##### Table of Contents

##### Index to Financial Statements

---

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-KSB/A

Annual Report Pursuant to Section 13 or 15 (d)

of the Securities Exchange Act of 1934



---



|                                            |  |                              
|------------------------------------------- |  | -----------------------------
|For the Fiscal Year Ended December 31, 2005 |  | Commission File Number 0-7092



RELIABILITY
INCORPORATED

(Exact name of registrant as specified in its charter)



|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|TEXAS                                                          |  | 75-0868913                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)



|                                                     |  |           
|---------------------------------------------------- |  | ----------
|16400 Park Row Post Office Box 218370 Houston, Texas |  | 77218-8370
|(Address of principal executive offices)             |  | (Zip Code)



(281) 492-0550

(Registrants telephone number, including area code)



Securities registered pursuant to Section 12(b) of the Act: None



Securities registered pursuant to Section 12(g) of the Act:



Common Stock, no par value per share

(Title of class)



---





Indicate by check mark whether the issuer is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. ̈



Indicate by check mark
whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past ninety days. YES  x NO ̈



Indicate by check mark if
disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference
in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. x



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12(b)-2 of the Exchange Act). YES ̈NO  x



State issuers revenues for its most recent fiscal year: $2.9 million



State the aggregate market value of the voting and non-voting common equity held by non-affiliates; computed by reference to
the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of March 20, 2006: $1,264,314.



Number of shares outstanding of the issuers Common Stock as of March 20, 2006: 6,335,965.



Documents Incorporated by Reference



None.



Transitional Small Business Disclosure Format (check one). YES ̈NO  x



---



---

##### Table of Contents

##### Index to Financial Statements

Reliability Incorporated Form 10-KSB/A



EXPLANATORY NOTE



Reliability Incorporated is filling this Amendment No. 1 to its Annual Report
for the year ended December 31, 2005, originally filed on March 28, 2006, to correct certifications filed as Exhibits 31.1 and 31.2 to provide the exact form prescribed by Item 601(b)(31) of Regulation S-B.



This Amendment No. 1 amends the following items of the Original Filing:



Item 13.    Exhibits



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



Form
10-KSB/A



TABLE OF CONTENTS



December 31, 2005



PART I



|         |  |                                                                                                                 |  |     
|-------- |  | --------------------------------------------------------------------------------------------------------------- |  | ----
|         |  |                                                                                                                 |  | Page
|Item 1.  |  | Description of Business                                                                                         |  | 3   
|Item 2.  |  | Description of Properties                                                                                       |  | 8   
|Item 3.  |  | Legal Proceedings                                                                                               |  | 8   
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                             |  | 8   
|        
|PART II 
|         |  |                                                                                                                
|Item 5.  |  | Market for Common Equity, Related Stockholder Matters and Small Business Issuer Purchases of Equity Securities  |  | 9   
|Item 6.  |  | Managements Discussion and Analysis or Plan of Operation                                                       |  | 10  
|Item 7.  |  | Financial Statements                                                                                            |  | 17  
|Item 8.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                            |  | 18  
|Item 8A. |  | Controls and Procedures                                                                                         |  | 18  
|Item 8B. |  | Other Information                                                                                               |  | 18  
|        
|PART III
|         |  |                                                                                                                
|Item 9.  |  | Directors, Executive Officers, Promoters and Control Persons; Compliance With Section 16(a) of the Exchange Act |  | 19  
|Item 10. |  | Executive Compensation                                                                                          |  | 21  
|Item 11. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                  |  | 23  
|Item 12. |  | Certain Relationships and Related Transactions                                                                  |  | 24  
|Item 13. |  | Exhibits                                                                                                        |  | 24  
|Item 14. |  | Principal Accountants Fees and Services                                                                        |  | 24  
|         |  | Signatures                                                                                                      |  | 26  



2



---

##### Table of Contents

##### Index to Financial Statements

PART I



Item 1.Description of Business



THE COMPANY



Historically, Reliability Incorporated has principally been engaged in the design, manufacture, market and support of high performance equipment used to test and condition integrated circuits (Testing
Products). Reliability and its subsidiary (collectively referred to as Reliability or the Company) also design, manufacture and market a line of DC-DC power converters (Power Sources) and operate a service
facility in Singapore that conditions and tests integrated circuits as a service for others (Services). The Companys strategy for each of these business segments has been to target customers and other prospects who are market
leaders, to provide high-quality products and services, to develop long-term relationships with its customers by investing in specific research and development to meet their needs, and to continuously reduce both the customers and the
Companys cost and time to market.



In July 2003, the
Company entered a new line of business (Automotive) by acquiring the rights to manufacture and market an aftermarket hydraulic lifting device for installation in the bed of pickup trucks. Due to disappointing sales of this product, the
Company terminated the purchase agreement for this product line in January 2005, thereby relinquishing its right to manufacture and market this product. This line of business is presented as Discontinued Operations in the accompanying
consolidated financial statements.



The Company was
incorporated under the laws of the State of Texas in 1953, but the principal business of the Company, as described in this report, started in 1971. The Company has one wholly owned subsidiary, Reliability Singapore, Pte Ltd. Reliability de Costa
Rica, S.A. was shut down and dissolved in the third quarter of 2002, when its business was transferred to the parent company.



INDUSTRY OVERVIEW



Rapid technological advances resulting in evolving industry standards characterize the semiconductor industry. As the performance of semiconductors has
increased and their physical size and cost per function have decreased, the demand for semiconductors has expanded not only in computer systems but also in telecommunications, automotive products, consumer goods and industrial automation and
controls. The demand for smaller, faster, higher performance integrated circuits (ICs) continuously places new technical challenges and demands on semiconductor manufacturers and semiconductor equipment manufacturers to provide
innovative new products and product enhancements to improve quality control and reduce manufacturing cost.



Under current semiconductor technology and manufacturing processes, manufacturers are unable to consistently produce batches of ICs that are completely
free of defects that may cause the ICs to fail. An IC may be defective at the time it is produced or it may have a latent defect that eventually will cause it to fail. An IC with such a defect will almost always fail during the first 500-1000 hours
of normal use. As a result, it has become customary to condition or burn-in ICs (i.e., to subject them, during a relatively short period of time, to controlled stresses which simulate the first several hundred hours of
operation) to identify defects prior to delivery. Such conditioning subjects the ICs to maximum rated temperatures, voltages and electrical signals. Following burn-in, the ICs are tested to determine whether they function as designed.



PRODUCTS



During fiscal 2005, Reliability had three operating segments based on its product and service offerings: Testing Products,
Services and Power Sources. See Note 4 of the Notes to Consolidated Financial Statements for financial information regarding segment reporting.



3



---

##### Table of Contents

##### Index to Financial Statements

TESTING PRODUCTS



The Company has been providing capital equipment to IC manufacturers and users to burn-in ICs since 1975 and to functionally
test ICs during burn-in since 1980. The Company was one of the first to design, manufacture and market systems that utilize burn-in and test technology within the same product. From 1992 to 2001, the Division focused its research and development
activities on equipment and related software that perform functional testing during burn-in of memory devices (i.e., DRAM, SRAM, SDRAM) and micrologic devices (i.e., microprocessors). This focus led to the development of two major product families:
INTERSECT for performing functional and long
cycle tests on large quantities of memory devices in parallel during the conditioning (burn-in) process; and CRITERIA® 18 designed for fine-line geometry micrologic devices (i.e., microprocessors) that dissipate large amounts of heat.



From 2001 through August 2005, the Divisions focus was on developing
its newest generation burn-in and test system for medium and high power micrologic devices, the CRITERIA 20. During this period, the Division spent in excess of $5 million on the development of the Criteria 20. Despite actively marketing the
Criteria 20 during this period, the Company was unable to secure an order for a Criteria 20 unit. As a result of the continued lack of demand for the product and the high level of expenditures necessary to continue to develop the product, the
Company suspended research and development activities for the Criteria 20 in August 2005. Since that time, the business activity of the Testing Products Division has consisted of sales of spare parts for, and the refurbishment and upgrades to,
existing, previous generation systems in place.



SERVICES



The Company has provided burn-in and other related
services to its customers since 1971. The establishment or expansion of a service facility requires a large investment of capital. Although capital cost has historically been shared by the Company and its customers, the Company is primarily
responsible for providing the building and equipment required, along with the personnel and management to operate the facility.



The Company operates a service facility in Singapore that uses CRITERIA and INTERSECT systems to provide burn-in and burn-in test services for DRAM,
SDRAM, SRAM, and microprocessors. The Company also uses related equipment acquired from others to provide serial testing, laser-marking, and tape and reel services. Services are generally sold on a periodically adjusted per-unit-processed basis to
large volume semiconductor manufacturers that prefer to focus on their core business and technologies and to deploy their capital accordingly.



The Company has not made significant investments in capital equipment for the Services Division since 2002. This factor could limit the Divisions
ability to process certain new-generation, higher-density devices.



POWER SOURCES



The operating components of
electronic equipment frequently have varying electrical requirements. Rather than provide power to each component separately, specialized power devices called DC-DC converters, or power sources, are used to convert direct current voltage into a
higher or lower voltage. By using small DC-DC converters, electronic equipment can operate from a single output power supply yet provide different voltages to different operating components. These DC-DC converters allow designers of electronic
equipment to localize power requirements, increase modularity in the product design, and expand equipment features without having to redefine power needs.



The Company introduced its initial power source in 1972. The Company offers a wide range of DC-DC converters from 1 to 30 Watts. The Company focuses on
developing specialized DC-DC converters for targeted customers within the telecommunications, computer and other industries that are adopting lower voltage components that operate at different voltages within the same equipment. The Company designs
and markets power sources at its Houston, Texas facility and then makes the products available through its distribution and representative network in the U.S. and Europe.



4



---

##### Table of Contents

##### Index to Financial Statements

Due to staff reductions made in October 2003 and subsequent attrition, the engineering resources of this
Division have been significantly reduced, thereby limiting its ability to introduce new products and produce product samples. See also Note 14 to the Consolidated Financial Statements that discusses the sale of the Power Sources Division in
March 2006.



SALES AND MARKETING



The Company has direct sales and service operations in the United States and
Singapore as well as a network of distributors and sales representatives in certain other key areas within the United States, Europe and Southeast Asia.



The Companys customer service and support program includes installations, repairs, service contracts, application engineering support, custom and
semi-custom power sources, spare parts inventories, customer training, and documentation.



The Company generally warrants its products for up to three years from shipment.



RESEARCH AND DEVELOPMENT



The semiconductor industrys and the electronic equipment industrys demand for increasingly complex and sophisticated equipment requires innovation and accurate anticipation of changing needs and emerging
technology trends. To avoid becoming technologically obsolete over time, the Company has historically committed a significant portion of its resources to research and development programs for new products, services and enhancements to existing
products. Research and development expenditures for the Companys three operating segments were $660,000 in 2005 and $708,000 in 2004. Total research and development expense was 23% of revenue in 2005 and 2004.



Research and development programs for the Testing Products segment, and more
specifically, development of the Criteria 20, accounted for 89% and 88% of total research and development expenditures in 2005 and 2004, respectively. In August 2005, the Company suspended research and development activities on the Criteria 20 and
in the Testing Product Division overall. Total research and development expenditures in the fourth quarter of 2005 fell to $7,000. The Company has no present plans to significantly increase the resources devoted to research and development
activities in any of its operating segments.



INTELLECTUAL
PROPERTY



The Company believes that rapidly changing
technology in the electronics industry makes the Companys future success dependent on the quality of its products and services, the technical skills of its personnel, and its ability to adapt to the changing technological requirements more
than upon the protection of any proprietary rights. The Company holds several patents on certain components of its test and conditioning equipment and topology for regulated outputs of its DC-DC converters. See also Note 14 to the
Consolidated Financial Statements that discusses the sale of the Power Sources Division in March 2006.



Although the Company believes that its intellectual property has value and can provide it with a competitive advantage, no single patent is, in itself,
critical to the Company as a whole or to any of its operating segments. While the Company attempts to protect its intellectual property through patents, copyrights, trade secrets, trademarks, and other means, there can be no assurance that these
measures will be sufficient or provide significant competitive advantages.



RAW MATERIALS AND INVENTORY



The Companys products contain certain parts that it manufactures and assembles as well as components and assemblies purchased from others. In most cases, the Company is not a significant purchaser of raw materials from its suppliers
and therefore has little control over either the availability or pricing of component parts for test



5



---

##### Table of Contents

##### Index to Financial Statements

and conditioning products or power sources. The Company maintains an inventory of components and parts for its manufacturing activities. There are many
sources for most of the raw materials needed for the Companys manufacturing activities, although a few components come from sole sources. The Company has not experienced any significant inability to obtain components or parts, but does
experience occasional delays and long lead times for certain items. The inability to acquire certain key components for an extended period of time could have a material adverse effect on the Company.



CUSTOMERS



The Company develops, markets and sells products for, and provides services
to, semiconductor manufacturers and users of large quantities of ICs. Since development costs for products and capital costs for services are high, the Company targets customers that it believes have the financial capacity to buy large enough
quantities of products and services to provide the Company with a return on its investment. In addition, due to the fact that there are only a small number of companies that have a need to test and condition large batches of ICs, the potential
customer base is limited.



In 2005, sales to the Companys
two largest customers accounted for approximately 48% of its net sales, compared to 44% in 2004. Sales to Alliance Semiconductor (Alliance) accounted for 37% and 40% of the Companys net sales in 2005 and 2004, respectively. In
2005, KESM Industries accounted for 11% of the Companys net sales. See also Note 4to the Consolidated Financial Statements.



The Company expects that sales of its products and services to a limited number of customers will continue to account for a high percentage of net sales
in its traditional business lines. Additionally, sales to a particular customer may fluctuate significantly from quarter to quarter and year to year. The loss of a key customer or any substantial reduction or delay in orders from any one customer
could have a material adverse effect on the Company.



COMPETITION



The markets for the
Companys products and services are subject to intense competition and are characterized by rapidly changing technology. The Companys competitors can be expected to continue to improve the design and performance of their products and to
introduce new products with competitive price performance characteristics. Competitive pressures often necessitate price reductions that can adversely affect operating results. Remaining competitive in the markets in which the Company operates
requires a high level of investment in research and development, marketing and service. Based upon its deteriorating financial position, the Company is not presently able to fund all the activities necessary to fully compete in the markets in which
it operates.



The Companys primary competitors in the
Testing Products segment are other independent manufacturers of similar systems and manufacturers of ICs who design their own equipment. The primary methods of competition in this segment are product features, quality, service, delivery, and price.
The Company believes that its service after the sale, including its ability to provide installation, maintenance service, and spare parts, enhances its competitiveness.



The primary areas of competition for the Companys Services segment are price, service level and geographic location.
The Singapore Services facility provides services to IC users and manufacturers in Singapore and Southeast Asia.



The world market for power sources is divided into the merchant and the captive markets. The Company estimates there are more than 1,000 competitors in
the merchant market of the power sources manufacturing business, most of which target a particular application for their business. The Company believes there are approximately 20 to 30 significant competitors whose products compete directly with
those of the Company in its U.S. and foreign markets. Competition in the power sources market is based primarily on the specific features of the power sources, price and quality.



6



---

##### Table of Contents

##### Index to Financial Statements

BACKLOG



Backlog for sales of Testing Products and Power Sources represents orders for delivery within 12 months from the date on which backlog is reported.
Backlog for Services represents orders for services where the ICs to be conditioned and/or tested have been delivered to the Company for processing. The Companys believes its backlog as of December 31, 2005, is firm, although portions of
the backlog are not subject to legally binding agreements.



The
following table sets forth the Companys backlog of its segments at the dates indicated



|                 |  |                |     |      |   |    
|---------------- |  | -------------- | --- | ---- | - | ---
|                 |  | December 31,  
|Business Segment |  | 2005           |     | 2004
|                 |  | (In thousands)
|Testing Products |  | $              | 168 |      | $ | 58 
|Services         |  |                | 14  |      |   | 32 
|Power Sources    |  |                | 56  |      |   | 92 
|                 |  |                |     |      |   |    
|Total            |  | $              | 238 |      | $ | 182
|                 |  |                |     |      |   |    



EMPLOYEES



As of December 31, 2005, the Company had 56
employees worldwide, of which five were contract or temporary employees. The Companys success is in part dependent on its ability to attract and retain its technical staff and skilled employees. Exclusive of workforce reductions initiated by
the Company, the Company has experienced a low turnover rate among its U.S. employees. None of the Companys employees are represented by a labor union. The Company has not experienced any work stoppages and considers its relations with its
employees to be good.



