exv10w1



 






     



Principal Distribution Factors Statement




	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 
	 	 	 	 	 	 	 	 	Beginning	 	 	Scheduled	 	Unscheduled	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	Ending	 	 	 
	 	 	 	Original Face	 	 	Certificate	 	 	Principal	 	Principal	 	 	 	 	 	Realized	 	 	Total Principal	 	 	Ending Certificate	 	 	Certificate	 	 	Total Principal
	Class	 	 	Amount	 	 	Balance	 	 	Distribution	 	Distribution	 	Accretion	 	Loss	 	 	Reduction	 	 	Balance	 	 	Percentage	 	 	Distribution
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	A-1
	 	 	 	202,462,000.00	 	 	 	 	468.41346702	 	 	 	 	0.00000000	 	 	 	46.68478974	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	46.68478974	 	 	 	 	421.72867728	 	 	 	 	0.42172868	 	 	 	 	46.68478974	 
	A-2
	 	 	 	126,737,000.00	 	 	 	 	439.87713296	 	 	 	 	0.00122340	 	 	 	11.63541847	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	11.63664186	 	 	 	 	428.24049110	 	 	 	 	0.42824049	 	 	 	 	11.63664186	 
	A-R
	 	 	 	100.00	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 
	X-A
	 	 	 	0.00	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 
	B-1
	 	 	 	6,016,000.00	 	 	 	 	1000.00000000	 	 	 	 	0.00050864	 	 	 	34.12971410	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	34.13022274	 	 	 	 	965.86977726	 	 	 	 	0.96586978	 	 	 	 	34.13022274	 
	B-2
	 	 	 	3,266,000.00	 	 	 	 	1000.00000000	 	 	 	 	0.00050827	 	 	 	34.12971525	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	34.13022352	 	 	 	 	965.86977648	 	 	 	 	0.96586978	 	 	 	 	34.13022352	 
	X-B
	 	 	 	0.00	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 
	B-3
	 	 	 	1,890,000.00	 	 	 	 	1000.00000000	 	 	 	 	0.00050794	 	 	 	34.12971429	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	34.13022222	 	 	 	 	965.86977778	 	 	 	 	0.96586978	 	 	 	 	34.13022222	 
	B-4
	 	 	 	1,231,000.00	 	 	 	 	1000.00000000	 	 	 	 	0.00051178	 	 	 	34.12971568	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	34.13021933	 	 	 	 	965.86978067	 	 	 	 	0.96586978	 	 	 	 	34.13021933	 
	B-5
	 	 	 	687,000.00	 	 	 	 	1000.00000000	 	 	 	 	0.00050946	 	 	 	34.12970888	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	34.13021834	 	 	 	 	965.86978166	 	 	 	 	0.96586978	 	 	 	 	34.13021834	 
	B-6
	 	 	 	1,549,605.55	 	 	 	 	1000.00000000	 	 	 	 	0.00050981	 	 	 	34.12971127	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	34.13022107	 	 	 	 	965.86977893	 	 	 	 	0.96586978	 	 	 	 	34.13022107	 
	 
	 





All Classes per $1,000 denomination.




