UNITED STATESSECURITIES AND EXCHANGE COMMISSION


Washington, D.C. 20549








FORM
  10-Q/A





(Mark One)


|X| QUARTERLY
  REPORT PURSUANT TO SECTION 13 OR 15(d)


OF


THE SECURITIES EXCHANGE ACT OF 1934





For the quarterly period ended March 31, 2004





OR





|_| TRANSITION
  REPORT PURSUANT TO SECTION 13 OR 15(d)


OF


THE SECURITIES EXCHANGE ACT OF 1934





For the transition period from ___________ to ____________








Commission file number 000-49730





________________________________





DOV PHARMACEUTICAL, INC.


(Exact Name of Registrant as Specified in its Charter)


|Delaware
(State or Other Jurisdiction
of Incorporation or Organization) |  | 22-3374365
(I.R.S. Employer
Identification No.)
|----------------------------------------------------------------------- |  | -----------------------------------------------




Continental Plaza


433 Hackensack Avenue


Hackensack, New Jersey 07601





(Address of principal executive office)








(201) 968-0980


(Registrants telephone number, including area code)





________________________________





Indicate
  by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
  of 1934 during the preceding 12 months (or for such shorter period that registrant was required to file such reports), and (2) has been
  subject to such filing requirements for the past 90 days. Yes |X| No|_|





Indicate
  by check mark whether registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes |X| No|_|





On April 26, 2004, there were outstanding 18,097,706 shares of our common stock, par value $0.0001 per share.


-1-




|**DOV PHARMACEUTICAL, INC.******
|--------------------------------



|**FORM 10-Q/A**
|---------------

**FIRST QUARTER ENDED MARCH 31, 2004**



|**EXPLANATORY NOTE**
|--------------------

This Form 10-Q/A amends Part 1, Item 1 and Item 2, of our Quarterly Report on Form
10-Q for the period ended March 31, 2004, as filed with the Securities and Exchange Commission on May 10, 2004. This Form 10-Q/A does
not reflect events that occurred after the filing of such Quarterly Report or modify or update those disclosures to reflect any subsequent
events, except for the conversion of the convertible promissory note as discussed in Note 2A to our Consolidated Financial Statements
contained in this Form 10-Q/A. Except as set forth in Part 1, Item 1 (Financial Statements) and Item 2 (Managements Discussion
and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources) and Part II, Item 6 (Exhibits and Reports
on Form 8-K), we have not updated any disclosures contained in the Quarterly Report.

As
  discussed in Note 2A to our Consolidated Financial Statements, this Form 10-Q/A
  revises the March 31, 2004 Consolidated Balance Sheet classification of outstanding
  debt under our convertible line of credit promissory note of $3.7 million and
  our convertible promissory note of $11.5 million to current from long-term liabilities
  and the associated deferred charges of $0.1 million to current from long-term
  assets as each note has a maturity date of January 20, 2005, which was disclosed
  in the Form 10-Q as previously filed. This change in balance sheet classification
  does not affect our Consolidated Statements of Operations or Consolidated Statements
  of Cash Flows.

The
  disclosure in Part I, Item 2 has been changed to reflect the change in the working
  capital balance as of March 31, 2004 to $32.2 million from $47.2 million resulting
  from the change in classification of assets and liabilities as noted above.

---












DOV PHARMACEUTICAL, INC.





Form
  10-Q/A





For the Quarter Ended March 31, 2004





Table of Contents





PAGE
          NUMBERPART
          I -
      FINANCIAL
          INFORMATIONITEM
          1.
      Financial
          StatementsConsolidated
          Balance Sheets as of March 31, 2004 and December 31, 2003
      4Consolidated
          Statements of Operations for the three months ended March 31, 2004 and 2003
      5Consolidated
          Statements of Cash Flows for the three months ended March 31, 2004 and 2003
      6Notes
          to Unaudited Consolidated Financial Statements
      7ITEM
          2.
      Managements
          Discussion and Analysis of Financial Condition and Results of Operations
      12ITEM
          6.
      Exhibits
          and Reports on Form 8-K
      17Signatures
      18








|
|
|
|
|

Special Note Regarding Forward-Looking Statements





This Report
  on Form 10-Q/A includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of
  the Securities Exchange Act, each as amended, including statements regarding our expectations with respect to the progress of and level
  of expenses for our clinical trial programs. You can also identify forward-looking statements by the following words: may,
  will, should, expect, intend, plan, anticipate, believe,
  estimate, predict, potential, continue or the negative of these terms or other comparable
  terminology. We caution you that forward-looking statements are inherently uncertain and are simply point-in-time estimates based on
  a combination of facts and factors currently known by us about which we cannot be certain or even relatively confident. Actual results
  or events will surely differ and may differ materially from our forward-looking statements as a result of many factors, some of which
  we may not be able to predict or may not be within our control. Such factors may also materially adversely affect our ability to achieve
  our objectives and to successfully develop and commercialize our product candidates, including our ability to:





- demonstrate the safety and efficacy of product candidates at each stage of development;
- meet our development schedule for our product candidates, including with respect to clinical trial initiation, enrollment and completion;
- meet applicable regulatory standards and receive required regulatory approvals on our anticipated time schedule or at all;
- meet obligations and achieve milestones under our license and other agreements;
- obtain and maintain collaborations as required with pharmaceutical partners;
- obtain substantial additional funds;
- obtain and maintain all necessary patents, licenses and other intellectual property rights; and
- produce drug candidates in commercial quantities at reasonable costs and compete successfully against other products and companies.

You
  should refer to the Part IIOther Information section of our
  Quarterly Report on Form 10-Q under the subheading Item 5. Other Information
   Risk Factors and Factors Affecting Forward-Looking Statements for
  a detailed discussion of some of the factors that may cause our actual results
  to differ materially from our forward-looking statements. You should also refer
  to the risks discussed in our other filings with the Securities and Exchange
  Commission, including those contained in our Annual Report on Form 10-K. We
  qualify all our forward-looking statements by these cautionary statements. There
  may also be other material factors that may materially affect our forward-looking
  statements and our future results. As a result of the foregoing, readers should
  not place undue reliance on our forward-looking statements. We do not undertake
  any obligation and do not intend to update any forward-looking statement.


|
|
|
|
|

PART I  FINANCIAL INFORMATION





ITEM I.Financial Statements





DOV PHARMACEUTICAL, INC.


