<PAGE>


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                             ----------------------



                                  FORM 10-Q/A

              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                       FOR THE PERIOD ENDED JUNE 30, 2002

                                       OR

             ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                FOR THE TRANSITION PERIOD FROM ______ TO ______


                           COMMISSION FILE NO. 1-14537


                                  LODGIAN, INC.
             (Exact name of registrant as specified in its charter)



           DELAWARE                                               52-2093696
 (State or other jurisdiction                                 (I.R.S. Employer
of incorporation or organization)                            Identification No.)

3445 PEACHTREE ROAD, N.E., SUITE 700, ATLANTA, GA                   30326
-------------------------------------------------                   -----
    (Address of principal executive offices)                     (Zip Code)


        Registrant's telephone number, including area code (404) 364-9400


(Former name, former address and former fiscal year, if changed since last
report): NOT APPLICABLE


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes  [X]  No [ ]


         Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of the latest practicable date.


CLASS                                    OUTSTANDING AS OF AUGUST 5, 2002
--------------------                    -----------------------------------
Common                                            28,479,837

         The unaudited condensed consolidated financial statements for the
previous quarter have since been reviewed by Lodgian's independent public
accountants in accordance with professional standards for conducting such
reviews. There were no material changes as a result of the review.
<PAGE>
                                PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                                LODGIAN, INC. AND SUBSIDIARIES
                            CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                               June 30, 2002    December 31, 2001
                                                                                            (unaudited)
                                                                                --------------------------------
                                                                                           (In thousands,
                                                                                         except share data)
<S>                                                                              <C>               <C>
                                            ASSETS
Current assets:
     Cash and cash equivalents                                                   $  24,650         $  14,007
     Cash, restricted                                                                7,305             3,218
     Accounts receivable, net of allowances                                         16,673            12,489
     Inventories                                                                     7,304             7,223
     Prepaid expenses and other current assets                                       8,223             6,284
                                                                                 ---------         ---------
            Total current assets                                                    64,155            43,221
Property and equipment, net                                                        897,474           913,968
Deposits for capital expenditures                                                   17,147            15,813
Other assets                                                                         2,844             2,360
                                                                                 ---------         ---------
                                                                                 $ 981,620         $ 975,362
                                                                                 =========         =========

                            LIABILITIES AND STOCKHOLDERS' DEFICIT
Liabilities Not Subject to Compromise
  Current liabilities:
      Accounts payable                                                           $  13,499         $   2,706
      Accrued interest                                                                 135             1,192
      Other accrued liabilities                                                     39,655            29,785
      Advance deposits                                                               2,338             1,771
      Current portion of long-term debt and capital lease obligations                  266             7,717
                                                                                 ---------         ---------
      Total current liabilities                                                     55,893            43,171
  Other long-term debt and capital lease obligations                                 7,312             7,652
Liabilities Subject to Compromise                                                  928,832           925,894
Minority interests                                                                   6,652             5,326
Commitments and contingencies
Stockholders' deficit:
   Common stock, $.01 par value, 75,000,000 shares authorized; 28,479,837
     issued  and outstanding at June 30, 2002 and December 31, 2001                    284               284
   Additional paid-in capital                                                      263,320           263,320
   Accumulated deficit                                                            (279,273)         (268,306)
   Accumulated other comprehensive loss                                             (1,400)           (1,979)
                                                                                 ---------         ---------
          Total stockholders' deficit                                              (17,069)           (6,681)
                                                                                 ---------         ---------
                                                                                 $ 981,620         $ 975,362
                                                                                 =========         =========
</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.


                                       1

<PAGE>


                   LODGIAN, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                Three Months ended           Six Months ended
                                                                                     JUNE 30,                     JUNE 30,
                                                                            -----------------------     -------------------------
                                                                               2002          2001           2002          2001
                                                                            -----------------------     -------------------------
                                                                                     (In thousands, except per share data)
                                                                                                 (unaudited)
<S>                                                                         <C>           <C>           <C>           <C>
Revenues:
   Rooms                                                                    $  83,949     $  91,937     $ 153,734     $ 175,955
   Food and beverage                                                           25,340        27,799        45,871        53,001
   Other                                                                        4,415         6,161         8,461        11,714
                                                                            ---------     ---------     ---------     ---------
                                                                              113,704       125,897       208,066       240,670
                                                                            ---------     ---------     ---------     ---------

 Operating expenses:
  Direct:
     Rooms                                                                     22,845        24,269        42,645        48,377
     Food and beverage                                                         17,653        19,492        33,027        38,155
     Other                                                                      3,028         3,145         5,696         6,349
                                                                            ---------     ---------     ---------     ---------
                                                                               43,526        46,906        81,368        92,881
                                                                            ---------     ---------     ---------     ---------
       Gross contribution                                                      70,178        78,991       126,698       147,789

 General, administrative and other                                             44,160        49,682        85,975       101,162
 Depreciation and amortization                                                 14,721        14,491        28,984        30,148
 Impairment of long-lived assets                                                   --         4,000            --         4,565
 Severance and restructuring expenses                                              17           717           139         1,467
                                                                            ---------     ---------     ---------     ---------
       Other operating expenses                                                58,898        68,890       115,098       137,342
                                                                            ---------     ---------     ---------     ---------
                                                                               11,280        10,101        11,600        10,447

 Other income (expenses):
   Interest income and other                                                      274           214           455           480
   Interest expense (contractual interest: $8.2 million and $16.1
     million for the three and six months ended June 30, 2002,
      respectively)                                                            (7,707)      (18,604)      (16,263)      (39,369)
  (Loss) gain on asset dispositions                                                --          (260)           --        24,109
 Minority interests:
   Preferred redeemable securities (contractual interest: $3.5 million
     and $7.0 million for the three and six months ended June 30,
      2002, respectively)                                                          --        (3,283)           --        (6,509)
   Other                                                                         (858)           30        (1,331)         (116)
                                                                            ---------     ---------     ---------     ---------
 Income (loss) before income taxes, reorganization items and
     extraordinary items                                                        2,989       (11,802)       (5,539)      (10,958)
 Reorganization items                                                          (3,869)           --        (9,696)           --
                                                                            ---------     ---------     ---------     ---------
 Loss before income taxes and extraordinary items                                (880)      (11,802)      (15,235)      (10,958)
 Provision for income taxes                                                       (76)           --          (151)       (2,700)
                                                                            ---------     ---------     ---------     ---------
 Loss before extraordinary items                                                 (956)      (11,802)      (15,386)      (13,658)
 Extraordinary item:
    Gain on extinguishment of debt (income taxes estimated at nil)              4,419            --         4,419            --
                                                                            ---------     ---------     ---------     ---------
 Net income (loss)                                                          $   3,463     $ (11,802)    $ (10,967)    $ (13,658)
                                                                            =========     =========     =========     =========

Earnings (loss) per common share - basic and diluted:
 Loss before extraordinary items                                            $   (0.03)    $   (0.42)    $   (0.54)    $   (0.48)
 Extraordinary item                                                              0.15            --          0.15            --
                                                                            ---------     ---------     ---------     ---------
 Net income (loss)                                                          $    0.12     $   (0.42)    $   (0.39)    $   (0.48)
                                                                            =========     =========     =========     =========
</TABLE>


The accompanying notes are an integral part of these condensed consolidated
financial statements.


