##### Table of Contents

---

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-K

Annual Report Pursuant to Section 13 or 15 (d)

of the Securities Exchange Act of 1934



---



|                                            |  |                              
|------------------------------------------- |  | -----------------------------
|For the Fiscal Year Ended December 31, 2004 |  | Commission File Number 0-7092



RELIABILITY
INCORPORATED

(Exact name of registrant as specified in its charter)



|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|TEXAS                                                          |  | 75-0868913                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)



|                                                     |  |           
|---------------------------------------------------- |  | ----------
|16400 Park Row Post Office Box 218370 Houston, Texas |  | 77218-8370
|(Address of principal executive offices)             |  | (Zip Code)



(281) 492-0550

(Registrants telephone number, including area code)



Securities registered pursuant to Section 12(b) of the Act: None



Securities registered pursuant to Section 12(g) of the Act:



Common Stock, no par value per share

(Title of class)



---



Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past ninety days. YES  x NO ̈



Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. x



Indicate by
check mark whether the registrant is an accelerated filer (as defined in Rule 12(b)-2 of the Act). YES ̈NO  x



State the aggregate market
value of the voting and non-voting common equity held by non-affiliates; computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the
registrants most recently completed second fiscal quarter $6,605,096.



|                           |  |                               
|-------------------------- |  | ------------------------------
|Common Stock, no par value |  | 6,335,965                     
|(Title of class)           |  | (Number of shares outstanding)



as of March 28, 2005



Documents Incorporated by Reference



Listed hereunder are the documents incorporated by reference and the Part of
the Form 10-K into which such documents are incorporated:



|Part III | Proxy Statement for the 2005 Annual Meeting of Shareholders of the Registrant (to be filed within 120 days of the close of the registrants fiscal year)
|-------- | --------------------------------------------------------------------------------------------------------------------------------------------------------

---



---

##### Table of Contents

RELIABILITY INCORPORATED



Form 10-K



TABLE OF CONTENTS



December 31, 2004



PART I



|         |  |                                                                                                |  |     
|-------- |  | ---------------------------------------------------------------------------------------------- |  | ----
|         |  |                                                                                                |  | Page
|Item 1.  |  | Business                                                                                       |  | 3   
|Item 2.  |  | Properties                                                                                     |  | 9   
|Item 3.  |  | Legal Proceedings                                                                              |  | 9   
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                            |  | 9   
|Item 4A. |  | Executive Officers of the Registrant                                                           |  | 10  
|        
|PART II 
|         |  |                                                                                               
|Item 5.  |  | Market for the Registrants Common Stock and Related Stockholder Matters                       |  | 11  
|Item 6.  |  | Selected Financial Data                                                                        |  | 12  
|Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations          |  | 13  
|Item 7A. |  | Quantitative and Qualitative Disclosures about Market Risk                                     |  | 23  
|Item 8.  |  | Consolidated Financial Statements and Supplementary Data                                       |  | F-1 
|Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure           |  | 25  
|Item 9A. |  | Controls and Procedures                                                                        |  | 25  
|Item 9B. |  | Other Information                                                                              |  | 25  
|        
|PART III
|         |  |                                                                                               
|Item 10. |  | Directors and Executive Officers of the Registrant                                             |  | 26  
|Item 11. |  | Executive Compensation                                                                         |  | 26  
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |  | 26  
|Item 13. |  | Certain Relationships and Related Transactions                                                 |  | 26  
|Item 14. |  | Principal Accountants Fees and Services                                                       |  | 26  
|Item 15. |  | Exhibits, Financial Statement Schedules and Reports on Form 8-K                                |  | 27  
|        
|PART IV 
|         |  |                                                                                               
|         |  | Signatures                                                                                     |  | 28  
|         |  | Index to Exhibits                                                                              |  | 29  



2



---

##### Table of Contents

PART I



Item 1.Business



THE COMPANY



Reliability Incorporated is principally engaged in the design, manufacture, market and support of high performance equipment used to test and condition integrated circuits (Testing Products). Reliability and its subsidiary
(collectively referred to as Reliability or the Company) also designs, manufactures and markets a line of DC-DC power converters (Power Sources) and operates a service facility in Singapore that conditions and
tests integrated circuits as a service for others (Services). The Companys strategy for each of these business segments is to target customers and other prospects who are market leaders, to provide high-quality products and
services, to develop long-term relationships with its customers by investing in specific research and development to meet their needs, and to continuously reduce both the customers and the Companys cost and time to market.



In July 2003, the Company entered a new line of business
(Automotive) by acquiring the rights to manufacture and market an aftermarket hydraulic lifting device that is installed in the bed of pickup trucks. Due to disappointing sales of this product, the Company terminated the purchase
agreement for this product line in January 2005, thereby relinquishing its right to manufacture and market this product.



The Company was incorporated under the laws of the State of Texas in 1953, but the principal business of the Company as described in this report started
in 1971. The Company has one wholly owned subsidiary, Reliability Singapore, Pte Ltd. Reliability de Costa Rica, S.A. was shut down and dissolved in the third quarter of 2002, when its business was transferred to the parent company.



INDUSTRY OVERVIEW



Rapid technological advances resulting in evolving industry standards
characterize the semiconductor industry. As the performance of semiconductors has increased and their physical size and cost per function have decreased, the demand for semiconductors has expanded not only in computer systems but also in
telecommunications, automotive products, consumer goods and industrial automation and controls. The demand for smaller, faster, higher performance integrated circuits (ICs) continuously places new technical challenges and demands on
semiconductor manufacturers and semiconductor equipment manufacturers to provide innovative new products and product enhancements to improve quality control and reduce manufacturing cost.



Under current semiconductor technology and manufacturing processes, manufacturers are unable to consistently produce batches
of ICs that are completely free of defects that may cause the ICs to fail. An IC may be defective at the time it is produced or it may have a latent defect that eventually will cause it to fail. An IC with such a defect will almost always fail
during the first 500-1000 hours of normal use. As a result, it has become customary to condition or burn-in ICs (i.e., to subject them, during a relatively short period of time, to controlled stresses which simulate the first
several hundred hours of operation) to identify defects prior to delivery. Such conditioning subjects the ICs to maximum rated temperatures, voltages and electrical signals. Following burn-in, the ICs are tested to determine whether they function as
designed.



PRODUCTS



During fiscal 2004, Reliability had four operating segments based on
its product and service offerings: Testing Products, Services, Power Sources and Automotive (which ceased operations in January 2005). See Note 4 of the Notes to Consolidated Financial Statements for financial information regarding
segment reporting.



TEST AND CONDITIONING PRODUCTS



The Company has been providing leading technology capital
equipment to IC manufacturers and users to burn-in ICs since 1975 and to functionally test ICs during burn-in since 1980. Reliabilitys burn-in and testing products contain sophisticated hardware and software, most of which are designed and
manufactured at the Companys Houston, Texas facility.



3



---

##### Table of Contents

The Company was one of the first to design, manufacture and market systems that utilize burn-in and test
technology within the same product. Historically, such equipment was used as a tool for engineering and quality assurance to qualify and evaluate new designs and diagnose defects and was not an integral part of the manufacturing process. Today, many
IC manufacturers are implementing functional testing during burn-in as a part of the manufacturing process. Since 1992, the Company has focused its research and development on equipment and related software that perform functional testing during
burn-in of memory devices (i.e., DRAM, SRAM, SDRAM) and micrologic devices (i.e., microprocessors). This focus has led to the development of three major product families: INTERSECT, CRITERIA® 18, and CRITERIA 20.



INTERSECT memory test systems perform functional and long cycle tests on large quantities of memory devices in parallel during the conditioning (burn-in)
process. This represents a difference in the way most memory devices have historically been tested. Traditionally, a significant amount of time was spent serially testing devices after they were conditioned using serial testers typically capable of
testing 64 to 128 devices at a time. Because the INTERSECT systems can perform many of these same tests during the burn-in process in a massively parallel environment, and are less expensive than serial testers, IC manufacturers of DRAMs, SDRAMs and
SRAMs can reduce final test cost by an estimated 30% to 60%. INTERSECT systems offer large test capacity, automated calibration, a fully algorithmic test generator, comprehensive software and networking via industry standard LAN.



CRITERIA 18 systems are designed for fine-line geometry micrologic devices
(i.e., microprocessors) that dissipate large amounts of heat. The CRITERIA 18 offers total microprocessor control, solid state switching for low electrical noise, large system capacity with high current power buses, and the ability to dissipate up
to 15,000 Watts of power in an economically sized system. The Company believes these features allow users to significantly reduce the amount of floor space required when performing burn-in or burn-in and test of low and medium power micrologic
devices. The CRITERIA 18 systems offer a comprehensive software system and networking via industry standard LAN.



CRITERIA 20, introduced in July 2001, is the Companys newest generation burn-in and test system for medium and high power micrologic devices. The
Company believes the CRITERIA 20 offers its customers a step function increase in system performance at an economical price. CRITERIA 20 systems include: high speed test electronics, delivery and control of large amounts of current at very low
voltages, thermal management techniques to tightly control temperature gradient and large variations in dissipation from device to device, dissipation options up to 57,600 Watts of power, extensive self test, calibration and diagnostics, a
comprehensive software system and networking via industry standard LAN. To date, there have been no sales of CRITERIA 20 systems.



SERVICES



The Company has provided burn-in and other related services to its customers since 1971. The establishment or expansion of a service facility requires a
large investment of capital. Although capital cost has historically been shared by the Company and its customers, the Company is primarily responsible for providing the building and equipment required, along with the personnel and management to
operate the facility.



The Company operates a service facility
in Singapore that uses CRITERIA and INTERSECT systems to provide burn-in and burn-in test services for DRAM, SDRAM, SRAM, and microprocessors. The Company also uses related equipment acquired from others to provide serial testing, laser-marking, and
tape and reel services. Services are generally sold on a periodically adjusted per-unit-processed basis to large volume semiconductor manufacturers that prefer to focus on their core business and technologies and to deploy their capital accordingly.



4



---

##### Table of Contents

POWER SOURCES



The operating components of electronic equipment frequently have varying electrical requirements. Rather than provide power
to each component separately, specialized power devices called DC-DC converters, or power sources, are used to convert direct current voltage into a higher or lower voltage. By using small DC-DC converters, electronic equipment can operate from a
single output power supply yet provide different voltages to different operating components. These DC-DC converters allow designers of electronic equipment to localize power requirements, increase modularity in the product design, and expand
equipment features without having to redefine power needs.



The
Company introduced its initial power source in 1972. Today, the Company offers a wide range of DC-DC converters from 1 to 30 Watts. The Company focuses on developing specialized DC-DC converters for targeted customers within the telecommunications,
computer and other industries that are adopting lower voltage components that operate at different voltages within the same equipment. The Company designs and markets power sources at its Houston, Texas facility and then makes the products available
through its distribution and representative network in the U.S. and Europe. In August 2002, the Company shut down its manufacturing facility for Power Sources that was located in San Jose, Costa Rica. The facility was sold in January 2003 for
$825,000.



AUTOMOTIVE



In July of 2003, the Company acquired the intellectual property rights and
related assets to manufacture and market a unique hydraulic lifting system (Ezy-Load) that installs in the bed of pickup trucks without
sacrificing valuable cargo space. Historically, cargo loading and unloading of pickup trucks has been a labor intensive, manual task requiring multiple people and involving risk of injury and damage to cargo when lifting, lowering, pushing and
pulling large or heavy items into or out of the bed of the truck.



Ezy-Load lifting system is designed to fit most 1/2, 3/4 and 1 ton pickup trucks. The system operates from the vehicles 12-volt battery, which provides power to the crane winch and the hydraulic power unit. The hydraulics are
completely self-contained with a DC motor, gear pump, reservoir and load hold check valves to prevent overloading. Flow from the pump, to a pair of double-acting cylinders, provides the lift and rotation necessary to extend and retract the lift arms
via a hand-held remote control. Ezy-Load allows a single person to easily lift, position, load and unload heavy or bulky cargo, up to 1,000 lbs., while standing clear of the load. The Company believed the Ezy-Load lifting system would provide
customers a safer work environment and would quickly pay for itself in reduced hand and back injuries caused by lifting and sliding heavy cargo manually.



Due to disappointing sales of the product, the Company terminated the purchase agreement for this product line in January 2005, thereby relinquishing its
rights to manufacture and market this product.



SALES AND
MARKETING



The Company has direct sales and service
operations in the United States and Singapore as well as a network of distributors and sales representatives in certain other key areas within the United States, Europe and S.E. Asia.



The Companys customer service and support program includes installations, repairs, service contracts, application
engineering support, custom and semi-custom power sources, spare parts inventories, customer training, and documentation.



The Company generally warrants its products for up to three years from shipment.



5



---

##### Table of Contents

RESEARCH AND DEVELOPMENT



The semiconductor industrys and the electronic equipment industrys demand for increasingly complex and
sophisticated equipment requires innovation and accurate anticipation of changing needs and emerging technology trends. To avoid becoming technologically obsolete over time, the Company commits a significant portion of its resources to research and
development programs for new products, services and enhancements to existing products. Research and development expenditures for the Companys four operating segments were $.8 million in fiscal 2004. These expenditures were $1.3 million in 2003
and $2.5 million in 2002. Total research and development was 25% of revenue in 2004, compared to 64% in 2003 and 62% in 2002.



Research and development programs for the Testing Products segment account for a significant portion of these expenditures. The Companys development
activities are focused on solutions to meet the technical requirements created by continually shrinking geometries of the new generations of integrated circuits. The Company has developed new high speed test and interface electronics, methods to
deliver large amounts of current at very low voltages, thermal management techniques to handle large variations in heat dissipation from device to device and methods to effectively manage higher power in a chamber operating at lower temperatures.
Some of these features were introduced during fiscal 2000 and 2001 as retrofit enhancements to the Companys CRITERIA 18 product line. The CRITERIA 20, which was introduced in July of 2001, incorporates many of these features and provides a
step function increase in performance compared to the Companys previous product offerings. The Company anticipates that it will continue to have significant research and development expenditures in the future to provide new products and
enhancements to existing products, including the CRITERIA 20.



INTELLECTUAL PROPERTY



The Company believes
that rapidly changing technology in the electronics industry makes the Companys future success dependent on the quality of its products and services, the technical skills of its personnel, and its ability to adapt to the changing technological
requirements more than upon the protection of any proprietary rights. The Company holds several patents and has pending patent applications on certain components of its test and conditioning equipment and topology for regulated outputs of its DC-DC
converters.



Although the Company believes that its
intellectual property has value and can provide it with a competitive advantage, no single patent is, in itself, critical to the Company as a whole or to any of its operating segments. While the Company attempts to protect its intellectual property
through patents, copyrights, trade secrets, trademarks, and other means, there can be no assurance that these measures will be sufficient or provide significant competitive advantages.



RAW MATERIALS AND INVENTORY



The Companys products contain certain parts that it manufactures and assembles as well as components and assemblies purchased from others. In
most cases, the Company is not a significant purchaser of raw materials from its suppliers and therefore has little control over either the availability or pricing of component parts for test and conditioning products or power sources. The Company
maintains an inventory of components and parts for its manufacturing activities. There are many sources for most of the raw materials needed for the Companys manufacturing activities, although a few components come from sole sources. The
Company has not experienced any significant inability to obtain components or parts, but does experience occasional delays and long lead times for certain items. The inability to acquire certain key components for an extended period of time could
have a material adverse effect on the Company.



6



---

##### Table of Contents

CUSTOMERS



The Company develops, markets and sells products for, and provides services to, semiconductor manufacturers and users of large quantities of ICs. Since
development costs for products and capital costs for services are high, the Company targets customers that it believes have the financial capacity to buy large enough quantities of products and services to provide the Company with a return on its
investment. In addition, due to the fact that there are only a small number of companies that have a need to test and condition large batches of ICs, the potential customer base is limited. The Companys ability to maintain or increase its
sales in the future will depend, in part, on its ability to obtain orders from its existing and new customers as well as the financial condition and success of its existing customers.



In 2004, sales to the Companys largest customers accounted for approximately 47% of its net sales, compared to 52% in
2003 and 71% in 2002. In 2004, Alliance Semiconductor (Alliance) accounted for 39% of the Companys net sales. In 2003, Intel Corporation (Intel) and Alliance accounted for 28% and 24%, respectively, of the
Companys net sales. During 2002, Intel, Alliance and Advanced Micro Devices, Inc. accounted for 49%, 11%, and 11% of the Companys net sales, respectively. No other customer represented more than 10% of the Companys net sales during
these periods. See also Note 4to the Consolidated Financial Statements.



The Company expects that sales of its products and services to a limited number of customers will continue to account for a high percentage of net sales in its traditional business lines. Additionally, sales to a
particular customer may fluctuate significantly from quarter to quarter and year to year. The loss of a key customer or any substantial reduction or delay in orders from any one customer could have a material adverse effect on the Company.



COMPETITION



The markets for the Companys products and services are subject to
intense competition and are characterized by rapidly changing technology. The Companys competitors can be expected to continue to improve the design and performance of their products and to introduce new products with competitive price
performance characteristics. Competitive pressures often necessitate price reductions that can adversely affect operating results. Although the Company believes that it has certain technological and other advantages over its competitors, maintaining
such advantages will require a continued high level of investment by the Company in research and development, marketing and service.



The Companys primary competitors in the Testing Products segment are other independent manufacturers of similar systems and manufacturers of ICs who
design their own equipment. The primary methods of competition in this segment are product features, quality, service, delivery, and price. The Company believes that its service after the sale, including its ability to provide installation,
maintenance service, and spare parts, enhances its competitiveness.



The primary areas of competition for the Companys Services are price, service level and geographic location. The Singapore Services facility provides services to IC users and manufacturers in Singapore and Southeast Asia.



The world market for power sources is divided into the merchant and the
captive markets. The Company estimates there are more than 1,000 competitors in the merchant market of the power sources manufacturing business, most of which target a particular application for their business. The Company believes there are
approximately 20 to 30 significant competitors whose products compete directly with those of the Company in its U.S. and foreign markets. Competition in the power sources market is based primarily on the specific features of the power sources, price
and quality.



7



---

##### Table of Contents

BACKLOG



Backlog for sales of Testing Products, Power Sources and Automotive represents orders for delivery within 12 months from the date on which backlog is
reported. Backlog for Services represents orders for services where the ICs to be conditioned and/or tested have been delivered to the Company for processing. The Companys believes its backlog as of December 31, 2004, is firm, although
portions of the backlog are not subject to legally binding agreements.



