SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-QSB/A



{x} QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES EXCHANGE ACT OF 1934



FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004



OR



{ } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES EXCHANGE ACT OF 1934



FOR THE TRANSITION PERIOD FROM ________ TO __________



REGISTRATION NUMBER 333-101960



IDEAL ACCENTS, INC.

(Exact name of registrant as specified in its charter)



Florida                                                              65-0888146

(State or other jurisdiction of                                (I.R.S. Employer

incorporation or organization)                              Identification No.)



10200 W. Eight Mile, Ferndale, Michigan 48220

(Address of principal executive offices) (Zip Code)



Registrant's telephone number, including area code: (248) 542-1100



Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



YES [X]

NO [ ]



State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date:



Class

Outstanding As of June 30, 2004

Common Stock $ .001 par value

15,036,586



.





PART I: FINANCIAL INFORMATION









|FINANCIAL REPORTS
|-----------------
|AT               
|JUNE 30, 2004    

.



|IDEAL ACCENTS, INC. AND SUBSIDIARIES
(A FLORIDA CORPORATION)
Miami, Florida


TABLE OF CONTENTS


Report of Independent Registered Public Accounting Firm
1

Consolidated Balance Sheets at June 30, 2004 (Unaudited)
and December 31, 2003
2

Consolidated Statements of Changes in Stockholders' Equity (Deficit) for the
Six Months Ended June 30, 2004 and 2003 (Unaudited) and for the Year
Ended December 31, 2003
3

Consolidated Statements of Operations and Comprehensive Income (Loss)
for the Three and Six Months Ended June 30, 2004 and 2003 (Unaudited)
4

Consolidated Statements of Cash Flows for the Six Months Ended
June 30, 2004 and 2003 (Unaudited)
5

Notes to Consolidated Financial Statements
6-8

- - - - - - - - - - - - - - -

Report of Independent Registered Public Accounting Firm
on Consolidated Supplementary Information
i

Consolidated Supplementary Schedules of Cost of Goods Sold and
General and Administrative Expenses for the Three and Six Months Ended
June 30, 2004 and 2003 (Unaudited)
ii
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------









REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM





Ideal Accents, Inc. and Subsidiaries

(A Florida Corporation)

Miami, Florida





We have reviewed the accompanying interim consolidated balance sheet of Ideal Accents, Inc. and Subsidiaries as of June 30, 2004, the related interim consolidated statements of operations for the three and six months ended June 30, 2004 and 2003, and the related interim consolidated statements of changes in stockholders equity (deficit) and cash flows for the six months ended June 30, 2004 and 2003.  These interim consolidated financial statements are the responsibility of the Companys management.



We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States).  A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters.  It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole.  Accordingly, we do not express such an opinion.



Based on our review, we are not aware of any material modifications that should be made to the accompanying interim consolidated financial statements for them to be in conformity with the accounting principles generally accepted in the United States of America.



The accompanying interim consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note E to the interim consolidated financial statements, the Company has incurred losses that have resulted in an accumulated deficit.  This condition raises substantial doubt about its ability to continue as a going concern.  Managements plans regarding this matter also are described in Note F.  The interim consolidated financial statements do not include any adjustments that result from the outcome of this uncertainty.











Rotenberg & Co., LLP

Rochester, New York

August 13, 2004; Except for

Note G which is dated

October 13, 2004





|IDEAL ACCENTS INC. AND SUBSIDIARIES                          |               |  |              
|------------------------------------------------------------ | ------------- |  | -------------
|(A FLORIDA CORPORATION)                                      |               |  |              
|Miami, Florida                                               |               |  |              
|                                                             |               |  |              
|CONSOLIDATED BALANCE SHEETS                                  |               |  |              
|                                                             |               |  |              
|                                                             | (Unaudited)   |  |              
|                                                             | June 30       |  | December 31, 
|                                                             | 2004          |  | 2003         
|                                                             |               |  |              
|ASSETS                                                       |               |  |              
|                                                             |               |  |              
|Current Assets                                               |               |  |              
|Cash and Cash Equivalents                                    | $      13,275 |  | $      11,016
|Accounts Receivable - Net of Allowance for Doubtful Accounts | 500,850       |  | 662,328      
|Inventory - Net of Valuation Allowance                       | 417,567       |  | 437,674      
|Prepaid Expenses and Other Current Assets                    | 26,809        |  | 16,338       
|                                                             |               |  |              
|Total Current Assets                                         | 958,501       |  | 1,127,356    
|                                                             |               |  |              
|Property and Equipment - Net of Accumulated Depreciation     | 280,173       |  | 326,646      
|                                                             |               |  |              
|Intangible Assets - Net of Accumulated Amortization          | 52,460        |  | 72,797       
|                                                             |               |  |              
|Other Assets                                                 | 22,076        |  | 19,559       
|                                                             |               |  |              
|Total Assets                                                 | $ 1,313,210   |  | $ 1,546,358  
|                                                             |               |  |              
|LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)               |               |  |              
|                                                             |               |  |              
|Current Liabilities                                          |               |  |              
|Accounts Payable                                             | $ 1,806,589   |  | $ 1,843,344  
|Lines of Credit                                              | 137,649       |  | 158,404      
|Notes and Capital Leases Payable - Due Within One Year       | 211,230       |  | 656,444      
|Accrued Payroll                                              | 94,597        |  | 400,789      
|Due to Related Party - Due Within One Year                   | 104,475       |  | 104,475      
|Accrued Liabilities and Other Current Liabilities            | 41,414        |  | 79,317       
|                                                             |               |  |              
|Total Current Liabilities                                    | 2,395,954     |  | 3,242,773    
|                                                             |               |  |              
|Due to Related Party - Due After One Year                    | 1,037,761     |  | 1,196,312    
|Notes and Capital Leases Payable - Due After One Year        | 164,350       |  | 213,018      
|Subscriptions Payable                                        |              |  | 56,112       
|Notes Payable - Officers/Stockholders                        | 154,300       |  | 29,200       
|                                                             |               |  |              
|Total Liabilities                                            | 3,752,365     |  | 4,737,415    
|                                                             |               |  |              
|Stockholders' Equity (Deficit)                               |               |  |              
|Common Stock                                                 | 15,037        |  | 9,969        
|Additional Paid-In Capital                                   | 1,338,004     |  | 59,413       
|Retained Earnings (Deficit)                                  | (3,654,867)   |  | (3,099,561)  
|Accumulated Comprehensive Income (Loss)                      | (137,329)     |  | (160,878)    
|                                                             |               |  |              
|Total Stockholders' Equity (Deficit)                         | (2,439,155)   |  | (3,191,057)  
|                                                             |               |  |              
|Total Liabilities and Stockholders' Equity (Deficit)         | $ 1,313,210   |  | $ 1,546,358  

