SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

     [ X ] Annual  Report  Pursuant  to  Section  13 or 15(d) of the  Securities
           Exchange Act of 1934

For the Fiscal Year Ended December 31, 2002

Or

     [ ]  Transition  Report  Pursuant to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934

For the transition period from      to
                             Commission file number 0-17383


                        ML-LEE ACQUISITION FUND II, L.P.
-------------------------------------------------------------------------------
              (Exact name of registrant as specified in its charter)


Delaware                                                       04-3028398
------------------------------------------------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)

4 World Financial Center, 23rd Floor
New York, New York                                               10080
------------------------------------------------------------------------------
(Address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code:  (800) 288-3694

Securities registered pursuant to Section 12(b) of the Act:

              Title of each class     Name of each exchange on which registered
              -------------------     -----------------------------------------
                    None                            None

Securities registered pursuant to Section 12(g) of the Act:

                      Units of Limited Partnership Interest
-------------------------------------------------------------------------------
                                (Title of class)


<PAGE>


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ------ -------

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]






                       DOCUMENTS INCORPORATED BY REFERENCE


Portions of the Prospectus of the Registrant dated September 6, 1989 are
incorporated by reference in Part I, Part II, and Part III hereof.




<PAGE>


                                     PART I

Item 1.       Business

Formation and Current Status

ML-Lee Acquisition Fund II, L.P. ("Fund II"), a Delaware limited partnership,
was formed on September 23, 1988 along with ML-Lee Acquisition Fund (Retirement
Accounts) II, L.P. (the "Retirement Fund" and together with Fund II; the
"Funds"). The Funds commenced operations on November 10, 1989.

     Mezzanine  Investments  II, L.P.  (the  "Managing  General  Partner")  is a
Delaware  limited  partnership  in which ML  Mezzanine  II Inc.  is the  general
partner and Thomas H. Lee Advisors II, L.P., the investment adviser to the Funds
(the "Investment Adviser"), is the limited partner. The Managing General Partner
is responsible  for  overseeing  and  monitoring  the  investments of the Funds,
subject to the overall  supervision  of four  individual  general  partners (the
"Individual  General Partners";  and together with the Managing General Partner,
the "General  Partners").  The Individual  General Partners of the Funds include
Thomas H. Lee and three independent general partners: Vernon R. Alden, Joseph L.
Bower and Stanley H.  Feldberg (the  "Independent  General  Partners"),  who are
non-interested persons as defined in the Investment Company Act of 1940. ML Fund
Administrators  Inc.  (the  "Fund  Administrator"),   an  indirect  wholly-owned
subsidiary of Merrill Lynch & Co., Inc., is responsible  for the  administrative
services necessary for the operations of the Funds.

The final extension of the term of Fund II expired on January 5, 2003. Pursuant
to Fund II's amended and restated agreement of limited partnership, as amended
(the "Partnership Agreement"), Fund II will use a period of no more than five
years to liquidate its remaining assets. As previously disclosed, Fund II
expects to complete its liquidation at such time as all potential unresolved
claims relating to the settlement agreement involving Big V Supermarkets, Inc.
("Big V"), a former portfolio company of Fund II, and any other claims, are
resolved. See Note 5 of notes to financial statements, included in Part I, Item
8 of this Form 10-K. The General Partners currently cannot predict how the
contingencies relating to such potential claims may affect the timing of the
termination of Fund II or the final amount of liquidating distributions to be
paid to Limited Partners (as defined below).

Each of the Funds elected to operate as a business development company under the
Investment Company Act of 1940, as amended (the "Investment Company Act"). The
primary investment objective of the Funds was to provide current income and
capital appreciation to its partners by investing in privately structured,
friendly leveraged buyouts and other leveraged transactions. The Funds pursued
this objective by investing primarily in subordinated debt and related equity
securities issued in conjunction with the mezzanine financings of friendly
leveraged buyout transactions, leveraged acquisitions and recapitalizations
("Mezzanine Investments"). The Funds also invested in bridge investments, as
such investments facilitated the consummation of mezzanine financings. The
activity of the Funds is considered to constitute the single industry segment of
mezzanine financing investing.

The Funds invested substantially all of their respective net proceeds in
Mezzanine Investments consisting of high-yield subordinated debt and/or
preferred stock with equity participation, of middle market companies in
connection with friendly leveraged acquisitions, recapitalizations and other
leveraged financings. The Funds will not make any additional Mezzanine
Investments.

The Funds offered an aggregate of 1 million units of limited partnership
interest ("Units") at $1,000 per Unit. The Units were registered under the
Securities and Exchange Commission pursuant to a Registration Statement on Form
N-2 (File No. 33-25816), effective September 6, 1989. The information set forth
under the heading "Risk and Other Important Factors", "Estimated Use of
Proceeds", "Mezzanine Financing", "Investment Objectives and Policies" and
"Conflicts of Interest" in the Prospectus of the Funds dated September 6, 1989,
filed with the Securities and Exchange Commission pursuant to Rule 497(b) under
the Securities Act of 1933 (the "Prospectus"), is incorporated herein by
reference.

The offering of Units commenced on September 6, 1989. On November 10, 1989,
December 20, 1989 and January 5, 1990, Fund II held its first, second and third
closings, respectively, at which time the Managing General Partner admitted the
additional limited partners (the "Limited Partners") to Fund II representing
221,745 Units. Capital contributions of the Limited Partners totaled
$205,114,126, exclusive of discounts allowed of $3,119,607 and net of sales
commissions and financial advisory fees of $13,511,267. Additionally, the
Managing General Partner contributed $500,000 and Thomas H. Lee, an Individual
General Partner of the Funds, contributed $50,000 to Fund II. In connection with
the offering of Units, Fund II paid sales commissions to Merrill Lynch, Pierce,
Fenner and Smith Incorporated ("MLPF&S") totaling $10,800,450, exclusive of
discounts of $2,504,250. In addition, Fund II paid a financial advisory fee to
MLPF&S of $2,710,817, exclusive of discounts of $615,357.

As described above, the final extension of the term of Fund II has expired. In
addition, the final extension of the Retirement Fund has also expired.
Accordingly, the only remaining activities of the Funds include settling their
affairs in the normal course of liquidation and the only remaining assets of the
Funds consist of temporary investments in short-term securities. Therefore, in
order to reduce costs during the liquidation period, the Funds applied for, and
on March 4, 2003 received, a no-action letter (the "Letter") from the Division
of Investment Management (the "Division") of the Commission relieving the Funds
from filing annual and quarterly reports on Forms 10-K and 10-Q under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). The Letter
indicated that the Division would not recommend enforcement action to the
Commission against the Funds for not filing such reports, subject to the terms
of the Letter. Pursuant to the Letter, the Funds will file their annual report
on Form 10-K for the year ended December 31, 2002, including audited financial
statements, but will discontinue filing Forms 10-K or 10-Q with the Commission
for periods ending after December 31, 2002. However, if the Funds are not
terminated within three years from the date of the Letter, the Funds will either
resume filing such reports with the Commission or request additional no-action
relief from the Division. In addition, pursuant to the Letter, the Funds have
withdrawn their elections to be operated as business development companies
pursuant to the Investment Company Act of 1940, as amended.

The Funds will continue to file current reports with the Commission on Form 8-K
in the event that material developments occur during the liquidation period,
including termination. In addition, the Funds will continue to deliver annual
and quarterly reports to Limited Partners as required by the terms of each
Fund's respective partnership agreement.

The Portfolio Investments

Fund II's portfolio investments were made on a coinvestment basis with the
Retirement Fund in proportion to the total capital available for investment by
the Funds. As of December 31, 2002, all portfolio investments of the Funds had
been liquidated. In June, 2002, Fund II had a $16,049,000 realized loss from its
portfolio investments resulting from the write-off of the $14,536,000 remaining
cost of its investment in Big V and Big V Holdings Corp. ("BVH", Big V's parent
company and defined herein with Big V and certain other related entities as the
"Big V Entities"), and the $1,513,000 write-off of its investment in FLA.
Holdings, Inc. Both investments were carried at a value of zero as of December
31, 2001, and accordingly, the realized loss was offset by the reversal of
unrealized depreciation, resulting in no change to the net asset value of Fund
II for 2002.

Competition
The Funds have completed their investment period and reinvestment program and,
therefore, will no longer be competing for new investment opportunities.

Employees
The Funds have no employees. The Investment Adviser, subject to the supervision
of the Managing General Partner and the Individual General Partners, is
responsible for overseeing and monitoring the Funds portfolio investments. The
Managing General Partner is responsible for managing the temporary investments
of the Funds. The Fund Administrator is responsible for the administrative
services of the Funds. The Fund Administrator is a subsidiary of Merrill Lynch &
Co., the parent of MLPF&S.

Item 2.       Properties.
              ----------
The Funds do not own or lease any physical properties.

Item 3.       Legal Proceedings.
              -----------------
The Funds were not a party to any material pending legal proceedings.

Item 4.       Submission of Matters to a Vote of Security Holders.
              ---------------------------------------------------
No matter was submitted to a vote of security holders of the Funds during the
fourth quarter of the fiscal year covered by this report.

                                     PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters.
          ---------------------------------------------------------------------

There is no established trading market for the Units. The Partnership Agreement
contains restrictions that are intended to prevent the development of a public
market. Accordingly, accurate information as to the market value of the Units at
any given date is not available. The approximate number of Unit holders as of
March 17, 2003 was approximately 16,132. The Managing General Partner and Thomas
H. Lee, an Individual General Partner, also hold interests in Fund II.

In connection with the relief granted by the Letter (as defined in Part I
above), the Funds have agreed to permit transfers of Units only until April 1,
2003, subject to receipt of fully executed transfer documents on or prior to
March 31, 2003 and subject to the terms of each Fund's respective partnership
agreement (including, with respect to Fund II, the overall annual 4.5% limit on
transfers in any tax year), except for transfers for no consideration, pursuant
to the laws of descent and distribution or as otherwise required by law.

MLPF&S reports estimated values of limited partnerships and other direct
investments on client account statements and no longer reports the general
partner's estimate of limited partnership net asset value to Unit holders.
Pursuant to MLPF&S guidelines, estimated values for limited partnership
interests originally sold by MLPF&S, including Units of the Funds, are provided
by independent valuation services. Such estimated values are provided two times
per year, based on financial and other information available to the independent
services on the prior August 15 for reporting on December year-end client
account statements, and on information available to the independent services on
the prior March 31 for reporting on June month-end client account statements.
MLPF&S clients may contact their Financial Advisor to obtain a general
description of the methodology used by the independent valuation services in
determining the estimated values. The estimated values provided by the
independent services and Fund II's current net asset value as estimated by the
general partner are not market values and Unit holders may not be able to sell
their Units or realize either amount upon a sale of their Units. In addition,
Unit holders may not realize the independent estimated value or Fund II's
current net asset value upon the liquidation of assets over its remaining life.