Interest Distribution- Statement




	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	Payment	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	of	 	 	 	 	 	 	 	Non-	 	 	 	 	 	 	 	Remaining	 	 	Ending
	 	 	 	 	 	 	 	 	 	Current	 	 	Beginning	 	 	Current	 	 	Unpaid	 	 	Current	 	 	Supported	 	 	 	 	 	 	 	Unpaid	 	 	Certificate/
	 	 	 	 	 	 	Accrual	 	 	Certificate	 	 	Certificate/	 	 	Accrued	 	 	Interest	 	 	Interest	 	 	Interest	 	 	Total Interest	 	 	Interest	 	 	Notational
	Class	 	 	Accural Dates	 	 	Days	 	 	Rate	 	 	Notional Balance	 	 	Interest	 	 	Shortfall	 	 	Shortfall	 	 	Shortfall(1)	 	 	Distribution	 	 	Shortfall(2)	 	 	Balance
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	A-1
	 	 	04/20/06 – 05/19/06	 	 	30	 	 	 	5.14250	%	 	 	 	94,835,927.36	 	 	 	 	406,411.46	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	2,330.47	 	 	 	 	404,080.99	 	 	 	 	0.00	 	 	 	 	85,384,031.46	 
	A-2
	 	 	04/20/06 – 05/19/06	 	 	30	 	 	 	5.19000	%	 	 	 	55,748,708.20	 	 	 	 	241,113.16	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	241,113.16	 	 	 	 	0.00	 	 	 	 	54,273,915.12	 
	A-R
	 	 	N/A	 	 	N/A	 	 	 	4.00402	%	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	0.00	 
	X-A
	 	 	04/01/06 – 04/30/06	 	 	30	 	 	 	0.71262	%	 	 	 	150,584,635.56	 	 	 	 	89,424.49	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	327.50	 	 	 	 	89,096.98	 	 	 	 	0.00	 	 	 	 	139,657,946.58	 
	B-1
	 	 	04/20/06 – 05/19/06	 	 	30	 	 	 	5.31250	%	 	 	 	6,016,000.00	 	 	 	 	26,633.33	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	94.04	 	 	 	 	26,539.30	 	 	 	 	0.00	 	 	 	 	5,810,672.58	 
	B-2
	 	 	04/20/06 – 05/19/06	 	 	30	 	 	 	5.59250	%	 	 	 	3,266,000.00	 	 	 	 	15,220.92	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	53.74	 	 	 	 	15,167.18	 	 	 	 	0.00	 	 	 	 	3,154,530.69	 
	X-B
	 	 	04/01/06 – 04/30/06	 	 	30	 	 	 	0.46197	%	 	 	 	9,282,000.00	 	 	 	 	3,573.32	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	12.62	 	 	 	 	3,560.70	 	 	 	 	0.00	 	 	 	 	8,965,203.27	 
	B-3
	 	 	04/01/06 – 04/30/06	 	 	30	 	 	 	5.87299	%	 	 	 	1,890,000.00	 	 	 	 	9,249.96	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	32.66	 	 	 	 	9,217.30	 	 	 	 	0.00	 	 	 	 	1,825,493.88	 
	B-4
	 	 	04/01/06 – 04/30/06	 	 	30	 	 	 	5.87299	%	 	 	 	1,231,000.00	 	 	 	 	6,024.71	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	21.27	 	 	 	 	6,003.44	 	 	 	 	0.00	 	 	 	 	1,188,985.70	 
	B-5
	 	 	04/01/06 – 04/30/06	 	 	30	 	 	 	5.87299	%	 	 	 	687,000.00	 	 	 	 	3,362.29	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	11.87	 	 	 	 	3,350.41	 	 	 	 	0.00	 	 	 	 	663,552.54	 
	B-6
	 	 	04/01/06 – 04/30/06	 	 	30	 	 	 	5.87299	%	 	 	 	1,549,605.55	 	 	 	 	7,584.01	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	26.78	 	 	 	 	7,557.24	 	 	 	 	0.00	 	 	 	 	1,496,717.17	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	Totals
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	808,597.65	 	 	 	 	0.00	 	 	 	 	0.00	 	 	 	 	2,910.95	 	 	 	 	805,686.70	 	 	 	 	0.00	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 







 




			
	(1, 2)	 	Amount also includes coupon cap or basis risk shortfalls, if applicable.






