FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(X)  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

     For the quarterly period ended August 31, 2003

                                       OR

( )  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934


                        Commission file number: 333-98315


                              RUB A DUB SOAP, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Colorado                                      84-1609495
-------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

13279 West Ohio Avenue            Lakewood, Colorado            80228
------------------------------------------------------------------------
 (Address of principal executive offices)                    (Zip  Code)

                                 (303) 949-5834
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


--------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
 report)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

          Yes  X      No
             -----      -----


     Indicate the number of shares  outstanding of each of the issuer's  classes
of stock, as of the latest practicable date.

                                                          Shares  Outstanding
            Class of Securities                           at November 25, 2003
            -------------------                           -------------------

            Common Stock, .001 par value                       3,583,000


     Transitional Small Business Disclosure Format

          Yes         No  X
             -----      -----




<PAGE>






                          PART I. FINANCIAL INFORMATION
                          -----------------------------

Item 1.  Financial Statements
-----------------------------













                              Rub A Dub Soap, Inc.
                          (A Development Stage Company)

                              FINANCIAL STATEMENTS

                                 August 31, 2003
































                                        2
<PAGE>



                              Rub A Dub Soap, Inc.
                          (A Development Stage Company)
                          Notes to Financial Statements
                                 August 31, 2003






                                    CONTENTS
                                    --------




Page
----


BALANCE SHEET                                                               F-1

STATEMENT OF OPERATIONS                                                     F-2

STATEMENT OF CASH FLOWS                                                     F-3

STATEMENT OF STOCKHOLDERS' EQUITY                                           F-4

NOTES TO FINANCIAL STATEMENTS                                               F-5




























                                       F-i
<PAGE>


                              Rub A Dub Soap, Inc.
                          (A Development Stage Company)
                                  BALANCE SHEET
                                 August 31, 2003




ASSETS
------

CURRENT ASSETS
  Cash and cash equivalents                                     $         513
  Inventory                                                             2,924
                                                                --------------

    Total current assets                                                3,437
                                                                --------------

EQUIPMENT - AT COST
  Furniture and equipment                                              11,834
  Less accumulated depreciation                                         4,269
                                                                --------------

                                                                        7,565

    TOTAL ASSETS                                                $      11,002
                                                                ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------

CURRENT LIABILITIES
  Accounts payable                                              $       3,663
  Shareholder loan                                                      3,000
                                                                --------------

    Total current liabilities                                           6,663
                                                                --------------

STOCKHOLDERS' EQUITY
Preferred stock, .01 par value; 10,000,000 shares
  authorized; no shares issued and outstanding                              -
Common stock, .001 par value; 100,000,000 shares
  authorized; 3,583,000 shares issued and outstanding                   3,583
Additional paid-in capital                                            116,067
Deficit accumulated during the development stage                     (115,311)
                                                                --------------

                                                                        4,339

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                  $      11,002
                                                                ==============











    The accompanying notes are an integral part of the financial statements.
                                       F-1
<PAGE>


<TABLE>
<CAPTION>
                              Rub A Dub Soap, Inc.
                          (A Development Stage Company)
                             STATEMENT OF OPERATIONS



                                           For the period
                                           from inception               For the three months
                                        (September 28, 2001)              ended August 31,
                                            to August 31,       ------------------------------------
                                                2003                  2003                2002
                                        --------------------    ----------------    ----------------

<S>                                     <C>                     <C>                 <C>
Revenues                                $            2,904      $          187      $          371

Cost of sales                                        1,602                 103                  48
                                        --------------------    ----------------    ----------------

  Gross profit                                       1,302                  84                 323

General and administrative expenses                116,028               3,999               9,533
                                        --------------------    ----------------    ----------------

  Loss from operations                            (114,726)             (3,915)             (9,210)
                                        --------------------    ----------------    ----------------

Other income (expense)
  Interest income                                      133                   -                  24
  Other miscellaneous income                            50                   -                   -
  Loss on sale of assets                              (768)                  -                   -
                                        --------------------    ----------------    ----------------

    NET LOSS                            $         (115,311)     $       (3,915)     $       (9,186)
                                        ====================    ================    ================

NET LOSS PER SHARE
  Loss from continuing operations       $               (0)     $            -      $            -
                                        ====================    ================    ================