INTERNATIONAL OPERATIONS



The Company is domiciled in the United States and
operates a Services facility in Singapore. It sells products to customers for delivery outside of the U.S. Consequently, the Company is subject to risk customarily found in international business operations, such as fluctuation of currency exchange
rates, import and export controls, regulatory policies of foreign governments, longer receivable collection periods and greater difficulty in accounts receivable collections. The Company attempts to conduct its business and financial affairs so as
to protect against political and economic risk, but there can be no assurance that the Company will be successful in protecting itself. See Note 4 of the Notes to Consolidated Financial Statements for financial information regarding segment
reporting and geographic areas.



ENVIRONMENTAL MATTERS



The Company does not expect to be affected by zoning,
environmental protection, or other similar laws or ordinances.



SEASONALITY



The Companys business in
not seasonal but is very cyclical, depending on the growth of the semiconductor and electronics equipment industries.



GOVERNMENTAL BUSINESS



The Company does not have a material amount of business with any governmental agency.



7



---

##### Table of Contents

##### Index to Financial Statements

Item 2.Description of Properties



The Companys headquarters and principal administrative, engineering and manufacturing facility is located in a 131,000 square foot facility on a
seven acre tract of land in Park 10, an office and industrial park located on the west side of Houston, Texas. The facility consists of two adjoining buildings: a three-story building containing 87,000 square feet and a one-story building containing
44,000 square feet. The Company is actively seeking to sell both of the buildings. The Company presently leases a portion of the parking lot and a small amount of vacant space at this facility to an unrelated third party on a month-to-month basis.
There is a lien on both buildings securing the Companys term and revolving debt agreement. The Companys Services subsidiary is located in a 33,600 square foot facility in Singapore under a lease that expires in October 2006.



The Company also owns a 43,500 square foot facility on a seventeen and
one-half acre tract of land in Durham, North Carolina. This facility is debt free and unencumbered. The Durham facility is being actively marketed for sale or lease and a portion of the facility was leased on a month-to-month basis to an unrelated
party through April 2005.



The Company considers its properties
to be in excess of the space required for its current operations. Upon the sale of its Houston headquarters building, the Company will likely relocate to a substantially smaller leased facility. See Note 7 to the Companys Consolidated
Financial Statements for information concerning leases.



Item 3.Legal Proceedings.



Not applicable.



Item 4.Submission of Matters to a Vote of Security Holders.



Not applicable.



8



---

##### Table of Contents

##### Index to Financial Statements

PART II



Item 5.Market for Common Equity, Related Stockholder Matters and Small Business Issuer Purchases of Equity.



During 2004, the Companys common stock traded on Nasdaq under the stock symbol REAL. Effective February 24, 2005
the Companys stock began trading in the over-the-counter market under the symbol REAL.PK, since it no longer met the listing requirements to be traded on the Nasdaq market. The high and low sale prices for 2005 and 2004 are set forth below.



|     |  |              |      |               |   |              |  |               |      |  |   |    
|---- |  | ------------ | ---- | ------------- | - | ------------ |  | ------------- | ---- |  | - | ---
|     |  | FirstQuarter |      | SecondQuarter |   | ThirdQuarter |  | FourthQuarter
|2005 |  |              |      |               |   |              |  |               |      |  |   |    
|High |  | $            | .89  |               | $ | .32          |  | $             | .28  |  | $ | .31
|Low  |  |              | .29  |               |   | .18          |  |               | .14  |  |   | .20
|2004 |  |              |      |               |   |              |  |               |      |  |   |    
|High |  | $            | 1.51 |               | $ | 1.30         |  | $             | 1.04 |  | $ | .89
|Low  |  |              | 1.12 |               |   | .94          |  |               | .55  |  |   | .58



The price information
provided above for 2004 is from the Nasdaq Market. The information for 2005 was obtained from MSN.com and is based upon inter-dealer quotes without retail mark-ups, mark-down or commissions and may not necessarily reflect actual sale transactions.



The Company paid no cash dividends in 2005 or 2004 and is
restricted from paying dividends under provisions of its credit agreement. See Note 3 to the accompanying Consolidated Financial Statements.



Reliability had approximately 513 shareholders of record as of February 14, 2006.



The following table sets forth the number of shares of the Companys common stock reserved for issuance under the
Companys equity compensation plan as of December 31, 2005:



|                                                           |  |                                                                                             |  |                                                                             |      |                                                                                                                                             |        
|---------------------------------------------------------- |  | ------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------- | ---- | ------------------------------------------------------------------------------------------------------------------------------------------- | -------
|                                                           |  | Number of securities to be issued upon exercise of outstanding options, warrants and rights |  | Weighted-average exercise price of outstanding options, warrants and rights |      | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected
in column (a))
|Plan category                                              |  | (a)                                                                                         |  |                                                                             | (b)  |                                                                                                                                             | (c)    
|Equity compensation plans approved by security holders     |  | 835,000                                                                                     |  | $                                                                           | 2.40 |                                                                                                                                             | 448,000
|Equity compensation plans not approved by security holders |  |                                                                                            |  |                                                                             |     |                                                                                                                                             |       
|                                                           |  |                                                                                             |  |                                                                             |      |                                                                                                                                             |        
|Total                                                      |  | 835,000                                                                                     |  | $                                                                           | 2.40 |                                                                                                                                             | 448,000



Shares of Company
stock are also used to fund the matching feature of the Employee Stock Savings Plan. See Note6 to the Consolidated Financial Statements.



No shares of common stock were sold during 2005 that were not registered under the Securities Act.



9



---

##### Table of Contents

##### Index to Financial Statements

Item 6.Managements Discussion and Analysis or Plan of Operation.



The following discussion and analysis of financial condition and results of operations of the Company should be read in conjunction with the Consolidated
Financial Statements and other related notes that appear in this document.



FORWARD-LOOKING STATEMENTS



This Managements Discussion and Analysis of Financial Condition and Results of Operations and other parts of this document contain forward-looking statements that involve risks and uncertainties, as well as current expectations and
assumptions. From time to time, the Company may publish forward-looking statements, including those that are contained in this report, relating to such matters as anticipated financial performance, business prospects, technological developments, new
products, research and development activities and similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In order to comply with the terms of the safe harbor, the Company notes
that a variety of factors could cause the Companys actual results and experience to differ materially from the anticipated results or other expectations expressed in the Companys forward-looking statements. The risks and uncertainties
that may affect the operations, performance, development and results of the Companys business include, but are not limited to, its ability to maintain sufficient liquidity to meet its obligations, maintaining compliance with the terms of its
credit agreement, the ability to sell some or all of its business units and the amount of proceeds from any such sales, the impact of the significant reduction in research and development expenditures, limitations in its ability to fund capital
expenditures to remain competitive, adverse changes in the global economy, sudden decreases in the demand for electronic products and semiconductors, the impact of competition, delays in product development schedules, delays due to technical
difficulties related to developing and implementing technology, delays in delivery schedules, the ability to attract and maintain sufficient levels of people with specific technical talents, future results related to changes in demand for the
Companys products and services and the Companys customers products and services, and other items discussed elsewhere in this report. The Companys actual results could differ materially from those anticipated in these
forward-looking statements, including those set forth elsewhere in this report. The Company assumes no obligation to update any such forward-looking statements.



PLAN FOR FUTURE OPERATIONS



Reliabilitys principal business has been designing, manufacturing, and marketing high performance equipment to condition and test integrated
circuits and providing conditioning and test services to manufacturers and large users of integrated circuits. The Companys business depends significantly on capital equipment expenditures of integrated circuit manufacturers and overall demand
for products utilizing integrated circuits. The semiconductor industry is cyclical in nature and the Company has been unable to recover from an industry downturn in 2001-2002. Despite improvements in industry conditions such as semiconductor
industry revenues and semiconductor capital equipment revenues in the periods 2003-2005, the Company did not participate in this recovery. The Company was unable to secure orders for its latest generation burn-in and test system that had been under
development since 2001. In August 2005, the Company suspended research and development activities for this product.



As a result of the continuing deterioration in its financial position, the Company is unable to sufficiently fund projects in any of its three business
lines that might enable the Company to return to profitability or generate positive cash flow. Such projects include increased research and development activities in its Testing Products and Power Sources Divisions, and capital investments in
state-of-the-art equipment for its Services Division. Based upon its current financial position, its needs for an immediate infusion of cash and an evaluation of the prospects for continuing to operate its current three business segments, the
Company has concluded that it should pursue one, or some combination of the following courses of action: sell its real estate holdings; sell some or all of its business units; invest in another line of business through a purchase or merger; make
distributions to its shareholders of the proceeds of asset or business line sales, possibly through a corporate liquidation. There



10



---

##### Table of Contents

##### Index to Financial Statements

can be no assurances that the Company will be able to maintain sufficient liquidity over a period of time that will allow it to carry out these actions, in
which case the Company might be forced to liquidate or seek protection under the federal bankruptcy statutes, or both. See also Note 14 to the Consolidated Financial Statements that discusses the sale of the Power Sources Division in March
2006.



REVIEW OF SIGNIFICANT ACCOUNTING POLICIES



In response to a guidance document that was issued by the
Securities and Exchange Commission, the Company completed a review of its significant accounting policies, including those listed in Note 1 to the Consolidated Financial Statements. The results of the review indicated that the accounting
policies that the Company has adopted are appropriate for the operations of the Company and that the Company has correctly applied the accounting policies.



Managements discussion and analysis of its financial condition and results of operations is based on the Companys Consolidated Financial
Statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses and the related disclosure of contingent assets and liabilities, if any exist. The Company evaluates its estimates, on an on-going basis, including those related to inventories, investments,
assets held for sale, intangible assets, income taxes, warranty obligations, bad debts, product returns, long-lived assets and contingencies, if any. The Company bases its estimates on historical experience and various other assumptions that are
believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values and disclosure of amounts recorded or disclosed in the Consolidated Financial Statements of the Company.



Management believes the following critical accounting policies
affect its more significant judgments and estimates used in the preparation of its Consolidated Financial Statements. Policies related to items that are not considered to be material to the Consolidated Financial Statements are not discussed in
detail here, but the policies applicable to these items are disclosed in Note 1 to the Consolidated Financial Statements.



Revenue Recognition



Revenue is recognized when all four revenue recognition criteria have been met: persuasive evidence of an agreement exists; delivery has occurred or
services have been rendered; sellers price to buyer is fixed or determinable; and collectibility is reasonably assured. This policy results in revenue being recognized in the various business segments as follows:



Testing EquipmentRevenue is recognized at the time of shipment
for established products and upon customer acceptance for early models of new-generation products. New-generation products are considered to be established when three to five units have been successfully installed. The Company generally has
post-shipment obligations for installation and training and defers a portion of the sale price for the estimated fair value of these services, which are typically performed within a week of delivery of the product. A provision for the estimated cost
of warranty is recorded when revenue is recognized. Revenues from the sale of spare parts are recorded at the time of shipment.



ServicesRevenue is recognized upon shipment of the processed parts to the customer.



Power SourcesRevenue is recognized upon shipment of the product.



Inventory Obsolescence



Slow moving inventory is reviewed monthly, and the Company writes off or
establishes reserves for excess or obsolete inventories based on assumptions about future demand, market conditions and historical obsolescence data. If actual future market conditions are less favorable than those forecasted by management,
additional inventory write-downs may be recorded.



11



---

##### Table of Contents

##### Index to Financial Statements

Valuation Allowance for Deferred Tax Assets



The Company records a valuation allowance to reduce its deferred tax assets
to the amounts that are more likely than not to be realized in the future. The Company and its subsidiary have carried back all eligible operating losses. The Company expects to maintain a full valuation allowance on its deferred tax assets until
such time that it can sustain periods of profitable operations.



Long-Lived Assets



The Company reviews
the carrying values of its long-lived assets whenever events or changes in circumstances indicate that such carrying values may not be recoverable. An impairment charge is recorded in the event the net book value of such assets exceeds
managements estimate of the future undiscounted cash flows attributable to such assets. Such estimates are based on various assumptions and estimates regarding future operations and are highly judgmental. If such assets are considered
impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.



Marketable Securities



The Company owns certain marketable equity securities and records a provision, as a separate component of stockholders equity, to adjust the values of
such securities to the quoted market price at each balance sheet date. The Company records an investment impairment charge when it believes an investment has experienced a decline in value that is other than temporary.



Other



The Company establishes allowances or reserves for bad debts, warranty
obligations, product returns, and foreign currency gains or losses, and the impact of these items is generally immaterial to the consolidated financial statements because the amounts of the reserves and allowances have been, in the past, and are
currently estimated to be, immaterial as they relate to the applicable assets or liabilities and the consolidated financial position of the Company.



RESULTS OF OPERATIONS



Net Revenues



Revenues in 2005 were $2,900,000, compared to $3,125,000 in 2004. Revenues increased by 40% in the Testing Products segment and decreased by 32% and 8% in
the Power Sources and Services segments, respectively.



Revenues in the Testing Products segment for 2005 increased by $213,000 from 2004. This increase is primarily attributable to a $273,000 increase in revenues from refurbishments and upgrades to customer systems that was partially offset by
a decrease in spare parts sales in Asian markets.



Revenues in
the Services segment decreased by $122,000 in 2005. Burn-in and testing revenues were $106,000 lower than the prior year as a result of a 27% decrease in units processed and a 27% increase in average selling prices due to changes in product mix and
increased processing times.



Revenues in the Power Sources
segment decreased by $316,000 in 2005. The decrease is a result of a 36% decrease in units shipped, partially offset by a 5% increase in average selling prices that resulted from changes in product mix.



12



---

##### Table of Contents

##### Index to Financial Statements

Gross Profit



Gross margin decreased from $1,000 for the year ended December 31, 2004 to ($82,000) in the 2005 period. Gross margin
by industry segment for the periods is presented below (in thousands):



|                 |  |                         |      |   |      |   |      |  
|---------------- |  | ----------------------- | ---- | - | ---- | - | ---- | -
|                 |  | Year Ended December 31, |     
|                 |  | 2005                    |      |   | 2004 |  
|Testing Products |  | $                       | (187 | ) |      | $ | (203 | )
|Services         |  |                         | 160  |   |      |   | (93  | )
|Power Sources    |  |                         | (55  | ) |      |   | 297  |  
|                 |  |                         |      |   |      |   |      |  
|Total            |  | $                       | (82  | ) |      | $ | 1    |  
|                 |  |                         |      |   |      |   |      |  



The margin decrease in
the Power Sources segment is attributable to the decrease in sales, as well as a $131,000 increase in charges for estimated excess or obsolete inventories. The margin increase in the Services segment is primarily due to a $228,000 decrease in
depreciation charges, as the Divisions assets reach the end of their estimated useful lives.



The calculations of gross margins presented above includes charges for estimated excess and obsolete inventory of $320,000 in 2005 and $152,000 in 2004.
These provisions were necessary due to the continued weakness in demand for products sold by the Testing Products and Power Sources segments and exclude amounts associated with discontinued operations. The Company plans to market the excess
inventory at reduced prices, and, if such inventory is ultimately deemed to be obsolete, it will be written off.



Marketing, General and Administrative



Marketing, general and administrative (MG&A) expenses primarily consist of employee salaries and payroll related costs, product promotion
and customer support costs, employee and independent sales representative commissions, and legal, accounting and other professional services.



M,G&A expenses decreased from $2,944,000 in 2004 to $2,424,000 in 2005. Of this decrease, $169,000 is due to lower corporate compliance costs and
professional fees, $92,000 is attributable to engineering charges supporting specific sales efforts, $90,000 is due to lower amortization charges for demonstration equipment, $89,000 relates to lower headcount, $50,000 is attributable to lower rent
expense at the Services facility and $23,000 is due to lower property tax expense.



Research and Development



Research and development (R&D) consists primarily of salaries and payroll related costs of employees involved in ongoing product research, design and development activities, engineering supplies, and professional contract
design services. The Companys R&D expense was $660,000 in 2005, compared to $708,000 in 2004. Through the nine months ended September 30, 2005, R&D expenses were $156,000 higher than in the corresponding period of 2004. The
increase in this period is due to engineering activities in 2004 that were charged to cost of sales rather than research and development, as they related to enhancements to existing products, and increases in engineering labor, contract labor, shop
labor and materials purchased for further development of the Criteria 20 that was under evaluation by a potential customer, offset by the impact of headcount reductions to the engineering staff made in August 2005. R&D expense in the fourth
quarter of 2005 was $204,000 lower than the corresponding period in 2004. This decrease is a result of the decreases in engineering staff in August 2005.