The following table sets forth the Companys backlog of its segments at the dates indicated:



|                 |  |                |     |      |   |    
|---------------- |  | -------------- | --- | ---- | - | ---
|                 |  | December 31,  
|Business Segment |  | 2004           |     | 2003
|                 |  | (In thousands)
|Testing Products |  | $              | 58  |      | $ | 8  
|Services         |  |                | 32  |      |   | 69 
|Power Sources    |  |                | 92  |      |   | 88 
|Automotive       |  |                | 3   |      |   |   
|                 |  |                |     |      |   |    
|Total            |  | $              | 185 |      | $ | 165
|                 |  |                |     |      |   |    



The Company has the
right to sell its Automotive backlog, even through it terminated this line of business in January 2005.



EMPLOYEES



As of December 31, 2004, the Company had 77 employees worldwide, of which five were contract or temporary employees. The Companys success is in part dependent on its ability to attract and retain its technical staff and skilled
employees. Exclusive of workforce reductions initiated by the Company, the Company has experienced a low turnover rate among its U.S. employees. None of the Companys employees are represented by a labor union. The Company has not experienced
any work stoppages and considers its relations with its employees to be good.



INTERNATIONAL OPERATIONS



The Company is domiciled in the United States and operates a service facility in Singapore. It sells products to customers for delivery outside of the U.S. Consequently, the Company is subject to risk customarily found in international
business operations, such as fluctuation of currency exchange rates, import and export controls, regulatory policies of foreign governments, longer receivable collection periods and greater difficulty in accounts receivable collections. The Company
attempts to conduct its business and financial affairs so as to protect against political and economic risk, but there can be no assurance that the Company will be successful in protecting itself. See Note 4 of the Notes to Consolidated
Financial Statements for financial information regarding segment reporting and geographic areas.



ENVIRONMENTAL MATTERS



The Company does not expect to be affected by zoning, environmental protection, or other similar laws or ordinances.



SEASONALITY



The Companys business in not seasonal but is very cyclical, depending on the growth of the semiconductor and electronics equipment industries.



8



---

##### Table of Contents

GOVERNMENTAL BUSINESS



The Company does not have a material amount of business with any governmental agency.



Item 2.Properties



The Companys headquarters and principal administrative, engineering and manufacturing facility is located in a 131,000 square foot facility on a seven acre tract of land in Park 10, an office and industrial park
located on the west side of Houston, Texas. The facility consists of two adjoining buildings: a three-story building containing 87,000 square feet and a one-story building containing 44,000 square feet. The Company occupies 96,000 square feet of the
facility and leased the remaining 35,000 square feet to an unrelated party until August 2003. The Company is actively seeking to sell one or both of the buildings. Both buildings collateralize the Companys term and revolving debt agreement.
The Companys Services subsidiary is located in a 33,600 square foot facility in Singapore under a lease that expires in 2006.



The Company also owns a 43,500 square foot facility on a seventeen and one-half acre tract of land in Durham, North Carolina. This facility is debt free
and unencumbered. The Durham facility is being actively marketed for sale or lease and a portion of the facility is currently leased on a month-to-month basis to an unrelated party.



The Company considers its properties suitable and sufficient for its needs
and has no current plans to expand. See Note 8 to the Companys Consolidated Financial Statements for information concerning leases.



Item 3.Legal Proceedings.



Not applicable.



Item 4.Submission of Matters to a Vote of Security Holders.



Not applicable.



9



---

##### Table of Contents

Item 4A.Executive Officers of the Registrant.



Executive officers of the Company as of December 31, 2004 were as follows:



|                 |  |     |  |                                        |  |                                                                          
|---------------- |  | --- |  | -------------------------------------- |  | -------------------------------------------------------------------------
|Name             |  | Age |  | Officer ofReliabilityIncorporatedSince |  | Position Currently Held with Reliability Incorporated                    
|Larry Edwards    |  | 63  |  | 1981                                   |  | Chairman of the Board of Directors, President and Chief Executive Officer
|                 |  |     | 
|James M. Harwell |  | 50  |  | 1993                                   |  | Executive Vice President and Chief Operating Officer                     
|                 |  |     | 
|Paul Nesrsta     |  | 48  |  | 1993                                   |  | Vice President                                                           
|                 |  |     | 
|Carl Schmidt     |  | 48  |  | 2003                                   |  | Chief Financial Officer, Secretary and Treasurer                         



Mr. Edwards has been
President and Chief Executive Officer of the Company since 1993 and became a Director and Chairman of the Board of Directors in 1995. Mr. Edwards has been employed by the Company in various capacities since 1977.



Mr. Harwell was appointed Executive Vice President and Chief Operating
Officer in July 2003. Mr. Harwell is also responsible for the operations of the Companys Power Sources and Automotive segments. From November 2002 until July 2003, he served as Executive Vice President and Acting Chief Financial Officer. He
was Vice President, Operations from 1996 until 2002, Vice President, Site Services from 1993 until 1996 and the division manager of the automation equipment division of the Company from 1991 to 1993.



Mr. Nesrsta was appointed Vice President, Testing ProductsMarketing and
Engineering in November 2003. From 1996 until November 2003, he served as Vice President, Sales and Marketing. He was Vice President, Testing Products Marketing from 1993 until 1996 and was manager of the test systems division of the Company for
more than five years prior to becoming a vice president in 1993.



Mr. Schmidt joined the Company in December 2002 as Director of Accounting and Finance and was appointed Chief Financial Officer, Secretary and Treasurer in July 2003.



10



---

##### Table of Contents

PART II



Item 5.Market for the Registrants Common Stock and Related Stockholder Matters.



During 2003 and 2004 the Companys stock traded on Nasdaq under the stock symbol REAL. Effective February 24, 2005 the Companys stock began
trading in the over-the-counter market under the symbol REAL.PK, since it no longer met the listing requirements to be traded on the Nasdaq market The high and low sale prices for 2004 and 2003, as reported by The Nasdaq Stock Market, are set forth
below.



|     |  |              |      |               |   |              |  |               |      |  |   |     
|---- |  | ------------ | ---- | ------------- | - | ------------ |  | ------------- | ---- |  | - | ----
|     |  | FirstQuarter |      | SecondQuarter |   | ThirdQuarter |  | FourthQuarter
|2004 |  |              |      |               |   |              |  |               |      |  |   |     
|High |  | $            | 1.51 |               | $ | 1.30         |  | $             | 1.04 |  | $ | .89 
|Low  |  |              | 1.12 |               |   | .94          |  |               | .55  |  |   | .58 
|2003 |  |              |      |               |   |              |  |               |      |  |   |     
|High |  | $            | 1.43 |               | $ | 1.18         |  | $             | 1.46 |  | $ | 1.39
|Low  |  |              | .71  |               |   | .76          |  |               | 1.06 |  |   | 1.05



The Company paid no
cash dividends in 2004 or 2003 and is restricted from paying dividends under provisions of its credit agreement. See Note 3 to the accompanying financial statements.



Reliability had approximately 678 shareholders of record as of February 14, 2005.



The following table sets forth the number of shares of the Companys
common stock reserved for issuance under the Companys equity compensation plan as of December 31, 2004:



|                                                           |  |                                                                                         |  |                                                                         |      |                                                                                                                                      |        
|---------------------------------------------------------- |  | --------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------- | ---- | ------------------------------------------------------------------------------------------------------------------------------------ | -------
|                                                           |  | Number of securitiesto be issued uponexercise ofoutstanding options,warrants and rights |  | Weighted-averageexercise price ofoutstandingoptions, warrantsand rights |      | Number of securitiesremaining availablefor future issuanceunder equitycompensation plans(excluding securitiesreflected incolumn
(a))
|Plan category                                              |  | (a)                                                                                     |  |                                                                         | (b)  |                                                                                                                                      | (c)    
|Equity compensation plans approved by security holders     |  | 923,851                                                                                 |  | $                                                                       | 2.36 |                                                                                                                                      | 358,600
|Equity compensation plans not approved by security holders |  |                                                                                        |  |                                                                         |     |                                                                                                                                      |       
|                                                           |  |                                                                                         |  |                                                                         |      |                                                                                                                                      |        
|Total                                                      |  | 923,851                                                                                 |  | $                                                                       | 2.36 |                                                                                                                                      | 358,600



Shares of Company
stock are also used to fund the matching feature of the Employee Stock Savings Plan. See Note 7 to the Consolidated Financial Statements.



11



---

##### Table of Contents

Item 6.Selected Financial Data.



The following table sets forth certain selected financial data for the years indicated:



|                                                           |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|---------------------------------------------------------- |  | ------------------------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | - |  | ---- | ------ | - |  | - | ------
|                                                           |  | Years Ended December 31,             
|                                                           |  | 2004                                  |        |   | 2003 |   |        | 2002 |  |   | 2001   |   |  | 2000
|                                                           |  | (In thousands, except per share data)
|INCOME STATEMENT DATA:                                     |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|Revenues                                                   |  | $                                     | 3,187  |   |      | $ | 2,042  |      |  | $ | 4,041  |   |  | $    | 12,082 |   |  | $ | 22,235
|Cost of revenues                                           |  |                                       | 3,363  |   |      |   | 3,403  |      |  |   | 4,351  |   |  |      | 9,453  |   |  |   | 12,606
|                                                           |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|Gross profit                                               |  |                                       | (176   | ) |      |   | (1,361 | )    |  |   | (310   | ) |  |      | 2,629  |   |  |   | 9,629 
|                                                           |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|Expenses:                                                  |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|Marketing, general and administrative                      |  |                                       | 3,346  |   |      |   | 3,510  |      |  |   | 4,357  |   |  |      | 5,305  |   |  |   | 6,650 
|Research and development                                   |  |                                       | 804    |   |      |   | 1,310  |      |  |   | 2,498  |   |  |      | 2,932  |   |  |   | 1,561 
|Provision for asset impairments restructuring andshut-down |  |                                       | 678    |   |      |   | 967    |      |  |   | 2,146  |   |  |      | 420    |   |  |   | 416   
|Relocation expenses                                        |  |                                       |       |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   | 390   
|                                                           |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|Total expenses                                             |  |                                       | 4,828  |   |      |   | 5,787  |      |  |   | 9,001  |   |  |      | 8,657  |   |  |   | 9,017 
|                                                           |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|Interest income, net                                       |  |                                       | 17     |   |      |   | 57     |      |  |   | 132    |   |  |      | 609    |   |  |   | 956   
|Other income                                               |  |                                       | 55     |   |      |   | 430    |      |  |   | 339    |   |  |      | 327    |   |  |   | 229   
|                                                           |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|Income (loss) before income taxes                          |  |                                       | (4,932 | ) |      |   | (6,661 | )    |  |   | (8,840 | ) |  |      | (5,092 | ) |  |   | 1,797 
|Provision (benefit) for income taxes                       |  |                                       | (19    | ) |      |   | (122   | )    |  |   | (3,751 | ) |  |      | (745   | ) |  |   | 746   
|                                                           |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|Net income (loss)                                          |  | $                                     | (4,913 | ) |      | $ | (6,539 | )    |  | $ | (5,089 | ) |  | $    | (4,347 | ) |  | $ | 1,051 
|                                                           |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|Earnings (loss) per share (1):                             |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|Basic                                                      |  | $                                     | (.78   | ) |      | $ | (1.03  | )    |  | $ | (.80   | ) |  | $    | (.67   | ) |  | $ | .16   
|Diluted                                                    |  |                                       | (.78   | ) |      |   | (1.03  | )    |  |   | (.80   | ) |  |      | (.67   | ) |  |   | .16   
|Weighted average shares (1):                               |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|Basic                                                      |  |                                       | 6,336  |   |      |   | 6,336  |      |  |   | 6,336  |   |  |      | 6,486  |   |  |   | 6,643 
|Diluted                                                    |  |                                       | 6,336  |   |      |   | 6,336  |      |  |   | 6,336  |   |  |      | 6,486  |   |  |   | 6,692 
|BALANCE SHEET DATA:                                        |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       
|Total assets                                               |  | $                                     | 7,461  |   |      | $ | 11,704 |      |  | $ | 18,108 |   |  | $    | 23,517 |   |  | $ | 31,278
|Working capital                                            |  |                                       | 1,460  |   |      |   | 4,971  |      |  |   | 10,607 |   |  |      | 13,518 |   |  |   | 18,208
|Property and equipment, net                                |  |                                       | 3,196  |   |      |   | 4,017  |      |  |   | 4,423  |   |  |      | 6,110  |   |  |   | 6,842 
|Total stockholders equity                                 |  |                                       | 5,856  |   |      |   | 10,784 |      |  |   | 17,160 |   |  |      | 22,317 |   |  |   | 27,472

---

|(1) |  | The weighted average number of shares used in the earnings per share calculations have been adjusted to give effect to the reduction in shares resulting from the purchase of 274,600
and 79,700 shares of the Companys common stock in 2001 and 2000, respectively.
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



12



---

##### Table of Contents

Item 7.Managements Discussion and Analysis of Financial Condition and Results of Operations.



The following discussion and analysis of financial condition and results of operations of the Company should be read in
conjunction with the Consolidated Financial Statements and other related notes that appear in this document.



FORWARD-LOOKING STATEMENTS



This Managements Discussion and Analysis of Financial Condition and Results of Operations and other parts of this document contain forward-looking statements that involve risks and uncertainties, as well as
current expectations and assumptions. From time to time, the Company may publish forward-looking statements, including those that are contained in this report, relating to such matters as anticipated financial performance, business prospects,
technological developments, new products, research and development activities and similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In order to comply with the terms of the
safe harbor, the Company notes that a variety of factors could cause the Companys actual results and experience to differ materially from the anticipated results or other expectations expressed in the Companys forward-looking statements.
The risks and uncertainties that may affect the operations, performance, development and results of the Companys business include, but are not limited to its ability to maintain sufficient working capital, adverse changes in the global
economy, sudden decreases in the demand for electronic products and semiconductors, market acceptance of the Companys products and services, the impact of competition, delays in product development schedules, delays due to technical
difficulties related to developing and implementing technology, delays in delivery schedules, the ability to attract and maintain sufficient levels of people with specific technical talents, future results related to investments, acquisitions and
changes in demand for the Companys products and services and the Companys customers products and services. The Companys actual results could differ materially from those anticipated in these forward-looking statements,
including those set forth elsewhere in this report. The Company assumes no obligation to update any such forward-looking statements.



REVIEW OF SIGNIFICANT ACCOUNTING POLICIES



In response to a guidance document that was issued by the Securities and Exchange Commission, the Company completed a review of its significant accounting
policies, including those listed in Note 1 to the Consolidated Financial Statements. The results of the review indicated that the accounting policies that the Company has adopted are appropriate for the operations of the Company and that the
Company has correctly applied the accounting policies.



Managements discussion and analysis of its financial condition and results of operations is based on the Companys consolidated financial statements, which have been prepared in accordance with accounting principles generally
accepted in the United States. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosure of contingent
assets and liabilities, if any exist. The Company evaluates its estimates, on an on-going basis, including those related to inventories, investments, assets held for sale, intangible assets, income taxes, warranty obligations, bad debts, product
returns, long-lived assets and contingencies, if any. The Company bases its estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making
judgments about the carrying values and disclosure of amounts recorded or disclosed in the Consolidated Financial Statements of the Company.



Management believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation of its
Consolidated Financial Statements. Policies related to items that are not considered to be material to the Consolidated Financial Statements are not discussed in detail here, but the policies applicable to these items are disclosed in Note 1
to the Consolidated Financial Statements.



13



---

##### Table of Contents

Revenue Recognition



Revenue is recognized when all four revenue recognition criteria have been met: persuasive evidence of an agreement exists:
delivery has occurred or services have been rendered; sellers price to buyer is fixed or determinable; and collectibility is reasonably assured. This policy results in revenue being recognized in the various business segments as follows:



Testing EquipmentRevenue is recognized at the
time of shipment for established products and upon customer acceptance for early models of new-generation products. New-generation products are considered to be established when three to five units have been successfully installed. The Company
generally has post-shipment obligations for installation and training and defers a portion of the sale price for the estimated fair value of these services, which are typically performed within a week of delivery of the product. A provision for the
estimated cost of warranty is recorded when revenue is recognized. Revenues from the sale of spare parts are recorded at the time of shipment.



ServicesRevenue is recognized upon shipment of the processed parts to the customer.



Power SourcesRevenue is recognized upon shipment of the product.



AutomotiveRevenue is recognized upon installation
for units installed at our Houston facility or upon shipment for all other orders.



Inventory Obsolescence



Slow moving inventory is reviewed monthly, and the Company writes off or establishes reserves for excess or obsolete inventories based on assumptions about future demand, market conditions and historical obsolescence data. If actual future
market conditions are less favorable than those forecasted by management, additional inventory write-downs may be recorded.



Valuation Allowance for Deferred Tax Assets



The Company records a valuation allowance to reduce its deferred tax assets to the amounts that are more likely than not to be realized in
the future. The Company and its subsidiary have carried back all eligible operating losses. At a time in the future when profits exceed cumulative losses, the Company will be able to realize tax benefits, and the applicable reduction in the
valuation allowance will be credited to income in the period that the tax benefit is realized.



Long-Lived Assets and Goodwill



The Company reviews the carrying values of its long-lived assets, including goodwill, whenever events or changes in circumstances indicate that such carrying values may not be recoverable. An impairment charge is
recorded in the event the net book value of such assets exceeds managements estimate of the future undiscounted cash flows attributable to such assets. Such estimates are based on various assumptions and estimates regarding future operations
and are highly judgmental. If such assets are considered impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.



14



---

##### Table of Contents

Marketable Securities



The Company owns certain marketable equity securities and records a provision, as a separate component of stockholders
equity, to adjust the values of such securities to the quoted market price at each balance sheet date. The Company records an investment impairment charge when it believes an investment has experienced a decline in value that is other than
temporary.



Other



The Company establishes allowances or reserves for bad debts, warranty
obligations, product returns, and foreign currency gains or losses, and the impact of these items is generally immaterial to the consolidated financial statements because the amounts of the reserves and allowances have been, in the past, and are
currently estimated to be, immaterial as they relate to the applicable assets or liabilities and the consolidated financial position of the Company.



RESULTS OF OPERATIONS



Overview



Reliabilitys principal business is designing, manufacturing, and marketing high performance equipment to condition and test integrated circuits and
providing conditioning and test services to manufacturers and large users of integrated circuits. The Companys business depends significantly on capital equipment expenditures of integrated circuit manufacturers and overall demand for products
utilizing integrated circuits. The semiconductor industry is cyclical in nature and the Company is experiencing the lingering effects of a downturn that began in 2001. Conditions in the US and global economy improved in 2003 and 2004, and
semiconductor industry revenues increased by approximately 18% in 2003 and 28% in 2004. However, semiconductor manufacturers have been very reluctant to resume their historic levels of capital spending. U.S. Test and Assembly bookings of new orders
increased steadily from approximately $130 million in January 2003 to $365 million in March 2004 for a substantial increase but far below its peak of $766 million in May 2002. Since the bookings peak of March 2004, bookings have had a steady decline
through December 2004, when bookings were approximately $137 million.



