---

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q



---



QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the Quarter Ended September 30, 2003



Commission File No. 0-3681



---



MERCURY GENERAL CORPORATION

(Exact name of registrant as specified in its charter)



---



|California                                                     |  | 95-221-1612                         
|-------------------------------------------------------------- |  | ------------------------------------
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



|4484 Wilshire Boulevard, Los Angeles, California |  | 90010     
|------------------------------------------------ |  | ----------
|(Address of principal executive offices)         |  | (Zip Code)



Registrants
telephone number, including area code:

(323) 937-1060



---



Indicate by
check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   x    No ̈



Indicate
by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  x    No ̈



At October 31, 2003, the Registrant had issued and outstanding an aggregate of 54,416,403 shares of its Common Stock.



---



---

PART 1 - FINANCIAL INFORMATION



Item 1. Financial Statements



MERCURY GENERAL CORPORATION

AND
SUBSIDIARIES



CONSOLIDATED BALANCE SHEETS



Amounts expressed in thousands, except share amounts



|                                                                                                                                                             |  | September 30, 2003 |           | December 31, 2002
|------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------------ | --------- | -----------------
|                                                                                                                                                             |  | (unaudited)        |           |                  
|ASSETS                                                                                                                                                       |  |                    |           |                  
|Investments:                                                                                                                                                 |  |                    |           |                  
|Fixed maturities available for sale (amortized cost $1,698,811 in 2003 and $1,565,760 in 2002)                                                               |  | $                  | 1,783,571 |                  
|Equity securities available for sale (cost $245,999 in 2003 and $233,297 in 2002)                                                                            |  |                    | 271,581   |                  
|Short-term cash investments, at cost, which approximates market                                                                                              |  |                    | 393,414   |                  
|                                                                                                                                                             |  |                    |           |                  
|Total investments                                                                                                                                            |  |                    | 2,448,566 |                  
|Cash                                                                                                                                                         |  |                    | 19,408    |                  
|Receivables:                                                                                                                                                 |  |                    |           |                  
|Premiums receivable                                                                                                                                          |  |                    | 227,785   |                  
|Premium notes                                                                                                                                                |  |                    | 23,226    |                  
|Accrued investment income                                                                                                                                    |  |                    | 24,382    |                  
|Other                                                                                                                                                        |  |                    | 20,028    |                  
|                                                                                                                                                             |  |                    |           |                  
|Total receivables                                                                                                                                            |  |                    | 295,421   |                  
|Deferred policy acquisition costs                                                                                                                            |  |                    | 128,647   |                  
|Fixed assets, net                                                                                                                                            |  |                    | 77,069    |                  
|Deferred income taxes                                                                                                                                        |  |                    |          |                  
|Other assets                                                                                                                                                 |  |                    | 34,000    |                  
|                                                                                                                                                             |  |                    |           |                  
|Total assets                                                                                                                                                 |  | $                  | 3,003,111 |                  
|                                                                                                                                                             |  |                    |           |                  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                         |  |                    |           |                  
|                                                                                                                                                             |  |                   
|Losses and loss adjustment expenses                                                                                                                          |  | $                  | 760,655   |                  
|Unearned premiums                                                                                                                                            |  |                    | 645,441   |                  
|Notes payable                                                                                                                                                |  |                    | 124,708   |                  
|Loss drafts and checks payable                                                                                                                               |  |                    | 75,180    |                  
|Accounts payable and accrued expenses                                                                                                                        |  |                    | 93,373    |                  
|Current income taxes                                                                                                                                         |  |                    | 9,446     |                  
|Deferred income taxes                                                                                                                                        |  |                    | 9,171     |                  
|Other liabilities                                                                                                                                            |  |                    | 74,359    |                  
|                                                                                                                                                             |  |                    |           |                  
|Total liabilities                                                                                                                                            |  |                    | 1,792,333 |                  
|                                                                                                                                                             |  |                    |           |                  
|Commitments and contingencies                                                                                                                                |  |                    |           |                  
|Shareholders equity:                                                                                                                                        |  |                    |           |                  
|Common stock without par value or stated value. Authorized 70,000,000 shares; issued and outstanding 54,410,403 shares in 2003 and
54,361,698 shares in 2002 |  |                    | 57,106    |                  
|Accumulated other comprehensive income                                                                                                                       |  |                    | 71,723    |                  
|Retained earnings                                                                                                                                            |  |                    | 1,081,949 |                  
|                                                                                                                                                             |  |                    |           |                  
|Total shareholders equity                                                                                                                                   |  |                    | 1,210,778 |                  
|                                                                                                                                                             |  |                    |           |                  
|Total liabilities and shareholders equity                                                                                                                   |  | $                  | 3,003,111 |                  
|                                                                                                                                                             |  |                    |           |                  



2



---

MERCURY GENERAL CORPORATION

AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF INCOME



(Unaudited)



Three
Months Ended September 30,



Amounts expressed in
thousands, except share and per share data



|                                                                                                                                                                                                                   |  | 2003 |         | 2002 |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ---- | ------- | ---- | -
|Revenues:                                                                                                                                                                                                          |  |      |         |      |  
|Earned premiums                                                                                                                                                                                                    |  | $    | 546,638 |      | $
|Net investment income                                                                                                                                                                                              |  |      | 24,528  |      |  
|Net realized investment gains                                                                                                                                                                                      |  |      | 6,266   |      |  
|Other                                                                                                                                                                                                              |  |      | 1,111   |      |  
|                                                                                                                                                                                                                   |  |      |         |      |  
|Total revenues                                                                                                                                                                                                     |  |      | 578,543 |      |  
|                                                                                                                                                                                                                   |  |      |         |      |  
|Expenses:                                                                                                                                                                                                          |  |      |         |      |  
|Incurred losses and loss adjustment expenses                                                                                                                                                                       |  |      | 367,610 |      |  
|Policy acquisition costs                                                                                                                                                                                           |  |      | 118,991 |      |  
|Other operating expenses                                                                                                                                                                                           |  |      | 23,727  |      |  
|Interest                                                                                                                                                                                                           |  |      | 552     |      |  
|                                                                                                                                                                                                                   |  |      |         |      |  
|Total expenses                                                                                                                                                                                                     |  |      | 510,880 |      |  
|                                                                                                                                                                                                                   |  |      |         |      |  
|Income before income taxes                                                                                                                                                                                         |  |      | 67,663  |      |  
|                                                                                                                                                                                                                   |  |     
|Income tax expense (benefit)                                                                                                                                                                                       |  |      | 18,048  |      |  
|                                                                                                                                                                                                                   |  |      |         |      |  
|Net income                                                                                                                                                                                                         |  | $    | 49,615  |      | $
|                                                                                                                                                                                                                   |  |      |         |      |  
|BASIC EARNINGS PER SHARE (weighted average shares outstanding 54,409,494 in 2003 and 54,336,105 in 2002)                                                                                                           |  | $    | 0.91    |      | $
|                                                                                                                                                                                                                   |  |      |         |      |  
|DILUTED EARNINGS PER SHARE (weighted average shares 54,564,101 as adjusted by 154,607 for the dilutive effect of options in 2003
and 54,520,093 as adjusted by 183,988 for the dilutive effect of options in 2002) |  | $    | 0.91    |      | $
|                                                                                                                                                                                                                   |  |      |         |      |  
|Dividends declared per share                                                                                                                                                                                       |  | $    | 0.33    |      | $
|                                                                                                                                                                                                                   |  |      |         |      |  