                                       2


<PAGE>


                         LODGIAN, INC. AND SUBSIDIARIES

       CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>

                                                                                                    OTHER           ACCUMULATED
                                       COMMON STOCK           ADDITIONAL                         COMPREHENSIVE         TOTAL
                                ---------------------------    PAID-IN           ACCUMULATED           LOSS         STOCKHOLDERS'
                                   SHARES        AMOUNT        CAPITAL             DEFICIT         (net of tax)    EQUITY (DEFICIT)
                                --------------  -----------  --------------   -----------------  ---------------   ---------------
                                                           (Unaudited in thousands, except share data)
<S>                             <C>             <C>          <C>              <C>                <C>                <C>
Balance at December 31, 1999        28,130,325       $ 281        $ 262,760          $ (37,587)       $ (912)          $ 224,542
401(k) Plan contribution               144,131           1              504                  -             -                 505
Director compensation                   15,968                           56                  -             -                  56
Net loss                                     -           -                -            (87,955)            -             (87,955)
Currency translation
 adjustments, net of tax                     -           -                -                  -          (268)               (268)
                                                                                                                       ----------
Comprehensive loss                           -           -                -                  -             -             (88,223)
                                --------------  -----------  ---------------  -----------------  ------------          ----------
Balance at December 31, 2000        28,290,424         282          263,320           (125,542)       (1,180)            136,880
401(k) Plan contribution               189,413           2                                                                     2
Net loss                                     -           -                -           (142,764)            -            (142,764)
Currency translation
 adjustments, net of tax                     -           -                -                  -          (799)               (799)
                                                                                                                       ----------
Comprehensive loss                                                                                                      (143,563)
                                --------------  -----------  ---------------  -----------------  ------------          ----------
Balance at December 31, 2001        28,479,837         284          263,320           (268,306)       (1,979)             (6,681)
Net loss                                     -                                         (10,967)                          (10,967)
Currency translation
 adjustments, net of tax                     -                                                           579                 579
                                                                                                                       ----------
Comprehensive loss                                                                                                       (10,388)
                                --------------  -----------  ---------------  -----------------  ------------          ----------
Balance at June 30, 2002            28,479,837       $ 284        $ 263,320         $ (279,273)     $ (1,400)          $ (17,069)
                                ==============  ===========  ===============  =================  ============          ==========
</TABLE>


The comprehensive income for the three months ended June 30, 2002 was $4.4
million and the comprehensive loss for the three and six months ended June 30,
2001 was $11.3 million and $13.8 million, respectively.


The accompanying notes are an integral part of these condensed consolidated
financial statements.


                                      3



<PAGE>


                         LODGIAN, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                      Six Months Ended
                                                                                           June 30,
                                                                      --------------------------------------------------
                                                                             2002                         2001
                                                                      --------------------        ----------------------
                                                                              (In thousands, except share data)
                                                                                          (unaudited)
<S>                                                                             <C>                           <C>
Operating activities:
  Net loss                                                                      $ (10,967)                    $ (13,658)
  Adjustments to reconcile net loss to net cash
   provided by (used in) operating activities:
    Depreciation and amortization                                                  28,984                        30,148
    Impairment of long-lived assets                                                     -                         4,565
    Gain on extinguishment of debt                                                 (4,419)                            -
    Deferred income tax provision                                                       -                         2,700
    Minority interests                                                              1,331                         6,625
    Gain on sale of assets                                                              -                       (24,109)
    Amortization of deferred loan fees                                                  -                         2,802
    Other                                                                            (582)                         (480)
    Changes in operating assets and liabilities:
        Accounts receivable, net of allowances                                     (4,184)                          (68)
        Inventories                                                                   (81)                          234
        Prepaid expenses, other assets and restricted cash                         (6,026)                         (917)
        Accounts payable                                                            9,013                        (4,995)
        Accrued liabilities                                                         8,796                        (4,504)
        Advance deposits                                                              567                           271
                                                                      --------------------        ----------------------
Net cash provided by (used in) operating activities                                22,432                        (1,386)
                                                                      --------------------        ----------------------
Investing activities:
  Capital improvements                                                             (9,341)                      (15,944)
  Proceeds from sale of assets, net of related selling costs                            -                        64,590
  (Deposits) withdrawals for capital expenditures                                  (1,334)                        1,524
                                                                      --------------------        ----------------------
Net cash (used in) provided by investing activities                               (10,675)                       50,170
                                                                      --------------------        ----------------------
Financing activities:
  Proceeds from borrowings on working capital revolver                                  -                        16,000
  Principal payments on long-term obligations                                      (1,114)                      (66,268)
                                                                      --------------------        ----------------------
Net cash used in financing activities                                              (1,114)                      (50,268)
                                                                      --------------------        ----------------------
Net increase (decrease) in cash and cash equivalents                               10,643                        (1,484)
Cash and cash equivalents at beginning of period                                   14,007                        21,002
                                                                      --------------------        ----------------------
Cash and cash equivalents at end of period                                       $ 24,650                      $ 19,518
                                                                      ====================        ======================

Supplemental cash flow information:
Cash paid during the period for:
  Interest, net of amount capitalized                                            $ 17,320                      $ 37,799
                                                                      ====================        ======================
  Income taxes, net of refunds                                                       $ 12                           $ -
                                                                      ====================        ======================
Operating cash receipts and payments
 resulting from Chapter 11 proceedings:
 Interest received                                                                  $ 100                           $ -
 Professional fees paid                                                             5,223                             -
 Other reorganization payments                                                        594                             -
</TABLE>


The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       4


<PAGE>


                         LODGIAN, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                                   (UNAUDITED)


1.       GENERAL

         The condensed consolidated financial statements include the accounts of
Lodgian, Inc., its wholly-owned subsidiaries and four joint ventures in which
Lodgian exercises control (collectively "Lodgian" or the "Company"). Lodgian
believes it has control of the joint ventures when the Company manages and has
control of the joint ventures' assets and operations, has the ability and
authority to enter into financing arrangements on behalf of the entity or to
sell the assets of the entity within reasonable business guidelines. One
unconsolidated entity (owning 1 hotel) is accounted for on the equity method.
All significant intercompany accounts and transactions have been eliminated in
consolidation.

         The accounting policies followed for quarterly financial reporting are
the same as those disclosed in Note 1 of the Notes to Consolidated Financial
Statements included in the Company's Form 10-K for the year ended December 31,
2001.

         In the opinion of management, the accompanying unaudited condensed
consolidated financial statements contain all adjustments, consisting primarily
of normal recurring adjustments, necessary to present fairly the financial
position of the Company as of June 30, 2002, the results of its operations for
the three and six months ended June 30, 2002 and 2001 and its cash flows for the
six months ended June 30, 2002 and 2001. The results for interim periods are not
necessarily indicative of the results for the entire year. These financial
statements should be read in conjunction with the consolidated financial
statements and related notes included in the Company's Form 10-K for the year
ended December 31, 2001.

         The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America (GAAP) requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosures of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

2.       BANKRUPTCY FILING AND GOING CONCERN MATTERS

         On December 20, 2001, the Company and eighty-one of its subsidiaries
(the "Debtors") filed for voluntary reorganization with the United States
Bankruptcy Court for the Southern District of New York under Chapter 11 of the
Bankruptcy Code (the "Chapter 11 Cases"). The Chapter 11 Cases have been
consolidated for purposes of administration under case number 01-16345. The
filing was precipitated by the weaker US economy, the decline in travel since
the events of September 11 and the Company's heavy debt load. The Debtors are
currently operating their businesses as debtors-in-possession and are subject to
the jurisdiction of the Bankruptcy Court while a reorganization plan is being
formulated.

         Also, on April 17, 2002, one additional operating subsidiary, New
Orleans Airport Motel Associates, LP filed for voluntary reorganization with the
United States Bankruptcy Court for the Southern District of New York under
Chapter 11 of the Bankruptcy Code. The Chapter 11 case for this subsidiary has
also been consolidated with the previously filed Chapter 11 Cases, for purposes
of administration, under case number 01-16345.


                                       5
<PAGE>

                         LODGIAN, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                                   (UNAUDITED)

         As of June 30, 2002, all operating subsidiaries of the Company were
included in the Chapter 11 Cases except for one subsidiary owning one hotel. The
Chapter 11 Cases also exclude 65 non-operating subsidiaries of the Company. At
June 30, 2002 and December 31, 2001, the assets and liabilities of the operating
and non-operating subsidiaries excluded from the Chapter 11 Cases are as follows
(amounts in thousands):
                                June 30, 2002       December 31, 2001

Assets                            $ 13,210(1)            $ 13,357
Liabilities                       $ (25,867)(1)           $ (28,107)

         As a result of the Chapter 11 filing, the Company is prohibited from
paying pre-petition claims (unless these are approved by the Bankruptcy Court)
and creditors are prohibited from attempting to collect loans or debts arising
prior to December 20, 2001. The Company, at its option, may assume or reject
contracts entered into prior to the date of filing. Claims related to rejected
contracts entered into prior to the date of the petitions would be treated as
unsecured claims.