Forecasts for 2005 chip industry revenues vary from a slight decrease to a slight increase. Almost all call for a decline in the first half followed by improvement in the second half of 2005. Almost all forecasts for 2005 semiconductor
equipment revenue call for double-digit decreases. However, when chip revenues start to increase, the Companys management believes semiconductor equipment demand should increase quickly, since semiconductor manufacturers have held capital
spending at historically low levels in comparison to revenue for a long period of time. Technology has continued to advance, and it appears few have invested heavily in the latest generation technology.



Softening demand for the Companys products and services caused by the
previously mentioned downturn has significantly contributed to decreases in revenues and earnings. Management continues to review expenses and take actions to control costs, principally reductions in staffing levels. Despite these challenging times,
the Company continues to invest in research and development in order to position the Company for growth when its markets recover.



The Company entered the automotive aftermarket industry in July 2003 with the acquisition of the Ezy-Load product line. The Company began full-scale
marketing activities for this product in the first quarter of 2004. Due to disappointing sales results achieved in 2004 and the amount of investment required to continue to market the product, the Company ceased manufacturing and marketing this
product in January 2005.



15



---

##### Table of Contents

Net Revenues



Revenues in 2004 were $3,187,000, compared to $2,042,000 in 2003. Revenues increased by 85% in the Services segment, 71% in
the Power Sources segment and decreased by 10% in the Testing Products segment.



Revenues in the Testing Products segment for 2004 decreased by $59,000 from 2003. This decrease is primarily attributable to deferred installation revenue recognized in 2003 for which there was no corresponding amount
in 2004. Revenues in this segment remain at depressed levels as a result of reduced capital spending by the Companys customers, DRAM overcapacity, reductions in burn-in times by a major customer of the Companys CRITERIA products, and
reduced demand for new CRITERIA systems.



Revenues in the
Services segment increased by $742,000 in 2004. Burn-in and testing revenues accounted for the increase as a result of a 22% increase in units processed and a 62% increase in average selling prices due to changes in product mix and increased
processing times. Despite revenue increases achieved in 2003 and 2004, revenues in this two-year period were 87% below revenues in 1999 and 2000, the two-year period immediately preceding the 2001 downturn. The decrease in demand for the services
provided by the Companys Singapore subsidiary is largely the result of memory overcapacity due to the sharp industry downturn, competitive price pressures in an overcapacity market, the loss of a new customer that relocated its production from
Singapore in 2001, significant reductions in burn-in times and a move away from conventional burn-in by a major customer during 2002.



Revenues in the Power Sources segment increased by $406,000 in 2004. The increase is a result of a 49% increase in units shipped, coupled with a 15%
increase in average selling prices. Approximately one-third of the revenue increase resulted from increased demand for mature products for the networking and telecommunications industries due to an improving economy. An additional 30% of
the increase relates to newly developed products for these industries. The remainder of the increase is attributable to other new products with higher average selling prices than other product lines.



Revenues in the Automotive segment in 2004 were $62,000. As a result of the
continuing disappointing sales of this product and the capital required to continue to develop markets, the Company decided to cease manufacturing and marketing the product in January 2005. See also Note 13 in the accompanying consolidated
financial statements.



Revenues in 2003 were $2,042,000,
compared to $4,041,000 in 2002. Revenues declined by 74% in the Testing Products division, 30% in the Services division and increased by 4% in the Power Sources division.



Revenues for the Testing Products segment in 2003 decreased by $1.7 million from 2002. Sales in 2002 included $1.9 million
of revenues from sales of testing systems and upgrades to older-generation systems, whereas only $155,000 of such sales were recorded in 2003. The decrease is a result of reduced demand for the Companys CRITERIA and INTERSECT products. Reduced
capital spending by the Companys customers, DRAM overcapacity, reductions in burn-in times by a major customer of the Companys CRITERIA products, and reduced demand for new CRITERIA systems have adversely affected this segments
revenues.



Revenues in the Services segment in 2003 decreased
by $366,000 from 2002. The decrease is a result of a 51% decrease in units processed, partially offset by a 36% increase in average selling prices. The decrease in demand for the services provided by the Companys Singapore subsidiary is
largely the result of memory overcapacity due to the sharp industry downturn, competitive price pressures in an overcapacity market, significant reductions in burn-in times and a move away from conventional burn-in by a major customer during 2002.



16



---

##### Table of Contents

Revenues in the Power Sources segment in 2003, though up slightly from their 2002 level, remained at
depressed levels due to decreased demand for products sold by the telecommunications industry and competitive price pressures in a challenging market. Units shipped decreased by 4% from their 2002 level while average selling prices increased by 10%.
In many cases, research and development activities of the Companys Power Sources segment have long lead times, as they relate to components of products that our customers will not place into commercial production for 12  24 months. In
2003, the Company began receiving orders for products that were being developed in 2001 and 2002.



Gross Profit



Gross profit consists of net revenues less the cost of the materials, labor and operations overhead used in producing the products and providing the
services supplied by the Company. The Company had a negative gross margin of $176,000 in 2004, an improvement of $1,185,000 over 2003. Collectively, the Companys three historical business lines operated at breakeven gross margin for the year,
offset by a negative gross margin in the Automotive segment. The Power Sources segment achieved a gross margin of $297,000, which was offset by negative margins in the Testing Products segment of $203,000 and $93,000 in the Services segment. The
overall improvement in the gross margin is primarily a result of the revenue increase of $1,145,000, and, to a lesser extent, a reduction in fixed overhead costs that resulted from headcount reductions in April 2003.



Cost of Sales includes charges for estimated excess and obsolete inventory of
$206,000 in 2004, $244,000 in 2003 and $76,000 in 2002. These provisions were necessary due to the continued weakness in demand for products sold by the Testing Products and Power Sources segments. Included in the 2004 amount is $52,000 related to
impairment of inventories associated with the Ezy-Load product line. The Company plans to market the excess inventory at reduced prices, and, if such inventory is ultimately deemed to be obsolete, it will be written off.



Gross profit decreased $1.1 million in fiscal 2003 compared to fiscal 2002. A
decline in the gross margin in the Companys Testing Products segment of $1.2 million was offset by improvements in the Services and Power Sources segments of $100,000 each. The Power Sources operations operated at a breakeven margin level for
the first time since 2000. Additionally, changes in product mix and competitive price pressures, particularly in the Services and Power Sources segments, unfavorably affected gross profit.



Marketing, General and Administrative



Marketing, general and administrative (MG&A) expenses
primarily consist of employee salaries and payroll related costs, product promotion and customer support costs, employee and independent sales representative commissions, and legal, accounting and other professional services. MG&A decreased
$164,000 or 5%, in fiscal 2004. Payroll related costs decreased by $438,000, primarily as a result of workforce reductions in April and October 2003. Rent expense at the Singapore facility decreased by $68,000, due to a reduction in space occupied.
These decreases in MG&A expenses were offset by the following increases in 2004: $139,000 in demonstration equipment amortization; $61,000 in advertising, primarily related to the Ezy-Load product line; $41,000 in engineering costs allocated to
sales support; $32,000 for an additional listing fee for transfer from the Nasdaq National Market to the Nasdaq SmallCap Market; and $27,000 in increased commissions as a result of increased sales.



MG&A decreased $847,000 or 19%, in fiscal 2003. Expense reductions were
largely the result of cost controls, including shutting down the manufacturing facility in Costa Rica and reductions in personnel, resulting in a decrease in payroll cost of $600,000 in fiscal 2003.



17



---

##### Table of Contents

Research and Development



Research and development (R&D) consists primarily of salaries and payroll related costs of employees
involved in ongoing product research, design and development activities, engineering supplies, and professional contract design services. The Companys R&D expense was $804,000 in 2004, compared to $1,310,000 in 2003. R&D expenses
decreased in 2004 primarily as a result of staff reductions made in 2003. A significant portion of the Companys R&D expenditures is associated with the development activities in the Testing Products segment, including the development of
the CRITERIA 20, the Companys next generation micrologic test during burn-in platform. The Company anticipates that it will continue to have significant research and development expenditures in the future to provide new products and
enhancements to existing products, including the CRITERIA 20.



The Companys R&D expense was $1,310,000 in 2003, compared to $2,498,000 in 2002. R&D expenses declined in 2003 primarily as a result of staff reductions.



Asset Impairments and Restructuring



Due to the continued lack of sales of the Ezy-Load product, the Company considered it necessary to perform an impairment
review of the associated goodwill during the third quarter of 2004. As a result of this review, an impairment charge of $673,000 was recorded.



In response to the continued decline in business activity in the Companys historical lines of business, the Company reduced its Houston-based
workforce by 38% in 2003, incurring severance costs of $488,000. The estimated annual savings from this workforce reduction is $960,000, of which $50,000 is estimated to be in cost of sales, $480,000 in marketing, general and administrative costs
and $430,000 in research and development costs. The Company recorded an asset impairment charge of $335,000 in the fourth quarter of 2003 for real estate being held for sale in North Carolina. Factors considered in determining the need for, and
amount of, the charge included an assessment of the condition of the property and the amount of an offer received from a potential buyer who ultimately proved to lack sufficient financing. In the same period, an impairment charge of $144,000 was
recorded for a portion of work-in-process inventories, which were deemed to be unrecoverable.



In fiscal 2002, management approved restructuring actions in response to the continuing global economic slowdown and to improve the Companys cost structure through reductions in personnel across all operating
segments, the consolidation of the Power Sources operations in Houston and the closure of its facility in Costa Rica. The Company recorded asset impairment and restructuring charges of $2,146,000 to reflect these actions. Of these charges, $200,000
related to the closure of the Companys manufacturing facility in Costa Rica, of which $50,000 related to the write-down of the carrying value of a building, $96,000 was related to employee severance costs and $54,000 related to other
miscellaneous shutdown expenses. Upon closing the facility, the Company began utilizing a contract manufacturer to produce its Power Source products, thereby replacing fixed and semi-fixed manufacturing and overhead costs with contract manufacturing
charges that are essentially variable in relation to sales activity.



Restructuring activities in 2002 at the Companys Testing Services operations in Singapore resulted in $509,000 of impairment and restructuring charges. Of this amount, $334,000 related to employee severance costs, $82,000 related to
costs associated with excess leased facilities and $93,000 related to impairment of fixed assets. These actions are expected to result in annual savings of approximately $941,000, of which $63,000 relates to cost of sales and $878,000 relates to
marketing, general and administrative expenses.



Domestic
restructuring charges in 2002 totaled $1,437,000. Of this amount, $700,000 related to the write-down of the carrying value of real estate held for sale in North Carolina based upon an appraisal received in August 2002. A $500,000 investment in
preferred stock of a start-up company was written off based upon



18



---

##### Table of Contents

continued dilution of the Companys ownership interest, a lack of revenues of the start-up and cash flow projections of the investee. A reduction in the
workforce at the Companys Houston headquarters in August 2002 resulted in $237,000 of severance-related charges. The estimated annual savings of this workforce reduction is $1,040,000, of which $240,000 is estimated to be in cost of sales,
$325,000 in marketing, general and administrative costs and $475,000 in research and development costs. See Note 10 of the Notes to Consolidated Financial Statements for additional financial information regarding impairments and
restructuring.



Interest and Other Income



The decline in interest income in 2004 and 2003 is
due to a lower amount of investable funds. Other income in 2004 declined by $375,000 from the previous year, which included a $155,000 gain on the sale of a building, $30,000 of gains on sales of marketable securities and $196,000 of rental income
for excess space at the Houston facility, for which the lease expired in August 2003. Other income in 2002 included only rental income for excess space at the Houston facility and a portion of the idle North Carolina facility. In 2005, the Company
will incur interest expense associated with borrowings under a credit agreement executed in December 2004.



Provision for Income Taxes



The Companys tax benefit rate was nil in 2004, 2% in 2003 and 42% in 2002. The principal item affecting the Companys tax rate in 2004 and 2003
is the inability to record a benefit for the operating losses. In 2002, the Company was able to carry back its operating loss and claim a refund of previously paid taxes. As of December 31, 2002, the Company had carried back all eligible losses;
thus the Company cannot record income tax benefits related to operating losses until future profits are available to offset the losses. The tax benefit recognized in 2004 related to the reassessment of the impact of the reversal of certain temporary
differences beyond the 20-year operating loss carryforward period. The benefit recorded in 2003 related to additional carryback benefits claimed upon filing its 2002 tax return and the elimination of certain deferred tax liabilities. The principal
items affecting the Companys tax rate in 2002 were benefits associated with the dissolution of the Companys subsidiary in Costa Rica, additional carryback benefits realized as a result of tax legislation enacted in 2002, partially offset
by the inability to deduct the losses of the Companys foreign subsidiaries, and a provision to increase the Companys valuation allowance on deferred tax assets.



LIQUIDITY AND CAPITAL RESOURCES



During the past four years, the Company has sustained significant negative financial trends, including substantial decreases
in revenues, net income, backlog, and cash flows from operating activities. Key customers have continued to delay or reduce expenditures for the Companys products and services and such trends may continue in the near term. As discussed more
fully in Note 10 to the Consolidated Financial Statements, management has taken steps to restructure the operations of the Company, including shutting down the Costa Rica facility in the third quarter of 2002 and downsizing the Houston and
Singapore operations during 2003 and 2002. In addition, significant impairment charges have been recorded to reflect managements best estimate of the fair value of certain real estate and other investments and work-in-process inventories.



Though the Company has continued to adjust its cost structure
due to the prolonged downturn in its primary business lines, its operations continue to consume large amounts of the Companys cash reserves. In December 2004, the Company entered into a credit agreement with an asset-based lender. The credit
agreement consists of a term loan in the amount of $1 million that was funded at closing and a $1.9 million line of credit. This credit agreement will serve as bridge financing until the Company completes the sale of its Houston headquarters
building. Proceeds from the sale in excess of the amounts used to repay the term loan and any line of credit borrowings will be used to fund operations.



19



---

##### Table of Contents

Based on the Companys current financial position, its outlook for 2005, and additional cash that
may be generated through a combination of sale(s) of certain real estate holdings and sales of investment securities, management believes it has sufficient resources to fund its operations through 2005 and into 2006; however, there can be no
assurances that such transactions can be consummated in a timely manner or in amounts sufficient to fund any continuing operating deficits.



The Companys future strategy is primarily dependent on its ability to sell its burn-in and test systems, including its newest generation of burn-in
and test systems for medium and high power micrologic devices, the CRITERIA 20. As a result of the downturn of the semiconductor industry that began in 2001, target customers for the CRITERIA line have continued to delay capital expenditures for new
capacity, and no sales have been made to date of the CRITERIA 20. In January 2005 the Company placed a Criteria 20 unit with a customer for evaluation; however there can be no assurance that the unit will meet the specific needs of the customer or
that the customer will ultimately place an order.



The
Companys primary source of liquidity has been earnings accumulated prior to 2001. Additionally, in May 2003, the Company received an income tax refund of $3.7 million resulting from the carryback of its 2002 operating loss. In December 2004,
the Company entered into a $2.9 million credit agreement with an asset-based lender and had borrowed $1 million under the facility at December 31, 2004. As of December 31, 2004, the Companys working capital was $1.5 million, of which $1.6
million was cash and short-term investments. Changes in the Companys financial condition and liquidity during the two year period ended December 31, 2004 are generally attributable to (1) operating losses sustained in each of the years,
including the effects of significant research and development expenditures, (2) proceeds from a federal tax refund received in May 2003, (3) proceeds from the sale of a building in January 2003, (4) the acquisition of the Ezy-Load product line in
2003, and (5) borrowings under a credit agreement entered into in December 2004.



Net cash used by operating activities for the year ended December 31, 2004 was $3.8 million, compared to $1.8 million used by operations during 2003. In 2004, the primary items affecting operating cash flows were the
net loss of $4.9 million, changes in working capital items that consumed $.5 million of cash offset by $1.7 million in non-cash expenses charged to operations. In 2003, the principal items affecting operating cash flow were the net loss of $6.5
million, offset by the tax refund received of $3.7 million, depreciation expense of $.8 million and the non-cash portion of the provision for impairment, restructuring and severance costs of $.4 million. For the year ended December 31, 2002, the
principal items affecting operating cash flow were the net loss of $5.1 million, offset by depreciation expense of $1.1 million, the non-cash portion of the provision for impairment, restructuring and severance costs of $1.4 million and a decrease
in accounts receivable of $0.4 million. Operating cash flow was also impacted by the increase in refundable income taxes of $3.3 million, which were not received until the second quarter of 2003.



Investing activities consumed $.1 million of cash in 2004, primarily from a
partial installment payment made related to the Ezy-Load acquisition. Investing activities generated cash of $.1 million in 2003. In 2003, the sale of the Companys former operating facility in Costa Rica generated cash of $.8 million, which
was offset by expenditures associated with the acquisition of the Ezy-Load product line of $.5 million and capital expenditures for property and equipment of $.3 million. Net cash used in 2002 was primarily capital expenditures for property and
equipment of $.6 million.



The Companys Singapore
subsidiary maintains a $0.5 million line of credit facility to support the subsidiarys credit commitments. As of December 31, 2004, $0.1 million of the commitment was being utilized under letter of credit commitments in lieu of a deposit on
the leased building.



20



---

##### Table of Contents

CONTRACTUAL OBLIGATIONS



Presented in the table below are the contractual obligations of the Company as of December 31, 2004:



|                            |  |                                      |       |                 |   |          |  |          |       |                  |   |  |  
|--------------------------- |  | ------------------------------------ | ----- | --------------- | - | -------- |  | -------- | ----- | ---------------- | - |  | -
|                            |  | Payment due by period (in thousands)
|                            |  | Total                                |       | Less than1 year |   | 13years |  | 35years |       | More than5 years
|Long-term Debt Obligations  |  | $                                    | 1,000 |                 | $ | 14       |  | $        | 986   |                  |  |  | 
|Capital Lease Obligations   |  |                                      |      |                 |   |         |  |          |      |                  |  |  | 
|Operating Lease Obligations |  |                                      | 527   |                 |   | 282      |  |          | 245   |                  |  |  | 
|Purchase Obligations        |  |                                      | 111   |                 |   | 111      |  |          |      |                  |  |  | 
|Other                       |  |                                      |      |                 |   |         |  |          |      |                  |  |  | 
|                            |  |                                      |       |                 |   |          |  |          |       |                  |   |  |  
|Total                       |  | $                                    | 1,638 |                 | $ | 407      |  | $        | 1,231 |                  |  |  | 



The long-term debt
obligations are presented above based upon their stated maturity. The debt is classified as a current liability in the accompanying consolidated financial statements, since the debt agreement contains subjective acceleration clauses, i.e. provisions
that allow the lender to accelerate the debt based upon conditions that are subjective in nature and not measurable or clearly defined.