3



---

MERCURY GENERAL CORPORATION

AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF INCOME



(Unaudited)



Nine
Months Ended September 30,



Amounts expressed in
thousands, except share and per share data



|                                                                                                                                                                                                                   |  | 2003 |           | 2002 |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ---- | --------- | ---- | -
|Revenues:                                                                                                                                                                                                          |  |      |           |      |  
|Earned premiums                                                                                                                                                                                                    |  | $    | 1,572,376 |      | $
|Net investment income                                                                                                                                                                                              |  |      | 78,172    |      |  
|Net realized investment gains (losses)                                                                                                                                                                             |  |      | 5,334     |      |  
|Other                                                                                                                                                                                                              |  |      | 3,683     |      |  
|                                                                                                                                                                                                                   |  |      |           |      |  
|Total revenues                                                                                                                                                                                                     |  |      | 1,659,565 |      |  
|                                                                                                                                                                                                                   |  |      |           |      |  
|Expenses:                                                                                                                                                                                                          |  |      |           |      |  
|Incurred losses and loss adjustment expenses                                                                                                                                                                       |  |      | 1,066,721 |      |  
|Policy acquisition costs                                                                                                                                                                                           |  |      | 344,865   |      |  
|Other operating expenses                                                                                                                                                                                           |  |      | 66,263    |      |  
|Interest                                                                                                                                                                                                           |  |      | 2,222     |      |  
|                                                                                                                                                                                                                   |  |      |           |      |  
|Total expenses                                                                                                                                                                                                     |  |      | 1,480,071 |      |  
|                                                                                                                                                                                                                   |  |      |           |      |  
|Income before income taxes                                                                                                                                                                                         |  |      | 179,494   |      |  
|                                                                                                                                                                                                                   |  |     
|Income tax expense (benefit)                                                                                                                                                                                       |  |      | 44,399    |      |  
|                                                                                                                                                                                                                   |  |      |           |      |  
|Net income                                                                                                                                                                                                         |  | $    | 135,095   |      | $
|                                                                                                                                                                                                                   |  |      |           |      |  
|BASIC EARNINGS PER SHARE (weighted average shares outstanding 54,397,296 in 2003 and 54,302,559 in 2002)                                                                                                           |  | $    | 2.48      |      | $
|                                                                                                                                                                                                                   |  |      |           |      |  
|DILUTED EARNINGS PER SHARE (weighted average shares 54,533,747 as adjusted by 136,451 for the dilutive effect of options in 2003
and 54,506,001 as adjusted by 203,442 for the dilutive effect of options in 2002) |  | $    | 2.48      |      | $
|                                                                                                                                                                                                                   |  |      |           |      |  
|Dividends declared per share                                                                                                                                                                                       |  | $    | 0.99      |      | $
|                                                                                                                                                                                                                   |  |      |           |      |  



4



---

MERCURY GENERAL CORPORATION

AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME



(Unaudited)



Three
Months Ended September 30,



Amounts expressed in
thousands



|                                                                                                                  |  | 2003 |         |   | 2002
|----------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ----
|Net income                                                                                                        |  | $    | 49,615  |   |     
|                                                                                                                  |  |     
|Other comprehensive income, before income taxes:                                                                  |  |      |         |   |     
|Unrealized gains (losses) on securities:                                                                          |  |      |         |   |     
|Unrealized holding gains (losses) arising during period                                                           |  |      | (21,907 | ) |     
|Reclassification adjustment for net (gains) losses included in net income                                         |  |      | (4,143  | ) |     
|                                                                                                                  |  |      |         |   |     
|Other comprehensive income before income taxes                                                                    |  |      | (26,050 | ) |     
|Income tax expense (benefit) related to unrealized holding gains (losses) arising during period                   |  |      | (7,701  | ) |     
|Income tax expense (benefit) related to reclassification adjustment for net (gains) losses included in net income |  |      | (1,450  | ) |     
|                                                                                                                  |  |      |         |   |     
|Comprehensive income, net of tax                                                                                  |  | $    | 32,716  |   |     
|                                                                                                                  |  |      |         |   |     



5



---

MERCURY GENERAL CORPORATION

AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME



(Unaudited)



Nine
Months Ended September 30,



Amounts expressed in
thousands



|                                                                                                                  |  | 2003 |         |   | 2002 |  
|----------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | -
|Net income                                                                                                        |  | $    | 135,095 |   |      | $
|                                                                                                                  |  |     
|Other comprehensive income, before income taxes:                                                                  |  |      |         |   |      |  
|Unrealized gains (losses) on securities:                                                                          |  |      |         |   |      |  
|Unrealized holding gains (losses) arising during period                                                           |  |      | 47,662  |   |      |  
|Reclassification adjustment for net (gains) losses included in net income                                         |  |      | (2,150  | ) |      |  
|                                                                                                                  |  |      |         |   |      |  
|Other comprehensive income before income taxes                                                                    |  |      | 45,512  |   |      |  
|                                                                                                                  |  |     
|Income tax expense (benefit) related to unrealized holding gains (losses) arising during period                   |  |      | 16,681  |   |      |  
|Income tax expense (benefit) related to reclassification adjustment for net (gains) losses included in net income |  |      | (752    | ) |      |  
|                                                                                                                  |  |      |         |   |      |  
|Comprehensive income, net of tax                                                                                  |  | $    | 164,678 |   |      | $
|                                                                                                                  |  |      |         |   |      |  



6



---

MERCURY GENERAL CORPORATION

AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF CASH FLOWS



(Unaudited)