The accompanying notes are an integral part of these financial statements.



- # -



|IDEAL ACCENTS INC. AND SUBSIDIARIES                                              |            |  |           |  |             |  |              |  |               |  |           |  |              
|-------------------------------------------------------------------------------- | ---------- |  | --------- |  | ----------- |  | ------------ |  | ------------- |  | --------- |  | -------------
|(A FLORIDA CORPORATION)                                                          |            |  |           |  |             |  |              |  |               |  |           |  |              
|Miami, Florida                                                                   |            |  |           |  |             |  |              |  |               |  |           |  |              
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) |            |  |           |  |             | 
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|                                                                                 |            |  |           |  |             |  |              |  | Accumulated   |  |           |  | Total        
|                                                                                 | Number     |  |           |  | Additional  |  | Retained     |  | Comprehensive |  |           |  | Stockholders'
|                                                                                 | of         |  | Common    |  | Paid-In     |  | Earnings     |  | Income        |  | Treasury  |  | Equity       
|                                                                                 | Shares     |  | Stock     |  | Capital     |  | (Deficit)    |  | (Loss)        |  | Stock     |  | (Deficit)    
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Balance - January 1, 2003                                                        | 9,968,255  |  | $   9,969 |  | $   59,493  |  | $(1,866,945) |  | $     (4,973) |  | $(1,000)  |  | $(1,803,456) 
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Net Income (Loss) for the Period Ended                                           |           |  |          |  |            |  | (278,908)    |  |              |  |          |  | (278,908)    
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Comprehensive Income (Loss) for the Period Ended                                 |           |  |          |  |            |  |             |  | (99,099)      |  |          |  | (99,099)     
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Balance - June 30, 2003 (Unaudited)                                              | 9,968,255  |  | 9,969     |  | 59,493      |  | (2,145,853)  |  | (104,072)     |  | (1,000)   |  | (2,181,463)  
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Discontinued Operations                                                          |           |  |          |  | (80)        |  |             |  |              |  | 1,000     |  | 920          
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Net Income (Loss) for the Period Ended                                           |           |  |          |  |            |  | (953,708)    |  |              |  |          |  | (953,708)    
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Comprehensive Income (Loss) for the Period Ended                                 |           |  |          |  |            |  |             |  | (56,806)      |  |          |  | (56,806)     
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Balance - December 31, 2003                                                      | 9,968,255  |  | 9,969     |  | 59,413      |  | (3,099,561)  |  | (160,878)     |  |          |  | (3,191,057)  
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Common Stock Issued for Cash                                                     | 50,000     |  | 50        |  | 39,950      |  |             |  |              |  |          |  | 40,000       
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Common Stock Issued in Exchange for Services
Rendered                            | 100,000    |  | 100       |  | 30,493      |  |             |  |              |  |          |  | 30,593       
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Common Stock Issued in Exchange of Debt                                          | 3,834,783  |  | 3,835     |  | 1,116,835   |  |             |  |              |  |          |  | 1,120,670    
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Common Stock Issued in Exchange of
Stock Subscriptions                           | 145,040    |  | 145       |  | 92,251      |  |             |  |              |  |          |  | 92,396       
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Common Stock Issued in Exchange for
Exchangeable Stock                           | 938,508    |  | 938       |  | (938)       |  |             |  |              |  |          |  |             
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Net Income (Loss) for the Period Ended                                           |           |  |          |  |            |  | (555,306)    |  |              |  |          |  | (555,306)    
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Comprehensive Income (Loss) for the Period Ended                                 |           |  |          |  |            |  |             |  | 23,549        |  |          |  | 23,549       
|                                                                                 |            |  |           |  |             |  |              |  |               |  |           |  |              
|Balance - June 30, 2004 (Unaudited)                                              | 15,036,586 |  | $ 15,037  |  | $ 1,338,004 |  | $(3,654,867) |  | $(137,329)    |  | $        |  | $(2,439,155) 

The accompanying notes are an integral part of these financial statements.