Interest Expense



Interest expense consisted of $185,000 for borrowings under the Companys loan agreement, along with $48,000 amortization charges for deferred loan
costs.



13



---

##### Table of Contents

##### Index to Financial Statements

Other IncomeNet



Other incomenet decreased by $9,000, as a $37,000 charge to write down the value of investment securities was offset
by a $13,000 increase in rental income and $15,000 of gains on the sale of miscellaneous assets.



Provision for Income Taxes



The Company recorded no provision or benefit for income taxes in 2005 due to its substantial cumulative operating losses. The tax benefit recognized in
2004 related to the reassessment of the impact of the reversal of certain temporary differences beyond the 20-year operating loss carryforward period.



LIQUIDITY AND CAPITAL RESOURCES



During the past five years, the Company has sustained significant negative financial results, including substantial decreases in revenues, net income,
backlog, and cash flows from operating activities. Key customers have continued to delay or reduce expenditures for the Companys products and services and such trends may continue in the near term. Management has taken steps to restructure the
operations of the Company, including shutting down the Costa Rica facility in the third quarter of 2002, downsizing the Singapore operations in 2002 and the Houston operations during the period from 2002 through 2005. In addition, significant
impairment charges have been recorded to reflect managements best estimate of the fair value of certain real estate and other investments, goodwill and inventories.



Though the Company has continued to adjust its cost structure due to the prolonged downturn in its primary business lines,
its operations continue to consume large amounts of the Companys cash reserves. In December 2004, the Company entered into a credit agreement with an asset-based lender. The credit agreement consists of a term loan in the amount of $1 million
and a $1.9 million line of credit. The Company has $230,000 of remaining availability under this credit facility at December 31, 2005, net of $145,000 of escrow holdbacks for property taxes and insurance. This credit agreement will serve as
bridge financing until the Company completes the sale of its Houston headquarters building. Proceeds from the sale in excess of the amounts used to repay the term loan and line of credit will be used to fund operations.



Based upon current and forecasted business activity in the Companys
three business segments, the Company expects to continue to incur substantial losses from operations in 2006, consuming substantial amounts of cash in the process. Available sources of liquidity at December 31, 2005 include cash and equivalents
of $742,000; collections on outstanding receivables of $697,000; $230,000 of remaining availability under the line of credit and $207,000 of marketable equity securities.



These sources of liquidity are expected to be able to fund the Companys operations through mid-2006, at which time all
such liquid assets will be exhausted. Additionally, the Companys term loan and line of credit mature on July 1, 2006. The ability of the Company to sustain operations beyond that date is dependent on some combination of the following: the
sale of the Houston headquarters building, which has been on the market since September 2003; the sale of an idle manufacturing facility in North Carolina, which has been on the market since 1998; the ability to sell one, or more, of the
Companys operating divisions; the ability to enter into a business combination that will provide the Company with access to additional funds; and the ability to successfully renew its existing debt agreements, if they remain unpaid at
maturity. There can be no assurances that the Company will be able to consummate any such asset sales, business combinations or debt renewals in amounts or in the time frame necessary to allow it to continue operations. Should the Company not be
able to generate sufficient additional liquidity in a timely manner, it may be forced to liquidate and/or seek protection under federal bankruptcy statutes.



14



---

##### Table of Contents

##### Index to Financial Statements

The Companys primary source of liquidity has been earnings accumulated prior to 2001, an income tax
refund of $3.7 million resulting from the carryback of its 2002 operating loss: and proceeds from a credit agreement with an asset-based lender. As of December 31, 2005, the Companys working capital was $1.2 million which includes the
carrying value of the Companys headquarters building classified as held for sale of $2.4 million. Changes in the Companys financial condition and liquidity during the two year period ended December 31, 2005 are generally
attributable to operating losses sustained in each of the years, including the effect of significant research and development expenditures and borrowings under a credit agreement entered into in December 2004.



Net cash used by operating activities for the year ended December 31,
2005 was $2.5 million, compared to $3.8 million used by operations during 2005. In 2005, the primary items affecting operating cash flows were the net loss of $3.5 million, offset by $.9 million in non-cash expenses charged to operations. In 2004,
the principal items affecting operating cash flow were the net loss of $4.9 million, changes in working capital items that consumed $.5 million of cash offset by $1.7 million in non-cash expenses charged to operations.



Investing activities generated $80,000 in cash in 2005, primarily from the
sale of idle and excess equipment. Investing activities consumed $79,000 of cash in 2004, primarily from a partial installment payment related to the Ezy-Load acquisition.



Financing activities generated $1.6 million in cash in 2005 as a result of $1.9 million in borrowings, net of $.3 million of
payments. Financing activities generated $1 million in cash in 2004 as a result of the funding of the term loan.



The Companys Singapore subsidiary maintains a $540,000 line of credit facility to support the subsidiarys credit commitments. As of
December 31, 2005, $25,000 of the commitment was being utilized under letter of credit commitments in lieu of utility deposits.



FACTORS THAT MAY AFFECT FUTURE RESULTS



Liquidity



The Company has sustained significant operating losses in each of the past five years. During this period, cash and equivalents have declined from $14.3
million to $.7 million. Management has taken several steps during this period to adjust the Companys cost structure and align it with the level of business activity. Due to the continuing deterioration in its financial position, the Company no
longer has the resources to continue to fund research and development activities in its Power Sources and Testing Equipment Divisions, nor to make capital expenditures in its Testing Division in amounts sufficient to reasonably expect such
businesses to be able to return to profitability or to achieve positive cash flows. It is likely that some or all of the Companys business units will be sold, liquidated or merged into another entity as a result of the Companys present
lack of liquidity.



Dependence on Key Customers



A significant portion of the Companys net sales
is attributable to a few customers. The Companys ability to maintain or increase its sales in the future will depend in part upon its ability to obtain orders from existing and new customers as well as the financial success of its existing
customers. There can be no assurances that the Company will be able to maintain or increase the level of its revenues in the future or that the Company will be able to retain existing customers or to attract new customers. Because the Companys
products and services have been extensively customized to different key customer requirements, the market for such products and services may be limited. In addition, since development costs for such products are high, the Company only develops
products for, and provides services to, customers that it believes have the financial capacity to buy large enough quantities of products to provide the Company a return on its investment.



15



---

##### Table of Contents

##### Index to Financial Statements

Cyclical Nature of the Semiconductor Industry



The Companys revenues, gross margins and net income depend
significantly on capital equipment expenditures of manufacturers of ICs and products utilizing ICs. The semiconductor industry is cyclical in nature and has experienced periodic downturns, which can have a severe effect on the demand for
capital equipment. Semiconductor industry downturns, oversupply, and excess production capacity have adversely affected demand for products and services sold by the Company.



Rapid Technological Changes and Product Development



Rapid technological advances resulting in changing customer requirements and
evolving industry standards requiring frequent new product introductions and enhancements characterize the semiconductor industry. The inability to adequately fund research and development activities to enhance its current products and to develop
and introduce new products that keep pace with technological developments and respond to constantly evolving customer requirements will significantly limit the Companys ability to increase, or perhaps even sustain, current levels of revenues.



Competition



The markets in which the Companys products and services are sold are
subject to intense competition and are characterized by rapidly changing technology. The Companys competitors can be expected to continue to improve the design and performance of their products and to introduce new products with competitive
price and performance characteristics. Competitive pressures often necessitate price reductions that can adversely affect operating results. The Companys inability to sufficiently fund research and development activities and capital projects
severely limit its ability to compete in its markets. There can be no assurance that the Company will be able to compete successfully in the future.



Fluctuation of Operating Results



The Companys operating results fluctuate on a quarterly and annual basis because of a number of factors. Not only does the cyclical nature of the
semiconductor industry affect the Companys operating results, but the status of world economic conditions and the timing of product shipments can also affect results. For example, because the Companys test and conditioning products have
relatively high unit prices, the acceleration or delay of a small number of shipments from one quarter to the next can significantly affect the Companys operating results for that quarter or that year.



Dependence on Skilled Employees



The Company is dependent, in part, on its ability to attract and retain
highly skilled managerial, marketing and technical personnel, including skilled applications and sales engineers. There can be no assurance that the Company will continue to be successful in attracting and retaining the personnel it requires to
design, manufacture, market and support new and enhanced products and services.



Limited Sources of Supplies



Although there is more than one potential supplier of all material component parts for the Companys products, the Company currently relies on a single source of supply for several components. In most cases, the
Company is not a significant purchaser of raw materials from its suppliers and therefore has little control over either the availability or pricing of component parts. Accordingly, the Company is vulnerable to delays in shipments caused by either a
business interruption of a supplier or an undersupply of parts, and the Company could experience production delays while an alternate supplier is procured. Such delays, if encountered for an extended period, could have a material adverse effect on
the Company.



16



---

##### Table of Contents

##### Index to Financial Statements

Intellectual Property



The Company attempts to protect its key intellectual property through patents, copyrights, trade secrets, trademarks, and
other means. The Company believes, however, that its success will depend to a greater extent upon innovation, technological expertise, service after the sale and customer relationships. There can be no assurances that the Company will be able to
protect its proprietary rights or that competitors will not be able to develop similar or superior technology independently. No assurance can be given that the claims allowed on any patents held by the Company will be sufficiently broad to protect
the Companys technology. No assurance can be given that any patents issued to the Company will not be challenged, invalidated or circumvented or that the rights granted thereunder will provide competitive advantages to the Company or that
third parties patents will not adversely affect the Company.



International Operations



The Company
operates a service facility in Singapore and has export sales from its Texas-based headquarters for delivery outside of the U.S. Consequently, the Company is subject to risk customarily found in international business operations, such as fluctuation
of currency exchange rates, import and export controls, regulatory policies of foreign governments, longer receivable collection periods and greater difficulty in accounts receivable collections. The Company attempts to conduct its business and
financial affairs so as to protect against political and economic risk, but there can be no assurance that the Company will be successful in protecting itself.



OFF-BALANCE SHEET ARRANGEMENTS



None.



Item 7.Financial Statements.



The financial statements of the Company and the related report of the Companys independent registered public accounting firm thereon are included in
this report and are referenced as pages F-1 to F-23.



17



---

##### Table of Contents

##### Index to Financial Statements

RELIABILTY INCORPORATED



Item 8.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.



Reliability changed its independent registered public accounting firm in June 2005 from Ernst & Young LLP to
Fitts, Roberts & Co. P.C. Information regarding the change in the independent registered public accounting firm was reported in Reliabilitys Current Report on Form 8-K dated June 17, 2005. There were no disagreements or any
reportable events requiring disclosure under Item 304(b) of Regulation S-B.



Item 8A.Controls and Procedures.



Disclosure Controls and Procedures. As of the end of the period covered by this report, the Company carried out an evaluation, under the
supervision and with the participation of the management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based upon this
evaluation, the CEO and the CFO concluded that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted under the Securities Exchange Act
of 1934 is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by the Company in such
reports is accumulated and communicated to management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.



Internal Control over Financial Reporting. During the fourth quarter of fiscal 2005, the Company has not made any change to its internal control
over financial reporting that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.



Internal control over financial reporting is a process designed by, or under the supervision of, the Companys principal executive and
principal financial officer, or persons performing similar functions, and effected by its board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:



| | (a) |  | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Companys assets;
| | --- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) |  | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles,
and that the Companys receipts and expenditures are being made only in accordance with authorizations of the Companys management and directors; and
| | --- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (c) |  | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect
on its financial statements.
| | --- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



It should be noted
that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. In addition, the design of any control system is based in part upon certain
assumptions about the likelihood of future events.



Item 8B.Other Information



Not applicable.



18



---

##### Table of Contents

##### Index to Financial Statements

PART III



Item 9.Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16(a) of the Exchange Act.



Directors of the Company at December 31, 2005 were as follows:



|                   |  |               |  |     |  |                                                                                                          
|------------------ |  | ------------- |  | --- |  | ---------------------------------------------------------------------------------------------------------
|Name               |  | Directorsince |  | Age |  | Other positions and offices presently held with the Company(and other principal occupation, if
different)
|                   |  |               | 
|Larry Edwards      |  | 1995          |  | 64  |  | Chairman of the Board of Directors, President and Chief Executive Officer                                
|                   |  |               | 
|Thomas L. Langford |  | 1980          |  | 64  |  | (Group Vice President, Consolidated Contractors International Co. S.A.L.)                                
|                   |  |               | 
|Philip Uhrhan      |  | 1997          |  | 56  |  | (Vice PresidentFinance, Solvay America, Inc)                                                            
|                   |  |               | 
|C. Lee Cooke, Jr.  |  | 2004          |  | 61  |  | (President, Chief Executive Officer, Habitek International, d/b/a U.S. Medical Systems, Inc.)            



Mr. Edwards has
been President and Chief Executive Officer of the Company since 1993 and has been a Director and Chairman of the Board of Directors since 1995. From 1990 to 1993, he served as President and Chief Operating Officer of the Company. Mr. Edwards
joined the Company in 1977 as Manager of Engineering, Planning and Manufacturing Systems, and subsequently held the positions of Vice PresidentOperations, Corporate Vice PresidentSystems, and Executive Vice PresidentSystems.



Mr. Langford has been a Director of the Company since
1980. Mr. Langfords principal occupation has been that of Group Vice President of Consolidated Contractors International Co. S.A.L., an engineering and construction company, since February 2001. He was Executive Vice President of Stone
and Webster, Inc., a professional engineering, construction and consulting company, from 1997 to July 2000. In June 2000, Stone and Webster, Inc. filed a Chapter 11 Bankruptcy, and Mr. Langford served, from July 2000 until January 2001 as
President and Chief Restructuring Officer of the Debtor in Possession of Stone and Webster. From 1991 until 1996, Mr. Langford was President of Parsons Corporation, an engineering and construction company.



Mr. Uhrhan has been a Director of the Company since 1997.
Mr. Uhrhans principal occupation has been that of Vice PresidentFinance of Solvay America, Inc., a chemical and pharmaceuticals company, since 1996. Mr. Uhrhan was a Partner with Ernst & Young LLP for more than five
years prior to his employment by Solvay America, Inc.



Mr. C. Lee Cooke, Jr. has been a director of the Company since July 2004. Since 1991 he has been President and Chief Executive Officer of Habitek International, Inc. d/b/a U.S. Medical Systems, Inc., a biomedical company. He served as
Chairman of the Board, Chief Executive Officer and President of Sharps Compliance Corp. from March 1992 until July 1998. Mr. Cooke served as Chairman of the Board for Tanisys Technology, Inc. (Tanisys), a developer and marketer of
semi-conductor testing equipment from February 2002 until February 2003 and served as Chief Executive Officer from March 2002 until February 2003. Mr. Cooke serves as an advisory director to the Staubach Group, CTLLC, a real estate
representative company. Mr. Cooke also serves on the board of two other private companies. Mr. Cooke was President and Chief Executive Officer of CUville, Inc., d/b/a Good2CU.com, from 1999 until 2000. Mr. Cooke served as Chief
Executive of The Greater Austin Chamber of Commerce from 1983 to 1987. From 1972 to 1983, Mr. Cooke also served in various management roles with Texas Instruments. From 1988 to 1991 he served in the elected position of Mayor of Austin, Texas.
Mr. Cooke has served as director of New Century Equity Holdings Corp. (New Century), a publicly-held holding company focused on high growth companies since 1996.



The Company has an Audit Committee comprised of its three independent directors, Messrs. Langford, Uhrhan and Cooke, Jr. The
Board has determined that the Company has two audit committee financial experts, as



19



---

##### Table of Contents

##### Index to Financial Statements

defined by the Securities and Exchange Commission, serving on its audit committee. Mr. Uhrhan, Chairman of the committee, and Mr. Langford qualify as
financial experts and both are independent, as independence for audit committee members is defined by the Securities and Exchange Commission.



