# M

o n 

# C U 

# ( D I/ O 

# O J C 

# c ( U V k 

# 1/

1 

# u C C U ( 0



# c : o '43
Q > 

## O Q> 

## t o 

# 2 5

V) </ ) 

## > O


## O 

# O>

0 ) *- >

" S o e n O l

" O ( U 0 ) u ( U 1/ 1 3 o c >

T 3 O 1/ 1 1 - ( U > - 'i n C n j

• M tfj V ) c n c 

# 1

•!- >

u < >

c
o "n J E •1- ' 5 c 

# 1 u '• M u " c o u L U >


# 1

• « • D 0 ) 0 ) o i i c 3 c k . • o o 5 >

0 ) u '• p

- a c 0 )

~ m > - u c e n "5 3

- a
o >

o ( U c 3 V I 0 ) u c

( U c c o u • o 0 ) U ) v > E o c o

- D o E C i n O O u u 

# « ? 0 £R S >

0 ) 'I n " 3 >
C +-• c h . o "( 0 E
" 5 3 O *• * CT> C >

0 )

. t
• a > o Q
. a .

. c ••-' S c I D U

• D

• J Q
. u « " ^ i n S

- M C ( U ( U - a

( U Q
. ( U U u « +-• c 0 ) E a . ' 3 c r 0 ) v > t : 0 Q
. i n I d 1 4



### . E S '
^ - 0 O

J E 0 +- • i n 3 

## u

- a c n ) i n C 0 •+ ; 0 ) i n 0 ) 0 ) 0 ) 1 

# s

### ^ 

## / i 

## v ^ .-^"- ^ 

# u

### ^ C D O 

## c w (/ ) 

# c o (1 ) 

### D O
• D < D D • o 

### 0 ) 

## o ( 0 

## o 3
'•4- ' 

## c o 

# o ^ < D

C O c 

# Xc ^ 0 =31 - 

### O > « O ) ^ 5F= - 

## >..?5 coy ^ • o o -r- , O 

# S o • ^ 8 C D — - C ^ O <1 3 

### C O ^ C D 

## x : -I— ' 

## o C D -I— ' C D C O 

# £> ^ ^ ^ (/ ) 

### o cc • ^ o C O C D 

## S > ^
^ % a i C D

—O +- > • — 

### o c = o ^ • § O C D H C D • D C D 

## E C D C D
O C O 

# S i CD. b • o 

## c C D 

### > . ^ 2 C D

-I— • 

### cw 0 r _ XC D 

## LU X 0

• o 

## c Z J C O 

## c 

## g C D i _ C D Q
. O • C C O O C Q.C D ! - 0 - ^ 7= : 'i — 

### » - 3 

## i > 

## O ^ % 

## o • D 

## c C D Q
. Q
. j O C D 

### COI - C D

> C D C O > ^ C D 

## E CO 

## c ( D 

## E
' 5 a 0 C D C O C D c 

# E E P C O 

## co Q.C D 

## E o C D E Xo L U 0 0 'o 5 C

O C D c C D 0 C O E Q.C D C D • 

## • o C D " 0 • D O 

## E 3 

# c r 0 0 > 0 - 0

" O 0 0 O 0 C D " c o C O 

# 8 2 0" E S I 0 _C D 3 

### C D .2 " 

### o c C O u 

## S 2 C O



## c o
c

. 0 

## o a t o 

## c ( 0 

## c ( 0 

### "c 5 

### o 

## S o c o o o

. c 

# I "3 5 Q0 • D

— — 

# i C O 

### o Q
. " 0 

### > 

## 2 •*- • 0 

## c 0 -I- '



## _ c • D C C D C O 0 

## o c 0 O i C D
" 0 

### > 

## 2 S i • o 0 

## o 

## 1 - 0 

### • o • o 1 - 

### o $ CO 0
~ C D 1 - 0 

### c



## - e C O Q
. I D C D C C D 

## P o 

## E ^ -!- • > 

### J 2 

## c 0 

## E 0 0 1 - C D 0 C D D ) C D

• a 

## c C D CJ)

" 0
0



## _ c " ^ 0



### _ c D ) 

### c T 3 3 O



### _ c 0 " " O 

# i ; u 1 — 

## o 

## 5 C O 0
~ C O v w I D 

## o CO 

### c 

## B c "^ ~ T 3 

## c CO 

## o '•4— » CO 0 

## E o CO CO
C D Z ) 

## E *- * D ) C 

### 0 

## o 0 0 

## o ' c 

## 2 0 • D 

## c CO

" 0 Q 

## to " 

# i
O 

### "c o 

### c 0

_c '^- > 

### c o L U O (/ )

Q 

## O c CO C L C O ^ 

### o c CO CO 3 

### 0 • o CO 

## E < 

### LL T Q Q < C O CO

• > C3 5 

## c " 0


## c 0 CO
" 0 

### > 

## 2 o " c 

## 2 • G 0 L U » N 1 - C D 

# cc o co " 'T J 0 Q
. X L U

. 