Nine
Months Ended September 30,



Amounts expressed in
thousands



|                                                                                                   |  | 2003 |          |   | 2002 |  
|-------------------------------------------------------------------------------------------------- |  | ---- | -------- | - | ---- | -
|Cash flows from operating activities:                                                              |  |      |          |   |      |  
|Net income                                                                                         |  | $    | 135,095  |   |      | $
|Adjustments to reconcile net income to net cash provided from operating activities:                |  |      |          |   |      |  
|Depreciation                                                                                       |  |      | 11,700   |   |      |  
|Net realized investment (gains) losses                                                             |  |      | (5,334   | ) |      |  
|Bond amortization (accretion), net                                                                 |  |      | 1,773    |   |      |  
|Increase in premiums receivable                                                                    |  |      | (41,339  | ) |      |  
|Increase in premium notes receivable                                                               |  |      | (1,465   | ) |      |  
|Decrease in reinsurance recoveries                                                                 |  |      | 1,398    |   |      |  
|Increase in deferred policy acquisition costs                                                      |  |      | (21,162  | ) |      |  
|Increase in unpaid losses and loss adjustment expenses                                             |  |      | 81,384   |   |      |  
|Increase in unearned premiums                                                                      |  |      | 99,956   |   |      |  
|Increase in premiums collected in advance                                                          |  |      | 10,769   |   |      |  
|Increase in loss drafts payable                                                                    |  |      | 10,834   |   |      |  
|Increase in accounts payable and accrued expenses                                                  |  |      | 32,103   |   |      |  
|Change in net income taxes receivable/payable, excluding deferred tax on change in unrealized gain |  |      | 13,026   |   |      |  
|Other, net                                                                                         |  |      | 13,190   |   |      |  
|                                                                                                   |  |      |          |   |      |  
|Net cash provided from operating activities                                                        |  |      | 341,928  |   |      |  
|                                                                                                   |  |     
|Cash flows from investing activities:                                                              |  |      |          |   |      |  
|Fixed maturities available for sale:                                                               |  |      |          |   |      |  
|Purchases                                                                                          |  |      | (551,137 | ) |      |  
|Sales                                                                                              |  |      | 78,824   |   |      |  
|Calls or maturities                                                                                |  |      | 338,267  |   |      |  
|Equity securities available for sale:                                                              |  |      |          |   |      |  
|Purchases                                                                                          |  |      | (161,553 | ) |      |  
|Sales                                                                                              |  |      | 148,393  |   |      |  
|Increase in receivable for securities, net                                                         |  |      | (1,093   | ) |      |  
|Increase in short-term cash investments, net                                                       |  |      | (106,608 | ) |      |  
|Purchase of fixed assets                                                                           |  |      | (28,250  | ) |      |  
|Sale of fixed assets                                                                               |  |      | 1,267    |   |      |  
|                                                                                                   |  |      |          |   |      |  
|Net cash used in investing activities                                                              |  | $    | (281,890 | ) |      | $



(Continued)



7



---

MERCURY GENERAL CORPORATION

AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF CASH FLOWS



(Continued)



|                                                                                          |  | 2003 |         |   | 2002 |  
|----------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | -
|Cash flows from financing activities:                                                     |  |      |         |   |      |  
|Net decrease in notes payable                                                             |  | $    |        |   |      | $
|Dividends paid to shareholders                                                            |  |      | (53,858 | ) |      |  
|Proceeds from stock options exercised                                                     |  |      | 1,037   |   |      |  
|Net decrease in ESOP loan                                                                 |  |      | (1,000  | ) |      |  
|                                                                                          |  |      |         |   |      |  
|Net cash used in financing activities                                                     |  |      | (53,821 | ) |      |  
|                                                                                          |  |      |         |   |      |  
|Net increase in cash                                                                      |  |      | 6,217   |   |      |  
|Cash:                                                                                     |  |      |         |   |      |  
|Beginning of the period                                                                   |  |      | 13,191  |   |      |  
|                                                                                          |  |      |         |   |      |  
|End of the period                                                                         |  | $    | 19,408  |   |      | $
|                                                                                          |  |      |         |   |      |  
|Supplemental disclosures of cash flow information and non-cash financing activities:      |  |      |         |   |      |  
|Interest paid during the period                                                           |  | $    | 3,054   |   |      | $
|Income taxes paid during the period                                                       |  | $    | 31,248  |   |      | $
|Tax benefit realized on stock options exercised included in cash provided from operations |  | $    | 136     |   |      | $
|Reduction in Notes Payable                                                                |  | $    | 4,315   |   |      | $



8



---

MERCURY GENERAL CORPORATION & SUBSIDIARIES



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS



|1. |  | Basis of Presentation
|-- |  | ---------------------



The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP)
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. The most significant assumptions in the preparation of these consolidated financial statements relate to loss and loss adjustment expenses. Actual results could differ materially from those estimates (See Note 1
Significant Accounting Policies of Notes to Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2002).



The financial data of Mercury General Corporation (Mercury General) and its subsidiaries (collectively, the
Company), included herein have been prepared without audit. In the opinion of management, all material adjustments of a normal recurring nature necessary to present fairly the Companys financial position at September 30, 2003 and
the results of operations, comprehensive income and cash flows for the periods presented have been made. Operating results for the three and nine months ended September 30, 2003 are not necessarily indicative of the results that may be expected for
the year ending December 31, 2003.



Certain reclassifications
have been made to the prior year balances to conform to the current year presentation.



|2. |  | Investments
|-- |  | -----------



The Company monitors investments that have declined in fair value below net book value and if the decline is determined to be other-than-temporary, the
asset is written down to fair value. In accordance with Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities, the Company recorded, during the first nine months of 2003, a
pre-tax realized loss of $9.1 million ($5.9 million after tax) resulting from other than temporary declines in asset value. The Company recognized a pre-tax realized loss of $50.2 million ($32.6 million after tax) during the first nine months of
2002.



9



---

MERCURY GENERAL CORPORATION & SUBSIDIARIES



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS



|3. |  | Stock Option Plan Accounting
|-- |  | ----------------------------



The Company applies APB No. 25 in accounting for its stock option plan. Accordingly, no compensation cost has been recognized in the Consolidated
Statements of Income. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition of SFAS No. 123:



|                                                                                                                                           |  | Quarter Ended Sept 30,                   |        | Nine Months Ended Sept 30,
|------------------------------------------------------------------------------------------------------------------------------------------ |  | ---------------------------------------- | ------ | --------------------------
|                                                                                                                                           |  | 2003                                     |        | 2002                      
|                                                                                                                                           |  | (Amounts in thousands, except per share)
|Net income, as reported                                                                                                                    |  | $                                        | 49,615 |                           
|                                                                                                                                           |  |                                          |        |                           
|Deduct: Total stock based employee compensation expense determined under fair value based method for all awards, net of related
tax effect |  |                                          | 139    |                           
|                                                                                                                                           |  |                                          |        |                           
|Proforma net income                                                                                                                        |  | $                                        | 49,476 |                           
|                                                                                                                                           |  |                                          |        |                           
|Earnings per share:                                                                                                                        |  |                                          |        |                           
|Basic - as reported                                                                                                                        |  | $                                        | .91    |                           
|                                                                                                                                           |  |                                          |        |                           
|Basic - pro forma                                                                                                                          |  | $                                        | .91    |                           
|                                                                                                                                           |  |                                          |        |                           
|Diluted - as reported                                                                                                                      |  | $                                        | .91    |                           
|                                                                                                                                           |  |                                          |        |                           
|Diluted - pro forma                                                                                                                        |  | $                                        | .91    |                           
|                                                                                                                                           |  |                                          |        |                           



Calculations of the
fair value under the method prescribed by SFAS No. 123 were made using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in the nine months ended September 30, 2003 and 2002: dividend yield of 2.9
percent in 2003 and 2.5 percent in 2002, expected volatility of 35.6 percent in 2003 and 34.6 percent in 2002 and expected lives of 6 years in 2003 and 2002. The risk-free interest rates used were 3.2 percent for options granted during 2003 and 4.6
percent for the options granted in 2002.



|4. |  | Mercury County Mutual Insurance Company
|-- |  | ---------------------------------------



The Company conducts business in Texas through Mercury County Mutual Insurance Company (MCM), a Texas county mutual insurance company that the
Company manages and controls under the authority of a management contract acquired from Employers Reinsurance Corporation (ERC) effective September 30, 2000. Under the terms of the acquisition agreement, the Company agreed to pay
additional consideration in the aggregate amount of $7 million payable in annual installments of $1 million provided no statutes are enacted that eliminate or substantially reduce the preferential underwriting and rate treatment afforded county
mutual insurance companies.



