##### Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549





FORM 10-K/A





(Mark One)

|  |  |                                                                                     
|- |  | ------------------------------------------------------------------------------------
|þ |  | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

|                          |  |              
|------------------------- |  | -------------
|For the fiscal year ended |  | June 30, 2003
|                          |  |              

OR

|  |  |                                                                                         
|- |  | ----------------------------------------------------------------------------------------
|o |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

|                               |  |  |  |    |  | 
|------------------------------ |  |  |  | -- |  | 
|For the transition period from |  |  |  | to |  | 
|                               |  |  |  |    |  | 

|                       |  |         
|---------------------- |  | --------
|Commission file number |  | 001-8988
|                       |  |         

ECC INTERNATIONAL CORP.(Exact name of registrant as specified in its charter)

|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|Delaware                                                       |  | 23-1714658                             
|                                                              
|(State of other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)

|                                           |  |           
|------------------------------------------ |  | ----------
|2001 West Oak Ridge Road, Orlando, Florida |  | 32809-3803
|                                          
|(Address of principal executive offices )  |  | (Zip Code)

|                                                   |  |               
|-------------------------------------------------- |  | --------------
|Registrants telephone number, including area code |  | (407) 859-7410
|                                                   |  |               

Securities registered pursuant to Section 12(b) of the Act:

|                             |  |                                          
|---------------------------- |  | -----------------------------------------
|Title of each class          |  | Name of each exchange on which registered
|                            
|Common Stock, $.10 par value |  | American Stock Exchange                  
|                             |  |                                          

Securities registered pursuant to Section 12(g) of the Act:

|                     
|---------------------
|None
(Title of class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   
þ YES   o NO

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrants knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.   þ

Indicate by check mark whether the
registrant is an accelerated filer (as defined in Exchange Act
Rule 12b-2)   o YES   þ NO

As of December 31, 2002, the aggregate market value of the Registrants Common
Stock held by non-affiliates of the Registrant was $24,424,474. (This figure was
computed on the basis of the closing price for the Registrants Common Stock on
December 31, 2002 using the number of shares held by stockholders who are not
officers, directors or record holders of 10% or more of the Registrants
outstanding Common Stock. The characterization of such officers, directors and
10% stockholders as affiliates is for purposes of the computation only and
should not be construed as an admission for any purpose whatsoever that any of
such persons are, in fact, affiliates of the Registrant.)

As of August 20, 2003, there were 7,908,022 shares of the Registrants Common
Stock, $0.10 par value per share, outstanding.

The Exhibit Index is located on
pages 46 through 49.




An amended Form 10-K was filed on
September 9, 2003 to correct the Deferred Tax Asset and Total
Liabilities balances on the Consolidated Balance Sheet and in
Note 8 to the Consolidated Financial Statements.




Page 1 of 56



---

TABLE OF CONTENTS



|                                                                  |                                                                                               |  |  |  |  |  |  | 
|----------------------------------------------------------------- | --------------------------------------------------------------------------------------------- |  |  |  |  |  |  | 
|PART I                                                           
|                                                                  | Item 1 Business                                                                              
|                                                                  | Item 2 Properties                                                                            
|                                                                  | Item 3 Legal Proceedings                                                                     
|                                                                  | Item 4 Submissions of Matters to a Vote of Security Holders                                  
|Executive Officers and Key Management Employees of the Registrant
|PART II                                                          
|                                                                  | Item 5 Market for the Registrants Common Stock and Related Stockholder Matters              
|                                                                  | Item 6 Selected Financial Data                                                               
|                                                                  | Item 7 Managements Discussion and Analysis of Financial Conditions and Results of Operations
|                                                                  | Item 7A Quantitative and Qualitative Disclosures about Market Risk                           
|                                                                  | Item 8 Financial Statements and Supplementary Data                                           
|REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS               
|CONSOLIDATED STATEMENTS OF OPERATIONS                            
|CONSOLIDATED BALANCE SHEETS                                      
|CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY                  
|CONSOLIDATED STATEMENTS OF CASH FLOWS                            
|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS                   
|                                                                  | Item 9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosures 
|                                                                  | Item 9A Controls and Procedures                                                              
|PART III                                                         
|                                                                  | Item 10 Directors And Executive Officers of the Registrant                                   
|                                                                  | Item 11 Executive Compensation                                                               
|                                                                  | Item 12 Security Ownership of Certain Beneficial Owners and Management                       
|                                                                  | Item 13 Certain Relationships and Related Transactions                                       
|                                                                  | Item 14 Principal Accountant Fees and Services                                               
|PART IV                                                          
|                                                                  | Item 15 Exhibits, Financial Statement Schedules and Reports on Form 8-K                      
|EXHIBIT INDEX                                                    
|Schedule II-Valuation and Qualifying Accounts                    
|SIGNATURES                                                       
|Consent of PricewaterhouseCoopers LLP                            
|Certification of CEO - Section 302                               
|Certification of CFO - Section 302                               
|Certification of CFO - Section 906                               
|Certification of CFO - Section 906                               



---



##### Table of Contents






PART I




Item 1 Business

Recent Developments

On August 21, 2003, it was
announced that the Company and Cubic Corporation (Cubic)
signed a definitive agreement and plan of merger. Under the terms of
the agreement, CDA Acquisition Corporation (CDA), a wholly owned
subsidiary of Cubic, will make a tender offer for all of the
outstanding shares of ECC common stock at a price of $5.25 per share,
which will, if completed, result in an aggregate consideration to
ECCs stockholders of approximately $42.3 million. The
offer commenced on August 27, 2003 and will expire, if not
extended by CDA, at midnight Eastern Time on September 24,
2003. The tender offer, if successful, will be followed by a merger of CDA into ECC,
with ECC being the surviving corporation and a wholly owned subsidiary
of Cubic.

The Board of Directors of ECC has unanimously approved the transaction and is
recommending that stockholders tender their shares of ECC common
stock to CDA
in the tender offer. In addition, certain stockholders, including Warren Lichtenstein
and Steel Partners II, L.P., holding approximately 36.6 percent of the
outstanding common stock of ECC have agreed to tender their shares to
CDA in
the tender offer. The tender offer is subject to certain customary conditions,
including the tender of at least a majority of ECCs common stock on a fully
diluted basis.



|(a) |  | General Development of Business                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|(1) |  | ECC International Corp. (the Company or ECC), a Delaware corporation
organized in 1969, designs, manufactures and markets computer controlled
simulators used primarily for training personnel to perform maintenance
and operator procedures on military weapons systems. The Companys
simulators measure performance as a trainee operates the equipment,
conducts equipment tests, diagnoses programmed malfunctions and takes
corrective actions. The Companys equipment is used by all four branches
of the U.S. Department of Defense as well as numerous foreign governments
for operator training and maintenance training for aircraft, missiles,
tanks, combat vehicles and small arms weapons. The Companys systems also
have potential commercial application in areas such as law enforcement
training.
|   
|    |  | To support its training systems, the Company also develops training
curricula, conducts training courses, develops instruction handbooks and
operates a logistics support center.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   
|    |  | The Company designs and manufactures a significant portion of the components
of its simulator systems, with the exception of certain equipment which is
commercially available, such as computers, monitors, modified weapons,
projectors, and printers, which it purchases. The Company is not dependent
on any one supplier for raw materials or computer related equipment used in
or sold as part of its systems. The Companys systems are marketed through a
direct sales force and independent international sales representatives.                                                                                                                                                                                                                                                                                 
|   
|    |  | During fiscal year 1999, the Company completed the wind-down of its U.K.
operation, ECC Simulation Limited, (the U.K. operation).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|   
|(2) |  | Not applicable.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|   
|(b) |  | Financial Information about Industry Segments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|   
|    |  | The Company operates only in the training segment. This segment includes
the design and manufacture of training simulators and the development of
training programs and curricula. See note 12 in the Notes to the
Consolidated Financial Statements.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

Page 2 of 56



---



##### Table of Contents





|(c) |  | Narrative Description of Business
|--- |  | ---------------------------------



| | (1) |  | (i)       Principal Products, Services and Revenue Sources
| | --- |  | ----------------------------------------------------------
|
| |     |  | See the information set forth above in Item 1(a) and (b). 

| |  |       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  | ----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | (ii)  |  | New Products                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
| |  |       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  |       |  | Not applicable.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  |       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  | (iii) |  | Raw Materials                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
| |  |       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  |       |  | The components used in training systems, as well as the parts used to
manufacture the computers and devices used in the Companys systems
are purchased from original equipment manufacturers, electronics
supply firms and others. The Company has no reason to believe that it
cannot continue to obtain such components, or suitable substitutes, as
it may require.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
| |  |       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  | (iv)  |  | Patents, Trademarks, Licenses, Franchises and Concessions                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
| |  |       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  |       |  | Not applicable.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  |       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  | (v)   |  | Seasonality of Business                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
| |  |       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  |       |  | The Companys business is not seasonal in nature.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
| |  |       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  | (vi)  |  | Working Capital Practices                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
| |  |       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  |       |  | The Companys working capital practices are similar to other
government contractors.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |  |       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  | (vii) |  | Dependence on Customer                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
| |  |       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  |       |  | The Companys training business is government related and channeled to
the Company principally through the United States Department of
Defense. For the fiscal year ended June 30, 2003, 56% of sales were
made directly to the U.S. Department of Defense, while 44% of sales
were made to various other contractors for ultimate use by the U.S.
Department of Defense. Within the U.S. Department of Defense, there
are various agencies that are customers of the Company, with the
largest being the U.S. Army. The largest prime contractors that are
customers of the Company are Raytheon/Lockheed Martin JAVELIN Joint
Venture (the Joint Venture) and Lockheed Martin Corporation
(Lockheed). Sales to the Joint Venture were 35% of the total sales
and sales to Lockheed accounted for 5% of total sales. See note 12 in
the Notes to the Consolidated Financial Statements.

Page 3 of 56



---



##### Table of Contents



| |  |        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |  | ------ |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | (viii) |  | Backlog                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
| |  |        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |  |        |  | At June 30, 2003, the Companys backlog (which represents that portion
of outstanding contracts not yet included in revenue) was
approximately $62 million of which $44 million represented contract
options, which have not yet been exercised by the customer. At June
30, 2002, the Companys backlog was $80 million of which $57 million
represented contract options. It is anticipated that approximately
95% of the backlog, exclusive of contract options, at June 30, 2003
will be delivered during the fiscal year ending June 30, 2004.                                                                                                                                                                                                                                      
| |  |        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |  | (ix)   |  | Renegotiation or Termination of Contracts or Subcontracts
at Governments Election                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
| |  |        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |  |        |  | The Companys government contracts contain standard terms permitting
termination
without cause at the option of the government. In the event of
termination of such contracts, the Company is entitled to receive
reimbursement on the basis of work completed (cost incurred plus a
reasonable profit).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
| |  |        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |  | (x)    |  | Competitive Conditions                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
| |  |        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |  |        |  | The Company competes with a large number of firms. Many of the
Companys competitors are substantially larger and have greater
financial resources. Competition is based upon both price and
performance considerations. Positive factors pertaining to the
Companys competitive position are that the Company has a large base
of installed systems and extensive experience in the computer
controlled maintenance simulation field. The Company believes that
this defense segment continues to have growth potential and expects to
see new competitors in this market.                                                                                                                                                                                                             
| |  |        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |  | (xi)   |  | Independent Research and Development (IR&D)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
| |  |        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |  |        |  | During the fiscal years ended June 30, 2003, 2002 and 2001,
approximately $1,126,000, $1,597,000, and $957,000, respectively, was
spent on Company sponsored research activities, including
manufacturing, engineering and software development relating to the
development of new products and product enhancements. During fiscal
years 2003, 2002 and 2001, the Company did not have any customer
sponsored research activities. During the fiscal year ended June 30,
2003, the Company employed the equivalent of six full-time
professional employees whose prime responsibilities were in research
and development activities. From time to time, the Company utilizes
the specialized skills of many of its other employees and contract
personnel on a limited engagement basis.
| |  |        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |  | (xii)  |  | Environment                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
| |  |        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |  |        |  | Not Applicable.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          

Page 4 of 56



---



##### Table of Contents



| |  |        |  |                                                                     
| |  | ------ |  | --------------------------------------------------------------------
| |  | (xiii) |  | Number of Persons Employed                                          
| |  |        |  |                                                                     
| |  |        |  | As of June 30, 2003, the Company employed approximately 120 persons.



|(d) |  | Financial Information about Foreign and Domestic Operations and Export Sales                                                 
|--- |  | -----------------------------------------------------------------------------------------------------------------------------
|   
|    |  | Export sales were immaterial to the Companys gross sales. See note 12 in
the Notes to the Consolidated Financial Statements.




Item 2 Properties

The Company owns its simulation development and manufacturing facilities, which
are situated on 25 acres in Orlando, Florida. The main plant facility totals
398,086 square feet and ancillary buildings on the property total 69,847 square
feet. The Company considers the capacity of its facilities to exceed its
present needs of 90,000 square feet and is in the process of attempting to
lease the facilities to third parties. The Company has hired Latham Management,
LLC to manage the properties and to oversee the leasing activities.




Item 3 Legal Proceedings

Currently, the Company is not a party to any material pending legal
proceedings.




Item 4 Submissions of Matters to a Vote of Security Holders

There was no vote of security holders during the fourth quarter of the fiscal
year.

Page 5 of 56



---



##### Table of Contents






Executive Officers and Key Management Employees of the Registrant

Each of the following officers and key management employees of the Company was
elected by the Board of Directors and serves at the discretion of the Board.

|                           |  |     |    |                              |  |                                      |  |  |      | 
|-------------------------- |  | --- | -- | ---------------------------- |  | ------------------------------------ |  |  | ---- | 
|Name                       |  | Age |    | Position with the Registrant |  | Officer Since                       
|                           |  |     |    |                              |  |                                     
|Robert L. Collins          |  |     | 56 |                              |  | Chief Executive Officer              |  |  | 2003 | 
|                           |  |     |    |                              |  |                                      |  |  |      | 
|Melissa A. Van Valkenburgh |  |     | 50 |                              |  | Chief Financial Officer              |  |  | 1999 | 
|                           |  |     |    |                              |  |                                      |  |  |      | 
|Theresa W. Kohl*           |  |     | 46 |                              |  | Vice President, Business Development |  |  | 2002 | 

Mr. Collins assumed his position in March 2003; Ms. Van Valkenburgh assumed her
position in March 1999; and Ms. Kohl assumed her position in July 2002.

Mr. Collinswas most recently the President of Taper-lok Corporation. Prior to
this he spent 7 years with Compaq Computer Corporation and 16 years with Star
Technologies. He served as a naval aviator in the United States Marine Corps
until 1977.

Ms. Van Valkenburghis a Certified Public Accountant who most recently was
Controller of Applied Materials Incorporated at their Austin, Texas site. She
previously served for 17 years at Rockwell International where she was
Controller of several of its Defense Electronic Divisions. Prior to that, she
worked in public accounting with Deloitte & Touche for 5 years.

Ms. Kohlhas worked for ECC International Corp., since 1985. She began as a
Simulation Analyst and advanced through several positions over the years,
including Deputy Program Manager and Director of Contracts. Her most recent
position with the Company was as Business Area Director for Engagement Skills
Training Systems.

*     Key management employees who are not officers for the purposes of Section
16 of the Securities Exchange Act of 1934 and the rules and regulations
thereunder.

Page 6 of 56



---



##### Table of Contents






PART II




Item 5 Market for the Registrants Common Stock and Related Stockholder Matters

(a)  Market Information

The Common Stock of the Company is currently listed on the American Stock
Exchange (symbol ECC). The price range of the common stock during the
last two fiscal years was as follows:

|                   |  |      |      |     |  |   |      | 
|------------------ |  | ---- | ---- | --- |  | - | ---- | 
|Quarter Ended      |  | High |      | Low
|                   |  |      |      |    
|June 30, 2003      |  | $    | 4.66 |     |  | $ | 3.95 | 
|March 31, 2003     |  |      | 4.38 |     |  |   | 3.50 | 
|December 31, 2002  |  |      | 4.49 |     |  |   | 2.50 | 
|September 30, 2002 |  |      | 3.30 |     |  |   | 2.30 | 
|June 30, 2002      |  |      | 3.90 |     |  |   | 2.53 | 
|March 31, 2002     |  |      | 3.10 |     |  |   | 1.90 | 
|December 31, 2001  |  |      | 3.65 |     |  |   | 2.85 | 
|September 30, 2001 |  |      | 3.75 |     |  |   | 3.01 | 

Common stock prices shown above are the daily sales prices on the American
Stock Exchange. During the fiscal year ended June 30, 2001, the Company
repurchased 727,000 shares of common stock through open-market purchases.
There were no stock repurchases during fiscal years 2002 and 2003.

(b)  Holders

As of August 20, 2003, the Company had approximately 751 stockholders of record
of its common stock based on the transfer agents listings. The Company
believes its shares are beneficially held by several thousand additional
stockholders based on broker dealer demand for proxy materials in 2002.

(c)  Dividends

No cash dividends have been declared on the Companys common stock during the
last eight years. Under the Companys Credit Facility which expired on June
24, 2003, the Company was not permitted to pay cash dividends. See note 7 in
the Notes to the Consolidated Financial Statements.