         The Company has received approval from the Bankruptcy Court to pay
pre-petition employee wages, salaries, benefits and other employee obligations.
The Bankruptcy Court also approved orders granting the Debtors authority to pay,
among other things, certain pre-petition claims of its critical service vendors.
The Company has been paying and intends to continue to pay its post-petition
obligations arising in the ordinary course of business.

         The Debtors have received debtor-in-possession financing (the "DIP
Facility") of $25 million from a group of lenders led by Morgan Stanley Funding
Inc. and Lehman Brothers Inc. The DIP Facility, along with the rights of the
Debtors to use the cash collateral of these lenders expires one year from the
date of filing or on the effective date of the reorganization plan, whichever is
earlier.

         As of August 14, 2002, the Debtors had not yet filed a plan of
reorganization (the "Plan") with the Bankruptcy Court but management believes
that the Plan will result in most unsecured claims being settled for less than
100% of their face value and that the interests of the common stock holders will
be significantly diluted.

Going Concern

         The accompanying condensed consolidated financial statements have been
prepared on a going concern basis of accounting and do not reflect adjustments
that might result if the Company is unable to continue as a going concern. The
Company's recent losses and the Chapter 11 Cases raise substantial doubt about
the Company's ability to continue as a going concern. The ability of the Company
to continue as a going concern and the appropriateness of using the going
concern basis is dependent upon, among other things: (i) the Company's ability
to comply with the debtor-in-possession financing (DIP Facility) agreements,
(ii) the Company's ability to obtain financing upon expiration of the DIP
Facility, (iii) confirmation of the Plan under the Bankruptcy Code, (iv) the
Company's ability to achieve profitable operations after such confirmation, and
(v) the Company's ability to generate sufficient cash from operations to meet
its obligations. In addition, the Company's debtor-in-possession financing
agreements expire in December 2002; there can be no assurance that the Company
will be successful in obtaining confirmation of the Plan by December 2002 and,
if not, there can be no assurance that the existing debtor-in-possession lenders
will agree to continue to provide debtor-in-possession financing.

         The consolidated financial statements do not include any adjustments
relating to recoverability and classification of recorded asset amounts or the
amount and classification of liabilities that might be necessary should the
Company not be able to continue as a going concern.


--------
(1) Figures exclude New Orleans Airport Motel Associates LP which petitioned
    under Chapter 11 on April 17, 2002.


                                       6

<PAGE>

                         LODGIAN, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                                   (UNAUDITED)


         The Plan could materially change the amounts currently recorded in the
consolidated financial statements. The consolidated financial statements do not
give effect to any adjustments to the carrying value of assets or amounts and
classifications of liabilities that might be necessary as a result of the
Chapter 11 Cases.

3.       ACCOUNTING DURING REORGANIZATION PROCEEDINGS

         The Company continues to apply generally accepted accounting principles
in the preparation of its consolidated financial statements while in Chapter 11.
However, in accordance with the American Institute of Certified Public
Accountants' Statement of Position 90-7 - "Financial Reporting by Entities in
Reorganization under the Bankruptcy Code" (SOP 90-7): 1) the consolidated
financial statements distinguish transactions and events that are directly
associated with the reorganization from the ongoing operations of the business;
2) the Company's consolidated balance sheets segregate liabilities subject to
compromise from liabilities not subject to compromise; and 3) where the
estimated value of the underlying collateral in respect of certain debt is
considered to be less than the debt obligation, the Company ceased accruing
interest on those debts.

         Management believes that 29 of its hotels are significantly
overleveraged in that the estimated fair value of these hotels does not exceed
the outstanding debt on these hotels. Therefore, with the approval of the
Bankruptcy Court, the Company ceased paying interest to the secured lenders of
these properties from the date of the bankruptcy petitions. With respect to the
remaining 76 hotels that are currently in Chapter 11, management presently
believes the value of these hotels exceeds the outstanding debt on these
properties. Accordingly, with the approval of the Bankruptcy Court, the Company
agreed to pay interest on these debts. However, while the Company is in Chapter
11, the value of these properties may be adversely affected by changes in the
economy, changes in the hospitality industry, actions taken or that may be taken
by the franchisors, and the Company's ability to obtain exit financing and
achieve a consensual plan of reorganization. Furthermore, management believes
the significant terms of these debts could also be compromised as a result of
the Chapter 11 Cases. Accordingly, management classifies all of its secured debt
as liabilities subject to compromise in the accompanying balance sheets at June
30, 2002 and December 31, 2001.

Liabilities Subject to Compromise

         Liabilities subject to compromise refers to known liabilities incurred
prior to the commencement of the Chapter 11 Cases including those considered by
the Bankruptcy Court to be pre-petition claims. These liabilities consist
primarily of amounts outstanding under long-term debt and also include accounts
payable, accrued interest, and other accrued expenses. These amounts represent
the Company's estimate of known or potential claims to be resolved in the
Chapter 11 Cases. Such claims remain subject to future adjustments. Adjustments
may result from (1) negotiations; (2) actions of the Bankruptcy Court; (3)
further development with respect to disputed claims; (4) proofs of claim; or (5)
other events. Payment terms for these amounts will be established under the
Plan.


                                       7


<PAGE>

                         LODGIAN, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                                   (UNAUDITED)

         The principal categories of claims classified as liabilities subject to
compromise in the Chapter 11 Cases as of June 30, 2002 and December 31, 2001,
are identified below: (amounts in thousands)


<TABLE>
<CAPTION>
                                                                                     June 30,    December 31,
                                                                                       2002          2001
                                                                                       ----          ----
<S>                                                                                 <C>          <C>
Long-term debt and capital lease obligations                                        $ 488,653    $ 485,774
Senior Subordinated Notes (including related accrued interest)                        210,549      210,549
Minority interest - preferred redeemable securities (including related accrued        197,218      197,218
interest) - CRESTS
Accounts payable                                                                       23,319       22,698
Accrued liabilities (including accrued interest of  $1,027 at June 30, 2002 and         9,093        9,655
                                                                                    ---------    ---------
December 31, 2001)
                                                                                    $ 928,832    $ 925,894
                                                                                    =========    =========
</TABLE>

Summary of Reorganization Items

         The results for the three and six month period ended June 30, 2002
include charges which relate to the reorganization process and the Chapter 11
Cases. The table below summarizes these reorganization charges (amounts in
thousands):

                                     THREE MONTHS ENDED      SIX MONTHS ENDED
                                       JUNE 30, 2002          JUNE 30, 2002

   Legal and professional fees             $2,988                $8,652
   Other                                      881                 1,044
                                           ------            ---------
                                           $3,869                $9,696
                                           ======            ==========

4.       CASH, RESTRICTED

         Restricted cash as of June 30, 2002 comprises utility deposits of $1.0
million, a restricted payroll deposit of $0.5 million, property tax escrows of
$2.2 million and cash generated from certain highly leveraged properties of $3.6
million (restricted to expenditures on properties in the same lender pool).

5.       PROPERTY AND EQUIPMENT, NET

         The Company evaluates the recoverability of its long-lived assets in
accordance with SFAS 144 and records impairment losses for assets held for use,
where the estimated future undiscounted cash flows are insufficient to recover
the carrying value of those assets. However, as a result of the filing of the
Chapter 11 Cases, the Company may ultimately sell or otherwise dispose of its
hotel assets for amounts less than the carrying value of these assets and future
actions by the Company, its creditors or the Bankruptcy Court could adversely
impact the Company's ability to hold its assets for periods sufficient for it to
recover the carrying value of its assets on an undiscounted cash flow basis. As
a result, the Company could recognize impairment losses in future periods.

