SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549

                                         

                           FORM 10-K  

        ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934

For fiscal year ended December 31, 1996     Commission File Number 33-24317

                     JORDAN INDUSTRIES, INC.
       (Exact name of registrant as specified in charter)

         Illinois                                      36-3598114
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                    Identification No.)

ArborLake Centre, Suite 550                            60015
   1751 Lake Cook Road                               (Zip Code)
   Deerfield, Illinois
(Address of Principal Executive Offices)

       Registrant's telephone number, including Area Code:
                         (847) 945-5591

   Securities registered pursuant to Section 12(b) of the Act:

                                                Name of Each Exchange
         Title of Each Class                     on Which Registered 
               None                                     N/A

   Securities registered pursuant to Section 12(g) of the Act:

                              None

Indicated by checkmark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve (12) months (or for such shorter period that
the registrant was required to file such reports) and (2) has been subject to
such filing requirements for the past ninety (90) days.

                      Yes X      No   

     The aggregate market value of voting stock held by non-affiliates of the
Registrant is not determinable as such shares were privately placed and there
is currently no public market for such shares.

     The number of shares outstanding of Registrant's Common Stock as of 
March 28, 1997: 95,001.0004. <PAGE>
                             PART I

Item 1.  BUSINESS

     Jordan Industries, Inc. (the "Company") is a private holding company
which owns and manages a widely diversified group of operating companies.  The
capital stock of the Company is held by its management and the partners,
principals, employees and affiliates of The Jordan Company (collectively, the
"Jordan Group").  The Company was formed in order to provide its subsidiaries
with long range planning, broader access to financial markets, and professional
and financial management, while permitting its subsidiaries' management broad
discretion in implementing their strategies and operating their day-to-day
businesses.  The Company conducts its operations exclusively through its
subsidiaries.

     The Company's business is divided into five groups.  The Specialty
Printing and Labeling group ("SPL"), which had 1996 net sales of approximately
$109.6 million, consists of Sales Promotion Associates, Inc. ("SPAI"), Pamco
Printed Tape and Label Company, Inc. ("Pamco"), Valmark Industries, Inc.
("Valmark"), and Seaboard Folding Box, Inc. ("Seaboard").  The Motors and Gears
group, which had 1996 net sales of approximately $117.6 million, consists of
The Imperial Electric Company ("Imperial") and its subsidiaries, The Scott
Motors Company ("Scott"), and Gear Research, Inc. ("Gear"), and Merkle-Korff
Industries, Inc. ("Merkle-Korff"), which consists of Merkle-Korff, Inc. and
Barber-Colman Motors, ("Barber-Colman").  The Telecommunications Products
group, which had 1996 net sales of approximately $133.0 million, consists of
Dura-Line Corporation ("Dura-Line"), AIM Electronics Corporation ("AIM"),
Cambridge Products Corporation ("Cambridge"), Johnson Components, Inc.
("Johnson"), Diversified Wire and Cable, Inc. ("Diversified"), Viewsonics, Inc.
("Viewsonics"), Vitelec Electronics, Ltd. ("Vitelec"), Bond Holdings, Inc.
("Bond"), and Northern Technologies, Inc. ("Northern").  Welcome Home, Inc.
("Welcome Home"), had 1996 net sales of $81.9 million.  The Consumer and
Industrial Products group, which had 1996 net sales of $159.5 million, includes
DACCO, Incorporated ("DACCO"), Sate-Lite Manufacturing Company ("Sate-Lite"),
Riverside Book and Bible Corporation ("Riverside"), Parsons Precision Products,
Inc. ("Parsons"), Hudson Lock, Inc. ("Hudson"), Beemak Plastics, Inc.
("Beemak"), Cape Craftsmen, Inc. ("Cape"), and Paw Print Mailing Services, Inc.
("Paw Print").

     All of the foregoing corporations are collectively referred to herein as
the "Subsidiaries", and individually as a "Subsidiary".  Certain of the
Subsidiaries are designated as "Restricted Subsidiaries" under the Company's
Indentures relating to the Company's 10 3/8% Senior Notes due 2003 and Senior
Subordinated Discount Debentures due 2005.  These Subsidiaries are DACCO, Sate-
Lite, Riverside, Dura-Line, Parsons, Hudson, AIM, Cambridge, Beemak, Johnson,
Diversified, Viewsonics, Vitelec, Bond, and Northern.  Generally, the Specialty
Printing and Labeling group and the Motors and Gears group and the Subsidiaries
therein are and include "Non-Restricted Subsidiaries" under the Company's
Indenture.


     The Company is currently exploring a broad range of alternatives in
connection with recapitalizing, refinancing and extending the cash payment
obligations and maturities of the Company's indebtedness, which may include
selling, financing, recapitalizing, reclassifying, spinning-off or similar
transactions involving the Company's Subsidiaries, involving third party,
Company or affiliate, investors or purchasers.  In structuring these
transactions, the Company believes that some of its Subsidiaries may
strategically and financially benefit from being partly or wholly separated
from the Company on a stand-alone, industry-focused basis.  The timing and the
Company's determination whether to proceed with such recapitalization,
refinancing, extension or transactions will be subject to a number of
considerations, including market conditions, financing alternatives, tax
ramifications, acquisition and divestiture strategies and management philosophy
and resources.  The Company, moreover, consistent with its announced
strategies, is constantly exploring, reviewing, discussing and negotiating
acquisition and divestiture opportunities, which may, from time to time, result
in understandings, letters of intent or agreements, including in connection
with the foregoing recapitalization, refinancing, extension and related
transactions.  There can be no assurances as to the timing or the Company's
determination or ability to proceed with or close such recapitalization,
refinancing, extension, acquisitions, divestitures or transactions.

See Note 15 to the consolidated financial statements included elsewhere in this
Annual Report with respect to business segment information for 1996, 1995 and
1994.

The Company owned the following percentages of the common shares of the
subsidiaries as of March 31, 1997:

          Subsidiary                    Percentage Ownership

          Sate-Lite                     98.6%
          Welcome Home                  66.7%
          DACCO                          100%
          Riverside                      100%
          Parsons                         85%
          Dura-Line                      100%
          Hudson                         100%
          AIM                            100%
          Cambridge                      100%
          Beemak                         100%
          Vitelec                        100%
          Viewsonics                     100%
          Bond                            80%
          Northern                       100%
          Johnson                        100%
          Diversified                   87.5%
          Paw Print                      100%
          Cape                           100%
          Motors and Gears Holdings, Inc.     82.5% (1)
          SPL                            83.3% (2)

(1)  Motors and Gears Holdings, Inc. indirectly holds 100% of the common
     shares of Merkle-Korff and Imperial.  Scott and Gear are owned through
     Imperial, which holds 100% of the common shares of Scott and Gear.

(2)  SPL holds 100% of the common shares of SPAI, Valmark and Seaboard, and
     80% of the common shares of Pamco.

Specialty Printing and Labeling Group  

     SPAI.  The Company's former subsidiaries, The Thos. D. Murphy Co.
("Murphy"), which was founded in 1889, and Shaw-Barton, Inc. ("Shaw-Barton"),
which was founded in 1940, merged to form JII/SPAI in March 1989.  One-hundred
percent of JII/SPAI's assets were sold at arms length into SPL in August of
1995 and the Company was renamed Sales Promotion Associates, Inc. ("SPAI"). 
SPAI is a producer and distributor of calendars for corporate buyers and is a
distributor of corporate recognition, promotion and specialty advertising
products.

     Approximately 56.7% of SPAI's 1996 net sales are derived from
distributing a broad variety of corporate recognition products, promotion and
specialty advertising products.  These products include apparel, watches,
crystal, luggage, writing instruments, glassware, caps, cases, labels and other
items that are printed and identified with a particular corporate logo and/or
corporate advertising campaign.  Approximately 31.4% of SPAI's 1996 net sales
are derived from the sale of a broad variety of calendars, including hanging,
desktop, and pocket calendars that are used internally by corporate customers
and distributed by them to their clients and customers.  High quality artistic
calendars are also distributed.  SPAI also manufactures and distributes soft-
cover school yearbooks for kindergarten through eighth grade.

     SPAI assembles and finishes calendars that are printed both in-house as
well as by a number of outside printers.  Facilities for in-house manufacturing
include a composing room, a camera room, a calendar finishing department, and
a full press room.  Print stock, binding material, packaging and other
materials are supplied by a number of independent companies.  Specialty
advertising products are purchased from more than 900  suppliers.  Calendars
and specialty advertising products are sold through a 900  person sales force,
most of whom are independent contractors.  

     Management believes that SPAI has one of the largest domestic sales
forces in the industry.  With this large sales force and a broad range of
calendars and corporate recognition products available, management believes
that SPAI is a strong competitor in its market.  This market is very fragmented 
and most of the competition comes from smaller scale producers and
distributors.

     Valmark.  Valmark, which was founded in 1976 and purchased by the Company
in 1994, is a specialty printer and manufacturer of pressure sensitive label
products for the electronics OEM market.  Valmark's products include adhesive
backed labels, graphic panel overlays, multi-color membrane switches, and radio
frequency interference (RFI) shielding devices.  Approximately 61% of Valmark's
1996 net sales are derived from the sale of graphic panel overlays and membrane
switches, 23% from labels, and 17% from shielding devices.

     The specialty screen products sold in the electronics industry continue
to operate relatively free of foreign competition due to the high level of
communication and short time frame usually required to produce orders. 
Currently, the majority of Valmark's customer base of approximately 850 is
located in the Northern California area.

     Valmark sells to four primary markets:  personal computers, general
electronics, turn-key services, and medical instrumentation.  The sales to the
personal computer industry has experienced the most growth over recent years
due to Valmark's RFI shield protection capabilities.  Sales to Apple Computer
of RFI devices represented approximately 18% of net sales in 1996.

     Valmark is able to provide the electronics OEM's with a broader range of
products than many of its competitors.  Valmark's markets are very competitive
in terms of price and accordingly Valmark's advantage over its competitors is
derived from their diverse product line and excellent quality ratings.

     Pamco.  Pamco, which was founded in 1953 and purchased by the Company in
1994 is a manufacturer and distributor of a wide variety of printed tapes and
labels.  Pamco offers a range of products from simple one and two-color labels,
such as basic bar codes and address labels to seven-color, varnish-finished
labels for products such as video games and food packaging.  100% of Pamco's
products are made to customers' specifications and 92% of all sales are
manufactured in-house.  The remaining 10% of net sales are purchased printed
products and include business cards and stationary.

     Pamco's products are marketed by a team of eighteen sales representatives
who focus on procuring new accounts.  Existing accounts are serviced by nine 
customer service representatives and five internal salespeople.  Pamco's
customers represent several different industries with the five largest
accounting for approximately 21% of 1996 net sales.

     Pamco competes in a highly-fragmented industry.  Pamco emphasizes its
impressive turnaround time of 24 hours and its ability to accommodate rush
orders that other printers can not handle.  Due to these characteristics, Pamco
has posted significant growth over recent years.

     Seaboard.  Seaboard, which was founded in 1954 and purchased by the
Company in 1996, is a manufacturer of printed folding cartons and boxes, insert
packaging, and blister pack cards.

     Seaboard sells directly to a broad customer base, located primarily east
of the Mississippi River, and operating in a variety of industries including
hardware, personal hygiene, toys, automotive supplies, food and drugs. 
Seaboard's top 10 customers accounted for approximately 36.1% of sales in 1996. 

     Seaboard has exhibited consistent sales growth, high profit margins for
exceeding industry standards, and excellent operating capabilities.  Seaboard
has established a highly successful program for buying and profitably
integrating smaller acquisitions.

Motors and Gears Group  

     Merkle-Korff.  Merkle-Korff was founded in 1911 and was purchased, along
with its wholly-owned subsidiaries, Elmco Industries, Inc. and Mercury
Industries, Inc., by the Company in September 1995.

     Merkle-Korff is a custom manufacturer of AC and DC motors and gear
motors.  Merkle-Korff's products are used in a wide range of products including
refrigerators, freezers, dishwashers, vending machines, business machines,
pumps and compressors.  Approximately 60% of Merkle-Korff's 1996 sales were
derived from the home appliance and vending machine market.  Merkle-Korff's
prominent customers include General Electric Company, Whirlpool Corporation and
Dixie-Narco, Inc.  The Company's top 10 customers represent approximately 61%
of total sales.

     Barber-Colman.  Barber-Colman was founded in 1894 and purchased by
Merkle-Korff in 1996.

     Barber-Colman is a vertically integrated manufacturer of both alternating
current and direct current subfractional horsepower motors and gearmotors. 
Barber-Colman's products serve a wide variety of applications, and they are
used as components in such products as vending machines, copiers, printers, ATM
machines, currency changers, X-Ray machines, peristaltic pumps, HVAC
activators, medical equipment, and others.

     The majority of Barber-Colman's products are sold directly to OEM's,
however, management has initiated an effort to direct small orders to three
distributors.  Each of these distributors is fully stocked with Barber-Colman's
standardized parts and equipment with their computerized catalog system which
facilitates the efficient selection of products and components at the
distributor level.

     Imperial.  Imperial manufactures elevator motors, floor care equipment
motors and automatic hose reel motors.  Imperial was founded in 1889 and
acquired by the Jordan Group and Imperial's management in 1983.  All of
Imperial's assets were sold at arms-length to Motors and Gears Industries, Inc.
in November 1996.

     Imperial designs, manufactures and distributes specialty electric motors
for industrial and commercial use.  Its products, AC and DC motors, generators
and permanent magnet motors are sold principally in the U.S. and Canada and to
a limited extent in Europe and Australia.  Approximately 29% of Imperial's 1996
net sales were derived from elevator motors, ranging from 5 to 100 horsepower, 
sold to major domestic elevator manufacturers.  Approximately 69% of Imperial's
1996 net sales were derived from permanent magnet motors sold primarily to
domestic manufacturers of floor care equipment. The remaining 2% of Imperial's
1996 net sales came from sales of miscellaneous parts.

     Otis Elevator Company, Westinghouse Corporation and other leading
elevator manufacturers have in recent years discontinued internal manufacturing
of motors and have turned to Imperial and other independent manufacturers.  In
1996, Clark Industries, Inc. accounted for approximately 11% of Imperial's net
sales, and Imperial's top ten customers accounted for 55% of total net sales.
Imperial's products are marketed domestically by its management and three 
independent sales representatives and internationally by management.

     Imperial manufactures specialty motors with steel, magnets, copper wire,
castings and other components supplied by a variety of firms.  In the elevator
motor market, Imperial competes with several firms of varying size.  The other
markets in which Imperial competes are also highly competitive.  However, the
Company's management believes that Imperial is able to effectively compete with
these firms on the basis of product reliability, price and customer service.

     Scott.  Scott was founded in 1982 and acquired by Imperial in August
1988.  All of Scott's assets were sold at arms-length to Motors and Gears
Industries, Inc. in November 1996.  Scott manufactures and sells floor care
machine motors; silicone controlled rectifier motors, which are variable speed
motors used in conveyers, machine tools, treadmills, mixers and metering pumps;
and low voltage DC motors.

     Scott offers a number of standard motors designed for a variety of
applications.  Scott also custom designs motors for special applications. 
Scott manufactures many of the sub-assemblies, components and molds for its
products from raw materials, which gives it the ability to manufacture these
special application motors.  Scott obtains these raw materials from a number
of independent sources.  

     Scott markets its products through an internal sales force of two and an
external sales force of representatives and distributors.

     Gear.  Gear manufactures precision gears and gear boxes for OEMs
requiring high precision commercial gears.  Gear was founded in 1952 and
acquired by Imperial in November 1988.    All of Gear's assets were sold at
arms-length to Motors and Gears Industries, Inc. in November 1996.  Gear
manufactures precision gears for both AC and DC electric motors in a variety
of sizes.  The gears are sold primarily to the food, floor care machine and
aerospace industries and to other manufacturers of machines and hydraulic
pumps.  Gear's products are nationally advertised in trade journals and are
sold by one internal salesmen and one  independent sales representative.  Gear
precision machines its products from steel forgings and castings.

     Gear competes primarily on the basis of quality.  In addition, the
ability of Imperial, Scott and Gear to offer both electric motors and gear
boxes as a package, and to custom design these items for customers, may allow
all three subsidiaries to gain greater market penetration.

Telecommunications Products Group

     Dura-Line.  Dura-Line is a manufacturer and supplier of "Innerduct" pipe
through which fiber optic cable is installed and housed.  Dura-Line sells this 
product to major telecommunications companies throughout the world.  Dura-Line
also manufactures flexible polyethylene water and natural gas pipe.  Dura-Line
was founded in 1971 and acquired by the Jordan Group and Dura-Line's management
in 1985.

     In 1996, approximately 98% of Dura-Line's net sales came from Innerduct. 
Dura-Line sells to major telecommunications companies, such as SPT Telecom,
GTE, Bell South, and Pacific Telesis, each of which accounted for less than 10%
of Dura-Line's Innerduct net sales.  Innerduct is marketed worldwide by Dura-
Line's management, ten manufacturing representatives and forty in-house sales
representatives.  Dura-Line negotiates long-term contracts with major
telecommunications companies for its Innerduct product line.  It competes for
these sales on the basis of technical innovation, price, quality and service.

     In addition, approximately 2% of Dura-Line's 1996 net sales came from the
sale of polyethylene water and natural gas pipe to a variety of hardware
stores, contractors, plumbing supply firms and distributors.  Dura-Line markets
its water and natural gas pipe products through sixty manufacturing
representatives in the Southern and Eastern U.S.  The water and natural gas
pipe market is very competitive.  Dura-Line competes on the basis of quality
and price with a number of regional and local firms.  

     Dura-Line's products are manufactured through the plastic extrusion
process.  Dura-Line procures raw plastic for extrusion from a number of
independent suppliers.  In March 1989, Dura-Line opened a new manufacturing
facility in the United Kingdom to manufacture products for sale to British
Telecom and other foreign customers.  Approximately 47% of Dura-Line's net
sales are foreign sales.  In late 1990, Dura-Line purchased a facility in Reno,
Nevada.  This facility opened in early 1991 and has increased Dura-Line's
annual capacity by approximately 50%.  In 1993, Dura-Line entered into joint
venture agreements in the Czech Republic and Israel to service Eastern Europe
and the Middle East more effectively.  In early and late 1995, Dura-Line opened
subsidiaries in Mexico and China to manufacture and supply HDPE plastic conduit
systems to Central and South American markets as well as China and other Asian
markets.  Dura-Line owns 100% of the equity in both subsidiaries.  In August
1996, Dura-Line incorporated a subsidiary in India under a joint venture
agreement in which Dura-Line has the controlling interest.  The subsidiary,
which has not yet commenced operations, was established to manufacture and
supply HDPE plastic conduit systems to India and neighboring countries.

     AIM.  AIM, which was founded in 1981 and acquired by the Company in May
1989, is an importer and manufacturer of electronic connectors, adapters,
switches, tools and other electronic hardware products for the commercial and
consumer electronics markets.  Electronic connectors are AIM's main product,
representing more than 46% of AIM's 1996 net sales.  

     AIM's products are manufactured to its specifications overseas, primarily
in the Far East, and carry the "AIM" logo.  Producers are under the supervision
of an AIM agent.  The products are sold worldwide to electronics, electrical,
general line and industrial distributors.  AIM has warehousing and order
processing systems that enable AIM to provide delivery on a 24-hour basis to
most customers.

     AIM sells nationwide to approximately 2,000 distributors in the U.S. and
Central and South America.  AIM uses a combination of fifteen manufacturers'
representative organizations and six factory direct salesmen to service
existing accounts and to locate new distributors.  The customer base is very
broad, with the largest customer accounting for about 4% of sales.  AIM also
mails product catalogs and other marketing pieces to current customers and
potential new accounts.

     The two largest companies in the $13.0 billion domestic connector and
interconnect supply industry are AMP and Amphenol.  AMP and Amphenol specialize
strictly in electronic device production.  Small and mid-sized companies such
as AIM have captured significant market share during the past 10 years by
offering distributors better service on orders compared to the industry
leaders.

     In 1994, AIM began to market manufactured cable and harness assemblies
made at its facility in Florida.  The custom made assemblies are sold under the
"Prestige" trademark to a wide range of customers.  Sales of cable and harness
assemblies are estimated to be approximately 12% of AIM's 1996 net sales.

     Cambridge.  Cambridge, which was founded in 1972 and acquired by the
Company in September 1989, is a domestic manufacturer of high-quality
electronic connectors, plugs, adapters, and other accessories.  Cambridge is
primarily a designer and marketer of approximately 300 types of specialty radio
frequency (RF) coaxial electronic connectors for radio, mobile communications,
television and computer equipment.  RF coaxial connectors are used to integrate
separate systems by connecting input-output power and signal transmission
sources.  The systems in which RF connectors are used may be complex, but RF
connectors themselves serve a mechanical purpose which is technologically
straightforward.  Cambridge is essentially an assembly operation.  The primary
components of Cambridge's connector products are screw machine and diecast
parts which are purchased from approximately twenty suppliers.  The production
process is highly automated, with direct labor accounting for only 6% of net
sales.  Equipment consists of semi-automatic parts assembly and packaging
equipment which has been designed and manufactured by Cambridge.

