##### Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2010

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from             to

Commission File Number: 0-53856

OCEAN SHORE HOLDING CO.

(Exact name of registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|NEW JERSEY                                                     |  | 80-0282446                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|1001 Asbury Avenue, Ocean City, New Jersey                     |  | 08226                               
|(Address of principal executive offices)                       |  | (Zip Code)                          

Registrants telephone number, including area code: (609) 399-0012

Securities registered pursuant to Section 12(b) of the Act:



|                                        |  |                                          
|--------------------------------------- |  | -----------------------------------------
|Title of each class                     |  | Name of each exchange on which registered
|Common Stock, par value $0.01 per share |  | The NASDAQ Stock Market LLC              

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.     Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.     Yes   ̈    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes   ̈    No  x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ̈    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller
reporting company. See the definitions of large accelerated filer accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer   ̈        Accelerated
Filer   ̈         Non-accelerated
Filer   ̈        Smaller Reporting Company  x

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Act).    Yes   ̈    No  x

The aggregate market value of the common stock held by non-affiliates as of June 30, 2010 was $68,579,123, based on a closing price
of $10.50.

The number of shares outstanding of the registrants common stock as of March 15, 2011 was 7,296,780.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the 2011 Annual Meeting of Stockholders are incorporated by reference in Part III of this Form 10-K.



---

##### Table of Contents

INDEX



|           |  |                                                                                                              |  |  |    | 
|---------- |  | ------------------------------------------------------------------------------------------------------------ |  |  | -- | 
|           |  | Page                                                                                                         | 
|           |  | Part I                                                                                                       |  |  |    | 
|           |  |                                                                                                             
|Item 1.    |  | Business                                                                                                     |  |  | 1  | 
|           |  |                                                                                                             
|Item 1A.   |  | Risk Factors                                                                                                 |  |  | 16 | 
|           |  |                                                                                                             
|Item 1B.   |  | Unresolved Staff Comments                                                                                    |  |  | 19 | 
|           |  |                                                                                                             
|Item 2.    |  | Properties                                                                                                   |  |  | 19 | 
|           |  |                                                                                                             
|Item 3.    |  | Legal Proceedings                                                                                            |  |  | 19 | 
|           |  |                                                                                                             
|Item 4.    |  | [Reserved]                                                                                                   |  |  | 19 | 
|           |  |                                                                                                             
|           |  | Part II                                                                                                      |  |  |    | 
|           |  |                                                                                                             
|Item 5.    |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  |  | 20 | 
|           |  |                                                                                                             
|Item 6.    |  | Selected Financial Data                                                                                      |  |  | 21 | 
|           |  |                                                                                                             
|Item 7.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  |  | 23 | 
|           |  |                                                                                                             
|Item 7A.   |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  |  | 47 | 
|           |  |                                                                                                             
|Item 8.    |  | Financial Statements and Supplementary Data                                                                  |  |  | 48 | 
|           |  |                                                                                                             
|Item 9.    |  | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure                         |  |  | 93 | 
|           |  |                                                                                                             
|Item 9A.   |  | Controls and Procedures                                                                                      |  |  | 93 | 
|           |  |                                                                                                             
|Item 9B.   |  | Other Information                                                                                            |  |  | 93 | 
|           |  |                                                                                                             
|           |  | Part III                                                                                                     |  |  |    | 
|           |  |                                                                                                             
|Item 10.   |  | Directors, Executive Officers and Corporate Governance                                                       |  |  | 94 | 
|           |  |                                                                                                             
|Item 11.   |  | Executive Compensation                                                                                       |  |  | 94 | 
|           |  |                                                                                                             
|Item 12.   |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters               |  |  | 94 | 
|           |  |                                                                                                             
|Item 13.   |  | Certain Relationships and Related Transactions, and Director Independence                                    |  |  | 95 | 
|           |  |                                                                                                             
|Item 14.   |  | Principal Accountant Fees and Services                                                                       |  |  | 95 | 
|           |  |                                                                                                             
|           |  | Part IV                                                                                                      |  |  |    | 
|           |  |                                                                                                             
|Item 15.   |  | Exhibits and Financial Statement Schedules                                                                   |  |  | 96 | 
|           | 
|SIGNATURES |  |                                                                                                              |  | 



---

##### Table of Contents

This report contains forward-looking statements, which may include expectations for our
operations and business and our assumptions for those expectations. Do not unduly rely on forward-looking statements. Actual results may differ materially from our forward-looking statements due to several factors. Some of these factors are
described in Managements Discussion and Analysis of Financial Condition and Results of Operations. For a discussion of other factors, refer to the Risk Factors section in this report.

PART I



|Item 1. | BUSINESS
|------- | --------

General

Ocean Shore Holding Co. (Ocean Shore Holding or the Company) is the holding company for Ocean City Home Bank (the
Bank). The Companys assets consist of its investment in Ocean City Home Bank and its liquid investments. The Company is primarily engaged in the business of directing, planning, and coordinating the business activities of the Bank.
The Companys most significant asset is its investment in the Bank.

Ocean City Home Bank is a federally chartered
savings bank. The Bank operates as a community-oriented financial institution offering a wide range of financial services to consumers and businesses in our market area. The Bank attracts deposits from the general public, small businesses and
municipalities and uses those funds to originate a variety of consumer and commercial loans, which we hold primarily for investment.

Our Web site address is www.ochome.com. We make available on our Web site, free of charge, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to
these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act. Information on our Web site should not be considered a part of this Form 10-K.

Market Area

We are headquartered in Ocean City, New Jersey, and serve the
southern New Jersey shore communities through a total of ten full service offices, of which eight are located in Atlantic County and two in Cape May County. Our markets are in the southeastern corner of New Jersey, approximately 65 miles east
of Philadelphia and 130 miles south of New York.

The economy of Atlantic County is dominated by the service sector, of
which the gaming industry in nearby Atlantic City is the primary employer. The national economic downturn that began in 2007 has negatively impacted the gaming industry. Several large construction projects were put on hold and the gaming industry
has experienced a significant reduction in employment. The outlook brightened in 2010, as one large project secured the necessary financing to complete construction and two significant properties were sold to stronger operators. While Ocean City
Home Bank is not engaged in lending to the casino industry, the employment or businesses of many of Ocean City Home Banks customers directly or indirectly benefit from the industry. Although we have not experienced a significant impact from
the downturn in the gaming industry, evidence of the general economic downturn is reflected in the increased level of classified assets, nonperforming loans and charge-offs in our loan portfolio.

The economy of Cape May County is dominated by the tourism industry, as the countys shore area has been a summer vacation
destination for over 100 years. Many visitors maintain second homes in the area which are used seasonally, and there is an active rental market as well as hotels and motels serving other visitors to the area.

Competition

We face
significant competition for the attraction of deposits and origination of loans. Our most direct competition for deposits has historically come from the many financial institutions operating in our market area. We also face competition for
investors funds from money market funds, mutual funds and other corporate and



1



---

##### Table of Contents

government securities. Our competition for loans comes primarily from financial institutions in our market area and, to a lesser extent, from other financial service providers, such as mortgage
companies and mortgage brokers. Competition for loans also comes from non-depository financial service companies that have entered the mortgage market, such as insurance companies, securities companies and specialty finance companies.

Several large banks operate in our market area, including Bank of America, PNC Bank, Wachovia (now owned by Wells Fargo &
Company), and TD Bank (formerly Commerce Bank). These institutions are significantly larger than us and, therefore, have significantly greater resources. According to data provided by the Federal Deposit Insurance Corporation, as of June 30,
2010, we had a deposit market share of 7.2% in Atlantic County, which represented the 6th largest deposit market share out of 16 banks with offices in the county. In Cape May County, at that same date we had a deposit market share of 8.9%, which
represented the 6th largest market share out of 14 banks with offices in the county.

We expect competition to remain intense
in the future as a result of continuing legislative, regulatory and technological changes and the continuing trend of consolidation in the financial services industry. Competition for deposits and the origination of loans could limit our growth in
the future.

Lending Activities

One- to Four-Family Residential Loans.Our primary lending activity is the origination of mortgage loans to enable borrowers to purchase or refinance existing homes in our market
area. We offer fixed-rate and adjustable-rate mortgage loans with terms up to 40 years. Interest rates and payments on our adjustable-rate mortgage loans generally adjust periodically after an initial fixed period that ranges from one to 10 years.
Interest rates and payments on our adjustable-rate loans generally are adjusted to a rate typically equal to 2.75% to 3.25% above the one-, three- or ten-year constant maturity Treasury index. The maximum amount by which the interest rate may be
increased or decreased is generally 1 or 2% per adjustment period and the lifetime interest rate cap is generally 5 or 6% over the initial interest rate of the loan.

Borrower demand for adjustable-rate loans versus fixed-rate loans is a function of the level of interest rates, the expectations of changes in the level of interest rates, and the difference between the
interest rates and loan fees offered for fixed-rate mortgage loans and the initial period interest rates and loan fees for adjustable-rate loans. The relative amount of fixed and adjustable-rate mortgage loans that can be originated at any time is
largely determined by the demand for each in a competitive environment. The loan fees charged, interest rates and other provisions of mortgage loans are determined by us on the basis of our own pricing criteria and competitive market conditions.

In order to attract borrowers, we have developed products and policies to provide flexibility in times of changing interest
rates. For example, some of our adjustable-rate loans permit the borrower to convert the loan to a fixed-rate loan. In addition, for a fixed fee plus a percentage of the loan amount, we will allow the borrower to modify a loans interest rate,
term or program to equal the current rate for the desired loan product. We also offer loans that require the payment of interest only for a period of years.

While one- to four-family residential real estate loans are normally originated with up to 40-year terms, such loans typically remain outstanding for substantially shorter periods because borrowers will
prepay their loans in full upon sale of the property pledged as security or upon refinancing the original loan. Therefore, average loan maturity is a function of, among other factors, the level of purchase and sale activity in the real estate
market, prevailing interest rates and the interest rates payable on outstanding loans.

Because of our location on the South
Jersey shore, many of the properties securing our residential mortgages are second homes or rental properties. At December 31, 2010, 38.6% of our one- to four-family mortgage loans were secured by second homes and 11.5% were secured by rental
properties. If the property is a second home, our underwriting emphasizes the borrowers ability to repay the loan out of current income. If the property is a



2



---

##### Table of Contents

rental property, we focus on the anticipated income from the property. Interest rates on loans secured by rental properties are typically 1/2% higher than comparable loans secured by primary or
secondary residences. Although the industry generally considers mortgage loans secured by rental properties or second homes to have a higher risk of default than mortgage loans secured by the borrowers primary residence, we generally have not
experienced credit problems on these types of loans.

We generally do not make conventional loans with loan-to-value ratios
exceeding 95% and generally make loans with a loan-to-value ratio in excess of 80% only when secured by first and/or second liens on owner-occupied one- to four-family residences or private mortgage insurance. When the residence securing the loan is
not the borrowers primary residence, loan-to-value ratios are limited to 80% when secured by a first lien or 90% when secured by a first and second lien or private mortgage insurance. We require all properties securing mortgage loans to be
appraised by a board-approved independent appraiser. We require title insurance on all first mortgage loans. Borrowers must obtain hazard insurance, and flood insurance for loans on property located in a flood zone, before closing the loan.

In an effort to provide financing for low and moderate income and first-time buyers, we offer special home buyers programs.
We offer adjustable-rate residential mortgage loans through these programs to qualified individuals and originate the loans using modified underwriting guidelines, including reduced fees and loan conditions.

We have not originated subprime loans (i.e., mortgage loans aimed at borrowers who do not qualify for market interest rates because of
problems with their credit history). We briefly offered alt-A loans (i.e., mortgage loans aimed at borrowers with better credit scores who borrow with alternative documentation such as little or no verification of income), but have
discontinued that practice and have few such loans in our portfolio.

Commercial and Multi-Family Real Estate
Loans.We offer fixed-rate and adjustable-rate mortgage loans secured by commercial real estate. In the past, we originated loans secured by multi-family properties and we still have a few in our portfolio. Our commercial real estate
loans are generally secured by condominiums, small office buildings and owner-occupied commercial properties located in our market area.

We originate fixed-rate and adjustable-rate commercial real estate loans for terms up to 20 years. Interest rates and payments on adjustable-rate loans typically adjust every five years after a five-year
initial fixed period to a rate typically 3 to 4% above the five-year constant maturity Treasury index. In some instances, there are adjustment period or lifetime interest rate caps. Loans are secured by first mortgages and amounts generally do not
exceed 80% of the propertys appraised value.

In reaching a decision on whether to make a commercial real estate loan,
we consider the net operating income of the property, the borrowers expertise, credit history and profitability and the value of the underlying property. In addition, with respect to commercial real estate rental properties, we will also
consider the term of the lease and the nature and financial strength of the tenants. We generally require that the properties securing these real estate loans have debt service coverage ratios (the ratio of earnings before debt service to debt
service) of at least 1.25x. Environmental surveys are generally required for commercial real estate loans of $500,000 or more.

Construction Loans.We originate loans to individuals and, to a lesser extent, builders to finance the construction of
residential dwellings. We also make construction loans for commercial development projects, including condominiums, apartment buildings and owner-occupied properties used for businesses. Our construction loans generally provide for the payment of
interest only during the construction phase, which is usually 12 months. At the end of the construction phase, the loan generally converts to a permanent mortgage loan. Loans generally can be made with a maximum loan-to-value ratio of 90% on
residential construction and 80% on commercial construction. Before making a commitment to fund a residential construction loan, we require an appraisal of the property by an independent licensed appraiser. We also require an inspection of the
property before disbursement of funds during the term of the construction loan.



3



---

##### Table of Contents

Commercial Loans. We make commercial business loans to a variety of
professionals, sole proprietorships and small businesses in our market area. We offer term loans for capital improvements, equipment acquisition and long-term working capital. These loans are secured by business assets other than real estate, such
as business equipment and inventory, and are originated with maximum loan-to-value ratios of 80%. We originate lines of credit to finance the working capital needs of businesses to be repaid by seasonal cash flows or to provide a period of time
during which the business can borrow funds for planned equipment purchases. We also offer time notes, letters of credit and loans guaranteed by the Small Business Administration. Time notes are short-term loans and will only be granted on the basis
of a defined source of repayment of principal and interest from a specific foreseeable event.

When making commercial business
loans, we consider the financial statements of the borrower, the borrowers payment history of both corporate and personal debt, the debt service capabilities of the borrower, the projected cash flows of the business, the viability of the
industry in which the customer operates and the value of the collateral.

Consumer Loans.At
December 31, 2010, nearly all of our consumer loans were home equity loans or lines of credit. The small remainder of our consumer loan portfolio consisted of loans secured by passbook or certificate accounts, secured and unsecured personal
loans and home improvement loans.

The procedures for underwriting consumer loans include an
assessment of the applicants payment history on other debts and ability to meet existing obligations and payments on the proposed loan. Although the applicants creditworthiness is a primary consideration, the underwriting process also
includes a comparison of the value of the collateral, if any, to the proposed loan amount. Home equity lines of credit have adjustable rates of interest that are indexed to the prime rate as reported in The Wall Street Journal. In response to
the current low interest rate environment, in 2009 we introduced a rate floor of 41/2% on new and renewed lines of credit. Home equity loans are fixed-rate loans. We offer home equity loans with a maximum combined loan-to-value ratio at underwriting of 90% and lines of credit with a
maximum loan-to-value ratio of 80%. A home equity line of credit may be drawn down by the borrower for an initial period of ten years from the date of the loan agreement. During this period, the borrower has the option of paying, on a monthly basis,
either principal and interest or only interest. After the initial draw period, the line of credit is frozen and the amount outstanding must be repaid over the remaining ten years of the loan term.

Loan Underwriting Risks.

Adjustable-Rate Loans. While we anticipate that adjustable-rate loans will better offset the adverse effects of an increase in
interest rates as compared to fixed-rate mortgages, the increased mortgage payments required of adjustable-rate loan borrowers in a rising interest rate environment could cause an increase in delinquencies and defaults. The marketability of the
underlying property also may be adversely affected in a high interest rate environment. In addition, although adjustable-rate mortgage loans help make our asset base more responsive to changes in interest rates, the extent of this interest
sensitivity is limited by the annual and lifetime interest rate adjustment limits.

Commercial Real Estate Loans. Loans
secured by commercial real estate generally have larger balances and involve a greater degree of risk than residential mortgage loans. Of primary concern in commercial real estate lending is the borrowers creditworthiness and the feasibility
and cash flow potential of the project. Payments on loans secured by income properties often depend on the successful operation and management of the properties. As a result, repayment of such loans may be subject to a greater extent than
residential real estate loans to adverse conditions in the real estate market or the economy. To monitor cash flows on income properties, we require borrowers and loan guarantors, if any, to provide annual financial statements on commercial real
estate loans.

Construction Loans. Construction financing is generally considered to involve a higher degree of risk of
loss than long-term financing on improved, occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the propertys value at completion of construction and the estimated



4



---

##### Table of Contents

cost (including interest) of construction. During the construction phase, a number of factors could result in delays and cost overruns. If the estimate of construction costs proves to be
inaccurate, we may be required to advance funds beyond the amount originally committed to permit completion of the building. If the estimate of value proves to be inaccurate, we may be confronted, at or before the maturity of the loan, with a
building having a value that is insufficient to assure full repayment. If we are forced to foreclose on a building before or at completion due to a default, there can be no assurance that we will be able to recover all of the unpaid balance of, and
accrued interest on, the loan as well as related foreclosure and holding costs.

Commercial Loans. Unlike residential
mortgage loans, which generally are made on the basis of the borrowers ability to make repayment from his or her employment or other income, and which are secured by real property whose value tends to be more easily ascertainable, commercial
loans are of higher risk and typically are made on the basis of the borrowers ability to make repayment from the cash flow of the borrowers business. As a result, the availability of funds for the repayment of commercial loans may depend
substantially on the success of the business itself. Further, any collateral securing such loans may depreciate over time, may be difficult to appraise and may fluctuate in value.

Consumer Loans. Home equity and home improvement loans are generally subject to the same risks as residential mortgage loans.
Other consumer loans may entail greater risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly. In such cases, repossessed collateral for a defaulted consumer
loan may not provide an adequate source of repayment for the outstanding loan and the remaining deficiency often does not warrant further substantial collection efforts against the borrower. In addition, consumer loan collections depend on the
borrowers continuing financial stability, and therefore are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state
bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.

Loan Originations,
Purchases and Sales.Loan originations come from a number of sources. We have a good working relationship with many realtors in our market area and employ three account executives solely for the purpose of soliciting loans. Our Web
site accepts on-line applications and branch personnel are trained to take applications. We also employ three commercial loan officers.

We generally originate loans for portfolio but from time to time will sell residential mortgage loans in the secondary market. Our decision to sell loans is based on prevailing market interest rate
conditions and interest rate risk management. We sold no loans in the years ended December 31, 2010, 2009 and 2008. At December 31, 2010, we had no loans held for sale.

In 2007, we established a relationship with a local mortgage broker through which we purchase loans. All loans purchased through this
channel are underwritten by us. During 2010, $714 thousand in loans were purchased under this arrangement. At December 31, 2010, purchased loans totaled $8.3 million.

Loan Approval Procedures and Authority.Our lending activities follow written, non-discriminatory, underwriting standards and loan origination procedures established by our board of
directors and management. The board of directors has granted loan approval authority to certain officers up to prescribed limits, depending on the officers experience and tenure. The Chief Executive Officer or Chief Lending Officer may combine
their lending authority with that of one or more other officers. All extensions of credit that exceed $1.0 million in the aggregate require the approval or ratification of the board of directors.

Loans to One Borrower.The maximum amount that we may lend to one borrower and the borrowers related entities
is generally limited, by regulation, to 15% of our stated capital and reserves. At December 31, 2010, our regulatory limit on loans to one borrower was $13.0 million. At that date, our largest lending relationship was $3.9 million and included
three commercial loans secured by commercial real estate located in Atlantic County, New Jersey, all of which were performing according to their original repayment terms at December 31, 2010.



5



---

##### Table of Contents

Loan Commitments.We issue commitments for fixed-rate and
adjustable-rate mortgage loans conditioned upon the occurrence of certain events. Commitments to originate mortgage loans are legally binding agreements to lend to our customers. Commitments, excluding lines and letters of credit, as of
December 31, 2010 totaled $15.0 million.

Investment Activities

We have legal authority to invest in various types of liquid assets, including U.S. Treasury obligations, securities of various federal
agencies and of state and municipal governments, mortgage-backed securities and certificates of deposit of federally insured institutions. Within certain regulatory limits, we also may invest a portion of our assets in corporate securities and
mutual funds. We also are required to maintain an investment in Federal Home Loan Bank of New York stock. While we have the authority under applicable law and our investment policies to invest in derivative securities, we had no such investments at
December 31, 2010.

Our investment objectives are to provide and maintain liquidity, to provide collateral for pledging
requirements, to establish an acceptable level of interest rate and credit risk, to provide an alternate source of low-risk investments when demand for loans is weak and to generate a favorable return. Our board of directors has the overall
responsibility for the investment portfolio, including approval of the investment policy and appointment of the Investment Committee. The Investment Committee consists of the Chief Executive Officer and Chief Financial Officer. The Investment
Committee is responsible for implementation of the investment policy and monitoring our investment performance. Individual investment transactions are reviewed and approved by the board of directors on a monthly basis, while portfolio composition
and performance are reviewed at least quarterly by the Investment Committee.

At December 31, 2010, 66.9% of our
investment portfolio consisted of mortgage-backed securities issued primarily by government sponsored enterprises (GSE) Fannie Mae, Freddie Mac and Ginnie Mae. None of our mortgage-backed securities had underlying collateral that would
be considered subprime (i.e., mortgage loans advanced to borrowers who do not qualify for market interest rates because of problems with their credit history). All mortgage-backed securities owned by us as of December 31, 2010 possessed the
highest possible investment credit rating at that date.

The remainder of the portfolio consisted primarily of corporate
securities, U.S. agency securities and municipal securities. As of December 31, 2010, our investment portfolio included six corporate debt securities with a book value of $8.2 million and an estimated fair value of $6.4 million. Also included
in the investment portfolio at December 31, 2010 were two pooled trust preferred securities with a book value of $0 (after impairment charges of $3.0 million) and an estimated fair value of $0. Management reviews the investment portfolio on a
periodic basis to determine the cause of declines in the fair value of each security. We determine whether the unrealized losses are temporary in accordance with FASB ASC 820, Fair Value Measurements and Disclosures and FASB ASC 320-10,
Investments  Debt and Equity Securities. Management evaluates securities for other-than-temporary impairment on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. The Company determines
whether the unrealized losses are temporary in accordance with FASB ASC 325-40, when applicable, and FASB ASC 320-10. The evaluation is based upon factors such as the creditworthiness of the issuers/guarantors, the underlying collateral, if
applicable, and the continuing performance of the securities. Management also evaluates other facts and circumstances that may be indicative of an OTTI condition. This includes, but is not limited to, an evaluation of the type of security, length of
time and extent to which the fair value has been less than cost, and near-term prospects of the issuer. Management performed its evaluation of investment securities on a quarterly basis and concluded at December 31, 2009 the amount of $1.1
million of pooled trust preferred securities classified as available for sale was deemed to be OTTI. Management concluded that the entire amount was attributable to credit related factors and, therefore, is reflected in earnings as of
December 31, 2009. These securities are held in our available for sale portfolio at an estimated fair value of $0. The decision to record these non-cash, other-than-temporary impairment charges was due to the significant decline in the market
value of these securities, which resulted from



6



---

##### Table of Contents

deterioration in the credit quality of the underlying collateral of the security indicating a probable shortfall in the distributions of the pool.

Deposit Activities and Other Sources of Funds

General.Deposits, borrowings and loan repayments are the major sources of our funds for lending and other investment purposes. Loan repayments are a relatively stable source of
funds, while deposit inflows and outflows and loan prepayments are significantly influenced by general interest rates and money market conditions.

Deposit Accounts. Substantially all of our depositors are residents of New Jersey. Deposits are attracted from within our market area through the offering of a broad selection of deposit
instruments, including noninterest-bearing demand accounts (such as money market accounts), regular savings accounts and certificates of deposit. Deposit account terms vary according to the minimum balance required, the time periods the funds must
remain on deposit and the interest rate, among other factors. In determining the terms of our deposit accounts, we consider the rates offered by our competition, our liquidity needs, profitability to us, matching deposit and loan products and
customer preferences and concerns. We generally review our deposit mix and pricing weekly. Our current strategy is to offer competitive rates on certificates of deposit and stress our high level of service and technology. At December 31, 2010,
we did not have any brokered deposits.

In addition to accounts for individuals, we also offer a variety of deposit accounts
designed for the businesses operating in our market area. Our business banking deposit products include commercial checking accounts, a sweep account, and special accounts for realtors, attorneys and non-profit organizations. The promotion of
commercial deposit accounts is an important part of our effort to increase our core deposits and reduce our funding costs. At December 31, 2010, commercial deposits totaled $121.1 million, or 20.1% of total deposits.

Since 1996, we have offered deposit services to municipalities and local school boards in our market area. At December 31, 2010, we
had $108.6 million in deposits from 7 municipalities and 17 school boards, all in the form of checking accounts. We emphasize high levels of service in order to attract and retain these accounts. Municipal deposit accounts differ from business
accounts in that we pay interest on those deposits and we pledge collateral (typically investment securities), in accordance with the requirements of New Jerseys Governmental Unit Deposit Protection Act, with the New Jersey Department of
Banking to secure the portion of the deposits that are not covered by federal deposit insurance. Unlike time deposits by municipalities, which often move from bank to bank in search of the highest available rate, checking accounts tend to be stable
relationships.

Borrowings.We utilize advances from the Federal Home Loan Bank of New York and
securities sold under agreements to repurchase to supplement our supply of investable funds and to meet deposit withdrawal requirements. The Federal Home Loan Bank functions as a central reserve bank providing credit for member financial
institutions. As a member, we are required to own capital stock in the Federal Home Loan Bank and are authorized to apply for advances on the security of such stock and certain mortgage loans and other assets (principally securities which are
obligations of, or guaranteed by, the United States), provided certain standards related to creditworthiness have been met. Advances are made under several different programs, each having its own interest rate and range of maturities. Depending on
the program, limitations on the amount of advances are based either on a fixed percentage of an institutions net worth or on the Federal Home Loan Banks assessment of the institutions creditworthiness. Under its current credit
policies, the Federal Home Loan Bank generally limits advances to 30% of a members assets using mortgage collateral and an additional 20% using pledged securities for a total maximum indebtedness of 50% of assets. The Federal Home Loan Bank
determines specific lines of credit for each member institution.

Subordinated Debt. In 1998, Ocean Shore
Capital Trust I, a business trust formed by us, issued $15.0 million of preferred securities in a private placement and issued approximately $464 thousand of common securities to Ocean Shore Holding. Ocean Shore Capital Trust I used the proceeds of
these issuances to purchase $15.5 million of our junior subordinated deferrable interest debentures. The interest rate on the debentures and



7



---

##### Table of Contents

the preferred trust securities is 8.67%. The debentures are the sole assets of Ocean Shore Capital Trust I and are subordinate to all of our existing and future obligations for borrowed money,
our obligations under letters of credit and any guarantees by us of any such obligations. The stated maturity of the debentures is July 15, 2028. The debentures are subject to redemption at various prices at the option of Ocean Shore Holding,
subject to prior regulatory approval, in whole or in part after July 15, 2008.

Personnel

As of December 31, 2010, we had 137 full-time employees and 31 part-time employees, none of whom is represented by a collective
bargaining unit. We believe our relationship with our employees is good.

Subsidiaries

Ocean Shore Holdings only subsidiary is Ocean City Home Bank.

Ocean City Home Banks only active subsidiary is Seashore Financial Services, LLC. Seashore Financial Services receives commissions
from referrals for the sale of insurance and investment products.

REGULATION AND SUPERVISION

General

As a savings
and loan holding company, Ocean Shore Holding is required by federal law to report to, and otherwise comply with the rules and regulations of, the Office of Thrift Supervision. Ocean City Home Bank, as an insured federal savings association, is
subject to extensive regulation, examination and supervision by the Office of Thrift Supervision, as its primary federal regulator, and the Federal Deposit Insurance Corporation, as the deposit insurer.

Ocean City Home Bank is a member of the Federal Home Loan Bank System and, with respect to deposit insurance, of the Deposit Insurance
Fund managed by the Federal Deposit Insurance Corporation. Ocean City Home Bank must file reports with the Office of Thrift Supervision and the Federal Deposit Insurance Corporation concerning its activities and financial condition and obtain
regulatory approvals prior to entering into certain transactions such as mergers with, or acquisitions of, other savings associations. The Office of Thrift Supervision and/or the Federal Deposit Insurance Corporation conduct periodic examinations to
test Ocean City Home Banks safety and soundness and compliance with various regulatory requirements. This regulation and supervision establishes a comprehensive framework of activities in which an institution can engage and is intended
primarily for the protection of the insurance fund and depositors. The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies,
including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes. Any change in such regulatory requirements and policies, whether by the Office of Thrift Supervision, the
Federal Deposit Insurance Corporation or Congress, could have a material adverse impact on Ocean Shore Holding, Ocean City Home Bank and their operations.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), enacted on July 21, 2010, provides for the regulation and supervision of federal savings institutions
like Ocean City Home Bank to be transferred from the Office of Thrift Supervision to the Office of the Comptroller of the Currency, the agency that regulates national banks. The Office of the Comptroller of the Currency will assume primary
responsibility for examining Ocean City Home Bank and implementing and enforcing many of the laws and regulations applicable to federal savings institutions, as the Office of Thrift Supervision will be eliminated. The transfer will occur over a
transition period of up to one year from enactment of the Dodd-Frank Act, subject to a possible six month extension. At the same time, the responsibility for supervising and regulating savings and loan



8



---

##### Table of Contents

holding companies, such as Ocean Shore Holding, will be transferred to the Federal Reserve Board. The Dodd-Frank Act also provides for the creation of a new agency, the Consumer Financial
Protection Bureau, as an independent bureau of the Federal Reserve Board, to take over the implementation of federal consumer financial protection and fair lending laws from the depository institution regulators. However, institutions of $10 billion
or fewer in assets will continue to be examined for compliance with such laws and regulations by, and subject to the enforcement authority of, their primary federal regulator rather than the Consumer Financial Protection Bureau.

Certain regulatory requirements applicable to Ocean City Home Bank and Ocean Shore Holding are referred to below or elsewhere herein. The
summary of statutory provisions and regulations applicable to savings associations and their holding companies set forth below or elsewhere in this document does not purport to be a complete description of such statutes and regulations and their
effects on Ocean City Home Bank and Ocean Shore Holding and is qualified in its entirety by reference to the actual laws and regulations.

Holding Company Regulation

Ocean Shore Holding is a unitary savings and loan holding company within the meaning of federal law. As a unitary savings and loan holding company that was in existence prior to May 4, 1999, Ocean
Shore Holding is generally not restricted as to the types of business activities in which it may engage, provided that Ocean City Home Bank continues to be a qualified thrift lender. See Federal Savings Association Regulation-QTL
Test. No company may acquire control of a savings association unless that company engages only in the financial activities permitted for financial holding companies under the law (which includes those permitted for bank holding companies)
or for multiple savings and loan holding companies as described below. Upon any non-supervisory acquisition by Ocean Shore Holding of another savings association or savings bank that meets the qualified thrift lender test and is deemed to be a
savings association by the Office of Thrift Supervision, Ocean Shore Holding would become a multiple savings and loan holding company (if the acquired institution is held as a separate subsidiary) and would generally be limited to activities
permissible for bank holding companies, subject to the prior approval of the Office of Thrift Supervision, and certain activities authorized by Office of Thrift Supervision regulation. The Office of Thrift Supervision has issued an interpretation
concluding that multiple savings and loan holding companies may also engage in activities permitted for financial holding companies.

As part of the Dodd-Frank Act regulatory restructuring, the Office of Thrift Supervisions authority over savings and loan holding companies will be transferred to the Federal Reserve Board of
Governors, which is the agency that regulates bank holding companies. That will occur one year from the July 21, 2010 enactment date of Dodd-Frank, subject to a possible six month extension.

A savings and loan holding company is prohibited from, directly or indirectly, acquiring more than 5% of the voting stock of another
savings association or savings and loan holding company without prior written approval of the Office of Thrift Supervision and from acquiring or retaining control of a depository institution that is not insured by the Federal Deposit Insurance
Corporation. The Office of Thrift Supervision may not approve any acquisition that would result in a multiple savings and loan holding company controlling savings associations in more than one state, subject to two exceptions: (i) the approval
of interstate supervisory acquisitions by savings and loan holding companies; and (ii) the acquisition of a savings association in another state if the laws of the state of the target savings association specifically permit such acquisitions.
The states vary in the extent to which they permit interstate savings and loan holding company acquisitions.

Savings and loan
holding companies are not currently subject to specific regulatory capital requirements. The Dodd-Frank Act, however, requires the Federal Reserve Board to promulgate consolidated capital requirements for depository institution holding companies
that are no less stringent, both quantitatively and in terms of components of capital, than those applicable to institutions themselves. There is a five-year transition period before the capital requirements will apply to savings and loan holding
companies. Instruments such as cumulative preferred stock and trust preferred securities will not be includable as Tier 1 capital, except that



9



---

##### Table of Contents

instruments issued before May 19, 2010 will be grandfathered for companies with consolidated assets of $15 billion or less. The Dodd-Frank Act also extends the source of strength
doctrine to savings and loan holding companies. The regulatory agencies must issue regulations requiring that all bank and savings and loan holding companies serve as a source of strength to their subsidiary depository institutions, which will
require holding companies to provide capital and other support to their subsidiary institutions in times of financial distress.

Ocean City Home must notify the Office of Thrift Supervision 30 days before declaring any dividend to the Company. In addition, the
financial impact of a holding company on its subsidiary institution is a matter that is evaluated by the OTS and the agency has authority to order cessation of activities or divestiture of subsidiaries deemed to pose a threat to the safety and
soundness of the institution

Acquisition of the Company.Under the Federal Change in Control Act, a
notice must be submitted to the Office of Thrift Supervision if any person (including a company or savings association), or group acting in concert, seeks to acquire direct or indirect control of a savings and loan holding company or
savings association. A change of control may occur, and prior notice is required, upon the acquisition of 10% or more of Ocean Shore Holdings outstanding voting stock, unless the Office of Thrift Supervision has found that the acquisition will
not result in a change of control of Ocean Shore Holding. A change in control definitively occurs upon the acquisition of 25% or more of Ocean Shore Holdings outstanding voting stock. Under the Change in Control Act, the Office of Thrift
Supervision generally has 60 days from the filing of a complete notice to act, taking into consideration certain factors, including the financial and managerial resources of the acquirer and the anti-trust effects of the acquisition. Any company
that acquires control would then be subject to regulation as a savings and loan holding company.

Federal Savings Association Regulation

Business Activities. The activities of federal savings associations are governed by federal law and
regulations. Those laws and regulations delineate the nature and extent of the business activities in which federal associations may engage. In particular, certain lending authority for federal associations, e.g., commercial, non-residential
real property loans and consumer loans, is limited to a specified percentage of the institutions capital or assets.

The
Dodd-Frank Act authorizes depository institutions to pay interest on business demand deposits effective July 31, 2011. Depending upon competitive responses, that change could have an adverse impact on the Banks interest expense.

Capital Requirements. The Office of Thrift Supervision capital regulations require savings associations
to meet three minimum capital standards: a 1.5% tangible capital to total assets ratio; a 4% tier 1 capital to total assets leverage ratio (3% for institutions receiving the highest rating on the CAMELS examination rating system); and an 8%
risk-based capital ratio. In addition, the prompt corrective action standards discussed below also establish, in effect, a minimum 2% tangible capital standard, a 4% leverage ratio (3% for institutions receiving the highest CAMELS rating) and,
together with the risk-based capital standard itself, a 4% Tier 1 risk-based capital standard. The Office of Thrift Supervision regulations also require that, in meeting the tangible, leverage and risk-based capital standards, institutions must
generally deduct investments in and loans to subsidiaries engaged in activities as principal that are not permissible for a national bank.

The risk-based capital standard for savings associations requires the maintenance of Tier 1 (core) and total capital (which is defined as core capital and supplementary capital, less certain specified
deductions from total capital such as reciprocal holdings of depository institution capital instruments and equity investments) to risk-weighted assets of at least 4% and 8%, respectively. In determining the amount of risk-weighted assets, all
assets, including certain off-balance sheet activities, recourse obligations, residual interests and direct credit substitutes, are multiplied by a risk-weight factor of 0% to 100%, as assigned by the Office of Thrift Supervision capital



10



---

##### Table of Contents

regulation based on the risks believed inherent in the type of asset. Core (Tier 1) capital is generally defined as common stockholders equity (including retained earnings), certain
non-cumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries less intangibles other than certain mortgage servicing rights and credit card relationships. The components of
supplementary capital (Tier 2 capital) include cumulative preferred stock, long-term perpetual preferred stock, mandatory convertible securities, subordinated debt and intermediate preferred stock, the allowance for loan and lease losses limited to
a maximum of 1.25% of risk-weighted assets, and up to 45% of unrealized gains on available-for-sale equity securities with readily determinable fair market values. Overall, the amount of supplementary capital included as part of total capital cannot
exceed 100% of core capital.

The Office of Thrift Supervision also has authority to establish individual minimum capital
requirements in appropriate cases upon a determination that an institutions capital level is or may become inadequate in light of the particular circumstances. At December 31, 2010, Ocean City Home Bank met each of its capital
requirements.

Prompt Corrective Regulatory Action.The Office of Thrift Supervision is required to take certain
supervisory actions against undercapitalized institutions, the severity of which depends upon the institutions degree of undercapitalization. Generally, a savings association that has a ratio of total capital to risk weighted assets of less
than 8%, a ratio of Tier 1 (core) capital to risk-weighted assets of less than 4% or a ratio of core capital to total assets of less than 4% (3% or less for institutions with the highest examination rating) is considered to be
undercapitalized. A savings association that has a total risk-based capital ratio of less than 6%, a Tier 1 capital ratio of less than 3% or a leverage ratio that is less than 3% is considered to be significantly
undercapitalized and a savings association that has a tangible capital to assets ratio equal to or less than 2% is deemed to be critically undercapitalized. Subject to a narrow exception, the Office of Thrift Supervision is
required to appoint a receiver or conservator within specified time frames for an institution that is critically undercapitalized. The regulation also provides that a capital restoration plan must be filed with the Office of Thrift
Supervision within 45 days of the date a savings association is deemed to have received notice that it is undercapitalized, significantly undercapitalized or critically undercapitalized. Compliance with the plan
must be guaranteed by any parent holding company up to the lesser of 5% of the savings associations total assets when it was deemed to be undercapitalized or the amount necessary to achieve compliance with applicable capital requirements. In
addition, numerous mandatory supervisory actions become immediately applicable to an undercapitalized institution, including, but not limited to, increased monitoring by regulators and restrictions on growth, capital distributions and expansion. The
Office of Thrift Supervision could also take any one of a number of discretionary supervisory actions, including the issuance of a capital directive and the replacement of senior executive officers and directors. Significantly and critically
undercapitalized institutions are subject to additional mandatory and discretionary measures.

Insurance of Deposit
Accounts.Ocean City Home Banks deposits are insured up to applicable limits by the Deposit Insurance Fund of the Federal Deposit Insurance Corporation. Under the Federal Deposit Insurance Corporations risk-based assessment
system, insured institutions are assigned to one of four risk categories based on supervisory evaluations, regulatory capital levels and certain other factors, with less risky institutions paying lower assessments. An institutions assessment
rate depends upon the category to which it is assigned, and certain potential adjustments established by Federal Deposit Insurance Corporation regulations. Assessment rates currently range from seven to 77.5 basis points of assessable deposits. The
Federal Deposit Insurance may adjust the scale uniformly from one quarter to the next, except that no adjustment can deviate more than three basis points from the base scale without notice and comment. The Dodd-Frank Act requires the Federal Deposit
Insurance Corporation to revise its procedures to base its assessments upon total assets less tangible equity instead of deposits. The Federal Deposit Insurance Corporation has issued a proposed rule that if finalized, could implement that change
beginning the second quarter of 2011. No institution may pay a dividend if in default of the federal deposit insurance assessment.



11



---

##### Table of Contents

The FDIC required insured institutions to prepay estimated quarterly risk-based assessments
for the fourth quarter of 2009 through the fourth quarter of 2012. The estimated assessments, which include an assumed annual assessment base increase of 5%, were recorded as a prepaid expense asset as of December 31, 2009. As of
December 31, 2009, and each quarter thereafter, a charge to earnings is recorded for each regular assessment with an offsetting credit to the prepaid asset.

Deposit insurance per account owner is currently $250,000. In addition, the FDIC adopted an optional Temporary Liquidity Guarantee Program by which, for a fee, noninterest-bearing transaction accounts
would receive unlimited insurance coverage until June 30, 2010, subsequently extended to December 31, 2010. Ocean City Home Bank opted to participate in the unlimited noninterest- bearing transaction account coverage. The Dodd-Frank Act
extended the unlimited coverage for certain noninterest-bearing transaction accounts until December 31, 2012.

The
Federal Deposit Insurance Corporation has authority to increase insurance assessments. A significant increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of Ocean City Home Bank.
Management cannot predict what insurance assessment rates will be in the future.

Insurance of deposits may be terminated by
the Federal Deposit Insurance Corporation upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or
condition imposed by the Federal Deposit Insurance Corporation or the Office of Thrift Supervision. The management of Ocean City Home Bank does not know of any practice, condition or violation that might lead to termination of deposit insurance.

Loans to One Borrower. Federal law provides that savings associations are generally subject to the limits on
loans to one borrower applicable to national banks. Generally, subject to certain exceptions, a savings association may not make a loan or extend credit to a single or related group of borrowers in excess of 15% of its unimpaired capital and
surplus. An additional amount may be lent, equal to 10% of unimpaired capital and surplus, if secured by specified readily-marketable collateral.

QTL Test. Federal law requires savings associations to meet a qualified thrift lender test. Under the test, a savings association is required to either qualify as a domestic
building and loan association under the Internal Revenue Code or maintain at least 65% of its portfolio assets (total assets less: (i) specified liquid assets up to 20% of total assets; (ii) intangibles, including
goodwill; and (iii) the value of property used to conduct business) in certain qualified thrift investments (primarily residential mortgages and related investments, including certain mortgage-backed securities, but also defined to
include education, credit card and small business loans) in at least 9 months out of each 12 month period.

A savings
association that fails the qualified thrift lender test is subject to certain operating restrictions, including dividend limitations. The Dodd-Frank Act made noncompliance with the QTL test subject to agency enforcement action as a violation of law.
As of December 31, 2010, Ocean City Home Bank maintained 86.2% of its portfolio assets in qualified thrift investments and, therefore, met the qualified thrift lender test.

Limitation on Capital Distributions.Office of Thrift Supervision regulations impose limitations upon all capital
distributions by a savings association, including cash dividends, payments to repurchase its shares and payments to shareholders of another institution in a cash-out merger. Under the regulations, an application to and prior approval of the Office
of Thrift Supervision is required prior to any capital distribution if the institution does not meet the criteria for expedited treatment of applications under Office of Thrift Supervision regulations (i.e., generally, examination
and Community Reinvestment Act ratings in the two top categories), the total capital distributions for the calendar year exceed net income for that year plus the amount of retained net income for the preceding two years, the institution would be
undercapitalized following the distribution or the distribution would otherwise be contrary to a statute, regulation or agreement with the Office of Thrift Supervision. If an



12



---

##### Table of Contents

application is not required, the institution must still provide prior notice to the Office of Thrift Supervision of the capital distribution if, like Ocean City Home Bank, it is a subsidiary of a
holding company. In the event Ocean City Home Banks capital fell below its regulatory requirements or the Office of Thrift Supervision notified it that it was in need of increased supervision, Ocean City Home Banks ability to make
capital distributions could be restricted. In addition, the Office of Thrift Supervision could prohibit a proposed capital distribution by any institution, which would otherwise be permitted by the regulation, if the Office of Thrift Supervision
determines that such distribution would constitute an unsafe or unsound practice.

Standards for Safety and
Soundness. The federal banking agencies have adopted Interagency Guidelines prescribing Standards for Safety and Soundness in various areas such as internal controls and information systems, internal audit, loan documentation and credit
underwriting, interest rate exposure, asset growth and quality, earnings and compensation, fees and benefits. The guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at
insured depository institutions before capital becomes impaired. If the Office of Thrift Supervision determines that a savings association fails to meet any standard prescribed by the guidelines, the Office of Thrift Supervision may require the
institution to submit an acceptable plan to achieve compliance with the standard.

Transactions with Related
Parties. Ocean City Home Banks authority to engage in transactions with affiliates (e.g., any entity that controls or is under common control with Ocean City Home Bank including Ocean Shore Holding and its other
subsidiaries) is limited by federal law. The aggregate amount of covered transactions with any individual affiliate is limited to 10% of the capital and surplus of the savings association. The aggregate amount of covered transactions with all
affiliates is limited to 20% of the savings associations capital and surplus. Certain transactions with affiliates are required to be secured by collateral in an amount and of a type specified by federal law. The purchase of low quality assets
from affiliates is generally prohibited. Transactions with affiliates must generally be on terms and under circumstances that are at least as favorable to the association as those prevailing at the time for comparable transactions with
non-affiliated companies. In addition, savings associations are prohibited from lending to any affiliate that is engaged in activities that are not permissible for bank holding companies and no savings association may purchase the securities of any
affiliate other than a subsidiary.

The Sarbanes Oxley Act of 2002 generally prohibits loans by Ocean Shore Holding to its
executive officers and directors. However, the law contains a specific exception for loans by a depository institution to its executive officers and directors in compliance with federal banking laws. Under such laws, Ocean City Home Banks
authority to extend credit to executive officers, directors and 10% shareholders (insiders), as well as entities such persons control, is limited. The laws restrict both the individual and aggregate amount of loans that Ocean City
Home Bank may make to insiders based, in part, on Ocean City Home Banks capital position and requires that certain board approval procedures be followed. Such loans are required to be made on terms substantially the same as those offered to
unaffiliated individuals and not involve more than the normal risk of repayment. There is an exception for loans made pursuant to a benefit or compensation program that is widely available to all employees of the institution and does not give
preference to insiders over other employees. Loans to executive officers are subject to additional limitations based on the type of loan involved.

Enforcement.The Office of Thrift Supervision has primary enforcement responsibility over savings associations and has the authority to bring actions against the institution and all
institution-affiliated parties, including stockholders, and any attorneys, appraisers and accountants who knowingly or recklessly participate in wrongful action likely to have an adverse effect on an insured institution. Formal enforcement action
may range from the issuance of a capital directive or cease and desist order to removal of officers and/or directors to institution of receivership, conservatorship or termination of deposit insurance. Civil penalties cover a wide range of
violations and can amount to $25,000 per day, or even $1 million per day in especially egregious cases. The Federal Deposit Insurance Corporation has the authority to recommend to the Director of the Office of Thrift Supervision that enforcement
action be taken with respect to a particular savings association. If action is not taken by the Director, the Federal Deposit Insurance Corporation has authority to take such action under certain



13



---

##### Table of Contents

circumstances. Federal law also establishes criminal penalties for certain violations. The Office of the Comptroller of the Currency will be assuming the Office of Thrift Supervisions
enforcement authority over federal savings associations.

Assessments. Savings associations are required to pay
assessments to the Office of Thrift Supervision to fund the agencys operations. The general assessments, paid on a semi-annual basis (including consolidated subsidiaries), are computed based upon the savings associations total assets,
financial condition and complexity of its portfolio. Similar to the Office of Thrift Supervision, the Office of the Comptroller of the Currency also funds its operations through assessments on institutions that it regulates.