10



---

In June 2003, legislation was enacted in Texas that calls for sweeping changes in the regulation of rates
and forms for property and casualty insurance companies, including the elimination of the rate freedom afforded to county mutual insurance companies. The enactment of this legislation triggered a provision in the acquisition agreement with ERC
relieving the Company of further obligation to pay ERC additional consideration. Notes payable has been reduced by $4.3 million representing the discounted value of the future annual installments. The Company has also reduced the carrying value of
the intangible asset that originated from the acquisition of MCM by $4.3 million. No gain or loss has been recognized from this transaction.



Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations



General



The operating results of property and casualty insurance companies are
subject to significant fluctuations from quarter-to-quarter and from year-to-year due to the effect of competition on pricing, the frequency and severity of losses, including the effect of natural disasters on losses, general economic conditions,
the general regulatory environment in those states in which an insurer operates, state regulation of premium rates and other factors such as changes in tax laws. The property and casualty industry has been highly cyclical, with periods of high
premium rates and shortages of underwriting capacity followed by periods of severe price competition and excess capacity. These cycles can have a large impact on the ability of the Company to grow and retain business.



The Company, as do most property and casualty insurance companies, utilizes
measurements which are standard industry-required measures to report operating results that may not be presented in accordance with GAAP. Included within Managements Discussion and Analysis of Financial Condition and Results of Operations is
net premiums written, a non-GAAP financial measure which represents the premiums charged on policies issued during a fiscal period. This measure is not intended to replace, and should be read in conjunction with, the GAAP financial results, and is
reconciled to the most directly comparable GAAP measure below in Managements Discussion and Analysis of Financial Condition and Results of Operations  Results of Operations.



The Company operates primarily in the state of California, which was the only state it produced business in prior to 1990.
The Company expanded its operations into Georgia and Illinois in 1990. With the acquisition of American Fidelity Insurance Group (AFI) in December 1996, now American Mercury Insurance Group (AMI), the Company expanded into
the states of Oklahoma and Texas. The Company expanded its operations into the state of Florida during 1998 and further expansion into Texas occurred with the Concord Insurance Services, Inc. transaction in December 1999 and the Mercury County
Mutual Insurance Company (MCM) transaction in September 2000. In 2001, the Company expanded into Virginia and New York.



In August 2003, the Company received final approval from New Jersey insurance regulators to enter the New Jersey personal automobile market. The Company
commenced New Jersey operations in August 2003. New Jersey continues the Companys expansion outside of California and marks the ninth state in which the Company writes automobile insurance business. The Company expects to begin writing
personal automobile insurance in Arizona in 2004. The Company continually evaluates expansion of its operations into additional states with the size, economic conditions and demographics consistent with its business strategy. The Company has not
adopted definitive plans related to further expansion beyond those described above. In the first nine months of 2003, approximately 84% of the Companys net premiums written were derived from California.



11



---

The DOI for each state in which the Company operates conducts periodic examinations of the Companys
insurance subsidiaries domiciled within the respective state. The Florida DOI began an examination of the Companys Florida insurance subsidiaries as of December 31, 2002 in May 2003. The Oklahoma Insurance Department issued its financial
examination report of AMI covering the period January 1, 1999 through December 31, 2001. In addition, the Texas Department of Insurance issued its financial examination report of MCM covering the period January 1, 1998 through December 31, 2001.
These examinations resulted in no material findings or recommendations. No other states have issued examination reports since those discussed under Regulation in the Companys Annual Report on Form 10-K for the year ended December
31, 2002.



The California DOI required all insurers offering
persistency discounts to make class plan filings by January 15, 2003, removing the portability of these discounts. Persistency discounts represent discounts on policy rates extended to consumers based upon the number of consecutive years that the
consumers carried insurance coverage. Although the Company made its filing, recently enacted legislation overruled the DOIs action, and will allow the Company to continue to market products with portable persistency discounts. This law is
currently being challenged by several consumer groups, and the outcome of such actions is uncertain.



On June 25, 2003, the California State Board of Equalization (SBE) upheld Notices of Proposed Assessment (NPAs) issued against the
Company for tax years 1993 through 1996. In the NPAs, the California Franchise Tax Board (FTB) disallowed a portion of the Companys expenses related to management services provided to its insurance company subsidiaries on
grounds that such portion was allocable to the Companys tax-deductible dividends from such subsidiaries. The total tax liability and interest on the management fee expenses amount to approximately $14 million (approximately $7 million tax
liability plus interest owed the state through September 30, 2003 on the tax liability). The net liability, after federal tax benefit, amounts to approximately $9 million.



The Company continues to believe that its deduction of the expenses related to management services provided to it
subsidiaries is meritorious and will continue to defend it vigorously before the SBE and, if necessary, the courts. The Company has filed a Petition for Rehearing with the SBE based both on procedural and substantive grounds, and both the Company
and the FTB have filed briefs relating to the Petition. The SBE is expected to consider the matter late this year or early next year.



Since the SBE decision is not final and is subject to possible rehearing, the Company has not established an accrual or reserve relating to the tax
liability and interest on the management fee expense portion of the SBE decision.



The SBE decision on the NPAs for tax years 1993 through 1996 also resulted in a smaller disallowance of the Companys interest expense deductions than was proposed by the FTB in those years. The Company has
decided not to continue to challenge this issue and has established an accrual for the related tax liability and related interest.



As a result of the court ruling in Ceridian vs. Franchise Tax Board, the FTB has issued NPAs for tax years 1997 through 2000 of approximately $17
million for California state franchise taxes plus related interest. The ruling in Ceridian vs. Franchise Tax Boardheld that the statute permitting the tax deductibility of dividends received from wholly-owned insurance subsidiaries
unconstitutional because it discriminated against out-of-state holding companies. The FTB interpretation of the ruling concludes that the discriminatory sections of the statute are not severable and the entire statute is invalid. As a result, the
FTB position in the NPAs is that all dividends received by the Company from its insurance company subsidiaries are subject to California franchise tax.



12



---

The Company is closely following the progress of legislation that if enacted would eliminate the
uncertainty created by the court ruling in Ceridian vs. Franchise Tax Board and result in the Company paying a relatively small amount of California franchise taxes on dividends received from its insurance company subsidiaries. Without a
legislative solution, years of future litigation may be required to determine the ultimate outcome of the dividend received deduction for 1997 and subsequent years. Because of the uncertainty surrounding this issue, it is not possible to predict the
ultimate amount that the Company may be required to pay, if anything. Therefore the Company has not made a provision for additional state tax liabilities related to this matter.



