| Florida                                                                         | 59-0996356                                            |
|---------------------------------------------------------------------------------|-------------------------------------------------------|
| (State                  or Other Jurisdiction of Incorporation or Organization) | (I.R.S.                  Employer Identification No.) |

| (305)                  621-0501                                                        |
|----------------------------------------------------------------------------------------|
| (Registrant's                  telephone number, including area                  code) |

----

| PART                I:  | FINANCIAL                INFORMATION                                             |  Page                No. |
|------------------------------|---------------------------------------------------------------------------------------|-------------------------------|
| Item                1.  | Financial                Statements                                              |                          |
|                         | Balance                Sheets                                                    | 3                        |
|                         | Statement                of Operations - Nine Months                Ended        | 4                        |
|                         | Statement                of Operations - Three Months                Ended       | 5                        |
|                         | Statement                of Cash Flows - Nine Months                Ended        | 6                        |
|                         | Notes                to Financial Statements                                     | 7                        |
| Item                2.       | Management's                Discussion and Analysis of                Financial  |                          |
|                         | Condition                and Results of Operations                               |  8                  |
| Item                3.  | Controls              and Procedures                                                  |  9                       |

| PART II:  | OTHER INFORMATION  |     |
|----------------|-------------------------|----------|
|           | Items 1 to 6       |  10 |
|           | Signatures         |  11 |

----

MILLER      INDUSTRIES, INC.

| ASSETS                                                                                                                                    |
|-------------------------------------------------------------------------------------------------------------------------------------------|
| Investment                Property:                                                                                                       |   |   |   |   |   |   |   |
| Land                                                                                                                                      |   | $ | 161,443 |   |   |   |   |
| Building                and Improvements                                                                                                  |   |   | 1,029,627 |   |   |   |   |
| Machinery                and Equipment                                                                                                    |   |   | 11,106 |   |   |   |   |
| Furniture                and Fixtures                                                                                                     |   |   | 10,251 |   |   |   |   |
| Total                Cost                                                                                                                 |   |   |   |   | $ | 1,212,427 |   |
| Less:                Accumulated Depreciation                                                                                             |   |   |   |   |   | 808,260 |   |
| Net                Book Value                                                                                                             |   |   |   |   | $ | 404,167 |   |
|                                                                                                                                      |   |   |   |   |   |   |   |
| Other                Assets:                                                                                                              |   |   |   |   |   |   |   |
| Cash                                                                                                                                      |   | $ | 933,295 |   |   |   |   |
| Deferred                Tax Asset                                                                                                         |   |   | 59,750 |   |   |   |   |
| Prepaid                Expenses and Other Assets                                                                                          |   |   | 33,862 |   |   |   |   |
| Deferred                Lease Incentive (Net of AccumulatedAmortization                of $28,192)                                        |   |   | 15,202 |   |   |   |   |
| Loan                Costs, Less Accumulated Amortization of$16,467                                                                        |   |   | 9,881 |   |   |   |   |
| Total                Other Assets                                                                                                         |   |   |   |   |   | 1,051,990 |   |
| Total                Assets                                                                                                               |   |   |   |   | $ | 1,456,157 |   |
|                                                                                                                                      |   |   |   |   |   |   |   |
| LIABILITIES                AND SHAREHOLDERS' DEFICIENCY                                                                                   |
|                                                                                                                                      |   |   |   |   |   |   |   |
| Liabilities:                                                                                                                              |   |   |   |   |   |   |   |
| Mortgages                and Notes Payable                                                                                                |   | $ | 1,546,185 |   |   |   |   |
| Accounts                Payable and Accrued Expenses                                                                                      |   |   | 347,155 |   |   |   |   |
| Tenant                Security Deposits                                                                                                   |   |   | 82,849 |   |   |   |   |
| Total                Liabilities                                                                                                          |   |   |   |   | $ | 1,976,189 |   |
|                                                                                                                                      |   |   |   |   |   |   |   |
| Shareholders'                Deficiency:                                                                                                  |   |   |   |   |   |   |   |
| Common                Stock, $.05 par, 5,000,000 shares authorized, 2,982,662 shares issued                and                outstanding |   | $ | 149,133 |   |   |   |   |
| Paid-in                capital                                                                                                            |   |   | 1,126,507 |   |   |   |   |
| Deficit                                                                                                                                   |   |   | (1,795,672 | ) |   |   |   |
| Total                Shareholders' Deficiency                                                                                             |   |   |   |   |   | (520,032 | ) |
| Total                Liabilities and Shareholders' Deficiency                                                                             |   |   |   |   | $ | 1,456,157 |   |
|                                                                                                                                      |   |   |   |   |   |   |   |