 










 







Interest Distribution Factors Statement




	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 	 	 	Beginning	 	 	 	 	 	 	Payment of	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	Remaining	 	 	 	Ending	 
	 	 	 	 	 	 	 	 	Current	 	 	Certificate/	 	 	 	 	 	 	Unpaid	 	 	 	 	 	Non-Supported	 	 	 	 	 	 	 	Unpaid	 	 	 	Certificate/	 
	 	 	 	Original Face	 	 	 	Certificate	 	 	Notional	 	 	Current	 	Interest	 	Current Interest	 	Interest	 	 	Total Interest	 	 	Interest	 	 	 	Notational	 
	Class	 	 	Amount	 	 	 	Rate	 	 	Balance	 	 	Accrued Interest	 	Shortfall	 	Shortfall(1)	 	Shortfall	 	 	Distribution	 	 	Shortfall(2)	 	 	 	Balance	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	A-1
	 	 	 	202,462,000.00	 	 	 	5.14250%	 	 	 	468.41346702	 	 	 	 	2.00734686	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.01151065	 	 	 	 	1.99583621	 	 	 	 	0.00000000	 	 	 	 	421.72867728	 
	A-2
	 	 	 	126,737,000.00	 	 	 	5.19000%	 	 	 	439.87713296	 	 	 	 	1.90246858	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	1.90246858	 	 	 	 	0.00000000	 	 	 	 	428.24049110	 
	A-R
	 	 	 	100.00	 	 	 	4.00402%	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 	 	 	 	0.00000000	 
	X-A
	 	 	 	0.00	 	 	 	0.71262%	 	 	 	457.42737845	 	 	 	 	0.27164265	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00099484	 	 	 	 	0.27064778	 	 	 	 	0.00000000	 	 	 	 	424.23563431	 
	B-1
	 	 	 	6,016,000.00	 	 	 	5.31250%	 	 	 	1000.00000000	 	 	 	 	4.42708278	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.01563165	 	 	 	 	4.41145279	 	 	 	 	0.00000000	 	 	 	 	965.86977726	 
	B-2
	 	 	 	3,266,000.00	 	 	 	5.59250%	 	 	 	1000.00000000	 	 	 	 	4.66041641	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.01645438	 	 	 	 	4.64396203	 	 	 	 	0.00000000	 	 	 	 	965.86977648	 
	X-B
	 	 	 	0.00	 	 	 	0.46197%	 	 	 	1000.00000000	 	 	 	 	0.38497307	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.00135962	 	 	 	 	0.38361345	 	 	 	 	0.00000000	 	 	 	 	965.86977699	 
	B-3
	 	 	 	1,890,000.00	 	 	 	5.87299%	 	 	 	1000.00000000	 	 	 	 	4.89415873	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.01728042	 	 	 	 	4.87687831	 	 	 	 	0.00000000	 	 	 	 	965.86977778	 
	B-4
	 	 	 	1,231,000.00	 	 	 	5.87299%	 	 	 	1000.00000000	 	 	 	 	4.89415922	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.01727864	 	 	 	 	4.87688058	 	 	 	 	0.00000000	 	 	 	 	965.86978067	 
	B-5
	 	 	 	687,000.00	 	 	 	5.87299%	 	 	 	1000.00000000	 	 	 	 	4.89416303	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.01727802	 	 	 	 	4.87687045	 	 	 	 	0.00000000	 	 	 	 	965.86978166	 
	B-6
	 	 	 	1,549,605.55	 	 	 	5.87299%	 	 	 	1000.00000000	 	 	 	 	4.89415516	 	 	 	0.00000000	 	 	 	0.00000000	 	 	 	0.01728182	 	 	 	 	4.87687980	 	 	 	 	0.00000000	 	 	 	 	965.86977893	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 






(1, 2)
Amount also includes coupon cap or basis risk shortfalls, if
applicable.



All Classes per $1,000 denomination.




