---

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q



---



(Mark One)

|x | Annual report pursuant to section 13 or 15 (d) of the Securities Exchange Act of 1934
|- | -------------------------------------------------------------------------------------



For the Quarterly Period ended June 30, 2004.



| ̈ | Transition report pursuant to section 13 or 15 (d) of the Securities Exchange Act of 1934.
|- | ------------------------------------------------------------------------------------------



For the transition period from  to
 .



Commission file number 000-28249



---



AMERINST INSURANCE GROUP, LTD.

(Exact Name of Registrant as Specified in its Charter)



---



Not Applicable

(Former name, former address and former fiscal year, if changed since last year)



|                                                                                                             |  |                                     
|------------------------------------------------------------------------------------------------------------ |  | ------------------------------------
|BERMUDA                                                                                                      |  | 98-0207447                          
|(State or other jurisdiction of Incorporation or Organization)                                               |  | (I.R.S. Employer Identification No.)
|                                                                                                             | 
|c/o USA Risk Group (Bermuda) Ltd. Windsor Place, 18 Queen Street, 2ndFloor PO Box HM 1601, Hamilton, Bermuda |  | HMGX                                
|(Address of Principal Executive Offices)                                                                     |  | (Zip Code)                          



Registrants
telephone number, including area code: (441) 296-3973



---



Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No ̈



Indicate by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2).    Yes ̈No  x



As of August 3, 2004, the
registrant had 298,787 common shares, $1.00 par value per share outstanding.



---





---

Part IFINANCIAL INFORMATION



Item 1. Financial Statements



AMERINST INSURANCE GROUP, LTD.



CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)



|                                                                                                      |  |                     |            |   |                       |   |            |  
|----------------------------------------------------------------------------------------------------- |  | ------------------- | ---------- | - | --------------------- | - | ---------- | -
|                                                                                                      |  | As of June 30, 2004 |            |   | As ofDecember 31,2003 |  
|ASSETS                                                                                                |  |                     |            |   |                       |   |            |  
|INVESTMENTS                                                                                           |  |                     |            |   |                       |   |            |  
|Fixed maturity investments, at market value (amortized cost $29,544,349 and $32,452,707)              |  | $                   | 29,917,604 |   |                       | $ | 33,098,671 |  
|Equity securities, at market value (cost $14,377,126 and $13,944,730)                                 |  |                     | 20,256,526 |   |                       |   | 19,338,382 |  
|                                                                                                      |  |                    
|TOTAL INVESTMENTS                                                                                     |  |                     | 50,174,130 |   |                       |   | 52,437,053 |  
|Cash and cash equivalents                                                                             |  |                     | 2,448,322  |   |                       |   | 2,180,042  |  
|Assumed reinsurance balances receivable                                                               |  |                     |           |   |                       |   | 570,309    |  
|Fund deposit with a reinsurer                                                                         |  |                     | 137,328    |   |                       |   | 137,328    |  
|Accrued investment income                                                                             |  |                     | 331,795    |   |                       |   | 396,173    |  
|Deferred policy acquisition costs                                                                     |  |                     | 995,931    |   |                       |   | 1,118,866  |  
|Prepaid expenses and other assets                                                                     |  |                     | 211,822    |   |                       |   | 158,863    |  
|                                                                                                      |  |                    
|TOTAL ASSETS                                                                                          |  | $                   | 54,299,328 |   |                       | $ | 56,998,634 |  
|                                                                                                      |  |                    
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                  |  |                     |            |   |                       |   |            |  
|LIABILITIES                                                                                           |  |                     |            |   |                       |   |            |  
|Unpaid losses and loss adjustment expenses                                                            |  | $                   | 29,896,249 |   |                       | $ | 28,726,634 |  
|Unearned premiums                                                                                     |  |                     | 3,391,002  |   |                       |   | 3,861,784  |  
|Assumed reinsurance balances payable                                                                  |  |                     | 206,200    |   |                       |   |           |  
|Dividend payable                                                                                      |  |                     |           |   |                       |   | 3,483,386  |  
|Accrued expenses and other liabilities                                                                |  |                     | 607,945    |   |                       |   | 220,546    |  
|                                                                                                      |  |                    
|TOTAL LIABILITIES                                                                                     |  |                     | 34,101,396 |   |                       |   | 36,292,350 |  
|                                                                                                      |  |                    
|STOCKHOLDERS EQUITY                                                                                  |  |                     |            |   |                       |   |            |  
|Common shares, $1 par value, 500,000 shares authorized, 2004 and 2003: 331,751 issued and outstanding |  |                     | 331,751    |   |                       |   | 331,751    |  
|Additional paid-in capital                                                                            |  |                     | 6,801,870  |   |                       |   | 6,801,870  |  
|Retained earnings                                                                                     |  |                     | 8,061,755  |   |                       |   | 8,701,072  |  
|Accumulated other comprehensive income                                                                |  |                     | 6,252,655  |   |                       |   | 6,039,616  |  
|Treasury stock (32,964 and 31,228 shares) at cost                                                     |  |                     | (1,250,099 | ) |                       |   | (1,168,025 | )
|                                                                                                      |  |                    
|TOTAL STOCKHOLDERS EQUITY                                                                            |  |                     | 20,197,932 |   |                       |   | 20,706,284 |  
|                                                                                                      |  |                    
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                                            |  | $                   | 54,299,328 |   |                       | $ | 56,998,634 |  



See the accompanying
notes to the unaudited condensed consolidated financial statements.