CONSOLIDATED BALANCE SHEETS





|                                                                                                                                                                                                   |             | December
        31, 
        2003 |             | March 31, 
        2004    |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------- | ---------------------------------- | ----------- | -------------------------- | -
|                                                                                                                                                                                                   |             |                                    |             |                            |  
|                                                                                                                                                                                                   |             |                                    |             | (Restated)
      (Note 2A) |  
|                                                                                                                                                                                                   | (Unaudited)
|Assets                                                                                                                                                                                             |             |                                    |             |                            |  
|Current
        assets:                                                                                                                                                                            |             |                                    |             |                            |  
|Cash and cash equivalents                                                                                                                                                                          |             | $                                  | 22,290,999  |                            | $
|Marketable securities  short-term                                                                                                                                                                 |             |                                    | 26,087,699  |                            |  
|Prepaid expenses and other current assets                                                                                                                                                          |             |                                    | 1,197,973   |                            |  
|Deferred
        charges, net                                                                                                                                                                      |             |                                    |            |                            |  
|                                                                                                                                                                                                   |             |                                    |             |                            |  
|Total current assets                                                                                                                                                                               |             |                                    | 49,576,671  |                            |  
|Marketable
        securities  long-term                                                                                                                                                          |             |                                    | 3,783,227   |                            |  
|Property
        and equipment, net                                                                                                                                                                |             |                                    | 364,950     |                            |  
|Deferred
        charges, net                                                                                                                                                                      |             |                                    | 127,012     |                            |  
|                                                                                                                                                                                                   |             |                                    |             |                            |  
|Total assets                                                                                                                                                                                       |             | $                                  | 53,851,860  |                            | $
|                                                                                                                                                                                                   |             |                                    |             |                            |  
|Liabilities
        and Stockholders Equity                                                                                                                                                       |             |                                    |             |                            |  
|Current
        liabilities:                                                                                                                                                                       |             |                                    |             |                            |  
|Accounts payable                                                                                                                                                                                   |             | $                                  | 1,839,655   |                            | $
|Accrued expenses                                                                                                                                                                                   |             |                                    | 1,220,814   |                            |  
|Convertible promissory note                                                                                                                                                                        |             |                                    |            |                            |  
|Convertible line of credit promissory note                                                                                                                                                         |             |                                    |            |                            |  
|                                                                                                                                                                                                   |             |                                    |             |                            |  
|Total current liabilities                                                                                                                                                                          |             |                                    | 3,060,469   |                            |  
|                                                                                                                                                                                                   |             |                                    |             |                            |  
|Convertible
        promissory note                                                                                                                                                                |             |                                    | 11,254,566  |                            |  
|Convertible
        line of credit promissory note                                                                                                                                                 |             |                                    | 3,631,532   |                            |  
|Commitments
        and contingencies                                                                                                                                                              |             |                                    |             |                            |  
|Stockholders
        equity:                                                                                                                                                                      |             |                                    |             |                            |  
|Preferred
        stockseries B, $1.00 par value, 354,643 shares authorized, 354,643 shares issued and outstanding at December 31, 2003 and
        none issued and outstanding at March 31, 2004 |             |                                    | 354,643     |                            |  
|Preferred
        stockundesignated preferred stock, $1.00 par value, 6,550,357 shares authorized, none issued and outstanding at December
        31, 2003 and March 31, 2004                    |             |                                    |            |                            |  
|Common
        stock, $.0001 par value, 60,000,000 shares authorized, 16,494,293 issued and outstanding at December 31, 2003 and 18,058,753 issued
        and outstanding at March 31, 2004       |             |                                    | 1,649       |                            |  
|Additional paid-in capital                                                                                                                                                                         |             |                                    | 103,013,813 |                            |  
|Accumulated other comprehensive gain (loss)                                                                                                                                                        |             |                                    | (28,228     | )                          |  
|Accumulated deficit                                                                                                                                                                                |             |                                    | (67,396,482 | )                          |  
|Unearned compensation                                                                                                                                                                              |             |                                    | (40,102     | )                          |  
|                                                                                                                                                                                                   |             |                                    |             |                            |  
|Total stockholders equity                                                                                                                                                                         |             |                                    | 35,905,293  |                            |  
|                                                                                                                                                                                                   |             |                                    |             |                            |  
|Total liabilities and stockholders equity                                                                                                                                                         |             | $                                  | 53,851,860  |                            | $
|                                                                                                                                                                                                   |             |                                    |             |                            |  




The accompanying notes are an integral part of these consolidated financial statements.


|
|
|
|
|

DOV PHARMACEUTICAL, INC.


CONSOLIDATED STATEMENTS OF OPERATIONS


Three Months EndedMarch 31,2003
          
          
          2004(Unaudited)Revenue
          
          $
          2,968,750
          
          $
          Operating expenses:License expense
          
          
          1,000,000
          
          
          Research and development expense
          
          
          3,260,457
          
          
          5,509,292General and administrative expense
          
          
          1,255,353
          
          
          1,257,382Loss from operations
          
          
          (2,547,060
          )
          
          (6,766,674
          )Interest income
          
          
          237,094
          
          
          157,893Interest expense
          
          
          (436,258
          )
          
          (1,081,366
          )Other income, net
          
          
          135,968
          
          
          455Net loss
          
          $
          (2,610,256
          )
          $
          (7,689,692
          )Basic and diluted net loss per share
          
          $
          (0.18
          )
          $
          (0.46
          )Weighted average shares used in computing basic and diluted net loss per share
          
          
          14,476,825
          
          
          16,700,740





The accompanying notes are an integral part of these consolidated financial statements.





|
|
|
|
|

DOV PHARMACEUTICAL, INC.


CONSOLIDATED STATEMENTS OF CASH FLOWS







**Three Months Ended
          March 31,**2003
        
        2004(Unaudited)Cash flows from operating activitiesNet loss
        
        $
        (2,610,256
        )
        $
        (7,689,692
        )Adjustments to reconcile net loss to net cash used in operating activities:License expense
        
        
        1,000,000
        
        
        Decrease in non-cash litigation settlement expense
        
        
        (504,269
        )
        
        Non-cash amortization of premium paid on marketable securities and depreciation in                     investments
        
        
        574,148
        
        
        274,523Non-cash interest expense
        
        
        435,779
        
        
        1,081,366Depreciation
        
        
        37,747
        
        
        50,442Amortization of deferred charges
        
        
        6,937
        
        
        29,310Non-cash compensation charges
        
        
        159,750
        
        
        17,443Warrants, options and common stock issued for services
        
        
        (16,762
        )
        
        109,245Changes in operating assets and liabilities:Receivable from DOV Bermuda (Elan Portion)
        
        
        181,302
        
        
        Prepaid expenses and other current assets
        
        
        135,362
        
        
        426,700Accounts payable
        
        
        (432,247
        )
        