Federal Home Loan Bank System

Ocean City Home Bank is a member of the Federal Home Loan Bank System, which consists of 12 regional Federal Home Loan Banks. The Federal Home Loan Bank provides a central credit facility primarily for
member institutions. Ocean City Home Bank, as a member of the Federal Home Loan Bank, is required to acquire and hold shares of capital stock in that Federal Home Loan Bank. Ocean City Home Bank was in compliance with this requirement with an
investment in Federal Home Loan Bank stock at December 31, 2010 of $6.3 million.

The Federal Home Loan Banks have been
required to provide funds for the resolution of insolvent thrifts in the late 1980s and contribute funds for affordable housing programs. These and similar requirements, and general financial results, could reduce the amount of dividends that the
Federal Home Loan Banks pay to their members and result in the Federal Home Loan Banks imposing a higher rate of interest on advances to their members. If dividends were reduced, or interest on future Federal Home Loan Bank advances increased, Ocean
City Home Banks net interest income would likely also be reduced.

Federal Reserve System

The Federal Reserve Board regulations require savings associations to maintain non-interest earning reserves against their
transaction accounts (primarily Negotiable Order of Withdrawal (NOW) and regular checking accounts). For 2010, the regulations provided that reserves be maintained against aggregate transaction accounts as follows: a 3% reserve ratio was assessed on
net transaction accounts up to and including $55.2 million; a 10% reserve ratio was applied above $55.2 million. The first $10.7 million of otherwise reservable balances were exempted from the reserve requirements. These amounts are adjusted
annually and, for 2011, require a 3% ratio for up to $55.8 million and an exemption of $10.7 million. Ocean City Home Bank complies with the foregoing requirements.

In October 2008, the Federal Reserve Board began paying interest on certain reserve balances.



14



---

##### Table of Contents

EXECUTIVE OFFICERS OF THE REGISTRANT

The Board of Directors annually elects the executive officers of Ocean Shore Holding and Ocean City Home Bank, who serve at the
Boards discretion. Our executive officers are:



|                     |  |                                                                                                                               
|-------------------- |  | ------------------------------------------------------------------------------------------------------------------------------
|Name                 |  | Position                                                                                                                      
|Steven E. Brady      |  | President and Chief Executive Officer of Ocean Shore Holding and Ocean City Home Bank                                         
|                     | 
|Anthony J. Rizzotte  |  | Executive Vice President of Ocean Shore Holding and Executive Vice President and Chief Lending Officer of Ocean City Home Bank
|                     | 
|Kim Davidson         |  | Executive Vice President of Ocean City Home Bank and Corporate Secretary of Ocean Shore Holding and Ocean City Home Bank      
|                     | 
|Janet Bossi          |  | Senior Vice President of Loan Administration of Ocean City Home Bank                                                          
|                     | 
|Paul Esposito        |  | Senior Vice President of Operations of Ocean City Home Bank                                                                   
|                     | 
|Donald F. Morgenweck |  | Senior Vice President and Chief Financial Officer of Ocean Shore Holding and Ocean City Home Bank                             

Below is information regarding our executive officers who are not also directors. Each executive officer has held his or her current
position for at least the last five years. Ages presented are as of December 31, 2010.

Anthony J. Rizzotte has
been Executive Vice President and Chief Lending Officer of Ocean City Home Bank and Vice President of Ocean Shore Holding since 1991. Mr. Rizzotte was named Executive Vice President of Ocean Shore Holding in 2004. Age 55.

Kim Davidson has been the Executive Vice President of Ocean City Home Bank since 2005, prior to which she served as the Senior
Vice President of Business Development of Ocean City Home Bank since 2001. She has also served as the Corporate Secretary of Ocean Shore Holding and Ocean City Home Bank since 2004. Prior to becoming a senior vice president, Ms. Davidson was a
vice president of Ocean City Home Bank. Age 50.

Janet Bossi has been the Senior Vice President of Loan Administration
of Ocean City Home Bank since 2002. Prior to becoming a senior vice president, Ms. Bossi was a vice president of Ocean City Home Bank. Age 44.

Paul Esposito has been the Senior Vice President of Operations of Ocean City Home Bank since 1999. Prior to becoming a senior vice president, Mr. Esposito was a vice president of Ocean City
Home Bank. Age 61.

Donald F. Morgenweck has been Senior Vice President and Chief Financial Officer of Ocean City Home
Bank and Vice President of Ocean Shore Holding since March 2001. Mr. Morgenweck was named Senior Vice President and Chief Financial Officer of Ocean Shore Holding in 2004. Prior to joining Ocean City Home Bank, Mr. Morgenweck was a
Vice President at Summit Bank. Age 56.



15



---

##### Table of Contents

|ITEM 1A. | RISK FACTORS
|-------- | ------------

The economic recession
could result in increases in our level of non-performing loans and/or reduce demand for our products and services, which would lead to lower revenue, higher loan losses and lower earnings.

Our business activities and earnings are affected by general business conditions in the United States and in our local market area. These
conditions include short-term and long-term interest rates, inflation, unemployment levels, monetary supply, consumer confidence and spending, fluctuations in both debt and equity capital markets, and the strength of the economy in the United States
generally and in our market area in particular. The national economy has recently experienced a recession, with rising unemployment levels, declines in real estate values and an erosion in consumer confidence. Dramatic declines in the U.S. housing
market over the past few years, with falling home prices and increasing foreclosures, have negatively affected the performance of mortgage loans and resulted in significant write-downs of asset values by many financial institutions. At the onset of
the recession, New Jersey and our local market area did not experience a significant downturn. However, as the economic downturn has persisted, our local economy is mirroring the overall economy. A prolonged or more severe economic downturn,
continued elevated levels of unemployment, further declines in the values of real estate, or other events that affect household and/or corporate incomes could impair the ability of our borrowers to repay their loans in accordance with their terms.
Nearly all of our loans are secured by real estate or made to businesses in Atlantic or Cape May Counties in New Jersey. As a result of this concentration, a prolonged or more severe downturn in the local economy, which is heavily dependent on the
gaming and tourism industries, could result in significant increases in nonperforming loans, which would negatively impact our interest income and result in higher provisions for loan losses, which would hurt our earnings. The economic downturn
could also result in reduced demand for credit or fee-based products and services, which would hurt our revenues.

Our emphasis on
residential mortgage loans exposes us to a risk of loss due to a decline in property values.

At December 31, 2010,
$514.9 million, or 77.8%, of our loan portfolio consisted of one- to four-family residential mortgage loans, and $57.1 million, or 5.9%, of our loan portfolio consisted of home equity loans. Recent declines in the housing market have resulted in
declines in real estate values in our market areas. These declines in real estate values could cause some of our mortgage and home equity loans to be inadequately collateralized, which would expose us to a greater risk of loss in the event that we
seek to recover on defaulted loans by selling the real estate collateral. Because of our location on the South Jersey shore, many of the properties securing our residential mortgages are second homes or rental properties. At December 31, 2010,
38.6% of our one- to four-family mortgage loans were secured by second homes and 11.5% were secured by rental properties. These loans generally are considered to be more risky than loans secured by the borrowers permanent residence, since the
borrower is typically dependent upon rental income to meet debt service requirements, in the case of a rental property, and when in financial difficulty is more likely to make payments on the loan secured by the borrowers primary residence
before a vacation home.

Commercial lending may expose us to increased lending risks.

At December 31, 2010, $55.2 million, or 8.4%, of our loan portfolio consisted of commercial and multi-family real estate loans,
commercial construction loans and commercial business loans. These types of loans generally expose a lender to greater risk of non-payment and loss than one- to four-family residential mortgage loans because repayment of the loans often depends on
the successful operation of the property and the income stream of the borrowers. Such loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to one- to four-family residential mortgage loans. Also,
many of our commercial borrowers have more than one loan outstanding with us. Consequently, an adverse development with respect to one loan or one credit relationship can expose us to a significantly greater risk of loss compared to an adverse
development with respect to a one- to four-family residential mortgage loan.



16



---

##### Table of Contents

Higher loan losses could require us to increase our allowance for loan losses through a charge to
earnings.

When we loan money we incur the risk that our borrowers do not repay their loans. We reserve for loan losses by
establishing an allowance through a charge to earnings. The amount of this allowance is based on our assessment of loan losses inherent in our loan portfolio. The process for determining the amount of the allowance is critical to our financial
results and condition. It requires subjective and complex judgments about the future, including forecasts of economic or market conditions that might impair the ability of our borrowers to repay their loans. We might underestimate the loan losses
inherent in our loan portfolio and have loan losses in excess of the amount reserved. We might increase the allowance because of changing economic conditions. For example, in a rising interest rate environment, borrowers with adjustable-rate loans
could see their payments increase. There may be a significant increase in the number of borrowers who are unable or unwilling to repay their loans, resulting in our charging off more loans and increasing our allowance. In addition, when real estate
values decline, the potential severity of loss on a real estate-secured loan can increase significantly, especially in the case of loans with high combined loan-to-value ratios. The recent decline in the national economy and the local economies of
the areas in which our loans are concentrated could result in an increase in loan delinquencies, foreclosures or repossessions resulting in increased charge-off amounts and the need for additional loan loss provisions in future periods. In addition,
our determination as to the amount of our allowance for loan losses is subject to review by our primary regulator, the Office of Thrift Supervision, as part of its examination process, which may result in the establishment of an additional allowance
based upon the judgment of the Office of Thrift Supervision after a review of the information available at the time of its examination. Our allowance for loan losses amounted to 0.60% of total loans outstanding and 77.1% of nonperforming loans at
December 31, 2010. Our allowance for loan losses at December 31, 2010, may not be sufficient to cover future loan losses. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would
negatively affect earnings.

If we conclude that the decline in value of any of our investment securities is other than temporary, we are
required to write down the value of that security through a charge to earnings.

We evaluate our securities portfolio for
other-than-temporary impairment throughout the year. Each investment that has a fair value less than book value is reviewed on a quarterly basis. An impairment charge is recorded against individual securities if managements review concludes
that the decline in value is other than temporary. As of December 31, 2010, our investment portfolio included six corporate debt securities with a book value of $8.2 million and an estimated fair value of $6.4 million. Changes in the expected
cash flows of these securities and/or prolonged price declines may result in our concluding in future periods that the impairment of these securities is other than temporary, which would require a charge to earnings to write down the value of these
securities. At December 31, 2010, we had an investment of $6.3 million in capital stock of the Federal Home Loan Bank of New York. If the Federal Home Loan Bank of New York is unable to meet minimum regulatory capital requirements or is
required to aid the remaining Federal Home Loan Banks, our holding of Federal Home Loan Bank stock may be determined to be other than temporarily impaired and may require a charge to our earnings, which could have a material impact on our financial
condition, results of operations and cash flows. Any charges for other-than-temporary impairment would not impact cash flow, tangible capital or liquidity.

Increased and/or special FDIC assessments will hurt our earnings.

The
recent economic recession has caused a high level of bank failures, which has dramatically increased Federal Deposit Insurance Corporation resolution costs and led to a significant reduction in the balance of the Deposit Insurance Fund. As a result,
the Federal Deposit Insurance Corporation has significantly increased the initial base assessment rates paid by financial institutions for deposit insurance. Increases in the base assessment rate have increased our deposit insurance costs and
negatively impacted our earnings. In addition, in May 2009, the Federal Deposit Insurance Corporation imposed a special assessment on all insured institutions. Our special assessment, which was reflected in earnings for the quarter ended
June 30, 2009, was $324 thousand. In lieu of



17



---

##### Table of Contents

imposing an additional special assessment, the Federal Deposit Insurance Corporation required all institutions to prepay their assessments for all of 2010, 2011 and 2012, which for us totaled
$2.7 million. Additional increases in the base assessment rate or additional special assessments would negatively impact our earnings.

Changes in interest rates could reduce our net interest income and earnings.

Our net interest income is the interest we earn on loans and investments less the interest we pay on our deposits and borrowings. Our net
interest spread is the difference between the yield we earn on our assets and the interest rate we pay for deposits and our other sources of funding. Changes in interest ratesup or downcould adversely affect our net interest spread and,
as a result, our net interest income and net interest margin. Although the yield we earn on our assets and our funding costs tend to move in the same direction in response to changes in interest rates, one can rise or fall faster than the other,
causing our net interest margin to expand or contract. Our liabilities tend to be shorter in duration than our assets, so they may adjust faster in response to changes in interest rates. As a result, when interest rates rise, our funding costs may
rise faster than the yield we earn on our assets, causing our net interest margin to contract until the yield catches up. This contraction could be more severe following a prolonged period of lower interest rates, as a larger proportion of our fixed
rate residential loan portfolio will have been originated at those lower rates and borrowers may be more reluctant or unable to sell their homes in a higher interest rate environment. Changes in the slope of the yield curveor the
spread between short-term and long-term interest ratescould also reduce our net interest margin. Normally, the yield curve is upward sloping, meaning short-term rates are lower than long-term rates. Because our liabilities tend to be shorter
in duration than our assets, when the yield curve flattens or even inverts, we could experience pressure on our net interest margin as our cost of funds increases relative to the yield we can earn on our assets.

Strong competition within our market area could reduce our profits and slow growth.

We face intense competition both in making loans and attracting deposits. This competition has made it more difficult for us to make new
loans and at times has forced us to offer higher deposit rates. Price competition for loans and deposits might result in us earning less on our loans and paying more on our deposits, which would reduce net interest income. Competition also makes it
more difficult to grow loans and deposits. As of June 30, 2010, which is the most recent date for which information is available, we held 7.2% of the deposits in Atlantic County, New Jersey, which was the 6th largest share of deposits out of 16
financial institutions with offices in the county, and 8.9% of the deposits in Cape May County, New Jersey, which was the 6th largest share of deposits out of 14 financial institutions with offices in the county. Some of the institutions with which
we compete have substantially greater resources and lending limits than we have and may offer services that we do not provide. We expect competition to increase in the future as a result of legislative, regulatory and technological changes and the
continuing trend of consolidation in the financial services industry. Our profitability depends upon our continued ability to compete successfully in our market area.

We operate in a highly regulated environment and we may be adversely affected by changes in laws and regulations.

We are subject to extensive regulation, supervision and examination by the Office of Thrift Supervision, our primary federal regulator, and by the Federal Deposit Insurance Corporation, as our insurer of
our deposits. Such regulation and supervision governs the activities in which an institution and its holding company may engage and are intended primarily for the protection of the insurance fund and the depositors and borrowers of Ocean City Home
Bank rather than for holders of our common stock. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets and
determination of the level of our allowance for loan losses. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our operations.



18



---

##### Table of Contents

Recently enacted regulatory reform may have a material impact on our operations.

On July 21, 2010, the President signed into law The Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank
Act). The Dodd-Frank Act restructures the regulation of depository institutions. Under the Dodd-Frank Act, the Office of Thrift Supervision, which currently regulates Ocean City Home Bank, will be merged into the Office of the Comptroller of
the Currency, which regulates national banks. Savings and loan holding companies, including Ocean City Home, will be regulated by the Board of Governors of the Federal Reserve System. The Dodd-Frank Act also creates a new federal agency to
administer consumer protection and fair lending laws, a function that is now performed by the depository institution regulators. The federal preemption of state laws currently accorded federally chartered depository institutions will be reduced as
well, and State Attorneys General will have greater authority to bring a suit against a federally chartered institution, such as Ocean City Home Bank, for violations of certain state and federal consumer protection laws. The Dodd-Frank Act also will
impose consolidated capital requirements on savings and loan holding companies effective in five years, which will limit our ability to borrow at the holding company level and invest the proceeds from such borrowings as capital in Ocean City Home
Bank that could be leveraged to support additional growth. The Dodd-Frank Act contains various other provisions designed to enhance the regulation of depository institutions and prevent the recurrence of a financial crisis such as occurred in
2008-2009. The full impact of the Dodd-Frank Act on our business and operations will not be known for years until regulations implementing the statute are written and adopted. The Dodd-Frank Act may have a material impact on our operations,
particularly through increased regulatory burden and compliance costs.



|ITEM 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

Not applicable.



|ITEM 2. | PROPERTIES
|------- | ----------

We currently
conduct business through our ten full-service banking offices in Ocean City, Marmora, Linwood, Ventnor, Egg Harbor Township, Absecon, Northfield, Margate City, Mays Landing and Galloway, New Jersey. We own all of our offices, except for those in
Absecon and Northfield. The lease for our Absecon office expires in 2011 and has an option for an additional five years. The lease for our Northfield office expired in 2010 and has an option for an additional one year. The net book value of the
land, buildings, furniture, fixtures and equipment owned by us was $12.9 million at December 31, 2010.



|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------

Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, condemnation proceedings on
properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. We are not a party to any pending legal proceedings that we believe would have a material
adverse effect on our financial condition, results of operations or cash flows.



|ITEM 4. | [RESERVED]
|------- | ----------



19



---

##### Table of Contents

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | ------------------------------------------------------------------------------------------------------------

The Companys common stock is listed on the Nasdaq Global Market (NASDAQ) under the trading symbol OSHC. The
following table sets forth the high and low sales prices of the common stock and dividends paid per share for the years ended December 31, 2010 and 2009. Share price and dividend information has been adjusted to reflect the exchange of the old
Ocean Shore Holding Co. common stock for 0.8793 shares of the Companys common stock on December 18, 2009. See Item 1, BusinessRegulation and SupervisionLimitation on Capital Distributions and note 10 in
the notes to the consolidated financial statements for more information relating to restrictions on dividends.



|                              |  |      |       |  |     |   |       |                         |  |   |      | 
|----------------------------- |  | ---- | ----- |  | --- | - | ----- | ----------------------- |  | - | ---- | 
|                              |  | High |       |  | Low |   |       | DividendsPaid Per Share | 
|Year Ended December 31, 2010: |  |      |       |  |     |   |       |                         |  |   |      | 
|                              |  |      |      
|Fourth Quarter                |  | $    | 11.98 |  |     | $ | 10.42 |                         |  | $ | 0.06 | 
|Third Quarter                 |  |      | 11.66 |  |     |   | 10.15 |                         |  |   | 0.06 | 
|Second Quarter                |  |      | 11.60 |  |     |   | 10.20 |                         |  |   | 0.06 | 
|First Quarter                 |  |      | 11.69 |  |     |   | 8.90  |                         |  |   | 0.06 | 
|                              |  |      |      
|Year Ended December 31, 2009: |  |      |       |  |     |   |       |                         |  |   |      | 
|                              |  |      |      
|Fourth Quarter                |  | $    | 9.66  |  |     | $ | 7.68  |                         |  | $ | 0.06 | 
|Third Quarter                 |  |      | 9.37  |  |     |   | 7.68  |                         |  |   | 0.06 | 
|Second Quarter                |  |      | 10.46 |  |     |   | 7.68  |                         |  |   | 0.06 | 
|First Quarter                 |  |      | 8.63  |  |     |   | 6.65  |                         |  |   | 0.06 | 

As of March 16,
2011, there were approximately 801 holders of record of the Companys common stock.

Purchases of Equity Securities by the Issuer and
Affliated Purchases During the 4th Quarter of 2010

The Company did not repurchase any of its common stock during the
quarter ended December 31, 2010 and did not have any outstanding repurchase authorizations.



20



---

##### Table of Contents

|ITEM 6. | SELECTED FINANCIAL DATA
|------- | -----------------------



|                                                    |  |                                                  |           |  |      |   |           |      |  |   |           |   |  |      |           |  |  |   |           | 
|--------------------------------------------------- |  | ------------------------------------------------ | --------- |  | ---- | - | --------- | ---- |  | - | --------- | - |  | ---- | --------- |  |  | - | --------- | 
|                                                    |  | At or For the Year Ended December 31,            |          
|                                                    |  | 2010                                             |           |  | 2009 |   |           | 2008 |  |   | 2007      |   |  | 2006 |          
|                                                    |  | (Dollars in thousands, except per share amounts) |          
|Financial Condition Data:                           |  |                                                  |           |  |      |   |           |      |  |   |           |   |  |      |           |  |  |   |           | 
|Total assets                                        |  | $                                                | 839,857   |  |      | $ | 770,145   |      |  | $ | 678,474   |   |  | $    | 629,523   |  |  | $ | 562,260   | 
|Investment securities                               |  |                                                  | 23,721    |  |      |   | 29,427    |      |  |   | 37,405    |   |  |      | 58,916    |  |  |   | 68,131    | 
|Loans receivable, net                               |  |                                                  | 660,340   |  |      |   | 663,663   |      |  |   | 594,452   |   |  |      | 528,058   |  |  |   | 433,342   | 
|Deposits                                            |  |                                                  | 603,334   |  |      |   | 537,422   |      |  |   | 455,955   |   |  |      | 415,231   |  |  |   | 417,024   | 
|Borrowings                                          |  |                                                  | 125,464   |  |      |   | 125,464   |      |  |   | 149,264   |   |  |      | 143,694   |  |  |   | 76,554    | 
|Total equity                                        |  |                                                  | 100,554   |  |      |   | 97,335    |      |  |   | 64,387    |   |  |      | 63,047    |  |  |   | 62,551    | 
|                                                    |  |                                                  |           |  |     
|Operating Data:                                     |  |                                                  |           |  |      |   |           |      |  |   |           |   |  |      |           |  |  |   |           | 
|Interest and dividend income                        |  | $                                                | 37,716    |  |      | $ | 37,225    |      |  | $ | 35,919    |   |  | $    | 32,619    |  |  | $ | 29,839    | 
|Interest expense                                    |  |                                                  | 13,829    |  |      |   | 15,038    |      |  |   | 17,093    |   |  |      | 17,481    |  |  |   | 14,620    | 
|                                                    |  |                                                  |           |  |      |   |           |      |  |   |           |   |  |      |           |  |  |   |           | 
|Net interest income                                 |  |                                                  | 23,887    |  |      |   | 22,187    |      |  |   | 18,826    |   |  |      | 15,138    |  |  |   | 15,219    | 
|Provision for loan losses                           |  |                                                  | 892       |  |      |   | 1,251     |      |  |   | 373       |   |  |      | 261       |  |  |   | 300       | 
|                                                    |  |                                                  |           |  |      |   |           |      |  |   |           |   |  |      |           |  |  |   |           | 
|Net interest income after provision for loan losses |  |                                                  | 22,995    |  |      |   | 20,936    |      |  |   | 18,453    |   |  |      | 14,877    |  |  |   | 14,919    | 
|Other income                                        |  |                                                  | 3,403     |  |      |   | 3,101     |      |  |   | 2,768     |   |  |      | 2,622     |  |  |   | 2,331     | 
|Impairment charge on AFS securities                 |  |                                                  |          |  |      |   | (1,077    | )    |  |   | (2,235    | ) |  |      |          |  |  |   |          | 
|Other expenses                                      |  |                                                  | 17,523    |  |      |   | 16,134    |      |  |   | 14,265    |   |  |      | 13,069    |  |  |   | 12,806    | 
|                                                    |  |                                                  |           |  |      |   |           |      |  |   |           |   |  |      |           |  |  |   |           | 
|Income before taxes                                 |  |                                                  | 8,875     |  |      |   | 6,826     |      |  |   | 4,721     |   |  |      | 4,430     |  |  |   | 4,445     | 
|Provision for income taxes                          |  |                                                  | 3,431     |  |      |   | 2,615     |      |  |   | 1,792     |   |  |      | 1,639     |  |  |   | 1,296     | 
|                                                    |  |                                                  |           |  |      |   |           |      |  |   |           |   |  |      |           |  |  |   |           | 
|Net income                                          |  | $                                                | 5,444     |  |      | $ | 4,211     |      |  | $ | 2,929     |   |  | $    | 2,791     |  |  | $ | 3,149     | 
|                                                    |  |                                                  |           |  |      |   |           |      |  |   |           |   |  |      |           |  |  |   |           | 
|                                                    |  |                                                  |           |  |     
|Per Share Data*:                                    |  |                                                  |           |  |      |   |           |      |  |   |           |   |  |      |           |  |  |   |           | 
|Earnings per share, basic                           |  | $                                                | 0.80      |  |      | $ | 0.60      |      |  | $ | 0.42      |   |  | $    | 0.39      |  |  | $ | 0.43      | 
|Earnings per share, diluted                         |  | $                                                | 0.80      |  |      | $ | 0.59      |      |  | $ | 0.41      |   |  | $    | 0.39      |  |  | $ | 0.43      | 
|Dividends per share                                 |  |                                                  | 0.24      |  |      |   | 0.23      |      |  |   | 0.17      |   |  |      |          |  |  |   |          | 
|Weighted average sharesbasic                       |  |                                                  | 6,798,317 |  |      |   | 7,064,161 |      |  |   | 7,039,134 |   |  |      | 7,126,175 |  |  |   | 7,262,555 | 
|Weighted average sharesdiluted                     |  |                                                  | 6,798,317 |  |      |   | 7,112,526 |      |  |   | 7,117,657 |   |  |      | 7,234,092 |  |  |   | 7,395,046 | 



|* | Earnings per share, dividends per share and average common shares have been adjusted where appropriate to reflect the impact of the second-step conversion and
reorganization of the Company, which occurred on December 18, 2009.
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



21



---

##### Table of Contents

|                                                                        |  |                                       |        |   |      |  |        |      |  |  |        |   |  |      |        |   |  |  |        |  
|----------------------------------------------------------------------- |  | ------------------------------------- | ------ | - | ---- |  | ------ | ---- |  |  | ------ | - |  | ---- | ------ | - |  |  | ------ | -
|                                                                        |  | At or For the Year Ended December 31, |       
|                                                                        |  | 2010                                  |        |   | 2009 |  |        | 2008 |  |  | 2007   |   |  | 2006 |       
|Performance Ratios:                                                     |  |                                       |        |   |      |  |        |      |  |  |        |   |  |      |        |   |  |  |        |  
|Return on average assets                                                |  |                                       | 0.66   | % |      |  | 0.58   | %    |  |  | 0.44   | % |  |      | 0.47   | % |  |  | 0.56   | %
|Return on average equity                                                |  |                                       | 5.45   |   |      |  | 6.20   |      |  |  | 4.55   |   |  |      | 4.42   |   |  |  | 5.08   |  
|Interest rate spread (1)                                                |  |                                       | 3.30   |   |      |  | 3.05   |      |  |  | 2.70   |   |  |      | 2.40   |   |  |  | 2.56   |  
|Net interest margin (2)                                                 |  |                                       | 3.43   |   |      |  | 3.32   |      |  |  | 3.07   |   |  |      | 2.78   |   |  |  | 2.94   |  
|Noninterest expense to average assets                                   |  |                                       | 2.13   |   |      |  | 2.15   |      |  |  | 2.15   |   |  |      | 2.22   |   |  |  | 2.30   |  
|Efficiency ratio (3)                                                    |  |                                       | 64.21  |   |      |  | 63.70  |      |  |  | 65.90  |   |  |      | 73.59  |   |  |  | 72.97  |  
|Average interest-earning assets to average interest-bearing liabilities |  |                                       | 106.68 |   |      |  | 112.40 |      |  |  | 113.14 |   |  |      | 111.79 |   |  |  | 113.51 |  
|Average equity to average assets                                        |  |                                       | 12.17  |   |      |  | 9.39   |      |  |  | 9.69   |   |  |      | 10.74  |   |  |  | 11.10  |  
|                                                                        |  |                                       |        |   |     
|Capital Ratios (4):                                                     |  |                                       |        |   |      |  |        |      |  |  |        |   |  |      |        |   |  |  |        |  
|Tangible capital                                                        |  |                                       | 10.39  |   |      |  | 10.87  |      |  |  | 9.74   |   |  |      | 9.97   |   |  |  | 10.71  |  
|Core capital                                                            |  |                                       | 10.39  |   |      |  | 10.87  |      |  |  | 9.74   |   |  |      | 9.97   |   |  |  | 10.71  |  
|Total risk-based capital                                                |  |                                       | 20.21  |   |      |  | 19.22  |      |  |  | 16.95  |   |  |      | 17.60  |   |  |  | 19.24  |  
|                                                                        |  |                                       |        |   |     
|Asset Quality Ratios:                                                   |  |                                       |        |   |      |  |        |      |  |  |        |   |  |      |        |   |  |  |        |  
|Allowance for loan losses as a percent of total loans                   |  |                                       | 0.60   |   |      |  | 0.52   |      |  |  | 0.45   |   |  |      | 0.44   |   |  |  | 0.47   |  
|Allowance for loan losses as a percent of nonperforming loans           |  |                                       | 76.4   |   |      |  | 188.4  |      |  |  | 136.0  |   |  |      | 779.9  |   |  |  | 385.3  |  
|Non-performing loans as a percent of total loans                        |  |                                       | 0.79   |   |      |  | 0.28   |      |  |  | 0.33   |   |  |      | 0.06   |   |  |  | 0.12   |  
|Non-performing assets as a percent of total assets                      |  |                                       | 0.63   |   |      |  | 0.25   |      |  |  | 0.29   |   |  |      | 0.05   |   |  |  | 0.09   |  



|(1) | Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Represents net interest income as a percent of average interest-earning assets.
|--- | -------------------------------------------------------------------------------

|(3) | Represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains or losses on the sale of securities.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Ratios are for Ocean City Home Bank.
|--- | ------------------------------------



22



---

##### Table of Contents

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

Forward-Looking Statements

This Report contains forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as anticipates, intends, plans, seeks,
believes, estimates, expects, will, may, could, should, can and similar references to future periods. Examples of forward-looking statements include, but
are not limited to, statements we make about: future results of the Company; expectations for loan losses and the sufficiency of our loan loss allowance to cover future loan losses; the expected outcome and impact of legal, regulatory and
legislative developments; and the Companys plans, objectives and strategies.

Forward-looking statements are based on
our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of
historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those
in the forward-looking statements include the following, without limitation:



| |  |  | the effect of political and economic conditions and geopolitical events;
| | - |  | ------------------------------------------------------------------------



| |  |  | economic conditions that affect the general economy, housing prices, the job market, consumer confidence and spending habits;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



| |  |  | the level and volatility of the capital markets and interest rates;
| | - |  | -------------------------------------------------------------------



| |  |  | investor sentiment and confidence in the financial markets;
| | - |  | -----------------------------------------------------------



| |  |  | the impact of current, pending and future legislation, regulation and legal actions;
| | - |  | ------------------------------------------------------------------------------------



| |  |  | changes in accounting standards, rules and interpretations;
| | - |  | -----------------------------------------------------------



| |  |  | various monetary and fiscal policies and regulations of the U.S. government; and
| | - |  | --------------------------------------------------------------------------------



| |  |  | the other factors described in Risk Factors in this report.
| | - |  | -------------------------------------------------------------

Any forward-looking statement made by us in this report speaks only as of the date on which it is made. Factors or events that could
cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future
developments or otherwise, except as may be required by law.

General Overview

We conduct community banking activities by accepting deposits and making loans in our market area. Our lending products include
residential mortgage loans, commercial loans and mortgages, and home equity and other consumer loans. We also maintain an investment portfolio consisting primarily of mortgage-backed securities to manage our liquidity and interest rate risk. Our
loan and investment portfolios are funded with deposits as well as collateralized borrowings from the Federal Home Loan Bank of New York.

Income.Our primary source of pre-tax income is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and
investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Our net interest income is affected by a variety of factors, including the mix of interest-earning assets in our portfolio and changes in levels of
interest rates.



23



---

##### Table of Contents

Growth in net interest income is dependent upon our ability to prudently manage the balance sheet for growth, combined with how successfully we maintain or increase net interest margin, which is
net interest income as a percentage of average interest-earning assets.

A secondary source of income is non-interest income,
or other income, which is revenue that we receive from providing products and services. The majority of our non-interest income generally comes from service charges (mostly from service charges on deposit accounts). We also earn income on bank-owned
life insurance and receive commissions for various services. In some years, we recognize income from the sale of securities and real estate owned.

Allowance for Loan Losses.The allowance for loan losses is a valuation allowance for probable losses inherent in the loan portfolio as of the balance sheet date. We evaluate the need
to establish allowances against losses on loans on a monthly basis. When additional allowances are necessary, a provision for loan losses is charged to earnings.

Expenses.The noninterest expenses we incur in operating our business consist primarily of expenses for salaries and employee benefits and for occupancy and equipment. We also incur expenses
for items such as professional services, advertising, office supplies, insurance, telephone, and postage.

Our largest
noninterest expense is for salaries and employee benefits, which consist primarily of salaries and wages paid to our employees, payroll taxes, and expenses for health insurance, retirement plans and other employee benefits.

Occupancy and equipment expenses, which are the fixed and variable costs of buildings and equipment, consist primarily of depreciation
charges, ATM and data processing expenses, furniture and equipment expenses, maintenance, real estate taxes and costs of utilities. Depreciation of premises and equipment is computed using the straight-line method based on the useful lives of the
related assets, which range from three to 40 years. Leasehold improvements are amortized over the shorter of the useful life of the asset or the term of the lease.

Federal Deposit Insurance Corporation assessments are a specified percentage of assessable deposits, depending on the risk characteristics of the institution.

Critical Accounting Policies, Judgments and Estimates

The discussion and analysis of the financial condition and results of operations are based on our consolidated financial statements, which are prepared in conformity with generally accepted accounting
principles in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and
liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other
factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets
and liabilities and our results of operations.

Allowance for Loan Losses.The allowance for loan losses
is the amount estimated by management as necessary to cover losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of
the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the allowance are the following: loss exposure at default; the amount and timing of future cash flows on impacted loans;
value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these estimates are susceptible to significant change. Although we believe that we use the best information available to establish
the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, the



24



---

##### Table of Contents

Office of Thrift Supervision, as an integral part of its examination process, periodically reviews our allowance for loan losses. Such agency may require us to recognize adjustments to the
allowance based on its judgments about information available to it at the time of its examination. The allowance for loan losses is maintained at a level that management considers adequate to provide for estimated losses and impairment based upon an
evaluation of known and inherent risk in the loan portfolio. Loan impairment is evaluated based on the fair value of collateral or estimated net realizable value. A provision for loan losses is charged to operations based on managements
evaluation of the estimated losses that have been incurred in the Companys loan portfolio. It is the policy of management to provide for losses on unidentified loans in its portfolio in addition to classified loans.

Management monitors its allowance for loan losses monthly and makes adjustments to the allowance through the provision for loan losses as
economic conditions and other pertinent factors indicate. The quarterly review and adjustment of the qualitative factors employed in the allowance methodology and the updating of historic loss experience allow for timely reaction to emerging
conditions and trends. In this context, a series of qualitative factors are used in a methodology as a measurement of how current circumstances are affecting the loan portfolio. Included in these qualitative factors are:



| |  |  | Levels of past due, classified and non-accrual loans, troubled debt restructurings and modifications;
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | Nature and volume of loans;
| | - |  | ---------------------------



| |  |  | Changes in lending policies and procedures, underwriting standards, collections, charge-offs and recoveries, and for commercial loans, the level of
loans being approved with exceptions to policy;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Experience, ability and depth of management and staff;
| | - |  | ------------------------------------------------------



| |  |  | National and local economic and business conditions, including various market segments;
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | Quality of our loan review system and degree of Board oversight;
| | - |  | ----------------------------------------------------------------



| |  |  | Concentrations of credit by industry, geography and collateral type, with a specific emphasis on real estate, and changes in levels of such
concentrations; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Effect of external factors, including the deterioration of collateral values, on the level of estimated credit losses in the current portfolio.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------

In determining the allowance for loan losses, management has established both specific and general pooled
allowances. Values assigned to the qualitative factors and those developed from historic loss experience provide a dynamic basis for the calculation of reserve factors for both pass-rated loans (general pooled allowance) and those criticized and
classified loans without reserves (specific allowance). The amount of the specific allowance is determined through a loan-by-loan analysis of non-performing loans. Loans not individually reviewed are evaluated as a group using reserve factor
percentages based on qualitative and quantitative factors described above. In determining the appropriate level of the general pooled allowance, management makes estimates based on internal risk ratings, which take into account such factors as debt
service coverage, loan-to-value ratios, and external factors. If a loan is identified as impaired and is collateral dependant, an appraisal is obtained to provide a base line in determining whether the carrying amount of the loan exceeds the net
realizable value. We recognize impairment through a provision estimate or a charge-off is recorded when management determines we will not collect 100% of a loan based on foreclosure of the collateral, less cost to sell the property, or the present
value of expected cash flows.

As changes in our operating environment occur and as recent loss experience fluctuates, the
factors for each category of loan based on type and risk rating will change to reflect current circumstances and the quality of the loan portfolio. Given that the components of the allowance are based partially on historical losses and on risk
rating changes in response to recent events, required reserves may trail the emergence of any unforeseen deterioration in credit quality.

Other Than Temporary Impairment. The Company assesses whether a credit loss with respect to a debt security existed by considering whether (1) the Company has the intent to sell the
security, (2) it is more likely than not that it will be required to sell the security before recovery, or (3) it does not expect to recover the entire



25



---

##### Table of Contents

amortized cost basis of the security. The guidance allows the Company to bifurcate the impact on securities where impairment in value was deemed to be other than temporary between the component
representing credit loss and the component representing loss related to other factors, when the security is not otherwise intended to be sold or is required to be sold. The portion of the fair value decline attributable to credit loss must be
recognized through a charge to earnings. The credit component is determined by comparing the present value of the cash flows expected to be collected, discounted at the rate in effect before recognizing any OTTI, with the amortized cost basis of the
debt security. The Company uses the cash flow expected to be realized from the security, which includes assumptions about interest rates, timing and severity of defaults, estimates of potential recoveries, the cash flow distribution from the bond
indenture and other factors, then applies a discount rate equal to the effective yield of the security. The difference between the present value of the expected cash flows and the amortized book value is considered a credit loss. The fair market
value of the security is determined using the same expected cash flows, where market-based observable inputs are not available; the discount rate is a rate the Company determines from open market and other sources as appropriate for the security.
The fair value is based on market prices or market-based observable inputs when available. The difference between the fair market value and the credit loss is recognized in other comprehensive income. Additional information regarding our accounting
for investment securities is included in notes 2 and 3 to the notes to consolidated financial statements.

Deferred
Income Taxes. We account for income taxes in accordance with FASB ASC 740, Income Taxes.FASB ASC 740 requires the recording of deferred income taxes that reflect the net tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. We exercise significant judgment in evaluating
the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income as well as judgments about availability of capital gains. The judgments and estimates we make
in determining our deferred tax assets, which are inherently subjective, are reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record an additional valuation
allowance against our deferred tax assets. Further, an inability to employ a qualifying tax strategy to utilize our deferred tax asset arising from capital losses may give rise to an additional valuation allowance. An increase in the valuation
allowance would result in additional income tax expense in the period, which would negatively affect earnings. FASB ASC 740 prescribes a minimum probability threshold that a tax position must meet before a financial statement benefit is recognized.
When applicable, we recognize interest and penalties related to unrecognized tax benefits in the provision for income taxes in the consolidated income statement. Assessment of uncertain tax positions under FASB ASC 740 requires careful
consideration of the technical merits of a position based on managements analysis of tax regulations and interpretations. Significant judgment may be involved in applying the requirements of FASB ASC 740.

Our adherence to FASB ASC 740 may result in increased volatility in quarterly and annual effective income tax rates, as FASB ASC 740
requires that any change in judgment or change in measurement of a tax position taken in a prior period be recognized as a discrete event in the period in which it occurs. Factors that could impact managements judgment include changes in
income, tax laws and regulations, and tax planning strategies.

Fair Value Measurement.The Company accounts for
fair value measurement in accordance with FASB ASC 820, Fair Value Measurements and Disclosures.FASB ASC 820 establishes a framework for measuring fair value. FASB ASC 820 defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, emphasizing that fair value is a market-based measurement and not an entity-specific measurement. FASB ASC
820 clarifies the application of fair value measurement in a market that is not active. FASB ASC 820 also includes additional factors for determining whether there has been a significant decrease in market activity, affirms the objective of



26



---

##### Table of Contents

fair value when a market is not active, eliminates the presumption that all transactions are not orderly unless proven otherwise, and requires an entity to disclose inputs and valuation
techniques, and changes therein, used to measure fair value. FASB ASC 820 addresses the valuation techniques used to measure fair value. These valuation techniques include the market approach, income approach and cost approach. The market approach
uses prices or relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach involves converting future amounts to a single present amount. The measurement is valued based on
current market expectations about those future amounts. The cost approach is based on the amount that currently would be required to replace the service capacity of the asset.

FASB ASC 820 establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest
priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). A financial instruments categorization within the fair value hierarchy is based upon the lowest
level of input that is significant to the instruments fair value measurement. The three levels within the fair value hierarchy are described as follows:



| |  |  | Level 1Quoted prices (unadjusted) in active markets for identical assets or liabilities.
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | Level 2Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 2 inputs include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset
or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or
liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value
requires significant management judgment or estimation.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We measure financial assets and liabilities at fair
value in accordance with FASB ASC 820. These measurements involve various valuation techniques and models, which involve inputs that are observable, when available, and include the following significant financial instruments: investment securities
available for sale and derivative financial instruments. The following is a summary of valuation techniques utilized by us for our significant financial assets and liabilities which are valued on a recurring basis.

Investment securities available for sale. Where quoted prices for identical securities are available in an active market,
securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated using quoted prices of securities with similar characteristics or discounted cash flows based on
observable market inputs and are classified within Level 2 of the fair value hierarchy. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation
hierarchy. Level 3 market value measurements include an internally developed discounted cash flow model combined with using market data points of similar securities with comparable credit ratings in addition to market yield curves with similar
maturities in determining the discount rate. In addition, significant estimates and unobservable inputs are required in the determination of Level 3 market value measurements. If actual results differ significantly from the estimates and inputs
applied, it could have a material effect on our consolidated financial statements.

In addition, certain assets are measured
at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). We measure
impaired loans, FHLB stock and loans transferred into other real estate owned at fair value on a non-recurring basis.

We
review and validate the valuation techniques and models utilized for measuring financial assets and liabilities at least quarterly.



27



---

##### Table of Contents

Balance Sheet Analysis

General.Total assets increased $69.7 million, or 9.1 %, to $839.9 million at December 31, 2010 from $770.1 million at December 31, 2009. Total loans, net,
decreased $3.3 million, or (0.5)%, during 2010 to $660.3 million. Investment and mortgage-backed securities decreased $5.7 million during the year due to principal repayments. Cash and cash equivalents increased $77.8 million to $110.9 million.
Asset growth in 2010 was funded through increases in deposits of $65.9 million, or 12.3 %, to $603.3 million. Federal Home Loan Bank advances were unchanged at $110.0 million.

Loans.Our primary lending activity is the origination of loans secured by real estate. Total loans, net, represented 78.6%
of total assets at December 31, 2010, compared to 86.2% of total assets at December 31, 2009.

Loans receivable,
net, decreased $3.3 million, or (0.5)%, in 2010 to $660.3 million. Total loan originations in 2010 of $137.1 million were offset by loan repayments of $48.1 million and payoffs of $91.6 million. One- to four-family residential loans decreased $6.5
million, or (1.25)%, to $514.9 million representing 77.8% of total loans. One-to four-family residential loan originations accounted for $78.0 million, or 56.9%, of total loan originations. Commercial real estate mortgages increased $5.4 million, or
10.9%, to $55.2 million representing 8.4% of total loans. Commercial real estate loan originations totaled $9.7 million, or 7.1%, of total loan originations. Construction loans increased $3.0 million, or 34.7%, to $11.5 million representing 1.7% of
total loans. Construction loan originations totaled $18.5 million, or 13.5%, of total loan originations. Commercial loans decreased $930 thousand, or (4.1)%, to $22.0 million representing 3.3% of total loans. Commercial loan originations totaled
$14.0 million, or 10.2%, of total originations. Consumer loans, almost all of which are home equity loans, decreased $3.6 million, or (5.9)%, to $57.9 million representing 8.8% of total loans. Consumer loan originations totaled $16.9 million, or
12.3%, of total loan originations.