FACTORS THAT MAY AFFECT FUTURE RESULTS



Liquidity



The Company has sustained significant operating losses in each of the past four years. During this period, cash and equivalents have declined from $14.3
million to $1.6 million. Management has taken several steps during this period to adjust the Companys cost structure and align it with the level of business activity while continuing to fund key research and development activities. In December
2004, the Company entered into a Credit Agreement with an asset-based lender that will provide up to $2.9 million in liquidity. At December 31, 2004, the Company had borrowed $1.0 million under this agreement. As previously discussed, the Company
may generate additional liquidity in 2005 through sale(s) of certain real estate holdings and sales of investment securities. The inability to consummate the(se) real estate transaction(s) will limit the Companys ability to fund current
operations or the working capital and capital expenditure requirements associated with any significant increase in business activity, to fund research and development activities which are essential in developing new products and to service its
obligations under its Credit Agreement.



Dependence on Key Customers



A
significant portion of the Companys net sales is attributable to a few customers. The Companys ability to maintain or increase its sales in the future will depend in part upon its ability to obtain orders from existing and new customers
as well as the financial success of its existing customers. There can be no assurances that the Company will be able to maintain or increase the level of its revenues in the future or that the Company will be able to retain existing customers or to
attract new customers. Because the Companys products and services have been extensively customized to different key customer requirements, the market for such products and services may be limited. In addition, since development costs for such
products are high, the Company only develops products for, and provides services to, customers that it believes have the financial capacity to buy large enough quantities of products to provide the Company a return on its investment.



Cyclical Nature of the Semiconductor Industry



The Companys revenues, gross margins and net income depend
significantly on capital equipment expenditures of manufacturers of ICs and products utilizing ICs. The semiconductor industry is cyclical in nature and has experienced periodic downturns, which can have a severe effect on the demand for
capital



21



---

##### Table of Contents

equipment. The current and prior semiconductor industry downturns, oversupply, and excess production capacity have adversely affected demand for products and
services sold by the Company. The need to continue investment in research and development and maintain customer service and support capability may limit the Companys ability to reduce expenses.



Rapid Technological Changes and Product Development



Rapid technological advances resulting in changing customer requirements
and evolving industry standards requiring frequent new product introductions and enhancements characterize the semiconductor industry. The Companys future success will depend in large part on its ability to enhance its current products and to
develop and introduce new products that keep pace with technological developments, achieve market acceptance and respond to constantly evolving customer requirements. The Company will need to continue to make substantial investments in research and
product development in order to respond to rapid technological changes and to develop and introduce new products to meet customers expanding needs and evolving industry standards. Any failure by the Company to anticipate or respond adequately
to technological developments and customer requirements or any significant delays in product development or introduction could result in a loss of competitiveness and could have a material adverse effect on the Company. There can be no assurance
that the Company will successfully develop and manufacture new products or that any product enhancements or new products developed by the Company will gain market acceptance.



Competition



The markets in which the Companys products and services are sold are subject to intense competition and are characterized by rapidly changing
technology. The Companys competitors can be expected to continue to improve the design and performance of their products and to introduce new products with competitive price and performance characteristics. Competitive pressures often
necessitate price reductions that can adversely affect operating results. Although the Company believes that it has certain technological and other advantages over its competitors, maintaining such advantages will require a continued high level of
investment by the Company in research and development, marketing and service. There can be no assurance that the Company will be able to compete successfully in the future.



Fluctuation of Operating Results



The Companys operating results fluctuate on a quarterly and annual basis because of a number of factors. Not only does
the cyclical nature of the semiconductor industry affect the Companys operating results, but the status of world economic conditions and the timing of product shipments can also affect results. For example, because the Companys test and
conditioning products have relatively high unit prices, the acceleration or delay of a small number of shipments from one quarter to the next can significantly affect the Companys operating results for that quarter or that year.



Dependence on Skilled Employees



The Company is dependent, in part, on its ability to attract and retain
highly skilled managerial, marketing and technical personnel, including skilled applications and sales engineers. There can be no assurance that the Company will continue to be successful in attracting and retaining the personnel it requires to
design, manufacture, market and support new and enhanced products and services.



Limited Sources of Supplies



Although there is more than one potential supplier of all material component parts for the Companys products, the Company currently relies on a single source of supply for several components. In most cases, the
Company is not a significant purchaser of raw materials from its suppliers and therefore has little control over



22



---

##### Table of Contents

either the availability or pricing of component parts. Accordingly, the Company is vulnerable to delays in shipments caused by either a business interruption
of a supplier or an undersupply of parts, and the Company could experience production delays while an alternate supplier is procured. Such delays, if encountered for an extended period, could have a material adverse effect on the Company.



Intellectual Property



The Company attempts to protect its key intellectual property through
patents, copyrights, trade secrets, trademarks, and other means. The Company believes however, that its success will depend to a greater extent upon innovation, technological expertise, service after the sale and customer relationships. There can be
no assurances that the Company will be able to protect its proprietary rights or that competitors will not be able to develop similar or superior technology independently. No assurance can be given that the claims allowed on any patents held by the
Company will be sufficiently broad to protect the Companys technology. No assurance can be given that any patents issued to the Company will not be challenged, invalidated or circumvented or that the rights granted thereunder will provide
competitive advantages to the Company or that third parties patents will not adversely affect the Company.



International Operations



The Company operates a service facility in Singapore and has export sales from its Texas-based headquarters for delivery outside of the U.S. Consequently,
the Company is subject to risk customarily found in international business operations, such as fluctuation of currency exchange rates, import and export controls, regulatory policies of foreign governments, longer receivable collection periods and
greater difficulty in accounts receivable collections. The Company attempts to conduct its business and financial affairs so as to protect against political and economic risk, but there can be no assurance that the Company will be successful in
protecting itself.



Item 7A.Quantitative and Qualitative Disclosures about Market Risk.



The Company does not engage in speculative transactions and does not use derivative instruments or engage in hedging activities. See the Notes to the
Consolidated Financial Statements for a description of the Companys accounting policies and other information related to these financial instruments. In the normal course of business the Company is exposed to market risks, including changes in
interest rates, foreign currency exchange rates, and equity price changes that could impact the Companys operating results. As of December 31, 2004 and 2003, fluctuations in exchange rates and equity price changes would not have significant
material effect on the Companys financial position or operating results. As a result of the Company entering into a credit agreement in December 2004, the Company is subject to interest rate risk. The sensitivity analyses below do not consider
the effects that such adverse changes may have on overall economic activity, nor do they consider additional actions management may take to mitigate the Companys exposure to such changes.



Interest Rate Risk



The Company is exposed to interest rate risk due to the floating interest
rate under its credit agreement. As of December 31, 2004 the Company had borrowings of $1 million under its credit agreement, with interest that floats with prime. A 1% increase in interest rates could result in a $10,000 annual increase in interest
expense on the existing principal balance. The Company had no borrowings at December 31, 2003.



Equity Price Risk



The Company held marketable equity securities with aggregate fair market values of $200,000 and $231,000 at December 31, 2004 and 2003, respectively. In the event that the carrying value of the Companys equity investment exceeds its
fair market value, and the decline in value is determined to be other than temporary, the carrying value is reduced to its current fair market value. Had market prices of such securities declined 10%, the market values of these instruments would
have decreased by $20,000 and $23,000 at December 31, 2004 and 2003, respectively.



23



---

##### Table of Contents

Foreign Currency Risk



The Company has a subsidiary located in Singapore. The subsidiarys functional currency and a significant portion of
the assets, including cash investments, are denominated in U.S. dollars. During fiscal 2004, 100% of its Singapore subsidiarys revenues and approximately 20% of its expenses were denominated in U.S. dollars. The balance of expenses were
denominated in Singapore dollars. Historically, fluctuations in the Singapore dollar/U.S. dollar exchange rates have not had a material effect on the Company. The effects of foreign currency exchange rates were a loss of $23,000, a gain of $3,000
and a loss of $38,000 in fiscal 2004, 2003 and 2002, respectively.



24



---

##### Table of Contents

Item 8.Consolidated Financial Statements and Supplementary Data



INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                            |  |     
|--------------------------------------------------------------------------- |  | ----
|                                                                            |  | Page
|Report of independent auditors                                              |  | F-2 
|Consolidated balance sheets at December 31, 2004 and 2003                   |  | F-3 
|For each of the three years in the period ended December 31, 2004:          |  |     
|Consolidated statements of operations                                       |  | F-4 
|Consolidated statements of cash flows                                       |  | F-5 
|Consolidated statements of stockholders equity                             |  | F-6 
|Notes to consolidated financial statements                                  |  | F-7 
|Schedule for each of the three years in the period ended December 31, 2004: |  |     
|IIValuation and qualifying accounts and reserves                           |  | S-1 



All other schedules
are omitted since the required information is not present, or is not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements and notes thereto.



F-1



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



The Board of Directors and Stockholders

Reliability Incorporated



We have audited the accompanying consolidated balance sheets of Reliability Incorporated as of December 31, 2004 and 2003,
and the related consolidated statements of operations, stockholders equity, and cash flows for each of the three years in the period ended December 31, 2004. Our audits also included the financial statement schedule listed in the Index of page
F-1. These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.



We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for
our opinion.



In our opinion, the financial statements referred
to above present fairly, in all material respects, the consolidated financial position of Reliability Incorporated at December 31, 2004 and 2003, and the consolidated results of its operations and its cash flows for each of the three years in the
period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set forth therein.



As discussed in Note 1 to the financial statements, the Companys negative financial trends, including recurring losses from operations and negative cash flows from operating activities, raise substantial doubt
about its ability to continue as a going concern. The 2004 financial statements do not include any adjustments that might result from the outcome of this uncertainty.



/s/ ERNST & YOUNG LLP



Houston, Texas

March 8, 2005



F-2



---

##### Table of Contents

RELIABILITY INCORPORATED



CONSOLIDATED BALANCE SHEETS



(In thousands,
except share data)



ASSETS



|                                        |  |              |        |      |   |       
|--------------------------------------- |  | ------------ | ------ | ---- | - | ------
|                                        |  | December 31,
|                                        |  | 2004         |        | 2003
|Current assets:                         |  |              |        |      |   |       
|Cash and cash equivalents               |  | $            | 1,617  |      | $ | 4,454 
|Accounts receivable                     |  |              | 687    |      |   | 476   
|Inventories                             |  |              | 547    |      |   | 772   
|Other current assets                    |  |              | 214    |      |   | 156   
|                                        |  |              |        |      |   |       
|Total current assets                    |  |              | 3,065  |      |   | 5,858 
|                                        |  |              |        |      |   |       
|Property, plant and equipment, at cost: |  |              |        |      |   |       
|Machinery and equipment                 |  |              | 14,041 |      |   | 14,062
|Buildings and improvements              |  |              | 4,640  |      |   | 4,640 
|Land                                    |  |              | 230    |      |   | 230   
|                                        |  |              |        |      |   |       
|                                        |  |              | 18,911 |      |   | 18,932
|Less accumulated depreciation           |  |              | 15,715 |      |   | 14,915
|                                        |  |              |        |      |   |       
|                                        |  |              | 3,196  |      |   | 4,017 
|                                        |  |              |        |      |   |       
|Investments                             |  |              | 200    |      |   | 231   
|Goodwill                                |  |              |       |      |   | 598   
|Assets held for sale                    |  |              | 1,000  |      |   | 1,000 
|                                        |  |              |        |      |   |       
|                                        |  | $            | 7,461  |      | $ | 11,704
|                                        |  |              |        |      |   |       



LIABILITIES AND
STOCKHOLDERS EQUITY

|                                                                                       |  |   |        |   |  |   |        |  
|-------------------------------------------------------------------------------------- |  | - | ------ | - |  | - | ------ | -
|Current liabilities:                                                                   |  |   |        |   |  |   |        |  
|Accounts payable                                                                       |  | $ | 99     |   |  | $ | 429    |  
|Accrued liabilities                                                                    |  |   | 506    |   |  |   | 458    |  
|Notes payable                                                                          |  |   | 1,000  |   |  |   |       |  
|                                                                                       |  |   |        |   |  |   |        |  
|Total current liabilities                                                              |  |   | 1,605  |   |  |   | 887    |  
|Deferred tax liabilities                                                               |  |   |       |   |  |   | 33     |  
|Commitments and contingencies                                                          |  |   |        |   |  |   |        |  
|Stockholders equity:                                                                  |  |   |        |   |  |   |        |  
|Common stock, without par value; 20,000,000 shares authorized; 6,690,265 shares issued |  |   | 9,721  |   |  |   | 9,721  |  
|Retained earnings (deficit)                                                            |  |   | (2,784 | ) |  |   | 2,129  |  
|Accumulated other comprehensive income                                                 |  |   | 13     |   |  |   | 28     |  
|Less treasury stock, at cost, 354,300 shares                                           |  |   | (1,094 | ) |  |   | (1,094 | )
|                                                                                       |  |   |        |   |  |   |        |  
|Total stockholders equity                                                             |  |   | 5,856  |   |  |   | 10,784 |  
|                                                                                       |  |   |        |   |  |   |        |  
|                                                                                       |  | $ | 7,461  |   |  | $ | 11,704 |  
|                                                                                       |  |   |        |   |  |   |        |  



See accompanying notes.



F-3



---

##### Table of Contents

RELIABILITY INCORPORATED



CONSOLIDATED STATEMENTS OF OPERATIONS



(In
thousands, except per share data)



|                                                                   |  |                         |        |   |      |   |        |      |  |   |        |  
|------------------------------------------------------------------ |  | ----------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                   |  | Year Ended December 31, |       
|                                                                   |  | 2004                    |        |   | 2003 |   |        | 2002 | 
|Revenues:                                                          |  |                         |        |   |      |   |        |      |  |   |        |  
|Product sales                                                      |  | $                       | 1,574  |   |      | $ | 1,171  |      |  | $ | 2,805  |  
|Services                                                           |  |                         | 1,613  |   |      |   | 871    |      |  |   | 1,236  |  
|                                                                   |  |                         |        |   |      |   |        |      |  |   |        |  
|                                                                   |  |                         | 3,187  |   |      |   | 2,042  |      |  |   | 4,041  |  
|                                                                   |  |                         |        |   |      |   |        |      |  |   |        |  
|Costs and expenses:                                                |  |                         |        |   |      |   |        |      |  |   |        |  
|Cost of product sales                                              |  |                         | 1,649  |   |      |   | 1,444  |      |  |   | 1,960  |  
|Cost of services                                                   |  |                         | 1,714  |   |      |   | 1,959  |      |  |   | 2,391  |  
|Marketing, general and administrative                              |  |                         | 3,346  |   |      |   | 3,510  |      |  |   | 4,357  |  
|Research and development                                           |  |                         | 804    |   |      |   | 1,310  |      |  |   | 2,498  |  
|Provision for asset impairments, restructuring and severance costs |  |                         | 678    |   |      |   | 967    |      |  |   | 2,146  |  
|                                                                   |  |                         |        |   |      |   |        |      |  |   |        |  
|                                                                   |  |                         | 8,191  |   |      |   | 9,190  |      |  |   | 13,352 |  
|                                                                   |  |                         |        |   |      |   |        |      |  |   |        |  
|Operating (loss) income                                            |  |                         | (5,004 | ) |      |   | (7,148 | )    |  |   | (9,311 | )
|Interest income, net                                               |  |                         | 17     |   |      |   | 57     |      |  |   | 132    |  
|Other income                                                       |  |                         | 55     |   |      |   | 430    |      |  |   | 339    |  
|                                                                   |  |                         |        |   |      |   |        |      |  |   |        |  
|(Loss) income before income taxes                                  |  |                         | (4,932 | ) |      |   | (6,661 | )    |  |   | (8,840 | )
|Provision (benefit) for income taxes                               |  |                         | (19    | ) |      |   | (122   | )    |  |   | (3,751 | )
|                                                                   |  |                         |        |   |      |   |        |      |  |   |        |  
|Net (loss) income                                                  |  | $                       | (4,913 | ) |      | $ | (6,539 | )    |  | $ | (5,089 | )
|                                                                   |  |                         |        |   |      |   |        |      |  |   |        |  
|Earnings (loss) per share:                                         |  |                         |        |   |      |   |        |      |  |   |        |  
|Basic                                                              |  | $                       | (.78   | ) |      | $ | (1.03  | )    |  | $ | (.80   | )
|Diluted                                                            |  | $                       | (.78   | ) |      | $ | (1.03  | )    |  | $ | (.80   | )
|Weighted average shares:                                           |  |                         |        |   |      |   |        |      |  |   |        |  
|Basic                                                              |  |                         | 6,336  |   |      |   | 6,336  |      |  |   | 6,336  |  
|Diluted                                                            |  |                         | 6,336  |   |      |   | 6,336  |      |  |   | 6,336  |  







See accompanying notes.