----

| MILLER                INDUSTRIES, INC.STATEMENT                OF OPERATIONSFOR                THE NINE MONTHS ENDED JANUARY 31, 2006 AND 2005                                |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                            (UNAUDITED) |   |
|                                                                 |   | Nine                Months Ended January                31,  |
|                                                                                                                                                                          |   |   | 2006 |   |   | 2005 |   |
| Revenues:                                                                                                                                                                     |   |   |   |   |   |   |   |
| Rental                Income                                                                                                                                                  |   | $ | 240,156 |   | $ | 261,029 |   |
| Hardware                Sales (Net)                                                                                                                                           |   |   | 3,876 |   |   | 2,631 |   |
| Other                Income                                                                                                                                                   |   |   | 19,539 |   |   | 6,939 |   |
|                                                                                                                                                                          |   |   |   |   |   |   |   |
| Total                Revenue                                                                                                                                                  |   | $ | 263,571 |   | $ | 270,599 |   |
|                                                                                                                                                                          |   |   |   |   |   |   |   |
| Expenses:                                                                                                                                                                     |   |   |   |   |   |   |   |
| Rental                Expense (Except Interest)                                                                                                                               |   | $ | 106,448 |   | $ | 77,246 |   |
| Cost                of Hardware Sales                                                                                                                                         |   |   | - |   |   | 693 |   |
| Administrative                                                                                                                                                                |   |   | 37,434 |   |   | 29,738 |   |
| Interest                                                                                                                                                                      |   |   | 54,494 |   |   | 43,054 |   |
| Total                Expenses                                                                                                                                                 |   | $ | 198,376 |   | $ | 150,731 |   |
| Income                Before Tax Provision                                                                                                                                    |   | $ | 65,195 |   | $ | 119,868 |   |
|                                                                                                                                                                          |   |   |   |   |   |   |   |
| Provision                for Income Tax:                                                                                                                                      |   |   |   |   |   |   |   |
| Federal                Income Tax                                                                                                                                             |   | $ | 12,750 |   | $ | 31,000 |   |
| State                Income Tax                                                                                                                                               |   |   | 3,500 |   |   | 6,300 |   |
|                                                                                                                                                                          |   |   |   |   |   |   |   |
| Total                Provision for Income Tax (Net of Tax Benefits)                                                                                                           |   | $ | 16,250 |   | $ | 37,300 |   |
|                                                                                                                                                                          |   |   |   |   |   |   |   |
| Net                Income                                                                                                                                                     |   | $ | 48,945 |   | $ | 82,568 |   |
|                                                                                                                                                                          |   |   |   |   |   |   |   |
| Income                per Common Share (Basic and Diluted)                                                                                                                    |   | $ | .02 |   | $ | .03 |   |
|                                                                                                                                                                          |   |   |   |   |   |   |   |
| Average                Shares of Common Stock Outstanding                                                                                                                     |   |   | 2,982,662 |   |   | 2,982,662 |   |
|                                                                                                                                                                          |   |   |   |   |   |   |   |
|                                                                                                                                                                          |   |   |   |   |   |   |   |

----

|  MILLER                INDUSTRIES, INC.STATEMENT                OF OPERATIONSFOR                THE THREE MONTHS ENDED JANUARY 31, 2006 AND 2005 |
|-------------------------------------------------------------------------------------------------------------------------------------------------------|
| (UNAUDITED)                                                                                                                                           |

|                                                      |   | Three                Months EndedJanuary                31,  |
|-----------------------------------------------------------|--------|-------------------------------------------------------------------|
|                                                      |   |                                                              | 2006 |   |   | 2005 |   |
| Revenues:                                                 |   |                                                              |   |   |   |   |   |
| Rental                Income                              |   | $                                                                 | 88,185 |   | $ | 77,758 |   |
| Hardware                Sales (Net)                       |   |                                                              | 560 |   |   | 173 |   |
| Other                Income                               |   |                                                              | 7,794 |   |   | 3,149 |   |
|                                                      |   |                                                              |   |   |   |   |   |
| Total                Revenue                              |   | $                                                                 | 96,539 |   | $ | 81,080 |   |
|                                                      |   |                                                              |   |   |   |   |   |
| Expenses:                                                 |   |                                                              |   |   |   |   |   |
| Rental                Expense (Except Interest)           |   | $                                                                 | 33,985 |   | $ | 27,166 |   |
| Administrative                                            |   |                                                              | 15,397 |   |   | 11,877 |   |
| Interest                                                  |   |                                                              | 24,272 |   |   | 17,476 |   |
| Total                Expenses                             |   | $                                                                 | 73,654 |   | $ | 56,519 |   |
| Income                (Loss) Before Tax Provision         |   | $                                                                 | 22,885 |   | $ | 24,561 |   |
|                                                      |   |                                                              |   |   |   |   |   |
| Provision                (Credit) for Income Tax:         |   |                                                              |   |   |   |   |   |
| Federal                Income Tax                         |   | $                                                                 | 4,750 |   | $ | 5,000 |   |
| State                Income Tax                           |   |                                                              | 1,200 |   |   | 1,300 |   |
|                                                      |   |                                                              |   |   |   |   |   |
| Total                Provision for Income Tax             |   | $                                                                 | 5,950 |   | $ | 6,300 |   |
|                                                      |   |                                                              |   |   |   |   |   |
| Net                Income                                 |   | $                                                                 | 16,935 |   | $ | 18,261 |   |
|                                                      |   |                                                              |   |   |   |   |   |
| Income                per Common Share                    |   | $                                                                 | .01 |   | $ | .01 |   |
|                                                      |   |                                                              |   |   |   |   |   |
| Average                Shares of Common Stock Outstanding |   |                                                              | 2,982,662 |   |   | 2,982,662 |   |

