##### Table of Contents







UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549







FORM 10-K







ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)

OF
THE SECURITIES EXCHANGE ACT OF 1934



For the
fiscal year ended December 31, 2009



Commission file number 0-50034







TAYLOR CAPITAL GROUP, INC.

(Exact name of
registrant as specified in its charter)







|                                                              |  |                                       
|------------------------------------------------------------- |  | --------------------------------------
|Delaware                                                      |  | 36-4108550                            
|(State or other jurisdiction ofincorporation or organization) |  | (I.R.S. EmployerIdentification Number)



9550 West Higgins Road

Rosemont, Illinois 60018

(Address, including zip code, of principal executive offices)



(847) 653-7978

(Registrants telephone number, including area code)







Securities registered pursuant to Section 12(b) of the Act:

|                                        |  |                                    
|--------------------------------------- |  | -----------------------------------
|Common Stock, par value $0.01 per share |  | The NASDAQ Stock Market, LLC       
|(Title of Class)                        |  | (Name of Exchange Which Registered)



Securities registered pursuant to Section 12(g) of the Act: None







Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes   ̈    No  x



Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Exchange Act.    Yes   ̈    No  x



Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.    Yes  x    No   ̈



Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such files).    Yes   ̈    No   ̈



Indicate by check mark if disclosure of
delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated
by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See definition of accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                           |  |                   |   |  |                       |   |  |                           |  
|-------------------------- |  | ----------------- | - |  | --------------------- | - |  | ------------------------- | -
|Large accelerated filer   ̈ |  | Accelerated filer |  ̈ |  | Non-accelerated filer |  ̈ |  | Smaller reporting company | x



Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act
Rule 12b-2).    Yes   ̈    No  x



The aggregate market value of the voting and non-voting common
equity held by non-affiliates of the registrant, based on the closing sales price on The Nasdaq Global Select Market on June 30, 2009, the last business day of the registrants most recently completed second fiscal quarter was
approximately $39,224,997.



At March 19,
2010, there were 11,076,197 shares of the registrants common stock outstanding.



DOCUMENTS INCORPORATED BY REFERENCE



Portions of the registrants Notice of Annual Meeting and Proxy Statement for the registrants Annual Meeting of Stockholders to be held on or around May 13, 2010 are incorporated by
reference into Part III hereof.









---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.



INDEX



|          |  |                                                                                                              |  |         
|--------- |  | ------------------------------------------------------------------------------------------------------------ |  | --------
|          |  |                                                                                                              |  | Page No.
|Part I.   |  |                                                                                                              |  |         
|Item 1.   |  | Business                                                                                                     |  | 1       
|Item 1A.  |  | Risk Factors                                                                                                 |  | 9       
|Item 2.   |  | Properties                                                                                                   |  | 16      
|Item 3.   |  | Legal Proceedings                                                                                            |  | 16      
|Item 4.   |  | Reserved                                                                                                     |  | 16      
|          |  |                                                                                                             
|Part II.  |  |                                                                                                              |  |         
|Item 5.   |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 17      
|Item 6.   |  | Selected Financial Data                                                                                      |  | 18      
|Item 7.   |  | Managements Discussion and Analysis of Financial Condition and Results of
Operations                        |  | 20      
|Item 7A.  |  | Quantitative and Qualitative Disclosures about Market Risk.                                                  |  | 74      
|Item 8.   |  | Financial Statements and Supplementary Data                                                                  |  | 75      
|Item 9.   |  | Changes in and Disagreements With Accountants on Accounting and Financial
Disclosure                         |  | 127     
|Item 9A.  |  | Controls and Procedures                                                                                      |  | 127     
|Item 9B.  |  | Other Information                                                                                            |  | 128     
|          |  |                                                                                                             
|Part III. |  |                                                                                                              |  |         
|Item 10.  |  | Directors, Executive Officers and Corporate Governance                                                       |  | 129     
|Item 11.  |  | Executive Compensation                                                                                       |  | 129     
|Item 12.  |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters               |  | 129     
|Item 13.  |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 129     
|Item 14.  |  | Principal Accountant Fees and Services                                                                       |  | 129     
|          |  |                                                                                                             
|Part IV.  |  |                                                                                                              |  |         
|Item 15.  |  | Exhibits, Financial Statement Schedules                                                                      |  | 130     



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.



PART I



Item 1. Business



Our Business



Taylor Capital Group, Inc. (the Company,
we, us, or our) is a bank holding company headquartered in Rosemont, Illinois, a suburb of Chicago, and we derive substantially all of our revenue from our wholly-owned subsidiary, Cole Taylor Bank (the
Bank). The Bank was founded in 1929 by forefathers of the Taylor family and has served the Chicago metropolitan area for over 80 years. We were formed in 1996 and acquired Cole Taylor Bank in 1997. We provide a range of products and services
primarily to closely-held commercial customers and their owner operators in the Chicago metropolitan area. We also provide asset-based lending and residential mortgage origination services outside our Chicagoland region through offices in other
geographic markets. At December 31, 2009, we had assets of approximately $4.4 billion, deposits of approximately $3.0 billion and stockholders equity of $258.8 million.



Our primary business is commercial banking and, as of December 31, 2009, approximately 95% of our loan
portfolio was comprised of commercial loans. Our targeted commercial lending customers are closely-held businesses in industries such as manufacturing, wholesale and retail distribution, transportation, construction contracting and professional
services. Our commercial lending activities primarily consist of providing loans for working capital, business expansion or acquisition; owner-occupied commercial real estate financing; revolving lines of credit; and stand-by and commercial letters
of credit. In addition to our lending activities, we offer deposit products such as checking, savings and money market accounts; time deposits and repurchase agreements to our business customers and community-based customers, typically individuals
and small, local businesses, located near our banking centers. We offer corporate treasury cash management services to our commercial customers, which include internet balance reporting, remote deposit capture, positive pay, automated clearing house
products, imaged lock-box processing, controlled disbursement, and account reconciliation. We also cross-sell products and services to the owners and executives of our business customers designed to help them meet their personal financial goals. Our
product offerings also include personal customized credit and wealth management services. We use third-party providers to augment our offerings to include investment management and brokerage services. Our products and services consist of commercial
banking credit and deposit products delivered by a single operations area. We do not have separate and discrete operating segments.



Our Strategy



Our strategy to build stockholder value is based on a focused plan to be the commercial banking specialists for closely-held businesses and
the people who own and manage them. Providing commercial banking services in this market niche has been an integral part of Cole Taylor Banks strategy since it was founded in 1929 and was reinforced by our recent management and operational
changes. Our strategy is comprised of the following elements:



| |  |  | Relationship-oriented customer experience. Our customers are the center of what we do, so we partner with our customers to understand the
dynamics of the businesses that we serve. Speed and responsiveness are critical elements of the customer experience, and we do our utmost to be available anytime and any place to meet their needs. We believe closely-held business owners value a
long-term relationship with a quality banker who provides innovative advice and creative ideas and understands the challenges and opportunities these owners face. For this reason, we believe our relationship managers are the most important
product that we offer as well as our customers access to our senior management.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Focus on our targeted customers. We focus our time and resources on closely-held businesses and the owners and managers of these businesses. We
identify and pursue these customer niches as a natural
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



1



---

##### Table of Contents

| | extension of our focused strategy. We also seek to leverage our commercial relationships by cross-selling products and services to address the personal financial needs of these business owners
and managers. We then expand on the relationships that we have built with these key decision-makers by helping them meet their personal financial goals through products such as personal customized credit, a wide array of deposit products, as well as
financial planning and wealth management services provided by third party providers.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Optimal position in our market.We believe that we are well positioned to meet the needs of our target market. We are large enough to handle
more complex credit facilities and treasury cash management services, but small enough to provide more personalized customer service. We also believe that it is important to our customers to have access to senior management who understand what is
involved to run an owner-operated business. This relationship banking approach, coupled with our ability to offer customized products and financial solutions, is what we believe sets us apart from our competition.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Efficient growth.Historically, we have increased our total loans through organic growth, and we expect to continue to grow our business and
develop new customer relationships and cross-sell other products and services to our commercial customers and the owners and managers of those businesses. At the same time, we continue to monitor our loan portfolio and have reduced our exposure to
certain industries and sectors that we no longer consider economically desirable.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Effective credit risk management.A disciplined underwriting and credit administration and monitoring process is critical to our success. Credit
risk is the primary risk we face in our business model, and we dedicate significant resources to monitor and protect our asset quality. We expect that the current economic downturn and its effect on the real estate market will continue to require
greater attention from senior management to minimize potential losses in our loan portfolio.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Competition



We encounter intense competition for all of our products and services, including substantial competition in attracting and retaining deposits and in obtaining loan customers, both in the Chicago
metropolitan area and in the types of products and services that we offer. We also encounter intense competition in the pricing of our products and services, including interest rates paid on deposits, interest rates charged on loans, as well as
credit terms and underwriting criteria, and fees charged for trust, investment and other professional services. Our principal competitors are numerous and include other commercial banks, both locally and nationally, savings and loan associations,
mutual funds, money market funds, finance companies, credit unions, mortgage companies, the United States Government, private issuers of debt obligations and suppliers of other investment alternatives, such as securities firms. We may also face a
competitive disadvantage as a result of our smaller size, limited branch network and narrower product offerings. Many of our competitors are significantly larger than us and have access to greater financial and other resources. In addition, many of
our non-bank competitors are not subject to all of the same federal regulations that govern bank holding companies and federally insured banks or the state regulations governing state chartered banks. As a result, our non-bank competitors may have
advantages over us in providing some services.



Employees



Together with the Bank, we had approximately 434
full-time equivalent employees as of December 31, 2009. None of our employees is subject to a collective bargaining agreement. We consider our relationships with our employees to be good.



2



---

##### Table of Contents

Supervision and Regulation



General



Financial institutions, their holding companies and their affiliates are regulated under federal and state law and by the regulations and
policies of various bank regulatory authorities, including the Illinois Department of Financial and Professional Regulation (the DFPR), the Board of Governors of the Federal Reserve System (the Federal Reserve) and
the Federal Deposit Insurance Corporation (the FDIC). These laws, regulations and policies address, among other things, the scope of business; the kinds and amounts of investments; reserve requirements; capital levels relative to
operations; the nature and amount of collateral for loans; the establishment of branches, mergers and consolidations; and the payment of dividends. This system of supervision and regulation establishes a comprehensive framework for our operations
and those of our subsidiaries and is intended primarily for the protection of the FDIC-insured deposits and depositors of the Bank, rather than stockholders.



The following is a summary of the material elements of the regulatory framework that applies to us and our banking subsidiary. It does not
describe all of the statutes, regulations and regulatory policies that apply or restate all of the requirements that are described, and the summary is qualified in its entirety by reference to applicable law. Any change in statutes, regulations
or regulatory policies may have a material effect on our business and the business of our subsidiaries.



The Company



General.We, as the sole stockholder of the Bank, are a bank holding company. As a bank holding company, we are registered with, and are subject to regulation by, the Federal Reserve
under the Bank Holding Company Act of 1956, as amended (the BHCA). In accordance with Federal Reserve policy, we are expected to act as a source of financial strength to the Bank and to commit resources to support the Bank in
circumstances where we might not otherwise do so. Under the BHCA, we are subject to examination by the Federal Reserve. We are required to file with the Federal Reserve periodic reports of our operations and such additional information regarding us
and our subsidiaries as the Federal Reserve may require. We are also subject to regulation by the DFPR under Illinois law.



Current Economic Environment.The U.S. government has taken a variety of actions over the past 18 months that were
intended to stimulate the national economy, including the passage of legislation, such as the Emergency Economic Stabilization Act of 2008 (the EESA) and the American Recovery and Reinvestment Act of 2009 (the ARRA,) although
known commonly as the economic stimulus bill), and the implementation of programs by federal agencies, including the Federal Reserve, the FDIC and the U.S. Treasury Department.



In 2008, pursuant to its authority under the EESA, the U.S. Treasury announced the Troubled Assets Relief
Programs Capital Purchase Program (the CPP), in which the U.S. Treasury would invest up to $250 billion in preferred stock and warrants to purchase common stock of qualified financial institutions that applied to participate. We
applied to participate in the CPP, and on November 21, 2008, the U.S. Treasury invested $104.8 million in our Series B preferred stock, equal to 3% of our risk-weighted assets as of September 30, 2008. The terms of the Series B
preferred stock, and the accompanying warrants to purchase 1,462,647 shares of common stock at a price of $10.75 per share, are described later in this Annual Report under the caption Managements Discussion and Analysis of Results of
Operations and Financial Condition.



As a
result of this investment by the U.S. Treasury, we are required to certify to the U.S. Treasury that we complied with statutory, Treasury and contractual executive compensation restrictions imposed as part of this program. We will be required to
re-certify this attestation on an annual basis so long as any of the shares of Series B preferred stock remain outstanding. The Compensation Committee of our Board of Directors also must provide the U.S. Treasury with an explanation of our senior
executive compensation arrangements and how such arrangements are designed to ensure that they do not encourage unnecessary or excessive risk-taking.