1



---

AMERINST INSURANCE GROUP, LTD.



CONDENSED CONSOLIDATED STATEMENTS OF

OPERATIONS, COMPREHENSIVE INCOME

AND RETAINED EARNINGS

(Unaudited)



|                                                                                 |  |                               |           |   |                               |   |           |                                 |  |   |                                 |   |  |   |           |  
|-------------------------------------------------------------------------------- |  | ----------------------------- | --------- | - | ----------------------------- | - | --------- | ------------------------------- |  | - | ------------------------------- | - |  | - | --------- | -
|                                                                                 |  | Six MonthsEnded June 30, 2004 |           |   | Six MonthsEnded June 30, 2003 |   |           | Three MonthsEnded June 30, 2004 |  |   | Three MonthsEnded June 30, 2003 |  
|REVENUE                                                                          |  |                               |           |   |                               |   |           |                                 |  |   |                                 |   |  |   |           |  
|Net premiums earned                                                              |  | $                             | 4,256,420 |   |                               | $ | 3,957,037 |                                 |  | $ | 2,207,270                       |   |  | $ | 2,127,371 |  
|Net investment income                                                            |  |                               | 593,197   |   |                               |   | 775,925   |                                 |  |   | 165,194                         |   |  |   | 382,570   |  
|Net realized gain on investments                                                 |  |                               | 187,051   |   |                               |   | 337,638   |                                 |  |   | 89,876                          |   |  |   | 140,450   |  
|                                                                                 |  |                               |           |  
|TOTAL REVENUE                                                                    |  |                               | 5,036,668 |   |                               |   | 5,070,600 |                                 |  |   | 2,462,340                       |   |  |   | 2,650,391 |  
|LOSSES AND EXPENSES                                                              |  |                               |           |   |                               |   |           |                                 |  |   |                                 |   |  |   |           |  
|Losses and loss adjustment expenses                                              |  |                               | 3,400,935 |   |                               |   | 3,552,566 |                                 |  |   | 1,764,244                       |   |  |   | 1,905,867 |  
|Policy acquisition costs                                                         |  |                               | 1,239,475 |   |                               |   | 1,153,927 |                                 |  |   | 644,703                         |   |  |   | 610,379   |  
|Operating and management expenses                                                |  |                               | 646,058   |   |                               |   | 607,222   |                                 |  |   | 379,438                         |   |  |   | 311,876   |  
|                                                                                 |  |                               |           |  
|TOTAL LOSSES AND EXPENSES                                                        |  |                               | 5,286,468 |   |                               |   | 5,313,715 |                                 |  |   | 2,788,385                       |   |  |   | 2,828,122 |  
|                                                                                 |  |                               |           |  
|NET INCOME (LOSS)                                                                |  | $                             | (249,800  | ) |                               | $ | (243,115  | )                               |  | $ | (326,045                        | ) |  | $ | (177,731  | )
|                                                                                 |  |                               |           |  
|OTHER COMPREHENSIVE INCOME (LOSS)                                                |  |                               |           |   |                               |   |           |                                 |  |   |                                 |   |  |   |           |  
|Net unrealized holding gains (losses) arising during the period                  |  |                               | 400,090   |   |                               |   | 2,213,634 |                                 |  |   | 441,313                         |   |  |   | 2,823,101 |  
|Reclassification adjustment for (gains) and losses included in net income (loss) |  |                               | (187,051  | ) |                               |   | (337,638  | )                               |  |   | (89,876                         | ) |  |   | (140,450  | )
|                                                                                 |  |                               |           |  
|OTHER COMPREHENSIVE INCOME (LOSS)                                                |  |                               | 213,039   |   |                               |   | 1,875,996 |                                 |  |   | 351,437                         |   |  |   | 2,682,651 |  
|                                                                                 |  |                               |           |  
|COMPREHENSIVE INCOME (LOSS)                                                      |  | $                             | (36,764   | ) |                               | $ | 1,632,881 |                                 |  | $ | 25,389                          |   |  | $ | 2,504,920 |  
|                                                                                 |  |                               |           |  
|RETAINED EARNINGS, BEGINNING OF PERIOD                                           |  | $                             | 8,701,072 |   |                               | $ | 8,202,991 |                                 |  | $ | 8,582,167                       |   |  | $ | 7,939,307 |  
|Net income (loss)                                                                |  |                               | (249,800  | ) |                               |   | (243,115  | )                               |  |   | (326,045                        | ) |  |   | (177,731  | )
|                                                                                 |  |                               |           |  
|Dividends                                                                        |  |                               | (389,517  | ) |                               |   | (396,091  | )                               |  |   | (194,367                        | ) |  |   | (197,791  | )
|                                                                                 |  |                               |           |  
|RETAINED EARNINGS, END OF PERIOD                                                 |  | $                             | 8,061,755 |   |                               | $ | 7,563,785 |                                 |  | $ | 8,061,755                       |   |  | $ | 7,563,785 |  
|                                                                                 |  |                               |           |  
|Per share amounts                                                                |  |                               |           |   |                               |   |           |                                 |  |   |                                 |   |  |   |           |  
|Net income (loss)                                                                |  | $                             | (0.83     | ) |                               | $ | (0.80     | )                               |  | $ | (1.09                           | ) |  | $ | (0.58     | )
|                                                                                 |  |                               |           |  
|Dividends                                                                        |  | $                             | 1.30      |   |                               | $ | 1.30      |                                 |  | $ | 0.65                            |   |  | $ | 0.65      |  
|                                                                                 |  |                               |           |  
|Weighted average number of shares outstanding for the entire period              |  |                               | 299,655   |   |                               |   | 304,927   |                                 |  |   | 299,379                         |   |  |   | 304,081   |  