     Approximately 13% of Cambridge's connectors are manufactured according
to a design that allows users to affix the connector to the cable faster and
easier without the need for complicated tools and time-consuming soldering.
These connectors are marketed under the "FASTFIT" trademark.

     Cambridge sells its products nationwide to 450 distributors, 100 OEMs,
and approximately 150 other various end-users.  Cambridge uses a combination
of six manufacturers' representative organizations and five factory direct
salesmen located throughout North America.  Cambridge's two largest customers
(excluding AIM) account for approximately 26% of 1996 net sales.  Cambridge
also mails a large number of catalogs to current customers and potential new
accounts.  Cambridge strongly emphasizes that it is an "American" producer of
high-quality electronic connectors.

     Cambridge competes in the same market as AIM.  Cambridge does not offer
the product selection of its large competitors; however, it competes
effectively by targeting distributors and manufacturers which require fast
service and prefer an American-made product.

     Johnson.  Purchased by the Company in 1996, Johnson was the Components
Division of E.F. Johnson Company, Inc., which was founded in 1953.

     Johnson is a high-quality, fully integrated manufacturer of RF coaxial
connectors (60%) and electronic hardware (40%).  Johnson specializes in
manufacturing miniature and sub-miniature RF connectors used primarily in
telecommunication, computer, and other OEM applications which require high
frequency ranges.  The miniature and sub-miniature connector area is
experiencing excellent growth as the size of electronic card products continues
to shrink.

     Johnson sells directly to OEM's (35%) in large orders while smaller
quantities are sold through over 80 distributors (65%) primarily in the United
States and Canada.  Johnson's National Sales Manager coordinates the selling
efforts of three company employed Regional Sales Managers and 21 independent
representative organizations.

     Diversified.  Diversified was founded in 1988 and purchased by the
Company in 1996.

     Diversified is a broad line provider and value added reseller of wire,
cable, and custom cable assemblies.  Diversified's product offering is used in
local area networks (LAN's), custom cable assemblies, cable for electrical
applications, cable for sound and security, cable for OEM applications and
other miscellaneous cable applications.

     Diversified sells its products through a skilled direct sales force.  The
sales staff consists of 20 inside and 5 outside sales people, all of whom are
product and market specialists.  Diversified markets and advertises its
products through various trade journals dependent on the marketplace.

     Viewsonics.  Viewsonics was founded in 1974 and purchased by the Company
in 1996.

     Viewsonics designs, manufactures and markets branded cable TV, electronic
network components, and electronic security components mainly for the "drop"
or home connection portion of the CATV infrastructure.  Viewsonics develops,
warehouses, and sells its products out of its Florida facility.  Viewsonics
sources the majority of its products from China, 60% of which is manufactured
in Viewsonics' Shanghai facility, and the remaining 40% manufactured by
subcontractors.  Viewsonics has also developed manufacturing capabilities in
St. Petersburg, Russia.  This overseas procurement has allowed Viewsonics to
lower production costs and it has also positioned Viewsonics to exploit the
overseas CATV component markets as they develop.

     Viewsonics sells 50% of its products to Multi System Operations (MSO's),
including companies such as Time/Warner, Cencast, Continental Cablevision, and
TCI.  Viewsonics also sells to a network of distributors, six of whom account
for the majority of the other 50% of sales.

     Vitelec.  Vitelec was founded in 1987 and purchased by a wholly owned
subsidiary of the Company, Jordan Telecommunications Product Group Europe
(JTPGE) in 1996.

     Vitelec is an importer, packager and master distributor of over 400 RF
connectors, plugs, jacks, sockets, adapters and terminators sold to the
commercial and consumer electronics markets.  Vitelec's RF products are
subcontract manufactured for them in Taiwan.  Vitelec, through its Vidata
subsidiary, also distributes LAN and WAN cabling, connectors, converters, and
the accessories for data communication networks.

     Vitelec sells it products via 5 company employed sales people, four in-
house and one located in Paris, France.  Vitelec has customers in 42 countries. 
The largest customer accounts for 10% of sales, with the rest of the customer
base being very fragmented and no one customer accounting for more than 1% of
sales. 

     Bond.  Bond was founded in 1988 and 80% of the outstanding shares of Bond
were purchased by the Company in 1996.

     Bond designs, engineers and manufactures high-quality custom electronic
cables and connector sub-assemblies for computer-related and telecommunications
customers.  All of Bond's products are custom and are specifically designed to
meet a customer's needs.  Bond has three fully-integrated, independent
manufacturing facilities.  Bond has rapidly become an industry leader due to
its commitment to high quality, competitively priced products offered in
conjunction with outstanding and dependable service.

     Bond has established two separate, very profitable sales agencies in
Northern and Southern California to represent them.  Bond is continuing to
actively solicit strategic new customers located throughout the United States
via an independent sales representative network.  In 1996, Bond's single
largest customer accounted for approximately 20% of sales.

     Northern.  Northern was founded in 1985 and was purchased by the Company
in 1996.

     Northern designs, manufactures and markets power conditioning and power
protection equipment for primarily telecommunication applications, such as
cellular and Personal Communication System (PCS) networks.  Northern also
offers a variety of products including voltage regulators, uninterruptible
power supplies, isolation transformers, and grounding devices to protect any
power critical application.

     Northern sells on a direct basis through its own highly technical in-house
sales force of 23 employees, who are supported by seven application
engineers and four product development engineers.  Northern sells to such large
telecom OEM's as Sprint, Motorola, Lucent, Erickson and Nokia.  Northern's
largest customer accounted for 53.4% of sales in 1996 and its 10 largest
customers accounted for 78.0% of sales.

Welcome Home (See Notes 3 and 4 to the Consolidated Financial Statements.)

     Welcome Home is a national, specialty retailer of decorative home
furnishing accessories.  Welcome Home was acquired by the Company in 1991.

     Welcome Home's stores are located primarily in high-end designer outlet
malls.  Their products include textiles, afghans, framed art, picture frames,
wood, seasonal and other merchandise targeted to gift-buying and value-
conscious consumers.  Welcome Home sells its merchandise through 186 retail
stores located throughout the United States and Canada.

     Welcome Home's emphasis is on outlets located in malls where upscale
manufacturers such as Ralph Lauren, Liz Claiborne, Ann Klein, Harve Bernard,
Van Huesen, and others are located.    


     There is no direct competition for Welcome Home on a national basis. 
Comparable companies with similar product lines do not compete in the value-
retail segment of the market.

Consumer and Industrial Products Group  

     DACCO.  DACCO is a producer of remanufactured torque converters, as well
as transmission sub-systems and other related products used by transmission
repair shops.  DACCO was founded in 1965 and acquired by the Company in 1988. 

     Approximately 78% of DACCO's products are classified as "hard" products,
which primarily consist of torque converters and hydraulic pumps that have been
rebuilt or remanufactured by DACCO.  The torque converter, which replaces a
clutch in an automatic transmission, transfers power from the engine to the
drive shaft.  The hydraulic pump supplies oil to all the systems in the
transmission.  

     DACCO's primary supply of used torque converters is its customers.  As
a part of each sale, DACCO recovers the used torque converter which is being
replaced with its remanufactured converter.  DACCO also purchases used torque
converters from automobile salvage companies.  Other hard parts, such as clutch
plates and fly wheels, are purchased from outside suppliers.

     Approximately 22% of DACCO's products are classified as "soft" products,
such as sealing rings, bushings, washers, filter kits and rubber components. 
Approximately 11,000 soft products are purchased from a number of vendors and
are re-sold in a broad variety of packages, configurations and kits.

     DACCO's customers are automotive transmission parts distributors and
transmission repair shops and mechanics.  DACCO has fifty-one independent sales
representatives who accounted for approximately 70% of DACCO's net sales in
1996.  These sales representatives sell nationwide to independent warehouse
distributors and to transmission repair shops.  DACCO also owns and operates
thirty-one distribution centers which sell directly to transmission shops. 
DACCO distribution centers average 3,000 - 5,000 square feet, cover a 50 to 100
mile selling radius and sell approximately 42% hard products and 58% soft
products.  In 1996 no single customer accounted for more than 2% of DACCO's net
sales.

     The domestic market for DACCO's hard products is fragmented and DACCO's
competitors primarily consist of a number of small regional and local
rebuilders.  DACCO believes that it competes strongly against these rebuilders 
by offering a broader product line, quality products, and lower prices, all of
which are made possible by DACCO's size and economies of operation.  However,
the market for soft products is highly competitive and several of the
competitors such as TranStar Industries and Aftermarket Technology Corporation
are larger than DACCO.  DACCO competes in the soft products market on the basis
of its low prices due to volume buying, its growing distribution network and
its ability to offer one-step procurement of a broad variety of both hard and
soft products. 

     Sate-Lite.  Sate-Lite manufactures safety reflectors for bicycle and
commercial truck manufacturers, as well as plastic parts for bicycle
manufacturers and colorants for the thermoplastics industry.  Sate-Lite was
founded in 1968 and acquired by the Jordan Group and Sate-Lite's management in
1985.  

     Bicycle reflectors and plastic bicycle parts accounted for approximately 
38% of Sate-Lite's net sales in 1996.  Sales of triangular flares and specialty
reflectors and lenses to commercial truck customers accounted for approximately 
38% of 1996 net sales.  The remainder of Sate-Lite's net sales were derived
primarily from the sale of colorants to the thermoplastics industry.

     Sate-Lite's bicycle products are sold directly to a number of original
equipment manufacturers ("OEMs").  The two largest OEM customers for bicycle
products are the Huffy Corporation and Murray/Ohio Manufacturing Company, which
accounted for approximately 21% of Sate-Lite's fiscal 1996 net sales.  The
triangular flares and other truck reflector products are also sold to a broad
range of OEM customers.  Colorants are sold primarily to mid-western custom
molded plastic parts manufacturers.  In 1996, Sate-Lite's ten largest customers
accounted for approximately 56% of net sales.

     Sate-Lite's products are marketed on a nationwide basis by its
management.  Sales to foreign customers are handled directly by management and
by independent trading companies on a commission basis.  In 1996, Sate-Lite's
export net sales accounted for approximately 10% of its total net sales. 
Export sales were principally to China and Canada.

     The principal raw materials used in manufacturing Sate-Lite's products
are plastic resins, adhesives, metal fasteners and color pigments.  Sate-Lite
obtains these materials from several independent suppliers.

     The markets for bicycle parts and thermoplastic colorants are highly
competitive.  Sate-Lite competes in these markets by offering innovative
products and by relying on its established reputation for producing high
quality plastic components and colorants.  Sate-Lite's principal competitors
in the reflector market consist of foreign manufacturers.  Sate-Lite competes
with regional companies in the colorants market.

     Riverside.  Riverside is a publisher of Bibles and a distributor of
Bibles, religious books and music recordings.  Riverside was founded in 1943
and acquired by the Company in 1988.

     Approximately 69% of Riverside's business consists of products published
by other companies.  Riverside sells world-wide to more than 12,000 
wholesaler, religious and trade book store customers, utilizing an in-house
telemarketing system, four independent sales representative groups and printed
sales media.  In addition, Riverside sells a small percentage of its products
through direct mail and to retail customers.  No single customer accounted for
more than 5% of Riverside's 1995 net sales.

     Riverside also provides Bible indexing, warehousing, inventory and
shipping services for domestic book publishers and music producers.  Riverside 
competes with larger firms, including the Zondervan Corporation, The Thomas
Nelson Company, Spring Arbor Distributors and Ingram Book Company, on the basis
of price, product line and customer service.

     Parsons.  Parsons is a diversified supplier of hot formed titanium parts,
precision machined parts and fabricated components for the U.S. aerospace
industry.  Parsons was founded in 1959 and acquired by the Jordan Group and
Parsons' management in 1984.

     Approximately 55% of Parsons' 1996 net sales came from sales to The
Boeing Company.  Parsons employs precision machining, welding/fabrication and
sheet metal forming processes to manufacture its products at its facilities in
Parsons, Kansas.  Parsons continues to invest in its titanium hot forming
operation, which permits Parsons to participate in the aerospace market for
precision titanium components.

     Parsons uses metals, including stainless steel, aluminum and titanium to
fabricate its products.  These materials are either supplied by Parsons'
customers or obtained from a number of outside sources.

     Parsons sells its products directly to a broad base of aerospace and
military customers, relying on longstanding associations and Parsons'
reputation for high quality and service. 

     Hudson.  Hudson, which was founded in 1963 and acquired by the Company
in April 1989, is a fully integrated manufacturer of custom and specialty
medium security locks.  Hudson produces cam, switch and latch locks for use in
office furniture, mail boxes, point-of-sale terminals and a variety of other
products. 

     Hudson manufactures customized lock housings and lock cores from
customized molds.  Tooling is originally purchased by Hudson from outside
manufacturers, then cleaned and reworked on a regular basis at Hudson's own
repair and maintenance shop.  Customized tooling is especially valuable to
Hudson because customers cannot easily switch lock suppliers without incurring
substantial costs associated with the design and manufacture of new molds.  

     Hudson sells mainly to OEMs such as IBM, AT&T and Herman Miller.  In
addition, Hudson sells to postal services in Canada and the United States.  The
top 10 customers represented about 41% of Hudson's net sales in 1995.  In
addition to OEMs, Hudson sells to the locksmith trade industry through a
distributor.

     The $150 million medium/low security lock industry is mature and highly
fragmented with a stable number of well-established competitors.  Quality and
service are important selling points.  Price is less important due to the
lock's small value relative to the customer's complete product.  Foreign
competition is not strong as a result of the customized nature of the locks. 
Major competitors are Chicago Lock, National Cabinet Lock, Fort Lock and ESP
Corporation.

     Beemak.  Beemak, which was founded in 1951 and acquired by the Company
in July 1989, is an integrated manufacturer of specialty "take-one" point-of-
purchase brochure, folder and application display holders.  Beemak sells these
proprietary products to approximately 20,000 customers around the world.  In
addition, Beemak produces a small amount of custom injection molded plastics
parts for outside customers on a contract manufacturing basis. 

     Beemak's products are both injection molded and custom fabricated. 
Beemak has molds made by outside suppliers.  The manufacturing process consists
primarily of the injection molding of polystyrene plastic and the fabrication
of plastic sheets.  Beemak also provides silk screening of decals and logos
onto the final product.

     Beemak has no sales force.  All sales originate from Beemak's extensive
on-going advertising campaign and reputation.  Beemak sells to distributors, 
major companies, and even competitors which resell the product under a
different name.  Beemak has been very successful providing excellent service 
on orders of all sizes, especially small orders.  Beemak's average order size
was approximately $400 in 1996.

     The display holder industry is very fragmented, consisting of a few other
known holder and display firms and regionally-based sheet fabrication shops. 
Beemak has benefited from the growth in "direct" advertising budgets at major
companies.  Significant advertising dollars are spent each year on direct mail
campaigns, point-of-purchase displays and other forms of non-media advertising. 

     Cape Craftsman.  Cape was founded in 1991 and purchased by the Company
in 1996.

     Cape is a manufacturer and importer of gifts, wooden furniture, framed
art, and other accessories.  Cape manufactures in North Carolina, and imports
from Mexico and the Far East.

     Cape sells its products through one in-house salesperson and forty
independent sales representatives.  Approximately 77% of Capes sales in 1996
were to Welcome Home, an affiliated entity.

     Paw Print.  Paw Print was founded in 1982 and was purchased by the
Company in 1996.

     Paw Print is a fast growing, highly profitable value-added provider of
business communication services for short-term, time-sensitive projects.  Paw
Print provides database management, mail list merge and purge, bar-coding,
inserting of personalized letters, folding, gluing, addressing, labeling,
sorting, cartage, and fulfillment for direct mailings.  Paw Print charges for
each of these individual services depending on the complexity and time
sensitivity of each project.  Paw Print is widely recognized throughout the
industry as being able to reliably execute complex mailings within 24 to 72
hours.

     Paw Print's customers include Cellular One, CompuServe, Victoria's
Secret, Ameritech and DDB Needham, among others.  In 1996, Paw Print's largest
customer accounted for 3.0% of sales and its 10 largest customer accounted for 
18.5% of sales.
<PAGE>
Backlog

     As of December 31, 1996, the Company had a backlog of approximately
$75 million, compared with $53 million as of December 31, 1995.  The current
backlog is primarily due to motor sales at Merkle-Korff and Barber-Colman,
Boeing sales at Parsons, and connector sales at Johnson and Bond.  Management
believes that the backlog may not be indicative of future sales. 

Seasonality

     The Company's aggregate business has a certain degree of seasonality. 
SPAI's, Welcome Home's and Riverside's sales are somewhat stronger towards
year-end due to the nature of their products.  Calendars have an annual cycle
while home furnishing accessories and bibles and religious books are popular
as holiday gifts.

Research and Development

     As a general matter, the Company operates businesses that do not require
substantial capital or research and development expenditures.  However,
development efforts are targeted at certain Subsidiaries as market
opportunities are identified.  None of these subsidiary development efforts
require substantial resources from the Company.

Patents, Trademarks, Copyrights and Licenses

     Sate-Lite has U.S. patents for certain elements of its triangular flares
and for securing reflectors on bicycle wheels.  Dura-Line has a U.S. patent for
producing a form of Innerduct which is lubricated to permit easier installation
of fiber optic cable.  The Company also owns and licenses  other patents,
trademarks and copyrights.  However, management believes that none of the
Subsidiaries' operations is dependent to any significant extent upon any single
or related group of patents, trademarks or copyrights.

Employees

     As of December 31, 1996, the Company and the Subsidiaries employed
approximately 6,218 people.  Approximately 759 of these employees were members
of labor unions at Sate-Lite, Gear, Imperial, SPAI, Seaboard, Merkle-Korff, and
Dura-Line.  The above Subsidiaries have not experienced any work stoppages in
the past five years as a result of labor disruptions.  The Company believes
that the Subsidiaries' relations with its employees are good.

Environmental Regulations

     The Company is subject to certain federal, state and local environmental
laws and regulations.  DACCO is a potentially responsible party ("PRP") at the
John P. Saad & Sons site in Nashville, Tennessee (the "Saad Site").

     DACCO and a number of other PRPs have entered into a consent agreement
with the Environmental Protection Agency (the "EPA"), dated April 18, 1990,
relating to the clean-up of the Saad Site (the "Consent Agreement").  All work
was completed under this consent agreement.  DACCO's interim allocation of
expenses relating to the clean up is currently 1.48 percent.  Total expenses
incurred by the PRP group through January 1997 are approximately $4.1 million. 
These expenses include removal costs, engineering and attorney fees, but do not
include administrative oversight costs incurred by the EPA or the State of
Tennessee ("the State").  The EPA at both the Federal and State levels has
incurred administrative oversight costs through January 1997 of approximately
$.9 million.  DACCO is not responsible for any costs incurred by the State of
Tennessee.

     Additional work under the Consent Agreement proceeded under a Unilateral
Administrative Order for Removal Response Activities dated July 28, 1995.  This
work has been completed and DACCO has paid in full its share of total expenses
related to the clean-up efforts.  It is not likely that the EPA will make any
further removal requirements. 

Item 2.  PROPERTIES.