Management is vigorously challenging these potential tax liabilities on 2001 and future inter-company dividends. However, if
the Companys challenges are ineffective or the issue is not resolved favorably with the State of California, additional state taxes of approximately 9% (6% after the federal tax benefit of deducting state taxes) could be owed on dividends
Mercury General receives from its insurance subsidiaries. While the Company intends to continue paying dividends to its shareholders, an unsatisfactory conclusion to the inter-company dividend issue could affect future dividend policy.



The Company conducts business in Texas through MCM, a Texas county mutual
insurance company that the Company manages and controls under the authority of a management contract acquired from Employers Reinsurance Corporation (ERC) effective September 30, 2000. Under the terms of the acquisition agreement, the
Company agreed to pay additional consideration in the aggregate amount of $7 million payable in annual installments of $1 million provided no statutes are enacted that eliminate or substantially reduce the preferential underwriting and rate
treatment afforded county mutual insurance companies.



In June
2003, legislation was enacted in Texas that calls for sweeping changes in the regulation of rates and forms for property and casualty insurance companies, including the elimination of the rate freedom afforded to county mutual insurance companies.
The enactment of this legislation triggered a provision in the acquisition agreement with ERC relieving the Company of further obligation to pay ERC additional consideration. Notes payable was reduced by $4.3 million representing the discounted
value of the future annual installments. The Company also reduced the carrying value of the intangible asset that originated from the acquisition of MCM by $4.3 million. No gain or loss has been recognized from this transaction.



In October 2003, the Southern California region was devastated by sweeping
fire storms which destroyed in excess of 3,500 homes and damaged thousands of other homes. The Company estimates its California homeowners market share to be approximately 2%. The Company has received 27 total property burn claims and approximately
127 partial burns and smoke damage claims as of November 11, 2003 and estimates its net losses after taxes at approximately $13 million ($0.24 per share) relating to these fire storms. This estimate is very preliminary and may change significantly
when additional information becomes available. These losses will be recorded in the fourth quarter of 2003.



The Company is, from time to time, named as a defendant in various lawsuits incidental to its insurance business. In most of these actions, plaintiffs
assert claims for punitive damages which are not insurable under judicial decisions. The Company has established reserves for lawsuits which the Company is able to estimate its potential exposure. The Company vigorously defends these actions, unless
a reasonable settlement appears appropriate. The Company believes that adverse results, if any, in the actions currently pending should not have a material effect on the Companys operations or financial position. There have been



13



---

no material changes in any cases disclosed within the Companys Annual Report on Form 10-K for the year ended December 31, 2002 or in its previous
Quarterly Reports on Form 10-Q filed in 2003.



Critical Accounting Policies



The preparation of the Companys financial
statements requires judgment and estimates. The most significant is the estimate of loss reserves as required by Statement of Financial Accounting Standards No. 60, Accounting and Reporting by Insurance Enterprises (SFAS No.
60) and Statement of Financial Accounting Standards No. 5, Accounting for Contingencies (SFAS No. 5). Estimating loss reserves is a difficult process as there are many factors that can ultimately affect the final
settlement of a claim and, therefore, the reserve that is needed. Changes in the regulatory and legal environment, results of litigation, medical costs, the cost of repair materials and labor rates can all impact ultimate claim costs. In addition,
time can be a critical part of reserving determinations since the longer the span between the incidence of a loss and the payment or settlement of the claim, the more variable the ultimate settlement amount can be. Accordingly, short-tail claims,
such as property damage claims, tend to be more reasonably predictable than long-tail liability claims. Inflation is reflected in the reserving process through analysis of cost trends and reviews of historical reserving results.



The Company performs its own loss reserve analysis and also engages the
services of an independent actuary to assist in the estimation of loss reserves. The Company and the actuary do not calculate a range of loss reserve estimates but rather calculate a point estimate. Management reviews the underlying factors and
assumptions that serve as the basis for preparing the reserve estimate. These include paid and incurred loss development factors, expected average costs per claim, inflation trends, expected loss ratios, industry data and any other relevant
information. At September 30, 2003, the Company recorded $760.7 million in loss and loss adjustment expense reserves. Management believes that the liability for losses and loss adjustment expenses is adequate to cover the ultimate net cost of losses
and loss adjustment expenses incurred to date. Since the provisions are necessarily based upon estimates, the ultimate liability may be more or less than such provision.



The Company complies with the SFAS No. 60 definition of how insurance enterprises should recognize revenue on insurance
policies written. The Companys insurance premiums are recognized as income ratably over the term of the policies. Unearned premiums are carried as a liability on the balance sheet and are computed on a monthly pro-rata basis. The Company
evaluates its unearned premiums periodically for premium deficiencies by comparing the sum of expected claim costs, unamortized acquisition costs and maintenance costs to related unearned premiums. To the extent that any of the Companys lines
of business become substantially unprofitable, then a premium deficiency reserve may be required. The Company does not expect this to occur on any of its significant lines of business.



The Company carries its fixed maturity and equity investments at market value as required for securities classified as
Available for Sale by Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities (SFAS No. 115). In most cases, market valuations were drawn from trade
data sources. In no case were any valuations made by the Companys management. Equity holdings, including non-sinking fund preferred stocks, are, with minor exceptions, actively traded on national exchanges, and were valued at the last
transaction price on the balance sheet date. The Company continually evaluates its investments for other than temporary declines and writes them off as realized losses through the Consolidated Statement of Income, as required



14



---

by SFAS No. 115, when recovery of the net book value appears doubtful. Temporary unrealized investment gains and losses are credited or charged directly to
shareholders equity as accumulated other comprehensive income, net of applicable taxes. It is possible that future information will become available about the Companys current investments that would require accounting for them as
realized losses due to other than temporary declines in value. The financial statement effect would be to move the unrealized loss from accumulated other comprehensive income on the Consolidated Balance Sheet to realized investment losses on the
Consolidated Statement of Income.



The Company may have certain
known and unknown potential liabilities that are evaluated using the criteria established by SFAS No. 5. These include claims, assessments or lawsuits incidental to its business. The Company continually evaluates these potential liabilities and
accrues for them or discloses them if they meet the requirements stated in SFAS No. 5. While it is not possible to know with certainty the ultimate outcome of contingent liabilities, management does not expect them to have a material effect on the
consolidated operations or financial position.