- # -



|IDEAL ACCENTS INC. AND SUBSIDIARIES                                               |                    |  |                  |  |                 |  |                 
|--------------------------------------------------------------------------------- | ------------------ |  | ---------------- |  | --------------- |  | ----------------
|(A FLORIDA CORPORATION)                                                           |                    |  |                  |  |                 |  |                 
|Miami, Florida                                                                    |                    |  |                  |  |                 |  |                 
|                                                                                  |                    |  |                  |  |                 |  |                 
|                                                                                  |                    |  |                  |  |                 |  |                 
|CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
|                                                                                  |                    |  |                  |  |                 |  |                 
|                                                                                  | Three Months Ended |  | Six Months Ended
|                                                                                  | June 30,           |  | June 30,        
|Three Months Ended June 30,                                                       | 2004               |  | 2003             |  | 2004            |  | 2003            
|                                                                                  |                    |  |                  |  |                 |  |                 
|Sales                                                                             | $ 1,593,052        |  | $ 2,096,966      |  | $ 3,001,480     |  | $ 3,896,384     
|                                                                                  |                    |  |                  |  |                 |  |                 
|Cost of Goods Sold                                                                | 1,248,084          |  | 1,411,424        |  | 2,320,520       |  | 2,715,854       
|                                                                                  |                    |  |                  |  |                 |  |                 
|Gross Profit                                                                      | 344,968            |  | 685,542          |  | 680,960         |  | 1,180,530       
|                                                                                  |                    |  |                  |  |                 |  |                 
|Operating Expenses                                                                |                    |  |                  |  |                 |  |                 
|Advertising and Promotion                                                         | 33,584             |  | 17,303           |  | 51,758          |  | 28,198          
|Selling, General and Administrative                                               | 472,582            |  | 594,854          |  | 993,051         |  | 1,202,968       
|Depreciation and Amortization                                                     | 40,987             |  | 51,020           |  | 82,956          |  | 97,746          
|Interest                                                                          | 72,627             |  | 61,308           |  | 108,501         |  | 130,478         
|                                                                                  |                    |  |                  |  |                 |  |                 
|Total Operating Expenses                                                          | 619,780            |  | 724,485          |  | 1,236,266       |  | 1,459,390       
|                                                                                  |                    |  |                  |  |                 |  |                 
|Income (Loss) From Continuing
Operations Before Provision for Taxes               | (274,812)          |  | (38,943)         |  | (555,306)       |  | (278,860)       
|                                                                                  |                    |  |                  |  |                 |  |                 
|Provision for Taxes                                                               |                   |  |                 |  |                |  |                
|                                                                                  |                    |  |                  |  |                 |  |                 
|Income (Loss) from Continuing Operations                                          | (274,812)          |  | (38,943)         |  | (555,306)       |  | (278,860)       
|                                                                                  |                    |  |                  |  |                 |  |                 
|Income (Loss) from Discontinued Operations
- Net of Applicable Taxes              |                   |  | (25)             |  |                |  | (48)            
|                                                                                  |                    |  |                  |  |                 |  |                 
|Net Income (Loss)                                                                 | $   (274,812)      |  | $    (38,968)    |  | $   (555,306)   |  | $   (278,908)   
|                                                                                  |                    |  |                  |  |                 |  |                 
|Comprehensive Income (Loss)                                                       |                    |  |                  |  |                 |  |                 
|Foreign Currency Translation                                                      | 9,187              |  | (3,441)          |  | 23,549          |  | (99,099)        
|                                                                                  |                    |  |                  |  |                 |  |                 
|Comprehensive Income (Loss)                                                       | $   (265,625)      |  | $    (42,409)    |  | $   (531,757)   |  | $   (378,007)   
|                                                                                  |                    |  |                  |  |                 |  |                 
|Income (Loss) Per Common Share -                                                  |                    |  |                  |  |                 |  |                 
|Basic                                                                             | $         (0.04)   |  | $        (0.01)  |  | $        (0.08) |  | $         (0.05)
|Diluted                                                                           | $         (0.04)   |  | $        (0.01)  |  | $        (0.08) |  | $         (0.05)
|                                                                                  |                    |  |                  |  |                 |  |                 
|Weighted Average Number of                                                        |                    |  |                  |  |                 |  |                 
|Common Shares Outstanding -                                                       |                    |  |                  |  |                 |  |                 
|Basic                                                                             | 7,042,618          |  | 5,218,774        |  | 6,631,405       |  | 5,218,774       
|Diluted                                                                           | 7,042,618          |  | 5,218,774        |  | 6,631,405       |  | 5,218,774       

The accompanying notes are an integral part of these financial statements.