        417,034Accrued expenses
        
        
        360,460
        
        
        1,028,502Deferred revenue
        
        
        (2,968,750
        )
        
        Net cash used in operating activities
        
        
        (3,640,799
        )
        
        (4,255,127
        )Cash flows from investing activitiesPurchases of marketable securities
        
        
        (5,511,569
        )
        
        (8,162,482
        )Sales of marketable securities
        
        
        3,500,000
        
        
        8,150,000Purchases of property and equipment
        
        
        (17,291
        )
        
        (90,455
        )Net cash used in investing activities
        
        
        (2,028,860
        )
        
        (102,937
        )Cash flows from financing activitiesProceeds from issuance of stock, net of costs
        
        
        
        
        
        9,965,005Proceeds from options exercised
        
        
        227,000
        
        
        324,218Net cash provided by financing activities
        
        
        227,000
        
        
        10,289,223Net increase (decrease) in cash and cash equivalents
        
        
        (5,442,659
        )
        
        5,931,159Cash and cash equivalents, beginning of period
        
        
        37,868,509
        
        
        22,290,999Cash and cash equivalents, end of period
        
        $
        32,425,850
        
        $
        28,222,158





The accompanying notes are an integral part of these consolidated financial statements.





|
|
|
|
|

DOV PHARMACEUTICAL, INC.


NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS





1. The Company





Organization





DOV Pharmaceutical, Inc. (the Company) was incorporated in May 1995 in New Jersey and reincorporated in Delaware in November 2000.





The Company is a biopharmaceutical company focused on the discovery, in-licensing, development and commercialization of novel drug candidates for central nervous system and other disorders, including cardiovascular, that involve alterations in neuronal processing. The Company has six product candidates in clinical trials targeting insomnia, anxiety disorders, pain, depression and angina and hypertension. The Company has established strategic alliances with select partners to access their unique technologies and their commercialization capabilities. The Company operates principally in the United States but it also conducts clinical studies in Canada and Europe.





2. Significant Accounting Policies





Basis of Presentation





The financial statements are presented on the basis of accounting principles that are generally accepted in the United States for interim financial information and in accordance with the instructions of the Securities and Exchange Commission (SEC) on Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, these financial statements include all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial position, results of operations and cash flows for the periods presented.





The results of operations for the interim periods shown in this report are not necessarily indicative of results expected for the full year. The financial statements should be read in conjunction with the audited financial statements and notes for the year ended December 31, 2003, included in our Annual Report on Form 10-K filed with the SEC.








Use of Estimates





The preparation of financial statements in conformity with generally accepted accounting principles requires management to make certain estimates and assumptions that affect the reported assets, liabilities, revenues, earnings, financial position and various disclosures. Actual results could differ from those estimates.





Deferred Charges





Deferred charges are comprised of issuance costs for the convertible promissory note and the convertible line of credit promissory note and are being amortized over the six-year term of the instruments, ending in January 2005, and the issuance of 75,000 warrants to Elan International Services, Ltd. (EIS), a wholly-owned subsidiary of Elan, in connection with the amendment to the convertible promissory note, that is being amortized over the remaining term of the note, ending in January 2005. In April 2004, EIS exercised these warrants utilizing the net share settlement provision in the warrant agreement, resulting in a net issuance of 36,479 shares of the Companys common stock.





|
|
|
|
|

Net Loss Per Share





Basic and diluted net loss per share have been computed using the weighted-average number of shares of common stock outstanding during the period. The Company has excluded the shares issuable on conversion of the convertible promissory note, the convertible line of credit promissory note, convertible preferred stock, outstanding options and warrants to purchase common stock from the calculation of diluted net loss per share, as such securities are antidilutive for each period presented.








|                                                                                          |  | Three Months Ended March 31,
|----------------------------------------------------------------------------------------- |  | ----------------------------
|                                                                                          |  |                             
|                                                                                          |  | 2003                        
|                                                                                          |  |                             
|                                                                                          |  | (Unaudited)                 
|Net loss                                                                                  |  | $                           
|                                                                                          |  |                             
|Basic and diluted:                                                                        |  |                             
|Weightedaverage shares used in computing basic and diluted net loss per share            |  |                             
|                                                                                          |  |                             
|Basic and diluted net loss per share                                                      |  | $                           
|                                                                                          |  |                             
|Antidilutive securities not included in basic and diluted net loss per share calculation: |  |                             
|Convertible preferred stock                                                               |  |                             
|Convertible promissory note                                                               |  |                             
|Convertible line of credit promissory note                                                |  |                             
|Options                                                                                   |  |                             
|Warrants                                                                                  |  |                             
|                                                                                          |  |                             
|                                                                                          |  |                             
|                                                                                          |  |                             




Comprehensive Loss





|                                                                       |  | Three
          Months Ended
          March 31,
|---------------------------------------------------------------------- |  | ------------------------------------------------
|                                                                       |  |                                                 
|                                                                       |  | 2003                                            
|                                                                       |  |                                                 
|                                                                       |  | (Unaudited)                                     
|Net loss                                                               |  | $                                               
|Reclassification for losses included in net loss                       |  |                                                 
|Net unrealized gains (losses) on marketable securities and investments |  |                                                 
|                                                                       |  |                                                 
|Comprehensive loss                                                     |  | $                                               
|                                                                       |  |                                                 




|
|
|
|
|

Stock-Based Compensation





The Company accounts for stock-based compensation expense for options granted to employees using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and has adopted the disclosure only alternative of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS 123).





If the Company had elected to recognize compensation expense based upon the fair value at the date of grant for awards under these plans, consistent with the methodology prescribed by SFAS 123, the effect on the Companys net loss would be as follows:





|                                                                                                                |  | Three Months Ended March 31,
|--------------------------------------------------------------------------------------------------------------- |  | ----------------------------
|                                                                                                                |  |                             
|                                                                                                                |  | 2003                        
|                                                                                                                |  |                             
|                                                                                                                |  | (Unaudited)                 
|Net loss as reported                                                                                            |  | $                           
|Add: total stock-based employee compensation expense determined under APB No. 25                                |  |                             
|Deduct: total stock-based employee compensation expense determined under fair value based method for all awards |  |                             
|                                                                                                                |  |                             
|Pro forma                                                                                                       |  | $                           
|                                                                                                                |  |                             
|Basic and diluted net loss per share:                                                                           |  |                             
|As reported                                                                                                     |  | $                           
|                                                                                                                |  |                             
|Pro forma                                                                                                       |  | $                           
|                                                                                                                |  |                             




For purposes of the computation of the pro forma effects on the net loss above, the fair value of each employee option is estimated using the Black-Scholes option pricing model and the following assumptions:





|                        |  | Three
          Months Ended
          March 31,
|----------------------- |  | ------------------------------------------------
|                        |  |                                                 
|                        |  | 2003                                            
|                        |  |                                                 
|Risk-free interest rate |  |                                                 
|Expected lives          |  |                                                 
|Expected dividends      |  |                                                 
|Expected volatility     |  |                                                 




Concentration of Credit Risk





Cash and cash equivalents are invested in deposits with significant financial institutions. The Company has not experienced any losses on its deposits of cash and cash equivalents. Management believes that the financial institutions are financially sound and, accordingly, minimal credit risk exists. Approximately $12.1 million of the Companys cash balance was uncollateralized at March 31, 2004.