Fund II distributes Distributable Cash from Investments and Distributable
Capital Proceeds in accordance with the terms of the Partnership Agreement.
Pursuant to the Partnership Agreement, transfers of Units are recognized on the
first day of the fiscal quarter after which the Managing General Partner has
been duly notified of a transfer pursuant to the Partnership Agreement. Until a
transfer is recognized, the limited partner of record (i.e. the transferor) will
continue to receive all of the benefits and burdens of ownership of Units,
including allocations of profit and loss and distributions, and any transferee
will have no rights to distributions of sale proceeds generated at any time
prior to the recognition of the transfer and assignment. Accordingly,
Distributable Cash from Investments for a quarter and Distributable Capital
Proceeds from sales after transfer or assignment have been entered into, but
before such transfer and assignment is recognized by the Managing General
Partner, will be payable to the transferor and not the transferee.

Cash Distributions - No distributions were made to the partners of Fund II
during the three year period ended December 31, 2002.

On February 5, 2003, the General Partners approved a cash distribution of
$15,238,721. Limited Partners received $14,732,738, or $66.44 per unit of
limited partnership interest ("Unit"), an Individual General Partner received
$8,674 and the Managing General Partner received $497,309. The distribution was
paid on March 12, 2003 to Limited Partners of record on February 5, 2003.

Item 6.       Selected Financial Data.
              -----------------------
<table>

 <c>
                                                                           Years Ended December 31,
                                                     2002            2001           2000           1999              1998
                                                 -------------  -------------   -------------  ---------------  --------------

Net Investment Income (Loss)                     $  (2,250,036) $    (798,359)  $   1,923,644  $     1,096,665  $    2,822,809

Net Realized Gain (Loss) on Sales of
   Investments                                     (16,049,255)       (39,534)         29,324       (4,532,421)    (26,634,967)

Net Change in Unrealized Appreciation
   of Investments                                   16,049,255    (14,171,670)         46,899       13,635,980      33,816,479

Cash Distributions to Partners                               -              -               -        8,350,808      25,810,638

Net Assets                                          17,615,363     19,865,399      34,874,963       32,875,097      31,025,683

Cost of Mezzanine Investments                                -     16,049,255      16,719,729       19,440,708      41,110,511

Total Assets                                        17,705,641     20,086,890      35,040,577       33,034,443      31,176,545

PER UNIT OF LIMITED PARTNERSHIP INTEREST:

Investment Income                                    $     1.50      $    2.04      $ 11.97        $     7.58        $   17.84

Expenses                                                  11.62           5.63         4.61              4.13             6.81

Net Investment (Loss) Income                             (10.12)         (3.59)        7.36              3.45            11.03

Net Realized Gain (Loss) from Investments                (72.20)         (0.18)        0.13            (20.61)         (124.73)

Net Change in Unrealized Appreciation
   of Investments                                         72.20         (63.75)        0.21             61.34           152.12

Cash Distributions                                             -              -           -               34.92         109.19

Cumulative Cash Distributions                          1,302.98       1,302.98     1,302.98           1,302.98        1,267.87

Net Asset Value                                           76.80          86.92       154.44            146.74           137.49

See cash distributions schedule for additional information.
</table>

<PAGE>


Item 7.       Management's Discussion and Analysis of Financial Condition and
              Results of Operations.
              ---------------------------------------------------------------

Liquidity and Capital Resources

As of December 31, 2002, ML-Lee Acquisition Fund II, L.P. ("Fund II") held
$144,000 in an interest-bearing cash account and $17,545,000 in temporary
investments consisting of short-term discounted commercial paper and U.S.
Treasury Bills with maturities of less than 90 days. For the years ended
December 31, 2002, 2001 and 2000, Fund II earned interest from such investments
totaling $334,000, $784,000 and $1,035,000, respectively. Interest earned in
future periods is subject to fluctuations in short-term interest rates and
changes in amounts available for investment in such securities. Funds needed to
cover future operating expenses of Fund II and contingent obligations, if any,
as discussed below, will be obtained from these existing cash reserves and
interest on such reserves. Fund II, together with ML-Lee Acquisition Fund
(Retirement Accounts) II, L.P., are referred to herein as the "Funds".

The final extension of the term of Fund II expired on January 5, 2003. Pursuant
to Fund II's amended and restated agreement of limited partnership, as amended
(the "Partnership Agreement"), Fund II will use a period of no more than five
years to liquidate its remaining assets.

As more fully described in Note 5 of notes to financial statements, included in
Part I, Item 8 of this Form 10-K, the bankruptcy court has confirmed a plan of
reorganization for Big V Supermarkets, Inc. ("Big V") and Big V Holdings Corp.
("BVH", Big V's parent company and defined herein with Big V and certain other
related entities as the "Big V Entities"). In connection therewith, in July
2002, Fund II contributed $1,369,000 to fund its portion of certain payments due
under the plan in exchange for broad releases of certain claims, and to provide
funds for use by or on behalf of the Settling Parties (as described in Note 5 of
notes to financial statements) jointly to address claims not resolved by the
plan. Additionally, as part of the settlement, the subordinated debt and the
equity of Big V held by Fund II was cancelled.

With all of its portfolio investments now liquidated, it is expected that Fund
II will complete its liquidation at such time as all potential unresolved claims
relating to Big V are resolved to the satisfaction of Fund II and the other
Settling Parties to the plan. At this time (and subject to the description
contained in Note 5 of notes to financial statements), Fund II cannot estimate
the likelihood of any claims being asserted, or the magnitude or merits of any
such claims. Fund II and the other Settling Parties will continue to monitor in
good faith the appropriate amount of assets that each holds to provide for any
such unresolved claims. In addition, the General Partners currently cannot
predict how these contingencies may affect the timing of the termination of Fund
II, or the final amount of liquidating distributions to be paid to Limited
Partners.

At a meeting of the General Partners of Fund II held on February 5, 2003, the
General Partners approved a cash distribution of $15,238,721. Limited Partners
received $14,732,738, or $66.44 per unit of limited partnership interest
("Unit"), an Individual General Partner received $8,674 and the Managing General
Partner received $497,309. The distribution was paid on March 12, 2003 to
Limited Partners of record on February 5, 2003.

By further action taken at the meeting held on February 5, 2003, the General
Partners of the Funds, the Investment Adviser and the Fund Administrator
authorized certain measures to reduce costs while the Funds are liquidating
their remaining assets. In this regard, the Investment Adviser, the Fund
Administrator and the Independent General Partners have agreed, as of January 1,
2003, to reduce by 50% the respective fees paid to them by the Funds.
Accordingly, beginning on January 1, 2003, the aggregate annual Investment
Advisory Fee to be paid by the Funds will be reduced to $300,000, the aggregate
annual Fund Administration Fee to be paid by the Funds will be reduced to
$200,000, and the aggregate annual Independent General Partner fees to be paid
by the Funds will be reduced to $20,000 for each Independent General Partner.
Fund II's proportionate share of such aggregate annual fees will be $166,500 for
the Investment Advisory Fee, $111,000 for the Fund Administration Fee and
$11,100 for fees paid to each of the Independent General Partners.

Results of Operations

Net Investment Income or Loss - For the year ended December 31, 2002, Fund II
had a net investment loss of $2,250,000 as compared to net investment loss of
$798,000 and net investment income of $1,923,000 for the years ended December
31, 2001 and 2000, respectively.

The unfavorable change in net investment loss for the year ended 2002 compared
to 2001 resulted from the $1,369,000 litigation settlement relating to Fund II's
investment in Big V, as discussed above, a $120,000 decrease in investment
income, partially offset by a $37,000 decrease in operating expenses. The
unfavorable change in investment income includes a $450,000 decrease in interest
from temporary investments, which primarily resulted from a decline in
short-term interest rates for the year ended 2002 compared to 2001. The decline
in investment income also includes a $239,000 decrease in interest from
portfolio investments, due to interest earned on notes due from BioLease, Inc.
during 2001, as discussed below. These amounts were offset by the reversal in
2001 of accrued interest of $569,000 due on the Big V subordinated notes. The
slight decrease in operating expenses for the year ended 2002 compared to 2001
primarily resulted from the lower Investment Advisory Fee for the year ended
2002, as discussed below, which was mostly offset by an increase in legal fees
relating to Fund II's investment in the Big V Entities.

The unfavorable change in net investment income for the year ended 2001 as
compared to 2000 resulted from a $2,673,000 decrease in investment income and a
$48,000 increase in operating expenses. The decline in investment income
includes a $2,422,000 decrease in interest from portfolio investments and a
$251,000 decrease in interest from temporary investments. The decrease in
interest from temporary investments primarily resulted from a reduction in
short-term interest rates during 2001 compared to 2000. The decrease in interest
income from portfolio investments primarily resulted from the suspension of
interest accruals on the $10,430,000 subordinated note due from Big V as of
January 1, 2001, and the reversal in 2001 of $569,000 of accrued interest due on
the Big V subordinated note, as discussed above. Also, a one-time adjustment of
$205,000 to correct a prior period understatement of interest from portfolio
investments was included in the 2000 period. These declines in interest from
portfolio investments were partially offset by $189,000 of deferred interest on
the subordinated note due from BioLease, Inc., which was recorded during the
second quarter of 2001 as a payment in-kind note. The note was paid in full in
July 2001 as part of the sale of Fund II's holdings of BioLease, Inc. and
BioTransplant, Inc., as discussed below. The increase in operating expenses for
the year ended 2001 compared to 2000 primarily resulted from increases in legal
fees relating to Fund II's investments in the Big V Entities, partially offset
by the 50% reduction in the Investment Advisory Fee, as discussed below.

The Investment Adviser is responsible for the identification, management and
liquidation of the portfolio investments of the Funds. As compensation for
services rendered to the Funds, the Investment Adviser had received an
Investment Advisory Fee at an annual rate of 1% of the combined assets under
management of the Funds (net offering proceeds reduced by cumulative capital
reductions and realized losses), with a minimum fee of $1,200,000. Fund II's
proportionate share of such fee was $666,000. In July 2001, the Investment
Adviser voluntarily agreed to reduce the annual Investment Advisory Fee payable
by the Funds by 50%. Accordingly, the combined annual Investment Advisory Fee
payable by the Funds was reduced to $600,000, effective as of July 1, 2001. Fund
II's proportionate share of such annual fee was $333,000. As a result, the
Investment Advisory Fee for the years ended December 31, 2002, 2001 and 2000 was
$333,000, $500,000, and $666,000, respectively.

As compensation for its services to the Funds, the Fund Administrator received
an annual fee of $400,000 through December 31, 2002. Fund II's proportionate
share of such annual fee was $222,000. As a result, the Fund Administration Fee
for each of the years ended December 31, 2002, 2001 and 2000 was $222,000.

The Fund Administrator also is entitled to reimbursement of 100% of the
operating expenses paid by the Fund Administrator on behalf of the Funds
("Reimbursable Administrative Expenses"). Reimbursable Administrative Expenses
primarily consist of printing and mailing, audit, tax preparation, general
non-investment related legal fees and custody fees. Reimbursable Administrative
Expenses for the years ended December 31, 2002, 2001 and 2000 were $238,000,
$163,000 and $172,000, respectively.

As discussed above, the Investment Adviser and the Fund Administrator have
agreed, as of January 1, 2003, to reduce by 50% the respective fees paid to them
by the Funds. Accordingly, beginning on January 1, 2003, the aggregate annual
Investment Advisory Fee and Fund Administration Fee to be paid by the Funds will
be reduced to $300,000 and $200,000, respectively. Fund II's proportionate share
of such aggregate annual fees will be $166,500 for the Investment Advisory Fee
and $111,000 for the Fund Administration Fee.