### o 0 > C O 1 -

. ^ T 5 ^ CO 

## B "c o j a 0

" ^ 

### > 

# i s

. b 0 

# E g > T ^ O O C O 

## o - 

# ? ! T 3 0 C O o
0 C O B C O C O > » 0 C O 

# u L ^ 

# 32- d S2- 8
0 0 O 3 ^ < 2



## • ^ 0 0 

## S > 

## 0)" 5 

# .S| | 0 mC C 4 5 O

^ Q > 0 0 <t » ** • 

# li s 

# I I

1 C O


## o C 

# I

# I I I

I
C 9 ( 0 < 0



# c^



# . 2 2

"c o 

### " O X } c : O < o 

# 5 o 

# s

. c 

# " S 2 i .1 2



# O 

# o
> 

# 03

* * •

# CA

^ 

## ui



# t o ( A 

# i

< « 0 

# 1

2 0 

# £ O C O O 

### •Jo * 

# 5 C O •X 3 

## t 3 C C O 

# 4 2 0 H S 

### ( 0 

### W ) 0 

# c ( 0 

# o X 0 C O 

# c oC O t _ 

### o CO C O 

# E 0 

## c o o L - 

### c o o



## - o 

# 8 3

- D 0 0 ) 

### n C O 

## c 0 C O 

### c > C O C O C D 

## c o -l- > 

# i " 0 C D O '+- • C O 

# E CO Q
.

O 4 - . C O C 0 

### t o m O ij O 

### i t i
- C 0 C O ^ 

### 0

> s C D Q . 

## x ; C D C 

## o C O 

## c 0 • a 

## c CO 

## c o CO O - D 

## 0 3 • o 

## c CO 

### 0 

# o c CO 

# E 

# € 0 Q . 

## > i 

# B C O CO • o

_ 0 0 

### ••tt: ^ 2 ^

C O S I Q . C O 

# 5 1 o 2

CO CO O CO 

# S 2 C O o 

# -^ E CO O J t iC M C O - 

# 2 ^

• ^ 0 _ 0 > ^ 

## Q. ^ 

## 2 * i 0 3 ^ S i o - 

# ^ $ 2 T 3

C C D 

# B

W0



### _ - > t o T ; 

### o 0 • = " a 

## E o 

# § ^ O 0 ) L U C Oo 

# i Q < ffi ( 0

_ i ^ < o o I i . O 11 - ^ 1 - UJ o 

# s </ ) M < a .

" 

### "c Dsengertraffic2010
C O D ) C D C 

# .E € C D Z%Inererisbad,

T - C D T - O 

# 1 H l l \ \ \

i 

# A .y ^ 1 > ^ 1 

# \ 1

> vI \ 1 

### ^ \ \ \ ^ 

# \y ^ 

# / ^ i < \ ^ \ J ' \ \ 

# h

; 

# 1 / i 8 8 i 3 i n ^ c 

## c 0 

# 1 0 " K0 O C

O 3 

# E .9-2 " P -t : 

## 0 

# 2 o 

# g ^

—^ ^

C D C D C O ^

O • Q C D 0 1 - ^ 0 0 0 51 = O SZT ^ 

# <. r ^ 

### l-C O i!

1 !

i

1 Oi-jo o Oj-ds g 0i-6n y OL-m r Ohun p Ol-'fej v 0(-Jd( ^ Ol-JBJ ^

- Oj-qs j Oi-ue ^
60-oa o 3 O O O 7 CV

J •<

-



### 'c D



### ^ L U

. E C D C O D ) 

### •3 ? 

### O " O ( D 

## • ^ o 1 3 - O C O C M —C D 

## o o co 

# g ^ o 1 ^"] 5 • —0 o 

# m z ^ o 

# 5 c C D 

# o 

# E ^ ^ 

# o C D 1 — 

### 0 • o 

## c 1 3 C O ( 0 0 » - I - C D C D 0 U . > .Appendi x 

## Pacifi cWings , L.L.C
. Provisio n fo rEssentia l Ai rServic e a t Silve rCity , N M

AB Q Servic e Calculatio n o fAnnua l Subsid yNeede d 3 rountrip s M-F , 1 roundtrip Saturday , 2 roundtrip s Sunda y Aircraf ttyp e Cessn a 208 B Seat s pe rdepartur e 9 Averag e completio n factor : 95 % Departure s 1,77 8 Blocl < hours : 1,92 7



### SVC-AB Q Othe rrevenu e Tota l operatin g revenu e Passengers 7,48 7 Averag e far e

$80.0 0 Tota l $598,96 0 2.99 5 $601,95 5 Operatin g expense : Flyin g Operation s $240,82 5 Fue l an d Oi l $580,87 0 Aircraf t an d Hul l Insuranc e $70,50 0 Maintenanc e $231,19 2 Int o aircraf tan d leas e expens e $304,15 2 Direc t Expens e $1,427,53 9 Indirect s $414,49 8 Tota l Operatin g Expens e $1,842,03 7 Retur n a t5 % o foperatin g expens e 92,10 2 Tota l Economi cCos t $1,934,13 9 Annua l Subsid yNee d @ 95 % $1.332.18 4