         Also, as previously reported in the Company's Form 10-K for the year
ended December 31, 2001, in connection with its bankruptcy petitions on December
20, 2001, the Company determined that 29 of its hotels were significantly
overleveraged in that the estimated fair value of these hotels did not exceed
the outstanding debt on these hotels. Therefore, with the approval of the
Bankruptcy Court, the Company ceased paying interest to the secured lenders of
these properties from the date of the bankruptcy petitions. The Company also
concluded that it no longer had the ability to hold these hotels for a period
sufficient for their estimated future undiscounted cash flows to cover their
carrying values. Therefore in accordance with



                                       8

<PAGE>

                         LODGIAN, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                                   (UNAUDITED)


the provisions of SFAS 144, the Company determined that an impairment charge of
$69 million was necessary to reduce the carrying value of these assets in
accordance with GAAP. Also, during the fourth quarter of 2001, in connection
with the bankruptcy petitions, the Company ceased marketing for sale four
operating properties that were previously classified as held for sale. Since
these assets were not considered impaired as the estimated future cash flows
from the use of these properties exceeded their carrying values, the Company
recaptured $8.5 million of impairment reserves previously recorded in 1999, 2000
and 2001.


6.       EARNINGS PER SHARE

         The following table sets forth the computation of basic and diluted
earnings per share:

<TABLE>
<CAPTION>
                                                                 Three Months Ended                Six Months Ended
                                                                      June 30,                         June 30,
                                                               2002             2001             2002             2001
                                                             --------         --------         --------         --------
<S>                                                          <C>              <C>              <C>              <C>
Numerator:
 Loss before extraordinary items                             $   (956)        $(11,802)        $(15,386)        $(13,658)
 Extraordinary item                                             4,419               --            4,419               --
                                                             --------         --------         --------         --------
 Net income (loss)                                           $  3,463         $(11,802)        $(10,967)        $(13,658)
                                                             ========         ========         ========         ========

Denominator:

  Denominator for basic and diluted earnings (loss)
   per share - weighted-average shares                         28,480           28,416           28,480           28,353
                                                             ========         ========         ========         ========

Earnings (loss) per common share - basic and diluted:

 Loss before extraordinary items                             $  (0.03)        $  (0.42)        $  (0.54)        $  (0.48)
 Extraordinary item                                              0.15               --             0.15               --
                                                             --------         --------         --------         --------
 Net income (loss)                                           $   0.12         $  (0.42)        $  (0.39)        $  (0.48)
                                                             ========         ========         ========         ========
</TABLE>


         The computation of diluted earnings per share did not include shares
associated with the assumed conversion of the Convertible Redeemable Equity
Structure Trust Securities (CRESTS) or stock options because their inclusion
would have been antidilutive.

7.       OTHER ACCRUED LIABILITIES

    At June 30, 2002 and December 31, 2001, other accrued liabilities consisted
of the following:

<TABLE>
<CAPTION>
                                                                              JUNE 30,      DECEMBER 31,
                                                                               2002             2001
                                                                           -------------- -----------------
                                                                                   (IN THOUSANDS)
<S>                                                                           <C>            <C>
    Salaries and related costs..............................................  $ 16,034       $ 13,105
    Property and sales taxes................................................    22,054         16,518
    Professional fees.......................................................       375          1,048
    Other...................................................................     9,258          7,742
                                                                              --------       --------
                                                                                47,721         38,413
    Less amounts included in liabilities subject to compromise..............    (8,066)        (8,628)
                                                                              --------       --------
                                                                              $ 39,655       $ 29,785
                                                                              ========       ========
</TABLE>

8.       OTHER LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS AND PREFERRED
         REDEEMABLE SECURITIES

         The Company received debtor-in-possession financing of $25 million from
a group of lenders led by Morgan Stanley Funding Inc. and Lehman Brothers Inc.
The DIP Facility along with the rights of the Debtors to use the cash collateral
of these lenders expires one year from the filing or on the effective date of
the Plan, whichever is earlier.

                                       9
<PAGE>


                         LODGIAN, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                                   (UNAUDITED)

         Under the DIP Facility, the Company has the option to borrow at either
base rate plus 2.5% or at LIBOR plus 3.5%. As of August 14, 2002, the Company
had not borrowed from the facility but had issued two letters of credit totaling
$950,000 against it.

         In addition, the Company believes that the estimated value of the
underlying collateral on certain of its debts is less than the principal
obligation outstanding. Therefore, in accordance with SOP 90-7, the Company
ceased accruing interest on these debts as well as the Senior Subordinated Notes
and the CRESTS. Contractual interest not accrued between December 20, 2001 and
June 30, 2002 (including interest on the Senior Subordinated Notes and the
CRESTS) amounted to $24.4 million. This is comprised of $1.3 million for the
period December 20, 2001 to December 31, 2001, $11.4 million for the period
January 1, 2002 to March 31, 2002 and $11.7 million for the period April 1, 2002
to June 30, 2002.

         Substantially, all the Company's property and equipment are pledged as
collateral for long-term obligations of which approximately $497 million has
been guaranteed by Lodgian, Inc. Certain of the mortgage notes are subject to a
prepayment penalty if repaid prior to their maturity.

         On May 20, 2001, promissory notes of approximately $3.9 million secured
by the pledge of 100% of the ownership interests of Macon Hotel Associates,
L.L.C. ("MHA") were due. The Company owns a 60% controlling interest in MHA.
MHA's sole asset is the Crowne Plaza Hotel located in Macon, Georgia. MHA did
not make this payment on May 20, 2001. MHA was not included in the entities that
filed for reorganization under Chapter 11. On April 19, 2002, MHA and the
lenders entered into a Satisfaction and Release Agreement whereby the lenders
agreed to fully discharge the indebtedness under the promissory note of $3.9
million plus related accrued interest approximating $0.7 million in exchange for
payment by MHA of $0.2 million. The resulting gain on extinguishment of this
indebtedness of $4.4 million is included in these financial statements as an
extraordinary item.

         As a result of the Chapter 11 Cases, the Company is technically in
default of its debt agreements with the exception of Macon Hotel Associates,
L.L.C. which was not included in the bankruptcy petitions. All of the Company's
pre-petition debts, with the exception of the debt of Macon Hotel Associates,
L.L.C., are recorded in liabilities subject to compromise in the balance sheets
as of June 30, 2002 and December 31, 2001.

         The Company is subject to certain property maintenance and quality
standard compliance requirements under its franchise agreements. The Company
periodically receives notifications from its franchisors of events of
noncompliance with such agreements and may continue to receive notifications if
the liquidity and cash constraints of the Company limit its ability to comply
with its franchise agreements. In the past, management has cured most cases of
noncompliance within the applicable cure periods and the events of noncompliance
did not result in events of default under the respective loan agreements.
However, in selected situations, as warranted, based on economic evaluations,
management may elect to not comply with the franchisor requirements. In such
situations, the Company will either select an alternative franchisor or operate
the property independent of any franchisor. As a result of the Company's
petitions for bankruptcy, the Company is technically in default of its franchise
agreements. However, due to the automatic stay of proceedings, the franchisors
are prohibited from proceeding with certain actions absent approval from the
Bankruptcy Court. Were the automatic stay in respect of these franchise
agreements to be lifted, this could negatively impact operating results and the
value of the Company's hotels. See Note 10 below.

9.       INCOME TAXES

         The Company recognized an income tax provision of $0.2 million for the
six month period ended June 30, 2002 ($0.1 million for the second quarter 2002).
This related primarily to provisions for state income taxes.


                                       10


<PAGE>

                         LODGIAN, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                                   (UNAUDITED)


10.  COMMITMENTS AND CONTINGENCIES

         On March 7, 2002, Hilton Hotel Corporation, Promus Hotels, Inc.,
Doubletree Hotel Systems, Inc. and Hilton Inns, Inc ("Hilton"). filed a Motion
for Relief from the automatic stay of proceedings (which arose as a result of
the Debtors' petitions under Chapter 11) to terminate certain license agreements
or alternatively to compel the Debtors to reject the license agreements. On
August 7, 2002, the Company and Hilton entered into a stipulation resolving this
matter. Unless an objection is raised, the Company expects this stipulation to
be approved by the Bankruptcy Court in the ensuing days.

         The Company is contingently liable in respect to three pre-petition
irrevocable letters of credit totaling $7.1 million issued as guarantees to
Zurich Insurance Company and Safeco Insurance Company of America. The letters of
credit expire in the third quarter of 2002 but may require renewal beyond those
dates. Additionally, two letters of credit for $950,000 (expiring in the fourth
quarter of 2002) were issued against the DIP Facility.