     The Company leases approximately 18,950 square feet of office space for
its headquarters in Illinois.  The principal properties of each Subsidiary of
the Company, the location, the primary use, the capacity, and ownership status
thereof, are set forth in the table below:

<TABLE>

<CAPTION>
                                                               Square   Owned/
Company         Location                Use                    Feet     Leased
<S>
   <C>            <C>                   <C>               <C>          <C>


AIM................... Sunrise, FL  Manufacturing/Administration  28,000  Leased

Barber-Colman......... Crystal Lake, IL Manufacturing             47,000  Leased
                       Darlington, WI   Manufacturing             68,000  Leased
                       Belvidere, IL    Administration            12,500  Leased

Beemak................ Gardena, CA   Manufacturing (2 buildings) 34,500 Leased

Bond.................. Anaheim, CA   Manufacturing/Administrative 16,000 Leased
                       Fremont, CA   Manufacturing/Administrative 17,000 Leased
                       Austin, TX            Administrative        2,000 Leased

Cambridge............. Windsor, CT      Manufacturing              7,000 Leased

Cape Craftsmen........ Elizabethtown, NC     Manufacturing       230,200 Leased
                       Wilmington, NC   Administrative             8,500 Leased

DACCO................. Cookeville, TN Administration/Manufacturing140,000 Owned
                       Huntland, TN      Manufacturing             65,000 Owned
                       Rancho Cucamonga, CA  Manufacturing         40,000 Owned 

Diversified........... Troy, MI         Administrative/Assembly   40,000  Leased
                       Nashville, TN    Administrative/Warehouse   6,000  Leased

Dura-Line............. Middlesboro, KY Manufacturing/Administration 31,000 Owned
                    Grimsby, U.K.   Manufacturing/Administration 30,000 Owned 
                       Sparks, NV       Manufacturing               20,000 Owned
            Zlin, Czech Republic  Manufacturing/Administration    10,000 Leased
            Knoxville, TN         Administrative       10,000 Leased
            Tel Aviv, Israel   Administrative/Manufacturing10,000    Leased
             Queretaro, Mexico     Administrative/Manufacturing   43,000 Leased
                       Mexico City, Mexico   Administrative        2,000 Leased

             Shanghai, China       Manufacturing                35,000  Owned
             Shanghai, China  Administrative                     1,000  Leased
             Goa, India            Manufacturing                35,000  Owned
             Dehli, India          Administrative               20,000  Leased
             Moscow, Russia        Administrative                1,000  Leased

Gear.................. Grand Rapids, MI Manufacturing/Administration/
                              Storage                 38,000     Owned

Hudson................ Hudson, MA   Manufacturing/Administration 218,000 Owned
                     Grand Rapids, MI Storage                  5,000     Leased

Imperial.............. Akron, OH    Manufacturing/Administration 43,000  Owned
                    Middleport, OH  Manufacturing                85,000  Owned
                    Northampton, OH Manufacturing                60,000  Leased

Johnson............... Waseca, MN   Manufacturing/Administration 70,000  Leased

Merkle-Korff..........Des Plaines, IL  Manufacturing/Administration35,000Leased
                   Des Plaines, IL Manufacturing/Administration 45,000Leased
                   Richland Center, WI  Manufacturing/Administration45,000Leased

Northern..............Liberty Lake, WA Manufacturing/Administration27,000Leased

Pamco................. Des Plaines, IL  Manufacturing/Administration24,500Owned

Parsons............... Parsons, KS      Manufacturing/Administration97,500Owned

Paw Print............. Elk Grove, IL         Administration    12,000   Leased
                       Elk Grove, IL         Production        12,000     Leased

Riverside............. Iowa Falls, IA  Distribution/Administration 65,900Leased
                       Sparks, NV       Distribution               35,500Leased

Sate-Lite............. Niles, IL       Manufacturing/Administration120,000Leased

Scott................. Alamogordo, NM  Manufacturing/Administration/15,000Leased
                                              Storage                                         

Seaboard.............. Fitchburg, MA   Administrative/Manufacturing260,000 Owned
                       Miami, FL        Manufacturing             90,000 Owned
                       Brentwood, NY         Manufacturing        35,000 Leased
                       Brooklyn, NY          Manufacturing        35,000 Leased
                       Bohemia, NY      Manufacturing             20,000 Leased

SPAI.................. Red Oak, IA      Manufacturing/Administration        
                                     (four buildings)            136,500 Owned 
                    Coshocton, OH    Manufacturing/Administration 240,000 Owned

Valmark............... Fremont, CA   Manufacturing/Administration  46,000 Leased
                       Fremont, CA   Manufacturing/Administration  15,000 Leased

Viewsonics............ Boca Raton, FL   Administration/Warehouse   15,000 Leased
                       Shanghai, China  Manufacturing              38,000 Leased
               Petersburg, USSR  Administration/Manufacturing       4,000 Leased

Vitelec............... Bordon Hunts, U.K. Administration/Warehouse  9,500 Owned
                       Paris, France    Administration              2,000 Leased

Welcome Home.......... Wilmington, NC   Administration/Storage     18,000 Leased
                                              (two buildings)

     DACCO also owns or leases thirty-one distribution centers, which average
3,000 to 5,000 square feet in size.  DACCO maintains four distribution centers
in Florida, California, and Tennessee, two distribution centers in Illinois,
Arizona,  Michigan, and Alabama, and the remaining distribution centers are
located in Colorado, Indiana, Minnesota, Missouri, Nebraska, New Jersey, West
Virginia, Ohio, Oklahoma, South Carolina, and Texas.

     Welcome Home also leases approximately 186 retail stores as of December
31, 1996, which range from 2,400 to 4,600 square feet in size.  Welcome Home
has stores in 41 states in the United States.

     AIM's Sunrise, Florida facility is leased from the former Vice President
of AIM, and Merkle-Korff's facilities are leased from the Chairman of Merkle-
Korff.  Northern's Liberty Lake, Washington facility is leased from a general
partnership consisting of the former owners.  The Company believes that the
terms of these leases are comparable to those which would have been obtained
by the Company had these leases been entered into with an unaffiliated third
party.

     None of the Company's significant existing leases are scheduled to expire
prior to 1997.  The Company believes that its existing leased facilities are
adequate for the operations of the Company and its subsidiaries.

Item 3.  LEGAL PROCEEDINGS

     The Subsidiaries are parties to various legal actions arising in the
normal course of their business.  The Company believes that the disposition of
such actions individually or in the aggregate will not have a material adverse
effect on the consolidated financial position of the Company.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security holders during the fiscal
year ended December 31, 1996.

                                    PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS                                               
         
(a)  The only authorized, issued and outstanding class of capital stock of the
     Company is Common Stock.  There is no established public trading market
     for the Company's Common Stock.


(b)  At December 31, 1996, there were 17 record holders of the Company's
     Common Stock.

(c)  The Company has not declared any cash dividends on its Common Stock since
     the Company's formation in May, 1988.  The Indenture (the "Indenture"),
     dated as of July 23, 1993, by and between the Company and First Bank
     National Association, as Trustee, with respect to the 10 3/8% Senior
     Notes and the 11 3/4% Senior Subordinated Discount Debentures contain
     restrictions on the Company's ability to declare or pay dividends on its
     capital stock.  The Indenture prohibits the declaration or payment of any
     dividends or the making of any distribution by the Company or any
     Restricted Subsidiary (as defined in the Indenture) other than dividends
     or distributions payable in stock of the Company or a Subsidiary and
          other than dividends or distributions payable to the Company.

Item 6.  SELECTED FINANCIAL DATA

     The following table presents selected operating, balance sheet and other
data of the Company and its subsidiaries as of and for the five years ended
December 31, 1996.  The financial data of the Company and its subsidiaries as
of and for the years ended December 31, 1992 through 1996 were derived from the
consolidated financial statements of the Company and its subsidiaries.

                                           Year Ended December 31,          
                                           (Dollars in thousands)
                               1996     1995     1994     1993      1992 
Operating data:(1)
Net sales.................. $601,567  $507,311 $424,391 $358,611 $327,321
Cost of sales, excluding
 depreciation..............  375,745   320,653  262,730  221,518  202,215
Gross profit, excluding
 depreciation..............  225,822   186,658  161,661  137,093  125,106
Selling, general and
 administrative expense....  150,951   121,371   97,428   80,496   75,060
Operating income ..........   13,392    32,360   42,944   36,387   22,762
Interest expense...........   63,340    46,974   40,887   41,049   37,024
Interest income ...........   (2,538)   (2,841)  (1,471)  (1,845)    (963)
Income (loss) before income 
 taxes, minority interest, 
 and extraordinary items...  (47,410)  (11,773)  27,689   (2,817) (13,299)
Income (loss) before extra-
  ordinary items...........  (51,884)   (7,470)  23,741   (3,483) (14,412)
Net income (loss) (2)       $(55,690) $ (7,470)$ 23,741 $(29,675)$(14,412)

Balance sheet data (at end of period):
Cash and cash equivalents   $ 32,797  $ 41,253 $ 56,386 $ 68,273 $  8,886
Working capital...........   123,479   115,387  123,395  121,490   65,694
Total assets..............   681,885   532,384  398,474  338,509  268,674
Long-term debt
(less current portion)...    687,936   513,690  380,966  356,981  262,055
Shareholders' equity (net     
 capital deficiency)(3)... $(128,406)$(74,479)$(66,867)$(90,669)$(60,873)
                        
(1)  The Company has acquired a diversified group of operating companies over
     the five year period which significantly affects the comparability of the 
     information shown above.

(2)  Net loss in 1993 includes an extraordinary loss of $26,192 related to the
     Company's refinancing.  Net income in 1994 includes a gain from the sale
     of a partial interest in Welcome Home of $24,161.  Net loss in 1995
     includes $6,929 of restructuring and non-recurring charges related to
     Welcome Home.  Net loss in 1996 includes compensation expense related to
     a stock appreciation right and other compensation agreements of $9,822, 
     the loss on the purchase of an affiliate, $4,488, and restructuring
     charges related to Welcome Home, $8,106, and other non-recurring changes,
     $4,136.

(3)  No cash dividends on the Company's Common Stock have been declared or
          paid.

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
         OPERATIONS AND FINANCIAL CONDITION               

Historical Results of Operations

     Summarized below are the historical net sales, operating income and
operating margin (as defined below) for each of the Company's business groups
for the fiscal years ended December 31, 1996, 1995 and 1994.  This discussion
should be read in conjunction with the historical consolidated financial
statements and the related notes thereto contained elsewhere in this Annual
Report.

     In 1995, The Company's business segments were realigned into five
distinct groups.  In 1996, Dura-Line was moved from the Consumer and Industrial
Products segment to the Telecommunications Products sgement.  Prior period
results were also realigned into these new groups in order to provide accurate
comparisons between periods. 

                                          Year ended December 31,            
                                       1996          1995         1994  
                                             (dollars in thousands)
Net Sales:                                                 
Specialty Printing & Labeling..     $109,587      $ 96,514      $ 82,828
Motors and Gears...............      117,571        54,218        36,854
Telecommunications Products....      132,999        98,777        66,128
Welcome Home...................       81,855        93,166        81,654
Consumer and Industrial Products     159,555       164,636       156,927
    Total .....................     $601,567      $507,311      $424,391

Operating Income (1):
Specialty Printing & Labeling..        7,078      $  8,067      $  5,522
Motors and Gears...............       26,164        12,236         9,484
Telecommunications Products....       12,985        17,774        11,996   
Welcome Home...................      (15,975)      (10,066)        7,076
Consumer and Industrial Products      18,446        21,987        22,440
     Total ....................     $ 48,698      $ 49,998      $ 56,518

Operating Margin (2):
Specialty Printing & Labeling..        6.5%          8.4%          6.7%
Motors and Gears...............       22.3%         22.6%         25.7%
Telecommunications Products....        9.8%         18.0%         18.1%
Welcome Home...................      (19.5%)       (10.8)%         8.7%
Consumer and Industrial Products      11.6%         13.4 %        14.3%
Combined (1)...................        8.1%          9.9 %        13.3%
 
(1)  Before corporate overhead of $26,946, the write-off of $4,488 in notes
     receivable resulting from the Cape Craftsmen acquisition and the charge
     of $3,872 for a compensation agreement for the year ended December 31,
     1996, and corporate overhead of $17,638 and $13,574 for the years ended
     December 31, 1995 and 1994, respectively.  The Telecommunications
     Products' operating income includes the AIM and Cambridge SARA expense
     of $5,422 for the year ended December 31, 1996, and $400 for the year
     ended December 31, 1995.

(2)  Operating margin is operating income divided by net sales.
  
     Specialty Printing & Labeling.  As of December 31, 1996, the Specialty
Printing and Labeling group consisted of SPAI, Valmark, Pamco, and Seaboard.

     1996 Compared to 1995.  Net sales increased $13.1 million or 13.6%. 
Sales increased due to the 1996 acquisition of Seaboard, which contributed
$17.8 million in sales.  The Seaboard acquisition was offset by sales declines
at Valmark, $4.5 million, and Pamco, $.3 million.  The sales decline at Valmark
is primarily due to lower sales of shielding devices to Apple Computer.

Operating income decreased $1.0 million or 12.2%.  The decrease in operating
income is due to decreases at SPAI, $.6 million, Valmark, $1.9 million, and
Pamco, $.8 million.  These decreases were partially offset by the acquisition
of Seaboard, which contributed $2.3 million in operating income during 1996. 
The decrease in operating income at SPAI is due to higher selling, general and
administrative expenses, which should contribute to future sales.  The decrease
at Valmark is due to lower sales, while the decrease at Pamco is due to lower
sales and a lower gross margin stemming from price pressures coupled with
higher operating costs.  Operating margin decreased from 8.4% to 6.5% due to
lower gross margins and increased selling, general and administrative expense
mentioned above.

     1995 Compared to 1994.  Net sales increased $13.7 million or 16.5%. 
Operating income increased $2.5 million or 46.1%.  The increase in sales was
due to increased sales of all product lines at Valmark, $8.0 million, and
twelve months of sales at Pamco (Pamco was acquired in May of 1994), $6.7
million, partially offset by a decrease in ad-specialty sales at SPAI, $1.0
million.  Operating margin increased to 8.4% from 6.7% due primarily to
increased sales.

     Motors and Gears.  As of December 31, 1996, the Motors and Gears group
consisted of Imperial, Scott, Gear, Merkle-Korff, and Barber-Colman.

     1996 Compared to 1995.  Net sales increased $63.4 million or 116.8%, and
operating income increased $14.0 million or 113.8%.

The increase in net sales is partially due to the acquisition of Barber-Colman
in March of 1996 which reported sales of $17.6 million from its acquisition
date through the end of the year.  The group also benefitted from a full year
of the results of Merkle-Korff which was purchased in September 1995.  Merkle-
Korff had sales of $59.6 million for the full year of 1996 as compared to $14.1
million for the period from the acquisition date to the end of 1995.  This
accounted for $45.4 million of the current year increase.  In addition, Scott's
sales increased $.4 million due to higher motor sales.

The increase in operating income was partially attributable to the acquisition
of Barber-Colman, which contributed $1.7 million of operating income to the
current years results.  Also, operating income for the entire year for Merkle-
Korff was $15.2 million as compared to $2.6 million for the period from the
acquisition date to the end of 1995.  This accounted for $12.6 million of the
current year's increase.  The above were partially offset by decreases in
operating income at Imperial and Gear of $.2 million and $.3 million
respectively.  Operating margin decreased from 22.6% to 22.3% due to the
addition of Barber-Colman, which operates at a lower operating margin than the
rest of the group.

     1995 Compared to 1994.  Net sales increased $17.4 million or 47.1%. 
Operating income increased $2.8 million or 29.0%.  The increase in sales was
partially due to the acquisition of Merkle-Korff in September 1995 which added
$14.1 million to the segment's net sales.  In addition, sales of permanent
magnet motors at Imperial increased $3.2 million.  Operating margin decreased
to 22.6% from 25.7% due to increased material costs at Imperial, and the
amortization of goodwill at Merkle-Korff.

     Telecommunications Products.  As of December 31, 1996, the
Telecommunications Products group consisted of Dura-Line, AIM, Cambridge,
Johnson, Diversified, Viewsonics, Vitelec, Bond, and Northern. 

     1996 Compared to 1995.  Net sales increased $34.2 million or 34.6%.  The
increase in sales was due primarily to the following 1996 acquisitions: Johnson
Components, $16.9 million, Diversified, $13.9 million, Viewsonics, $5.1
million, Vitelec, $2.4 million, and Bond, $3.6 million.  Partially offsetting
the sales increase were decreased sales of Innerduct at Dura-Line, $5.9
million, and lower sales of connectors at AIM and Cambridge, $.2 million and
$.8 million, respectively.  The decrease in Innerduct sales at Dura-Line is due
to a general market slowdown in the U.S. and U.K. due to uncertainty
surrounding the anticipated effects of the Telecom Act.  The decreased
Innerduct sales in the U.S. and U.K. were partially offset by increased sales
of $10.7 million or 90% in the Czech Republic, where the Czech subsidiary has
approximately an 80% share of the Czech market, plus the opening of the Mexico
and China operations in 1996, which contributed $1.1 million and $.3 million
to net sales, respectively.

Operating income decreased $4.8 million or 27.0%.  The decrease in operating
income is due primarily to Dura-Line, $5.0 million, and AIM, $4.4 million. 
Partially offsetting the decrease in operating income are the 1996
acquisitions: Johnson, $2.9 million, Diversified, $.7 million, Vitelec, $.4
million, and Bond, $.2 million.  Cambridge also helped to partially offset the
decrease with a $.3 million increase in operating income.  The decrease at AIM
is due to increased compensation expense of $5.0 million related to a Stock
Appreciation Rights Agreement ("SARA") (see footnote 21).  The decrease at
Dura-Line is due to lower sales coupled with increased operating costs related
to Dura-Line's global expansion, $1.9 million.  Excluding AIM's SARA expense,
operating income for the group would have increased $.3 million or 1.7%.

In addition to the effect of AIM's SARA expense, the decline in the group's
operating margin is partially attributable to (1) the acquisition of
Diversified, which operates at a lower margin as compared to other companies
in the group, and (2) a lower margin at Dura-Line due to higher operating costs
primarily associated with international expansion.

     1995 Compared to 1994.  Net sales increased $32.7 million or 49.4%. 
Operating income increased $5.8 million or 48.2%.  The sales increase was due
to increased sales of Innerduct at Dura-Line, $31.2 million, primarily due to
a full year of operations at the Company's facility in the Czech Republic, as
well as increased connector sales at Aim, $1.5 million.  The increase in
operating income is due entirely to increased sales at Dura-Line. The operating
margin remained consistent at 18.0%.


     Welcome Home.  (See Footnote 3 in the Consolidated Financial Statements.)

     1996 Compared to 1995.  Sales decreased $11.3 million or 12.1%.  The
decrease in sales is due to a downturn in outlet mall traffic and the closing
of 26 stores in 1996 related to the company's reorganization efforts. 
Operating income decreased $5.9 million or 58.7% due to lower sales, higher
operating costs, and non-recurring restructuring charges.  The decrease in
operating income caused by the above factors was partially offset by an
improvement in the gross margin to 40.5% from 38.3% stemming from less
markdowns in 1996.  The operating margin decreased from (10.8%) to (19.5%).

On January 21, 1997, Welcome Home filed a voluntary petition for relief under
Chapter 11 ("Chapter 11") of title 11 of the United States code in the United
States Bankruptcy Court for the Southern District of New York ("Bankruptcy
Court").

     1995 Compared to 1994.  Net sales increased $11.5 million or 14.1%. 
Operating income decreased $17.1 million when 1995 is compared to 1994.  The 
increase in net sales was due to 26 net additional stores in 1995.  The
decrease in operating income was due to the restructuring and other non-recur
ring charges of $6.9 million, an 8.1% decrease in same store sales,
increased markdowns leading to a lower gross profit and higher corporate
expenses.  The above items also negatively impacted operating margin which
dropped to -10.8% from 8.7%.

     Consumer and Industrial Products.  As of December 31, 1996, the Consumer
and Industrial Products group consisted of DACCO, Sate-Lite, Riverside, Dura-
Line, Parsons, Hudson, Beemak, Cape, and Paw Print.

     1996 Compared to 1995.  Net sales decreased $5.1 million or 3.1%.  The
decrease in net sales is due to decreased scrap sales at DACCO, $1.0 million,
lower sales of (a) mag wheels to bicycle manufacturers, $.8 million, (b)
emergency warning triangles, $.4 million, and (c) colorants to the
thermoplastics industry, $.3 million at Sate-Lite, decreased sales of bibles
and religious books, $4.8 million, and contract distribution sales, $4.1
million at Riverside, decreased lock sales at Hudson, $.7 million, and lower
POG sales at Beemak, $2.5 million.  Partially offsetting the decrease in net
sales are the acquisitions of Cape and Paw Print, which contributed sales of
$1.3 million and $1.6 million during 1996, respectively, increased sales of
rebuilt converters and other hard parts at DACCO, $4.8 million, and $1.2
million, respectively, and increased sales of titanium parts at Parsons, $1.1
million.

The sales decreases are due to (a) industry buying trends, uncertainty
surrounding safety regulations, and price competition from competitors at Sate-
Lite (b) increased competition coupled with a downturn in the religious market
at Riverside, and (c) a new IBM product line in 1995 coupled with lower 1996
sales to Kryptonite at Hudson.  Sales of POGS at Beemak during 1995 are
isolated to that year, when Beemak took advantage of the short-lived interest
in POGS.  Sales increases at DACCO are due primarily to the company's strong
market presence and good market conditions in general, while sales increases
at Parsons are due to strong Boeing activity.

Operating income decreased $3.5 million or 16.1%.  The decrease in operating
income is due to lower operating income at: Sate-Lite, $.8 million, Riverside,
$2.5 million, Hudson, $1.3 million, and Beemak, $1.0 million.  These decreases
are partially offset by increased operating income at DACCO, $2.0 million, and
Parsons, $.8 million.  The decreases in operating income are due to lower sales
as well as certain non-recurring charges at Sate-Lite and Beemak, $1.0 million
collectively, higher operating costs at Riverside, and compensation expense
related to a stock appreciation right plan at Hudson, $.5 million.  Increased
operating income at DACCO was due to higher sales and steady margins, while
operating income at Parsons increased due to higher sales and a higher gross
margin.  The decrease in the operating margin is driven by overall lower sales
and the effect of non-recurring charges. 