The following table sets forth the composition of our loan portfolio by type of loan at
the dates indicated:

Table 1: Loan Portfolio Analysis



|                                     |  |                 |         |   |         |  |       |        |  |   |         |   |  |        |       |   |         |   |         |        |  |  |         |   |  |        |         |   |         |  |       |   |  |   |         |   |  |  |       |  
|------------------------------------ |  | --------------- | ------- | - | ------- |  | ----- | ------ |  | - | ------- | - |  | ------ | ----- | - | ------- | - | ------- | ------ |  |  | ------- | - |  | ------ | ------- | - | ------- |  | ----- | - |  | - | ------- | - |  |  | ----- | -
|                                     |  | At December 31, |        
|                                     |  | 2010            |         |   | 2009    |  |       | 2008   |  |   | 2007    |   |  | 2006   |      
|(Dollars in thousands)               |  | Amount          |         |   | Percent |  |       | Amount |  |   | Percent |   |  | Amount |       |   | Percent |   |         | Amount |  |  | Percent |   |  | Amount |         |   | Percent | 
|Real estatemortgage:                |  |                 |         |   |         |  |       |        |  |   |         |   |  |        |       |   |         |   |         |        |  |  |         |   |  |        |         |   |         |  |       |   |  |   |         |   |  |  |       |  
|One- to four-family residential      |  | $               | 514,853 |   |         |  | 77.8  | %      |  | $ | 521,361 |   |  |        | 78.6  | % |         | $ | 464,731 |        |  |  | 78.2    | % |  | $      | 408,145 |   |         |  | 77.3  | % |  | $ | 316,567 |   |  |  | 72.9  | %
|Commercial and multi-family          |  |                 | 55,238  |   |         |  | 8.4   |        |  |   | 49,802  |   |  |        | 7.5   |   |         |   | 42,612  |        |  |  | 7.2     |   |  |        | 33,319  |   |         |  | 6.3   |   |  |   | 32,662  |   |  |  | 7.5   |  
|                                     |  |                 |         |   |         |  |       |        |  |   |         |   |  |        |       |   |         |   |         |        |  |  |         |   |  |        |         |   |         |  |       |   |  |   |         |   |  |  |       |  
|Total real estatemortgage loans     |  |                 | 570,091 |   |         |  | 86.2  |        |  |   | 571,163 |   |  |        | 86.1  |   |         |   | 507,343 |        |  |  | 85.4    |   |  |        | 441,464 |   |         |  | 83.6  |   |  |   | 349,229 |   |  |  | 80.5  |  
|Real estateconstruction:            |  |                 |         |   |         |  |       |        |  |   |         |   |  |        |       |   |         |   |         |        |  |  |         |   |  |        |         |   |         |  |       |   |  |   |         |   |  |  |       |  
|Residential                          |  |                 | 7,785   |   |         |  | 1.2   |        |  |   | 5,606   |   |  |        | 0.8   |   |         |   | 7,858   |        |  |  | 1.3     |   |  |        | 5,099   |   |         |  | 1.0   |   |  |   | 6,983   |   |  |  | 1.6   |  
|Commercial                           |  |                 | 3,724   |   |         |  | 0.6   |        |  |   | 2,937   |   |  |        | 0.4   |   |         |   | 1,021   |        |  |  | 0.2     |   |  |        | 5,143   |   |         |  | 1.0   |   |  |   | 6,804   |   |  |  | 1.6   |  
|                                     |  |                 |         |   |         |  |       |        |  |   |         |   |  |        |       |   |         |   |         |        |  |  |         |   |  |        |         |   |         |  |       |   |  |   |         |   |  |  |       |  
|Total real estateconstruction loans |  |                 | 11,509  |   |         |  | 1.8   |        |  |   | 8,543   |   |  |        | 1.2   |   |         |   | 8,879   |        |  |  | 1.5     |   |  |        | 10,242  |   |         |  | 1.9   |   |  |   | 13,787  |   |  |  | 3.2   |  
|Commercial                           |  |                 | 21,963  |   |         |  | 3.3   |        |  |   | 22,893  |   |  |        | 3.4   |   |         |   | 17,111  |        |  |  | 2.8     |   |  |        | 17,324  |   |         |  | 3.3   |   |  |   | 16,825  |   |  |  | 3.9   |  
|Consumer:                            |  |                 |         |   |         |  |       |        |  |   |         |   |  |        |       |   |         |   |         |        |  |  |         |   |  |        |         |   |         |  |       |   |  |   |         |   |  |  |       |  
|Home equity                          |  |                 | 57,119  |   |         |  | 8.6   |        |  |   | 60,730  |   |  |        | 9.2   |   |         |   | 60,020  |        |  |  | 10.1    |   |  |        | 58,084  |   |         |  | 11.0  |   |  |   | 53,179  |   |  |  | 12.3  |  
|Other                                |  |                 | 776     |   |         |  | 0.1   |        |  |   | 795     |   |  |        | 0.1   |   |         |   | 957     |        |  |  | 0.2     |   |  |        | 972     |   |         |  | 0.2   |   |  |   | 938     |   |  |  | 0.2   |  
|                                     |  |                 |         |   |         |  |       |        |  |   |         |   |  |        |       |   |         |   |         |        |  |  |         |   |  |        |         |   |         |  |       |   |  |   |         |   |  |  |       |  
|Total consumer loans                 |  |                 | 57,895  |   |         |  | 8.7   |        |  |   | 61,525  |   |  |        | 9.3   |   |         |   | 60,977  |        |  |  | 10.3    |   |  |        | 59,056  |   |         |  | 11.2  |   |  |   | 54,117  |   |  |  | 12.5  |  
|                                     |  |                 |         |   |         |  |       |        |  |   |         |   |  |        |       |   |         |   |         |        |  |  |         |   |  |        |         |   |         |  |       |   |  |   |         |   |  |  |       |  
|Total loans                          |  |                 | 661,458 |   |         |  | 100.0 | %      |  |   | 664,124 |   |  |        | 100.0 | % |         |   | 594,310 |        |  |  | 100.0   | % |  |        | 528,086 |   |         |  | 100.0 | % |  |   | 433,957 |   |  |  | 100.0 | %
|                                     |  |                 |         |   |         |  |       |        |  |   |         |   |  |        |       |   |         |   |         |        |  |  |         |   |  |        |         |   |         |  |       |   |  |   |         |   |  |  |       |  
|Net deferred loan costs (fees)       |  |                 | 2,870   |   |         |  |       |        |  |   | 3,015   |   |  |        |       |   |         |   | 2,826   |        |  |  |         |   |  |        | 2,279   |   |         |  |       |   |  |   | 1,435   |   |  |  |       |  
|Allowance for loan losses            |  |                 | (3,988  | ) |         |  |       |        |  |   | (3,476  | ) |  |        |       |   |         |   | (2,684  | )      |  |  |         |   |  |        | (2,307  | ) |         |  |       |   |  |   | (2,050  | ) |  |  |       |  
|                                     |  |                 |         |   |         |  |       |        |  |   |         |   |  |        |       |   |         |   |         |        |  |  |         |   |  |        |         |   |         |  |       |   |  |   |         |   |  |  |       |  
|Loans, net                           |  | $               | 660,340 |   |         |  |       |        |  | $ | 663,663 |   |  |        |       |   |         | $ | 594,452 |        |  |  |         |   |  | $      | 528,058 |   |         |  |       |   |  | $ | 433,342 |   |  |  |       |  
|                                     |  |                 |         |   |         |  |       |        |  |   |         |   |  |        |       |   |         |   |         |        |  |  |         |   |  |        |         |   |         |  |       |   |  |   |         |   |  |  |       |  



28



---

##### Table of Contents

The following table sets forth certain information at December 31, 2010 regarding the
dollar amount of loan principal repayments coming due during the periods indicated. The table does not include any estimate of prepayments, which significantly shorten the average life of all loans and may cause our actual repayment experience to
differ from that shown below. Demand loans having no stated schedule of repayments and no stated maturity are reported as due in one year or less.

Table 2: Contractual Maturities and Interest Rate Sensitivity



|                                                   |  |                           |         |  |                               |   |        |                 |  |   |               |  |  |            |        |  |  |   |         | 
|-------------------------------------------------- |  | ------------------------- | ------- |  | ----------------------------- | - | ------ | --------------- |  | - | ------------- |  |  | ---------- | ------ |  |  | - | ------- | 
|(In thousands)                                     |  | Real Estate-MortgageLoans |         |  | Real Estate-ConstructionLoans |   |        | CommercialLoans |  |   | ConsumerLoans |  |  | TotalLoans |       
|Amounts due in:                                    |  |                           |         |  |                               |   |        |                 |  |   |               |  |  |            |        |  |  |   |         | 
|One year or less                                   |  | $                         | 248     |  |                               | $ | 11,281 |                 |  | $ | 11,252        |  |  | $          | 313    |  |  | $ | 23,094  | 
|More than one to five years                        |  |                           | 5,070   |  |                               |   | 228    |                 |  |   | 4,717         |  |  |            | 5,564  |  |  |   | 15,579  | 
|More than five years                               |  |                           | 564,773 |  |                               |   |       |                 |  |   | 5,994         |  |  |            | 52,018 |  |  |   | 622,785 | 
|                                                   |  |                           |         |  |                               |   |        |                 |  |   |               |  |  |            |        |  |  |   |         | 
|Total                                              |  | $                         | 570,091 |  |                               | $ | 11,509 |                 |  | $ | 21,963        |  |  | $          | 57,895 |  |  | $ | 661,458 | 
|                                                   |  |                           |         |  |                               |   |        |                 |  |   |               |  |  |            |        |  |  |   |         | 
|Interest rate terms on amounts due after one year: |  |                           |         |  |                               |   |        |                 |  |   |               |  |  |            |        |  |  |   |         | 
|Fixed-rate loans                                   |  | $                         | 472,437 |  |                               | $ | 7,785  |                 |  | $ | 5,729         |  |  | $          | 28,270 |  |  | $ | 514,221 | 
|Adjustable-rate loans                              |  |                           | 97,654  |  |                               |   | 3,724  |                 |  |   | 16,234        |  |  |            | 29,625 |  |  |   | 147,237 | 
|                                                   |  |                           |         |  |                               |   |        |                 |  |   |               |  |  |            |        |  |  |   |         | 
|Total                                              |  | $                         | 570,091 |  |                               | $ | 11,509 |                 |  | $ | 21,963        |  |  | $          | 57,895 |  |  | $ | 661,458 | 
|                                                   |  |                           |         |  |                               |   |        |                 |  |   |               |  |  |            |        |  |  |   |         | 

Table 3: Loan Origination, Purchase and Sale Activity



|                                                                            |  |      |         |   |      |   |         |      |  |   |         |  |  |      |         |  |  |   |         |  
|--------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------- |  |  | ---- | ------- |  |  | - | ------- | -
|(In thousands)                                                              |  | 2010 |         |   | 2009 |   |         | 2008 |  |   | 2007    |  |  | 2006 |        
|Total loans, net, at beginning of period                                    |  | $    | 663,663 |   |      | $ | 594,452 |      |  | $ | 528,058 |  |  | $    | 433,342 |  |  | $ | 412,005 |  
|                                                                            |  |      |         |   |      |   |         |      |  |   |         |  |  |      |         |  |  |   |         |  
|Loans originated:                                                           |  |      |         |   |      |   |         |      |  |   |         |  |  |      |         |  |  |   |         |  
|Real estate-mortgage                                                        |  |      | 87,052  |   |      |   | 119,446 |      |  |   | 108,797 |  |  |      | 111,987 |  |  |   | 56,206  |  
|Real estate-construction                                                    |  |      | 18,033  |   |      |   | 14,407  |      |  |   | 14,117  |  |  |      | 13,145  |  |  |   | 13,375  |  
|Commercial                                                                  |  |      | 13,995  |   |      |   | 14,411  |      |  |   | 13,308  |  |  |      | 8,502   |  |  |   | 8,598   |  
|Consumer                                                                    |  |      | 16,854  |   |      |   | 23,237  |      |  |   | 23,860  |  |  |      | 27,973  |  |  |   | 28,311  |  
|                                                                            |  |      |         |   |      |   |         |      |  |   |         |  |  |      |         |  |  |   |         |  
|Total loans originated                                                      |  |      | 135,934 |   |      |   | 171,501 |      |  |   | 160,082 |  |  |      | 161,607 |  |  |   | 106,490 |  
|                                                                            |  |      |         |   |      |   |         |      |  |   |         |  |  |      |         |  |  |   |         |  
|Loans purchased                                                             |  |      | 1,174   |   |      |   | 38      |      |  |   | 4,379   |  |  |      | 12,668  |  |  |   | 76      |  
|                                                                            |  |      |         |   |      |   |         |      |  |   |         |  |  |      |         |  |  |   |         |  
|Deduct:                                                                     |  |      |         |   |      |   |         |      |  |   |         |  |  |      |         |  |  |   |         |  
|Real estate loan principal repayments                                       |  |      | 104,365 |   |      |   | 69,164  |      |  |   | 62,778  |  |  |      | 49,109  |  |  |   | 52,911  |  
|Loan sales                                                                  |  |      |        |   |      |   |        |      |  |   |        |  |  |      |        |  |  |   |        |  
|Other repayments                                                            |  |      | 35,410  |   |      |   | 31,175  |      |  |   | 35,460  |  |  |      | 31,037  |  |  |   | 32,222  |  
|                                                                            |  |      |         |   |      |   |         |      |  |   |         |  |  |      |         |  |  |   |         |  
|Total loan repayments                                                       |  |      | 139,775 |   |      |   | 100,339 |      |  |   | 98,238  |  |  |      | 80,146  |  |  |   | 85,133  |  
|                                                                            |  |      |         |   |      |   |         |      |  |   |         |  |  |      |         |  |  |   |         |  
|Transfer to real estate owned                                               |  |      |        |   |      |   | 925     |      |  |   |        |  |  |      |        |  |  |   |        |  
|Loans charged-off                                                           |  |      |        |   |      |   | 461     |      |  |   |        |  |  |      |        |  |  |   |        |  
|Increase (decrease) due to deferred loan fees and allowance for loan losses |  |      | (656    | ) |      |   | (603    | )    |  |   | 171     |  |  |      | 587     |  |  |   | (96     | )
|                                                                            |  |      |         |   |      |   |         |      |  |   |         |  |  |      |         |  |  |   |         |  
|Net increase in loan portfolio                                              |  |      | (3,323  | ) |      |   | 69,211  |      |  |   | 66,394  |  |  |      | 94,716  |  |  |   | 21,337  |  
|                                                                            |  |      |         |   |      |   |         |      |  |   |         |  |  |      |         |  |  |   |         |  
|Total loans, net, at end of period                                          |  | $    | 660,340 |   |      | $ | 663,663 |      |  | $ | 594,452 |  |  | $    | 528,058 |  |  | $ | 433,342 |  
|                                                                            |  |      |         |   |      |   |         |      |  |   |         |  |  |      |         |  |  |   |         |  

Securities.At December 31, 2010 our securities portfolio represented 2.8%
of total assets, compared to 3.8% at December 31, 2009. Investment securities decreased $5.7 million to $23.7 million at December 31, 2010 from $29.4 million at December 31, 2009 as the result of repayments of principal of mortgage
backed securities.



29



---

##### Table of Contents

The following table sets forth amortized cost and fair value information relating to our
investment and mortgage-backed securities portfolios at the dates indicated:

Table 4: Investment Securities



|                                    |  |                 |        |  |           |   |        |               |  |   |           |  |  |               |        |  |           |   |        |  |  |   |        | 
|----------------------------------- |  | --------------- | ------ |  | --------- | - | ------ | ------------- |  | - | --------- |  |  | ------------- | ------ |  | --------- | - | ------ |  |  | - | ------ | 
|                                    |  | At December 31, |       
|                                    |  | 2010            |        |  | 2009      |   |        | 2008          | 
|(Dollars in thousands)              |  | AmortizedCost   |        |  | FairValue |   |        | AmortizedCost |  |   | FairValue |  |  | AmortizedCost |        |  | FairValue |  
|Securities available for sale:      |  |                 |        |  |           |   |        |               |  |   |           |  |  |               |        |  |           |   |        |  |  |   |        | 
|U.S. Government and agencies        |  | $               |       |  |           | $ |       |               |  | $ | 772       |  |  | $             | 774    |  |           | $ | 1,058  |  |  | $ | 992    | 
|Agency mortgage-backed              |  |                 | 12,609 |  |           |   | 13,405 |               |  |   | 17,264    |  |  |               | 18,027 |  |           |   | 23,628 |  |  |   | 24,004 | 
|Corporate debt                      |  |                 | 8,199  |  |           |   | 6,403  |               |  |   | 8,197     |  |  |               | 5,738  |  |           |   | 9,273  |  |  |   | 6,352  | 
|Municipal                           |  |                 | 1,420  |  |           |   | 1,431  |               |  |   | 1,419     |  |  |               | 1,431  |  |           |   | 1,912  |  |  |   | 1,929  | 
|                                    |  |                 |        |  |           |   |        |               |  |   |           |  |  |               |        |  |           |   |        |  |  |   |        | 
|Total debt securities               |  |                 | 22,228 |  |           |   | 21,239 |               |  |   | 27,652    |  |  |               | 25,970 |  |           |   | 35,871 |  |  |   | 33,277 | 
|Equity securities and mutual funds  |  |                 | 3      |  |           |   | 14     |               |  |   | 3         |  |  |               | 17     |  |           |   | 3      |  |  |   | 14     | 
|                                    |  |                 |        |  |           |   |        |               |  |   |           |  |  |               |        |  |           |   |        |  |  |   |        | 
|Total securities available for sale |  |                 | 22,231 |  |           |   | 21,253 |               |  |   | 27,655    |  |  |               | 25,987 |  |           |   | 35,874 |  |  |   | 33,291 | 
|                                    |  |                 |        |  |           |   |        |               |  |   |           |  |  |               |        |  |           |   |        |  |  |   |        | 
|Securities held to maturity:        |  |                 |        |  |           |   |        |               |  |   |           |  |  |               |        |  |           |   |        |  |  |   |        | 
|Agency mortgage-backed              |  |                 | 2,467  |  |           |   | 2,639  |               |  |   | 3,440     |  |  |               | 3,580  |  |           |   | 4,101  |  |  |   | 4,189  | 
|Municipal                           |  |                 |       |  |           |   |       |               |  |   |          |  |  |               |       |  |           |   | 13     |  |  |   | 13     | 
|                                    |  |                 |        |  |           |   |        |               |  |   |           |  |  |               |        |  |           |   |        |  |  |   |        | 
|Total securities held to maturity   |  |                 | 2,467  |  |           |   | 2,639  |               |  |   | 3,440     |  |  |               | 3,580  |  |           |   | 4,114  |  |  |   | 4,202  | 
|                                    |  |                 |        |  |           |   |        |               |  |   |           |  |  |               |        |  |           |   |        |  |  |   |        | 
|Total                               |  | $               | 24,698 |  |           | $ | 23,891 |               |  | $ | 31,095    |  |  | $             | 29,567 |  |           | $ | 39,988 |  |  | $ | 37,493 | 
|                                    |  |                 |        |  |           |   |        |               |  |   |           |  |  |               |        |  |           |   |        |  |  |   |        | 

At December 31, 2010, we had no investments in a single company or entity (other than the U.S.
Government or an agency of the U.S. Government) that had an aggregate book value in excess of 10% of our equity.

The
following table sets forth the stated maturities and weighted average yields of debt securities at December 31, 2010. Certain mortgage-backed securities have adjustable interest rates and will reprice annually within the various maturity
ranges. These repricing schedules are not reflected in the table below. At December 31, 2010, mortgage-backed securities with adjustable rates totaled $3.3 million. Weighted average yields are on a tax-equivalent basis.

Table 5: Investment Maturities Schedule



|                                           |  |                  |     |  |                                 |  |      |                                  |  |   |                      |  |  |               |      |   |                      |   |     |               |  |  |                      |   |  |               |        |  |                      |  |      |   |  |   |        |  |  |  |      |  
|------------------------------------------ |  | ---------------- | --- |  | ------------------------------- |  | ---- | -------------------------------- |  | - | -------------------- |  |  | ------------- | ---- | - | -------------------- | - | --- | ------------- |  |  | -------------------- | - |  | ------------- | ------ |  | -------------------- |  | ---- | - |  | - | ------ |  |  |  | ---- | -
|                                           |  | One Year or Less |     |  | More than OneYear to Five
Years |  |      | More than FiveYears to Ten Years |  |   | More than
TenYears   |  |  | Total         |     
|At December 31, 2010(Dollars in thousands) |  | CarryingValue    |     |  | WeightedAverageYield            |  |      | CarryingValue                    |  |   | WeightedAverageYield |  |  | CarryingValue |      |   | WeightedAverageYield |   |     | CarryingValue |  |  | WeightedAverageYield |   |  | CarryingValue |        |  | WeightedAverageYield | 
|Securities available for sale:             |  |                  |     |  |                                 |  |      |                                  |  |   |                      |  |  |               |      |   |                      |   |     |               |  |  |                      |   |  |               |        |  |                      |  |      |   |  |   |        |  |  |  |      |  
|Mortgage-backed                            |  | $                | 191 |  |                                 |  | 4.21 | %                                |  | $ | 948                  |  |  |               | 4.38 | % |                      | $ | 174 |               |  |  | 6.87                 | % |  | $             | 11,296 |  |                      |  | 4.67 | % |  | $ | 12,609 |  |  |  | 4.67 | %
|Corporate debt                             |  |                  |    |  |                                 |  |     |                                  |  |   | 1,000                |  |  |               | 3.88 | % |                      |   |    |               |  |  |                     |   |  |               | 7,198  |  |                      |  | 6.23 | % |  |   | 8,198  |  |  |  | 5.94 | %
|Municipal                                  |  |                  |    |  |                                 |  |     |                                  |  |   |                     |  |  |               |     |   |                      |   |    |               |  |  |                     |   |  |               | 1,421  |  |                      |  | 4.87 | % |  |   | 1,421  |  |  |  | 4.87 | %
|                                           |  |                  |     |  |                                 |  |      |                                  |  |   |                      |  |  |               |      |   |                      |   |     |               |  |  |                      |   |  |               |        |  |                      |  |      |   |  |   |        |  |  |  |      |  
|Total securities available for sale        |  | $                | 191 |  |                                 |  | 4.21 | %                                |  | $ | 1,948                |  |  |               | 4.12 | % |                      | $ | 174 |               |  |  | 6.87                 | % |  | $             | 19,915 |  |                      |  | 5.25 | % |  | $ | 22,228 |  |  |  | 5.15 | %
|                                           |  |                  |     |  |                                 |  |      |                                  |  |   |                      |  |  |               |      |   |                      |   |     |               |  |  |                      |   |  |               |        |  |                      |  |      |   |  |   |        |  |  |  |      |  
|Securities held to maturity:               |  |                  |     |  |                                 |  |      |                                  |  |   |                      |  |  |               |      |   |                      |   |     |               |  |  |                      |   |  |               |        |  |                      |  |      |   |  |   |        |  |  |  |      |  
|Mortgage-backed                            |  |                  |    |  |                                 |  |     |                                  |  |   |                     |  |  |               |     |   |                      |   | 1   |               |  |  | 9.18                 | % |  |               | 2,466  |  |                      |  | 5.32 | % |  |   | 2,467  |  |  |  | 5.32 | %
|                                           |  |                  |     |  |                                 |  |      |                                  |  |   |                      |  |  |               |      |   |                      |   |     |               |  |  |                      |   |  |               |        |  |                      |  |      |   |  |   |        |  |  |  |      |  
|Total held to maturity debt securities     |  |                  |    |  |                                 |  |     |                                  |  |   |                     |  |  |               |     |   |                      |   | 1   |               |  |  | 9.18                 | % |  |               | 2,466  |  |                      |  | 5.32 | % |  |   | 2,467  |  |  |  | 5.32 | %
|                                           |  |                  |     |  |                                 |  |      |                                  |  |   |                      |  |  |               |      |   |                      |   |     |               |  |  |                      |   |  |               |        |  |                      |  |      |   |  |   |        |  |  |  |      |  
|Total                                      |  | $                | 191 |  |                                 |  | 4.21 | %                                |  | $ | 1 948                |  |  |               | 4.12 | % |                      | $ | 175 |               |  |  | 6.88                 | % |  | $             | 22,381 |  |                      |  | 5.26 | % |  | $ | 24,695 |  |  |  | 5.17 | %
|                                           |  |                  |     |  |                                 |  |      |                                  |  |   |                      |  |  |               |      |   |                      |   |     |               |  |  |                      |   |  |               |        |  |                      |  |      |   |  |   |        |  |  |  |      |  



30



---

##### Table of Contents

Deposits.Our primary source of funds are retail deposit accounts held
primarily by individuals and businesses within our market area. We also actively solicit deposits from municipalities in our market area. Municipal deposit accounts differ from business accounts in that we pay interest on those deposits and we
pledge collateral (typically investment securities) with the New Jersey Department of Banking to secure the portion of the deposits that are not covered by federal deposit insurance. At December 31, 2010 and 2009, there were approximately
$108.6 million and $93.1 million of such deposits.

Our deposit base is comprised of demand deposits, savings accounts and
time deposits. Deposits increased $65.9 million, or 12.3%, in 2010. The change in deposits consisted of increases in demand deposits of $40.5 million and in savings accounts of $28.5 million offset by decreases in time deposits of $3.1 million.

We aggressively market checking and savings accounts, as these tend to provide longer-term customer relationships and a lower
cost of funding compared to time deposits. Due to our marketing efforts and sales efforts, we have been able to attract core deposits of 65.0% of total deposits at December 31, 2010, compared to 60.2% in 2009.

Table 6: Deposits



|                                    |  |                 |         |  |         |  |       |        |  |   |         |  |  |        |       |   |         |   |         |  |  |  |       |  
|----------------------------------- |  | --------------- | ------- |  | ------- |  | ----- | ------ |  | - | ------- |  |  | ------ | ----- | - | ------- | - | ------- |  |  |  | ----- | -
|                                    |  | At December 31, |        
|(Dollars in thousands)              |  | 2010            |         |  | 2009    |  |       | 2008   | 
|                                    |  | Amount          |         |  | Percent |  |       | Amount |  |   | Percent |  |  | Amount |       |   | Percent |  
|Noninterest-bearing demand deposits |  | $               | 62,071  |  |         |  | 10.3  | %      |  | $ | 53,254  |  |  |        | 9.9   | % |         | $ | 49,828  |  |  |  | 10.9  | %
|Interest-bearing demand deposits    |  |                 | 227,832 |  |         |  | 37.8  |        |  |   | 196,168 |  |  |        | 36.5  |   |         |   | 148,394 |  |  |  | 32.5  |  
|Savings accounts                    |  |                 | 102,467 |  |         |  | 17.0  |        |  |   | 73,977  |  |  |        | 13.8  |   |         |   | 55,402  |  |  |  | 12.2  |  
|Time deposits                       |  |                 | 210,964 |  |         |  | 34.9  |        |  |   | 214,023 |  |  |        | 39.8  |   |         |   | 202,331 |  |  |  | 44.4  |  
|                                    |  |                 |         |  |         |  |       |        |  |   |         |  |  |        |       |   |         |   |         |  |  |  |       |  
|Total                               |  | $               | 603,334 |  |         |  | 100.0 | %      |  | $ | 537,422 |  |  |        | 100.0 | % |         | $ | 455,955 |  |  |  | 100.0 | %
|                                    |  |                 |         |  |         |  |       |        |  |   |         |  |  |        |       |   |         |   |         |  |  |  |       |  

Table 7: Time Deposit Maturities of $100,000 or More



|                                    |  |                        |        | 
|----------------------------------- |  | ---------------------- | ------ | 
|At December 31, 2010 (In thousands) |  | Certificatesof Deposit |       
|Maturity Period                     |  |                        |        | 
|Three months or less                |  | $                      | 16,342 | 
|Over three through six months       |  |                        | 8,837  | 
|Over six through twelve months      |  |                        | 26,558 | 
|Over twelve months                  |  |                        | 31,703 | 
|                                    |  |                        |        | 
|Total                               |  | $                      | 83,440 | 
|                                    |  |                        |        | 

Borrowings.We utilize borrowings from a variety of sources to supplement our supply of
funds for loans and investments and to meet deposit withdrawal requirements.



31



---

##### Table of Contents

Table 8: Borrowings



|                                                               |  |                         |         |   |      |   |         |      |  |   |         |  
|-------------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                               |  | Year Ended December 31, |        
|(Dollars in thousands)                                         |  | 2010                    |         |   | 2009 |   |         | 2008 | 
|Maximum amount outstanding at any month end during the period: |  |                         |         |   |      |   |         |      |  |   |         |  
|FHLB advances                                                  |  | $                       | 110,000 |   |      | $ | 142,900 |      |  | $ | 149,190 |  
|Securities sold under agreements to repurchase                 |  |                         |        |   |      |   |        |      |  |   | 8,000   |  
|Subordinated debt                                              |  |                         | 15,464  |   |      |   | 15,464  |      |  |   | 15,464  |  
|                                                               |  |                         |        
|Average amounts outstanding during the period:                 |  |                         |         |   |      |   |         |      |  |   |         |  
|FHLB advances                                                  |  | $                       | 110,000 |   |      | $ | 121,842 |      |  | $ | 132,681 |  
|Securities sold under agreements to repurchase                 |  |                         |        |   |      |   |        |      |  |   | 5,158   |  
|Subordinated debt                                              |  |                         | 15,464  |   |      |   | 15,464  |      |  |   | 15,464  |  
|                                                               |  |                         |        
|Weighted average interest rate during the period:              |  |                         |         |   |      |   |         |      |  |   |         |  
|FHLB advances                                                  |  |                         | 4.23    | % |      |   | 3.87    | %    |  |   | 3.93    | %
|Securities sold under agreements to repurchase                 |  |                         |        |   |      |   |        |      |  |   | 4.31    |  
|Subordinated debt                                              |  |                         | 8.67    |   |      |   | 8.67    |      |  |   | 8.67    |  
|                                                               |  |                         |        
|Balance outstanding at end of period:                          |  |                         |         |   |      |   |         |      |  |   |         |  
|FHLB advances                                                  |  | $                       | 110,000 |   |      | $ | 110,000 |      |  | $ | 133,800 |  
|Securities sold under agreements to repurchase                 |  |                         |        |   |      |   |        |      |  |   |        |  
|Subordinated debt                                              |  |                         | 15,464  |   |      |   | 15,464  |      |  |   | 15,464  |  
|                                                               |  |                         |        
|Weighted average interest rate at end of period:               |  |                         |         |   |      |   |         |      |  |   |         |  
|FHLB advances                                                  |  |                         | 4.23    | % |      |   | 4.23    | %    |  |   | 3.56    | %
|Securities sold under agreements to repurchase                 |  |                         |        |   |      |   |        |      |  |   |        |  
|Subordinated debt                                              |  |                         | 8.67    |   |      |   | 8.67    |      |  |   | 8.67    |  

Federal Home Loan
Bank advances were unchanged at $110.0 million at December 31, 2010 from December 31, 2009. These advances mature starting in 2014 through 2017.

Securities sold under agreements to repurchase was unchanged during 2010. At December 31, 2010, the Company had no securities sold under agreements to repurchase.

Subordinated debt reflects the junior subordinated deferrable interest debentures issued by us in 1998 to a business trust formed by us
that issued $15.0 million of preferred securities in a private placement.

Results of Operations for the Years Ended December 31,
2010, 2009 and 2008

Table 9: Overview of 2010, 2009 and 2008



|                                 |  |      |       |   |      |   |       |      |  |   |                   |   |  |                   |       |   |  |  |      |  
|-------------------------------- |  | ---- | ----- | - | ---- | - | ----- | ---- |  | - | ----------------- | - |  | ----------------- | ----- | - |  |  | ---- | -
|(Dollars in thousands)           |  | 2010 |       |   | 2009 |   |       | 2008 |  |   | % Change2010/2009 |   |  | % Change2009/2008 |      
|Net income                       |  | $    | 5,444 |   |      | $ | 4,211 |      |  | $ | 2,929             |   |  |                   | 29.3  | % |  |  | 43.8 | %
|Return on average assets         |  |      | 0.66  | % |      |   | 0.58  | %    |  |   | 0.44              | % |  |                   | 13.8  |   |  |  | 31.8 |  
|Return on average equity         |  |      | 5.45  | % |      |   | 6.20  | %    |  |   | 4.55              | % |  |                   | (12.1 | ) |  |  | 36.3 |  
|Average equity to average assets |  |      | 12.17 | % |      |   | 9.39  | %    |  |   | 9.69              | % |  |                   | 29.6  |   |  |  | (3.1 | )

2010 vs. 2009. Net
income increased $1.2 million, or 29.3%, in 2010 to $5.4 million. The increase in net income over the prior year was the result of an increase in net interest income of $1.7 million, a reduction of $359 thousand in the provision for loan losses and
an increase in non-interest income of $1.4 million due primarily to a decrease in other than temporary impairment charges of investment securities of $1.1 million in 2010 over 2009. Offsetting these increases, other expenses increased $1.4 million
and income taxes increased $817 thousand, primarily from increased taxable income.



32



---

##### Table of Contents

2009 vs. 2008. Net income increased $1.3 million, or 43.8%, in 2009 to $4.2 million.
Net interest income increased $3.4 million, or 17.9%, in 2009 from 2008. Non-interest income increased $1.5 million, or 279.6%, to $2.0 million due primarily to a decrease in other than temporary impairment charges of investment securities of $1.2
million in 2009 over 2008. Other expenses increased $1.9 million, or 13.1%, to $16.1 million in 2009 from 2008 due primarily to increased costs associated with the opening of a new branch, increases in FDIC insurance, occupancy, data processing and
salary expenses. Income taxes increased $822 thousand, or 45.9%, in 2009 from 2008 due primarily from increased taxable income.

Net Interest Income.

2010 vs. 2009. Net interest income increased $1.7 million, or 7.7%, to $23.9 million for 2010 from $22.2 million in 2009. The increase in net interest income for 2010 was primarily attributable to
interest earned on a higher volume of interest-earning loans and a lower cost of deposits and interest paid on borrowings, offset by a decrease in interest income on investments.

Total interest and dividend income increased $491 thousand, or 1.3%, to $37.7 million for 2010, as growth in interest income was enhanced
by an increase in the average balance of loans, which was partially offset by a decrease in the yield on earnings assets. Interest income on loans increased $775 thousand, or 2.2%, in 2010 as the average balance of the portfolio grew $34.0 million,
or 5.4%, offset by the average yield decrease of 16 basis points to 5.37%. The decrease in the average yield was the result of lower rates on new loans originated. Declining balances offset by a higher yield in the investment portfolio accounted for
the 13.5% decrease of $284 thousand in interest income on investment securities in 2010. The average balance of the investment portfolio decreased $5.9 million, or 18.0%, in 2010, while the average yield increased 36 basis points to 6.86% as a
result of higher rates earned on the remainder of the portfolio.

Total interest expense decreased $1.2 million, or 8.0%, to
$13.8 million for 2010 as interest paid declined $1.2 million on deposits and $54 thousand on borrowings. The average balance of interest-bearing deposits increased $70.1 million, or 15.4%, in 2010 due to increases of $43.0 million in the average
balance of interest-bearing checking, $24.7 million in the average balance of savings accounts and $2.5 million in the average balance of certificates of deposit. The increase in the average balance of interest-bearing checking accounts during 2010
was due primarily to increases in municipal interest-bearing checking of $20.5 million, consumer checking of $11.5 million and commercial sweep accounts of $10.6 million. The average interest rate paid on deposits decreased 48 basis points as a
result of the prevailing lower interest rate environment during 2010. Interest paid on borrowings decreased in 2010 as a decrease in the average balance of borrowings of $11.8 million, which was offset by a higher average interest rate paid of 38
basis points. The decrease in borrowed money resulted from increased deposits.

2009 vs. 2008.Net interest income
increased $3.4 million, or 17.9%, to $22.2 million for 2009 from $18.8 million in 2008. The increase in net interest income for 2009 was primarily attributable to interest earned on a higher volume of interest-earning loans and a lower cost of
deposits and interest paid on borrowings offset by a decrease in interest income on investments.

Total interest and dividend
income increased $1.3 million, or 3.6%, to $37.2 million for 2009, as growth in interest income was enhanced by an increase in the average balance of loans partially offset by a decrease in the yield on earnings assets. Interest income on loans
increased $2.2 million, or 6.6%, in 2009 as the average balance of the portfolio grew $70.6 million, or 12.5%, offset by the average yield decrease of 31 basis points to 5.53%. The decrease in the average yield was the result of lower rates on new
loans originated. Declining balances offset by a higher yield in the investment portfolio accounted for the 27.7% decrease of $809 thousand in interest income on investment securities in 2009. The average balance of the investment portfolio
decreased $13.9 million, or 29.9%, in 2009, while the average yield increased 20 basis points to 6.50% as a result of higher rates earned on the remainder of the portfolio. Income from other interest-earning assets decreased $70 thousand as the
Company had no other interest-earning assets in 2009.



33



---

##### Table of Contents

Total interest expense decreased $2.0 million, or 12.0%, to $15.0 million for 2009 as
interest paid declined $1.4 million on deposits and $663 thousand on borrowings. The average balance of interest-bearing deposits increased $67.0 million, or 17.2%, in 2009 due to increases of $26.4 million in the average balance of interest-bearing
checking, $8.6 million in the average balance of savings accounts and $32.0 million in the average balance of certificates of deposit. The increase in the average balance of interest-bearing checking accounts during 2009 was due primarily to
increases in municipal interest-bearing checking of $15.3 million, consumer checking of $6.1 million and commercial sweep accounts of $4.5 million. The average interest rate paid on deposits decreased 69 basis points as a result of the prevailing
lower interest rate environment during 2009. Interest paid on borrowings decreased in 2009 as a decrease in the average balance of borrowings of $16.0 million, which was slightly offset by a higher average interest rate paid of 3 basis points. The
decrease in borrowed money resulted from increased deposits.

Table 10: Net Interest Income  Changes Due to Rate and Volume



|                                               |  |                           |       |   |                       |   |        |                           |  |   |        |   |  |      |       |   |     |   |        |   |  |   |        |  
|---------------------------------------------- |  | ------------------------- | ----- | - | --------------------- | - | ------ | ------------------------- |  | - | ------ | - |  | ---- | ----- | - | --- | - | ------ | - |  | - | ------ | -
|                                               |  | 2010 Compared to 2009     |       |   | 2009 Compared to 2008 |  
|                                               |  | Increase (Decrease)Due to |       |   |                       |   |        | Increase (Decrease)Due to |  |   |        |  
|(In thousands)                                 |  | Volume                    |       |   | Rate                  |   |        | Net                       |  |   | Volume |   |  | Rate |       |   | Net |  
|Interest and dividend income:                  |  |                           |       |   |                       |   |        |                           |  |   |        |   |  |      |       |   |     |   |        |   |  |   |        |  
|Loans receivable                               |  | $                         | 1,748 |   |                       | $ | (973   | )                         |  | $ | 775    |   |  | $    | 3,991 |   |     | $ | (1,805 | ) |  | $ | 2,186  |  
|Investment securities                          |  |                           | (410  | ) |                       |   | 126    |                           |  |   | (284   | ) |  |      | (900  | ) |     |   | 90     |   |  |   | (810   | )
|Other interest-earning assets                  |  |                           |      |   |                       |   |       |                           |  |   |       |   |  |      | (70   | ) |     |   |       |   |  |   | (70    | )
|                                               |  |                           |       |   |                       |   |        |                           |  |   |        |   |  |      |       |   |     |   |        |   |  |   |        |  
|Total interest-earning assets                  |  |                           | 1,338 |   |                       |   | (847   | )                         |  |   | 491    |   |  |      | 3,021 |   |     |   | (1,715 | ) |  |   | 1,306  |  
|Interest expense:                              |  |                           |       |   |                       |   |        |                           |  |   |        |   |  |      |       |   |     |   |        |   |  |   |        |  
|Deposits                                       |  |                           | 1,945 |   |                       |   | (3,100 | )                         |  |   | (1,155 | ) |  |      | 2,714 |   |     |   | (4,106 | ) |  |   | (1,392 | )
|FHLB advances                                  |  |                           | (490  | ) |                       |   | 436    |                           |  |   | (54    | ) |  |      | (415  | ) |     |   | (26    | ) |  |   | (441   | )
|Securities sold under agreements to repurchase |  |                           |      |   |                       |   |       |                           |  |   |       |   |  |      | (222  | ) |     |   |       |   |  |   | (222   | )
|Subordinated debt                              |  |                           |      |   |                       |   |       |                           |  |   |       |   |  |      |      |   |     |   |       |   |  |   |       |  
|                                               |  |                           |       |   |                       |   |        |                           |  |   |        |   |  |      |       |   |     |   |        |   |  |   |        |  
|Total interest-bearing liabilities             |  |                           | 1,455 |   |                       |   | (2,664 | )                         |  |   | (1,209 | ) |  |      | 2,077 |   |     |   | (4,132 | ) |  |   | (2,055 | )
|                                               |  |                           |       |   |                       |   |        |                           |  |   |        |   |  |      |       |   |     |   |        |   |  |   |        |  
|Net change in interest income                  |  | $                         | (117  | ) |                       | $ | 1,817  |                           |  | $ | 1,700  |   |  | $    | 944   |   |     | $ | 2,417  |   |  | $ | 3,361  |  
|                                               |  |                           |       |   |                       |   |        |                           |  |   |        |   |  |      |       |   |     |   |        |   |  |   |        |  

Provision for Loan Losses.

2010 vs. 2009. Provision for loan losses decreased $359 thousand to $892 thousand in 2010 as compared to $1.3 million in 2009. The
decrease in the provision for loan losses for 2010 resulted from decreases in specific reserves required on non-performing loans in 2010 compared to 2009. Loan loss provisions in 2010 were primarily to maintain a reserve level deemed appropriate by
management in light of factors such as the level of non-performing loans, growth in the loan portfolio, level of charge-offs and the current economic conditions.

2009 vs. 2008. Provision for loan losses increased $878 thousand to $1.3 million in 2009 as compared to $373 thousand in 2008. The increase in the provision for loan losses was primarily to
maintain a reserve level deemed appropriate by management in light of factors such as the level of non-performing loans, growth in the loan portfolio, level of charge-offs and the current economic conditions.

Other Income.The following table shows the components of other income and the percentage changes from year to year.



34



---

##### Table of Contents

Table 11: Other Income Summary



|                                       |  |      |       |  |      |   |        |      |  |   |                   |   |  |                   |      |    |  |  |       |  
|-------------------------------------- |  | ---- | ----- |  | ---- | - | ------ | ---- |  | - | ----------------- | - |  | ----------------- | ---- | -- |  |  | ----- | -
|(Dollars in thousands)                 |  | 2010 |       |  | 2009 |   |        | 2008 |  |   | % Change2010/2009 |   |  | % Change2009/2008 |     
|Service charges                        |  | $    | 1,700 |  |      | $ | 1,757  |      |  | $ | 1,719             |   |  |                   | (3.2 | )% |  |  | 2.2   | %
|Cash surrender value of life insurance |  |      | 553   |  |      |   | 435    |      |  |   | 425               |   |  |                   | 27.1 |    |  |  | 2.3   |  
|Gain (loss) on sale of AFS securities  |  |      |      |  |      |   | 6      |      |  |   | (50               | ) |  |                   | N/M  |    |  |  | N/M   |  
|Impairment charge on AFS securities    |  |      |      |  |      |   | (1,077 | )    |  |   | (2,235            | ) |  |                   | N/M  |    |  |  | N/M   |  
|Other                                  |  |      | 1,150 |  |      |   | 903    |      |  |   | 674               |   |  |                   | 27.4 |    |  |  | 34.0  |  
|                                       |  |      |       |  |      |   |        |      |  |   |                   |   |  |                   |      |    |  |  |       |  
|Total                                  |  | $    | 3,403 |  |      | $ | 2,024  |      |  | $ | 533               |   |  |                   | 68.1 | %  |  |  | 279.6 | %
|                                       |  |      |       |  |      |   |        |      |  |   |                   |   |  |                   |      |    |  |  |       |  

2010 vs. 2009. Total other income increased $1.4 million, or 68.1%, in 2010
from 2009 due primarily to the absence of other than temporary impairment charges of investment securities, compared to $1.1 million in 2009, and increases of $117 thousand in income on the cash surrender value of bank-owned life insurance and $247
thousand in fees collected on deposit accounts and debit card commissions.

2009 vs. 2008. Total
other income increased $1.5 million, or 279.6%, in 2009 from 2008 due primarily to decreased other than temporary impairment charges of investment securities of $1.1 million in 2009 and by increased service charges, income on the cash surrender
value of bank-owned life insurance and fees collected on deposit accounts and debit card commissions.

Other
Expense.The following table shows the components of other expense and the percentage changes from year to year.

Table 12: Other
Expense Summary



|                               |  |      |        |  |      |   |        |      |  |   |                   |  |  |                   |       |   |  |  |       |  
|------------------------------ |  | ---- | ------ |  | ---- | - | ------ | ---- |  | - | ----------------- |  |  | ----------------- | ----- | - |  |  | ----- | -
|(Dollars in thousands)         |  | 2010 |        |  | 2009 |   |        | 2008 |  |   | % Change2010/2009 |  |  | % Change2009/2008 |      
|Salaries and employee benefits |  | $    | 9,805  |  |      | $ | 8,800  |      |  | $ | 8,264             |  |  |                   | 11.4  | % |  |  | 6.5   | %
|Occupancy and equipment        |  |      | 3,952  |  |      |   | 3,690  |      |  |   | 3,215             |  |  |                   | 7.1   |   |  |  | 14.8  |  
|FDIC deposit insurance         |  |      | 670    |  |      |   | 784    |      |  |   | 121               |  |  |                   | (14.5 | ) |  |  | 547.9 |  
|Advertising                    |  |      | 433    |  |      |   | 455    |      |  |   | 436               |  |  |                   | (4.8  | ) |  |  | 4.4   |  
|Professional services          |  |      | 807    |  |      |   | 696    |      |  |   | 687               |  |  |                   | 15.9  |   |  |  | 1.3   |  
|Supplies                       |  |      | 226    |  |      |   | 240    |      |  |   | 196               |  |  |                   | 5.8   |   |  |  | 22.4  |  
|Telephone                      |  |      | 101    |  |      |   | 103    |      |  |   | 129               |  |  |                   | (1.9  | ) |  |  | (20.2 | )
|Postage                        |  |      | 171    |  |      |   | 151    |      |  |   | 144               |  |  |                   | 13.2  |   |  |  | 4.9   |  
|Charitable contributions       |  |      | 137    |  |      |   | 144    |      |  |   | 126               |  |  |                   | 4.9   |   |  |  | 14.3  |  
|Insurance                      |  |      | 146    |  |      |   | 139    |      |  |   | 139               |  |  |                   | 5.0   |   |  |  |      |  
|Real estate owned expenses     |  |      | 5      |  |      |   | (17    | )    |  |   |                  |  |  |                   | N/M   |   |  |  | N/M   |  
|All other                      |  |      | 1,070  |  |      |   | 949    |      |  |   | 808               |  |  |                   | 12.8  |   |  |  | 17.3  |  
|                               |  |      |        |  |      |   |        |      |  |   |                   |  |  |                   |       |   |  |  |       |  
|Total                          |  | $    | 17,523 |  |      | $ | 16,134 |      |  | $ | 14,265            |  |  |                   | 8.6   | % |  |  | 13.1  | %
|                               |  |      |        |  |      |   |        |      |  |   |                   |  |  |                   |       |   |  |  |       |  

2010 vs. 2009. Total other expenses increased $1.4 million, or 8.6%, to $17.5 million in
2010 compared to $16.1 million in 2009. Increased personnel and occupancy costs associated with the opening of a new branch office in November of 2009 accounted for $431 thousand in increased other expenses. In addition, excluding the costs
associated with the new branch, salaries and employee benefits increased $778 thousand primarily due to increases in salary and employee benefits and a $334 thousand decrease in qualified deferred personnel costs associated with closed loans. FDIC
insurance cost decreased $121 thousand on higher premiums in 2010 offset by a onetime special assessment of $324 thousand in June of 2009. Occupancy, equipment and data processing expenses increased $119 thousand. Professional services and other
operating expenses accounted for the remaining $182 thousand increase due to normal activity.



35



---

##### Table of Contents

2009 vs. 2008. Total other expenses increased $1.9 million, or 13.1%, to $16.1
million in 2009 compared to $14.3 million in 2008. Increased personnel and occupancy costs associated with the opening of a new branch office in November of 2009 accounted for $112 thousand in increased other expenses. In addition, excluding the
costs associated with the new branch, salaries and employee benefits increased $493 thousand primarily due to increases in salary and employee benefits. FDIC insurance cost increased $663 thousand on higher premiums and a onetime special assessment
of $324 thousand in June of 2009. Occupancy, equipment and data processing expenses increased $475 thousand. Professional services and other operating expenses accounted for the remaining $176 thousand increase due to normal activity.

Income Taxes.

2010 vs. 2009. Income tax expense was $3.4 million for 2010 compared to $2.6 million for 2009. The effective tax rate for 2010 was 38.7% compared to 38.3% for 2009. The increase in income tax
expense was primarily due to an increase in taxable income for the year ended 2010 compared to 2009.

2009 vs. 2008.Income tax expense was $2.6 million for 2009 compared to $1.8 million for 2008. The effective tax rate for 2008 was 38.3% compared to 38.0% for 2008. The increase was primarily due to an increase in taxable income for the year ended 2009
compared to 2008 and higher state income taxes as a result of non-deductible expenses related to impairment of securities. We recorded a reduction of $119 thousand in 2009 of a tax valuation allowance for charitable contributions carryover deduction
resulting from an increase in actual taxable income over prior projections.

Average Balances and Yields.The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on
average interest-bearing liabilities, and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the
periods presented. For purposes of this table, average balances have been calculated using the average daily balances and nonaccrual loans are included in average balances only. Loan fees are included in interest income on loans and are
insignificant. Interest income on loans and investment securities has not been calculated on a tax equivalent basis because the impact would be insignificant.