See the accompanying
notes to the unaudited condensed consolidated financial statements.



2



---

AMERINST INSURANCE GROUP, LTD.



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)



|                                                     |  |                               |             |   |                               |   |             |  
|---------------------------------------------------- |  | ----------------------------- | ----------- | - | ----------------------------- | - | ----------- | -
|                                                     |  | Six MonthsEnded June 30, 2004 |             |   | Six MonthsEnded June 30, 2003 |  
|OPERATING ACTIVITIES                                 |  |                               |             |   |                               |   |             |  
|Net Cash Provided by Operating Activities            |  | $                             | 1,808,788   |   |                               | $ | 450,358     |  
|                                                     |  |                              
|INVESTING ACTIVITIES                                 |  |                               |             |   |                               |   |             |  
|Purchases of investments                             |  |                               | (17,277,558 | ) |                               |   | (15,129,777 | )
|Proceeds from sales and maturities of investments    |  |                               | 19,692,027  |   |                               |   | 13,314,680  |  
|                                                     |  |                              
|Net Cash Provided by (used in) Investing Activities  |  |                               | 2,414,469   |   |                               |   | (1,815,097  | )
|                                                     |  |                              
|FINANCING ACTIVITIES                                 |  |                               |             |   |                               |   |             |  
|Purchase of treasury shares                          |  |                               | (82,074     | ) |                               |   | (93,142     | )
|Dividends paid                                       |  |                               | (3,872,903  | ) |                               |   | (396,091    | )
|                                                     |  |                              
|Net Cash Used in Financing Activities                |  |                               | (3,954,977  | ) |                               |   | (489,233    | )
|                                                     |  |                              
|NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |  | $                             | 268,280     |   |                               | $ | (1,853,972  | )
|CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       |  | $                             | 2,180,042   |   |                               | $ | 3,159,545   |  
|                                                     |  |                              
|CASH AND CASH EQUIVALENTS, END OF PERIOD             |  | $                             | 2,448,322   |   |                               | $ | 1,305,573   |  



See the accompanying
notes to the unaudited condensed consolidated financial statements.



3



---

AMERINST INSURANCE GROUP, LTD.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

June 30, 2004



Basis of Presentation



The condensed consolidated financial statements included herein have been prepared by AmerInst Insurance Group, Ltd. (AmerInst) without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission and reflect all adjustments consisting of normal recurring accruals, which are, in the opinion of management, necessary for a fair presentation of the results of
operations for the periods shown. These statements are condensed and do not incorporate all the information required under generally accepted accounting principles to be included in a full set of financial statements. It is suggested that these
condensed statements be read in conjunction with the consolidated financial statements at and for the year ended December 31, 2003 and notes thereto, included in AmerInsts annual report as of that date.