Certain
statements in this report on Form 10-Q that are not historical fact constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended. These forward-looking statements may address, among other things, the Companys strategy for growth, business development, regulatory approvals, market position, expenditures, financial results and reserves. Forward-looking
statements are not guarantees of performance and are subject to important factors and events that could cause the Companys actual business, prospects and results of operations to differ materially from the historical information contained in
this Form 10-Q and from those that may be expressed or implied by the forward-looking statements. Factors that could cause or contribute to such differences include, among others: the competition currently existing in the California automobile
insurance markets, the Companys success in expanding its business in states outside of California, the impact of potential third party bad-faith legislation, changes in laws or regulations, the outcome of tax position challenges by
the California FTB, third party relations and approvals, and decisions of courts, regulators and governmental bodies, particularly in California, the Companys ability to obtain and the timing of the approval of the California Insurance
Commissioner for premium rate changes for private passenger automobile policies issued in California and similar rate approvals in other states where it does business, the Companys success in integrating and profitably operating the businesses
it has acquired or may acquire in the future, the level of investment yields the Company is able to obtain with its investments in comparison to recent yields and the market risk associated with its investment portfolio, the cyclical and general
competitive nature of the property and casualty insurance industry and general uncertainties regarding loss reserve or other estimates, the accuracy and adequacy of the Companys pricing methodologies, uncertainties related to assumptions and
projections generally, inflation and changes in economic conditions, changes in driving patterns and loss trends, acts of war and terrorist activities, court decisions and trends in litigation and health care and auto repair costs, the occurrence of
natural disasters and severe weather conditions, and other uncertainties, all of which are difficult to predict and many of which are beyond the Companys control. GAAP prescribes when a company may accrue for particular risks including
litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when an accrual is established for a major contingency. Reported results may therefore appear to be volatile in certain periods. The
Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information or future events or otherwise. Investors are cautioned not to place undue reliance on any



15



---

forward-looking statements, which speak only as of the date of this Form 10-Q or, in the case of any document incorporated by reference, the date of that
document. Investors also should understand that it is not possible to predict or identify all factors and should not consider the risks set forth above to be a complete statement of all potential risks and uncertainties. If the expectations or
assumptions underlying the Companys forward-looking statements prove inaccurate or if risks or uncertainties arise, actual results could differ materially from those predicted in any forward-looking statements.



Results of Operations



Three Months Ended September 30, 2003 compared to Three Months Ended September 30,
2002



Premiums earned in the third quarter of 2003
increased 20.0% from the corresponding period in 2002. Net premiums written in the third quarter of 2003 increased 20.1% from the corresponding period in 2002. Net premiums written on the California automobile lines of business were $453.8 million
in the third quarter of 2003, an increase of 17% over the same period in 2002. Net premiums written by the non-California operations were $98.2 million in the third quarter, an increase of 34% over the same period in 2002. The growth in net premiums
written is primarily due to an increase in unit sales and rate increases taken.



Net premiums written is a non-GAAP financial measure which represents the premiums charged on policies issued during a fiscal period less any reinsurance. Net premiums written is a statutory measure used to determine
production levels. Net premiums earned, the most directly comparable GAAP measure, represents the portion of premiums written that are recognized as income in the financial statements for the period presented and earned on a pro-rata basis over the
term of the policies. The following is a reconciliation of total Company net premiums written to net premiums earned (000s) for the quarter ended, September 30, 2003 and 2002, respectively:



|                              |  | Quarter EndedSeptember 30,
|----------------------------- |  | --------------------------
|                              |  | 2003                      
|Net premiums written          |  | $                         
|Increase in unearned premiums |  |                           
|                              |  |                           
|Earned premiums               |  | $                         
|                              |  |                           



The loss ratio (GAAP
basis) in the third quarter (loss and loss adjustment expenses related to premiums earned) was 67.3% in 2003 and 76.6% in 2002. The lower loss ratio in the quarter, as compared to the third quarter of 2002, is attributable to recent rate increases
and improved loss frequency on California automobile claims. Loss frequencies can be affected by many factors including seasonal travel, weather and fluctuations in gasoline prices. Furthermore, adverse development on prior accident years impacted
the loss ratio for the third quarter of 2003 by less than 1% and the third quarter of 2002 by approximately 3%.



The expense ratio (GAAP basis) (policy acquisition costs and other operating expenses related to premiums earned) in the third quarter of 2003 was 26.1%
compared to 25.6% in the corresponding period of 2002.



The
combined ratio of losses and expenses (GAAP basis) is the key measure of underwriting performance traditionally used in the property and casualty insurance industry. A combined ratio under 100% generally reflects profitable underwriting results; a
combined ratio over 100% generally reflects unprofitable underwriting results. The combined ratio of losses and expenses (GAAP basis) was 93.4% in the third quarter of 2003 compared with 102.2%



16



---

in 2002 which indicates that the Companys underwriting performance contributed $36.3 million to the Companys income before income taxes of $67.7
million during the three month period of 2003 versus reducing by $10.3 million the Companys income before income tax benefit of $16.7 million for the corresponding period in 2002.



Investment income for the third quarter 2003 was $24.5 million, compared with $27.8 million in the third quarter of 2002.
The after-tax yield on average investments (fixed maturities and equities valued at cost) was 3.80% in the third quarter of 2003 compared to 4.81% in the corresponding period of 2002 on average invested assets of $2,340.3 million and $2,068.3
million, respectively. The decrease in after-tax yield is largely due to overall lower yields earned on the portfolio which is reflective of current market conditions.



Interest expense was $0.6 million for the third quarter of 2003 compared to $0.9 million for the third quarter of 2002. The
decrease in interest expense reflects lower market interest rates.



The income tax provision in the third quarter of 2003 was $18.0 million compared with an income tax benefit of $1.8 million for the same period in 2002. The income tax benefit in 2002 was primarily due to the $10.3 million underwriting loss
recorded for the period.



Net income for the third quarter 2003
of $49.6 million, or $.91 per share (diluted), compares with $18.5 million, or $.34 per share (diluted), in the corresponding period of 2002. Basic net income per share was $.91 in 2003 and $.34 in 2002.



Nine Months Ended September 30, 2003 compared to Nine Months Ended September 30, 2002



Premiums earned in the first nine months of 2003 increased
24.8% from the corresponding period in 2002. Net premiums written in the first nine months of 2003 increased 23.3% from the corresponding period in 2002. Net premiums written on the California automobile lines of business were $1,295.8 million in
the first nine months of 2003, an increase of 20.1% over the same period in 2002. Net premiums written by the non-California operations were $272.9 million in the first nine months of 2003, an increase of 35.6% over the same period in 2002. The
growth in net premiums written is primarily due to an increase in unit sales and rate increases taken.



Net premiums written is a non-GAAP financial measure which represents the premiums charged on policies issued during a fiscal period less any reinsurance.
Net premiums written is a statutory measure to determine production levels. Net premiums earned, the most directly comparable GAAP measure, represents the portion of premiums written that are recognized as income in the financial statements for the
period presented and earned on a pro-rata basis over the term of the policies. The following is a reconciliation of total Company net premiums written to net premiums earned (000s) for the nine months ended, September 30, 2003 and 2002,
respectively:



|                              |  | Nine Months EndedSeptember 30,
|----------------------------- |  | ------------------------------
|                              |  | 2003                          
|Net premiums written          |  | $                             
|Increase in unearned premiums |  |                               
|                              |  |                               
|Earned premiums               |  | $                             
|                              |  |                               



The loss ratio (GAAP
basis) in the first nine months (loss and loss adjustment expenses related to premiums earned) was 67.8% in 2003 and 73.3% in 2002. The lower loss ratio in 2003, as compared to the first nine months of 2002, is attributable to



17



---

recent rate increases and improved loss frequency on California automobile claims. Loss frequencies can be affected by many factors including seasonal
travel, weather and fluctuations in gasoline prices. Furthermore, adverse development on prior accident years impacted the 2003 loss ratio by less than 1% and the 2002 loss ratio by approximately 2%.



The expense ratio (GAAP basis) (policy acquisition costs and other operating
expenses related to premiums earned) in the first nine months of 2003 was 26.2% compared to 26.0% in the corresponding period of 2002.