     1995 Compared to 1994.  Net sales increased $7.7 million or 4.9%. 
Operating income decreased $.5 million or 2.2%.  The sales increase was due to
higher sales of rebuilt converters and other parts at DACCO, $1.0 million, and
$1.6 million, respectively; foreign bicycle sales at Sate-Lite, $.2 million;
books, audio tapes and music, and contract distribution at Riverside, $.1
million, $.4 million, and $2.4 million, respectively; titanium and fabricated
parts at Parsons, $1.8 million, and $.2 million, respectively; and POGS and
fabricated products at Beemak, $2.0 million and $.5 million, respectively. 
These increases were partially offset by a decrease in domestic bicycle sales
at Sate-Lite, $3.1 million.  Operating margin was decreased to 13.4% from 14.3%
primarily due to higher operating costs at Riverside and lower margins on POG
sales at Beemak.

     Consolidated Operating Results.  (see Consolidated Statements of
Operations).

     1996 Compared to 1995.  Consolidated net sales increased $94.3 million
or 18.6%.  The increase is primarily due to the 1996 acquisitions of Seaboard
in the Specialty Printing and Labeling group, Johnson, Diversified, Viewsonics,
Vitelec, and Bond in the Telecommunications Products group, Barber-Colman in
the Motors and Gears group, and Cape and Paw Print in the Consumer and
Industrial Products group.  Sales also increased from the benefit of a full
year of sales at Merkle-Korff, increased sales of rebuilt converters and other
hard parts at DACCO, and increased sales of titanium parts to Boeing at
Parsons.  Partially offsetting the sales increases were lower sales at Welcome
Home, decreased sales of shielding devices to Apple Computer at Valmark, lower
sales of Innerduct at Dura-Line, and lower sales of connectors at AIM and
Cambridge.

Operating income decreased $19.0 million or 58.8%.  The decrease is primarily
due to increased corporate expenses, the write-off in notes receivable related
to the Cape acquisition, higher compensation expense related to compensation
agreements and stock appreciation rights plans at AIM, Cambridge, and Hudson,
$9.4 million, collectively, lower sales and increased global expansion costs
at Dura-Line, lower sales at Valmark, lower sales due to store closings and
increased restructuring charges at Welcome Home, lower sales and higher
operating costs at Riverside, and certain non-recurring charges at Beemak and
Sate-Lite.  These decreases were partially offset by the 1996 acquisitions, a
full year of operations at Merkle-Korff, increased operating income at DACCO
due to higher sales, and higher operating income at Parsons due to higher
Boeing sales.  Consolidated operating margin decreased to 2.2% from 6.4% due
to the above factors.   If the decrease in operating income at Welcome Home,
$5.9 million, the increase in compensation expense related to SARA and other
compensation agreements, $9.4 million, the loss on the purchase of Cape
Craftsmen, $4.5 million, and other non-recurring changes of $4.1 million are
excluded from the above analysis, operating income would have increased $4.9
million or 15.1%.

Interest expense increased $16.4 million or 34.8% primarily due to increased
revolver borrowings at the corporate level as well as Welcome Home and the
inclusion of a full year of interest on Merkle-Korff debt and interest on the
Motors and Gears, Inc. Senior Notes issued in 1996.

Interest income decreased $.3 million or 10.6% due to lower average cash
balances stemming primarily from 1996 acquisition activity.

     1995 Compared to 1994.  Net sales increased 19.5% and operating income
decreased 24.6%.  The sales increase was primarily due to the increased number
of stores at Welcome Home, increased sales of Innerduct at Dura-Line, shielding
devices, labels and membrane switches at Valmark, and the acquisition of
Merkle-Korff in September 1995.  The operating income decrease was partially
due to the restructuring and other non-recurring charges at Welcome Home. 
Management fees and other increased $2.1 million due to higher management fees
and the write-down of the Dize note receivable.

     Interest expense increased $6.1 million due to higher outstanding debt
balances from additional capital leases and new third party debt held at
Welcome Home, Merkle-Korff and SPL.

     Interest income increased $1.8 million due to higher average cash
balances.

Liquidity and Capital Resources

     The Company had approximately $123.5 million of working capital at the
end of 1996 compared to approximately $115.4 million at the end of 1995.  The
increase in working capital from 1995 to 1996 was primarily due to higher
receivables, inventory, and other current assets of $17.0 million, $23.9
million, and $2.1 million, respectively, lower accounts payable, $2.0 million,
and lower current portion of long-term debt, $2.7 million.  These increases in
working capital are partially offset by higher accrued expenses, $26.1 million,
higher taxes payable, $3.6 million, increased other current liabilities of $1.4
million, and decreased cash balances of $8.5 million.

     The Company has acquired businesses through leveraged buyouts, and as a
result has significant debt in relation to total capitalization.  See
"Business".  Most of this acquisition debt was initially financed through the
issuance of bonds which were subsequently refinanced in 1993.  See Note 10 to
the Consolidated Financial Statements.

     In connection with each acquisition of a subsidiary, the subsidiary
entered into intercompany notes, and intercompany management and tax sharing
agreements, which permit the subsidiaries, including the majority-owned
subsidiaries, substantial flexibility in moving funds from the subsidiaries to
the Company.

     Management expects continued growth in net sales and operating income in
1996.  Capital spending levels in 1997 are anticipated to be consistent with
1996 levels and, along with working capital requirements, will be financed
internally out of operating cash flow.  Operating margins and operating cash
flow are expected to be favorably impacted by ongoing cost reduction programs,
improved efficiencies and sales growth.  Management believes that the Company's
cash on hand and anticipated funds from operations will be sufficient to cover
its working capital, capital expenditures, debt service requirements and other
fixed charges obligations for at least the next 12 months.

     The Company's net cash provided by operating activities for the year
ended December 31, 1996, increased $6.9 million versus the same period in 1995. 
The increase in cash provided by operating activities is due to an increase in
restructuring charges, $2.2 million, an increase in depreciation and
amortization, $8.8 million, an increase in the amortization of deferred
financing costs, $1.3 million, an increase in the provision for income taxes,
$6.4 million, a loss on the acquisition of an affiliate in 1996, $4.5 million,
a decrease in minority interest of $1.9 million, an extraordinary loss in 1996,
$3.8 million, an increase in non-cash interest, $1.3 million, a decrease in
accounts receivable, $22.0 million, a decrease in inventories, $6.2 million,
a lower increase in non-current assets, $.9 million, and a lower decrease in
other, $.1 million.  These increases in operating cash flow were partially
offset by an increase in the operating loss, $48.2 million, a higher increase
in prepaids and other current assets, $.7 million, a lower increase in current
liabilities, $1.4 million, the absence of non-cash, non-recurring charges, $1.0
million,  and a decrease in non-current liabilities, $1.2 million.

     The net cash used in investing activities for the year ended December 31,
1996, increased $30.0 million versus the same period in 1995.  The increase in
the net cash used in investing activities is due to increased capital
expenditures, $2.1 million, the absence of proceeds from asset sale, $.7
million, and increased acquisition of subsidiaries, $48.2 million.  These
increases were partially offset by lower notes receivable from affiliates, $8.2
million, higher cash acquired in the purchase of subsidiaries, $5.2 million,
lower acquisition of minority interest and other, $6.0 million, and the absence
of an investment in Fannie May Holdings, $1.7 million.

     The net cash provided by financing activities for the year ended December
31, 1996, increased $30.1 million versus the same period in 1995.  The increase
in net cash provided by financing activities is due to proceeds from the
issuance of Senior Notes at Motors and Gears, Inc., $170.0 million, an increase
in proceeds from revolving credit facilities, net, $33.7 million, and an
increase in other borrowing, $.6 million.  These increases are offset by
decreases in proceeds of debt issuances at SPL Holdings and MK Holdings, $20.0
million and $52.5 million, respectively, an increase in payment of financing
costs, $9.5 million, and an increase in the repayment of long-term debt, $92.1
million.   

     The Company's net cash provided by operating activities for the year
ended December 31, 1995 decreased $1.0 million versus the same period in 1994. 
Cash provided by operating activities decreased due to the absence of a gain
on the sale of a partial interest in a subsidiary in 1995, $24.2 million, an
increase in restructuring charges, $5.9 million, an increase in other non-
recurring charges, $1.0 million, an increase in depreciation and amortization,
$2.6 million, an increase in non-cash interest, $1.2 million, a lower increase
in inventory, $8.0 million, a lower increase in prepaids and other current
assets, $1.1 million, a lower increase in non-current assets, $1.4 million, and
an increase in non-current liabilities, $.7 million.  The sources of operating
cash were offset by a net loss of $7.5 million in 1995 compared to net income
of $23.7 million in 1994, lower minority interest $4.5 million, a higher
increase in accounts receivable, $1.7 million, an increase in the benefit from
deferred income taxes, $4.2 million, and a lower increase in accounts payable,
accrued liabilities and advanced deposits, $5.5 million.

     The net cash used in investing activities for the year ended December 31,
1995 increased $112.4 million versus the same period in 1994.  This increase
was due to higher capital expenditures, $3.2 million, higher notes receivable
from affiliates, $11.2 million, higher acquisition of subsidiaries due to the
Merkle-Korff transaction in 1995 versus the Valmark and Pamco transactions in
1994, $66.3 million, the absence of the proceeds from sale of a partial
interest in a subsidiary in 1995, $26.5 million, lower cash acquired in the
purchase of subsidiaries, $.3 million, higher acquisition of minority
interests, $4.0 million, and the investment in Fannie May Holdings, $1.7
million, partially offset by proceeds from an asset sale, $.7 million.

     The net cash provided by financing activities for the year ended December
31, 1995 increased $110.1 million versus the same period in 1994.  The increase 
was due to the SPL Holdings debt issuance, $33.0 million, the M-K Holdings debt
issuance, $72.5 million, proceeds from lines of credit, $7.2 million, and other
borrowing, $1.5 million, partially offset by higher financing costs, $.8
million, and higher long-term debt payments, $3.4 million.

     The Company is, and expects to continue to be, in compliance with the
provisions of the Indentures relating to the Company's Senior Notes and Senior
Subordinated Discount Debentures.

     None of the subsidiaries require significant amounts of capital spending
to sustain their current operations or to achieve projected growth.

Impact of Inflation

     General inflation has had only a minor effect on the operations of the
Company and its internal and external sources for liquidity and working
capital, as the Company has been able to increase prices to reflect cost
increases, and expects to be able to do so in the future.






<PAGE>





Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                                              Page No.  


     Reports of Independent Auditors ..................         30

     Consolidated Balance Sheets as of December 31,
         1996 and 1995.................................         33

     Consolidated Statements of Operations for the
         years ended December 31, 1996, 1995 and 1994..         34     

     Consolidated Statements of Changes in 
         Shareholders' Equity (Net Capital Deficiency)
         for the years ended December 31, 1996, 1995
         and 1994......................................         35     

     Consolidated Statements of Cash Flows for the
         years ended December 31, 1996, 1995 and 1994..         36     

     Notes to Consolidated Financial Statements........         38

<PAGE>

Report of Independent Auditors



The Board of Directors and Shareholders
Jordan Industries, Inc.


We have audited the accompanying consolidated balance sheets of Jordan
Industries, Inc. as of December 31, 1996 and 1995, and the related consolidated
statements of operations, shareholders' equity (net capital deficiency), and
cash flows for each of the three years in the period ended December 31, 1996. 
Our audits also included the financial statement schedule listed in the index
at Item 14(a).  These financial statements and schedule are the responsibility
of the Company's management.  Our responsibility is to express an opinion on
these financial statements and the schedule based on our audits.  We did not
audit the financial statements of certain subsidiaries whose statements reflect
total assets constituting 5% in 1996, and net sales constituting 3% in 1996 of
the related consolidated totals.  Those statements were audited by other
auditors whose reports have been furnished to us, and our opinion, insofar as
it relates to data included for these subsidiaries, are based solely on the
reports of the other auditors.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits and the reports of other
auditors provide a reasonable basis for our opinion.

In our opinion, based on our audits and the reports of other auditors, the
financial statements referred to above present fairly, in all material
respects, the consolidated financial position of Jordan Industries, Inc. at
December 31, 1996 and 1995, and the consolidated results of its operations and
its cash flows for each of the three years in the period ended December 31,
1996, in conformity with generally accepted accounting principles.  Also, in
our opinion, the related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole, presents fairly
in all material respects the information set forth therein.



                              /s/ Ernst & Young LLP
                              Ernst & Young LLP


Chicago, Illinois
March 27, 1997

<PAGE>






                  INDEPENDENT AUDITOR'S REPORT




Board of Directors
Paw Print Mailing List Services, Inc.
Elk Grove Village, Illinois



We have audited the accompanying balance sheet of PAW PRINT MAILING LIST
SERVICES, INC. as of December 31, 1996, and the related statements of loss and
accumulated deficit and cash flows for the period from November 9, 1996
(inception) through December 31, 1996.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of PAW PRINT MAILING LIST
SERVICES, INC. as of December 31, 1996, and the results of its operations and
its cash flows for the period from November 9, 1996 (inception) through
December 31, 1996 in conformity with generally accepted accounting principles.


                               /s/ Blackman Kallick Bartelstein, LLP  
                                 BLACKMAN KALLICK BARTELSTEIN, LLP



February 11, 1997

<PAGE>




                  INDEPENDENT AUDITORS' REPORT




Board of Directors
Diversified Wire & Cable, Inc.
Troy, Michigan


We have audited the accompanying balance sheet of Diversified Wire & Cable,
Inc., as of December 31, 1996 and the related statement of operations, changes
in stockholders' equity and cash flows for the period June 25, 1996
(Commencement of Operations) through December 31, 1996.  These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion of these financial statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a reasonable basis
for our opinion.

In our opinion the financial statements referred to above present fairly, in
all material respects, the financial position of Diversified Wire & Cable, Inc.
as of December 31, 1996, and the results of its operations, the changes in
stockholders' equity and its cash flows for the period June 25, 1996 through
December 31, 1996 in conformity with generally accepted accounting principles.





                               /s/ Mellen, Smith & Pivoz, P.C.
                              MELLEN, SMITH & PIVOZ, P.C.



February 13, 1997<PAGE>
                     JORDAN INDUSTRIES, INC.
                   CONSOLIDATED BALANCE SHEETS
                     (dollars in thousands)

                                                         December 31,    
                                                    1996            1995 
     ASSETS
Current assets:
  Cash and cash equivalents                     $  32,797      $ 41,253
  Accounts receivable, net of allowance 
     of $2,683 and $1,306 in 1996 and 1995,
     respectively                                  89,301        72,324
  Inventories                                    108,132        84,259
  Prepaid expenses and other current assets        9,703         7,566
     Total current assets                        239,933       205,402 

Property, plant and equipment, net               111,040        91,422
Investments in and advances to affiliates         14,222        23,087
Goodwill, net                                    266,436       183,441
Other assets                                      50,254        29,032
     Total Assets                              $ 681,885      $532,384

     LIABILITIES AND SHAREHOLDERS' EQUITY (NET CAPITAL DEFICIENCY)

Current liabilities:
  Notes payable and lines of credit            $     856      $    526
  Accounts payable                                47,036        49,086
  Accrued liabilities                             57,910        26,867
  Advance deposits                                 1,900         1,830
  Current portion of long-term debt                8,752        11,705
     Total current liabilities                   116,454        90,015 

Long-term debt                                   687,936       513,690 
Other noncurrent liabilities                       3,572         2,402 
Deferred income taxes                              1,444            -
Minority interest                                    885           757 

Shareholders' equity (net capital deficiency):
  7% cumulative preferred stock at liquidation
    value of $10,000 per share:
    issued and outstanding - 187.5 shares         1,875         1,875
  Common stock $.01 par value:
    authorized - 100,000 shares
    issued and outstanding - 95,001 shares
     in 1996 and 93,501 shares in 1995                1             1
  Additional paid-in capital                      2,557         1,097
  Note receivable from officer                   (1,460)           -
  Retained earnings (accumulated deficit)      (131,379)      (77,452)
     Total shareholders' equity (net capital
      deficiency)                              (128,406)      (74,479)
     Total Liabilities and Shareholders' Equity
      (Net Capital Deficiency)                $ 681,885      $532,384


                     See accompanying notes.
<PAGE>





                     JORDAN INDUSTRIES, INC.
              CONSOLIDATED STATEMENTS OF OPERATIONS
                     (dollars in thousands)

                                             Year ended December 31,
                                             1996      1995      1994

Net sales                                   $601,567  $507,311  $424,391
Cost of sales, excluding depreciation        375,745   320,653   262,730
Selling, general and administrative expense  150,951   121,371    97,428

Depreciation                                  18,939    12,891    10,568
Amortization of goodwill and other
  intangibles                                 11,499     8,793     8,531
Stock appreciation right and compensation
  agreements                                   9,822     400       -
Loss on purchase of an affiliated company      4,488       -       -
Management fees and other                      4,489     3,914     2,190
Restructuring charges                          8,106     5,913         -
Other non-recurring charges                    4,136     1,016         -
  Operating income                            13,392    32,360    42,944

Other (income) and expenses:
     Interest expense                         63,340    46,974    40,887
     Interest income                          (2,538)   (2,841)   (1,042)
     Interest income from affiliate                -       -        (429)
     Gain on sale of a partial interest
      in a subsidiary                              -         -   (24,161)
        Total other expenses                  60,802    44,133    15,255

(Loss) income before income taxes, minority
  interest, and extraordinary item           (47,410)  (11,773)   27,689
Provision (benefit) for income taxes           4,415    (2,446)    1,332 
(Loss) income before minority interest and
  extraordinary item                         (51,825)   (9,327)   26,357
Minority interest                                 59    (1,857)    2,616
(Loss) income before extraordinary item      (51,884)   (7,470)   23,741
Extraordinary loss                             3,806         -         -
  Net (loss) income                        $(55,690)  $(7,470) $ 23,741


                     See accompanying notes.

