<TABLE> <S> <C>


<ARTICLE> 5
<CIK> 0001065418
<NAME> KEY COMPONENTS, LLC
<MULTIPLIER> 1,000
<CURRENCY> USD

<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-2000             DEC-31-1999             DEC-31-1999
<PERIOD-START>                             JAN-01-2000             JAN-01-1999             JAN-01-1999
<PERIOD-END>                               SEP-30-2000             DEC-31-1999             SEP-30-1999
<EXCHANGE-RATE>                                      1                       1                       1
<CASH>                                           8,297                   4,171                       0
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                   20,296                  19,455                       0
<ALLOWANCES>                                     (407)                   (511)                       0
<INVENTORY>                                     27,093                  22,372                       0
<CURRENT-ASSETS>                                59,457                  61,237                       0
<PP&E>                                          29,584                  27,509                       0
<DEPRECIATION>                                (11,008)                 (8,471)                       0
<TOTAL-ASSETS>                                 175,762                 180,558                       0
<CURRENT-LIABILITIES>                           24,194                  20,201                       0
<BONDS>                                         80,000                  80,000                       0
<PREFERRED-MANDATORY>                                0                       0                       0
<PREFERRED>                                          0                       0                       0
<COMMON>                                             0                       0                       0
<OTHER-SE>                                      26,184                   9,411                       0
<TOTAL-LIABILITY-AND-EQUITY>                   175,762                 180,558                       0
<SALES>                                        116,235                       0                 106,675
<TOTAL-REVENUES>                               116,235                       0                 106,675
<CGS>                                           67,674                       0                  63,112
<TOTAL-COSTS>                                   25,950                       0                  26,221
<OTHER-EXPENSES>                                 (562)                       0                   (302)
<LOSS-PROVISION>                                  (80)                       0                    (37)
<INTEREST-EXPENSE>                              10,288                       0                (10,980)
<INCOME-PRETAX>                                  5,124                       0                   6,701
<INCOME-TAX>                                     3,240                       0                   2,725
<INCOME-CONTINUING>                              1,884                       0                   3,976
<DISCONTINUED>                                 (3,551)                       0                     165
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                   (1,667)                       0                   4,141
<EPS-BASIC>                                          0<F1>                   0<F1>                   0<F1>
<EPS-DILUTED>                                        0<F1>                   0<F1>                   0<F1>
<FN>
<F1>No EPS for the Company has been calculated as its common stock is privately
held.
</FN>


</TABLE>