- # -



|IDEAL ACCENTS INC. AND SUBSIDIARIES                                |                 |  |              
|------------------------------------------------------------------ | --------------- |  | -------------
|(A FLORIDA CORPORATION)                                            |                 |  |              
|Miami, Florida                                                     |                 |  |              
|                                                                   |                 |  |              
|CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)                  |                 |  |              
|                                                                   |                 |  |              
|For the Three Months Ended June 30,                                | 2004            |  | 2003         
|                                                                   |                 |  |              
|Cash Flows from Operating Activities                               |                 |  |              
|Net Income (Loss) for the Year                                     | $   (555,306)   |  | $   (278,908)
|                                                                   |                 |  |              
|Non-Cash Adjustments:                                              |                 |  |              
|Depreciation and Amortization                                      | 82,956          |  | 97,746       
|Common Stock Issued in Exchange for Services Rendered              | 22,945          |  |             
|                                                                   |                 |  |              
|Changes in Assets and Liabilities                                  |                 |  |              
|Accounts Receivable                                                | 161,478         |  | (147,531)    
|Inventory                                                          | 20,107          |  | (49,011)     
|Prepaid Expenses and Other Current Assets                          | (2,823)         |  | 27,687       
|Other Assets                                                       | (2,517)         |  | (37,316)     
|Accounts Payable                                                   | (36,755)        |  | 29,562       
|Accrued Payroll                                                    | 19,908          |  | 36,710       
|Accrued Liabilities and Other Current Liabilities                  | (37,903)        |  | 61,862       
|                                                                   |                 |  |              
|Net Cash Flows from Operating Activities                           | (327,910)       |  | (259,199)    
|                                                                   |                 |  |              
|Cash Flows from Investing Activities                               |                 |  |              
|Purchase of Property and Equipment                                 | (16,146)        |  | (7,140)      
|                                                                   |                 |  |              
|Net Cash Flows from Investing Activities                           | (16,146)        |  | (7,140)      
|                                                                   |                 |  |              
|Cash Flows from Financing Activities                               |                 |  |              
|Repayment of Lines of Credit                                       | (20,755)        |  | (12,613)     
|Proceeds from (Repayment of) Notes and Capital Leases Payable      | (99,312)        |  | 220,459      
|Proceeds from (Repayment of) Notes Payable - Officers/Stockholders | 125,100         |  | (79,592)     
|Proceeds from Issuance of Stock Subscriptions                      | 36,284          |  |             
|Proceeds from Due to Related Party                                 | 241,449         |  | 391,128      
|Proceeds from Issuance of Common Stock                             | 40,000          |  |             
|                                                                   |                 |  |              
|Net Cash Flows from Financing Activities                           | 322,766         |  | 519,382      
|                                                                   |                 |  |              
|Effect of Exchange Rate Changes                                    |                 |  |              
|on Cash and Cash Equivalents                                       | 23,549          |  | (250,374)    
|                                                                   |                 |  |              
|Net Change in Cash and Cash Equivalents                            | 2,259           |  | 2,669        
|                                                                   |                 |  |              
|Cash and Cash Equivalents - Beginning of Period                    | 11,016          |  | 3,592        
|                                                                   |                 |  |              
|Cash and Cash Equivalents - End of Period                          | $      13,275   |  | $     6,261  
|                                                                   |                 |  |              
|NON-CASH INVESTING AND FINANCING TRANSACTIONS                      |                 | 
|                                                                   |                 | 
|Common Stock Issued in Exchange for Services Rendered              | 30,593          |  |             
|Common Stock Issued in Exchange of Debt                            | 1,120,670       |  |             
|Common Stock Issued in Exchange of Stock Subscriptions             | 92,396          |  |             
|Common Stock Issued in Exchange for Exchangeable Shares            | 938             |  |             
|                                                                   |                 | 
|SUPPLEMENTAL DISCLOSURE OF CASH PAID FOR INTEREST AND TAXES        |                 | 
|                                                                   |                 |  |              
|Interest                                                           | $      84,100   |  | $   48,005   
|Taxes                                                              | $              |  | $    (6,421) 

The accompanying notes are an integral part of these financial statements.



- # -



IDEAL ACCENTS, INC. AND SUBSIDIARIES

(A FLORIDA CORPORATION)

Miami, Florida





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note A -

Basis of Presentation

The condensed consolidated financial statements of Ideal Accents, Inc. and Subsidiaries (the Company) included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC).  Certain information and footnote disclosures normally included in financial statements prepared in conjunction with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading.  These condensed consolidated financial statements should be read in conjunction with the annual audited financial statements and the notes thereto, included in the Companys Form 10K Annual Report, and other filings with the SEC.



The accompanying unaudited interim consolidated financial statements reflect all adjustments of a normal and recurring nature which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. The results of operations for these periods are not necessarily comparable to, or indicative of, results of any other interim period of or for the fiscal year taken as a whole.  Factors that affect the comparability of financial data from year to year and for comparable interim periods include non-recurring expenses associated with the Companys registrations with the SEC and the seasonal fluctuations of the business. Certain financial information that is not required for interim financial reporting purposes has been omitted.



Note B -

Foreign Currency Translation

The Companys foreign operations in Toronto Ontario, Canada, are measured using the local currency as the functional currency.  Assets and liabilities are translated at exchange rates as of the balance sheet date.  Revenues, expenses and cash flows are translated at weighted average rates of exchange in effect during the year.  The resulting cumulative translation adjustments have been recorded as a separate component of stockholders equity and comprehensive income.  Foreign currency transaction gains and losses are included in net income.  Foreign currency cash flows are translated at the weighted average rate of exchange in effect during the period due to the minimal fluctuation in the currency exchange rates during the period.  Management believes that substantially the same results would be derived if foreign cash flows were translated at the rates in effect at the time of the cash flows.



Note C -

Reclassifications

Certain amounts in the prior year financial statements have been reclassified to conform with the current year presentation



- # -



IDEAL ACCENTS, INC. AND SUBSIDIARIES

(A FLORIDA CORPORATION)

Miami, Florida





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





Note D -

Common Stock Transactions

During the quarter ended March 31, 2004, the Company issued 656,510 of common stock to officers of the Company for services rendered during 2004 in the amount of $326,100.



During the quarter ended March 31, 2004, the Company exchanged 938,508 of common stock to holders of exchangeable shares of Ideal Accents (Nova Scotia) Company, a Nova Scotia corporation and Ideal Accents Holding, Inc., an Ontario corporation.  The Company acquired all the common stock of the two Canadian companies through the issuance of common stock and exchangeable shares during December 2001.  The exchangeable shares can converted into common stock of Ideal for a total of 5,250,958 common shares.