Executive officers of the Company as of December 31, 2005 were as follows:



|                 |  |     |  |                                           |  |                                                                          
|---------------- |  | --- |  | ----------------------------------------- |  | -------------------------------------------------------------------------
|Name             |  | Age |  | Officer of Reliability Incorporated Since |  | Position Currently Held with Reliability Incorporated                    
|Larry Edwards    |  | 64  |  | 1981                                      |  | Chairman of the Board of Directors, President and Chief Executive Officer
|                 |  |     | 
|James M. Harwell |  | 51  |  | 1993                                      |  | Executive Vice President and Chief Operating Officer                     
|                 |  |     | 
|Paul Nesrsta     |  | 49  |  | 1993                                      |  | Vice President                                                           
|                 |  |     | 
|Carl Schmidt     |  | 49  |  | 2003                                      |  | Chief Financial Officer, Secretary and Treasurer                         



Mr. Edwards has
been President and Chief Executive Officer of the Company since 1993 and became a Director and Chairman of the Board of Directors in 1995. Mr. Edwards has been employed by the Company in various capacities since 1977.



Mr. Harwell was appointed Executive Vice President and Chief Operating
Officer in July 2003. Mr. Harwell was also responsible for the operations of the Companys Power Sources segment from July 2003 to March 2006. From November 2002 until July 2003, he served as Executive Vice President and Acting Chief
Financial Officer. He was Vice President, Operations from 1996 until 2002, Vice President, Site Services from 1993 until 1996 and the division manager of the automation equipment division of the Company from 1991 to 1993.



Mr. Nesrsta was appointed Vice President, Testing
ProductsMarketing and Engineering in November 2003. From 1996 until November 2003, he served as Vice President, Sales and Marketing. He was Vice President, Testing Products Marketing from 1993 until 1996 and was manager of the test systems
division of the Company for more than five years prior to becoming a vice president in 1993.



Mr. Schmidt joined the Company in December 2002 as Director of Accounting and Finance and was appointed Chief Financial Officer, Secretary and Treasurer in July 2003.



The Company has a code of conduct that applies to all directors, officers and
employees, including its principal executive officer and principal financial officer (who is also its principal accounting officer). A copy of the Companys code of conduct is available on the Companys website at http://www.relinc.com.
The Company intends to post on its website any amendments to, or waivers from its code of conduct promptly following any such amendment or waiver.



The Securities Exchange Act of 1934, as amended, requires that the Companys directors, executive officers and 10% stockholders (if any) report to
the Securities and Exchange Commission certain transactions involving Common Stock. Based solely on a review of Forms 3, 4 and 5 furnished to the Company and representations received from persons subject to such reporting requirements, all filings
were timely during the year ended December 31, 2005.



20



---

##### Table of Contents

##### Index to Financial Statements

Item 10.Executive Compensation.



Summary compensation table



The following table provides information as to the compensation paid by the Company and its subsidiaries, during fiscal years 2005, 2004 and 2003 to the
chief executive officer and the two other highest paid executive officers and directors whose remuneration exceeded $100,000 in 2005.



|                                 |  |                     |  |                        |         |             |   |                                 |  |                           |  |   |      
|-------------------------------- |  | ------------------- |  | ---------------------- | ------- | ----------- | - | ------------------------------- |  | ------------------------- |  | - | -----
|                                 |  | Annual compensation |  | Long-term compensation
|(a)                              |  | (b)                 |  | (c)                    |         | (d)         |   | (g)                             |  | (i)                      
|Name and principal position      |  | Year                |  | Salary                 |         | Annualbonus |   | Securitiesunderlyingoptions (#) |  | All othercompensation (1)
|Larry Edwards, ,                 |  | 2005                |  | $                      | 169,988 |             | $ |                                |  |                          |  | $ | 4,577
|President, Chairman of the Board |  | 2004                |  |                        | 169,988 |             |   |                                 |  | 40,000                    |  |   | 5,100
|and Chief Executive Officer      |  | 2003                |  |                        | 169,988 |             |   |                                 |  | 50,000                    |  |   | 5,100
|                                 |  |                     |  |                        |        
|James M. Harwell,                |  | 2005                |  | $                      | 103,870 |             |   |                                |  |                          |  | $ | 2,797
|Executive Vice President         |  | 2004                |  |                        | 103,870 |             |   |                                 |  | 20,000                    |  |   | 3,116
|                                 |  | 2003                |  |                        | 103,870 |             |   |                                 |  | 25,000                    |  |   | 3,116
|                                 |  |                     |  |                        |        
|Carl Schmidt,                    |  | 2005                |  | $                      | 102,102 |             |   |                                |  |                          |  | $ | 2,513
|Chief Financial Officer          |  | 2004                |  |                        | 102,102 |             |   |                                 |  | 20,000                    |  |   | 3,063
|                                 |  | 2003                |  |                        | 102,102 |             |   |                                 |  | 25,000                    |  |   | 1,532

In 2003, 2004 and 2005, the Company did not provide any other compensation or long-term compensation plans for
executive officers; thus columns (e), (f) and (h) are omitted from the above table.

---

|(1) |  | Amounts shown in this column represent the Companys matching and annual profit sharing contributions to the Employee Stock Savings Plan for the benefit of the named
individual.
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The Company sponsors an Employee
Stock Savings Plan (the Plan). All U.S. employees of the Company who have been employed for six months are covered by the Plan. The Plan allows an employee to contribute up to 100% of defined compensation to the Plan. The Company matches
employee contributions at a rate equal to 50% of the employees contributions, but the Companys matching contribution is limited to 2% of the employees defined compensation. The Company also makes a contribution in an amount equal
to 1% of the defined compensation of all participants. In addition, the Company may make additional voluntary profit sharing contributions based on the consolidated profits of the Company. The maximum voluntary profit sharing contribution is 5% of
compensation. The Company did not make an additional voluntary profit sharing contribution in 2005, 2004 or 2003.



The Company has no long-term compensation plans, awards or arrangements, except for the Amended and Restated 1997 Stock Option Plan. The Company has no
stock appreciation rights or option plans. The Company has no long-term incentive plan, defined benefit or actuarial plan, employment contracts or termination of employment or change in control agreements with any executive officer.



In addition to base salary, the Company has an incentive plan which applies
to the CEO, all other executive officers, the directors and all salaried employees of the Company. The incentive plan has three components:



| | 1. |  | a quantitative measure based on income before income tax of:
| | -- |  | ------------------------------------------------------------



| | (a) |  | the Company as a whole in the case of the CEO and certain other executive officers; or
| | --- |  | --------------------------------------------------------------------------------------



| | (b) |  | the subsidiary, industry segment or division (Profit Center) of the Company for which the executive is responsible;
| | --- |  | ---------------------------------------------------------------------------------------------------------------------



| | 2. |  | a qualitative measure, which is an evaluation of each individuals performance during the year, made by the Committee for the CEO and by the CEO for all other executive
officers; and
| | -- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 3. |  | a target incentive which is a quantitative percent of base salary.
| | -- |  | ------------------------------------------------------------------



21



---

##### Table of Contents

##### Index to Financial Statements

Compensation to directors



Through October 2003, non-employee directors were paid a fee of $1,000 per month. In November 2003, the directors voted to
reduce their monthly compensation by 15%, similar to the reductions imposed on the executive officers. Directors also participate in an incentive bonus program similar to the bonus program for the officers and salaried employees described above and
participate in the Amended and Restated 1997 Stock Option Plan. In 2005, the Company was not profitable; thus the directors did not receive a bonus for 2005.



Stock Option Plan



Under the Amended and Restated 1997 Stock Option Plan (Option Plan), option grants are available for officers, directors and key employees.
The objectives of the Option Plan are to promote the interests of the Company by providing an ownership incentive to officers, directors and key employees, to reward outstanding performance, and to encourage continued employment.



Under the Option Plan, the Board of Directors, which acts as Plan
Administrator, determines the officers, directors and key employees to whom options are granted, the type of options, the number of shares covered by such options and the option vesting schedule. The Option Plan provides for the grant of stock
options to purchase an aggregate of up to 1,500,000 shares of the Companys Common Stock. All options are issued at market value on the date of the grant.



At December 31, 2005, options outstanding covered a total of 834,851 shares of Common Stock. At December 31, 2005, options covering 755,851,
including options on 50,000 shares exercisable by outside directors, were exercisable, and options covering 79,000 shares were not yet exercisable. The purchase prices for the shares covered by existing unexercised options ranged from $.64 to $4.88,
which were market values on the date of grant.



Option grants in last fiscal
year



The Company made no stock option grants in 2005.



Aggregate option exercises in 2005 and outstanding stock option values as
of December 31, 2005



The following table discloses,
for the executive officers named in the above tables, information regarding options to purchase the Companys Common Stock which were exercised during 2005 and options to purchase the Companys Common Stock held at the end of 2005.



|                 |  |                           |             |                            |               |                                                               |             |                                                         |               |     |   |     |  
|---------------- |  | ------------------------- | ----------- | -------------------------- | ------------- | ------------------------------------------------------------- | ----------- | ------------------------------------------------------- | ------------- | --- | - | --- | -
|Name             |  | Sharesacquiredon exercise |             | Valuerealizedupon exercise |               | Number of securitiesunderlying unexercisedoptions at 12/31/05 |             | Value of unexercisedin-the-money options at12/31/05 (1)
|                 |  |                           | Exercisable |                            | Unexercisable |                                                               | Exercisable |                                                         | Unexercisable
|(a)              |  | (#) (b)                   |             | (c)                        |               | (#) (d)                                                       |             | (#) (e)                                                 |               | (f) |   | (g)
|Larry Edwards    |  |                          |             | $                          |              |                                                               | 291,600     |                                                         | 20,000        |     |  |     | 
|James M. Harwell |  |                          |             |                            |              |                                                               | 123,751     |                                                         | 10,000        |     |  |     | 
|Carl Schmidt     |  |                          |             |                            |              |                                                               | 50,000      |                                                         | 10,000        |     |  |     | 

---

|(1) |  | The amounts, if any, in these columns are calculated using the difference between the exercise price and the closing price ($0.25) for the Common Stock on Pink Sheets on
December 30, 2005 of in-the-money stock options.
|--- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



22



---

##### Table of Contents

##### Index to Financial Statements

Item 11.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.



Principal shareholders



Based on information provided to the Company, as noted below, the following person beneficially owned 5% or more of the 6,335,965 shares of Common Stock
outstanding as of February 14, 2006:



|                           |  |                                                  |  |      |                                                      |  |         |  |      |  
|-------------------------- |  | ------------------------------------------------ |  | ---- | ---------------------------------------------------- |  | ------- |  | ---- | -
|Name and address           |  | Voting sharesand percent of totaloutstanding (1) |  |      | Dispositiveshares andpercent of totaloutstanding (2) | 
|The Qubain Family Trust    |  | 362,786                                          |  | 5.73 | %                                                    |  | 362,786 |  | 5.73 | %
|28605 Matadero Creek Court |  |                                                  |  |      |                                                      |  |         |  |      |  
|Los Altos Hills, CA 94022  |  |                                                  |  |      |                                                      |  |         |  |      |  

---

|(1) |  | Shares which the shareholder has the power to vote.
|--- |  | ---------------------------------------------------

|(2) |  | Shares which the shareholder has the power to sell.
|--- |  | ---------------------------------------------------



The Qubain Family Trust acquired shares of Common Stock of the Company in 1998 when the Company issued shares as partial consideration for assets acquired
from Basic Engineering Services and Technology Labs, Inc. (BEST). BEST subsequently transferred the shares to The Qubain Family Trust, which is the shareholder of BEST.



The information provided above for The Qubain Family Trust is based on filings made with the Securities and Exchange
Commission pursuant to Section 13 of the Securities Exchange Act of 1934, as amended.



The Companys Employee Stock Savings Plan (the Plan) owns a total of 426,144 shares (6.7% of the 6,335,965 shares of Common Stock outstanding as of February 14, 2006) of Common Stock. Each
employee of the Company who participates in the Plan may direct the Trustee of the Plan on how to vote the stock beneficially owned by such employee, and, under certain circumstances, the employee can direct the sale of some or all of the shares
held for his benefit. No employee owns 5% or more of the Companys shares through the Plan.



Security ownership of management



As of March 27, 2006, the amount of Common Stock owned by the directors of the Company, each executive officer named in the compensation table and all directors and officers as a group is shown below. The
business address of each person in the table below is 16400 Park Row, Houston, Texas 77084.



|                                                              |  |                                                 |  |                     |  
|------------------------------------------------------------- |  | ----------------------------------------------- |  | ------------------- | -
|Name of individual or group                                   |  | Amount and natureof beneficialownership (1),(2) |  | Percent ofclass (3) |  
|Larry Edwards                                                 |  | 521,076                                         |  | 7.27                | %
|C. Lee Cooke, Jr.                                             |  | 10,000                                          |  | .14                 |  
|Thomas L. Langford                                            |  | 65,000                                          |  | .91                 |  
|Philip Uhrhan                                                 |  | 15,000                                          |  | .21                 |  
|James M. Harwell                                              |  | 201,424                                         |  | 2.81                |  
|Carl Schmidt                                                  |  | 69,538                                          |  | .97                 |  
|All executive officers and directors as a group (six persons) |  | 882,038                                         |  | 12.31               |  

---

|(1) |  | Each person has the sole power to vote and sell the shares shown in this column except that Mr. Edwards has shared power with his spouse to vote and sell 61,200 of the shares
reported above.
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) |  | Includes the following number of stock options acquirable within sixty days of March 27, 2006: Mr. Edwards, 311,600 shares; Mr. Cooke, 10,000 shares;
Mr. Langford 45,000 shares; Mr. Uhrhan, 10,000
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



23



---

##### Table of Contents

##### Index to Financial Statements

| | shares; Mr. Harwell 133,751 shares; Mr. Schmidt 60,000 shares and all directors and executive officers as a group 570,351 shares.
| | ---------------------------------------------------------------------------------------------------------------------------------

|(3) |  | The percent stated in this column is based on the total beneficial ownership of the individual or group as a percent of the 6,335,965 shares of Common Stock outstanding as of
March 27, 2006, plus the 829,851 shares acquirable under stock options on, or within 60 days of, March 27, 2006.
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The Company is not aware of any contract or agreement which may at any subsequent date result in a change in control of the Company.



Item 12.Certain Relationships and Related Transactions.



Not applicable.



Item 13.Exhibits



(a) The following financial statements are filed as part of this report:



|   |  |                                                                                                                                                                                         
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|1. |  | Consolidated Financial Statements: Listed in the Index to Financial Statements provided in response to Item 7 hereof (see p. F-1 for Index)                                             
|   | 
|2. |  | Financial Statement Schedule. Financial Statement schedules are omitted because they are inapplicable or the required information is shown in the financial statements or noted
therein.



(b) The following
exhibits are filed as part of this report:



|     |  |                                                                                                                                                                        
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1  |  | Restated Articles of Incorporation (with amendment). Reference is made to Exhibit 3 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1995.
|     | 
|3.2  |  | Restated Bylaws. Reference is made to Exhibit 3.2 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003.                                    
|     | 
|4.1  |  | Loan Agreement with Briar Capital, L.P. Reference is made to Exhibit 10.1 of the Companys Form 8-K, filed on December 20, 2004.                                       
|     | 
|21   |  | List of Subsidiaries.                                                                                                                                                  
|     | 
|23.1 |  | Consent of Independent Registered Public Accounting Firm.                                                                                                              
|     | 
|23.2 |  | Consent of Independent Registered Public Accounting Firm.                                                                                                              
|     | 
|31.1 |  | Rule 13a-14(a)/15d-14(a) Certifications (Section 302 of the Sarbanes-Oxley Act of 2002).                                                                               
|     | 
|31.2 |  | Rule 13a-14(a)/15b-14(a) Certifications (Section 302 of the Sarbanes-Oxley Act of 2002).                                                                               
|     | 
|32   |  | CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                    



(c) Reports on Form
8-K during the last quarter of the fiscal year covered by this report:



Form 8-K filed November 17, 2005 announcing a contract for the sale of the Companys Headquarters building.



Item 14.Principal Accountants Fees and Services



Ernst & Young LLP served as the Reliabilitys independent registered public accounting firm for fiscal 2004. On June 16, 2005,
Reliabilitys Audit Committee dismissed Ernst & Young LLP as the independent



24



---

##### Table of Contents

##### Index to Financial Statements

registered public accounting firm engaged to audit its financial statements after a review by the Audit Committee of Ernst & Young proposed
auditing charges for fiscal 2005.



On June 16, 2005,
Reliabilitys Audit Committee engaged Fitts, Roberts & Co., P.C. (Fitts, Roberts) as its independent registered public accounting firm. The Audit Committee had previously reviewed proposals from two other firms.