3



---

##### Table of Contents

In addition, pursuant to the ARRA, we are subject to restrictions on executive compensation
so long as any of the shares of Series B preferred stock remain outstanding. These restrictions include a prohibition on paying or accruing any bonus, retention award or incentive compensation to certain senior executive officers, other than limited
exceptions for restricted stock grants and pre-existing contractual obligations and a prohibition on any severance payments to any of our senior executive officers or any of our next 20 most highly-compensated employees. Our Board of Directors also
adopted a company-wide policy regarding excessive or luxury expenditures (available at www.TaylorCapitalGroup.com), and we are required to permit an advisory stockholder vote to approve executive compensation, as disclosed in our Proxy Statement, at
each annual meeting of stockholders so long as any of the shares of Series B preferred stock remain outstanding.



We elected to participate in the FDICs transaction guarantee program. Under this program, the FDIC agreed to insure 100% of
non-interest bearing and certain low-interest bearing deposit transaction accounts through December 31, 2009. This program was subsequently extended to June 30, 2010. During 2009, the FDIC assessed us a 10 basis point annual surcharge
applied to eligible deposit accounts over $250,000 as part of its normal quarterly assessment process for participation in this program. This assessment increased to 20 basis points in 2010.



The FDIC has also provided for a temporary increase in deposit
insurance coverage. Pursuant to the EESA, the FDIC temporarily raised the basic limit on federal deposit insurance coverage from $100,000 to $250,000 per depositor. The EESA provides that the basic deposit insurance limit will return to $100,000
after this program expires in December 31, 2013. (Other changes related to the regulation of deposit insurance are discussed below under Deposit Insurance.)



Acquisitions, Activities and Change in Control.The primary purpose of a bank holding
company is to control and manage banks. The BHCA generally requires the prior approval of the Federal Reserve for any merger involving a bank holding company or any acquisition by a bank holding company of another bank or bank holding company.



The BHCA generally prohibits us from acquiring
direct or indirect ownership or control of more than 5% of the voting shares of any company that is not a bank and from engaging in any business other than that of banking, managing and controlling banks or furnishing services to banks and their
subsidiaries. This general prohibition is subject to a number of exceptions. The principal exception allows bank holding companies to engage in, and to own shares of companies engaged in, certain businesses found by the Federal Reserve to be
so closely related to banking  as to be a proper incident thereto. This authority would permit us to engage in a variety of banking-related businesses, including the operation of a thrift, consumer finance, equipment leasing, the
operation of a computer service bureau (including software development), and mortgage banking and brokerage. The BHCA generally does not place territorial restrictions on the domestic activities of non-bank subsidiaries of bank holding companies.



Bank holding companies that meet certain
eligibility requirements prescribed by the BHCA and elect to operate as financial holding companies may also engage in, or own shares in companies engaged in, a wider range of non-banking activities. The activities could include securities and
insurance underwriting and sales, merchant banking and any other activity that the Federal Reserve, in consultation with the Secretary of the Treasury, determines by regulation or order is financial in nature, incidental to any such financial
activity or complementary to any such financial activity and that does not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally. We have not yet applied for approval to operate as a
financial holding company.



Federal law also
prohibits any person or company from acquiring control of an FDIC-insured depository institution or its holding company without prior notice to the appropriate federal bank regulator. Control is conclusively presumed to exist
upon the acquisition of 25% or more of the outstanding voting securities of a bank or bank holding company, but may arise under certain circumstances at 10% ownership.



4



---

##### Table of Contents

Capital Requirements. Bank holding companies are required to maintain minimum
levels of capital in accordance with Federal Reserve capital adequacy guidelines. If capital levels fall below the minimum required levels, a bank holding company, among other things, may be denied approval to acquire or establish additional banks
or non-bank businesses.



The Federal
Reserves capital guidelines establish the following minimum regulatory capital requirements for bank holding companies: (i) a risk-based requirement expressed as a percentage of total assets weighted according to risk; and (ii) a
leverage requirement expressed as a percentage of total assets. The risk-based requirement consists of a minimum ratio of total capital to total risk-weighted assets of 8% and a minimum ratio of Tier 1 capital to total risk-weighted assets of 4%.
The leverage requirement consists of a minimum ratio of Tier 1 capital to total assets of 3% for the most highly rated companies, with a minimum requirement of 4% for all others. For purposes of these capital standards, Tier 1 capital consists
primarily of permanent stockholders equity less intangible assets (other than certain loan servicing rights and purchased credit card relationships). Total capital consists primarily of Tier 1 capital, plus certain other debt and equity
instruments that do not qualify as Tier 1 capital and a portion of the companys allowance for loan and lease losses. As of December 31, 2009, we had regulatory capital in excess of these minimum requirements.



The risk-based and leverage standards described above are
minimum requirements. Higher capital levels may be required if warranted by the particular circumstances or risk profiles of individual banking organizations. For example, the Federal Reserves capital guidelines contemplate that additional
capital may be required to take adequate account of, among other things, interest rate risk, or the risks posed by concentrations of credit, nontraditional activities or securities trading activities. Further, any banking organization experiencing
or anticipating significant growth or experiencing operating losses over a period of several successive quarters, may be expected to maintain capital ratios, including tangible capital positions (i.e., Tier 1 capital less all intangible
assets), well above the minimum levels.



In order
to maintain sufficient capital to act as a source of strength for our Bank, to better align our capital position to our peers and to support our future growth plans, we have developed a capital plan that anticipates increasing our capital levels in
the second quarter of 2010. Accordingly, we intend to commence an offering to issue 1,200,000 shares of our common stock to induce the holders of our Series A preferred stock to convert their preferred shares into shares of our common stock. We also
intend to pursue a $60 million private placement of shares of convertible preferred stock and subordinated notes. The terms of any such capital are expected to result in ownership and economic dilution to our current stockholders.



Dividend Payments. Our ability to pay dividends to
our stockholders may be affected by general corporate law considerations, policies of the Federal Reserve applicable to bank holding companies, and limitations contained in the documents governing our trust preferred securities and Series A and
Series B preferred stock. As a Delaware corporation, we are subject to the limitations of the Delaware General Corporation Law (the DGCL). The DGCL allows us to pay dividends only out of our surplus (as defined and computed in
accordance with the provisions of the DGCL) or, if we have no such surplus, out of our net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year. In addition, policies of the Federal Reserve caution that a
bank holding company should not pay cash dividends that exceed its net income or that can only be funded in ways that weaken the bank holding companys financial health, such as by borrowing. The Federal Reserve also possesses enforcement
powers over bank holding companies and their non-bank subsidiaries to prevent or remedy actions that represent unsafe or unsound practices or violations of applicable statutes and regulations. Among these powers is the ability to proscribe the
payment of dividends by banks and bank holding companies. We also have agreed, consistent with our past practice, to continue to provide our regulators notice before we pay dividends on our Series A and Series B preferred stock and the payment of
interest on our trust preferred securities.



The Bank



General.The Bank is an
Illinois-chartered bank, and the deposit accounts are insured by the FDICs Deposit Insurance Fund (DIF). The Bank is also a member of the Federal Reserve System (member bank). As an



5



---

##### Table of Contents

Illinois-chartered, FDIC-insured member bank, the Bank is also subject to the examination, supervision, reporting and enforcement requirements of the DFPR, as the chartering authority for
Illinois banks; the Federal Reserve; as the primary federal regulator of member banks; and the FDIC, as administrator of the DIF.



Deposit Insurance. As an FDIC-insured institution, the Bank is required to pay deposit insurance premium assessments to the
FDIC. The FDIC has adopted a risk-based assessment system under which all insured depository institutions are placed into one of four risk categories based upon their capital group and supervisory group designations. Institutions classified in the
highest capital group (i.e., those with a well capitalized capital group designation) and in the highest supervisory group (i.e., those with CAMELS ratings of 1 or 2) pay the lowest premium. Institutions that are in the lowest (i.e.,
undercapitalized) capital group and lowest supervisory group (i.e., those with CAMELS ratings of 4 or 5) pay the highest premium. The FDIC determines capital group assignments quarterly.



During the year ended December 31, 2009, DIF assessments ranged from 7 cents to 77.5 cents per $100 of
assessable deposits, depending on an institutions risk classification, its levels of unsecured debt and secured liabilities, and, in certain cases, its level of brokered deposits. In November 2009, the FDIC approved a final rule that required
insured institutions to prepay their estimated risk-based insurance assessment for the fourth quarter of 2009 and for all of 2010, 2011, and 2012. In December 2009, we prepaid $31.9 million of deposit insurance assessments which is recorded in other
assets on the Consolidated Balance Sheets. This prepaid asset will be reduced each quarter and recorded as an expense as the future quarterly assessments are applied.



FICO Assessments. DIF members are subject to assessments to cover the interest payments on
outstanding Financing Corporation (FICO) obligations until the final maturity of such bond obligations in 2019. These FICO assessments are in addition to amounts assessed by the FDIC for deposit insurance. For the fourth quarter of 2009,
the assessment on these obligations was 1.06 basis points.



Supervisory Assessments. All Illinois banks are required to pay supervisory assessments to the DFPR to fund its operations. The amount of the assessment is calculated on the basis of the Banks total assets. During the
year ended December 31, 2009, the Bank paid supervisory assessments to the DFPR totaling $402,000.



Capital Requirements. The regulations of the Federal Reserve establish the following minimum capital standards for the banks
regulated by the Federal Reserve: (i) a leverage requirement consisting of a minimum ratio of Tier 1 capital to total assets of 3% for the most highly-rated banks with a minimum requirement of at least 4% for all others; and (ii) a
risk-based capital requirement consisting of a minimum ratio of total capital to total risk-weighted assets of 8% and a minimum ratio of Tier 1 capital to total risk-weighted assets of 4%. In general, the components of Tier 1 capital and total
capital are the same as those for bank holding companies discussed above.



The capital requirements described above are minimum requirements. Higher capital levels may be required if warranted by the particular circumstances or risk profiles of individual institutions. For
example, regulations of the Federal Reserve provide that additional capital may be required to take adequate account of, among other things, interest rate risk or the risks posed by concentrations of credit, nontraditional activities or securities
trading activities.



Further, federal law and
regulations provide various incentives for financial institutions to maintain regulatory capital at levels in excess of minimum regulatory requirements. For example, a financial institution that is well-capitalized may qualify for
exemptions from prior notice or application requirements otherwise applicable to certain types of activities and may qualify for expedited processing of other required notices or applications. Additionally, one of the criteria that determines a bank
holding companys eligibility to operate as a financial holding company is a requirement that all of its financial institution subsidiaries be well-capitalized. Under the regulations of the Federal Reserve, in order to be
well-capitalized a financial institution must maintain a ratio of total capital to total risk-weighted assets of 10% or greater, a ratio of Tier 1 capital to total risk-weighted assets of 6% or greater and a ratio of Tier 1 capital to
total assets of 5% or greater.



6



---

##### Table of Contents

Federal law also provides the federal banking regulators with broad power to take prompt
corrective action to resolve the problems of undercapitalized institutions. The extent of the regulators powers depends on whether the institution in question is adequately capitalized, undercapitalized,
significantly undercapitalized or critically undercapitalized, as defined by regulation. Depending upon the capital category to which an institution is assigned and other factors, the regulators corrective powers
include: (i) requiring the institution to submit a capital restoration plan; (ii) limiting the institutions asset growth and restricting its activities; (iii) requiring the institution to issue additional capital stock
(including additional voting stock) or to be acquired; (iv) restricting transactions between the institution and its affiliates; (v) restricting the interest rate the institution may pay on deposits; (vi) ordering a new election of
directors of the institution; (vii) requiring that senior executive officers or directors be dismissed; (viii) prohibiting the institution from accepting deposits from correspondent banks; (ix) requiring the institution to divest
certain subsidiaries; (x) prohibiting the payment of principal or interest on subordinated debt; and (xi) ultimately, appointing a receiver for the institution.



Although the Bank is considered well capitalized as defined by Federal Reserve regulations, we contributed an
additional $25.0 million of capital to the Bank in the first quarter of 2010 to further strengthen the Banks regulatory capital. We intend to pursue a plan to raise additional regulatory capital at the holding company level and are committed
to supporting the Bank and maintaining its capital levels.



Dividend Payments. Historically, our primary source of funds has been dividends from the Bank. Under the Illinois Banking Act, Illinois-chartered banks generally may not pay dividends in excess of their net profits. Without
Federal Reserve approval, a state member bank may not pay dividends in any calendar year that, in the aggregate, exceed the banks calendar year-to-date net income plus the banks retained net income for the two preceding calendar years.
As of December 31, 2009, the Bank could not declare or pay dividends to us without the approval of regulatory authorities.



The payment of dividends by any financial institution or its holding company is affected by the requirement to maintain adequate capital
pursuant to applicable capital adequacy guidelines and regulations, and a financial institution generally is prohibited from paying any dividends if, following payment thereof, the institution would be undercapitalized. As described above, the Bank
exceeded its minimum capital requirements under applicable guidelines as of December 31, 2009. If funds were available for dividends, the Federal Reserve also may prohibit the payment of any dividends by the Bank if the Federal Reserve
determines such payment would constitute an unsafe or unsound practice.