Recent Accounting Pronouncements








In December 2003, the FASB reissued FASB Interpretation No. 46 (FIN 46R), Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin No. 51 with certain modifications and clarifications. Application of this guidance was effective for interests in certain variable interest entities commonly referred to as special purpose entities and for variable interest entities created or acquired after February 1, 2003 as of December 31, 2003. Application for all other types of variable interest entities created after February 1, 2003 is required for the period ended after March 15, 2004 unless previously applied. The Company adopted the revised interpretation of FIN 46 and it did not have a material effect on the Companys financial position or results of operations.





|
|
|
|
|

Risks and Uncertainties
 The Company is subject to risks common to companies in the biopharmaceutical industry, including but not limited to
      successful commercialization of product candidates, protection of proprietary technology and compliance with FDA regulations. The
      Companys convertible promissory note and convertible line of credit promissory note mature on January 20, 2005, at which
      time the principal amount and unpaid accrued interest become due and payable. At anytime prior to the date the notes are paid in
      full, the holders have the right to convert the outstanding principal and unpaid accrued interest amount of the convertible promissory
      note and the convertible line of credit promissory note into shares of its common stock at $3.98 per share and $3.41 per share,
      respectively. If in January 2005 the note holders choose to have the notes repaid in cash, the Company will be required to pay approximately
      $16.1 million to them and if it has not raised additional capital, curtail operations until it raises additional capital.
 Note 2A - Revision to March 31, 2004
  Consolidated Balance Sheet The Company has revised the March 31, 2004 balance sheet classification
      of outstanding debt under the convertible line of credit promissory note
      of $3.7 million and the convertible promissory note of $11.5 million to
      current from long-term liabilities and the associated deferred charges of
      $0.1 million to current from long-term assets as each note has a maturity
      date of January 20, 2005, which is disclosed in the Form 10-Q as previously
      filed. This change in balance sheet classification does not affect the Companys
      Consolidated Statements of Operations or Consolidated Statements of Cash
      Flows.
 This revision resulted in an increase in current assets and current liabilities as of March 31, 2004 as follows:


|                    |                                 |   |                      |  |  |  |   |            | 
|------------------- | ------------------------------- | - | -------------------- |  |  |  | - | ---------- | 
|                    | March 31, 2004                  |   | March 31, 2004      
|                    | As
    previously 
    reported |   | As
    
    restated
|                    |                                 |   |                     
|Current assets      |                                 | $ | 51,735,517           |  |  |  | $ | 51,833,219 | 
|Current liabilities |                                 | $ | 4,506,005            |  |  |  | $ | 19,679,803 | 

On
  May 25, 2004 the holder of the convertible promissory note converted the outstanding
  principal and accrued interest totaling $11.6 million on that date into 2,907,162
  shares of the Companys common stock. Thus the entire convertible promissory
  note balance of $11.6 million has been canceled.


3. Research and Development Expense

Research and development costs are expensed when incurred and include allocations for payroll and related costs and other corporate overhead.





The following
  represents a detail of amounts included in research and development expense:





|                                                |  | Three
        Months Ended March 31,
|----------------------------------------------- |  | ------------------------------------
|                                                |  |                                     
|                                                |  | 2003                                
|                                                |  |                                     
|                                                |  | (Unaudited)                         
|Payroll
        related and associated overhead |  | $                                   
|Clinical
        and preclinical trial costs    |  |                                     
|Professional
        fees                       |  |                                     
|                                                |  |                                     
|Total
        research and development expense  |  | $                                   
|                                                |  |                                     




4. Marketable Securities and Investments





At March 31, 2004, the Company held securities, classified as available-for-sale, with a market value of $29.6 million. These securities consist primarily of corporate debt securities and government and federal agency bonds. The Company also had short-term investments in municipal bonds, money market, negotiable certificates of deposits, and auction rate paper, with maturity dates of three months or less when purchased, as a component of cash and cash equivalents, of $10.5 million. The Company does not purchase financial instruments for trading or speculative purposes.





5. Equity Transactions





On March 31, 2004, the holder of all the Companys outstanding series B preferred stock converted all 354,643 shares of series B preferred stock into 574,521 shares of the Companys common stock.





On
  March 29, 2004, the Company concluded a private placement of 666,667 shares of common stock to an institutional investor for $10.0 million.
  Pursuant to the securities purchase agreement and a registration rights agreement, the Company filed a registration statement for the
  registrable securities, which was declared effective on April 15, 2004.


|
|
|
|
|

6. Biovail License
 
 On March 28, 2003, the Company entered into a separation agreement with Biovail that provided for the return of the Companys December 2000 patent for the immediate and controlled release of diltiazem and termination of the 2001 exclusive license agreement with Biovail for development of the DOV compound for the treatment of angina and hypertension. In consideration of the termination of the 2001 agreement and the return of the patent, DOV agreed to a $1.0 million payment to Biovail upon signing, contingent payments to Biovail of $3.0 million upon receipt of marketing authorization for the drug and up to a maximum of $7.5 million based upon sales. The Company recorded a charge for the $1.0 million signing payment in the first quarter of 2003. This payment was to obtain the patent and related clinical data from Biovail. As this product will require FD


A
approval prior to marketing and the patent has no alternative further use, the Company expensed the entire license fee. As the separation agreement ends DOVs performance obligations, the agreement also resulted in the recognition in the first quarter of the remaining deferred revenue, totaling approximately $3.0 million as of December 31, 2002, of the original $7.5 million license fee paid to DOV. In addition, as a result of the separation agreement, Biovail and DOV also agreed to release any and all claims.
 7. Litigation