<PAGE>



</TABLE>
<TABLE>



                     JORDAN INDUSTRIES, INC.
   CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                     (NET CAPITAL DEFICIENCY)
                     (dollars in thousands)

<CAPTION>
                                                                                   Total                                  
                                                                                   Share- 
                                       7% Cumulative                                                       Retained   holders'
                                       Preferred Stock          Common Stock                   Note      Earnings   Equity
                                                                                 Additional   Receivable (Accumu-   (Net Cap-
                                     Number of              Number of              Paid-in      from      lated     ital Def-
                                     Shares     Amount       Shares     Amount    Capital     officer    Deficit)  iciency)
                                     <C>        <C>          <C>        <C>       <C>         <C>        <C>  
    
Balance at January 1, 1994           187.5       $1,875      93,501       $1       $1,097        -       $(93,642) $(90,669)
     Net loss                           -           -          -           -           -         -        (23,741)  (23,741)
     Cumulative translation
      adjustment                        -           -          -           -           -         -            201       201
     Dividends declared on
      preferred stock of
      subsidiary                        -           -          -           -           -         -           (140)     (140)

Balance at December 31, 1994         187.5        1,875      93,501        1        1,097        -        (69,840)  (66,867)
     Net Income                         -           -          -           -          -          -         (7,470)   (7,470)
     Cumulative translation
      adjustment                        -           -          -           -          -          -            (97)      (97)
     Dividends declared on
       preferred stock of
       subsidiary                       -           -          -           -          -          -            (45)      (45)

Balance at December 31, 1995         187.5        1,875      93,501        1        1,097        -        (77,452)  (74,479)
     Net loss                           -           -          -           -          -          -        (55,690)  (55,690)
     Cumulative translation                                                                      
      adjustment                        -           -          -           -          -          -          1,763     1,763
     Common stock issuance              -           -         1,500        -        1,460     (1,460)        -        -    
Balance at December 31, 1996         187.5       $1,875      95,001       $1       $2,557   $ (1,460)   $(131,379)$(128,406)

                     See accompanying notes.
</TABLE>


                     JORDAN INDUSTRIES, INC.
             CONSOLIDATED STATEMENTS OF CASH FLOWS 
                     (dollars in thousands)

                                                   Year Ended December 31,
                                                  1996      1995      1994
Cash flows from operating activities:
  Net (loss) income                           $ (55,690) $( 7,470) $23,741
   Adjustments to reconcile net (loss) income
      to net cash provided by operating
      activities:
         Gain on sale of a partial interest
          in a subsidiary                             -        -  (24,161)
         Restructuring charges                    8,106   5,913         -
         Other non-recurring charges                  -   1,016         -
         Amortization of deferred financing 
          costs                                   3,001   1,743     1,405
         Depreciation and amortization           30,438  21,684    19,099
         Provision for (Benefit from)
          deferred income taxes                   2,184  (4,247)    (962)
        Loss on acquisition of affiliated
         company                                  4,488       -      -
         Minority interest                           59  (1,857)   2,616
        Extraordinary loss                        3,806       -      -
         Non-cash interest                       11,987  10,694    9,544
   Changes in operating assets and
      liabilities (net of acquisitions):
         Accounts receivable                     13,894  (8,084)  (6,362)
         Inventories                                796  (5,430) (13,394)
         Prepaid expenses and other current
          assets                                   (851)   (170)  (1,317)
         Non-current assets                      (1,071) (2,020)  (2,495)
         Accounts payable, accrued liabilities,
          and other current liabilities           2,560   3,856    9,247
         Advance deposits                            69     169      303
         Non-current liabilities                   (526)    679        -
         Other                                     (146)   (266)     (82)

Net cash provided by operating activities        23,104  16,210   17,182

Cash flows from investing activities:
 Capital expenditures                           (17,395) (15,276) (12,112)
 Notes receivable from affiliates                (5,263) (13,424)  (2,254)
 Acquisitions of subsidiaries                  (150,360)(102,125) (35,872)
 Cash acquired in purchase of subsidiaries        5,869      696      953 
 Net proceeds from sale of a partial interest
  in a subsidiary                                    -         -   26,544
 Acquisitions of minority interests and other      (81)   (6,117)  (2,143)
 Investment in Fannie May Holdings                   -    (1,722)       -
 Proceeds from asset sale                            -       732        -
Net cash (used in) investing activities       (167,230) (137,236) (24,884)

                 (Continued on following page.)
                     See accompanying notes.<PAGE>




                     JORDAN INDUSTRIES, INC.
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (dollars in thousands)

                           (continued)


                                                 Year Ended December 31, 
                                                1996       1995       1994
Cash flows from financing activities:
  Proceeds of debt issuance - SPL Holdings,
    Inc.                                     $ 13,000    $ 33,000    $     -
  Proceeds of debt issuance - MK Holdings,
    Inc.                                       20,000      72,500          -
 Proceeds of debt issuance - Motors and       
    Gears, Inc.                               170,000           -          -
  Proceeds from revolving credit facilities,
    net                                        40,909       7,213          -
  Payment of financing costs                  (11,858)     (2,322)    (1,561)
  Repayment of long-term debt                 (98,143)     (6,020)    (2,624)
  Other borrowing                               2,107       1,522          -

Net cash provided by (used in) financing
 activities                                   136,015     105,893     (4,185)

Foreign currency translation                     (345)         -          -
Net (decrease) increase in cash and cash
  equivalents                                  (8,456)   (15,133)    (11,887)
Cash and cash equivalents at beginning
  of year                                      41,253     56,386      68,273
Cash and cash equivalents at end of year     $ 32,797   $ 41,253    $ 56,386

Supplemental disclosures of cash flow 
 information:

     Cash paid during the year for:

         Interest                            $45,563   $ 33,360      $ 29,839
         Income taxes, net                   $ 2,603   $  1,801      $  2,213

     Noncash investing activities:

         Capital leases                      $ 5,543   $ 19,151      $  7,422



                     See accompanying notes.

<PAGE>

                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)



Note 1 - Organization

Jordan Industries, Inc. (the Company), an Illinois corporation, was formed by
Chicago Group Holdings, Inc. on May 26, 1988 for the purpose of combining into
one corporation certain companies in which partners and affiliates of The
Jordan Company (the Jordan Group) acquired ownership interests through
leveraged buy-outs.  Chicago Group Holdings, Inc. was formed on February 8,
1988 and had no operations.  The Company was merged with Chicago Group
Holdings, Inc. on May 31, 1988 with the Company being the surviving company.

The Company's business is divided into five groups.  The Specialty Printing and
Labeling group consists of Sales Promotion Associates, Inc. ("SPAI"), Valmark
Industries, Inc. ("Valmark"), Pamco Printed Tape and Label Co., Inc. ("Pamco")
and Seaboard Folding Box, Inc. ("Seaboard").  The Motors and Gears group
consists of The Imperial Electric Company ("Imperial") and its subsidiaries,
The Scott Motors Company ("Scott") and Gear Research, Inc. ("Gear"), and
Merkle-Korff Industries, Inc. ("Merkle-Korff"), which consists of Merkle-Korff,
Inc. and Barber-Colman Motors, Inc. ("Barber-Colman").  The Telecommunications
Products Group consists of Dura-Line Corporation ("Dura-Line"), AIM Electronics
Corporation ("AIM"), Cambridge Products Corporation ("Cambridge"), Johnson
Components, Inc. ("Johnson"), Diversified Wire and Cable, Inc. ("Diversified"),
Viewsonics, Inc. ("Viewsonics"), Vitelec Electronics Ltd. ("Vitelec"), Bond
Holdings, Inc. ("Bond"), and Northern Technologies, Inc. ("Northern").  Welcome
Home, Inc. ("Welcome Home") is managed on a stand-alone basis and the remaining
businesses comprise the Company's Consumer and Industrial Products group.  This
group consists of DACCO, Incorporated ("DACCO"), Sate-Lite Manufacturing
Company ("Sate-Lite"), Riverside Book and Bible House, Inc. ("Riverside"),
Parsons Precision Products, Inc. ("Parsons"), Hudson Lock, Inc. ("Hudson"),
Beemak Plastics, Inc. ("Beemak"), Cape Craftsmen, Inc. ("Cape"), and Paw Print
Mailing Services, Inc. ("Paw Print").  All of the foregoing corporations are
collectively referred to herein as the "Subsidiaries," and individually as a
"Subsidiary." 

Note 2 - Significant accounting policies

     Principles of consolidation

The consolidated financial statements include the accounts of the Company and
subsidiaries.  All significant intercompany balances and transactions have been
eliminated.

     Inventories

Inventories are stated at the lower of cost or market.  Inventories are
primarily valued at either average or first-in, first-out (FIFO) cost.  




                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)


     Depreciation and amortization

Property, plant and equipment - Depreciation and amortization of property,
plant and equipment is calculated using estimated useful lives, or over the
life of the underlying leases, if less, using the straight-line method. 

The useful lives of plant and equipment for the purpose of computing book
depreciation are as follows:

               Machinery and equipment       3-10 years
               Buildings and improvements    7-35 years
               Furniture & fixtures          5-10 years
               Leaseholds                    Life of Lease

Goodwill - Goodwill is being amortized on the straight-line basis over periods
ranging from 15 to 40 years.  Goodwill at December 31, 1996 and 1995 is net of
accumulated amortization of $22,765, and $15,845, respectively.

     Other assets

Patents are amortized over the remainder of their legal lives, which
approximate their useful lives, on the straight-line basis.  Deferred financing
costs amounting to $23,008 and $9,703, net of accumulated amortization of
$6,317  and $3,686 at December 31, 1996 and 1995, respectively, are amortized
over the terms of the loans or, if shorter, the period such loans are expected
to be outstanding.  Non-compete covenants and customer lists amounting to
$9,518 and $5,705, net of accumulated amortization of $44,626 and $42,648 at
December 31, 1996 and 1995, respectively, are amortized on the straight-line
basis over their estimated useful lives, ranging from three to ten years. 
Organizational costs are amortized over five years.  

     Adoption of FAS 121

In March 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 121 ("FAS 121"), "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of". 
FAS 121 requires, among other things, that the Company consider whether
indicators of impairment of long-lived assets held for use are present, that
if such indicators are present the Company determine whether the sum of the
estimated undiscounted future cash flows attributable to such assets is less
than their carrying amount, and if so, that the Company recognize an impairment
loss based on the excess of the carrying amount of the assets over their fair
value. 

The Company adopted the provisions of FAS 121 in the fourth quarter of 1995. 
Accordingly, the Company evaluated the ongoing value of its long-lived assets 
as of December 31, 1996, and December 31, 1995.  It was determined that in
1995, Welcome Home had certain leasehold improvements and furniture and
fixtures located in unprofitable stores with carrying values of $1,016 that
were impaired and that given the nature of such items, their estimated fair 

                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)

value was insignificant.  Accordingly, Welcome Home recorded an impairment loss
on such assets in the fourth quarter of 1995 of $1,016.  This amount is
included in "other non-recurring charges" in the 1995 consolidated statement
of operations.  The Company determined that an impairment loss was not incurred
on long-lived assets for the year ended December 31, 1996, and therefore no
such loss has been recorded during 1996.  See Note 4 related to the Welcome
Home restructuring.

     Income taxes

The Company provides for deferred income taxes as temporary differences arise
in recording income and expenses between financial reporting and tax reporting. 
The Company has not provided for U.S. Federal and State Income Taxes on
undistributed earnings of foreign subsidiaries to the extent the undistributed
earnings are considered to be permanently reinvested.

     Cash and cash equivalents

The Company considers all highly liquid investments purchased with an initial
maturity of three months or less to be cash equivalents.  

At December 31, 1996, the Company's cash balance included $1,550 which is being
held as collateral with respect to a capital lease.  A certain cash balance is
required to remain intact throughout the term of the lease which expires on
November 17, 1998.  An additional $3,000 is being held as collateral with
regard to the Company's investment in Fannie May.

     Use of estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying
notes.  Actual results could differ from those estimates.

     Reclassification

Certain amounts in the 1995 financial statements have been reclassified to
conform with the presentation in 1996.

     Realignment of segment reporting

In 1995, The Company's business segments were realigned into five distinct
groups.  In 1996, Dura-Line was moved from the Consumer and Industrial Products
segment to the Telecommunications Products segment.  Prior period results were
also realigned into these new groups in order to provide accurate comparisons
between periods. 


Note 3 - Welcome Home Chapter 11 Filing

On January 21, 1997, Welcome Home filed a voluntary petition for relief under
Chapter 11 ("Chapter 11") of title 11 of the United States code in the United
States Bankruptcy Court for the Southern District of New York ("Bankruptcy
Court").  In Chapter 11, Welcome Home will continue to manage its affairs and
operate its business as a debtor-in-possession while it develops a
reorganization plan that will restructure its operations and allow it to emerge
from Chapter 11.  As a debtor-in-possession in Chapter 11, Welcome Home may not
engage in transactions outside of the ordinary course of business without
approval of the Bankruptcy Court.

Subsequent to the filing, Welcome Home reached an agreement with Fleet Capital
Corporation to provide secured debtor-in-possession financing in the form of
a credit facility.  The credit facility provides for borrowings dependent upon
Welcome Home's level of inventory with maximum borrowings of $12,750.  The
agreement grants a security interest in substantially all assets.  Advances
under the facility bear interest at the prime rate plus 1.5%.  The agreement
will terminate on March 31, 1998.

As a result of Welcome Home's Chapter 11 filing, the Company no longer has the
ability to control the operations and financial affairs of Welcome Home. 
Accordingly, the Company will no longer consolidate Welcome Home in its
financial statements as of January 21, 1997, the date of the filing.

The operating results of Welcome Home included in the consolidated results of
the Company over the last three years are as follows:

                                          Year Ended December 31,
                                         1996           1995      1994  
     Net sales                         $ 81,855       $ 93,166   $81,654
     Operating income                  $(15,975)      $(10,066)  $ 7,076
     Income (loss) before income taxes $(18,154)      $(11,586)  $ 4,836

The assets and liabilities of Welcome Home included in the consolidated results
of the Company at December 31, 1996 is as follows:

                                        December 31, 1996
     Cash and cash equivalents              $   612
     Inventories                             16,291
     Prepaids and other assets                  575
     Property and equipment, net              8,563
     Other assets                               222
          Total assets                     $ 26,263

     Accounts payable                         4,104
     Accrued expenses                         7,723
     Intercompany payable to the Company     15,622
     Credit line                             10,123
     Capital leases                             927
          Total liabilities                  38,499

     Excess of liabilities over assets 
       at December 31, 1996                  12,236
     Elimination of intercompany payables   (15,622)
     Net assets included at December 31, 1996 $  3,386

The amounts listed in the table do not reflect any adjustments resulting from
the Welcome Home bankruptcy filings.  Certain items, however, would be
significantly impacted by a liquidation of Welcome Home.  The ultimate
disposition of the amounts are not expected to be finalized until the
resolution of the Welcome Home bankruptcy proceedings, the timing of which
cannot currently be estimated.

Cape Craftsmen, a consolidated subsidiary of the Company, would also be
adversely affected by a liquidation of Welcome Home.  Currently 77% of Cape's
sales are to Welcome Home.  Net assets included in the consolidated financial
statements are $2.4 million after intercompany eliminations.     

Note 4 - Restructuring charges

In the fourth quarter of 1995, Welcome Home adopted a restructuring plan which
has continued into 1996.  The major elements of the plan include a change in
Welcome Home's merchandising strategy and the liquidation of merchandise which
is not consistent with that strategy, closing unprofitable stores, and
strengthening the Company's executive management team and information systems
as necessary to successfully implement the above strategies.

In 1995, Welcome Home recorded the following restructuring charges:

     (i)  A charge of $2,379 against its inventory to reflect the reduction
          in the value of items owned as of December 31, 1995 which
          management determined did not fit with Welcome Home's strategy and,
          accordingly, were liquidated at reduced prices in 1996.

     (ii) A charge of $2,816 against its recorded investment in its
          information systems as of December 31, 1995.  Management determined
          that these systems would not support its merchandising and other
          strategies and, therefore, replaced these systems in 1996.

     (iii)     A charge of $526 to reflect the cost of planned store closings in
               1996, representing primarily its recorded investment in the
               related furniture, fixtures and leasehold improvements.

     (iv) A charge and accrued liability of $192 related to payments due to
          a former executive in accordance with  its employment and severance
          agreement with that individual.

Restructuring charges incurred in 1996 were primarily due to store closings. 
In the fourth quarter of 1996, Welcome Home recorded restructuring charges of
$8,106, of which $872 related to employee contracts, $4,266 related to leases
and inventory, and $2,968 related to its investment in furniture, fixtures, and
leasehold improvements.

See Note 3 for further discussion of Welcome Home.


                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)


Note 5 - Inventories

Inventories consist of:
                                                    Dec. 31,      Dec. 31,
                                                      1996          1995 

   Raw materials                                   $ 26,682       $24,251
   Work-in-process                                   12,274         5,968
   Finished goods                                    69,176        54,040
                                                   $108,132       $84,259

Note 6 - Property, plant and equipment

Property, plant and equipment, at cost, consists of:

                                                    Dec. 31,      Dec. 31,
                                                      1996          1995  
  Land                                             $  5,079      $  4,365
  Machinery and equipment                           136,298       105,188
  Buildings and improvements                         38,458        33,844
  Furniture and fixtures                             25,851        18,995
                                                    205,686       162,392
  Accumulated depreciation and
    amortization                                    (94,646)      (70,970)
                                                   $111,040      $ 91,422

Note 7 - Notes receivable from affiliates and investment in affiliate

On July 29, 1996, the Company acquired the stock of Cape Craftsmen, Inc. ("Cape
Craftsmen") in exchange for $12,128 of notes receivable from Cape Craftsmen. 
Since the Company and Cape Craftsmen have common ownership, the net assets of
Cape Craftsmen were recorded at the historical basis, $7,640, and resulted in
a non-cash loss of $4,488.  

On May 15, 1995, the Company purchased $7,500 aggregate principal amount of
Subordinated Notes and 75.6133 shares of Junior Class A PIK Preferred Stock of
Fannie May Holdings, Inc. ("Fannie May") at face value for $9,071.

The Company also acquired 151.28 shares of Common Stock of Fannie May
(representing 15.1% of the outstanding Common Stock of Fannie May on a fully
diluted basis) for $151.  These shares of Fannie May Common Stock were
purchased from the John W. Jordan II Revocable Trust.  On June 28, 1995, the
Company purchased from The First National Bank of Chicago $7,000 aggregate
principal amount of participation in term loans of Archibald Candy Corporation,
a wholly owned subsidiary of Fannie May, for $7,000, and agreed to purchase up
to an additional $3,000 aggregate principal amount of such participation,
depending upon the financial performance of Fannie May.  The additional $3,000
obligation is secured by a pledge from the Company with a $3,000 certificate
of deposit purchased by the Company.

Fannie May's Chief Executive Officer is Mr. Quinn, and its stockholders include 

                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)

Mr. Jordan, Mr. Quinn, Mr. Zalaznick, and Mr. Boucher, who are directors and
stockholders of the Company, as well as other partners, principals and
associates of The Jordan Company, who are also stockholders of the Company. 
Fannie May, which is also known as "Fannie May Candies", is a manufacturer and
marketer of kitchen-fresh, high-end boxed chocolates through its 375 company-
owned retail stores and through specialty sales channels.  Its products are
marketed under both the "Fannie May Candy" and "Fanny Farmer Candy" names.

On July 29, 1996, Mr. Jordan purchased $2,000 of the Fannie May Subordinated
Notes from the Company at face value plus accrued interest.

Note 8 - Accrued liabilities

Accrued liabilities consist of:                Dec. 31,          Dec. 31,
                                                 1996              1995 
   Accrued vacation                             $2,276           $ 1,516
   Accrued income taxes                          5,470             1,874
   Accrued other taxes                           1,179             1,777
   Accrued commissions                           2,411             1,025
   Accrued interest payable                     15,064            13,152
   Accrued payroll and payroll taxes             4,458             2,621
   Accrued stock appreciation rights
    and preferred stock payments                 7,127              -
   Restructuring reserve                         4,906              -
   Insurance reserve                             2,791              -
   Accrued other expenses                       12,228             4,902
                                               $57,910           $26,867

Note 9 - Operating leases

Certain subsidiaries lease land, buildings, and equipment under noncancellable
operating leases.

Total minimum rental commitments under noncancellable operating leases at
December 31, 1996 are:

               1997                            $13,704    
               1998                             12,146      
               1999                             10,466       
               2000                              8,370     
               2001                              6,150 
              Thereafter                        15,686     
                                               $66,522
                                               
Rental expense amounted to $14,808, $11,378 and $8,173 for 1996, 1995 and 1994,
respectively.  The 1996 increase relates primarily to international expansion
at Dura-Line and additional companies purchased in 1996.

Note 10 - Benefit plans

Certain subsidiaries of the Company have defined benefit pension plans.  The
total expense for these plans amounted to $127 and $117 in 1996 and 1995, 

                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)

respectively.  The subsidiaries make contributions to the plans equal to the
amounts determined by accepted actuarial methods for the defined benefit plans
and on a cents-per-hour basis for plans covering certain hourly employees.

Plan benefits are generally based on years of service and employee compensation
during the last years of employment.

The following table sets forth the status of the defined benefit plans of the
Company:
                                                       Year Ended
                                                       December 31,  
                                                     1996      1995 
   Actuarial present value of benefit obligations:
               Vested                                $2,028     $2,351
          Non-vested                                      6         18

     Accumulated benefit obligation                   2,034      2,369
     Effect of future salary growth                     612        570

     Total projected benefit obligation               2,646      2,939

     Assets relating to such benefits:
       Market value of funded assets, 
         primarily invested in money
         market and equity securities                 2,306      2,392
     Underfunded projected
        benefit obligation                             (340)      (547)

     Net deferral                                      (334)      (163)
     Pension liability recorded
       as a long-term liability                      $ (674)    $ (710)

The weighted average discount rates used in determining the actuarial present
value of the projected benefit obligation range from 6.5%-7.25% in 1996 and 6%-
7.25% in 1995.  The assumed long-term rates of return on plan assets range from 
7.5%-7.75% in 1996 and 1995.  The assumed rates of compensation increase range 
from 3.8%-4.0% in 1996 and 1995.

In January 1993 the Company established the Jordan Industries, Inc. 401(k)
Savings Plan ("the Plan"), a defined-contribution plan.  The Plan covers
substantially all employees of the Company.  Contributions to the Plan are
discretionary and totaled $450 in 1996 and $152 in 1995.

Note 11 - Debt

Long-term debt consists of:
                                                  Dec. 31,        Dec. 31,
                                                    1996            1995  
  Revolving Credit Facilities (A)                $ 56,622        $ 15,713
  Notes payable (B)                                 2,199           1,907
  Subordinated promissory notes (C)                19,100          13,000
  Capital lease obligations (D)                    27,494          26,295

                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)


  Bank Term Loans (E)                              36,037          94,375
  Senior Notes (F)                                445,000         275,000
  Senior Subordinated Discount Debentures (G)     111,092          99,105
                                                  697,544         525,395
  Less current portion                              9,608          11,705
  
                                                 $687,936        $513,690

Aggregate maturities of long-term debt at December 31, 1996 are as follows:

                     1997                       $  9,608     
                     1998                         25,898   
                     1999                         45,688   
                     2000                         20,965  
                     2001                         25,701 
                   Thereafter                    569,684
                                                $697,544

A         At December 31, 1996, the Company had borrowings outstanding on
          lines of credit totaling $56,622.  The borrowings were at Jordan
          Industries, Inc., $34,000,  Welcome Home, $10,122, and SPL
          Holdings, $12,500.