Insider Transactions. The Bank is subject to certain restrictions imposed by federal law on extensions of credit to us, on investments in our stock or other securities and the acceptance of
our stock or other securities as collateral for loans made by the Bank. Certain limitations and reporting requirements are also placed on extensions of credit by the Bank to its directors and officers, to our directors and officers, to our principal
stockholders and to related interests of such directors, officers and principal stockholders. In addition, federal law and regulations may affect the terms upon which any person who is one of our directors or officers, a director or
officer of the Bank or one of our principal stockholders may obtain credit from banks with which the Bank maintains a correspondent relationship.



Safety and Soundness Standards. The federal banking agencies have adopted guidelines that establish operational and managerial
standards to promote the safety and soundness of federally insured depository institutions. The guidelines set forth standards for internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate
exposure, asset growth, compensation, fees and benefits, asset quality and earnings.



In general, the safety and soundness guidelines prescribe the goals to be achieved in each area, and each institution is responsible for establishing its own procedures to achieve those goals. If an
institution fails to comply with any of the standards set forth in the guidelines, the institutions primary federal regulator may require the institution to submit a plan for achieving and maintaining compliance. If an institution fails to
submit



7



---

##### Table of Contents

an acceptable compliance plan or fails in any material respect to implement a compliance plan that has been accepted by its primary federal regulator, the regulator is required to issue an order
directing the institution to cure the deficiency. Until the deficiency cited in the regulators order is cured, the regulator may restrict the institutions rate of growth; require the institution to increase its capital; restrict the
rates the institution pays on deposits; or require the institution to take any action the regulator deems appropriate under the circumstances. Noncompliance with the standards established by the safety and soundness guidelines may also constitute
grounds for other enforcement action by the federal banking regulators, including cease and desist orders and civil money penalty assessments.



Branching Authority.The Bank has the authority under Illinois banking law to establish branches anywhere in the State of
Illinois, subject to receipt of required regulatory approvals.



State Bank Investments and Activities. The Bank generally is permitted to make investments and engage in activities directly or through subsidiaries as authorized by Illinois
law. However, under federal law and FDIC regulations, FDIC-insured state banks are prohibited, subject to certain exceptions, from making or retaining equity investments of a type, or in an amount, that are not permissible for a national bank.
Federal law and FDIC regulations also prohibit FDIC-insured state banks and their subsidiaries, subject to certain exceptions, from engaging as principal in any activity that is not permitted for a national bank unless the bank meets, and continues
to meet, its minimum regulatory capital requirements and the FDIC determines the activity would not pose a significant risk to the deposit insurance fund of which the bank is a member. These restrictions have not had, and are not currently expected
to have, a material impact on the operations of the Bank.



Federal Reserve System. Federal Reserve regulations, require depository institutions to maintain non-interest earning reserves against their transaction accounts (primarily NOW and regular
checking accounts), as follows: for transaction accounts aggregating $55.2 million or less, the reserve requirement is 3% of total transaction accounts; for transaction accounts aggregating in excess of $55.2 million, the reserve requirement is
$1.335 million plus 10% of the aggregate amount of total transaction accounts in excess of $55.2 million. The first $10.7 million of otherwise reservable balances are exempt from the reserve requirements. These reserve requirements are subject
to annual adjustment by the Federal Reserve. The Bank is in compliance with the foregoing requirements



Sarbanes-Oxley Act.The Sarbanes-Oxley Act of 2002 (Sarbanes-Oxley) subjects us to a broad range of corporate
governance and accounting measures relating to increased corporate responsibility and accountability. These measures are designed to protect investors in publicly-traded companies by imposing penalties for accounting and auditing improprieties and
other measures intended to lead to accuracy and reliability of disclosures under federal securities laws. Among other things, Sarbanes-Oxley and its implementing regulations impose membership requirements and additional responsibilities for our
Audit Committee, restrictions on the relationship between us and our outside auditors (including restrictions on the types of non-audit services our auditors may provide to us), additional responsibilities for external financial statements on our
chief executive officer and chief financial officer and disclosure requirements for corporate insiders. Management is also required to evaluate our disclosure controls and procedures and our internal controls over financial reporting.



Available Information



Our website is www.taylorcapitalgroup.com. We make available on
our website under the caption Stock Information, free of charge, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports as soon as reasonably practicable after we
electronically file or furnish such materials to the Securities and Exchange Commission (SEC). Materials that we file or furnish to the SEC may also be read and copied at the SECs Public Reference Room at 100 F Street, N.E.,
Washington, D.C. 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. Also, the SEC maintains a website at www.sec.gov that contains reports, proxy and information statements, and
other information that we file electronically with the SEC.



8



---

##### Table of Contents

Item 1A. Risk Factors



You should read carefully and consider the following risks
and uncertainties because they could materially and adversely affect our business, financial condition, results of operations and prospects.



Our business may be adversely affected by the highly regulated environment in which we operate.



We are subject to extensive federal and state regulation and
supervision, which is primarily for the protection of depositors and customers rather than for the benefit of stockholders. As a bank holding company, we are subject to regulation and supervision primarily by the Federal Reserve. Cole Taylor Bank,
as an Illinois-chartered member bank, is subject to regulation and supervision by the DFPR and by the Federal Reserve. We undergo periodic examinations by our regulators, who have extensive discretion and power to prevent or remedy unsafe or unsound
practices or violations of law by banks and bank holding companies. Our failure to comply with state and federal regulations can lead to, among other things, termination or suspension of our licenses, rights of rescission for borrowers, class action
lawsuits and administrative enforcement actions. We cannot assure you that we will be able to fully satisfy the requirements imposed by the regulatory authorities that supervise us.



Further, we are significantly impacted by the policies of the Federal Reserve, whose fiscal policies directly
and indirectly influence the rate of interest earned on loans and paid on borrowings and interest-bearing deposits and can also affect the value of financial instruments we hold and the ability of borrowers to repay their loans, which could have a
material adverse effect on our financial condition and results of operation.



Regulatory restrictions and liquidity constraints at the holding company level could impair our ability to pay dividends or interest on our outstanding securities.



Historically, our primary source of funds at the holding company
level has been dividends received from the Bank. The Bank is subject to dividend restrictions set forth by regulatory authorities, whereby it may not, without prior approval of regulatory authorities, declare dividends in excess of the sum of the
current years earnings plus the retained earnings from the prior two years. As of December 31, 2009, the Bank could not declare or pay dividends to us without the approval of regulatory authorities.



In order to preserve capital, our Board of Directors suspended
the payment of dividends on our common stock beginning in the second quarter of 2008. Current and future liquidity constraints at the holding company level could impair our ability to declare and pay dividends or interest on our outstanding
securities in the future. We also have agreed, consistent with our past practice, to continue to provide our regulators notice before we pay dividends on our Series A and Series B preferred stock and the payment of interest on our trust preferred
securities.



At December 31, 2009, $12
million was outstanding under our $15 million revolving credit facility. We repaid all amounts outstanding under this facility in March 2010, and we do not expect to renew this facility with our current lender when it expires on March 31, 2010.



Furthermore, we are committed to maintaining the
Banks well capitalized status and made a $25.0 million capital contribution to the Bank during the first quarter of 2010. In order to maintain sufficient capital to act as a source of strength for our Bank, to better align our capital position
to our peers and to support our future growth plans, we have developed a capital plan that anticipates increasing our capital levels in the second quarter of 2010. Accordingly, we intend to commence an offering to issue 1,200,000 shares of our
common stock to induce the holders of our Series A preferred stock to convert their preferred shares into shares of our common stock. We also intend to pursue a $60 million private placement of shares of convertible preferred stock and subordinated
notes. We cannot assure you that we will be able to raise such capital on terms acceptable to us, if at all. If we are not able to raise capital on terms that are acceptable to us, it will have a material adverse effect on our ability to serve as a
source of strength to the Bank and we likely will be required to scale back our future growth and take other measures to improve our financial condition. In addition, our inability to raise additional equity would likely impact our ability to pay
dividends on our issuances of preferred stock, and pay interest on our junior subordinated debt and the related issuance of trust preferred securities.



9



---

##### Table of Contents

The UST may also impose additional limitations on our ability to use funds we received from
our participation in the Troubled Asset Relief Program (TARP) Capital Purchase Program (CPP), including the payment of dividends or interest on our outstanding securities. For example, we are currently prohibited from
declaring or paying any dividends on our common stock without the USTs consent until the earlier of November 21, 2012 or the date on which the UST no longer holds any of our Series B preferred stock. If we are unable to pay dividends or
interest on our outstanding securities in the future, the market value of such securities may be materially adversely affected.



Our regulators could require us to maintain additional regulatory capital.



At December 31, 2009, both we and our Bank were categorized as well capitalized under the
regulatory capital framework. Our regulators have the ability to require us to maintain higher capital levels. If our regulators required the Bank to hold additional capital above the well capitalized level, we would either have to make an
additional capital contribution to the Bank, have the Bank raise regulatory capital, or reduce our asset levels. During the first quarter of 2010, we increased the Banks capital levels by making a $25.0 million capital contribution from the
holding company. In order to maintain sufficient capital to act as a source of strength for our Bank, to better align our capital position to our peers and to support our future growth plans, we have developed a capital plan that anticipates
increasing our capital levels in the second quarter of 2010. Accordingly, we intend to commence an offering to issue 1,200,000 shares of our common stock to induce the holders of our Series A preferred stock to convert their preferred shares into
shares of our common stock. We also intend to pursue a $60 million private placement of shares of convertible preferred stock and subordinated notes. The inability to attract new capital investments or our ability to attract the capital on
acceptable terms to us, could have a material adverse impact on our operations and financial position.



Our allowance for loan losses may prove to be insufficient to absorb losses in our loan portfolio.



We maintain an allowance for loan losses to provide for loans in our portfolio that may not be repaid in their entirety. We believe that our
allowance for loan losses is maintained at a level adequate to absorb probable losses inherent in our loan portfolio as of the corresponding balance sheet date. However, our allowance for loan losses may not be sufficient to cover actual loan
losses, and future provisions for loan losses could materially adversely affect our operating results.



In evaluating the adequacy of our allowance for loan losses, we consider numerous quantitative factors, including our historical charge-off
experience, growth of our loan portfolio, changes in the composition of our loan portfolio and the volume of delinquent and criticized loans. In addition, we use information about specific borrower situations, including their financial position and
estimated collateral values under various liquidation scenarios, to estimate the risk and amount of loss for those borrowers. Finally, we also consider many qualitative factors, including general and economic business conditions, duration of the
current business cycle, the impact of competition on our underwriting terms, current general market collateral valuations, trends apparent in any of the factors we take into account and other matters, which are by nature more subjective and fluid.



Our estimates of the risk of loss and amount of
loss on any loan are exacerbated by the significant uncertainties surrounding not only our borrowers probability of default, but also the fair value of the underlying collateral. The current illiquidity in the real estate market has increased
the uncertainty with respect to real estate values. Because of the degree of uncertainty and the sensitivity of valuations to the underlying assumptions regarding the holding period until sale and the collateral liquidation method, our actual losses
may significantly vary from our current estimates.



Our commercial loans and commercial real estate loans generally involve higher credit risk than residential real estate loans. Because payments on loans secured by commercial real estate or equipment are often dependent upon the successful
operation and management of our customers businesses, repayment of such loans may be influenced to a great extent by the ability of our customers to execute on their business strategies and may be adversely impacted by adverse economic
conditions in the markets we serve. If our customers are unable to successfully operate their businesses, our actual losses on our commercial loans may exceed our current estimates.



10



---

##### Table of Contents

In addition, federal and state regulators periodically review the adequacy of our allowance
for loan losses. Such regulators may require us to make additional provisions to the allowance, recognize additional loan charge-offs based upon their judgments about information available to them at the time of their examinations, or require us to
reduce the level of nonperforming assets. Any such additional provisions for loan losses or charge-offs required by these regulatory agencies, could have a material adverse effect on our financial condition and results of operations or result in
decreased standing with our regulators and result in additional capital requirements.



We are subject to lending concentration risks.



We have focused on repositioning our portfolio to reduce our exposure to industries and sectors that we no longer considered economically
desirable. As a business bank, our loan portfolio is comprised primarily of commercial loans to businesses. These loans are typically larger in amount than loans to individual consumers and, therefore, have higher potential losses on an individual
loan basis. Credit quality issues on larger commercial loans, if they were to occur, could cause greater volatility in reported credit quality performance measures, such as total impaired or nonperforming loans and the deterioration of any one or a
few of these loans may cause a significant increase in uncollectible loans, which would have a material adverse impact on our results of operations and financial condition.



New residential home sales continue to be at depressed levels, increasing financial stress on our real estate
developer customers and adversely impacting their ability to repay their loan obligations as agreed. Further deterioration in the credit quality of our real estate construction loans would have a material adverse effect on our financial condition
and results of operations.



Our financial condition, results
of operations and reputation would be materially adversely impacted if we are unable to respond effectively to unanticipated deposit volatility.