Realized Gains and Losses from Portfolio Investments - For the year ended
December 31, 2002, Fund II had a $16,049,000 realized loss from its portfolio
investments resulting from the write-off of the remaining cost of its
$14,536,000 investment in the Big V Entities and its $1,513,000 investment in
FLA. Holdings, Inc. Both investments were previously carried at a value of zero,
and the realized loss was accordingly offset by the reversal of unrealized
depreciation, as discussed below.

For the year ended December 31, 2001, Fund II had a net realized loss from its
portfolio investments of $39,000. In July 2001, Fund II received net proceeds of
$848,000 from the sale of its holdings of BioLease, Inc. and BioTransplant,
Inc., comprised of $189,000 full repayment of deferred interest promissory notes
and $659,000 repayment of subordinated notes. Additionally, Fund II received
accrued interest payments of $25,000.

For the year ended December 31, 2000, Fund II had a net realized gain from its
portfolio investments of $29,000. During 2000, a $116,000 partial repayment of
the subordinated note due from BioLease, Inc. resulted in a realized loss of
$7,000. Additionally, Fund II sold 10,014 common shares of BioTransplant, Inc.
for $91,000, resulting in a realized gain of $36,000.

Change in Unrealized Depreciation of Portfolio Investments - For the year ended
December 31, 2002, Fund II had a $16,049,000 favorable change in unrealized
depreciation of investments resulting from the reversal of unrealized
depreciation in connection with the write-off of its investments in the Big V
Entities and FLA. Holdings, Inc.

For the year ended December 31, 2001, Fund II had a $14,172,000 unfavorable
change in unrealized depreciation of portfolio investments, primarily resulting
from a $14,537,000 downward revaluation of Fund II's investments in the Big V
Entities, which reduced the carrying value of this investment to zero. This
decline was partially offset by a $316,000 upward revaluation of the $668,000
subordinated note due from BioLease, Inc., which was repaid in July 2001.
Additionally, during 2001, $49,000 of unrealized depreciation was reversed due
to the sale of Fund II's investment in BioLease, Inc. and BioTransplant, Inc.

For the year ended December 31, 2000, Fund II had a $47,000 favorable change in
unrealized depreciation of portfolio investments, resulting from the reversal of
unrealized depreciation relating to the $116,000 partial repayment of the
subordinated note due from BioLease, Inc.

Net Assets - As of December 31, 2002, Fund II's net assets were $17,615,000
compared to $19,865,000 as of December 31, 2001. The reduced net asset value
reflects the net investment loss of $2,250,000 for the year ended December 31,
2002. Since Fund II's remaining investments in the Big V Entities and FLA.
Holdings, Inc. had been fully reserved in prior periods, the write-off of the
remaining cost of these investments resulted in no change to Fund II's net asset
value for 2002.

As of December 31, 2001, Fund II's net assets were $19,865,000 compared to
$34,874,000 as of December 31, 2000. The $15,009,000 decrease reflects the net
decrease in net assets from operations for 2001, which is comprised of the
unfavorable change in unrealized depreciation of $14,172,000, the net realized
loss from investments of $39,000 and the net investment loss of $798,000.

As of December 31, 2000, Fund II's net assets were $34,874,000 compared to
$32,875,000 as of December 31, 1999. The $1,999,000 increase reflects the net
increase in net assets from operations for 2000, which is comprised of the net
investment income of $1,923,000, the net realized gain from investments of
$29,000 and the favorable change in unrealized depreciation of $47,000.

The net asset value per $1,000 unit of limited partnership interest ("Unit") of
Fund II as of December 31, 2002, 2001 and 2000, was $77, $87 and $154,
respectively. The computed net asset value does not represent the current market
value of a Unit, and limited partners may not be able to realize this value upon
a sale of their Units or ultimate liquidation of Fund II's assets.

Cash Distributions - No cash distributions were paid to partners during 2002,
2001 or 2000. Cumulative cash distributions paid to partners from inception of
Fund II through December 31, 2002 are shown below:

<table>

 <c>


                                                               Managing         Individual                           Per
                                                               General          General          Limited             $1,000
                                                               Partner          Partner          Partners            Unit
                                                          ---------------   -------------    ---------------    --------------

Cumulative totals as of December 31, 2002                 $    27,274,851     $   68,848     $   288,626,539    $   1,302.98
                                                          ===============     ==========     ===============    ============
</table>

On February 5, 2003, the General Partners approved a cash distribution to
partners of $15,238,721. Limited Partners received $14,732,738, or $66.44 per
unit of limited partnership interest ("Unit"), an Individual General Partner
received $8,674 and the Managing General Partner received $497,309. The
distribution was paid on March 12, 2003 to Limited Partners of record on
February 5, 2003.

Forward Looking Information

In addition to historical information contained or incorporated by reference in
this report on Form 10-K, Fund II may make or publish forward-looking statements
about management expectations, strategic objectives, business prospects,
anticipated financial performance, and other similar matters. In order to comply
with the terms of the safe harbor for such statements provided by the Private
Securities Litigation Reform Act of 1995, Fund II notes that a variety of
factors, many of which are beyond its control, affect its operations,
performance, business strategy, and results and could cause actual results and
experience to differ materially from the expectations expressed in these
statements. These factors include, but are not limited to, the effect of
changing economic and market conditions, trends in business and finance and in
investor sentiment, the level of volatility of interest rates, the impact of
current ongoing litigation as it relates to Fund II, and the other risks and
uncertainties detailed in this Form 10-K. Fund II undertakes no responsibility
to update publicly or revise any forward looking statements.

Item 7A.      Quantitative and Qualitative Disclosure About Market Risk

As of December 31, 2002, Fund II maintains a portion of its cash equivalents in
financial instruments with original maturities of three months or less. These
financial instruments are subject to interest rate risk, and will decline in
value if interest rates increase. However, a significant increase or decrease in
interest rates is not expected to have a material effect on Fund II's financial
position.


<PAGE>



Item 8.       Financial Statements and Supplemental Data

                        ML-LEE ACQUISITION FUND II, L.P.
                                      INDEX

Report of Independent Accountants

Statements of Assets, Liabilities and Partners' Capital as of December 31, 2002
and December 31, 2001

Statements of Operations for the Years Ended December 31, 2002, 2001 and 2000

Statements of Cash Flows for the Years Ended December 31, 2002, 2001 and 2000

Statements of Changes in Partners' Capital for the Years Ended December 31,
2002, 2001 and 2000

Schedule of Investments as of December 31, 2002 and 2001

Notes to Financial Statements



<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS

To the General and Limited Partners of ML-Lee Acquisition Fund II, L.P.

In our opinion, the accompanying statements of assets, liabilities and partners'
capital, including the schedules of investments, and the related statements of
operations, of cash flows and of changes in partners' capital present fairly, in
all material respects, the financial position of ML-Lee Acquisition Fund II,
L.P. (the "Fund") at December 31, 2002 and December 31, 2001, and the results of
its operations, its cash flows and the changes in its partners' capital for each
of the three years in the period ended December 31, 2002, in conformity with
accounting principles generally accepted in the United States of America. These
financial statements are the responsibility of the Fund's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with auditing standards generally accepted in the United States of America,
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of securities at December 31, 2002 and December 31, 2001 by
correspondence with the custodian, provide a reasonable basis for our opinion.

As discussed in Note 1, the final extension of the term of the Fund expired on
January 5, 2003. Pursuant to the amended and restated agreement of Limited
Partnership, the Fund will use a period of no more than five years to liquidate
its remaining assets.



PricewaterhouseCoopers LLP

New York, New York
March 27, 2003



<PAGE>


ML-LEE ACQUISITION FUND II, L.P.
STATEMENTS OF ASSETS, LIABILITIES AND PARTNERS' CAPITAL
As of December 31, 2002 and 2001
(dollars in thousands)
<table>

 <c>


                                                                                            2002                   2001
                                                                                     ------------------     ------------------
Assets

Investments:
     Portfolio investments at fair value (cost $0 as of
         December 31, 2002 and $16,050 as of December 31, 2001)                         $          -            $           -
     Temporary investments at amortized cost                                                  17,545                   19,798
Cash - interest bearing                                                                          144                      274
Accrued interest receivable                                                                        8                        -
Prepaid expenses                                                                                   8                       15
                                                                                        ------------            -------------

Total Assets                                                                            $     17,705            $      20,087
                                                                                        ============            =============

Liabilities and Partners' Capital

Liabilities:

Reimbursable administrative expenses payable                                            $         86            $          95
Accounts payable and accrued expenses                                                              -                      104
Accrued Independent General Partners' fees and expenses                                            4                       23
                                                                                        ------------            -------------
     Total Liabilities                                                                            90                      222
                                                                                        ------------            -------------

Partners' Capital:
Individual General Partner                                                                        10                       11
Managing General Partner                                                                         575                      580
Limited Partners (221,745 Units)                                                              17,030                   19,274
                                                                                        ------------            -------------
     Total Partners' Capital                                                                  17,615                   19,865
                                                                                        ------------            -------------

Total Liabilities and Partners' Capital                                                 $     17,705            $      20,087
                                                                                        ============            =============


See notes to financial statements.

</table>
<PAGE>


ML-LEE ACQUISITION FUND II, L.P.
STATEMENTS OF OPERATIONS
For the Years Ended December 31, 2002, 2001 and 2000
(dollars in thousands)
<table>

 <c>



                                                                                  2002             2001              2000
                                                                             -------------     -------------    --------------
Investment Income and Expenses

Investment Income:
     Interest from portfolio investments                                     $         -       $         239    $       2,092
     Reversal of accrued interest from portfolio investment                            -                (569)               -
     Interest from temporary investments                                             334                 784            1,035
                                                                             -----------       -------------       ----------
     Total investment income                                                         334                 454            3,127
                                                                             -----------       -------------       ----------

Expenses:
     Investment advisory fee                                                         333                 500              666
     Fund administration fee                                                         222                 222              222
     Reimbursable administrative expenses                                            238                 163              172
     Independent General Partners' fees and expenses                                 164                 106               93
     Legal fees                                                                      248                 253               43
     Insurance expense                                                                10                   8                8
     Litigation settlement                                                         1,369                   -                -
                                                                             -----------       -------------       ----------
     Total expenses                                                                2,584               1,252            1,204
                                                                             -----------       -------------       ----------

Net Investment (Loss) Income                                                      (2,250)               (798)           1,923
                                                                             -----------       -------------       ----------

Net Realized and Unrealized (Loss) Gain
     From Investments

Net realized (loss) gain from investments                                        (16,049)                (39)              29
Change in unrealized depreciation of investments                                  16,049             (14,172)              47
                                                                             -----------       -------------       ----------

Net realized and unrealized (loss) gain from investments                               -             (14,211)              76
                                                                             -----------       -------------       ----------

Net (Decrease) Increase in Net Assets Resulting
     From Operations                                                              (2,250)            (15,009)           1,999

Less: Earned MGP Distributions                                                         -                   -             (297)
                                                                             -----------       -------------       ----------

Net (Decrease) Increase in Net Assets
     Available for Pro-Rata Distribution to Partners                         $    (2,250)      $     (15,009)     $      1,702
                                                                             ===========       ==============     ============



See notes to financial statements.