The combined ratio of losses and expenses (GAAP basis) is the key measure of underwriting performance traditionally used in the property and casualty
insurance industry. A combined ratio under 100% generally reflects profitable underwriting results; a combined ratio over 100% generally reflects unprofitable underwriting results. The combined ratio of losses and expenses (GAAP basis) was 94.0% in
the first nine months of 2003 compared with 99.3% in 2002 which indicates that the Companys underwriting performance contributed $94.5 million to the Companys income before income taxes of $179.5 million during the nine month period of
2003 versus contributing $8.3 million of the Companys income before income taxes of $44.0 million for the corresponding period in 2002.



Investment income for the first nine months of 2003 was $78.2 million, compared with $86.4 million in the corresponding period of 2002. The after-tax
yield on average investments (fixed maturities and equities valued at cost) was 4.10% in the first nine months of 2003 compared to 5.02% in the corresponding period of 2002 on average invested assets of $2,275.4 million and $2,006.1 million,
respectively. The decrease in after-tax yield is largely due to overall lower yields earned on the portfolio which is reflective of current market conditions.



Interest expense was $2.2 million for the first nine months of 2003 compared to $3.1 million for the first nine months of 2002. The decrease in
interest expense in 2003 reflects lower market interest rates.



The income tax provision for the first nine months of 2003 was $44.4 million compared with an income tax benefit of $4.8 million for the same period in 2002. The income tax benefit in 2002 was primarily due to realized losses recognized on
securities deemed to be other than temporarily impaired. The effective tax rate for the first nine months of 2003 was 24.7%. Excluding the effect of net realized losses of $48.6 million in 2002, the effective tax rate for the first nine months of
2002 was 13.2%. The higher rate in 2003 is primarily attributable to the increased proportion of underwriting income which is taxed at the full corporate rate of 35% in contrast with investment income which includes tax exempt interest and tax
sheltered dividend income.



Net income for the first nine
months of 2003 of $135.1 million, or $2.48 per share (diluted), compares with $48.8 million, or $.89 per share (diluted), in the corresponding period of 2002. Basic net income per share was $2.48 in 2003 and $.90 in 2002. Included in net income for
the first nine months of 2002 are realized losses, net of income tax benefit, of $.58 per share (diluted and basic) which negatively impacted the 2002 results.



Liquidity and Capital Resources



Net cash provided from operating activities in 2003 was $341.9 million, an increase of $86.0 million over the same period in 2002. This increase was
primarily due to the growth in premiums reflecting increases in both policy sales and rates partially offset by an increase in loss and loss adjustment expenses paid in 2003. The Company has utilized the cash



18



---

provided from operating activities to increase its investment in fixed maturity securities, the construction of additional office space, the purchase and
development of information technology and the payment of dividends to its shareholders. Excess cash was invested in short-term cash investments. Funds derived from the sale, redemption or maturity of fixed maturity investments of $417.1 million,
were reinvested by the Company in high grade fixed maturity securities.



The Companys cash and short-term cash investment portfolio totaled $412.8 million at September 30, 2003. Together with cash flows from operations, the Company believes that such liquid assets are adequate to satisfy its liquidity
requirements without the forced sale of investments. However, the Company operates in a rapidly evolving and often unpredictable business environment that may change the timing or amount of expected future cash receipts and expenditures.
Accordingly, there can be no assurance that the Companys sources of funds will be sufficient to meet its liquidity needs or that the Company will not be required to raise additional funds to meet those needs, including future business
expansion, through the sale of equity or debt securities or from credit facilities with lending institutions.



The market value of all investments (fixed-maturities and equities) held at market as Available for Sale exceeded amortized cost of $2,338.2
million at September 30, 2003 by $110.3 million. The increase in unrealized gains is largely due to an increase in the market value of bond holdings resulting from the current interest rate environment and the partial recovery in value of previously
written down equity securities.



At September 30, 2003, bond
holdings rated below investment grade totaled $50.0 million at market (cost $54.3 million) representing 2% of total investments. This compares to approximately $50.1 million at market (cost $68.8 million) representing 2.3% of total investments at
December 31, 2002. The average rating of the $1,771.0 million bond portfolio at market (amortized cost $1,686.4 million) was AA, the same average rating at December 31, 2002. Bond holdings are broadly diversified geographically, within the
tax-exempt sector. Holdings in the taxable sector consist principally of investment grade issues. Fixed-maturity investments of $1,783.6 million at market (cost $1,698.8 million) include $12.6 million at market (cost $12.5 million) of sinking fund
preferred stock, principally utility issues.



19



---

The following table sets forth the composition of the investment portfolio of the Company as of September
30, 2003:



|                                      |  | Amortized cost         |           | Market value
|------------------------------------- |  | ---------------------- | --------- | ------------
|                                      |  | (Amounts in thousands)
|Fixed maturity securities:            |  |                        |           |             
|U.S. Government Bonds and agencies    |  | $                      | 177,767   |             
|Municipal Bonds                       |  |                        | 1,429,482 |             
|Corporate bonds                       |  |                        | 79,102    |             
|Redeemable preferred stock            |  |                        | 12,460    |             
|                                      |  |                        |           |             
|                                      |  | $                      | 1,698,811 |             
|                                      |  |                        |           |             
|Equity securities:                    |  |                        |           |             
|Common Stock:                         |  |                        |           |             
|Public utilities                      |  | $                      | 118,922   |             
|Banks, trusts and insurance companies |  |                        | 7,833     |             
|Industrial and other                  |  |                        | 26,122    |             
|Non-redeemable preferred stock        |  |                        | 93,122    |             
|                                      |  |                        |           |             
|                                      |  | $                      | 245,999   |             
|                                      |  |                        |           |             



The Company monitors
its investments closely. If an unrealized loss is determined to be other than temporary it is written off as a realized loss through the Consolidated Statement of Income. The Companys methodology of assessing other than temporary impairments
is based on security-specific analysis as of the balance sheet date and considers various factors including the length of time and the extent to which the fair value has been less than the cost, the financial condition and the near term prospects of
the issuer, whether the debtor is current on its contractually obligated interest and principal payments, and the Companys intent to hold the investment for a period of time sufficient to allow the Company to recover its costs.



During the first nine months of 2003, the Company recognized approximately
$14.4 million in net realized gains from the disposal (sale, call or maturity) of securities which is comprised of realized gains of $18.3 million offset by realized losses of $3.9 million. These realized losses were derived from the disposal of
securities with a total amortized cost of approximately $140 million. Approximately $1.9 million of the $3.9 million total realized loss relates to securities held as of December 2002 with no loss on any one individual security exceeding $0.26
million.



The Company recognized $9.1 million and $50.2 million
in realized losses as other than temporary declines to its investment securities during the first nine months of 2003 and 2002, respectively. Of the $9.1 million write-down recognized in 2003, approximately $6.5 million relates to fixed maturity
securities for a single company that filed for bankruptcy protection in July 2003. At such time, the Company liquidated its investment and recognized an impairment loss as of June 30, 2003 equal to the difference between the net proceeds on
liquidation and the amortized cost of the investment. The balance of the write-down recognized relates to four equity securities whose book value materially exceeded market value for more than six consecutive months and the Company considered it
unlikely that the market value would recover.