From April 30, 2002, a number of class action lawsuits were filed naming as defendants the Company, certain of the Companys officers and directors and certain of the underwriters in the Companys April 24, 2002 initial public offering of 5,000,000 shares of its common stock. The lawsuits were based upon the Companys alleged failure to disclose the filing of a revised registration statement and prospectus for the Companys initial public offering reflecting changes to the 1999 financial statements of the Companys joint venture with Elan, DOV (Bermuda), Ltd. These class actions were brought on behalf of purchasers of the Companys common stock in or traceable to the Companys initial public offering and sought money damages or rescission. On December 20, 2002, the Company
entered into an agreement, which was approved by the court on April 16, 2003, to settle
these lawsuits. In connection with these securities class action lawsuits, the Companys providers of
primary and excess liability insurance for directors and officers, D&O, asserted that the policy binders they
issued in connection with the Companys initial public offering were not effective because, among other reasons,
they never approved the documentation provided with the policy application, including the final registration statement, and
that such approval is a prerequisite to their policies effectiveness. The Company strongly disagreed with their positions, advised
the carriers that the Company intended to hold them to their original binder terms as the Company vigorously pursued resolution of these matters,
and initiated arbitration against the primary D&O carrier. The Company reached agreement with the excess D&O carrier that, for claims other than the
securities class action lawsuits described above, the excess D&O policy would remain in place, effective for losses in excess of $10.3 million.
In April 2003, prior to commencement of arbitration, the Company and the primary carrier reached a settlement. Under the settlement terms, the carrier paid the Company
approximately $1.6 million. The insurance recovery was recorded in the second quarter of 2003 as other income.





From time to time and in the ordinary course of business, the Company may be subject to various claims, charges and litigation. In the opinion of management, final judgments from such pending claims, charges, and litigation, if any, against the Company, would not have a material adverse effect on its financial position, result of operations, or cash flows.





8. Amendment to Agreements





On February
  25, 2004, the Company entered into agreements to reorganize its exclusive license agreement with Wyeth and its sublicense agreement
  with Neurocrine in respect of indiplon. The restated agreement with Wyeth amends among other items, the financial obligations due to
  Wyeth in respect of bicifadine, ocinaplon and DOV 216,303 such that the Company is now obligated to pay a fixed royalty percentage and
  fixed milestone payments. The restated agreement provides that if the Company sells the product itself, the Company will be obligated
  to pay Wyeth 3.5% of net sales for ocinaplon and DOV 216,303 and 5.0% of net sales for bicifadine, and potential aggregate milestones
  of $7.0 million for ocinaplon and DOV 216,303 and $9.5 million for bicifadine. The royalty rate for bicifadine, ocinaplon and DOV 216,303
  will increase by 0.5% should the Company partner or sublicense that compound, in which case the next milestone payable to Wyeth for
  that compound will be accelerated to become due upon partnering. In addition, if before February 25, 2005 the Company enters into an
  agreement that effects a change of control of the Company, then the Company will be obligated to pay Wyeth $10.0 million upon such change
  of control.





As noted above, on February 25, 2004, the Company entered into agreements to reorganize its sublicense agreement with Neurocrine. The restated agreement provides for a royalty term of the last to expire of Wyeth patents or any patent owned or controlled by Neurocrine covering indiplon and ten years. As part of the reorganization, Neurocrine acquired Wyeths interest under the license covering indiplon. Accordingly, the reorganization with Neurocrine allows Neurocrine to pay to DOV royalty and milestone payments net of those amounts that would be owed by the Company to Wyeth under the earlier agreement. The Companys economics will therefore remain unchanged and it will continue to be entitled to receive $3.5 million in aggregate milestones upon Neurocrines NDA filing and approval and 3.5% royalty on worldwide sales.


-11-


ITEM 2.Managements Discussion and Analysis of Financial Condition and Results of Operations





You should
  read the following discussion of our results of operations and financial condition together with our unaudited financial statements
  and related notes contained elsewhere in this quarterly report.





Overview





We are a biopharmaceutical company focused on the discovery, in-licensing, development and commercialization of novel drug candidates for central nervous system, or CNS, and other disorders, including cardiovascular, that involve alterations in neuronal processing. In 1998, we licensed four of our product candidates from Wyeth: indiplon, for the treatment of insomnia, bicifadine, for the treatment of pain, ocinaplon, for the treatment of anxiety, and DOV 216,303, for the treatment of depression. We sublicensed indiplon to Neurocrine in 1998 in exchange for the right to receive payments upon the achievement of certain clinical development milestones and royalties based on product sales, if any. Neurocrine has subsequently entered into a development and commercialization agreement with Pfizer for indiplon.





Since our inception, we have incurred significant operating losses and we expect to do so for the foreseeable future. As of March 31, 2004, we had an accumulated deficit of $75.1 million. We have depended upon equity and debt financings and license fee and milestone payments from our collaborative partners and licensees to fund our research and product development programs and expect to do so for the foreseeable future.





We have a relatively limited history of operations and anticipate that our quarterly results of operations will fluctuate for several reasons, including the timing and extent of research and development efforts, the timing and extent of adding new employees and infrastructure, the timing of milestone, license fee and royalty payments and the timing and outcome of regulatory approvals.





Our revenue has consisted primarily of license fees and milestone payments from our collaborative partners and licensees. We record revenue on an accrual basis when amounts are considered collectible. Revenue received in advance of performance obligations, or in cases where we have a continuing obligation to perform services, is deferred and amortized over the performance period. Revenue from milestone payments that represent the culmination of a separate earnings process is recorded when the milestone is achieved. Contract revenues are recorded as the services are performed. License and milestone revenue are typically not consistent or recurring in nature. Our revenue has fluctuated from year-to-year and quarter-to-quarter and this will likely continue.





Our operating
  expenses consist primarily of license expense, costs associated with research and development and general and administrative costs associated
  with our operations. License expense consists of milestone payments accrued and paid under our license agreement with Wyeth and license
  fees paid in connection with the termination of the 2001 Biovail agreement. Research and development expense consists primarily of compensation
  and other related costs of our personnel dedicated to research and development activities, as well as outside clinical trial expenses
  and professional fees related to clinical trials, toxicology studies and preclinical studies. Research and development expense also
  includes our expenses related to development activities of DOV Bermuda and Nascime Limited, our wholly-owned subsidiary. General and
  administrative expense consists primarily of the costs of our senior management, finance and administrative staff, business insurance,
  professional fees and costs associated with being a public reporting entity.