Page 7 of 56



---



##### Table of Contents






Item 6 Selected Financial Data

(In Thousands, Except Per Share Data)

|                                                       |  |                      |        |      |  |      |        |      |  |      |        |   |  |   |        |  |  |   |        |  
|------------------------------------------------------ |  | -------------------- | ------ | ---- |  | ---- | ------ | ---- |  | ---- | ------ | - |  | - | ------ |  |  | - | ------ | -
|                                                       |  | Years Ended June 30,
|                                                       |  |                     
|Operating
Data:Continuing Operations:                  |  | 2003                 |        | 2002 |  | 2001 |        | 2000 |  | 1999
|                                                       |  |                      |        |      |  |      |        |      |  |     
|Net Sales                                              |  | $                    | 30,535 |      |  | $    | 31,961 |      |  | $    | 28,736 |   |  | $ | 40,876 |  |  | $ | 48,676 |  
|Operating Income/(Loss)                                |  |                      | 3,018  |      |  |      | 2,719  |      |  |      | (6,876 | ) |  |   | 3,985  |  |  |   | (3,874 | )
|Net Income/(Loss)                                      |  |                      | 7,546  |      |  |      | 2,959  |      |  |      | (7,139 | ) |  |   | 3,389  |  |  |   | (3,546 | )
|Per Share Data Basic:                                  |  |                      |        |      |  |      |        |      |  |      |        |   |  |   |        |  |  |   |        |  
|Weighted Average Number of
Common Shares Outstanding   |  |                      | 7,878  |      |  |      | 7,835  |      |  |      | 8,025  |   |  |   | 8,436  |  |  |   | 8,346  |  
|Earnings/(Loss) Per Common Share
Continuing Operations |  | $                    | 0.96   |      |  | $    | 0.38   |      |  | $    | (0.89  | ) |  | $ | 0.40   |  |  | $ | (0.42  | )
|Cash Dividends Per Common Share                        |  | $                    |       |      |  | $    |       |      |  | $    |       |   |  | $ |       |  |  | $ |       |  
|Per Share Data-Diluted:                                |  |                      |        |      |  |      |        |      |  |      |        |   |  |   |        |  |  |   |        |  
|Weighted Average Number of
Common Shares Outstanding   |  |                      | 7,939  |      |  |      | 7,852  |      |  |      | 8,025  |   |  |   | 8,485  |  |  |   | 8,346  |  
|Earnings/(Loss) Per Common Share
Continuing Operations |  | $                    | 0.95   |      |  | $    | 0.38   |      |  | $    | (0.89  | ) |  | $ | 0.40   |  |  | $ | (0.42  | )

|                     |  |                |        |      |  |      |        |      |  |      |        |  |  |   |        |  |  |   |        | 
|-------------------- |  | -------------- | ------ | ---- |  | ---- | ------ | ---- |  | ---- | ------ |  |  | - | ------ |  |  | - | ------ | 
|                     |  | As of June 30,
|                     |  |               
|Balance
Sheet Data:  |  | 2003           |        | 2002 |  | 2001 |        | 2000 |  | 1999
|                     |  |                |        |      |  |      |        |      |  |     
|Total Assets         |  | $              | 40,123 |      |  | $    | 30,939 |      |  | $    | 27,772 |  |  | $ | 39,235 |  |  | $ | 48,713 | 
|Working Capital      |  | $              | 21,123 |      |  | $    | 14,991 |      |  | $    | 10,391 |  |  | $ | 17,921 |  |  | $ | 13,063 | 
|Long-Term Debt       |  | $              |       |      |  | $    |       |      |  | $    |       |  |  | $ |       |  |  | $ |       | 
|Stockholders Equity |  | $              | 34,638 |      |  | $    | 26,785 |      |  | $    | 23,772 |  |  | $ | 33,689 |  |  | $ | 30,087 | 




Item 7 Managements
Discussion and Analysis of Financial Conditions and Results of Operations

This Annual Report on Form 10-K contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and
Section 27A of the Securities Act of 1933, as amended. For this purpose, any
statements contained herein that are not statements of historical fact may be
deemed to be forward-looking statements. Without limiting the foregoing, the
words believes, anticipates, plans, expects, and similar expressions
are intended to identify forward-looking statements. There are a number of
factors that could cause the Companys actual results to differ materially from
those indicated by such forward-looking statements. These factors include,
without limitation, those set forth below under the caption Certain Factors
That May Affect Future Operating Results.

Page 8 of 56



---



##### Table of Contents



(a)  (1) and (2) Liquidity and Capital Resources

During both fiscal years 2002 and 2003, the Companys principal source of cash
was from operations. The principal use of funds in fiscal year 2003 was for
additions to property, plant, and equipment. The principal use of funds in
fiscal year 2002 was to pay down the revolving Credit Facility. There were no
borrowings against the Credit Facility in fiscal year 2003.

Cash provided by operating activities
was $1.5 million in fiscal year 2003
compared to $6.8 million for fiscal year 2002 and $627,000 for fiscal year
2001. Fiscal year 2003 operating cash flow reflects the Companys net income
of $7.5 million partially offset by an increase in working capital requirements
due to the increasing volume of EST-2000 sales.

Cash used for investing activities, primarily in additions to property, plant
and equipment, was $395,000 in fiscal year 2003 compared to $411,000 in fiscal
year 2002 and $381,000 in fiscal year 2001.

The Companys financing activities generated $307,000 of cash in fiscal year
2003 as a result of the exercise of options and repayment of a promissory note by the
former CEO. Financing activities used $111,000 in fiscal year 2002 and $2.6
million in fiscal year 2001. In fiscal year 2001, $2.9 million was utilized to
repurchase treasury stock.

On June 24, 1999, the Company entered into a four-year revolving credit
facility (Credit Facility) totaling $12.5 million, with Mellon Bank, N. A.,
which was subsequently purchased by LaSalle Business Credit. Proceeds from the
Credit Facility were used to pay the outstanding balance under the Companys
loan facility with its previous primary lender. There was no outstanding
balance under the Credit Facility at June 24, 2003 when it expired. The
Company is currently in discussions with several banks regarding a new credit
facility.

There have been no borrowings since July 13, 2001, and during the fiscal year
the Company maintained an average cash balance of approximately $5.0 million.
Management believes that operational cash requirements will continue to be
funded internally through the next fiscal year based on the cash balance of
$7.7 million at June 30, 2003 and the positive cash projections for fiscal year
2004.

During fiscal year 2004, the Company anticipates spending approximately
$700,000 to continue refurbishing the Orlando, Florida facility and for the
purchase of new machinery and equipment. In order to improve productivity and
efficiency, the Company consolidated into approximately 90,000 square feet
during fiscal year 2003. This consolidation also included outsourcing of
certain activities and the disposition of excess equipment and machinery, the
majority of which was fully depreciated. In addition, the Company disposed of
excess and obsolete raw materials inventory which was fully reserved.

During fiscal year 2001, the Company reduced its operating costs by eliminating
105 employees or 35% of the total number of employees. Termination benefits
associated with the reductions were approximately $1,418,000. Annual
compensation savings associated with these actions were $4,300,000. All
employee termination benefits related to the fiscal year 2001 reductions in
workforce were paid by October 31, 2001.

Page 9 of 56



---



##### Table of Contents



During fiscal year 2002, the Company reduced its operating costs by eliminating
approximately 35 employees or 25% of the total remaining employees. Annual
compensation savings associated with these actions were approximately
$2,200,000. The employee termination benefits associated with the reductions
were approximately $272,000. All termination benefits related to the fiscal
year 2002 reductions in workforce were paid in fiscal year 2002.

In April 2002, the Company announced that Dr. James C. Garrett, President and
Chief Executive Officer, would leave the Company at the end of June 2002.
Severance costs of approximately $255,000, which includes one year of salary
and health benefits, were recorded in June 2002 and included in Accrued
Expenses and Other. These costs were paid during fiscal year 2003.

In July 2002, the Company further reduced its operating costs by eliminating 15
employees or 11% of the remaining employees. The employee termination benefits
associated with the reductions were approximately $197,000. Annual
compensation savings associated with these actions were approximately
$1,200,000.

During the first quarter of fiscal year 2003, retention agreements were
implemented in order to temporarily retain 11 key employees whose jobs would be
outsourced due to the consolidation of the workforce into a smaller space.
Severance payments and retention bonuses were earned as the employees were
terminated based on the employees remaining with the Company through completion
dates ranging from November 2002 through March 2003. As of March 31, 2003, all
of these employees left the Company and severance payments and retention
bonuses totaling $100,000 were paid.

Managements plans to improve future profitability include: (1) a continuation
of both direct and indirect cost reduction initiatives and improvement of
operating performance, (2) an aggressive focus on obtaining follow-on awards
to existing business, and (3) the implementation of strategies to procure new
business.

Other than as stated above, the Company has no other material commitments for
capital expenditures. Management believes that with the funds available under
its projected cash flow, the Company will have sufficient resources to meet
planned operating commitments through the next fiscal year.

On August 23, 2002, the Board of Directors approved a plan to repurchase up to
$1.5 million of common stock. No purchases were made as of June 30, 2003.

On August 21, 2003, it was announced that the Company and Cubic Corporation
(Cubic) signed a definitive agreement and plan of merger.
Under the terms of the agreement CDA Acquisition Corporation
(CDA), a wholly owned subsidiary of Cubic, will make a
tender offer for all of the outstanding shares of ECC common stock at a price
of $5.25 per share, which will, if completed, result in an aggregate
consideration to ECCs stockholders of approximately $42.3 million. The offer
commenced on August 27, 2003 and will expire, if not extended by
CDA, at midnight, Eastern Time on September 24, 2003. The tender
offer, if successful, will
be followed by a merger, of CDA into ECC, with ECC being the
surviving corporation and a wholly owned subsidiary of Cubic.

Page 10 of 56



---



##### Table of Contents



The Board of Directors of ECC has unanimously approved the transaction and is
recommending that stockholders tender their shares of ECC common
stock to CDA
in the tender offer. In addition, certain stockholders, including Warren Lichtenstein
and Steel Partners II, L.P., holding approximately 36.6 percent of the
outstanding common stock of ECC have agreed to tender their shares to
CDA in
the tender offer. The tender offer is subject to certain customary conditions,
including the tender of at least a majority of ECCs common stock on a fully
diluted basis.

(3)Results of Operations

2003 Compared with 2002

Net sales decreased $1.4 million (4%) in fiscal year 2003 compared to fiscal
year 2002. This decrease is primarily due to lower sales from the multi-year
Javelin EPBST contract which is in its final year of production as well
as lower volume on the C-17 and CCTT programs. These decreases were partially
offset by higher EST-2000 and SIMNET sales.

Gross margin as a percentage of sales was 33% in fiscal year 2003 compared to
34% in fiscal year 2002.

Selling, general and administrative
expenses decreased $545,000 (8%) in fiscal
year 2003 compared to fiscal year 2002, due primarily to reduced salaries and
bonuses resulting from staffing reductions.

Independent research and development (IR&D) expense decreased $471,000 (29%) in
fiscal year 2003 compared to fiscal year 2002 primarily due to decreased
projects related to the EST-2000 product.

Deferred tax assets increased
$4.6 million in fiscal year 2003 compared
to fiscal year 2002 due primarily to an assessment of the ultimate realization
of these assets based on historical and projected financial
performance. As a result of the assessment, the tax valuation allowance was
reversed in fiscal 2003 resulting in an income tax benefit in the
Companys Consolidated Statements of Operations. Due to uncertainty
as to the ultimate realization of these assets, the Company had provided a
valuation reserve against its deferred tax assets in fiscal 2001 and
2002.

Page 11 of 56



---



##### Table of Contents



2002 Compared with 2001

Net sales increased $3.2 million (11%) in fiscal year 2002 compared to fiscal
year 2001. This increase is primarily due to revenues resulting from the $15.6
million Javelin Missile Field Tactical Trainer (FTT) award, which was announced
in October 2001.

Gross margin as a percentage of sales increased to 34% in fiscal year 2002
compared to 14% in fiscal year 2001. The higher margins are primarily a result
of improvement in gross margins due to performance efficiencies on several
programs including CCTT, Javelin FTT and Javelin BST. Overhead expenses were
also significantly reduced in fiscal year 2002 due to reductions in the
workforce and other cost reduction initiatives which took place in fiscal year
2001 and early fiscal year 2002.

Selling, general and administrative expenses decreased $3.4 million (34%) in
fiscal year 2002 compared to fiscal year 2001. This decrease is primarily a
result of decreased bid and proposal expenses and reductions in the workforce
that took place in fiscal year 2001. There were several major pursuits of
long-term programs in fiscal year 2001, which required significant investments.

Independent research and development (IR&D) expense increased $640,000 (67%) in
fiscal year 2002 compared to fiscal year 2001 primarily due to increased
research projects related to the EST-2000 product.

Deferred tax assets decreased $1.1 million (16%) in fiscal year 2002 compared
to fiscal year 2001 due primarily to increased tax deductions due to the
disposal of excess and obsolete inventory. The tax valuation allowance was
decreased by the same amount. Due to uncertainty as to the ultimate
realization of these assets, the Company had provided a valuation reserve
against its deferred tax assets. Based on tax law changes, which
extended the carryback period for net operating losses and changed certain
alternative minimum tax liability rules, a net $216,000 tax benefit was
recorded in fiscal year 2002.

Critical Accounting Policies

The Company considers that certain accounting policies are critical due to the
estimation process involved in each of them. The assumptions and judgement
utilized in developing these estimates are based on the information available
at the time including an assessment of the risks and uncertainties. These
estimates and assumptions affect the reported amounts of assets and liabilities
at the date of the financial statements and the reported amounts of revenue and
expenses during the periods presented. The significant accounting policies,
which the Company believes are the most critical to aid in fully understanding
and evaluating our reported financial results, include the following:



| |  | Revenue Recognition                                                                                                                                                                                                                                                                                                                                                                                                       
| |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| |  | Contract sales and anticipated profits are recognized using the
percentage of completion method measured by the ratio of costs incurred
to date to estimated total costs. The Company reevaluates the estimated
costs to complete on the entire contract on a quarterly basis. Any
revisions in estimated costs or contract value during the progress of the
work may affect the estimated gross margin percentage for the

Page 12 of 56



---



##### Table of Contents





| |  | contract.
Estimated costs may be adjusted favorably or unfavorably based on projected changes in areas
such as labor efficiencies, material price negotiations, supplier
delivery schedules, design and development progress and overhead rate
projections. Changes in gross margin percentages have the effect of
adjusting the current period earnings applicable to performance in prior
periods.                                                                                                                                                                                                                                                                                         
| |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| |  | Anticipated losses on contracts in progress are recorded in the period in
which the losses are identified. Claims would be included as a component
of contract value for purposes of revenue recognition at such time as the
amount is reasonably determinable and probable.                                                                                                                                                                                                                                                                                                                                                                                                                 
|
| |  | Inventories                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|
| |  | The Company values raw materials at the lower of average cost or market.
On a quarterly basis, inventory items are evaluated to identify
slow-moving, excess or obsolete parts. An assessment of potential use on
future programs including spare parts orders, repairs and warranty work,
is the basis for the establishment of a reserve for excess and obsolete
inventory. Potential usage assessments may be impacted favorably or
unfavorably by changes in the Companys projected contracts, parts
obsolescence and level of spares and repairs.                                                                                                                                      
|
| |  | Deferred Tax Assets                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|
| |  | Through June 30, 2002, the
Company had provided a full valuation reserve
against its deferred tax assets. As of June 30, 2003, an
evaluation concluded that the Company has the ability to realize the
benefit of the deferred tax assets. The Company reduced its valuation allowances
to zero resulting in income tax benefits in the Companys Consolidated
Statements of Operations. Management evaluates the realizability of the
deferred tax assets quarterly and assesses the valuation allowance
quarterly.                                                                                                                                                                         
|
| |  | Recent Accounting Pronouncements                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|
| |  | Effective January 1, 2003, the Company adopted SFAS No. 146,
Accounting for cost associated with Exit or Disposal Activities,
which addresses the recognition, measurement and reporting of costs
that are associated with exit and disposal costs. SFAS 146 is
effective for exit or disposal activities that are initiated after
December 31, 2002. Severance costs incurred since January 1, 2003 have
been recorded as incurred in accordance with the Standard.                                                                                                                                                                                                                       
|
| |  | In December 2002, the Financial Accounting Standards Board issued SFAS No.
148 Accounting for Stock Based Compensation  Transition and Disclosure 
an Amendment of FAS 123 which amends SFAS No. 123 Accounting for Stock
Based Compensation, to provide alternative methods of transition for a
voluntary change to the fair value method of accounting for stock-based
employee compensation. In addition, this statement amends the disclosure
requirements of SFAS 123 to require prominent disclosure of the method of
accounting for stock based compensation and the effect of the method on
reported results. See note 1 in the Notes to the Consolidated
Financial Statements.







Certain Factors That May Affect Future Operating Results

The following important factors, among others, could cause actual results to
differ materially from those indicated by forward-looking statements made in
this Annual Report on Form 10-K and presented elsewhere by management from
time to time. All forward-looking statements included in this Form 10-K are
based on information available to the Company on the date hereof, and the
Company assumes no obligation to update such forward-looking statements.

A number of uncertainties exist that could affect the Companys future
operating results including, without limitation, the ability of CDA
to complete the tender offer, general economic conditions,
changes in government spending, cancellation of weapons programs, delays in
contract awards, delays in the acceptance process of contract deliverables, the
Companys continued ability to develop and introduce products, the introduction
of new products by competitors, pricing practices of competitors, the cost and
availability of parts and the Companys ability to control costs.

To date, a substantial portion of the Companys revenues have been
attributable to long-term contracts with various government agencies. As a
result, any factor adversely affecting
procurement of long-term government contracts could have a material adverse
effect on the

Page 13 of 56



---



##### Table of Contents



Companys financial condition and results of operations.

Because of these and other factors, past financial performance should not be
considered an indication of future performance. The Companys future
quarterly operating results may vary significantly. Investors should not use
historical trends to anticipate future results and should
be aware that the trading price of the Companys Common Stock may be subject
to wide fluctuations in response to quarterly variations in operating results
and other factors, including those discussed above.




Item 7A Quantitative and Qualitative Disclosures about Market Risk

The Company had a variable rate revolving Credit Facility and, as such, had
exposure to interest rate fluctuations. Under current market conditions, the
impact of an increase or decrease in the prevailing interest rates would not
materially effect the Companys consolidated financial position or results of
operations. The Credit Facility expired on June 24, 2003.

Page 14 of 56



---



##### Table of Contents






Item 8 Financial Statements and Supplementary Data

|                                                                                                 |  |         |       | 
|------------------------------------------------------------------------------------------------ |  | ------- | ----- | 
|                                                                                                 |  | Page(s)
|                                                                                                 |  |        
|Index to Consolidated Financial Statements                                                       |  |         |       | 
|Report of Independent Certified Public Accountants                                               |  |         | 16    | 
|Consolidated Statements of Operations for the Years
Ended June 30, 2003, 2002 and 2001           |  |         | 17    | 
|Consolidated Balance Sheets as of June 30, 2003 and 2002                                         |  |         | 18    | 
|Consolidated Statements of Stockholders Equity
for the Years Ended June 30, 2003, 2002 and 2001 |  |         | 19    | 
|Consolidated Statements of Cash Flows for the Years
Ended June 30, 2003, 2002 and 2001           |  |         | 20-21 | 
|Notes to Consolidated Financial Statements                                                       |  |         | 22-38 | 
|Parts III and IV, Including Exhibits                                                             |  |         | 39-49 | 
|Schedule II-Valuation and Qualifying Accounts
For the Years Ended June 30, 2003, 2002 and 2001   |  |         | 50    | 
|Signatures                                                                                       |  |         | 51    | 
|Consent of Independent Certified Public Accountants                                              |  |         | 52    | 
|Certifications                                                                                   |  |         | 53-56 | 

Page 15 of 56



---



##### Table of Contents






REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Shareholders and the
Board of Directors of
ECC International Corp.