36



---

##### Table of Contents

Table 13: Average Balance Tables



|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|----------------------------------------------------------------------- |  | ----------------------- | ------- | - | -------------------- | - | ------ | ---------- |  |  | -------------- | - |  | -------------------- | ------- | - | ---------- | - | ------ | -------------- |  |  | -------------------- | - |  | ---------- | ------- | - |  | - | ------ |  |  |  | ---- | -
|                                                                        |  | Year Ended December 31, |        
|                                                                        |  | 2010                    |         |   | 2009                 |   |        | 2008       | 
|(Dollars in thousands)                                                  |  | AverageBalance          |         |   | InterestandDividends |   |        | Yield/Cost |  |  | AverageBalance |   |  | InterestandDividends |         |   | Yield/Cost |   |        | AverageBalance |  |  | InterestandDividends |   |  | Yield/Cost |        
|Assets:                                                                 |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Interest-earning assets:                                                |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Loans                                                                   |  | $                       | 668,910 |   |                      | $ | 35,890 |            |  |  | 5.37           | % |  | $                    | 634,862 |   |            | $ | 35,115 |                |  |  | 5.53                 | % |  | $          | 564,285 |   |  | $ | 32,930 |  |  |  | 5.84 | %
|Investment securities                                                   |  |                         | 26,623  |   |                      |   | 1,826  |            |  |  | 6.86           |   |  |                      | 32,473  |   |            |   | 2,110  |                |  |  | 6.50                 |   |  |            | 46,338  |   |  |   | 2,919  |  |  |  | 6.30 |  
|Other interest-earning assets                                           |  |                         |        |   |                      |   |       |            |  |  |               |   |  |                      |        |   |            |   |       |                |  |  |                     |   |  |            | 3,361   |   |  |   | 70     |  |  |  | 2.09 |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Total interest-earning assets                                           |  |                         | 695,533 |   |                      |   | 37,716 |            |  |  | 5.42           |   |  |                      | 667,335 |   |            |   | 37,225 |                |  |  | 5.58                 |   |  |            | 613,984 |   |  |   | 35,919 |  |  |  | 5.85 |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Noninterest-earning assets                                              |  |                         | 125,265 |   |                      |   |        |            |  |  |                |   |  |                      | 55,930  |   |            |   |        |                |  |  |                      |   |  |            | 47,983  |   |  |   |        |  |  |  |      |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Total assets                                                            |  | $                       | 820,798 |   |                      |   |        |            |  |  |                |   |  | $                    | 723,265 |   |            |   |        |                |  |  |                      |   |  | $          | 661,967 |   |  |   |        |  |  |  |      |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Liabilities and equity:                                                 |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Interest-bearing liabilities:                                           |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Interest-bearing demand deposits                                        |  | $                       | 225,365 |   |                      |   | 2,389  |            |  |  | 1.06           | % |  | $                    | 182,388 |   |            |   | 2,253  |                |  |  | 1.24                 | % |  | $          | 155,999 |   |  |   | 2,403  |  |  |  | 1.54 | %
|Savings accounts                                                        |  |                         | 87,220  |   |                      |   | 904    |            |  |  | 1.04           |   |  |                      | 62,539  |   |            |   | 701    |                |  |  | 1.12                 |   |  |            | 53,904  |   |  |   | 597    |  |  |  | 1.11 |  
|Certificates of deposit                                                 |  |                         | 213,945 |   |                      |   | 4,482  |            |  |  | 2.09           |   |  |                      | 211,471 |   |            |   | 5,976  |                |  |  | 2.83                 |   |  |            | 179,479 |   |  |   | 7,321  |  |  |  | 4.08 |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Total interest-bearing deposits                                         |  |                         | 526,530 |   |                      |   | 7,775  |            |  |  | 1.48           |   |  |                      | 456,398 |   |            |   | 8,930  |                |  |  | 1.96                 |   |  |            | 389,382 |   |  |   | 10,321 |  |  |  | 2.65 |  
|FHLB advances                                                           |  |                         | 110,000 |   |                      |   | 4,713  |            |  |  | 4.29           |   |  |                      | 121,842 |   |            |   | 4,767  |                |  |  | 3.91                 |   |  |            | 132,681 |   |  |   | 5,209  |  |  |  | 3.93 |  
|Securities sold under agreements to repurchase                          |  |                         |        |   |                      |   |       |            |  |  |               |   |  |                      |        |   |            |   |       |                |  |  |                     |   |  |            | 5,158   |   |  |   | 222    |  |  |  | 4.31 |  
|Subordinated debt                                                       |  |                         | 15,464  |   |                      |   | 1,341  |            |  |  | 8.67           |   |  |                      | 15,464  |   |            |   | 1,341  |                |  |  | 8.67                 |   |  |            | 15,464  |   |  |   | 1,341  |  |  |  | 8.67 |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Total borrowings                                                        |  |                         | 125,464 |   |                      |   | 6,054  |            |  |  | 4.83           |   |  |                      | 137,306 |   |            |   | 6,108  |                |  |  | 4.45                 |   |  |            | 153,303 |   |  |   | 6,772  |  |  |  | 4.42 |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Total interest-bearing liabilities                                      |  |                         | 651,994 |   |                      |   | 13,829 |            |  |  | 2.12           |   |  |                      | 593,704 |   |            |   | 15,038 |                |  |  | 2.53                 |   |  |            | 542,685 |   |  |   | 17,093 |  |  |  | 3.15 |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Noninterest-bearing demand accounts                                     |  |                         | 59,825  |   |                      |   |        |            |  |  |                |   |  |                      | 53,993  |   |            |   |        |                |  |  |                      |   |  |            | 47,372  |   |  |   |        |  |  |  |      |  
|Other                                                                   |  |                         | 9,127   |   |                      |   |        |            |  |  |                |   |  |                      | 7,663   |   |            |   |        |                |  |  |                      |   |  |            | 7,513   |   |  |   |        |  |  |  |      |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Total liabilities                                                       |  |                         | 720,946 |   |                      |   |        |            |  |  |                |   |  |                      | 655,360 |   |            |   |        |                |  |  |                      |   |  |            | 597,570 |   |  |   |        |  |  |  |      |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Retained earnings                                                       |  |                         | 99,852  |   |                      |   |        |            |  |  |                |   |  |                      | 67,905  |   |            |   |        |                |  |  |                      |   |  |            | 64,397  |   |  |   |        |  |  |  |      |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Total liabilities and retained earnings                                 |  | $                       | 820,798 |   |                      |   |        |            |  |  |                |   |  | $                    | 723,265 |   |            |   |        |                |  |  |                      |   |  | $          | 661,967 |   |  |   |        |  |  |  |      |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Net interest income                                                     |  |                         |         |   |                      | $ | 23,887 |            |  |  |                |   |  |                      |         |   |            | $ | 22,187 |                |  |  |                      |   |  |            |         |   |  | $ | 18,826 |  |  |  |      |  
|                                                                        |  |                         |         |   |                      |   |        |            |  |  |                |   |  |                      |         |   |            |   |        |                |  |  |                      |   |  |            |         |   |  |   |        |  |  |  |      |  
|Interest rate spread                                                    |  |                         |         |   |                      |   |        |            |  |  | 3.30           | % |  |                      |         |   |            |   |        |                |  |  | 3.05                 | % |  |            |         |   |  |   |        |  |  |  | 2.70 | %
|Net interest margin                                                     |  |                         |         |   |                      |   |        |            |  |  | 3.43           | % |  |                      |         |   |            |   |        |                |  |  | 3.22                 | % |  |            |         |   |  |   |        |  |  |  | 3.07 | %
|Average interest-earning assets to average interest-bearing liabilities |  |                         | 106.68  | % |                      |   |        |            |  |  |                |   |  |                      | 112.40  | % |            |   |        |                |  |  |                      |   |  |            | 113.14  | % |  |   |        |  |  |  |      |  

Risk Management

Overview.Managing risk is an essential part of successfully managing a financial institution. Our most prominent risk exposures are credit risk, interest rate risk and market risk.
Credit risk is the risk of not collecting the interest and/or the principal balance of a loan or investment when it is due. Interest rate risk is the potential reduction of interest income as a result of changes in interest rates. Market risk arises
from fluctuations in interest rates that may result in changes in the values of financial instruments, such as available-for-sale securities that are accounted for on a mark-to-market basis. Other risks that we face are operational risks, liquidity
risks and reputation risk. Operational risks include risks related to fraud, regulatory compliance, processing errors, technology and disaster recovery. Liquidity risk is the possible inability to fund obligations to depositors, lenders or
borrowers. Reputation risk is the risk that negative publicity or press, whether true or not, could cause a decline in our customer base or revenue.



37



---

##### Table of Contents

Credit Risk Management.Our strategy for credit risk management focuses
on having well-defined credit policies and uniform underwriting criteria and providing prompt attention to potential problem loans. Our strategy also emphasizes the origination of one- to four-family mortgage loans, which typically have lower
default rates than other types of loans and are secured by collateral that generally holds its value better than other types of collateral.

When a borrower fails to make a required loan payment, we take a number of steps to have the borrower cure the delinquency and restore the loan to current status. We make initial contact with the borrower
when the loan becomes 15 days past due. If payment is not then received by the 30th day of delinquency, additional letters and phone calls generally are made. Generally, when the loan becomes 60 days past due, we send a letter notifying the borrower
that we will commence foreclosure proceedings if the loan is not brought current within 30 days. Generally, when the loan becomes 90 days past due, we commence foreclosure proceedings against any real property that secures the loan or attempt to
repossess any personal property that secures a consumer loan. If a foreclosure action is instituted and the loan is not brought current, paid in full, or refinanced before the foreclosure sale, the real property securing the loan generally is sold
at foreclosure. We may consider loan workout arrangements with certain borrowers under certain circumstances.

Management
informs the board of directors monthly of the amount of loans delinquent more than 30 days, all loans in foreclosure and all foreclosed and repossessed property that we own.

Analysis of Nonperforming and Classified Assets.We consider repossessed assets and loans that are 90 days or more past due to be nonperforming assets. When a loan becomes 90 days
delinquent, the loan is placed on nonaccrual status at which time the accrual of interest ceases and the allowance for any uncollectible accrued interest is established and charged against operations. Typically, payments received on a nonaccrual
loan are applied to the outstanding principal and interest as determined at the time of collection of the loan.

Real estate
that we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as real estate owned until it is sold. When property is acquired it is recorded at the lower of its cost, which is the unpaid balance of the loan, plus
foreclosure costs, or fair market value at the date of foreclosure. Holding costs and declines in fair value after acquisition of the property result in charges against income.

Nonperforming assets totaled $5.3 million, or 0.63%, of total assets, at December 31, 2010, compared to $1.9 million, or 0.25%,
total assets at December 31, 2009. Non-performing assets consisted of twelve residential mortgages totaling $4.3 million, three commercial mortgages totaling $729 thousand, two commercial loans totaling $134 thousand, two consumer equity loans
totaling $77 thousand and one real estate owned property totaling $98 thousand. Specific reserves recorded for these loans at December 31, 2010 were $482 thousand.



38



---

##### Table of Contents

Table 14: Nonperforming Assets



|                                                                            |  |                 |       |   |      |   |       |      |  |   |       |   |  |      |      |   |  |   |      |  
|--------------------------------------------------------------------------- |  | --------------- | ----- | - | ---- | - | ----- | ---- |  | - | ----- | - |  | ---- | ---- | - |  | - | ---- | -
|                                                                            |  | At December 31, |      
|(Dollars in thousands)                                                      |  | 2010            |       |   | 2009 |   |       | 2008 |  |   | 2007  |   |  | 2006 |     
|Nonaccrual loans:                                                           |  |                 |       |   |      |   |       |      |  |   |       |   |  |      |      |   |  |   |      |  
|Real estatemortgage loans                                                  |  | $               | 4,282 |   |      | $ | 1,593 |      |  | $ | 1,861 |   |  | $    | 295  |   |  | $ | 415  |  
|Construction                                                                |  |                 | 729   |   |      |   | 139   |      |  |   |      |   |  |      |     |   |  |   |     |  
|Commercial                                                                  |  |                 | 134   |   |      |   | 22    |      |  |   |      |   |  |      |     |   |  |   |     |  
|Consumer                                                                    |  |                 | 77    |   |      |   | 91    |      |  |   | 112   |   |  |      | 1    |   |  |   | 116  |  
|                                                                            |  |                 |       |   |      |   |       |      |  |   |       |   |  |      |      |   |  |   |      |  
|Total                                                                       |  |                 | 5,222 |   |      |   | 1,845 |      |  |   | 1,973 |   |  |      | 296  |   |  |   | 531  |  
|Accruing loans past due 90 days or more                                     |  |                 |      |   |      |   |      |      |  |   |      |   |  |      |     |   |  |   |     |  
|                                                                            |  |                 |       |   |      |   |       |      |  |   |       |   |  |      |      |   |  |   |      |  
|Total of nonaccrual and 90 days or more past due loans                      |  |                 | 5,222 |   |      |   | 1,845 |      |  |   | 1,973 |   |  |      | 296  |   |  |   | 531  |  
|Real estate owned                                                           |  |                 | 98    |   |      |   | 98    |      |  |   |      |   |  |      |     |   |  |   |     |  
|Other nonperforming assets                                                  |  |                 |      |   |      |   |      |      |  |   |      |   |  |      |     |   |  |   |     |  
|                                                                            |  |                 |       |   |      |   |       |      |  |   |       |   |  |      |      |   |  |   |      |  
|Total nonperforming assets                                                  |  |                 | 5,320 |   |      |   | 1,943 |      |  |   | 1,973 |   |  |      | 296  |   |  |   | 531  |  
|Troubled debt restructurings                                                |  |                 |      |   |      |   |      |      |  |   |      |   |  |      |     |   |  |   |     |  
|                                                                            |  |                 |       |   |      |   |       |      |  |   |       |   |  |      |      |   |  |   |      |  
|Troubled debt restructurings and total nonperforming assets                 |  | $               | 5,320 |   |      | $ | 1,943 |      |  | $ | 1,973 |   |  | $    | 296  |   |  | $ | 531  |  
|                                                                            |  |                 |       |   |      |   |       |      |  |   |       |   |  |      |      |   |  |   |      |  
|Total nonperforming loans to total loans                                    |  |                 | 0.79  | % |      |   | 0.28  | %    |  |   | 0.33  | % |  |      | 0.06 | % |  |   | 0.12 | %
|Total nonperforming loans to total assets                                   |  |                 | 0.62  | % |      |   | 0.24  | %    |  |   | 0.29  | % |  |      | 0.05 | % |  |   | 0.09 | %
|Total nonperforming assets and troubled debt restructurings to total assets |  |                 | 0.63  | % |      |   | 0.25  | %    |  |   | 0.29  | % |  |      | 0.05 | % |  |   | 0.09 | %

Interest income that would
have been recorded for the year ended December 31, 2010 had nonaccruing loans been current according to their original terms amounted to $212 thousand. No interest related to nonaccrual loans was included in interest income for the year ended
December 31, 2010.

Federal regulations require us to review and classify our assets on a regular basis. In addition, the
Office of Thrift Supervision has the authority to identify problem assets and, if appropriate, require them to be classified. There are three classifications for problem assets: substandard, doubtful and loss. Substandard assets must
have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional
characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. An asset classified as loss is considered
uncollectible and of such little value that continuance as an asset of the institution is not warranted. The regulations also provide for a special mention category, described as assets which do not currently expose us to a sufficient
degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving our close attention. When we classify an asset as substandard or doubtful we establish a specific allowance for loan losses. If we classify
an asset as loss, we charge off an amount equal to 100% of the portion of the asset classified loss.

Classified assets
increased to $11.9 million at December 31, 2010 from $10.7 million at December 31, 2009. The increase in classified assets reflects the addition of $3.0 million in mortgage loans, and $109 thousand in consumer loans offset by a decrease of
$1.9 million in commercial loans.



39



---

##### Table of Contents

Table 15: Classified Assets



|                         |  |                 |        |  |      |   |        |      |  |   |       | 
|------------------------ |  | --------------- | ------ |  | ---- | - | ------ | ---- |  | - | ----- | 
|                         |  | At December 31, |       
|(In thousands)           |  | 2010            |        |  | 2009 |   |        | 2008 | 
|Special mention assets   |  | $               | 1,125  |  |      | $ | 1,808  |      |  | $ | 621   | 
|Substandard assets       |  |                 | 10,381 |  |      |   | 8,869  |      |  |   | 5,361 | 
|Doubtful and loss assets |  |                 | 409    |  |      |   | 40     |      |  |   | 46    | 
|                         |  |                 |        |  |      |   |        |      |  |   |       | 
|Total classified assets  |  | $               | 11,915 |  |      | $ | 10,717 |      |  | $ | 6,028 | 
|                         |  |                 |        |  |      |   |        |      |  |   |       | 

Table 16: Loan Delinquencies (1)



|                           |  |                   |       |  |                   |   |   |                   |  |   |                   |  |  |                   |    |  |                   |   |       |  |  |   |     | 
|-------------------------- |  | ----------------- | ----- |  | ----------------- | - | - | ----------------- |  | - | ----------------- |  |  | ----------------- | -- |  | ----------------- | - | ----- |  |  | - | --- | 
|                           |  | At December 31,   |      
|                           |  | 2010              |       |  | 2009              |   |   | 2008              | 
|(In thousands)             |  | 30-59DaysPast Due |       |  | 60-89DaysPast Due |   |   | 30-59DaysPast Due |  |   | 60-89DaysPast Due |  |  | 30-59DaysPast Due |    |  | 60-89DaysPast Due |  
|Real estate-mortgage loans |  | $                 | 1,584 |  |                   | $ |  |                   |  | $ | 639               |  |  | $                 |   |  |                   | $ | 1,277 |  |  | $ |    | 
|Commercial loans           |  |                   | 82    |  |                   |   |  |                   |  |   | 149               |  |  |                   | 34 |  |                   |   |      |  |  |   |    | 
|Consumer loans             |  |                   |      |  |                   |   |  |                   |  |   | 99                |  |  |                   |   |  |                   |   | 215   |  |  |   | 138 | 
|                           |  |                   |       |  |                   |   |   |                   |  |   |                   |  |  |                   |    |  |                   |   |       |  |  |   |     | 
|Total                      |  | $                 | 1,666 |  |                   | $ |  |                   |  | $ | 887               |  |  | $                 | 34 |  |                   | $ | 1,492 |  |  | $ | 138 | 
|                           |  |                   |       |  |                   |   |   |                   |  |   |                   |  |  |                   |    |  |                   |   |       |  |  |   |     | 



| | (1) | Excludes loans that are on nonaccrual status.
| | --- | ---------------------------------------------

At each of the dates in the above table, delinquent mortgage loans consisted primarily of loans secured by residential real estate.

Analysis and Determination of the Allowance for Loan Losses.The allowance for loan losses is a valuation allowance
for probable losses inherent in the loan portfolio as of the balance sheet date. We evaluate the need to establish allowances against losses on loans on a monthly basis. When additional allowances are necessary, a provision for loan losses is
charged to earnings.

Our methodology for assessing the appropriateness of the allowance for loan losses consists of two key
elements: (1) specific allowances for impaired or collateral-dependent loans; and (2) a general valuation allowance on the remainder of the loan portfolio. Although we determine the amount of each element of the allowance separately, the
entire allowance for loan losses is available for the entire portfolio. See Critical Accounting Policies, Judgments and Estimates and note 4 of the notes to the consolidated financial statements for additional information on the
determination of the allowance for loan losses.

At December 31, 2010, our allowance for loan losses represented 0.60% of
total net loans. The allowance for loan losses increased to $4.0 million at December 31, 2010 from $3.5 million at December 31, 2009 due to loan losses provisions in 2010 of $892 thousand offset by chargeoffs of $380 thousand. The increase
in the provision for loan losses for 2010 was primarily to maintain a reserve level deemed appropriate by management in light of factors such as the level of non-performing loans, growth in the loan portfolio and the current economic conditions. At
December 31, 2010, the specific allowance on impaired or collateral-dependent loans was $482 thousand and the general valuation allowance on the remainder of the loan portfolio was $3.5 million.

At December 31, 2009, our allowance for loan losses represented 0.52% of total net loans. The allowance for loan losses increased to
$3.5 million at December 31, 2009 from $2.7 million at December 31, 2008 due to provisions for loan losses of $1.3 million, which were offset by charge-offs of $460 thousand. The increase in the provision for loan losses for 2009 was
primarily to maintain a reserve level deemed appropriate by management in light of factors such as the level of non-performing loans, growth in the loan portfolio and the current



40



---

##### Table of Contents

economic conditions. The loss factors used to calculate the allowance in December 31, 2009 from December 31, 2008 were slightly higher due to increases in delinquencies. At
December 31, 2009, the specific allowance on impaired or collateral-dependent loans was $285 thousand and the general valuation allowance on the remainder of the loan portfolio was $3.2 million.

Table 17: Allocation of Allowance for Loan Losses



|                                |  |                 |       |  |                                |  |       |                                   |  |  |        |   |  |                                |       |  |                                   |  |       |        |  |  |                                |   |  |                                   |       |  |  |  |       |   |  |  |       |  
|------------------------------- |  | --------------- | ----- |  | ------------------------------ |  | ----- | --------------------------------- |  |  | ------ | - |  | ------------------------------ | ----- |  | --------------------------------- |  | ----- | ------ |  |  | ------------------------------ | - |  | --------------------------------- | ----- |  |  |  | ----- | - |  |  | ----- | -
|                                |  | At December 31, |      
|                                |  | 2010            |       |  | 2009                           |  |       | 2008                              | 
|(Dollars in thousands)          |  | Amount          |       |  | % ofAllowanceto TotalAllowance |  |       | % ofLoans inCategoryto TotalLoans |  |  | Amount |   |  | % ofAllowanceto TotalAllowance |       |  | % ofLoans inCategoryto TotalLoans |  |       | Amount |  |  | % ofAllowanceto TotalAllowance |   |  | % ofLoans inCategoryto TotalLoans |      
|Real estatemortgage loans      |  | $               | 3,013 |  |                                |  | 75.6  | %                                 |  |  | 85.3   | % |  | $                              | 2,745 |  |                                   |  | 79.0  | %      |  |  | 86.1                           | % |  | $                                 | 1,693 |  |  |  | 63.1  | % |  |  | 85.3  | %
|Real estateconstruction loans  |  |                 | 32    |  |                                |  | 0.8   |                                   |  |  | 2.0    |   |  |                                | 49    |  |                                   |  | 1.4   |        |  |  | 1.2                            |   |  |                                   | 39    |  |  |  | 1.5   |   |  |  | 1.5   |  
|Commercial                      |  |                 | 269   |  |                                |  | 6.7   |                                   |  |  | 3.4    |   |  |                                | 276   |  |                                   |  | 7.9   |        |  |  | 3.4                            |   |  |                                   | 605   |  |  |  | 22.5  |   |  |  | 2.9   |  
|Consumer                        |  |                 | 674   |  |                                |  | 16.9  |                                   |  |  | 9.3    |   |  |                                | 406   |  |                                   |  | 11.7  |        |  |  | 9.3                            |   |  |                                   | 347   |  |  |  | 12.9  |   |  |  | 10.3  |  
|                                |  |                 |       |  |                                |  |       |                                   |  |  |        |   |  |                                |       |  |                                   |  |       |        |  |  |                                |   |  |                                   |       |  |  |  |       |   |  |  |       |  
|Total allowance for loan losses |  | $               | 3,988 |  |                                |  | 100.0 | %                                 |  |  | 100.0  | % |  | $                              | 3,476 |  |                                   |  | 100.0 | %      |  |  | 100.0                          | % |  | $                                 | 2,684 |  |  |  | 100.0 | % |  |  | 100.0 | %
|                                |  |                 |       |  |                                |  |       |                                   |  |  |        |   |  |                                |       |  |                                   |  |       |        |  |  |                                |   |  |                                   |       |  |  |  |       |   |  |  |       |  



|                                |  |                 |       |  |                                |  |       |                                   |  |  |        |   |  |                                |       |  |                                   |  |       |   |  |  |       |  
|------------------------------- |  | --------------- | ----- |  | ------------------------------ |  | ----- | --------------------------------- |  |  | ------ | - |  | ------------------------------ | ----- |  | --------------------------------- |  | ----- | - |  |  | ----- | -
|                                |  | At December 31, |      
|                                |  | 2007            |       |  | 2006                           | 
|(Dollars in Thousands)          |  | Amount          |       |  | % ofAllowanceto TotalAllowance |  |       | % ofLoans inCategoryto TotalLoans |  |  | Amount |   |  | % ofAllowanceto TotalAllowance |       |  | % ofLoans inCategoryto TotalLoans | 
|Real estate-mortgage loans      |  | $               | 1,387 |  |                                |  | 60.1  | %                                 |  |  | 83.6   | % |  | $                              | 1,158 |  |                                   |  | 56.5  | % |  |  | 80.5  | %
|Real estate-construction loans  |  |                 | 64    |  |                                |  | 2.8   |                                   |  |  | 1.9    |   |  |                                | 202   |  |                                   |  | 9.9   |   |  |  | 3.2   |  
|Commercial                      |  |                 | 528   |  |                                |  | 22.9  |                                   |  |  | 3.3    |   |  |                                | 388   |  |                                   |  | 18.9  |   |  |  | 3.9   |  
|Consumer                        |  |                 | 328   |  |                                |  | 14.2  |                                   |  |  | 11.2   |   |  |                                | 302   |  |                                   |  | 14.7  |   |  |  | 12.4  |  
|                                |  |                 |       |  |                                |  |       |                                   |  |  |        |   |  |                                |       |  |                                   |  |       |   |  |  |       |  
|Total allowance for loan losses |  | $               | 2,307 |  |                                |  | 100.0 | %                                 |  |  | 100.0  | % |  | $                              | 2,050 |  |                                   |  | 100.0 | % |  |  | 100.0 | %
|                                |  |                 |       |  |                                |  |       |                                   |  |  |        |   |  |                                |       |  |                                   |  |       |   |  |  |       |  

Although we believe that we use the best information available to establish the allowance for loan losses,
future adjustments to the allowance for loan losses may be necessary and our results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations. Furthermore, while we
believe we have established our allowance for loan losses in conformity with generally accepted accounting principles, there can be no assurance that regulators, in reviewing our loan portfolio, will not request us to increase our allowance for loan
losses. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary should the
quality of any loans deteriorate as a result of the factors discussed above. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations.



41



---

##### Table of Contents

Table 18: Analysis of Loan Loss Experience



|                                                               |  |                         |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|-------------------------------------------------------------- |  | ----------------------- | ----- | - | ---- | - | ----- | ---- |  | - | ----- | - |  | ---- | ----- | - |  | - | ----- | -
|                                                               |  | Year Ended December 31, |      
|(Dollars in thousands)                                         |  | 2010                    |       |   | 2009 |   |       | 2008 |  |   | 2007  |   |  | 2006 |      
|Allowance at beginning of period                               |  | $                       | 3,476 |   |      | $ | 2,684 |      |  | $ | 2,307 |   |  | $    | 2,050 |   |  | $ | 1,753 |  
|                                                               |  |                         |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Provision for loan losses                                      |  | $                       | 892   |   |      | $ | 1,251 |      |  | $ | 373   |   |  | $    | 261   |   |  | $ | 300   |  
|Charge-offs:                                                   |  |                         |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Real estate-mortgage loans                                     |  |                         | 16    |   |      |   | 420   |      |  |   |      |   |  |      |      |   |  |   |      |  
|Real estate-construction loans                                 |  |                         |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Commercial loans                                               |  |                         | 47    |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Consumer loans                                                 |  |                         | 317   |   |      |   | 40    |      |  |   |      |   |  |      | 8     |   |  |   | 9     |  
|                                                               |  |                         |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Total charge-offs                                              |  |                         | 380   |   |      |   | 460   |      |  |   |      |   |  |      | 8     |   |  |   | 9     |  
|Recoveries:                                                    |  |                         |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Real estate-mortgage loans                                     |  |                         |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Real estate-construction loans                                 |  |                         |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Commercial loans                                               |  |                         |      |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |      |  
|Consumer loans                                                 |  |                         |      |   |      |   | 1     |      |  |   | 4     |   |  |      | 4     |   |  |   | 6     |  
|                                                               |  |                         |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Total recoveries                                               |  |                         |      |   |      |   | 1     |      |  |   | 4     |   |  |      | 4     |   |  |   | 6     |  
|                                                               |  |                         |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Net charge-offs (recoveries)                                   |  |                         | 380   |   |      |   | 459   |      |  |   | (4    | ) |  |      | 4     |   |  |   | 3     |  
|                                                               |  |                         |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Allowance at end of period                                     |  | $                       | 3,988 |   |      | $ | 3,476 |      |  | $ | 2,684 |   |  | $    | 2,307 |   |  | $ | 2,050 |  
|                                                               |  |                         |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Allowance to nonperforming loans                               |  |                         | 76.4  | % |      |   | 188.4 | %    |  |   | 136.0 | % |  |      | 779.9 | % |  |   | 385.3 | %
|Allowance to total loans outstanding at the end of the period  |  |                         | 0.60  | % |      |   | 0.52  | %    |  |   | 0.45  | % |  |      | 0.44  | % |  |   | 0.47  | %
|Net charge-offs to average loans outstanding during the period |  |                         | 0.06  | % |      |   | 0.07  | %    |  |   | N/M   |   |  |      | N/M   |   |  |   | N/M   |  



|N/Mnot | measurable as nonperforming loans and charge-offs are not material enough to allow for meaningful calculations.
|------- | ---------------------------------------------------------------------------------------------------------------

In 2010 we experienced charge-offs of $380 thousand on 10 properties based on current appraisals of non-performing properties. In years
prior to 2009, our net charge-offs were low, with most charge-offs relating to consumer loans. We believe that our strict underwriting standards and, prior to 2007, a prolonged period of rising real estate values in our market area has been the
primary reason for the absence of charged-off real estate loans.

Interest Rate Risk Management.We manage the
interest rate sensitivity of our interest-bearing liabilities and interest-earning assets in an effort to minimize the adverse effects of changes in the interest rate environment. Deposit accounts typically react more quickly to changes in market
interest rates than mortgage loans because of the shorter maturities of deposits. To reduce the potential volatility of our earnings, we have sought to improve the match between asset and liability maturities and rates, while maintaining an
acceptable interest rate spread. We have adopted an interest rate risk action plan pursuant to which we manage our interest rate risk. Under this plan, we have: periodically sold fixed-rate mortgage loans; extended the maturities of our borrowings;
increased commercial lending, which emphasizes the origination of shorter term, prime-based loans; emphasized the generation of core deposits, which provides a more stable, lower cost funding source; and structured our investment portfolio to
include more liquid securities. We currently do not participate in hedging programs, interest rate swaps or other activities involving the use of derivative financial instruments.

We have an Asset/Liability Committee, which includes members of both the board of directors and management, to communicate, coordinate
and control all aspects involving asset/liability management. The committee establishes and monitors the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results
that are consistent with liquidity, growth, risk limits and profitability goals.



42



---

##### Table of Contents

Net Interest Income Simulation Analysis.We analyze our interest rate
sensitivity position to manage the risk associated with interest rate movements through the use of interest income simulation. The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are
interest sensitive. An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period.

Our goal is to manage asset and liability positions to moderate the effects of interest rate fluctuations on net interest income. Interest income simulations are completed quarterly and presented to the
Asset/Liability Committee. The simulations provide an estimate of the impact of changes in interest rates on net interest income under a range of assumptions. The numerous assumptions used in the simulation process are reviewed by the
Asset/Liability Committee on a quarterly basis. Changes to these assumptions can significantly affect the results of the simulation. The simulation incorporates assumptions regarding the potential timing in the repricing of certain assets and
liabilities when market rates change and the changes in spreads between different market rates. The simulation analysis incorporates managements current assessment of the risk that pricing margins will change adversely over time due to
competition or other factors.

Simulation analysis is only an estimate of our interest rate risk exposure at a particular
point in time. We continually review the potential effect changes in interest rates could have on the repayment of rate sensitive assets and funding requirements of rate sensitive liabilities.

The table below sets forth an approximation of our exposure as a percentage of estimated net interest income for the next 12- and
24-month periods using interest income simulation. The simulation uses projected repricing of assets and liabilities at December 31, 2010 on the basis of contractual maturities, anticipated repayments and scheduled rate adjustments. Prepayment
rates can have a significant impact on interest income simulation. Because of the large percentage of loans and mortgage-backed securities we hold, rising or falling interest rates have a significant impact on the prepayment speeds of our earning
assets that in turn affect the rate sensitivity position. When interest rates rise, prepayments tend to slow. When interest rates fall, prepayments tend to rise. Our asset sensitivity would be reduced if prepayments slow and vice versa. While we
believe such assumptions to be reasonable, there can be no assurance that assumed prepayment rates will approximate actual future mortgage-backed security and loan repayment activity.

Table 19: Net Interest Income Simulation



|                                  |  |                                                                           |      |   |           |  |      |  
|--------------------------------- |  | ------------------------------------------------------------------------- | ---- | - | --------- |  | ---- | -
|                                  |  | At December 31, 2010Percentage Change inEstimatedNet Interest Income Over |     
|                                  |  | 12 Months                                                                 |      |   | 24 Months | 
|200 basis point increase in rates |  |                                                                           | 11.3 | % |           |  | 24.2 | %
|100 basis point decrease in rates |  |                                                                           | N/M  |   |           |  | N/M  |  
|                                  |  |                                                                          
|N/M  Not
measurable              |  |                                                                           |      |   |           |  |      |  

Management believes that under the current rate environment, a change of interest rates downward
of 100 basis points is not possible as the treasury yield curve is below 100 basis points for maturities of 2 years or less. Therefore, management has deemed a change interest rates downward of 100 basis points not measurable. This limit will be
re-evaluated periodically and may be modified as appropriate.

The 200 and 100 basis point change in rates in the above table
is assumed to occur evenly over the following 12 months. Based on the scenario above, net interest income would be positively affected (within our internal guidelines) in the 12- and 24-month periods if rates rose by 200 basis points.

Net Portfolio Value Analysis.In addition to a net interest income simulation analysis, we use an interest rate sensitivity
analysis prepared by the Office of Thrift Supervision to review our level of interest rate risk. This



43



---

##### Table of Contents

analysis measures interest rate risk by computing changes in net portfolio value of our cash flows from assets, liabilities and off-balance sheet items in the event of a range of assumed changes
in market interest rates. Net portfolio value represents the market value of portfolio equity and is equal to the market value of assets minus the market value of liabilities, with adjustments made for off-balance sheet items. This analysis assesses
the risk of loss in market risk sensitive instruments in the event of a sudden and sustained 100 to 300 basis point increase or 50 to 100 basis point decrease in market interest rates with no effect given to any steps that we might take to counter
the effect of that interest rate movement. We measure interest rate risk by modeling the changes in net portfolio value over a variety of interest rate scenarios. The following table, which is based on information that we provide to the Office of
Thrift Supervision, presents the change in our net portfolio value at December 31, 2010 that would occur in the event of an immediate change in interest rates based on Office of Thrift Supervision assumptions, with no effect given to any steps
that we might take to counteract that change.

Table 20: NPV Analysis



|                                   |  |  |  |                                           |         |  |                                                     |   |         |          |  |  |           |    |  |        |       |   |  |  |      |    
|---------------------------------- |  |  |  | ----------------------------------------- | ------- |  | --------------------------------------------------- | - | ------- | -------- |  |  | --------- | -- |  | ------ | ----- | - |  |  | ---- | ---
|                                   |  |  |  | Net Portfolio Value(Dollars in
Thousands) |         |  | Net Portfolio Valueas %
of PortfolioValue of Assets |  
|Basis Point (bp) Change in Rates |  |  |  | $ Amount                                  |         |  | $ Change                                            |   |         | % Change |  |  | NPV Ratio |    |  | Change |      
|300 bp                             |  |  |  | $                                         | 80,852  |  |                                                     | $ | (36,678 | )        |  |  | (31       | )% |  |        | 9.84  | % |  |  | (356 | )bp
|200                                |  |  |  |                                           | 96,653  |  |                                                     |   | (20,877 | )        |  |  | (18       | )  |  |        | 11.47 |   |  |  | (194 | )  
|100                                |  |  |  |                                           | 110,228 |  |                                                     |   | (7,302  | )        |  |  | (6        | )  |  |        | 12.78 |   |  |  | (62  | )  
|50                                 |  |  |  |                                           | 114,797 |  |                                                     |   | (2,733  | )        |  |  | (2        | )  |  |        | 13.19 |   |  |  | (22  | )  
|0                                  |  |  |  |                                           | 117,530 |  |                                                     |   |         |          |  |  |           |    |  |        | 13.41 |   |  |  |      |    
|(50)                               |  |  |  |                                           | 116,781 |  |                                                     |   | (749    | )        |  |  | (1        | )  |  |        | 13.27 |   |  |  | (14  | )  
|(100)                              |  |  |  |                                           | 117,604 |  |                                                     |   | 74      |          |  |  |          |    |  |        | 13.3  |   |  |  | (10  | )  

The Office of Thrift
Supervision uses certain assumptions in assessing the interest rate risk of savings associations. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates, and the market values of certain assets under differing
interest rate scenarios, among others. As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may have
similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates,
while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate mortgage loans, have features that restrict changes in interest rates on a short-term basis and over the life of the
asset. Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates could deviate significantly from those assumed in calculating the table.

Liquidity Management.The term liquidity refers to our ability to generate adequate amounts of cash to
fund loan originations, the purchase of investment securities, deposit withdrawals, repayment of borrowings and operating expenses. Our ability to meet our current financial obligations is a function of balance sheet structure, the ability to
liquidate assets and the availability of alternative sources of funds. To meet the needs of clients and manage risk, we engage in liquidity planning and management.

Our primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of investment securities and borrowings from the Federal Home Loan Bank of New York. While maturities and
scheduled amortization of loans and securities are predictable sources of funds, deposit flows, calls of investment securities and borrowed funds, and prepayments on loans and mortgage-backed securities are greatly influenced by general interest
rates, economic conditions and competition.

We regularly adjust our investments in liquid assets based upon our assessment of
(1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our asset/liability management policy.



44



---

##### Table of Contents

Our most liquid assets are cash and cash equivalents and interest-bearing deposits. The
levels of these assets depend on our operating, financing, lending and investing activities during any given period. At December 31, 2010, cash and cash equivalents totaled $110.9 million. Securities classified as available-for-sale whose
market value exceeds our cost, which provide additional sources of liquidity, totaled $14.9 million at December 31, 2010. In addition, at December 31, 2010, we had the ability to borrow an additional $212.7 million from the Federal Home
Loan Bank of New York, which included available overnight lines of credit of $212.7 million. On that date, we had no overnight advances outstanding.

At December 31, 2010, we had $54.3 million in commitments outstanding, which included $5.4 million in undisbursed construction loans, $24.0 million in unused home equity lines of credit and $13.5
million in commercial lines of credit. Certificates of deposit due within one year of December 31, 2010 totaled $132.6 million, or 62.8% of certificates of deposit. The large percentage of certificates of deposit that mature within one year
reflects customers hesitancy to invest their funds for long periods in the current low interest rate environment. If these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other
certificates of deposit and lines of credit. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before December 31, 2011. We
believe, however, based on past experience, that a significant portion of our certificates of deposit will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Table 21: Outstanding Loan Commitments



|                                                     |  |                                              |        |  |                   |   |        |                  |  |   |                     |  |  |                  |     |  |  |   |        | 
|---------------------------------------------------- |  | -------------------------------------------- | ------ |  | ----------------- | - | ------ | ---------------- |  | - | ------------------- |  |  | ---------------- | --- |  |  | - | ------ | 
|                                                     |  | Amount of Commitment Expiration - Per Period |       
|At December 31, 2010 (In thousands)                  |  | Total                                        |        |  | Less thanOne Year |   |        | One toThreeYears |  |   | Three toFive 
Years |  |  | More Than5 Years |    
|Commitments to originate loans                       |  | $                                            | 9,517  |  |                   | $ | 9,517  |                  |  | $ |                    |  |  | $                |    |  |  | $ |       | 
|Unused portion of home equity lines of credit        |  |                                              | 23,977 |  |                   |   | 138    |                  |  |   | 945                 |  |  |                  | 508 |  |  |   | 22,386 | 
|Unused portion of commercial lines of credit         |  |                                              | 13,555 |  |                   |   | 11,992 |                  |  |   | 819                 |  |  |                  |    |  |  |   | 744    | 
|Unused portion of commercial letters of credit       |  |                                              | 1,940  |  |                   |   | 1,860  |                  |  |   | 80                  |  |  |                  |    |  |  |   |       | 
|Undisbursed portion of construction loans in process |  |                                              | 5,355  |  |                   |   | 4,939  |                  |  |   | 416                 |  |  |                  |    |  |  |   |       | 
|                                                     |  |                                              |        |  |                   |   |        |                  |  |   |                     |  |  |                  |     |  |  |   |        | 
|Total                                                |  | $                                            | 54,344 |  |                   | $ | 28,446 |                  |  | $ | 2,260               |  |  | $                | 508 |  |  | $ | 23,130 | 
|                                                     |  |                                              |        |  |                   |   |        |                  |  |   |                     |  |  |                  |     |  |  |   |        | 

Table 22: Contractual Obligations



|                                    |  |                        |         |  |                   |   |         |                  |  |   |                    |  |  |                  |        |  |  |   |         | 
|----------------------------------- |  | ---------------------- | ------- |  | ----------------- | - | ------- | ---------------- |  | - | ------------------ |  |  | ---------------- | ------ |  |  | - | ------- | 
|                                    |  | Payments due by period |        
|At December 31, 2010 (In thousands) |  | Total                  |         |  | Less thanOne Year |   |         | One toThreeYears |  |   | Three toFive Years |  |  | More Than5 Years |       
|Long-term debt obligations          |  | $                      | 178,443 |  |                   | $ | 6,073   |                  |  | $ | 12,162             |  |  | $                | 31,543 |  |  | $ | 128,665 | 
|Time deposits                       |  |                        | 210,964 |  |                   |   | 131,814 |                  |  |   | 67,328             |  |  |                  | 8,205  |  |  |   | 3,617   | 
|Operating lease obligations (1)     |  |                        | 96      |  |                   |   | 96      |                  |  |   |                   |  |  |                  |       |  |  |   |        | 
|                                    |  |                        |         |  |                   |   |         |                  |  |   |                    |  |  |                  |        |  |  |   |         | 
|Total                               |  | $                      | 389,503 |  |                   | $ | 137,983 |                  |  | $ | 79,490             |  |  | $                | 39,748 |  |  | $ | 132,282 | 
|                                    |  |                        |         |  |                   |   |         |                  |  |   |                    |  |  |                  |        |  |  |   |         | 



|(1) | Payments are for lease of real property.
|--- | ----------------------------------------

Our primary investing activities are the origination of loans and the purchase of securities. Our primary financing activities consist of activity in deposit accounts, Federal Home Loan Bank advances and
reverse repurchase agreements. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be
competitive and to increase core deposit and commercial banking relationships. Occasionally, we offer promotional rates on certain deposit products to attract deposits.



45



---

##### Table of Contents

Table 23: Summary of Investing and Financing Activities



|                                                                      |      |                         |        |      |  |   |         |   |  |   |        |  
|--------------------------------------------------------------------- | ---- | ----------------------- | ------ | ---- |  | - | ------- | - |  | - | ------ | -
|(In thousands)                                                        |      | Year Ended December 31, |       
|                                                                      | 2010 |                         |        | 2009 |  |   | 2008    |  
|Investing activities:                                                 |      |                         |        |      |  |   |         |   |  |   |        |  
|Loan originations, net of repayments                                  |      | $                       | 1,573  |      |  | $ | 70,856  |   |  | $ | 62,940 |  
|Securities purchased                                                  |      |                         | 1,474  |      |  |   |        |   |  |   | 13     |  
|Loans purchased                                                       |      |                         | 714    |      |  |   |        |   |  |   | 4,379  |  
|Financing activities:                                                 |      |                         |        |      |  |   |         |   |  |   |        |  
|Increase in deposits                                                  |      | $                       | 65,912 |      |  | $ | 81,467  |   |  | $ | 40,724 |  
|Increase (decrease) in FHLB advances                                  |      |                         |       |      |  |   | (23,800 | ) |  |   | 13,570 |  
|Increase (decrease) in securities sold under agreements to repurchase |      |                         |       |      |  |   |        |   |  |   | (8,000 | )

The Company is a separate
legal entity from Ocean City Home Bank and must provide for its own liquidity. In addition to its operating expenses, the Company is responsible for paying any dividends declared to its shareholders, and interest and principal on outstanding debt,
if any. The Company also has repurchased shares of its common stock. The Companys primary source of income is dividends received from Ocean City Home Bank. The amount of dividends that Ocean City Home Bank may declare and pay to
the Company in any calendar year, without the receipt of prior approval from the Office of Thrift Supervision, but with prior notice to Office of Thrift Supervision, cannot exceed net income for that year to date plus retained net income (as
defined) for the preceding two calendar years. At December 31, 2010, the Company had liquid assets of $110.9 million.

Capital Management.We are subject to various regulatory capital requirements administered by the Office of Thrift
Supervision, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad
risk categories. Under these requirements the federal bank regulatory agencies have established quantitative measures to ensure that minimum thresholds for Tier 1 Capital, Total Capital and Leverage (Tier 1 Capital divided by average assets) ratios
are maintained. Failure to meet minimum capital requirements can trigger certain mandatory and possibly additional discretionary, actions by regulators that could have a direct material effect on our operations and financial position. Under the
capital adequacy guidelines and the regulatory framework for prompt corrective action, Ocean City Home Bank must meet specific capital guidelines that involve quantitative measures of assets and certain off-balance sheet items as calculated under
regulatory accounting practices. It is our intention to maintain well-capitalized risk-based capital levels. Ocean City Home Banks capital amounts and classifications are also subject to qualitative judgments by the federal bank
regulators about components, risk weightings, and other factors. At December 31, 2010, Ocean City Home Bank exceeded all of its regulatory capital requirements and is considered well capitalized under regulatory guidelines.

Off-Balance Sheet Arrangements.In the normal course of operations, we engage in a variety of financial
transactions that, in accordance with accounting principles generally accepted in the United States of America, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and
liquidity risk. Such transactions are used primarily to manage customers requests for funding and take the form of loan commitments and lines of credit. For information about our loan commitments and unused lines of credit, see note 10 of
the notes to the consolidated financial statements.

For the years ended December 31, 2010 and 2009, we engaged in
no off-balance-sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

Impact of Recent Accounting Pronouncements

For a discussion of the impact
of recent accounting pronouncements, see note 2 of the notes to the consolidated financial statements included in this Form 10-K.



46



---

##### Table of Contents

Effect of Inflation and Changing Prices

The financial statements and related financial data presented in this Form 10-K have been prepared in accordance with generally accepted
accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The primary impact
of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more
significant impact on a financial institutions performance than do general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.



|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

The information required by this item is incorporated herein by reference to Part II, Item 7, and 
Managements Discussion and Analysis of Financial Condition and Results of Operations.



47



---

##### Table of Contents

|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------

Managements Report on Internal Control Over Financial Reporting

The
management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The internal control process has been designed under our supervision to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of the Companys financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America.

Management conducted an assessment of the effectiveness of the Companys internal control over financial reporting as of
December 31, 2010, utilizing the framework established in Internal Control  Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has determined
that the Companys internal control over financial reporting as of December 31, 2010 is effective.

Our internal
control over financial reporting includes policies and procedures that pertain to the maintenance of records that accurately and fairly reflect, in reasonable detail, transactions and dispositions of assets; and provide reasonable assurances that:
(1) transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States; (2) receipts and expenditures are being made only in accordance with
authorizations of management and the directors of the Company; and (3) unauthorized acquisition, use, or disposition of the Companys assets that could have a material effect on the Companys financial statements are prevented or
timely detected.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those
systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls
may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

This annual report does not include an attestation report of the Companys independent registered public accounting firm regarding internal control over financial reporting. Managements report
was not subject to attestation by the Companys independent registered public accounting firm pursuant to the rules of the Securities and Exchange Commission that permits the Company to provide only managements report in this annual
report.



48



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of

Ocean Shore Holding Co. and subsidiaries:

We
have audited the accompanying consolidated statements of financial condition of Ocean Shore Holding Co. and subsidiaries (the Company) as of December 31, 2010 and 2009, and the related consolidated statements of income, changes in
equity, and cash flows for each of the three years in the period ended December 31, 2010. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Ocean
Shore Holding Co. and subsidiaries at December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2010, in conformity with accounting principles
generally accepted in the United States of America.