F-4



---

##### Table of Contents

RELIABILITY INCORPORATED



CONSOLIDATED STATEMENTS OF CASH FLOWS



(In
thousands)



|                                                                                            |  |                         |        |   |      |   |        |      |  |   |        |  
|------------------------------------------------------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                                            |  | Year Ended December 31, |       
|                                                                                            |  | 2004                    |        |   | 2003 |   |        | 2002 | 
|Cash flows from operating activities:                                                       |  |                         |        |   |      |   |        |      |  |   |        |  
|Net income (loss)                                                                           |  | $                       | (4,913 | ) |      | $ | (6,539 | )    |  | $ | (5,089 | )
|Adjustments to reconcile net income (loss) to cash provided (used) by operating activities: |  |                         |        |   |      |   |        |      |  |   |        |  
|Depreciation                                                                                |  |                         | 822    |   |      |   | 826    |      |  |   | 1,057  |  
|Provision (benefit) for deferred income taxes                                               |  |                         | (19    | ) |      |   | (48    | )    |  |   | 91     |  
|Provision for inventory obsolescence                                                        |  |                         | 206    |   |      |   | 244    |      |  |   | 76     |  
|Provision for asset impairment, restructuring and severance costs                           |  |                         | 678    |   |      |   | 967    |      |  |   | 2,146  |  
|(Gain) on sale of assets held for sale                                                      |  |                         |       |   |      |   | (155   | )    |  |   |       |  
|(Gain) on sale of investments                                                               |  |                         |       |   |      |   | (30    | )    |  |   |       |  
|Write off deferred charges                                                                  |  |                         |       |   |      |   | 103    |      |  |   |       |  
|Other                                                                                       |  |                         |       |   |      |   | 1      |      |  |   | 6      |  
|Changes in operating assets and liabilities (net of acquisitions):                          |  |                         |        |   |      |   |        |      |  |   |        |  
|Accounts receivable                                                                         |  |                         | (211   | ) |      |   | (180   | )    |  |   | 421    |  
|Inventories                                                                                 |  |                         | 19     |   |      |   | (66    | )    |  |   | (85    | )
|Refundable income taxes                                                                     |  |                         |       |   |      |   | 3,677  |      |  |   | (3,332 | )
|Other current assets                                                                        |  |                         | (58    | ) |      |   | (69    | )    |  |   | 98     |  
|Accounts payable                                                                            |  |                         | (330   | ) |      |   | 307    |      |  |   | (74    | )
|Accrued liabilities                                                                         |  |                         | 48     |   |      |   | (274   | )    |  |   | (176   | )
|Cash payments charged to impairment, shut-down and restructuring reserves                   |  |                         |       |   |      |   | (530   | )    |  |   | (730   | )
|                                                                                            |  |                         |        |   |      |   |        |      |  |   |        |  
|Total adjustments                                                                           |  |                         | 1,155  |   |      |   | 4,773  |      |  |   | (502   | )
|                                                                                            |  |                         |        |   |      |   |        |      |  |   |        |  
|Net cash provided (used) by operating activities                                            |  |                         | (3,758 | ) |      |   | (1,766 | )    |  |   | (5,591 | )
|                                                                                            |  |                         |        |   |      |   |        |      |  |   |        |  
|Cash flows from investing activities:                                                       |  |                         |        |   |      |   |        |      |  |   |        |  
|Acquisition of Ezy-Load product line                                                        |  |                         | (75    | ) |      |   | (514   | )    |  |   |       |  
|Expenditures for property and equipment                                                     |  |                         | (6     | ) |      |   | (267   | )    |  |   | (637   | )
|Proceeds from sale of investments                                                           |  |                         | 2      |   |      |   | 59     |      |  |   |       |  
|Proceeds from sale of equipment                                                             |  |                         |       |   |      |   |       |      |  |   | 12     |  
|Proceeds from sale of assets held for sale                                                  |  |                         |       |   |      |   | 825    |      |  |   |       |  
|                                                                                            |  |                         |        |   |      |   |        |      |  |   |        |  
|Net cash provided (used) by investing activities                                            |  |                         | (79    | ) |      |   | 103    |      |  |   | (625   | )
|                                                                                            |  |                         |        |   |      |   |        |      |  |   |        |  
|Cash flows from financing activities:                                                       |  |                         |        |   |      |   |        |      |  |   |        |  
|Proceeds from term loan                                                                     |  |                         | 1,000  |   |      |   |       |      |  |   |       |  
|                                                                                            |  |                         |        |   |      |   |        |      |  |   |        |  
|Net cash provided (used) by financing activities                                            |  |                         | 1,000  |   |      |   |       |      |  |   |       |  
|Effect of exchange rate changes on cash                                                     |  |                         |       |   |      |   |       |      |  |   | 31     |  
|                                                                                            |  |                         |        |   |      |   |        |      |  |   |        |  
|Net increase (decrease) in cash and cash equivalents                                        |  |                         | (2,837 | ) |      |   | (1,663 | )    |  |   | (6,185 | )
|                                                                                            |  |                         |       
|Cash and cash equivalents:                                                                  |  |                         |        |   |      |   |        |      |  |   |        |  
|Beginning of year                                                                           |  |                         | 4,454  |   |      |   | 6,117  |      |  |   | 12,302 |  
|                                                                                            |  |                         |        |   |      |   |        |      |  |   |        |  
|End of year                                                                                 |  | $                       | 1,617  |   |      | $ | 4,454  |      |  | $ | 6,117  |  
|                                                                                            |  |                         |        |   |      |   |        |      |  |   |        |  
|Supplemental cash flow information:                                                         |  |                         |        |   |      |   |        |      |  |   |        |  
|Non-cash investing activities:                                                              |  |                         |        |   |      |   |        |      |  |   |        |  
|Transfer of items from development unit (fixed assets) to production unit (inventory)       |  |                         |       |   |      |   |       |      |  | $ | 441    |  
|Transfer of items from production unit (inventory) to development unit (fixed assets)       |  |                         |       |   |      | $ | 300    |      |  |   |       |  



See accompanying notes.



F-5



---

##### Table of Contents

RELIABILITY INCORPORATED



CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY



Years Ended December 31, 2004, 2003 and 2002

(In thousands)



|                                                        |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|------------------------------------------------------- |  | ------------ |  | ------------------------- | ----- |  | ------------------------ | ------ | - | ------------------------------------------ | ---- | - | ----------- | - | ------ | -------------------------------- |  | - | --- | - |  | - | ------ | - |  | - | ------ | -
|                                                        |  | Common Stock |  | RetainedEarnings(Deficit) |       |  | Treasury Stock (at cost) |        |   | AccumulatedOtherComprehensiveIncome (Loss) |      |   | TotalAmount |   |        | Total ComprehensiveIncome (Loss) | 
|                                                        |  |              |  |                           |       | 
|                                                        |  | Shares       |  | Amount                    |       |  | Shares                   |        |   | Amount                                     |      |   |             |  
|Balance at December 31, 2001                            |  | 6,690        |  | $                         | 9,614 |  | $                        | 13,757 |   |                                            | (354 | ) |             | $ | (1,094 | )                                |  | $ | 40  |   |  | $ | 22,317 |   |  |   |        |  
|Comprehensive (loss):                                   |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Net (loss)                                              |  |              |  |                           |       |  |                          | (5,089 | ) |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   | (5,089 | ) |  | $ | (5,089 | )
|Unrealized net (losses) on marketable equity securities |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   | (68 | ) |  |   | (68    | ) |  |   | (68    | )
|                                                        |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Total comprehensive (loss)                              |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  | $ | (5,157 | )
|                                                        |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Balance at December 31, 2002                            |  | 6,690        |  | $                         | 9,614 |  | $                        | 8,668  |   |                                            | (354 | ) |             | $ | (1,094 | )                                |  | $ | (28 | ) |  | $ | 17,160 |   |  |   |        |  
|Comprehensive (loss):                                   |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Net (loss)                                              |  |              |  |                           |       |  |                          | (6,539 | ) |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   | (6,539 | ) |  | $ | (6,539 | )
|Realized net gains on marketable equity securities      |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   | (19 | ) |  |   | (19    | ) |  |   | (19    | )
|Unrealized net gains on marketable equity securities    |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   | 75  |   |  |   | 75     |   |  |   | 75     |  
|                                                        |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Total comprehensive (loss)                              |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  | $ | (6,483 | )
|                                                        |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Value of options issued in Ezy-Load acquisition         |  |              |  |                           | 107   |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   | 107    |   |  |   |        |  
|                                                        |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Balance at December 31, 2003                            |  | 6,690        |  | $                         | 9,721 |  | $                        | 2,129  |   |                                            | (354 | ) |             | $ | (1,094 | )                                |  | $ | 28  |   |  | $ | 10,784 |   |  |   |        |  
|Comprehensive (loss):                                   |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Net (loss)                                              |  |              |  |                           |       |  |                          | (4,913 | ) |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   | (4,913 | ) |  | $ | (4,913 | )
|Unrealized net (losses) on marketable equity securities |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   | (15 | ) |  |   | (15    | ) |  |   | (15    | )
|                                                        |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Total comprehensive (loss)                              |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  | $ | (4,928 | )
|                                                        |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  
|Balance at December 31, 2004                            |  | 6,690        |  | $                         | 9,721 |  | $                        | (2,784 | ) |                                            | (354 | ) |             | $ | (1,094 | )                                |  | $ | 13  |   |  | $ | 5,856  |   |  |   |        |  
|                                                        |  |              |  |                           |       |  |                          |        |   |                                            |      |   |             |   |        |                                  |  |   |     |   |  |   |        |   |  |   |        |  





See accompanying notes.



F-6



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS



December 31, 2004



1.    NATURE OF OPERATIONS AND SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES



DESCRIPTION OF
BUSINESS AND LIQUIDITY



Reliability Incorporated
(Reliability or the Company) is a United States based corporation with operations in the United States, Singapore and, until August 2002, Costa Rica. The Company is principally engaged in the design, manufacture, marketing
and support of high performance equipment used to test and condition integrated circuits. The Company also designs, manufactures and markets a line of DC-DC power converters, operates a service facility in Singapore that conditions and tests
integrated circuits as a service for others, and beginning in 2003, produces and markets a hydraulic lifting device for the automotive aftermarket. (See Note 13 which discusses the termination of the Asset Purchase Agreement for this
hydraulic lift product)



The accompanying financial statements
have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.



The Companys business is largely dependent on the capital equipment expenditures of integrated circuit manufacturers and the overall demand for
products utilizing integrated circuits. Beginning in 2001 the entire semiconductor industry experienced a sharp downturn that resulted in a significant decrease in demand for the Companys products and services in all of its historical business
segments. As a result, revenues in the three-year period from 2002 through 2004 of $9.3 million were less than 2001 revenues of $12.1 million. Other factors contributing to this decline include overcapacity in the markets the company serves,
increased competition from foreign sources, reduced capital spending, significant reductions in burn-in times by some customers, a move away from conventional burn-in by a major customer, and the Companys inability to generate sales for its
newer products and services.



During the period from 2002-2004,
the Company made several workforce reductions and restructured its operations in order to reduce its fixed operating costs. Despite these cost reduction actions, the Company incurred operating losses of $21.5 million, pre-tax losses of $20.4 million
and consumed approximately $15.4 million of its cash reserves during this period. As a result of these continuing operating losses and decline in the Companys cash position, substantial doubt is raised about the Companys ability to
continue as a going concern.



In order to generate funds for
continued operations, the Company plans to sell its Houston headquarters building. As an interim step, to allow for an orderly sale of the building, the Company obtained bridge financing in December 2004 from an asset-based lender (see Note
3). The bridge financing facility will provide up to $2.9 million of liquidity, has an initial term of eighteen months, and may be renewed for an additional twelve-month period, subject to certain terms and conditions. At December 31, 2004 the
Company had borrowed $1 million under this facility. Upon the sale of the Houston building, the Company must first repay the bridge loan, and any excess funds can be used to fund the Companys operations. The Company is also attempting to sell
an idle manufacturing facility in North Carolina. All proceeds from the sale of this facility can be used to fund the Companys operations, since this facility is not pledged as collateral under the bridge financing facility. The Houston
property has been on the market for over one year and the North Carolina property for in excess of five years. There can be no assurances that the Company can consummate a sale of either property in a timely manner or that the proceeds of any such
sale(s), will be sufficient to fund any operating deficits incurred by the Company.



In addition to the aforementioned assets sales, Management will continue to review the prospects of returning its operating divisions to profitability and take steps to minimize the cash burn rate, while allocating
sufficient resources to develop and market its products and services. The Companys ability to continue as a going concern is dependent on its ability to sell the Houston building in a timely manner and to remain in



F-7



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



compliance with its lending agreement. Although no assurances can be given, the Company believes it has sufficient resources to fund its operations through
2005 and into 2006.



The Companys future strategy is
primarily dependent on its ability to sell its burn-in and test systems, including its newest generation of burn-in and test systems for medium and high power micrologic devices, the CRITERIA 20. As a result of the downturn of the semiconductor
industry, target customers for the CRITERIA line have continued to delay capital expenditures for new capacity, and no sales have been made to date of the CRITERIA 20. While management believes that demand for the CRITERIA line will improve in 2005,
no assurances can be made that market demand will return or that market acceptance can be achieved in that time frame.



PRINCIPLES OF CONSOLIDATION



The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Reliability Singapore Pte Ltd. for all years
presented. Through August 2002, the accounts of the Companys former Costa Rica subsidiary, RICR de Costa Rica, S.A., were also included. All significant intercompany balances and transactions have been eliminated in consolidation. Certain
amounts in the consolidated financial statements for the years ended December 31, 2003 and 2002 were reclassified to conform to the presentation in 2004.



CASH EQUIVALENTS



For the purposes of the statements of cash flows, the Company considers all highly liquid cash investments that mature in three months or less when
purchased, to be cash equivalents. Cash equivalents are stated at cost, which approximates fair value.



INVENTORIES



Inventories, at December 31, are stated at the lower of standard cost (which approximates first-in, first-out) or market (replacement cost or net
realizable value) and include:



|                 |  |                |     |      |   |    
|---------------- |  | -------------- | --- | ---- | - | ---
|                 |  | 2004           |     | 2003
|                 |  | (In thousands)
|Raw materials    |  | $              | 113 |      | $ | 345
|Work-in-progress |  |                | 130 |      |   | 98 
|Finished goods   |  |                | 304 |      |   | 329
|                 |  |                |     |      |   |    
|                 |  | $              | 547 |      | $ | 772
|                 |  |                |     |      |   |    



Inventories are
presented net of reserves for excess and obsolete inventories of $610,000 and $439,000 as of December 31, 2004 and 2003, respectively. The Company monitors its inventories to identify and write off or establish reserves for write-off of excess and
obsolete inventories.



ACCOUNTS RECEIVABLE



Trade accounts receivable are recorded at the invoiced
amount and do not bear interest. The Company does not require collateral for trade receivables, although the company will obtain a letter of credit on sales to certain foreign customers. Due to the Companys historically low bad debt experience
and an analysis of year end receivables, no provision for doubtful accounts was provided for at December 31, 2004 or 2003.



F-8



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



INVESTMENTS



All investments are classified as held to maturity or available-for-sale securities under the provisions of Statement of
Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities. Management determines the appropriate classification of its investments in equity and debt securities at
the time of purchase and reevaluates such determinations at each balance sheet date.



Marketable equity securities are classified as available-for-sale and are carried at their fair value on the balance sheet, with unrealized gains and losses, net of applicable income taxes of $0 and $14,000 at
December 31, 2004 and 2003, respectively, reported as a separate component of stockholders equity. Marketable equity securities are stated at market value, as determined by the most recently published trade price of the securities at the
balance sheet date.



The following table summarizes the
Companys investments at December 31:



|                                                              |  |                |     |      |   |    
|------------------------------------------------------------- |  | -------------- | --- | ---- | - | ---
|                                                              |  | 2004           |     | 2003
|                                                              |  | (In thousands)
|Marketable equity securities, at cost                         |  | $              | 187 |      | $ | 189
|Unrealized net gains (losses) on marketable equity securities |  |                | 13  |      |   | 42 
|                                                              |  |                |     |      |   |    
|                                                              |  |                | 200 |      |   | 231
|Amount classified as current                                  |  |                |    |      |   |   
|                                                              |  |                |     |      |   |    
|Amount classified as long-term                                |  | $              | 200 |      | $ | 231
|                                                              |  |                |     |      |   |    



PROPERTY, PLANT AND
EQUIPMENT



Property, plant and equipment are stated at
cost less accumulated depreciation. Depreciation is provided in amounts sufficient to relate the cost of depreciable assets to operations over their estimated service lives. For financial statement purposes, depreciation is computed principally on
the straight-line method using lives of six years for leasehold improvements and 30 years for buildings, and the double-declining balance and straight-line methods using lives from two to eight years for machinery and equipment.



GOODWILL



Goodwill represents the excess purchase price over fair value of net assets
acquired in connection with the purchase of the Ezy-Load product line.



SFAS No. 142, Goodwill and Other Intangible Assets, requires that companies no longer amortize goodwill, but instead test goodwill for impairment at least annually and between annual tests if events occur or circumstances
change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company has elected to perform its annual tests for indications of goodwill impairment as of December 31 of each year. Impairment losses
are determined based upon the excess of carrying amounts over discounted expected future cash flows of the underlying business. The assessment of the recoverability of goodwill will be impacted if estimated future cash flows are not achieved.



Due to the continued lack of sales of the Ezy-Load product,
the Company considered it necessary to perform an impairment review of the associated goodwill during the third quarter of 2004. As a result of this review, an impairment charge of $673,000 was recorded.



F-9



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



LONG-LIVED ASSETS



The Company evaluates the recoverability of its long-lived assets when indications of impairment exist by recognizing
impairment of long-lived assets in the event the net book value of such assets exceeds the future undiscounted cash flows attributable to such assets. If such assets are considered impaired, the impairment to be recognized is measured by the amount
by which the carrying amount of the assets exceeds the fair value of the assets.



STOCK OPTIONS



The
Company has elected to follow Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, (intrinsic value method) in accounting for its stock options. Since the exercise price of the Companys stock
options equals the market price of the underlying stock on the date of grant, generally no compensation expense is recognized. The following table illustrates the effect on net income (loss) and earnings (loss) per share if the Company had applied
the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation.



|                                                                                                                                              |  |                                       |        |   |      |   |        |      |  |   |        |  
|--------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                                                                                              |  | 2004                                  |        |   | 2003 |   |        | 2002 | 
|                                                                                                                                              |  | (In thousands, except per share data) |       
|Reported net income (loss)                                                                                                                    |  | $                                     | (4,913 | ) |      | $ | (6,539 | )    |  | $ | (5,089 | )
|Deduct: Total stock-based employee compensation expense determined under the fair value method for all awards, net of related tax effects
(1) |  |                                       | (144   | ) |      |   | (81    | )    |  |   | (389   | )
|                                                                                                                                              |  |                                       |        |   |      |   |        |      |  |   |        |  
|Pro forma net income (loss)                                                                                                                   |  | $                                     | (5,057 | ) |      | $ | (6,620 | )    |  | $ | (5,478 | )
|                                                                                                                                              |  |                                       |        |   |      |   |        |      |  |   |        |  
|Net income (loss) per share, as reported:                                                                                                     |  |                                       |        |   |      |   |        |      |  |   |        |  
|Basic                                                                                                                                         |  | $                                     | (.78   | ) |      | $ | (1.03  | )    |  | $ | (.80   | )
|                                                                                                                                              |  |                                       |        |   |      |   |        |      |  |   |        |  
|Diluted                                                                                                                                       |  | $                                     | (.78   | ) |      | $ | (1.03  | )    |  | $ | (.80   | )
|                                                                                                                                              |  |                                       |        |   |      |   |        |      |  |   |        |  
|Pro forma net income (loss) per share, as if the fair value method had been applied to all awards:                                            |  |                                       |        |   |      |   |        |      |  |   |        |  
|Basic                                                                                                                                         |  | $                                     | (.80   | ) |      | $ | (1.04  | )    |  | $ | (.86   | )
|                                                                                                                                              |  |                                       |        |   |      |   |        |      |  |   |        |  
|Diluted                                                                                                                                       |  | $                                     | (.80   | ) |      | $ | (1.04  | )    |  | $ | (.86   | )
|                                                                                                                                              |  |                                       |        |   |      |   |        |      |  |   |        |  



The pro forma
disclosures above are not necessarily indicative of the effects of applying SFAS 123 in future years.