In our opinion, the consolidated financial
statements listed in the accompanying index present fairly, in all material respects, the financial position of ECC
International Corp. and its Subsidiaries (the Company) at June 30, 2003 and 2002, and the
results of their operations and their cash flows for each of the three years in
the period ended June 30, 2003 in conformity with accounting principles
generally accepted in the United States of America. In addition, in
our opinion, the financial statement schedule listed in the
accompanying index presents fairly, in all material respects, the
information set forth therein when read in conjunction with the
related consolidated financial statements. These financial statements
and financial statement schedule are the responsibility of the Companys management; our responsibility is to
express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States of America, which require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.

/s/ PRICEWATERHOUSECOOPERS LLP

PricewaterhouseCoopers LLP
Orlando, Florida
August 11, 2003

Page 16 of 56



---



##### Table of Contents






ECC INTERNATIONAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Years Ended June 30, 2003, 2002 and 2001
(In Thousands, Except Per Share Data)

|                                            |                                      |                              |        |       |       |      |        |       |       |   |        |       |        |  
|------------------------------------------- | ------------------------------------ | ---------------------------- | ------ | ----- | ----- | ---- | ------ | ----- | ----- | - | ------ | ----- | ------ | -
|                                            |                                      |                              |        | 2003  |       | 2002 |        | 2001 
|                                            |                                      |                              |        |       |       |      |        |      
|Net Sales                                   |                                      | $                            | 30,535 |       |       | $    | 31,961 |       |       | $ | 28,736 |      
|Cost of Sales                               |                                      |                              | 20,420 |       |       |      | 21,129 |       |       |   | 24,735 |      
|                                            |                                      |                              |        |       |       |      |        |       |       |   |        |      
|Gross Profit                                |                                      |                              | 10,115 |       |       |      | 10,832 |       |       |   | 4,001  |      
|                                            |                                      |                              |        |       |       |      |        |       |       |   |        |      
|Expense:                                    |                                      |                              |        |       |       |      |        |       |       |   |        |      
|                                            | Selling, General & Administrative    |                              |        | 5,971 |       |      |        | 6,516 |       |   |        | 9,920 |       
|                                            | Independent Research and Development |                              |        | 1,126 |       |      |        | 1,597 |       |   |        | 957   |       
|                                            |                                      |                              |        |       |       |      |        |       |       |   |        |      
|                                            |                                      | Total Expense                |        |       | 7,097 |      |        |       | 8,113 |   |        |       | 10,877 |  
|                                            |                                      |                              |        |       |       |      |        |       |       |   |        |      
|Operating Income/(Loss)                     |                                      |                              | 3,018  |       |       |      | 2,719  |       |       |   | (6,876 | )    
|                                            |                                      |                              |        |       |       |      |        |       |       |   |        |      
|Other Income/(Expense):                     |                                      |                              |        |       |       |      |        |       |       |   |        |      
|                                            | Interest Income                      |                              |        | 68    |       |      |        | 191   |       |   |        | 62    |       
|                                            | Interest Expense                     |                              |        | (82   | )     |      |        | (154  | )     |   |        | (344  | )     
|                                            | OtherNet                            |                              |        | 10    |       |      |        | (13   | )     |   |        | 179   |       
|                                            |                                      |                              |        |       |       |      |        |       |       |   |        |      
|                                            |                                      | Total Other Income/(Expense) |        |       | (4    | )    |        |       | 24    |   |        |       | (103   | )
|                                            |                                      |                              |        |       |       |      |        |       |       |   |        |      
|Income/(Loss) Before Income Taxes           |                                      |                              | 3,014  |       |       |      | 2,743  |       |       |   | (6,979 | )    
|Benefit/(Provision) for Income Taxes        |                                      |                              | 4,532  |       |       |      | 216    |       |       |   | (160   | )    
|                                            |                                      |                              |        |       |       |      |        |       |       |   |        |      
|Net Income/(Loss)                           |                                      | $                            | 7,546  |       |       | $    | 2,959  |       |       | $ | (7,139 | )    
|                                            |                                      |                              |        |       |       |      |        |       |       |   |        |      
|Net Income/(Loss) Per Common Share-
Basic   |                                      | $                            | 0.96   |       |       | $    | 0.38   |       |       | $ | (0.89  | )    
|                                            |                                      |                              |        |       |       |      |        |       |       |   |        |      
|Net Income/(Loss) Per Common Share-
Diluted |                                      | $                            | 0.95   |       |       | $    | 0.38   |       |       | $ | (0.89  | )    
|                                            |                                      |                              |        |       |       |      |        |       |       |   |        |      

See accompanying notes to the consolidated financial statements

Page 17 of 56



---



##### Table of Contents






ECC INTERNATIONAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of June 30, 2003 and 2002
(In Thousands, Except Share and Per Share Data)




|                                                |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |        |       |        | 
|----------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------- | ------------------------------------------ | ------ | ------ | ------ | ---- | ------ | ----- | ------ | 
|                                                |                                                                                                                                                                             |                                                                            |                                            |        | 2003   |        | 2002
|                                                |                                                                                                                                                                             |                                                                            |                                            |        |        |        |     
|ASSETS                                          |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|                                                | Current:                                                                                                                                                                    |                                                                            |                                            |        |        |        |      |        |      
|                                                |                                                                                                                                                                             | Cash                                                                       |                                            | $      | 7,727  |        |      | $      | 6,280 |       
|                                                |                                                                                                                                                                             | Accounts Receivable                                                        |                                            |        | 3,103  |        |      |        | 2,152 |       
|                                                |                                                                                                                                                                             | Cost and Estimated Earnings in Excess of
Billings on Uncompleted Contracts |                                            |        | 13,253 |        |      |        | 9,458 |       
|                                                |                                                                                                                                                                             | Inventories                                                                |                                            |        | 542    |        |      |        | 920   |       
|                                                |                                                                                                                                                                             | Prepaid Expenses and Other                                                 |                                            |        | 151    |        |      |        | 274   |       
|                                                |                                                                                                                                                                             | Deferred
Tax Assets                                                        |                                            |        | 1,832  |        |      |        |      |       
|                                                |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|                                                |                                                                                                                                                                             |                                                                            | Total Current Assets                       |        |        | 26,608 |      |        |       | 19,084 | 
|                                                |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|                                                | Property, Plant and Equipment, Net                                                                                                                                          |                                                                            |                                            | 10,830 |        |        |      | 11,823 |      
|                                                | Deferred Tax Assets                                                                                                                                                         |                                                                            |                                            | 2,668  |        |        |      |       |      
|                                                | Other Assets                                                                                                                                                                |                                                                            |                                            | 17     |        |        |      | 32     |      
|                                                |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|                                                |                                                                                                                                                                             |                                                                            | Total Assets                               |        | $      | 40,123 |      |        | $     | 30,939 | 
|                                                |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|LIABILITIES                                     |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|                                                | Current:                                                                                                                                                                    |                                                                            |                                            |        |        |        |      |        |      
|                                                |                                                                                                                                                                             | Accounts Payable                                                           |                                            | $      | 4,008  |        |      | $      | 2,121 |       
|                                                |                                                                                                                                                                             | Accrued Expenses and Other                                                 |                                            |        | 1,477  |        |      |        | 1,972 |       
|                                                |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|                                                |                                                                                                                                                                             |                                                                            | Total Current Liabilities                  |        |        | 5,485  |      |        |       | 4,093  | 
|                                                | Deferred Income Taxes                                                                                                                                                       |                                                                            |                                            |       |        |        |      | 61     |      
|                                                |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|                                                |                                                                                                                                                                             |                                                                            | Total Liabilities                          |        |        | 5,485  |      |        |       | 4,154  | 
|                                                |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|                                               
|COMMITMENTS
AND CONTINGENCIES (Notes 14 and 16) |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|STOCKHOLDERS
EQUITY                            |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|                                                | Preferred Stock, $0.10 par; 1,000,000 shares authorized;
None issued and outstanding                                                                                        |                                                                            |                                            |       |        |        |      |       |      
|                                                | Common Stock, $0.10 par; 20,000,000 shares authorized;
8,632,022 shares issued and 7,905,022 outstanding in 2003;
8,577,608 shares issued and 7,850,608 outstanding in 2002 |                                                                            |                                            | 863    |        |        |      | 858    |      
|                                                | Note Receivable from Stockholder                                                                                                                                            |                                                                            |                                            |       |        |        |      | (168   | )    
|                                                | Capital in Excess of Par                                                                                                                                                    |                                                                            |                                            | 25,627 |        |        |      | 25,493 |      
|                                                | Retained Earnings                                                                                                                                                           |                                                                            |                                            | 11,057 |        |        |      | 3,511  |      
|                                                | Treasury
Stock at cost, 727,000 shares                                                                                                                                      |                                                                            |                                            | (2,909 | )      |        |      | (2,909 | )    
|                                                |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|                                                |                                                                                                                                                                             |                                                                            | Total Stockholders Equity                 |        |        | 34,638 |      |        |       | 26,785 | 
|                                                |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       
|                                                |                                                                                                                                                                             |                                                                            | Total Liabilities and Stockholders Equity |        | $      | 40,123 |      |        | $     | 30,939 | 
|                                                |                                                                                                                                                                             |                                                                            |                                            |        |        |        |      |       




See accompanying notes to the consolidated financial statements

Page 18 of 56



---



##### Table of Contents






ECC INTERNATIONAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
For the Years Ended June 30, 2003, 2002 and 2001
(In Thousands, Except Share Data)

|                                                   |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |               |        |   |  |            |      |       |  |   |        |     |  | 
|-------------------------------------------------- | -------------------------------------------------- | - | --- | ------ |  | -------- | ------ | --------- |  | -------- | ------ | ----------- |  | ------------- | ------ | - |  | ---------- | ---- | ----- |  | - | ------ | --- |  | 
|                                                   |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |               |        |   |  |            |      | Note  |  |   |        |    
|                                                   |                                                    |   |     |        |  |          |        |           |  |          |        | Capital     |  |               |        |   |  | Receivable |      | Total
|                                                   |                                                    |   |     | Common |  | Treasury |        | In Excess |  | Retained |        | From        |  | Stockholders
|                                                   |                                                    |   |     | Stock  |  | Stock    |        | of Par    |  | Earnings |        | Stockholder |  | Equity       
|                                                   |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |              
|Balance as of June 30, 2000                        |                                                    | $ | 848 |        |  | $        |       |           |  | $        | 25,211 |             |  | $             | 7,776  |   |  | $          | (146 | )     |  | $ | 33,689 |    
|                                                   |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |               |        |   |  |            |      |       |  |   |        |    
|Net Income/(Loss)                                  |                                                    |   |    |        |  |          |       |           |  |          |       |             |  |               | (7,139 | ) |  |            |     |       |  |   | (7,139 | )  
|Stock Issued:                                      |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |               |        |   |  |            |      |       |  |   |        |    
|                                                   | Employee Stock Purchase
Plan-17,529 Shares         |   |     | 2      |  |          |        |          |  |          |        | 49          |  |               |        |  |  |            |      |      |  |   |        | 51  | 
|                                                   | Exercise of Options-54,337 Shares                  |   |     | 6      |  |          |        |          |  |          |        | 166         |  |               |        |  |  |            |      |      |  |   |        | 172 | 
|Issuance of Common Stock to
Directors-4,354 Shares |                                                    |   |    |        |  |          |       |           |  |          | 15     |             |  |               |       |   |  |            |     |       |  |   | 15     |    
|Renegotiation of Note
Received from Stockholder    |                                                    |   |    |        |  |          |       |           |  |          |       |             |  |               |       |   |  |            | (22  | )     |  |   | (22    | )  
|Purchase of Stockholder Rights                     |                                                    |   |    |        |  |          |       |           |  |          |       |             |  |               | (85    | ) |  |            |     |       |  |   | (85    | )  
|Purchase of Treasury Stock-727,000 Shares          |                                                    |   |    |        |  |          | (2,909 | )         |  |          |       |             |  |               |       |   |  |            |     |       |  |   | (2,909 | )  
|                                                   |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |               |        |   |  |            |      |       |  |   |        |    
|Balance as of June 30, 2001                        |                                                    |   | 856 |        |  |          | (2,909 | )         |  |          | 25,441 |             |  |               | 552    |   |  |            | (168 | )     |  |   | 23,772 |    
|                                                   |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |               |        |   |  |            |      |       |  |   |        |    
|Net Income/(Loss)                                  |                                                    |   |    |        |  |          |       |           |  |          |       |             |  |               | 2,959  |   |  |            |     |       |  |   | 2,959  |    
|Stock Issued:                                      |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |               |        |   |  |            |      |       |  |   |        |    
|                                                   | Employee Stock Purchase Plan-7,656 Shares          |   |     | 1      |  |          |        |          |  |          |        | 18          |  |               |        |  |  |            |      |      |  |   |        | 19  | 
|                                                   | Exercise of Options-10,000 Shares                  |   |     | 1      |  |          |        |          |  |          |        | 26          |  |               |        |  |  |            |      |      |  |   |        | 27  | 
|                                                   | Issuance of Common Stock to
Directors-2,667 Shares |   |     |       |  |          |        |          |  |          |        | 8           |  |               |        |  |  |            |      |      |  |   |        | 8   | 
|                                                   |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |               |        |   |  |            |      |       |  |   |        |    
|Balance as of June 30, 2002                        |                                                    |   | 858 |        |  |          | (2,909 | )         |  |          | 25,493 |             |  |               | 3,511  |   |  |            | (168 | )     |  |   | 26,785 |    
|                                                   |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |               |        |   |  |            |      |       |  |   |        |    
|Net Income/(Loss)                                  |                                                    |   |    |        |  |          |       |           |  |          |       |             |  |               | 7,546  |   |  |            |     |       |  |   | 7,546  |    
|Stock Issued:                                      |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |               |        |   |  |            |      |       |  |   |        |    
|                                                   | Employee Stock Purchase
Plan-5,828 Shares          |   |     | 1      |  |          |        |          |  |          |        | 16          |  |               |        |  |  |            |      |      |  |   |        | 17  | 
|                                                   | Exercise of Options -
48,586 Shares                |   |     | 4      |  |          |        |          |  |          |        | 118         |  |               |        |  |  |            |      |      |  |   |        | 122 | 
|                                                   | Issuance
of Common Stock to Directors - No Shares  |   |     |       |  |          |        |          |  |          |        |            |  |               |        |  |  |            |      |      |  |   |        |    | 
|Stockholder Note Repaid                            |                                                    |   |    |        |  |          |       |           |  |          |       |             |  |               |       |   |  |            | 168  |       |  |   | 168    |    
|                                                   |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |               |        |   |  |            |      |       |  |   |        |    
|Balance as of June 30, 2003                        |                                                    | $ | 863 |        |  | $        | (2,909 | )         |  | $        | 25,627 |             |  | $             | 11,057 |   |  | $          |     |       |  | $ | 34,638 |    
|                                                   |                                                    |   |     |        |  |          |        |           |  |          |        |             |  |               |        |   |  |            |      |       |  |   |        |    

Common shares outstanding at June 30, 2003, 2002, and 2001 were 7,905,022, 7,850,608, and 7,830,285
shares, respectively.

See accompanying notes to the consolidated financial statements

Page 19 of 56



---



##### Table of Contents






ECC INTERNATIONAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended June 30, 2003, 2002 and 2001
(In Thousands)

|                                                                                             |  |                                                                            |       |      |        |      |       |      |        |   |        |   |        |  
|-------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------- | ----- | ---- | ------ | ---- | ----- | ---- | ------ | - | ------ | - | ------ | -
|                                                                                             |  |                                                                            |       | 2003 |        | 2002 |       | 2001
|                                                                                             |  |                                                                            |       |      |        |      |       |     
|Cash Flows From Operating Activities:                                                        |  |                                                                            |       |      |        |      |       |      |        |   |        |  
|Net Income/(Loss)                                                                            |  | $                                                                          | 7,546 |      |        | $    | 2,959 |      |        | $ | (7,139 | )
|Adjustments to Reconcile Net Income to Net Cash
Provided by/(Used For) Operating Activities: |  |                                                                            |       |      |        |      |       |      |        |   |        |  
|                                                                                             |  | Depreciation                                                               |       |      | 1,431  |      |       |      | 1,902  |   |        |   | 2,645  |  
|                                                                                             |  | Amortization                                                               |       |      | 95     |      |       |      | 96     |   |        |   | 101    |  
|                                                                                             |  | Loss/(Gain) on Sale of Assets                                              |       |      | (43    | )    |       |      | 38     |   |        |   | (140   | )
|Changes in Certain Assets and Liabilities:                                                   |  |                                                                            |       |      |        |      |       |      |        |   |        |  
|                                                                                             |  | Accounts Receivable                                                        |       |      | (951   | )    |       |      | 2,369  |   |        |   | 2,816  |  
|                                                                                             |  | Cost and Estimated Earnings in Excess of
Billings on Uncompleted Contracts |       |      | (3,795 | )    |       |      | (1,175 | ) |        |   | 2,172  |  
|                                                                                             |  | Inventories                                                                |       |      | 378    |      |       |      | 234    |   |        |   | 1,405  |  
|                                                                                             |  | Prepaid Expenses and Other                                                 |       |      | 43     |      |       |      | 21     |   |        |   | 436    |  
|                                                                                             |  | Deferred
Tax Asset                                                         |       |      | (4,561 | )    |       |      |       |   |        |   |       |  
|                                                                                             |  | Accounts Payable                                                           |       |      | 1,887  |      |       |      | 166    |   |        |   | 517    |  
|                                                                                             |  | Accrued Expenses and Other                                                 |       |      | (495   | )    |       |      | 153    |   |        |   | (2,186 | )
|                                                                                             |  |                                                                            |       |      |        |      |       |      |        |   |        |  
|Net Cash Provided By Operating Activities                                                    |  |                                                                            | 1,535 |      |        |      | 6,763 |      |        |   | 627    |  
|                                                                                             |  |                                                                            |       |      |        |      |       |      |        |   |        |  
|Cash Flows From Investing Activities:                                                        |  |                                                                            |       |      |        |      |       |      |        |   |        |  
|                                                                                             |  | Proceeds From Sale of Assets                                               |       |      | 221    |      |       |      | 8      |   |        |   | 154    |  
|                                                                                             |  | Additions to Property, Plant and Equipment                                 |       |      | (616   | )    |       |      | (419   | ) |        |   | (535   | )
|                                                                                             |  |                                                                            |       |      |        |      |       |      |        |   |        |  
|Net Cash Used In Investing Activities                                                        |  | $                                                                          | (395  | )    |        | $    | (411  | )    |        | $ | (381   | )
|                                                                                             |  |                                                                            |       |      |        |      |       |      |        |   |        |  

Continued...