Fees Paid to Principal Accounting Firm



Aggregate fees billed to Reliability by Fitts, Roberts for fiscal year 2005
and Ernst & Young LLP for fiscal year 2004 are listed below:



|                           |  |      |        |      |   |        
|-------------------------- |  | ---- | ------ | ---- | - | -------
|Fee category               |  | 2005 |        | 2004
|Audit fees                 |  | $    | 82,000 |      | $ | 183,000
|Audit-related fees         |  |      | 4,000  |      |   | 16,000 
|Tax fees:                  |  |      |        |      |   |        
|Tax compliance/preparation |  |      | 7,000  |      |   | 26,000 
|Other tax services         |  |      |       |      |   | 13,000 
|                           |  |      |        |      |   |        
|Total tax fees             |  |      | 7,000  |      |   | 39,000 
|All other fees             |  |      |       |      |   |       
|                           |  |      |        |      |   |        
|Total fees                 |  | $    | 93,000 |      | $ | 238,000
|                           |  |      |        |      |   |        



Audit Fees:
Consists of fees billed for professional services rendered for the audit of Reliabilitys consolidated financial statements and review of the interim consolidated financial statements included in quarterly reports and services that are normally
provided by its independent registered public accounting firm.



Audit-Related Fees: Consists of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of Reliabilitys consolidated financial statements and are not reported
under Audit Fees. These services include employee benefit plan audits and consultations concerning financial accounting and reporting standards.



Tax Fees: Consists of tax compliance/preparation and other tax services. Tax compliance/preparation consists of fees billed for professional
services related to federal, state and international tax compliance. Other tax services consist of fees billed for other miscellaneous tax consulting and planning.



Pre-Approval Policies and Procedures for Audit and Non-Audit Services.



The audit committee has developed policies and procedures concerning its pre-approval of the performance of audit and
non-audit services for the Company by Fitts, Roberts. These policies and procedures provide that the Chairman of the audit committee must pre-approve 100% of all audit and permitted non-audit services (including the fees and terms thereof). The
Chairman reports all such services approved to the full audit committee at its next meeting. In pre-approving all audit services and permitted non-audit services, the audit committee or a delegated member must consider whether the provision of the
permitted non-audit services is comparable with maintaining the independence of Fitts, Roberts and its status as the Companys independent auditors.



25



---

##### Table of Contents

##### Index to Financial Statements

SIGNATURES



In accordance with
Section 13 or (15(d) of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|DATE: |  | December 12, 2006
|----- |  | -----------------



RELIABILITY INCORPORATED (Registrant)BY

/s/    JAMES M.
HARWELLJames M. Harwell, Acting Chief Financial Officer




In accordance
with the Exchange Act, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.



DATE: December 12, 2006



BY

/s/    LARRY
EDWARDSLarry Edwards, Chairman of the Board of Directors, President and Chief Executive Officer




DATE: December 12, 2006



BY

/s/    JAMES M.
HArwellJames M. Harwell, Acting Chief Financial Officer




In accordance
with the Exchange Act, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated.



|                                                      |  |                        
|----------------------------------------------------- |  | -----------------------
|                                                      | 
|/s/    LARRY EDWARDSLarry Edwards, Director           |  | DATE: December 12, 2006
|                                                      | 
|/s/    THOMAS L.
LANGFORDThomas L. Langford,
Director |  | DATE: December 12, 2006
|                                                      | 
|/s/    PHILIP UHRHANPhilip Uhrhan, Director           |  | DATE: December 12, 2006
|                                                      | 
|/s/    C. LEE COOKE
JR.C. Lee Cooke, Jr.,
Director    |  | DATE: December 12, 2006



26



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS



|                                                                 |  |     
|---------------------------------------------------------------- |  | ----
|                                                                 |  | Page
|Reports of independent registered public accounting firms        |  | F-2 
|Consolidated balance sheet at December 31, 2005                  |  | F-4 
|For each of the two years in the period ended December 31, 2005: |  |     
|Consolidated statements of operations                            |  | F-5 
|Consolidated statements of cash flows                            |  | F-6 
|Consolidated statements of stockholders equity                  |  | F-7 
|Notes to consolidated financial statements                       |  | F-8 



F-1



---

##### Table of Contents

##### Index to Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



The Board of Directors and Stockholders

Reliability Incorporated



We
have audited the accompanying consolidated balance sheets of Reliability Incorporated as of December 31, 2005, and the related consolidated statements of operations, stockholders equity, and cash flows for the year then ended. These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit. The consolidated financial statements of the Company for the year ended
December 31, 2004, were audited by other auditors. Those auditors expressed an unqualified opinion on those consolidated financial statements in their report dated March 8, 2005, except for Note 11, as to which the date is March 24, 2006.



We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to
perform an audit of the Companys internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but
not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.



In our opinion,
the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Reliability Incorporated at December 31, 2005, and the consolidated results of its operations and its cash flows for the year
then ended, in conformity with U.S. generally accepted accounting principles.



As discussed in Note 1 to the financial statements, the Companys negative trends, including recurring losses from operations and negative cash flows from operating activities raise substantial doubt about the
Companys ability to continue as a going concern. Managements plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.



/s/    Fitts, Roberts
& Co., P.C.



Houston, Texas

March 27, 2006



F-2



---

##### Table of Contents

##### Index to Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



The Board of Directors and Stockholders

Reliability Incorporated



We have audited the accompanying consolidated statements of operations, stockholders equity, and cash flows of Reliability Incorporated for the year
ended December 31, 2004. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.



We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit
of the Companys internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for
our opinion.



In our opinion, the financial statements referred
to above present fairly, in all material respects, the consolidated results of operations and cash flows of Reliability Incorporated for the year ended December 31, 2004, in conformity with U.S. generally accepted accounting principles.



As discussed in Note 1 to the financial statements, the Companys
negative financial trends, including recurring losses from operations and negative cash flows from operating activities, raise substantial doubt about its ability to continue as a going concern. The 2004 financial statements do not include any
adjustments that might result from the outcome of this uncertainty.



/s/ ERNST
& YOUNG LLP



Houston, Texas

March 8, 2005,

except for Note 11, as to which the date is

March 24, 2006



F-3



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



CONSOLIDATED BALANCE SHEETS



(In thousands,
except share data)



ASSETS



|                                        |  |                   |       
|--------------------------------------- |  | ----------------- | ------
|                                        |  | December 31, 2005
|Current assets:                         |  |                   |       
|Cash and cash equivalents               |  | $                 | 742   
|Accounts receivable                     |  |                   | 697   
|Inventories                             |  |                   | 144   
|Prepaid expenses                        |  |                   | 156   
|Investments                             |  |                   | 207   
|Assets held for sale                    |  |                   | 2,478 
|                                        |  |                   |       
|Total current assets                    |  |                   | 4,424 
|                                        |  |                   |       
|Property, plant and equipment, at cost: |  |                   |       
|Machinery and equipment                 |  |                   | 11,720
|Leasehold Improvements                  |  |                   | 629   
|                                        |  |                   |       
|                                        |  |                   | 12,349
|Less accumulated depreciation           |  |                   | 12,179
|                                        |  |                   |       
|                                        |  |                   | 170   
|                                        |  |                   |       
|Assets held for sale                    |  |                   | 1,000 
|                                        |  |                   |       
|                                        |  | $                 | 5,594 
|                                        |  |                   |       



LIABILITIES AND
STOCKHOLDERS EQUITY

|                                                                                       |  |   |        |  
|-------------------------------------------------------------------------------------- |  | - | ------ | -
|Current liabilities:                                                                   |  |   |        |  
|Accounts payable                                                                       |  | $ | 59     |  
|Accrued liabilities                                                                    |  |   | 562    |  
|Notes payable                                                                          |  |   | 2,556  |  
|                                                                                       |  |   |        |  
|Total current liabilities                                                              |  |   | 3,177  |  
|                                                                                       |  |   |        |  
|Stockholders equity:                                                                  |  |   |        |  
|Common stock, without par value; 20,000,000 shares authorized; 6,690,265 shares issued |  |   | 9,721  |  
|Accumulated deficit                                                                    |  |   | (6,268 | )
|Accumulated other comprehensive income (loss)                                          |  |   | 58     |  
|Less treasury stock at cost, 354,300 shares                                            |  |   | (1,094 | )
|                                                                                       |  |   |        |  
|Total stockholders equity                                                             |  |   | 2,417  |  
|                                                                                       |  |   |        |  
|                                                                                       |  | $ | 5,594  |  
|                                                                                       |  |   |        |  



See accompanying notes.



F-4



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



CONSOLIDATED STATEMENTS OF OPERATIONS



(In
thousands, except per share data)



|                                                     |  |                         |        |   |      |   |        |  
|---------------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------ | -
|                                                     |  | Year Ended December 31, |       
|                                                     |  | 2005                    |        |   | 2004 |  
|Revenues                                             |  |                         |        |   |      |   |        |  
|Product sales                                        |  | $                       | 1,409  |   |      | $ | 1,512  |  
|Services                                             |  |                         | 1,491  |   |      |   | 1,613  |  
|                                                     |  |                         |        |   |      |   |        |  
|                                                     |  |                         | 2,900  |   |      |   | 3,125  |  
|                                                     |  |                        
|Costs and expenses:                                  |  |                         |        |   |      |   |        |  
|Cost of product sales                                |  |                         | 1,280  |   |      |   | 1,258  |  
|Provisions for excess and obsolete inventories       |  |                         | 320    |   |      |   | 152    |  
|Cost of services                                     |  |                         | 1,382  |   |      |   | 1,714  |  
|Marketing, general and administrative                |  |                         | 2,424  |   |      |   | 2,944  |  
|Research and development                             |  |                         | 660    |   |      |   | 708    |  
|Severance costs                                      |  |                         | 156    |   |      |   |       |  
|                                                     |  |                         |        |   |      |   |        |  
|                                                     |  |                         | 6,222  |   |      |   | 6,776  |  
|                                                     |  |                         |        |   |      |   |        |  
|Operating loss                                       |  |                         | (3,322 | ) |      |   | (3,651 | )
|                                                     |  |                         |        |   |      |   |        |  
|Interest expense                                     |  |                         | 233    |   |      |   |       |  
|Interest income                                      |  |                         | 16     |   |      |   | 17     |  
|Other incomenet                                     |  |                         | 46     |   |      |   | 55     |  
|                                                     |  |                         |        |   |      |   |        |  
|Loss from continuing operations, before income taxes |  |                         | (3,493 | ) |      |   | (3,579 | )
|Income tax (benefit)                                 |  |                         |       |   |      |   | (19    | )
|                                                     |  |                         |        |   |      |   |        |  
|Loss from continuing operations                      |  |                         | (3,493 | ) |      |   | (3,560 | )
|Income (loss) from discontinued operations           |  |                         | 9      |   |      |   | (1,353 | )
|                                                     |  |                         |        |   |      |   |        |  
|Net loss                                             |  | $                       | (3,484 | ) |      | $ | (4,913 | )
|                                                     |  |                         |        |   |      |   |        |  
|Basic and diluted loss per share:                    |  |                         |        |   |      |   |        |  
|Continuing operations                                |  | $                       | (.55   | ) |      | $ | (.56   | )
|                                                     |  |                        
|Discontinued operations                              |  |                         |       |   |      |   | (.22   | )
|                                                     |  |                         |        |   |      |   |        |  
|Net loss                                             |  | $                       | (.55   | ) |      | $ | (.78   | )
|                                                     |  |                         |        |   |      |   |        |  
|Weighted average shares:                             |  |                         |        |   |      |   |        |  
|Basic                                                |  |                         | 6,336  |   |      |   | 6,336  |  
|                                                     |  |                         |        |   |      |   |        |  
|Diluted                                              |  |                         | 6,336  |   |      |   | 6,336  |  
|                                                     |  |                         |        |   |      |   |        |  





See accompanying notes.



F-5



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



CONSOLIDATED STATEMENTS OF CASH FLOWS



(In
thousands)



|                                                                        |  |                         |        |   |      |   |        |  
|----------------------------------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------ | -
|                                                                        |  | Year Ended December 31, |       
|                                                                        |  | 2005                    |        |   | 2004 |  
|Cash flows from operating activities:                                   |  |                         |        |   |      |   |        |  
|Net loss                                                                |  | $                       | (3,484 | ) |      | $ | (4,913 | )
|Adjustments to reconcile net loss to cash used by operating activities: |  |                         |        |   |      |   |        |  
|Depreciation and amortization                                           |  |                         | 424    |   |      |   | 822    |  
|Provision for deferred income taxes                                     |  |                         |       |   |      |   | (19    | )
|Provision for inventory obsolescence                                    |  |                         | 320    |   |      |   | 206    |  
|Asset impairment charges                                                |  |                         | 81     |   |      |   | 678    |  
|Provision for uncollectible accounts                                    |  |                         | 3      |   |      |   |       |  
|Write off leasehold improvements                                        |  |                         | 17     |   |      |   |       |  
|Write down equity investments                                           |  |                         | 37     |   |      |   |       |  
|Gain on sale of equipment                                               |  |                         | (53    | ) |      |   |       |  
|Changes in operating assets and liabilities:                            |  |                         |        |   |      |   |        |  
|Accounts receivable                                                     |  |                         | (13    | ) |      |   | (211   | )
|Inventories                                                             |  |                         | 83     |   |      |   | 19     |  
|Prepaid expenses and other current assets                               |  |                         | 58     |   |      |   | (58    | )
|Accounts payable                                                        |  |                         | (40    | ) |      |   | (330   | )
|Accrued liabilities                                                     |  |                         | 56     |   |      |   | 48     |  
|                                                                        |  |                         |        |   |      |   |        |  
|Total adjustments                                                       |  |                         | 973    |   |      |   | 1,155  |  
|                                                                        |  |                         |        |   |      |   |        |  
|Net cash used by operating activities                                   |  |                         | (2,511 | ) |      |   | (3,758 | )
|                                                                        |  |                         |        |   |      |   |        |  
|Cash flows from investing activities:                                   |  |                         |        |   |      |   |        |  
|Acquisition of Ezy-Load product line                                    |  |                         |       |   |      |   | (75    | )
|Proceeds from sale of equipment                                         |  |                         | 82     |   |      |   |       |  
|Proceeds from sale of investments                                       |  |                         |       |   |      |   | 2      |  
|Expenditures for property and equipment                                 |  |                         | (2     | ) |      |   | (6     | )
|                                                                        |  |                         |        |   |      |   |        |  
|Net cash provided (used) by investing activities                        |  |                         | 80     |   |      |   | (79    | )
|                                                                        |  |                         |        |   |      |   |        |  
|Cash flows from financing activities:                                   |  |                         |        |   |      |   |        |  
|Borrowings under term loan                                              |  |                         |       |   |      |   | 1,000  |  
|Borrowings under line of credit                                         |  |                         | 1,825  |   |      |   |       |  
|Borrowings under premium finance note                                   |  |                         | 48     |   |      |   |       |  
|Repayments on line of credit                                            |  |                         | (300   | ) |      |   |       |  
|Principal payments on notes payable                                     |  |                         | (17    | ) |      |   |       |  
|                                                                        |  |                         |        |   |      |   |        |  
|Net cash provided (used) by financing activities                        |  |                         | 1,556  |   |      |   | 1,000  |  
|                                                                        |  |                         |        |   |      |   |        |  
|Net decrease in cash and cash equivalents                               |  |                         | (875   | ) |      |   | (2,837 | )
|                                                                        |  |                        
|Cash and cash equivalents:                                              |  |                         |        |   |      |   |        |  
|Beginning of period                                                     |  |                         | 1,617  |   |      |   | 4,454  |  
|                                                                        |  |                         |        |   |      |   |        |  
|End of period                                                           |  | $                       | 742    |   |      | $ | 1,617  |  
|                                                                        |  |                         |        |   |      |   |        |  
|Supplemental cash flow information:                                     |  |                         |        |   |      |   |        |  
|Interest paid                                                           |  | $                       | 159    |   |      |   |       |  



See accompanying notes.