We expect research and development expense to increase substantially in the foreseeable future. We expect that a large percentage of this will be incurred in support of our clinical trial programs and toxicology studies for bicifadine,DOV 21,947, DOV diltiazem and, subject to the FDAs releasing its clinical hold placed upon our planned phase III clinical trial, ocinaplon, as well as our product candidates in our preclinical program if they progress into clinical trials. In the third quarter of 2004, we intend to initiate two pivotal Phase III clinical trials for bicifadine and a Phase II efficacy clinical trial for DOV 21,947. DOV 51,892 and DOV 102,677, currently in our preclinical program, have been designated as
clinical candidates and we therefore expect to incur additional expenditures on these two product candidates in 2004.





In January 1999,
  we entered into a joint venture with Elan. As part of the transaction, we formed DOV Bermuda to develop controlled release formulations
  of ocinaplon and bicifadine. As of January 1, 2003, we owned 80.1% of the outstanding common stock of DOV Bermuda. However, Elan
  retained significant minority investor rights that were treated as participating rights as defined in Emerging Issues Task
  Force Consensus, or EITF, No. 96-16 Investors Accounting for an Investee When the Investor Has a Majority of the Voting
  Interest but the Minority Shareholder or Shareholders Have Certain Approval or Veto Rights. Therefore, prior to December 31,
  2002, we did not consolidate the financial statements of DOV Bermuda, but instead accounted for our investment in DOV Bermuda under
  the equity method of accounting. We recorded our 80.1% interest in the loss in DOV Bermuda as research and development expense for the
  portion of the research and development expense incurred by us on behalf of DOV Bermuda and as loss in investment in DOV Bermuda for
  our 80.1% interest in the remaining loss of DOV Bermuda, including that attributable to research and development expense of Elan. As
  Elans rights to participate in the management of the joint venture expired as of January 2003, we have consolidated 100%
  of the results of DOV Bermuda as of January 1, 2003. Additionally, since Elan is no longer funding DOV Bermuda, we are recording
  100% of the loss of DOV Bermuda effective January 1, 2003. After funding the first and second quarter of 2003 loss, following which
  operational funding of DOV Bermuda caused our equity ownership in the joint venture increased to 83.0% from 80.1%.





-12-




On October 21, 2003, we entered into an agreement with Elan to acquire 100% ownership of Nascime Limited, the joint ventures operating company, formed by Elan and us in January 1999 to develop bicifadine and ocinaplon. In connection with the acquisition, we paid $5.0 million to a subsidiary of Elan in respect of its 17% equity stake in the joint venture. Elan granted to the operating company a non-exclusive, royalty-free, perpetual, worldwide license to make and sell the two product candidates in controlled release formulations using the Elan intellectual property licensed to the joint venture, including that developed during the venture. In connection with the license grant, Elan will be entitled to receive up to an aggregate of $3.0 million when the products are licensed or come to market. This acquisition ends Elans involvement
in the nearly five-year joint venture established to develop controlled release formulations of ocinaplon and bicifadine. DOV Bermuda, the
joint venture holding company, will remain in existence and the results of DOV Bermuda will continue to be consolidated. However, as a
result of the acquisition of 100% of Nascime, DOV Bermuda is not expected to incur additional research and development expenses and virtually
no assets remain within the entity.





In January 1999, Elan loaned us
$8.0 million in the form of a 7% convertible promissory note to fund our investment in DOV Bermuda. Elan has the right to
convert the outstanding principal amount of this note at any time, together with accrued unpaid interest, into shares of our common stock at
$3.98 per share. Alternatively, prior to January 1, 2003, Elan could exchange the principal portion of the note for an additional equity interest in
DOV Bermuda such that our equity interests would be equal. This would have resulted in our transferring a portion of the shares we hold to Elan. We accounted
for this exchange feature in accordance with EITF 86-28 Accounting Implications of Indexed Debt Instruments. This required us to record an
additional liability for this feature if the value of the interest Elan could obtain in the joint venture was more than the principal amount of the
note. Since we issued this note to Elan, this feature did not result in any interest expense and, as described below, in March 2003, the exchange feature of
the note was eliminated. The note may not be prepaid without Elans prior written consent. To the extent Elan has not converted the note, the unpaid principal
and accrued interest are due and payable on January 20, 2005.





Elan agreed, in January 1999, to lend us up to $7.0 million to fund our pro rata share of research and development funding in DOV Bermuda. For this purpose, we issued to Elan a convertible line of credit promissory note that bears interest at 10% per annum compounded semi-annually on the amount outstanding. This convertible line of credit promissory note matures on January 20, 2005, at which time the principal amount and accrued unpaid interest become due and payable. The convertible line of credit promissory note may not be prepaid by us without Elans prior written consent. At any time prior to the date the convertible line of credit promissory note is repaid in full, Elan has the right to convert the outstanding principal
and accrued unpaid interest of the convertible line of credit promissory note into shares of our common stock at $3.41 per share. Our ability to borrow
further under the convertible line of credit promissory note expired in March 2002.





On March 24, 2003, we entered into an agreement with Elan to amend the convertible promissory note originally issued by us to EIS in January 1999 to eliminate the exchange right feature of this note. All other significant terms of the note remain unchanged. In connection with this amendment, EIS received warrants to purchase 75,000 shares of our common stock at an exercise price of $10.00 per share. These warrants were due to expire on January 21, 2006. As of March 24, 2003, we determined the fair value of the warrants at $164,000.  In April 2004, EIS exercised these warrants utilizing the net share settlement provision in the warrant agreement, resulting in a net issuance of 36,479 shares of our common stock.





In January 2001, Biovail and we entered into a license, research and development agreement to develop, manufacture and market DOV diltiazem for the treatment of angina and hypertension. Through January 2003, DOV diltiazem was being jointly developed through the collaborative arrangement. On March 28 2003, we entered into a separation agreement with Biovail that provided for the return of our December 2000 patent for the immediate release and controlled release formulations of diltiazem and termination of the 2001 exclusive license agreement with Biovail for the development of DOV diltiazem.





-13-




In October 2003,
  the FDA placed the start of our Phase III pivotal clinical trial of ocinaplon, our anti-anxiety product candidate, on hold and requested
  that we produce additional safety information. We submitted a response to the FDA and have requested that the agency lift its clinical
  hold.  In April 2004, we received notice from the Division of Neuropharmacological Drug Products
  at the FDA that it is willing to meet with us to discuss the continued clinical hold of ocinaplon. The meeting is scheduled for late
  June 2004. We cannot assure you that we have submitted or will be able to submit all information expected by the FDA or further information
  that may be requested by the FDA, or that any information we do provide will be satisfactory to the FDA, or that the FDA will release
  the hold placed by it on the commencement of our Phase III pivotal clinical trial of ocinaplon or any revised clinical study designed
  to respond to the FDAs safety concerns.





