| MILLER                  INDUSTRIES, INC.                                                 |
|------------------------------------------------------------------------------------------|
| (Exact                  Name of Registrant as Specified in its                  Charter) |

| Florida                                                                           | 59-0996356                                              |
|-----------------------------------------------------------------------------------|---------------------------------------------------------|
| (State                    or Other Jurisdiction of Incorporation or Organization) | (I.R.S.                    Employer Identification No.) |

| 16295                      N.W. 13th                      Avenue., Miami, Florida 33169 |
|-----------------------------------------------------------------------------------------|
| (Address                      of Principal Executive Offices                            |

| (305)                      621-0501                                                           |
|-----------------------------------------------------------------------------------------------|
| (Registrant's                      telephone number, including area                      code |

|                           |                                                                                                                      | Page                No.  |
|--------------------------------|---------------------------------------------------------------------------------------------------------------------------|-------------------------------|
|                           |                                                                                                                      |                               |
| PART                I:    | FINANCIAL                INFORMATION                                                                                 |                          |
| Item                1.    | Financial                Statements                                                                                  |                          |
|                           | Balance                Sheet as of July 31, 2005                                                                | 3                        |
|                           | Statement                of Operations - Three Months Ended July 31, 2005 and 2004                              | 4                        |
|                           | Statement                of Cash Flows - Three Months Ended July 31, 2005 and 2004                              | 5                        |
|                           | Notes                to Financial Statements                                                                    | 6                        |
| Item                2.    | Management's                Discussion and Analysis of Financial Condition and Results of                Operations  |  7                       |
|                                |                                                                                                                      |                          |
| Item                3.    | Controls                and Procedures                                                                               | 8                             |
|                           |                                                                                                                      |                          |
| PART                II:   |  OTHER              INFORMATION                                                                                      |                          |
| Items                1 to 6    |                                                                                                                      | 9                             |
| Signatures                |                                                                                                                      | 10                       |

| ASSETS                                                                                                                                    |   |
|-------------------------------------------------------------------------------------------------------------------------------------------|--------|
|                                                                                                                                           |   |
| Investment                Property:                                                                                                       |   |   |   |   |   |   |   |
|                                                                                                                                           |   |   |   |   |   |   |   |
| Land                                                                                                                                      |   | $ | 161,443 |   |   |   |   |
| Building                and improvements                                                                                                  |   |   | 1,029,627 |   |   |   |   |
| Machinery                and equipment                                                                                                    |   |   | 11,106 |   |   |   |   |
| Furniture                and fixtures                                                                                                     |   |   | 10,251 |   |   |   |   |
|                                                                                                                                      |   |  |   |   |   |   |
| Total                cost                                                                                                                 |   |   |   |   | $ | 1,212,427 |   |
| Less:                Accumulated depreciation                                                                                             |   |   |   |   |   | 801,984 |   |
|                                                                                                                                      |   |   |   |   |  |   |
| Net                book value                                                                                                             |   |   |   |   | $ | 410,443 |   |
|                                                                                                                                      |   |   |   |   |   |   |   |
| Other                Assets:                                                                                                              |   |   |   |   |   |   |   |
|                                                                                                                                           |   |   |   |   |   |   |   |
| Cash                                                                                                                                      |   | $ | 900,091 |   |   |   |   |
| Deferred                tax asset                                                                                                         |   |   | 65,125 |   |   |   |   |
| Prepaid                expenses and other assets                                                                                          |   |   | 12,882 |   |   |   |   |
| Loan                costs, Less Accumulated Amortization of $15,150                                                                       |   |   | 11,198 |   |   |   |   |
|                                                                                                                                      |   |  |   |   |   |   |
| Total                other assets                                                                                                         |   |   |   |   |   | 989,296 |   |
|                                                                                                                                      |   |   |   |   |  |   |
| Total                assets                                                                                                               |   |   |   |   | $ | 1,399,739 |   |
|                                                                                                                                      |   |   |   |   |  |   |
|                                                                                                                                      |   |   |   |   |   |   |   |
| LIABILITIES                AND SHAREHOLDERS' DEFICIENCY                                                                                   |
|                                                                                                                                      |   |   |   |   |   |   |   |
| Liabilities:                                                                                                                              |   |   |   |   |   |   |   |
|                                                                                                                                           |   |   |   |   |   |   |   |
| Mortgages                and notes payable                                                                                                |   | $ | 1,570,220 |   |   |   |   |
| Accounts                payable and accrued expenses                                                                                      |   |   | 333,472 |   |   |   |   |
| Tenant                security deposits                                                                                                   |   |   | 39,823 |   |   |   |   |
|                                                                                                                                      |   |  |   |   |   |   |
| Total                liabilities                                                                                                          |   |   |   |   | $ | 1,943,515 |   |
|                                                                                                                                      |   |   |   |   |   |   |   |
| Shareholders'                Deficiency:                                                                                                  |   |   |   |   |   |   |   |
|                                                                                                                                           |   |   |   |   |   |   |   |
| Common                Stock, $.05 par, 5,000,000 shares authorized, 2,982,662 shares issued                and                outstanding |   | $ | 149,133 |   |   |   |   |
| Paid-in                capital                                                                                                            |   |   | 1,126,507 |   |   |   |   |
| Deficit                                                                                                                                   |   |   | (1,819,416 | ) |   |   |   |
|                                                                                                                                      |   |  |   |   |   |   |
| Total                shareholders' deficiency                                                                                             |   |   |   |   |   | (543,776 | ) |
|                                                                                                                                      |   |   |   |   |  |   |
| Total                liabilities and shareholders' deficiency                                                                             |   |   |   |   | $ | 1,399,739 |   |
|                                                                                                                                      |   |   |   |   |  |   |