/s/ Deloitte & Touche LLP

Philadelphia, PA

March 23,
2011



49



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION



|                                                                                                                                                                                                    |  |              |             |   |      |   |             |  
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ----------- | - | ---- | - | ----------- | -
|                                                                                                                                                                                                    |  | December 31, |            
|                                                                                                                                                                                                    |  | 2010         |             |   | 2009 |  
|ASSETS                                                                                                                                                                                              |  |              |             |   |      |   |             |  
|Cash and amounts due from depository institutions                                                                                                                                                   |  | $            | 5,330,211   |   |      | $ | 5,741,369   |  
|Interest-earning bank balances                                                                                                                                                                      |  |              | 105,534,943 |   |      |   | 27,286,341  |  
|                                                                                                                                                                                                    |  |              |             |   |      |   |             |  
|Cash and cash equivalents                                                                                                                                                                           |  |              | 110,865,154 |   |      |   | 33,027,710  |  
|Investment securities held to maturity (estimated fair value$2,638,725 at December 31, 2010 and $3,579,611 at
December 31, 2009)                                                                   |  |              | 2,467,418   |   |      |   | 3,440,275   |  
|Investment securities available for sale (amortized cost$22,230,208 at December 31, 2010 and $27,654,602 at
December 31, 2009)                                                                     |  |              | 21,253,675  |   |      |   | 25,986,767  |  
|Loansnet of allowance for loan losses of $3,988,076 and $3,476,040 at December 31, 2010 and 2009                                                                                                   |  |              | 660,340,007 |   |      |   | 663,662,808 |  
|Accrued interest receivable:                                                                                                                                                                        |  |              |             |   |      |   |             |  
|Loans                                                                                                                                                                                               |  |              | 2,350,978   |   |      |   | 2,377,498   |  
|Investment securities                                                                                                                                                                               |  |              | 151,401     |   |      |   | 247,903     |  
|Federal Home Loan Bank stockat cost                                                                                                                                                                |  |              | 6,271,600   |   |      |   | 6,148,000   |  
|Office properties and equipmentnet                                                                                                                                                                 |  |              | 12,905,526  |   |      |   | 13,512,159  |  
|Prepaid expenses and other assets                                                                                                                                                                   |  |              | 4,665,491   |   |      |   | 5,457,455   |  
|Real estate owned                                                                                                                                                                                   |  |              | 97,500      |   |      |   | 97,500      |  
|Cash surrender value of life insurance                                                                                                                                                              |  |              | 14,890,746  |   |      |   | 12,837,789  |  
|Deferred tax asset                                                                                                                                                                                  |  |              | 3,597,612   |   |      |   | 3,349,332   |  
|                                                                                                                                                                                                    |  |              |             |   |      |   |             |  
|TOTAL ASSETS                                                                                                                                                                                        |  | $            | 839,857,108 |   |      | $ | 770,145,196 |  
|                                                                                                                                                                                                    |  |              |             |   |      |   |             |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                                |  |              |             |   |      |   |             |  
|LIABILITIES:                                                                                                                                                                                        |  |              |             |   |      |   |             |  
|Non-interest bearing deposits                                                                                                                                                                       |  | $            | 62,070,772  |   |      | $ | 53,254,259  |  
|Interest bearing deposits                                                                                                                                                                           |  |              | 541,263,654 |   |      |   | 484,167,835 |  
|Advances from Federal Home Loan Bank                                                                                                                                                                |  |              | 110,000,000 |   |      |   | 110,000,000 |  
|Junior subordinated debentures                                                                                                                                                                      |  |              | 15,464,000  |   |      |   | 15,464,000  |  
|Advances from borrowers for taxes and insurance                                                                                                                                                     |  |              | 3,494,418   |   |      |   | 3,406,419   |  
|Accrued interest payable                                                                                                                                                                            |  |              | 1,146,224   |   |      |   | 1,145,412   |  
|Other liabilities                                                                                                                                                                                   |  |              | 5,864,523   |   |      |   | 5,372,769   |  
|                                                                                                                                                                                                    |  |              |             |   |      |   |             |  
|Total liabilities                                                                                                                                                                                   |  |              | 739,303,591 |   |      |   | 672,810,693 |  
|                                                                                                                                                                                                    |  |              |             |   |      |   |             |  
|COMMITMENTS AND CONTINGENCIES (Note 10)                                                                                                                                                             |  |              |             |   |      |   |             |  
|                                                                                                                                                                                                    |  |             
|STOCKHOLDERS EQUITY:                                                                                                                                                                               |  |              |             |   |      |   |             |  
|Preferred stock, $.01 par value, 5,000,000 shares authorized, no shares issued                                                                                                                      |  |              |            |   |      |   |            |  
|Common stock, $.01 par value, 25,000,000 shares authorized, 7,308,118 issued and 7,296,780 outstanding shares at
December 31, 2010 and 7,308,118 issued and outstanding shares at December 31, 2009 |  |              | 73,076      |   |      |   | 73,081      |  
|Additional paid in capital                                                                                                                                                                          |  |              | 64,013,608  |   |      |   | 65,213,708  |  
|Retained earningspartially restricted                                                                                                                                                              |  |              | 41,736,830  |   |      |   | 37,934,456  |  
|Treasury stockat cost: 10,810 at December 31, 2010; no shares at December 31, 2009                                                                                                                 |  |              | (115,208    | ) |      |   |            |  
|Common stock acquired by employee benefit plans                                                                                                                                                     |  |              | (4,007,478  | ) |      |   | (4,321,878  | )
|Deferred compensation plans trust                                                                                                                                                                   |  |              | (516,142    | ) |      |   | (495,741    | )
|Accumulated other comprehensive loss                                                                                                                                                                |  |              | (631,169    | ) |      |   | (1,069,123  | )
|                                                                                                                                                                                                    |  |              |             |   |      |   |             |  
|Total stockholders equity                                                                                                                                                                          |  |              | 100,553,517 |   |      |   | 97,334,503  |  
|                                                                                                                                                                                                    |  |              |             |   |      |   |             |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                          |  | $            | 839,857,108 |   |      | $ | 770,145,196 |  
|                                                                                                                                                                                                    |  |              |             |   |      |   |             |  
|See notes to consolidated financial statements.                                                                                                                                                     |  |              |             |   |      |   |             |  



50



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME



|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|------------------------------------------------------------------------------------------------------------- |  | ------------------------ | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                                                                                              |  | Years Ended December 31, |           
|                                                                                                              |  | 2010                     |            |   | 2009 |   |            | 2008 | 
|INTEREST AND DIVIDEND INCOME:                                                                                 |  |                          |            |   |      |   |            |      |  |   |            |  
|Taxable interest and fees on loans                                                                            |  | $                        | 35,890,060 |   |      | $ | 35,114,968 |      |  | $ | 32,930,014 |  
|Taxable interest on mortgage-backed securities                                                                |  |                          | 837,780    |   |      |   | 1,203,937  |      |  |   | 1,592,325  |  
|Non-taxable interest on municipal securities                                                                  |  |                          | 73,045     |   |      |   | 76,134     |      |  |   | 93,747     |  
|Taxable interest and dividends on investments securities                                                      |  |                          | 915,137    |   |      |   | 830,283    |      |  |   | 1,303,539  |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|Total interest and dividend income                                                                            |  |                          | 37,716,022 |   |      |   | 37,225,322 |      |  |   | 35,919,625 |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|INTEREST EXPENSE:                                                                                             |  |                          |            |   |      |   |            |      |  |   |            |  
|Deposits                                                                                                      |  |                          | 7,774,870  |   |      |   | 8,929,773  |      |  |   | 10,321,483 |  
|Advances from Federal Home Loan Bank, securities sold under agreements to repurchase and other borrowed money |  |                          | 6,054,248  |   |      |   | 6,108,370  |      |  |   | 6,771,839  |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|Total interest expense                                                                                        |  |                          | 13,829,118 |   |      |   | 15,038,143 |      |  |   | 17,093,322 |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|NET INTEREST INCOME                                                                                           |  |                          | 23,886,904 |   |      |   | 22,187,179 |      |  |   | 18,826,303 |  
|PROVISION FOR LOAN LOSSES                                                                                     |  |                          | 891,791    |   |      |   | 1,251,223  |      |  |   | 373,300    |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                                                           |  |                          | 22,995,113 |   |      |   | 20,935,956 |      |  |   | 18,453,003 |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|OTHER INCOME:                                                                                                 |  |                          |            |   |      |   |            |      |  |   |            |  
|Service charges                                                                                               |  |                          | 1,700,150  |   |      |   | 1,756,930  |      |  |   | 1,718,873  |  
|Increase in cash surrender value of life insurance                                                            |  |                          | 552,956    |   |      |   | 435,477    |      |  |   | 425,865    |  
|Gain (loss) on sale of securities                                                                             |  |                          | 5          |   |      |   | 6,133      |      |  |   | (50,251    | )
|Impairment charge on AFS securities                                                                           |  |                          |           |   |      |   | (1,077,400 | )    |  |   | (2,235,365 | )
|Other                                                                                                         |  |                          | 1,150,243  |   |      |   | 902,905    |      |  |   | 674,037    |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|Total other income                                                                                            |  |                          | 3,403,354  |   |      |   | 2,024,045  |      |  |   | 533,159    |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|OTHER EXPENSES:                                                                                               |  |                          |            |   |      |   |            |      |  |   |            |  
|Salaries and employee benefits                                                                                |  |                          | 9,805,344  |   |      |   | 8,800,064  |      |  |   | 8,264,149  |  
|Occupancy and equipment                                                                                       |  |                          | 3,951,711  |   |      |   | 3,690,207  |      |  |   | 3,215,439  |  
|Federal insurance premiums                                                                                    |  |                          | 669,619    |   |      |   | 783,972    |      |  |   | 121,304    |  
|Advertising                                                                                                   |  |                          | 432,746    |   |      |   | 455,448    |      |  |   | 436,265    |  
|Professional services                                                                                         |  |                          | 806,557    |   |      |   | 695,572    |      |  |   | 686,986    |  
|Real estate owned activity                                                                                    |  |                          | 5,209      |   |      |   | (17,025    | )    |  |   |           |  
|Charitable contributions                                                                                      |  |                          | 136,926    |   |      |   | 143,987    |      |  |   | 125,586    |  
|Other operating expenses                                                                                      |  |                          | 1,714,724  |   |      |   | 1,581,753  |      |  |   | 1,415,022  |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|Total other expenses                                                                                          |  |                          | 17,522,836 |   |      |   | 16,133,978 |      |  |   | 14,264,751 |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|INCOME BEFORE INCOME TAXES                                                                                    |  |                          | 8,875,631  |   |      |   | 6,826,023  |      |  |   | 4,721,411  |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|INCOME TAXES:                                                                                                 |  |                          |            |   |      |   |            |      |  |   |            |  
|Current                                                                                                       |  |                          | 3,933,022  |   |      |   | 3,979,948  |      |  |   | 2,342,910  |  
|Deferred                                                                                                      |  |                          | (501,627   | ) |      |   | (1,365,326 | )    |  |   | (550,734   | )
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|Total income taxes                                                                                            |  |                          | 3,431,395  |   |      |   | 2,614,622  |      |  |   | 1,792,176  |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|NET INCOME                                                                                                    |  | $                        | 5,444,236  |   |      | $ | 4,211,401  |      |  | $ | 2,929,235  |  
|                                                                                                              |  |                          |            |   |      |   |            |      |  |   |            |  
|Earnings per share basic                                                                                      |  | $                        | 0.80       |   |      | $ | 0.60       |      |  | $ | 0.42       |  
|Earnings per share diluted                                                                                    |  | $                        | 0.80       |   |      | $ | 0.59       |      |  | $ | 0.41       |  

See
notes to consolidated financial statements.



51



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



|                                                                                                    |  |             |         |   |                          |   |            |                  |  |   |               |   |  |                                               |            |   |                                |   |            |                                            |  |   |             |   |  |   |            |   |  |   |            |  
|--------------------------------------------------------------------------------------------------- |  | ----------- | ------- | - | ------------------------ | - | ---------- | ---------------- |  | - | ------------- | - |  | --------------------------------------------- | ---------- | - | ------------------------------ | - | ---------- | ------------------------------------------ |  | - | ----------- | - |  | - | ---------- | - |  | - | ---------- | -
|                                                                                                    |  | CommonStock |         |   | AdditionalPaid-InCapital |   |            | RetainedEarnings |  |   | TreasuryStock |   |  | Common StockAcquired forEmployeeBenefit Plans |            |   | DeferredCompensationPlansTrust |   |            | AccumulatedOtherComprehensiveIncome (Loss) |  |   | TotalEquity |  
|BALANCEJanuary 1, 2008                                                                             |  | $           | 87,627  |   |                          | $ | 37,968,848 |                  |  | $ | 33,572,428    |   |  | $                                             | (4,939,626 | ) |                                | $ | (2,518,990 | )                                          |  | $ | (460,146    | ) |  | $ | (663,027   | ) |  | $ | 63,047,114 |  
|Cumulative Effect of the adoption of EITF 06-4                                                      |  |             | -      |   |                          |   |           |                  |  |   | (486,111      | ) |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | (486,111   | )
|Comprehensive income:                                                                               |  |             |         |   |                          |   |            |                  |  |   |               |   |  |                                               |            |   |                                |   |            |                                            |  |   |             |   |  |   |            |   |  |   |            |  
|Net income                                                                                          |  |             |        |   |                          |   |           |                  |  |   | 2,929,235     |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | 2,929,235  |  
|Other comprehensive lossReclassification adjustment for OTTI impairment (net of tax of $778,614)   |  |             |        |   |                          |   |           |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   | 1,456,751  |   |  |   | 1,456,751  |  
|Unrealized holding loss arising during the period (net of tax of ($1,359,492)                       |  |             |        |   |                          |   |           |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   | (2,421,171 | ) |  |   | (2,421,171 | )
|                                                                                                    |  |             |         |   |                          |   |            |                  |  |   |               |   |  |                                               |            |   |                                |   |            |                                            |  |   |             |   |  |   |            |   |  |   |            |  
|Comprehensive income:                                                                               |  |             |         |   |                          |   |            |                  |  |   |               |   |  |                                               |            |   |                                |   |            |                                            |  |   |             |   |  |   |            |   |  |   | 1,964,815  |  
|Purchase of treasury stock                                                                          |  |             |        |   |                          |   |           |                  |  |   |              |   |  |                                               | (392,389   | ) |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | (392,389   | )
|Unallocated ESOP shares committed to employees                                                      |  |             |        |   |                          |   |           |                  |  |   |              |   |  |                                               |           |   |                                |   | 229,000    |                                            |  |   |            |   |  |   |           |   |  |   | 229,000    |  
|Restricted Stock APIC Adjustment                                                                    |  |             |        |   |                          |   | (9,148     | )                |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | (9,148     | )
|Excess of fair value above cost of ESOP shares committed to be released                             |  |             |        |   |                          |   | (13,969    | )                |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | (13,969    | )
|Restricted stock shares                                                                             |  |             |        |   |                          |   | 397,425    |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | 397,425    |  
|Stock options                                                                                       |  |             |        |   |                          |   | 172,881    |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | 172,881    |  
|Purchase of shares by deferred compensation plans trust                                             |  |             |        |   |                          |   |           |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   | (24,891     | ) |  |   |           |   |  |   | (24,891    | )
|Current Year Dividends Declared                                                                     |  |             |        |   |                          |   |           |                  |  |   | (535,654      | ) |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | (535,654   | )
|Unallocated ESOP Dividends applied to ESOP loan payment                                             |  |             |        |   |                          |   |           |                  |  |   | 37,786        |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | 37,786     |  
|                                                                                                    |  |             |         |   |                          |   |            |                  |  |   |               |   |  |                                               |            |   |                                |   |            |                                            |  |   |             |   |  |   |            |   |  |   |            |  
|BALANCE December 31, 2008                                                                          |  | $           | 87,627  |   |                          | $ | 38,516,037 |                  |  | $ | 35,517,684    |   |  | $                                             | (5,332,015 | ) |                                | $ | (2,289,990 | )                                          |  | $ | (485,037    | ) |  | $ | (1,627,447 | ) |  | $ | 64,386,859 |  
|                                                                                                    |  |             |         |   |                          |   |            |                  |  |   |               |   |  |                                               |            |   |                                |   |            |                                            |  |   |             |   |  |   |            |   |  |   |            |  
|Comprehensive income:                                                                               |  |             |         |   |                          |   |            |                  |  |   |               |   |  |                                               |            |   |                                |   |            |                                            |  |   |             |   |  |   |            |   |  |   |            |  
|Net income                                                                                          |  |             |        |   |                          |   |           |                  |  |   | 4,211,401     |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | 4,211,401  |  
|Other comprehensive incomeReclassification adjustment for OTTI impairment (net of tax of $117,579) |  |             |        |   |                          |   |           |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   | 345,820    |   |  |   | 345,820    |  
|Unrealized holding gain arising during the period (net of tax of $105,415)                          |  |             |        |   |                          |   |           |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   | 212,503    |   |  |   | 212,503    |  
|                                                                                                    |  |             |         |   |                          |   |            |                  |  |   |               |   |  |                                               |            |   |                                |   |            |                                            |  |   |             |   |  |   |            |   |  |   |            |  
|Comprehensive income:                                                                               |  |             |         |   |                          |   |            |                  |  |   |               |   |  |                                               |            |   |                                |   |            |                                            |  |   |             |   |  |   |            |   |  |   | 4,769,724  |  
|Purchase of treasury stock                                                                          |  |             |        |   |                          |   |           |                  |  |   |              |   |  |                                               | (97,022    | ) |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | (97,022    | )
|Unallocated ESOP shares committed to employees                                                      |  |             |        |   |                          |   |           |                  |  |   |              |   |  |                                               |           |   |                                |   | 229,000    |                                            |  |   |            |   |  |   |           |   |  |   | 229,000    |  
|Excess of fair value above cost of ESOP shares committed to be released                             |  |             |        |   |                          |   | (59,676    | )                |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | (59,676    | )
|Restricted stock shares                                                                             |  |             |        |   |                          |   | 397,425    |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | 397,425    |  
|Stock options                                                                                       |  |             |        |   |                          |   | 105,412    |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | 105,412    |  
|Purchase of shares by deferred compensation plans trust                                             |  |             |        |   |                          |   |           |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   | (10,704     | ) |  |   |           |   |  |   | (10,704    | )
|Current Year Dividends Declared                                                                     |  |             |        |   |                          |   |           |                  |  |   | (711,880      | ) |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | (711,880   | )
|Unallocated ESOP Dividends applied to ESOP loan payment                                             |  |             |        |   |                          |   |           |                  |  |   | 45,837        |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | 45,837     |  
|Dividend received from dissolution of MHC                                                           |  |             |        |   |                          |   | 19,162     |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | 19,162     |  
|Proceeds from sales of common stock, net                                                            |  |             |        |   |                          |   | 30,521,254 |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   | 30,521,254 |  
|Exchange of shares due to 2nd step stock offering                                                   |  |             | (14,546 | ) |                          |   | 14,546     |                  |  |   |              |   |  |                                               |           |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   |           |  
|Purchase of shares for ESOP                                                                         |  |             |        |   |                          |   |           |                  |  |   |              |   |  |                                               |           |   |                                |   | (2,260,888 | )                                          |  |   |            |   |  |   |           |   |  |   | (2,260,888 | )
|Retirement of treasury stock                                                                        |  |             |        |   |                          |   | (4,300,452 | )                |  |   | (1,128,585    | ) |  |                                               | 5,429,037  |   |                                |   |           |                                            |  |   |            |   |  |   |           |   |  |   |           |  
|                                                                                                    |  |             |         |   |                          |   |            |                  |  |   |               |   |  |                                               |            |   |                                |   |            |                                            |  |   |             |   |  |   |            |   |  |   |            |  
|BALANCE December 31, 2009                                                                          |  | $           | 73,081  |   |                          | $ | 65,213,708 |                  |  | $ | 37,934,456    |   |  | $                                             |           |   |                                | $ | (4,321,878 | )                                          |  | $ | (495,741    | ) |  | $ | (1,069,123 | ) |  | $ | 97,334,503 |  
|                                                                                                    |  |             |         |   |                          |   |            |                  |  |   |               |   |  |                                               |            |   |                                |   |            |                                            |  |   |             |   |  |   |            |   |  |   |            |  



52



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITYContinued

FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



|                                                                                              |  |             |        |   |                          |   |            |                  |  |   |               |   |  |                                               |          |   |                                |   |            |                                            |  |   |              |   |  |   |          |   |  |   |             |  
|--------------------------------------------------------------------------------------------- |  | ----------- | ------ | - | ------------------------ | - | ---------- | ---------------- |  | - | ------------- | - |  | --------------------------------------------- | -------- | - | ------------------------------ | - | ---------- | ------------------------------------------ |  | - | ------------ | - |  | - | -------- | - |  | - | ----------- | -
|                                                                                              |  | CommonStock |        |   | AdditionalPaid-InCapital |   |            | RetainedEarnings |  |   | TreasuryStock |   |  | Common StockAcquired forEmployeeBenefit Plans |          |   | DeferredCompensationPlansTrust |   |            | AccumulatedOtherComprehensiveIncome (Loss) |  |   | Total Equity |  
|Comprehensive income:                                                                         |  |             |        |   |                          |   |            |                  |  |   |               |   |  |                                               |          |   |                                |   |            |                                            |  |   |              |   |  |   |          |   |  |   |             |  
|Net income                                                                                    |  |             |       |   |                          |   |           |                  |  |   | 5,444,236     |   |  |                                               |         |   |                                |   |           |                                            |  |   |             |   |  |   |         |   |  |   | 5,444,236   |  
|Other comprehensive incomeReclassification adjustment for OTTI impairment (net of tax of $0) |  |             |       |   |                          |   |           |                  |  |   |              |   |  |                                               |         |   |                                |   |           |                                            |  |   |             |   |  |   |         |   |  |   |            |  
|Unrealized holding gain arising during the period (net of tax of $253,347)                    |  |             |       |   |                          |   |           |                  |  |   |              |   |  |                                               |         |   |                                |   |           |                                            |  |   |             |   |  |   | 437,954  |   |  |   | 437,954     |  
|                                                                                              |  |             |        |   |                          |   |            |                  |  |   |               |   |  |                                               |          |   |                                |   |            |                                            |  |   |              |   |  |   |          |   |  |   |             |  
|Comprehensive income:                                                                         |  |             |        |   |                          |   |            |                  |  |   |               |   |  |                                               |          |   |                                |   |            |                                            |  |   |              |   |  |   |          |   |  |   | 5,882,190   |  
|Purchase of treasury stock                                                                    |  |             |       |   |                          |   |           |                  |  |   |              |   |  |                                               | (115,208 | ) |                                |   |           |                                            |  |   |             |   |  |   |         |   |  |   | (115,208    | )
|Unallocated ESOP shares committed to employees                                                |  |             |       |   |                          |   |           |                  |  |   |              |   |  |                                               |         |   |                                |   | 314,400    |                                            |  |   |             |   |  |   |         |   |  |   | 314,400     |  
|Excess of fair value above cost of ESOP shares committed to be released                       |  |             |       |   |                          |   | 50,622     |                  |  |   |              |   |  |                                               |         |   |                                |   |           |                                            |  |   |             |   |  |   |         |   |  |   | 50,622      |  
|Restricted stock shares                                                                       |  |             |       |   |                          |   | 307,600    |                  |  |   |              |   |  |                                               |         |   |                                |   |           |                                            |  |   |             |   |  |   |         |   |  |   | 307,600     |  
|Stock options                                                                                 |  |             |       |   |                          |   | 91,730     |                  |  |   |              |   |  |                                               |         |   |                                |   |           |                                            |  |   |             |   |  |   |         |   |  |   | 91,730      |  
|Purchase of restricted stock shares                                                           |  |             |       |   |                          |   | (1,634,059 | )                |  |   |              |   |  |                                               |         |   |                                |   |           |                                            |  |   |             |   |  |   |         |   |  |   | (1,634,059  | )
|Purchase of shares by deferred compensation plans trust                                       |  |             |       |   |                          |   |           |                  |  |   |              |   |  |                                               |         |   |                                |   |           |                                            |  |   | (20,401      | ) |  |   |         |   |  |   | (20,401     | )
|Current Year Dividends Declared                                                               |  |             |       |   |                          |   |           |                  |  |   | (1,753,190    | ) |  |                                               |         |   |                                |   |           |                                            |  |   |             |   |  |   |         |   |  |   | (1,753,190  | )
|Unallocated ESOP Dividends applied to ESOP loan payment                                       |  |             |       |   |                          |   |           |                  |  |   | 111,328       |   |  |                                               |         |   |                                |   |           |                                            |  |   |             |   |  |   |         |   |  |   | 111,328     |  
|Proceeds from sales of common stock, net                                                      |  |             |       |   |                          |   | (15,998    | )                |  |   |              |   |  |                                               |         |   |                                |   |           |                                            |  |   |             |   |  |   |         |   |  |   | (15,998     | )
|Exchange of shares due to 2nd step stock offering                                             |  |             | (5     | ) |                          |   | 5          |                  |  |   |              |   |  |                                               |         |   |                                |   |           |                                            |  |   |             |   |  |   |         |   |  |   |            |  
|Retirement of treasury stock                                                                  |  |             |       |   |                          |   |           |                  |  |   |              |   |  |                                               |         |   |                                |   |           |                                            |  |   |             |   |  |   |         |   |  |   |            |  
|                                                                                              |  |             |        |   |                          |   |            |                  |  |   |               |   |  |                                               |          |   |                                |   |            |                                            |  |   |              |   |  |   |          |   |  |   |             |  
|BALANCE December 31, 2010                                                                    |  | $           | 73,076 |   |                          | $ | 64,013,608 |                  |  | $ | 41,736,830    |   |  | $                                             | (115,208 | ) |                                | $ | (4,007,478 | )                                          |  | $ | (516,142     | ) |  | $ | (631,169 | ) |  | $ | 100,553,517 |  
|                                                                                              |  |             |        |   |                          |   |            |                  |  |   |               |   |  |                                               |          |   |                                |   |            |                                            |  |   |              |   |  |   |          |   |  |   |             |  

See notes to consolidated financial statements.



53



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                  |  |                          |            |   |      |   |             |      |  |   |             |  
|--------------------------------------------------------------------------------- |  | ------------------------ | ---------- | - | ---- | - | ----------- | ---- |  | - | ----------- | -
|                                                                                  |  | Years Ended December 31, |           
|                                                                                  |  | 2010                     |            |   | 2009 |   |             | 2008 | 
|OPERATING ACTIVITIES:                                                             |  |                          |            |   |      |   |             |      |  |   |             |  
|Net income                                                                        |  | $                        | 5,444,236  |   |      | $ | 4,211,401   |      |  | $ | 2,929,235   |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                          |            |   |      |   |             |      |  |   |             |  
|Depreciation and amortization                                                     |  |                          | 1,156,727  |   |      |   | 862,627     |      |  |   | 1,489,199   |  
|Provision for loan losses                                                         |  |                          | 891,791    |   |      |   | 1,251,223   |      |  |   | 373,300     |  
|Deferred income taxes                                                             |  |                          | (501,627   | ) |      |   | (1,365,326  | )    |  |   | (550,734    | )
|Stock based compensation expense                                                  |  |                          | 764,352    |   |      |   | 672,161     |      |  |   | 776,189     |  
|Impairment charge on AFS securities                                               |  |                          |           |   |      |   | 1,077,400   |      |  |   | 2,235,365   |  
|Gain on call of AFS securities                                                    |  |                          |           |   |      |   | (6,133      | )    |  |   | (3,791      | )
|Loss on sale of AFS securities                                                    |  |                          | (5         | ) |      |   |            |      |  |   | 54,040      |  
|Gain on sale of real estate owned                                                 |  |                          |           |   |      |   | (55,325     | )    |  |   |            |  
|Cash surrender value of life insurance                                            |  |                          | (552,956   | ) |      |   | (435,477    | )    |  |   | (425,865    | )
|Changes in assets and liabilities which provided (used) cash:                     |  |                          |            |   |      |   |             |      |  |   |             |  
|Accrued interest receivable                                                       |  |                          | 123,022    |   |      |   | (132,522    | )    |  |   | 151,218     |  
|Prepaid expenses and other assets                                                 |  |                          | 791,963    |   |      |   | (1,944,817  | )    |  |   | (930,356    | )
|Accrued interest payable                                                          |  |                          | 812        |   |      |   | (5,009      | )    |  |   | (54,457     | )
|Other liabilities                                                                 |  |                          | 491,754    |   |      |   | 803,656     |      |  |   | 570,071     |  
|                                                                                  |  |                          |            |   |      |   |             |      |  |   |             |  
|Net cash provided by operating activities                                         |  |                          | 8,610,069  |   |      |   | 4,933,859   |      |  |   | 6,613,414   |  
|                                                                                  |  |                          |            |   |      |   |             |      |  |   |             |  
|INVESTING ACTIVITIES:                                                             |  |                          |            |   |      |   |             |      |  |   |             |  
|Principal collected on:                                                           |  |                          |            |   |      |   |             |      |  |   |             |  
|Mortgage-backed securities available for sale                                     |  |                          | 4,639,188  |   |      |   | 6,333,529   |      |  |   | 7,184,202   |  
|Mortgage-backed securities held to maturity                                       |  |                          | 963,377    |   |      |   | 659,782     |      |  |   | 553,385     |  
|Agency securities available for sale                                              |  |                          |           |   |      |   | 286,802     |      |  |   |            |  
|Loans originated, net of repayments                                               |  |                          | 3,460,918  |   |      |   | (71,212,636 | )    |  |   | (62,936,661 | )
|Purchases of:                                                                     |  |                          |            |   |      |   |             |      |  |   |             |  
|Loans receivable                                                                  |  |                          | (1,174,273 | ) |      |   |            |      |  |   | (4,378,803  | )
|Investment securities held to maturity                                            |  |                          | (1,474,102 | ) |      |   | (659,727    | )    |  |   | (26,012,580 | )
|Federal Home Loan Bank stock                                                      |  |                          | (123,600   | ) |      |   | (10,032,400 | )    |  |   | (11,568,500 | )
|Office properties and equipment                                                   |  |                          | (382,570   | ) |      |   | (2,734,907  | )    |  |   | (3,063,234  | )
|Life insurance contracts                                                          |  |                          | (1,500,000 | ) |      |   | (1,542,598  | )    |  |   |            |  
|Proceeds from sales of:                                                           |  |                          |            |   |      |   |             |      |  |   |             |  
|Federal Home Loan Bank stock                                                      |  |                          |           |   |      |   | 10,979,500  |      |  |   | 10,991,900  |  
|Investment securities available for sale                                          |  |                          | 771,533    |   |      |   | 500,000     |      |  |   | 8,692,570   |  
|Real estate owned                                                                 |  |                          |           |   |      |   | 883,107     |      |  |   |            |  
|Proceeds from maturities of:                                                      |  |                          |            |   |      |   |             |      |  |   |             |  
|Investment securities held to maturity                                            |  |                          | 1,474,102  |   |      |   | 672,307     |      |  |   | 26,000,000  |  
|Investment securities available for sale                                          |  |                          |           |   |      |   |            |      |  |   | 141,664     |  
|Mortgage-backed securities available for sale                                     |  |                          |           |   |      |   |            |      |  |   | 1,077,883   |  
|                                                                                  |  |                          |            |   |      |   |             |      |  |   |             |  
|Net cash used in investing activities                                             |  |                          | 6,654,573  |   |      |   | (65,867,241 | )    |  |   | (53,318,174 | )
|                                                                                  |  |                          |            |   |      |   |             |      |  |   |             |  

(Continued)



54



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)



|                                                                                   |  |                          |             |   |      |   |             |      |  |   |            |  
|---------------------------------------------------------------------------------- |  | ------------------------ | ----------- | - | ---- | - | ----------- | ---- |  | - | ---------- | -
|                                                                                   |  | Years Ended December 31, |            
|                                                                                   |  | 2010                     |             |   | 2009 |   |             | 2008 | 
|FINANCING ACTIVITIES:                                                              |  |                          |             |   |      |   |             |      |  |   |            |  
|Increase (decrease) in deposits                                                    |  | $                        | 65,912,331  |   |      | $ | 81,467,090  |      |  | $ | 40,724,246 |  
|(Decrease) increase in securities sold under agreements to repurchase              |  |                          |            |   |      |   |            |      |  |   | (8,000,000 | )
|Advances from Federal Home Loan Bank, net                                          |  |                          |            |   |      |   | (23,800,000 | )    |  |   | 13,570,000 |  
|Dividends paid                                                                     |  |                          | (1,753,190  | ) |      |   | (711,880    | )    |  |   | (535,654   | )
|Purchase of shares by deferred compensation plans trust                            |  |                          | (1,654,460  | ) |      |   | (10,704     | )    |  |   | (24,891    | )
|Purchase of treasury stock                                                         |  |                          | (115,208    | ) |      |   | (97,022     | )    |  |   | (392,389   | )
|Purchase of ESOP shares                                                            |  |                          |            |   |      |   | (2,260,888  | )    |  |   |           |  
|Unallocated ESOP dividends applied to ESOP loan                                    |  |                          | 111,328     |   |      |   | 45,837      |      |  |   | 37,785     |  
|Increase in advances from borrowers for taxes and insurance                        |  |                          | 87,999      |   |      |   | 258,084     |      |  |   | 315,430    |  
|Proceeds from issuance of common stock                                             |  |                          | (15,998     | ) |      |   | 30,521,254  |      |  |   |           |  
|Dividend received from dissolution of MHC                                          |  |                          |            |   |      |   | 19,162      |      |  |   |           |  
|                                                                                   |  |                          |             |   |      |   |             |      |  |   |            |  
|Net cash provided by financing activities                                          |  |                          | 62,572,802  |   |      |   | 85,430,933  |      |  |   | 45,694,527 |  
|                                                                                   |  |                          |             |   |      |   |             |      |  |   |            |  
|(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                   |  |                          | 77,837,444  |   |      |   | 24,497,551  |      |  |   | (1,010,233 | )
|CASH AND CASH EQUIVALENTSBeginning of period                                      |  |                          | 33,027,710  |   |      |   | 8,530,159   |      |  |   | 9,540,392  |  
|                                                                                   |  |                          |             |   |      |   |             |      |  |   |            |  
|CASH AND CASH EQUIVALENTSEnd of period                                            |  | $                        | 110,865,154 |   |      | $ | 33,027,710  |      |  | $ | 8,530,159  |  
|                                                                                   |  |                          |             |   |      |   |             |      |  |   |            |  
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATIONCash paid during the period for: |  |                          |             |   |      |   |             |      |  |   |            |  
|Interest                                                                           |  | $                        | 13,828,306  |   |      | $ | 15,043,152  |      |  | $ | 17,147,778 |  
|                                                                                   |  |                          |             |   |      |   |             |      |  |   |            |  
|Income taxes                                                                       |  | $                        | 4,178,080   |   |      | $ | 3,798,784   |      |  | $ | 1,794,000  |  
|                                                                                   |  |                          |             |   |      |   |             |      |  |   |            |  
|SUPPLEMENTAL DISCLOSURES OF NON-CASH ITEMS Transfers of loans to real estate owned |  | $                        |            |   |      | $ | 925,281     |      |  | $ |           |  
|                                                                                   |  |                          |             |   |      |   |             |      |  |   |            |  

See notes to consolidated financial statements.



55



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE YEARS ENDED

DECEMBER 31, 2010, 2009 AND 2008

1. NATURE OF OPERATIONS AND THE REORGANIZATION

Ocean Shore Holding Co.
(Company) is the federally chartered holding company for Ocean City Home Bank (Bank), a federally chartered savings bank. The Company is a unitary savings and loan holding company and conducts its operations primarily through
the Bank. The Bank has one active subsidiary, Seashore Financial Services, LLC, which receives commissions from the sale of insurance products.

On December 18, 2009, the Company completed the second step conversion of Ocean City Home Bank from the mutual holding company to the stock holding company form of organization (the
Conversion) pursuant to a Plan of Conversion and Reorganization (the Plan). Upon completion of the Conversion, Ocean Shore Holding became the holding company for the Bank and owns all of the issued and outstanding shares of
the Banks common stock. In connection with the Conversion, 4,186,250 shares of common stock, par value $0.01 per share, of Ocean Shore Holding Co. (the Common Stock) were sold in subscription, community and syndicated community
offerings to certain depositors and borrowers of the Bank and other investors for $8.00 per share, or $33.49 million in the aggregate (collectively, the Offerings). In addition and in accordance with the Plan, approximately 3,121,868
shares of Common Stock (without taking into consideration cash issued in lieu of fractional shares) were issued in exchange for the outstanding shares of common stock of Ocean Shore Holding Co., the former mid-tier holding company for the Bank, held
by persons other than OC Financial MHC. Each share of common stock of Ocean Shore Holding Co. was converted into the right to receive 0.8793 shares of Common Stock in the Conversion. All share and per share amounts have been adjusted in prior
periods to reflect the effect of the conversion.

The Banks market area consists of Atlantic and Cape May counties, New
Jersey. Through a ten-branch network, the Bank operates as a retail banking concern in the communities of Ocean City and Marmora within Cape May County, and Linwood, Absecon, Ventnor, Margate, Mays Landing, Egg Harbor Township and Galloway Township
within Atlantic County. The Bank is engaged in the business of attracting time and demand deposits from the general public, small businesses and municipalities, and investing such deposits primarily in residential mortgage loans, consumer loans and
small commercial loans.

The Bank is subject to regulatory supervision and examination by the Office of Thrift Supervision
(the OTS), its primary regulator, and the Federal Deposit Insurance Corporation (the FDIC) which insures its deposits. The Bank is a member of and owns capital stock in the Federal Home Loan Bank (the FHLB) of New
York, which is one of the twelve regional banks that comprise the FHLB System.

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES

Basis of PresentationThe consolidated financial statements of the Company include
the accounts of the Bank and the Banks wholly owned subsidiary, Seashore Financial LLC, and are presented in conformity with accounting principles generally accepted in the United States of America (GAAP). Intercompany accounts and
transactions have been eliminated in consolidation. Certain information from prior periods has been condensed to conform to the current presentation.

Use of Estimates in the Preparation of Financial StatementsThe preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting
period. The most significant estimates and assumptions in the Companys consolidated financial statements relate to the allowance for loan losses, deferred income taxes and the fair value measurements of financial instruments. Actual results
could differ from those estimates.



56



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



Treasury StockStock held in treasury by the Company is accounted for
using the cost method, which treats stock held in treasury as a reduction to total stockholders equity.

The Company held
10,810 shares in treasury stock at a cost of $115,000 at December 31, 2010. The Company retired its 451,258 shares of treasury stock totaling $5.4 million as a result of the completion of its second-step reorganization on December 18, 2009
and subsequently held no treasury stock on December 31, 2009.

Concentration of Credit RiskThe
majority of the Companys loans are secured by 1 to 4 family real estate or made to businesses in Atlantic or Cape May Counties, New Jersey.

Investment and Mortgage-Backed SecuritiesThe Companys debt securities include both those that are held to maturity and those that are available for sale. The purchase and
sale of the Companys debt securities are recorded as of the trade date. At December 31, 2010 and 2009, the Company had no unsettled purchases of investment securities. The following provides further information on the Companys
accounting for debt securities:

a. Held to MaturityDebt securities that management has the
positive intent and ability to hold until maturity are classified as held to maturity and are carried at their remaining unpaid principal balance, net of unamortized premiums or unaccreted discounts. Premiums are amortized and discounts are accreted
using the interest method over the estimated remaining term of the underlying security.

b. Available for
SaleDebt and equity securities that will be held for indefinite periods of time, including securities that may be sold in response to changes in market interest or prepayment rates, needs for liquidity and changes in the availability of
and the yield of alternative investments, are classified as available for sale. These securities are carried at estimated fair value. Fair values are based on quoted prices for identical assets in active markets, quoted prices for similar assets in
markets that are either actively or not actively traded, or, in some cases where there is limited activity or less transparency around inputs, internally developed discounted cash flow models. Unrealized gains and losses that are not concluded
to be other than temporary, are excluded from earnings and are reported net of tax in other comprehensive income. Upon the sale of securities, any unamortized premium or unaccreted discount is considered in the determination of gain or loss from the
sale. Realized gains and losses on the sale or call of investment securities are recorded as of the trade date, reported in the Consolidated Statements of Income and determined using the adjusted cost of the specific security sold or called. There
were no sales of available for sale securities for the twelve months ended December 31, 2010, 2009 and 2008.

In
accordance with Financial Accounting Standards Board (FASB) FASB ASC 325-40, Beneficial Interests in Securitized Financial Assets, and FASB ASC 320-10, InvestmentsDebt and Equity Securities,the Company
evaluates its debt securities portfolio for other-than-temporary impairment (OTTI) throughout the year. Each investment, which has a fair value less than the book value is reviewed on a quarterly basis by management. Management considers
at a minimum the following factors that, both individually or in combination, could indicate that the decline is other-than-temporary: (a) the Company has the intent to sell the security; (b) it is more likely than not that it will be
required to sell the security before recovery; and (c) the Company does not expect to recover the entire amortized cost basis of the security. Among the factors that are considered in determining intent is a review of capital adequacy,
interest rate risk profile and liquidity at the Company. An impairment charge is recorded against individual securities if the review described above concludes that the decline in value is other-than-temporary.



57



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



An impairment charge is recorded if the review described above concludes that the
decline in value is other-than-temporary. The Company did not record any OTTI for the year-ended 2010. The securities portfolio for the year-ended December 31, 2009 was deemed to include two other-than-temporary impaired investments. As a
result, the Company recorded an OTTI charge of $1.1 million during the twelve months ended December 31, 2009. The securities portfolio for the year-ended December 31, 2008 was deemed to include two other-than-temporary impaired
investments. As a result, the Company recorded an OTTI charge of $1.9 million during the year ended December 31, 2008. Additionally, the Company recognized $313 thousand OTTI charge in relation to equity securities held in the portfolio during
the first quarter of 2008, and subsequently sold.

Deferred Loan FeesThe Bank defers all loan origination
fees, net of certain direct loan origination costs. The balance is accreted into income as a yield adjustment over the life of the loan using the level-yield method. Deferred loan fees are recorded as a component of Loansnet in the
statement of financial condition.

Unearned Discounts and PremiumsUnearned discounts and premiums on
loans, investments and mortgage-backed securities purchased are accreted and amortized, respectively, over the estimated life of the related asset using the interest method.

Office Properties and Equipment-NetOffice properties and equipment are recorded at cost. Depreciation is computed using the straight-line method over the expected useful lives of the
related assets as follows: buildings and improvements, ten to thirty nine years or at the lesser of the life of improvement or the lease; furniture and equipment, three to seven years. The costs of maintenance and repairs are expensed as incurred,
and renewals and betterments are capitalized.

Real Estate OwnedReal estate owned is comprised of property
acquired through foreclosure, in lieu of deed and bank property that is not in use. The property acquired through foreclosure is carried at the lower of the related loan balance or fair value of the property based on an appraisal less estimated cost
to dispose. Losses arising from foreclosure transactions are charged against the allowance for loan losses. Bank property is carried at the lower of cost or fair value less estimated cost to dispose. Costs to maintain real estate owned and any
subsequent gains or losses are included in the Companys Consolidated Statements of Operations.

Bank Owned Life
InsuranceThe Company has purchased life insurance policies on certain key employees. The Bank is the primary beneficiary of insurance policies on the lives of officers and employees of the Bank. These policies are recorded at their
cash surrender value and the Bank has recognized any increase in cash surrender value of life insurance, net of insurance costs, in the consolidated statements of income. The cash surrender value of the insurance policies is recorded as an asset in
the statements of financial condition. The company accounts for split dollar life insurance in accordance with FASB ASC 715-60, Defined Benefit PlansOther Post-Retirement. The guidance provides for determining a liability for the
postretirement benefit obligation as well as recognition and measurement of the associated asset on the basis of the terms of the collateral assignment agreement.

Allowance for Loan LossesThe allowance for loan losses is the amount estimated by management as necessary to cover losses inherent in the loan portfolio at the balance sheet date. The
allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish
the allowance are the following: loss exposure at default; the amount and timing of future cash flows on impacted loans; value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these
estimates are susceptible to significant change. Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if



58



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



economic conditions differ substantially from the assumptions used in making the evaluation. In addition, the Office of Thrift Supervision, as an integral part of its examination process,
periodically reviews our allowance for loan losses. Such agency may require us to recognize adjustments to the allowance based on its judgments about information available to it at the time of its examination. The allowance for loan losses is
maintained at a level that management considers adequate to provide for estimated losses and impairment based upon an evaluation of known and inherent risk in the loan portfolio. Loan impairment is evaluated based on the fair value of collateral or
estimated net realizable value. A provision for loan losses is charged to operations based on managements evaluation of the estimated losses that have been incurred in the Companys loan portfolio. It is the policy of management to
provide for losses on unidentified loans in its portfolio in addition to classified loans.

Management monitors its allowance
for loan losses monthly and makes adjustments to the allowance through the provision for loan losses as economic conditions and other pertinent factors indicate. The quarterly review and adjustment of the qualitative factors employed in the
allowance methodology and the updating of historic loss experience allow for timely reaction to emerging conditions and trends. In this context, a series of qualitative factors are used in a methodology as a measurement of how current
circumstances are affecting the loan portfolio.

In determining the allowance for loan losses, management has established both
general pooled and specific allowances. Values assigned to the qualitative factors and those developed from historic loss experience provide a dynamic basis for the calculation of reserve factors for performing loans (general pooled allowance). The
amount of the specific allowance is determined through a loan-by-loan analysis of non-performing loans. Loans not individually reviewed are evaluated as a group using reserve factor percentages based on qualitative and quantitative factors described
above. In determining the appropriate level of the general pooled allowance, management makes estimates based on internal risk ratings, which take into account such factors as debt service coverage, loan-to-value ratios, and external factors. If a
loan is identified as impaired and is collateral dependant, an appraisal is obtained to provide a base line in determining whether the carrying amount of the loan exceeds the net realizable value. We recognize impairment through a provision estimate
or a charge-off is recorded when management determines we will not collect 100% of a loan based on foreclosure of the collateral, less cost to sell the property, or the present value of expected cash flows.

As changes in our operating environment occur and as recent loss experience fluctuates, the factors for each category of loan based on
type and risk rating will change to reflect current circumstances and the quality of the loan portfolio. Given that the components of the allowance are based partially on historical losses and on risk rating changes in response to recent
events, required reserves may trail the emergence of any unforeseen deterioration in credit quality.

Loans are considered
past due 16 days or more past the due date. Loans are considered delinquent if 30 days or more past due. Loans over 90 days past due are placed on non-accrual status. Payments received on non-accrual loans are applied to principal, interest and
escrow on mortgage loans and to accrued interest followed by principal on all other loans. Loans are returned to accrual status when no payment is over 90 days past due. Unsecured loans are charged off when becoming more than 90 days past due.
Secured loans are charged off to the extent the loan amount exceeds the appraised value of the collateral when over 90 days past due and management believes the uncollectability of the loan balance is confirmed.

Interest income on impaired loans other than nonaccrual loans is recognized on an accrual basis. Interest income on nonaccrual loans is
recognized only as collected.



59



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



Loans Held for Sale and Loans SoldThe Bank originates mortgage loans
held for investment and for sale. At origination, the mortgage loan is identified as either held for sale or for investment. Mortgage loans held for sale are carried at the lower of cost or forward committed contracts (which approximates market),
determined on a net aggregate basis. The Bank had no loans classified as held for sale at December 31, 2010 and 2009.

Income TaxesThe Company accounts for income taxes in accordance with FASB ASC 740, Income Taxes.FASB ASC 740
requires the recording of deferred income taxes that reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Under
this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If
current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or settled. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make
projections of future taxable income as well as judgments about availability of capital gains. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on a continual basis as
regulatory and business factors change. Any reduction in estimated future taxable income may require us to record an additional valuation allowance against our deferred tax assets. Further, an inability to employ a qualifying tax strategy to utilize
our deferred tax asset arising from capital losses may give rise to an additional valuation allowance. An increase in the valuation allowance would result in additional income tax expense in the period, which would negatively affect earnings. FASB
ASC 740 prescribes a minimum probability threshold that a tax position must meet before a financial statement benefit is recognized. When applicable, we recognize interest and penalties related to unrecognized tax benefits in the provision for
income taxes in the consolidated income statement. Assessment of uncertain tax positions under FASB ASC 740 requires careful consideration of the technical merits of a position based on managements analysis of tax regulations and
interpretations. Significant judgment may be involved in applying the requirements of FASB ASC 740.