Results
  of Operations





Three Months Ended March 31, 2004 and 2003





Revenue. We earned no revenue in the first quarter of 2004. Our revenue for the first quarter of 2003 of $3.0 million was comprised solely of the recognition of $3.0 million of deferred revenue. On March 28, 2003 we entered into a separation agreement with Biovail that provided for the return of our December 2000 patent for the immediate and controlled release of diltiazem and termination of the 2001 exclusive license agreement with Biovail for development of the DOV compound for the treatment of angina and hypertension. As the separation agreement ends our performance obligations, we recognized the remaining deferred revenue, totaling $3.0 million as of December 31, 2002, as revenue in the first quarter of 2003. We will not record any additional revenue from Biovail for this product.





License Expense. In connection with the termination of the 2001 Biovail agreement and the return of the patent as described above, we agreed to a $1.0 million payment to Biovail upon signing. This payment was to obtain the patent and related clinical data from Biovail. As this product will require FDA approval prior to marketing and the patent has no alternative further use, we expensed the entire license fee. Thus in the first quarter of 2003, we recorded royalty and licensing expense of $1.0 million.








Research
  and Development Expense. Research and development expense increased $2.2 million to $5.5 million for the first quarter 2004 from
  $3.3 million for the comparable period in 2003. $1.2 million of the increase in research and development expense was associated with
  increased clinical development costs of $1.1 million for bicifadine, $153,000 for DOV 51,892, $141,000 for DOV diltiazem, and $34,000
  for DOV 102,677 offset by a decrease in clinical development costs of $139,000 for DOV 216,303 and $60,000 for DOV 21,947. Payroll and
  associated overhead related to research and development increased $793,000 due primarily to an increase in salary and bonuses of $416,000
  related primarily to an increase in personnel and a lump sum retirement obligation to our co-founder Dr. Bernard Beer of $377,000 who
  retired on March 15, 2004. Professional fees related to research and development increased $201,000 primarily due to an increase in
  non-cash stock compensation to outside consultants of $120,000 and $81,000 of legal fees related to patent filings.





General and Administrative Expense. General and administrative expense was virtually unchanged from the prior period. Office and related expenses increased $179,000 but was offset by a decrease in professional fees of $157,000 and decreased payroll and related overhead of $20,000. The increase in office and related expenses was primarily attributable to increased directors and officers insurance premiums of $80,000, increased travel and entertainment expense of $43,000, increased depreciation of $27,000 and increased fees and other expenses of $29,000. The decrease in professional fees is primarily related to a decrease in legal fees of $163,000. In the three months ended March 31, 2003 legal fees included fees associated with amending the Elan convertible note as discussed above and resolving the shareholder lawsuits as described in Note 7 to our financial
statements included under Part I, ITEM 1 of this Form 10-Q. The decrease in payroll and related overhead was primarily attributable to a decrease in non-cash stock based compensation to employees of $131,000 offset by an increase in salary and bonuses of $111,000.





Interest Income. Interest income decreased $79,000 to $158,000 in the first quarter 2004 from $237,000 in the comparable period in 2003 primarily due to lower average cash balances and a lower effective interest rate yield.





Interest Expense. Interest expense increased $645,000 to $1.1 million in the first quarter 2004 from $436,000 in the comparable period in 2003. We recorded interest expense of $288,000 on our convertible promissory note and convertible line of credit promissory note with Elan in the first quarter of 2004 and $266,000 in the comparable period in 2003. This increase was due to higher outstanding balances, attributable wholly to accrued interest, on the convertible promissory note and the convertible line of credit promissory note. Both the Elan convertible promissory note and convertible line of credit promissory note contain interest that will be paid either in cash or common stock at Elans option. In accordance with EITF 00-27, we evaluate this conversion feature each time interest is accrued
to the notes. This feature resulted in interest expense of $794,000 for the first
quarter of 2004, an increase of $624,000 from the first quarter of 2003, due primarily to the increase
in the fair value of our common stock. To the extent the value of our common stock is at or above $3.98 per share with respect to the convertible promissory note or $3.41 per share
with respect to the convertible line of credit promissory note, we will continue to incur additional interest expense each time interest is accrued on the notes.





-14-







Other Income, net. Other income, net decreased $135,000 to $500 in the first quarter of 2004 from $136,000 in net income in the comparable period in 2003. In the first quarter of 2003, other income, net consisted of a decrease in the estimated value of warrants anticipated to be issued as part of a settlement for the class action lawsuit by shareholders resulting in other income of $504,000, offset by a decrease in the value of the warrants to acquire Neurocrine common stock resulting of $251,000 and an increase in foreign exchange loss of $26,000.





Liquidity and Capital Resources








At March
  31, 2004, our cash and cash equivalents and marketable securities totaled $57.9 million compared with $52.2 million at December 31,
  2003. The increase in cash balances at March 31, 2004 resulted primarily from the completion of a $10.0 million financing offset by
  the funding of our operations during the three months ended March 31, 2004. At March 31, 2004, we had working capital of $32.2 million
  (as revised; see note 2A to Financial Statements).





Net cash used in operations during the three months ended March 31, 2004 and 2003 amounted to $4.3 million and $3.6 million, respectively. The increase in cash used in operations resulted primarily from the increase in clinical development activities and the addition of personnel. Net cash used in operations benefited from an increase in accounts payable and accrued liabilities of $1.4 million due to an increase in volume and timing of payments. Non-cash expenses related to stock-based compensation, interest expense and depreciation and amortization expenses were $1.3 million in the three months ended March 31, 2004 and $623,000 in the comparable period in 2003.





Net cash provided by financing activities was $10.3 million during the three months ended March 31, 2004 related to proceeds from the sale of common stock to an institutional investor and the exercise of options to purchase common stock.





We believe that our existing cash and cash equivalents will be sufficient to fund our anticipated operating expenses, debt obligations and capital requirements until at least the end of 2004. Our convertible promissory note and our convertible line of credit promissory note mature on January 20, 2005, at which time the principal amount and unpaid accrued interest become due and payable. At anytime prior to the date either of the notes are paid in full, the holders of the notes have the right to convert the outstanding principal and unpaid accrued interest amount of the convertible promissory note and the convertible line of credit promissory note into shares of our common stock at $3.98 per share and $3.41 per share, respectively. If in January 2005 the note holders choose to have the notes
repaid in cash, we will be required to pay them approximately $16.1 million and if we have not raised additional
capital, to curtail operations until we raise additional capital. Our future capital uses and requirements depend on numerous factors, including:





our progress with research and development;our ability to establish and the scope of any new collaborations;the progress and success of clinical trials and preclinical studies of our product candidates;the costs and timing of obtaining, enforcing and defending our patent and intellectual rights;the costs and timing of regulatory approvals; andthe note holders choice of having the notes repaid in cash or converting the notes into our common stock.