          On July 31, 1996, Jordan Industries, Inc. amended and restated its
          revolving credit facility with the First National Bank of Boston
          and other banks, increasing the facility amount from $50,000 to
          $85,000.  The facility, which matures on June 29, 1999, will be
          used for working capital and acquisitions over the term of the
          loan.  At December 31, 1996, Jordan Industries, Inc. had
          outstanding borrowings of $34,000.  The applicable interest rate
          at December 31, 1996, was 8.75%.  The facility is secured by
          substantially all of the assets of the Restricted Subsidiaries,
          excluding Welcome Home.  The Company must comply with certain
          financial covenants as specified in the revolver agreement, and at
          December 31, 1996, the Company is in compliance with such
          covenants.

          In May of 1995, Welcome Home entered into a Loan and Security
          Agreement with Shawmut Capital Corporation.  The credit facility
          under this agreement provides for borrowings of up to 65% of
          Welcome Home's Eligible Inventory, with a maximum borrowing of
          $20,000.  At December 31, 1996, Welcome Home had outstanding
          borrowings of $10,122, which carried a weighted average interest
          rate of 8.2%.  The facility is secured by substantially all of
          Welcome Home's assets.  At December 31, 1996, Welcome Home was in
          violation of certain financial covenants, however, the lender has
          waived this violation in connection with the debtor in possession
          financing.

          In August 1995, SPL established a Revolving Credit Facility (the
          "Revolver") with The First National Bank of Boston.  In May of
          1996, the Revolver was amended and restated and available
          borrowings increased from $20,000 to $27,000.  The aggregate
          outstanding amount at December 31, 1996, was $12,500.  This
          facility bears interest at the Libor rate plus 2.75% payable on a
          30, 60, or 90 day basis.  The facility is secured by all of the
          assets of SPL. The applicable interest rate at December 31, 1996,
          was 9.75%.  The Company must comply with certain financial
          covenants as specified in the revolver agreement, and at December
          31, 1996, the Company is in compliance with such covenants.

          Motors and Gears, Inc. has available a line of credit from Bankers 
          Trust Company in the amount of $75,000.  Outstanding borrowings
          carry a floating note of Libor plus 2.5% or base rate plus 1.5%. 
          At December 31, 1996, no amounts were outstanding on the line of
          credit.

          Dura-Line has available a line of credit from ABN Amro Bank N.V.
          of Prague, Czech Republic in the amount of $800.  The line of
          credit matures on April 15, 1997, if not renewed.  At December 31,
          1996, no amounts were outstanding on the line of credit. 
          Outstanding borrowings carry an interest rate of 1.25% above PRIBOR
          (Prague Inter-Bank Offered Rate).  The applicable rate at December
          31, 1996 was 12.18%.  The facility is secured by the assets of
          Dura-Line's majority owned subsidiary, Dura-Line CT s.r.o., which
          is located in the Czech Republic.  The facility is also guaranteed
          with a standby letter of credit.
          
B         Notes payable are due in monthly or quarterly installments and bear
          interest at rates up to 9%.  Certain assets of the subsidiaries are
          pledged as collateral for the loans.

C         Subordinated promissory notes payable are due to minority interest
          shareholders and former shareholders of the subsidiaries in annual
          installments through 2004, and bear interest at 8%-9%.  The loans
          are unsecured.

D         Interest rates on capital leases range from 8.3% to 14.5% and
          mature in installments through 2001.

          The future minimum lease payments as of December 31, 1996 under
          capital leases consist of the following:

                    1997                              $ 6,525 
                    1998                               10,734 
                    1999                                3,913 
                    2000                               11,545 
                    2001                                  302
                    Thereafter                              - 
                       Total                           33,019 

                    Less amount representing interest   5,525 

                    Present value of future minimum
                     lease payments                   $27,494

          The present value of the future minimum lease payments approximates 

                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)

          the book value of property, plant and equipment under capital
          leases at December 31, 1996.

E         Bank Term Loans consist of certain indebtedness at SPL ("SPL Senior
          Notes").

          In August 1995, SPL borrowed $25,000 under a Term Loan agreement
          with The First National Bank of Boston with a maturity date of
          December 31, 2001.  This debt bears interest at a rate of LIBOR
          plus 2.75% and is paid on a quarterly basis.  At December 31, 1996,
          $21,890 was outstanding.  The SPL Term Loans are secured by all of
          the assets of SPL.  The applicable interest rate at December 31,
          1996, was 8.31%.

          In May 1996, SPL borrowed $13,000 under a Term Loan agreement with
          The First National Bank of Boston with a maturity date of June 30,
          2002.  This debt bears interest at a rate of Prime + 2.0% or Libor
          + 3.25%, and is paid on a quarterly basis.  At December 31, 1996,
          $12,903 was outstanding.  The applicable interest rate at December
          31, 1996 was 8.81%.

F         In July of 1993, the Company issued $275,000 10 3/8% Senior Notes
          ("Senior Notes") due 2003.  These notes  bear interest at a rate
          of 10 3/8% per annum, payable semi-annually in cash on February 1
          and August 1 of each year.  The payments began on February 1, 1994.

          The Senior Notes are redeemable for 105.18750% of the principal
          amount from August 1, 1998 to July 31, 1999, 102.59375% from August
          1, 1999 to July 31, 2000, and 100% from August 1, 2000 and
          thereafter plus any accrued and unpaid interest to the date of
          redemption. 

          The fair value of the Senior Notes was $270,875 at December 31,
          1996.  The fair value was calculated using the Senior Notes'
          December 31, 1996 market price multiplied by the face amount.  The
          Senior Notes are not secured by the assets of the Company.

          On November 7, 1996, a majority owned subsidiary of the Company,
          Motors and Gears Holdings, Inc., through its wholly-owned
          subsidiary, Motors and Gears Inc., issued $170,000 aggregate
          principal amount of 10 3/4% Senior Notes ("M&G Senior Notes"). 
          Interest on the M&G Senior Notes is payable in arrears  on May 15
          and November 15 of each year commencing May 15, 1997.  The M&G
          Senior Notes are redeemable at the option of Motors and Gears,
          Inc., in whole or in part, at any time on or after November 15,
          2001.  Motors and Gears, Inc. may also redeem up to 35% of the
          original aggregate principal amount prior to November 15, 1999,
          under certain circumstances.

          The fair value of the M&G Senior Notes at December 31, 1996, was
          $174,250.  The fair value was calculated using the M&G Senior 

                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)

          Notes' December 31, 1996 market price multiplied by the face
          amount.  The M&G Senior Notes are not secured by the assets of
          Motors and Gears, Inc., Motors and Gears Holdings, Inc., or the
          Company.
      
G         In July 1993 the Company issued $133,075 11 3/4% Senior
          Subordinated Discount Debentures, ("Discount Debentures") due 2005. 
          The Discount Debentures were issued at a substantial discount from
          this principal amount.  The interest on the Discount Debentures 

          will be payable in cash semi-annually on February 1 and August 1
          of each year beginning in 1999.  

          The Discount Debentures are redeemable for 105.87500% of the
          accreted value from August 1, 1998 to July 31, 1999, 102.93750%
          from August 1, 1999 to July 31, 2000 and 100% from August 1, 2000 
          and thereafter plus any accrued and unpaid interest from August 1,
          1998 to the redemption date if such redemption occurs after August
          1, 1998.
     
          The fair value of the Discount Debentures was $105,795 at December
          31, 1996.  The fair value was calculated using the Discount
          Debentures' December 31, 1996 market price multiplied by the face
          amount.  The Discount Debentures are not secured by the assets of
          the Company.

The Indenture relating to the Senior Notes and Discount Debentures restricts
the ability of the Company to incur additional indebtedness at its restricted
subsidiaries.  The Indenture also restricts:  the payment of dividends, the
repurchase of stock and the making of certain other restricted payments;
restrictions that can be imposed on dividend payments to the Company by its
subsidiaries; significant acquisitions; and certain mergers or consolidations. 
The Indenture will also require the Company to redeem the senior notes and
Discount Debentures upon a change of control and to offer to purchase a
specified percentage of the  Senior Notes and Discount Debentures if it fails
to maintain a minimum level of capital funds (as defined).

The Indenture relating to the M&G Senior Notes contains certain covenants which
restrict: the payment of dividends, the repurchase of stock and the making of
certain other restricted payments, certain mergers or consolidations and the
assumption of certain levels of additional indebtedness.

The Company is, and expects to continue to be, in compliance with the
provisions of these Indentures.

Included in interest expense is $3,001, $1,743 and $1,405 of amortization of 
debt issuance costs for the year ended December 31, 1996, 1995 and 1994,
respectively.




                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)

Note 12 - Income taxes

The provision (benefit) for income taxes consists of the following:

                                          Year Ended December 31,       
                                    1996           1995            1994  
 Current:
   Federal                        $     -        $   400         $  356
   Foreign                         1,753             769            228
   State and local                    478            632            739
                                    2,231          1,801          1,323
   Deferred                         2,184         (4,247)             9 
     Total                        $ 4,415        $(2,446)        $1,332  

Deferred income taxes consist of:                 Dec. 31,       Dec. 31,
                                                    1996           1995  
     Deferred tax liabilities:
      Tax over book depreciation                 $ 7,346         $ 7,368
      Basis in subsidiary                            798             798
      LIFO reserve                                   147             257
     Intercompany tax gain                         2,500               -
      Other                                          311             392
        Total deferred tax liabilities            11,102           8,815

      Deferred tax assets:
      NOL carryforwards                           28,900          20,060
     Stock Appreciation Rights Agreements          3,162            -
      Accrued interest on discount debentures     12,262           8,187
      Pension obligation                             174             211
      Vacation accrual                               591             613
      Uniform capitalization of inventory            472             580
      Allowance for doubtful accounts              1,020             721
      Capital lease obligations                      343             456
     Tax asset basis over book basis at    
       subsidiary                                  2,500            -
      Other                                          248             193

        Total deferred tax assets                 49,672          31,021

        Valuation allowance for deferred
          tax assets                             (40,014)        (21,466)

        Net deferred tax assets                    9,658           9,555

        Net deferred tax (assets) liabilities    $ 1,444         $  (740)

The (increase) decrease in the valuation allowance during 1996 and 1995 was
$(18,548) and $1,962, respectively.

The provision (benefit) for income taxes differs from the amount of income tax
benefit computed by applying the United States federal income tax rate to 


                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)

(loss) income before income taxes, including the extraordinary loss.  A
reconciliation of the differences is as follows:                            

                                                      Year ended
                                                      December 31,        
                                               1996     1995       1994     

Computed statutory tax provision (benefit)   $(17,413) $(4,003)  $9,414 
Increase (decrease) resulting from:
  Foreign subsidiary losses                     1,465     680         -
  Amortization of goodwill                        903     756       682
  Disallowed meals and entertainment              645     425         -
  Use of separate company net operating 
    loss carryforward                               -       -    (1,329)
  Tax basis in excess of book basis in
    partial sale of a subsidiary                    -       -    (8,460)
  State and local tax                             478     632     1,010
 Alternative minimum tax                            -     400         -
 Increase (decrease) in valuation allowance    18,548  (1,962)        - 
  Other items, net                               (211)   (143)        15 
Provision (benefit) for income taxes          $ 4,415 $(2,446)    $1,332

As of December 31, 1996, the consolidated loss carryforwards are approximately
$59,000 and $47,000 for regular tax and alternative minimum tax purposes,
respectively, and expire in various years through 2011.  In addition, a
subsidiary of the Company, which is not consolidated for tax purposes, has
approximately $26,000  of net operating loss carryforwards that expire in
various years through 2,011.  A valuation reserve of $8,800 has been recorded
against the related $8,800  asset.

Note 13 - Related party transactions

The principals, partners, officers, employees and affiliates of The Jordan
Company (the "Jordan Group") own substantially all of the common stock of the
Company.  

On July 29, 1996, the Company acquired Cape Craftsmen from a related party in
exchange for $12,128 of notes receivable from Cape Craftsmen.

On June 1, 1988, an agreement was executed, which was amended and restated on
June 29, 1994, whereby the Company will pay TJC Management Corporation ("TJC")
a quarterly fee equal to .75% of the Company's Cash Flow for the four full
fiscal quarters next preceding the date of payment of such quarterly fee. 
Under this agreement the Company accrued fees to TJC of $2,530, $2,691 and
$1,962 in 1996, 1995 and 1994, respectively.  

In addition, beginning June 1, 1988, The Jordan Company is to be paid an
investment banking fee of up to 2%, based on the aggregate consideration paid, 


                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)

for its assistance in acquisitions undertaken by the Company or its
subsidiaries, and a financial consulting fee not to exceed 1% of the aggregate
debt and equity financing that is arranged by the Jordan Company, plus the 
reimbursement of out-of-pocket and other expenses.  The Company paid $2,610,
$2,055, and $1,803 in 1996, 1995, and 1994, respectively, to the Jordan Company
for their fees in relation to acquisition and refinancing activities.  In 1994, 
Welcome Home paid the Jordan Company $200 in relation to their New Bank Credit
Facility.

In February 1988, the Company entered into an employment agreement with its
President and Chief Operating Officer which provides for annual compensation,
including base salary and bonus, of not less than $350.  The agreement also
provides for severance payments in the event of termination for reasons other
than cause, voluntary termination, disability or death; disability payments,
under certain conditions, in the event of termination due to disability; and
a lump sum payment of $1,000 in the event of death.  The Company maintains a
$5,000 "key man" life insurance policy on its president under which the Company
is the beneficiary.

An individual who is a shareholder, Director, General Counsel and Secretary for
the Company is also a partner in a law firm used by the Company.  The firm was
paid $1,462, $376 and $660 in fees and expenses in 1996, 1995 and 1994,
respectively.  The rates charged to the Company were at arms-length.

Also see Notes 7, 16, 17, and 20.

Note 14 - Capital stock

Under the terms of a restricted common stock agreement with certain
shareholders and members of management, the Company has the right, under
certain circumstances, for a specified period of time to reacquire shares from
certain shareholders and management at their original cost.  Starting in 1993
or within 60 days of termination, the Company's right to repurchase may be
nullified if $1,800, in the aggregate, is paid to the Company by management.

On January 20, 1989, the Company, in exchange for three thousand five hundred
dollars, sold warrants to acquire 3,500 shares of its common stock to Mezzanine
Capital & Income Trust 2001, PLC (MCIT), a publicly traded U.K. investment
trust, in which principal stockholders of the Company also hold capital and
income shares.  These warrants were sold in conjunction with MCIT's purchase 
of $7,000 of Senior Subordinated Notes.  Each Warrant entitles the holder to
purchase one share of the Company's common stock at a price of $4.00 (dollars)
at any time, subject to certain events, prior to January 20, 1999.  These
warrants were valued at $700 based on an independent appraisal.

On November 17, 1996, the Company issued an additional 1,500 shares of stock
for $146 cash, and a promissory note of $1,314.


                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)

Note 15 - Business segment information

The Company's business operations are classified into five business segments: 
Specialty Printing and Labeling, Motors and Gears, Telecommunications Products,
Welcome Home, and Consumer and Industrial Products.

Motors and Gears includes the manufacture of electric motors for both
industrial and commercial use by Imperial; small electrical motors by Scott;
precision gears and gear boxes by Gear; AC and DC gears and gear motors for
both industrial and commercial use by Merkle-Korff; and subfractional AC and
DC motors and gear motors by Barber-Colman.

Telecommunications Products includes the manufacture and distribution of
silicon pre-lubricated plenum and other configurations of Innerduct, a
proprietary plastic pipe used in the installation of fiber optic cable, and
rigid polyethylene pipe used for transporting potable water by Dura-Line;
electronic connectors and switches by AIM and Cambridge; RF coaxial connectors
and electronic hardware by Johnson; cable TV electronic network components and
electronic security components by Viewsonics; custom electronic cables and
connectors for high technology, computer related applications by Bond; and
power conditioning and power protection equipment by Northern.  Diversified and
Vitelec are not manufacturing-intensive.  Diversified is a provider and value-
added reseller of wire, cable, and custom cable assemblies, and Vitelec is an
importer, packager, and master distributor of over 400 RF connectors and other
electronic components.

Welcome Home includes the specialty retailing of decorative home furnishing
accessories by 186 Welcome Home stores.

Consumer and Industrial Products includes the remanufacturing of transmission
sub-systems for the U.S. automotive aftermarket by DACCO; manufacture and
marketing of safety reflectors, lamp components, bicycle reflector kits,
colorants and emergency warning triangles by Sate-Lite; the publishing of
Bibles and the distribution of Bibles, religious books, and recorded music by
Riverside; precision machined titanium hot formed parts used by the aerospace
industry by Parsons; specialty-type locks by Hudson; point-of-purchase
advertising displays by Beemak; decorative home furnishing accessories by Cape;
and the provision of a full-range of direct mail marketing services by Paw
Print.

Inter-segment sales exist between Cape and Welcome Home.  These sales are
eliminated in consolidation and are not presented in segment disclosures. 
Foreign operations and export sales are not significant on a consolidated
basis.  No single customer accounts for 10% or more of segment or consolidated 
net sales.

Operating income by business segment is defined as net sales less operating
costs and expenses, excluding interest and corporate expenses.

Identifiable assets are those used by each segment in its operations. 
Corporate assets consist primarily of cash and cash equivalents, equipment,
notes receivable from affiliates and deferred debt issuance costs.

                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)

                                                 Year ended
                                                December 31,           
                                           1996      1995       1994  
Net sales:
  Specialty Printing & Labeling         $109,587   $ 96,514  $ 82,828
  Motors and Gears                       117,571     54,218    36,854
  Telecommunications Products            132,999     98,777    66,128 
  Welcome Home                            81,855     93,166    81,654
  Consumer and Industrial Products       159,555    164,636   156,927
     Total                              $601,567   $507,311  $424,391

Operating income:
  Specialty Printing & Labeling         $  7,078   $ 8,067   $  5,522
  Motors and Gears                        26,164    12,236      9,484 
  Telecommunications Products             12,985    17,774     11,996 
  Welcome Home                           (15,975)  (10,066)     7,076 
  Consumer and Industrial Products        18,446    21,987     22,440
     Total business segment operating
      income                              48,698    49,998     56,518

  Corporate expenses                     (35,306)  (17,638)   (13,574)
     Total consolidated operating 
      income                            $ 13,392   $32,360   $ 42,944
  
Depreciation and amortization           
  (including the amortization of  
  goodwill and intangibles):
  Specialty Printing & Labeling         $  4,800   $ 3,776   $  3,252
  Motors and Gears                         7,078     2,262      1,070
  Telecommunications Products              7,204     5,105      5,101
  Welcome Home                             2,096     2,121      1,324
  Consumer and Industrial Products         5,785     6,248      6,560
     Total business segment 
      depreciation and amortization       26,963    19,512     17,307 

  Corporate                                3,475     2,172      1,792
     Total consolidated depreciation
      and amortization                  $ 30,438   $21,684    $19,099

Capital expenditures:
  Specialty Printing & Labeling         $  2,235   $ 1,106    $ 1,401 
  Motors and Gears                         1,381       870        219 
  Telecommunications Products              6,399     5,400      3,290 
  Welcome Home                             1,403     5,022      3,434 
  Consumer and Industrial Products         3,325     2,625      3,490 
  Corporate                                2,652       253        278
     Total                              $ 17,395   $15,276    $12,112



                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (Dollars in thousands)
                            Continued

                                       Dec. 31,    Dec. 31,   Dec. 31,
                                         1996        1995       1994    
Identifiable assets:
 Specialty Printing & Labeling        $107,016     $ 89,090    $ 76,997
 Motors and Gears                      173,565      142,289      27,988
 Telecommunications Products           175,796       62,908      50,427
 Welcome Home                           25,464       32,176      32,232
 Consumer and Industrial Products      136,021      112,804     119,767
     Total business segment assets     617,862      439,267     307,411

  Corporate assets                      64,023       93,117      91,063
     Total consolidated assets        $681,885     $532,384    $398,474

Note 16 - Acquisition of minority interest

In March 1992, a subsidiary of the Company entered into an agreement with its
minority shareholders whereby the shareholders would exchange their common
stock, which amounted to a 24% interest, for 7% cumulative preferred stock. 
One-half of the preferred shares are redeemable in eight quarterly
installments, including the accrued but unpaid dividends, beginning on or after
April 1, 1993.  As of December 31, 1996, these installments have been paid in
full.

An additional $1,875 is not redeemable and pays a cumulative dividend of 7% per
year.  This amount is included in the shareholders' equity section of the
balance sheet.

The shareholders entered into covenants not to compete for $2,679 which will
be paid over five years beginning in 1992.  Of this amount, $324 and $528 was
paid in 1996 and 1995.  The remaining payment of $81 was made in January 1997.

The shareholders were granted stock appreciation rights as part of the non-
compete agreements with $5,952 to be paid over three years.  The rights were
paid off in 1995 with a final payment of $2,056.