Page 20 of 56



---



##### Table of Contents



ECC INTERNATIONAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended June 30, 2003, 2002 and 2001
(In Thousands)

|                                                        |                                                              |   |       |      |  |      |       |        |   |   |        |         |   | 
|------------------------------------------------------- | ------------------------------------------------------------ | - | ----- | ---- |  | ---- | ----- | ------ | - | - | ------ | ------- | - | 
|                                                        |                                                              |   |       | 2003 |  | 2002 |       | 2001  
|                                                        |                                                              |   |       |      |  |      |       |       
|Cash Flows From Financing Activities:                   |                                                              |   |       |      |  |      |       |        |   |   |        |        
|                                                        | Proceeds From Issuance of Common Stock and
Options Exercised |   | $     | 139  |  |      | $     | 46     |   |   | $      | 224     |  
|                                                        | Purchase of Treasury Stock                                   |   |       |     |  |      |       |       |   |   |        | (2,909  | )
|                                                        | Purchase of Stockholder Rights                               |   |       |     |  |      |       |       |   |   |        | (85     | )
|                                                        | Net Repayments Under Revolving Credit Facility               |   |       |     |  |      |       | (5,030 | ) |   |        | (18,800 | )
|                                                        | Net Borrowings Under Revolving Credit Facility               |   |       |     |  |      |       | 4,873  |   |   |        | 18,957  |  
|                                                        | Note Repaid by Stockholder                                   |   |       | 168  |  |      |       |       |   |   |        |        |  
|                                                        |                                                              |   |       |      |  |      |       |        |   |   |        |        
|Net
Cash Provided by/(Used In) Financing Activities     |                                                              |   | 307   |      |  |      | (111  | )      |   |   | (2,613 | )      
|                                                        |                                                              |   |       |      |  |      |       |        |   |   |        |        
|Net Increase/(Decrease) in Cash                         |                                                              |   | 1,447 |      |  |      | 6,241 |        |   |   | (2,367 | )      
|Cash at Beginning of the Year                           |                                                              |   | 6,280 |      |  |      | 39    |        |   |   | 2,406  |        
|                                                        |                                                              |   |       |      |  |      |       |        |   |   |        |        
|Cash at End of the Year                                 |                                                              | $ | 7,727 |      |  | $    | 6,280 |        |   | $ | 39     |        
|                                                        |                                                              |   |       |      |  |      |       |        |   |   |        |        
|Supplemental Disclosures of Cash Flow Information:      |                                                              |   |       |      |  |      |       |        |   |   |        |        
|Cash Paid During the Year for Interest                  |                                                              | $ | 85    |      |  | $    | 167   |        |   | $ | 329    |        
|Cash Received/(Paid) During the Year for Taxes          |                                                              | $ |      |      |  | $    | 216   |        |   | $ | (160   | )      
|Supplemental Schedule of Non Cash Financing Activities: |                                                              |   |       |      |  |      |       |        |   |   |        |        
|                                                        | Issuance of Director Equity Compensation                     |   | $     |     |  |      | $     | 8      |   |   | $      | 15      |  

See accompanying notes to the
consolidated financial statements

Page 21 of 56



---



##### Table of Contents






NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 1 Significant Accounting Policies

Consolidation

The consolidated financial statements include the accounts of ECC International
Corp. and its wholly owned subsidiaries (collectively, the Company).
Intercompany transactions have been eliminated in consolidation.

Revenue and Cost Recognition

Contract sales and anticipated profits are recognized using the percentage of
completion method, measured by the ratio of costs incurred to date to estimated
total costs. Since many contracts extend over a long period of time, any
revisions in estimated costs or contract value during the progress of work have
the effect of adjusting the current period earnings applicable to performance
in prior periods.

Contract costs include all direct labor and material costs and an allocation of
indirect costs, such as indirect labor, supplies and depreciation.

Anticipated losses on contracts in progress are recorded in the period in which
the losses are identified. Claims are included as a component of contract
value for purposes of revenue recognition at such time as the amount is
reasonably determinable and probable.

Unbilled costs and estimated earnings consists principally of contract revenue
related to long-term contracts which has been recognized for accounting
purposes but is not yet billable to the customer. Substantially all of these
amounts will be billed in the following fiscal year.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reporting period.
Actual results could differ from those estimates.

Inventories

Work in process inventory is valued using the specific identification cost
method, but not in excess of net realizable value. Raw materials are valued at
the lower of cost or market and are charged to work in process at cost.

Cash and Cash Equivalents

Cash equivalents are comprised of highly liquid financial instruments with
maturities of three months or less when purchased.

Page 22 of 56



---



##### Table of Contents



Property, Plant and Equipment

Property, Plant, and Equipment are stated at cost. Depreciation is provided on
the straight-line method over the estimated useful lives of the respective
assets and ranges from 10 to 30 years for buildings and building improvements,
3 to 10 years for machinery and equipment, and 5 years for demonstration and
test equipment.

The cost of maintenance and repairs is charged to expense as incurred.
Renewals and betterments are capitalized. Applicable asset and accumulated
depreciation accounts are reduced for a sale or other disposition and the
resulting gain or loss is included in the Consolidated Statements of
Operations.

Impairment of Long-Lived Assets

The company adopted Statement of
Financial Accounting Standards No. 144, Asset Impairment and Disposal
Issues effective July 1, 2002. Long-lived assets are reviewed for impairment when events or circumstances
indicate that the carrying amount of the asset may not be recoverable. The
estimated future undiscounted cash flows associated with the asset are compared
to the assets carrying value to determine if a write-down is required. If
impairment is indicated, the carrying amount of the asset is reduced to its
fair value.

Income Taxes

The Company utilizes the asset and liability method of accounting for income
taxes. Under this method, deferred tax assets and liabilities are recognized
by applying enacted statutory tax rates to temporary differences between the
tax basis and financial statement carrying value of the Companys assets and
liabilities. A valuation allowance is provided where it is more likely than
not that deferred tax assets will not be realized.

Critical Accounting Policies

The Company considers that certain accounting policies are critical due to the
estimation process involved in each of them. The assumptions and judgement
utilized in developing these estimates are based on the information available
at the time including an assessment of the risks and uncertainties. These
estimates and assumptions affect the reported amounts of assets and liabilities
at the date of the financial statements and the reported amounts of revenue and
expenses during the periods presented. The significant accounting policies,
which the Company believes are the most critical to aid in fully understanding
and evaluating our reported financial results, include the following:



| |  | Revenue Recognition                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| |  | Contract sales and anticipated profits are recognized using the percentage of
completion method measured by the ratio of costs incurred to date to
estimated total costs. The Company reevaluates the estimated costs to
complete on the entire contract on a quarterly basis. Any revisions in
estimated costs or contract value during the progress of the work may affect
the estimated gross margin percentage for the contract. Estimated costs may
be adjusted favorably or unfavorably based on projected changes in areas such
as labor efficiencies, material price negotiations, supplier delivery
schedules, design and development progress, warranty projections and overhead rate projections.
Changes in gross margin percentages have the effect of adjusting the current
period earnings applicable to performance in prior periods.

Page 23 of 56



---



##### Table of Contents





| |  | Anticipated losses on contracts in progress are recorded in the period in
which the losses are identified. Claims would be included as a component of
contract value for purposes of revenue recognition at such time as the amount
is reasonably determinable and probable.                                                                                                                                                                                                                                                                           
| |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| |  | Inventories                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|
| |  | The Company values raw materials at the lower of average cost or market. On
a quarterly basis, inventory items are evaluated to identify slow-moving,
excess or obsolete parts. An assessment of potential use on future programs
including spare parts orders, repairs and warranty work, is the basis for the
establishment of a reserve for excess and obsolete inventory. Potential
usage assessments may be impacted favorably or unfavorably by changes in the
Companys projected contracts, parts obsolescence and level of spares and
repairs.
|
| |  | Deferred Tax Assets                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|
| |  | Through June 30, 2002, the Company had provided a full valuation reserve
against its deferred tax assets. As of June 30, 2003, sufficient evidence of
the Companys ability to generate future taxable income became apparent and
the Company reduced its valuation allowance to zero resulting in income
tax benefits in the Companys Consolidated Statements of Operations.
Management evaluates the realizability of the deferred tax assets quarterly
and assesses the valuation allowance quarterly.                                             

Research and Development Costs

Company sponsored research and development costs are included as part of the
general and administrative costs and were approximately $1,126,000, $1,597,000,
and $957,000 during fiscal years ended June 30, 2003, 2002 and 2001,
respectively. These activities include manufacturing, engineering and software
research and development relating to the development of new products and
product enhancements. Customer sponsored research and development costs
incurred pursuant to contracts are accounted for as contract costs. There were
no customer sponsored research and development costs for fiscal years 2003,
2002 and 2001.

Treasury Stock

Repurchased shares of the Companys common stock are included in treasury stock
at cost.

Page 24 of 56



---



##### Table of Contents



Stock-Based Compensation

At June 30, 2003, the Company had
several stock-based compensation plans, which are described here
fully in Note 11. The Company measures compensation expense for employee and director stock
options as the aggregate difference between the market and exercise prices of
the options on the date that both
the number of shares the grantee is entitled to receive and the purchase price
are known in accordance with APB Opinion No. 25, Accounting for
Stock Issued to Employees, and related interpretations. No
stock-based employee compensation cost is reflected in net income,
as all options granted under these plans had an exercise price equal
to market value of the underlying common stock on the date of grant.
The following table illustrates the effect on net income and earnings
per share if the Company had applied the fair value recognition
provisions of SFAS No. 123, Accounting for Stock Based
Compensation, to stock-based employee compensation.

The disclosure requirements have been included in the following
table (In Thousands, Except Per Share Data):

|                               |                                                                                                                             |   |               |      |               |   |               |      |  |   |        |       |  
|------------------------------ | --------------------------------------------------------------------------------------------------------------------------- | - | ------------- | ---- | ------------- | - | ------------- | ---- |  | - | ------ | ----- | -
|                               |                                                                                                                             |   | Twelve Months |      | Twelve Months |   | Twelve Months
|                               |                                                                                                                             |   | Ended         |      | Ended         |   | Ended        
|                               |                                                                                                                             |   | 6/30/2003     |      | 6/30/2002     |   | 6/30/2001    
|                               |                                                                                                                             |   |               |      |               |   |              
|Net
Income, (Loss) as reported |                                                                                                                             | $ | 7,546         |      |               | $ | 2,959         |      |  | $ | (7,139 | )    
|Deduct:                        |                                                                                                                             |   |               |      |               |   |               |      |  |   |        |      
|                               | Total stock-based employee compensation
expense determined under fair value
based method for all awards, net of
related tax |   |               | 97   |               |   |               | 141  |  |   |        | 322   |  
|                               |                                                                                                                             |   |               |      |               |   |               |      |  |   |       
|Pro
Forma Net Income (Loss)    |                                                                                                                             | $ | 7,449         |      |               | $ | 2,818         |      |  | $ | (7,461 | )    
|                               |                                                                                                                             |   |               |      |               |   |               |      |  |   |       
|Earnings
(Loss) Per Share:     |                                                                                                                             |   |               |      |               |   |               |      |  |   |        |      
|                               | Basic  as reported                                                                                                         |   | $             | 0.96 |               |   | $             | 0.38 |  |   | $      | (0.89 | )
|                               | Basic  pro forma                                                                                                           |   | $             | 0.95 |               |   | $             | 0.36 |  |   | $      | (0.93 | )
|                               | Diluted  as reported                                                                                                       |   | $             | 0.95 |               |   | $             | 0.38 |  |   | $      | (0.89 | )
|                               | Diluted  pro forma                                                                                                         |   | $             | 0.94 |               |   | $             | 0.36 |  |   | $      | (0.93 | )

Earnings/(Loss) Per Share

Basic earnings/(loss) per common share is computed by dividing net
income/(loss) available to common shareholders by the weighted-average number
of common shares outstanding during the period. Diluted earnings/(loss) per
share is computed by dividing net income/(loss) available to common
shareholders by the weighted-average number of common shares outstanding during
the period adjusted for the number of shares that would have been outstanding
if dilutive potential common shares resulting from the exercise of stock
options had been issued. The diluted earnings/(loss) per share does not assume
the exercise of stock options that would have an antidilutive effect on
earnings/(loss) per share.

The Companys dilutive potential common shares consists of stock options. In
calculating diluted earnings per share, approximately 61,000, and 17,000
dilutive potential common shares were included in fiscal year 2003 and 2002,
respectively. The number of potentially dilutive common shares in 2001 was
60,000; however, they were not included in computing earnings per share since
they would have had an antidilutive effect. The number of shares used in
computing earnings per share is as follows:

|         |  |                      |           |      |  |      |           |  |  |  |           | 
|-------- |  | -------------------- | --------- | ---- |  | ---- | --------- |  |  |  | --------- | 
|         |  | Years Ended June 30,
|         |  | 2003                 |           | 2002 |  | 2001
|         |  |                      |           |      |  |     
|Basic    |  |                      | 7,878,000 |      |  |      | 7,835,000 |  |  |  | 8,025,000 | 
|Dilutive |  |                      | 7,939,000 |      |  |      | 7,852,000 |  |  |  | 8,025,000 | 

New Accounting Pronouncements



| |  |  | Effective January 1, 2003, the Company adopted SFAS No. 146,
Accounting for cost associated with Exit or Disposal Activities,
which addresses the recognition, measurement and reporting of costs
that are associated with exit and disposal costs. SFAS 146 is
effective for exit or disposal activities that are initiated after
December 31, 2002. Severance costs incurred since January 1, 2003 have
been recorded as incurred in accordance with the Standard.
| |  |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Page 25 of 56



---



##### Table of Contents



Note 2 Accounts Receivable

|                                     |       |   |                |       |      |   |       |       | 
|------------------------------------ | ----- | - | -------------- | ----- | ---- | - | ----- | ----- | 
|                                     |       |   | (In Thousands)
|                                     |       |   | 2003           |       | 2002
|                                     |       |   |                |       |     
|Contract Receivables, Billed Amounts |       | $ | 2,971          |       |      | $ | 1,765 |      
|Net
Other                            |       |   | 132            |       |      |   | 387   |      
|                                     |       |   |                |       |      |   |       |      
|                                     | Total |   | $              | 3,103 |      |   | $     | 2,152 | 
|                                     |       |   |                |       |      |   |       |      

Contract receivables include amounts under long-term contracts and subcontracts
principally with the U.S. Government or its contractors. During the fourth
quarter of fiscal year 2001, upon advice of legal counsel, the Company recorded
a reserve for doubtful accounts for $657,000 against the collection of
receivables related to the former U.K. operation. The U.K. operation wind down
was completed in May 1999 and there had been no collections against these
receivables as of June 30, 2001. During fiscal year 2002, the Company received
payment for approximately $140,000 of the outstanding receivables. The
remaining reserve for doubtful accounts related to the U.K. operation wind down
was approximately $517,000 as of June 30, 2002. During fiscal year 2003, the
Company received final payment for approximately $153,000, which was recorded as a reduction to selling, general and administrative expenses.

Page 26 of 56



---



##### Table of Contents



Note 3 Inventories

|                              |       |   |                |     |      |   |       |     | 
|----------------------------- | ----- | - | -------------- | --- | ---- | - | ----- | --- | 
|                              |       |   | (In Thousands)
|                              |       |   | 2003           |     | 2002
|                              |       |   |                |     |     
|Work in Process               |       | $ |               |     |      | $ | 187   |    
|Raw Materials                 |       |   | 657            |     |      |   | 1,343 |    
|Reserve for Excess & Obsolete |       |   | (115           | )   |      |   | (610  | )  
|                              |       |   |                |     |      |   |       |    
|                              | Total |   | $              | 542 |      |   | $     | 920 | 
|                              |       |   |                |     |      |   |       |    

Work in Process Inventory is valued using the specific identification cost
method, but not in excess of net realizable value. Raw materials are valued at
the lower of cost or market. The reserve for excess and obsolete
inventory is based on an analysis of the specific parts, which includes an
assessment of their potential use on future programs. Due to the
reconfiguration of the Company into a smaller area, the Company disposed of a
portion of its excess and obsolete raw materials inventory in fiscal years 2002
and 2003, which had been fully reserved in prior years.

Note 4 Property, Plant and Equipment

|                                 |       |   |                |        |      |   |         |        | 
|-------------------------------- | ----- | - | -------------- | ------ | ---- | - | ------- | ------ | 
|                                 |       |   | (In Thousands)
|                                 |       |   | 2003           |        | 2002
|                                 |       |   |                |        |     
|Land                             |       | $ | 2,216          |        |      | $ | 2,216   |       
|Buildings/Improvements           |       |   | 21,592         |        |      |   | 21,236  |       
|Machinery and Equipment          |       |   | 3,812          |        |      |   | 10,985  |       
|Demonstration and Test Equipment |       |   | 879            |        |      |   | 2,797   |       
|                                 |       |   |                |        |      |   |         |       
|                                 | Total |   |                | 28,499 |      |   |         | 37,234 | 
|Less Accumulated Depreciation    |       |   | (17,669        | )      |      |   | (25,411 | )     
|                                 |       |   |                |        |      |   |         |       
|                                 | Total |   | $              | 10,830 |      |   | $       | 11,823 | 
|                                 |       |   |                |        |      |   |         |       

The Company considers its facilities to be excessive for its present needs and
is in the process of attempting to lease the excess facilities to third
parties. The Company has consolidated operations into 90,000 square
feet, which
included outsourcing of certain activities and disposition of excess equipment
and machinery, the majority of which was fully depreciated.
Repairs and maintenance expense for the fiscal years ended June 30, 2003, 2002
and 2001 were $525,000, $530,000, and $713,000, respectively.