-15-


In addition to the foregoing, our future capital uses and requirements are also dependent in part on the ability of our licensees and collaborative partners to meet their obligations to us, including the fulfillment of their development and commercialization responsibilities in respect of our product candidates.  Our sublicensee and collaborative partners, Neurocrine and Pfizer, may encounter conflicts of interest, changes in business strategy or other business issues, or they may acquire or develop rights to competing products, all of which could adversely affect their ability or willingness to fulfill their obligations to us and, consequently, require us to satisfy, through the commitment of additional funds or personnel or both, any shortfalls in their performance.





To meet future capital requirements, we may attempt to raise additional funds through equity or debt financings, collaborative agreements with corporate partners or from other sources. If adequate funds are not available, we may be required to curtail or delay significantly one or more of our product development programs. In addition, future milestone payments under some of our collaborative or license agreements are contingent upon our meeting particular research or development goals. The amount and timing of future milestone payments are contingent upon the terms of each collaborative or license agreement. Milestone performance criteria are specific to each agreement and based upon future performance. Therefore, we are subject to significant variation in the timing and amount of our revenues, milestone expenses and results of operations from period to period.





Contractual Obligations and Commercial Commitments





Future minimum payments for all contractual obligations for the nine months remaining in fiscal 2004 and for the years subsequent to 2004, are as follows:





|                                           |  | Years Ended December 31, |     | 
|------------------------------------------ |  | ------------------------ | --- | 
|                                           |  |                          |     | 
|                                           |  | **2004**                 |     | 
|                                           |  |                          |     | 
|                                           |  | (in thousands)          
|Convertible promissory note                |  | $                        |    | 
|Convertible line of credit promissory note |  |                          |    | 
|Operating leases                           |  |                          | 318 | 
|                                           |  |                          |     | 
|Total                                      |  | $                        | 318 | 
|                                           |  |                          |     | 




The table
  above excludes future milestones and royalties which may be owed to Wyeth, Elan and Biovail under terms of existing agreements as payments
  are contingent upon future events. We do not expect to pay any milestones, or royalties under these agreements in 2004. In May 1998,
  we licensed from Wyeth, on an exclusive, worldwide basis, indiplon, bicifadine, ocinaplon and DOV 216,303 for any indication, and these
  compounds have been developed for insomnia, pain, anxiety and depression. We have the right to develop and commercialize these compounds,
  including the right to grant sublicenses to third parties, subject to Wyeths right of first refusal. On February 25, 2004, we
  entered into agreements to reorganize our exclusive license agreement with Wyeth in respect of four compounds, indiplon, ocinaplon,
  bicifadine and DOV 216,303, and our sublicense agreement with Neurocrine in respect of indiplon. Under the restated license agreements,
  if we sell the products ourselves, we are obligated to pay Wyeth royalties of 3.5% of net sales for ocinaplon and DOV 216,303 and 5.0%
  of net sales for bicifadine, and milestones of $2.5 million for ocinaplon and DOV 216,303 and $5.0 million for bicifadine upon
  NDA filing and $4.5 million each for bicifadine, ocinaplon and DOV 216,303 upon a NDA approval. The royalty rate for bicifadine, ocinaplon
  and DOV 216,303 will increase by 0.5% should we partner or sublicense that compound. In addition, should we partner or sublicense a
  compound, the next milestone payable to Wyeth for that compound will be accelerated to become due upon partnering. If we enter into
  a change of control transaction as defined in the agreement before February 25, 2005, we must pay Wyeth an additional $10 million milestone
  upon closing of such change of control transaction. As part of the reorganization, Neurocrine acquired Wyeths interest under the
  license covering indiplon. Accordingly, the reorganization with Neurocrine allows Neurocrine to pay to us royalty and milestone payments
  net of those amounts that would be owed by us to Wyeth under the earlier agreement. Our economics will therefore remain unchanged and
  we will continue to be entitled to receive $3.5 million in aggregate milestones upon Neurocrines NDA filing and approval and 3.5%
  royalty on worldwide sales.





|
|
|
|
|

Recent Accounting Pronouncements





In December 2003, the FASB reissued FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin No. 51 with certain modifications and clarifications. Application of this guidance was effective for interests in certain variable interest entities commonly referred to as special purpose entities and for variable interest entities created or acquired after February 1, 2003 as of December 31, 2003. Application for all other types of variable interest entities created after February 1, 2003 is required for the period ended after March 15, 2004 unless previously applied. We adopted the revised interpretation of FIN 46 and it did not have a material effect on our financial position or results of operations.







ITEM 6.Exhibits and Reports on Form 8-K





(a) Exhibits.





The following is a complete list of exhibits filed or incorporated by reference as part of this report.





Exhibit No.





31.1        Certification of Chief Executive Officer of DOV Pharmaceutical, Inc., pursuant to Rules 13a-15(e) and 15d-15(e), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.





31.2        Certification of Chief Financial Officer of DOV Pharmaceutical, Inc. pursuant to Rules 13a-15(e) and 15d-15(e), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.





32.1        Certification of Chief Executive Officer of DOV Pharmaceutical, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.





32.2        Certification
  of Chief Financial Officer of DOV Pharmaceutical, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
  Sarbanes-Oxley Act of 2002.


(b) Reports on Form 8-K.





We filed current reports on Form 8-K on January 16, 2004 (Items 5 and 7), February 23, 2004 (Items 5 and 7), March 15, 2004 (Items 5 and 7) and March 30, 2004 (Items 5 and 7).





|
|
|
|
|

SIGNATURES





Pursuant to the requirements of the Securities Act of 1934, Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.





|                            | DOV
          Pharmaceutical, Inc.                                                                   
|--------------------------- | -----------------------------------------------------------------------------------------------------
|Date:
        June 28, 2004 | By:/s/ Arnold S. Lippa                                                                               
|                            | Name:Arnold
          S. LippaTitle:Chief Executive Officer, President and Secretary                 
|                            |                                                                                                      
|                            |                                                                                                      
|                            | DOV
          Pharmaceutical, Inc.                                                                   
|Date:
        June 28, 2004 | By:/s/ Barbara G. Duncan                                                                             
|                            | Name:Barbara
          G. DuncanTitle:Vice President of Finance and Chief Financial
          Officer







|
|
|
|
|