F-6



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY



Years Ended December 31, 2005 and 2004

(In thousands)



|                                                        |  |              |  |                             |       |  |                          |        |   |                                               |      |   |              |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|------------------------------------------------------- |  | ------------ |  | --------------------------- | ----- |  | ------------------------ | ------ | - | --------------------------------------------- | ---- | - | ------------ | - | ------ | -------------------------------- |  | - | --- | - |  | - | ------ | - |  | - | ------ | -
|                                                        |  | Common Stock |  | Retained Earnings (Deficit) |       |  | Treasury Stock (at cost) |        |   | Accumulated Other Comprehensive Income (Loss) |      |   | Total Amount |   |        | Total ComprehensiveIncome (Loss) | 
|                                                        |  | Shares       |  | Amount                      |       |  | Shares                   |        |   | Amount                                        |      |   |              |  
|Balance at December 31, 2003                            |  | 6,690        |  | $                           | 9,721 |  | $                        | 2,129  |   |                                               | (354 | ) |              | $ | (1,094 | )                                |  | $ | 28  |   |  | $ | 10,784 |   |  |   |        |  
|Comprehensive (loss):                                   |  |              |  |                             |       |  |                          |        |   |                                               |      |   |              |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Net (loss)                                              |  |              |  |                             |       |  |                          | (4,913 | ) |                                               |      |   |              |   |        |                                  |  |   |     |   |  |   | (4,913 | ) |  | $ | (4,913 | )
|Unrealized net (losses) on marketable equity securities |  |              |  |                             |       |  |                          |        |   |                                               |      |   |              |   |        |                                  |  |   | (15 | ) |  |   | (15    | ) |  |   | (15    | )
|                                                        |  |              |  |                             |       |  |                          |        |   |                                               |      |   |              |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Total comprehensive (loss)                              |  |              |  |                             |       |  |                          |        |   |                                               |      |   |              |   |        |                                  |  |   |     |   |  |   |        |   |  | $ | (4,928 | )
|                                                        |  |              |  |                             |       |  |                          |        |   |                                               |      |   |              |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Balance at December 31, 2004                            |  | 6,690        |  | $                           | 9,721 |  | $                        | (2,784 | ) |                                               | (354 | ) |              | $ | (1,094 | )                                |  | $ | 13  |   |  | $ | 5,856  |   |  |   |        |  
|Comprehensive (loss):                                   |  |              |  |                             |       |  |                          |        |   |                                               |      |   |              |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Net (loss)                                              |  |              |  |                             |       |  |                          | (3,484 | ) |                                               |      |   |              |   |        |                                  |  |   |     |   |  |   | (3,484 | ) |  |   | (3,484 | )
|Unrealized net gains on marketable equity securities    |  |              |  |                             |       |  |                          |        |   |                                               |      |   |              |   |        |                                  |  |   | 45  |   |  |   | 45     |   |  |   | 45     |  
|                                                        |  |              |  |                             |       |  |                          |        |   |                                               |      |   |              |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Total comprehensive (loss)                              |  |              |  |                             |       |  |                          |        |   |                                               |      |   |              |   |        |                                  |  |   |     |   |  |   |        |   |  | $ | (3,439 | )
|                                                        |  |              |  |                             |       |  |                          |        |   |                                               |      |   |              |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Balance at December 31, 2005                            |  | 6,690        |  | $                           | 9,721 |  | $                        | (6,268 | ) |                                               | (354 | ) |              | $ | (1,094 | )                                |  | $ | 58  |   |  | $ | 2,417  |   |  |   |        |  
|                                                        |  |              |  |                             |       |  |                          |        |   |                                               |      |   |              |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  









See accompanying notes.



F-7



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS



December 31, 2005



1.    NATURE OF OPERATIONS AND SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES



DESCRIPTION OF
BUSINESS AND LIQUIDITY



Reliability Incorporated
(Reliability or the Company) is a United States based corporation with operations in the United States and Singapore. The Company is principally engaged in the design, manufacture, marketing and support of high performance
equipment used to test and condition integrated circuits. The Company also designs, manufactures and markets a line of DC-DC power converters, operates a service facility in Singapore that conditions and tests integrated circuits as a service for
others, and from July 2003 through January 2005, produced and marketed a hydraulic lifting device for the automotive aftermarket. (See Note 11 which discusses the termination of the Asset Purchase Agreement for this hydraulic lift product)



The accompanying financial statements have been prepared on a
going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.



The Companys business is largely dependent on the capital equipment expenditures of integrated circuit manufacturers and the overall demand for
products utilizing integrated circuits. Beginning in 2001 the entire semiconductor industry experienced a sharp downturn that resulted in a significant decrease in demand for the Companys products and services in all of its historical business
segments. As a result, revenues in the four-year period from 2002 through 2005 of $12.2 million approximated 2001 revenues of $12.1 million. Other factors contributing to this decline include overcapacity in the markets the company serves, increased
competition from foreign sources, reduced capital spending, significant reductions in burn-in times by some customers, a move away from conventional burn-in by a major customer, and the Companys inability to generate sales for its newer
products and services. Despite improvements in industry conditions such as semiconductor industry revenues and semiconductor capital equipment revenues in the periods 2003-2005, the Company did not participate in this recovery. The Company was
unable to secure orders for its latest generation burn-in and test system that had been under development since 2001. In August 2005, the Company suspended research and development activities for this product.



During the period from 2002-2005, the Company made several workforce
reductions and restructured its operations in order to reduce its fixed operating costs. Despite these cost reduction actions, the Company incurred operating losses of $24.8 million, pre-tax losses of $23.9 million and consumed approximately $17.8
million of cash during this period. As a result of these continuing operating losses and decline in the Companys cash position, substantial doubt is raised about the Companys ability to continue as a going concern.



As a result of the continuing deterioration in its financial position, the
Company is unable to sufficiently fund projects in any of its three business lines that might enable the Company to return to profitability or generate positive cash flow. Such projects include increased research and development activities in its
Testing Products and Power Sources divisions, and capital investments in state-of-the-art equipment for its Services division. Based upon its current financial position, its needs for an immediate infusion of cash and an evaluation of the prospects
for continuing to operate its current three business segments, the Company has concluded that it should pursue one, or some combination, of the following courses of action: sell its real estate holdings; sell some or all of its business units;
entering into a business combination; make distributions to its shareholders of the proceeds of asset or business line sales, possibly through a corporate liquidation. There can be no assurances that the Company will be able to successfully complete
any of these transactions or be able to maintain sufficient liquidity over a period of time that will allow it to carry out these actions, in which case the Company might be forced to liquidate or seek protection under the Federal bankruptcy
statutes, or both.



F-8



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



PRINCIPLES OF CONSOLIDATION



The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Reliability
Singapore Pte Ltd. for all years presented. All significant intercompany balances and transactions have been eliminated in consolidation.



CASH EQUIVALENTS



For the purposes of the statements of cash flows, the Company considers all highly liquid cash investments that mature in three months or less when
purchased, to be cash equivalents. Cash equivalents are stated at cost, which approximates fair value.



INVENTORIES



Inventories, at December 31, 2005 are stated at the lower of standard cost (which approximates first-in, first-out) or market (replacement cost or
net realizable value) and include (in thousands):



|                 |  |   |    
|---------------- |  | - | ---
|Raw materials    |  | $ | 51 
|Work-in-progress |  |   | 25 
|Finished goods   |  |   | 68 
|                 |  |   |    
|                 |  | $ | 144
|                 |  |   |    



Inventories are
presented net of reserves for excess and obsolete inventories of $787,000. The Company monitors its inventories to identify and write off or establish reserves for write-off of excess and obsolete inventories.



ACCOUNTS RECEIVABLE



Trade accounts receivable are recorded at the invoiced amount and do not
bear interest. The Company does not require collateral for trade receivables, although the company will obtain a letter of credit on sales to certain foreign customers.



INVESTMENTS



All investments are classified as held to maturity or available-for-sale securities under the provisions of Statement of Financial Accounting Standards
(SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities. Management determines the appropriate classification of its investments in equity and debt securities at the time of purchase and
reevaluates such determinations at each balance sheet date.



Marketable equity securities are classified as available-for-sale and are carried at their fair value on the balance sheet, with unrealized gains and losses, reported as a separate component of stockholders equity. Marketable equity
securities are stated at market value, as determined by the most recently published trade price of the securities at the balance sheet date.



F-9



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



The following table summarizes the Companys investments at December 31, 2005 (in
thousands):



|                                      |  |   |     |  
|------------------------------------- |  | - | --- | -
|Marketable equity securities, at cost |  | $ | 149 |  
|Gross unrealized gains                |  |   | 73  |  
|Gross unrealized losses               |  |   | (15 | )
|                                      |  |   |     |  
|Estimated fair value                  |  |   | 207 |  
|Amount classified as current          |  |   | 207 |  
|                                      |  |   |     |  
|Amount classified as long-term        |  | $ |    |  
|                                      |  |   |     |  



PROPERTY, PLANT AND
EQUIPMENT



Property, plant and equipment are stated at
cost less accumulated depreciation. Depreciation is provided in amounts sufficient to relate the cost of depreciable assets to operations over their estimated service lives. For financial statement purposes, depreciation is computed principally on
the straight-line method using lives of six years for leasehold improvements and the double-declining balance and straight-line methods using lives from two to eight years for machinery and equipment.



LONG-LIVED ASSETS



The Company evaluates the recoverability of its long-lived assets when
indications of impairment exist by recognizing impairment of long-lived assets in the event the net book value of such assets exceeds the future undiscounted cash flows attributable to such assets. If such assets are considered impaired, the
impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.



STOCK OPTIONS



The Company has elected to follow Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, (intrinsic value
method) in accounting for its stock options. Since the exercise price of the Companys stock options equals the market price of the underlying stock on the date of grant, generally no compensation expense is recognized. The following table
illustrates the effect on net income (loss) and earnings (loss) per share if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation.



|                                                                                                                                        |  |                |        |   |      |   |        |  
|--------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | -
|                                                                                                                                        |  | 2005           |        |   | 2004 |  
|                                                                                                                                        |  | (in thousands) |       
|Reported net loss                                                                                                                       |  | $              | (3,484 | ) |      | $ | (4,913 | )
|Deduct: Total stock-based employee compensation expensedetermined under the fair value method for all awards, net ofrelated tax
effects |  |                | (47    | ) |      |   | (144   | )
|                                                                                                                                        |  |                |        |   |      |   |        |  
|Pro forma net loss                                                                                                                      |  | $              | (3,531 | ) |      | $ | (5,057 | )
|                                                                                                                                        |  |                |        |   |      |   |        |  
|Basic and Diluted loss per share, as reported:                                                                                          |  |                |        |   |      |   |        |  
|Continuing operations                                                                                                                   |  | $              | (.55   | ) |      | $ | (.56   | )
|Discontinued operations                                                                                                                 |  |                |       |   |      |   | (.22   | )
|                                                                                                                                        |  |                |        |   |      |   |        |  
|Net Loss                                                                                                                                |  | $              | (.55   | ) |      | $ | (.78   | )
|                                                                                                                                        |  |                |        |   |      |   |        |  
|Pro forma net loss per share, as if the fair value methodhad been applied to all awards:                                                |  |                |        |   |      |   |        |  
|Continuing operations                                                                                                                   |  | $              | (.56   | ) |      | $ | (.58   | )
|Discontinued operations                                                                                                                 |  |                |       |   |      |   | (.22   | )
|                                                                                                                                        |  |                |        |   |      |   |        |  
|Net Loss                                                                                                                                |  | $              | (.56   | ) |      | $ | (.80   | )
|                                                                                                                                        |  |                |        |   |      |   |        |  



F-10



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



The pro forma disclosures above are not necessarily indicative of the effects of applying SFAS 123 in
future years.

---

|(1) |  | No tax benefits were attributed to SFAS No. 123 based compensation as the Company has provided a full valuation allowance on its net tax deferred tax assets.
|--- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



The fair value of options granted was estimated
at the grant date using a Black-Scholes option pricing model with the following weighted average assumptions.



|                        |  |      |  |      |  
|----------------------- |  | ---- |  | ---- | -
|                        |  | 2005 |  | 2004 |  
|Risk-free interest rate |  | N/A  |  | 4.22 | %
|Expected lives (years)  |  | N/A  |  | 5    |  
|Expected volatility     |  | N/A  |  | 53   | %
|Expected dividend yield |  | N/A  |  | 0    | %



To estimate expected
lives of options for this valuation, it was assumed options would be exercised at varying schedules after becoming fully vested. All options are initially assumed to vest.



REVENUE RECOGNITION



Revenue is recognized when all four revenue recognition criteria have been met: persuasive evidence of an agreement exists: delivery has occurred or
services have been rendered; sellers price to buyer is fixed or determinable; and collectibility is reasonably assured. This policy results in revenue being recognized in various business segments as follows:



Testing EquipmentRevenue is recognized at the time of shipment
for established products and upon customer acceptance for early models of new-generation products. New-generation products are considered to be established when three to five units have been successfully installed. The Company generally has
post-shipment obligations for installation and training and defers a portion of the sale price for the estimated fair value of these services, which are typically performed within a week of delivery of the product. A provision for the estimated cost
of warranty is recorded when revenue is recognized. Revenues from the sale of spare parts are recorded at the time of shipment.



ServicesRevenue is recognized upon shipment of the processed parts to the customer.



Power SourcesRevenue is recognized upon shipment of the product.



WARRANTY



The Company warrants products sold to customers for up to three years from
shipment. A provision for estimated future warranty costs, which historically have been low, is recorded upon shipment.



FOREIGN CURRENCY



The Companys functional currency is the U.S. dollar, thus the financial statements of the Companys foreign subsidiary is measured using the
U.S. dollar. Accordingly, transaction gains or losses for foreign subsidiaries are recognized in consolidated income in the year of occurrence.



F-11



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



CONCENTRATION OF RISK



Financial instruments that potentially subject the Company to concentrations of credit risk consist of investments, accounts
receivable and cash equivalents.



The Company invests in money
market instruments and commercial paper with maturities of three months or less. The investments are made through high quality financial institutions, and investments are made only in those securities with an investment rating in the two most
credit-worthy categories. In addition, the Company periodically invests in equity and debt securities. See the disclosures above for additional information about equity and debt securities.



The Company sells its products and services to a limited number of customers
(See Note 4). Accounts receivable from the Companys largest customer were $248,000 at December 31, 2005.



The Companys revenues are primarily denominated in U.S. dollars, thus the risks of foreign exchange fluctuations are generally not material.



FAIR VALUE OF FINANCIAL INSTRUMENTS



The recorded amounts of cash, accounts receivable, accounts payable, accrued
liabilities and notes payable, as presented in the financial statements, approximate fair value because of the short-term maturity of these instruments. See the disclosures above for fair value information related to investments in marketable equity
securities.



The carrying value of debt is considered by
Management to be a reasonable estimate of its fair value, due to the variable interest rates associated with the substantial majority of its borrowings.



EARNINGS PER COMMON AND COMMON EQUIVALENT SHARES



Basic earnings per share (EPS) excludes dilution and is calculated by dividing net income by the weighted average number of common shares
outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.



Options to purchase 935,000 and 1,024,000 shares of common stock of the
Company were excluded from the computation of diluted earnings (loss) per share during 2005 and 2004, respectively, since inclusion of these options in the calculations would have been anti-dilutive.



INCOME TAXES



Deferred income taxes are provided under the liability method and reflect
the net tax effects of temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements. The Company establishes valuation allowances when the realization of specific deferred tax assets is
subject to significant uncertainty.



ACCOUNTING ESTIMATES



The preparation of financial statements in conformity
with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results may differ from those estimates.



F-12



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS



In October 2004, the FASB concluded that SFAS No. 123 (revised
2004), Share-Based Payment (SFAS 123R), which would require all companies to measure compensation cost for all share-based payments (including employee stock options) at fair value, would be effective for interim or annual
periods beginning after June 15, 2005. In April 2005, the Securities and Exchange Commission delayed the effective date of SFAS 123R (for small public filers such as the Company) to the annual period beginning after December 15, 2005.
SFAS 123R provides two tentative adoption methods. The first method is a modified prospective transition method whereby a company would recognize share-based employee costs from the beginning of the fiscal period in which the recognition provisions
are first applied as if the fair-value-based accounting method had been used to account for all employee awards granted, modified, or settled after the effective date and to any awards that were not fully vested as of the effective date. Measurement
and attribution of compensation cost for awards that are unvested as of the effective date of SFAS 123R would be based on the same estimate of the grant-date fair value and the same attribution method used previously under SFAS No. 123,
Accounting for Stock-Based Compensation (SFAS 123). The second adoption method is a modified retrospective transition method whereby a company would recognize employee compensation cost for periods presented prior to the
adoption of SFAS 123R in accordance with the original provisions of SFAS 123; that is, an entity would recognize employee compensation costs in the amounts reported in the pro forma disclosures provided in accordance with SFAS 123. A company would
not be permitted to make any changes to those amounts upon adoption of SFAS 123R unless those changes represent a correction of an error. For periods after the date of adoption of SFAS 123R, the modified prospective transition method described above
would be applied. We will adopt SFAS 123R in the first quarter of fiscal 2006 and intend to use the modified prospective method, although we continue to review our alternatives for adoption under this new pronouncement. Based upon our projection of
unvested stock options at the implementation date and potential future option grants, we expect the adoption to result in recognition of additional compensation cost in immaterial amounts during fiscal 2006.