Page 27 of 56



---



##### Table of Contents



Note 5 Accrued Expenses and Other

|                |       |   |                |       |      |   |     |       | 
|--------------- | ----- | - | -------------- | ----- | ---- | - | --- | ----- | 
|                |       |   | (In Thousands)
|                |       |   | 2003           |       | 2002
|                |       |   |                |       |     
|Compensation    |       | $ | 191            |       |      | $ | 370 |      
|Vacation        |       |   | 268            |       |      |   | 345 |      
|Incentive Plans |       |   | 323            |       |      |   | 573 |      
|Contract Losses |       |   | 343            |       |      |   | 196 |      
|Other           |       |   | 352            |       |      |   | 488 |      
|                |       |   |                |       |      |   |     |      
|                | Total |   | $              | 1,477 |      |   | $   | 1,972 | 
|                |       |   |                |       |      |   |     |      

Note 6 Employee Benefit Plans

The Company has a 401K plan that was established in fiscal year 1999 and covers
all employees. Employer contributions are based on a percentage of employee
contributions and certain other restrictions as defined in the plan document.
In addition, the Company may also make
discretionary contributions at the end of the plan year. Employer
contributions of approximately $92,000, $196,000, and $263,000 were expensed in
the fiscal years 2003, 2002 and 2001, respectively. The maximum employer
contribution was reduced from 3% to 1 1/2% effective September 1, 2002.

Note 7 Debt

On June 24, 1999, the Company entered into a four-year revolving credit
facility (Credit Facility) totaling $12.5 million, with Mellon Bank, N. A.,
which was subsequently purchased by LaSalle Business Credit. Proceeds from the
Credit Facility were used to pay the outstanding balance under the Companys
loan facility with its previous primary lender. There was no outstanding
balance under the Credit Facility at June 24, 2003 when it expired. The
Company is currently in discussions with several banks regarding a new Credit
Facility.

Interest was payable monthly, in arrears, at a rate defined in the credit
facility (6.75% at June 30, 2003.) The Company was required to pay certain
fees as calculated by the bank. The unused line fee was equal to .50% per
annum of the average daily unused balance. The agreement included a letter of
credit fee equal to .75% per annum and a standby letter of credit fee equal to
1.5% per annum. There were no outstanding letters of credit at June 30, 2003.

The Credit Facility included certain covenants related to, among other things,
working capital, tangible net worth, net income, cash flow and capital
expenditures. In addition, the Company was not permitted to pay dividends and
substantially all of the assets of the Company were pledged as collateral for
the Credit Facility.

The Company was not in compliance with certain financial covenants required
under the Credit Facility during fiscal year 2001. On November 5, 2001, the
Credit Facility was amended whereby the Company paid a fee of $40,000 to
resolve the prior non-compliance issues, adjust
the future financial covenant requirements, reduce the line of credit from
$12.5 million to $5.0 million and revise the fee structure. As of June 24,
2003, when the Credit Facility expired, the Company was in compliance with the
amended covenants.

Page 28 of 56



---



##### Table of Contents



There have been no borrowings since July 13, 2001, and during the fiscal year
the Company has maintained an average cash balance of approximately $5 million.
Management believes that operational cash requirements will continue to be
funded internally through the next fiscal year based on the cash balance of
$7.7 million at June 30, 2003 and the positive cash projections for fiscal year
2004.

Note 8 Income Taxes

The continuing domestic component of income/(loss) before income taxes for the
fiscal years ended 2003, 2002 and 2001 is $7.5 million, $2.7 million, and
($7.0) million, respectively.

The components of the benefit for income taxes are as follows for the years
ended June 30, (in thousands):

|          |          |                                      |       |       |       |      |     |      |     |   |      |      |      |  
|--------- | -------- | ------------------------------------ | ----- | ----- | ----- | ---- | --- | ---- | --- | - | ---- | ---- | ---- | -
|          |          |                                      |       | 2003  |       | 2002 |     | 2001
|          |          |                                      |       |       |       |      |     |     
|Current:  |          |                                      |       |       |       |      |     |      |     |   |      |     
|Federal   |          | $                                    | (29   | )     |       | $    |    |      |     | $ |     |     
|State     |          |                                      |      |       |       |      |    |      |     |   |     |     
|          |          |                                      |       |       |       |      |     |      |     |   |      |     
|          | Subtotal |                                      |       | (29   | )     |      |     |     |     |   |      |     |     
|          |          |                                      |       |       |       |      |     |      |     |   |      |     
|Deferred: |          |                                      |       |       |       |      |     |      |     |   |      |     
|Federal   |          |                                      | 3,935 |       |       |      | 216 |      |     |   | (160 | )   
|State     |          |                                      | 626   |       |       |      |    |      |     |   |     |     
|          |          |                                      |       |       |       |      |     |      |     |   |      |     
|          | Subtotal |                                      |       | 4,561 |       |      |     | 216  |     |   |      | (160 | )   
|          |          |                                      |       |       |       |      |     |      |     |   |      |     
|          |          | Benefit/(Provision) for
Income Taxes |       | $     | 4,532 |      |     | $    | 216 |   |      | $    | (160 | )
|          |          |                                      |       |       |       |      |     |      |     |   |      |     

The Company has cumulative federal net operating loss carryforwards of
approximately $11.1 million, which expire between 2019 and 2022. In addition,
the Company had available at June 30, 2003, cumulative net operating loss
carryforwards of $18.0 million for Florida state income tax purposes, which
expire between 2019 and 2022.

Page 29 of 56



---



##### Table of Contents



The tax effects of the primary temporary differences giving rise to the
Companys deferred tax assets and liabilities are as follows for the
years ended June 30, (in thousands):

|                                                                                                                |          |       |       |       |       |           |       |       |       |           |        |       |     |   |     |     |     | 
|--------------------------------------------------------------------------------------------------------------- | -------- | ----- | ----- | ----- | ----- | --------- | ----- | ----- | ----- | --------- | ------ | ----- | --- | - | --- | --- | --- | 
|                                                                                                                |          |       |       | 2003  |       | 2002     
|                                                                                                                |          |       |       |       |       |          
|                                                                                                                |          |       |       | Asset |       | Liability |       | Asset |       | Liability
|                                                                                                                |          |       |       |       |       |           |       |       |       |          
|Revenue Recognized on Completed Contract for
Tax Return and on Percentage of Completion for
Financial Reporting |          | $     |      |       |       | $         | 1,114 |       |       | $         |       |       |     | $ | 286 |    
|Federal Operating Loss Carryforwards                                                                            |          |       | 3,790 |       |       |           |      |       |       |           | 4,198  |       |     |   |    |    
|Federal Tax Credit Carryforwards                                                                                |          |       | 298   |       |       |           |      |       |       |           | 269    |       |     |   |    |    
|State Tax Loss Carryforwards                                                                                    |          |       | 653   |       |       |           |      |       |       |           | 988    |       |     |   |    |    
|Difference between Book and Tax Depreciation                                                                    |          |       | 578   |       |       |           |      |       |       |           | 315    |       |     |   |    |    
|Capitalized Bid and Proposal Expense                                                                            |          |       | 256   |       |       |           |      |       |       |           | 96     |       |     |   |    |    
|Accruals Not Currently Deductible                                                                               |          |       | 100   |       |       |           | 61    |       |       |           | 353    |       |     |   | 61  |    
|                                                                                                                |          |       |       |       |       |           |       |       |       |           |        |       |     |   |     |    
|                                                                                                                | Subtotal |       |       | 5,675 |       |           |       | 1,175 |       |           |        | 6,219 |     |   |     | 347 |    
|Valuation Allowance                                                                                             |          |       |      |       |       |           |      |       |       |           | (5,933 | )     |     |   |    |    
|                                                                                                                |          |       |       |       |       |           |       |       |       |           |        |       |     |   |     |    
|                                                                                                                |          | Total |       | $     | 5,675 |           |       | $     | 1,175 |           |        | $     | 286 |   |     | $   | 347 | 
|                                                                                                                |          |       |       |       |       |           |       |       |       |           |        |       |     |   |     |    

A valuation allowance provided at June 30,
2002 related primarily to
federal and state net operating loss carryforwards which were subject to
uncertainty as to their ultimate realization. As of June 30,
2003 an evaluation concluded that it was more likely than not that
the Company has the ability to realize the benefit of the deferred
tax assets. The valuation allowances was reversed at June 30, 2003
resulting in an income tax benefit.

These deferred tax assets and liabilities are included in/or classified as
follows on the Consolidated Balance Sheets for the years ended June 30, (in
thousands):




|                              |  |      |       |      |  |   |    | 
|----------------------------- |  | ---- | ----- | ---- |  | - | -- | 
|                              |  | 2003 |       | 2002
|                              |  |      |       |     
|Deferred Income Tax Asset     |  | $    | 4,500 |      |  | $ |   | 
|Deferred Income Tax Liability |  | $    |      |      |  | $ | 61 | 




Differences between the statutory U.S. Federal Income Tax rate and the
effective income tax rate reported in the financial statements are as
follows for continuing operations for the years ended June 30:




|                                             |                                                                 |                                            |        |      |        |      |       |      |      |    |       |     |     |  
|-------------------------------------------- | --------------------------------------------------------------- | ------------------------------------------ | ------ | ---- | ------ | ---- | ----- | ---- | ---- | -- | ----- | --- | --- | -
|                                             |                                                                 |                                            |        | 2003 |        | 2002 |       | 2001
|                                             |                                                                 |                                            |        |      |        |      |       |     
|Federal Statutory Rates                      |                                                                 |                                            | 34.0   | %    |        |      | 34.0  | %    |      |    | (34.0 | %) 
|Decrease/(Increase) in Taxes Resulting From: |                                                                 |                                            |        |      |        |      |       |      |      |    |       |    
|                                             | State Income Taxes (after deducting
Federal Income Tax Benefit) |                                            |        | 0.0  | %      |      |       | 0.0  | %    |    |       | 0.0 | %  
|Valuation Allowance                          |                                                                 |                                            | (185.4 | %)   |        |      | (43.4 | %)   |      |    | 35.0  | %  
|Other                                        |                                                                 |                                            | 1.0    | %    |        |      | 1.5   | %    |      |    | 1.3   | %  
|                                             |                                                                 |                                            |        |      |        |      |       |      |      |    |       |    
|                                             |                                                                 | Total Provision/(Benefit) for Income Taxes |        |      | (150.4 | %)   |       |      | (7.9 | %) |       |     | 2.3 | %
|                                             |                                                                 |                                            |        |      |        |      |       |      |      |    |       |    




Page 30 of 56



---



##### Table of Contents



Note 9 Financial Instruments

Concentrations of Credit Risk

Financial instruments, which potentially subject the Company to concentrations
of credit risk consist principally of accounts receivables from major defense
prime contractors and U.S. government agencies which minimizes the Companys
credit risk. The Company generally does not require collateral or other
security to support customer receivables.

Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, accounts receivable, accounts
payable and accrued liabilities approximate their fair values because of the
short maturity of these instruments.

Note 10 Shareholders Equity

On
August 9, 2000, the Board of Directors authorized a plan to repurchase up to
$3,000,000 of common stock during fiscal year 2001. A total of 727,000 shares
of stock was repurchased in fiscal year 2001 for approximately $2,909,000 and
is reflected as Treasury Stock, which is accounted for at cost.

On August 23, 2002, the Board of Directors authorized a plan to repurchase an
additional $1,500,000 of common stock. As of June 30, 2003, no
additional shares were repurchased.

On August 27, 1996, the Board of Directors declared a dividend distribution of
one Right
(a Right) for each outstanding share of the Companys Common Stock to
stockholders of record at the close of business on September 17, 1996. Each
Right entitles the registered holder to purchase from the Company one
one-thousandth of a share (a Unit) of Series B Junior Participating Preferred
Stock, $0.10 par value per share at a purchase price of $40.00 per Unit,
subject to adjustment. The description and terms of the Rights are set forth
in a Rights Agreement dated August 27, 1996 between the Company and Mellon
Bank, N.A. as Rights Agent, as amended (the Rights Agreement). On August 9,
2000, the Board of Directors terminated the Rights Agreement and, as required
under the Rights Agreement, on September 1, 2000, stockholders of record at the
close of business on August 9, 2000 received $0.01 for each
Right held.

Note 11 Stock Compensation

The Company has several stock-based compensation plans, which are described
below. The Companys Organization and Compensation Committee administers all
the stock benefit plans of the Company. The Company applies APB Opinion No. 25
and related Interpretations

Page 31 of 56



---



##### Table of Contents



in accounting for its plans. Since stock option
exercise prices are equal to the fair market value of the stock on the date of
grant for its fixed stock option plans and equal to 85% of the fair market
value on the date of exercise for stock issued under the employee stock
purchase plans, compensation expense is not recognized.

The fair value of options was estimated at the date of grant using a
Black-Scholes option pricing model with the following weighted average
assumptions:

|                         |  |      |       |      |  |      |       |   |  |  |       |  
|------------------------ |  | ---- | ----- | ---- |  | ---- | ----- | - |  |  | ----- | -
|                         |  | 2003 |       | 2002 |  | 2001
|                         |  |      |       |      |  |     
|Expected Dividend Yield  |  |      | 0.00  | %    |  |      | 0.00  | % |  |  | 0.00  | %
|Risk-free Interest Rate  |  |      | 3.45  | %    |  |      | 3.60  | % |  |  | 6.22  | %
|Expected Volatility      |  |      | 41.33 | %    |  |      | 41.89 | % |  |  | 40.18 | %
|Expected Life (in years) |  |      | 6.00  |      |  |      | 6.00  |   |  |  | 6.00  |  

There were 252,500, 47,000, and 152,500 options granted during fiscal years
2003, 2002 and 2001, respectively, with weighted average fair values of $1.40
in 2003, $1.56 in 2002, and $1.70 in 2001.

Under the Companys 1998 Stock Incentive Plan, directors, officers and certain
key employees may purchase the Companys Common Stock at 100% of the fair
market value of the shares on the date of grant. Vesting of options is
determined by the Board of Directors. Generally, options
granted based on performance in the previous fiscal year are exercisable on the
date granted. Options granted to provide an incentive for future performance
are exercisable one year from the
date granted. All options expire ten years from the grant date. There were
600,000 shares reserved for issuance under the 1998 Plan. Options to purchase
252,500, 47,000, and 152,500 shares were granted under the plan during fiscal
years 2003, 2002 and 2001, respectively.

Under the Companys 1991 Stock Incentive Plan, directors, officers and key
employees were granted the right to purchase the Companys Common Stock at 100%
of fair market value of the shares on the date of the grant. Unless the Board
of Directors determined otherwise, 20% of the options granted under the Plan
were exercisable one year from the date the option was granted.

Page 32 of 56



---



##### Table of Contents



An additional
20% was exercisable each year thereafter. All options expire upon the earlier
of 10 years and 30 days from date of grant or, with respect to shares covered
by such options, five years from the date the option first became exercisable.
The 1991 Plan expired in 2001. No additional options can be granted pursuant
to the Plan.

A summary of stock option transactions for the fiscal years ended June 30,
2003, 2002 and 2001 are as follows:

|                         |  |              |          |                  |  |   |      | 
|------------------------ |  | ------------ | -------- | ---------------- |  | - | ---- | 
|                         |  | Shares Under |          | Weighted Average
|                         |  | Option       |          | Exercise Price  
|                         |  |              |          |                 
|Balance at June 30, 2000 |  |              | 910,473  |                  |  | $ | 5.63 | 
|Options Granted          |  |              | 152,500  |                  |  |   | 3.47 | 
|Options Exercised        |  |              | (54,337  | )                |  |   | 3.15 | 
|Options Terminated       |  |              | (143,800 | )                |  |   | 9.03 | 
|                         |  |              |          |                  |  |   |      | 
|Balance at June 30, 2001 |  |              | 864,836  |                  |  | $ | 4.84 | 
|                         |  |              |          |                  |  |   |      | 
|Options Granted          |  |              | 47,000   |                  |  | $ | 3.40 | 
|Options Exercised        |  |              | (10,000  | )                |  |   | 2.63 | 
|Options Terminated       |  |              | (84,500  | )                |  |   | 8.73 | 
|                         |  |              |          |                  |  |   |      | 
|Balance at June 30, 2002 |  |              | 817,336  |                  |  | $ | 4.38 | 
|                         |  |              |          |                  |  |   |      | 
|Options Granted          |  |              | 252,500  |                  |  | $ | 3.10 | 
|Options Exercised        |  |              | (48,586  | )                |  |   | 2.47 | 
|Options Terminated       |  |              | (491,500 | )                |  |   | 3.56 | 
|                         |  |              |          |                  |  |   |      | 
|Balance at June 30, 2003 |  |              | 529,750  |                  |  | $ | 4.71 | 
|                         |  |              |          |                  |  |   |      | 

Options exercisable were 312,250, 817,336, and 804,836 at June 30, 2003, 2002
and 2001,
respectively.

Stock options outstanding at June 30, 2003 are summarized as follows:

|                |  |             |         |                  |  |                  |  |             |       |                |  |  |         |          |  |   |       |  |  | 
|--------------- |  | ----------- | ------- | ---------------- |  | ---------------- |  | ----------- | ----- | -------------- |  |  | ------- | -------- |  | - | ----- |  |  | 
|                |  |             |         |                  |  | Weighted Average |  | Weighted    |       |                |  |  |         | Weighted
|Range of        |  | Number      |         | Remaining        |  | Average          |  | Number      |       | Average       
|Exercise Prices |  | Outstanding |         | Contractual Life |  | Exercise Price   |  | Exercisable |       | Exercise Price
|                |  |             |         |                  |  |                  |  |             |       |               
|$2.56-3.45      |  |             | 265,500 |                  |  | 9 years          |  | $           | 2.91  |                |  |  | 98,000  |          |  | $ | 2.93  | 
|$3.50-4.38      |  |             | 168,000 |                  |  | 7 years          |  | $           | 3.88  |                |  |  | 118,000 |          |  | $ | 3.85  | 
|$10.00          |  |             | 17,000  |                  |  | 3 years          |  | $           | 10.00 |                |  |  | 17,000  |          |  | $ | 10.00 | 
|$10.75-11.50    |  |             | 79,250  |                  |  | 2 years          |  | $           | 11.37 |                |  |  | 79,250  |          |  | $ | 11.37 | 

Page 33 of 56



---



##### Table of Contents



The Company currently maintains an Employee Stock Purchase Plan which is
intended to provide eligible employees with an opportunity to purchase the
Companys Common Stock through payroll deductions at eighty-five percent of the
market price on specified dates. The Stockholders approved the 1999 Employee
Stock Purchase Plan during fiscal year 1999 reserving 360,000 shares for
issuance under this plan.