| MILLER                  INDUSTRIES, INC.STATEMENT                  OF OPERATIONSFOR                  THE THREE MONTHS ENDED JULY 31, 2005 AND 2004(UNAUDITED) |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|

|                                                                  |   | Three                  Months Ended  |      |
|-----------------------------------------------------------------------|--------|--------------------------------------|-----------|
|                                                                  |   | July                  31, 2005  |      | July                  31, 2004  |   |
|                                                                  |   |                                      |      |  |   |
| Revenues:                                                             |   |                                 |      |   |   |   |   |
|                                                                       |   |                                 |      |   |   |   |   |
| Rental                  income                                        |   | $                                    | 82,706    |   | $ | 95,839 |   |
| Hardware                  sales (net)                                 |   |                                 | 2,354     |   |   | 947 |   |
| Other                  income                                         |   |                                 | 4,966     |   |   | 1,651 |   |
|                                                                  |   |                                      |      |  |   |
| Total                  revenue                                        |   | $                                    | 90,026    |   | $ | 98,437 |   |
|                                                                  |   |                                      |      |  |   |
| Expenses:                                                             |   |                                 |      |   |   |   |   |
|                                                                       |   |                                 |      |   |   |   |   |
| Rental                  expense (except interest)                     |   | $                                    | 32,523    |   | $ | 24,657 |   |
| Administrative                                                        |   |                                 | 7,979     |   |   | 7,695 |   |
| Interest                                                              |   |                                 | 13,448    |   |   | 11,417 |   |
|                                                                  |   |                                      |      |  |   |
| Total                  expenses                                       |   | $                                    | 53,950    |   | $ | 43,769 |   |
|                                                                  |   |                                      |      |  |   |
| Income                  before tax provision                          |   | $                                    | 36,076    |   | $ | 54,668 |   |
|                                                                  |   |                                      |      |  |   |
| Provision                  for Income Tax:                            |   |                                 |      |   |   |   |   |
|                                                                       |   |                                 |      |   |   |   |   |
| Federal                  income tax                                   |   | $                                    | 9,000     |   | $ | 16,000 |   |
| State                  income tax                                     |   |                                 | 1,875     |   |   | 3,000 |   |
|                                                                  |   |                                      |      |  |   |
| Total                  provision for income tax (net of tax benefits) |   | $                                    | 10,875    |   | $ | 19,000 |   |
|                                                                  |   |                                      |      |  |   |
| Net                  income                                           |   | $                                    | 25,201    |   | $ | 35,668 |   |
|                                                                  |   |                                      |      |  |   |
| Income                  per common share                              |   | $                                    | .01       |   | $ | .01 |   |
|                                                                  |   |                                      |      |  |   |
| Average                  shares of common stock outstanding           |   |                                 | 2,982,662 |   |   | 2,982,662 |   |
|                                                                  |   |                                      |      |  |   |

| MILLER                INDUSTRIES, INC.STATEMENT                OF CASH FLOWSFOR                THE THREE MONTHS ENDED JULY 31, 2005 AND 2004 |
|----------------------------------------------------------------------------------------------------------------------------------------------|
| (UNAUDITED)                                                                                                                                  |