         The Company is a party in litigation with Hospitality Restoration and
Builders, Inc. ("HRB"), a general contractor hired to perform work on six of the
Company's hotels. The litigation involves hotels in Texas, Illinois, and New
York. In general, HRB claims that the Company breached contracts to renovate the
hotels by not paying for work performed. The Company contends that it was
over-billed by HRB and that a significant portion of the completed work was
defective. In August 2001, the parties agreed to settle the litigation pending
in Texas and Illinois. In exchange for mutual dismissals and full releases, the
Company paid HRB $750,000. With respect to the matter pending in the state of
New York, HRB claims that it is owed $10.7 million. The Company asserted a
counterclaim of $7 million and believes that it has valid defenses and
counterclaims to the contractor's remaining claims. During the second quarter of
2002, the parties agreed, in principle, to consolidate and transfer this
litigation to the Bankruptcy Court presiding over the Company's Chapter 11
proceedings. The Company hopes to reach a formal agreement regarding this
transfer in the near future.

         Thomas Arasi, the Company's former President and Chief Executive
Officer, has asserted a claim against the Company under his employment
agreement. Mr. Arasi alleges that he was terminated without cause and claims
damages in the amount of $3.3 million plus other unspecified amounts. The
Company disputes Mr. Arasi's claims and believes it has valid defenses to this
matter.

         The Company and individual directors are parties to a lawsuit alleging
violations of federal securities laws and breach of fiduciary duty in connection
with certain investments made in affiliates of Impac Hotel Group, LLC, a
predecessor of the Company. The Company is unable to determine the impact of
this matter should the plaintiffs succeed, but believes that it has valid
defenses to this matter.

         The Company is a party to other legal proceedings arising in the
ordinary course of business, the impact of which would not, either individually
or in the aggregate, in management's opinion, have a material adverse effect on
its financial position or results of operations.

11.      SUBSEQUENT EVENTS

         On July 12, 2002, Merrill Lynch Mortgage Capital, Inc. and/or its
affiliates (the lender) signed a commitment to provide the Company with first
mortgage exit financing aggregating $286.2 million. The loan is to be made to a
special purpose entity to be owned and controlled by the Company following its
reorganization and is to be secured by certain assets of the Company. On August
7, 2002, the Bankruptcy Court entered an order approving the financing
commitment. However, the commitment is subject to, among other factors, the
completion of the lender's legal due diligence, retention of certain hotel
franchises, the absence of certain events of default with respect to the
Company's other debt agreements, confirmation of the Plan by the Bankruptcy
Court (shall not be stayed pending approval), acceptance of the Plan by the
lender and the achievement of certain debt coverage ratios and EBITDA levels.


                                       11

<PAGE>


                         LODGIAN, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                                   (UNAUDITED)


12.      NEW ACCOUNTING PRONOUNCEMENTS

         In June 2001, SFAS 142 "Goodwill and other Intangible Assets"
(effective for fiscal years beginning after December 15, 2001) was issued. SFAS
No. 142 specifies that goodwill and some intangible assets will no longer be
amortized but instead will be subject to periodic impairment testing. SFAS
No.142 was adopted by the Company in the first quarter of 2002. The adoption had
no impact on the Company's financial statements.

         In August 2001, SFAS No. 143, "Accounting for Asset Retirement
Obligations," (effective for fiscal periods commencing after June 15, 2002) was
issued. SFAS No. 143 requires that entities recognize the fair value of a
liability for an asset retirement obligation in the period in which it is
incurred if a reasonable estimate of fair value can be made. The Company
believes that the adoption of SFAS No. 143 will not have a significant impact on
its financial statements.

         In August 2001, SFAS No. 144 "Accounting for the Impairment or Disposal
of Long-Lived Assets," (effective for fiscal periods commencing December 15,
2001) was issued. SFAS No. 144 addresses financial accounting and reporting for
the impairment of long-lived assets and for long-lived assets to be disposed of.
The statement supersedes SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of," and among other
factors, establishes criteria beyond that previously specified in SFAS No. 121
to determine when long-lived assets are to be considered as held for sale. The
Company adopted SFAS 144 in the first quarter of 2002 and believes that the
impairment provisions of SFAS No. 144 are similar to SFAS No. 121. The adoption
did not have a significant impact on the Company's financial statements.
However, with the adoption of SFAS No. 144, the operating results of any real
estate assets sold or returned to the lenders may now be included in
discontinued operations in the statement of operations and balance sheet.

         In April 2002, SFAS 145 "Rescission of SFAS No. 4, 44, 64 and Amendment
of SFAS No. 13 and Technical Corrections" was issued. SFAS 145 prevents
treatment as extraordinary, gains or losses on extinguishment of debt not
meeting the criteria of APB 30. SFAS 145 is effective for fiscal years beginning
after May 15, 2002. The adoption of SFAS 145 will affect the classification of
such amounts in the financial statements of subsequent periods and comparative
prior periods. The Company has not elected to early adopt the provisions of SFAS
145 for this reporting period.

         In June 2002, SFAS 146, "Accounting for Costs Associated with Exit or
Disposal Activities", was issued. SFAS 146 addresses financial accounting and
reporting for costs associated with exit or disposal activities and nullifies
EITF Issue No 94-3, "Liability Recognition for Certain Employee Termination
Benefits and Other Costs to Exit an Activity (including certain costs incurred
in a restructuring)". SFAS 146 requires recognition of a liability for a cost
associated with an exit or disposal activity when the liability is incurred as
opposed to when the entity commits to an exit plan under EITF No. 94-3. SFAS 146
is effective for exit or disposal activities initiated after December 31, 2002.
The Company believes the adoption of SFAS 146 will not have a significant impact
on its financial statements.

13.      RELATED PARTY TRANSACTIONS

         On December 15, 2000, the Company sold a partially constructed hotel
located in Richmond, Virginia to an entity controlled by a shareholder who is a
10.9% beneficial owner of the Company's common stock. The Company received net
proceeds of approximately $12.3 million from the sale and recorded a loss on the
sale of approximately $0.5 million. In addition, the Company entered into a
separate management contract with the purchaser to provide construction
management oversight until completion of the project. The project was completed
in May 2001 and the final outstanding amount due under the Project ($1.2
million) was paid on May 3, 2002.

         Richard Cartoon, the Company's Executive Vice President and Chief
Financial Officer, is a principal in a business that the Company retained in
November 2001 to provide Richard Cartoon's services as Chief Financial Officer
and other restructuring support and services. In addition to amounts paid for
Richard Cartoon's services, the Company was billed $61,000 and $246,000 for
other support and services


                                       12


<PAGE>



                         LODGIAN, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                                   (UNAUDITED)


provided by associates of Richard Cartoon, LLC for the three and six month
period ended June 30, 2002, respectively. The Company expects to continue to
utilize such support and services as needed through the restructuring process.

14.      SUPPLEMENTAL GUARANTOR INFORMATION

         In connection with the Company's sale of $200 million of 12 1/4% Senior
Subordinated Notes (the "Notes") in July 1999, certain of the Company's
subsidiaries (the "Subsidiary Guarantors") have guaranteed the Company's
obligations to pay principal and interest with respect to the Notes. With the
exception of Servico Center Associates, Ltd (which is a 50%-owned subsidiary),
each Subsidiary Guarantor is wholly-owned and management has determined that
separate financial statements for the Subsidiary Guarantors are not individually
material to investors. The subsidiaries of the Company that are not Subsidiary
Guarantors are referred to in the note as the "Non-Guarantor Subsidiaries".

         The following supplemental condensed consolidating financial statements
present balance sheets as of June 30, 2002 and December 31, 2001, statements of
operations for the three and six month periods ended June 30, 2002 and 2001 and
cash flows for the six months ended June 30, 2002 and 2001. In the condensed
consolidating financial statements, Lodgian, Inc. (the "Parent") accounts for
its investments in wholly owned subsidiaries using the equity method.