As a part of our liquidity management, we must ensure we can respond effectively to potential volatility in our customers deposit
balances. In 2009, we improved our liquidity position by increasing the amount of funding from our core customers in order to reduce reliance on brokered funding. We have customers that maintain significant deposit balances, the immediate withdrawal
of which could have a material adverse affect on our daily liquidity management. In addition, the number of branches we maintain is small relative to our size, which hinders our ability to acquire deposits. We could encounter difficulty meeting a
significant deposit outflow, in which case our capital position, reputation or profitability could be negatively affected. We primarily use advances from the Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB),
broker/dealer repurchase agreements and federal funds purchased to meet our immediate liquidity needs. If we fail to effectively manage the risk of deposit volatility, our business, financial condition and reputation could be materially adversely
affected.



Reduced access to wholesale funding sources may
hinder our ability to replace deposit withdrawals and support our operations and future growth.



We must maintain access to sufficient funds to respond to the needs of our depositors and borrowers. As part of our liquidity management, we
use a number of funding sources in addition to what is provided by in-market deposits and repayments and maturities of loans and investments. While we have increased our funding from our core customers to reduce our reliance on wholesale funding, we
continue to use brokered money market accounts and certificates of deposits, out-of-local-market certificates of deposit, broker/dealer repurchase agreements, federal funds purchased and FHLB and FRB advances as a source of liquidity.



Under FDIC regulations, only well-capitalized
institutions may issue brokered CDs without prior regulatory approval. The Bank is currently categorized as well-capitalized and therefore may continue to utilize this funding source. Brokered CD distributors may use other criteria
in determining which banks to allow to issue brokered CDs through their distribution network. If our access to the brokered CD market were reduced in any material respect, it could lead to an inability to replace brokered deposits at maturity, which
would result in higher costs to, or reduced asset levels at, the Bank.



11



---

##### Table of Contents

Our participation in the TARP CPP may place significant restrictions on our operations.



Under the TARP CPP, our ability to
declare or pay dividends on any of our shares is limited. Specifically, we are not permitted to pay dividends on our common stock without the USTs approval until November 21, 2012, unless all of our Series B preferred stock has been
redeemed or transferred by the UST to unaffiliated third parties. In addition, our ability to repurchase our shares of our common stock and other securities is restricted. The consent of the UST generally is required for us to make any stock
repurchases (other than in connection with the administration of any employee benefit plan in the ordinary course of business and consistent with past practice) until November 21, 2012, unless all of the outstanding shares of our Series B
preferred stock have been redeemed or transferred by the UST to unaffiliated third parties. Further, we may not repurchase shares of our common stock or Series A preferred stock if we are in arrears on the payment of Series B Preferred dividends.



Due to our participation in the TARP CPP, we are
also subject to the USTs current standards for executive compensation and corporate governance for the period during which the UST holds our Series B preferred stock, as most recently set forth in the Interim Final Rule on TARP Standards for
Compensation and Corporate Governance on June 10, 2009 and apply to the five most highly compensated senior executive officers, including our Chief Executive Officer and our Chief Financial Officer, and the next most 20 of our most highly
compensated senior executive officers. The standards include (i) ensuring that incentive compensation plans and arrangements for senior executive officers do not encourage unnecessary and excessive risks that threaten our value or that
encourage manipulation of reported earnings; (ii) a required clawback of any bonus or incentive compensation paid (or under a legally binding obligation to be paid) to a senior executive officer based on materially inaccurate financial
statements, earnings, revenues, gains or other criteria; (iii) a prohibition on making golden parachute payments to senior executive officers and our next five most highly compensated employees; (iv) an agreement not to claim a
deduction, for federal income tax purposes, for compensation paid to any of the senior executive officers in excess of $500,000 per year; (v) prohibitions on accruing and paying bonuses, retention awards and other incentive compensation to our
five most highly paid employees other than restricted stock grants that do not fully vest during the TARP period, have a minimum 2-year vesting period and have a value of no more than one-third of the affected employees total annual
compensation; (vi) retroactive review of bonuses, retention awards and other compensation paid to senior executive officers and our next 20 most highly compensated employees previously provided by TARP recipients if found by the UST to be
inconsistent with the purposes of TARP or otherwise contrary to public interest; (vii) required establishment and posting of a company-wide policy regarding excessive or luxury expenditures; (viii) prohibitions on tax
gross ups relating to severance, perquisites or other forms of compensation to the senior executive officers and our next 20 most highly compensated employees; (ix) disclosure of perquisites in excess of $25,000 that are paid to
employees who are subject to bonus limitations; and (x) inclusion in a participants proxy statement for any annual stockholder meeting of a nonbinding Say on Pay stockholder vote on the compensation of executives. The
restrictions on bonuses and incentive compensation in particular may result in us issuing additional shares of our common stock to compensate our executive officers that likely would result in dilution to our common stockholders and could have an
adverse impact on the market value of our common stock.



Changes in our credit ratings could increase our financing costs or make it more difficult for us to obtain funding or capital on commercially acceptable terms.



We are rated by several different rating agencies, including Fitch, IDC, LACE and Bankrate.com. Adverse
operating results and other factors may reduce our ratings with these agencies, which could subject us to negative publicity, adversely impact our ability to acquire or retain deposits and increase our cost of borrowing or limit our asset growth.
Also, our credit ratings are an important factor to the institutions that provide our sources of liquidity, and reductions in our credit ratings could adversely affect our liquidity, increase our borrowing costs, limit our access to the capital
markets or trigger unfavorable contractual obligations.



12



---

##### Table of Contents

We may be adversely affected by the soundness of other financial institutions.



Financial services institutions are interrelated as a result of
trading, clearing, counterparty, or other relationships. We regularly engage in transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, and other institutional clients.
These transactions may expose us to certain default risks. In certain circumstances, the collateral that we hold may be insufficient to cover such risks, resulting in losses that could have a material adverse affect on our business, financial
condition and results of operations.



Fluctuations in
interest rates could reduce our profitability.



We are subject to interest rate risk. We realize income primarily from the difference between interest earned on loans and investments and the interest incurred on deposits and borrowings. We expect that we will periodically experience
imbalances in the interest rate sensitivities of our assets and liabilities and the relationships of various interest rates to each other. Over any period of time, our interest-earning assets may be more sensitive to changes in market interest rates
than our interest-bearing liabilities, or vice versa. In addition, the individual market interest rates underlying our loan and deposit products (e.g., LIBOR and prime) may not change to the same degree over a given time period. If market interest
rates should move contrary to our position, our earnings may be negatively affected. In addition, our loan volume and quality and deposit volume and mix can be affected by market interest rates. Changes in levels of market interest rates could
materially adversely affect our net interest spread, asset quality, origination volume and overall profitability.



As part of our asset and liability management process, we perform sensitivity analysis to determine our exposure to changes in interest rate
and develop strategies to mitigate this exposure. We attempt to mitigate our interest rate risk by managing the volume and mix of our earning assets and funding liabilities and using derivative financial instruments to hedge interest rate risk
associated with specific hedged items. In a changing interest rate environment, we may not be able to manage this risk effectively. If we are unable to manage interest rate risk effectively, our business, financial condition and results of
operations could be materially adversely affected.



We are
subject to certain operational risks, including, but not limited to, data processing system failures and errors and customer or employee fraud.



There have been a number of highly publicized cases involving fraud or other misconduct by employees of financial services firms in recent
years. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. Employee fraud, errors and employee and customer
misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not
be effective in all cases. Employee errors could also subject us to civil claims for negligence.



We maintain a system of internal controls and procedures designed to reduce the risk of loss from employee or customer fraud or misconduct
and employee errors as well as insurance coverage to mitigate against operational risks, including data processing system failures and errors and customer or employee fraud. Should our internal controls fail to prevent or detect an occurrence, or if
an occurrence is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our business, financial condition or results of operations.



Our business is subject to the conditions of the local economy in which we operate and continued weakness in the local economy and the
real estate markets may adversely affect our business.



Our success is dependent to a significant extent upon economic conditions in the Chicago metropolitan area, where most of our loans are originated. The ongoing crisis caused by the current economic
recession,



13



---

##### Table of Contents

unemployment, changes in housing market values, changes in securities markets or by inflation or other factors could continue to impact our customers and their ability to repay loans, the value
of collateral securing our loans, and the stability of our deposits.



Our operating results have been negatively impacted by the continued historically high level of nonperforming loans in our commercial loan portfolio. Continued weakness in the Chicago metropolitan area
economy may have a material adverse affect on our business, financial condition and operating results, including higher provisions for loan losses and net loan charge-offs, lower net interest income caused by an increase in nonaccrual loans, and
higher legal and collection costs. In addition, we may be required to continue to devote substantial additional attention and resources to nonperforming asset management rather than focusing on business growth activities. Continued adverse
conditions in the local economy could also reduce demand for new loans and impair our ability to attract and retain deposits.



Our business is subject to domestic and international economic conditions and other factors, many of which are beyond our control and could adversely
affect our business.



Our business is
affected by domestic and international factors that are beyond our control, including economic, political and market conditions, broad trends in industry and finance, legislative and regulatory changes, competition, changes in government monetary
and fiscal policies, and consolidation within our customer base and within our industry. Because of uncertainty in the market, certain lenders and institutional investors have reduced and, in some cases, ceased to provide funding to borrowers,
including to other financial institutions because of concern about the stability of the financial markets and the strength of counterparties. Any resulting lack of available credit or any lack of confidence in the banking and financial sector,
decreased consumer confidence, increased volatility in the financial markets and reduced business activity could materially and adversely affect our business, financial condition and results of operations.



Competition from financial institutions and other financial services
providers may adversely affect our growth and profitability.



We operate in a highly competitive industry and experience intense competition from other financial institutions in our market. We compete with these institutions in making loans, attracting deposits and
recruiting and retaining talented people. We have observed that the competition in our market for making commercial loans has resulted in more competitive pricing and credit structure, as well as intense competition for qualified commercial lending
officers. We also may face a competitive disadvantage as a result of our smaller size, limited branch network, narrower product offerings and lack of geographic diversification. Although our competitive strategy is to provide a distinctly superior
customer and employee experience, we can give no assurance that this strategy will be successful. Our growth and profitability depend on our continued ability to compete effectively within our market area.



Our business strategy is dependent on our continued ability to attract,
develop and retain highly qualified and experienced personnel in senior management and customer relationship positions.



We believe our future success is dependent, in part, on our ability to attract and retain highly qualified and experienced personnel in key
senior management and other positions. Our competitive strategy is to provide each of our commercial customers with a highly qualified relationship manager that will serve as the customers key point of contact with us. Achieving the status of
a trusted advisor for our customers also requires that we minimize relationship manager turnover and provide stability to the customer relationship. Competition for experienced personnel is intense, and we may not be able to successfully
retain and attract such personnel.



Our recent
operating losses have reduced our cash-based incentive awards. In addition, our participation in the TARP CPP program places limits on executive compensation. While we have not recently experienced significant employee turnover, the inability to
retain and attract key personnel could negatively impact our operations.



14



---

##### Table of Contents

New lines of business or new products and services may subject us to certain additional risks.



During 2008, we expanded our asset-based
lending initiative and in 2009, we announced the formation of a new residential mortgage loan origination line of business. From time to time, we will consider and may enter into new lines of business or offer new products or services. These
activities can involve a number of uncertainties, risks and expenses, including the investment of significant time and resources, and we can give no assurance that our projected price and profitability targets will be attainable or that our efforts
will be successful. These initiatives could also require us to enter geographical markets that are new to us. In addition, new lines of business and new products and services could significantly impact the effectiveness of our system of internal
controls. Failure to successfully manage these risks could have a material adverse affect on our business, results of operations and financial condition.



We may experience difficulties in managing our growth.



Our future success depends on our achieving growth in commercial banking relationships that result in increased commercial loans
outstanding at yields that are profitable to us. Achieving our growth targets requires us to attract customers who currently bank at other financial institutions in our market, thereby increasing our share of the market. Our strategy is to provide a
local, high-touch relationship servicing experience that we believe is attractive to customers in our marketplace. In addition, we actively pursue high quality relationship managers to extend our reach in the market place. Although we believe that
we have the necessary resources in place to successfully manage our future growth, our growth strategy exposes us to certain risks and expenses, and we cannot assure you that we will be able to expand our market presence or that any such expansion
will not adversely affect our results of operations.



Our strategy for future growth also may place a significant strain on our management, personnel, systems and resources. Maintaining credit quality while growing our loan portfolio is critical to achieving and sustaining profitable growth.
We may not be able to manage our growth effectively. If we fail to do so, our business would be materially harmed.



In furtherance of our growth strategy, we may also seek to acquire other financial institutions or parts of those institutions in the future
and we may engage in branch expansion. In connection with future acquisitions, we may issue equity securities which could cause ownership and economic dilution to our current stockholders. Furthermore, there is no assurance that, following any
future mergers or acquisitions, our integration efforts will be successful or that, after giving effect to the acquisition, we will achieve a level of profitability that will justify the investment that we made in any such acquisition.