|                                                                                                            |   | Three                Months Ended |    |
|-----------------------------------------------------------------------------------------------------------------|--------|-----------------------------------|---------|
|                                                                                                            |   | July                31, 2005      |    | July                31, 2004 |   |
|                                                                                                            |   |                                   |    |  |   |
| Cash                Flows From Operating Activities:                                                            |   |                              |    |   |   |   |   |
|                                                                                                            |   |                              |    |   |   |   |   |
| Net                income                                                                                       |   | $                                 | 25,201  |   | $ | 35,668 |   |
| Adjustments                to reconcile net income to net cash provided by operating                activities: |   |                              |    |   |   |   |   |
| Depreciation                                                                                                    |   |                              | 3,138   |   |   | 3,015 |   |
| Amortization                                                                                                    |   |                              | 659     |   |   | 2,028 |   |
| Changes                in operating assets and liabilities                                                      |   |                              | 24,839  |   |   | 36,499 |   |
|                                                                                                            |   |                                   |    |  |   |
| Net                cash provided by operating activities                                                        |   | $                                 | 53,837  |   | $ | 77,210 |   |
|                                                                                                            |   |                                   |    |  |   |
| Cash                Flows From Investing Activities:                                                            |   |                              |    |   |   |   |   |
|                                                                                                            |   |                              |    |   |   |   |   |
| Acquisition                of property and equipment                                                            |   | $                                 | -       |   | $ | (3,125 | ) |
|                                                                                                            |   |                                   |    |  |   |
| Net                cash (used in) investing activities                                                          |   | $                                 | -       |   | $ | (3,125 | ) |
|                                                                                                            |   |                                   |    |  |   |
| Cash                Flows From Financing Activities:                                                            |   |                              |    |   |   |   |   |
|                                                                                                            |   |                              |    |   |   |   |   |
| Principal                payments under borrowings                                                              |   | $                                 | (13,117 | ) | $ | (13,716 | ) |
| Addition                to debt                                                                                 |   |                              | -       |   |   | - |   |
|                                                                                                            |   |                                   |    |  |   |
| Net                cash provided by (used in) financing activities                                              |   | $                                 | (13,117 | ) | $ | (13,716 | ) |
|                                                                                                            |   |                                   |    |  |   |
| Net                increase in cash                                                                             |   | $                                 | 40,720  |   | $ | 60,369 |   |
|                                                                                                            |   |                              |    |   |   |   |   |
| Cash                at the beginning of period                                                                  |   |                              | 859,371 |   |   | 766,719 |   |
|                                                                                                            |   |                                   |    |  |   |
| Cash                at the end of period                                                                        |   | $                                 | 900,091 |   | $ | 827,088 |   |
|                                                                                                            |   |                                   |    |  |   |
| Additional                Cash Flow Information:                                                                |   |                              |    |   |   |   |   |
|                                                                                                            |   |                              |    |   |   |   |   |
| Cash                paid for interest                                                                           |   | $                                 | 13,448  |   | $ | 1,447 |   |
|                                                                                                            |   |                                   |    |  |   |
| Cash                paid for income tax                                                                         |   | $                                 | -       |   | $ | - |   |
|                                                                                                            |   |                                   |    |  |   |

| MILLER                INDUSTRIES, INC.NOTES                TO FINANCIAL STATEMENTSJULY                31, 2005 |
|----------------------------------------------------------------------------------------------------------------|
| (UNAUDITED)                                                                                                    |

| (31.1)  | Certification                of Chief Executive Officer pursuant to Rule 13a-14(a).                                                                                                                                                        |
|--------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (31.2)  | Certification                of Chief Financial Officer pursuant to Rule 13a-14(a).                                                                                                                                                        |
| (32.1)  | Certification                of Chief Executive Officer and Chief Financial Officer pursuant to                18                U.S.C. Section 1350, as adopted pursuant to Section 906 of the                Sarbanes-Oxley Act of 2002  |

|   | (b) | Reports                on Form 8-K. |
|--------|-----|-------------------------------------|

|                                    |   | MILLER                INDUSTRIES, INC. |
|-----------------------------------------|--------|----------------------------------------|
|                                    |   | (Registrant)                           |
|                                    |   |                                   |
|                                    |   |                                   |
| Dated:                November 14, 2005 |   | By:                                    | /s/                Angelo Napolitano |
|                                    |   |                                   | Angelo                NapolitanoChairman                of the Board of DirectorsChief                Executive OfficerPrincipal                Financial Officer |