---

|(1) |  | No tax benefits were attributed to SFAS No. 123 based compensation since the Company has provided substantially a full valuation allowance on its net tax deferred tax assets.
|--- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-10



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



The fair value of options granted was estimated at the grant date using a Black-Scholes option
pricing model with the following weighted average assumptions.



|                        |  |      |   |  |      |   |  |      |  
|----------------------- |  | ---- | - |  | ---- | - |  | ---- | -
|                        |  | 2004 |   |  | 2003 |   |  | 2002 |  
|Risk-free interest rate |  | 4.22 | % |  | 3.15 | % |  | 2.89 | %
|Expected lives (years)  |  | 5    |   |  | 5    |   |  | 5    |  
|Expected volatility     |  | 53   | % |  | 146  | % |  | 83   | %
|Expected dividend yield |  | 0    | % |  | 0    | % |  | 0    | %



To estimate expected
lives of options for this valuation, it was assumed options would be exercised at varying schedules after becoming fully vested. All options are initially assumed to vest.



REVENUE RECOGNITION



Revenue is recognized when all four revenue recognition criteria have been met: persuasive evidence of an agreement exists: delivery has occurred or
services have been rendered; sellers price to buyer is fixed or determinable; and collectibility is reasonably assured. This policy results in revenue being recognized in various business segments as follows:



Testing EquipmentRevenue is recognized at the time of shipment
for established products and upon customer acceptance for early models of new-generation products. New-generation products are considered to be established when three to five units have been successfully installed. The Company generally has
post-shipment obligations for installation and training and defers a portion of the sale price for the estimated fair value of these services, which are typically performed within a week of delivery of the product. A provision for the estimated cost
of warranty is recorded when revenue is recognized. Revenues from the sale of spare parts are recorded at the time of shipment.



ServicesRevenue is recognized upon shipment of the processed parts to the customer.



Power SourcesRevenue is recognized upon shipment of the product.



AutomotiveRevenue is recognized upon installation
for units installed at our Houston facility or upon shipment for all other orders.



WARRANTY



The Company
warrants products sold to customers for up to three years from shipment. A provision for estimated future warranty costs, which historically have been low, is recorded upon shipment.



FOREIGN CURRENCY



The Companys functional currency is the U.S. dollar, thus the financial statements of the Companys foreign subsidiary is measured using the
U.S. dollar. Accordingly, transaction gains or losses for foreign subsidiaries are recognized in consolidated income in the year of occurrence.



ADVERTISING COSTS



The Company expenses advertising costs as incurred. Advertising expense is recorded in marketing, general and administrative expenses. Advertising expense
was $71,000 in 2004, $10,000 in 2003 and $7,000 in 2002.



F-11



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



CONCENTRATION OF RISK



Financial instruments that potentially subject the Company to concentrations of credit risk consist of investments, accounts
receivable and cash equivalents.



The Company invests in money
market instruments and commercial paper with maturities of three months or less. The investments are made through high quality financial institutions, and investments are made only in those securities with an investment rating in the two most
credit-worthy categories. In addition, the Company periodically invests in equity and debt securities. See the disclosures above for additional information about equity and debt securities.



The Company sells its products and services to a limited number of customers
(See Note 4). Accounts receivable from the Companys largest customer were $250,000 at December 31, 2004.



The Companys revenues are primarily denominated in U.S. dollars, thus the risks of foreign exchange fluctuations are generally not material.



FAIR VALUE OF FINANCIAL INSTRUMENTS



The recorded amounts of cash, accounts receivable, refundable income taxes,
accounts payable, and accrued liabilities, as presented in the financial statements, approximate fair value because of the short-term maturity of these instruments. See the disclosures above for fair value information related to investments in
marketable equity securities.



The carrying value of debt is
considered by Management to be a reasonable estimate of its fair value, due to the variable interest rates associated with the borrowings.



EARNINGS PER COMMON AND COMMON EQUIVALENT SHARES



Basic earnings per share (EPS) excludes dilution and is calculated by dividing net income by the weighted average number of common shares
outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.



INCOME TAXES



Deferred income taxes are provided under the liability method and reflect
the net tax effects of temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements. The Company establishes valuation allowances when the realization of specific deferred tax assets is
subject to significant uncertainty.



ACCOUNTING ESTIMATES



The preparation of financial statements in conformity
with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results may differ from those estimates.



F-12



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS



In November 2004, the FASB issued SFAS No. 151 Inventory Costs 
An Amendment of ARB No. 43, Chapter 4 (FAS 151). FAS 151 clarifies that abnormal amounts of idle facility expense, freight, handling costs and spoilage should be expensed as incurred and not included in overhead. Further, FAS 151
requires that allocation of fixed production facilities overhead to conversion costs should be based on normal capacity of the production facilities. The provisions in FAS 151 are effective for inventory costs incurred during fiscal years beginning
after June 15, 2005. The Company does not believe that the adoption of FAS 151 will have a significant effect on its financial statements.



In November 2004, the FASB issued SFAS No. 153 Exchanges of Nonmonetary Assets  An Amendment of APB Opinion No. 29 (FAS
153). The provisions of this statement are effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. This statement eliminates the exception to fair value for exchanges of similar productive assets
and replaces it with a general exception for exchange transactions that do not have commercial substance  that is, transactions that are not expected to result in significant changes in the cash flows of the reporting entity. The Company does
not believe that the adoption of FAS 153 will have a significant effect on its financial statements.



In November 2004, the FASBs Emerging Issues Task Force reached a consensus on Issue No. 03-13, Applying the Conditions in Paragraph 42 of FASB
Statement No. 144 in Determining Whether to Report Discontinued Operations (EITF 03-13). The guidance should be applied to a component of an enterprise that is either disposed of or classified as held for sale in fiscal periods
beginning after December 15, 2004. The Company does not believe that the adoption of EITF 03-13 will have a significant effect on its financial statements.



In December 2004, the FASB issued SFAS No. 123 (Revised 2004) Share-Based Payment (SFAS No. 123R). SFAS No. 123R addresses all
forms of share-based payment (SBP) awards, including shares issued under employee stock purchase plans, stock options, restricted stock appreciation rights, SFAS No. 123R will require companies to expense SBP awards with compensation
cost for SBP transactions measured at fair value. The FASB originally stated a preference for a lattice model because it believed that a lattice model more fully captures the unique characteristics of employee stock options in the estimate of fair
value, as compared to the Black-Scholes model which the Company currently uses for its footnote disclosure. The FASB decided to remove its explicit preference for a lattice model and not require a single valuation methodology. SFAS No. 123R requires
the Company to adopt the new accounting provisions beginning in the first quarter of 2006 as the Company plans to file as a small business issuer beginning in 2005. The Company does not believe that adoption of this pronouncement will have a
significant effect on its financial statements.



F-13



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



2.    INCOME TAXES



The provision (benefit) for income taxes is based on income (loss) before income taxes, as follows:



|                |  |                |        |   |      |   |        |      |  |   |        |  
|--------------- |  | -------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|Geographic Area |  | 2004           |        |   | 2003 |   |        | 2002 | 
|                |  | (In thousands) |       
|United States   |  | $              | (4,139 | ) |      | $ | (4,812 | )    |  | $ | (2,481 | )
|Foreign         |  |                | (816   | ) |      |   | (1,881 | )    |  |   | (6,331 | )
|Eliminations    |  |                | 23     |   |      |   | 32     |      |  |   | (28    | )
|                |  |                |        |   |      |   |        |      |  |   |        |  
|                |  | $              | (4,932 | ) |      | $ | (6,661 | )    |  | $ | (8,840 | )
|                |  |                |        |   |      |   |        |      |  |   |        |  



The components of the
provision (benefit) for income taxes are as follows:



|        |  |                |        |   |          |   |     |       |  |   |        |  
|------- |  | -------------- | ------ | - | -------- | - | --- | ----- |  | - | ------ | -
|        |  | Current        |        |   | Deferred |   |     | Total | 
|        |  | (In thousands) |       
|2004    |  |                |        |   |          |   |     |       |  |   |        |  
|Federal |  | $              |       |   |          | $ | (19 | )     |  | $ | (19    | )
|Foreign |  |                |       |   |          |   |    |       |  |   |       |  
|State   |  |                |       |   |          |   |    |       |  |   |       |  
|        |  |                |        |   |          |   |     |       |  |   |        |  
|        |  | $              |       |   |          | $ | (19 | )     |  | $ | (19    | )
|        |  |                |        |   |          |   |     |       |  |   |        |  
|2003    |  |                |        |   |          |   |     |       |  |   |        |  
|Federal |  | $              | (74    | ) |          | $ | (48 | )     |  | $ | (122   | )
|Foreign |  |                |       |   |          |   |    |       |  |   |       |  
|State   |  |                |       |   |          |   |    |       |  |   |       |  
|        |  |                |        |   |          |   |     |       |  |   |        |  
|        |  | $              | (74    | ) |          | $ | (48 | )     |  | $ | (122   | )
|        |  |                |        |   |          |   |     |       |  |   |        |  
|2002    |  |                |        |   |          |   |     |       |  |   |        |  
|Federal |  | $              | (3,852 | ) |          | $ | 91  |       |  | $ | (3,761 | )
|Foreign |  |                |       |   |          |   |    |       |  |   |       |  
|State   |  |                | 10     |   |          |   |    |       |  |   | 10     |  
|        |  |                |        |   |          |   |     |       |  |   |        |  
|        |  | $              | (3,842 | ) |          | $ | 91  |       |  | $ | (3,751 | )
|        |  |                |        |   |          |   |     |       |  |   |        |  



F-14



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



The differences between the effective tax rate reflected in the provision (benefit) for income taxes
on income (loss) before income taxes and the amounts determined by applying the statutory U.S. tax rate of 34% are analyzed below:



|                                                                   |  |                |        |   |      |   |        |      |  |   |        |  
|------------------------------------------------------------------ |  | -------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                   |  | 2004           |        |   | 2003 |   |        | 2002 | 
|                                                                   |  | (In thousands) |       
|Provision (benefit) at statutory rate                              |  | $              | (1,677 | ) |      | $ | (2,265 | )    |  | $ | (3,006 | )
|Foreign statutory rate differentialSingapore                      |  |                | 114    |   |      |   | 226    |      |  |   | 285    |  
|Impact of Singapore rate reduction                                 |  |                | 86     |   |      |   |       |      |  |   |       |  
|Tax benefits on dissolution of Costa Rica subsidiary               |  |                |       |   |      |   |       |      |  |   | (2,259 | )
|Foreign losses for which a tax benefit is not availableCosta Rica |  |                |       |   |      |   |       |      |  |   | 393    |  
|Reduction in liability for unremitted foreign earnings             |  |                |       |   |      |   | (258   | )    |  |   |       |  
|Change in valuation allowance                                      |  |                | 1,510  |   |      |   | 2,212  |      |  |   | 1,029  |  
|Additional carrybacks of prior year losses                         |  |                |       |   |      |   |       |      |  |   | (197   | )
|Correction of carryforward balances                                |  |                | (48    | ) |      |   |       |      |  |   |       |  
|Other                                                              |  |                | (4     | ) |      |   | (37    | )    |  |   | 4      |  
|                                                                   |  |                |        |   |      |   |        |      |  |   |        |  
|                                                                   |  | $              | (19    | ) |      | $ | (122   | )    |  | $ | (3,751 | )
|                                                                   |  |                |        |   |      |   |        |      |  |   |        |  



The significant
components of the Companys net deferred tax liabilities and assets at December 31, 2004 and 2003 (in thousands) were as follows:



|                                          |  |      |        |   |      |   |        |  
|----------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|                                          |  | 2004 |        |   | 2003 |  
|Deferred tax assets:                      |  |      |        |   |      |   |        |  
|Inventory and asset impairment reserves   |  | $    | 673    |   |      | $ | 606    |  
|Accrued expenses not currently deductible |  |      | 132    |   |      |   | 84     |  
|Net operating loss carryoverU.S.         |  |      | 2,651  |   |      |   | 1,560  |  
|Net operating loss carryoverSingapore    |  |      | 997    |   |      |   | 1,012  |  
|Capital loss carryover                    |  |      | 296    |   |      |   | 287    |  
|Impairment charge                         |  |      | 209    |   |      |   |       |  
|                                          |  |      |        |   |      |   |        |  
|Total deferred tax assets                 |  |      | 4,958  |   |      |   | 3,549  |  
|Valuation allowance                       |  |      | (4,921 | ) |      |   | (3,411 | )
|                                          |  |      |        |   |      |   |        |  
|Net deferred tax assets                   |  |      | 37     |   |      |   | 138    |  
|                                          |  |      |        |   |      |   |        |  
|Deferred tax liabilities:                 |  |      |        |   |      |   |        |  
|Depreciation                              |  |      | 37     |   |      |   | 157    |  
|Tax on unrealized investment gains        |  |      |       |   |      |   | 14     |  
|                                          |  |      |        |   |      |   |        |  
|Total deferred tax liabilities            |  |      | 37     |   |      |   | 171    |  
|                                          |  |      |        |   |      |   |        |  
|Net deferred tax (assets) liabilities     |  | $    | 0      |   |      | $ | 33     |  
|                                          |  |      |        |   |      |   |        |  



F-15



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



The valuation allowance for net deferred tax assets increased by $1,510,000 in 2004. The increase is
the result of an increase in deductible temporary differences, primarily loss carryforwards. The Company has established valuation allowances related to certain tax benefits where management believes that the available evidence indicates that it is
more likely than not that the Company will not realize the tax benefit. The Company intends to maintain a full valuation allowance until sufficient positive evidence exists to support reversal of the valuation allowance.



The tax benefit recognized in 2004 related to the reassessment of the impact
of the reversal of certain temporary differences beyond the 20 year operating loss carryforward period. The tax benefit recognized in 2003 related to additional benefits received in connection with the carryback of the fiscal 2002 loss and an
adjustment of certain deferred tax liabilities. There was no taxable income in the two-year carryback period to offset the operating losses generated in 2004 or 2003. In 2002 the Company recorded a tax benefit of $3.8 million and was able to carry
back its operating loss and file a refund claim. The tax refund was received in May 2003.



At December 31, 2004, the Company had U.S. operating loss carryforwards of $7.8 million that expire through 2023. The Companys Singapore subsidiary has an operating loss carryforward of $5.0 million that may be
carried forward indefinitely. Due to the uncertainty of the realization of the domestic and foreign loss carryforwards, the Company has established a valuation allowance for the entire amount of the carryforward benefits.



The Company established valuation allowances of $296,000 and $287,000 as of
December 31, 2004 and 2003, respectively, with respect to the capital loss carryover because realization is dependent upon the Company generating capital gain income within the carryforward period, and it is more likely than not that the Company
will not generate capital gain income at levels necessary to absorb the loss. The capital loss carryovers will expire beginning in 2006.



As of December 31, 2002, the Company had provided $258,000 in deferred income taxes on undistributed earnings of $3.2 million of its Singapore subsidiary.
During 2003, the Company determined that it was unlikely that these foreign earnings would be distributed in the foreseeable future, and reversed these previously accrued taxes. The reversal of these previously accrued taxes required a corresponding
increase in the valuation allowance for deferred tax assets. Thus, there was no income effect of this reassessment regarding the distribution of foreign earnings. As of December 31, 2004, the Company had $2.1 million of accumulated foreign earnings
which are considered permanently reinvested and for which no deferred taxes have been provided.



The Company made no cash payments for income taxes in 2004 or 2003 and made payments of $83,000 in 2002. The Company received tax refunds of $3,751,000 in
2003 and $619,000 in 2002.



3.    CREDIT AGREEMENTS



In December 2004, the Company entered into a credit
agreement (the Credit Agreement) with an asset-based lender. The Credit Agreement consists of two components: a $1 million term loan (the Term Loan) and a $1.9 million revolving credit loan (the Revolver). Both
the Term Loan and the Revolver have an initial term of eighteen months and are renewable, subject to the satisfaction of certain terms and conditions, for an additional twelve-month period. The Term Loan and the Revolver bear interest at 6% over the
prime lending rate (11.25% at December 31, 2004), adjusted monthly, and the initial rate is the minimum rate that will be charged (interest floor).



F-16



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



The Term Loan was funded at closing and requires monthly payments on a basis of a twenty-year
amortization, with a balloon at maturity. The Company pledged substantially all of its domestic assets as security under the Credit Agreement. The Credit Agreement, notes for the Term Loan and Revolver and security agreements contain default
provisions permitting the Lender to accelerate payment of the Loans, and prohibit the Company from paying dividends. The Company will use the proceeds of the Credit Agreement to fund its operations and expects to repay the borrowings from proceeds
to be derived from the sale of real estate at its Houston headquarters complex.



Though the Term Loan has a stated maturity of July 2006, the outstanding balance at December 31, 2004 has been classified as a current liability, as the Credit Agreement contains provisions that permit the lender to
accelerate the maturity of the debt based upon factors that are subjective in nature.



The Companys Singapore subsidiary maintains an agreement with a Singapore bank that provides for a maximum credit of 900,000 Singapore Dollars (U.S. $550,000 at December 31, 2004) at the banks prime rate
plus 2% (7% at December 31, 2004). The credit can be in the form of an overdraft facility (300,000 Singapore dollar sub-limit), bankers guarantees or letters of credit. There were no balances outstanding at December 31, 2004, but amounts
utilized under letter of credit commitments totaled $50,000. The facility is collateralized by substantially all assets of the subsidiary and requires maintenance of a minimum net worth of the Singapore subsidiary. Payment of dividends requires
written consent from the bank, and continuation of the credit facility is at the discretion of the bank.



Interest income is presented net as follows:



|                     |  |                |    |   |      |   |    |      |  |   |     |  
|-------------------- |  | -------------- | -- | - | ---- | - | -- | ---- |  | - | --- | -
|                     |  | 2004           |    |   | 2003 |   |    | 2002 | 
|                     |  | (In thousands) |   
|Interest income      |  | $              | 21 |   |      | $ | 65 |      |  | $ | 142 |  
|Interest (expense)   |  |                | (4 | ) |      |   | (8 | )    |  |   | (10 | )
|                     |  |                |    |   |      |   |    |      |  |   |     |  
|Interest income, net |  | $              | 17 |   |      | $ | 57 |      |  | $ | 132 |  
|                     |  |                |    |   |      |   |    |      |  |   |     |  



4.    SEGMENT
INFORMATION



The Company had four operating segments
during 2004 and 2003 and three operating segments in 2002 based on the following product and service offerings: (1) the Testing Products segment, which designs, manufactures and markets equipment used in the testing and conditioning of integrated
circuits by semiconductor manufacturers; (2) the Services segment, which operates a services facility in Singapore to condition and test integrated circuits as a service to others; (3) the Power Sources segment, which designs, manufactures and
markets power sources, primarily a line of DC-DC power converters that convert direct current voltage into a higher or lower voltage; and (4) the Automotive segment, beginning in 2003, which produces and markets a lifting device for the automotive
aftermarket. In January 2005 the Company announced that it was ceasing operations in the Automotive segment.



The Company evaluates performance and allocates resources based on operating income, which is defined as income before interest income, interest expense
and income taxes.