WEIGHTED AVERAGE NUMBER
  OF SHARES OF COMMON
  STOCK AND COMMON STOCK
  EQUIVALENTS OUTSTANDING                        3,510,139           3,583,000           3,431,223
                                        ====================    ================    ================
</TABLE>

























    The accompanying notes are an integral part of the financial statements.
                                       F-2
<PAGE>


<TABLE>
<CAPTION>
                              Rub A Dub Soap, Inc.
                          (A Development Stage Company)
                             STATEMENT OF CASH FLOWS



                                                     For the period
                                                     from inception               For the three months
                                                  (September 28, 2001)              ended August 31,
                                                     to August 31,        ------------------------------------
                                                          2003                  2003                2002
                                                  --------------------    ----------------    ----------------

<S>                                               <C>                     <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                          $         (115,311)     $       (3,915)     $       (9,186)
Adjustments to reconcile net loss to net cash
  flows from operating activities:
    Stock for services                                        74,280                   -                   -
    Depreciation                                               4,269                 680                 641
    Increase in inventory                                     (2,924)                 82              (1,473)
    Decrease in accounts receivable                                -                   -                  95
    Increase (decrease) in accrued expenses                        -                   -                  (9)
    Increase (decrease) in accounts payable                    3,663               2,847                 591
                                                  --------------------    ----------------    ----------------

      Net cash flows from operating activities               (36,023)               (306)             (9,341)

CASH FLOWS FROM INVESTING ACTIVITIES
  Purchase of property and equipment                         (11,834)                  -                (728)
                                                  --------------------    ----------------    ----------------

      Net cash flows from investing activities               (11,834)                  -                (728)

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from notes payable                                  3,000                   -                (365)
  Issuance of common stock                                    45,370                   -                   -
                                                  --------------------    ----------------    ----------------

      Net cash flows from financing activities                48,370                   -                (365)
                                                  --------------------    ----------------    ----------------

NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS                                           513                (306)            (10,434)

CASH AND CASH EQUIVALENTS,
  BEGINNING OF PERIOD                                              -                 819              15,722
                                                  --------------------    ----------------    ----------------

CASH AND CASH EQUIVALENTS,
  END OF PERIOD                                   $              513      $          513      $        5,288
                                                  ====================    ================    ================
</TABLE>


















    The accompanying notes are an integral part of the financial statements.
                                       F-3
<PAGE>


<TABLE>
<CAPTION>
                              Rub A Dub Soap, Inc.
                          (A Development Stage Company)
                        STATEMENT OF STOCKHOLDERS' EQUITY
           For the initial period from inception (September 28, 2001)
                               to August 31, 2003




                                                                                         Deficit
                                                  Common stock                         accumulated
                                          ---------------------------    Additional     during the       Total
                                           Number of                      paid-in      development    stockholders'
                                             shares         Amount        capital         stage          equity
                                          ------------   ------------   ------------   ------------   ------------
Common stock issued
<S>                                         <C>          <C>            <C>            <C>            <C>
  September 2001 - for equipment            3,000,000    $     3,000    $        50    $         -    $     3,050
  November 2001 - for cash and services       135,000            135         26,865              -         27,000
  December 2001 - for cash and services       135,000            135         26,865              -         27,000
  January 2002 - for cash and services        100,000            100         19,900              -         20,000
  January 2002 - for cash                     212,250            213         42,237              -         42,450
  February 2002 - for cash                        750              -            150              -            150

Net loss for the period ended
  May 31, 2003                                      -              -              -       (111,396)      (111,396)
                                          ------------   ------------   ------------   ------------   ------------

Balance, May 31, 2003                       3,583,000          3,583        116,067       (111,396)         8,254

Net loss for the period ended
  August 31, 2003                                   -              -              -         (3,915)        (3,915)
                                          ------------   ------------   ------------   ------------   ------------

Balance, August 31, 2003                    3,583,000    $     3,583    $   116,067    $  (115,311)   $     4,339
                                          ============   ============   ============   ============   ============
</TABLE>




























    The accompanying notes are an integral part of the financial statements.
                                       F-4
<PAGE>



                              Rub A Dub Soap, Inc.
                          (A Development Stage Company)
                          Notes to Financial Statements
                                 August 31, 2003



1.   Management's Representation of Interim Financial Information
     ------------------------------------------------------------
     The accompanying financial statements have been prepared by Rub A Dub Soap,
     Inc. without audit pursuant to the rules and regulations of the Securities
     and Exchange Commission. Certain information and footnote disclosures
     normally included in financial statements prepared in accordance with
     generally accepted accounting principles have been condensed or omitted as
     allowed by such rules and regulations, and management believes that the
     disclosures are adequate to make the information presented not misleading.
     These financial statements include all of the adjustments, which, in the
     opinion of management, are necessary to a fair presentation of financial
     position and results of operations. All such adjustments are of a normal
     and recurring nature. These financial statements should be read in
     conjunction with the audited financial statements at May 31, 2003.




