In December 2004, the FASB issued SFAS No. 151, Inventory
Costs (SFAS 151). SFAS 151 requires abnormal amounts of inventory costs related to idle facility, freight handling and wasted material expenses to be recognized as current period charges. Additionally, SFAS 151 requires that
allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. The standard is effective for fiscal years beginning after June 15, 2005. We will adopt SFAS 151 in the first
quarter of fiscal 2006. As we were already in compliance with the guidance of SFAS 151, the adoption will not have a material impact on our consolidated financial statements.



2.    INCOME TAXES



The provision (benefit) for income taxes is based on income (loss) from continuing operations before income taxes, as follows:



|                |  |                |        |   |      |   |        |  
|--------------- |  | -------------- | ------ | - | ---- | - | ------ | -
|Geographic Area |  | 2005           |        |   | 2004 |  
|                |  | (In thousands) |       
|United States   |  | $              | (3,057 | ) |      | $ | (2,786 | )
|Foreign         |  |                | (456   | ) |      |   | (816   | )
|Eliminations   |  |                | 20     |   |      |   | 23     |  
|                |  |                |        |   |      |   |        |  
|                |  | $              | (3,493 | ) |      | $ | (3,579 | )
|                |  |                |        |   |      |   |        |  



F-13



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



The components of the provision (benefit) for income taxes are as follows:



|        |  |                |   |          |   |     |       |  |   |     |  
|------- |  | -------------- | - | -------- | - | --- | ----- |  | - | --- | -
|        |  | Current        |   | Deferred |   |     | Total | 
|        |  | (In thousands) |  
|2005    |  |                |   |          |   |     |       |  |   |     |  
|Federal |  | $              |  |          | $ |    |       |  | $ |    |  
|Foreign |  |                |  |          |   |    |       |  |   |    |  
|State   |  |                |  |          |   |    |       |  |   |    |  
|        |  |                |   |          |   |     |       |  |   |     |  
|        |  | $              |  |          | $ |    |       |  | $ |    |  
|        |  |                |   |          |   |     |       |  |   |     |  
|2004    |  |                |   |          |   |     |       |  |   |     |  
|Federal |  | $              |  |          | $ | (19 | )     |  | $ | (19 | )
|Foreign |  |                |  |          |   |    |       |  |   |    |  
|State   |  |                |  |          |   |    |       |  |   |    |  
|        |  |                |   |          |   |     |       |  |   |     |  
|        |  | $              |  |          | $ | (19 | )     |  | $ | (19 | )
|        |  |                |   |          |   |     |       |  |   |     |  



The differences
between the effective tax rate reflected in the provision (benefit) for income taxes on income (loss) from continuing operations before income taxes and the amounts determined by applying the statutory U.S. tax rate of 34% are analyzed below:



|                                              |  |                |        |   |      |   |        |  
|--------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | -
|                                              |  | 2005           |        |   | 2004 |  
|                                              |  | (In thousands) |       
|Provision (benefit) at statutory rate         |  | $              | (1,188 | ) |      | $ | (1,217 | )
|Foreign statutory rate differentialSingapore |  |                | 64     |   |      |   | 114    |  
|Impact of Singapore rate reduction            |  |                |       |   |      |   | 86     |  
|Change in valuation allowance                 |  |                | 1,129  |   |      |   | 1,050  |  
|Correction of carryforward balances           |  |                |       |   |      |   | (48    | )
|Other                                         |  |                | (5     | ) |      |   | (4     | )
|                                              |  |                |        |   |      |   |        |  
|                                              |  | $              |       |   |      | $ | (19    | )
|                                              |  |                |        |   |      |   |        |  



The significant
components of the Companys net deferred tax liabilities and assets related to continuing operations at December 31,2005 (in thousands) were as follows:



|                                          |  |      |      
|----------------------------------------- |  | ---- | -----
|                                          |  | 2005
|Deferred tax assets:                      |  |      |      
|Inventory and asset impairment reserves   |  | $    | 714  
|Accrued expenses not currently deductible |  |      | 136  
|Net operating loss carryoverU.S.         |  |      | 3,414
|Net operating loss carryoverSingapore    |  |      | 1,057
|Capital loss carryover                    |  |      | 309  
|                                          |  |      |      
|Total deferred tax assets                 |  |      | 5,630
|Valuation allowance                       |  |      | 5,590
|                                          |  |      |      
|Net deferred tax assets                   |  |      | 40   
|                                          | 
|Deferred tax liabilities:                 |  |      |      
|Depreciation                              |  |      | 40   
|                                          |  |      |      
|Total deferred tax liabilities            |  |      | 40   
|                                          |  |      |      
|Net deferred tax (assets) liabilities     |  | $    | 0    
|                                          |  |      |      



F-14



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



The valuation allowance for net deferred tax assets related to continuing operations increased by
$1,129,000 in 2005. The increase is the result of an increase in deductible temporary differences, primarily loss carryforwards. The Company has established valuation allowances related to certain tax benefits where management believes that the
available evidence indicates that it is more likely than not that the Company will not realize the tax benefit. The Company intends to maintain a full valuation allowance until sufficient positive evidence exists to support reversal of the valuation
allowance.



A roll forward of the valuation allowance for the
net deferred tax assets related to continuing operations (in thousands):



|                                                             |  |   |       |  
|------------------------------------------------------------ |  | - | ----- | -
|Balance at December 31, 2004, as previously reported         |  | $ | 4,921 |  
|Less amount related to discontinued operations               |  |   | (460  | )
|Addition to valuation allowance in 2005                      |  |   | 1,129 |  
|                                                             |  |   |       |  
|Amount related to continuing operations at December 31, 2005 |  | $ | 5,590 |  
|                                                             |  |   |       |  



The tax benefit
recognized in 2004 related to the reassessment of the impact of the reversal of certain temporary differences beyond the 20 year operating loss carryforward period. There was no taxable income in the two-year carryback period to offset the operating
losses generated in 2005 or 2004.



At December 31, 2005,
the Company had U.S. operating loss carryforwards of $11.4 million that expire as follows:



|     |  |                      |     
|---- |  | -------------------- | ----
|Year |  | Amount (in millions)
|2023 |  | $                    | 4.6 
|2024 |  |                      | 3.2 
|2025 |  |                      | 3.6 
|     |  |                      |     
|     |  | $                    | 11.4



The Companys
Singapore subsidiary has an operating loss carryforward of $5.3 million that may be carried forward indefinitely. Due to the uncertainty of the realization of the domestic and foreign loss carryforwards, the Company has established a valuation
allowance for the entire amount of the carryforward benefits.



The Company established valuation allowances of $309,000 and $296,000 as of December 31, 2005 and 2004, respectively, with respect to the capital loss carryover because realization is dependent upon the Company generating capital gain
income within the carryforward period, and it is more likely than not that the Company will not generate capital gain income at levels necessary to absorb the loss. The capital loss carryovers will expire beginning in 2006.



As of December 31, 2005, the Company had $1.8 million of accumulated
foreign earnings which are considered permanently reinvested and for which no deferred taxes have been provided.



The Company made no cash payments for income taxes in 2005 or 2004.



F-15



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



3.    CREDIT AGREEMENTS



Notes payable consists of the following (in thousands):



|                         |  |   |      
|------------------------ |  | - | -----
|Term loan                |  | $ | 988  
|Revolving line of credit |  |   | 1,525
|Premium finance note     |  |   | 43   
|                         |  |   |      
|                         |  | $ | 2,556
|                         |  |   |      



The term loan and line
of credit are part of a credit agreement (the Credit Agreement) executed in December 2004 with an asset-based lender. The Credit Agreement consists of two components: a $1 million term loan (the Term Loan) and a $1.9 million
revolving credit loan (the Revolver). Both the Term Loan and the Revolver have an initial term of eighteen months and are renewable, subject to the satisfaction of certain terms and conditions, for an additional twelve-month period. The
Term Loan and the Revolver bear interest at 6% over the prime lending rate (13% at December 31, 2005), adjusted monthly, with an interest rate floor of 11.25%. Availability under the line of credit at December 31, 2005 is $230,000, which
includes escrow holdbacks of $145,000 by the lender for property taxes and insurance.



The Term Loan requires monthly payments on a basis of a twenty-year amortization, with a balloon at maturity. Borrowings under the Revolver require only monthly interest payments. The Company pledged substantially all
of its domestic assets as security under the Credit Agreement. The Credit Agreement, notes for the Term Loan and Revolver and security agreements contain default provisions permitting the Lender to accelerate payment of the Loans, and prohibit the
Company from paying dividends. The Company will use the proceeds of the Credit Agreement to fund its operations and expects to repay the borrowings from proceeds to be derived from the sale of real estate at its Houston headquarters complex.



The premium finance note is payable to a finance company that
specializes in financing insurance premiums. The note is unsecured, bears interest at 7.36% and has 9 remaining payments of $4,976.



The Companys Singapore subsidiary maintains an agreement with a Singapore bank that provides for a maximum credit of 900,000 Singapore Dollars (U.S.
$540,000 at December 31, 2005) at the banks prime rate plus 2% (7% at December 31, 2005). The credit can be in the form of an overdraft facility (300,000 Singapore dollar sub-limit), bankers guarantees or letters of credit.
There were no balances outstanding at December 31, 2005, but amounts utilized under letter of credit commitments totaled $25,000. The facility is collateralized by substantially all assets of the subsidiary and requires maintenance of a minimum
net worth of the Singapore subsidiary. Payment of dividends requires written consent from the bank, and continuation of the credit facility is at the discretion of the bank. The net assets of the Singapore subsidiary comprise 28% of the consolidated
total.



4.    SEGMENT INFORMATION



The Company had three operating segments during 2005 and 2004 based on the
following product and service offerings: (1) the Test and Conditioning Products segment, which designs, manufactures and markets equipment used in the testing and conditioning of integrated circuits by semiconductor manufacturers; (2) the
Services segment, which operates a services facility in Singapore to condition and test integrated circuits as a service to others; and (3) the Power Sources segment, which designs, manufactures and markets power sources, primarily a line of
DC-DC power converters that convert direct current voltage into a higher or lower voltage.



See also Note 11, which discusses the closure of the former Automotive segment.



The Company evaluates performance and allocates resources based on operating income, which is defined as income before interest income, interest expense
and income taxes.



F-16



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



Financial information by industry segment is as follows:



|                                                                                       |  |                |        |   |      |   |        |  
|-------------------------------------------------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | -
|                                                                                       |  | 2005           |        |   | 2004 |  
|                                                                                       |  | (In thousands) |       
|Revenues from external customers:                                                      |  |                |        |   |      |   |        |  
|Testing Products                                                                       |  | $              | 748    |   |      | $ | 535    |  
|Services                                                                               |  |                | 1,491  |   |      |   | 1,613  |  
|Power Sources                                                                          |  |                | 661    |   |      |   | 977    |  
|                                                                                       |  |                |        |   |      |   |        |  
|Inter-segment revenues:                                                                |  |                |        |   |      |   |        |  
|Testing Products                                                                       |  |                | 24     |   |      |   | 58     |  
|Services                                                                               |  |                | 47     |   |      |   |       |  
|Power Sources                                                                          |  |                |       |   |      |   |       |  
|Eliminations                                                                          |  |                | (71    | ) |      |   | (58    | )
|                                                                                       |  |                |        |   |      |   |        |  
|                                                                                       |  | $              | 2,900  |   |      | $ | 3,125  |  
|                                                                                       |  |                |        |   |      |   |        |  
|Operating income (loss)                                                                |  |                |        |   |      |   |        |  
|Testing Products                                                                       |  | $              | (1,769 | ) |      | $ | (1,900 | )
|Services                                                                               |  |                | (483   | ) |      |   | (755   | )
|Power Sources                                                                          |  |                | (627   | ) |      |   | (161   | )
|Provision for impairments, severance, and restructuring of Testing Products operations |  |                | (81    | ) |      |   |       |  
|General corporate expenses                                                             |  |                | (362   | ) |      |   | (835   | )
|                                                                                       |  |                |        |   |      |   |        |  
|                                                                                       |  | $              | (3,322 | ) |      | $ | (3,651 | )
|                                                                                       |  |                |        |   |      |   |        |  
|Total assets:                                                                          |  |                |        |   |      |   |        |  
|Testing Products                                                                       |  | $              | 289    |   |      | $ | 3,601  |  
|Services                                                                               |  |                | 649    |   |      |   | 1,210  |  
|Power Sources                                                                          |  |                | 212    |   |      |   | 427    |  
|Discontinued operations                                                                |  |                |       |   |      |   | 102    |  
|General corporate assets                                                               |  |                | 4,444  |   |      |   | 2,121  |  
|                                                                                       |  |                |        |   |      |   |        |  
|                                                                                       |  | $              | 5,594  |   |      | $ | 7,461  |  
|                                                                                       |  |                |        |   |      |   |        |  



To consistently
present the allocation of corporate expenses to the operating divisions, an additional $360,000 of corporate overhead has been allocated to the Services segment for year ended December 31, 2004. This resulted in an increase in the operating
loss of the Services segment for the 2004 period from the amount previously reported and a corresponding decrease in general corporate expenses of a like amount in the period.



Other than as described above, there were no other changes in the accounting policies and procedures used to determine
segment income or loss. It should also be noted that due to the closure of the Automotive segment in January 2005, corporate allocations to the remaining operating segments increased. In the 2004 period, $385,000 of corporate overhead was allocated
to the Automotive segment.



In September 2005, the
Companys headquarters building, with a net book value of $2.4 million, was reclassified to Assets Held for Sale in the accompanying balance sheet. As a result, the building, which has historically been reported in the Testing Products segment,
is now being reported as a general corporate asset.



F-17



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



Sales to a major customer in the Services segment accounted for 37% and 40% of consolidated revenues
in the years ended December 31, 2005 and 2004, respectively. Loss of this major customer would have a material adverse affect on the companys results of operations and financial position.



Financial information by industry segment is as follows(continued):



|                               |  |                |     |      |   |    
|------------------------------ |  | -------------- | --- | ---- | - | ---
|                               |  | 2005           |     | 2004
|                               |  | (In thousands)
|Depreciation and amortization: |  |                |     |      |   |    
|Testing Products               |  | $              | 222 |      | $ | 392
|Services                       |  |                | 193 |      |   | 405
|Power Sources                  |  |                | 3   |      |   | 4  
|Discontinued operations        |  |                | 6   |      |   | 21 
|                               |  |                |     |      |   |    
|                               |  | $              | 424 |      | $ | 822
|                               |  |                |     |      |   |    
|Capital expenditures:          |  |                |     |      |   |    
|Testing Products               |  | $              | 2   |      | $ | 6  
|Services                       |  |                |    |      |   |   
|Power Sources                  |  |                |    |      |   |   
|                               |  |                |     |      |   |    
|                               |  | $              | 2   |      | $ | 6  
|                               |  |                |     |      |   |    



General corporate
assets consist of cash investments, assets held-for-sale and certain equity and debt investments that are not specifically identifiable to a segment.



The Company had export revenues from its United States operation to the following geographical areas:



|                          |  |                |     |      |   |    
|------------------------- |  | -------------- | --- | ---- | - | ---
|                          |  | 2005           |     | 2004
|                          |  | (In thousands)
|Asia and Pacific          |  | $              | 418 |      | $ | 35 
|Central and South America |  |                | 2   |      |   | 18 
|Europe                    |  |                | 242 |      |   | 425
|North America and other   |  |                | 18  |      |   | 15 
|                          |  |                |     |      |   |    
|                          |  | $              | 680 |      | $ | 493
|                          |  |                |     |      |   |    



Export revenues from
its United States operation are attributed to geographic areas based on delivery locations.