We are subject to security risks relating to our internet banking
activities that could damage our reputation and our business.



Security breaches in our internet banking activities could expose us to possible liability and damage our reputation. Any compromise of our security also could deter customers from using our internet
banking services that involve the transmission of confidential information. We rely on standard internet security systems to provide the security and authentication necessary to effect secure transmission of data. These precautions may not protect
our systems from compromises or breaches of our security measures that could result in damage to our reputation and our business.



Our reputation could be damaged by negative publicity.



Reputational risk, or the risk to our business, earnings and capital from negative publicity, is inherent in our business. Negative
publicity can result from actual or alleged conduct in a number of areas, including legal and regulatory compliance, lending practices, corporate governance, litigation, inadequate protection of customer data, ethical behavior of our employees, and
from actions taken by regulators and others as a result of that conduct. Damage to our reputation could impact our ability to attract new or maintain existing loan and deposit customers, employees, and business relationships.



15



---

##### Table of Contents

Item 2. Properties



Our principal offices are located at our Corporate Center at
9550 West Higgins Road, Rosemont, Illinois. We lease approximately 112,000 square feet for our Corporate Center under an operating lease that expires on August 31, 2014, with two five-year renewal options which could extend the lease to 2024.
We also have an approximately 4,000 square foot banking center on the first floor of our Corporate Center.



We also maintain approximately 36,000 square feet of general office space for our administrative offices in downtown Chicago at 225 West
Washington under an operating lease with a 15-year term and two five-year renewal options which could extend the lease to 2032.



We currently have nine banking centers located in the Chicago metropolitan area. Of the nine banking center locations, we own five of the
buildings from which the banking centers are operated, including our Ashland, Skokie, Yorktown, Old Orchard, and Milwaukee locations. We lease the land under the buildings at Yorktown, Old Orchard and Milwaukee. We lease the buildings for our
Wheeling (term to February 2015), Burbank (term to June 2014), Rosemont (term to August 2014), and South Clark (term to June 2018) banking facilities.



The following is a list of our administrative and customer banking locations:



|                 |  |                                                  |  |           
|---------------- |  | ------------------------------------------------ |  | ----------
|Facility         |  | Address                                          |  | SquareFeet
|Corporate Center |  | 9550 West Higgins Road, Rosemont, Illinois       |  | 112,212   
|West Washington  |  | 225 West Washington, Chicago, Illinois           |  | 35,931    
|Milwaukee        |  | 1965 North Milwaukee, Chicago, Illinois          |  | 27,394    
|Burbank          |  | 5501 West 79th Street, Burbank, Illinois         |  | 14,807    
|Skokie           |  | 4400 West Oakton, Skokie, Illinois               |  | 15,800    
|Old Orchard      |  | Golf Road and Skokie Boulevard, Skokie, Illinois |  | 10,000    
|Wheeling         |  | 350 East Dundee Road, Wheeling, Illinois         |  | 8,274     
|Ashland          |  | 1542 W. 47thStreet, Chicago, Illinois            |  | 6,000     
|Yorktown         |  | Three Yorktown Center, Lombard, Illinois         |  | 5,966     
|South Clark      |  | 20 South Clark, Chicago, Illinois                |  | 2,700     



We have expanded our asset-based lending services and opened offices in geographical areas outside the Chicago metropolitan region.
Currently, we maintain offices in Houston, Texas, Kansas City, Missouri, Milwaukee, Wisconsin, Baltimore, Maryland, and Atlanta, Georgia. Each of these offices operates under short-term operating leases.



The principal administrative offices of our new residential
mortgage loan originations line of business are located in an 8,000 square foot facility in Hamburg, Michigan. The operating lease on this facility expires in November 2014, but can be terminated at any time upon a 180 day notice. The mortgage
division also has smaller retail offices located in Ann Arbor and Northville, Michigan.



Item 3. Legal Proceedings



We are a party to litigation from time to time arising in the normal course of business. As of the date of this annual report, management
knows of no threatened or pending legal action against us that is likely to have a material adverse effect on our business, financial condition or results of operations.



Item 4. Reserved



16



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.



PART II



Item 5. Market for Registrants Common
Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.



Our common stock trades on the Nasdaq Global Select Market under the symbol TAYC. The high and low sales price per share of our common stock for the periods indicated is set forth below:



|                           |  |      |       |     |   |      
|-------------------------- |  | ---- | ----- | --- | - | -----
|                           |  | High |       | Low
|2009                       |  |      |       |     |   |      
|Quarter Ended March 31     |  | $    | 8.69  |     | $ | 2.82 
|Quarter Ended June 30      |  |      | 7.65  |     |   | 2.64 
|Quarter Ended September 30 |  |      | 7.48  |     |   | 6.24 
|Quarter Ended December 31  |  |      | 11.50 |     |   | 5.19 
|                           |  |     
|2008                       |  |      |       |     |   |      
|Quarter Ended March 31     |  | $    | 21.60 |     | $ | 14.77
|Quarter Ended June 30      |  |      | 18.00 |     |   | 6.83 
|Quarter Ended September 30 |  |      | 15.49 |     |   | 5.10 
|Quarter Ended December 31  |  |      | 13.28 |     |   | 5.57 



As of March 19, 2010, the closing price per share of our common stock as reported on the Nasdaq was $11.79.



As of March 19, 2010, there were 141 stockholders of record
of the common stock, based upon securities position listings furnished to us by our transfer agent. We believe the number of beneficial owners is greater than the number of record holders because a large portion of our common stock is held of record
through brokerage firms in street name.



The following table sets forth, for each quarter in 2009 and 2008, the dividends declared on our common stock:



|               |  |                                        |   |                                        |   |     
|-------------- |  | -------------------------------------- | - | -------------------------------------- | - | ----
|               |  | 2009 Dividends PerShare of CommonStock |   | 2008 Dividends PerShare of CommonStock
|First quarter  |  | $                                      |  |                                        | $ | 0.10
|Second quarter |  |                                        |  |                                        |   |    
|Third quarter  |  |                                        |  |                                        |   |    
|Fourth quarter |  |                                        |  |                                        |   |    



Holders of our common stock are entitled to receive any cash dividends that may be declared by our Board of Directors. During the second
quarter of 2008, our Board of Directors discontinued dividend payments to common stockholders. In connection with our participation in TARP CPP and the issuance of our Series B preferred stock, we need the consent of the U.S. Treasury before we can
pay any dividends on our common stock. Subject to such restrictions, the declaration and payment of future dividends to holders of our common stock will be at the discretion of our Board of Directors and will depend upon our earnings and financial
condition, the capital requirements of the Company and our subsidiaries, regulatory conditions and considerations and other factors as our Board of Directors may deem relevant.



As a holding company, we ultimately are dependent upon the Bank to provide funding for our operating expenses,
debt service and dividends. Various banking laws applicable to the Bank limit the payment of dividends, management fees and other distributions by the Bank to us, and may, therefore, limit our ability to pay dividends on our common stock. Because of
recent operating losses, our Bank does not have the ability to pay us dividends without regulatory approval, and we do not expect that our Bank will be able to pay dividends to us in the near-term. We will also be prohibited from paying dividends on
our common stock if we fail to make distributions or required payments on the trust preferred securities and our outstanding preferred stock. See Managements Discussion and Analysis of Financial Condition and Results of
OperationLiquidity for additional details of restrictions on our ability to pay dividends and the ability of the Bank to pay dividends to us.



17



---

##### Table of Contents

Item 6. Selected Financial Data



The selected consolidated financial data presented below under
the caption Taylor Capital Group, Inc. as of and for the five years ended December 31, 2009, is derived from our historical financial statements. The selected financial information presented below under the caption of Cole
Taylor Bank is derived from unaudited financial statements of the Bank or from the audited consolidated financial statements of Taylor Capital Group, Inc. You should read this information in conjunction with Managements Discussion
and Analysis of Financial Condition and Results of Operations and our consolidated financial statements and the related notes included elsewhere in this annual report. Results from past periods are not necessarily indicative of results that
may be expected for any future period.



|                                                           |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|---------------------------------------------------------- |  | --------------------------------------------- | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | - |  | ---- | ---------- | - |  | - | ---------- | -
|                                                           |  | Year Ended December 31,                       |           
|                                                           |  | 2009                                          |            |   | 2008 |   |            | 2007 |  |   | 2006       |   |  | 2005 |           
|                                                           |  | (dollars in thousands, except per share data) |           
|TAYLOR CAPITAL GROUP, INC. (consolidated):                 |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Statements of Operations Data:                             |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Net interest income                                        |  | $                                             | 122,911    |   |      | $ | 92,351     |      |  | $ | 104,705    |   |  | $    | 111,192    |   |  | $ | 108,607    |  
|Provision for loan losses                                  |  |                                               | 89,611     |   |      |   | 144,158    |      |  |   | 31,900     |   |  |      | 6,000      |   |  |   | 5,523      |  
|                                                           |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Net interest income (loss) after provision for loan losses |  |                                               | 33,300     |   |      |   | (51,807    | )    |  |   | 72,805     |   |  |      | 105,192    |   |  |   | 103,084    |  
|Noninterest income:                                        |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Service charges                                            |  |                                               | 11,306     |   |      |   | 9,136      |      |  |   | 7,709      |   |  |      | 7,738      |   |  |   | 9,022      |  
|Trust and investment management fees                       |  |                                               | 1,697      |   |      |   | 3,578      |      |  |   | 3,864      |   |  |      | 4,155      |   |  |   | 4,545      |  
|Gain (loss) on investment securities                       |  |                                               | 17,595     |   |      |   | (2,399     | )    |  |   |           |   |  |      |           |   |  |   | 127        |  
|Sale of branch and land trusts                             |  |                                               |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   | 3,572      |  
|Other noninterest income                                   |  |                                               | 2,993      |   |      |   | 2,122      |      |  |   | 5,138      |   |  |      | 4,372      |   |  |   | 599        |  
|                                                           |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Total noninterest income                                   |  |                                               | 33,591     |   |      |   | 12,437     |      |  |   | 16,711     |   |  |      | 16,265     |   |  |   | 17,865     |  
|Noninterest expense:                                       |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Salaries and employee benefits                             |  |                                               | 42,914     |   |      |   | 47,855     |      |  |   | 37,771     |   |  |      | 40,652     |   |  |   | 40,255     |  
|Goodwill impairment                                        |  |                                               |           |   |      |   |           |      |  |   | 23,237     |   |  |      |           |   |  |   |           |  
|Other noninterest expense                                  |  |                                               | 54,693     |   |      |   | 45,515     |      |  |   | 33,517     |   |  |      | 32,607     |   |  |   | 29,400     |  
|                                                           |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Total noninterest expense                                  |  |                                               | 97,607     |   |      |   | 93,370     |      |  |   | 94,525     |   |  |      | 73,259     |   |  |   | 69,655     |  
|                                                           |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Income (loss) before income taxes                          |  |                                               | (30,716    | ) |      |   | (132,740   | )    |  |   | (5,009     | ) |  |      | 48,198     |   |  |   | 51,294     |  
|Income tax expense (benefit)                               |  |                                               | 834        |   |      |   | (8,212     | )    |  |   | 4,561      |   |  |      | 2,035      |   |  |   | 19,523     |  
|                                                           |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Net income (loss)                                          |  |                                               | (31,550    | ) |      |   | (124,528   | )    |  |   | (9,570     | ) |  |      | 46,163     |   |  |   | 31,771     |  
|Preferred dividends and discounts                          |  |                                               | (11,483    | ) |      |   | (18,830    | )    |  |   |           |   |  |      |           |   |  |   |           |  
|                                                           |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Net income (loss) applicable to common stockholders        |  | $                                             | (43,033    | ) |      | $ | (143,358   | )    |  | $ | (9,570     | ) |  | $    | 46,163     |   |  | $ | 31,771     |  
|                                                           |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Common Share Data:                                         |  |                                               |            |   |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Basic earnings (loss) per share                            |  | $                                             | (4.10      | ) |      | $ | (13.72     | )    |  | $ | (0.89      | ) |  | $    | 4.17       |   |  | $ | 3.13       |  
|Diluted earnings (loss) per share                          |  |                                               | (4.10      | ) |      |   | (13.72     | )    |  |   | (0.89      | ) |  |      | 4.12       |   |  |   | 3.07       |  
|Cash dividends per common share                            |  |                                               |           |   |      |   | 0.10       |      |  |   | 0.40       |   |  |      | 0.28       |   |  |   | 0.24       |  
|Book value per common share                                |  |                                               | 9.02       |   |      |   | 13.47      |      |  |   | 24.10      |   |  |      | 24.36      |   |  |   | 19.99      |  
|Dividend payout ratio                                      |  |                                               | N.M.       |   |      |   | N.M.       |      |  |   | N.M.       |   |  |      | 6.75       | % |  |   | 7.77       | %
|Weighted average shares  basic earnings per share         |  |                                               | 10,492,911 |   |      |   | 10,450,177 |      |  |   | 10,782,316 |   |  |      | 10,940,162 |   |  |   | 10,045,358 |  
|Weighted average shares  diluted earnings per share       |  |                                               | 10,492,911 |   |      |   | 10,450,177 |      |  |   | 10,782,316 |   |  |      | 11,118,818 |   |  |   | 10,286,647 |  
|Shares outstanding  end of year                           |  |                                               | 11,076,707 |   |      |   | 11,115,936 |      |  |   | 10,551,994 |   |  |      | 11,131,059 |   |  |   | 10,973,829 |  