The total consideration for minority interest which was accounted for as a
purchase was $12,381.

Additionally, the former shareholders were granted stock appreciation rights
exercisable in full or in part on the occurrence of the disposition by merger
or otherwise, in one or more transactions of (a) more than 50% of the voting 
power and/or value of the capital stock of the subsidiary or (b) all or
substantially all the business or assets of the subsidiary.  The value of the
stock appreciation rights is based on the ultimate sales price of the stock or
assets of the subsidiary, and is essentially 15% of the ultimate sales price,
less $15,625, of the stock or assets sold.  No liability has been recorded
relative to these rights.




                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)


Note 17 - Acquisitions of subsidiaries

On January 23, 1996, the Company purchased the net assets of Johnson
Components, Inc. ("Johnson"), a manufacturer of RF coaxial connectors and
electronic hardware.

The purchase price of $16,098, including costs incurred directly related to the
transaction, was allocated to working capital of $1,616, property, plant and
equipment of $4,660, and non-compete agreements of $1,050, and resulted in an
excess purchase price over net identifiable assets of $8,772.  The acquisition
was financed with cash.

On March 8, 1996, Merkle-Korff, then owned by a non-restricted subsidiary, M-K
Holdings, Inc., acquired the net assets of Barber-Colman Motors Division, a
division of Barber-Colman Company, which was wholly owned by Siebe, plc.  This
division consisted of Colman OEM and Colman Motor Products, wholly owned
subsidiaries of Barber-Colman Company, and the motors division of Barber-Colman
Company, collectively Barber-Colman Motors ("BCM"), and is a vertically
integrated manufacturer of sub-fractional horsepower AC and DC motors and gear
motors, with applications in such products as vending machines, copiers,
printers, ATM machines, currency changers, X-ray machines, peristaltic pumps,
HVAC actuators and other products.  BCM was subsequently merged into Merkle-
Korff in January 1997.

The purchase price of $21,700, including costs incurred directly related to the
transaction, was allocated to working capital of $4,882, property, plant and
equipment of $5,843, non-compete agreements of $1,000, and other non-current
assets of $810, and resulted in an excess purchase price over net identifiable
assets of $9,165.  The acquisition was financed with $21,700 of new and
existing credit facilities.  

On May 1, 1996, the Company through its non-restricted subsidiary, SPL
Holdings, Inc., acquired the net assets of Seaboard Folding Box Corporation
("Seaboard"), a manufacturer of printed folding cartons and boxes, insert
packaging, and blister pack cards.

The purchase price of $27,847, including costs incurred directly related to the
transaction, was allocated to working capital of $8,745, property, plant and
equipment of $6,965, non-compete agreements of $1,000, other non-current assets
of $10, long term liabilities of $1,663, and resulted in an excess purchase
price over net identifiable assets of $12,790.  The acquisition was financed
with cash of $2,000 from the Company, a $1,500 subordinated seller note, a new
$13,000 term loan, and $11,000 from the existing SPL Holdings, Inc. revolving
credit facility.



                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)


On June 25, 1996, the Company purchased the stock of Diversified Wire and
Cable, Inc. ("Diversified"), a provider and value added re-seller of wire,
cable and custom cable assemblies.

The purchase price of $18,978, including costs incurred directly related to the
transaction, was allocated to working capital of $3,058 property, plant and
equipment of $607, non-compete agreements of $500, other assets of $27, capital
leases and minority interest of $388, and resulted in an excess purchase price
over net identifiable assets of $15,174.  The acquisition was financed with
cash and a $1,500 subordinated seller note.  Immediately after Diversified was
purchased by the Company, the seller acquired a 12.5% interest in Diversified.

On August 1, 1996, the Company purchased the net assets of Viewsonics, Inc. and
Shanghai Viewsonics Electric Co., Ltd. ("Viewsonics"), a designer and
manufacturer of cable TV electronic network components and electronic security
components.

The purchase price of $15,319, including costs incurred directly related to the
transaction was allocated to working capital of $6,697, property, plant and
equipment of $446, and resulted in an excess purchase price over net
identifiable assets of $8,176.  The acquisition was financed with cash.

On August 5, 1996, the Company purchased the stock of Vitelec Electronics,
Limited ("Vitelec"), a United Kingdom based importer, packager, and master
distributor of over 400 RF connectors sold to commercial and consumer
electronic markets.

The purchase price of $14,040, including costs incurred directly related to the
transaction was allocated to working capital of $1,496, property, plant and
equipment of $1,053, and resulted in an excess purchase price over net
identifiable assets of $11,491.  The acquisition was financed with cash.

On September 20, 1996, the Company, through its wholly-owned subsidiary Bond
Holdings, Inc., purchased 80% of the outstanding common stock of Bond
Technologies, Inc. ("Bond").  The remaining 20% ownership has been retained by
the sellers.  Bond designs, engineers and manufactures custom electronic cables
and connectors for high technology, computer related and telecommunication
customers.

The purchase price of $8,627, which included costs incurred directly related
to the transaction, was allocated to working capital of $2,099, property, plant
and equipment of $902, non compete agreements of $800, other assets of $52, a 



                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)


minority interest and debt assumed of $53, and resulted in an excess purchase
price over net identifiable assets of $4,827.  The purchase price includes $700
of cash held in escrow which will be paid to the sellers at a pre-determined
date if certain levels of EBIT (as defined) are achieved.  The acquisition was
financed with cash.

On November 8, 1996, the Company purchased the net assets of Paw Print Mailing
List Services, Inc. ("Paw Print"), a value-added provider of direct mail
services.

The purchase price of $11,751, including costs incurred directly related to the
acquisition, was allocated to working capital of $679, property, plant, and
equipment of $511, non-competition agreements of $900, and resulted in excess
purchase price over net identifiable assets of $9,661.  The acquisition was
financed with cash of $9,250 and a $2,500 subordinated seller note.

On December 31, 1996, the Company purchased 100% of the stock of Northern
Technologies, Inc. ("Northern"), a manufacturer of power conditioning and power
protection equipment for telecommunications applications such as cellular and
personal communication system networks.

The purchase price of $21,500, including estimated costs incurred directly
related to the transaction, was allocated to working capital of $4,661,
property, plant, and equipment of $571, non-competition agreements of $500,
long-term assets of $425, long-term liabilities of $115, and resulted in an
excess purchase price over net identifiable assets of $15,458.  The acquisition
was financed with cash.

On January 8, 1997, Beemak purchased the net assets of Arnon-Caine, Inc.
("ACI"), a designer and distributor of modular storage systems primarily for
sale to wholesale home centers and hardware stores.  ACI subcontracts its
production to third party injection molders located primarily in Southern
California, which use materials and machines similar to those used by Beemak. 
By early 1998, Beemak will serve as ACI's primary supplier.  The integration
of ACI into Beemak's operations will provide for future manufacturing cost
savings as well as synergistic marketing efforts.

The purchase price of $4,600, including costs incurred directly related to the
acquisition, was allocated to working capital of $300, property, plant and
equipment of $82, and excess purchase price over net identifiable assets of
$4,218.  The acquisition was financed with cash.

On September 22, 1995, the Company, through its newly-formed subsidiary, M-K
Holdings, Inc., acquired all of the common stock of Merkle-Korff Industries,
Inc., Mercury Industries, Inc. and Elmco Industries, Inc. ("Merkle-Korff"), a
manufacturer of fractional horsepower motors and gear motors.  The motors are
currently used in vending machines, ice makers in refrigerators, washing
machines and treadmills.  M-K Holdings, Inc., Merkle-Korff, and their 

                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)


subsidiaries, were designated as non-restricted subsidiaries for purposes of
the Company's Indentures relating to its Senior Notes and Senior Subordinated
Discount Debentures.

The purchase price of $107,406, including costs incurred directly related to
the transaction, was allocated to working capital of $8,201, property, plant
and equipment of $3,652, non-compete agreements of $500, deferred financing
fees of $3,791, and resulted in an excess purchase price over net identifiable
assets of $91,262.  The acquisition was financed with cash of $29,625 from the
Company, $281 of cash from affiliates, a $5,000 subordinated note issued by M-K
Holdings, Inc., and a $72,500 drawdown of a newly established credit facility.

Unaudited pro forma information with respect to the Company as if the 1995 and
1996 acquisitions had occurred on January 1, 1996 and 1995 is as follows:

                                    Year Ended December 31,
                                     1996           1995 
                                          (unaudited)
                                     (dollars in millions)

     Net sales                     $693,092       $704,723
      Net income (loss) before
       extraordinary items           (12,873)         8,066
      Net (loss) income             $(16,679)      $  8,066

Note 19 - SPL Holdings, Inc.

On August 30, 1995, the Company  sold on an arms length basis, the net assets
of Sales Promotion Associates, Inc. ("SPAI"), formerly a wholly-owned
subsidiary of the Company, and a specialty printer and distributor of
calendars, advertising specialty  products  and soft cover year books to SPL 
Holdings, Inc. ("SPL", formerly known as J2, Inc.) a majority owned subsidiary
of the Company.  SPL and its subsidiaries were designated as non-restricted
subsidiaries for purposes of the Company's Indentures relating to its Senior
Notes and Senior Subordinated Discount Debentures.

SPL was formed to combine a group of companies engaged in the design,
manufacture and marketing of specialty printing and label products.  SPL is
comprised of Valmark Industries, Inc. ("Valmark"), Pamco Printed Tape and Label
Co., Inc. ("Pamco"), Sales Promotion Associates, Inc. ("SPAI"), and Seaboard
Folding Box Corporation ("Seaboard").

Concurrent with the sale of the net assets of SPAI, SPL was recapitalized with
(i) an equity investment of $22,300 by the Company and $160 from certain
affiliated investors, (ii) subordinated debt of $11,000, and (iii) a new
$45,000 senior secured bank financing comprised of a $20,000 Revolver and a
$25,000 Term Loan A.  At December 31, 1996, $21,890 of the Term Loan A, and
$12,500  of the Revolver, was outstanding.


                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)


On May 1, 1996, concurrent with the acquisition of Seaboard, SPL entered into
an Amended and Restated Revolving Credit and Term Loan Agreement.  This
agreement extended the above Revolver facility to $27,000 and added a Term Loan
B in the amount of $13,000.  At December 31, 1996, $12,903 of Term Loan B was
outstanding.

Following the sale of the net assets and recapitalization transactions, SPL is
83.3% owned by the Company and 16.7% owned by certain affiliates of the
Company, including partners and affiliates of The Jordan Company, including Mr.
Jordan, Mr. Quinn, Mr. Zalaznick, and Mr. Boucher.

Note 20 - Motors and Gears Holdings, Inc.

Motors and Gears Holdings, Inc., along with its wholly-owned subsidiary, Motors 
and Gears, Inc. ("M&G"), were formed in September 1995 to combine a group of
companies engaged in the manufacture and sale of fractional and subfractional
motors and gear motors primarily to customers located throughout the United
States.

M&G is comprised of Merkle-Korff and its wholly-owned subsidiary, Barber-Colman,
and Imperial and its wholly-owned subsidiaries, Scott and Gear.  All
of the outstanding shares of Merkle-Korff were purchased in September 1995 and
the net assets of Barber-Colman were purchased by Merkle-Korff in March 1996. 
The net assets of Imperial, Scott and Gear were purchased by M&G, from the
Company, at an arms length basis on November 7, 1996, with the proceeds from
a debt offering (see Note 11).  The purchase price was $75,656, which included
the repayment of $6,008 in Imperial liabilities owed to the Company, and a
contingent payment payable pursuant to a contingent earnout agreement.  Under
the terms of the contingent earnout agreement, 50% of Imperial, Scott and
Gear's cumulative earnings before interest, taxes, depreciation and
amortization, as defined, exceeding $50,000 during the five fiscal years ended
December 31, 1996, through December 31, 2000, will be paid to an affiliate of
the Company.  Payments, if any, under the contingent earnout agreement will be
determined and made on April 30, 2001.

As a result of this purchase, the Company recognized $62.7 million of deferred
gain at the time of purchase for Federal income tax purposes, as adjusted for
the value of the earnout, once finally determined.  This deferred gain will be
reduced as the M&G group reports depreciation and amortization over
approximately 15 years on most of the step-up in basis of those purchased
assets.  As long as M&G remains in the Company's affiliated group, the gain
reported and the depreciation on the step-up in basis should exactly offset
each other.  Upon any future deconsolidation of M&G from the Company's
affiliated group for Federal income tax purposes, any unreported gain would be
fully reported and subject to tax.  If such deconsolidation were to occur in
1997, the Company would report up to approximately $62 million of gain for
Federal income taxes (without giving effect to any of the Company's net 

                     JORDAN INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (dollars in thousands)


operating loss carry forwards), which would result in an income tax liability
up to approximately $25 million (assuming a combined 40% Federal, state and
local income tax rate, and without giving effect to any of the Company's net
operating loss carry forwards).

At December 31, 1996, Motors and Gears Holdings, Inc. is owned 86.3% by the
Company and 13.7% by certain affiliates of the Company, including partners and
affiliates of The Jordan Company, including Mr. Jordan, Mr. Quinn, Mr.
Zalaznick, and Mr. Boucher.

Note 21 - Stock Appreciation Right and Compensation Agreements

In connection with the Company's acquisitions of AIM and Cambridge in 1989, the
seller of these companies was granted stock appreciation rights in respect of
the appreciation of these companies.  The formula used to value these rights
is calculated by determining 20% of a multiple of average cash flow of these
companies for the two years preceding the date when these rights are exercised
less the indebtedness of these companies.  The seller passed away during the
third quarter of 1996.  The seller's estate has exercised these rights.  The
total amount owed under these rights is approximately $6,200.  AIM has fully
accrued for these rights as of December 31, 1996.  Payment of these rights is
amortized over five years, such that one-third is payable upon exercise, and
two-thirds is payable in five equal installments over 5 years. 

Effective October 1, 1996, the Company voluntarily agreed to pay to an
executive $3.9 million in view of his contributions to the Company, including
identifying and analyzing acquisition candidates for the Company and providing 
strategic advice to the Board of Directors of the Company.  The Company has
fully accrued for this compensation agreement as of December 31, 1996.  The
Company agreed to pay the executive as follows: (i) one-third (or $1.3 million)
was paid to the executive in October 1996 and (ii) the remaining two-thirds (or
$2.6 million) will be paid to the executive in six equal, semi-annual
installments payable on each October 1 and April 1, commencing on April 1,
1997.

Note 22 - Concentration of credit risk

Financial instruments which potentially subject the Company to concentration 
of credit risk consist principally of cash and cash equivalents and accounts
receivable.  The Company places cash and cash equivalents with high quality
financial institutions, and is restricted by its revolving credit facilities 
as to its investment instruments.  Concentration of credit risk relating to
accounts receivable is limited due to the large number of customers from many
different industries and locations.  The Company believes that its allowance
for doubtful accounts is adequate to cover potential credit risk.<PAGE>


Item 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
           ON ACCOUNTING AND FINANCIAL DISCLOSURE              

           Not applicable.

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY      

          The names, ages and principal occupations during the past five years
of each director or executive officer of the Company are as set forth below:


   Name             Age         Principal Occupations

John W. Jordan II        49        Chairman of the Board of Directors and
                                   Chief Executive Officer since 1988.  Mr.
                                   Jordan is also managing partner of The
                                   Jordan Company.  Mr. Jordan is a Director
                                   of Leucadia National Corporation
                                   ("Leucadia"), Carmike Cinemas, Inc.
                                   ("Carmike"), American Safety Razor Company
                                   ("ASR"), Welcome Home, Inc. ("Welcome
                                   Home"), and Motors and Gears, Inc.
                                   ("M&G").
  
Thomas H. Quinn          49        Director, President and Chief Operating
                                   Officer since 1988.  From November 1985 to
                                   December 1987, Mr. Quinn was Group Vice
                                   President and a corporate officer of
                                   Baxter International ("Baxter").  From
                                   September 1970 to November 1985, Mr. Quinn
                                   was employed by American Hospital Supply
                                   Corporation ("American Hospital"), where
                                   he was a Group Vice President and a
                                   corporate officer when American Hospital
                                   was acquired by Baxter.  Mr. Quinn is also
                                   a Director of ASR, Welcome Home, and M&G.

Joseph S. Steinberg 53            Director since 1988.  President and a
                                  Director of Leucadia, where he has been
                                  employed since 1979.  He is also a Trustee
                                  of New York University.

David W. Zalaznick  42            Director since 1988.  Mr. Zalaznick is a
                                  managing partner of The Jordan Company.  
                                  Mr. Zalaznick is a Director of ASR, 
                                  Carmike, Marisa Christina Incorporated,
                                  and M&G.


Name                Age         Principal Occupations


Jonathan F. Boucher 40           Director and Vice President since 1988. 
                                 Since June 1983, Mr. Boucher has also been
                                 a partner of The Jordan Company.  Mr.
                                 Boucher is a Director of  ASR and M&G.

G. Robert Fisher     57          Director, General Counsel and Secretary
                                 since 1988.  Since June 1995, Mr. Fisher
                                 has been a member of the law firm of Bryan
                                 Cave LLP, a firm that represents the
                                 Company in various legal matters.  For the
                                 prior 27 years, Mr. Fisher was a member of
                                 the law firm of Smith, Gill, Fisher &
                                 Butts, P.C., which combined with Bryan
                                 Cave LLP in June 1995.  See Item 13 --
                                 "Legal Counsel". 

Each of the directors and executive officers of the Company will serve until
the next annual meeting of the shareholders or until their death, resignation
or removal, whichever is earlier.  Directors are elected annually and executive
officers hold office for such terms as may be determined by the Board of
Directors.

The Presidents of the Subsidiaries are significant employees of the Company.

Item 11.  EXECUTIVE COMPENSATION

    The following table shows the cash compensation paid by the Company, for
the three years ended December 31, 1996, for services in all capacities to the
President and Chief Operating Officer of the Company.
<TABLE>

<CAPTION>                                 Summary Compensation Table

                                              Annual Compensation                    Long-Term Compensation
                                                                      Other Annual       Restricted     Phantom
Name and Principal Position Year         Salary      Bonus           Compensation         Stock         Stock 
<C>                                      <C>         <C>             <C>              <C>               <C>  

Thomas H. Quinn,                1996     500,000    1,715,750             -               -             -
 President and Chief            1995     500,000    1,557,650             -               -             -
 Operating Officer              1994     500,000      979,137       201,480 (1)           -             -

</TABLE>                      


(1) In connection with the acquisitions completed in 1994, and the signing of
    the credit facility, this amount has been capitalized in the Company's
    financial statements.

    Employment Agreement.  Thomas H. Quinn has an employment agreement with
the Company which provides for Mr. Quinn's employment as President and Chief
Operating Officer of the Company.  The employment agreement can be terminated
at any time by the Company.  His base salary is $500,000 per annum, and he is
provided with a guaranteed bonus of $100,000 per annum, which amounts are
inclusive of any compensation, fees, salary, bonuses or other payments to Mr.
Quinn by any of the Subsidiaries or affiliates of the Company or affiliates of
The Jordan Company.  Under the employment agreement, if Mr. Quinn's employment
is terminated for reasons other than voluntary termination, cause, disability
or death, he will be paid a severance payment equal to the greater of $350,000
or the sum of his most recent base annual salary plus $100,000.  If employment
is terminated for reasons of cause or voluntary termination, no severance
payment is made.  The Company maintains a $5.0 million "key man" life insurance
policy on Mr. Quinn under which the Company is the beneficiary.  

    Restricted Stock Agreements.  The Company is a party to restricted stock
agreements, dated as of February 25, 1988 with each of Thomas H. Quinn,
Jonathan F. Boucher and John R. Lowden (a member of the Jordan Group), pursuant
to which they were issued shares of Common Stock which, for purposes of such
restricted stock agreements, were classified as "Group 1 Shares" or "Group 2
Shares".  Messrs. Quinn, Boucher and Lowden were issued 4,500, 1,870.7676 and
629.2324 Group 1 Shares, respectively, and 4,000, 1,000 and 1,000 Group 2
Shares, respectively at $4.00 per share.  The Group 1 Shares are not subject
to repurchase.  The Group 2 Shares are subject to repurchase, in the event that
Messrs. Quinn, Boucher or Lowden ceases to be employed (as a partner, officer
or employee) by the Company, The Jordan Company, Jordan/Zalaznick Capital
Company ("JZCC"), or any reconstitution thereof conducting similar business
activities in which they are a partner, officer or employee.  If such person
ceases to be so employed after January 1, 1993 and prior to January 1, 2003,
the Group 2 Shares can also be repurchased at cost, unless such person releases
and terminates such repurchase option by making a payment of $300.00 per share
to the Company.  Certain adjustments to the foregoing occur in the event of the
death of any of the partners of The Jordan Company or JZCC, the death or
disability of such person, or the sale of the Company.  On January 1, 1992, the
Company issued Messrs. Quinn, Boucher and Max, 600, 533.8386 and 500 shares,
respectively, at $107.00 per share, pursuant to similar Restricted Stock
Agreements, dated as of January 1, 1992, under which such shares were
effectively treated as "Group 1" shares.  On December 31, 1992, the Company
issued an additional 400 shares to Mr. Quinn for $107.00 per share pursuant to
similar Restricted Stock Agreements, dated as of December 31, 1992, under which
such shares were effectively treated as "Group 1" shares.  The purchase price
per share was based upon an independent appraiser's valuation of the shares of
Common Stock at the time of their issuance.  These shares were issued by the
Company to provide a long-term incentive to the recipients to advance the
Company's business and financial interest.  In each case, the proceeds from the
sale of the shares of Restricted Stock were used by the Company for general
corporate purposes.