</table>
<PAGE>


ML-LEE ACQUISITION FUND II, L.P.
STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2002, 2001 and 2000
 (dollars in thousands)
<table>

 <c>

                                                                               2002               2001                 2000
                                                                         ---------------     ---------------       ------------
Cash Flows From Operating Activities:
Interest income                                                              $       334       $         928       $      2,562
Litigation settlement                                                             (1,369)                  -                  -
Investment advisory fee                                                             (333)               (500)              (666)
Fund administration fee                                                             (222)               (222)              (222)
Independent General Partners' fees and expenses                                     (183)               (105)               (83)
Reimbursable administrative expenses                                                (247)               (166)              (173)
Legal fees                                                                          (352)               (191)               (47)
Insurance expense                                                                     (3)                  -                (25)
Net redemption (purchase) of temporary investments                                 2,245                (480)            (4,016)
Proceeds from dispositions and repayments of
  portfolio investments                                                               -                 848              2,796
                                                                             -----------       -------------       ------------

Net cash (used in) provided by operating activities                                 (130)                112                126

Cash at Beginning of Year                                                            274                 162                 36
                                                                             -----------       -------------       ------------

Cash at End of Year                                                          $       144       $         274       $        162
                                                                             ===========       =============       ============


Reconciliation of net investment (loss) income to net cash (used in) provided by
   operating activities:

Net investment (loss) income                                                 $    (2,250)      $        (798)      $        126
                                                                             -----------       -------------       ------------


Adjustments to reconcile net investment (loss) income to net cash (used in)
   provided by operating activities:

Reversal of accrued interest from portfolio investment                       $         -       $         569       $          -
Amortization of commitment fee income                                                  -                  (4)                 -
Decrease (increase) in investments at cost                                        18,302                 218             (1,290)
(Increase) decrease in accrued interest receivable                                    (8)                 98               (565)
Decrease (increase) in prepaid expenses                                                7                   8                (17)
(Decrease) increase in accounts payable and accrued expenses                        (104)                 62                 37
Decrease in reimbursable administrative expenses payable                              (9)                 (3)                (1)
(Decrease) increase in accrued Independent General Partners'
   fees and expenses                                                                 (19)                  1                 10
Net realized (loss) gain from portfolio investments                              (16,049)                (39)                29
                                                                             -----------       -------------       ------------
Total adjustments                                                                  2,120                 910             (1,797)
                                                                             -----------       -------------       ------------

Net cash (used in) provided by operating activities                          $      (130)      $         112       $         126
                                                                             ============      =============       =============

See notes to financial statements.

</table>
<PAGE>


ML-LEE ACQUISITION FUND II, L.P.
STATEMENT OF CHANGES IN PARTNERS' CAPITAL
For the Years Ended December 31, 2002, 2001 and 2000
 (dollars in thousands)
<table>

 <c>



                                                              Individual        Managing
                                                                General         General           Limited
                                                                Partner          Partner         Partners            Total
-----------------------------------------------------------------------------------------      -------------      ------------

Balance as of December 31, 1999                                $     13      $      322        $     32,540       $     32,875

Net investment income                                                 - (a)         290               1,633              1,923

Net realized gain from investments                                    - (a)           - (a)              29                 29

Change in unrealized depreciation of investments                      - (a)           - (a)              47                 47
                                                               --------      ----------        ------------       ------------

Balance as of December 31, 2000                                      13             612              34,249             34,874

Net investment loss                                                   - (a)           - (a)            (798)              (798)

Net realized loss from investments                                    - (a)           - (a)             (39)               (39)

Change in unrealized depreciation of investments                     (2)            (32)            (14,138)           (14,172)
                                                               --------      ----------        ------------       ------------

Balance as of December 31, 2001                                      11             580              19,274             19,865

Net investment loss                                                  (1)             (5)            (2,244)            (2,250)

Net realized loss from investments                                   (4)            (36)           (16,009)            (16,049)

Change in unrealized depreciation of investments                      4              36              16,009             16,049
                                                               --------      ----------        ------------       ------------

Balance as of December 31, 2002                                $     10      $      575        $     17,030 (b)   $     17,615
                                                               ========      ==========        ============       ============
</table>


(a)  Allocated amounts are less than $1,000.
(b)  The net asset value per $1,000 unit of limited partnership interest
     ("Unit") was $77, $87 and $154 as of December 31, 2002, 2001 and 2000,
     respectively. As of December 31, 2002, 2001 and 2000, cumulative cash
     distributions paid to limited partners from inception of Fund II totaled
     $1,303 per Unit.




See notes to financial statements.


<PAGE>


ML-LEE ACQUISITION FUND II, L.P.
SCHEDULE OF INVESTMENTS
As of December 31, 2002
(dollars in thousands)
<table>

 <c>

PORTFOLIO INVESTMENTS:
                                                                             Initial
                                                                           Investment
                                                                              Date                 Cost              Fair Value


Total Portfolio Investments (a)                                                                   $        -         $        -
                                                                                                  ==========         ==========



TEMPORARY INVESTMENTS:

                                                           Maturity          Original          Amortized           Amortized
Issuer                                          Yield        Date              Cost            Discount              Cost
-----------------------------------------------------------------------------------------------------------------------------

American General Corp.                         1.52%         1/6/03         $    16,856          $      40         $     16,896

U.S. Treasury Bill                             1.12%        1/16/03                 649                 -(b)               649
                                                                            -----------          --------          -----------

Total Temporary Investments                                                 $    17,505          $      40         $     17,545
                                                                            ===========          =========         ============




(a)  In June 2002,  Fund II wrote-off its remaining  investment in Big V Supermarkets,  Inc. and FLA.  Orthopedics,
     Inc., realizing a loss of $14,536 and $1,513, respectively.  See Note 5 of notes to financial statements.

(b)  Amortized discount of such security is less than $1,000.

</table>
See notes to financial statements.



<PAGE>


ML-LEE ACQUISITION FUND II, L.P.
SCHEDULE OF INVESTMENTS
As of December 31, 2001
(dollars in thousands)
<table>

 <c>

PORTFOLIO INVESTMENTS:
                                                                             Initial
                                                                           Investment
                                                                              Date                 Cost              Fair Value
Managed Companies:

Big V Supermarkets, Inc.                                                  Dec. 1990
Senior Subordinated Note 14.14% due 3/15/01                                                       $   10,430         $       -

117,333 shares of common stock of Big V Holding Corp.                                                  4,107                 -
                                                                                                  ----------       -----------

Total investment in Managed Companies                                                                 14,537                 -
                                                                                                  ----------       -----------

Non-Managed Companies:

FLA. Orthopedics, Inc.                                                    Aug. 1993
19,366 shares of Series B preferred stock of FLA. Holdings, Inc.                                       1,513                 -
Warrants to purchase 3,822 common shares of FLA. Holdings, Inc.                                            -                 -
                                                                                                  ----------       -----------

Total investment in Non-Managed Companies                                                              1,513                 -
                                                                                                  ----------       -----------

Total Portfolio Investments                                                                       $   16,050       $         -
                                                                                                  ==========       ===========




TEMPORARY INVESTMENTS:

                                                           Maturity          Original          Amortized           Amortized
Issuer                                          Yield        Date              Cost            Discount              Cost
-----------------------------------------------------------------------------------------------------------------------------

American General Corp.                         1.85%         1/2/02         $     9,975          $      24         $     9,999

U.S. Treasury Bill                             1.77%         1/3/02               9,776                 23               9,799
                                                                            -----------          ---------         -----------

Total Temporary Investments                                                 $    19,751          $      47         $    19,798
                                                                            ===========          =========         ===========





</table>

See notes to financial statements.


<PAGE>


ML-LEE ACQUISITION FUND II, L.P.
NOTES TO FINANCIAL STATEMENTS

1.       Organization and Purpose

ML-Lee Acquisition Fund II, L.P. ("Fund II"), a Delaware limited partnership,
was formed on September 23, 1988 along with ML-Lee Acquisition Fund (Retirement
Accounts) II, L.P. (the "Retirement Fund" and together with Fund II; the
"Funds"). The Funds commenced operations on November 10, 1989.


     Mezzanine  Investments  II, L.P.  (the  "Managing  General  Partner")  is a
Delaware  limited  partnership  in which ML  Mezzanine  II Inc.  is the  general
partner and Thomas H. Lee Advisors II, L.P., the investment adviser to the Funds
(the "Investment Adviser"), is the limited partner. The Managing General Partner
is responsible for overseeing and monitoring the investments of Fund II, subject
to the overall  supervision of four individual general partners (the "Individual
General Partners";  and together with the Managing General Partner, the "General
Partners"). The Individual General Partners of Fund II include Thomas H. Lee and
three independent general partners: Vernon R. Alden, Joseph L. Bower and Stanley
H. Feldberg (the "Independent General Partners"), who are non-interested persons
as defined in the Investment  Company Act of 1940. ML Fund  Administrators  Inc.
(the "Fund Administrator"), an indirect wholly-owned subsidiary of Merrill Lynch
& Co., Inc., is responsible for the  administrative  services  necessary for the
operations of Fund II.

The primary objective of Fund II was to provide current income and capital
appreciation by investing in privately structured, friendly leveraged buyouts
and other leveraged transactions. Fund II pursued this objective by investing
primarily in subordinated debt and related equity securities issued in
conjunction with the mezzanine financings of friendly leveraged buyout
transactions, leveraged acquisitions and recapitalizations.

The final extension of the term of Fund II expired on January 5, 2003. Pursuant
to Fund II's amended and restated agreement of limited partnership, as amended
(the "Partnership Agreement"), Fund II will use a period of no more than five
years to liquidate its remaining assets. As previously disclosed, Fund II
expects to complete its liquidation at such time as all potential unresolved
claims relating to the settlement agreement involving Big V Supermarkets, Inc.
("Big V"), a former portfolio company of Fund II, and any other claims, are
resolved. See Note 5. The General Partners currently cannot predict how the
contingencies relating to such potential claims may affect the timing of the
termination of Fund II or the final amount of liquidating distributions to be
paid to Limited Partners.

2.       Significant Accounting Policies

Valuation of Investments - As of December 31, 2002, Fund II had no investments
other than temporary investments with short-term maturities of less than 90
days. Such temporary investments are carried at amortized cost, which
approximates market value.

The fair value of publicly listed portfolio securities for which market
quotations were readily available, were valued using the public market price as
of the last day of the valuation period. The fair value of publicly listed
portfolio securities for which market quotations were not readily available,
including securities restricted as to resale for which a corresponding publicly
traded class exists, were valued in good faith by the Investment Adviser after
approval by the Managing General Partner and approval of the Individual General
Partners. Privately held portfolio securities generally were valued at original
cost plus accrued value in the case of original issue discount or deferred pay
securities. Such privately held investments generally were revalued if there was
an objective basis for doing so at a different price.


<PAGE>


ML-LEE ACQUISITION FUND II, L.P.
NOTES TO FINANCIAL STATEMENTS, continued

Portfolio investments were written down in value if the Investment Adviser and
the General Partners believed adverse credit developments of a significant
nature required a write-down of such securities. Portfolio investments were
written up in value only if there had been an arms length third party
transaction to support the increased valuation.