F-18



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



Financial information by geographic area is as follows:



|                                    |  |                |       |   |      |   |       |  
|----------------------------------- |  | -------------- | ----- | - | ---- | - | ----- | -
|                                    |  | 2005           |       |   | 2004 |  
|                                    |  | (In thousands) |      
|Revenues from external customers:   |  |                |       |   |      |   |       |  
|United States                       |  | $              | 1,252 |   |      | $ | 1,271 |  
|Singapore                           |  |                | 1,648 |   |      |   | 1,854 |  
|Inter-geographic revenues:          |  |                |       |   |      |   |       |  
|United States                       |  |                | 24    |   |      |   | 58    |  
|Singapore                           |  |                | 47    |   |      |   |      |  
|Eliminations                       |  |                | (71   | ) |      |   | (58   | )
|                                    |  |                |       |   |      |   |       |  
|                                    |  | $              | 2,900 |   |      | $ | 3,125 |  
|                                    |  |                |       |   |      |   |       |  
|Property, plant and equipment, net: |  |                |       |   |      |   |       |  
|United States                       |  | $              | 9     |   |      | $ | 2,825 |  
|Singapore                           |  |                | 161   |   |      |   | 371   |  
|                                    |  |                |       |   |      |   |       |  
|                                    |  | $              | 170   |   |      | $ | 3,196 |  
|                                    |  |                |       |   |      |   |       |  



Revenues are
attributed to geographic areas based on the location of the assets producing the revenues. Inter-segment sales and inter-geographic sales of manufactured products are priced at cost plus a reasonable profit.



The Companys revenues are concentrated in the semiconductor and
electronics industries. However, the Companys customers operate in diverse markets and geographic areas. Customers of the respective segments are indicated by an X in the table. Revenues from major customers, as a percent of total
revenues are as follows:



|           |  |               |   |  |                 |  |         
|---------- |  | ------------- | - |  | --------------- |  | --------
|           |  | TotalRevenues |   |  | TestingProducts |  | Services
|2005       |  |               |   |  |                 |  |         
|Customer A |  | 37            | % |  |                 |  | X       
|Customer B |  | 11            | % |  | X               |  |         
|2004       |  |               |   |  |                 |  |         
|Customer A |  | 40            | % |  |                 |  | X       
|Customer B |  | 4             | % |  | X               |  |         



5.    STOCKHOLDERS EQUITY



STOCK OPTION PLAN



Under the Amended and
Restated 1997 Stock Option Plan (Option Plan), 1,500,000 shares of common stock were made available for future grants. The Option Plan permits the granting of both incentive stock options and non-qualified options to directors, executive
officers and other key employees of the Company and its subsidiaries. The term and vesting of each option is determined by the Board of Directors. The term of each incentive stock option may not exceed 10 years. The exercise price is the fair market
value of the Companys common stock on the date the option is granted. Incentive stock options generally vest in three installments beginning six months after the option award. The second and third installments generally vest on March 1,
one and two years after the initial vesting date. Non-qualified options generally vest on the date granted, but may vest in one or more installments. All option awards encourage the recipients to own shares of common stock by



F-19



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



requiring optionees to own shares of Company stock in order to avoid the forfeiture of certain of their unexercised options. The stock ownership inducements
begin approximately two years after the option grant date and, in certain instances, increase in three to five annual increments. Unexercised options terminate in installments if the required number of shares of common stock is not owned on the
specified date. The number of shares available for future grant was 448,000 at December 31, 2005.



A summary of the Option Plan activity is as follows:



|                             |  |                 |   |  |                                 |     
|---------------------------- |  | --------------- | - |  | ------------------------------- | ----
|                             |  | OptionsActivity |   |  | Weighted Average Exercise Price
|Balance at December 31, 2003 |  | 839,000         |   |  | $                               | 2.66
|Options granted              |  | 142,000         |   |  |                                 | 0.66
|Options expired or cancelled |  | (57,000         | ) |  |                                 | 2.50
|                             |  |                 |   |  |                                 |     
|Balance at December 31, 2004 |  | 924,000         |   |  |                                 | 2.36
|                             |  |                 |   |  |                                 |     
|Options expired or cancelled |  | (89,000         | ) |  |                                 | 2.04
|                             |  |                 |   |  |                                 |     
|Balance at December 31, 2005 |  | 835,000         |   |  | $                               | 2.40
|                             |  |                 |   |  |                                 |     



The following table
summarizes information about stock options outstanding and exercisable under the Option Plan at December 31, 2005:



|               |  |                             |  |                                                  |  |                                          |      |                             |         |                                          |   |     
|-------------- |  | --------------------------- |  | ------------------------------------------------ |  | ---------------------------------------- | ---- | --------------------------- | ------- | ---------------------------------------- | - | ----
|Exercise Price |  | Number ofOptionsOutstanding |  | WeightedAverageRemainingContractualLife in Years |  | OutstandingWeightedAverageExercise Price |      | Number ofOptionsExercisable |         | ExercisableWeightedAverageExercise Price
|$0.64          |  | 115,000                     |  | 8.8                                              |  | $                                        | 0.64 |                             | 56,000  |                                          | $ | 0.64
|0.82           |  | 15,000                      |  | 8.5                                              |  |                                          | 0.82 |                             | 5,000   |                                          |   | 0.82
|1.17           |  | 170,000                     |  | 7.6                                              |  |                                          | 1.17 |                             | 160,000 |                                          |   | 1.17
|1.10           |  | 15,000                      |  | 7.0                                              |  |                                          | 1.10 |                             | 15,000  |                                          |   | 1.10
|2.55           |  | 164,000                     |  | 6.0                                              |  |                                          | 2.55 |                             | 164,000 |                                          |   | 2.55
|2.57           |  | 81,000                      |  | 3.9                                              |  |                                          | 2.57 |                             | 81,000  |                                          |   | 2.57
|4.88           |  | 81,000                      |  | 3.2                                              |  |                                          | 4.88 |                             | 81,000  |                                          |   | 4.88
|$3.50          |  | 194,000                     |  | 3.0                                              |  |                                          | 3.50 |                             | 194,000 |                                          |   | 3.50
|               |  |                             |  |                                                  |  |                                          |      |                             |         |                                          |   |     
|               |  | 835,000                     |  |                                                  |  | $                                        | 2.40 |                             | 756,000 |                                          | $ | 2.57
|               |  |                             |  |                                                  |  |                                          |      |                             |         |                                          |   |     



As of
December 31, 2004, 924,000 of the outstanding options were exercisable at a weighted average exercise price of $2.92.



In addition to the options outstanding under The Companys Stock Option Plan, 100,000 options issued in connection with a business combination were
outstanding at December 31, 2005. These options are exercisable at $1.50 per share and all were exercisable at December 31, 2005. These options expire in July 2009.



6.    EMPLOYEE STOCK SAVINGS PLAN



The Company sponsors an Employee Stock Savings Plan (the Plan). The Plan allows eligible United States employees
to contribute up to 100% of defined compensation to the Plan and to elect to have contributions not be subject to Federal income taxes under Section 401(k) of the Internal Revenue Code. The Company



F-20



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



matches employee contributions to the Plan at a rate equal to 50% of the employees contribution, but the Companys matching contribution is
limited to 2% of the employees defined compensation. The Company also makes a voluntary contribution of an amount equal to 1% of the defined compensation of all participants. The Company also contributes a profit sharing amount based on the
consolidated profits of the Company. The maximum profit sharing contribution is 5% of compensation. The Companys contributions for matching and voluntary contributions (there were no profit sharing contributions in 2005 or 2004) were $30,000
in 2005, and $44,000 in 2004. Employee contributions may be invested in Company stock or other investment options offered by the Plan. The Companys contributions, both matching and profit sharing, are invested solely in Company stock, and vest
with the employee over six years. The Plan allows employees who are over age 55 and 100% vested in their employer contribution accounts to begin diversifying out of amounts that have been invested in Company stock through Company contributions over
a 10-year period, starting at 25% in the first year and progressively increasing to 100% diversification at year 10.



The Company registered and reserved 500,000 shares in 1992, and registered and reserved 500,000 additional shares in 2001, of common stock for sale to the
Plan. The registration statements cover shares purchased both in the open market and from the Company. The Plan did not purchase any shares from the Company during the two-year period ending in 2005. The Plan purchased in the open market 99,000 and
36,000 shares during 2005 and 2004 for an aggregate purchase price of $39,000 and $40,000, respectively. At December 31, 2005, 247,000 reserved shares remain unissued under the 2001 registration statement.



7.    COMMITMENTS



The Companys Singapore subsidiary leases manufacturing and office
facilities under non-cancelable operating lease agreements expiring in 2006. Rental expense for 2005 and 2004 was $242,000 and $256,000, respectively.



Future minimum rental payments under operating leases in effect are as follows (in thousands):



|     |  |        |    
|---- |  | ------ | ---
|Year |  | Amount
|2006 |  | $      | 203



8.    ACCRUED
LIABILITIES



Accrued liabilities consist of the following
(in thousands):



|                        |  |   |    
|----------------------- |  | - | ---
|Payroll                 |  | $ | 145
|Property taxes          |  |   | 131
|Leasehold reinstatement |  |   | 50 
|Professional fees       |  |   | 136
|Interest                |  |   | 26 
|Other                   |  |   | 74 
|                        |  |   |    
|                        |  | $ | 562
|                        |  |   |    



9.    ASSET
IMPAIRMENTS, RESTRUCTURING AND SEVERANCE COSTS



During
January 2005, the Company placed a Criteria 20 unit with a semiconductor manufacturer to enable the customer to evaluate the performance of the unit. Late in June 2005, the semiconductor manufacturer notified the Company that it would be returning
the unit to the Company and that it no longer had plans to purchase a unit. In light of this negative development in terms of potential future sales for the Testing Products Division, it was determined that a review of the recoverability of the
assets of the Division should be performed. As a result



F-21



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



of this review, an impairment charge of $81,000 was recorded to reduce the carrying value of the fixed assets of the Division to their estimated fair value,
based on valuations from used equipment dealers. Additionally, a charge of $87,000 was recorded to reduce the carrying value of the Divisions inventory. These charges were recorded in June 2005 and are reported as Cost of product sales and
provisions for excess and obsolete inventories in the accompanying financial statements.



Due to the continued lack of demand for the Companys burn-in and test systems, with no existing prospects for a sale of a Criteria 20 in the foreseeable future, and in order to reduce cash expenditures, the
Company decided to suspend research and development activities and to reduce resources in related sales, production and testing functions in its Testing Products Division. Effective August 5, 2005, the Company reduced its Houston-based
workforce by 45%. Severance costs of $156,000 were incurred and reported in the results of operations for the period ended September 30, 2005. The estimated annual savings of this workforce reduction are $650,000, of which $320,000 is estimated
to be in research and development costs, $230,000 in cost of sales and $100,000 in marketing, general and administrative expenses.



10.    OTHER INCOME



Other income consists of the following (in thousands):



|                                    |  |      |     |   |      |   |   
|----------------------------------- |  | ---- | --- | - | ---- | - | --
|                                    |  | 2005 |     |   | 2004
|Rental income                       |  | $    | 68  |   |      | $ | 55
|Write-down of investment securities |  |      | (37 | ) |      |   |  
|Gain on sale of assets              |  |      | 15  |   |      |   |  
|                                    |  |      |     |   |      |   |   
|                                    |  | $    | 46  |   |      | $ | 55
|                                    |  |      |     |   |      |   |   



Rental income is
attributable to the former North Carolina manufacturing facility and idle space at the Houston headquarters facility.



11.    DISCONTINUED OPERATIONSAUTOMOTIVE DIVISION



Effective January 29, 2005, the Company terminated the Asset Purchase Agreement between the Company and Futura
International, Inc. (Futura) for the purchase of the Ezy-Load product line. The Ezy-Load product line consisted of a hydraulic lift device that was installed in the bed of pickup trucks. The Company elected to terminate the agreement due
to continued disappointing sales of the product and the amount of capital required to sustain the sales and marketing efforts. As a result of the termination, the Company ceased manufacturing and marketing the Ezy-Load product. With the exception of
inventories, the Company reconveyed to Futura all assets previously acquired from Futura, consisting primarily of intellectual property rights. The Company was relieved of all payment liabilities to Futura, including $225,000 of contingent purchase
price payments scheduled for 2005 and future royalties.



Results of operations for the former Automotive segment are reported as discontinued operations in the accompanying Statement of Operations for each period presented. Net sales and the results from discontinued operations are as follows (in
thousands):



|                                           |  |                         |    |      |   |        |  
|------------------------------------------ |  | ----------------------- | -- | ---- | - | ------ | -
|                                           |  | Year Ended December 31, |   
|                                           |  | 2005                    |    | 2004 |  
|Product Sales                              |  | $                       | 37 |      | $ | 62     |  
|Income (loss) from discontinued operations |  | $                       | 9  |      | $ | (1,353 | )



The loss from
discontinued operations in 2004 includes a $673,000 impairment charge to write off goodwill. No income tax provision (benefit) was recorded in 2005 or 2004 due to the Companys substantial tax loss carryforward position.



F-22



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2005



In addition, the impact of the reclassifications resulted in changes to amounts reported in previous
years in Notes 1, 2 and 4.



12.    ASSETS HELD FOR SALE



Assets held for sale consists of the following (in thousands):



|                                 |  |   |      
|-------------------------------- |  | - | -----
|Land and buildingHouston        |  | $ | 2,429
|Production equipment             |  |   | 49   
|                                 |  |   |      
|Total current                    |  | $ | 2,478
|                                 |  |   |      
|                                 | 
|Land and buildingNorth Carolina |  | $ | 1,000
|                                 |  |   |      



In 2003, the Company
listed its Houston headquarters building for sale. In previous periods, it was determined that the building did not meet the criteria to be classified as held for sale, due to logistical requirements that might have required a potential
sales contract to include terms that were not deemed to be usual and customary for the sales of such assets.



Whereas all of the employees of the production department were terminated as part of the reduction in workforce described in Note 9, the Company performed
an impairment review of the production equipment. The equipment was written down to its estimated fair value and is being actively marketed.



As a result of the cessation of research and development activities in the Testing Product Division (as discussed in Note 9) and the decision to sell the
production equipment of the Division, it has been determined that the Houston headquarters building now meets the criteria to be classified as held for sale in the accompanying balance sheet. The building is carried at its depreciated
cost, as such amount is less than its estimated fair value.



The Company shut down a Services facility in North Carolina in April 1998. The land and a building previously occupied by the Services operation are presented as assets held for sale in the accompanying consolidated balance sheet.
Impairment charges of $700,000 in 2002 and $335,000 in 2003 were recorded to state the assets at the lower of carrying amount or fair value, less estimated cost to sell. The carrying amount of this property at December 31, 2005 is supported by
an appraisal performed in January 2005. The assets held for sale have been actively marketed since 1998 at an asking price that is estimated to be a price that would be paid by an end user, although no assurances can be given that they will be sold
during 2006.



13.    FOURTH QUARTER
RESULTSUNAUDITED



The Company incurred a net loss of
$492,000 in the fourth quarter of 2005. This loss included charges for excess and obsolete inventories of $132,000, of which $101,000 related to its Power Sources segment.



14.    SUBSEQUENT EVENTS



On March 14, 2006 the Company sold its Power Sources Division to Reliability Power, Inc., an unaffiliated third party.
Proceeds from the sale were $284,000. The transaction is expected to result in a gain of approximately $120,000 that will be reported in the quarter ended March 31, 2006, at which time the Power Sources Division will be reported as discontinued
operations. Principally, as a result of the sale of the Power Sources Division described above, the Company reduced its Houston-based workforce by 33% effective March 24, 2006. Severance costs of approximately $130,000 were incurred and will be
reported in the first fiscal quarter of 2006. The estimated annual savings of this workforce reduction are $280,000, of which $190,000 is estimated to be in marketing, general and administrative expenses and $90,000 in cost of sales.



F-23



---

##### Table of Contents

##### Index to Financial Statements

RELIABILITY INCORPORATED



INDEX TO EXHIBITS



|               |  |                                                                                                                                    
|-------------- |  | -----------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  | Description                                                                                                                        
|               | 
|21             |  | List of Subsidiaries.                                                                                                              
|               | 
|23.1           |  | Consent of Independent Registered Public Accounting Firm.                                                                          
|               | 
|23.2           |  | Consent of Independent Registered Public Accounting Firm.                                                                          
|               | 
|31.1           |  | Rule 13a-14(a)/15d-14(a) Certifications (Section 302 of the Sarbanes-Oxley Act of 2002)                                            
|               | 
|31.2           |  | Rule 13a-14(a)/15d-14(a) Certifications (Section 302 of the Sarbanes-Oxley Act of 2002)                                            
|               | 
|32             |  | CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.