Our adherence to
FASB ASC 740 may result in increased volatility in quarterly and annual effective income tax rates, as FASB ASC 740 requires that any change in judgment or change in measurement of a tax position taken in a prior period be recognized as a discrete
event in the period in which it occurs. Factors that could impact managements judgment include changes in income, tax laws and regulations, and tax planning strategies.

Interest Rate RiskThe Bank is engaged principally in providing first mortgage loans to borrowers. At December 31, 2010 and 2009, approximately two-thirds of the Banks assets
consisted of assets that earned interest at fixed interest rates. Those assets were funded with long-term fixed rate liabilities and with short-term liabilities that have interest rates that vary with market rates over time. The shorter duration of
the interest-sensitive liabilities indicates that the Bank is exposed to interest rate risk because, in a rising rate environment, liabilities will be repricing faster at higher interest rates, thereby reducing the market value of long-term assets
and net interest income.

Earnings Per ShareBasic earnings per share is computed by dividing net income
available to common shareholders by the weighted average number of shares of common stock outstanding, net of any treasury shares, during the period. Diluted earnings per share is calculated by dividing net income available to common shareholders by
the weighted average number of shares of common stock outstanding, net of any treasury shares, after consideration of the potential dilutive effect of common stock equivalents, based upon the treasury stock method using an average market price of
common shares sold during the period. Earnings per share and average



60



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



common shares outstanding for the prior periods have been adjusted to reflect the impact of the second-step conversion and reorganization of the Company using an exchange ratio of .8793 per
share, which occurred on December 18, 2009.

Other Comprehensive Income (Loss)The Company
classifies items of other comprehensive income (loss) by their nature and displays the accumulated balance of other comprehensive income (loss) separately from retained earnings and additional paid-in capital in the equity section of the
Consolidated Statements of Financial Condition. Amounts categorized as other comprehensive income (loss) represent net unrealized gains or losses on investment securities available for sale, net of tax. Reclassifications are made to avoid
double counting in comprehensive income (loss) items which are displayed as part of net income for the period. These adjustments are reflected in the consolidated statements of changes in equity.

Stock Based CompensationStock-based compensation is accounted for in accordance with FASB ASC 718, Compensation
 Stock Compensation. The Company establishes fair value for its equity awards to determine their cost. The Company recognizes the related expense for employees over the appropriate vesting period, or when applicable, service period.
However, consistent with the stock compensation topic of the FASB Accounting Standards Codification, the amount of stock-based compensation recognized at any date must at least equal the portion of the grant date value of the award that is vested at
that date and as a result it may be necessary to recognize the expense using a ratable method. In accordance with FASB ASC 505-50, Equity-Based Payments to Non-Employees, the compensation expense for non-employees is recognized on the grant date, or
when applicable, the service period.

The Companys 2005 and 2010 Equity-Based Incentive Plans (the Equity
Plans) authorizes the issuance of shares of common stock pursuant to awards that may be granted in the form of stock options to purchase common stock (options) and awards of shares of common stock (stock awards). The
purpose of the Equity Plans is to attract and retain personnel for positions of substantial responsibility and to provide additional incentive to certain officers, directors, advisory directors, employees and other persons to promote the success of
the Company. Under the Equity Plans, options expire ten years after the date of grant, unless terminated earlier under the option terms. A committee of non-employee directors has the authority to determine the conditions upon which the options
granted will vest. Options are granted at the then fair market value of the Companys stock.

In June 2010, the
shareholders of the Company approved the adoption of the 2010 Equity Based Incentive Plan (the 2010 Equity Plan). The 2010 Equity Plan provides for the grant of shares of common stock of the Company to officers, directors and employees
of the Company. In order to fund the grant of shares under the 2010 Equity Plan, the Company established the Equity Plan Trust (the Trust) which purchased 141,306 shares of the Companys common stock in the open market for
approximately $1.6 million, resulting in an average price of $11.53 per share. The Company made sufficient contributions to the Trust to fund these purchases. No additional purchases are expected to be made by the Trust under this plan. Pursuant to
the terms of the 2010 Equity Plan, 99,000 shares acquired by the Trust were granted to certain officers and directors of the Company in August 2010. Non-vested restricted stock award shares granted under the 2010 Equity Plan will vest at the rate of
20% per year over five years. As of December 31, 2010, 99,000 shares have been fully vested, 99,000 shares issued and no shares were forfeited.

Compensation expense related to the shares granted from the Equity Plans was recognized ratably over the five year vesting period in an amount which totals the market price of the Companys stock at
the date of grant. During the years ended December 31, 2010 and 2009, 30,125 shares were earned each year by participants of the



61



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



Equity Plans, based on the proportional vesting of the awarded shares. During the years ended December 31, 2010, 2009 and 2008, approximately $308,000, $397,000 and $397,000, respectively,
was recognized as compensation expense of the Equity Plans.

The Equity Plans also authorize the grant of stock options to
officers, employees and directors of the Company to acquire shares of common stock with an exercise price equal to the fair market value of the common stock on the grant date. Options will generally become vested and exercisable at the rate of
20% per year over five years. A total of 587,504 shares of common stock have been approved for issuance pursuant to the grant of stock options under the Equity Plans of which 257,010 options were awarded on August 18, 2010, 34,182 were
options were awarded on November 20, 2007, 21,103 options were awarded on November 21, 2006 and 348,203 options were awarded on August 10, 2005. At December 31, 2010, 15,400 options issued in 2010, 2,198 options issued in 2007,
1,319 options issued in 2006 and 54,077 options issued in 2005 have been forfeited.

Common Stock Acquired for Employee
Benefit PlansUnearned ESOP shares are not considered outstanding for calculating net income per common share and are shown as a reduction of stockholders equity and presented as Common Stock Acquired for Employee Benefit Plans.
During the period the ESOP shares are committed to be released, the Company recognizes compensation cost equal to the fair value of the ESOP shares. When the shares are released, Common Stock Acquired for Employee Benefit Plans is reduced by the
cost of the ESOP shares released and the differential between the fair value and the cost is charged/credited to additional paid-in capital. The loan receivable from the ESOP to the Company is not reported as an asset nor is the debt of the ESOP
reported as a liability in the Companys consolidated financial statements including 282,611 shares added on December 18, 2009 for $2.3 million in connection with the second-step conversion and reorganization of the Company.

Statement of Cash FlowsFor purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts
due from banks, interest-bearing deposits and federal funds sold. Generally, federal funds are purchased and sold for one-day periods.

Segment InformationAs a community oriented financial institution, substantially all of the Companys operations involve the delivery of loan and deposit products to customers.
Management makes operating decisions and assesses performance based on an ongoing review of these community-banking operations, which constitutes the Companys only operating segment for financial reporting purposes.

New Accounting PronouncementsIn July 2010, the Financial Accounting Standards Board (FASB), issued
Accounting Standards Update (ASU) 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. This guidance requires disclosure on a disaggregated basis at
two levels, portfolio segments and classes of financing receivables. This guidance also requires a roll forward schedule of the allowance for loan losses on a portfolio segment basis, with the ending balance further disaggregated on the basis of the
impairment method, the related recorded investment in financing receivables, the nonaccrual status of financing receivables by class, and impaired financing receivables by class. Additional disclosures are required that relate to the credit quality
indicators of financing receivables at the end of the reporting period by class of financing receivables, the aging of past due financing receivables, the nature and extent of troubled debt restructurings and their effect on the allowance for loan
losses, the nature and extent of financing receivables modified as troubled debt restructurings within the previous 12 months that defaulted during the reporting period by class of financing receivables and their effect on the allowance for credit
losses, and significant purchases and sales of financing receivables during the period disaggregated by portfolio segment. The new guidance is effective for interim and annual reporting periods ending on or after December 15, 2010. The
disclosures required by this guidance are contained in the consolidated financial statements.



62



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



In February 2010, the FASB issued Accounting Standards Update
(ASU) 2010-09, Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements.This guidance removes the requirement for a Securities and Exchange Commission (SEC) filer to
disclose a date through which subsequent events have been evaluated in both issued and revised financial statements. Revised financial statements include financial statements revised as a result of either correction of an error or retrospective
application of GAAP. FASB ASU 2010-09 is intended to remove potential conflicts with the SECs literature and all of the its amendments are effective upon issuance, except for the use of the issued date for conduit debt obligors,
which will be effective for interim or annual periods ending after June 15, 2010. The Company adopted the new guidance and it did not have a material impact on the Companys financial condition, results of operations or cash flows. The
disclosures required by this guidance are contained in the consolidated financial statements.

In January 2010, the FASB
issued FASB ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements.This guidance requires: (1) disclosure of the significant amount transferred in and out of
Level 1 and Level 2 fair value measurements and the reasons for the transfers; and (2) separate presentation of purchases, sales, issuances and settlements in the reconciliation for fair value measurements using significant unobservable inputs
(Level 3). In addition, FASB ASU 2010-06 clarifies the requirements of the following existing disclosures set forth in FASB ASC 820, Fair Value Measurements and Disclosures: (1) For purposes of reporting fair value measurement for each
class of assets and liabilities, a reporting entity needs to use judgment in determining the appropriate classes of assets and liabilities; and (2) a reporting entity should provide disclosures about the valuation techniques and inputs used to
measure fair value for both recurring and nonrecurring fair value measurements. This guidance is effective for interim and annual reporting periods beginning January 1, 2010, except for the disclosures about purchases, sales, issuances, and
settlements in the roll forward of activity in Level 3 fair value measurements, which are effective for fiscal years beginning January 1, 2011, and for interim periods within those fiscal years. The disclosures required by this guidance are
contained in the consolidated financial statements.

3. INVESTMENT SECURITIES

Investment securities are summarized as follows:



|                                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|---------------------------------------------------------------------- |  | ----------------- | ---------- |  | ------------------- | - | ------- | ------------------- |  | - | ------------------- | - |  | - | ---------- | 
|                                                                       |  | December 31, 2010 |           
|                                                                       |  | AmortizedCost     |            |  | GrossUnrealizedGain |   |         | GrossUnrealizedLoss |  |   | EstimatedFair Value |  
|Held to Maturity                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|US treasury and government sponsored entity mortgage-backed securities |  | $                 | 2,467,418  |  |                     | $ | 171,307 |                     |  | $ |                    |   |  | $ | 2,638,725  | 
|                                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|Totals                                                                 |  | $                 | 2,467,418  |  |                     | $ | 171,307 |                     |  | $ |                    |   |  | $ | 2,638,725  | 
|                                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|Available for Sale                                                     |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|Debt securities:                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|Municipal                                                              |  | $                 | 1,419,971  |  |                     | $ | 11,410  |                     |  | $ |                    |   |  | $ | 1,431,381  | 
|Corporate                                                              |  |                   | 8,198,927  |  |                     |   |        |                     |  |   | (1,795,691          | ) |  |   | 6,403,236  | 
|Equity securities                                                      |  |                   | 2,596      |  |                     |   | 13,562  |                     |  |   | (1,777              | ) |  |   | 14,381     | 
|US treasury and government sponsored entity mortgage-backed securities |  |                   | 12,608,714 |  |                     |   | 795,963 |                     |  |   |                    |   |  |   | 13,404,677 | 
|                                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|Totals                                                                 |  | $                 | 22,230,208 |  |                     | $ | 820,935 |                     |  | $ | (1,797,468          | ) |  | $ | 21,253,675 | 
|                                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 



63



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



|                                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|---------------------------------------------------------------------- |  | ----------------- | ---------- |  | ------------------- | - | ------- | ------------------- |  | - | ------------------- | - |  | - | ---------- | 
|                                                                       |  | December 31, 2009 |           
|                                                                       |  | AmortizedCost     |            |  | GrossUnrealizedGain |   |         | GrossUnrealizedLoss |  |   | EstimatedFair Value |  
|Held to Maturity                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|US treasury and government sponsored entity mortgage-backed securities |  | $                 | 3,440,275  |  |                     | $ | 139,336 |                     |  | $ |                     |   |  | $ | 3,579,611  | 
|                                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|Totals                                                                 |  | $                 | 3,440,275  |  |                     | $ | 139,336 |                     |  | $ |                    |   |  | $ | 3,579,611  | 
|                                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|Available for Sale                                                     |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|Debt securities:                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|Federal Agencies                                                       |  | $                 | 771,507    |  |                     | $ | 1,954   |                     |  | $ |                    |   |  | $ | 773,461    | 
|Municipal                                                              |  |                   | 1,419,030  |  |                     |   | 11,597  |                     |  |   |                    |   |  |   | 1,430,627  | 
|Corporate                                                              |  |                   | 8,197,324  |  |                     |   |        |                     |  |   | (2,458,832          | ) |  |   | 5,738,492  | 
|Equity securities                                                      |  |                   | 2,596      |  |                     |   | 14,348  |                     |  |   |                    |   |  |   | 16,944     | 
|US treasury and government sponsored entity mortgage-backed securities |  |                   | 17,264,145 |  |                     |   | 764,456 |                     |  |   | (1,358              | ) |  |   | 18,027,243 | 
|                                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 
|Totals                                                                 |  | $                 | 27,654,602 |  |                     | $ | 792,355 |                     |  | $ | (2,460,190          | ) |  | $ | 25,986,767 | 
|                                                                       |  |                   |            |  |                     |   |         |                     |  |   |                     |   |  |   |            | 

The following table provides the gross unrealized losses and fair value, aggregated by investment category
and length of time the individual securities have been in a continuous unrealized loss position at December 31, 2010 and 2009:



|                 |  |                     |         |  |                     |   |         |                     |  |   |                     |  |  |                     |            |   |                     |   |           |  |  |   |            |  
|---------------- |  | ------------------- | ------- |  | ------------------- | - | ------- | ------------------- |  | - | ------------------- |  |  | ------------------- | ---------- | - | ------------------- | - | --------- |  |  | - | ---------- | -
|                 |  | December 31, 2010   |        
|                 |  | Less Than 12 Months |         |  | 12 Months or Longer |   |         | Total               | 
|                 |  | EstimatedFair Value |         |  | GrossUnrealizedLoss |   |         | EstimatedFair Value |  |   | GrossUnrealizedLoss |  |  | EstimatedFair Value |            |   | GrossUnrealizedLoss |  
|Debt securities: |  |                     |         |  |                     |   |         |                     |  |   |                     |  |  |                     |            |   |                     |   |           |  |  |   |            |  
|Corporate        |  | $                   | 978,030 |  |                     | $ | (52,429 | )                   |  | $ | 5,425,006           |  |  | $                   | (1,743,262 | ) |                     | $ | 6,403,036 |  |  | $ | (1,795,691 | )
|                 |  |                     |         |  |                     |   |         |                     |  |   |                     |  |  |                     |            |   |                     |   |           |  |  |   |            |  
|Totals           |  | $                   | 978,030 |  |                     | $ | (52,429 | )                   |  | $ | 5,425,006           |  |  | $                   | (1,743,262 | ) |                     | $ | 6,403,036 |  |  | $ | (1,795,691 | )
|                 |  |                     |         |  |                     |   |         |                     |  |   |                     |  |  |                     |            |   |                     |   |           |  |  |   |            |  
|                 | 
|                 |  | December 31, 2009   |        
|                 |  | Less Than 12 Months |         |  | 12 Months or Longer |   |         | Total               | 
|                 |  | EstimatedFair Value |         |  | GrossUnrealizedLoss |   |         | EstimatedFair Value |  |   | GrossUnrealizedLoss |  |  | EstimatedFair Value |            |   | GrossUnrealizedLoss |  
|Debt securities: |  |                     |         |  |                     |   |         |                     |  |   |                     |  |  |                     |            |   |                     |   |           |  |  |   |            |  
|Federal Agencies |  | $                   |        |  |                     | $ |        |                     |  | $ | 358,789             |  |  | $                   | (1,358     | ) |                     | $ | 358,789   |  |  | $ | (1,358     | )
|Corporate        |  |                     |        |  |                     |   |        |                     |  |   | 5,738,292           |  |  |                     | (2,458,832 | ) |                     |   | 5,738,292 |  |  |   | (2,458,832 | )
|                 |  |                     |         |  |                     |   |         |                     |  |   |                     |  |  |                     |            |   |                     |   |           |  |  |   |            |  
|Totals           |  | $                   |        |  |                     | $ |        |                     |  | $ | 6,097,081           |  |  | $                   | (2,460,190 | ) |                     | $ | 6,097,081 |  |  | $ | (2,460,190 | )
|                 |  |                     |         |  |                     |   |         |                     |  |   |                     |  |  |                     |            |   |                     |   |           |  |  |   |            |  

Management has reviewed its investment securities as of December 31, 2010 and has determined that all
declines in fair value below amortized cost are temporary.

Management evaluates securities for other-than-temporary impairment
at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. The Company determines whether the unrealized losses are temporary in accordance with FASB ASC 325-40, when applicable, and FASB ASC



64



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



320-10. The evaluation is based upon factors such as the creditworthiness of the issuers/guarantors, the underlying collateral, if applicable, and the continuing performance of the
securities. Management also evaluates other facts and circumstances that may be indicative of an OTTI condition. This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been
less than cost, and near-term prospects of the issuer.

In April 2009, the accounting regulations in the United States changed
the existing impairment guidelines with respect to the debt securities requiring the Company to assess whether the credit loss existed by considering whether (1) it does not expect to recover the entire amortized cost basis of the security,
(2) the Company has the intent to sell the security, or (3) it is more likely than not that it will be required to sell the security before recovery. The guidance allows the Company to bifurcate the impact on securities where impairment in
value was deemed to be other than temporary between the component representing credit loss and the component representing loss related to other factors, when the security is not otherwise intended to be sold or is required to be sold. The portion of
the fair value decline attributable to credit loss must be recognized through a charge to earnings. The credit component is determined by comparing the present value of the cash flows expected to be collected, discounted at the rate in effect before
recognizing any OTTI, with the amortized cost basis of the debt security. The Company uses the cash flow expected to be realized from the security, which includes assumptions about interest rates, timing and severity of defaults, estimates of
potential recoveries, the cash flow distribution from the bond indenture and other factors, then applies a discount rate equal to the effective yield of the security. The difference between the present value of the expected cash flows and the
amortized book value is considered a credit loss. The fair market value of the security is determined using the same expected cash flows, where market-based observable inputs are not available; the discount rate is a rate the Company determines from
open market and other sources as appropriate for the security. The fair value is based on market prices or market-based observable inputs are available. The difference between the fair market value and the credit loss is recognized in other
comprehensive income

Upon adoption of to the new accounting regulations the Company was required to record a cumulative
effect adjustment to reclassify the non-credit portion of any other-than-temporary impairments previously recorded through earnings to accumulated other comprehensive income. The adoption had no impact on the opening balance sheet as the entire
amount of the previously recorded charges was concluded to be credit related impairment.

For the year ended December 31,
2009, the Company updated its assessment of securities with unrealized losses and whether the losses were temporary in nature. Upon completion of this review, $1.077 million of additional credit losses were incurred related to securities for which
the Company had previously recorded an OTTI charge in prior periods.



65



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



Below is a roll forward of the anticipated credit losses on securities for which the
Company has recorded other than temporary impairment charges through earnings and other comprehensive income.



|                                                                                                                             |  |      |           |  |      |   |           | 
|---------------------------------------------------------------------------------------------------------------------------- |  | ---- | --------- |  | ---- | - | --------- | 
|                                                                                                                             |  | 2010 |           |  | 2009 |  
|Credit component of OTTI as of January 1,                                                                                    |  | $    | 3,000,000 |  |      | $ | 1,922,600 | 
|Additions for credit related OTTI charges on previously unimpaired securities                                                |  |      |          |  |      |   |          | 
|Reductions for securities sold during the period                                                                             |  |      |          |  |      |   |          | 
|Reductions for increases in cash flows expected to be collected and recognized over the remaining life of the
security       |  |      |          |  |      |   |          | 
|Additional increases as a result of impairment charges recognized on investments for which an OTTI was previously
recognized |  |      |          |  |      |   | 1,077,400 | 
|                                                                                                                             |  |      |           |  |      |   |           | 
|Credit component of OTTI as of December 31,                                                                                  |  | $    | 3,000,000 |  |      | $ | 3,000,000 | 
|                                                                                                                             |  |      |           |  |      |   |           | 

Two pooled trust preferred collateralized debt obligations (CDOs) backed by bank trust capital
securities have been determined to be other-than-temporarily impaired due solely to credit related factors. These securities have Fitch credit ratings below investment grade at December 31, 2010. Each of the securities is in the mezzanine
levels of credit subordination. The underlying collateral consists of the bank trust capital securities of over 50 institutions. A summary of key assumptions utilized to forecast future expected cash flows on the securities determined to have OTTI
were as follows as of December 31, 2010 and 2009:



|                                      |  |                   |  |                  
|------------------------------------- |  | ----------------- |  | -----------------
|                                      |  | December 31, 2010 |  | December 31, 2009
|Future loss rate assumption per annum |  | .8% to 1.2%       |  | .8% to 1.2%      
|Expected cumulative loss percentage   |  | 27.8%             |  | 27.8%            
|Cumulative loss percentage to date    |  | 37.0% to 33.2%    |  | 27.7 to 21.2%    
|Remaining life                        |  | 31 years          |  | 32 years         

Corporate Debt
SecuritiesThe Companys investments in corporate debt securities consist of corporate debt securities issued by large financial institutions and single issuer and CDOs backed by bank trust preferred capital securities.

At December 31, 2010, one debt securities and four single issue trust preferred securities had been in a continuous unrealized loss
position for 12 months or longer. Those securities had aggregate depreciation of 32.1% from the Companys amortized cost basis. The decline is primarily attributable to depressed pricing of two private placement single issuer trust preferred
securities. There has been limited secondary market trading for these types of securities, as a declining domestic economy and increasing credit losses in the banking industry have led to illiquidity in the market for these types of securities. The
unrealized loss on these debt securities relates principally to the increased credit spread and a lack of liquidity currently in the financial markets for these types of investments. These securities were performing in accordance with their
contractual terms as of December 31, 2010, and had paid all contractual cash flows since the Companys initial investment. Management believes these unrealized losses are not other-than-temporary based upon the Companys analysis that
the securities will perform in accordance with their terms and the Companys intent not to sell or lack of requirement to sell these investments for a period of time sufficient to allow for the anticipated recovery of fair value, which may be
maturity. The Company expects recovery of fair value when market conditions have stabilized and that the Company will receive all contractual principal and interest payments related to those investments.



66



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



At December 31, 2009, six debt securities had been in a continuous unrealized loss
position for 12 months or longer. Those securities had aggregate depreciation of 30.0% from the Companys amortized cost basis. There has been limited secondary market trading for some of these types of securities, as a declining domestic
economy and increasing credit losses in the banking industry have led to illiquidity in the market for these types of securities. The unrealized loss on these debt securities relates principally to the changes in market interest rates and a lack of
liquidity currently in the financial markets. These securities were performing in accordance with their contractual terms as of December 31, 2009, and had paid all contractual cash flows since the Companys initial investment.
Accordingly, the Company currently believes it is probable that it will collect all amounts due according to the contractual terms of the investment. Management concluded that an other-than-temporary impairment did not exist and that the decline in
value was attributed to the illiquidity in the financial markets, based upon its analysis and the fact that the Company does not intend to sell these securities and that it is more likely than not that the Company will not be required to sell these
securities.

United States Treasury and Government Sponsored Enterprise Mortgage-backed SecuritiesThe
Companys investments in United States government sponsored enterprise notes consist of debt obligations of the Federal Home Loan Bank (FHLB), Federal Home Loan Mortgage Corporation (Freddie Mac), and Federal National
Mortgage Association (Fannie Mae). At December 31, 2010 the Company had no agency mortgage-backed securities with unrealized losses. At December 31, 2009, three agency mortgage-backed securities had been in a continuous
unrealized loss position for 12 months or longer. Those securities had aggregate depreciation of 0.38% from the Companys amortized cost basis. The unrealized losses relate principally to the changes in market interest rates since the time
of purchase and the widening of credit spreads of mortgage backed securities markets. These securities represent asset-backed issues that are issued or guaranteed by a U.S. Government sponsored agency or carrying the full faith and credit of
the United States through a government agency and are currently rated AAA by at least one bond credit rating agency. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell
the securities, and the Company anticipates it will recover the entire amortized cost basis of the securities, accordingly, the Company does not consider these investments to be other-than-temporarily impaired at December 31, 2009.

The amortized cost and estimated fair value of debt securities available for sale at December 31, 2010 and 2009 by contractual
maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.



|                                   |  |                               |           |  |                    |   |           | 
|---------------------------------- |  | ----------------------------- | --------- |  | ------------------ | - | --------- | 
|                                   |  | December 31, 2010             |          
|                                   |  | Available for Sale Securities |          
|                                   |  | AmortizedCost                 |           |  | EstimatedFairValue |  
|Due within 1 year                  |  | $                             |          |  |                    | $ |          | 
|Due after 1 year through 5 years   |  |                               | 1,000,000 |  |                    |   | 908,160   | 
|Due after 5 years through 10 years |  |                               |          |  |                    |   |          | 
|Due after 10 years                 |  |                               | 8,618,898 |  |                    |   | 6,926,457 | 
|                                   |  |                               |           |  |                    |   |           | 
|Total                              |  | $                             | 9,618,898 |  |                    | $ | 7,834,617 | 
|                                   |  |                               |           |  |                    |   |           | 



67



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



|                                   |  |                               |            |  |                    |   |           | 
|---------------------------------- |  | ----------------------------- | ---------- |  | ------------------ | - | --------- | 
|                                   |  | December 31, 2009             |           
|                                   |  | Available for Sale Securities |           
|                                   |  | AmortizedCost                 |            |  | EstimatedFairValue |  
|Due within 1 year                  |  | $                             | 771,507    |  |                    | $ | 773,462   | 
|Due after 1 year through 5 years   |  |                               |           |  |                    |   |          | 
|Due after 5 years through 10 years |  |                               | 1,000,000  |  |                    |   | 803,750   | 
|Due after 10 years                 |  |                               | 8,616,354  |  |                    |   | 6,365,369 | 
|                                   |  |                               |            |  |                    |   |           | 
|Total                              |  | $                             | 10,387,861 |  |                    | $ | 7,942,581 | 
|                                   |  |                               |            |  |                    |   |           | 

Equity securities had a cost of $2,596 and a fair value of $14,381 as of December 31, 2010 and a cost
of $2,596 and fair value of $16,944 as of December 31, 2009. Mortgage-backed securities had a cost of $15,076,132 and a fair value of $16,043,402 as of December 31, 2010 and a cost of $20,704,420 and a fair value of $21,606,854 as of
December 31, 2009.

4. LOANS RECEIVABLENET

Loans receivable consist of the following:



|                               |  |              |             |   |      |   |             |  
|------------------------------ |  | ------------ | ----------- | - | ---- | - | ----------- | -
|                               |  | December 31, |            
|                               |  | 2010         |             |   | 2009 |  
|Real estatemortgage:          |  |              |             |   |      |   |             |  
|One-to-four family residential |  | $            | 514,853,007 |   |      | $ | 521,361,263 |  
|Commercial and multi-family    |  |              | 55,237,743  |   |      |   | 49,801,620  |  
|                               |  |              |             |   |      |   |             |  
|Total realestate mortgage     |  |              | 570,090,750 |   |      |   | 571,162,883 |  
|                               |  |              |             |   |      |   |             |  
|Real estateconstruction:      |  |              |             |   |      |   |             |  
|Residential                    |  |              | 7,785,191   |   |      |   | 5,605,724   |  
|Commercial                     |  |              | 3,723,800   |   |      |   | 2,937,089   |  
|                               |  |              |             |   |      |   |             |  
|Total real estateconstruction |  |              | 11,508,991  |   |      |   | 8,542,813   |  
|                               |  |              |             |   |      |   |             |  
|Commercial                     |  |              | 21,963,288  |   |      |   | 22,893,039  |  
|                               |  |              |             |   |      |   |             |  
|Consumer                       |  |              |             |   |      |   |             |  
|Home equity                    |  |              | 57,119,018  |   |      |   | 60,729,520  |  
|Other consumer loans           |  |              | 775,569     |   |      |   | 795,761     |  
|                               |  |              |             |   |      |   |             |  
|Total consumer loans           |  |              | 57,894,587  |   |      |   | 61,525,281  |  
|                               |  |              |             |   |      |   |             |  
|Total loans                    |  |              | 661,457,616 |   |      |   | 664,124,016 |  
|Net deferred loan cost         |  |              | 2,870,467   |   |      |   | 3,014,832   |  
|Allowance for loan losses      |  |              | (3,988,076  | ) |      |   | (3,476,040  | )
|                               |  |              |             |   |      |   |             |  
|Net total loans                |  | $            | 660,340,007 |   |      | $ | 663,662,808 |  
|                               |  |              |             |   |      |   |             |  

The Bank grants loans to customers primarily in its local market area. The ultimate repayment of these loans
is dependent to a certain degree on the local economy and real estate market. The intent of management is to hold loans originated and purchased to maturity.

The Bank is servicing loans for the benefit of others totaling approximately $3,099,000 and $4,523,000 at December 31, 2010 and 2009, respectively. Servicing loans for others generally consists of
collecting mortgage



68



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



payments, disbursing payments to investors and occasionally processing foreclosures. Loan servicing income is recorded upon receipt and includes servicing fees from investors and certain charges
collected from borrowers, such as late payment fees.

The Bank originates and purchases both fixed and adjustable interest
rate loans. At December 31, 2010 and 2009, the composition of these loans was approximately $514,221,000 and $519,532,000, respectively, of fixed rate loans and $147,237,000 and $144,592,000, respectively, of adjustable rate loans.

Changes in the allowance for loan losses are as follows:



|                           |  |                          |           |   |      |   |           |      |  |   |           | 
|-------------------------- |  | ------------------------ | --------- | - | ---- | - | --------- | ---- |  | - | --------- | 
|                           |  | Years Ended December 31, |          
|                           |  | 2010                     |           |   | 2009 |   |           | 2008 | 
|Balance, beginning of year |  | $                        | 3,476,040 |   |      | $ | 2,683,956 |      |  | $ | 2,307,225 | 
|Provision for loan loss    |  |                          | 891,791   |   |      |   | 1,251,223 |      |  |   | 373,300   | 
|Charge-offs                |  |                          | (379,755  | ) |      |   | (460,541  | )    |  |   |          | 
|Recoveries                 |  |                          |          |   |      |   | 1,402     |      |  |   | 3,431     | 
|                           |  |                          |           |   |      |   |           |      |  |   |           | 
|Balance, end of year       |  | $                        | 3,988,076 |   |      | $ | 3,476,040 |      |  | $ | 2,683,956 | 
|                           |  |                          |           |   |      |   |           |      |  |   |           | 

The provision for loan losses charged to expense is based upon past loan loss experiences and an evaluation
of losses in the current loan portfolio, including the evaluation of impaired loans. The Company established a provision for loan losses of $892,000 for the year ended December 31, 2010 as compared to $1.25 million for the comparable period in
2009. A contributing factor in the decrease of the loan loss provision for the year ended December 31, 2010 compared to 2009 was less general reserves required of $323,000 in 2010 compared to $966,000 in 2009 due to no loan growth in 2010
offset by additional specific reserves on impaired loans of $569,000 in 2010 compared to $285,000 in 2009.

A loan is
considered to be impaired when, based upon current information and events, it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan. An insignificant delay or insignificant shortfall in
amount of payments does not necessarily result in the loan being identified as impaired. For this purpose, delays less than 90 days are considered to be insignificant. As of December 31, 2010, 2009 and 2008, the impaired loan balance was
measured for impairment based on the fair value of the loans collateral. Loans collectively evaluated for impairment include residential real estate loans, consumer loans, and smaller balance commercial and commercial real estate loans.

Non-performing loans at December 31, 2010 and 2009 consisted of non-accrual loans that amounted to $5,222,374 and
$1,844,849 respectively. The reserve for delinquent interest on loans totaled $246,558, and $90,757 at December 31, 2010 and 2009, respectively.

Year end non-accrual loans segregated by class of loans were as follows:



|                            |  |      |           |  |      |   |           | 
|--------------------------- |  | ---- | --------- |  | ---- | - | --------- | 
|                            |  | 2010 |           |  | 2009 |  
|Real Estate                 |  |      |           |  |      |   |           | 
|1-4 Family Residential      |  | $    | 4,282,002 |  |      | $ | 1,592,638 | 
|Commercial and Multi-Family |  |      | 729,289   |  |      |   | 139,405   | 
|Real Estate Construction    |  |      |          |  |      |   |          | 
|Commercial                  |  |      | 134,238   |  |      |   | 21,721    | 
|Consumer                    |  |      | 76,845    |  |      |   | 91,085    | 
|                            |  |      |           |  |      |   |           | 
|Total                       |  | $    | 5,222,374 |  |      | $ | 1,844,849 | 
|                            |  |      |           |  |      |   |           | 



69



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



An age analysis of past due loans, segregated by class of loans, as of December 31,
2010 and 2009 is as follows:



|                            |  |                    |           |  |                    |   |        |                    |  |   |               |  |  |         |           |  |                       |   |             |  |  |   |             | 
|--------------------------- |  | ------------------ | --------- |  | ------------------ | - | ------ | ------------------ |  | - | ------------- |  |  | ------- | --------- |  | --------------------- | - | ----------- |  |  | - | ----------- | 
|                            |  | 30-69 DaysPast Due |           |  | 60-89 DaysPast Due |   |        | GreaterThan90
Days |  |   | Total PastDue |  |  | Current |           |  | Total LoanReceivables |  
|2010                        |  |                    |           |  |                    |   |        |                    |  |   |               |  |  |         |           |  |                       |   |             |  |  |   |             | 
|Real Estate                 |  |                    |           |  |                    |   |        |                    |  |   |               |  |  |         |           |  |                       |   |             |  |  |   |             | 
|1-4 Family Residential      |  | $                  | 1,584,054 |  |                    | $ |       |                    |  | $ | 4,282,002     |  |  | $       | 5,866,056 |  |                       | $ | 508,986,951 |  |  | $ | 514,853,007 | 
|Commercial and Multi-Family |  |                    |          |  |                    |   |       |                    |  |   | 729,289       |  |  |         | 729,289   |  |                       |   | 54,508,454  |  |  |   | 55,237,743  | 
|Construction                |  |                    |          |  |                    |   |       |                    |  |   |               |  |  |         |          |  |                       |   | 11,508,991  |  |  |   | 11,508,991  | 
|Commercial                  |  |                    |          |  |                    |   |       |                    |  |   | 134,238       |  |  |         | 134,238   |  |                       |   | 21,829,050  |  |  |   | 21,963,288  | 
|Consumer                    |  |                    | 81,600    |  |                    |   |       |                    |  |   | 76,845        |  |  |         | 158,445   |  |                       |   | 57,736,142  |  |  |   | 57,894,587  | 
|                            |  |                    |           |  |                    |   |        |                    |  |   |               |  |  |         |           |  |                       |   |             |  |  |   |             | 
|Total                       |  | $                  | 1,665,654 |  |                    | $ |       |                    |  | $ | 5,222,374     |  |  | $       | 6,888,028 |  |                       | $ | 654,569,588 |  |  | $ | 661,457,616 | 
|                            |  |                    |           |  |                    |   |        |                    |  |   |               |  |  |         |           |  |                       |   |             |  |  |   |             | 
|2009                        |  |                    |           |  |                    |   |        |                    |  |   |               |  |  |         |           |  |                       |   |             |  |  |   |             | 
|Real Estate                 |  |                    |           |  |                    |   |        |                    |  |   |               |  |  |         |           |  |                       |   |             |  |  |   |             | 
|1-4 Family Residential      |  | $                  | 501,083   |  |                    | $ |       |                    |  | $ | 1,592,638     |  |  | $       | 2,093,721 |  |                       | $ | 519,267,542 |  |  | $ | 521,361,263 | 
|Commercial and Multi-Family |  |                    | 137,146   |  |                    |   |       |                    |  |   | 139,405       |  |  |         | 276,551   |  |                       |   | 49,525,069  |  |  |   | 49,801,620  | 
|Construction                |  |                    |          |  |                    |   |       |                    |  |   |              |  |  |         |          |  |                       |   | 8,542,813   |  |  |   | 8,542,813   | 
|Commercial                  |  |                    | 98,885    |  |                    |   |       |                    |  |   | 21,721        |  |  |         | 120,606   |  |                       |   | 22,772,433  |  |  |   | 22,893,039  | 
|Consumer                    |  |                    | 149,441   |  |                    |   | 33,531 |                    |  |   | 82,199        |  |  |         | 265,171   |  |                       |   | 61,260,110  |  |  |   | 61,525,281  | 
|                            |  |                    |           |  |                    |   |        |                    |  |   |               |  |  |         |           |  |                       |   |             |  |  |   |             | 
|Total                       |  | $                  | 886,555   |  |                    | $ | 33,531 |                    |  | $ | 1,835,963     |  |  | $       | 2,756,049 |  |                       | $ | 661,367,967 |  |  | $ | 664,124,016 | 
|                            |  |                    |           |  |                    |   |        |                    |  |   |               |  |  |         |           |  |                       |   |             |  |  |   |             | 



70



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



Year end impaired loans are set forth the in the following table. No interest income was
recognized on impaired loans subsequent to their classification as impaired.



|                                   |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|---------------------------------- |  | ------------------ | --------- |  | ---------------------- | - | --------- | ---------------- |  | - | ------------------------- |  |  | - | ------- | 
|                                   |  | RecordedInvestment |           |  | UnpaidPrincipalBalance |   |           | RelatedAllowance |  |   | AverageRecordedInvestment | 
|2010                               |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|With no related allowance recorded |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|Real Estate                        |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|1-4 Family Residential             |  | $                  | 2,997,524 |  |                        | $ | 2,997,524 |                  |  | $ |                          |  |  | $ | 428,218 | 
|Commercial and Multi-Family        |  |                    | 729,289   |  |                        |   | 729,289   |                  |  |   |                          |  |  |   | 243,096 | 
|Commercial                         |  |                    | 98,885    |  |                        |   | 98,885    |                  |  |   |                          |  |  |   | 98,885  | 
|Consumer                           |  |                    | 27,919    |  |                        |   | 27,919    |                  |  |   |                          |  |  |   | 27,919  | 
|With an allowance recorded         |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|Real Estate                        |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|1-4 Family Residential             |  |                    | 1,284,478 |  |                        |   | 1,284,478 |                  |  |   | 359,301                   |  |  |   | 256,895 | 
|Commercial and Multi-Family        |  |                    |          |  |                        |   |          |                  |  |   |                          |  |  |   |        | 
|Commercial                         |  |                    | 35,353    |  |                        |   | 35,353    |                  |  |   | 73,285                    |  |  |   | 35,353  | 
|Consumer                           |  |                    | 48,926    |  |                        |   | 48,926    |                  |  |   | 49,161                    |  |  |   | 48,926  | 
|Total                              |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|Real Estate                        |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|1-4 Family Residential             |  | $                  | 4,282,002 |  |                        | $ | 4,282,002 |                  |  | $ | 359,301                   |  |  | $ | 685,113 | 
|Commercial and Multi-Family        |  |                    | 729,289   |  |                        |   | 729,289   |                  |  |   |                          |  |  |   | 243,096 | 
|Commercial                         |  |                    | 134,238   |  |                        |   | 134,238   |                  |  |   | 73,285                    |  |  |   | 134,238 | 
|Consumer                           |  |                    | 76,845    |  |                        |   | 76,845    |                  |  |   | 49,161                    |  |  |   | 76,845  | 
|                                   |  |                    |           | 
|2009                               |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|With no related allowance recorded |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|Real Estate                        |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|1-4 Family Residential             |  | $                  |          |  |                        | $ |          |                  |  | $ |                          |  |  | $ |        | 
|Commercial and Multi-Family        |  |                    |          |  |                        |   |          |                  |  |   |                          |  |  |   |        | 
|Commercial                         |  |                    |          |  |                        |   |          |                  |  |   |                          |  |  |   |        | 
|Consumer                           |  |                    |          |  |                        |   |          |                  |  |   |                          |  |  |   |        | 
|With an allowance recorded         |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|Real Estate                        |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|1-4 Family Residential             |  |                    | 1,120,531 |  |                        |   | 1,120,531 |                  |  |   | 265,531                   |  |  |   | 280,133 | 
|Commercial and Multi-Family        |  |                    |          |  |                        |   |          |                  |  |   |                          |  |  |   |        | 
|Commercial                         |  |                    | 21,720    |  |                        |   | 21,720    |                  |  |   | 10,860                    |  |  |   | 21,720  | 
|Consumer                           |  |                    | 15,346    |  |                        |   | 15,346    |                  |  |   | 8,346                     |  |  |   | 15,346  | 
|Total                              |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|Real Estate                        |  |                    |           |  |                        |   |           |                  |  |   |                           |  |  |   |         | 
|1-4 Family Residential             |  | $                  | 1,120,531 |  |                        | $ | 1,120,531 |                  |  | $ | 265,531                   |  |  | $ | 280,133 | 
|Commercial and Multi-Family        |  |                    |          |  |                        |   |          |                  |  |   |                          |  |  |   |        | 
|Commercial                         |  |                    | 21,720    |  |                        |   | 21,720    |                  |  |   | 10,860                    |  |  |   | 21,720  | 
|Consumer                           |  |                    | 15,346    |  |                        |   | 15,346    |                  |  |   | 8,346                     |  |  |   | 15,346  | 

The average recorded
investment in impaired loans was $3,696,000 in 2008.



71



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



Federal regulations require us to review and classify our assets on a regular basis. In
addition, the Office of Thrift Supervision has the authority to identify problem assets and, if appropriate, require them to be classified. There are three classifications for problem assets: substandard, doubtful and loss. Substandard
assets must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with
the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. An asset classified as loss
is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. The regulations also provide for a special mention category, described as assets which do not currently expose us to a
sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving our close attention. When we classify an asset as substandard or doubtful we establish a specific allowance for loan losses. If
we classify an asset as loss, we charge off an amount equal to 100% of the portion of the asset classified loss.