Shares issued under the 1999 Employee Stock Purchase plan during fiscal years
ended June 30, 2003, 2002, and 2001, were 5,828, 7,656, and 17,529,
respectively. The fair value of shares issued during fiscal years 2003, 2002
and 2001 were $0.93, $0.74, and $0.64, respectively. The fair value of these
shares was estimated using a Black-Scholes Option pricing model with the
following weighted average assumptions for fiscal years:

|                         |  |      |       |      |  |      |       |   |  |  |       |  
|------------------------ |  | ---- | ----- | ---- |  | ---- | ----- | - |  |  | ----- | -
|                         |  | 2003 |       | 2002 |  | 2001
|                         |  |      |       |      |  |     
|Expected Dividend Yield  |  |      | 0.00  | %    |  |      | 0.00  | % |  |  | 0.00  | %
|Risk-free Interest Rate  |  |      | 3.45  | %    |  |      | 3.60  | % |  |  | 6.22  | %
|Expected Volatility      |  |      | 41.33 | %    |  |      | 41.89 | % |  |  | 40.18 | %
|Expected Life (in years) |  |      | 6     |      |  |      | 6     |   |  |  | 6     |  

The Company has available 1,000,000 authorized and unissued shares of $0.10 par
value Preferred Stock. Shares may be issued from time to time in one or more
series, each series
having such special rights, privileges and preferences as may be determined by
the Board of
Directors at the time of issuance.

During fiscal year 1998, the Board of Directors and Stockholders approved a
Director Equity Compensation Plan. Under the Plan, the members of the
Companys Board of Directors can choose to receive unrestricted shares of the
Companys Common Stock in lieu of 50% of the otherwise payable directors fees.
A total of 75,000 shares of Common Stock were reserved for issuance under the
Plan. During fiscal year 2001, the Board of Directors approved an additional
50,000 shares of the Companys Common Stock for issuance under the Plan.
During fiscal years 2002 and 2001, 2,667, and 4,354 shares, respectively, were
issued under this Plan. There were no shares issued under this plan during
fiscal year 2003.

On June 15, 1998, the Company entered into a Stock Purchase Agreement with its
former Chief Executive Officer (CEO). In connection with this agreement, the CEO
purchased 50,000 shares of common stock. The CEO paid $10,000 cash and issued
a non-recourse Promissory Note to
the Company in the amount of $146,250 in payment of the shares. The Promissory
Note bears an interest rate of 5.58% and was repayable together with interest
on June 15, 2002. On May 3, 2001, the Company extended the Employment
Agreement with the CEO and the maturity date of the Promissory Note to July 1,
2002. The Promissory Note and accrued interest balance was $179,228 at June
30, 2002. The Promissory Note and accrued interest were paid in full on
July 1, 2002.

As a result of the note receivable and related accrued interest being
non-recourse to the CEO,
the sale of stock has been treated as variable stock compensation arrangement.
Compensation expense relating to the arrangement was not material in fiscal
year 2003, 2002 or 2001.

Page 34 of 56



---



##### Table of Contents



Note 12 Business Segment Information

The Company operates in one segment; training. This segment includes the
design and manufacture of training simulators.

Sales by Class of Customer

|                           |             |                                  |   |                |        |      |   |        |        |  |    |        |        | 
|-------------------------- | ----------- | -------------------------------- | - | -------------- | ------ | ---- | - | ------ | ------ |  | -- | ------ | ------ | 
|                           |             |                                  |   | (In Thousands)
|                           |             |                                  |   | 2003           |        | 2002 |   | 2001  
|                           |             |                                  |   |                |        |      |   |       
|U.S. Department of Defense |             |                                  |   |                |        |      |   |        |        |  |    |       
|                           | Direct      |                                  | $ | 16,968         |        |      | $ | 7,246  |        |  | $  | 11,847 |       
|                           | Subcontract |                                  |   | 13,567         |        |      |   | 24,715 |        |  |    | 16,878 |       
|                           |             |                                  |   |                |        |      |   |        |        |  |    |       
|                           |             | Total U.S. Department of Defense |   |                | 30,535 |      |   |        | 31,961 |  |    |        | 28,725 | 
|                           |             |                                  |   |                |        |      |   |        |        |  |    |       
|Foreign Governments        |             |                                  |  |                |        |      |  |        |        |  | 11 |       
|                           |             |                                  |   |                |        |      |   |        |        |  |    |       
|                           |             | Total Foreign and Other          |   |                |       |      |   |        |       |  |    |        | 11     | 
|                           |             |                                  |   |                |        |      |   |        |        |  |    |       
|                           |             | Total Sales                      |   | $              | 30,535 |      |   | $      | 31,961 |  |    | $      | 28,736 | 
|                           |             |                                  |   |                |        |      |   |        |        |  |    |       

Export Sales from the U.S. were not material for the fiscal year ended June 30,
2003, 2002 and 2001. Export sales do not include Foreign Military Sales
through U.S. Government agencies and prime contractors of $416,000 in the
fiscal year ended June 30, 2000. There were no Foreign Military Sales in the
fiscal years ended June 30, 2003 and 2002.

Since the substantial portion of the Companys revenue is attributable to
long-term contracts with various government agencies, any factor affecting
procurement of long-term government contracts, such as changes in government
spending, cancellation of weapons programs and delays in contract award could
have a material adverse effect on the Companys financial condition and results
of operations.

In fiscal year 2003, sales to Raytheon/Lockheed Martin JAVELIN Joint Venture
(the Joint Venture) were $10.6 million or 35% of total sales. Sales to the
United States Government were $17 million or 56% of total sales. Sales to
Lockheed Martin Corporation (Lockheed) were $1.6 million or 5.4% of total
sales.

In fiscal year 2002, sales to Raytheon/Lockheed Martin JAVELIN Joint Venture
(the Joint Venture) were $16.5 million or 52% of total sales. Sales to the
United States Government were $7.2 million or 23% of total sales. Sales to
Lockheed Martin Corporation (Lockheed) were $4.2 million or 13% of total
sales.

In fiscal year 2001, sales to the United States Government were $11.8 million
or 41% of total sales. Sales to the Joint Venture were $7.4 million or 26% of
total sales. Sales to Lockheed were $6.2 million or 22% of total sales.

Page 35 of 56



---



##### Table of Contents



Sales by Geographic Area

All of the Companys Revenues, Operating Income and Long-Lived Assets are
within the United States for the fiscal years ended June 30, 2003, 2002 and
2001.

Note 13 Summary of Quarterly Results (Unaudited)

|                          |                             |          |       |                                      |      |          |       |       |      |      |       |  |      |   |       |  |      | 
|------------------------- | --------------------------- | -------- | ----- | ------------------------------------ | ---- | -------- | ----- | ----- | ---- | ---- | ----- |  | ---- | - | ----- |  | ---- | 
|                          |                             |          |       | (In Thousands Except Per Share Data)
|                          |                             |          |       | September                            |      | December |       | March |      | June
|2003                      |                             | 30       |       | 31                                   |      | 31       |       | 30   
|                          |                             |          |       |                                      |      |          |       |      
|Net Sales                 |                             | $        | 7,353 |                                      |      | $        | 6,973 |       |      | $    | 8,851 |  |      | $ | 7,358 | 
|Gross Profit              |                             |          | 2,780 |                                      |      |          | 2,272 |       |      |      | 2,700 |  |      |   | 2,362 | 
|Operating Income          |                             |          | 911   |                                      |      |          | 840   |       |      |      | 645   |  |      |   | 622   | 
|Net Income                |                             |          | 897   |                                      |      |          | 858   |       |      |      | 638   |  |      |   | 5,152 | 
|Income Per Common Share - |                             |          |       |                                      |      |          |       |       |      |      |       |  |      |   |       | 
|                          | Basic and Assuming Dilution |          |       |                                      |      |          |       |       |      |      |       |  |      |   |       |  |     
|                          |                             | Basic    |       |                                      | 0.11 |          |       |       | 0.11 |      |       |  | 0.08 |   |       |  | 0.66 | 
|                          |                             | Dilutive |       |                                      | 0.11 |          |       |       | 0.11 |      |       |  | 0.08 |   |       |  | 0.65 | 

As a result of the periodic review of
estimated costs at completion and
consideration of changes in facts and circumstances, revisions were made to the
estimated cost to complete for certain contracts in the first, second, third and
fourth quarters of fiscal year 2003. Gross margin adjustments on contracts
resulted in additional income of approximately $1,000,000, $800,000,
$400,000 and
$600,000, during the first, second, third and fourth quarters of fiscal year 2003,
respectively. The fourth quarter reflects the impact of reversing
the tax valuation reserve of $4,561,000 based on an evaluation that
concluded it was more likely than not that the
Company has the ability to realize the benefit of the deferred tax assets.

|                                 |                             |          |       |                                      |       |          |       |       |      |      |       |  |      |   |       |  |      | 
|-------------------------------- | --------------------------- | -------- | ----- | ------------------------------------ | ----- | -------- | ----- | ----- | ---- | ---- | ----- |  | ---- | - | ----- |  | ---- | 
|                                 |                             |          |       | (In Thousands Except Per Share Data)
|                                 |                             |          |       | September                            |       | December |       | March |      | June
|2002                             |                             | 30       |       | 31                                   |       | 31       |       | 30   
|                                 |                             |          |       |                                      |       |          |       |      
|Net Sales                        |                             | $        | 6,147 |                                      |       | $        | 6,749 |       |      | $    | 9,139 |  |      | $ | 9,926 | 
|Gross Profit                     |                             |          | 1,717 |                                      |       |          | 2,176 |       |      |      | 3,144 |  |      |   | 3,795 | 
|Operating Income/(Loss)          |                             |          | (564  | )                                    |       |          | 412   |       |      |      | 1,414 |  |      |   | 1,457 | 
|Net Income/(Loss)                |                             |          | (536  | )                                    |       |          | 375   |       |      |      | 1,734 |  |      |   | 1,386 | 
|Income/(Loss) Per Common Share - |                             |          |       |                                      |       |          |       |       |      |      |       |  |      |   |       | 
|                                 | Basic and Assuming Dilution |          |       |                                      |       |          |       |       |      |      |       |  |      |   |       |  |     
|                                 |                             | Basic    |       |                                      | (0.07 | )        |       |       | 0.05 |      |       |  | 0.22 |   |       |  | 0.18 | 
|                                 |                             | Dilutive |       |                                      | (0.07 | )        |       |       | 0.05 |      |       |  | 0.22 |   |       |  | 0.18 | 

As a result of the periodic review of estimated costs at completion and
consideration of changes in facts and circumstances, revisions were made to the
estimated cost to complete for certain contracts in the second, third and
fourth quarters of fiscal year 2002. Gross margin adjustments on contracts
resulted in additional income of approximately $350,000, $1,000,000, and
$450,000 during the second, third and fourth quarters of fiscal year 2002,
respectively.

Page 36 of 56



---



##### Table of Contents



Note 14 Commitments and Contingencies

The Company and its subsidiaries lease certain equipment under operating
leases. Future minimum lease payments under all non-cancelable operating
leases as of June 30, 2003 are as follows:

|                             |  |                |    | 
|---------------------------- |  | -------------- | -- | 
|                             |  | (In Thousands)
|2004                         |  | $              | 55 | 
|2005                         |  |                | 15 | 
|2006                         |  |                | 9  | 
|                             |  |                |    | 
|Total Minimum Lease Payments |  | $              | 79 | 
|                             |  |                |    | 

Rent expense under all operating leases was approximately $96,000, 406,000, and
$435,000 for the fiscal years ended June 30, 2003, 2002 and 2001, respectively.

During fiscal year 2001, the Company announced the formation of a strategic
planning committee to evaluate various strategic alternatives for enhancing
stockholder value including a potential sale of the Company. In order to
retain critical employees, retention agreements were approved by the Board of
Directors in May 2003 for 26 key employees whereby an incentive of 15-20% of their salaries
would be payable in two increments: 25% at the date of the sale of the Company
and 75% six months after the close of the sale. These payments totaling
$300,000 will be recorded in the event the Company is sold.

As the Company reconfigured into a smaller space, certain activities were
outsourced. Retention agreements were implemented in order to temporarily
retain key employees whose jobs were outsourced during fiscal year 2003.
Severance payments and retention bonuses totaling $115,000 were recorded based
on the employees remaining with the Company through completion dates ranging
from November 2002 through March 2003.

The Company is party to various legal proceedings arising from normal business
activity. Management believes that the ultimate resolution of these matters
will not have an adverse material effect on the Companys financial condition
or results of operations.

Note 15 Unusual Expenses

During fiscal year 2001, the Company reduced its operating costs by eliminating
105 employees or 35% of the total number of employees. Termination benefits
associated with the reductions were approximately $1,418,000. Annual
compensation savings associated with these actions were $4,300,000. All
employee termination benefits related to the fiscal year 2002 reductions in
workforce were paid by October 31, 2001.

During fiscal year 2002, the Company further reduced its operating costs by
eliminating approximately 35 employees or 25% of the total remaining employees.
Annual compensation savings associated with these actions were approximately
$2.2 million. The employee
termination benefits associated with the reduction in workforce totaled
approximately $272,000. All termination benefits related to this reduction in
force were paid in fiscal year 2002.

Page 37 of 56



---



##### Table of Contents



In April 2002, the Company announced that Dr. James C. Garrett, President and
Chief Executive Officer would leave the Company at the end of June 2002.
Severance costs of approximately $255,000 were recorded in June 2002, and are
included in Accrued Expenses and Other. These costs were paid during fiscal
year 2003.

In July 2002, the Company further reduced its operating costs by eliminating 15
employees or 11% of the remaining employees. The employee termination benefits
associated with the reductions were approximately $197,000 and were recorded in
fiscal year 2003. Annual compensation savings associated with theses actions
were approximately $1,200,000.

During the first quarter of fiscal year 2003, retention agreements were
implemented in order to temporarily retain 11 key employees whose jobs were
outsourced due to the consolidation of the workforce into a smaller space.
Severance payments and retention bonuses were earned as the employees were
terminated based on the employees remaining with the Company through completion
dates ranging from November 2002 through March 2003. As of March 31, 2003, all
of these key employees left the Company and severance payments and retention
bonuses totaling $100,000 were paid.

Note 16 Subsequent Events (unaudited)

On August 21, 2003 it was
announced that the Company and Cubic Corporation (Cubic)
signed a definitive agreement and plan of merger. Under the terms of
the agreement, CDA Acquisition Corporation (CDA), a wholly owned
subsidiary of Cubic, will make a tender offer for all of the
outstanding shares of ECC common stock at a price of $5.25 per share,
which will, if completed, result in an aggregate consideration to
ECCs stockholders of approximately $42.3 million. The
offer commenced on August 27, 2003 and will expire, if not
extended by CDA, at midnight Eastern Time on September 24,
2003. The tender offer, if successful, will be followed by a merger of CDA into ECC,
with ECC being the surviving corporation and wholly owned subsidiary
of Cubic.

The Board of Directors of ECC has unanimously approved the transaction and is
recommending that stockholders tender their shares of ECC common
stock to CDA
in the tender offer. In addition, certain stockholders, including Warren Lichtenstein
and Steel Partners II, L.P., holding approximately 36.6 percent of the
outstanding common stock of ECC have agreed to tender their shares to
CDA in
the tender offer. The tender offer is subject to certain customary conditions,
including the tender of at least a majority of ECCs common stock on a fully
diluted basis.

Under the terms of the Merger
agreement each unvested option to purchase the common stock of the
Company shall be accelerated and become vested and exercisable. At
the time of the consumation of the merger, each unexpired and unexercised option
to purchase the common stock of the Company shall be terminated and each holder of an option shall be paid in full satisfaction of each option, a cash
payment in an amount equal to the excess of $5.25 over the exercise price of the option less any income or employment or other tax withholding required.

If successful, the merger will result
in annual limitations on the ability to utilize the net operating tax
loss carryforwards (See Note 8 to the consolidated financial
statements).




Item 9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

The Company has nothing to report under this item.




Item 9A Controls and Procedures

Based on their evaluation, as of a date
within 90 days of the filing of this Form 10-K, the
Companys Chief Executive Officer and Chief Financial Officer
have concluded the Companys disclosure controls and procedures
(as defined in Rule 13a-15 under the Securities Exchange Act of
1934) are effective. There have been no significant changes in
internal controls or in other factors that could significantly affect
these controls subsequent to the date of their evaluation, including
any corrective actions with regard to significant deficiencies and
material weaknesses.

Page 38 of 56



---



##### Table of Contents






PART III




Item 10 Directors And Executive Officers of the Registrant

Directors

The following table and narrative sets forth information regarding the
principal occupation, other directorships,
committee memberships and age of each of the current directors of the Company.

(As of August 26, 2003)

|                       |  |     |    | 
|---------------------- |  | --- | -- | 
|Name                   |  | Age
|                       |  |    
|Julian J. Demora       |  |     | 77 | 
|James R. Henderson     |  |     | 45 | 
|Jesse Krasnow          |  |     | 53 | 
|Warren G. Lichtenstein |  |     | 37 | 
|Merrill A. McPeak      |  |     | 67 | 
|Robert F. Mehmel       |  |     | 41 | 

Julian J. Demora became a director in 1992. Mr. Demora is President of the
construction and development company, Key Realty and Development, Inc.

James R. Henderson became a director in 1999. Mr. Henderson has been
employed by Steel Partners, Ltd., for 3 years and is currently the Vice
President of Operations. He was previously employed for 3 years by Ayden
Corporation, most recently as President and Chief Operating Officer. Prior to
that he was employed by Unisys Corporation. Mr. Henderson has been on the Board
of Directors since 1999. Mr. Henderson served as Interim Chief Executive
Officer from July 1, 2002 until March 2, 2003. Mr. Henderson continued to
serve as a consultant to ECC through June 30, 2003, at which time his
Consulting Agreement was terminated. See Employment and Severance Agreements.
Mr. Henderson serves on the Board of Directors of SL Industries, Inc.