18



---

##### Table of Contents

|                                                                        |  |                                               |           |    |      |   |           |      |  |   |           |    |  |      |           |   |  |   |           |  
|----------------------------------------------------------------------- |  | --------------------------------------------- | --------- | -- | ---- | - | --------- | ---- |  | - | --------- | -- |  | ---- | --------- | - |  | - | --------- | -
|                                                                        |  | Year Ended December 31,                       |          
|                                                                        |  | 2009                                          |           |    | 2008 |   |           | 2007 |  |   | 2006      |    |  | 2005 |          
|                                                                        |  | (dollars in thousands, except per share data) |          
|TAYLOR CAPITAL GROUP, INC. (consolidated):                              |  |                                               |           |    |      |   |           |      |  |   |           |    |  |      |           |   |  |   |           |  
|Balance Sheet Data (at end of year):                                    |  |                                               |           |    |      |   |           |      |  |   |           |    |  |      |           |   |  |   |           |  
|Total assets                                                            |  | $                                             | 4,403,502 |    |      | $ | 4,388,889 |      |  | $ | 3,556,463 |    |  | $    | 3,379,667 |   |  | $ | 3,280,672 |  
|Investment securities                                                   |  |                                               | 1,271,271 |    |      |   | 1,094,594 |      |  |   | 892,371   |    |  |      | 669,085   |   |  |   | 656,753   |  
|Total loans                                                             |  |                                               | 3,035,328 |    |      |   | 3,233,261 |      |  |   | 2,533,333 |    |  |      | 2,500,685 |   |  |   | 2,384,931 |  
|Allowance for loan losses                                               |  |                                               | 106,185   |    |      |   | 128,548   |      |  |   | 54,681    |    |  |      | 37,516    |   |  |   | 37,481    |  
|Goodwill                                                                |  |                                               |          |    |      |   |          |      |  |   |          |    |  |      | 23,237    |   |  |   | 23,237    |  
|Total deposits                                                          |  |                                               | 2,976,800 |    |      |   | 3,131,046 |      |  |   | 2,580,192 |    |  |      | 2,639,927 |   |  |   | 2,543,644 |  
|Other borrowings                                                        |  |                                               | 337,669   |    |      |   | 275,560   |      |  |   | 389,054   |    |  |      | 262,319   |   |  |   | 298,426   |  
|Notes payable and other advances                                        |  |                                               | 627,000   |    |      |   | 462,000   |      |  |   | 205,000   |    |  |      | 80,000    |   |  |   | 75,000    |  
|Junior subordinated debentures                                          |  |                                               | 86,607    |    |      |   | 86,607    |      |  |   | 86,607    |    |  |      | 86,607    |   |  |   | 87,638    |  
|Subordinated notes, net                                                 |  |                                               | 55,695    |    |      |   | 55,303    |      |  |   |          |    |  |      |          |   |  |   |          |  
|Preferred stock                                                         |  |                                               | 158,844   |    |      |   | 157,314   |      |  |   |          |    |  |      |          |   |  |   |          |  
|Common stockholders equity                                             |  |                                               | 99,962    |    |      |   | 149,773   |      |  |   | 254,256   |    |  |      | 271,192   |   |  |   | 219,318   |  
|Total stockholders equity                                              |  |                                               | 258,806   |    |      |   | 307,087   |      |  |   | 254,256   |    |  |      | 271,192   |   |  |   | 219,318   |  
|Earnings Performance Data:                                              |  |                                               |           |    |      |   |           |      |  |   |           |    |  |      |           |   |  |   |           |  
|Return on average assets                                                |  |                                               | (0.70     | )% |      |   | (3.27     | )%   |  |   | (0.28     | )% |  |      | 1.40      | % |  |   | 1.05      | %
|Return on average stockholders equity                                  |  |                                               | (10.74    | )  |      |   | (51.01    | )    |  |   | (3.47     | )  |  |      | 19.55     |   |  |   | 17.41     |  
|Net interest margin (non tax-equivalent) (1)                            |  |                                               | 2.77      |    |      |   | 2.46      |      |  |   | 3.22      |    |  |      | 3.49      |   |  |   | 3.75      |  
|Noninterest income to revenues                                          |  |                                               | 13.24     |    |      |   | 5.73      |      |  |   | 6.86      |    |  |      | 6.86      |   |  |   | 9.13      |  
|Efficiency ratio (2)                                                    |  |                                               | 70.27     |    |      |   | 87.11     |      |  |   | 77.85     |    |  |      | 57.48     |   |  |   | 55.13     |  
|Loans to deposits                                                       |  |                                               | 101.97    |    |      |   | 103.26    |      |  |   | 98.18     |    |  |      | 94.72     |   |  |   | 93.76     |  
|Average interest earning assets to average interest bearing liabilities |  |                                               | 125.32    |    |      |   | 120.66    |      |  |   | 122.78    |    |  |      | 122.42    |   |  |   | 123.83    |  
|Ratio of earnings to fixed charges: (3)                                 |  |                                               |           |    |      |   |           |      |  |   |           |    |  |      |           |   |  |   |           |  
|Including interest on deposits                                          |  |                                               | 0.59      | x  |      |   | (0.16     | )x   |  |   | 0.96x     |    |  |      | 1.43x     |   |  |   | 1.72x     |  
|Excluding interest on deposits                                          |  |                                               | (0.00     | )x |      |   | (3.63     | )x   |  |   | 0.82x     |    |  |      | 2.92x     |   |  |   | 3.61x     |  
|Asset Quality Ratios:                                                   |  |                                               |           |    |      |   |           |      |  |   |           |    |  |      |           |   |  |   |           |  
|Allowance for loan losses to total loans                                |  |                                               | 3.50      | %  |      |   | 3.98      | %    |  |   | 2.16      | %  |  |      | 1.50      | % |  |   | 1.57      | %
|Allowance for loan losses to nonperforming loans (4)                    |  |                                               | 75.06     |    |      |   | 64.15     |      |  |   | 72.27     |    |  |      | 113.15    |   |  |   | 278.69    |  
|Net loan charge-offs to average total loans                             |  |                                               | 3.53      |    |      |   | 2.52      |      |  |   | 0.59      |    |  |      | 0.25      |   |  |   | 0.24      |  
|Nonperforming assets to total loans plus repossessed property (5)       |  |                                               | 5.48      |    |      |   | 6.58      |      |  |   | 3.09      |    |  |      | 1.34      |   |  |   | 0.61      |  
|Capital Ratios:                                                         |  |                                               |           |    |      |   |           |      |  |   |           |    |  |      |           |   |  |   |           |  
|Total stockholders equity to assets  end of year                      |  |                                               | 5.88      | %  |      |   | 7.00      | %    |  |   | 7.15      | %  |  |      | 8.02      | % |  |   | 6.69      | %
|Average stockholders equity to average assets                          |  |                                               | 6.55      |    |      |   | 6.41      |      |  |   | 8.21      |    |  |      | 7.18      |   |  |   | 6.05      |  
|Leverage ratio                                                          |  |                                               | 7.60      |    |      |   | 8.73      |      |  |   | 9.40      |    |  |      | 10.17     |   |  |   | 8.90      |  
|Tier 1 risk-based capital ratio                                         |  |                                               | 9.79      |    |      |   | 10.22     |      |  |   | 11.44     |    |  |      | 12.10     |   |  |   | 10.44     |  
|Total risk-based capital ratio                                          |  |                                               | 12.72     |    |      |   | 13.02     |      |  |   | 12.74     |    |  |      | 13.35     |   |  |   | 12.02     |  
|                                                                        |  |                                               |           |    |     
|COLE TAYLOR BANK:                                                       |  |                                               |           |    |      |   |           |      |  |   |           |    |  |      |           |   |  |   |           |  
|Net income (loss)                                                       |  | $                                             | (23,977   | )  |      | $ | (117,196  | )    |  | $ | (2,971    | )  |  | $    | 40,247    |   |  | $ | 40,089    |  
|Return on average assets                                                |  |                                               | (0.54     | )% |      |   | (3.08     | )%   |  |   | (0.09     | )% |  |      | 1.22      | % |  |   | 1.33      | %
|Stockholders equity to assets  end of year                            |  |                                               | 6.95      |    |      |   | 7.36      |      |  |   | 8.82      |    |  |      | 9.38      |   |  |   | 8.58      |  
|Leverage ratio                                                          |  |                                               | 6.77      |    |      |   | 7.11      |      |  |   | 8.74      |    |  |      | 9.04      |   |  |   | 8.46      |  
|Tier 1 risk-based capital ratio                                         |  |                                               | 8.73      |    |      |   | 8.32      |      |  |   | 10.62     |    |  |      | 10.76     |   |  |   | 9.91      |  
|Total risk-based capital ratio                                          |  |                                               | 11.64     |    |      |   | 11.12     |      |  |   | 11.88     |    |  |      | 12.01     |   |  |   | 11.16     |  



|N.M. | Not Meaningful
|---- | --------------

|(1) | Net interest margin is determined by dividing net interest income, as reported, by average interest-earning assets.
|--- | -------------------------------------------------------------------------------------------------------------------

|(2) | The efficiency ratio is determined by dividing noninterest expense by an amount equal to net interest income plus noninterest income, adjusted for gains or losses on
investment securities.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | For purposes of calculating the ratio of earnings to fixed charges, earnings consist of earnings (loss) before income taxes plus interest and rent expense. Fixed
charges consist of interest expense, rent expense and preferred stock dividend requirements.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Nonperforming loans consist of nonaccrual loans and loans contractually past due 90 days or more but still accruing interest.
|--- | -----------------------------------------------------------------------------------------------------------------------------

|(5) | Nonperforming assets consist of nonperforming loans and other real estate owned and other repossessed assets.
|--- | -------------------------------------------------------------------------------------------------------------



19



---

##### Table of Contents

Item 7. Managements Discussion and Analysis of Financial Condition
and Results of Operations



Introduction



We are a bank holding company headquartered in Rosemont,
Illinois, a suburb of Chicago. We derive substantially all of our revenue from our wholly-owned subsidiary, Cole Taylor Bank. We provide a range of banking services to our customers, with a primary focus on serving closely-held businesses in the
Chicago metropolitan area and the people who own and manage those businesses.



The following discussion and analysis presents our consolidated financial condition at December 31, 2009 and December 31, 2008 and the results of operations for the years ended December 31,
2009, December 31, 2008, and December 31, 2007. This discussion should be read together with the Selected Consolidated Financial Data, our audited consolidated financial statements and the notes thereto and other financial
data contained elsewhere in this annual report. In addition to the historical information provided below, we have made certain estimates and forward-looking statements that involve risks and uncertainties. Our actual results could differ
significantly from those anticipated in these estimates and forward-looking statements as a result of certain factors, including those discussed in the section captioned Risk Factors and elsewhere in this Annual Report on Form 10-K.



Outlook



During 2008, we embarked on a growth strategy and focused
primarily on lending to privately held businesses, including expanding our asset-based lending capability and opening offices in several additional states. In connection with that strategy, we added a number of new members to our senior management
team, beginning with the hiring of a new President in February 2008, followed by the hiring of over 50 new commercial bankers. Together with our existing bankers, this new team of commercial bankers established 180 new commercial banking
relationships in 2008 and over 200 in 2009. We also originated more than $750 million in new commercial loans in 2008 and more than $650 million in new loans in 2009. At the same time, we repositioned our loan portfolio in an effort to reduce our
exposure to industries and sectors that we no longer considered economically desirable.



In December 2009, we established a new residential mortgage origination line of business by hiring a team of individuals with extensive mortgage banking experience. We expect that the unit will have
offices in several states, with production coming from established relationships with mortgage brokers, retail originations and production from our Banks branch locations. The operation began originating loans during the first quarter of 2010.
We expect that this new line of business will be a source of fee income for us and provide additional earnings diversification.



In part to fund growth strategy, we raised approximately $120 million in additional regulatory capital in September 2008 to fund asset
expansion and improve our regulatory capital position, consisting of a private placement of $60 million of 8% non-cumulative convertible perpetual preferred stock, Series A (Series A Preferred), to certain institutional and individual
accredited investors and the sale of $60 million in principal amount of 10% subordinated notes issued by our Bank. In November 2008, we also received $104.8 million from the U.S. Treasury Department in exchange for the issuance of 104,823 shares of
our Fixed Rate Cumulative perpetual preferred stock, Series B (Series B Preferred) and warrants to purchase 1,462,647 shares of our common stock at an exercise price of $10.75 per share as part of the TARP Capital Purchase Program.