The
following table presents classified loans by class of loans as of December 31, 2010 and 2009.



|                  |  |                       |           |  |                             |   |           |              |  |   |            |  |  |          |           |  |      |   |   |      |  |   |      |  |  |      |         |  |      |   |           |  |  |   |         |  |  |   |         | 
|----------------- |  | --------------------- | --------- |  | --------------------------- | - | --------- | ------------ |  | - | ---------- |  |  | -------- | --------- |  | ---- | - | - | ---- |  | - | ---- |  |  | ---- | ------- |  | ---- | - | --------- |  |  | - | ------- |  |  | - | ------- | 
|                  |  | Real Estate           |           |  |                             |   |           |              |  |   |            |  |  |          |          
|                  |  | 1-4 FamilyResidential |           |  | Commercialand 
Multi-Family |   |           | Construction |  |   | Commercial |  |  | Consumer |          
|                  |  | 2010                  |           |  | 2009                        |   |           | 2010         |  |   | 2009       |  |  | 2010     |           |  | 2009 |   |   | 2010 |  |   | 2009 |  |  | 2010 |         |  | 2009 |  
|Grade:            |  |                       |           |  |                             |   |           |              |  |   |            |  |  |          |           |  |      |   |   |      |  |   |      |  |  |      |         |  |      |   |           |  |  |   |         |  |  |   |         | 
|Special Mention   |  | $                     | 927,945   |  |                             | $ | 1,661,090 |              |  | $ |           |  |  | $        |          |  |      | $ |  |      |  | $ |     |  |  | $    |        |  |      | $ |          |  |  | $ | 197,031 |  |  | $ | 147,376 | 
|Substandard       |  | $                     | 8,291,507 |  |                             |   | 4,846,072 |              |  |   | 1,310,396  |  |  |          | 1,485,474 |  |      |   |  |      |  |   |     |  |  |      | 476,895 |  |      |   | 2,264,694 |  |  |   | 302,046 |  |  |   | 273,088 | 
|Doubtful and Loss |  | $                     | 288,977   |  |                             |   |          |              |  |   |           |  |  |          |          |  |      |   |  |      |  |   |     |  |  |      | 70,686  |  |      |   | 21,721    |  |  |   | 48,926  |  |  |   | 17,895  | 
|                  |  |                       |           |  |                             |   |           |              |  |   |            |  |  |          |           |  |      |   |   |      |  |   |      |  |  |      |         |  |      |   |           |  |  |   |         |  |  |   |         | 
|Total             |  | $                     | 9,508,429 |  |                             | $ | 6,507,162 |              |  | $ | 1,310,396  |  |  | $        | 1,485,474 |  |      | $ |  |      |  | $ |     |  |  | $    | 547,581 |  |      | $ | 2,286,415 |  |  | $ | 548,003 |  |  | $ | 438,359 | 
|                  |  |                       |           |  |                             |   |           |              |  |   |            |  |  |          |           |  |      |   |   |      |  |   |      |  |  |      |         |  |      |   |           |  |  |   |         |  |  |   |         | 

The following table presents the credit risk profile of loans based on payment activity as of
December 31, 2010 and 2009.



|               |  |                       |             |  |                            |   |             |              |  |   |            |  |  |          |            |  |      |   |            |      |  |   |           |  |  |      |            |  |      |   |            |  |  |   |            |  |  |   |            | 
|-------------- |  | --------------------- | ----------- |  | -------------------------- | - | ----------- | ------------ |  | - | ---------- |  |  | -------- | ---------- |  | ---- | - | ---------- | ---- |  | - | --------- |  |  | ---- | ---------- |  | ---- | - | ---------- |  |  | - | ---------- |  |  | - | ---------- | 
|               |  | Real Estate           |             |  |                            |   |             |              |  |   |            |  |  |          |           
|               |  | 1-4 FamilyResidential |             |  | Commercialand
Multi-Family |   |             | Construction |  |   | Commercial |  |  | Consumer |           
|               |  | 2010                  |             |  | 2009                       |   |             | 2010         |  |   | 2009       |  |  | 2010     |            |  | 2009 |   |            | 2010 |  |   | 2009      |  |  | 2010 |            |  | 2009 |  
|Performing     |  | $                     | 510,571,005 |  |                            | $ | 519,409,098 |              |  | $ | 54,508,454 |  |  | $        | 49,662,215 |  |      | $ | 11,508,991 |      |  | $ | 8,542,813 |  |  | $    | 21,829,050 |  |      | $ | 22,849,597 |  |  | $ | 57,817,742 |  |  | $ | 61,434,196 | 
|Non-Performing |  |                       | 4,282,002   |  |                            |   | 1,952,165   |              |  |   | 729,289    |  |  |          | 139,405    |  |      |   |           |      |  |   |          |  |  |      | 134,238    |  |      |   | 21,721     |  |  |   | 76,845     |  |  |   | 91,085     | 
|               |  |                       |             |  |                            |   |             |              |  |   |            |  |  |          |            |  |      |   |            |      |  |   |           |  |  |      |            |  |      |   |            |  |  |   |            |  |  |   |            | 
|Total          |  | $                     | 514,853,007 |  |                            | $ | 521,361,263 |              |  | $ | 55,237,743 |  |  | $        | 49,801,620 |  |      | $ | 11,508,991 |      |  | $ | 8,542,813 |  |  | $    | 21,963,288 |  |      | $ | 22,871,318 |  |  | $ | 57,894,587 |  |  | $ | 61,525,281 | 
|               |  |                       |             |  |                            |   |             |              |  |   |            |  |  |          |            |  |      |   |            |      |  |   |           |  |  |      |            |  |      |   |            |  |  |   |            |  |  |   |            | 



72



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



The following table details activity in the allowance for possible loan losses by
portfolio segment for the years ended December 31, 2010 and 2009. Allocation of a portion of the allowance to one category does not preclude its availability to absorb losses in other categories.



|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|----------------------------------------------------- |  | --------------------- | ----------- | - | -------------------------- | - | ---------- | ------------ |  | - | ---------- | - |  | -------- | ---------- | - | ----- | - | ---------- | - |  | - | ----------- | -
|                                                      |  | Real Estate           |             |   |                            |   |            |              |  |   |            |  
|                                                      |  | 1-4 FamilyResidential |             |   | Commercialand Multi-Family |   |            | Construction |  |   | Commercial |   |  | Consumer |            |   | Total |  
|2010                                                  |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Allowance for credit losses:                          |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Beginning Balance                                     |  | $                     | 2,220,529   |   |                            | $ | 524,107    |              |  | $ | 49,680     |   |  | $        | 275,826    |   |       | $ | 405,898    |   |  | $ | 3,476,040   |  
|Charge-offs                                           |  |                       | (16,316     | ) |                            |   | (35,347    | )            |  |   |           |   |  |          | (10,860    | ) |       |   | (317,232   | ) |  |   | (379,755    | )
|Recoveries                                            |  |                       |            |   |                            |   |           |              |  |   |           |   |  |          |           |   |       |   |           |   |  |   |            |  
|Provision for loan losses                             |  |                       | 527,112     |   |                            |   | (206,998   | )            |  |   | (17,186    | ) |  |          | 3,445      |   |       |   | 585,418    |   |  |   | 891,791     |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Ending balance                                        |  | $                     | 2,731,325   |   |                            | $ | 281,762    |              |  | $ | 32,494     |   |  | $        | 268,411    |   |       | $ | 674,084    |   |  | $ | 3,988,076   |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Ending balance: individually evaluated for impairment |  | $                     | 359,300     |   |                            | $ |           |              |  | $ |           |   |  | $        | 73,285     |   |       | $ | 49,510     |   |  | $ | 482,095     |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Ending balance: collectively evaluated for impairment |  | $                     | 2,372,025   |   |                            | $ | 281,762    |              |  | $ | 32,494     |   |  | $        | 195,126    |   |       | $ | 624,574    |   |  | $ | 3,505,981   |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Loan Receivables:                                     |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Ending balance                                        |  | $                     | 514,853,007 |   |                            | $ | 55,237,743 |              |  | $ | 11,508,991 |   |  | $        | 21,963,288 |   |       | $ | 57,894,587 |   |  | $ | 661,457,616 |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Ending balance: individually evaluated for impairment |  | $                     | 4,282,002   |   |                            | $ | 729,289    |              |  | $ |           |   |  | $        | 134,238    |   |       | $ | 76,845     |   |  | $ | 5,222,374   |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Ending balance: collectively evaluated for impairment |  | $                     | 510,571,005 |   |                            | $ | 54,508,454 |              |  | $ | 11,508,991 |   |  | $        | 21,829,050 |   |       | $ | 57,817,742 |   |  | $ | 656,235,242 |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|2009                                                  |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Allowance for credit losses:                          |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Beginning Balance                                     |  | $                     | 1,687,573   |   |                            | $ | 430,531    |              |  | $ | 46,741     |   |  | $        | 172,212    |   |       | $ | 346,899    |   |  | $ | 2,683,956   |  
|Charge-offs                                           |  |                       | (420,541    | ) |                            |   |           |              |  |   |           |   |  |          |           |   |       |   | (40,000    | ) |  |   | (460,541    | )
|Recoveries                                            |  |                       |            |   |                            |   |           |              |  |   |           |   |  |          |           |   |       |   | 1,402      |   |  |   | 1,402       |  
|Provision for loan losses                             |  |                       | 933,297     |   |                            |   | 142,225    |              |  |   | 10,354     |   |  |          | 67,750     |   |       |   | 97,597     |   |  |   | 1,251,223   |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Ending balance                                        |  | $                     | 2,200,329   |   |                            | $ | 572,756    |              |  | $ | 57,095     |   |  | $        | 239,962    |   |       | $ | 405,898    |   |  | $ | 3,476,040   |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Ending balance: individually evaluated for impairment |  | $                     | 265,531     |   |                            | $ |           |              |  | $ |           |   |  | $        | 10,860     |   |       | $ | 8,346      |   |  | $ | 284,737     |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Ending balance: collectively evaluated for impairment |  | $                     | 1,934,798   |   |                            | $ | 572,756    |              |  | $ | 57,095     |   |  | $        | 229,102    |   |       | $ | 397,552    |   |  | $ | 3,191,303   |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Loan Receivables:                                     |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Ending balance                                        |  | $                     | 521,361,263 |   |                            | $ | 49,801,620 |              |  | $ | 8,542,813  |   |  | $        | 22,893,039 |   |       | $ | 61,525,281 |   |  | $ | 664,124,016 |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  
|Ending balance: individually evaluated for impairment |  | $                     | 1,592,638   |   |                            | $ | 139,405    |              |  | $ |           |   |  | $        | 21,721     |   |       | $ | 91,085     |   |  | $ | 1,844,849   |  
|                                                      |  |                       |             |   |                            |   |            |              |  |   |            |   |  |          |            |   |       |   |            |   |  |   |             |  

Certain directors and officers of the Company have loans with the Bank. Repayments and other includes loans
for which there was a change in employee status which resulted in a change in loan classification. Total loan activity for directors and officers was as follows:



|                           |  |                          |           |   |      |   |           |      |  |   |           |  
|-------------------------- |  | ------------------------ | --------- | - | ---- | - | --------- | ---- |  | - | --------- | -
|                           |  | Years Ended December 31, |          
|                           |  | 2010                     |           |   | 2009 |   |           | 2008 | 
|Balance, beginning of year |  | $                        | 5,128,215 |   |      | $ | 4,991,656 |      |  | $ | 5,485,365 |  
|Additions                  |  |                          | 160,750   |   |      |   | 605,000   |      |  |   | 215,000   |  
|Repayments and other       |  |                          | (458,681  | ) |      |   | (468,441  | )    |  |   | (708,709  | )
|                           |  |                          |           |   |      |   |           |      |  |   |           |  
|Balance, end of year       |  | $                        | 4,830,284 |   |      | $ | 5,128,215 |      |  | $ | 4,991,656 |  
|                           |  |                          |           |   |      |   |           |      |  |   |           |  



73



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



5. OFFICE PROPERTIES AND EQUIPMENTNET

Office properties and equipment are summarized by major classification as follows:



|                           |  |              |            |   |      |   |            |  
|-------------------------- |  | ------------ | ---------- | - | ---- | - | ---------- | -
|                           |  | December 31, |           
|                           |  | 2010         |            |   | 2009 |  
|Land                       |  | $            | 3,215,775  |   |      | $ | 3,215,775  |  
|Buildings and improvements |  |              | 12,717,379 |   |      |   | 12,647,810 |  
|Furniture and equipment    |  |              | 6,079,969  |   |      |   | 5,885,311  |  
|                           |  |              |            |   |      |   |            |  
|Total                      |  |              | 22,013,123 |   |      |   | 21,748,896 |  
|Accumulated depreciation   |  |              | (9,107,597 | ) |      |   | (8,236,737 | )
|                           |  |              |            |   |      |   |            |  
|Net                        |  | $            | 12,905,526 |   |      | $ | 13,512,159 |  
|                           |  |              |            |   |      |   |            |  

For the years ended December 31, 2010, 2009 and 2008, depreciation expense amounted to $973,765,
$1,007,813, and $899,549, respectively.

6. DEPOSITS

Deposits consist of the following major classifications:



|                                       |  |              |             |  |                              |  |      |        |  |   |                              |  |  |  |      |  
|-------------------------------------- |  | ------------ | ----------- |  | ---------------------------- |  | ---- | ------ |  | - | ---------------------------- |  |  |  | ---- | -
|                                       |  | December 31, |            
|                                       |  | 2010         |             |  | 2009                         | 
|                                       |  | Amount       |             |  | WeightedAverageInterest Rate |  |      | Amount |  |   | WeightedAverageInterest Rate | 
|NOW and other demand deposit accounts  |  | $            | 289,903,528 |  |                              |  | 0.66 | %      |  | $ | 249,422,646                  |  |  |  | 0.94 | %
|Passbook savings and club accounts     |  |              | 102,467,025 |  |                              |  | 1.07 | %      |  |   | 73,976,828                   |  |  |  | 1.14 | %
|                                       |  |              |             |  |                              |  |      |        |  |   |                              |  |  |  |      |  
|Subtotal                               |  |              | 392,370,553 |  |                              |  |      |        |  |   | 323,399,474                  |  |  |  |      |  
|                                       |  |              |             |  |                              |  |      |        |  |   |                              |  |  |  |      |  
|Certificates with original maturities: |  |              |             |  |                              |  |      |        |  |   |                              |  |  |  |      |  
|Within one year                        |  |              | 93,134,491  |  |                              |  | 1.11 | %      |  |   | 113,814,174                  |  |  |  | 1.69 | %
|One to three years                     |  |              | 94,347,156  |  |                              |  | 2.17 | %      |  |   | 76,504,418                   |  |  |  | 2.85 | %
|Three years and beyond                 |  |              | 23,482,226  |  |                              |  | 3.48 | %      |  |   | 23,704,028                   |  |  |  | 2.97 | %
|                                       |  |              |             |  |                              |  |      |        |  |   |                              |  |  |  |      |  
|Total certificates                     |  |              | 210,963,873 |  |                              |  |      |        |  |   | 214,022,620                  |  |  |  |      |  
|                                       |  |              |             |  |                              |  |      |        |  |   |                              |  |  |  |      |  
|Total                                  |  | $            | 603,334,426 |  |                              |  |      |        |  | $ | 537,422,094                  |  |  |  |      |  
|                                       |  |              |             |  |                              |  |      |        |  |   |                              |  |  |  |      |  

The aggregate amount of certificate accounts in denominations of $100,000 or more at
December 31, 2010 and 2009 amounted to $83,439,728 and $86,977,676, respectively. Currently, deposit amounts in excess of $250,000 are generally not federally insured.

Municipal demand deposit accounts in denominations of $100,000 or more at December 31, 2009 and 2009 amounted to $108,593,238 and $93,099,368, respectively.



74



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



7. ADVANCES FROM FEDERAL HOME LOAN BANK OF NEW YORK

Advances from the FHLB of New York are as follows:



|                  |  |              |       |   |              |   |             |  |  |   |             | 
|----------------- |  | ------------ | ----- | - | ------------ | - | ----------- |  |  | - | ----------- | 
|Due               |  | InterestRate |       |   | December 31, |  
|                  |  | 2010         |       |   | 2009         |  
|December 17, 2014 |  |              | 3.765 | % |              | $ | 15,000,000  |  |  | $ | 15,000,000  | 
|December 21, 2015 |  |              | 4.540 | % |              |   | 5,000,000   |  |  |   | 5,000,000   | 
|April 11, 2016    |  |              | 4.795 | % |              |   | 10,000,000  |  |  |   | 10,000,000  | 
|August 22, 2016   |  |              | 4.361 | % |              |   | 10,000,000  |  |  |   | 10,000,000  | 
|February 28, 2017 |  |              | 4.070 | % |              |   | 10,000,000  |  |  |   | 10,000,000  | 
|April 5, 2017     |  |              | 4.580 | % |              |   | 10,000,000  |  |  |   | 10,000,000  | 
|June 22, 2017     |  |              | 4.609 | % |              |   | 20,000,000  |  |  |   | 20,000,000  | 
|August 1, 2017    |  |              | 4.320 | % |              |   | 10,000,000  |  |  |   | 10,000,000  | 
|November 16, 2017 |  |              | 3.875 | % |              |   | 20,000,000  |  |  |   | 20,000,000  | 
|                  |  |              |       |   |              |   |             |  |  |   |             | 
|                  |  |              |       |   |              | $ | 110,000,000 |  |  | $ | 110,000,000 | 
|                  |  |              |       |   |              |   |             |  |  |   |             | 

The advances are collateralized by FHLB stock and substantially all first mortgage loans. The carrying value
of assets pledged to the FHLB of New York was $368,748,204 and $367,562,888 at December 31, 2010 and 2009, respectively.

The following table sets forth information concerning balances and interest rates on our FHLB advances at the dates and for the periods
indicated.



|                                                        |  |              |             |   |      |   |             |  
|------------------------------------------------------- |  | ------------ | ----------- | - | ---- | - | ----------- | -
|                                                        |  | December 31, |            
|                                                        |  | 2010         |             |   | 2009 |  
|Weighted average balance during the period              |  | $            | 110,000,000 |   |      | $ | 121,842,068 |  
|Maximum month-end balance during the period             |  |              | 110,000,000 |   |      |   | 142,900,000 |  
|Balance outstanding at the end of the period            |  |              | 110,000,000 |   |      |   | 110,000,000 |  
|Weighted average interest rate during the period        |  |              | 4.23        | % |      |   | 3.87        | %
|Weighted average interest rate at the end of the period |  |              | 4.23        | % |      |   | 4.23        | %

Unused lines of credit and
borrowing capacity available for short-term and long-term borrowings from the FHLB of New York at December 31, 2010 and 2009 were $212,748,204 and $257,562,888, respectively.



75



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



8. INCOME TAXES

The income tax provision consists of the following:



|                                       |  |                          |           |   |      |   |            |      |  |   |           |  
|-------------------------------------- |  | ------------------------ | --------- | - | ---- | - | ---------- | ---- |  | - | --------- | -
|                                       |  | Years Ended December 31, |          
|                                       |  | 2010                     |           |   | 2009 |   |            | 2008 | 
|Income taxes:                          |  |                          |           |   |      |   |            |      |  |   |           |  
|Current:                               |  |                          |           |   |      |   |            |      |  |   |           |  
|Federal                                |  | $                        | 2,898,532 |   |      | $ | 2,929,213  |      |  | $ | 1,723,112 |  
|State                                  |  |                          | 1,034,490 |   |      |   | 1,050,735  |      |  |   | 619,798   |  
|                                       |  |                          |           |   |      |   |            |      |  |   |           |  
|Total current tax provision            |  |                          | 3,933,022 |   |      |   | 3,979,948  |      |  |   | 2,342,910 |  
|                                       |  |                          |           |   |      |   |            |      |  |   |           |  
|Deferred:                              |  |                          |           |   |      |   |            |      |  |   |           |  
|Federal                                |  |                          | (292,597  | ) |      |   | (1,108,348 | )    |  |   | (586,898  | )
|State                                  |  |                          | (209,030  | ) |      |   | (256,978   | )    |  |   | 36,164    |  
|                                       |  |                          |           |   |      |   |            |      |  |   |           |  
|Total deferred tax provision (benefit) |  |                          | (501,627  | ) |      |   | (1,365,326 | )    |  |   | (550,734  | )
|                                       |  |                          |           |   |      |   |            |      |  |   |           |  
|Total income tax provision             |  | $                        | 3,431,395 |   |      | $ | 2,614,622  |      |  | $ | 1,792,176 |  
|                                       |  |                          |           |   |      |   |            |      |  |   |           |  

The Companys provision for income taxes differs from the amounts determined by applying the statutory
federal income tax rate to income before income before taxes as follows:



|                                           |  |                          |           |   |         |  |      |        |  |   |           |   |  |        |      |   |         |   |           |   |  |  |      |  
|------------------------------------------ |  | ------------------------ | --------- | - | ------- |  | ---- | ------ |  | - | --------- | - |  | ------ | ---- | - | ------- | - | --------- | - |  |  | ---- | -
|                                           |  | Years Ended December 31, |          
|                                           |  | 2010                     |           |   | 2009    |  |      | 2008   | 
|                                           |  | Amount                   |           |   | Percent |  |      | Amount |  |   | Percent   |   |  | Amount |      |   | Percent |  
|Income tax expense at statutory rate       |  | $                        | 3,017,720 |   |         |  | 34.0 | %      |  | $ | 2,320,848 |   |  |        | 34.0 | % |         | $ | 1,605,280 |   |  |  | 34.0 | %
|State income taxes, net of federal benefit |  |                          | 544,810   |   |         |  | 6.1  |        |  |   | 523,879   |   |  |        | 7.7  |   |         |   | 432,934   |   |  |  | 9.2  |  
|Changes in taxes resulting from:           |  |                          |           |   |         |  |      |        |  |   |           |   |  |        |      |   |         |   |           |   |  |  |      |  
|Tax exempt income                          |  |                          | (211,336  | ) |         |  | (2.3 | )      |  |   | (171,772  | ) |  |        | (2.6 | ) |         |   | (173,772  | ) |  |  | (3.7 | )
|Non-deductible expenses                    |  |                          | 80,201    |   |         |  | 0.9  |        |  |   | 60,466    |   |  |        | 0.9  |   |         |   | 61,548    |   |  |  | 1.3  |  
|(Decrease) Increase in valuation allowance |  |                          |          |   |         |  |     |        |  |   | (118,799  | ) |  |        | (1.7 | ) |         |   | (141,107  | ) |  |  | (3.0 | )
|Other                                      |  |                          |          |   |         |  |     |        |  |   |          |   |  |        |     |   |         |   | 7,293     |   |  |  | 0.2  |  
|                                           |  |                          |           |   |         |  |      |        |  |   |           |   |  |        |      |   |         |   |           |   |  |  |      |  
|Total                                      |  | $                        | 3,431,395 |   |         |  | 38.7 | %      |  | $ | 2,614,622 |   |  |        | 38.3 | % |         | $ | 1,792,176 |   |  |  | 38.0 | %
|                                           |  |                          |           |   |         |  |      |        |  |   |           |   |  |        |      |   |         |   |           |   |  |  |      |  

The effective tax rate for 2010 was 38.7% compared to 38.3% for 2009. The Company recorded a reduction of
$119,000 in 2009 of a tax valuation allowance for charitable contributions carryover deduction resulting from higher than projected taxable income allowing for utilization of the remainder of the carryover. The effective tax rate for 2009 was 38.3%
compared to 38.0% for 2008. The Company recorded a reduction of $122,000 in 2008 of a tax valuation allowance for charitable contributions carryover deduction as it was able to utilize the carryover due to higher than expected taxable income. The
higher state income taxes were the result of non-deductible expenses related to impairment of securities.



76



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



Items that gave rise to significant portions of the deferred tax accounts are as
follows:



|                                                 |  |              |            |   |      |   |            |      |  |   |            |  
|------------------------------------------------ |  | ------------ | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                                 |  | December 31, |           
|                                                 |  | 2010         |            |   | 2009 |   |            | 2008 | 
|Deferred tax assets:                             |  |              |            |   |      |   |            |      |  |   |            |  
|Unrealized loss on available for sale securities |  | $            | 345,365    |   |      | $ | 598,712    |      |  | $ | 955,586    |  
|Charitable contributions                         |  |              |           |   |      |   |           |      |  |   | 121,843    |  
|Allowance for loan losses                        |  |              | 1,592,838  |   |      |   | 1,531,925  |      |  |   | 1,071,972  |  
|Nonperforming loans                              |  |              | 98,475     |   |      |   | 36,248     |      |  |   | 28,269     |  
|Deferred compensation                            |  |              | 361,698    |   |      |   | 311,744    |      |  |   | 255,913    |  
|Employee benefits                                |  |              | 1,334,055  |   |      |   | 1,173,549  |      |  |   | 1,002,640  |  
|Other than temporary impairment                  |  |              | 1,019,932  |   |      |   | 1,019,932  |      |  |   | 653,616    |  
|Property                                         |  |              | 26,010     |   |      |   | 30,953     |      |  |   |           |  
|State net operating loss carryover               |  |              |           |   |      |   |           |      |  |   | 243,733    |  
|Other                                            |  |              | 37,059     |   |      |   | 26,976     |      |  |   | 24,318     |  
|                                                 |  |              |            |   |      |   |            |      |  |   |            |  
|Total deferred tax assetsgross                  |  |              | 4,815,432  |   |      |   | 4,730,039  |      |  |   | 4,357,890  |  
|                                                 |  |              |            |   |      |   |            |      |  |   |            |  
|Valuation allowance                              |  |              |           |   |      |   |           |      |  |   | (365,576   | )
|Total deferred tax assetsnet                    |  |              | 4,815,432  |   |      |   | 4,730,039  |      |  |   | 3,992,314  |  
|                                                 |  |              |            |   |      |   |            |      |  |   |            |  
|Deferred tax liabilities:                        |  |              |            |   |      |   |            |      |  |   |            |  
|Deferred loan fees                               |  |              | (1,120,197 | ) |      |   | (1,151,950 | )    |  |   | (1,076,437 | )
|Property                                         |  |              |           |   |      |   |           |      |  |   | (37,685    | )
|Servicing                                        |  |              | (7,910     | ) |      |   | (12,453    | )    |  |   | (17,203    | )
|Other                                            |  |              |           |   |      |   | (3,508     | )    |  |   |           |  
|IRC Section 475 mark-to-market                   |  |              | (89,720    | ) |      |   | (212,796   | )    |  |   | (520,129   | )
|                                                 |  |              |            |   |      |   |            |      |  |   |            |  
|Total deferred tax liabilities                   |  |              | (1,217,827 | ) |      |   | (1,380,707 | )    |  |   | (1,651,454 | )
|                                                 |  |              |            |   |      |   |            |      |  |   |            |  
|Net deferred tax asset                           |  | $            | 3,597,605  |   |      | $ | 3,349,332  |      |  | $ | 2,340,860  |  
|                                                 |  |              |            |   |      |   |            |      |  |   |            |  

The Bank uses the specific charge-off method for computing reserves for bad debts. The bad debt deduction
allowable under this method is available to large banks with assets over $500 million. Generally, this method allows the Bank to deduct an annual addition to the reserve for bad debts equal to its net charge-offs.

Pursuant to ASC-740, the Company is not required to provide deferred taxes on its tax loan loss reserve as of December 31,
1987. The amount of this reserve on which no deferred taxes have been provided is approximately $2.4 million and is included in retained earnings at December 31, 2010 and 2009. This reserve could be recognized as taxable income and create
a current and/or deferred tax liability using the income tax rates then in effect if one of the following occur: (1) the Companys retained earnings represented by this reserve are used for distributions in liquidation or for any other
purpose other than to absorb losses from bad debts; (2) the Company fails to qualify as a Bank, as provided by the Internal Revenue Code; or (3) there is a change in federal tax law.

The Company adopted ASC-740 on January 1, 2007 and the initial application of the interpretation did not have an impact to the
Companys financial position or results of operations. At December 31, 2010 and 2009, there was no liability for uncertain tax positions and no known unrecognized tax benefits at December 31, 2010 and 2009.



77



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



The Company recognizes, when applicable, interest and penalties related to unrecognized
tax benefits in the provision for income taxes in the consolidated income statement. As of December 31, 2010, the tax years ended December 31, 2007 through 2010 were subject to examination by the Internal Revenue Service, while the tax
years ended December 31, 2006 through 2010 were subject to state examination. As of December 31, 2010 and 2009, no audits were in process by a major tax jurisdiction that, if completed during the next twelve months, would be expected to
result in a material change to the Companys unrecognized tax benefits, as none exist.

9. JUNIOR SUBORDINATED DEBENTURES

In 1998, Ocean Shore Capital Trust I (the Trust), a trust created under Delaware law that is wholly owned by
the Company, issued $15 million of 8.67% Capital Securities (the Capital Securities) with a liquidation amount of $1,000 per Capital Security unit and a scheduled maturity of July 15, 2028. The proceeds from the sale of the Capital
Securities were utilized by the Trust to invest in $15.5 million of 8.67% Junior Subordinated Deferrable Interest Debentures (the Debentures) of the Company. The Debentures are unsecured and rank subordinate and junior in right of
payment to all indebtedness, liabilities and obligations of the Company. The Debentures represent the sole assets of the Trust. Interest on the Capital Securities is cumulative and payable semi-annually in arrears. The Company has the option,
subject to required regulatory approval, to prepay the Debentures in whole or in part, at various prepayment prices, plus accrued and unpaid interest thereon to the date of the prepayment.

10. COMMITMENTS AND CONTINGENCIES

Loan CommitmentsAs
of December 31, 2010, the Company had approximately $14,872,000 in outstanding commitments to originate fixed and variable rate loans with market interest rates ranging from 3.50% to 6.00% and approximately $39,472,000 in unused lines of credit
with interest rates ranging from 2.75% to 16.00% on outstanding balances. Commitments are issued in accordance with the same policies and underwriting procedures as settled loans.

Lease CommitmentThe Company leases certain property and equipment under noncancellable operating leases. Scheduled
minimum lease payments are as follows as of December 31, 2010:



|                        |  |   |        | 
|----------------------- |  | - | ------ | 
|Year Ending December 31 | 
|2011                    |  | $ | 96,090 | 
|Thereafter              |  |   |       | 
|                        |  |   |        | 
|Total                   |  | $ | 96,090 | 
|                        |  |   |        | 

Rent expense for all operating leases was approximately $121,637, $143,849 and $167,355 for the years ended
December 31, 2010, 2009 and 2008, respectively.

Cash Reserve RequirementThe Bank is required to
maintain average reserve balances under the Federal Reserve Act and Regulation D issued thereunder. Such reserves totaled approximately $100,000 at December 31, 2010 and 2009.

Restrictions on Funds TransferredThere are various restrictions which limit the ability of a bank subsidiary to
transfer funds in the form of cash dividends, loans or advances to the parent company. Under federal law, the approval of the primary regulator is required if dividends declared by the Bank in any year exceed the net profits of that year, as
defined, combined with the retained profits for the two preceding years.



78



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



Employment ContractsThe Bank has entered into employment contracts
with several officers of the Bank whereby such officers would be entitled to a cash payment equal to 2 or 3 years annual compensation, depending on the officer, in the event of a change of control or other specified reasons.

11. EARNINGS PER SHARE

Basic net income per share is based upon the weighted average number of common shares outstanding, net of any treasury shares, while
diluted net income per share is based upon the weighted average number of shares of common stock outstanding, net of any treasury shares, after consideration of the potential dilutive effect of common stock equivalents, based upon the treasury stock
method using an average market price for the period, and impact of unallocated ESOP shares. Earnings per share and average common shares outstanding for the prior periods have been adjusted to reflect the impact of the second-step conversion and
reorganization of the Company, which occurred on December 18, 2009.

The calculated basic and diluted earnings per share
(EPS) are as follows:



|                                                |  |              |           |  |      |   |           |      |  |   |           | 
|----------------------------------------------- |  | ------------ | --------- |  | ---- | - | --------- | ---- |  | - | --------- | 
|                                                |  | December 31, |          
|                                                |  | 2010         |           |  | 2009 |   |           | 2008 | 
|Numerator  Net Income                          |  | $            | 5,444,236 |  |      | $ | 4,211,401 |      |  | $ | 2,929,235 | 
|Denominators:                                   |  |              |           |  |      |   |           |      |  |   |           | 
|Basic average shares outstanding                |  |              | 6,798,317 |  |      |   | 7,064,161 |      |  |   | 7,039,134 | 
|Net effect of dilutive common stock equivalents |  |              |          |  |      |   | 48,365    |      |  |   | 78,522    | 
|                                                |  |              |           |  |      |   |           |      |  |   |           | 
|Diluted average shares outstanding              |  |              | 6,798,317 |  |      |   | 7,112,526 |      |  |   | 7,117,657 | 
|Earnings per share:                             |  |              |           |  |      |   |           |      |  |   |           | 
|Basic                                           |  | $            | 0.80      |  |      | $ | 0.60      |      |  | $ | 0.42      | 
|Diluted                                         |  | $            | 0.80      |  |      | $ | 0.59      |      |  | $ | 0.41      | 

At December 31,
2010, 2009 and 2008 there were 587,504, 373,592 and 373,592 outstanding options that were anti-dilutive, respectively.

12. REGULATORY
CAPITAL REQUIREMENTS

The Bank is subject to various regulatory capital requirements administered by federal banking
agencies. Failure to meet minimum capital requirements can initiate certain mandatoryand possibly additional discretionaryactions by regulators that, if undertaken, could have a direct material effect on the Banks financial
statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Banks assets, liabilities and certain
off-balance-sheet items as calculated under regulatory accounting practices. The Banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and
ratios (set forth in the table below) of tangible and core capital (as defined in the regulations) to total adjusted assets (as defined), and of risk-based capital (as defined) to risk-weighted assets (as defined). Management believes that, as of
December 31, 2010 and 2009, the Bank met all capital adequacy requirements to which it is subject.



79



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



As of December 31, 2010 and 2009, the most recent notification from the OTS
categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum tangible, core and risk-based ratios as set forth in the table.
There are no conditions or events since that notification that management believes have changed the Banks category.

The
Banks actual capital amounts and ratios are also presented in the table.



|                          |  |        |            |  |                                       |  |       |                                                                   |  |   |            |  |  |        |      |   |       |   |            |  |  |  |       |  
|------------------------- |  | ------ | ---------- |  | ------------------------------------- |  | ----- | ----------------------------------------------------------------- |  | - | ---------- |  |  | ------ | ---- | - | ----- | - | ---------- |  |  |  | ----- | -
|                          |  | Actual |            |  | Required For CapitalAdequacy Purposes |  |       | Considered WellCapitalizedUnder
PromptCorrective ActionProvisions | 
|                          |  | Amount |            |  | Ratio                                 |  |       | Amount                                                            |  |   | Ratio      |  |  | Amount |      |   | Ratio |  
|As of December 31, 2010:  |  |        |            |  |                                       |  |       |                                                                   |  |   |            |  |  |        |      |   |       |   |            |  |  |  |       |  
|Tangible capital          |  | $      | 86,261,000 |  |                                       |  | 10.39 | %                                                                 |  | $ | 12,451,000 |  |  |        | 1.50 | % |       |   | N/A        |  |  |  | N/A   |  
|Core capital              |  |        | 86,261,000 |  |                                       |  | 10.39 |                                                                   |  |   | 33,203,000 |  |  |        | 4.00 |   |       | $ | 49,804,500 |  |  |  | 6.00  | %
|Tier 1 risk-based capital |  |        | 86,261,000 |  |                                       |  | 19.41 |                                                                   |  |   | N/A        |  |  |        | N/A  |   |       |   | 26,659,500 |  |  |  | 6.00  |  
|Total risk-based capital  |  |        | 89,779,000 |  |                                       |  | 20.21 |                                                                   |  |   | 35,546,000 |  |  |        | 8.00 |   |       |   | 44,432,500 |  |  |  | 10.00 |  
|As of December 31, 2009:  |  |        |            |  |                                       |  |       |                                                                   |  |   |            |  |  |        |      |   |       |   |            |  |  |  |       |  
|Tangible capital          |  | $      | 82,709,000 |  |                                       |  | 10.87 | %                                                                 |  | $ | 10,415,000 |  |  |        | 1.50 | % |       |   | N/A        |  |  |  | N/A   |  
|Core capital              |  |        | 82,709,000 |  |                                       |  | 10.87 |                                                                   |  |   | 30,440,000 |  |  |        | 4.00 |   |       | $ | 40,078,200 |  |  |  | 6.00  | %
|Tier 1 risk-based capital |  |        | 82,709,000 |  |                                       |  | 18.51 |                                                                   |  |   | N/A        |  |  |        | N/A  |   |       |   | 26,816,100 |  |  |  | 6.00  |  
|Total risk-based capital  |  |        | 85,907,000 |  |                                       |  | 19.22 |                                                                   |  |   | 35,755,000 |  |  |        | 8.00 |   |       |   | 44,693,500 |  |  |  | 10.00 |  

Capital levels at
December 31, 2010 and 2009 for the Bank represents only the capital maintained at the Bank level, which is less than the capital of the Company.

Federal banking regulations place certain restrictions on dividends paid by the Bank to the Company. The total dividends that may be paid at any date is generally limited to the earnings of the Bank for
the year to date plus retained earnings for the prior two years, net of any prior capital distributions. In addition, dividends paid by the Bank to the Company would be prohibited if the distribution would cause the Banks capital to be reduced
below the applicable minimum capital requirements. For the period ended December 31, 2010 the Bank paid $1,500,000 in dividends to the Company. For the periods ended December 31, 2009 and 2008 the Bank paid $1,200,000 in dividends to the
Company.

13. BENEFIT PLANS

401(k) Plan

The Company
maintains an approved 401(k) Plan. All employees age 18 and over are eligible to participate in the plan at the beginning of the quarter after hire date. The employees may contribute up to 100% of their compensation, subject to IRS limitations, to
the plan with the Company matching one-half of the first eight percent contributed. Full vesting in the plan is prorated equally over a five-year period from the date of employment. The Companys contributions to the 401(k) Plan for the years
ended December 31, 2010, 2009 and 2008 were $186,351, $177,729 and $165,879, respectively, and were included as a component of Salaries and employee benefits expense.

Deferred Compensation Plans

The Bank maintains a deferred compensation
plan whereby certain officers will be provided supplemental retirement benefits for a period of fifteen or twenty years following normal retirement. The benefits under the



80



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



plan are fully vested for all officers. The Company makes annual contributions, based upon an accrued liability schedule, to a trust for each respective officer organized by the Company to
administer the plan so that the amounts required will be provided at the normal retirement dates and thereafter. Assuming normal retirement, the benefits under the plan will be paid in varying amounts between 2013 and 2031. The agreements also
provide for payment of benefits in the event of disability, early retirement, termination of employment, or death. The contributions to the plan for the years ended December 31, 2010, 2009 and 2008 were $441,000, $362,000 and $330,000,
respectively, and were included as a component of Salaries and employee benefits expense in the statement of income. The accrued liability included as a component of Other liabilities in the statement of financial condition
was $2,373,500, $1,932,100 and $1,569,900 for the years ended December 31, 2010, 2009 and 2008, respectively.

The Bank
maintains a directors deferred compensation plan whereby directors may defer into a retirement account a portion of their monthly director fees for a specified period to provide a specified amount of income for a period of five to ten years
following normal retirement. The Company also accrues the interest cost on the deferred fee obligation so that the amounts required will be provided at the normal retirement dates and thereafter. Assuming normal retirement, the benefits under the
plan will be paid in varying amounts between 2010 and 2029. Payments of $25,679 were made from the plan in 2010. The agreements also provide for payment of benefits in the event of disability, early retirement, termination of service, or death. At
December 31, 2010 and 2009, the accrued deferred compensation liability amounted to approximately $905,603 and $780,531, respectively, and is included as a component of Other Liabilities in the statement of financial condition. The
contributions to the plan for the years ended December 31, 2010, 2009 and 2008 were $116,513, $135,799 and $100,697, respectively, and were included as a component of Salaries and employee benefits expense.

The Bank is the owner and primary beneficiary of insurance policies on the lives of participating officers and directors. Such policies
were purchased to informally fund the benefit obligations and to allow the Company to honor its contractual obligations in the event of pre-retirement death of a covered officer or director. Certain of the insurance policies owned by the Bank are
policies under which the employees designated beneficiary is entitled to part of the policy benefits upon the death of the employee. The aggregate cash surrender value of all policies owned by the Company amounted to $14,890,745 and
$12,837,789 at December 31, 2010 and 2009.

During 2004, a Deferred Compensation Stock Plan was established creating a
rabbi trust to fund benefit plans for certain officers and directors to acquire shares through deferred compensation plans. During the years ended December 31, 2010 and 2009, 1,122 and 1,576 shares of the Companys stock were purchased for
$12,208 and $10,704, respectively, at various market prices.

Employee Stock Ownership Plan

In December 2004, the Company established an Employee Stock Ownership Plan (ESOP) covering all eligible employees as defined
by the ESOP. The ESOP is a tax-qualified plan designed to invest primarily in the Companys common stock that provides employees with the opportunity to receive a funded retirement benefit based primarily on the value of the Companys
common stock.

To purchase the Companys common stock in December 2004, the ESOP borrowed $3.4 million from the Company
to purchase 343,499 shares of the Companys common stock in the initial public offering. The ESOP loan is being repaid principally from the Banks contributions to the ESOP over a period of up to 15 years. Dividends declared on common
stock held by the ESOP and not allocated to the account of a participant can be used to repay the loan. The number of shares released annually is based upon the ratio that the current principal and interest payment bears to the current and all
remaining scheduled future principal and interest payments.



81



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



To purchase the Companys common stock in December 2009, the ESOP borrowed $2.3
million from the Company to purchase 282,611 shares of the Companys common stock in its second step offering. The ESOP loan is being repaid principally from the Banks contributions to the ESOP over a period of up to 20 years. Dividends
declared on common stock held by the ESOP and not allocated to the account of a participant can be used to repay the loan. The number of shares released annually is based upon the ratio that the current principal and interest payment bears to the
current and all remaining scheduled future principal and interest payments.

All shares that have not been released for
allocation to participants are held in a suspense account by the ESOP for future allocation as the loan is repaid. Unallocated common stock purchased by the ESOP is recorded as a reduction of stockholders equity at cost. During the years ended
December 31, 2010, 2009 and 2008, the Company recorded an expense related to this plan of approximately $366,309, $169,000 and $215,000, respectively.

Stock Option Plan

A summary of the status of the Companys stock
options under the Equity Plan as of December 31, 2010, 2009 and 2008 and changes during the periods ended December 31, 2010, 2009 and 2008 are presented below. The number of options and weighted average exercise price for all periods has
been adjusted for the exchange ratio as a result of our second step conversion:



|                                             |  |                             |         |   |                               |   |       |                             |  |  |                               |  |  |                 |       |  |                               |  |         |   |  |   |       | 
|-------------------------------------------- |  | --------------------------- | ------- | - | ----------------------------- | - | ----- | --------------------------- |  |  | ----------------------------- |  |  | --------------- | ----- |  | ----------------------------- |  | ------- | - |  | - | ----- | 
|                                             |  | Year EndedDecember 31, 2010 |         |   | Year EndedDecember 31, 2009   |   |       | Year EndedDecember 31, 2008 | 
|                                             |  | Numberof shares             |         |   | Weightedaverageexercise price |   |       | Numberof shares             |  |  | Weightedaverageexercise price |  |  | Numberof shares |       |  | Weightedaverageexercise price | 
|Outstanding at the beginning of the period   |  |                             | 373,592 |   |                               | $ | 13.10 |                             |  |  | 373,592                       |  |  | $               | 13.10 |  |                               |  | 377,109 |   |  | $ | 13.11 | 
|Granted                                      |  |                             | 257,010 |   |                               |   | 10.21 |                             |  |  |                              |  |  |                 |      |  |                               |  |        |   |  |   |      | 
|Exercised                                    |  |                             |        |   |                               |   |      |                             |  |  |                              |  |  |                 |      |  |                               |  |        |   |  |   |      | 
|Forfeited                                    |  |                             | (43,098 | ) |                               |   | 12.03 |                             |  |  |                              |  |  |                 |      |  |                               |  | (3,517  | ) |  |   | 13.80 | 
|                                             |  |                             |         |   |                               |   |       |                             |  |  |                               |  |  |                 |       |  |                               |  |         |   |  |   |       | 
|Outstanding at the end of the period         |  |                             | 587,504 |   |                               | $ | 11.92 |                             |  |  | 373,592                       |  |  | $               | 13.10 |  |                               |  | 373,592 |   |  | $ | 13.10 | 
|                                             |  |                             |         |   |                               |   |       |                             |  |  |                               |  |  |                 |       |  |                               |  |         |   |  |   |       | 
|Exercisable at the end of the period         |  |                             | 329,354 |   |                               | $ | 13.16 |                             |  |  | 281,244                       |  |  | $               | 13.17 |  |                               |  | 206,526 |   |  | $ | 13.19 | 
|                                             |  |                             |         |   |                               |   |       |                             |  |  |                               |  |  |                 |       |  |                               |  |         |   |  |   |       | 
|Stock options vested or expected to vest (1) |  |                             | 528,754 |   |                               | $ | 11.92 |                             |  |  |                               |  |  |                 |       |  |                               |  |         |   |  |   |       | 
|                                             |  |                             |         |   |                               |   |       |                             |  |  |                               |  |  |                 |       |  |                               |  |         |   |  |   |       | 



|(1) | Includes vested shares and nonvested shares after a forfeiture rate, which is based upon historical data, is applied.
|--- | ---------------------------------------------------------------------------------------------------------------------

The weighted average grant date fair value of options granted for the year ended December 31, 2010 was $2.77 per share. The Company
did not grant any options during the years ended December 31, 2009 or 2008. No options were exercised during 2010, 2009 or 2008. The aggregate intrinsic value of options outstanding and exercisable at December 31, 2010, 2009 and 2008
was $0.



82



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



The following table summarizes all stock options outstanding under the Equity Plan as of
December 31, 2010:



|                  |  |                     |         |  |                               |   |       |                                           |  |  |     | 
|----------------- |  | ------------------- | ------- |  | ----------------------------- | - | ----- | ----------------------------------------- |  |  | --- | 
|                  |  | Options Outstanding |        
|Date Issued       |  | Numberof Shares     |         |  | WeightedAverageExercise Price |   |       | Weighted AverageRemainingContractual Life | 
|                  |  |                     |         |  |                               |   |       | (in years)                                | 
|August 10, 2005   |  |                     | 294,127 |  |                               | $ | 13.19 |                                           |  |  | 4.6 | 
|November 21, 2006 |  |                     | 19,784  |  |                               |   | 14.78 |                                           |  |  | 5.9 | 
|November 20, 2007 |  |                     | 31,983  |  |                               |   | 11.32 |                                           |  |  | 6.9 | 
|August 18, 2010   |  |                     | 241,610 |  |                               |   | 10.21 |                                           |  |  | 9.6 | 
|                  |  |                     |         |  |                               |   |       |                                           |  |  |     | 
|Total             |  |                     | 587,504 |  |                               | $ | 13.16 |                                           |  |  | 6.8 | 
|                  |  |                     |         |  |                               |   |       |                                           |  |  |     | 

At December 31, 2010, there was $680,936 of total unrecognized compensation cost related to options
granted under the stock option plans. That cost is expected to be recognized over a weighted average period of 4.6 years.

The
compensation expense recognized for the period ended December 31 2010 and 2009 was $91,730 and $105,412, respectively.

Summary of Non-vested Stock Award activity:



|                                           |  |                             |        |  |                              |   |       |                             |  |  |                              |  |  |                 |       |  |                              |  |        |  |  |   |       | 
|------------------------------------------ |  | --------------------------- | ------ |  | ---------------------------- | - | ----- | --------------------------- |  |  | ---------------------------- |  |  | --------------- | ----- |  | ---------------------------- |  | ------ |  |  | - | ----- | 
|                                           |  | Year EndedDecember 31, 2010 |        |  | Year EndedDecember 31, 2009  |   |       | Year EndedDecember 31, 2008 | 
|                                           |  | Numberof shares             |        |  | Weightedaverageexerciseprice |   |       | Numberof shares             |  |  | Weightedaverageexerciseprice |  |  | Numberof shares |       |  | Weightedaverageexerciseprice | 
|Outstanding at the beginning of the period |  |                             | 30,125 |  |                              | $ | 13.19 |                             |  |  | 60,250                       |  |  | $               | 13.19 |  |                              |  | 90,374 |  |  | $ | 13.19 | 
|Issued                                     |  |                             | 99,000 |  |                              |   | 10.21 |                             |  |  |                             |  |  |                 |      |  |                              |  |       |  |  |   |      | 
|Vested                                     |  |                             | 30,125 |  |                              |   | 13.19 |                             |  |  | 30,125                       |  |  |                 | 13.19 |  |                              |  | 30,125 |  |  |   | 13.19 | 
|Forfeited                                  |  |                             |       |  |                              |   |      |                             |  |  |                             |  |  |                 |      |  |                              |  |       |  |  |   |      | 
|                                           |  |                             |        |  |                              |   |       |                             |  |  |                              |  |  |                 |       |  |                              |  |        |  |  |   |       | 
|Outstanding at the end of the period       |  |                             | 99,000 |  |                              | $ | 10.21 |                             |  |  | 30,125                       |  |  | $               | 13.19 |  |                              |  | 60,250 |  |  | $ | 13.19 | 
|                                           |  |                             |        |  |                              |   |       |                             |  |  |                              |  |  |                 |       |  |                              |  |        |  |  |   |       | 

As of December 31, 2010, there was $934,981 of total unrecognized compensation costs related to
nonvested stock awards. That cost is expected to be recognized over a weighted average period of 4.6 years.

The compensation
expense recognized for the period ended December 31 2010 and 2009 was $307,599 and $397,425, respectively.

14. FAIR VALUE MEASUREMENT

The Company accounts for fair value measurement in accordance with FASB ASC 820, Fair Value Measurements and
Disclosures. FASB ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 does not require any new fair value measurements. The definition of
fair value retains the exchange price notion in earlier definitions of fair value. FASB ASC 820 clarifies that the exchange price is the price in an orderly transaction between market participants to sell the asset or transfer the liability in the
market in which the reporting entity would transact for the asset or liability. The definition focuses on the price that would be received to sell the asset or paid to transfer



83



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



the liability (an exit price), not the price that would be paid to acquire the asset or received to assume the liability (an entry price). FASB ASC 820 emphasizes that fair value is a
market-based measurement, not an entity-specific measurement. FASB ASC 820 also clarifies the application of fair value measurement in a market that is not active.

FASB ASC 820 describes three levels of inputs that may be used to measure fair value:

Level 1Quoted prices in active markets for identical assets or liabilities.

Level 2Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can
be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level
3Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using
pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment
and considers factors specific to the asset or liability.

In addition, the Company is to disclose the fair value measurements
for financial assets on both a recurring and non-recurring basis.

Those assets as of December 31, 2010 which will
continue to be measured at fair value on a recurring basis are as follows:



|                                                        |  |                                          |        |  |         |   |            |         |  |   |     | 
|------------------------------------------------------- |  | ---------------------------------------- | ------ |  | ------- | - | ---------- | ------- |  | - | --- | 
|                                                        |  | Category Used for Fair Value Measurement |       
|                                                        |  | Level 1                                  |        |  | Level 2 |   |            | Level 3 | 
|Assets:                                                 |  |                                          |        |  |         |   |            |         |  |   |     | 
|Securities available for sale:                          |  |                                          |        |  |         |   |            |         |  |   |     | 
|U.S. Government agencies and mortgage-backed securities |  |                                          |       |  |         | $ | 13,404,677 |         |  |   |    | 
|State and municipal obligations                         |  |                                          |       |  |         |   | 1,431,381  |         |  |   |    | 
|Corporate securities                                    |  |                                          |       |  |         |   | 6,403,036  |         |  | $ | 200 | 
|Equity securities                                       |  | $                                        | 14,381 |  |         |   |           |         |  |   |    | 
|                                                        |  |                                          |        |  |         |   |            |         |  |   |     | 
|Totals                                                  |  | $                                        | 14,381 |  |         | $ | 21,239,094 |         |  | $ | 200 | 
|                                                        |  |                                          |        |  |         |   |            |         |  |   |     | 

Those assets as of December 31, 2009 which will continue to be measured at fair value on a recurring
basis are as follows:



|                                                        |  |                                          |        |  |         |   |            |         |  |   |     | 
|------------------------------------------------------- |  | ---------------------------------------- | ------ |  | ------- | - | ---------- | ------- |  | - | --- | 
|                                                        |  | Category Used for Fair Value Measurement |       
|                                                        |  | Level 1                                  |        |  | Level 2 |   |            | Level 3 | 
|Assets:                                                 |  |                                          |        |  |         |   |            |         |  |   |     | 
|Securities available for sale:                          |  |                                          |        |  |         |   |            |         |  |   |     | 
|U.S. Government agencies and mortgage-backed securities |  |                                          |       |  |         | $ | 18,800,704 |         |  |   |    | 
|State and municipal obligations                         |  |                                          |       |  |         |   | 1,430,627  |         |  |   |    | 
|Corporate securities                                    |  |                                          |       |  |         |   | 5,738,292  |         |  | $ | 200 | 
|Equity securities                                       |  | $                                        | 16,944 |  |         |   |           |         |  |   |    | 
|                                                        |  |                                          |        |  |         |   |            |         |  |   |     | 
|Totals                                                  |  | $                                        | 16,944 |  |         | $ | 25,969,623 |         |  | $ | 200 | 
|                                                        |  |                                          |        |  |         |   |            |         |  |   |     | 



84



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



In 2008, as a result of general market conditions and the illiquidity in the market for
both single issuer and pooled trust preferred securities, management deemed it necessary to shift its market value measurement of each of the trust preferred securities from quoted prices for similar assets (Level 2) to an internally developed
discounted cash flow model (Level 3). In arriving at the discount rate used in the model for each issue, the Company determined a trading group of similar securities quoted on the New York Stock Exchange or the NASDAQ over the counter market,
based upon its review of market data points, such as Moodys or comparable credit ratings, maturity, price, and yield. The Company indexed the individual securities within the trading group to a comparable interest rate swap (to maturity)
in determining the spread. The average spread on the trading group was matched with the individual trust preferred issues based on their comparable credit rating which was then used in arriving at the discount rate input to the model.