                                       13


<PAGE>



                         LODGIAN, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                                   (UNAUDITED)



                         LODGIAN, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATING BALANCE SHEET
                                  JUNE 30, 2002


<TABLE>
<CAPTION>
                                                                                 NON-
                                                                  SUBSIDIARY   GUARANTOR                      TOTAL
                                                       PARENT     GUARANTORS  SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                                                      ---------   ---------   ------------   ------------   ------------
                                                                                (UNAUDITED)
                                                                               (IN THOUSANDS)
<S>                                                   <C>         <C>         <C>            <C>            <C>
   ASSETS
Current assets:
     Cash and cash equivalents                        $      --   $  21,210   $      3,440   $         --   $     24,650
     Cash, restricted                                        --          --          7,305             --          7,305
     Accounts receivable, net of allowances                  --       9,169          7,504             --         16,673
     Inventories                                             --       3,331          3,973             --          7,304
     Prepaid expenses and other current assets               --         180          8,043             --          8,223
                                                      ---------   ---------   ------------   ------------   ------------
            Total current assets                             --      33,890         30,265             --         64,155
Property and equipment, net                                  --     523,629        373,845             --        897,474
Deposits for capital expenditures                            --          72         17,075             --         17,147
Investment in consolidated entities                    (371,901)         --             --        371,901             --
Due from (to) affiliates                                555,488    (255,102)      (300,386)            --             --
Other assets                                                 --       1,079          1,765             --          2,844
                                                      ---------   ---------   ------------   ------------   ------------
                                                      $ 183,587   $ 303,568   $    122,564   $    371,901   $    981,620
                                                      =========   =========   ============   ============   ============

   LIABILITIES AND STOCKHOLDERS' DEFICIT
Liabilities Not Subject to Compromise
Current liabilities:
      Accounts payable                                $      --   $   5,141   $      8,358   $         --   $     13,499
      Accrued interest                                       --          --            135             --            135
      Other accrued liabilities                              --       7,001         32,654             --         39,655
      Advance deposits                                       --       1,154          1,184             --          2,338
      Current portion of long-term debt and capital
         lease obligations                                   --          --            266             --            266
                                                      ---------   ---------   ------------   ------------   ------------
            Total current liabilities                        --      13,296         42,597             --         55,893
  Other long-term debt and capital lease obligations         --          --          7,312             --          7,312
Liabilities Subject to Compromise                       199,256     427,790        301,786             --        928,832
Minority interests                                           --         354          6,298             --          6,652
Commitments and contingencies
Stockholders' deficit:
       Common stock                                         284          33            448           (481)           284
       Additional paid-in capital                       263,320      22,619        (46,924)        24,305        263,320
       Accumulated deficit                             (279,273)   (159,124)      (188,953)       348,077       (279,273)
       Accumulated other comprehensive loss                  --      (1,400)            --             --         (1,400)
                                                      ---------   ---------   ------------   ------------   ------------
             Total stockholders'  deficit               (15,669)   (137,872)      (235,429)       371,901        (17,069)
                                                      ---------   ---------   ------------   ------------   ------------
                                                      $ 183,587   $ 303,568   $    122,564   $    371,901   $    981,620
                                                      =========   =========   ============   ============   ============
</TABLE>


                                       14


<PAGE>



                         LODGIAN, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

                         LODGIAN, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATING BALANCE SHEET
                                DECEMBER 31, 2001


<TABLE>
<CAPTION>
                                                                                     NON-
                                                                    SUBSIDIARY     GUARANTOR                        TOTAL
                                                         PARENT     GUARANTORS    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                                       ---------    ----------    ------------    ------------    ------------
                                                                                           (UNAUDITED)
                                                                                         (IN THOUSANDS)
<S>                                                    <C>          <C>           <C>             <C>             <C>
ASSETS
Current assets:
     Cash and cash equivalents                         $       6    $    6,550    $      7,451    $         --    $     14,007
     Cash, restricted                                         --            --           3,218              --           3,218
     Accounts receivable, net of allowances                   --         5,921           6,568              --          12,489
     Inventories                                              --         3,320           3,903              --           7,223
     Prepaid expenses and other current assets                --           143           6,141              --           6,284
                                                       ---------    ----------    ------------    ------------    ------------
            Total current assets                               6        15,934          27,281              --          43,221
Property and equipment, net                                   --       532,163         381,805              --         913,968
Deposits for capital expenditures                             --            91          15,722              --          15,813
Investment in consolidated entities                     (361,752)           --              --         361,752              --
Due from (to) affiliates                                 556,300      (247,346)       (308,954)             --              --
Other assets                                                  --         1,122           1,238              --           2,360
                                                       ---------    ----------    ------------    ------------    ------------
                                                       $ 194,554    $  301,964    $    117,092    $    361,752    $    975,362
                                                       =========    ==========    ============    ============    ============

LIABILITIES AND STOCKHOLDERS' DEFICIT
Liabilities Not Subject to Compromise:
Current liabilities:
      Accounts payable                                 $      --    $      280    $      2,426    $         --    $      2,706
      Accrued interest                                        --            --           1,192              --           1,192
      Other accrued liabilities                               --         4,837          24,948              --          29,785
      Advance deposits                                        --           896             875              --           1,771
      Current portion of long-term debt and
         capital lease obligations                            --            --           7,717              --           7,717
                                                       ---------    ----------    ------------    ------------    ------------
            Total current liabilities                         --         6,013          37,158              --          43,171
  Other long-term debt and capital lease obligations          --            --           7,652              --           7,652
Liabilities Subject to Compromise                        199,256       428,528         298,110              --         925,894
Minority interests - other                                    --            --           5,326              --           5,326
Commitments and contingencies
Stockholders' deficit:
       Common stock                                          284            33             448            (481)            284
       Additional paid-in capital                        263,320        22,619         (46,924)         24,305         263,320
       Accumulated deficit                              (268,306)     (153,250)       (184,678)        337,928        (268,306)
       Accumulated other comprehensive loss                   --        (1,979)             --              --          (1,979)
                                                       ---------    ----------    ------------    ------------    ------------
             Total stockholders'  deficit                 (4,702)     (132,577)       (231,154)        361,752          (6,681)
                                                       ---------    ----------    ------------    ------------    ------------
                                                       $ 194,554    $  301,964    $    117,092    $    361,752    $    975,362
                                                       =========    ==========    ============    ============    ============
</TABLE>


                                       15

<PAGE>


                         LODGIAN, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

                         LODGIAN, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                        THREE MONTHS ENDED JUNE 30, 2002

<TABLE>
<CAPTION>
                                                                                NON-
                                                               SUBSIDIARY     GUARANTOR                         TOTAL
                                                   PARENT      GUARANTORS    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                                  ---------    ----------    ------------    ------------    ------------
                                                                              (UNAUDITED)
                                                                             (IN THOUSANDS)
<S>                                               <C>          <C>           <C>             <C>             <C>
Revenues:
  Rooms                                           $      --    $   41,338    $     42,611    $         --    $     83,949
  Food and beverage                                      --        12,684          12,656              --          25,340
  Other                                                  --         2,255           2,160              --           4,415
                                                  ---------    ----------    ------------    ------------    ------------
                                                         --        56,277          57,427              --         113,704
                                                  ---------    ----------    ------------    ------------    ------------

Operating expenses:
 Direct:
    Rooms                                                --        11,288          11,557              --          22,845
    Food and beverage                                    --         8,868           8,785              --          17,653
    Other                                                --         1,498           1,530              --           3,028
                                                  ---------    ----------    ------------    ------------    ------------
                                                         --        21,654          21,872              --          43,526
                                                  ---------    ----------    ------------    ------------    ------------
       Gross contribution                                --        34,623          35,555              --          70,178

General, administrative and other                        --        21,747          22,413              --          44,160
Depreciation and amortization                            --         7,619           7,102              --          14,721
Impairment of long-lived assets                          --            --              --              --              --
Severance and restructuring  expenses                    --            --              17              --              17
                                                  ---------    ----------    ------------    ------------    ------------
            Other operating expenses                     --        29,366          29,532              --          58,898
                                                  ---------    ----------    ------------    ------------    ------------
                                                         --         5,257           6,023              --          11,280