In March of 2004, the Emerging Issues Task Force (EITF) reached consensus on
the guidance provided in EITF Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments (EITF 03-1) as applicable to debt and equity securities that are within the scope of SFAS 115 Accounting for
Certain Investments in Debt and Equity Securities and equity securities that are accounted for using the cost method specified in Accounting Policy Board Opinion No. 18 The Equity Method of Accounting for Investments in Common Stock. An investment
is impaired if the fair value of the investment is less than its cost including adjustments for amortization, accretion, foreign exchange, and hedging. EITF 03-1 outlines that an impairment would be considered other-than-temporary unless a) the
investor has the ability and intent to hold an investment for a reasonable period of time sufficient for the recovery of the fair value up to (or beyond) the cost of the investment and b) evidence indicating that the cost of the investment is
recoverable within a reasonable period of time outweighs evidence to the contrary. The investor should consider its cash or working capital needs to assess its intent and ability to hold an investment for a reasonable period of time for the recovery
of fair value up to or beyond the cost of the investment. Although not presumptive, a pattern of selling investments prior to the forecasted recovery of fair value may call into question the investors intent. In addition, the severity and
duration of the impairment should also be considered in determining whether the impairment is other-than-temporary. This new guidance for determining whether impairment is other-than-temporary is effective for reporting periods beginning after June
15, 2004. The Company is currently evaluating the impact of the new accounting guidance on its process for determining whether other-than-temporary declines exist within its debt and equity investment portfolio. Adoption of this standard may
accelerate the timing of losses from declines in value due to interest rates; however, it is not anticipated to have a significant impact on equity as fluctuations in market value of available for sale securities are already reflected in Accumulated
Other Comprehensive Income.



Part I, Item 2



MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF

OPERATIONS



OVERVIEW



Unless otherwise indicated by the context, in this quarterly report we refer to AmerInst Insurance Group, Ltd. and its subsidiaries as the
Company, we or us. Also, unless otherwise indicated by the context, AmerInst means the parent company, AmerInst Insurance Group, Ltd.



Our primary purpose is to maintain, for the benefit of accounting firms which are shareholders of AmerInst, an insurance
company which over time is intended to exert a stabilizing influence on the design, pricing and availability of accountants professional liability insurance. Historically, the sole business activity of our wholly-owned insurance company
subsidiary, AmerInst Insurance Company, Ltd. was to act as a reinsurer of professional liability insurance policies that are issued under the Professional Liability Insurance Plan sponsored by the American Institute of Certified Public Accountants
(AICPA). The AICPA plan offers professional liability coverage to accounting firms in all 50 states. Currently approximately 24,000 accounting firms are insured under this plan. In 2003, we reinsured insurance written for attorneys
professional liability. We terminated this program on December 31, 2003 because the ceding company advised that the treaty was oversubscribed by other reinsurers. We continue to look for ways in which it may be advantageous to expand our business to
include the reinsurance of lines of coverage other than accountants professional liability. Any such expansion may be subject to our obtaining regulatory approvals.



Our reinsurance activity depends upon agreements with outside parties. We began a reinsurance relationship with CNA, taking
a 10% participation of the first $1,000,000 of liability of each policy written under the plan. Effective in December 1999, we began taking a 10% share of CNAs value plan business. The value plan provides for separate
limits up to $1,000,000 for losses and separate limits up to $1,000,000 for expenses per occurrence and $2,000,000 in the aggregate. Our maximum limits under the value plan are $2,000,000 per occurrence and $4,000,000 in the aggregate.



Third-party Managers and Service Providers



USA Risk Group (Bermuda) Ltd. (formerly known as USA Offshore Management,
Ltd.) provides the day-to-day services necessary for the administration of our business. The Country Club Bank of Kansas City, Missouri, provides portfolio management of fixed-income securities and directs our investments pursuant to guidelines
approved by us. Harris Associates, L.P., Harris Alternatives Investment Group, and Northeast Investment Management, Inc. provide discretionary investment advice with respect to our equity investments.



Professional Liability Coverage.



The form of professional liability policy issued by CNA which we ultimately
reinsure is a Professional Liability Company Indemnity Policy form.



The coverage provided under this policy is on a claims made basis, which means the policy covers only those losses resulting from claims asserted against the insured during the policy period. The insuring clause of the policy,
which indemnifies for losses caused by acts, errors or omissions in the insureds performance of professional accounting services for others, is in three parts:



Clause A indemnifies the accounting firm insured and, unless excluded by endorsements, any predecessor firms;



Clause B indemnifies any accountant or accounting firm while performing
professional accounting services under contract with the insured;



4



---

Clause C indemnifies any former or new partner, officer, director or employee of the firm or predecessor
firms.



Depending on the insured, defense costs for the
policies issued by CNA (and reinsured by us) are either within the policy limits or in addition to policy limits. CNA charges additional premium to cover the cost of providing defense costs in addition to the policy limits under its value
plan. Insureds under the value plan have separate limits for losses and defense costs. There are a few States in which if the insured contests the settlement recommended by the insurer, those policies will only cover costs that do not exceed
the lesser of the amount for which the claim could have been settled or the policy limits.



OPERATIONS



Three months ended June
30, 2004 compared to three months ended June 30, 2003:



We
recorded a net loss of $326,045 for the second quarter of 2004 compared to a net loss of $177,731 for the same period of 2003. This increase in net loss was primarily due to a decrease in our net investment income. Our net premiums earned for the
second quarter of 2004 were $2,207,270 compared to $2,127,371 for the second quarter of 2003, an increase of 3.8%. Net premiums written for the three months ended June 30, 2004 were $1,368,302, compared to $1,679,565 for the second quarter of 2003,
a decrease of $311,263 or 18.5%. The decrease in net premiums written was primarily attributable to $252,481 of premiums written in the second quarter of 2003 for our PDIC treaty, which did not renew in 2004. Comparatively the AICPA Professional
Liability Plan treaty premiums are consistent with the prior year writings.