F-17



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



Financial information by industry segment is as follows:



|                                                                                       |  |                |        |   |      |   |        |      |  |   |        |  
|-------------------------------------------------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                                       |  | 2004           |        |   | 2003 |   |        | 2002 | 
|                                                                                       |  | (In thousands) |       
|Revenues from external customers:                                                      |  |                |        |   |      |   |        |      |  |   |        |  
|Testing Products                                                                       |  | $              | 535    |   |      | $ | 594    |      |  | $ | 2,253  |  
|Services                                                                               |  |                | 1,613  |   |      |   | 871    |      |  |   | 1,237  |  
|Power Sources                                                                          |  |                | 977    |   |      |   | 571    |      |  |   | 551    |  
|Automotive                                                                             |  |                | 62     |   |      |   | 6      |      |  |   |       |  
|                                                                                       |  |                |        |   |      |   |        |      |  |   |        |  
|Inter-segment revenues:                                                                |  |                |        |   |      |   |        |      |  |   |        |  
|Testing Products                                                                       |  |                | 58     |   |      |   | 104    |      |  |   | 315    |  
|Services                                                                               |  |                |       |   |      |   |       |      |  |   |       |  
|Power Sources                                                                          |  |                |       |   |      |   |       |      |  |   |       |  
|Eliminations                                                                           |  |                | (58    | ) |      |   | (104   | )    |  |   | (315   | )
|                                                                                       |  |                |        |   |      |   |        |      |  |   |        |  
|                                                                                       |  | $              | 3,187  |   |      | $ | 2,042  |      |  | $ | 4,041  |  
|                                                                                       |  |                |        |   |      |   |        |      |  |   |        |  
|Operating income (loss)                                                                |  |                |        |   |      |   |        |      |  |   |        |  
|Testing Products                                                                       |  | $              | (1,900 | ) |      | $ | (2,876 | )    |  | $ | (3,235 | )
|Services                                                                               |  |                | (395   | ) |      |   | (1,428 | )    |  |   | (1,850 | )
|Power Sources                                                                          |  |                | (161   | ) |      |   | (916   | )    |  |   | (1,369 | )
|Automotive                                                                             |  |                | (960   | ) |      |   | (203   | )    |  |   |       |  
|Provision for impairments, severance, and restructuring of Automotive operations       |  |                | (678   | ) |      |   |       |      |  |   |       |  
|Provision for impairments, severance, and restructuring of Power Sources operations    |  |                |       |   |      |   | (63    | )    |  |   | (200   | )
|Provision for impairments, severance, and restructuring of Testing Products operations |  |                |       |   |      |   | (224   | )    |  |   | (237   | )
|Provision for impairments, severance, and restructuring of Services operations         |  |                |       |   |      |   |       |      |  |   | (509   | )
|Provision for impairment of corporate assets                                           |  |                |       |   |      |   | (680   | )    |  |   | (1,200 | )
|General corporate expenses                                                             |  |                | (910   | ) |      |   | (758   | )    |  |   | (711   | )
|                                                                                       |  |                |        |   |      |   |        |      |  |   |        |  
|                                                                                       |  | $              | (5,004 | ) |      | $ | (7,148 | )    |  | $ | (9,311 | )
|                                                                                       |  |                |        |   |      |   |        |      |  |   |        |  
|Total assets:                                                                          |  |                |        |   |      |   |        |      |  |   |        |  
|Testing Products                                                                       |  | $              | 3,601  |   |      | $ | 4,187  |      |  | $ | 5,434  |  
|Services                                                                               |  |                | 1,210  |   |      |   | 1,539  |      |  |   | 1,927  |  
|Power Sources                                                                          |  |                | 427    |   |      |   | 402    |      |  |   | 266    |  
|Automotive                                                                             |  |                | 102    |   |      |   | 760    |      |  |   |       |  
|General corporate assets                                                               |  |                | 2,121  |   |      |   | 4,816  |      |  |   | 10,481 |  
|                                                                                       |  |                |        |   |      |   |        |      |  |   |        |  
|                                                                                       |  | $              | 7,461  |   |      | $ | 11,704 |      |  | $ | 18,108 |  
|                                                                                       |  |                |        |   |      |   |        |      |  |   |        |  







F-18



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



Financial information by industry segment is as follows(continued):



|                               |  |                |     |      |   |      |  |   |      
|------------------------------ |  | -------------- | --- | ---- | - | ---- |  | - | -----
|                               |  | 2004           |     | 2003 |   | 2002
|                               |  | (In thousands)
|Depreciation and amortization: |  |                |     |      |   |      |  |   |      
|Testing Products               |  | $              | 392 |      | $ | 257  |  | $ | 263  
|Services                       |  |                | 405 |      |   | 555  |  |   | 768  
|Power Sources                  |  |                | 4   |      |   | 8    |  |   | 26   
|Automotive                     |  |                | 21  |      |   | 6    |  |   |     
|                               |  |                |     |      |   |      |  |   |      
|                               |  | $              | 822 |      | $ | 826  |  | $ | 1,057
|                               |  |                |     |      |   |      |  |   |      
|Capital expenditures:          |  |                |     |      |   |      |  |   |      
|Testing Products               |  | $              | 6   |      | $ | 130  |  | $ | 210  
|Services                       |  |                |    |      |   | 79   |  |   | 427  
|Power Sources                  |  |                |    |      |   |     |  |   |     
|Automotive                     |  |                |    |      |   | 58   |  |   |     
|                               |  |                |     |      |   |      |  |   |      
|                               |  | $              | 6   |      | $ | 267  |  | $ | 637  
|                               |  |                |     |      |   |      |  |   |      



General corporate
assets consist of cash investments, assets held-for-sale and certain equity and debt investments that are not specifically identifiable to a segment.



The Company had export revenues from its United States operation to the following geographical areas:



|                          |  |                |     |      |   |      |  |   |      
|------------------------- |  | -------------- | --- | ---- | - | ---- |  | - | -----
|                          |  | 2004           |     | 2003 |   | 2002
|                          |  | (In thousands)
|Asia and Pacific          |  | $              | 35  |      | $ | 120  |  | $ | 1,326
|Central and South America |  |                | 18  |      |   | 43   |  |   | 30   
|Europe                    |  |                | 425 |      |   | 284  |  |   | 259  
|North America and other   |  |                | 15  |      |   | 10   |  |   |     
|                          |  |                |     |      |   |      |  |   |      
|                          |  | $              | 493 |      | $ | 457  |  | $ | 1,615
|                          |  |                |     |      |   |      |  |   |      



Export revenues from
its United States operation are attributed to geographic areas based on delivery locations.



F-19



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



Financial information by geographic area is as follows:



|                                    |  |                |       |   |      |   |       |      |  |   |       |  
|----------------------------------- |  | -------------- | ----- | - | ---- | - | ----- | ---- |  | - | ----- | -
|                                    |  | 2004           |       |   | 2003 |   |       | 2002 | 
|                                    |  | (In thousands) |      
|Revenues from external customers:   |  |                |       |   |      |   |       |      |  |   |       |  
|United States                       |  | $              | 1,333 |   |      | $ | 908   |      |  | $ | 2,202 |  
|Singapore                           |  |                | 1,854 |   |      |   | 1,134 |      |  |   | 1,435 |  
|Costa Rica                          |  |                |      |   |      |   |      |      |  |   | 404   |  
|Inter-geographic revenues:          |  |                |       |   |      |   |       |      |  |   |       |  
|United States                       |  |                | 58    |   |      |   | 104   |      |  |   | 315   |  
|Singapore                           |  |                |      |   |      |   |      |      |  |   | 118   |  
|Costa Rica                          |  |                |      |   |      |   |      |      |  |   |      |  
|Eliminations                        |  |                | (58   | ) |      |   | (104  | )    |  |   | (433  | )
|                                    |  |                |       |   |      |   |       |      |  |   |       |  
|                                    |  | $              | 3,187 |   |      | $ | 2,042 |      |  | $ | 4,041 |  
|                                    |  |                |       |   |      |   |       |      |  |   |       |  
|Property, plant and equipment, net: |  |                |       |   |      |   |       |      |  |   |       |  
|United States                       |  | $              | 2,825 |   |      | $ | 3,196 |      |  | $ | 3,024 |  
|Singapore                           |  |                | 371   |   |      |   | 821   |      |  |   | 1,399 |  
|                                    |  |                |       |   |      |   |       |      |  |   |       |  
|                                    |  | $              | 3,196 |   |      | $ | 4,017 |      |  | $ | 4,423 |  
|                                    |  |                |       |   |      |   |       |      |  |   |       |  



Revenues are
attributed to geographic areas based on the location of the assets producing the revenues. Inter-segment sales and inter-geographic sales of manufactured products are priced at cost plus a reasonable profit.



The Companys revenues are concentrated in the semiconductor and
electronics industries. However, the Companys customers operate in diverse markets and geographic areas. Customers of the respective segments are indicated by an X in the table. Revenues from major customers, as a percent of total
revenues are as follows:



|           |  |               |   |  |                 |  |         
|---------- |  | ------------- | - |  | --------------- |  | --------
|           |  | TotalRevenues |   |  | TestingProducts |  | Services
|2004       |  |               |   |  |                 |  |         
|Customer A |  | 39            | % |  |                 |  | X       
|Customer B |  |              |   |  | X               |  |         
|Customer C |  |              |   |  |                 |  | X       
|2003       |  |               |   |  |                 |  |         
|Customer A |  | 24            | % |  |                 |  | X       
|Customer B |  | 28            | % |  | X               |  |         
|Customer C |  |              |   |  |                 |  | X       
|2002       |  |               |   |  |                 |  |         
|Customer A |  | 11            | % |  |                 |  | X       
|Customer B |  | 49            | % |  | X               |  |         
|Customer C |  | 11            | % |  |                 |  | X       



F-20



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



5.    STOCKHOLDERS EQUITY



STOCK OPTION PLAN



Under the Amended and Restated 1997 Stock Option Plan (Option
Plan), 1,500,000 shares of common stock were made available for future grants. The Option Plan permits the granting of both incentive stock options and non-qualified options to directors, executive officers and other key employees of the
Company and its subsidiaries. The term and vesting of each option is determined by the Board of Directors. The term of each incentive stock option may not exceed 10 years. The exercise price is the fair market value of the Companys common
stock on the date the option is granted. Incentive stock options generally vest in three installments beginning six months after the option award. The second and third installments generally vest on March 1, one and two years after the initial
vesting date. Non-qualified options generally vest on the date granted, but may vest in one or more installments. All option awards encourage the recipients to own shares of common stock by requiring optionees to own shares of Company stock in order
to avoid the forfeiture of certain of their unexercised options. The stock ownership inducements begin approximately two years after the option grant date and, in certain instances, increase in three to five annual increments. Unexercised options
terminate in installments if the required number of shares of common stock is not owned on the specified date. The number of shares available for future grant was 359,000 at December 31, 2004.



A summary of the Option Plan activity is as follows:



|                             |  |                 |   |  |                              |     
|---------------------------- |  | --------------- | - |  | ---------------------------- | ----
|                             |  | OptionsActivity |   |  | WeightedAverageExercisePrice
|Balance at December 31, 2001 |  | 1,075,000       |   |  | $                            | 4.78
|Options granted              |  | 15,000          |   |  |                              | 1.10
|Options expired or cancelled |  | (280,000        | ) |  |                              | 9.16
|                             |  |                 |   |  |                              |     
|Balance at December 31, 2002 |  | 810,000         |   |  |                              | 3.19
|Options granted              |  | 295,000         |   |  |                              | 1.17
|Options expired or cancelled |  | (266,000        | ) |  |                              | 2.61
|                             |  |                 |   |  |                              |     
|Balance at December 31, 2003 |  | 839,000         |   |  |                              | 2.66
|Options granted              |  | 142,000         |   |  |                              | 0.66
|Options expired or cancelled |  | (57,000         | ) |  |                              | 2.50
|                             |  |                 |   |  |                              |     
|Balance at December 31, 2004 |  | 924,000         |   |  | $                            | 2.36
|                             |  |                 |   |  |                              |     



The weighted average
fair values of options granted in 2004, 2003 and 2002 were $.44, $1.06 and $.74, per share, respectively.



F-21



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



The following table summarizes information about stock options outstanding and exercisable under the
Option Plan at December 31, 2004:



|               |  |                             |  |                                                  |  |                                          |      |                             |         |                                          |   |     
|-------------- |  | --------------------------- |  | ------------------------------------------------ |  | ---------------------------------------- | ---- | --------------------------- | ------- | ---------------------------------------- | - | ----
|Exercise Price |  | Number ofOptionsOutstanding |  | WeightedAverageRemainingContractualLife in Years |  | OutstandingWeightedAverageExercise Price |      | Number ofOptionsExercisable |         | ExercisableWeightedAverageExercise Price
|$0.64          |  | 127,000                     |  | 9.8                                              |  | $                                        | 0.64 |                             |        |                                          | $ |    
|0.82           |  | 15,000                      |  | 9.5                                              |  |                                          | 0.82 |                             |        |                                          |   |    
|1.17           |  | 205,000                     |  | 8.6                                              |  |                                          | 1.17 |                             | 97,000  |                                          |   | 1.17
|1.10           |  | 15,000                      |  | 8.0                                              |  |                                          | 1.10 |                             | 10,000  |                                          |   | 1.10
|2.55           |  | 182,000                     |  | 7.0                                              |  |                                          | 2.55 |                             | 182,000 |                                          |   | 2.55
|2.57           |  | 87,000                      |  | 4.9                                              |  |                                          | 2.57 |                             | 87,000  |                                          |   | 2.57
|4.88           |  | 87,000                      |  | 4.2                                              |  |                                          | 4.88 |                             | 87,000  |                                          |   | 4.88
|$3.50          |  | 206,000                     |  | 4.0                                              |  |                                          | 3.50 |                             | 206,000 |                                          |   | 3.50
|               |  |                             |  |                                                  |  |                                          |      |                             |         |                                          |   |     
|               |  | 924,000                     |  |                                                  |  | $                                        | 2.36 |                             | 669,000 |                                          | $ | 2.92
|               |  |                             |  |                                                  |  |                                          |      |                             |         |                                          |   |     



As of December 31,
2003 and 2002, 531,000 and 558,000, respectively of the outstanding options were exercisable at a weighted average exercise price of $3.36 and $3.43, respectively.



In addition to the options outstanding under The Companys Stock Option Plan, 100,000 options issued in connection with
a business combination were outstanding at December 31, 2004. These options are exercisable at $1.50 per share and 50,000 options were exercisable at December 31, 2004. These options expire in July 2009.



6.    EARNINGS PER SHARE



The following table sets forth the computation of basic and diluted earnings
(loss) per share:



|                                                                       |  |                                      |        |   |      |   |        |      |  |   |        |  
|---------------------------------------------------------------------- |  | ------------------------------------ | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                       |  | 2004                                 |        |   | 2003 |   |        | 2002 | 
|                                                                       |  | (In thousands, except per sharedata) |       
|Net income (loss)                                                      |  | $                                    | (4,913 | ) |      | $ | (6,539 | )    |  | $ | (5,089 | )
|                                                                       |  |                                      |        |   |      |   |        |      |  |   |        |  
|Weighted average shares outstanding                                    |  |                                      | 6,336  |   |      |   | 6,336  |      |  |   | 6,336  |  
|Net effect of dilutive stock options based on the treasurystock method |  |                                      |       |   |      |   |       |      |  |   |       |  
|                                                                       |  |                                      |        |   |      |   |        |      |  |   |        |  
|Weighted average shares and assumed conversions                        |  |                                      | 6,336  |   |      |   | 6,336  |      |  |   | 6,336  |  
|                                                                       |  |                                      |        |   |      |   |        |      |  |   |        |  
|Earnings (loss) per share:                                             |  |                                      |        |   |      |   |        |      |  |   |        |  
|Basic                                                                  |  | $                                    | (.78   | ) |      | $ | (1.03  | )    |  | $ | (.80   | )
|                                                                       |  |                                      |        |   |      |   |        |      |  |   |        |  
|Diluted                                                                |  | $                                    | (.78   | ) |      | $ | (1.03  | )    |  | $ | (.80   | )
|                                                                       |  |                                      |        |   |      |   |        |      |  |   |        |  



Options to purchase
1,024,000, 939,000 and 810,000 shares of common stock of the Company were excluded from the computation of diluted earnings (loss) per share during 2004, 2003 and 2002, respectively, since inclusion of these options in the calculations would have
been anti-dilutive.



7.    EMPLOYEE STOCK SAVINGS PLAN



The Company sponsors an Employee Stock Savings Plan (the
Plan). The Plan allows eligible United States employees to contribute up to 100% of defined compensation to the Plan and to elect to have contributions



F-22



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



not be subject to Federal income taxes under Section 401(k) of the Internal Revenue Code. The Company matches employee contributions to the Plan at a rate
equal to 50% of the employees contribution, but the Companys matching contribution is limited to 2% of the employees defined compensation. The Company also makes a voluntary contribution of an amount equal to 1% of the defined
compensation of all participants. The Company also contributes a profit sharing amount based on the consolidated profits of the Company. The maximum profit sharing contribution is 5% of compensation. The Companys contributions for matching and
voluntary contributions (there were no profit sharing contributions in 2004, 2003 or 2002) were $44,000 in 2004, $58,000 in 2003 and $103,000 in 2002. Employee contributions may be invested in Company stock or other investment options offered by the
Plan. The Companys contributions, both matching and profit sharing, are invested solely in Company stock, and vest with the employee over six years. The Plan allows employees who are over age 55 and 100% vested in their employer contribution
accounts to begin diversifying out of amounts that have been invested in Company stock through Company contributions over a 10-year period, starting at 25% in the first year and progressively increasing to 100% diversification at year 10.



The Company registered and reserved 500,000 shares in 1992,
and registered and reserved 500,000 additional shares in 2001, of common stock for sale to the Plan. The registration statements cover shares purchased both in the open market and from the Company. The Plan did not purchase any shares from the
Company during the three-year period ending in 2004. The Plan purchased in the open market 36,000, 69,000 and 54,000 shares during 2004, 2003 and 2002 for an aggregate purchase price of $40,000, $82,000 and $135,000, respectively. At December 31,
2004, 345,000 reserved shares remain unissued under the 2001 registration statement.



8.    COMMITMENTS



The
Companys Singapore subsidiary leases manufacturing and office facilities under non-cancelable operating lease agreements expiring in 2006. Rental expense for 2004, 2003 and 2002 was $256,000, $324,000 and $318,000, respectively.