Throughout 2009, we focused our efforts on
improving our operating results by increasing the level of net interest income and noninterest income while attempting to hold the level of noninterest expense relatively flat by reducing salaries and benefit costs and certain other overhead
expenses. We also improved our loan pricing, including the use of interest rate floors in new loan originations, and increased the size and duration of our investment portfolio to take advantage of higher yields. On the liability side, we continued
to strengthen our liquidity position by obtaining more funding from core customers which allowed us to reduce our reliance on more costly brokered deposits.



20



---

##### Table of Contents

As defined by regulatory guidelines, both the holding company and the Bank remain well
capitalized. Still, the amount of our losses over the last two years, together with our expansion plans and continuing loan losses as a result of the sustained severe economic conditions confronting our customers, have placed a strain on our
capital resources. In addition, we have repaid all of the $12 million outstanding on our revolving line of credit, and we do not expect to renew this facility with the current lender when it expires on March 31, 2010. During the first quarter
of 2010, we also increased the Banks capital levels by making a $25.0 million capital contribution from the holding company. In order to maintain sufficient capital to act as a source of strength for our Bank, to better align our capital
position to our peers and to support our future growth plans, we have developed a capital plan that anticipates increasing our capital levels in the second quarter of 2010. Accordingly, we intend to commence an offering to issue 1,200,000 shares of
our common stock to induce the holders of our Series A preferred stock to convert their preferred shares into shares of our common stock. We also intend to pursue a $60 million private placement of shares of convertible preferred stock and
subordinated notes.



Results of Operations



We reported a net loss applicable to common
stockholders of $43.0 million, or ($4.10) per diluted common share outstanding for the year ended December 31, 2009, compared to a net loss applicable to common stockholders of $143.4 million, or ($13.72) per diluted common share, during 2008.
The lower net loss applicable to common stockholders in 2009 was due to a $54.5 million decrease in the provision for loan losses and increases in net interest income of $30.6 million and noninterest income of $21.2 million. These decreases to the
net loss in 2009 were partly offset by a $9.0 million increase in income tax expense and a $4.2 million increase in noninterest expense. In addition, preferred stock dividends and discounts decreased to $11.5 million during 2009 from $18.8 million
during 2008. This decrease was primarily due to a $16.7 million charge in 2008 for an implied non-cash dividend to the holders of our 8% non-cumulative convertible perpetual Series A Preferred stock to reflect the beneficial conversion feature upon
issuance of this preferred stock. This decrease was partly offset by higher dividends and discounts as 2009 had the full years impact of the preferred stock issued in September and November 2008.



Noninterest income, without considering the gains and losses
from the investment securities portfolio, also increased in 2009 as compared to 2008, as increases in service charge revenue and other income were partly offset by lower trust and investment management fees and losses from our mortgage banking
activities. Total noninterest expense increased by $4.2 million, or 4.5%, during 2009 as compared to 2008. This increase included $7.7 million of higher assessments from the FDIC and an increase of $7.0 million in expenses related to our
nonperforming assets, which offset a decrease of more than $10 million in other components of noninterest expense.



Our total assets remained relatively unchanged at $4.40 billion at December 31, 2009, compared to $4.39 billion at December 31,
2008. During 2009, while total assets remained relatively unchanged, the composition of those assets changed. Total investments increased $176.7 million during 2009 to $1.27 billion at December 31, 2009 from $1.09 billion at December 31,
2008. Our gross loan portfolio declined by $197.9 million during 2009 to $3.04 billion at December 31, 2009, as compared to $3.23 billion at December 31 2008. On the liability side, during 2009, we increased our in-market deposits by
$393.3 million, or 19.5%, to $2.41 billion at December 31, 2009, as compared to $2.01 billion at December 31, 2008. At the same time, our out-of market deposits decreased by $547.6 million, or 49.0%, to $570.4 million at December 31,
2009, from $1.12 billion at December 31, 2008.



We reported a net loss applicable to common stockholders for the year ended December 31, 2008 of $143.4 million, or ($13.72) per common share, compared with a net loss of $9.6 million, or ($0.89) per common share, for the year ended
December 31, 2007. The largest component of the net loss in 2008 was a $144.2 million provision for loan losses, compared with a provision of $31.9 million in 2007. The net loss in 2008 was also impacted by the establishment of a $46.4 million,
or $4.44 per common share, valuation reserve against our deferred tax assets and total preferred stock dividends of $18.8 million in 2008. The net loss in 2007 included a non-cash, after-tax charge of $23.2 million, or $2.14 per share, for the
write-off of our goodwill.



21



---

##### Table of Contents

Application of Critical Accounting Policies



Our accounting and reporting policies conform to accounting
principles generally accepted in the United States of America and general reporting practices within the financial services industry. For additional details, see Notes to Consolidated Financial Statements  Summary of Significant
Accounting and Reporting Policies from our audited financial statements contained elsewhere in this annual report.



The preparation of financial statements in conformity with these accounting principles requires management to make estimates, assumptions and
judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions and judgments are based on information available to us as of the date of the consolidated financial statements
and, accordingly, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. The estimates, assumptions and judgments made by us are based upon historical experience
or other factors that we believe to be reasonable under the circumstances. Certain accounting policies inherently have greater reliance on the use of estimates, assumptions and judgments, and as such, have a greater possibility of producing results
that could be materially different than originally reported. We consider our policies for the allowance for loan losses, the realizability of deferred tax assets and the valuation of financial instruments such as investment securities and
derivatives to be critical accounting policies.



The following accounting policies materially affect our reported earnings and financial condition and require significant estimates, assumptions and judgments.



Allowance for Loan Losses



We have established an allowance for loan losses to provide for loans in our portfolio that may not be repaid
in their entirety. The allowance is based on our regular, quarterly assessments of the probable estimated losses inherent in our loan portfolio. Our methodology for measuring the appropriate level of the allowance relies on several key elements,
which include a general allowance computed by applying loss factors to categories of loans outstanding in the portfolio, specific allowances for identified problem loans and portfolio categories, and an unallocated allowance. We maintain our
allowance for loan losses at a level considered adequate to absorb probable losses inherent in our portfolio as of the balance sheet date. In evaluating the adequacy of our allowance for loan losses, we consider numerous quantitative factors,
including historical charge-off experience, changes in the size of our loan portfolio, changes in the composition of our loan portfolio and the volume of delinquent and criticized loans. In addition, we use information about specific borrower
situations, including their financial position, work-out plans and estimated collateral values under various liquidation scenarios to estimate the risk and amount of loss on loans to those borrowers. Finally, we also consider many qualitative
factors, including general and economic business conditions, duration of the current business cycle, the impact of competition on our underwriting terms, current general market collateral valuations, trends apparent in any of the factors we take
into account and other matters, which are by nature more subjective and fluid. Our estimates of risk of loss and amount of loss on any loan are complicated by the uncertainties surrounding not only our borrowers probability of default, but
also the fair value of the underlying collateral. The current illiquidity in the real estate market has increased the uncertainty with respect to real estate values. Because of the degree of uncertainty and the sensitivity of valuations to the
underlying assumptions regarding holding period until sale and the collateral liquidation method, our actual losses may materially vary from our current estimates.



Our loan portfolio is comprised primarily of commercial loans to businesses. These loans are inherently larger
in amount than loans to individual consumers and, therefore, have higher potential losses for each loan. These larger loans can cause greater volatility in our reported credit quality performance measures, such as total impaired or nonperforming
loans. Our current credit risk rating and loss estimate for any one loan may have a material impact on our reported impaired loans and related loss estimates. Because our loan portfolio contains a significant number of commercial loans with
relatively large balances, the deterioration of any one or a few of these loans can cause an increase in uncollectible loans and, therefore, our allowance for loan losses. We review our estimates on a quarterly basis and, as we identify changes in
estimates, our allowance for loan losses is adjusted through the recording of a provision for loan losses.



22



---

##### Table of Contents

Income Taxes



We maintained net deferred tax assets for deductible temporary differences, the largest of which relates to the
allowance for loan losses. For income tax return purposes, only net charge-offs are deductible, not the provision for loan losses. Under generally accepted accounting principles, a deferred tax asset valuation allowance is required to be recognized
if it is more likely than not that the deferred tax asset will not be realized. The determination of the realizability of the deferred tax assets is highly subjective and dependent upon judgment concerning managements evaluation of
both positive and negative evidence, the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions. We consider both positive and negative evidence regarding the ultimate
realizability of our deferred tax assets. Examples of positive evidence may include the existence, if any, of taxes paid in available carry-back years and the likelihood that taxable income will be generated in future periods. Examples of negative
evidence may include a cumulative loss in the current year and prior two years and negative general business and economic trends. We currently maintain a valuation allowance against substantially all of our deferred tax asset because it is more
likely than not that all of these deferred tax assets will not be realized. This determination was based, largely, on the negative evidence of a cumulative loss in the most recent three year period caused primarily by the loan loss provisions made
during those periods. In addition, general uncertainty surrounding future economic and business conditions has increased the likelihood of volatility in our future earnings.



Derivative Financial Instruments



We use derivative financial instruments (derivatives), including interest rate exchange, floor and
collar agreements, and forward loan sale commitments to either accommodate individual customer needs or to assist in our interest rate risk management. All derivatives are measured and reported at fair value on our Consolidated Balance Sheet as
either an asset or a liability. For derivatives that are designated and qualify as a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the effective portion of the hedged
risk, are recognized in current earnings during the period of the change in the fair values. For derivatives that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative is reported as a component
of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. For all hedging relationships, derivative gains and losses that are not effective in hedging the changes
in fair value or expected cash flows of the hedged item are recognized immediately in current earnings during the period of the change in fair value. Similarly, the changes in the fair value of derivatives that do not qualify for hedge accounting or
are not designated as an accounting hedge are also reported currently in earnings.



At the inception of a formally designated hedge and quarterly thereafter, an assessment is made to determine whether changes in the fair values or cash flows of the derivatives have been highly effective
in offsetting the changes in the fair values or cash flows of the hedged item and whether they are expected to be highly effective in the future. If it is determined that derivatives are not highly effective as a hedge, hedge accounting is
discontinued for the period. Once hedge accounting is terminated, all changes in fair value of the derivatives flow through the consolidated statements of operations in other noninterest income, which results in greater volatility in our earnings.



The estimates of fair values of certain of our
derivative instruments, such as interest rate swap, floors, and collar derivatives, are calculated using independent valuation models to estimate market-based valuations. The valuations are determined using widely accepted valuation techniques,
including discounted cash flow analysis of the expected cash flow of each derivative. This analysis reflects the contractual terms of the derivative and uses observable market-based inputs, including interest rate curves and implied volatilities. In
addition, the fair value estimate also incorporates a credit valuation adjustment to reflect the risk of nonperformance by both us and our counterparties in the fair value measurement. The resulting fair values produced by these proprietary
valuation models are in part theoretical and, therefore, can vary between derivative dealers and are not necessarily reflective of the actual price at which the derivative contract could be traded. Small changes in assumptions can result in
significant changes in valuation. The risks inherent in the determination of the fair value of a derivative may result in volatility in our statement of operations.



23



---

##### Table of Contents

Valuation of Investment Securities



The fair value of our investment securities portfolio is
determined in accordance with generally accepted accounting principles, which requires that we classify financial assets and liabilities measured at fair value into a three-level fair value hierarchy. The determination of fair value is highly
subjective and requires management to rely on estimates, assumptions, and judgments that can affect amounts reported in our financial statements. We obtain the fair value of investment securities from an independent pricing service. We review the
pricing methodology for each significant class of assets used by this third party pricing service to assess the compliance with accounting standards for fair value measurement and classification in the fair value measurement hierarchy. The fair
value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, including
credit spreads and current rating from credit rating agencies, and the bonds terms and conditions, among other things. We have determined that these valuations are classified in Level 2 of the fair value hierarchy.



While we use an independent pricing service to obtain the fair
values of our investment portfolio, we do employ certain control procedures to determine the reasonableness of the valuations. We validate the overall reasonableness of the fair values by comparing information obtained from our independent pricing
service to other third party valuation sources for selected assets and review the valuations and any differences in valuations with members of management who have the relevant technical expertise to assess the results. However, we do not alter the
fair values provided by our independent pricing service.



At December 31, 2009, our investment portfolio includes $1.10 billion of mortgage related investment securities consisting of mortgage-backed securities and collateralized mortgage obligations. We do not have subprime loans in the
portfolio. Of the total mortgage related investment securities, $1.07 billion, or 97.6%, were issued by government and government sponsored enterprises, such as Ginnie Mae, Fannie Mae, and Freddie Mac. This portfolio included $26.8 million of
private-label mortgage related securities that have received heightened monitoring by management because the Company believes the fair values of these securities may have been impacted by illiquidity in the market place and a lack of active trading
in these securities. While none of these securities contain subprime mortgage loans, the portfolio does include Alt-A loans, adjustable rate mortgages with initial interest only periods, and loans that are secured by collateral in geographic areas
adversely impacted by the housing downturn. While the fair value of these securities may have been impacted by market illiquidity, the Company does not modify the fair value determined by the independent pricing service but takes additional steps to
review for other-than-temporary impairment.