Our loss ratio for the second quarter of 2004 was 79.9%, compared to 89.6% for the same period of 2003. The loss ratio represents our managements current estimate of the effective loss rate selected in
consultation with our independent consulting actuary. To determine total losses for the second quarter of 2004, we multiplied an estimated loss ratio of 80% times the AICPA Professional Liability Insurance Plan current net premiums earned and an
estimated loss ratio of 75% times the attorneys professional liability plan net premiums earned. For the second quarter of 2003, to determine total losses we multiplied an estimated loss ratio of 90% times the AICPA Professional Liability
Insurance Plan current premiums earned. Our actual overall loss ratio for the year ended December 31, 2003 was 29.8%. The 80% loss ratio applied to the AICPA Professional Liability Insurance Plan current premiums in 2004 is a decrease from the loss
ratio of 90% for the comparable period of 2003 due to recent favorable loss development.



5



---

AMERINST INSURANCE GROUP, LTD.



OPERATIONS(Continued)



We expensed policy acquisition costs of $644,703 in the second quarter of 2004 compared to $610,379 for the same period of 2003, an increase of $34,324 or
5.6%. These costs were 29.2% and 28.7% of net premiums earned for the quarters ended June 30, 2004 and 2003, respectively. The increase in policy acquisition costs in 2004 was due to the increase in net premiums earned. Policy acquisition costs are
the sum of ceding commissions paid to ceding companies which are determined contractually pursuant to reinsurance agreements and federal excise taxes paid on premiums written to ceding companies.



We expensed operating and management expenses of $379,438 in the second
quarter of 2004 compared to $311,876 for the same period of 2003, an increase of $67,562 or 21.7%. The increase was primarily due to an increase in audit costs and legal expenses.



We recorded a net underwriting loss (net premiums earned less the sum of loss and loss adjustment expenses and policy
acquisition costs) of $201,677 for the second quarter of 2004 compared to a net underwriting loss of $388,875 for the same period of 2003, an improvement of $187,198 or 48.1%. The improvement was primarily due to an increase in net premiums earned
and a decrease in recorded losses resulting from using an estimated loss ratio of 80.0% (as a result of favorable loss development) for the second quarter of 2004 compared to an estimated loss ratio of 90.0% for the comparable period in 2003.



We recorded net investment income of $165,194 in the second
quarter of 2004 compared to $382,570 for the same period of 2003, a decrease of $217,376 or 56.8%. The decrease was primarily due to the current portfolio containing securities with shorter maturities and lower interest rates than this time last
year. Annualized investment yield, calculated as the net average amount of total investments divided by interest and dividend income was 1.3% for the second quarter of 2004. This is a decline from the 3.4% yield earned in the second quarter of 2003.
Sales of securities during the second quarter of 2004 resulted in realized capital gains of $89,876, compared to gains of $140,450 in the second quarter of 2003. Gains recorded in the second quarter of 2004 primarily related to sales of equity
securities. Proceeds of these sales were subsequently reinvested in other equity securities.



Six months ended June 30, 2004 compared to six months ended June 30, 2003:



We recorded a net loss of $249,800 for the six months ended June 30, 2004 compared to a net loss of $243,115 for the six months ended June 30, 2003. This
minimal increase in net loss is due to a decrease in net investment income, net realized gain on investments and an increase in our policy acquisition costs and operating and management expenses, offset by an increase in net premiums earned and a
decrease in recorded losses and loss adjustment expenses.



We
realized capital gains of $187,051 during the six months ended June 30, 2004 compared to $337,638 in capital gains in the same period of 2003. Gains recorded in 2004 primarily related to sales of equity securities. Proceeds of these sales were
reinvested in other equity securities. Net investment income through June 30, 2004 was $593,197 compared to $775,925 for the same period of 2003. Investment yield for the six months ended June 30, 2004 was approximately 2.3% as compared to 3.2% for
the first six months of 2003.



Our net premiums earned for the
first six months of 2004 were $4,256,420 compared to $3,957,037 for 2003. The change of $299,383 represented a 7.6% increase. The increase in net premiums earned was attributable to the continued increase of net premiums written. Premiums written in
the six months ended June 30, 2004 were $3,785,639 compared to $3,888,738 for the same period in 2003. Premiums written in 2003 included $252,481 related to the PDIC treaty, which did not renew in 2004, as well as a prior period AICPA Professional
Liability Insurance Plan premiums written adjustment for $172,841. Not including these premiums, there was a $322,223 or 9.3% increase due to continued growth of the AICPA Professional Liability Insurance Plan as a result of an increase in the
number of insureds and certain rate increases.