Jesse L. Krasnow became a director in 1976. Mr. Krasnow is a Partner in
the private investment firm of Sirius LLC.

Warren G. Lichtenstein became a director in 1999. Mr. Lichtenstein has
been a managing member of Steel Partners LLC, which is the general partner of
Steel Partners II, LP, since January 1996. Prior to that, Mr. Lichtenstein was
Chairman and a director of Steel Partners, Ltd., from 1993 until January 1996.
Mr. Lichtenstein serves on the Boards of Gateway Industries, Inc., WebFinancial
Corporation, Tandycrafts, Inc., SL Industries, Inc., and United Industrial,
Inc.

Merrill A. McPeak became a director in 1995. He served over twenty years
in senior United States Air Force positions, culminating in four years as Chief
of Staff from 1990 through 1994, retiring with the rank of General. General
McPeak has served as President of McPeak & Associates, a consulting company,
since 1994. General McPeak serves on the Boards of Directors of Tektronix,
Inc., and Centerspan Communications, Inc.

Robert F. Mehmel became a director in 2000. Mr. Mehmel has been an
Executive Vice President of Business Operations and Strategy for DRS
Technologies since January 2000. Previously, he served as Director of Corporate
Development for Jabil Circuit from July 2000 to January 2001. Prior to that, he
was Vice President of Planning for L3 Communications from April 1997 to July
2000.



Page 39 of 56



---



##### Table of Contents



Executive Officers

The following table sets forth certain information concerning the executive
officers of the Company who are not also directors.

Name Age Position(s) with Company

|                           |  |     |    |                          |  |                        
|-------------------------- |  | --- | -- | ------------------------ |  | -----------------------
|Name                       |  | Age |    | Position(s) with Company
|                           |  |     |    |                         
|Robert L. Collins          |  |     | 56 |                          |  | Chief Executive Officer
|Melissa A. Van Valkenburgh |  |     | 50 |                          |  | Chief Financial Officer




Robert L. Collins became Chief Executive Officer on March 3, 2003. Mr.
Collins, who left active duty as a naval aviator from the United States
Marine Corps in 1977, has most recently been president of Taper-Lok Corp. in
Houston, Texas. Prior to this, he spent seven years with Compaq Computer
Corporation. His last position with Compaq was the Director of Software
Business Development for their Industry Standard Server Group. He has also
served for sixteen years in numerous positions, including Director of Marketing
and Vice President of International Operations for Star Technologies and as
Vice President of the Graphicon Division of Star Technologies, a developer of
real time computer image generation systems. Mr. Collins holds a B.A. from the
University of Texas and an MBA from Harvard University.




Melissa A. Van Valkenburgh has been Secretary and Chief Financial Officer
since March 1999. Ms. Van Valkenburgh is a Certified Public Accountant who most
recently was Controller of Applied Materials Incorporated at their Austin,
Texas site. She previously served for 17 years at Rockwell International where
she was Controller of several of its Defense Electronic Divisions. Prior to
that, she worked in public accounting with Deloitte & Touche for 5 years.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section 16(a) of the Exchange Act requires the Companys officers and
directors and greater than ten percent stockholders (collectively Reporting
Persons) to file reports of ownership and changes in ownership with the SEC
and the American Stock Exchange. Reporting Persons are required by SEC
regulations to furnish the Company with copies of all Section 16(a) forms they
file. Based solely on its review of the copies of such forms furnished to, or
any written representations received by, it, the Company believes that with
respect to the fiscal year ended June 30, 2003 and all prior fiscal years, all
Reporting Persons complied with all applicable filing requirements.




Item 11 Executive Compensation

COMPENSATION OF DIRECTORS

Directors who are not employees of the Company receive an annual fee of
$20,000 for serving on the Board of Directors, a fee of $1,000 for each Board and Committee
meeting attended, and $500 for each special teleconference committee meeting
that exceeds one-half hour. Effective August 21, 2003, the Board of Directors
approved an increase in the fee paid to the Audit Committee Chairman, Mr. Jesse L. Krasnow,
due to the volume of preparation required for each Audit Committee meeting. The
fee for each Audit Committee meeting was increased from $1,000 to $2,000 for
the Audit Committee Chairman. The Chairman of the Board of Directors, currently Merrill
McPeak, is paid annual fees of $40,000 plus $1,000 for each Board and Committee
meeting attended and $500 for each special teleconference meeting that exceeds
one-half hour. Mr. McPeak does not receive any additional compensation for his
participation on the Audit Committee.

In accordance with the 1997 Director Equity Compensation Plan, upon
election the Chairman of the Board of Directors receives options to purchase 25,000 shares
of Common Stock and thereafter receives options to purchase 5,000 shares of
Common Stock for each annual election to the Chairmans position. Other
directors elected to the Board of Directors receive options to purchase 10,000 shares of
Common Stock upon election with exception of Messrs. Lichtenstein and
Henderson.

Beginning in fiscal year 2001,
each member of the Board of Directors has the option to make an
annual election to receive their compensation in either cash only or half-cash
and half-stock. During fiscal year 2003, no election was made to receive
compensation in stock.

Page 40 of 56



---



##### Table of Contents



Summary Compensation

The following table sets forth for each of the last three fiscal years
certain information concerning the compensation of the Companys Chief
Executive Officer during the fiscal year ended June 30, 2003 and the other
executive officers of the Company, whose compensation exceeded $100,000 during
the fiscal year ended June 30, 2003 (the Named Executive Officers).

Summary Compensation Table

|                            |                                        |      |      |        |  |       |                     |         |      |                 |           |        |     |  |        |        |  |   |        |        | 
|--------------------------- | -------------------------------------- | ---- | ---- | ------ |  | ----- | ------------------- | ------- | ---- | --------------- | --------- | ------ | --- |  | ------ | ------ |  | - | ------ | ------ | 
|                            |                                        |      |      |        |  |       | Annual Compensation |         | Long |                 | All Other
|Name and Principal Position |                                        | Year |      | Salary |  | Bonus |                     | Term    |      | Compensation(1)
|                            |                                        |      |      |        |  |       |                     |         |      |                
|Robert L. Collins           |                                        |      | 2003 | (2)    |  | $     | 61,538              | (4)     |      | $               | 31,399    | (4)    |     |  | 50,000 |        |  | $ | 64,128 |       
|                            | Chief Executive Officer                |      |      |        |  |       |                     |         |      |                 |           |        |     |  |        |        |  |   |        |        | 
|Melissa A. Van Valkenburgh  |                                        |      | 2003 |        |  | $     | 160,000             |         |      | $               | 45,216    | (4)    |     |  | 0      |        |  | $ | 8,713  |       
|                            | Vice President, Finance                |      |      | 2002   |  |       | $                   | 160,000 |      |                 | $         | 48,864 | (5) |  |        | 15,000 |  |   | $      | 19,718 | 
|                            | Chief Financial Officer                |      |      | 2001   |  |       | $                   | 160,000 |      |                 | $         | 2,500  | (6) |  |        | 8,000  |  |   | $      | 71,433 | 
|James R. Henderson          |                                        |      | 2003 | (3)    |  | $     | 230,000             | (7)     |      | $               | 85,000    | (8)    |     |  | 50,000 |        |  | $ | 52,115 |       
|                            | Former
Interim Chief Executive Officer |      |      |        |  |       |                     |         |      |                 |           |        |     |  |        |        |  |   |        |        | 



---

|(1) |  | Includes the following: (a) relocation/housing allowance for Messrs.
Collins and Henderson of $63,487 and $20,614, respectively; (b) the
Companys contributions under the Executive Savings Plan in 2003 for Ms.
Van Valkenburgh of $1,385; (c) the Companys match to the 401K Plan in
2003 for Mr. Collins and Ms. Van Valkenburgh of $462 and $2,862,
respectively; (d) taxes paid by the Company for Ms. Van Valkenburgh of
$1,207; (e) life insurance premiums paid for Mr. Collins and Ms. Van
Valkenburgh of $129 and $3,259, respectively and (f) Board fees of $31,500
paid to Mr. Henderson.
|--- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|(2) |  | Became Chief Executive Officer on March 3, 2003.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|   
|(3) |  | Mr. Henderson served as the Interim Chief Executive Officer of the
Company from July 1, 2002 until March 2, 2003. He continued to serve as a
consultant to the Company through June 30, 2003. See, Certain
Relationships and Related Transactions for a description of the
Consulting Agreement between Mr. Henderson and the Company.                                                                                                                                                                                                                                                               
|   
|(4) |  | Consists of bonuses earned during fiscal year 2003, but paid during
fiscal year 2004.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|   
|(5) |  | Consists of bonuses earned during fiscal year 2002, but paid during
fiscal year 2003.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|   
|(6) |  | Consists of bonuses earned during fiscal year 2001, but paid during
fiscal year 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|   
|(7) |  | The compensation was paid directly to Steel Partners, Ltd. pursuant to
the Consulting Agreement dated July 1, 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|   
|(8) |  | Consists of bonus of $75,000 paid to Mr. Henderson in January 2003, and a
bonus of $10,000 that was earned during fiscal year 2003 and will be paid
in fiscal year 2004.                                                                                                                                                                                                                                                                                                                                                                                                                               

Option Grants

The following table sets forth certain information concerning grants of
stock options made during the fiscal year ended June 30, 2003 to each of the
Named Executive Officers. The Company granted no stock appreciation rights
during the fiscal year ended June 30, 2003.

Page 41 of 56



---



##### Table of Contents



Option Grants In Last Fiscal Year

|                           |  |                   |        |                            |  |           |    |            |  |    |      |                     |  |                            |          |  |  |   |         |  |  |   |         | 
|-------------------------- |  | ----------------- | ------ | -------------------------- |  | --------- | -- | ---------- |  | -- | ---- | ------------------- |  | -------------------------- | -------- |  |  | - | ------- |  |  | - | ------- | 
|                           |  | Individual Grants |        |                           
|                           |  |                   |        | Potential Realizable Value
|                           |  | Number of         |        | Percent of Total           |  |           |    |            |  |    |      |                     |  | at Assumed Annual Rates of
|                           |  | Securities        |        | Options                    |  |           |    |            |  |    |      |                     |  | Stock Price Appreciation  
|                           |  | Underlying        |        | Granted to                 |  | Exercise  |    |            |  |    |      | for
Option Term (1)
|                           |  | Options           |        | Employees in               |  | Price Per |    | Expiration |  |   
|Name                       |  | Granted           |        | Fiscal Year                |  | Share (2) |    | Date       |  | 5% |      | 10%                
|                           |  |                   |        |                            |  |           |    |            |  |    |      |                    
|Robert L. Collins          |  |                   | 50,000 |                            |  |           | 23 | %          |  | $  | 3.96 |                     |  |                            | 03/04/13 |  |  | $ | 124,521 |  |  | $ | 315,561 | 
|Melissa A. Van Valkenburgh |  |                   | 15,000 |                            |  |           | 7  | %          |  | $  | 2.89 |                     |  |                            | 12/16/12 |  |  | $ | 27,263  |  |  | $ | 69,089  | 
|James R. Henderson         |  |                   | 5,000  |                            |  |           | 2  | %          |  | $  | 2.65 |                     |  |                            | 08/23/12 |  |  | $ | 8,333   |  |  | $ | 21,117  | 



---

|(1) |  | Amounts reported in these columns represent amounts that may be realized
upon exercise of the options immediately prior to the expiration of their
term assuming the specified compound rates of appreciation (5% and 10%) on
the market value of the Common Stock on the date of option grant over the
term of the options. These numbers are calculated based on rules
promulgated by the SEC and do not reflect the Companys estimate of future
stock price growth. Actual gains, if any, on stock option exercises and
Common Stock holdings are dependent on the timing of such exercise and the
future performance of the Common Stock. There can be no assurance that the
rates of appreciation assumed in this table can be achieved or that the
amounts reflected will be received by the option holder.
|--- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|(2) |  | All options were granted at fair market value as determined by the Board
of Directors of the Company on the date of the grant.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    

Option Exercises and Year-End Values

No options were exercised by any of the Named Executive Officers during
the fiscal year ended June 30, 2003. The following table sets forth certain
information concerning the number and value of unexercised options held by each
of the Named Executive Officers on June 30, 2003. No stock appreciation rights
were exercised during fiscal year 2003 by the Named Executive Officers or were
outstanding at year-end.

Aggregated Option Exercises in Last Fiscal Year
and Fiscal Year-End Option Values

|                           |  |                           |               |                           |  |   |                | 
|-------------------------- |  | ------------------------- | ------------- | ------------------------- |  | - | -------------- | 
|                           |  | Number of Securities      |               | Value of Unexercised In- 
|                           |  | Underlying Options at     |               | the-Money Options at     
|                           |  | Fiscal Year End           |               | Fiscal Year-End(1)       
|Name                       |  | Exercisable/Unexercisable |               | Exercisable/Unexercisable
|                           |  |                           |               |                          
|Robert L. Collins          |  |                           | 0/50,000      |                           |  | $ | 0/$17,000      | 
|Melissa A. Van Valkenburgh |  |                           | 58,000/15,000 |                           |  | $ | 63,550/$21,150 | 
|James R. Henderson         |  |                           | 5,000/0       |                           |  | $ | 8,250/$0       | 



---

|(1) |  | Value based on the last sales price per share ($4.30) of the Companys
Common Stock on June 30, 2003, as reported on the American Stock Exchange,
less the exercise price.
|--- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Page 42 of 56



---



##### Table of Contents



Equity Compensation Plan Information

|                                                           |       |     |                                                                      |         |                                                      |     |                                                                                                                                       |      |  |  |         |         | 
|---------------------------------------------------------- | ----- | --- | -------------------------------------------------------------------- | ------- | ---------------------------------------------------- | --- | ------------------------------------------------------------------------------------------------------------------------------------- | ---- |  |  | ------- | ------- | 
|                                                           |       |     | Number of Securities to beIssued Upon Exercise ofOutstanding Options |         | Weighted-AverageExercise Price ofOutstanding Options |     | Number of Securities
Remaining Available forFuture Issuance UnderEquity CompensationPlans (ExcludingSecuritiesReflected inColumn (a))
|Plan Category                                              |       | (a) |                                                                      | (b)     |                                                      | (c)
|                                                           |       |     |                                                                      |         |                                                      |    
|                                                          
|Equity Compensation Plans Approved by
Security Holders(1)  |       |     | 508,500                                                              |         |                                                      | $   | 4.72                                                                                                                                  |      |  |  | 299,914 |        
|Equity Compensation Plans Not
Approved by Security Holders |       |     |                                                                     |         |                                                      | $   | 0.00                                                                                                                                  |      |  |  |        |        
|                                                           |       |     |                                                                      |         |                                                      |     |                                                                                                                                       |      |  |  |         |        
|                                                           | Total |     |                                                                      | 508,500 |                                                      |     | $                                                                                                                                     | 4.72 |  |  |         | 299,914 | 
|                                                           |       |     |                                                                      |         |                                                      |     |                                                                                                                                       |      |  |  |         |        



---

|(1) |  | Consists of the Companys 1986 Non-Qualified Option Plan, the 1991 Stock
Option Plan and the 1998 Stock Incentive Plan.
|--- |  | -----------------------------------------------------------------------------------------------------------------------

Employment and Severance Agreements

In August 1999, Ms. Melissa Van Valkenburgh entered into an employment
agreement with the Company. Pursuant to this agreement, she is entitled to
receive continuing base salary, which is currently $160,000 annually, and
benefits for up to 24 months in the event of a termination of employment or
resignation by Ms. Van Valkenburgh for good reason due to a Change in Control
(as defined in such agreement). Ms. Van Valkenburgh also entered into a
non-competition and non-solicitation agreement pursuant to which she is
prohibited from competing with the Company for a period of two years after the
termination or cessation of employment from the Company. If consummated, the
Offer will be a Change in Control pursuant to Ms. Van Valkenburghs employment
agreement. Pursuant to her employment agreement, good reason means
significant diminution in Ms. Van Valkenburghs title, authority or
responsibilities or any reduction in base salary.

On July 1, 2002, Mr. James R. Henderson entered into a consultant
agreement with the Company (the Consulting Agreement). Mr. Henderson is
employed and compensated by Steel Partners, Ltd. From July 1, 2002 to March 2,
2003, Mr. Henderson was the Interim Chief Executive Officer of the Company. Mr.
Henderson continued to serve as a consultant to ECC through June 30, 2003, at
which time the Consulting Agreement was terminated. Pursuant to the Consulting
Agreement, the Company paid Steel Partners, Ltd. $20,000 per month plus
necessary and approved travel expenses.

On February 20, 2003, Mr. Robert L. Collins entered into an employment
agreement with the Company for employment as the Companys Chief Executive
Officer at an annual salary of $200,000, plus a bonus with a target range of 0%
to 50% of his annual salary. Pursuant to this agreement, Mr. Collins is
entitled to receive six months of severance should he be removed from his
position as a result of a Change in Control (as defined in such agreement) and
the elimination or significant alteration of his duties. Pursuant to this
agreement, significant alteration shall mean termination, demotion or
relocation of the Companys offices outside a twenty-five (25) mile radius from
its current location. If consummated, the Offer will be a change in control
pursuant to Mr. Collins employment agreement.




Item 12 Security Ownership of Certain Beneficial Owners and Management

The following table sets forth information, as of August 21, 2003,
regarding beneficial ownership of the shares of Common Stock of each director
and each executive officer of the Company named in the Summary Compensation
Table below, all directors and executive officers of the Company as a group,
and each person who is known by the Company to beneficially own more than five
(5%) percent of the Companys Common Stock.