The following provides details of the fair value measurement activity for Level 3 for the year ended December 31, 2010:



|                                                  |  |                                                                         |     |  |       |   |     | 
|------------------------------------------------- |  | ----------------------------------------------------------------------- | --- |  | ----- | - | --- | 
|                                                  |  | Fair Value Measurements UsingSignificant Unobservable Inputs (Level 
3) |    
|                                                  |  | Trust Preferred                                                         |     |  | Total |  
|Balance, January 1, 2010                          |  | $                                                                       | 200 |  |       | $ | 200 | 
|Total gains (losses), realized/unrealized         |  |                                                                         |    |  |       |   |    | 
|Included in earnings (1)                          |  |                                                                         |    |  |       |   |    | 
|Included in accumulated other comprehensive loss  |  |                                                                         |    |  |       |   |    | 
|Purchases, maturities, prepayments and calls, net |  |                                                                         |    |  |       |   |    | 
|Transfers into Level 3 (2)                        |  |                                                                         |    |  |       |   |    | 
|                                                  |  |                                                                         |     |  |       |   |     | 
|Balance, December 31, 2010                        |  | $                                                                       | 200 |  |       | $ | 200 | 
|                                                  |  |                                                                         |     |  |       |   |     | 



|(1) | Amount includes an impairment charge on Available For Sale securities reflected in Consolidated Statement of Income
|--- | -------------------------------------------------------------------------------------------------------------------

|(2) | Transfer into level 3 are assumed to occur at the end of the quarter in which they take place.
|--- | ----------------------------------------------------------------------------------------------

The following provides details of the fair value measurement activity for Level 3 for the year-ended December 31, 2009:



|                                                  |  |                                                                         |            |   |       |   |            |  
|------------------------------------------------- |  | ----------------------------------------------------------------------- | ---------- | - | ----- | - | ---------- | -
|                                                  |  | Fair Value Measurements UsingSignificant Unobservable Inputs (Level 
3) |           
|                                                  |  | Trust Preferred                                                         |            |   | Total |  
|Balance, January 1, 2009                          |  | $                                                                       | 1,014,180  |   |       | $ | 1,014,180  |  
|Total gains (losses), realized/unrealized         |  |                                                                         |           |   |       |   |           |  
|Included in earnings (1)                          |  |                                                                         | (1,077,400 | ) |       |   | (1,077,400 | )
|Included in accumulated other comprehensive loss  |  |                                                                         | 63,420     |   |       |   | 63,420     |  
|Purchases, maturities, prepayments and calls, net |  |                                                                         |           |   |       |   |           |  
|Transfers into Level 3 (2)                        |  |                                                                         |           |   |       |   |           |  
|                                                  |  |                                                                         |            |   |       |   |            |  
|Balance, December 31, 2009                        |  | $                                                                       | 200        |   |       | $ | 200        |  
|                                                  |  |                                                                         |            |   |       |   |            |  



|(1) | Amount includes an impairment charge on Available For Sale securities reflected in Consolidated Statement of Income
|--- | -------------------------------------------------------------------------------------------------------------------

|(2) | Transfer into level 3 are assumed to occur at the end of the quarter in which they take place.
|--- | ----------------------------------------------------------------------------------------------



85



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



In accordance with the fair value measurement and disclosures topic of the FASB
Accounting Standards Codification management assessed whether the volume and level of activity for certain assets have significantly decreased when compared with normal market conditions. The Company concluded that there has been a significant
decrease in the volume and level of activity with respect to certain investments included in the corporate debt securities and classified as level 2 in accordance with the framework for fair value measurements. Fair value for such securities is
obtained from third party broker quotes. The Company evaluated these values to determine that the quoted price is based on current information that reflects orderly transactions or a valuation technique that reflects market participant assumptions
by benchmarking the valuation results and assumptions used against similar securities that are more actively traded in order to assess the reasonableness of the estimated fair values. The fair market value estimates we assign to these securities
assume liquidation in an orderly fashion and not under distressed circumstances.

Certain assets are measured at fair value on
a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The Company measures impaired
loans, FHLB stock and loans or bank properties transferred into other real estate owned at fair value on a non-recurring basis.

Impaired Loans

The Company considers loans to be impaired when it becomes probable that the Company will be unable to collect all amounts due in accordance with the contractual terms of the loan agreement. Under FASB
ASC 310, collateral dependent impaired loans are valued based on the fair value of the collateral which is based on appraisals. In some cases, adjustments are made to the appraised values for various factors including age of the appraisal, age
of the comparables included in the appraisal, and known changes in the market and in the collateral. These adjustments are based upon unobservable inputs, and therefore, the fair value measurement has been categorized as a Level 3 measurement. At
December 31, 2010, specific reserves were calculated for impaired loans with a carrying amount of $1,404,000. The collateral underlying these loans had a fair value of $922,000, resulting in specific reserves in the allowance for loan losses of
$482,000. No specific reserve was calculated for impaired loans with an aggregate carrying amount of $3,854,000 at December 31, 2010, as the underlying collateral value was not below the carrying amount. At December 31, 2009, specific
reserves were calculated for impaired loans with a carrying amount of $1,158,000. The collateral underlying these loans had a fair value of $873,000, resulting in specific reserves in the allowance for loan losses of $285,000. No specific reserve
was calculated for impaired loans with an aggregate carrying amount of $687,000 at December 31, 2009, as the underlying collateral value was not below the carrying amount.

Federal Home Loan Bank Stock

The Company holds required equity investments in the stock of Federal Home Loan Bank. Investment in the FHLB stock is evaluated for impairment in accordance with FASB ASC 942-325. These investments may be
measured based upon a discounted cash flow model reliant on observable and unobservable inputs, and therefore, the fair value measurement has been categorized as a Level 2 or 3, depending on such inputs used. At December 31, 2010 and 2009, the
Company determined that there was no impairment and, therefore, fair value disclosure under the provision of the fair value measurement and disclosures topic is not applicable.

Real Estate Owned

Once an asset is determined to be uncollectible, the underlying collateral is repossessed and reclassified to foreclosed real estate and repossessed assets. These assets are carried at lower of cost or
fair value of the



86



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



collateral, less cost to sell. In some cases, adjustments are made to the appraised values for various factors including age of the appraisal, age of the comparables included in the appraisal,
and known changes in the market and in the collateral. These adjustments are based upon unobservable inputs, and therefore, the fair value measurement has been categorized as a Level 3 measurement. At December 31, 2010 and 2009, the
Company deemed one loan uncollectible and took possession of the underlying collateral. The collateral underlying the loan had a fair value of $95,000, with an aggregate carrying value of $198,000, triggering a net charge off in 2009 of
approximately $101,000.

In accordance with FASB ASC 825-10-50-10, the Company is required to disclose the fair value of
financial instruments. The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a distressed sale. Fair value is best determined using observable market prices; however for many of
the Companys financial instruments no quoted market prices are readily available. In instances where quoted market prices are not readily available, fair value is determined using present value or other techniques appropriate for the
particular instrument. These techniques involve some degree of judgment and as a result are not necessarily indicative of the amounts the Company would realize in a current market exchange. Different assumptions or estimation techniques may have a
material effect on the estimated fair value.



|                                      |  |                   |             |  |                     |   |             |                |  |   |                     |  |  |   |             | 
|------------------------------------- |  | ----------------- | ----------- |  | ------------------- | - | ----------- | -------------- |  | - | ------------------- |  |  | - | ----------- | 
|                                      |  | December 31, 2010 |             |  | December 31, 2009   |  
|                                      |  | CarryingAmount    |             |  | EstimatedFair Value |   |             | CarryingAmount |  |   | EstimatedFair Value | 
|Assets:                               |  |                   |             |  |                     |   |             |                |  |   |                     |  |  |   |             | 
|Cash and cash equivalents             |  | $                 | 110,865,154 |  |                     | $ | 110,865,154 |                |  | $ | 33,027,710          |  |  | $ | 33,027,710  | 
|Investment securities:                |  |                   |             |  |                     |   |             |                |  |   |                     |  |  |   |             | 
|Held to maturity                      |  |                   | 2,467,418   |  |                     |   | 2,683,725   |                |  |   | 3,440,275           |  |  |   | 3,579,611   | 
|Available for sale                    |  |                   | 21,253,675  |  |                     |   | 21,253,675  |                |  |   | 25,986,767          |  |  |   | 25,986,767  | 
|Loans receivable, net                 |  |                   | 660,340,007 |  |                     |   | 672,130,581 |                |  |   | 663,662,808         |  |  |   | 669,637,682 | 
|Federal Home Loan Bank stock          |  |                   | 6,271,600   |  |                     |   | 6,271,600   |                |  |   | 6,148,000           |  |  |   | 6,148,000   | 
|Liabilities:                          |  |                   |             |  |                     |   |             |                |  |   |                     |  |  |   |             | 
|NOW and other demand deposit accounts |  |                   | 289,903,528 |  |                     |   | 297,533,528 |                |  |   | 249,422,646         |  |  |   | 261,166,646 | 
|Passbook savings and club accounts    |  |                   | 102,467,025 |  |                     |   | 107,987,025 |                |  |   | 73,976,828          |  |  |   | 81,675,828  | 
|Certificates                          |  |                   | 210,963,873 |  |                     |   | 210,964,376 |                |  |   | 214,022,620         |  |  |   | 214,202,087 | 
|Advances from Federal Home Loan Bank  |  |                   | 110,000,000 |  |                     |   | 121,188,927 |                |  |   | 110,000,000         |  |  |   | 118,836,690 | 
|Junior subordinated debenture         |  |                   | 15,464,000  |  |                     |   | 9,278,400   |                |  |   | 15,464,000          |  |  |   | 7,732,000   | 

Cash and Cash
EquivalentsFor cash and cash equivalents, the carrying amount is a reasonable estimate of fair value.

Investment and Mortgage-Backed SecuritiesFor investment securities, fair values are based on a
combination of quoted prices for identical assets in active markets, quoted prices for similar assets in markets that are either actively or not actively traded and pricing models, discounted cash flow methodologies, or similar techniques that may
contain unobservable inputs that are supported by little or no market activity and require significant judgment. For investment securities that do not actively trade in the marketplace, (primarily our investment in trust preferred securities of
non-publicly traded companies) fair value is obtained from third party broker quotes. The Company evaluates prices from a third party pricing service, third party broker quotes, and from another independent third party valuation source to determine
their estimated fair value. These quotes are benchmarked against similar securities that are more actively traded in order to assess the reasonableness of the



87



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



estimated fair values. The fair market value estimates we assign to these securities assume liquidation in an orderly fashion and not under distressed circumstances. For securities classified as
available for sale the changes in fair value are reflected in the carrying value of the asset and are shown as a separate component of stockholders equity.

Loans ReceivableNet The fair value of loans receivable is estimated based on the present value using discounted cash flows based on estimated market discount rates at which
similar loans would be made to borrowers and reflect similar credit ratings and interest rate risk for the same remaining maturities.

Federal Home Loan Bank (FHLB) Stock Although FHLB stock is an equity interest in an FHLB, it is carried at cost because it does not have a readily determinable fair value as its
ownership is restricted and it lacks a market. While certain conditions are noted that required management to evaluate the stock for impairment, it is currently probable that the Company will realize its cost basis. Management concluded that no
impairment existed as of December 31, 2010 and 2009. The estimated fair value approximates the carrying amount.

NOW and Other Demand Deposit, Passbook Savings and Club, and Certificates AccountsThe fair value of NOW and
other demand deposit accounts and passbook savings and club accounts is the amount payable on demand at the reporting date. The fair value of certificates is estimated by discounting future cash flows using interest rates currently offered on
certificates with similar remaining maturities.

Advances from FHLBThe fair value was estimated by
determining the cost or benefit for early termination of each individual borrowing.

Junior Subordinated
DebentureThe fair value was estimated by discounting approximate cash flows of the borrowings by yields estimating the fair value of similar issues.

Commitments to Extend Credit and Letters of CreditThe majority of the Banks commitments to extend credit and letters of credit carry current market interest rates if converted to
loans. Because commitments to extend credit and letters of credit are generally unassignable by either the Bank or the borrower, they only have value to the Bank and the borrower. The estimated fair value approximates the recorded deferred fee
amounts, which are not significant.

The fair value estimates presented herein are based on pertinent information available to
management as of December 31, 2010 and 2009. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these consolidated
financial statements since December 31, 2010 and 2009, and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

15. REAL ESTATE OWNED

Summary of Real Estate Owned Activity:



|                                |  |                     |        |  |       |   |        | 
|------------------------------- |  | ------------------- | ------ |  | ----- | - | ------ | 
|                                |  | ResidentialProperty |        |  | Total |  
|Balance, January 1, 2010        |  | $                   | 97,500 |  |       | $ | 97,500 | 
|Transfers into Real Estate Owne |  |                     |       |  |       |   |       | 
|Sales of Real Estate Owned      |  |                     |       |  |       |   |       | 
|                                |  |                     |        |  |       |   |        | 
|Balance, December 31, 2010      |  | $                   | 97,500 |  |       | $ | 97,500 | 
|                                |  |                     |        |  |       |   |        | 



88



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



16. RELATED PARTY TRANSACTION

The Company did not engage in transactions with related parties outside of those discussed in footnote 4 for any periods presented.

17. PARENT ONLY FINANCIAL INFORMATION

The following are the condensed financial statements for Ocean Shore Holding Co. (Parent company):



|                                                        |  |              |             |  |      |   |             | 
|------------------------------------------------------- |  | ------------ | ----------- |  | ---- | - | ----------- | 
|                                                        |  | December 31, |            
|                                                        |  | 2010         |             |  | 2009 |  
|CONDENSED STATEMENTS OF FINANCIAL CONDITIONPARENT ONLY |  |              |             |  |      |   |             | 
|Assets:                                                 |  |              |             |  |      |   |             | 
|Cash and cash equivalents                               |  | $            | 1,309,544   |  |      | $ | 1,104,980   | 
|Investment securities                                   |  |              | 7,102,002   |  |      |   | 8,404,714   | 
|Investment in subsidiary                                |  |              | 87,040,174  |  |      |   | 83,292,784  | 
|Other assets                                            |  |              | 20,894,990  |  |      |   | 19,996,025  | 
|                                                        |  |              |             |  |      |   |             | 
|Total assets                                            |  | $            | 116,346,710 |  |      | $ | 112,798,503 | 
|                                                        |  |              |             |  |      |   |             | 
|Liabilities:                                            |  |              |             |  |      |   |             | 
|Securities sold under agreements to repurchase          |  | $            |            |  |      | $ |            | 
|Junior subordinated debenture                           |  |              | 15,464,000  |  |      |   | 15,464,000  | 
|Other liabilities                                       |  |              | 329,193     |  |      |   |            | 
|                                                        |  |              |             |  |      |   |             | 
|Total liabilities                                       |  |              | 15,793,193  |  |      |   | 15,464,000  | 
|                                                        |  |              |             |  |      |   |             | 
|Stockholders equity                                    |  |              | 100,533,517 |  |      |   | 97,334,503  | 
|                                                        |  |              |             |  |      |   |             | 
|Total liabilities and stockholders equity              |  | $            | 116,326,710 |  |      | $ | 112,798,503 | 
|                                                        |  |              |             |  |      |   |             | 



|                                                                                  |  |                          |           |   |      |   |            |      |  |   |            |  
|--------------------------------------------------------------------------------- |  | ------------------------ | --------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                                                                  |  | Years Ended December 31, |          
|                                                                                  |  | 2010                     |           |   | 2009 |   |            | 2008 | 
|CONDENSED STATEMENTS OF INCOMEPARENT ONLY                                        |  |                          |           |   |      |   |            |      |  |   |            |  
|Interest income                                                                   |  | $                        | 897,594   |   |      | $ | 775,412    |      |  | $ | 1,012,956  |  
|Interest expense                                                                  |  |                          | 1,340,729 |   |      |   | 1,340,729  |      |  |   | 1,407,160  |  
|                                                                                  |  |                          |           |   |      |   |            |      |  |   |            |  
|Net interest loss                                                                 |  |                          | (443,135  | ) |      |   | (565,317   | )    |  |   | (394,204   | )
|Impairment charges on AFS securities                                              |  |                          |          |   |      |   | 1,077,400  |      |  |   | 1,922,400  |  
|Other expenses                                                                    |  |                          | 170,283   |   |      |   | 159,562    |      |  |   | 185,769    |  
|                                                                                  |  |                          |           |   |      |   |            |      |  |   |            |  
|Loss before income tax benefit and equity in undistributed earnings in subsidiary |  |                          | (613,418  | ) |      |   | (1,802,279 | )    |  |   | (2,502,373 | )
|Income tax                                                                        |  |                          | (208,562  | ) |      |   | (612,775   | )    |  |   | (850,807   | )
|                                                                                  |  |                          |           |   |      |   |            |      |  |   |            |  
|Loss before equity in undistributed earnings in subsidiary                        |  |                          | (404,856  | ) |      |   | (1,189,504 | )    |  |   | (1,651,566 | )
|Equity in undistributed earnings of subsidiary                                    |  |                          | 5,849,092 |   |      |   | 5,400,905  |      |  |   | 4,580,802  |  
|                                                                                  |  |                          |           |   |      |   |            |      |  |   |            |  
|Net income                                                                        |  | $                        | 5,444,236 |   |      | $ | 4,211,401  |      |  | $ | 2,929,235  |  
|                                                                                  |  |                          |           |   |      |   |            |      |  |   |            |  



89



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



|                                                                     |  |                          |            |   |      |   |             |      |  |   |            |  
|-------------------------------------------------------------------- |  | ------------------------ | ---------- | - | ---- | - | ----------- | ---- |  | - | ---------- | -
|                                                                     |  | Years Ended December 31, |           
|                                                                     |  | 2010                     |            |   | 2009 |   |             | 2008 | 
|CONDENSED STATEMENTS OF CASH FLOWSPARENT ONLY                       |  |                          |            |   |      |   |             |      |  |   |            |  
|OPERATING ACTIVITIES:                                                |  |                          |            |   |      |   |             |      |  |   |            |  
|Net income                                                           |  | $                        | 5,444,236  |   |      | $ | 4,211,401   |      |  | $ | 2,929,235  |  
|Equity in undistributed earnings in subsidiary                       |  |                          | (5,849,092 | ) |      |   | (5,400,905  | )    |  |   | (4,580,802 | )
|Impairment charges on AFS securities                                 |  |                          |           |   |      |   | 1,077,400   |      |  |   | 1,922,400  |  
|Net amortization of investment premiums/discounts                    |  |                          | 8,075      |   |      |   | 12,246      |      |  |   | 10,978     |  
|Changes in assets and liabilities which provided (used) cash:        |  |                          |            |   |      |   |             |      |  |   |            |  
|Accrued interest receivable                                          |  |                          | 5,403      |   |      |   | 10,643      |      |  |   | 70,731     |  
|Prepaid expenses and other assets                                    |  |                          | (1,636,715 | ) |      |   | (12,160,100 | )    |  |   | (892,260   | )
|Accrued interest payable                                             |  |                          |           |   |      |   |            |      |  |   | (3,413     | )
|Other liabilities                                                    |  |                          | 648,163    |   |      |   | (259,496    | )    |  |   | (679,101   | )
|Intercompany payables                                                |  |                          | 1,402      |   |      |   | (3,032,813  | )    |  |   | 3,032,474  |  
|                                                                     |  |                          |            |   |      |   |             |      |  |   |            |  
|Net cash (provided by) used in operating activities                  |  |                          | (1,378,528 | ) |      |   | (15,541,624 | )    |  |   | 1,810,242  |  
|                                                                     |  |                          |            |   |      |   |             |      |  |   |            |  
|INVESTING ACTIVITIES:                                                |  |                          |            |   |      |   |             |      |  |   |            |  
|Principal repayment of mortgage backed securities held to maturity   |  |                          | 562,154    |   |      |   | 537,431     |      |  |   | 340,842    |  
|Principal repayment of mortgage backed securities available for sale |  |                          | 1,115,629  |   |      |   | 1,524,575   |      |  |   | 1,100,962  |  
|ESOP loan to Ocean City Home Bank                                    |  |                          |           |   |      |   | (2,260,888  | )    |  |   |           |  
|Principal payments on ESOP loan                                      |  |                          | 281,706    |   |      |   | 192,015     |      |  |   | 182,079    |  
|Purchase of investment securities available for sale                 |  |                          |           |   |      |   |            |      |  |   |           |  
|Proceeds from call of investment securities available for sale       |  |                          |           |   |      |   |            |      |  |   |           |  
|                                                                     |  |                          |            |   |      |   |             |      |  |   |            |  
|Net cash (used in) provided by investing activities                  |  |                          | 1,959,489  |   |      |   | (6,867      | )    |  |   | 1,623,883  |  
|                                                                     |  |                          |            |   |      |   |             |      |  |   |            |  
|FINANCING ACTIVITIES:                                                |  |                          |            |   |      |   |             |      |  |   |            |  
|Decreases (increases) in securities sold under repurchase agreements |  |                          |           |   |      |   |            |      |  |   | (3,000,000 | )
|Stock retirement                                                     |  |                          | (115,208   | ) |      |   | (97,022     | )    |  |   | (392,389   | )
|Proceeds from issuance of common stock                               |  |                          | (15,998    | ) |      |   | 30,521,254  |      |  |   |           |  
|Capital contribution to subsidiary                                   |  |                          | 7,999      |   |      |   | (15,260,627 | )    |  |   |           |  
|Dividends received                                                   |  |                          | 1,500,000  |   |      |   | 1,219,162   |      |  |   | 1,200,000  |  
|Dividends paid                                                       |  |                          | (1,753,190 | ) |      |   | (711,880    | )    |  |   | (535,654   | )
|                                                                     |  |                          |            |   |      |   |             |      |  |   |            |  
|Net cash provided by (used in) financing activities                  |  |                          | (376,397   | ) |      |   | 15,670,887  |      |  |   | (2,728,043 | )
|                                                                     |  |                          |            |   |      |   |             |      |  |   |            |  
|Net increase in cash & cash equivalents                              |  |                          | 204,564    |   |      |   | 122,396     |      |  |   | 706,082    |  
|Cash and cash equivalentsbeginning                                  |  |                          | 1,104,980  |   |      |   | 982,584     |      |  |   | 276,502    |  
|                                                                     |  |                          |            |   |      |   |             |      |  |   |            |  
|Cash and cash equivalentsending                                     |  | $                        | 1,309,544  |   |      | $ | 1,104,980   |      |  | $ | 982,584    |  
|                                                                     |  |                          |            |   |      |   |             |      |  |   |            |  



90



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



18. SECOND STEP CONVERSION

On December 18, 2009, the Company completed the second step conversion of Ocean City Home Bank from the mutual holding
company to the stock holding company form of organization pursuant to a Plan of Conversion and Reorganization. Upon completion of the Conversion, Ocean Shore Holding became the holding company for the Bank and owns all of the issued and outstanding
shares of the Banks common stock. In connection with the Conversion, 4,186,250 shares of common stock, par value $0.01 per share, of Ocean Shore Holding (the Common Stock) were sold in subscription, community and syndicated
community offerings to certain depositors and borrowers of the Bank and other investors for $8.00 per share, or $33.49 million in the aggregate. In addition and in accordance with the Plan, approximately 3,121,868 shares of Common Stock (without
taking into consideration cash issued in lieu of fractional shares) were issued in exchange for the outstanding shares of common stock of Ocean Shore Holding Co., the former mid-tier holding company for the Bank, held by persons other than OC
Financial MHC. Each share of common stock of Ocean Shore Holding Co. was converted into the right to receive 0.8793 shares of Common Stock in the Conversion. Treasury stock held was retired.

19. SUBSEQUENT EVENTS

On February 15, 2011, the Company, White Horse
Acquisition Corp. and CBHC Financialcorp, Inc. (CBHC) entered into an Agreement and Plan of Merger under which the Company will acquire CBHC. Under the terms of the agreement, which has been unanimously approved by the boards of
directors of both companies, stockholders of CBHC will receive $15.50 in cash for each share they hold. The total cost of the transaction is expected to be approximately $11.9 million. CBHC is the holding company for Select Bank, a federally
chartered savings bank located in Egg Harbor City, New Jersey with $135 million in assets. Following the acquisition of CBHC, Select Bank will be merged into Ocean City Home Bank. The merger is subject to certain conditions, including the approval
of the stockholders of CBHC and receipt of regulatory approval. The merger is expected to be completed in the third quarter of 2011.



91



---

##### Table of Contents

OCEAN SHORE HOLDING CO. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008



20. QUARTERLY FINANCIAL DATA (unaudited)



|                                                    |  |                        |       |  |              |   |       |                   |  |   |                  |  |  |   |       | 
|--------------------------------------------------- |  | ---------------------- | ----- |  | ------------ | - | ----- | ----------------- |  | - | ---------------- |  |  | - | ----- | 
|                                                    |  | Quarter Ended          |      
|                                                    |  | March 31,2010          |       |  | June 30,2010 |   |       | September 30,2010 |  |   | December 31,2010 | 
|                                                    |  | (Dollars in thousands) |      
|Total interest income                               |  | $                      | 9,505 |  |              | $ | 9,494 |                   |  | $ | 9,447            |  |  | $ | 9,270 | 
|Total interest expense                              |  |                        | 3,524 |  |              |   | 3,441 |                   |  |   | 3,506            |  |  |   | 3,357 | 
|                                                    |  |                        |       |  |              |   |       |                   |  |   |                  |  |  |   |       | 
|Net interest income                                 |  |                        | 5,981 |  |              |   | 6,053 |                   |  |   | 5,941            |  |  |   | 5,913 | 
|Provision for loan losses                           |  |                        | 152   |  |              |   | 540   |                   |  |   | 125              |  |  |   | 76    | 
|                                                    |  |                        |       |  |              |   |       |                   |  |   |                  |  |  |   |       | 
|Net interest income after provision for loan losses |  |                        | 5,829 |  |              |   | 5,513 |                   |  |   | 5,816            |  |  |   | 5,837 | 
|Other income                                        |  |                        | 807   |  |              |   | 886   |                   |  |   | 836              |  |  |   | 874   | 
|Impairment charge on AFS securities                 |  |                        |      |  |              |   |      |                   |  |   |                 |  |  |   |      | 
|Other expense                                       |  |                        | 4,452 |  |              |   | 4,375 |                   |  |   | 4,319            |  |  |   | 4,377 | 
|                                                    |  |                        |       |  |              |   |       |                   |  |   |                  |  |  |   |       | 
|Income before income taxes                          |  |                        | 2,184 |  |              |   | 2,024 |                   |  |   | 2,333            |  |  |   | 2,334 | 
|Income taxes                                        |  |                        | 848   |  |              |   | 785   |                   |  |   | 892              |  |  |   | 906   | 
|                                                    |  |                        |       |  |              |   |       |                   |  |   |                  |  |  |   |       | 
|Net income                                          |  | $                      | 1,336 |  |              | $ | 1,239 |                   |  | $ | 1,441            |  |  | $ | 1,428 | 
|                                                    |  |                        |       |  |              |   |       |                   |  |   |                  |  |  |   |       | 
|Earnings per share basic (1)                        |  | $                      | 0.20  |  |              | $ | 0.18  |                   |  | $ | 0.21             |  |  | $ | 0.21  | 
|Earnings per share diluted (1)                      |  | $                      | 0.20  |  |              | $ | 0.18  |                   |  | $ | 0.21             |  |  | $ | 0.21  | 



|                                                    |  |                        |       |   |              |   |       |                   |  |   |                  |   |  |   |       | 
|--------------------------------------------------- |  | ---------------------- | ----- | - | ------------ | - | ----- | ----------------- |  | - | ---------------- | - |  | - | ----- | 
|                                                    |  | Quarter Ended          |      
|                                                    |  | March 31,2009          |       |   | June 30,2009 |   |       | September 30,2009 |  |   | December 31,2009 |  
|                                                    |  | (Dollars in thousands) |      
|Total interest income                               |  | $                      | 8,992 |   |              | $ | 9,145 |                   |  | $ | 9,502            |   |  | $ | 9,586 | 
|Total interest expense                              |  |                        | 3,841 |   |              |   | 3,766 |                   |  |   | 3,745            |   |  |   | 3,686 | 
|                                                    |  |                        |       |   |              |   |       |                   |  |   |                  |   |  |   |       | 
|Net interest income                                 |  |                        | 5,151 |   |              |   | 5,379 |                   |  |   | 5,757            |   |  |   | 5,900 | 
|Provision for loan losses                           |  |                        | 152   |   |              |   | 252   |                   |  |   | 490              |   |  |   | 357   | 
|                                                    |  |                        |       |   |              |   |       |                   |  |   |                  |   |  |   |       | 
|Net interest income after provision for loan losses |  |                        | 4,999 |   |              |   | 5,127 |                   |  |   | 5,267            |   |  |   | 5,543 | 
|Other income                                        |  |                        | 693   |   |              |   | 771   |                   |  |   | 790              |   |  |   | 854   | 
|Impairment charge on AFS securities                 |  |                        | 486   |   |              |   | 592   |                   |  |   |                 |   |  |   |      | 
|Other expense                                       |  |                        | 3,747 |   |              |   | 4,206 |                   |  |   | 3,939            |   |  |   | 4,248 | 
|                                                    |  |                        |       |   |              |   |       |                   |  |   |                  |   |  |   |       | 
|Income before income taxes                          |  |                        | 1,459 |   |              |   | 1,100 |                   |  |   | 2,118            |   |  |   | 2,149 | 
|Income taxes                                        |  |                        | 546   |   |              |   | 429   |                   |  |   | 805              |   |  |   | 835   | 
|                                                    |  |                        |       |   |              |   |       |                   |  |   |                  |   |  |   |       | 
|Net income                                          |  | $                      | 913   |   |              | $ | 671   |                   |  | $ | 1,313            |   |  | $ | 1,314 | 
|                                                    |  |                        |       |   |              |   |       |                   |  |   |                  |   |  |   |       | 
|Earnings per share basic (1)                        |  | $                      | 0.13  | * |              | $ | 0.10  | *                 |  | $ | 0.19             | * |  | $ | 0.19  | 
|Earnings per share diluted (1)                      |  | $                      | 0.13  | * |              | $ | 0.09  | *                 |  | $ | 0.18             | * |  | $ | 0.19  | 



|* | Earnings per share and all common share amounts for prior periods have been adjusted to reflect the impact of the second-step conversion and reorganization completed
December 18, 2009.
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

******



92



---

##### Table of Contents

|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------

None.



|ITEM 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------



|(a) | Disclosure Controls and Procedures
|--- | ----------------------------------

The Companys management, including the Companys principal executive officer and principal financial officer, have evaluated the effectiveness of the Companys disclosure controls
and procedures, as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act). Based upon their evaluation, the principal executive officer and principal financial
officer concluded that, as of the end of the period covered by this report, the Companys disclosure controls and procedures were effective.



|(b) | Internal Controls over Financial Reporting
|--- | ------------------------------------------

Managements annual report on internal control over financial reporting is located on page 48 of this Form 10-K.



|(c) | Changes to Internal Control Over Financial Reporting
|--- | ----------------------------------------------------

There have been no changes in the Companys internal control over financial reporting during the quarter ended December 31, 2010 that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.



|ITEM 9B. | OTHER INFORMATION
|-------- | -----------------

None.



93



---

##### Table of Contents

PART III



|ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|-------- | ------------------------------------------------------

The information relating to the directors and officers of Ocean Shore Holding, information regarding compliance with Section 16(a) of the Exchange Act and information regarding the audit committee
and audit committee financial expert is incorporated herein by reference to Ocean Shore Holdings Proxy Statement for the 2011 Annual Meeting of Stockholders and to Part I, Item 1, Business  Executive Officers of the
Registrant to this Annual Report on Form 10-K.

Ocean Shore Holding has adopted a code of ethics that applies to its
principal executive officer, the principal financial officer and principal accounting officer. This code is incorporated herein by reference to Exhibit 14.0 to Ocean Shore Holdings Annual Report on Form 10-K for the year ended
December 31, 2004.



|ITEM 11. | EXECUTIVE COMPENSATION
|-------- | ----------------------

The information regarding executive compensation is incorporated herein by reference to Ocean Shore Holdings Proxy Statement for the
2011 Annual Meeting of Stockholders.



|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDERS MATTERS
|-------- | -----------------------------------------------------------------------------------------------



| | (a) | Security Ownership of Certain Beneficial Owners
| | --- | -----------------------------------------------

Information required by this item is incorporated herein by reference to the section captioned Stock Ownership in Ocean Shore Holdings Proxy Statement for the 2011 Annual Meeting of
Stockholders.



| | (b) | Security Ownership of Management
| | --- | --------------------------------

Information required by this item is incorporated herein by reference to the section captioned Stock Ownership in Ocean Shore
Holdings Proxy Statement for the 2011 Annual Meeting of Stockholders.



| | (c) | Changes in Control
| | --- | ------------------

Management
of Ocean Shore Holding knows of no arrangements, including any pledge by any person or securities of Ocean Shore Holding, the operation of which may at a subsequent date result in a change in control of the registrant.



| | (d) | Equity Compensation Plan Information
| | --- | ------------------------------------

The following table sets forth information as of December 31, 2010 about Company common stock that may be issued upon the exercise of options under the Ocean Shore Holding Co. 2005 Equity Incentive
Plan. The plan was approved by the Companys stockholders.



|                                                           |  |                                                                                             |         |  |                                                                          |   |       |                                                                                                                                              |  |  |         | 
|---------------------------------------------------------- |  | ------------------------------------------------------------------------------------------- | ------- |  | ------------------------------------------------------------------------ | - | ----- | -------------------------------------------------------------------------------------------------------------------------------------------- |  |  | ------- | 
|Plan Category                                              |  | Number of securitiesto be issued uponthe exercise ofoutstanding options,warrants
and rights |         |  | Weighted-averageexercise price ofoutstanding options,warrants and rights |   |       | Number of securitiesremaining
availablefor future issuance underequity compensation plans(excluding securities reflectedin the first column) | 
|Equity compensation plans approved by security holders     |  |                                                                                             | 587,856 |  |                                                                          | $ | 11.92 |                                                                                                                                              |  |  | 142,956 | 
|Equity compensation plans not approved by security holders |  |                                                                                             |        |  |                                                                          |   |      |                                                                                                                                              |  |  |        | 
|Total                                                      |  |                                                                                             |         |  |                                                                          |   |       |                                                                                                                                              |  |  |         | 



94



---

##### Table of Contents

|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|-------- | -------------------------------------------------------------------------

The information relating to certain relationships and related transactions and director independence is incorporated herein by reference to Ocean Shore Holdings Proxy Statement for the 2011 Annual
Meeting of Stockholders.



|ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES
|-------- | --------------------------------------

The information relating to the principal accountant fees and expenses is incorporated herein by reference to Ocean Shore Holdings Proxy Statement for the 2011 Annual Meeting of Stockholders.



95



---

##### Table of Contents

PART IV



|ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|-------- | ---------------------------------------

(1) The financial statements required in response to this item are incorporated by reference from Item 8 of this report.

(2) All financial statement schedules are omitted because they are not required or applicable, or the required information is shown in the consolidated financial statements or the notes thereto.

(3) Exhibits



|            |  |                                                                                                                                                                                                                                                                                                                                                |  |                                                                                                                            
|----------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                    |  | Incorporated by Reference to:                                                                                              
|3.1         |  | Certificate of Incorporation of Ocean Shore Holding Co.                                                                                                                                                                                                                                                                                        |  | Exhibit 3.1 to Registration Statement on Form S-1 (File No. 333-153454), as amended, initially filed on September 12, 2008.
|            |  |                                                                                                                                                                                                                                                                                                                                               
|3.2         |  | Bylaws of Ocean Shore Holding Co.                                                                                                                                                                                                                                                                                                              |  | Exhibit 3.2 to Registration Statement on Form S-1 (File No. 333-153454), as amended, initially filed on September 12, 2008.
|            |  |                                                                                                                                                                                                                                                                                                                                               
|4.1         |  | No long-term debt instrument issued by Ocean Shore Holding Co. exceeds 10% of consolidated assets or is registered. In accordance with paragraph 4(iii) of Item 601(b) of Regulation
S-K, Ocean Shore Holding Co. will furnish the Securities and Exchange Commission copies of long-term debt instruments and related agreements upon request |  |                                                                                                                            
|            |  |                                                                                                                                                                                                                                                                                                                                               
|10.1*       |  | Amended and Restated Employment Agreement by and between Ocean Shore Holding Co., Ocean City Home Bank and Steven E. Brady                                                                                                                                                                                                                     |  | Exhibit 10.1 to Form 10-K for the year ended December 31, 2008, SEC File No. 000-51000.                                    
|            |  |                                                                                                                                                                                                                                                                                                                                               
|10.2*       |  | Amended and Restated Salary Continuation Agreement by and between Ocean City Home Bank and Steven E. Brady                                                                                                                                                                                                                                     |  | Exhibit 10.0 to Form 10-Q for the quarter ended June 30, 2008, SEC File No 000-51000.                                      
|            |  |                                                                                                                                                                                                                                                                                                                                               
|10.3*       |  | Salary Continuation Agreement by and between Ocean City Home Bank and Kim M. Davidson and all amendments thereto                                                                                                                                                                                                                               |  | Exhibit 10.1 to Form 8-K filed on April 22, 2010, SEC File No. 000-53856.                                                  
|            |  |                                                                                                                                                                                                                                                                                                                                               
|10.4*       |  | Salary Continuation Agreement by and between Ocean City Home Bank and Anthony J. Rizzotte and all amendments thereto                                                                                                                                                                                                                           |  | Exhibit 10.9 to Registration Statement on Form S-1 (File No. 333-118597), as amended, initially filed on August 27, 2004.  
|            |  |                                                                                                                                                                                                                                                                                                                                               
|10.5*       |  | Split Dollar Life Insurance Agreement by and between Ocean City Home Bank and Steven E. Brady                                                                                                                                                                                                                                                  |  | Exhibit 10.10 to Registration Statement on Form S-1 (File No. 333-118597), as amended, initially filed on August 27, 2004. 
|            |  |                                                                                                                                                                                                                                                                                                                                               
|10.6*       |  | Split Dollar Life Insurance Agreement by and between Ocean City Home Bank and Kim M. Davidson                                                                                                                                                                                                                                                  |  | Exhibit 10.2 to Form 8-K filed on April 22, 2010, SEC File No. 000-53856.                                                  
|            |  |                                                                                                                                                                                                                                                                                                                                               
|10.7*       |  | Split Dollar Life Insurance Agreement by and between Ocean City Home Bank and Anthony J. Rizzotte                                                                                                                                                                                                                                              |  | Exhibit 10.11 to Registration Statement on Form S-1 (File No. 333-118597), as amended, initially filed on August 27,
2004. 



96



---

##### Table of Contents

|            |  |                                                                                                                                                                                                             |  |                                                                                                                           
|----------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                 |  | Incorporated by Reference to:                                                                                             
|10.8*       |  | Amended and Restated Change in Control Agreement by and between Ocean City Home Bank and Anthony J. Rizzotte                                                                                                |  | Exhibit 10.6 to Form 10-K for the year ended December 31, 2008, SEC File No. 000-51000.                                   
|            |  |                                                                                                                                                                                                            
|10.9*       |  | Amended and Restated Change in Control Agreement by and between Ocean City Home Bank and Donald Morgenweck                                                                                                  |  | Exhibit 10.7 to Form 10-K for the year ended December 31, 2008, SEC File No. 000-51000.                                   
|            |  |                                                                                                                                                                                                            
|10.10*      |  | Amended and Restated Change in Control Agreement by and between Ocean City Home Bank and Kim M. Davidson                                                                                                    |  | Exhibit 10.8 to Form 10-K for the year ended December 31, 2008, SEC File No. 000-51000.                                   
|            |  |                                                                                                                                                                                                            
|10.11*      |  | Amended and Restated Change in Control Agreement by and between Ocean City Home Bank and Janet Bossi)                                                                                                       |  | Exhibit 10.9 to Form 10-K for the year ended December 31, 2008, SEC File No. 000-51000.                                   
|            |  |                                                                                                                                                                                                            
|10.12*      |  | Amended and Restated Change in Control Agreement by and between Ocean City Home Bank and Paul Esposito                                                                                                      |  | Exhibit 10.10 to Form 10-K for the year ended December 31, 2008, SEC File No. 000-51000.                                  
|            |  |                                                                                                                                                                                                            
|10.13*      |  | Amended and Restated Ocean City Home Bank Directors Deferred Compensation Plan                                                                                                                             |  | Exhibit 10.11 to Form 10-K for the year ended December 31, 2008, SEC File No. 000-51000.                                  
|            |  |                                                                                                                                                                                                            
|10.14*      |  | Ocean City Home Bank Director and Executive Life Insurance Plan                                                                                                                                             |  | Exhibit 10.12 to Registration Statement on Form S-1 (File No. 333-118597), as amended, initially filed on August 27, 2004.
|            |  |                                                                                                                                                                                                            
|10.15*      |  | Amended and Restated Ocean City Home Bank Supplemental Executive Retirement Plan                                                                                                                            |  | Exhibit 10.13 to Form 10-K for the year ended December 31, 2008, SEC File No. 000-51000.                                  
|            |  |                                                                                                                                                                                                            
|10.16       |  | Amended and Restated Ocean City Home Bank Change in Control Severance Compensation Plan                                                                                                                     |  | Exhibit 10.14 to Form 10-K for the year ended December 31, 2008, SEC File No. 000-51000.                                  
|            |  |                                                                                                                                                                                                            
|10.17*      |  | Ocean City Home Bank Stock-Based Deferred Compensation Plan, as amended                                                                                                                                     |  | Exhibit 10.15 to Form 10-K for the year ended December 31, 2008, SEC File No. 000-51000.                                  
|            |  |                                                                                                                                                                                                            
|10.18*      |  | Ocean Shore Holding Co. 2005 Equity Incentive Plan                                                                                                                                                          |  | Appendix A to definitive Proxy Statement filed on June 7, 2005, SEC File No. 000-51000.                                   
|            |  |                                                                                                                                                                                                            
|10.19*      |  | Ocean Shore Holding Co. 2010 Equity Incentive Plan                                                                                                                                                          |  | Appendix A to definitive Proxy Statement filed on May 19, 2010, SEC File No. 000-51000.                                   
|            |  |                                                                                                                                                                                                            
|10.20*      |  | Form of Restricted Stock Award Agreement, Form of Non-Statutory Stock Option Award Agreement, and Form of Incentive Stock Option Award Agreement for the Ocean Shore Holding Co. 2005
Equity Incentive Plan |  | Exhibit 10 to Registration Statement on Form S-8 (File No. 333-121595) filed on August 15, 2005.                          
|            |  |                                                                                                                                                                                                            
|10.21*      |  | Form of Incentive Stock Option Award Agreement                                                                                                                                                              |  | Exhibit 99.2 to Registration Statement on Form S-8 (File No. 333-168525) filed on August 4, 2010.                         
|            |  |                                                                                                                                                                                                            
|10.22*      |  | Form of Non-Statutory Stock Option Award Agreement                                                                                                                                                          |  | Exhibit 99.3 to Registration Statement on Form S-8 (File No. 333-168525) filed on August 4, 2010).                        
|            |  |                                                                                                                                                                                                            
|10.23*      |  | Form of Restricted Stock Award Agreement                                                                                                                                                                    |  | Exhibit 99.4 to Registration Statement on Form S-8 (File No. 333-168525) filed on August 4, 2010.                         



97



---

##### Table of Contents

|            |  |                                                                                   |  |                                                                                        
|----------- |  | --------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                       |  | Incorporated by Reference to:                                                          
|14          |  | Code of Ethics and Business Conduct                                               |  | Exhibit 14.0 to Form 10-K for the year ended December 31, 2004, SEC File No. 000-51000.
|            |  |                                                                                  
|21          |  | Subsidiaries                                                                      |  | Exhibit 21.0 to Form 10-K for the year ended December 31, 2009, SEC File No. 000-53856.
|            |  |                                                                                  
|23          |  | Consent of Deloitte & Touche LLP                                                  |  |                                                                                        
|            |  |                                                                                  
|31.1        |  | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer                 |  |                                                                                        
|            |  |                                                                                  
|31.2        |  | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer                 |  |                                                                                        
|            |  |                                                                                  
|32          |  | Section 1350 Certification of Chief Executive Officer and Chief Financial Officer |  |                                                                                        



|* | Management contract or compensatory plan, contract or arrangement.
|- | ------------------------------------------------------------------



98



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                     |  |                         |  |                                      
|-------------------- |  | ----------------------- |  | -------------------------------------
|                     |  | OCEAN SHORE HOLDING CO.
|                     |  |                        
|                     |  | By:                     |  | /S/    STEVEN E.
BRADY               
|Date: March 21, 2011 |  |                         |  | Steven E. Brady                      
|                     |  |                         |  | President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates
indicated.



|                                                             |  |                                                                                                |  |               
|------------------------------------------------------------ |  | ---------------------------------------------------------------------------------------------- |  | --------------
|Name                                                         |  | Title                                                                                          |  | Date          
|                                                             |  |                                                                                               
|/S/    STEVEN E. BRADY
Steven E. Brady                       |  | President, Chief Executive Officer (principal executive officer)                               |  | March 21, 2011
|                                                             |  |                                                                                               
|/S/    DONALD F. MORGENWECK
Donald F. Morgenweck             |  | Senior Vice President and Chief Financial Officer (principal accounting and financial officer) |  | March 21, 2011
|                                                             |  |                                                                                               
|/S/    FREDERICK G. DALZELL,
M.D Frederick G. Dalzell, M.D.  |  | Director                                                                                       |  | March 21, 2011
|                                                             |  |                                                                                               
|/S/    CHRISTOPHER J. FORD
Christopher J. Ford               |  | Director                                                                                       |  | March 21, 2011
|                                                             |  |                                                                                               
|/S/    DOROTHY F.
MCCROSSON, ESQ. Dorothy F. McCrosson, Esq. |  | Director                                                                                       |  | March 21, 2011
|                                                             |  |                                                                                               
|/S/    ROBERT A. PREVITI,
ED.D. Robert A. Previti, Ed.D.     |  | Director                                                                                       |  | March 21, 2011
|                                                             |  |                                                                                               
|/S/    JOHN L. VAN
DUYNE, JR. John L. Van Duyne, Jr.         |  | Director                                                                                       |  | March 21, 2011
|                                                             |  |                                                                                               
|/S/    SAMUEL R. YOUNG
Samuel R. Young                       |  | Director                                                                                       |  | March 21, 2011



99