The loss ratio
through the first six months of 2004 was 79.9% compared to 89.8% for the same period of 2003. The loss ratio represented our managements current estimate of the effective loss ratio selected in consultation with our independent consulting
actuary. We multiply the estimated loss ratio times the net premiums earned to determine total losses.



We expensed policy acquisition costs of $1,239,475 in the first six months of 2004 compared to $1,153,927 for the same period of 2003, an increase of
$85,548 or 7.4%. These costs were 29.1% and 29.2% of premiums earned for the six-month periods ended June 30, 2004 and 2003, respectively. The increase in policy acquisition costs in 2004 was due to the increase in net premiums earned. Policy
acquisition costs are the sum of ceding commissions paid to ceding companies which are determined contractually pursuant to reinsurance agreements and federal excise taxes paid on premiums written to ceding companies.



We incurred a net underwriting loss (net premiums earned less the sum of loss
and loss adjustment expenses and policy acquisition costs) of $383,990 for the six month period compared to $749,456 for the same period in 2003, an improvement of $365,466 or 48.8%. The more favorable underwriting results in 2004 were primarily due
to an increase in net premiums earned and a decrease in net incurred losses.



6



---

AMERINST INSURANCE GROUP, LTD.



FINANCIAL CONDITION AND LIQUIDITY



As of June 30, 2004, our total investments were $50,174,130, a decrease of $2,262,923 or 4.3% from $52,437,053 at December 31, 2003. Cash and cash
equivalents balances increased from $2,180,042 at December 31, 2003 to $2,448,322 at June 30, 2004, an increase of $268,280, or 12.3%. The decrease in total investments and cash and cash equivalents resulted from funds received from CNA for assumed
reinsurance premiums receivable as of December 31, 2003 and March 31, 2004, an increase in short term investments held as of June 30, 2004, offset by the dividends paid in January 2004 in the amount of $3.5 million and two regular payments of
dividends in 2004. The amount of cash and cash equivalents varies depending on the maturities of fixed term investments and on the level of funds invested in money market mutual funds. The ratio of cash and total investments to total liabilities at
June 30, 2004 was 1.55:1, compared to a ratio of 1.46:1 at June 30, 2003.



Assumed reinsurance balances receivable are current assumed premiums receivable less commissions and losses payable to the issuing carriers. This balance was a receivable of $570,309 at December 31, 2003 and a payable
of $206,200 at June 30, 2004. This balance fluctuates due to the timing of renewal premiums written and losses due.



On September 8, 2000, the Bermuda Monetary Authority authorized a purchase of up to 15,000 of our shares by AmerInst Insurance Company. Such purchases are
made through privately negotiated transactions and are in addition to our practice of repurchasing the shares of individual shareholders who have died or retired from the practice of public accounting. Subsequently, on July 19, 2002, the Bermuda
Monetary Authority authorized blanket permission for AmerInst Investment Company to purchase common shares from individual shareholders who have died or retired from the practice of public accounting and on a negotiated, case-by-case basis without
limit. Through August 3, 2004, we had purchased in negotiated transactions 17,565 common shares for a purchase price of $560,534. In addition, through that date, we had purchased 15,399 common shares from individuals who had died or retired for a
purchase price of $689,565. We paid our thirty-seventh consecutive regular quarterly dividend of $0.65 per share during the second quarter of 2004.



Critical Accounting Policies



Liability for Loss and Loss Adjustment Expense Reserves



The Companys critical accounting policies are discussed in the Managements Discussion and Analysis of the results of operations and financial
condition contained in our Annual Report on Form 10-K dated March 30, 2004.



Forward-Looking Statements



Certain statements
contained in this Form 10-Q, or otherwise made by our officers, including statements related to our future performance and our outlook for our businesses and respective markets, projections, statements of our managements plans or objectives,
forecasts of market trends and other matters, are forward-looking statements, and contain information relating to us that is based on the beliefs of our management as well as assumptions, made by, and information currently available to, our
management. The words goal, anticipate, expect, believe and similar expressions as they relate to us or our management, are intended to identify forward-looking statements. No assurance can be given
that the results in any forward-looking statement will be achieved. For the forward-looking statements, we claim the protection of the safe harbor for forward-looking statements provided for in the Private Securities Litigation Act of 1995. Such
statements reflect our managements current views with respect to future events and are subject to certain risks, uncertainties and assumptions that could cause actual results to differ materially from those reflected in any forward-looking
statements. Factors that might cause such actual results to differ materially from those reflected in any forward-looking statements include, but are not limited to (i) the occurrence of catastrophic events with a frequency or severity exceeding the
Companys expectations; (ii) a decrease in the level of demand for reinsurance and or an increase in the supply of reinsurance capacity; (iii) increased competitive pressures, including the consolidation and increased globalization of
reinsurance providers; (iv) actual losses and loss expenses exceeding the Companys loss reserves, which are necessarily based on the actuarial and statistical projections of ultimate losses; (v) changing rates of inflation and other economic
conditions; (vi) changes in the legal or regulatory environments in which we operate; and (vii) other risks including those risks identified in any of our other filings with the Securities and Exchange Commission. The foregoing review of important
factors should not be construed as exhaustive and should be read in conjunction with other cautionary statements that are included herein. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect our
managements analysis only as of the date they are made. We undertake no obligation to release publicly the results of any future revisions we may make to forward-looking statements to reflect events or circumstances after the date hereof or to
reflect the occurrence of unanticipated events.