Certificateholder Account Statement



Certificate Account



	 	 	 	 	 
	Beginning Balance
	 	 	0.00	 
	 
	 	 	 	 
	Deposits
	 	 	 	 
	Payments of Interest and Principal
	 	 	12,288,710.87	 
	Reserve Funds and Credit Enhancements
	 	 	0.00	 
	Proceeds from Repurchased Loans
	 	 	0.00	 
	Servicer Advances
	 	 	23,166.01	 
	Realized Losses (Gains, Subsequent Expenses & Recoveries)
	 	 	0.00	 
	\Prepayment Penalties ments
	 	 	0.00	 
	 
	 	 	 	 
	Total Deposits
	 	 	12,311,876.88	 
	 
	 	 	 	 
	Withdrawals
	 	 	 	 
	Reserve Funds and Credit Enhancements
	 	 	0.00	 
	Reimbursement for Servicer Advances
	 	 	25,207.43	 
	Total Administration Fees
	 	 	54,640.78	 
	Payment of Interest and Principal
	 	 	12,232,028.67	 
	 
	 	 	 	 
	Total Withdrawals (Pool Distribution Amount)
	 	 	12,311,876.88	 
	 
	 	 	 	 
	Ending Balance
	 	 	0.00	 
	 
	 	 	 	 






 









 






Prepayment/Curtailment Interest Shortfall




	 	 	 	 	 
	Total Prepayment/Curtailment Interest Shortfall
	 	 	2,910.95	 
	Servicing Fee Support
	 	 	0.00	 
	 
	 	 	 
	 
	 	 	 	 
	Non-Supported Prepayment Curtailment Interest Shortfall
	 	 	2,910.95	 
	 
	 	 	 






Administration Fees




	 	 	 	 	 
	Gross Servicing Fee*
	 	 	52,231.26	 
	Master Servicing Fee
	 	 	2,409.52	 
	Supported Prepayment/Curtailment Interest Shortfall
	 	 	0.00	 
	 
	 	 	 	 
	 
	 	 	 	 
	Total Administration Fees
	 	 	54,640.78	 
	 
	 	 	 	 








 




			
	*	 	Servicer Payees include: BANK OF AMERICA (NY); GMAC
MTG CORP, MORGAN STANLEY DEAN WITTER; NATIONAL CITY
MTG CO; PHH US MTG CORP; RESIDENTIAL FUNDING CORP





Reserve Accounts




	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	Beginning	 	Current	 	Current	 	Ending
	Account Type	 	Balance	 	Withdrawals	 	Deposits	 	Balance
	 
	Reserve Fund
	 	 	4,500.00	 	 	 	0.00	 	 	 	0.00	 	 	 	4,500.00	 
	Reserve Fund
	 	 	4,500.00	 	 	 	0.00	 	 	 	0.00	 	 	 	4,500.00	 
	Reserve Fund
	 	 	1,000.00	 	 	 	0.00	 	 	 	0.00	 	 	 	1,000.00	 






 









 






Collateral Statement




	 	 	 	 	 
	Collateral Description
	 	Mixed ARM
	 
	 	 	 	 
	Weighted Average Gross Coupon
	 	 	6.269577	%
	Weighted Average Net Coupon
	 	 	5.890229	%
	Weighted Average Pass-Through Rate
	 	 	5.872729	%
	Weighted Average Remaining Term
	 	 	325	 
	 
	 	 	 	 
	Beginning Scheduled Collateral Loan Count
	 	 	492	 
	Number of Loans Paid in Full
	 	 	25	 
	Ending Scheduled Collateral Loan Count
	 	 	467	 
	 
	 	 	 	 
	Beginning Scheduled Collateral Balance
	 	 	165,224,241.11	 
	Ending Scheduled Collateral Balance
	 	 	153,797,899.12	 
	Ending Actual Collateral Balance at 28-Apr-2006
	 	 	153,797,899.12	 
	 
	 	 	 	 
	Monthly P&I Constant
	 	 	863,400.91	 
	Special Servicing Fee
	 	 	0.00	 
	Prepayment Penalty Paid Amount
	 	 	0.00	 
	Prepayment Penalty Paid Count
	 	 	0	 
	Realization Loss Amount
	 	 	0.00	 
	Cumulative Realized Loss
	 	 	0.00	 
	 
	 	 	 	 
	Class A Optimal Amount
	 	 	11,663,638.09	 
	 
	 	 	 	 
	Scheduled Principal
	 	 	162.50	 
	Unscheduled Principal
	 	 	11,426,179.49	 






 









 