----

| MILLER                INDUSTRIES, INC.STATEMENT                OF CASH FLOWSFOR                THE NINE MONTHS ENDED JANUARY 31, 2006 AND 2005 |
|------------------------------------------------------------------------------------------------------------------------------------------------|
| (UNAUDITED)                                                                                                                                    |

|                                                                                                            |   | Nine                Months EndedJanuary                31,  |
|-----------------------------------------------------------------------------------------------------------------|--------|------------------------------------------------------------------|
|                                                                                                            |   |                                                             | 2006 |   |   | 2005 |   |
| Cash                Flows From Operating Activities:                                                            |   |                                                             |   |   |   |   |   |
|                                                                                                            |   |                                                             |   |   |   |   |   |
| Net                Income                                                                                       |   | $                                                                | 48,945 |   | $ | 82,568 |   |
| Adjustments                to Reconcile Net Income to Net Cash Provided by Operating                Activities: |   |                                                             |   |   |   |   |   |
| Depreciation                                                                                                    |   |                                                             | 9,414 |   |   | 9,045 |   |
| Amortization                                                                                                    |   |                                                             | 2,776 |   |   | 4,716 |   |
| Changes                in Operating Assets and Liabilities                                                      |   |                                                             | 65,943 |   |   | 58,360 |   |
| Net                Cash Provided by Operating Activities                                                        |   | $                                                                | 127,078 |   | $ | 154,689 |   |
|                                                                                                            |   |                                                             |   |   |   |   |   |
| Cash                Flows From Investing Activities:                                                            |   |                                                             |   |   |   |   |   |
| Acquisition                of Property and Equipment                                                            |   | $                                                                | (16,002 | ) | $ | (3,125 | ) |
| Net                Cash (Used in) Investing Activities                                                          |   | $                                                                | (16,002 | ) | $ | (3,125 | ) |
|                                                                                                            |   |                                                             |   |   |   |   |   |
| Cash                Flows From Financing Activities:                                                            |   |                                                             |   |   |   |   |   |
| Principal                Payments Under Borrowings                                                              |   | $                                                                | (37,152 | ) | $ | (40,394 | ) |
| Addition                to Debt                                                                                 |   |                                                             | - |   |   | - |   |
|                                                                                                            |   |                                                             |   |   |   |   |   |
| Net                Cash Provided by (Used in) Financing Activities                                              |   | $                                                                | (37,152 | ) | $ | (40,394 | ) |
|                                                                                                            |   |                                                             |   |   |   |   |   |
| Net                Increase in Cash                                                                             |   | $                                                                | 73,924 |   | $ | 111,170 |   |
|                                                                                                            |   |                                                             |   |   |   |   |   |
| Cash                at the Beginning of Year                                                                    |   |                                                             | 859,371 |   |   | 766,719 |   |
| Cash                at the End of Year                                                                          |   | $                                                                | 933,295 |   | $ | 877,889 |   |
|                                                                                                            |   |                                                             |   |   |   |   |   |
| Additional                Cash Flow Information:                                                                |   |                                                             |   |   |   |   |   |
| Cash                Paid for Interest                                                                           |   | $                                                                | 54,494 |   | $ | 43,054 |   |
| Cash                Paid for Income Tax                                                                         |   | $                                                                | - |   | $ | - |   |
|                                                                                                            |   |                                                             |   |   |   |   |   |

----

| MILLER                INDUSTRIES, INC.NOTES                TO FINANCIAL STATEMENTSJANUARY                31, 2006 |
|-------------------------------------------------------------------------------------------------------------------|
| (UNAUDITED)                                                                                                       |

----

ITEM      2.

----

ITEM      3. CONTROLS AND PROCEDURES

----

PART      II. OTHER INFORMATION

ITEM      6.

| (31.1)  | Certification                of Chief Executive Officer pursuant to Rule                13a-14(a).                                                                                                                                           |
|--------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (31.2)  | Certification                of Chief Financial Officer pursuant to Rule                13a-14(a).                                                                                                                                           |
| (32.1)  | Certification                of Chief Executive Officer and Chief                Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted                pursuant                to Section 906 of the Sarbanes-Oxley Act of 2002.   |

|   | (b) | Reports                on Form 8-K. |
|--------|-----|-------------------------------------|

----

SIGNATURE

|                                 |   | MILLER                INDUSTRIES, INC. |
|--------------------------------------|--------|----------------------------------------|
|                                 |   |                                   |
|                                 |   |                                   |
|                                 |   |                                   |
| Dated:                March 29, 2006 |   | By:                                    | /s/                Angelo Napolitano |
|                                 |   |                                   | Chairman                of the Board of DirectorsChief                Executive OfficerPrincipal                Financial Officer |