                                       F-5
<PAGE>



Item 2.  Management's Discussion and Analysis or Plan of Operation
------------------------------------------------------------------

Liquidity and Capital Resources
-------------------------------

     The Company recently completed its registration  statement,  but has yet to
issue  stock  under a public  offering.  A private  offering  was  completed  in
February 2002, issuing 3,583,000 shares of stock for $45,370 in cash and $74,280
worth of  services.  At August 31, 2003 and 2002,  the Company had total  liquid
capital resources (cash) of $513 and $5,288 respectively.

     Management  anticipates  the sale of stock  over the  course of the next 12
months in order to expand operations and pay for administrative expenses. If the
Company is unable to complete a successful stock offering, the capital resources
currently  available may not be sufficient to maintain operations for the coming
year.

Results of Operations
---------------------

     The Company is a  development  stage company and has incurred a net loss of
$(115,311) for the period from inception (September 28, 2001) through August 31,
2003. Of this loss, the sum of $71, 230 represents compensation expense that was
recorded for financial  statement  purposes in  connection  with our issuance of
370,000  shares of our common stock to three  individuals  for $2,770 in cash at
the  rate of  $.007  per  share.  This  amount  was  calculated  based  upon the
difference  between the most recent  price of $.20 per share that we charged for
the sale of shares of our  common  stock and the actual  proceeds  of $.007 that
these three individuals paid for the acquisition of the shares.

     The  causes  underlying  our  operating  losses  include,   primarily,  (i)
insufficient  capital available for the purchase of soap ingredients,  packaging
materials  and  soap  making  equipment,   marketing  and  sales,   general  and
administrative  expenses,  new product  development  and  enhancement of our web
site; limited sales and marketing  activities;  (ii) limited prior experience as
an online  retailer;  insufficient  customer  traffic to our web site;  (iii) an
inadequate volume of online purchases;  (iv) an insufficient number of strategic
relationships needed to help promote our web site; (v) an insufficient number of
personnel;  and (vi)  only one  product  line and a limited  number of  products
available for sale.  We are currently  taking steps to increase our inventory of
soaps  and  gift  baskets.  We plan on  conducting  a public  offering  to raise
additional capital for all of the activities listed in (i) immediately above. We
are striving to improve our skills as an online retailer and establish strategic
relationships  with other natural product and related web sites and portals that
can drive customer traffic to our web site.










                                        3
<PAGE>






     We have only  conducted  operations  as an  online  retailer  of  handmade,
natural,   vegetable-based  soaps  and  gift  baskets  since  January  2001.  We
successfully  completed a test marketing  trial in four of eleven  Hallmark card
stores  located in the Denver,  Colorado,  area and  Phoenix,  Arizona,  in late
September 2002.  Stacy's Hallmark,  owner of the stores,  advised us that, if we
improved our packaging, it would conduct a full marketing campaign and promotion
of our handmade,  natural,  vegetable-based soaps and gift baskets in all eleven
stores.  We modified our packaging to satisfy Stacy's  Hallmark and we expect to
receive an order for soaps and/or gift baskets in the near future. We have plans
to commence  attending trade shows with the proceeds  anticipated  from a public
offering.   Although  we  intend  to   generate   direct   product   sales  from
individually-hosted  parties,  no such  parties  have been held as of August 31,
2003. Accordingly, we believe that we have been operational for a length of time
inadequate for us to discern any significant trends in our historical  operating
results.  However, we have observed that the gift basket portion of our business
is seasonal in that sales increase on holidays and, in particular, Mother's Day.
The seasonality of our business is expected to diminish as online sales increase
and we continue to increase our  marketing  and expand,  enhance and improve our
web site.  Also,  we  experienced  increasing  sales until May 2002,  when sales
decreased, in our opinion,  coincident with the general downturn in the economy.
We believe,  although we cannot be certain, that increasing consumer interest in
natural  products of all types,  including the handmade,  natural,  herbal soaps
that we  produce,  will enable us to  increase  our annual  sales in the future.
While we believe that this phenomenon  will favorably  impact the results of our
operations  in the next twelve  months,  we are unable to quantify  the probable
extent of this expected impact.