Available Information



AmerInsts internet website address is
www.amerinst.bm. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are available free of
charge through our website as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission.



7



---

AMERINST INSURANCE GROUP, LTD.



Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



Inflation



We do not believe our operations have been materially affected by inflation. The potential adverse impacts of inflation include: (a) a decline in the
market value of our fixed term investment portfolio; (b) an increase in the ultimate cost of settling claims which remain unresolved for a significant period of time; and (c) an increase in our operating expenses. However, we generally hold our
fixed term investments to maturity and currently believe that the yield is adequate to compensate us for the risk of inflation. In addition, we expect that any increase from inflation in the ultimate cost of settling unpaid claims will be offset by
investment income earned during the period when the claim is outstanding. Finally, the increase in operating expenses resulting from inflation should generally be matched by similar inflationary increases in the premium rates.



Market Sensitive Instruments



Market risk generally represents the risk of loss that may result from
potential change in the value of a financial instrument due to a variety of market conditions. Our exposure to market risk is generally limited to potential losses arising from changes in the level of interest rates on market values of fixed term
holdings and changes in the market values of equity securities. We do not hold or issue derivative financial instruments for either trading or hedging purposes.



(a) Interest Rate Risk.



Interest rate risk results from our holdings in interest-rate-sensitive instruments. We are exposed to potential losses arising from changes in the level
of interest rates on fixed rate instruments that we hold. We are also exposed to credit spread risk resulting from possible changes in the issuers credit rating. To manage our exposure to interest rate risk we attempt to select investments
with characteristics that match the characteristics of our related insurance liabilities. Additionally, we generally only invest in higher-grade interest bearing instruments.



(b) Foreign Exchange Risk.



We only invest in U.S. dollar denominated financial instruments and do not have any exposure to foreign exchange risk.



(c) Equity Price Risk



Equity price risk arises from fluctuations in the value of securities held.
We invest in equity securities in order to diversify our investment portfolio, which our management believes will assist us in achieving our goal of long-term growth of capital and surplus. Our management has adopted investment guidelines that set
out rate of return and asset allocation targets, as well as degree of risk and equity investment restrictions to minimize exposure to material risk from changes in equity prices.



The table below provides information about our investments available for sale that were sensitive to changes in interest
rates at June 30, 2004 and December 31, 2003 respectively.



|                                       |  |                                 |            |                                 |   |           
|-------------------------------------- |  | ------------------------------- | ---------- | ------------------------------- | - | ----------
|                                       |  | Estimated Fair Value 06/30/2004 |            | Estimated Fair Value 12/31/2003
|Fixed Income Portfolio                 |  |                                 |            |                                 |   |           
|Due in one year or less                |  | $                               | 1,906,240  |                                 | $ |          
|Due after one year through five years  |  |                                 | 4,813,182  |                                 |   | 6,873,428 
|Due after five years through ten years |  |                                 | 3,265,087  |                                 |   | 4,169,119 
|Due after ten years                    |  |                                 |           |                                 |   | 645,131   
|                                       |  |                                
|Sub-total                              |  | $                               | 9,984,509  |                                 | $ | 11,687,678
|Mortgage backed securities             |  | $                               | 19,933,095 |                                 | $ | 21,410,993
|Total                                  |  | $                               | 29,917,604 |                                 | $ | 33,098,671



8



---

AMERINST INSURANCE GROUP, LTD.



Item 4. CONTROLS AND PROCEDURES



As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management,
including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-14 under the Securities Exchange Act of 1934, as
amended. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in ensuring that all material information required to be filed in this quarterly report
has been made known to them in a timely fashion. There has been no change in our internal control over financial reporting identified in that evaluation that occurred during our last fiscal quarter that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.



Part II.OTHER INFORMATION



Item 1. Legal Proceedings.



The Company is not a party to any material legal
proceedings.