	 	 	 	 	 	 	 	 	 	 	 	 	 
	Group	 	One	 	Two	 	Total
	 
	Collateral Description
	 	Mixed ARM	 	 	Mixed ARM	 	 	Mixed ARM	 
	Weighted Average Coupon Rate
	 	 	6.259554	 	 	 	6.286537	 	 	 	6.269577	 
	Weighted Average Net Rate
	 	 	5.882683	 	 	 	5.902997	 	 	 	5.890229	 
	Pass-Through Rate
	 	 	5.865183	 	 	 	5.885497	 	 	 	5.872729	 
	Weighted Average Maturity
	 	 	321	 	 	 	332	 	 	 	325	 
	Record Date
	 	 	04/28/2006	 	 	 	04/28/2006	 	 	 	04/28/2006	 
	Principal and Interest Constant
	 	 	541,712.09	 	 	 	321,688.82	 	 	 	863,400.91	 
	Beginning Loan Count
	 	 	300	 	 	 	192	 	 	 	492	 
	Loans Paid in Full
	 	 	18	 	 	 	7	 	 	 	25	 
	Ending Loan Count
	 	 	282	 	 	 	185	 	 	 	467	 
	Beginning Scheduled Balance
	 	 	103,849,980.31	 	 	 	61,374,260.80	 	 	 	165,224,241.11	 
	Ending Scheduled Balance
	 	 	93,969,267.43	 	 	 	59,828,631.69	 	 	 	153,797,899.12	 
	Scheduled Principal
	 	 	0.00	 	 	 	162.50	 	 	 	162.50	 
	Unscheduled Principal
	 	 	9,880,712.88	 	 	 	1,545,466.61	 	 	 	11,426,179.49	 
	Scheduled Interest
	 	 	541,712.09	 	 	 	321,526.32	 	 	 	863,238.41	 
	Servicing Fee
	 	 	32,614.99	 	 	 	19,616.27	 	 	 	52,231.26	 
	Master Servicing Fee
	 	 	1,514.48	 	 	 	895.04	 	 	 	2,409.52	 
	Trustee Fee
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	FRY Amount
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Special Hazard Fee
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Other Fee
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Pool Insurance Fee
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Spread 1
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Spread 2
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Spread 3
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Net Interest
	 	 	507,582.62	 	 	 	301,015.01	 	 	 	808,597.63	 
	Realized Loss Amount
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Cumulative Realized Loss
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Percentage of Cumulative Losses
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Prepayment Penalty Paid Amount
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 
	Prepayment Penalty Paid Count
	 	 	0	 	 	 	0	 	 	 	0	 
	Special Servicing Fee
	 	 	0.00	 	 	 	0.00	 	 	 	0.00	 






 









 






Additional Reporting – Deal Level



Miscellaneous Reporting



	 	 	 	 	 
	Pro Rata Senior Percent
	 	 	91.139553	%
	Pro Rata Subordinate Percent
	 	 	8.860447	%






Additional Reporting – Group Level




Miscellaneous Reporting




	 	 	 	 	 
	Group One
	 	 	 	 
	One Month Libor Loan Balance
	 	 	63,222,632.59	 
	Principal Transfer Amount
	 	 	0.00	 
	Senior Percent
	 	 	95.660060	%
	Senior Prepayment Percent
	 	 	95.660060	%
	Subordinate Percent
	 	 	4.339940	%
	Subordinate Prepayment Percent
	 	 	4.339940	%
	Interest Transfer Amount
	 	 	0.00	 
	 
	 	 	 	 
	Group Two
	 	 	 	 
	Six-Month Libor Loan Balance
	 	 	30,746,634.84	 
	Principal Transfer Amount
	 	 	0.00	 
	Senior Percent
	 	 	95.417010	%
	Senior Prepayment Percent
	 	 	95.417010	%
	Subordinate Percent
	 	 	4.582990	%
	Subordinate Prepayment Percent
	 	 	4.582990	%
	Interest Transfer Amount
	 	 	0.00	 







 










 







     