At September 30,
2003, the Company had a net unrealized gain on all investments of $110.3 million before income taxes which is comprised of unrealized gains of $126.5 million offset by unrealized losses of $16.2 million. Unrealized losses represent 0.7% of total



20



---

investments at amortized cost. Of these unrealized losses, approximately $10.9 million relate to fixed maturity investments and the remaining $5.3 million
relate to equity securities. Approximately $12.9 million of the unrealized losses represent a large number of individual securities with unrealized losses less than 20% of amortized costs. Of these, the most significant unrealized losses relate to
one municipal bond and two equity securities with unrealized losses of approximately $0.5 million, $0.5 million and $0.7 million, respectively, representing market value declines of 13%, 10% and 9% of amortized cost. The remaining $3.3 million
represents unrealized losses that exceed 20% of amortized costs.



The following table presents the aging of pre-tax unrealized losses on investments that exceed 20% of amortized costs as of September 30, 2003:



|                     |  | Aging of Unrealized Losses
|-------------------- |  | --------------------------
|                     |  | AmortizedCost             
|                     |  | (Amounts in thousands)    
|Fixed Maturities:    |  |                           
|Investment grade     |  | $                         
|Non-Investment grade |  |                           
|Equity securities    |  |                           
|                     |  |                           
|Total                |  | $                         
|                     |  |                           



Aged unrealized losses as a % of
amortized cost:



|Non-Investment grade securities |  |     |  
|------------------------------- |  | --- | -
|20-50% below amortized cost     |  | 100 | %
|Over 50% below amortized cost   |  |    |  
|Equity securities               |  |     |  
|20-50% below amortized cost     |  |    |  
|Over 50% below amortized cost   |  |    |  



Of the unrealized
losses of $3.3 million on non-investment grade fixed maturity securities (in table above), approximately $2.2 million relates to two bond obligations of separate major airlines which are supported by gate lease revenues at the Dallas-Fort Worth
(DFW) airport. Given the status of DFW as the third busiest airport in the world, the Company believes that these gates are of vital strategic importance to the airlines. The bonds are current on their interest obligations and the
airlines are current on their credit obligations. The remaining unrealized loss of $1.1 million relates to a single bond obligation of an energy sector company that has recently traded below its cost basis by more than 20%. This bond remains current
on its interest and the entity is current on its credit obligations. The Company has the ability and intent to hold these securities until they recover their value. In the future, information may come to light or circumstances may change that would
cause the Company to write-down or sell these securities for a realized loss.



21



---

The amortized cost and estimated market value of fixed maturities available for sale with unrealized
losses exceeding 20% of amortized cost as of September 30, 2003 by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without
call or prepayment penalties.



|                                       |  | Amortized Cost         |        | Estimated Market Value
|-------------------------------------- |  | ---------------------- | ------ | ----------------------
|                                       |  | (Amounts in thousands)
|Fixed maturities available for sale:   |  |                        |        |                       
|                                       |  |                       
|Due in one year or less                |  | $                      |       |                       
|Due after one year through five years  |  |                        |       |                       
|Due after five years through ten years |  |                        |       |                       
|Due after ten years                    |  | $                      | 10,947 |                       



Except for
Company-occupied buildings and land being used for construction of Company owned space, the Company has no material direct investments in real estate. In September 2003, the Company opened a new 100,000 square foot office building in Rancho
Cucamonga, California. The Company capitalized approximately $24 million in costs to construct this facility. This space is used to support the Companys recent growth and future expansion. Any space in the building that is not occupied by the
Company may be leased to outside parties.



The Company is
funding the expansion into the New Jersey personal automobile market and related capital requirements and intends to fund the expansion into Arizona through the use of internally generated funds.



The Company intends to fund losses associated with the recent Southern
California fire storms through cash generated from operations.



Industry and regulatory guidelines suggest that the ratio of a property and casualty insurers annual net premiums written to statutory policyholders surplus should not exceed 3 to 1. Based on the combined surplus of all of the
licensed insurance subsidiaries of $1,117 million at September 30, 2003 and net written premiums for the twelve months ended on that date of $2,182 million, the ratio of writings to surplus was approximately 1.95 to 1.



The Companys book value per share at September 30, 2003 was $22.25 per
share.



Item 3. Quantitative and
Qualitative Disclosures About Market Risk



There have been
no material changes in the Companys investment strategies, types of financial instruments held or the risks associated with such instruments which would materially alter the market risk disclosures made in the Companys Annual Statement
on Form 10-K for the year ended December 31, 2002. At September 30, 2003, the modified duration on the Companys overall bond and short term investment portfolio was 4.2 years compared with 4.4 years at December 31, 2002.



22



---

Item 4. Disclosure Controls and Procedures



The Company maintains disclosure controls and procedures designed to ensure
that information required to be disclosed in the Companys reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange
Commission rules and forms, and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding
required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired
control objectives, and management necessarily was required to apply its judgment in evaluating the cost benefit relationship of possible controls and procedures.



As required by Securities and Exchange Commission Rule 13a-15(b), the Company carried out an evaluation, under the
supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and the Companys Chief Financial Officer, of the effectiveness of the design and operation of the Companys
disclosure controls and procedures as of the end of the quarter covered by this report. Based on the foregoing, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and
procedures were effective at the reasonable assurance level.



There has been no change in the Companys internal controls over financial reporting during the Companys most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect the Companys
internal controls over financial reporting.



PART II - OTHER
INFORMATION



Item 1. Legal Proceedings



The Company is, from time to time, named as a defendant in
various lawsuits incidental to its insurance business. In most of these actions, plaintiffs assert claims for punitive damages which are not insurable under judicial decisions. The Company has established reserves for lawsuits which the Company is
able to estimate its potential exposure. The Company vigorously defends these actions, unless a reasonable settlement appears appropriate. The Company believes that adverse results, if any, in the actions currently pending should not have a material
effect on the Companys operations or financial position. Also, see the Companys Annual Report on Form 10-K for the year ended December 31, 2002 and its previous Quarterly Reports on Form 10-Q filed in 2003.



Item 2. Changes in Securities and Use of Proceeds



None



Item 3. Defaults Upon Senior Securities



None



Item 4. Submission of Matters to a Vote of Securities Holders



None



23



---

Item 5. Other Information



None



Item 6. Exhibits and Reports on Form 8-K



| |  |     
| |  | ----
| |  | (a) 
| |  |     
| |  | 15.1
| |  |     
| |  | 23.1
| |  |     
| |  | 31.1
| |  |     
| |  | 32.1
| |  |     
| |  | (b) 
| |  |     
| |  |     



24



---

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



|                        |  | MERCURY GENERAL CORPORATION
|----------------------- |  | ---------------------------
|                        |  |                            
|Date: November 11,
2003 |  | By:                        
|                        |  |                            
|                        |  |                            
|Date: November 11,
2003 |  | By:                        
|                        |  |                            



25