Item 2. Changes in Securities,
Use of Proceeds and Issuer Purchase of Equity Securities



(a)  (d) None



(e) From time to time the Company has repurchased shares of its common stock
from individual shareholders who have died or retired from the practice of accounting. Through August 3, 2004, the Company had repurchased 15,399 common shares pursuant to such program. The following table shows information relating to the
repurchase of common shares pursuant to the program during the three month period ended June 30, 2004:



|           |  |                                 |  |                              |  |                                                                                 |  |                                                                             
|---------- |  | ------------------------------- |  | ---------------------------- |  | ------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------
|           |  | Total Number of SharesPurchased |  | Average Price Paid Per Share |  | Total Number of Shares Purchased as Part of Publicly Announced Plans or Program |  | Maximum Number of Shares That May Yet Be Purchase Under the Plans or Program
|April 2004 |  | 414                             |  | 51.68                        |  | 414                                                                             |  | N/A                                                                         
|May 2004   |  | 196                             |  | 51.68                        |  | 196                                                                             |  | N/A                                                                         
|June 2004  |  | 237                             |  | 51.68                        |  | 237                                                                             |  | N/A                                                                         
|Total      |  | 847                             |  | 51.68                        |  | 847                                                                             |  | N/A                                                                         



From time to time, the
Company has also purchased common shares in privately negotiated transactions. Through August 3, 2004, the Company had repurchased 17,565 common shares in such privately negotiated transactions.



|           |  |                                  |  |                              |  |                                                                                 |  |                                                                             
|---------- |  | -------------------------------- |  | ---------------------------- |  | ------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------
|           |  | Total Number of Shares Purchased |  | Average Price Paid Per Share |  | Total Number of Shares Purchased as Part of Publicly Announced Plans or Program |  | Maximum Number of Shares That May Yet Be Purchase Under the Plans or Program
|April 2004 |  |                                 |  |                             |  |                                                                                |  | N/A                                                                         
|May 2004   |  | 337                              |  | 29.00                        |  | 337                                                                             |  | N/A                                                                         
|June 2004  |  |                                 |  |                             |  |                                                                                |  | N/A                                                                         
|Total      |  | 337                              |  | 29.00                        |  | 337                                                                             |  | N/A                                                                         



9



---

Item 4. Submission of Matters to a Vote of Security Holders



On June 3, 2004, we held our Annual General Meeting of Shareholders. At the
meeting, the following matters were approved by a majority of the shareholders:



| | 1. | The proposal to elect Stuart H. Grayston, Jerome A. Harris and David N. Thompson as directors of the Company to serve for a term expiring at the 2007 Annual General Meeting of
Shareholders; and
| | -- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 2. | The proposal to re-appoint Deloitte & Touche as the Companys independent auditors.
| | -- | -----------------------------------------------------------------------------------



The following matter was not approved by a majority of the shareholders:



| | 3. | The shareholder proposal presented at the Annual meeting.
| | -- | ---------------------------------------------------------



|                                                                           |  |         |  |         |  |        
|-------------------------------------------------------------------------- |  | ------- |  | ------- |  | -------
|Matter                                                                     |  | For     |  | Against |  | Abstain
|Election of each of the following Individuals as directors of the Company: |  |         |  |         |  |        
|Stuart H. Grayston                                                         |  | 149,089 |  | 9,410   |  |       
|Jerome A. Harris                                                           |  | 146,021 |  | 12,478  |  |       
|David N. Thompson                                                          |  | 149,355 |  | 9,144   |  |       
|                                                                           |  |         | 
|Appointment of Deloitte & Touche as the Companys independent Auditors     |  | 145,652 |  | 8,270   |  | 4,577  
|                                                                           |  |         | 
|Shareholder proposal as presented at the Annual meeting                    |  | 55,826  |  | 89,944  |  | 12,729 



Item 6. Exhibits and Reports on
Form 8-K



(a) Exhibits



See Index to Exhibits immediately following the signature page.



(b) Reports on Form 8-K



On February 4, 2004, the Company filed a report on Form 8-K announcing a
special cash dividend and the rejection of a proposal to purchase all of the outstanding shares of AmerInst.



10



---

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



|                       |  |                                             |  |                                                                                                                                                 
|---------------------- |  | ------------------------------------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------
|Dated: August 13, 2004 |  | AMERINST INSURANCE GROUP, LTD. (Registrant)
|                       |  |                                            
|                       |  | By:                                         |  | /S/ STUART H. GRAYSTON                                                                                                                          
|                       |  |                                             |  | Stuart H. Grayston (President and chief
executive officer, duly authorized to sign this Report in such
capacity and on behalf of the Registrant)
|                       |  |                                            
|And                    |  | By:                                         |  | /S/ MURRAY NICOL                                                                                                                                
|                       |  |                                             |  | Murray Nicol (Vice President and chief
financial officer, duly authorized to sign this Report in such
capacity and on behalf of the Registrant) 



11



---

AMERINST INSURANCE GROUP, LTD.



INDEX TO EXHIBITS



Quarterly Period Ended June 30, 2004



|               |  |                                                                                                                                      
|-------------- |  | -------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  | Description                                                                                                                          
|31.1           |  | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                             
|               | 
|31.2           |  | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                             
|               | 
|32.1           |  | Certification of Stuart Grayston pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|               | 
|32.2           |  | Certification of Murray Nicol pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.   



12