On April 15, 2004, the Company issued 145,040 of common stock to holders of outstanding stock subscriptions in the amount of $92,396.  The terms of the stock subscriptions were based on issuance of common stock at the price of the average of the first twenty day trading closing prices of the Corporations common shares on the OTC-BB less a 20% discount, payable within ten days following the first twenty days of trading of the Corporations common stock on the OTC-BB.



The Company issued 1,578,273 of common stock in exchange of debt in the amount of $394,570 on June 30, 2004.  Also on June 30, 2004, the Company issued 1,600,000 of the common stock to AVG (OEAM) Inc. in exchange of debt in the amount of $400,000.  Several principal shareholders of the Company are also principal shareholders of AVG (OEAM) Inc.



Note E -

Other Matters

During the quarter the Company closed operations in Ann Arbor, Taylor and Troy.



Note F -

Going Concern

The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplates continuation of the Company as a going concern.  However, the Company has sustained substantial operating losses in recent years.  In addition, the Company has used substantial amounts of working capital in its operations.  Further, at June 30, 2004, current liabilities exceed current assets by $1,437,453, and total liabilities exceed total assets by $2,439,155.



In view of these matters, realization of a major portion of the assets in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Companys ability to meet its financing requirements, and the success of its future operations.



Note G -

Subsequent Event

As of October 13, 2004, the Company petitioned the court for protection under Chapter 11 Bankruptcy law.  The future outcome and its impact on the financial statements cannot be quantified at this time.

- # -



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON CONSOLIDATED

SUPPLEMENTARY INFORMATION







Ideal Accents, Inc. and Subsidiaries

(A Florida Corporation)

Miami, Florida





Our report on our review of the interim consolidated financial statements of Ideal Accents, Inc. and Subsidiaries for the period ended June 30, 2004 and 2003 appears on page 1.  That review was made for the purpose of expressing limited assurance that there are no material modifications that should be made to the financial statements in order for them to be in conformity with generally accepted accounting principles.  The information included in the accompanying supplementary schedules is presented only for supplementary analysis purposes.  Such information has been subjected to the inquiry and analytical procedures applied in the review of the consolidated financial statements and we are not aware of any material modifications that should be made thereto.











Rotenberg & Co., LLP

Rochester, New York

August 13, 2004





|IDEAL ACCENTS, INC. AND SUBSIDIARIES             |                    |  |                  |  |               |  |              
|------------------------------------------------ | ------------------ |  | ---------------- |  | ------------- |  | -------------
|(A FLORIDA CORPORATION)                          |                    |  |                  |  |               |  |              
|Miami, Florida                                   |                    |  |                  |  |               |  |              
|                                                 |                    |  |                  |  |               |  |              
|                                                 |                    |  |                  |  |               |  |              
|CONSOLIDATED SUPPLEMENTARY SCHEDULES (UNAUDITED) |                    |  |                  | 
|                                                 |                    |  |                  |  |               |  |              
|                                                 | Three Months Ended |  | Six Months Ended
|                                                 | June 30,           |  | June 30,        
|For the Three Months Ended June 30,              | 2004               |  | 2003             |  | 2004          |  | 2003         
|                                                 |                    |  |                  |  |               |  |              
|Cost of Goods Sold                               |                    |  |                  |  |               |  |              
|Delivery Gas and Maintenance                     | $      31,653      |  | $      26,589    |  | $      60,059 |  | $      60,557
|Materials and Supplies                           | 712,799            |  | 752,461          |  | 1,319,224     |  | 1,481,716    
|Other Expenses                                   | 19,985             |  | 11,291           |  | 29,244        |  | 22,285       
|Shop Maintenance                                 | 7,280              |  | 13,339           |  | 20,726        |  | 24,130       
|Temp Services:  Leased Employees                 | 463,525            |  | 594,253          |  | 853,425       |  | 1,089,403    
|Utilities                                        | 12,842             |  | 13,491           |  | 37,842        |  | 37,763       
|                                                 |                    |  |                  |  |               |  |              
|Total Cost of Goods Sold                         | $ 1,248,084        |  | $ 1,411,424      |  | $ 2,320,520   |  | $ 2,715,854  
|                                                 |                    |  |                  |  |               |  |              
|Selling, General and Administrative              |                    |  |                  |  |               |  |              
|General Insurance                                | $      36,965      |  | $      38,436    |  | $      63,924 |  | $      55,171
|Legal & Accounting                               | 61,401             |  | 70,359           |  | 90,932        |  | 86,667       
|Meals & Entertainment                            | 8,546              |  | 12,640           |  | 22,442        |  | 28,716       
|Office Expenses                                  | 33,525             |  | 50,683           |  | 90,241        |  | 132,192      
|Property Taxes                                   | 369                |  | 2,126            |  | 529           |  | 9,153        
|Rent                                             | 52,821             |  | 43,924           |  | 129,950       |  | 90,390       
|Telephone                                        | 22,468             |  | 26,758           |  | 49,107        |  | 52,066       
|Temp Services:  Leased Employees                 | 256,487            |  | 349,928          |  | 545,926       |  | 748,613      
|                                                 |                    |  |                  |  |               |  |              
|Total Selling, General and Administrative        | $    472,582       |  | $    594,854     |  | $    993,051  |  | $ 1,202,968  









MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATION

FOR THE THREE AND SIX MONTHS ENDED

JUNE 30, 2004 AND 2003





Forward-Looking Statements.The statements contained in this report on Form 10Q which are not historical facts, including (without limitation) in particular, statements made in this Item, may contain forward-looking statements that are subject to important factors that could cause actual results to differ materially from those in the forward-looking statement, including (without limitation) product demand; the effect of economic conditions; the impact of competitive services, products, pricing; product development; parts supply restraints or difficulties; industry regulation; the continued availability of capital resources and financing and other risks set forth or incorporated herein and in Ideal's Securities and Exchange Commission filings. Ideal does not undertake to update any forward-looking statement that may be made from time to time by or on its behalf.