Future minimum rental payments under operating leases in effect are as
follows:



|     |  |                                  |    
|---- |  | -------------------------------- | ---
|     |  | December 31, 2004 (In thousands)
|Year | 
|2005 |  | $                                | 282
|2006 |  |                                  | 245
|     |  |                                  |    
|     |  | $                                | 527
|     |  |                                  |    



9.    ACCRUED
LIABILITIES



Accrued liabilities consist of the
following:



|                        |  |                |     |      |   |    
|----------------------- |  | -------------- | --- | ---- | - | ---
|                        |  | December 31,  
|                        |  | 2004           |     | 2003
|                        |  | (In Thousands)
|Payroll                 |  | $              | 232 |      | $ | 234
|Leasehold reinstatement |  |                | 50  |      |   | 50 
|Professional fees       |  |                | 156 |      |   | 91 
|Other                   |  |                | 68  |      |   | 83 
|                        |  |                |     |      |   |    
|                        |  | $              | 506 |      | $ | 458
|                        |  |                |     |      |   |    



F-23



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



10.    ASSET IMPAIRMENTS, RESTRUCTURING AND SEVERANCE COSTS



The Company recorded provisions for asset impairments, restructuring and
severance costs as follows:



|                                   |  |                |     |      |   |      |  |   |      
|---------------------------------- |  | -------------- | --- | ---- | - | ---- |  | - | -----
|                                   |  | 2004           |     | 2003 |   | 2002
|                                   |  | (In thousands)
|Write off of impaired goodwill     |  | $              | 673 |      | $ |     |  | $ |     
|Impairment of assets held for sale |  |                |    |      |   | 335  |  |   | 750  
|Severance expenses                 |  |                |    |      |   | 488  |  |   | 667  
|Write-off of investments           |  |                |    |      |   |     |  |   | 500  
|Impairment of long-lived assets    |  |                | 5   |      |   |     |  |   | 93   
|Impairment of inventory            |  |                |    |      |   | 144  |  |   |     
|Future lease payments              |  |                |    |      |   |     |  |   | 82   
|Other restructuring costs          |  |                |    |      |   |     |  |   | 54   
|                                   |  |                |     |      |   |      |  |   |      
|                                   |  | $              | 678 |      | $ | 967  |  | $ | 2,146
|                                   |  |                |     |      |   |      |  |   |      



Due to the continued
lack of sales of the Ezy-Load product, the Company considered it necessary to perform an impairment review of the associated goodwill during the third quarter of 2004. As a result of this review, an impairment charge of $673,000 was recorded. In the
fourth quarter of 2004, an impairment charge of $5,000 was recorded to reduce the carrying value of Ezy-Load demonstration equipment.



The Company shut down a Services facility in North Carolina in April 1998. The land and a building previously occupied by the Services operation are
presented as assets held for sale in the accompanying consolidated balance sheet. Impairment charges of $700,000 in 2002 and $335,000 in 2003 were recorded to state the assets at the lower of carrying amount or fair value, less estimated cost to
sell. The carrying amount of this property at December 31, 2004 is supported by a current appraisal. The assets held for sale have been actively marketed since 1998 at an asking price that is estimated to be a price that would be paid by an end
user, although no assurances can be given that they will be sold during 2005.



Due to the continued reduced demand for the Companys testing products and power sources, the Company reduced its Houston-based workforce by 25% in April 2003 and by 24% in October 2003. Severance costs of
$488,000 were incurred as a result of these staff reductions.



In the fourth quarter of 2003 the Company conducted an impairment review of a Testing Products unit carried in work-in-process inventory. An impairment charge of $144,000 was recorded to write off the costs of certain components which may
not be recoverable since the components may not be consistent with the exact performance characteristics of an ultimate customer. This unit has been transferred to demonstration equipment where its remaining costs are being depreciated over a
24-month period.



The Companys Singapore subsidiary began
processing devices for a new customer in early 2001. The customer advised the subsidiary, in late 2001, that it would relocate production from Singapore to a lower labor cost country. The Singapore facility stopped processing devices for the
customer in January 2002 and recorded a provision for asset impairment and restructuring totaling $323,000. The provision includes severance costs of $148,000 related to 70 (approximately 40%) of the subsidiarys employees that were terminated
in January 2002, $82,000 related to costs associated with excess leased facilities and $93,000 related to impairment of fixed assets that were written off.



In July 2002, the Companys Board of Directors approved a plan that restructured the Power Sources business segment. The restructuring resulted in
the liquidation of the Companys Costa Rica subsidiary and closing of its facility in Costa Rica effective August 31, 2002. The Company recorded a restructuring provision



F-24



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



totaling $200,000 in the quarter ended September 30, 2002. The provision included severance costs of $96,000 related to 39 employees who were terminated
during the third quarter of 2002, $50,000 for asset impairment of the subsidiarys plant and $54,000 for other costs associated with the restructuring. See also Note 11 which reports the sale of this facility in January 2003. The Company
recorded a U.S. income tax benefit of $2.2 million in the last half of 2002 ($1.6 million in the third quarter and $0.6 million in the fourth quarter) as a result of the liquidation of the Costa Rican subsidiary. The Company received the tax refund
related to the tax benefit in the second quarter of 2003.



The
Company terminated 19 employees at its U.S. facility in the third quarter of 2002 and recorded severance costs totaling $233,000. The Companys Singapore facility terminated 40 employees in the fourth quarter of 2002 and recorded severance
costs of $186,000.



11.    OTHER INCOME



Other income consists of the following (in thousands):



|                                      |  |      |    |      |   |      |  |   |    
|------------------------------------- |  | ---- | -- | ---- | - | ---- |  | - | ---
|                                      |  | 2004 |    | 2003 |   | 2002
|Rental income                         |  | $    | 55 |      | $ | 245  |  | $ | 339
|Gain on sale of building              |  |      |   |      |   | 155  |  |   |   
|Gain on sale of investment securities |  |      |   |      |   | 30   |  |   |   
|                                      |  |      |    |      |   |      |  |   |    
|                                      |  | $    | 55 |      | $ | 430  |  | $ | 339
|                                      |  |      |    |      |   |      |  |   |    



Rental income
is attributable to the former North Carolina manufacturing facility and idle space at the Houston headquarters facility that was leased through August 2003. The building in Costa Rica where the Companys Power Products Division formerly
conducted manufacturing operations was sold in January 2003, with gross proceeds of $825,000, resulting in a gain of $155,000.



12.    ACQUISITION OF EZY-LOAD PRODUCT LINE



In July 2003, the Company acquired the intellectual property rights and related assets of an automotive after-market product line. The product
consists of a hydraulic system (Ezy-Load) that is installed in the bed of a pickup truck.



The total purchase price consisted of $500,000 cash, the issuance of an option (expiring in 2013) to purchase 100,000 shares of Reliability common stock
at $1.50 per share, which was valued at $107,000 using an option pricing model, $14,000 in transaction costs and the assumption of $59,000 of purchase commitments. Of the purchase price, $82,000 was assigned to inventory and the remaining $598,000
to goodwill. All of the goodwill is expected to be deductible for tax purposes. The value assigned to the stock option was credited to Common Stock.



The purchase agreement called for contingent cash payments of $150,000 on the first and second anniversary dates of the purchase, if the Company elected
to continue producing the product. In July 2004 the Company made a partial payment of $75,000, and reached an agreement with the seller to defer until January 29, 2005, the remaining $75,000 that was due in July 2004. The January 2005 payment is
also contingent on the Company electing to continue to produce the product. The $75,000 payment was recorded as an addition to goodwill.



See also Note 13, which discusses the termination of the Ezy-Load Asset Purchase Agreement.



F-25



---

##### Table of Contents

RELIABILITY INCORPORATED



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



December 31, 2004



13.    SUBSEQUENT EVENT



Effective January 29, 2005, the Company terminated the Asset Purchase Agreement with Futura International, Inc.
(Futura) for the purchase of the Ezy-Load product line. The Company elected to terminate the agreement due to continued disappointing sales of the product and the amount of capital required to sustain the sales and marketing efforts. As
a result of the termination, the Company will cease manufacturing and marketing the Ezy-Load product, except that any units on hand and any units in production (which may be completed) may be sold by the Company. With the exception of inventories,
the Company will reconvey to Futura all assets previously acquired from Futura, consisting primarily of intellectual property rights. Upon reconveyance of the assets to Futura and payment of all royalties due through the termination date, the
Company is relieved of all payment liabilities to Futura, including $225,000 of contingent purchase price payments scheduled for 2005 and future royalties.



14.    SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)



Summarized quarterly financial data are as follows:



|                           |  |                                          |        |      |               |   |        |              |  |   |               |      |  |   |        |     
|-------------------------- |  | ---------------------------------------- | ------ | ---- | ------------- | - | ------ | ------------ |  | - | ------------- | ---- |  | - | ------ | ----
|                           |  | FirstQuarter                             |        |      | SecondQuarter |   |        | ThirdQuarter |  |   | FourthQuarter |     
|                           |  | (In thousands, except per share amounts) |       
|2004                       |  |                                          |        |      |               |   |        |              |  |   |               |      |  |   |        |     
|Net sales                  |  | $                                        | 707    |      |               | $ | 839    |              |  | $ | 938           |      |  | $ | 703    |     
|Gross profit               |  |                                          | (184   | )    |               |   | 52     |              |  |   | 58            |      |  |   | (102   | )(2)
|Net income (loss)          |  |                                          | (1,259 | )    |               |   | (959   | )            |  |   | (1,662        | )(1) |  |   | (1,033 | )   
|Earnings (loss) per share: |  |                                          |        |      |               |   |        |              |  |   |               |      |  |   |        |     
|Basic                      |  |                                          | (.20   | )    |               |   | (.15   | )            |  |   | (.26          | )    |  |   | (.16   | )(6)
|Diluted                    |  |                                          | (.20   | )    |               |   | (.15   | )            |  |   | (.26          | )    |  |   | (.16   | )(6)
|2003                       |  |                                          |        |      |               |   |        |              |  |   |               |      |  |   |        |     
|Net sales                  |  | $                                        | 428    |      |               | $ | 439    |              |  | $ | 478           |      |  | $ | 697    |     
|Gross profit               |  |                                          | (321   | )    |               |   | (380   | )            |  |   | (431          | )    |  |   | (229   | )   
|Net income (loss)          |  |                                          | (1,449 | )(3) |               |   | (1,709 | )(4)         |  |   | (1,520        | )    |  |   | (1,861 | )(5)
|Earnings (loss) per share: |  |                                          |        |      |               |   |        |              |  |   |               |      |  |   |        |     
|Basic                      |  |                                          | (.23   | )    |               |   | (.27   | )            |  |   | (.24          | )    |  |   | (.29   | )   
|Diluted                    |  |                                          | (.23   | )    |               |   | (.27   | )            |  |   | (.24          | )    |  |   | (.29   | )   

---

|(1) |  | Includes $673 goodwill impairment charge.
|--- |  | -----------------------------------------



|(2) |  | Includes $52 impairment charge for inventory.
|--- |  | ---------------------------------------------



|(3) |  | Includes $155 gain on sale of building.
|--- |  | ---------------------------------------



|(4) |  | Includes severance charges of $237 and gain on sale of securities of $30.
|--- |  | -------------------------------------------------------------------------



|(5) |  | Includes $251 for severance, $335 for impairment of the former North Carolina facility held for sale and $144 for impairment of work-in-process inventory.
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------



|(6) |  | The sum of the quarterly earnings per share does not equal earnings per share for the annual period, as each amount is computed independently, resulting in rounding differences.
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-26



---

##### Table of Contents

RELIABILITY INCORPORATED



SCHEDULE IIVALUATION AND QUALIFYING ACCOUNTS AND RESERVES



Years Ended December 31, 2004, 2003 and 2002

(In thousands)



|                                            |  |      |     |   |      |   |     |      |  |   |      |  
|------------------------------------------- |  | ---- | --- | - | ---- | - | --- | ---- |  | - | ---- | -
|                                            |  | 2004 |     |   | 2003 |   |     | 2002 | 
|Reserves for obsolete and excess inventory: |  |      |     |   |      |   |     |      |  |   |      |  
|Reserves at beginning of year               |  | $    | 439 |   |      | $ | 280 |      |  | $ | 303  |  
|Additions charged to costs and expenses     |  |      | 206 |   |      |   | 244 |      |  |   | 77   |  
|Amounts charged to reserve                  |  |      | (35 | ) |      |   | (85 | )    |  |   | (100 | )
|                                            |  |      |     |   |      |   |     |      |  |   |      |  
|Reserves at end of year                     |  | $    | 610 |   |      | $ | 439 |      |  | $ | 280  |  
|                                            |  |      |     |   |      |   |     |      |  |   |      |  



S-1



---

##### Table of Contents

RELIABILTY INCORPORATED



Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.



Not applicable.



Item 9A.Controls and Procedures.



Disclosure Controls and Procedures. As of the end of the period covered by this report, the Company carried out an evaluation, under the
supervision and with the participation of the management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based upon this
evaluation, the CEO and the CFO concluded that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted under the Securities Exchange Act
of 1934 is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by the Company in such
reports is accumulated and communicated to management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.



Internal Control over Financial Reporting. During the fourth quarter of fiscal 2004, the Company has not made any change to its internal control
over financial reporting that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.



Internal control over financial reporting is a process designed by, or under the supervision of, the Companys principal executive and principal
financial officer, or persons performing similar functions, and effected by its board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:



| | (a) |  | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Companys assets;
| | --- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) |  | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles,
and that the Companys receipts and expenditures are being made only in accordance with authorizations of the Companys management and directors; and
| | --- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (c) |  | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect
on its financial statements.
| | --- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



It should be noted
that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. In addition, the design of any control system is based in part upon certain
assumptions about the likelihood of future events.



Item 9B.Other Information



Not applicable.



25



---

##### Table of Contents

PART III



Item 10.Directors and Executive Officers of the Registrant.



The Company has a code of conduct that applies to all directors, officers and employees, including its principal executive officer and principal financial
officer (who is also its principal accounting officer). A copy of the Companys code of conduct is available on the Companys website at http://www.relinc.com. The Company intends to post on its website any amendments to, or waivers from
its code of conduct promptly following any such amendment or waiver.



Apart from certain information concerning the Companys executive officers, which is set forth in Part I of this report, the other information required by this Item 10 is incorporated by reference from the Companys definitive
Proxy Statement for the 2005 Annual Meeting of Shareholders, which will be filed within 120 days after December 31, 2004.



Item 11.Executive Compensation.



The information required by Item 11 is incorporated by reference from the Companys definitive Proxy Statement for the 2005 Annual Meeting of
Shareholders, which will be filed within 120 days after December 31, 2004.



Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.



The information required by Item 12 is incorporated by reference from the Companys definitive Proxy Statement
for the 2005 Annual Meeting of Shareholders, which will be filed within 120 days after December 31, 2004.



Item 13.Certain Relationships and Related Transactions.



Not applicable.



Item 14.Principal Accountants Fees and Services



The information required by Item 14 is incorporated by reference from the Companys definitive Proxy Statement for the 2005 Annual Meeting of
Shareholders, which will be filed within 120 days after December 31, 2004.



26



---

##### Table of Contents

Item 15.Exhibits, Financial Statement Schedules and Reports on Form 8-K



(a) The following financial statements are filed as part of this report:



|   |  |                                                                                                                                                                                                                                                                                                  
|-- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|1. |  | Consolidated Financial Statements: Listed in the Index to Financial Statements provided in response to Item 7 hereof (see p. F-1 for Index)                                                                                                                                                      
|   | 
|2. |  | Financial Statement Schedule. Listed in the Index to Financial Statements provided in response to Item 8
hereof (see p. F-1 for Index) Financial Statement schedules are omitted because they are inapplicable or the
required information is shown in the financial statements or noted therein.



(b) The following
exhibits are filed as part of this report:



|     |  |                                                                                                                                                                        
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|3.1  |  | Restated Articles of Incorporation (with amendment). Reference is made to Exhibit 3 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 1995.
|     | 
|4.1  |  | Loan Agreement with Briar Capital, L.P. Reference is made to Exhibit 10.1 of the Companys Form 8-K, filed on December 20, 2004.                                       
|     | 
|21   |  | List of Subsidiaries.                                                                                                                                                  
|     | 
|23   |  | Consent of Independent Registered Public Accounting Firm, dated March 28, 2005, related to Employee Stock Savings Plan and Trust and Stock Option Plan.                
|     | 
|31.1 |  | Rule 13a-14(a)/15d-14(a) Certifications (Section 302 of the Sarbanes-Oxley Act of 2002).                                                                               
|     | 
|31.2 |  | Rule 13a-14(a)/15d-14(a) Certifications (Section 302 of the Sarbanes-Oxley Act of 2002).                                                                               
|     | 
|32.1 |  | CEO Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                            
|     | 
|32.2 |  | CFO Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                            



(c) Reports on Form
8-K during the last quarter of the fiscal year covered by this report:



Form 8-K filed October 28, 2004 announcing third quarter operating results and a material impairment of goodwill.



Form 8-K filed December 20, 2004 announcing the Company had entered into a Credit Agreement with Briar Capital, L.P.



27



---

##### Table of Contents

SIGNATURES



Pursuant to the
requirements of Section 13 or (15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



DATE: March 30, 2005



RELIABILITY INCORPORATED (Registrant)BY

/s/    CARL V. SCHMIDTCarl V. Schmidt, Chief Financial Officer






Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.



DATE: March 30,
2005



BY

/s/    LARRY
EDWARDSLarry Edwards, Chairman of the Board of Directors, President and Chief Executive Officer




DATE: March 30, 2005



BY

/s/    CARL V. SCHMIDTCarl V. Schmidt, Chief Financial Officer




Pursuant to the
requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated.



|                                                      |  |                     
|----------------------------------------------------- |  | --------------------
|                                                      | 
|/s/    LARRY EDWARDSLarry Edwards, Director           |  | DATE: March 30, 2005
|                                                      | 
|/s/    THOMAS L.
LANGFORDThomas L. Langford,
Director |  | DATE: March 30, 2005
|                                                      | 
|/s/    PHILIP UHRHANPhilip Uhrhan, Director           |  | DATE: March 30, 2005
|                                                      | 
|/s/    C. LEE COOKE
JR.C. Lee Cooke, Jr.,
Director    |  | DATE: March 30, 2005





28



---

##### Table of Contents

RELIABILITY INCORPORATED

INDEX TO EXHIBITS



|              |  |                                                                                                                                                        
|------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                            
|              | 
|21            |  | List of Subsidiaries.                                                                                                                                  
|              | 
|23            |  | Consent of Independent Registered Public Accounting Firm, dated March 28, 2005, related to Employee Stock Savings Plan and Trust and Stock Option Plan.
|              | 
|31.1          |  | Rule 13a-14(a)/15d-14(a) Certifications (Section 302 of the Sarbanes-Oxley Act of 2002)                                                                
|              | 
|31.2          |  | Rule 13a-14(a)/15d-14(a) Certifications (Section 302 of the Sarbanes-Oxley Act of 2002)                                                                
|              | 
|32.1          |  | CEO Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.                            
|              | 
|32.2          |  | CFO Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                            



29