Investment Transactions - Investment transactions are recorded on the accrual
method. Investments are recorded on the trade date, or the date Fund II obtains
an enforceable right to demand the securities or payment therefore. Realized
gains and losses on investments sold are computed on a specific identification
basis.

Income Taxes - No provision for income taxes has been made since all income and
losses are allocable to the partners for inclusion in their respective tax
returns. Fund II's net assets for financial reporting purposes differ from its
net assets for tax purposes. Syndication costs relating to the offering of
limited partnership interests totaling $19.6 million were charged to partners'
capital on the financial statements. These amounts have not been deducted or
charged against partners' capital for tax purposes.

Reclassification - Certain reclassifications have been made to the prior period
financial statements to conform with the current period presentation.

3.       Allocations of Profits and Losses

Pursuant to the Partnership Agreement, all profits from Temporary Investments
generally are allocated 99.75% to the Limited Partners, 0.23% to the Managing
General Partner and 0.02% to the Individual General Partner. Profits from
Mezzanine Investments generally are allocated as follows:

o      first, if the capital accounts of any partners have negative balances, to
       such partners in proportion to the negative balances in their capital
       accounts until the balances of all such capital accounts equal zero;

o      second, 99.75% to the Limited Partners, 0.23% to the Managing General
       Partner and 0.02% to the Individual General Partner until the sum
       allocated to the Limited Partners equals any previous losses allocated
       together with a cumulative Priority Return of 10% on the average daily
       amount in Mezzanine Investments, and any outstanding Compensatory
       Payments;

o      third, 69.75% to the Limited Partners, 30.225% to the Managing General
       Partner and 0.025% to the Individual General Partner until the Managing
       General Partner has received 20.281% of the total profits allocated; and

o      thereafter,  79.75% to the Limited  Partners,  20.225% to the Managing
       General  Partner and 0.025% to the Individual General Partner.

4.       Related Party Transactions

The Investment Adviser is responsible for the identification, management and
liquidation of the portfolio investments of the Funds. As compensation for
services rendered to the Funds, the Investment Adviser had received an
Investment Advisory Fee at an annual rate of 1% of the combined assets under
management of the Funds (net offering proceeds reduced by cumulative capital
reductions and realized losses), with a minimum fee of $1,200,000. Fund II's
proportionate share of such annual fee was $666,000. In July 2001, the
Investment Adviser voluntarily agreed to reduce the annual Investment Advisory
Fee payable by the Funds by 50%. Accordingly, the combined annual Investment
Advisory Fee


<PAGE>


ML-LEE ACQUISITION FUND II, L.P.
NOTES TO FINANCIAL STATEMENTS, continued

payable by the Funds was reduced to $600,000, effective as of July 1, 2001. Fund
II's proportionate share of such annual fee is $333,000. The Investment Advisor
has agreed to further reduce the Investment Advisory Fee by an additional 50%
beginning on January 1, 2003. See Note 6. The Investment Advisory Fee is paid
quarterly in advance.

As compensation for its services to the Funds, the Fund Administrator receives
an annual fee of $400,000, payable quarterly in advance. Fund II's proportionate
share of such annual fee is $222,000. The Fund Administrator has agreed to
reduce the Fund Administration Fee by 50% beginning on January 1, 2003. See Note
6.

Additionally, the Fund Administrator is entitled to reimbursement of 100% of the
operating expenses paid by the Fund Administrator on behalf of the Funds
("Reimbursable Administrative Expenses"). Reimbursable Administrative Expenses
primarily consist of printing and mailing, audit, tax preparation, general
non-investment related legal fees and custody fees.

As provided by Fund II's Partnership Agreement, the Managing General Partner of
Fund II is entitled to receive an incentive distribution after Limited Partners
have received a Priority Return (as defined in the Partnership Agreement) of 10%
per annum ("MGP Distributions"). Of the MGP Distributions, the Investment
Adviser is entitled to receive 95% and ML Mezzanine II Inc. is entitled to
receive 5%. The Managing General Partner received no MGP distributions during
the years ended December 31, 2002, 2001 and 2000.

As compensation for their services to the Funds, each of the Independent General
Partners received through December 31, 2002, a combined annual fee of $40,000
and $1,000 for each meeting attended ($500 if a meeting is held on the same day
as a committee meeting of the General Partners) plus reimbursement for
out-of-pocket costs incurred in connections with such meetings. Fund II's
proportionate share of the annual fee and meeting fee paid to each of the
Independent General Partners through December 31, 2002 was $22,200 and $555,
respectively. The Independent General Partners agreed to reduce the annual fee
paid by the Funds to each Independent General Partner to $20,000 beginning on
January 1, 2003. See Note 6.

5.       Big V Supermarkets, Inc.

On June 28, 2002, the United States Bankruptcy Court for the District of
Delaware (the "Court") entered an order confirming the First Amended Joint
Consolidated Liquidating Plan of Reorganization (the "Plan") for Big V
Supermarkets, Inc. ("Big V" and together with Big V Holdings Corp. "BVH", Big
V's parent company, and certain other related entities, the "Big V Entities").
The Plan, among other things, provided for the sale of substantially all of Big
V's assets to a wholly owned subsidiary of Wakefern Food Corporation
("Wakefern"). Big V had been a member of Wakefern's food purchasing cooperative.
On or about July 15, 2002, the sale to Wakefern's subsidiary was accomplished
(subject to post-closing adjustments), and Big V currently is engaged in the
process of resolving claims and distributing the proceeds of its estate.

The Plan also  provided  for the  resolution  of various  potential  claims
against Fund II, the Retirement Fund,  Thomas H. Lee Equity  Partners,  L.P. and
others (collectively, the "Settling Parties").

Specifically, under the Plan, (i) Fund II and the Retirement Fund received
nothing on account of the subordinated debt and equity held in Big V; (ii) the
equity in Big V held by Fund II, the Retirement Fund and Thomas H. Lee Equity
Partners, L.P. was cancelled; (iii) certain payments were made jointly by and

<PAGE>


ML-LEE ACQUISITION FUND II, L.P.
NOTES TO FINANCIAL STATEMENTS, continued

on behalf of Fund II, the Retirement Fund and Thomas H. Lee Equity Partners,
L.P. and (iv) in exchange for these payments, Fund II and the other Settling
Parties received broad releases of claims relating to or arising from their
investment in Big V. Specifically, the releases cover all claims that could be
asserted by or on behalf of Big V, all claims that could be asserted by or on
behalf of Wakefern (including claims related to the Side Letters, as defined and
discussed in previous filings), and also all claims that could be asserted by
any creditor or party in interest that either voted in favor of the Plan or
signed a lock-up letter supporting the Plan.

Fund II believes that the claims resolved by the above-described payments were
without merit, that Fund II had meritorious defenses to such claims, and in any
event that Fund II would likely have had insurance coverage for certain of the
claims under insurance that previously had been procured by Thomas H. Lee
Partners, L.P. or Thomas H. Lee Company ("THL"). Nevertheless, the complexity of
the claims, the rights to insurance coverage on some but not all of the claims,
and insurance coverage disputes raised by the insurer, made it likely that the
cost of defending such claims and resolving issues with respect to insurance
would be significant and for Fund II, would exceed the amount it would have to
pay to obtain the releases. Accordingly, in July 2002, Fund II contributed
$1,369,000 to fund its portion of the above-described payments, and to provide
funds for use by or on behalf of the Settling Parties jointly to address claims
not resolved by the Plan, as described below. Fund II will be entitled to
receive its share of any available funds not needed under the Plan or to resolve
other claims.

Notwithstanding disputes with respect to insurance coverage, a significant
portion of the rest of the settlement payment described above was funded through
monies received from the insurance procured by THL. To obtain these insurance
monies, however, THL was required to indemnify the insurance company from future
claims related to the Big V Entities, to the extent that insurance would
otherwise have been available, and the Settling Parties and others were required
to indemnify THL to the same extent that THL indemnified the insurance company.

Although Fund II believes that the Plan has resolved the vast majority of
potential claims related to or arising from Big V, there are some creditors who
did not vote in favor of the Plan or sign a lock-up letter supporting the Plan
and may retain claims against Fund II. In addition, creditors who did vote in
favor of the Plan and/or sign a lock-up letter supporting the Plan may attempt
to assert claims despite such vote or support. In connection with the joint
payment described above, Fund II has agreed to cooperate with the other Settling
Parties to address any remaining claims relating to or arising from Big V. At
this time Fund II cannot estimate the extent of claims relating to Big V that
may be asserted, or the magnitude or merits of any such claims. Fund II notes,
however, that a limited number of members of Big V's former bank syndicate
(which limited number of members have been paid in the aggregate, pursuant to
the Plan, all but approximately $1.7 million of the approximately $12 million
that had been owed to them by Big V) have initiated an action against THL
relating to Big V. Fund II believes that the claims asserted by these banks in
fact were released in connection with the Plan, and that otherwise there are
defenses to these claims.

As indicated in Note 6, Fund II made a cash distribution to its partners
totaling $15,238,721 on March 12, 2003. However, until such time as such
potential claims are resolved, or Fund II, in consultation with the other
Settling Parties, determines that it has sufficient assets remaining to satisfy
its actual or potential obligations relating to such unresolved claims, Fund II
does not anticipate making any further distributions to its partners. Fund II
and the other Settling Parties will continue to monitor in good faith the
appropriate amount of assets that each holds to provide for any such unresolved
claims.

As with the claims that are released under the Plan, Fund II believes that any
potential unresolved claims are without merit and that Fund II has defenses to
any liability from such claims. As discussed above,

<PAGE>


ML-LEE ACQUISITION FUND II, L.P.

NOTES TO FINANCIAL STATEMENTS, continued


Fund II wrote-off the remaining cost of its investment in the Big V Entities as
of June 30, 2002, realizing a loss of $14,536,000.


6.       Subsequent Events

Cash Distribution - At a meeting of the General Partners of Fund II held on
February 5, 2003, the General Partners approved a cash distribution of
$15,238,721. Limited Partners received $14,732,738, or $66.44 per unit of
limited partnership interest ("Unit"), an Individual General Partner received
$8,674 and the Managing General Partner received $497,309. The distribution was
paid on March 12, 2003 to Limited Partners of record on February 5, 2003.
Because Fund II is in dissolution, pursuant to the Partnership Agreement, such
distribution was made, and all future distributions will be made, to partners in
proportion to their respective positive capital account balances.

Reduction of Fees - By further action taken at the meeting held on February 5,
2003, the General Partners of the Funds, the Investment Adviser and the Fund
Administrator authorized certain measures to reduce costs while the Funds are
liquidating their remaining assets (the Retirement Fund's term ended on December
20, 2002). In this regard, the Investment Adviser, the Fund Administrator and
the Independent General Partners have agreed, as of January 1, 2003, to reduce
by 50% the respective fees paid to them by the Funds. Accordingly, beginning on
January 1, 2003, the aggregate annual Investment Advisory Fee to be paid by the
Funds will be reduced to $300,000, the aggregate annual Fund Administration Fee
to be paid by the Funds will be reduced to $200,000, and the aggregate annual
Independent General Partner fees to be paid by the Funds will be reduced to
$20,000 for each Independent General Partner. Fund II's proportionate share of
such aggregate annual fees will be $166,500 for the Investment Advisory Fee,
$111,000 for the Fund Administration Fee and $11,100 for fees paid to each of
the Independent General Partners.