Introduction.  Ideal sells and installs a wide range of automotive aftermarket accessories primarily to new vehicle dealers in Detroit (Ferndale) and Lansing, Michigan and Toronto (Scarborough), Ontario, Canada.

Ideal generates revenue by the sale and installation of the following accessories: Power Moonroofs, Manual & Topsliding Sunroofs, Carriage Roofs, Custom Tops, Leather Seat Covers and Trim, Spoilers, Wood Dashes, Ground Effects, Truck Accessories, Mobile Electronics, Entertainment Systems, Navigation Systems, Telematics, and other Styling and Functional Accessories.

The following discussion and analysis of Ideal's financial condition and results of operations should be read in conjunction with the financial statements appearing in this Form 10Q.

Results of Operations.  The following table sets forth statements of operations data of Ideal expressed as a percentage of sales for the periods indicated:



Three Months Ended June 30, 2004 Compared with Three Months Ended June 30, 2003

Sales.  Sales for the three months ended June 30, 2004 decreased by $503,900 or 24.03% to $1,593,100 from $2,097,000 for the three months ended June 30, 2003.  The decrease was attributable to three principal factors in the Detroit, Michigan and Toronto, Ontario automotive markets.  The first factor was the decline of new car sales, specifically the decline of new car sales for which accessories were purchased.  The second factor was the greater decline of new car sales of domestics (i.e., cars manufactured in North America) than of imports (i.e., cars manufactured outside North America).  Our Michigan stores, which contribute more than 90% of Company sales, and which accessorize domestics in far greater percentage than imports, were significantly impacted by this second factor.  And the third factor was the change in new car lease terms offered by automotive leasing companies in 2004 that eliminated the inclusion of the price of new car accessories (including our products) as part of the price of the car for purposes of determining the amount of the lease financing.  Consequently, financing for auto accessories, in some cases, was not available to some lease customers.

Cost of Goods Sold-Material Costs.  Material costs for the three months ended June 30, 2004 was $712,800 or 44.74% of sales compared to $752,500 or 35.88% of sales for the three months ended June 30, 2003. The decrease in material costs was due to the decrease in sales. The increase in material costs as a percentage of sales occurred because sales were driven in part by pricing discounts to customers.

Cost of Goods Sold-Labor and Overhead.  Labor and Overhead costs for the three months ended June 30, 2004 was $535,300 or 33.60% of sales compared to $659,000 or 31.42% of sales for the three months ended June 30, 2003.  The decrease was primarily attributable to our reduction in labor cost for auto accessory installers as a response to lower sales and the consolidation of our Ann Arbor, Michigan installation center into our Ferndale, Michigan center.  The increase in labor and overhead costs as a percentage of sales occurred primarily because labor and overhead contained fixed costs which did not decrease as sales decreased.

Selling, General and Administrative Expenses.  Selling, general and administrative expenses for the three months ended June 30, 2004 was $472,600 or 29.67% of sales compared to $594,900 or 28.37% of sales for the three months ended June 30, 2003.  The increase in selling, general and administrative expenses as a percentage of sales occurred because of two primary factors. The first factor was because of the conversion of a capital lease on one of the companys properties to an operating lease.  Whereas the same installments under the capital lease were treated as principal and interest, these same installments are now treated as rental expense, a portion of which has had to be added to the selling, general and administrative expense. The second factor was because of the higher legal and accounting fees incurred in the final phase of our companys going public process (Ideal first started trading on February 10, 2004 and had to submit its first audited financials as a publicly traded company on March 30, 2004).

Depreciation and Amortization Expense.Depreciation and amortization expense decreased by $10,000 to $41,000 during the three months ended June 30, 2004 from $51,000 for the three months ended June 30, 2003.  The decrease was primarily attributable to the conversion of a capital lease on one of the companys properties to an operating lease.  However, this decrease was partially offset by the additional depreciating expense resulting from significant additions of fixed assets during the fourth quarter of 2003.

Interest Expense.  Interest expense for the three months ended June 30, 2004 increased by $11,300 to $72,600 from $61,300 for the three months ended June 30, 2003.  The increase in interest expense was due to the increase in receivables factored to accelerate the inflow of cash into the Company.  The increase in interest expense was partially offset by the conversion of a capital lease on one of the Companys properties to an operating lease.

Provision for Income Taxes.  The provision for income taxes remained at zero for the three months ended June 30, 2004 as it did for the three months ended June 30, 2003 as the company had no net income to report in either period.

Net Income.  The net loss for the three months ended June 30, 2004 increased by $235,900 to a net loss of $(274,900) from a net loss of $(39,000) for the three months ended June 30, 2003 due to the factors discussed above.

Comprehensive Income (Loss).  The comprehensive loss for the three months ended June 30, 2004 was $9,200 lower than the net loss for the same period due to the translation gain on foreign currency used in the Companys Canadian subsidiary operations.

Comprehensive income (loss) includes all changes in equity during the specified period from transactions and events from non-owner sources.  The only changes in equity that are excluded from comprehensive income are those resulting from investments by owners and distributions to owners.  Other comprehensive income generally includes revenues, expenses, gains and losses not included in net income in accordance with generally accepted accounting principles.