    Director's Compensation.  The Company compensates its directors.  Such
compensation is paid quarterly, at the rate of $140,000 per year for all of the
directors.  The Indenture permits director fees of up to $250,000 per year. 
In addition, the Company reimburses directors for their travel and other
expenses incurred in connection with attending Board meetings (and committees
thereof) and otherwise performing their duties as directors of the Company.

    Phantom Stock Plan.  The Board of Directors of the Company (the "Board
of Directors") has adopted a Phantom Share Plan (the "Plan") which is
administered by the Compensation Committee of the Board of Directors which
determines awards to be made under the Plan to the Company's management and
highly compensated employees.  Awards under the Plan vest ratably over a five-
year period beginning at the end of the employee's sixth year of employment
with the Company with an employee being fully vested at the end of 10 years of
employment with the Company.  An employee also becomes fully vested upon the
sale of substantially all of the Company's capital stock or assets to any
person or group of persons other than to John W. Jordan II or any entity in
which he owns, directly or indirectly, 10% or more of the beneficial interest,
but not including a sale pursuant to a registered public offering (a "Change
of Control").  After (i) an employee becomes fully vested or (ii) an employee's
employment relationship with the Company is terminated (other than for cause)
(the "Settlement Date"), the Company will pay to such employee in five equal
installments beginning 90 days after the Settlement Date and on each of the
next four anniversaries of the Settlement Date an aggregate amount equal to the
product of the number of units awarded to such employee in which the employee
has become vested and the Unit Value (as defined herein) plus interest.  Unit
Value is defined as 2.5% of (i) the average Stockholder Value (as defined in
the Plan) for the last three fiscal years ending on or before such date (or the
fair market value of the Common Stock in the event of a Change of Control),
divided by (ii) 1,000,000 (subject to adjustment to reflect changes in the
Company's capitalization).  The Plan consists of 1,000,000 units, of which
180,000 have been granted.  The Company believes that the Plan provides the
Company with a means of attracting, retaining and motivating executive
personnel by offering them performance-related incentives which coincide with
the interest of the stockholders.  Although the Company has not historically
experienced any material difficulties in attracting, retaining or motivating
its executive personnel, there can be no assurances that the Company will not
experience any such difficulties in the future.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    At March 31, 1997 there were 95,001.0004 issued and outstanding shares
of Common Stock.  The following table furnishes information, as of March 31,
1997, as to the beneficial ownership of the Common Stock by (i) each person
known by the Company to beneficially own more than five percent of the
outstanding shares of Common Stock, (ii) each director of the Company, and
(iii) all officers and directors of the Company as a group.

     Name & Address of                     Amount                    Percent
     Beneficial Owner               of Beneficial Ownership          of Class

     John W. Jordan II (1)(4)(5)           44,362.3324                  46.7%
     The Jordan Company,
     9 West 57th Street, 40th Floor
     New York, New York  10019

     David W. Zalaznick (2)(3)(4)          17,423.5763                  18.3%
     The Jordan Company,
     9 West 57th Street, 40th Floor
     New York, New York  10019

     Leucadia Investors, Inc. (4)           9,969.9999                  10.5%
     315 Park Avenue South,
     New York, New York  10010 

     Thomas H. Quinn (6)                    10,000.0000                  10.5% 
     Jordan Industries, Inc.,
     ArborLake Centre,
     1751 Lake Cook Road,
     Deerfield, Illinois  60015

     Jonathan F. Boucher (7)              5,533.8386                   5.8%
     The Jordan Company,
     9 West 57th Street, 40th Floor
     New York, New York  10019

     G. Robert Fisher (5) (9)                 624.3496                   .7%
     Bryan Cave, LLP              
     One Kansas City Place,
     1200 Main Street,
     Kansas City, Missouri  64105

     All Directors and Officers             87,914.0968              92.5%
     as a group (5 persons) (4)(8)

                  


(1) Includes 1 share held personally and 44,361.3324 shares held by John W.
    Jordan II Revocable Trust which includes 2,541.4237 shares that are
    subject to an agreement dated as of October 27, 1988, between Mr. Jordan
    and Mr. Zalaznick described in Note (3) below.  Does not include 309.2933
    shares held by Daly Jordan O'Brien, the sister of Mr. Jordan, 309.2933
    shares held by Elizabeth O'Brien Jordan, the mother of Mr. Jordan, and
    309.2933 shares held by George Cook Jordan, Jr., the brother of Mr.
    Jordan.

(2) Does not include 82.1697 shares held by Bruce Zalaznick, the brother of
    Mr. Zalaznick.

(3) Excludes 2,541.4237 shares that are held by John W. Jordan II Revocable
    Trust, but which may be purchased by Mr. Zalaznick, and must be purchased
    by Mr. Zalaznick, under certain circumstances, pursuant to an agreement,
    dated as of October 27, 1988, between Mr. Jordan and Mr. Zalaznick.

(4) Does not include 100 shares held by JZCC.  Mr. Jordan, Mr. Zalaznick and
    Leucadia, Inc. are the sole partners of JZCC.

(5) Does not include 3,248.3332 shares held by The Jordan Family Trust, of
    which John W. Jordan II, George Cook Jordan, Jr. and G. Robert Fisher are
    the trustees.

(6) All of Mr. Quinn's shares are subject to the terms of a Restricted Stock
    Agreement between Mr. Quinn and the Company.  See Item 11 -- "Restricted
    Stock Agreements".

(7) Includes 2,870.7676 shares which are the subject of a Restricted Stock
    Agreement between Mr. Boucher and the Company.  See Item 11 --
    "Restricted Stock Agreements".

(8) Includes 9,969.9999 shares held by Leucadia Investors, Inc., of which
    Joseph S. Steinberg is President and a director.

(9) Includes 624.3496 shares held by G. Robert Fisher, Trustee of the G.
    Robert Fisher Irrevocable Gift Trust, U.T.I., dated December 26, 1990.

    Stockholder Agreements.  Each holder of outstanding shares of Common
Stock of the Company is a party to a Stockholder Agreement, dated as of June
1, 1988 (the "Stockholder Agreement"), by and among the Company and such
stockholders.  The Stockholder Agreement subjects the transfer of shares of
Common Stock by such stockholders to a right of first refusal in favor of the
Company and "co-sale" rights in favor of the other stockholders, subject to
certain restrictions.  Under certain circumstances, stockholders holding 60%
or more of the outstanding shares of Common Stock, on a fully diluted basis,
have certain rights to require the other stockholders to sell their shares of
Common Stock.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Management Consulting Agreement.  On June 1, 1988, the Company and The
Jordan Company entered into a Management Consulting Agreement which was amended 
and restated on June 29, 1994 (the "Consulting Agreement").  Under the
Consulting Agreement, TJC renders to the Company certain consulting services
regarding the Company and its subsidiaries, their financial and business
affairs and their relationships with their lenders and stockholders and the
operation and expansion of their businesses.  Such services include Mr.
Jordan's services as chief executive officer of the Company, strategic
planning, and advice and analysis regarding financing, potential acquisitions
and current operations.  For such services, the Company pays TJC a quarterly
fee equal to three quarters of one percent of the Company's Cash Flow for the
four full fiscal quarters next preceding the date of payment of such quarterly
fee.  Under the Consulting Agreement, such quarterly fee could not in any event
exceed $500,000 in the aggregate for the quarters in 1990, and $1.5 million in
the aggregate for the quarters in 1991 and 1992; plus (i) an investment banking
and sponsorship fee of up to 2% of the aggregate consideration paid by the
Company in connection with an acquisition by the Company of other businesses,
and (ii) an investment banking and financial consulting fee not to exceed 1%
of the aggregate debt and/or equity financing, in each case, that is arranged
by TJC or The Jordan Company, plus the reimbursement of out-of-pocket and other
expenses.  The Company paid The Jordan Company $3,500,000 in 1993 as an
investment banking fee relating to the Company's refinancing.  For the years
ended December 31, 1996 and 1995, the Company accrued a total of $2,530,000 
and $2,691,000 respectively, in quarterly fees and paid $2,610,000 and
$2,055,000 respectively, in investment banking fees to TJC pursuant to the
Consulting Agreement.  TJC has advised the Company that it intends to continue
making acquisitions for its own account.  There are no commitments or
understandings as to how acquisition opportunities would be allocated between
the Company and The Jordan Company.  The Consulting Agreement expires on June
1, 1998, unless extended or terminated earlier.  Messrs. Jordan, Zalaznick and
Boucher, directors and officers of the Company, are partners of The Jordan
Company.  Messrs. Jordan and Zalaznick also serve as directors of TJC.  The
Company believes that the terms of the Consulting Agreement are comparable to
those which could have been obtained from an unaffiliated third party.

    Employment Agreement.  On February 25, 1988, the Company entered into an
employment agreement with Thomas H. Quinn, pursuant to which Mr. Quinn became
the President and Chief Operating Officer of the Company, effective January 1,
1988.  See "Management -- Employment Agreement."  The Company believes that the
terms of the employment agreement are comparable to those that could have been
obtained from an unaffiliated third party.


    Restricted Stock Agreements.  On February 25, 1988, the Company entered
into restricted stock agreements with each of Jonathan F. Boucher, John R.
Lowden and Mr. Quinn, which subject sales of shares of Common Stock of the
Company owned by each of the stockholders to the Company's right to repurchase
such shares under certain conditions and which also restrict the transfer of
any shares of Common Stock of the Company other than pursuant to an option by
the Company to repurchase such shares.  The Company entered into substantially
similar additional restricted stock agreements with Messrs. Quinn and Boucher
and Mr. Adam Max, a principal of The Jordan Company, on January 1 1992, and
with Mr. Quinn on December 31, 1992.  See "Management -- Restricted Stock
Agreements."  The Company believes that the terms of the restricted stock
agreements are comparable to those that could have been obtained from an
unaffiliated third party.

    Common Stock.  On January 1, 1992, the Company issued Messrs. Quinn,
Boucher and Max, 600, 533.8386, and 500 shares of Common Stock, respectively,
for total consideration of $174,820.73.  On December 31, 1992, the Company
issued an additional 400 shares to Mr. Quinn for $42,800.00.  The consideration
received by the Company for the Common Stock amounted to $107.00 per share,
determined to be the then fair market value of the Common Stock for the shares
of Common Stock issued during 1992 as determined by an independent appraiser's
valuation of the shares of Common Stock at the time of issuance.  The proceeds
from the sale of Common Stock were used by the Company for general corporate
purposes.  On November 17, 1996, the Company issued Quinn 1,500 common shares
for $146,000 cash and a promissory note of $1,314,000.  As of December 31,
1996, the Company has recorded a note receivable from officer for the purchase
price of $1,460,000 in the stockholders' equity section of the balance sheet.

    Legal Counsel.  Mr. G. Robert Fisher, a Director of, and the General
Counsel and Secretary to, the Company, is also a partner of Bryan Cave, a
Limited Liability Partnership (formerly known as Smith, Gill, Fisher & Butts),
Kansas City, Missouri.  Mr. Fisher and his law firm have represented the
Company and The Jordan Company in the past, and expect to continue representing
them in the future.  In 1996, Bryan Cave LLP was paid approximately $1,462 in
fees and expenses by the Company.  The rates charged to the Company were
determined at arms-length.

    MCIT Warrants.  In January of 1989, the Company privately placed  
warrants to acquire 3,500 shares of its Common Stock, at an exercise price of
$4.00 per share, to Mezzanine Capital & Income Trust 2001, PLC, a publicly-
Traded U.K. investment trust ("MCIT"), for a total of $14,000 in connection
with the purchase by MCIT of $7,000,000 of the Old Notes.  The estimated per
share value of the Common Stock on the date of issuance of the warrants was
$200.00 as determined by an independent appraiser.  The warrants are
transferrable subject to certain restrictions on transfer relating to the
availability of an exemption of such transaction from registration under the
Securities Act.  MCIT sold the Old Notes in October, 1991, but still holds the
warrants.  John W. Jordan II, David W. Zalaznick and Leucadia Investors, Inc.
hold in the aggregate approximately 5.6% of the MCIT capital shares, and
approximately 2.8% of the aggregate MCIT capital and income shares.  MCIT is
advised by Jordan/Zalaznick Advisers, Inc., a corporation owned by John W.
Jordan II and David W. Zalaznick. 




                             PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K

(a)  Documents filed as part of this report:

(1) Financial Statements

    Reference is made to the Index to Consolidated Financial Statements
    appearing at Item 8, which Index is incorporated herein by reference.

(2) Financial Statement Schedule

    The following financial statement schedule for the years ended December
    31, 1996, 1995 and 1994 is submitted herewith:

                      Item                                    Page Number

Schedule II  -  Valuation and qualifying accounts                  S-1

    All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission are not
required under the related instructions, are not applicable and therefore have
been omitted, or the information has been included in the consolidated
financial statements.

(3) Exhibits

    An index to the exhibits required to be listed under this Item 14(a)(3)
    follows the "Signatures" section hereof and is incorporated herein by
    reference.

(b) Reports on Form 8-K

    None.

<PAGE>


                           SIGNATURES



    Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                        JORDAN INDUSTRIES, INC.


                                        By  /s/ John W. Jordan II         
                                           John W. Jordan II
Dated:  March 28, 1997                     Chief Executive Officer


    Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.



                                        By  /s/ John W. Jordan II         
                                           John W. Jordan II
                                           Chairman of the Board of Directors
Dated:  March 28, 1997                     and Chief Executive Officer



                                        


                                        By  /s/ Thomas H. Quinn           
                                           Thomas H. Quinn
                                           Director, President and Chief
Dated:  March 28, 1997                     Operating Officer






                                        By  /s/ Jonathan F. Boucher       
                                           Jonathan F. Boucher
                                           Director and Vice President
Dated:  March 28, 1997                     (Principal Financial Officer)


<PAGE>




                                        By  /s/  G. Robert Fisher         
                                           G. Robert Fisher
                                           Director, General Counsel and
Dated:  March 28, 1997                     Secretary




                                        By  /s/  David W. Zalaznick        
                                           David W. Zalaznick
Dated:  March 28, 1997                     Director




                                        By  /s/  Joseph S. Steinberg      
                                           Joseph S. Steinberg
Dated:  March 28, 1997                     Director





                                        By  /s/  Thomas C. Spielberger    
                                           Thomas C. Spielberger
Dated:  March 28, 1997                     Vice President, Controller and
                                           Principal Accounting Officer
        
<PAGE>


                                                             Schedule II


                     JORDAN INDUSTRIES, INC.
                VALUATION AND QUALIFYING ACCOUNTS
                     (dollars in thousands)


                                               Uncollect-
                                               ible
                                  Additions    balances
                     Balance at   charged to   written off        Balance at
                    beginning of  costs and    net of               end of
                       period     expenses     recoveries  Other    period  


December 31, 1994:
 Allowance for
  doubtful accounts      1,131        580         (790)     137     1,058

 Valuation allowances
  for deferred tax 
  assets               (25,782)    (2,354)          -        -    (23,428)

December 31, 1995:
 Allowance for doubt-
 ful accounts            1,058        884         (636)      -      1,306

 Valuation allowance
 for deferred tax
 assets                (23,428)    (1,962)           -       -    (21,466)

December 31, 1996:
 Allowance for doubt-
 ful accounts            1,306      1,343         (731)    765     2,683     
   

Valuation allowance
 for deferred tax
 assets                (21,466)    18,548             -       - (40,014)


                               S-1<PAGE>
                         Sequential
                          EXHIBIT INDEX                      Page No.
  
2(a)4         --   Agreement and Plan of Merger between the Thos. D.
                   Murphy Company and Shaw-Barton, Inc.
3(a)1         --   Articles of Incorporation of the Registrants.
3(b)1         --   By-Laws of the Registrant.
4(a)3         --   Indenture, dated as of December 15, 1989, between the
                   Registrant and First Bank National Association,
                   Trustee, relating to the Registrant's Notes.
10(a)1,2 --   Intercompany Notes, dated June 1, 1988, by and among
              the Registrant and the Subsidiaries.
10(b)1,2 --   Intercompany Management Agreement, dated June 1, 1988,
              by and among the Registrant and the Subsidiaries.
10(c)1,2 --   Intercompany Tax Sharing Agreement, dated June 1, 1988,
              by and among the Registrant and the Subsidiaries.
10(d)1   --   Management Consulting Agreement, dated as of June 1,
              1988, between the Registrant and The Jordan Company.
10(e)3   --   First Amendment to Management Consulting Agreement,
              dated as of January 3, 1989, between the Registrant and
              The Jordan Company.
10(f)7   --   Amended and Restated Management Consulting Agreement,
              dated September 30, 1990, between the Company and The
              Jordan Company.
10(g)1   --   Stockholders Agreement, dated as of June 1, 1988, by
              and among the Registrant's holders of Common Stock.
10(h)1   --   Employment Agreement, dated as of February 25, 1988,
              between the Registrant and Thomas H. Quinn.
10(i)1   --   Restricted Stock Agreement, dated February 25, 1988,
              between the Registrant and Jonathan F. Boucher.
10(j)1   --   Restricted Stock Agreement, dated February 25, 1988,
              between the Registrant and John R. Lowden.
10(k)1   --   Restricted Stock Agreement, dated February 25, 1988,
              between the Registrant and Thomas H. Quinn.
10(l)1   --   Stock Purchase Agreement, dated June 1, 1988, between
              Leucadia Investors, Inc. and John W. Jordan, II.
10(m)1   --   Zero Coupon Note, dated June 1, 1988, issued by John W.
              Jordan, II to Leucadia Investors, Inc.
10(n)1   --   Pledge, Security and Assignment Agreement, dated June
              1, 1988 by John W. Jordan, II.
10(o)5   --   Revolving Credit and Term Loan Agreement, dated August
              18, 1989, between the Company and The First National
              Bank of Boston.
10(p)7   --   Second Amendment to Revolving Credit Agreement, dated
              September 1, 1990 between the Company and The First
              National Bank of Boston.
10(q)5   --   Supplemental Indenture No. 2, dated as of August 18,
              1989, between the Company and the First Bank National
              Association, as Trustee.
10(r)8   --   Supplemental Indenture No. 3, dated as of December 15,
              1990, between the Company and the First Bank National
              Association, as Trustee.
10(s)5   --   Guaranty, dated as of August 18, 1989, from DACCO,
              Incorporated in favor of First Bank National
              Association, as Trustee.  The Company has also entered
              into similar guarantees with other Restricted
              subsidiaries and will furnish the above guarantees upon
              request.
10(t)9   --   Amended and Restated Revolving Credit Agreement dated
              December 10, 1991 between the Company and The First
              National Bank of Boston.
10(u)(10)     --   Revolving Credit Agreement dated as of June 29,
                   1994 among JII, Inc., a wholly-owned subsidiary
                   of the Company, and The First National Bank of
                   Boston and certain other Banks.
22       --   Subsidiaries of the Registrant.
286      --   Phantom Share Plan.

9911          --   Other Exhibits - None

                       

1   Incorporated by reference to the Company's Registration Statement on Form
    S-1 (No. 33-24317).
2   The Company has entered into Intercompany Notes, Intercompany Management
    Agreements and Intercompany Tax Sharing Agreements with Riverside, AIM,
    Cambridge, Beemak, Hudson, Scott and Gear which are identical in all
    material respects with the notes and agreement incorporated by reference
    in this Report.  Copies of such additional notes and agreements have
    therefore not been included as exhibits to this filing, in accordance
    with Instruction 2 to Item 601 of Regulation S-K.
3   Incorporated by reference to the Company's 1988 Form 10-K.
4   Incorporated by reference to the Company's 1989 First Quarter Form 10-Q.
5   Incorporated by reference to the Company's Second Quarter Report on Form
    10-Q Amendment No. 1, filed September 19, 1989.
6   Incorporated by reference to the Company's 1989 Form 10-K.
7   Incorporated by reference to the Company's 1990 Third Quarter Form 10-Q.
8   Incorporated by reference to the Company's 1990 Form 10-K.
9   Incorporated by reference to the Company's Form 8-K filed December 16,
    1991.
10  Incorporated by reference to the Company's 1994 Second Quarter Form 10-Q.
11  Incorporated by reference to the Company's 1995 Form 10-K.