7.       Financial Highlights

The following performance ratios for the years ended December 31, 2002 and 2001
are presented for the Limited Partners as a single class, taken as a whole. The
actual ratios of each individual investor may vary and are dependent upon the
specific allocations of income and expense to such investor and the timing of
capital transactions for such investor.

The net investment loss ratio and the expense ratio are computed using the
weighted average net assets of the Limited Partners during the period. The
weighted average net assets calculation reflects a measure of net assets after
each capital contribution, distribution or other significant change in net
assets and at the end of each quarterly accounting period.
<table>

 <c>

                                                                           2002              2001
                                                                       -------------    -------------
                  Net investment loss ratio                               (12.34)%           (2.72)%
                                                                          ======          ========

                  Expense ratio                                            14.17%             4.27%
                                                                           =====          ========

                  Total return ratio                                      (11.64)%          (43.72)%
                                                                          ======            ======

</table>

<PAGE>


ML-LEE ACQUISITION FUND II, L.P.
NOTES TO FINANCIAL STATEMENTS, continued

7.       Financial Highlights, continued

The allocation of profit and loss and net asset value per unit of limited
partnership interest for the years ended December 31, 2002 and 2001 is
summarized below:

<table>

 <c>
                  Net asset value as of December 31, 2000              $  154.44

                  Net investment loss                                      (3.59)

                  Net realized loss from investments                       (0.18)

                  Change in unrealized appreciation                       (63.75)
                                                                       ---------

                  Net asset value as of December 31, 2001                  86.92

                  Net investment loss                                     (10.12)

                  Net realized loss from investments                      (72.20)

                  Change in unrealized appreciation                        72.20
                                                                       ---------

                  Net asset value as of December 31, 2002              $   76.80
                                                                       =========


</table>
<PAGE>


Item 9.    Changes in and Disagreements with Accountants on Accounting and
           Financial Disclosure
           ----------------------------------------------------------------

None.
                                    PART III

Item 10.   Directors and Executive Officers of the Registrant

The General Partners of ML-Lee Acquisition Fund II, L.P. ("Fund II") consist of
the four Individual General Partners and the Managing General Partner. The five
General Partners are responsible for the management and administration of Fund
II and ML-Lee Acquisition Fund (Retirement Accounts) II, L.P. (the "Retirement
Fund" and together with Fund II referred to herein as the "Funds"). As required
by the Investment Company Act of 1940 (the "1940 Act"), a majority of the
General Partners are individuals who are not "interested persons" of the Funds
as defined in the 1940 Act.

Individual General Partners

The Individual General Partners provide overall guidance and supervision with
respect to the operations of the Funds and perform the various duties imposed on
the directors of business development companies by the 1940 Act. The Individual
General Partners supervise the Managing General Partner and must, with respect
to any Mezzanine Investment transactions, either certify that the transaction
meets the investment guidelines of the Funds or specifically approve the
transaction as a non-Guideline Investment or Bridge Investment. The Funds
investment and reinvestment period expired in December 1993 and the only
investments now permitted are follow-on investments in existing portfolio
companies. In addition, if a portfolio company's performance is in default of a
material provision of a lending agreement or has a ratio of operating cash flow
to current cash fixed charges for its four most recent fiscal quarters of less
than or equal to 1.1 to 1, the Independent General Partners are required to
approve any changes in the terms of or sale of such portfolio company. The
Independent General Partners receive an annual fee and meeting fees as described
in Note 4 of notes to financial statements.

Vernon R. Alden, Joseph L. Bower and Stanley H. Feldberg (the "Independent
General Partners") and Thomas H. Lee have served as the individual general
partners (the "Individual General Partners") of the Funds since 1989. Each
Individual General Partner shall hold office until his removal or withdrawal.

Mr.  Alden,  79,  Independent  General  Partner of the Funds,  Director  of
Sonesta  International  Hotels  Corporation,  Chairman  of the Japan  Society of
Boston,  Trustee Emeritus of the Boston Symphony Orchestra and the Boston Museum
of Science.

Mr. Bower, 64, Independent  General Partner of the Funds, Donald Kirk David
Professor of Business  Administration,  Harvard  Business  School faculty member
since  1963,  Director  of Anika  Therapeutics,  Inc.,  Brown  Shoe  Co.,  Loews
Corporation,   New  America  High  Income  Fund,  Sonesta  International  Hotels
Corporation  and, The TH Lee Putnam EOP.  Also,  Trustee of the DeCordova & Dana
Museum and Sculpture Park and the New England Conservatory of Music.

Mr. Feldberg, 78, Independent General Partner of the Funds, Chairman of the
Board of Storm Eye  Institute at Medical  University of South  Carolina,  former
Director of TJX Companies,  Inc. and Waban Inc.,  Trustee - Emeritus of Brandeis
University and Honorary Trustee of Beth Israel Deaconess Medical Center.

Mr.  Lee,  59,  Individual  General  Partner of the Funds,  Chairman of the
Administrative  General  Partner of the  Investment  Adviser to the Funds  since
1989,  Chairman of the  Administrative  General  Partner of Thomas H. Lee Equity
Partners L.P.  since 1989,  Chairman of the  Administrative  General  Partner of
Thomas H. Lee Equity Fund III, L.P. since 1996,  Chairman of the General Partner
of Thomas H. Lee Equity  Fund IV,  L.P.  since 1998 and  Chairman of the General
Partner of Thomas H. Lee Equity Fund V, L.P.  since 2000.  Founder of the Thomas
H. Lee Company (the "Lee Company") and its President from 1974 to 1999; Chairman
of the General Partner of Thomas H. Lee Partners,  L.P. since 1999.  Director of
Finlay Enterprises Inc., Metris Companies,  Inc., Vertis Holdings,  Inc., Miller
Import  Corporation,  Wyndham  International,  Inc.,  The  Smith  and  Wollensky
Restaurant Group, Inc., and Vail Resorts,  Inc. Mr. Lee also serves in a trustee
or other capacity for numerous civic and charitable organizations.

The Investment Adviser

The Investment Adviser, pursuant to an investment advisory agreement among the
Investment Adviser, the Lee Company and Fund II dated November 10, 1989, is
responsible for the identification, management and liquidation of the portfolio
investments of the Funds. The Investment Adviser has received an Investment
Advisory Fee for such services as discussed in Note 4 to the notes to Financial
Statements.

Certain  officers of the General  Partner of Thomas H. Lee  Partners,  L.P.
have been designated as trustees and executive  officers of TH Lee Mezzanine II,
the administrative general partner of the Investment Adviser.
<page>
<table>

 <c>
                             Served in
                              Present
       Name               Capacity Since                Title
---------------------------------------------------------------------------

Thomas H. Lee                11/10/89          Chairman, Trustee

Thomas R. Shepherd           11/10/89          Executive Vice President

David V. Harkins             11/10/89          Senior Vice President, Trustee

C. Hunter Boll               11/10/89          Vice President, Trustee

Scott A. Schoen              11/10/89          Vice President

Joseph Pesce                 07/01/01          Treasurer

Information concerning Mr. Lee is set forth above.
</table>
Mr. Shepherd, 73, is Chairman of TSG Equity Partners,  LLC. Mr. Shepherd is
also currently a director of CCI, Inc.,  Community  Resource  Systems,  Inc., 4R
Systems,  Inc., First Point Energy Corp.,  Rayovac Corporation and Vermont Teddy
Bear Co.

Mr. Harkins, 62, has been affiliated with Thomas H. Lee Partners,  L.P. and
its predecessor, Thomas H. Lee Company since it's founding in 1974 and currently
serves as President of Thomas H. Lee Partners,  L.P. In addition, he has over 30
years  experience in the investment and venture  capital  industry with the John
Hancock Mutual Life  Insurance  Company,  where he began his career,  as well as
with TA Associates  and  Massachusetts  Capital  Corporation.  Mr.  Harkins also
serves as President  and Trustee of T.H. Lee  Mezzanine  II, the  Administrative
General  Partner of Thomas H. Lee Advisors  II, L.P.,  which is the sole limited
partner of the Managing General Partner of ML-Lee  Acquisition Fund II, L.P. and
ML-Lee  Acquisition Fund (Retirement  Accounts) II, L.P.,  Managing  Director of
Thomas H. Lee Advisors,  LLC, TH Lee, Putnam Capital Advisors, LLC and Thomas H.
Lee  Management  Company,  LLC,  President of THL Fund IV Bridge  Corp.  and THL
Investment Management Corp., and Vice President of THL Equity Holdings III, Inc.
Mr. Harkins also founded  National Dentex  Corporation  and currently  serves as
Chairman of the Board.  He is also  currently a director of Conseco  Inc.,  Cott
Corporation,  Fisher  Scientific  International,  Inc.,  Metris  Companies Inc.,
Stanley Furniture Company, Inc. and Syratech Corporation. Mr. Harkins received a
B.S. from the United States Military Academy.

Mr. Boll,  47, has been  employed by Thomas H. Lee  Partners,  L.P. and its
predecessor,  Thomas  H. Lee  Company,  since  1986 and  currently  serves  as a
Managing  Director.  From  1984  through  1986,  Mr.  Boll was  with The  Boston
Consulting  Group.  From 1977  through  1982,  he served  as an  Assistant  Vice
President of the Energy and Minerals Division of Chemical Bank. Mr. Boll is also
Vice  President and Trustee of THL Equity Trust III, the General  Partner of THL
Equity Advisors III, L.P.,  which is the General Partner of Thomas H. Lee Equity
Fund III,  L.P. and Vice  President  and Trustee of T.H. Lee  Mezzanine  II, the
Administrative  General Partner of Thomas H. Lee Advisors II, L.P., which is the
sole limited partner of the Managing General Partner of ML-Lee  Acquisition Fund
II, L.P. and ML-Lee Acquisition Fund (Retirement  Accounts) II, L.P. Mr. Boll is
a director of Cott Corporation,  TransWestern  Holdings,  L.P., Metris Companies
Inc. and United  Industries  Corporation.  Mr. Boll received a B.A. in Economics
from  Middlebury  College and an M.B.A.  from the  Stanford  Graduate  School of
Business.

Mr. Schoen,  44, has been employed by Thomas H. Lee Partners,  L.P. and its
predecessor,  Thomas  H. Lee  Company,  since  1986 and  currently  serves  as a
Managing Director. In addition,  Mr. Schoen is a Vice President of Thomas H. Lee
Advisors,  LLC and Thomas H. Lee Advisors II, L.P. Mr.  Schoen is also a Trustee
of THL Equity Trust III, the general  partner of THL Equity  Advisors III, L.P.,
which is the  general  partner of Thomas H. Lee Equity Fund III,  L.P.  and Vice
President of T.H. Lee Mezzanine II, the Administrative General Partner of Thomas
H. Lee  Advisors II,  L.P.,  which is the sole  limited  partner of the Managing
General Partner of ML-Lee  Acquisition Fund II, L.P. and ML-Lee Acquisition Fund
(Retirement  Accounts)  II, L.P.  Mr.  Schoen is also  Managing  Director of the
Thomas H. Lee Management Co. and,  through his position as Managing  Director of
Thomas H. Lee  Partners,  L.P., of the Thomas H. Lee Equity Fund V and Thomas H.
Lee Equity Fund IV. Mr.  Schoen is also a director of ARC  Holdings,  LLC,  Axis
Capital Holdings Limited,  Syratech Corporation,  TransWestern  Holdings,  L.P.,
United Industries  Corporation and Wyndham  International  Inc. Prior to joining
Thomas H. Lee Partners,  L.P., Mr. Schoen was in the Private Finance  Department
of  Goldman,  Sachs & Co.  Mr.  Schoen  received  a B.A.  in  History  from Yale
University,  a J.D.  from  Harvard  Law  School and an M.B.A.  from the  Harvard
Graduate School of Business Administration. He is a member of the New York Bar.