Six Months Ended June 30, 2004 Compared with Six Months Ended June 30, 2003



Sales.  Sales for the six months ended June 30, 2004 decreased by $894,900 or 22.97% to $3,001,500 from $3,896,400 for the six months ended June 30, 2003.  The decrease was attributable to three principal factors in the Detroit, Michigan and Toronto, Ontario automotive markets.  The first factor was the decline of new car sales, specifically the decline of new car sales for which accessories were purchased.  The second factor was the greater decline of new car sales of domestics (i.e., cars manufactured in North America) than of imports (i.e., cars manufactured outside North America).  Our Michigan stores, which contribute more than 90% of Company sales, and which accessorize domestics in far greater percentage than imports, were significantly impacted by this second factor.  And the third factor was the change in new car lease terms offered by automotive leasing companies in 2004 that eliminated the inclusion of the price of new car accessories (including our products) as part of the price of the car for purposes of determining the amount of the lease financing.  Consequently, financing for auto accessories, in some cases, was not available to some lease customers.

Cost of Goods Sold-Material Costs.  Material costs for the six months ended June 30, 2004 was $1,319,200 or 43.95% of sales compared to $1,481,700 or 38.03% of sales for the six months ended June 30, 2003. The decrease in material costs was due to the decrease in sales. The increase in material costs as a percentage of sales occurred because sales were driven in part by pricing discounts to customers.

Cost of Goods Sold-Labor and Overhead.  Labor and Overhead costs for the six months ended June 30, 2004 was $1,001,300 or 33.36% of sales compared to $1,234,100 or 31.67% of sales for the six months ended June 30, 2003.  The decrease was primarily attributable to our reduction in labor cost for auto accessory installers as a response to lower sales and the consolidation of our Ann Arbor, Michigan installation center into our Ferndale, Michigan center.  The increase in labor and overhead costs as a percentage of sales occurred primarily because labor and overhead contained fixed costs which did not decrease as sales decreased.

Selling, General and Administrative Expenses.  Selling, general and administrative expenses for the six months ended June 30, 2004 was $993,100 or 33.09% of sales compared to $1,203,000 or 30.87% of sales for the six months ended June 30, 2003.  The increase in selling, general and administrative expenses as a percentage of sales occurred because of two primary factors. The first factor was because of the conversion of a capital lease on one of the companys properties to an operating lease.  Whereas the same installments under the capital lease were treated as principal and interest, these same installments are now treated as rental expense, a portion of which has had to be added to the selling, general and administrative expense. The second factor was because of the higher legal and accounting fees incurred in the final phase of our companys going public process (Ideal first started trading on February 10, 2004 and had to submit its first audited financials as a publicly traded company on March 30, 2004).

Depreciation and Amortization Expense.Depreciation and amortization expense decreased by $14,800 to $83,000 during the six months ended June 30, 2004 from $97,800 for the six months ended June 30, 2003.  The decrease was primarily attributable to the conversion of a capital lease on one of the companys properties to an operating lease.  However, this decrease was partially offset by the additional depreciating expense resulting from significant additions of fixed assets during the fourth quarter of 2003.

Interest Expense.  Interest expense for the six months ended June 30, 2004 decreased by $22,000 to $108,500 from $130,500 for the six months ended June 30, 2003.  The decrease in interest expense is due to the conversion of a capital lease on one of the companys properties to an operating lease.  Whereas the same installments under the capital lease were treated as principal and interest, these same installments are now treated as rental expense  with no interest component.  The decrease was partially offset by an increase in receivables factored to accelerate the inflow of cash into the Company.

Provision for Income Taxes.  The provision for income taxes remained at zero for the six months ended June 30, 2004 as it did for the six months ended June 30, 2003 as the company had no net income to report in either period.

Net Income.  The net loss for the six months ended June 30, 2004 increased by $276,400 to a net loss of $(555,300) from a net loss of $(278,900) for the six months ended June 30, 2003 due to the factors discussed above.

Comprehensive Income (Loss). The comprehensive loss for the six months ended June 30, 2004 was $23,500 lower than the net loss for the same period due to the translation gain on foreign currency used in the Companys Canadian subsidiary operations.

Comprehensive income (loss) includes all changes in equity during the specified period from transactions and events from non-owner sources.  The only changes in equity that are excluded from comprehensive income are those resulting from investments by owners and distributions to owners.  Other comprehensive income generally includes revenues, expenses, gains and losses not included in net income in accordance with generally accepted accounting principles.

Capital Resources and Liquidity

Capital Resources.  Cash used in operations was $327,900 and $259,200 for the six months ended June 30, 2004 and 2003, respectively.  The increase in cash used in operations resulted primarily from an increase in net losses, accounts receivables and inventory and a decrease in accounts payables and accrued liabilities.

Cash used in investing activities was $16,100 and $7,100 for the three months ended June 30, 2004 and 2003, respectively.  The cash was used for purchases of property and equipment in the six months ended June 30, 2004 and 2003.

Cash flow provided from financing activities was $322,800 and $519,400 for the three months ended June 30, 2004 and 2003, respectively.  The sources of cash from financing activities included private placement investments and advances from a related party, officers and stockholders.  The uses of cash included repayment of debt.

Liquidity.Ideal had a line of credit with Charter Bank with a maximum amount of $50,000, which was converted to a three-year term loan in November 2001.  The line of credit bore interest at 2% above Charter Banks prime rate (4% at June 30, 2004).  The line was secured by substantially all of the assets of Ideal Accents  Taylor and the personal guarantees of Joseph and Tamara O'Connor, Thomas Sullivan and George Welch.  The amounts outstanding on the bank obligation at June 30, 2004 and 2003 were $6,600 and $22,500, respectively.