     During the quarter ending August 31, 2003 and 2002, the Company experienced
revenues of $187 and $371 and a net loss of $(3,915) and $(9,186), respectively.
The decrease in net loss is due to a decrease in administrative costs to fulfill
registration  and filing  requirements.  Net loss per share for the period  from
inception (September 28, 2001) to August 31, 2003 was $(0.04).

     In the next twelve  months,  we intend to increase  our costs and  expenses
substantially  as we purchase  soap  ingredients,  packaging  materials and soap
making and office  equipment;  increase our sales and marketing  activities  via
participation  in test  marketing  trials  and other  activities  calculated  to
generate sales contracts with wholesalers;  attend trade shows; seek to generate
direct  sales  from  individually-hosted   parties;  increase  our  general  and
administrative functions to support our growing operations; develop new products
such as soap molds and soap making  equipment;  and further develop our internet
web  site.  The  additional  revenue  that we  expect to  generate  from  online
operations  may not be  sufficient to offset these costs and expenses and enable
us to operate profitably.  Further, our efforts to grow our business may be more
expensive  than we  currently  anticipate  or these  efforts  may not  result in
proportional increases in our revenues.  Accordingly, the benefit to us from the
anticipated  increase  in our sales may be negated by the  expected  significant
increases in our costs and expenses.  As a result,  we believe that we may incur
an operating and net loss for at least the next year, and possibly  longer,  and
that the rate at which we incur these losses may increase.






                                        4
<PAGE>






     The recipes for the  handmade,  natural,  vegetable-based  soaps we produce
were  developed by Ms. Lisa R. Powell,  the  President/Secretary/Treasurer,  the
sole  director  and  the  controlling  shareholder  of  Rub  A  Dub  Soap,  and,
accordingly,  are unique.  Further,  we know of no online  retailers  of natural
products whose sole product is soap. As a result, there are no standard industry
gross margin figures available.

Item 3.  Controls and Procedures
--------------------------------

As of the end of the period  covered by this  report,  the Company  conducted an
evaluation,  under the supervision and with the  participation of the President,
of the  Company's  disclosure  controls  and  procedures  (as  defined  in Rules
13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the "Exchange
Act").  Based on this  evaluation,  the President  concluded  that the Company's
disclosure  controls and  procedures  are  effective to ensure that  information
required  to be  disclosed  by the  Company in reports  that it files or submits
under the Exchange Act is recorded,  processed,  summarized and reported  within
the time periods  specified in  Securities  and  Exchange  Commission  rules and
forms.  There was no change in the  Company's  internal  control over  financial
reporting  during the Company's most recently  completed fiscal quarter that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.


                           PART II - OTHER INFORMATION
                           ---------------------------

Item 1.  Legal Proceedings
--------------------------

     N/A

Item 2.  Changes in Securities
------------------------------

     N/A

Item 3.  Defaults Upon Senior Securities
----------------------------------------

     N/A

Item 4.  Submission if Matters to a Vote of Security Holders
------------------------------------------------------------

     N/A

Item 5.  Other Information
--------------------------

     N/A








                                        5
<PAGE>






Item 6.  Exhibits and Reports on Form 8-K.
------------------------------------------

     (a)  Exhibits

          31.1 Certification  pursuant to Rule 13a-14 (a) or 15d-14(a) under the
               Securities Exchange Act of 1934, as amended.

          32.1 Certification of President of the Company,  pursuant to 18 U.S.C.
               Section  1350,  as  adopted   pursuant  to  Section  906  of  the
               Sarbanes-Oxely Act of 2002.

     (b)  Reports on Form 8-K

          None
































                                        6
<PAGE>








                                   Signatures
                                   ----------

     Pursuant to the requirements of the Securities Act of 1934, as amended, the
Registrant has caused this report to be signed on its behalf by the  undersigned
duly authorized person.

Date:  November 24, 2003                           Rub A Dub Soap, Inc.
       -----------------                           --------------------


                                                   By: /s/ Lisa R. Powell
                                                      -------------------------
                                                      Lisa R. Powell
                                                      President














































                                        7