Mr. Pesce,  54, has been Senior Vice President of Finance,  Chief Financial
Officer and Treasurer of Thomas H. Lee Partners,  L.P. since July 2001. Prior to
joining Thomas H. Lee Partners, L.P., from July 1999 to July 2001, Mr. Pesce was
the  Executive   Vice-President  of  Finance  and   Administration  and  CFO  of
Renaissance  Worldwide  Inc., and from October 1994 through June 1999, Mr. Pesce
was the  Executive  Vice-President  of  Finance  and  Administration  and CFO of
Concentra Managed Care, Inc.
<page>
The Managing General Partner

The Managing General Partner is a limited partnership in which ML Mezzanine II
Inc. is the sole general partner and the Investment Adviser is the limited
partner. The Managing General Partner is responsible for the supervision of Fund
II's investments.
<table>

 <c>
The executive officers of ML Mezzanine II Inc. are as follows:

                                Served in
                                 Present
         Name              Capacity Since (1)           Title
---------------------------------------------------------------------

Kevin K. Albert              7/31/89             Chairman, President and Director

James V. Caruso              1/28/93             Executive Vice President
                             1/27/93             Director

Curtis W. Cariddi            2/08/02             Treasurer

James V. Bruno               11/05/99            Vice President, Assistant Treasurer

</table>

(1) Directors hold office until their successors are elected and qualified. All
executive officers serve at the pleasure of the Board of Directors.

Kevin K. Albert, 50, a Managing Director of Merrill Lynch Investment Banking
Group ("MLIBK"), is responsible for the Private Equity Placement Group. He
joined Merrill Lynch in 1981. Mr. Albert's work in the Private Equity Placement
Group is involved in structuring and placing a diversified array of private
equity financings, including common stock, preferred stock, limited partnership
interests and other equity-related securities. Mr. Albert also is a director of
ML Media Management Inc. ("ML Media"), an affiliate of ML Mezzanine II Inc. and
a joint venturer of Media Management Partners, the general partner of ML Media
Partners, L.P.


James V. Caruso, 51, Director of MLIBK joined Merrill Lynch in January 1975. Mr.
Caruso is the director of Technology for the Global Investment Banking Group. He
is responsible for ensuring that the business requirements of MLIBK are
supported by managing the development of new technologies and enhancing existing
systems.

Curtis W. Cariddi, 47, a Director and Chief Financial Officer for the Merrill
Lynch Private Equity Division, joined Merrill Lynch in February 1986. His
responsibilities include controllership, financial management, and financial
reporting and administrative functions for Merrill Lynch private equity
initiatives including, direct investments, investments in third-party private
equity funds and Merrill Lynch-sponsored funds. He has held a number of finance
positions at both the corporate level as well as in the Firm's operating
divisions including, International Private Client Group, U.S. Private Client
Group and Global Markets & Investment Banking.

James V. Bruno, 36, a Vice President for the Merrill Lynch Private Equity
Division, joined Merrill Lynch in 1997. Mr. Bruno's responsibilities include
controllership and financial management functions for certain partnerships and
other entities for which subsidiaries of Merrill Lynch are the general partner
or manager.

The Fund Administrator

ML Fund Administrators Inc., a Delaware corporation and a subsidiary of Merrill
Lynch & Co., Inc., is responsible for the provision of certain administrative
services necessary for the operation of the Funds. The Fund Administrator
receives a Fund Administration Fee for such services as discussed in Note 4 to
the notes to Financial Statements. The Fund Administrator is responsible for the
day-to-day administrative affairs of the Funds and for the management of the
accounts of Limited Partners. The Fund Administrator also provides the Funds, at
the Fund Administrator's expense, with office space, facilities, equipment and
personnel necessary to carry out its obligations under the Administrative
Services Agreement.

The Fund Administrator has arranged for Palmeri Fund Administrators,  Inc.,
an  independent  administrative  services  company,  to  provide  administrative
services  to the Funds.  Fees for such  services  are paid  directly by the Fund
Administrator.

Item 11.  Executive Compensation

The information with respect to compensation of the Individual General Partners
set forth under the caption "Management Arrangements - the Individual General
Partners" in the Prospectus on pages 73 and 74 is incorporated herein by
reference. As compensation for services to the Funds, each of the Independent
General Partners received through December 31, 2002 a combined annual fee of
$40,000 and $1,000 for each meeting attended ($500 if a meeting is held on the
same day as a committee meeting of the General Partners) plus reimbursement for
out-of-pocket costs incurred in connections with such meetings.
<page>
Fund II's proportionate share of the annual fee and meeting fee paid to the
each of the Independent  General  Partners through December 31, 2002 was $22,200
and $555,  respectively.  During 2002, the Independent General Partners received
annual fees and meeting  fees from the Funds  totaling  $140,000,  of which Fund
II's share was $77,700.  The Independent  General  Partners agreed to reduce the
annual  fee paid by the Funds to each  Independent  General  Partner  to $20,000
beginning on January 1, 2003. See Note 6 of notes to financial statements.

The information with respect to the allocation and distribution of profits and
losses of Fund II to the Managing General Partner set forth under the caption
"Distributions and Allocations - Allocations of Profits and Losses" in the
Prospectus on pages 86 and 87 is incorporated herein by reference. The Managing
General Partner received no distributions during 2002.

The information with respect to the Investment Advisory Fee payable to the
Investment Adviser (and distributions from the Managing General Partner) set
forth under the caption "Management Arrangements - Description of the Advisory
Agreement" in the Prospectus on pages 74 and 75 is incorporated herein by
reference. The Investment Adviser had received an Investment Advisory Fee at an
annual rate of 1% of the combined assets under management of the Funds (net
offering proceeds reduced by cumulative capital reductions and realized losses),
with a minimum fee of $1,200,000. Fund II's proportionate share of such annual
fee was $666,000. In July 2001, the Investment Adviser voluntarily agreed to
reduce the annual Investment Advisory Fee payable by the Funds by 50%.
Accordingly, the combined annual Investment Advisory Fee payable by the Funds
was reduced to $600,000, effective as of July 1, 2001. Fund II's proportionate
share of such annual fee is $333,000. The Investment Adviser has agreed to
further reduce the Investment Advisory Fee by an additional 50% beginning on
January 1, 2003. See Note 6 of notes to financial statements.

The information with respect to the Fund Administration Fees and Expenses
payable to the Fund Administrator set forth under the caption "Management
Arrangements - The Fund Administrator" in the Prospectus on pages 72 and 73 is
incorporated herein by reference. The Fund Administration fee incurred by Fund
II was $222,000 for 2002. The Fund Administrator has agreed to reduce the Fund
Administration Fee by 50% beginning on January 1, 2003. See Note 6 of notes to
financial statements.


<PAGE>


Item 12.   Security Ownership of Certain Beneficial Owners and Management and
           Related Stockholder Matters.
           -------------------------------------------------------------------

As of March 17, 2003, the Managing General Partner is aware of the following
persons who are beneficial owners of more than five percent of the units of
limited partnership interest in Fund II ("Units").

<table>

 <c>
                                            Amount of
                                            Beneficial                  % of Units
Name and Address                             Ownership                 Beneficially
of Beneficial Owner                         (In Units)                     Owned
----------------------------------------------------------------------------------------

Yale University                                  20,954                       9.4%
Investment Office
230 Prospect Street
New Haven, CT  06511

Farallon Capital Partners, L.P.                  21,341(1)                   10.0%
Farallon Capital Management, Inc.
One Maritime Plaza, Suite 1325
San Francisco, CA 94111

Tinicum Partners, L.P.                           21,341(1)                   10.0%
Farallon Capital Management, Inc.
One Maritime Plaza, Suite 1325
San Francisco, CA 94111

Thomas F. Steyer                                 21,341(1)                   10.0%
Farallon Capital Management, Inc.
One Maritime Plaza, Suite 1325
San Francisco, CA 94111

Fleur E. Fairman                                 21,341(1)                   10.0%
Farallon Capital Management, Inc.
One Maritime Plaza, Suite 1325
San Francisco, CA 94111

David I. Cohen                                   21,341(1)                   10.0%
Farallon Capital Management, Inc.
One Maritime Plaza, Suite 1325
San Francisco, CA 94111

Joseph F. Downes                                 21,341(1)                   10.0%
Farallon Capital Management, Inc.
One Maritime Plaza, Suite 1325
San Francisco, CA 94111

Jason M. Fish                                    21,341(1)                   10.0%
Farallon Capital Management, Inc.
One Maritime Plaza, Suite 1325
San Francisco, CA 94111

William F. Mellin                                21,341(1)                   10.0%
Farallon Capital Management, Inc.
One Maritime Plaza, Suite 1325
San Francisco, CA 94111

Meridee A. Moore                                 21,341(1)                   10.0%
Farallon Capital Management, Inc.
One Maritime Plaza, Suite 1325
San Francisco, CA 94111

Eric M. Ruttenberg                               21,341(1)                   10.0%
Farallon Capital Management, Inc.
One Maritime Plaza, Suite 1325
San Francisco, CA 94111
</table>

(1) By reason of Rule 13d-5 under the  Securities  Exchange Act of 1934, as
amended,  (the "34 Act") Farallon Capital Partners,  L.P., a California  limited
partnership ("FCP"), and Tinicum Partners,  L.P., a New York limited partnership
("Tinicum"),  each may be deemed to own 21,341  Units as of March 17,  2003 as a
result of the  direct  ownership  by FCP of  16,722  such  Units and the  direct
ownership  by Tinicum of 4,619 such Units.  FCP and Tinicum,  however,  consider
their beneficial interest to be limited to their direct ownership.  In addition,
by reason of Rule 13d-3 under the 34 Act,  each of the  general  partners of FCP
and  Tinicum,  Thomas F. Steyer,  Fleur E.  Fairman,  David I. Cohen,  Joseph F.
Downes,  Jason  M.  Fish,  William  F.  Mellin,  Meridee  A.  Moore  and Eric M.
Ruttenberg, may be deemed to own beneficially the Units held by FCP and Tinicum.
<page>
Units held by the General Partners and officers of the Investment Adviser and
Mezzanine II as of March 17, 2003 are as follows:
<table>

 <c>
                                        Units
Name                                    Held               Percentage

Vernon R. Alden                        50 Units                  *
Joseph L. Bower                            None                n/a
Stanley H. Feldberg                    25 Units                  *
Thomas H. Lee                      11,011 Units              4.97%

All General Partners and
Officers as a Group                13,533 Units              6.10%
</table>

* Less than one percent.