Ideal had a line of credit with Citizens Bank with a maximum amount of $200,000, which was converted to a three-year term loan in October 2003.  The line of credit bore interest at 1% above Citizens prime rate (4% at June 30, 2004).  The line was secured by substantially all of the assets of TOE, Inc. and the personal guarantees of Joseph OConnor, James Erickson and Thomas Sullivan.  The amounts outstanding on the bank obligation at June 30, 2004 and 2003 were $158,900 and 197,300, respectively.

Ideal has a line of credit with Royal Bank of Canada with a maximum amount of $164,600 at June 30, 2004.  This line of credit bears interest at 2.5% above the Royal Bank prime rate (4.25% at June 30, 2004).  The line is secured by substantially all of the assets of Somani Holdings, Inc. and the personal guarantees of Ayaz and Naseem Somani.  The amounts outstanding on the line of credit at June 30, 2004 and 2003 were $137,600 and 174,500, respectively.

As of June 30, 2004, Ideal and its subsidiaries were in compliance with all of the loan covenants pursuant to the respective loan agreements governing the above loans.

Inflation.  Ideal does not believe its operations have been materially affected by inflation.  Inflation is not expected to have a material future effect in the near term.

Recent Accounting Pronouncements.  There are no recently issued accounting standards that would have a material impact on the financial statements.

Plan of Operations for Next 12 Months.  Given the dire financial condition the Company is in, we have sought to substantively re-organize the Company and its subsidiaries under a Chapter 11 Bankruptcy Filing.  The Filing was made on October 13, 2004.  The re-organization plan will possibly include the liquidation of assets, the divesting of certain subsidiaries, and a merger with a merger-partner.

Quantitative and Qualitative Disclosures of Market Risk.  Ideal is exposed to financial market risk resulting from changes in interest rates.  As a policy, Ideal does not engage in speculative or leveraging transactions, nor hold or issue financial instruments for trading purposes.

The nature and amount of Ideal's short-term and long-term debt can be expected to vary as a result of future business requirements, market conditions and other factors.  As of June 30, 2004, all of Ideal's debt was fixed rate except for one line of credit with Royal Bank of Canada, where the interest rate is 2.5% above the bank's prime rate.  Ideal's long-term debt includes approximately $99.000 of capital lease obligations, and additional term and installment obligations of approximately $276,580.  While fluctuations in interest rates may affect the fair value of this debt, interest expense will not be affected due to the fixed interest rate of the notes and capital lease obligations.

Risk Factors



Going Concern Qualification. Our auditors have included a "going concern" qualification in their report to the effect that we have incurred a net loss of $555,306 for the six months ended June 30, 2004 and that we have incurred substantial losses for each of the past two years. Our operating losses, and the fact that our current liabilities exceed our current assets by $1,437,453 and total liabilities exceed total assets by $2,439,155, raise substantial doubt as to our ability to continue as a going concern. In addition, the existence of the "going concern" qualification in our auditor's report will make it more difficult for us to obtain additional financing and to implement any business acquisition.  Our Chapter 11 Filing will make it even more so difficult to obtain financing to continue as a going concern.



Funding By Related Parties. We rely on loans from related parties, and personal guarantees by related parties of our debt, to maintain operations. These related parties include officers and directors of Ideal and companies they control. If these related parties stopped extending credit to Ideal, we may be unable to continue doing business and our shareholders will lose their investment. In light of our Chapter 11 Filing, we do not expect these related parties to continue extending credit.









PART II: OTHER INFORMATION



ITEM 1:

LEGAL PROCEEDINGS:



A claim against our subsidiary, Somani Holdings, Inc. was dismissed in 2003. At this time there are no other legal proceedings in which Ideal, or any one of Ideal's subsidiaries are a party.





ITEM 2:

CHANGES IN SECURITIES:



During the period ended June 30, 2004, the Company issued the following shares in its common stock:

•

195,040 common shares to private placement subscribers raising an aggregate amount of $134,276

•

100,000 common shares to a services provider for services valued at $30,593

•

656,510 common shares to officers of the Company for services rendered during 2003 valued at $326,100

•

3,178,273 common shares to various note holders for reducing the Companys debt obligation to them by $794,568



Additionally, during the period ended March 31, 2004, the Company exchanged 938,508 common shares for exchangeable shares held by shareholders of Ideal Accents Holdings, Inc., a wholly owned subsidiary of the Company. These exchangeable shares carry voting rights of one vote per share on all matters coming before the shareholders of Ideal and are exchangeable at any time for common shares of Ideal.  As of March 31, 2004, the shareholders of Ideal Accents Holdings, Inc. have a total of 4,312,450 exchangeable shares that have not been exchanged for common shares in Ideal.



As of June 30, 2004, Ideal has 15,036,586 shares of its common stock outstanding.



ITEM 3:

DEFAULTS UPON SENIOR SECURITIES:



None.



ITEM 4:

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:



None.



ITEM 5:

OTHER INFORMATION:



None.



ITEM 6:

EXHIBITS & REPORTS:





Exhibits



(a)

99.1 Certification of Chief Executive Officer.

99.2 Certification of Chief Financial Officer.

99.3 Certificate of Chief Executive Officer and Chief Financial Officer.







SIGNATURE



Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.



Dated: October 13, 2004

/s/ Karim Suleman

_______________________

Karim  Suleman

Executive Vice President







216484