Loan Status Stratification/Credit Enhancement Statement




	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	DELINQUENT	 	 	 	BANKRUPTCY	 	 	 	FORECLOSURE	 	 	 	REO	 	 	 	TOTAL	 
	 	 	No. of	 	Principal	 	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	 	No. of	 	 	Principal	 
	 	 	Loans	 	Balance	 	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	 	Loans	 	 	Balance	 
	0-29 Days
	 	0	 	 	0.00	 	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	 	0-29 Days	 	 	0	 	 	 	0.00	 
	30 Days
	 	7	 	 	2,446,062.08	 	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	 	30 Days	 	 	7	 	 	 	2,446,062.08	 
	60 Days
	 	0	 	 	0.00	 	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	 	60 Days	 	 	0	 	 	 	0.00	 
	90 Days
	 	0	 	 	0.00	 	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	 	90 Days	 	 	0	 	 	 	0.00	 
	120 Days
	 	0	 	 	0.00	 	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	 	120 Days	 	 	0	 	 	 	0.00	 
	150 Days
	 	0	 	 	0.00	 	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	 	150 Days	 	 	0	 	 	 	0.00	 
	180+ Days
	 	4	 	 	2,292,633.34	 	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	 	180+ Days	 	 	4	 	 	 	2,292,633.34	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	11	 	 	4,738,695.42	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	11	 	 	 	4,738,695.42	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	No. of	 	Principal	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	No. of	 	 	Principal
	 
	 	Loans	 	Balance	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	Loans	 	 	Balance
	0-29 Days
	 	0.000000%	 	 	0.000000	%	 	 	0-29 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	0-29 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	0-29 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	0-29 Days	 	 	0.000000%	 	 	 	0.000000	%
	30 Days
	 	1.498929%	 	 	1.590439	%	 	 	30 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	30 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	30 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	30 Days	 	 	1.498929%	 	 	 	1.590439	%
	60 Days
	 	0.000000%	 	 	0.000000	%	 	 	60 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	60 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	60 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	60 Days	 	 	0.000000%	 	 	 	0.000000	%
	90 Days
	 	0.000000%	 	 	0.000000	%	 	 	90 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	90 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	90 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	90 Days	 	 	0.000000%	 	 	 	0.000000	%
	120 Days
	 	0.000000%	 	 	0.000000	%	 	 	120 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	120 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	120 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	120 Days	 	 	0.000000%	 	 	 	0.000000	%
	150 Days
	 	0.000000%	 	 	0.000000	%	 	 	150 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	150 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	150 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	150 Days	 	 	0.000000%	 	 	 	0.000000	%
	180+ Days
	 	0.856531%	 	 	1.490679	%	 	 	180+ Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	180+ Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	180+ Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	180+ Days	 	 	0.856531%	 	 	 	1.490679	%
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	2.355460%	 	 	3.081118	%	 	 	 	 	 	0.000000%	 	 	 	0.000000	%	 	 	 	 	 	0.000000%	 	 	 	0.000000	%	 	 	 	 	 	0.000000%	 	 	 	0.000000	%	 	 	 	 	 	2.355460%	 	 	 	3.081118	%
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 





	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	Current Period Class A Insufficient Funds:

	 	 	0.00	 	 	Principal Balance of Contaminated Properties
	 	 	0.00	 	 	Periodic Advance
	 	 	23,166.01	 






	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	Original $	 	Original%	 	Current $	 	Current %	 	Current Class %	 	Prepayment %
	Class A
	 	 	14,639,605.55	 	 	 	4.25769563	%	 	 	14,139,952.56	 	 	 	9.19385287	%	 	 	90.806147	%	 	 	0.000000	%
	Class B-1
	 	 	8,623,605.55	 	 	 	2.50803805	%	 	 	8,329,279.98	 	 	 	5.41573066	%	 	 	3.778122	%	 	 	41.094003	%
	Class B-2
	 	 	5,357,605.55	 	 	 	1.55817407	%	 	 	5,174,749.29	 	 	 	3.36464238	%	 	 	2.051088	%	 	 	22.309344	%
	Class B-3
	 	 	3,467,605.55	 	 	 	1.00849773	%	 	 	3,349,255.41	 	 	 	2.17769906	%	 	 	1.186943	%	 	 	12.910184	%
	Class B-4
	 	 	2,236,605.55	 	 	 	0.65048103	%	 	 	2,160,269.71	 	 	 	1.40461588	%	 	 	0.773083	%	 	 	8.408697	%
	Class B-5
	 	 	1,549,605.55	 	 	 	0.45067804	%	 	 	1,496,717.17	 	 	 	0.97317140	%	 	 	0.431444	%	 	 	4.692749	%
	Class B-6
	 	 	0.00	 	 	 	0.00000000	%	 	 	0.00	 	 	 	0.00000000	%	 	 	0.973171	%	 	 	10.585023	%






 









 






     



Delinquency Status by Group




	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	DELINQUENT	 	 	 	BANKRUPTCY	 	 	 	FORECLOSURE	 	 	 	REO	 	 	 	TOTAL	  
	Group One	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	No. of	 	Principal	 	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	 	No. of	 	 	Principal	 
	 	 	Loans	 	Balance	 	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	 	Loans	 	 	Balance	 
	0-29 Days
	 	0	 	 	0.00	 	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	 	0-29 Days	 	 	0	 	 	 	0.00	 
	30 Days
	 	4	 	 	1,233,395.44	 	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	 	30 Days	 	 	4	 	 	 	1,233,395.44	 
	60 Days
	 	0	 	 	0.00	 	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	 	60 Days	 	 	0	 	 	 	0.00	 
	90 Days
	 	0	 	 	0.00	 	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	 	90 Days	 	 	0	 	 	 	0.00	 
	120 Days
	 	0	 	 	0.00	 	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	 	120 Days	 	 	0	 	 	 	0.00	 
	150 Days
	 	0	 	 	0.00	 	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	 	150 Days	 	 	0	 	 	 	0.00	 
	180+ Days
	 	1	 	 	589,546.78	 	 	 	 180+ Days	 	 	0	 	 	 	0.00	 	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	 	180+ Days	 	 	1	 	 	 	589,546.78	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	5	 	 	1,822,942.22	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	5	 	 	 	1,822,942.22	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	No. of	 	Principal	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	No. of	 	 	Principal
	 
	 	Loans	 	Balance	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	Loans	 	 	Balance
	0-29 Days
	 	0.000000%	 	 	0.000000	%	 	 	0-29 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	0-29 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	0-29 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	0-29 Days	 	 	0.000000%	 	 	 	0.000000	%
	30 Days
	 	1.418440%	 	 	1.312552	%	 	 	30 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	30 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	30 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	30 Days	 	 	1.418440%	 	 	 	1.312552	%
	60 Days
	 	0.000000%	 	 	0.000000	%	 	 	60 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	60 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	60 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	60 Days	 	 	0.000000%	 	 	 	0.000000	%
	90 Days
	 	0.000000%	 	 	0.000000	%	 	 	90 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	90 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	90 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	90 Days	 	 	0.000000%	 	 	 	0.000000	%
	120 Days
	 	0.000000%	 	 	0.000000	%	 	 	120 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	120 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	120 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	120 Days	 	 	0.000000%	 	 	 	0.000000	%
	150 Days
	 	0.000000%	 	 	0.000000	%	 	 	150 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	150 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	150 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	150 Days	 	 	0.000000%	 	 	 	0.000000	%
	180+ Days
	 	0.354610%	 	 	0.627383	%	 	 	180+ Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	180+ Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	180+ Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	180+ Days	 	 	0.354610%	 	 	 	0.627383	%
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	1.773050%	 	 	1.939934	%	 	 	 	 	 	0.000000%	 	 	 	0.000000	%	 	 	 	 	 	0.000000%	 	 	 	0.000000	%	 	 	 	 	 	0.000000%	 	 	 	0.000000	%	 	 	 	 	 	1.773050%	 	 	 	1.939934	%
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 