The Managing General Partner is not aware of any arrangement that may, at a
subsequent date, result in a change of control of Fund II.

Registrant has no employee stock option plans.

Item 13.   Certain Relationships and Related Transactions

Fund II's investments generally were made as co-investments with the Retirement
Fund. In addition, certain of the portfolio investments may involve
co-investments with other entities affiliated with the Investment Adviser. Such
co-investments with affiliates generally are prohibited unless exemptive relief
is received from the Securities and Exchange Commission (the "Commission"). As a
result of these affiliations and Fund II's expectation of engaging in such
co-investments, the Funds and ML-Lee Acquisition Fund, L.P., sought an exemptive
order from the Commission allowing such co-investments, which was received on
September 1, 1989. Fund II's co-investments in Managed Companies and in certain
cases its co-investments in Non-Managed Companies, typically involved the entry
by the Funds and other equity security holders into stockholders' agreements.
While the provisions of such stockholders' agreements vary, such agreements may
have included provisions as to corporate governance, registration rights, rights
of first offer or first refusal, rights to participate in sales of securities to
third parties, rights of majority stockholders to compel minority stockholders
to participate in sales of securities to third parties, transfer restrictions,
and preemptive rights.

Thomas H. Lee Partners, L.P., an affiliate of the Investment Adviser, in the
past has performed certain management services for Managed Companies and
received management fees in connection therewith usually pursuant to written
agreements with such companies. The Funds had no Managed Companies in their
portfolios as of December 31, 2002, that paid management fees to Thomas H. Lee
Partners, L.P. during the fiscal year ended December 31, 2002.



<PAGE>


Item 14.      Controls and Procedures.
              -----------------------

The Funds maintain disclosure controls and procedures and internal controls
designed to ensure that information required to be disclosed in filings pursuant
to the Securities Exchange Act of 1934 is recorded, processed, summarized and
reported within the time periods specified in the Securities and Exchange
Commission's rules and forms. The chief executive officer and chief financial
officer of the Funds have evaluated the effectiveness of the controls and
procedures of the Funds within 90 days of the filing of this annual report on
Form 10-K. Based on their evaluation of such controls and procedures, the chief
executive officer and chief financial officer of the Funds believe such controls
and procedures to be effective.

Additionally, there have been no significant changes in internal controls or in
other factors that could significantly affect these controls subsequent to the
date of their evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.

                                     PART IV

Item 15.        Exhibits, Financial Statement Schedules and Reports on Form 8-K.
                ----------------------------------------------------------------

(a)      Financial Statements, Financial Statement Schedules and Exhibits.

         (1) Financial Statements.

         See Item 8. Financial Statements and Supplemental Data.

         (2) Financial Statement Schedules.

No Financial Statement Schedules are included because of the absence of
conditions that require such inclusion or because the required information is
included in the financial statements or set forth in the Notes thereto.
<table>

 <c>
         (3) Exhibits.

3.1      Amended and Restated Certificate                     Incorporated by reference
         of Limited Partnership, dated as                     to Exhibit 3.1 to registrant's
         of August 25, 1989                                   Registration Statement on
                                                              Form N-2, # 33-25816.

3.2      Amended and Restated Agreement of                    Incorporated by reference
         Limited Partnership, dated                           to Exhibit 3.2. to
         November 10, 1989 Amendment No. 1,                   registrant's Annual Report
         dated January 30, 1990.                              of Form 10-K for the year
                                                              ended December 31, 1989.

10.1     Investment Advisory Agreement,                       Incorporated by reference
         dated November 10, 1989 by and                       to Exhibit 10.1 to
         between Registrant, Thomas H. Lee                    registrant's Annual Report
         Advisors II, L.P. and Thomas H.                      of Form 10-K for the year
         Lee Company.                                         ended December 31, 1991.

10.2     Custodian Agreement, dated                           Incorporated by reference
         November 10, 1989, by and between                    to Exhibit 10.2 to
         Registrant and State Street Bank                     registrant's Annual Report
         and Trust Company.                                   of Form 10-K for the year
                                                              ended December 31, 1991.

10.3     Administrative Services Agreement,                   Incorporated by reference
         dated November 10, 1989 by and                       to Exhibit 10.3 to
         between Registrant and ML Fund                       registrant's Annual Report
         Administrators Inc.                                  of Form 10-K for the year
                                                              ended December 31, 1991.

10.4     Amendment No. 1 to Investment                        Filed herewith
         Advisory Agreement dated February
         5, 2003 by and between Registrant,
         Thomas H. Lee Advisors II, L.P., and
         Thomas H. Lee Company.

10.5     Amendment No. 1 to Administrative                    Filed herewith
         Services Agreement dated February
         5, 2003 by and between Registrant
         and ML Fund Administrators Inc.

28       Pages 21-91 of the Prospectus                        Incorporated by reference
         dated September 6,1989, filed                        to Exhibit 28 to
         pursuant to Rule 497(b) under the                    registrant's Annual Report
         Securities Act of 1933.                              of Form 10-K for the year
                                                              ended December 31, 1991.
<page>

99.1  Certification of chief executive  officer pursuant to 18 U.S.C.  Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002

99.2  Certification of chief financial  officer pursuant to 18 U.S.C.  Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002

 (b) Reports on Form 8-K.

         No Reports on Form 8-K were filed during the last quarter of the period
         covered by this report. However, a report on Form 8-K was filed on
         March 6, 2003 to provide information regarding the
         following matters:
1.       dissolution of Fund II,
2.       cash distribution to partners paid on March 12, 2003,
3.       reduction of fees paid to the Investment  Advisor,  the Fund  Administrator  and the  Independent  General
                  Partners, and
4.       receipt of no-action letter.

(c) Exhibits.

         See (a) (3) above.

(d) Financial Statement Schedules.

         See (a) (2) above.

</table>

<PAGE>


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on the 31st day of March
2003.

ML-LEE ACQUISITION FUND II, L.P.

By:      Mezzanine Investments II, L.P.
         Managing General Partner

         By:   ML Mezzanine II Inc.,
         it's General Partner

         /s/   Kevin K. Albert
         -------------------------------------------------
By:      Kevin K. Albert
President, ML Mezzanine II Inc. and
General Partner of Mezzanine Investments II, L.P.


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant in
the capacities indicated on the 31st day of March 2003.
<table>

 <c>

By:      /s/   Kevin K. Albert                                       By:     /s/   Vernon R. Alden
         -------------------------------------------------                   -------------------------------------------------
         Kevin K. Albert                                                     Vernon R. Alden
         President, ML Mezzanine II Inc.                                     Individual General Partner
         (Principal Executive Officer)                                       ML-Lee Acquisition Fund II, L.P.

By:      /s/   Curtis W. Cariddi                                     By:     /s/   Joseph L. Bower
         -------------------------------------------------                   -------------------------------------------------
         Curtis W. Cariddi                                                   Joseph L. Bower
         Treasurer                                                           Individual General Partner
         ML Mezzanine II Inc.                                                ML-Lee Acquisition Fund II, L.P.
         (Principal Financial Officer)

                                                                     By:     /s/   Stanley H. Feldberg
                                                                             -------------------------------------------------
                                                                             Stanley H. Feldberg
                                                                             Individual General Partner
                                                                             ML-Lee Acquisition Fund II, L.P.

                                                                     By:     /s/   Thomas H. Lee
                                                                             -------------------------------------------------
                                                                             Thomas H. Lee
                                                                             Individual General Partner
                                                                             ML-Lee Acquisition Fund II, L.P.

</table>
<PAGE>


                                  Certification

         I, Kevin K. Albert, certify that:

1.       I have reviewed  this annual  report on Form 10-K of ML-Lee
         Acquisition Fund II, L.P. (the "Registrant");

2.       Based on my knowledge, this annual report does not contain any untrue
         statement of a material fact or omit to state a material fact necessary
         to make the statements made, in light of the circumstances under which
         such statements were made, not misleading with respect to the period
         covered by this annual report;

3.       Based on my knowledge, the financial statements and other financial
         information included in this annual report, fairly presents in all
         material respects the financial condition, results of operations and
         cash flows of the Registrant as of, and for, the periods presented in
         this annual report;

4.       The Registrant's other certifying officer and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and
         have:

         a)       designed such disclosure controls and procedures to ensure
                  that material information relating to the Registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this annual report is being prepared;

         b)       evaluated the effectiveness of the Registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this annual report (the "Evaluation Date");
                  and

         c)       presented  in this  annual  report our  conclusions  about
                  the  effectiveness  of the  disclosure controls and procedures
                  based on our evaluation as of the Evaluation Date;

5.       The Registrant's other certifying officer and I have disclosed, based
         on our most recent evaluation, to the Registrant's auditors and the
         audit committee of Registrant's general partners:

         a)       all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  Registrant's ability to record, process, summarize and report
                  financial data and have identified for the Registrant's
                  auditors any material weaknesses in internal controls; and

         b)       any fraud,  whether or not  material,  that  involves
                  management  or other  employees who have a significant role
                  in the Registrant's internal controls; and

6.       The Registrant's other certifying officer and I have indicated in this
         report whether or not there were significant changes in internal
         controls or in other factors that could significantly affect internal
         controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.







Date:  March 31, 2003

                                                     /s/  Kevin K. Albert
                                                     ---------------------------
                                                     Kevin K. Albert
                                                     President
                                                     ML Mezzanine II Inc.


<PAGE>


                                  Certification

         I, Curtis W. Cariddi, certify that:

1.       I have reviewed this annual report on Form 10-K of ML-Lee Acquisition
         Fund II, L.P. (the "Registrant");

2.       Based on my knowledge, this annual report does not contain any untrue
         statement of a material fact or omit to state a material fact necessary
         to make the statements made, in light of the circumstances under which
         such statements were made, not misleading with respect to the period
         covered by this annual report;

3.       Based on my knowledge, the financial statements and other financial
         information included in this annual report, fairly presents in all
         material respects the financial condition, results of operations and
         cash flows of the Registrant, as of, and for, the periods presented in
         this annual report;

4.       The Registrant's other certifying officer and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and
         have:

         a)       designed such disclosure controls and procedures to ensure
                  that material information relating to the Registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this annual report is being prepared;

         b)       evaluated the effectiveness of the Registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this annual report (the "Evaluation Date");
                  and

         c)       presented  in this  annual  report our  conclusions  about
                  the  effectiveness  of the  disclosure controls and procedures
                  based on our evaluation as of the Evaluation Date;

5.       The Registrant's other certifying officer and I have disclosed, based
         on our most recent evaluation, to the Registrant's auditors and the
         audit committee of Registrant's general partners:

         a)       all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  Registrant's ability to record, process, summarize and report
                  financial data and have identified for the Registrant's
                  auditors any material weaknesses in internal controls; and

         b)       any fraud,  whether or not  material,  that  involves
                  management  or other  employees who have a significant role
                  in the Registrant's internal controls; and

6.       The Registrant's other certifying officer and I have indicated in this
         report whether or not there were significant changes in internal
         controls or in other factors that could significantly affect internal
         controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.







Date:  March 31, 2003

                                                     /s/  Curtis W. Cariddi
                                                     ---------------------------
                                                     Curtis W. Cariddi
                                                     Treasurer
                                                     ML Mezzanine II Inc.