Page 43 of 56



---



##### Table of Contents






|                                                            |                                  |                       |                        |                           |                           |  |      |   | 
|----------------------------------------------------------- | -------------------------------- | --------------------- | ---------------------- | ------------------------- | ------------------------- |  | ---- | - | 
|                                                            |                                  |                       | Shares of Common Stock |                           | Percentage of Outstanding
|Name of Beneficial Owner                                    |                                  | Beneficially Owned(1) |                        | Shares of Common Stock(2)
|                                                            |                                  |                       |                        |                          
|5% Stockholders:                                            |                                  |                       |                        |                           |                           |  |      |  
|Dimensional Fund Advisors, Inc.                             |                                  |                       | 590,464                | (3)                       |                           |  | 7.5  | %
|                                                            | 1299 Ocean Avenue, 11th Floor    |                       |                        |                           |                           |  |      |   | 
|                                                            | Santa Monica, CA 90401           |                       |                        |                           |                           |  |      |   | 
|Franklin Resources, Inc.                                    |                                  |                       | 519,200                | (4)                       |                           |  | 6.6  | %
|                                                            | 77 Mariners Island Blvd          |                       |                        |                           |                           |  |      |   | 
|                                                            | San Mateo, CA 94404              |                       |                        |                           |                           |  |      |   | 
|Steel Partners II, L.P.                                     |                                  |                       | 2,290,200              | (5)                       |                           |  | 29.2 | %
|                                                            | 150 East 52nd Street, 21st Floor |                       |                        |                           |                           |  |      |   | 
|                                                            | New York, NY 10022               |                       |                        |                           |                           |  |      |   | 
|Directors:                                                  |                                  |                       |                        |                           |                           |  |      |  
|Julian J. Demora                                            |                                  |                       | 489,776                | (6)                       |                           |  | 6.2  | %
|James R. Henderson                                          |                                  |                       | 5,000                  | (7)                       |                           |  | *    |  
|Jesse Krasnow                                               |                                  |                       | 109,252                | (8)                       |                           |  | 1.4  | %
|Warren G. Lichtenstein                                      |                                  |                       | 2,300,200              | (9)                       |                           |  | 29.3 | %
|Merrill A. McPeak                                           |                                  |                       | 132,725                | (10)                      |                           |  | 1.6  | %
|Robert F. Mehmel                                            |                                  |                       | 15,000                 | (11)                      |                           |  | *    |  
|Other Named Executive Officers:                             |                                  |                       |                        |                           |                           |  |      |  
|Robert L. Collins                                           |                                  |                       | 50,000                 | (12)                      |                           |  | *    |  
|Melissa A. Van Valkenburgh                                  |                                  |                       | 73,557                 | (13)                      |                           |  | *    |  
|All directors and executive officers as a group (8 persons) |                                  |                       | 3,175,510              | (14)                      |                           |  | 38.6 | %






---

|*   |  | Percentage is less than 1% of the total number of outstanding shares of
Common Stock.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|(1) |  | The number of shares of Common Stock beneficially owned by each person
or entity is determined under rules promulgated by the SEC. Under such
rules, beneficial ownership includes any shares as to which the person or
entity has sole or shared voting power or investment power, and also
includes any shares which the person or entity has the right to acquire
within 60 days after August 21, 2003. Any references in these footnotes to
stock options held by a person shall refer only to stock options currently
exercisable or exercisable within 60 days after August 21, 2003. Unless
otherwise indicated, each person or entity referred to above has sole
voting and investment power with respect to the shares listed. The
inclusion herein of any shares deemed beneficially owned does not
constitute an admission of beneficial ownership of such shares.
|   
|(2) |  | For purposes of this table, the total number of shares outstanding and
the number of outstanding shares of Common Stock for each person is
adjusted to include the number of shares of Common Stock subject to stock
options held by such person.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|   
|(3) |  | On February 12, 2003, Dimensional Fund Advisors Inc., filed a Schedule
13G pursuant to Section 13 of the Exchange Act and the rules promulgated
thereunder reporting its beneficial ownership of shares of Common Stock.
Dimensional Fund Advisors Inc. reported sole dispositive and voting power
over 590,464 of such beneficially owned shares of Common Stock.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|   
|(4) |  | On February 14, 2002, Franklin Resources, Inc., filed a Schedule 13G
pursuant to Section 13 of the Exchange Act and the rules promulgated
thereunder reporting its beneficial ownership of shares of Common Stock.
Franklin Resource, Inc., reported sole dispositive and voting power over
519,200 of such beneficially owned shares of Common Stock.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|   
|(5) |  | The foregoing is derived from information provided by Steel Partners II,
L.P. Steel Partners II, L.P., reported sole dispositive and voting power
over 2,290,200 of such beneficially owned shares of Common Stock.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   
|(6) |  | Includes 484,776 shares which are held in trust for the benefit of Mr.
Demora and 5,000 shares subject to outstanding stock options.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|   
|(7) |  | Consists of 5,000 shares subject to outstanding stock options.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               

Page 44 of 56



---



##### Table of Contents



|(8)  |  | Includes 20,100 shares which are held in trust for the benefit of Mr.
Krasnows three children, 84,152 shares held jointly by Mr. Krasnow and
his wife, and 5,000 shares subject to outstanding stock options.                                                                                                                                                                                                                                                                    
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|    
|(9)  |  | Includes shares described in (5) and 5,000 shares owned directly by Mr.
Lichtenstein and 5,000 shares subject to outstanding stock options. Mr.
Lichtenstein is the managing member of Steel Partners LLC, which is the
general partner of Steel Partners II, LP, and as a result, may be
considered the beneficial owner of the shares held by Steel Partners II,
LP, although Mr. Lichtenstein disclaims such beneficial ownership, except
as to his pecuniary interest therein.
|    
|(10) |  | Includes 95,000 shares subject to outstanding stock options.                                                                                                                                                                                                                                                                                                                                                                                                                      
|    
|(11) |  | Consists of 15,000 shares subject to outstanding stock options.                                                                                                                                                                                                                                                                                                                                                                                                                   
|    
|(12) |  | Includes 50,000 shares subject to outstanding stock options.                                                                                                                                                                                                                                                                                                                                                                                                                      
|    
|(13) |  | Includes 73,000 shares subject to outstanding stock options.                                                                                                                                                                                                                                                                                                                                                                                                                      
|    
|(14) |  | Includes the shares described in notes 6-13 above.                                                                                                                                                                                                                                                                                                                                                                                                                                




Item 13 Certain Relationships and Related Transactions

Pursuant to a Consultant Agreement between James R. Henderson, the
Companys former Interim Chief Executive Officer and a Director (the
Consulting Agreement), the Company paid Steel Partners, Ltd., $20,000 per
month plus necessary and approved travel expenses. Warren Lichtenstein, a
Director of the Company, is an affiliate of Steel Partners, Ltd., based on his
ownership of Steel Partners, Ltd., directly and through Steel Partners II, LP,
and by virtue of his positions as President and Chief Executive Officer of
Steel Partners, Ltd. Mr. Lichtenstein is the sole managing member of the
general partner of Steel Partners II, LP. Mr. Lichtenstein disclaims beneficial
ownership of the shares of Common Stock of Steel Partners, Ltd., owned by Steel
Partners II, LP. (except to the extent of his pecuniary interest in such shares
of Common Stock). The Consulting Agreement was terminated effective June 30,
2003.




Item 14 Principal Accountant Fees and Services

Not applicable.

Page 45 of 56



---



##### Table of Contents






PART IV




Item 15 Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  (1) and (2) Financial Statements

The financial statements filed as part of this Annual Report are listed in the
Index to Consolidated Financial Statements on page 15. Schedules other than
those so listed are omitted for the reason that they are either not applicable
or not required or because the information required is contained in the
consolidated financial statements or notes thereto.

(3)  Exhibits




EXHIBIT INDEX

|        |  |                                                                                                                                   
|------- |  | ----------------------------------------------------------------------------------------------------------------------------------
|Exhibit |  |                                                                                                                                   
|No.     |  | Description                                                                                                                       
|        |  |                                                                                                                                   
|3.1     |  | Certificate of Incorporation (4)                                                                                                  
|3.2     |  | By-Laws (1)                                                                                                                       
|4.1     |  | Form of Common Stock Certificate (4)                                                                                              
|10.5 *  |  | Form of Stock Option Agreement for Outside Directors (6)                                                                          
|10.8 *  |  | Form of Directors and Officers Agreement to Defend and Indemnify (2)                                                            
|10.12   |  | Lease between ECC International Corp and State of Wisconsin Investment
Board for the premises 2900 Titan Row, Orlando, Florida (5)
|10.16 * |  | ECC International Corp Executive Savings Plan (5)                                                                                 
|10.23*  |  | Director Equity Compensation Plan (7)                                                                                             
|10.28*  |  | 1998 Stock Incentive Plan (9)                                                                                                     
|10.30*  |  | Stock Purchase Agreement dated as of June 15, 1998 by and between the
Company and James C. Garrett (9)                            
|10.31*  |  | Promissory Note dated as of June 15, 1998 by and between the Company
and James C. Garrett (9)                                     
|10.32*  |  | Consulting Agreement dated as of April 1, 1998 by and between the
Company and George W. Murphy (9)                                

Page 46 of 56



---



##### Table of Contents



|        |  |                                                                                                                                                                                                                                                              
|------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit |  |                                                                                                                                                                                                                                                              
|No.     |  | Description                                                                                                                                                                                                                                                  
|        |  |                                                                                                                                                                                                                                                              
|10.33*  |  | Non-Competition and Non-Solicitation Agreement dated as of April 1,
1998 by and between the Company and George W. Murphy (9)                                                                                                                                 
|10.37   |  | Loan and Security Agreement dated June 24, 1999 by and between the
Company
and Mellon Bank, N.A (10)                                                                                                                                                         
|10.38   |  | 1999 Employee Stock Purchase Plan (11)                                                                                                                                                                                                                       
|10.39   |  | Agreement dated September 16, 1999 by and between the Company, Steel
Partners II, L.P. and Warren G. Lichtenstein (12)                                                                                                                                       
|10.41*  |  | Amendment and Restated Non-Competition and Non-Solicitation
Agreement
dated August 9, 1999 by and between the Company and James C. Garrett (12)                                                                                                              
|10.43*  |  | Non-Competition and Non-Solicitation Agreement dated August 9, 1999 by
and between the Company and Glenn Andrew (12)                                                                                                                                         
|10.44*  |  | Employment Agreement dated August 9, 1999 by and between the Company and
Melissa Van Valkenburgh (12)                                                                                                                                                        
|10.45*  |  | Non-Competition and Non-Solicitation Agreement dated August 9, 1999 by
and between the Company and Melissa Van Valkenburgh (12)                                                                                                                              
|10.48   |  | Forbearance Agreement and Fourth Amendment to Loan and Security
Agreement by and among ECC International Corp., ECC Vending Corp.,
Educational Computer Corporation International, and Standard Federal Bank
National Association dated November 5, 2001 (14)
|10.49*  |  | Consultant Agreement dated July 1, 2002 by and between the Company and
James R. Henderson (15)                                                                                                                                                               
|10.50   |  | Agreement and Plan of Merger by and among Cubic Corporation, CDA
Acquisition Corp. and ECC International Corp., dated August 26,
2003 (16)                                                                                                                   
|10.51   |  | Offer to Purchase, dated August 27, 2003 (17)                                                                                                                                                                                                                
|21      |  | Subsidiaries of the Registrant (8)                                                                                                                                                                                                                           
|23      |  | Consent of PricewaterhouseCoopers, LLP                                                                                                                                                                                                                       
|31.1    |  | Certification of Principal Executive Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002                                                                                                                                                       
|31.2    |  | Certification of Principal Financial Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002                                                                                                                                                       
|32.1    |  | Certification of Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002                                                                                                                                                           
|32.2    |  | Certification of Chief Financial Officer pursuant to Section 906
of the Sarbanes-Oxley Act of 2002                                                                                                                                                           
|       
|*       |  | Management contract or other compensatory plan or arrangement                                                                                                                                                                                                

Page 47 of 56



---



##### Table of Contents



|        |  |                                                                                                                                                       
|------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit |  |                                                                                                                                                       
|No.     |  | Description                                                                                                                                           
|        |  |                                                                                                                                                       
|1       |  | Incorporated by reference to the Registrants Quarterly Report on Form
10-Q for the quarter ended December 31, 1996 (Commission File No.
001-8988)    
|2       |  | Incorporated by reference to the Registrants Quarterly Report on Form
10-Q for the quarter ended March 31, 1996 (Commission File No. 001-8988)       
|3       |  | Incorporated by reference to the Registrants Annual Report on Form 10-K
for the year ended June 30, 1991 (Commission File No. 001-8988)              
|4       |  | Incorporated by reference to the Registrants Annual Report on Form 10-K
for the year ended June 30, 1993 (Commission File No. 001-8988)              
|5       |  | Incorporated by reference to the Registrants Quarterly Report on Form
10-Q for the quarter ended December 31, 1995 (Commission File No.
001-8988)    
|6       |  | Incorporated by reference to the Registrants Annual Report on Form 10-K
for the year ended June 30, 1994 (Commission File No. 001-8988)              
|7       |  | Incorporated by reference to Annex A of the Registrants Definitive
Schedule 14A filed with the SEC on October 27, 1997 (Commission File No.
001-8988)
|8       |  | Incorporated by reference to the Registrants Annual Report on Form 10-K
for the year ended June 30, 1997 (Commission File No. 001-8988)              
|9       |  | Incorporated by reference to the Registrants Annual Report on Form 10-K
for the year ended June 30, 1998 (Commission File No. 001-8988)              
|10      |  | Incorporated by reference to the Registrants Current Report on Form 8-K
filed July 8, 1999 (Commission File No. 001-8988)                            
|11      |  | Incorporated by reference to the Registrants Definitive Schedule 14A
filed on October 28, 1998 (Commission File No. 001-8988)                        

Page 48 of 56



---



##### Table of Contents



|   |  |                                                                                                                                                                                                                                                 
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|12 |  | Incorporated by reference to the Registrants Quarterly Report on
Form 10-Q for the quarter ended September 30, 1999 (Commission
File No. 001-8988)                                                                                             
|13 |  | Incorporated by reference to the Registrants Quarterly Report on Form
10-Q for the quarter ended March 31, 2001 (Commission File No. 001-8988)                                                                                                 
|14 |  | Incorporated by reference to the Registrants Quarterly Report on Form
10-Q for the quarter ended September 30, 2001 (Commission File No.
001-8988)                                                                                             
|15 |  | Incorporated by
reference to the Registrants Annual Report on
Form 10-K for the fiscal year ended June 30, 2002
(Commission File No. 001-8988)                                                                                                 
|16 |  | Incorporated by
reference to the Registrants Current Report on Form 8-K
filed on August 21, 2003 (Commission File No. 001-8988)                                                                                                                
|17 |  | Incorporated by reference to the Registrants Solicitation
Statement on Schedule 14D-9 filed on August 27, 2003 which incorporates
by reference the Schedule TO filed by CDA Acquisition Corp. on
August 27, 2003 (Commission File No. 001-8988)

(b) Reports on Form 8-K

None.

Page 49 of 56



---



##### Table of Contents






Schedule II-Valuation and Qualifying Accounts
For the Years Ended June 30, 2003, 2002, and 2001
(In Thousands)

|                                            |  |           |       |           |  |            |       |            |  |         |     |        |  |   |        |   |  |   |       | 
|------------------------------------------- |  | --------- | ----- | --------- |  | ---------- | ----- | ---------- |  | ------- | --- | ------ |  | - | ------ | - |  | - | ----- | 
|                                            |  |           |       |           |  | Additions  |       |            |  |         |     |        |  |  
|                                            |  |           |       |           |  | Charged to |       | Charged to |  |         |     |        |  |   |        |  
|                                            |  | Beginning |       | Costs and |  | Other      |       |            |  |         |     | Ending
|Description                                 |  | Balance   |       | Expenses  |  | Accounts   |       | Deductions |  | Balance
|                                            |  |           |       |           |  |            |       |            |  |        
|Inventory Reserve                           |  |           |       |           |  |            |       |            |  |         |     |        |  |   |        |   |  |   |       | 
|2001                                        |  | $         | 2,164 |           |  | $          | 1,282 |            |  | $       |    |        |  | $ | (634   | ) |  | $ | 2,812 | 
|2002                                        |  |           | 2,812 |           |  |            | 150   |            |  |         | 122 |        |  |   | (2,474 | ) |  |   | 610   | 
|2003                                        |  |           | 610   |           |  |            | 109   |            |  |         |    |        |  |   | (604   | ) |  |   | 115   | 
|Allowance for
Doubtful Accounts             |  |           |       |           |  |            |       |            |  |         |     |        |  |   |        |   |  |   |       | 
|2001                                        |  |           |      |           |  |            | 657   |            |  |         |    |        |  |   |       |   |  |   | 657   | 
|2002                                        |  |           | 657   |           |  |            |      |            |  |         |    |        |  |   | (140   | ) |  |   | 517   | 
|2003                                        |  |           | 517   |           |  |            |      |            |  |         |    |        |  |   | (517   | ) |  |   |      | 
|Valuation Allowance
for Deferred Tax Assets |  |           |       |           |  |            |       |            |  |         |     |        |  |   |        |   |  |   |       | 
|2001                                        |  |           | 4,382 |           |  |            | 2,686 |            |  |         |    |        |  |   |       |   |  |   | 7,068 | 
|2002                                        |  |           | 7,068 |           |  |            |      |            |  |         |    |        |  |   | (1,135 | ) |  |   | 5,933 | 
|2003                                        |  | $         | 5,933 |           |  | $          |      |            |  | $       |    |        |  | $ | (5,933 | ) |  | $ |      | 

Page 50 of 56



---



##### Table of Contents






SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

ECC INTERNATIONAL CORP.




|                                | 
|------------------------------- | 
|By: /s/ Melissa Van Valkenburgh | 
|                               
|Melissa Van Valkenburgh        
|Chief Financial Officer        

Date: September 9, 2003

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated, by a majority of
the Board of Directors.

|                                                        |  |  |  |   |  |                  
|------------------------------------------------------- |  |  |  | - |  | -----------------
|/s/ James R. Henderson                                  |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|James R. Henderson, Principal Executive Officer         |  |  |  | ) |  |                  
|and Director                                            |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|/s/ Julian J. Demora                                    |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|Julian Demora, Director                                 |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|/s/ Jesse L. Krasnow                                    |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|Jesse L. Krasnow, Director                              |  |  |  | ) |  | September 9, 2003
|                                                        |  |  |  | ) |  |                  
|/s/ Warren G. Lichtenstein                              |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|Warren G. Lichtenstein, Director                        |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|/s/ Merrill A. McPeak                                   |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|Merrill A. McPeak, Chairman of the Board                |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|/s/ Robert F. Mehmel                                    |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|Robert F. Mehmel, Director                              |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|/s/ Robert L. Collins                                   |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|Robert L. Collins, Chief Executive Officer              |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|/s/ Melissa A. Van Valkenburgh                          |  |  |  | ) |  |                  
|                                                        |  |  |  | ) |  |                  
|Melissa A. Van Valkenburgh, Principal Financial Officer |  |  |  | ) |  |                  




Page 51 of 56