Other income (expenses):
  Interest income and other                              --            --             274              --             274
  Interest expense                                       --        (4,033)         (3,674)             --          (7,707)
  Equity in losses of consolidated subsidiaries        (880)           --              --             880              --
Minority interests                                       --           200          (1,058)             --            (858)
(Loss) income before income taxes,
   reorganization items and
                                                  ---------    ----------    ------------    ------------    ------------
   extraordinary items                                 (880)        1,424           1,565             880           2,989
Reorganization items                                     --        (4,881)          1,012              --          (3,869)
                                                  ---------    ----------    ------------    ------------    ------------
(Loss) income before income taxes and
    extraordinary items                                (880)       (3,457)          2,577             880            (880)
Provision  for income taxes                             (76)           --             (76)             76             (76)
                                                  ---------    ----------    ------------    ------------    ------------
(Loss) income before extraordinary items               (956)       (3,457)          2,501             956            (956)
Extraordinary item:
  Gain on extinguishment of debt (income
    taxes estimated at nil)                           4,419            --           4,419          (4,419)          4,419
                                                  ---------    ----------    ------------    ------------    ------------
Net income (loss)                                 $   3,463    $   (3,457)   $      6,920    $     (3,463)   $      3,463
                                                  =========    ==========    ============    ============    ============
</TABLE>


                                       16



<PAGE>

                         LODGIAN, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

                         LODGIAN, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                        THREE MONTHS ENDED JUNE 30, 2001


<TABLE>
<CAPTION>
                                                                                NON-
                                                               SUBSIDIARY     GUARANTOR                        TOTAL
                                                  PARENT       GUARANTORS    SUBSIDIARIES    ELIMINATIONS   CONSOLIDATED
                                                  ---------    ----------    ------------    ------------   ------------
                                                                         (UNAUDITED IN THOUSANDS)
<S>                                               <C>          <C>           <C>             <C>            <C>
Revenues:
  Rooms                                           $      --    $   45,087    $     46,850    $         --   $     91,937
  Food and beverage                                      --        13,723          14,076              --         27,799
  Other                                                  --         2,890           3,271              --          6,161
                                                  ---------    ----------    ------------    ------------   ------------
                                                         --        61,700          64,197              --        125,897
                                                  ---------    ----------    ------------    ------------   ------------

Operating expenses:
 Direct:
    Rooms                                                --        11,972          12,297              --         24,269
    Food and beverage                                    --         9,711           9,781              --         19,492
    Other                                                --         1,537           1,608              --          3,145
                                                  ---------    ----------    ------------    ------------   ------------
                                                         --        23,220          23,686              --         46,906
                                                  ---------    ----------    ------------    ------------   ------------
            Gross contribution                           --        38,480          40,511              --         78,991

General, administrative and other                        --        22,228          27,454              --         49,682
Depreciation and amortization                            --         6,702           7,789              --         14,491
Impairment of long-lived assets                          --         4,000              --              --          4,000
Severance and restructuring  expenses                    --            --             717              --            717
                                                  ---------    ----------    ------------    ------------   ------------
            Other operating expenses                     --        32,930          35,960              --         68,890
                                                  ---------    ----------    ------------    ------------   ------------
                                                         --         5,550           4,551              --         10,101

Other income (expenses):
  Interest income and other                              --            --             214              --            214
  Interest expense                                       --       (11,657)         (6,947)             --        (18,604)
  Loss on asset dispositions                             --          (260)             --              --           (260)
  Equity in losses of consolidated subsidiaries     (11,802)           --              --          11,802             --
Minority interests:
  Preferred redeemable securities                        --            --          (3,283)             --         (3,283)
  Other                                                  --            --              30              --             30
                                                  ---------    ----------    ------------    ------------   ------------
Loss before income taxes                            (11,802)       (6,367)         (5,435)         11,802        (11,802)
Benefit for income taxes                                 --            --              --              --             --
                                                  ---------    ----------    ------------    ------------   ------------
                 Net loss                         $ (11,802)   $   (6,367)   $     (5,435)   $     11,802   $    (11,802)
                                                  =========    ==========    ============    ============   ============
</TABLE>


                                       17
<PAGE>

                         LODGIAN, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

                         LODGIAN, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 2002

<TABLE>
<CAPTION>
                                                                                   NON-
                                                                  SUBSIDIARY     GUARANTOR                         TOTAL
                                                      PARENT      GUARANTORS    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                                     ---------    ----------    ------------    ------------    ------------
                                                                                (UNAUDITED)
                                                                               (IN THOUSANDS)
<S>                                                  <C>          <C>           <C>             <C>             <C>
Revenues:
  Rooms                                              $      --    $   75,310    $     78,424    $         --    $    153,734
  Food and beverage                                         --        22,954          22,917              --          45,871
  Other                                                     --         4,200           4,261              --           8,461
                                                     ---------    ----------    ------------    ------------    ------------
                                                            --       102,464         105,602              --         208,066
                                                     ---------    ----------    ------------    ------------    ------------

Operating expenses:
 Direct:
    Rooms                                                   --        20,938          21,707              --          42,645
    Food and beverage                                       --        16,637          16,390              --          33,027
    Other                                                   --         2,711           2,985              --           5,696
                                                     ---------    ----------    ------------    ------------    ------------
                                                            --        40,286          41,082              --          81,368
                                                     ---------    ----------    ------------    ------------    ------------
       Gross contribution                                   --        62,178          64,520              --         126,698

General, administrative and other                           --        41,023          44,952              --          85,975
Depreciation and amortization                               --        14,223          14,761              --          28,984
Impairment of long-lived assets                             --            --              --              --
Severance and restructuring expenses                        --            --             139              --             139
                                                     ---------    ----------    ------------    ------------    ------------
            Other operating expenses                        --        55,246          59,852              --         115,098
                                                     ---------    ----------    ------------    ------------    ------------
                                                            --         6,932           4,668              --          11,600

Other income (expenses):
  Interest income and other                                 --            --             455              --             455
  Interest expense                                          --        (8,541)         (7,722)             --         (16,263)
  Equity in losses of consolidated subsidiaries        (15,235)           --              --          15,235              --
Minority interests                                          --          (202)         (1,129)             --          (1,331)
                                                     ---------    ----------    ------------    ------------    ------------
Loss before income taxes, reorganization items and
   extraordinary items                                 (15,235)       (1,811)         (3,728)         15,235          (5,539)
Reorganization items                                        --        (4,881)         (4,815)             --          (9,696)
                                                     ---------    ----------    ------------    ------------    ------------
Loss before income taxes and extraordinary items       (15,235)       (6,692)         (8,543)         15,235         (15,235)
Provision for income taxes                                (151)           --            (151)            151            (151)
                                                     ---------    ----------    ------------    ------------    ------------
Loss before extraordinary items                        (15,386)       (6,692)         (8,694)         15,386         (15,386)
Extraordinary item:
  Gain on extinguishment of debt (income taxes
     estimated at nil)                                   4,419            --           4,419          (4,419)          4,419
                                                     ---------    ----------    ------------    ------------    ------------
Net loss                                             $ (10,967)   $   (6,692)   $     (4,275)   $     10,967    $    (10,967)
                                                     =========    ==========    ============    ============    ============
</TABLE>



                                       18


<PAGE>


                         LODGIAN, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

                         LODGIAN, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 2001


<TABLE>
<CAPTION>
                                                                                NON-
                                                               SUBSIDIARY     GUARANTOR                        TOTAL
                                                   PARENT      GUARANTORS    SUBSIDIARIES    ELIMINATIONS   CONSOLIDATED
                                                  ---------    ----------    ------------    ------------   ------------
                                                                         (UNAUDITED IN THOUSANDS)
<S>                                               <C>          <C>           <C>             <C>            <C>
Revenues:
  Rooms                                           $      --    $   85,486    $     90,469    $         --   $    175,955
  Food and beverage                                      --        26,101          26,900              --         53,001
  Other                                                  --         5,431           6,283              --         11,714
                                                  ---------    ----------    ------------    ------------   ------------
                                                         --       117,018         123,652              --        240,670
                                                  ---------    ----------    ------------    ------------   ------------