	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	DELINQUENT	 	 	 	BANKRUPTCY	 	 	 	FORECLOSURE	 	 	 	REO	 	 	 	TOTAL	 
	Group Two	 	 	 	 	 	 	 	 	 	 	 	1.183654%	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 	 	No. of	 	Principal	 	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	 	No. of	 	 	Principal	 
	 	 	Loans	 	Balance	 	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	 	Loans	 	 	Balance	 
	0-29 Days
	 	0	 	 	0.00	 	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	 	0-29 Days	 	 	0	 	 	 	0.00	 	 	 	0-29 Days	 	 	0	 	 	 	0.00	 
	30 Days
	 	3	 	 	1,212,666.44	 	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	 	30 Days	 	 	0	 	 	 	0.00	 	 	 	30 Days	 	 	3	 	 	 	1,212,666.44	 
	60 Days
	 	0	 	 	0.00	 	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	 	60 Days	 	 	0	 	 	 	0.00	 	 	 	60 Days	 	 	0	 	 	 	0.00	 
	90 Days
	 	0	 	 	0.00	 	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	 	90 Days	 	 	0	 	 	 	0.00	 	 	 	90 Days	 	 	0	 	 	 	0.00	 
	120 Days
	 	0	 	 	0.00	 	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	 	120 Days	 	 	0	 	 	 	0.00	 	 	 	120 Days	 	 	0	 	 	 	0.00	 
	150 Days
	 	0	 	 	0.00	 	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	 	150 Days	 	 	0	 	 	 	0.00	 	 	 	150 Days	 	 	0	 	 	 	0.00	 
	180+ Days
	 	3	 	 	1,703,086.56	 	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	 	180+ Days	 	 	0	 	 	 	0.00	 	 	 	180+ Days	 	 	3	 	 	 	1,703,086.56	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	6	 	 	2,915,753.20	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	0	 	 	 	0.00	 	 	 	 	 	 	6	 	 	 	2,915,753.20	 
	 
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	No. of	 	Principal	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	No. of	 	 	Principal	 	 	 	 	 	No. of	 	 	Principal
	 
	 	Loans	 	Balance	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	Loans	 	 	Balance	 	 	 	 	 	Loans	 	 	Balance
	0-29 Days
	 	0.000000%	 	 	0.000000	%	 	 	0-29 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	0-29 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	0-29 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	0-29 Days	 	 	0.000000%	 	 	 	0.000000	%
	30 Days
	 	1.621622%	 	 	2.026900	%	 	 	30 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	30 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	30 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	30 Days	 	 	1.621622%	 	 	 	2.026900	%
	60 Days
	 	0.000000%	 	 	0.000000	%	 	 	60 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	60 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	60 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	60 Days	 	 	0.000000%	 	 	 	0.000000	%
	90 Days
	 	0.000000%	 	 	0.000000	%	 	 	90 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	90 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	90 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	90 Days	 	 	0.000000%	 	 	 	0.000000	%
	120 Days
	 	0.000000%	 	 	0.000000	%	 	 	120 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	120 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	120 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	120 Days	 	 	0.000000%	 	 	 	0.000000	%
	150 Days
	 	0.000000%	 	 	0.000000	%	 	 	150 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	150 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	150 Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	150 Days	 	 	0.000000%	 	 	 	0.000000	%
	180+ Days
	 	1.621622%	 	 	2.846608	%	 	 	180+ Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	180+ Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	180+ Days	 	 	0.000000%	 	 	 	0.000000	%	 	 	180+ Days	 	 	1.621622%	 	 	 	2.846608	%
	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
	 
	 	3.243243%	 	 	4.873508	%	 	 	 	 	 	0.000000%	 	 	 	0.000000	%	 	 	 	 	 	0.000000%	 	 	 	0.000000	%	 	 	 	 	 	0.000000%	 	 	 	0.000000	%	 	 	 	 	 	3.243243%	 	 	 	4.873508	%