Operating expenses:
 Direct:
    Rooms                                                --        23,537          24,840              --         48,377
    Food and beverage                                    --        18,809          19,346              --         38,155
    Other                                                --         3,024           3,325              --          6,349
                                                  ---------    ----------    ------------    ------------   ------------
                                                         --        45,370          47,511              --         92,881
                                                  ---------    ----------    ------------    ------------   ------------
            Gross contribution                           --        71,648          76,141              --        147,789

General, administrative and other                        --        44,697          56,465              --        101,162
Depreciation and amortization                            --        13,971          16,177              --         30,148
Impairment of long-lived assets                          --         1,265           3,300              --          4,565
Severance and restructuring  expenses                    --            --           1,467              --          1,467
                                                  ---------    ----------    ------------    ------------   ------------
            Total operating expenses                     --        59,933          77,409              --        137,342
                                                  ---------    ----------    ------------    ------------   ------------
                                                         --        11,715          (1,268)             --         10,447

Other income (expenses):
  Interest income and other                              --            --             480              --            480
  Interest expense                                       --       (24,691)        (14,678)             --        (39,369)
  Gain on asset dispositions                             --          (240)         24,349              --         24,109
  Equity in losses of consolidated subsidiaries     (10,958)           --              --          10,958             --
Minority interests:
  Preferred redeemable securities                        --            --          (6,509)             --         (6,509)
  Other                                                  --            --            (116)             --           (116)
                                                  ---------    ----------    ------------    ------------   ------------
(Loss)  income before income taxes                  (10,958)      (13,216)          2,258          10,958        (10,958)
Provision  for income taxes                          (2,700)           --          (2,700)          2,700         (2,700)
                                                  ---------    ----------    ------------    ------------   ------------
                 Net loss                         $ (13,658)   $  (13,216)   $       (442)   $     13,658   $    (13,658)
                                                  =========    ==========    ============    ============   ============
</TABLE>


                                       19


<PAGE>

                         LODGIAN, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

                         LODGIAN, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
                         SIX MONTHS ENDED JUNE 30, 2002


<TABLE>
<CAPTION>
                                                                                          NON-
                                                          PARENT AND     SUBSIDIARY     GUARANTOR         TOTAL
                                                         ELIMINATIONS    GUARANTORS    SUBSIDIARIES    CONSOLIDATED
                                                         ------------    ----------    ------------    ------------
                                                                                (UNAUDITED)
                                                                              (IN THOUSANDS)
<S>                                                      <C>             <C>           <C>             <C>
Operating activities:
 Net loss                                                $         --    $   (6,692)   $     (4,275)   $    (10,967)
 Adjustments to reconcile net loss to net cash
 provided by operating activities:
  Depreciation and amortization                                    --        14,223          14,761          28,984
  Gain on extinguishment of debt                                   --            --          (4,419)         (4,419)
  Minority interests                                               --           202           1,129           1,331
  Other                                                            --           880          (1,462)           (582)
 Changes in operating assets and liabilities:
  Accounts receivable, net of allowances                           --        (3,248)           (936)         (4,184)
  Inventories                                                      --           (11)            (70)            (81)
  Prepaid expenses, other assets and restricted cash               --           (37)         (5,989)         (6,026)
  Accounts payable                                                 --         4,861           4,152           9,013
  Accrued liabilities                                              --         1,484           7,312           8,796
  Advance deposits                                                 --           258             309             567
                                                         ------------    ----------    ------------    ------------
Net cash provided by operating activities                          --        11,920          10,512          22,432
                                                         ------------    ----------    ------------    ------------
Investing activities:
  Capital improvements                                             --        (5,035)         (4,306)         (9,341)
  Withdrawals (deposits)  for capital expenditures                 --            19          (1,353)         (1,334)
                                                         ------------    ----------    ------------    ------------
  Net cash  used in investing activities                           --        (5,016)         (5,659)        (10,675)
                                                         ------------    ----------    ------------    ------------
Financing activities:
  Proceeds (paid to) received from related parties                 (6)        7,756          (7,750)             --
  Principal payments on long-term obligations                      --            --          (1,114)         (1,114)
                                                         ------------    ----------    ------------    ------------
  Net cash  (used in) provided by financing activities             (6)        7,756          (8,864)         (1,114)
                                                         ------------    ----------    ------------    ------------
Net  (decrease) increase in cash and cash equivalents              (6)       14,660          (4,011)         10,643
Cash and cash equivalents at beginning of period                    6         6,550           7,451          14,007
                                                         ------------    ----------    ------------    ------------
Cash and cash equivalents at end of period               $         --    $   21,210    $      3,440    $     24,650
                                                         ============    ==========    ============    ============
</TABLE>



                                       20


<PAGE>


                         LODGIAN, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

                         LODGIAN, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
                         SIX MONTHS ENDED JUNE 30, 2001


<TABLE>
<CAPTION>
                                                                                            NON-
                                                          PARENT AND     SUBSIDIARY       GUARANTOR         TOTAL
                                                         ELIMINATIONS    GUARANTORS      SUBSIDIARIES    CONSOLIDATED
                                                         ------------    ------------    ------------    ------------
                                                                           (UNAUDITED IN THOUSANDS)
<S>                                                      <C>             <C>             <C>             <C>
Operating activities:
 Net loss                                                $         --    $    (13,216)   $       (442)   $    (13,658)
 Adjustments to reconcile net loss to net cash
 provided by  (used in) operating activities:
  Depreciation and amortization                                    --          13,971          16,177          30,148
  Impairment of long-lived assets                                  --           1,265           3,300           4,565
  Deferred income tax provision                                 2,700              --              --           2,700
  Minority interests                                               --              --           6,625           6,625
  Gain on sale of assets                                           --             240         (24,349)        (24,109)
  Amortization of deferred loan fees                               --           1,746           1,056           2,802
  Other                                                           500            (637)           (343)           (480)
 Changes in operating assets and liabilities:
  Accounts receivable, net of allowances                           --            (798)            730             (68)
  Inventories                                                      --             207              27             234
  Prepaid expenses, other assets and restricted cash               --              13            (930)           (917)
  Accounts payable                                                 --             265          (5,260)         (4,995)
  Accrued liabilities                                              --          (1,047)         (3,457)         (4,504)
  Advance deposits                                                 --             229              42             271
                                                         ------------    ------------    ------------    ------------
Net cash provided by  (used in) operating activities            3,200           2,238          (6,824)         (1,386)
                                                         ------------    ------------    ------------    ------------
Investing activities:
  Capital improvements, net                                        --         (10,452)         (5,492)        (15,944)
  Proceeds from sale of assets, net of selling costs               --           8,862          55,728          64,590
  Net withdrawals  for capital expenditures                        --             830             694           1,524
                                                         ------------    ------------    ------------    ------------
  Net cash (used in) provided by investing activities              --            (760)         50,930          50,170
                                                         ------------    ------------    ------------    ------------
Financing activities:
  Proceeds from borrowings on working capital revolver             --          16,000              --          16,000
  Proceeds (paid to) received from related parties             (3,200)         18,504         (15,304)             --
  Principal payments on long-term obligations                      --         (26,046)        (25,222)        (51,268)
  Principal payments on working capital revolver                   --         (15,000)             --         (15,000)
                                                         ------------    ------------    ------------    ------------
  Net cash  used in  financing activities                      (3,200)         (6,542)        (40,526)        (50,268)
                                                         ------------    ------------    ------------    ------------
Net (decrease) increase in cash and cash equivalents               --          (5,064)          3,580          (1,484)
Cash and cash equivalents at beginning of period                    6          20,653             343          21,002
                                                         ------------    ------------    ------------    ------------
Cash and cash equivalents at end of period               $          6    $     15,589    $      3,923    $     19,518
                                                         ============    ============    ============    ============
</TABLE>


                                       21


<PAGE>




SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                    LODGIAN, INC.

Date:   August 20, 2002             By:         /s/  DAVID E. HAWTHORNE
                                          --------------------------------------
                                                   DAVID E. HAWTHORNE
                                          President and Chief Executive Officer




Date:   August 20, 2002             By:           /s/  RICHARD CARTOON
                                          --------------------------------------
                                                       RICHARD CARTOON
                                               Executive Vice President and
                                                    Chief Financial Officer


                                       22