Each
quarter we review our investment securities portfolio to determine whether unrealized losses are temporary or other than temporary, based on an evaluation of the creditworthiness of the issuers/guarantors, as well as the underlying collateral, if
applicable. Our analysis includes an evaluation of the type of security, the length of time and extent to which the fair value has been less than the securitys carrying value, the characteristics of the underlying collateral, the degree of
credit support provided by subordinate tranches within the total issuance, independent credit ratings, changes in credit ratings and a cash flow analysis, considering default rates, loss severities based upon the location of the collateral, and
estimated prepayments. Those securities with unrealized losses for more than 12 months and for more than 10% of their carrying value are subjected to further analysis to determine if we expect to receive all the contractual cash flows.We use
other independent pricing sources to obtain fair value estimates and perform discounted cash flow analysis for selected securities. When the discounted cash flow analysis obtained from those independent pricing sources indicates that we expect all
future principal and interest payments will be received in accordance with their original contractual terms, we do not intend to sell the security, and we more-likely-than-not will not be required to sell the security before recovery, the unrealized
loss is deemed temporary. If such analysis shows that we expect not to be able to recover our entire investment, then an other-than-temporary impairment charge will be recorded in current earnings for the amount of the credit loss component. The
amount of impairment that related to factors other than the credit loss is recognized in other comprehensive income. Our assessments of creditworthiness and



24



---

##### Table of Contents

the resultant expected cash flows are complicated by the uncertainties surrounding not only the specific security and its underlying collateral but also the severity of the current overall
economic downturn. Our cash flow estimates for mortgage related securities are based on estimates of mortgage default rates, severity of loss, and prepayments, which are difficult to predict. Changes in assumptions can result in material changes in
expected cash flows. Therefore, unrealized losses that we have determined to be temporary may at a later date be determined to be other-than-temporary and have a material impact on our statement of operations.



Results of Operations



Net Interest Income



Net interest income is the difference between total interest
income and fees generated by interest-earning assets and total interest expense incurred on interest-bearing liabilities. Net interest income is our principal source of earnings. The amount of net interest income is affected by changes in the volume
and mix of interest-earning assets and interest-bearing liabilities, and the level of rates earned or incurred on those assets and liabilities.



Year Ended December 31, 2009 as Compared to Year Ended December 31, 2008



Net interest income increased to $122.9 million in 2009,
compared to $92.4 million in 2008, up $30.6 million, or 33.1%. With an adjustment for tax-exempt income, our consolidated net interest income for 2009 was $126.0 million, compared to $95.6 million for 2008. This non-GAAP presentation is discussed
below. See Tax-Equivalent Adjustments to Yields and Margins. During 2009, net interest income benefited from both a $683.0 million increase in average interest-earning assets and a 29 basis point increase in the net interest margin.



Our net interest margin increased to 2.84% in
2009 as compared to 2.55% in 2008. The net interest margin increased in 2009 as our funding costs decreased by more than the yield on our interest-earning assets. Market interest rates declined during 2008 and remained at historically low levels
throughout 2009. Since approximately 71% of the loan portfolio is tied to floating or variable indexes, the declining market rates had an immediate impact on our earning asset yields in 2008, which continued in 2009 as higher rate assets were repaid
and replaced at lower current market rates. Because of our portfolio of term deposits, our cost of funds can lag changes in market interest rates. Our net interest margin increased in 2009, as the low interest rate environment enabled our portfolio
of term deposits to continue to reprice to the current market rates. In addition, our cost of funds decreased in 2009 as we improved our funding mix by reducing reliance on more costly out-of-market funding, increasing noninterest-bearing deposit
balances from customers, and taking advantage of low cost short-term funding opportunities from the FHLB and the FRBs Term Auction Facility.



During 2009, the interest-earning asset yield declined to 5.03% from 5.54% during 2008, a decrease of 51 basis points. The yield earned on
loans decreased to 5.04% during 2009 from 5.69% in 2008, while the yield on our investment securities portfolio decreased to 5.01% in 2009 from 5.32% in 2008. We took additional steps during 2009 to increase net interest income and maintain our
earning asset yields by improving loan pricing, including the use of interest rate floors, and increasing the size and duration of our investment portfolio to take advantage of higher yields. Over the same time period, the cost of funds decreased 86
basis points, from 3.61% during 2008 to 2.75% during 2009. The cost of our deposits decreased 76 basis points to 2.75% during 2009 from 3.51% during 2008. In addition, overall borrowing costs benefited from our increased use of attractively priced
short-term borrowings.



Our average
interest-earning assets during 2009 were $4.43 billion, an increase of $683.0 million, or 18.2%, as compared to the $3.75 billion of average interest-earning assets during 2008. Both an increase in average loans and investment balances produced the
overall increase in interest earning assets. The growth strategy implemented in 2008 caused the $380.7 million, or 13.6%, increase in average loan balances between the two annual periods. Average loan balances were $3.17 billion during 2009,
compared to $2.79 billion during 2008.



25



---

##### Table of Contents

We also increased the size of the investment portfolio in an effort to increase average earning assets and enhance net interest margin. Average investment balances increased to $1.26 billion
during 2009 from $895.4 million during 2008, an increase of $364.7 million or 40.7%.



The increase in average earning assets was largely funded with short-term borrowings and an increase in noninterest-bearing deposits. Average interestbearing deposit balances remained relatively
unchanged at $2.52 billion during 2009, compared to $2.51 billion during 2008. Our average noninterest-bearing deposit balances increased $175.2 million, or 42.8%, to $584.5 million during 2009, as compared to $409.3 million in 2008. In addition,
average notes payable and other advances increased $327.1 million and other borrowings increased by $53.4 million during 2009, as compared to 2008.



Year Ended December 31, 2008 as Compared to Year Ended December 31, 2007



Net interest income was $92.4 million for the year ended
December 31, 2008, as compared to $104.7 million for 2007, a decrease of $12.4 million, or 11.8%. With an adjustment for tax-exempt income, our consolidated net interest income was $95.6 million, $12.6 million, or 11.6%, less than tax
equivalent net interest income of $108.2 million during 2007. This non-GAAP presentation is discussed in a following section captioned Tax-Equivalent Adjustments to Yields and Margins.



Our tax-equivalent net interest margin was 2.55% during 2008, 78
basis points lower than the net interest margin of 3.33% during 2007. The decline in the net interest margin resulted from the decline in interest-earning asset yields outpacing the decline in our interest-bearing funding cost. The yield on our
interest-earning assets decreased 155 basis points to 5.54% in 2008 from 7.09% during 2007, primarily as a result of the decline in short term market interest rates driving down the yield on our portfolio of variable rate loans. The percentage of
fixed rate loans declined to 31% of the portfolio at December 31, 2008, as compared to 43% at December 31, 2007. This change in the mix of our loans also contributed to the decline in our net interest margin. The decline in loan yield was
offset by an increase in loan volume and an increase in both volume and yield on the investment portfolio. Over the same time period, the cost of our interest-bearing liabilities decreased 101 basis points to 3.61% during 2008 from 4.62% during
2007.



Average interest-earning assets increased
$495.8 million, or 15.2%, to $3.75 billion during 2008, compared to $3.25 billion during 2007. Both average loans and investment balances increased in 2008 as compared to 2007. Average loans were $2.79 billion in 2008, an increase of $283.3 million,
or 11.3%, as compared to average loans of $2.51 billion in 2007. Average investment securities increased $184.2 million, or 25.9%, to $895.4 million during 2008, as compared to average investment securities of $711.2 million during 2007. Average
interest-bearing liabilities increased $457.5 million, or 17.3%, to $3.11 billion during 2008, compared to $2.65 billion during 2007. Most of the increase occurred in average total deposits, which increased $352.0 million in 2009, or 13.7%, in 2008
to $2.92 billion from $2.57 billion. This increase in average deposits was mainly due to the use of out-of-market funding sources, such as brokered certificates of deposit to fund asset growth. In addition, increases in average borrowings of $49.2
million, FHLB advances of $57.9 million and equity of $32.0 million also supported interest-earning asset growth in 2008.



Tax-Equivalent Adjustments to Yields and Margins



As part of our evaluation of net interest income, we review our consolidated average balances, our yield on
average interest-earning assets, and the costs of average interest-bearing liabilities. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities. Because management reviews net interest income
on a taxable equivalent basis, the analysis contains certain non-GAAP financial measures. In these non-GAAP financial measures, interest income and net interest income are adjusted to reflect tax-exempt interest income on an equivalent before-tax
basis assuming a tax rate of 35%. This assumed rate may differ from our actual effective income tax rate. In addition, we adjusted the interest-earning asset yield, net interest margin, and the net interest rate spread to a fully taxable equivalent
basis. We believe that these measures



26



---

##### Table of Contents

and ratios present a more meaningful measure of the performance of interest-earning assets because they provide a better basis for comparison of net interest income regardless of the mix of
taxable and tax-exempt instruments.



The following
table reconciles the tax-equivalent net interest income to net interest income as reported in our Consolidated Statements of Operations. In addition, the interest-earning asset yield, net interest margin and net interest spread are shown with and
without the tax equivalent adjustment.



|                                                        |  |                                 |         |   |      |   |        |      |  |   |         |  
|------------------------------------------------------- |  | ------------------------------- | ------- | - | ---- | - | ------ | ---- |  | - | ------- | -
|                                                        |  | For the Year Ended December 31, |        
|                                                        |  | 2009                            |         |   | 2008 |   |        | 2007 | 
|                                                        |  | (dollars in thousands)          |        
|Net interest income as reported                         |  | $                               | 122,911 |   |      | $ | 92,351 |      |  | $ | 104,705 |  
|Tax equivalent adjustment-investments                   |  |                                 | 2,944   |   |      |   | 3,140  |      |  |   | 3,272   |  
|Tax equivalent adjustment-loans                         |  |                                 | 115     |   |      |   | 126    |      |  |   | 240     |  
|                                                        |  |                                 |         |   |      |   |        |      |  |   |         |  
|Tax equivalent net interest income                      |  | $                               | 125,970 |   |      | $ | 95,617 |      |  | $ | 108,217 |  
|                                                        |  |                                 |         |   |      |   |        |      |  |   |         |  
|                                                        |  |                                 |        
|Yield on interest-earning assets without tax adjustment |  |                                 | 4.96    | % |      |   | 5.45   | %    |  |   | 6.98    | %
|Yield on interest-earning assets - tax equivalent       |  |                                 | 5.03    | % |      |   | 5.54   | %    |  |   | 7.09    | %
|                                                        |  |                                 |        
|Net interest margin without tax adjustment              |  |                                 | 2.77    | % |      |   | 2.46   | %    |  |   | 3.22    | %
|Net interest margin  tax equivalent                    |  |                                 | 2.84    | % |      |   | 2.55   | %    |  |   | 3.33    | %
|                                                        |  |                                 |        
|Net interest spread  without tax adjustment            |  |                                 | 2.21    | % |      |   | 1.84   | %    |  |   | 2.36    | %
|Net interest spread  tax equivalent                    |  |                                 | 2.28    | % |      |   | 1.93   | %    |  |   | 2.47    | %



27



---

##### Table of Contents

The following table presents, for the periods indicated, certain information relating to our
consolidated average balances and reflects our yield on average interest-earning assets and costs of average interest-bearing liabilities. The table contains certain non-GAAP financial measures to adjust tax-exempt interest income on an equivalent
before-tax basis assuming a tax rate of 35%.



|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|--------------------------------------------- |  | ----------------------- | --------- | - | -------- | - | ------------- | ---- | ----- | -------------- |  | - | --------- | - | ------------- | - | ------- | -------------- | ----- | - | -------- | - | ------------- | - |  | - | ------- |  | ---- | -
|                                              |  | Year Ended December 31, |          
|                                              |  | 2009                    |           |   | 2008     |   |               | 2007 |      
|                                              |  | AVERAGEBALANCE          |           |   | INTEREST |   | YIELD/RATE(%) |      |       | AVERAGEBALANCE |  |   | INTEREST  |   | YIELD/RATE(%) |   |         | AVERAGEBALANCE |       |   | INTEREST |   | YIELD/RATE(%) |  
|                                              |  | (dollars in thousands)  |          
|INTEREST-EARNING ASSETS:                      |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Investment securities (1):                    |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Taxable                                       |  | $                       | 1,127,899 |   |          | $ | 54,694        |      | 4.85  | %              |  | $ | 754,811   |   |               | $ | 38,633  |                | 5.12  | % |          | $ | 564,962       |   |  | $ | 26,643  |  | 4.72 | %
|Tax-exempt (tax equivalent) (2)               |  |                         | 132,184   |   |          |   | 8,412         |      | 6.36  |                |  |   | 140,550   |   |               |   | 8,970   |                | 6.38  |   |          |   | 146,208       |   |  |   | 9,348   |  | 6.39 |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Total investment securities                   |  |                         | 1,260,083 |   |          |   | 63,106        |      | 5.01  |                |  |   | 895,361   |   |               |   | 47,603  |                | 5.32  |   |          |   | 711,170       |   |  |   | 35,991  |  | 5.06 |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Cash Equivalents                              |  |                         | 1,688     |   |          |   | 20            |      | 1.17  |                |  |   | 64,025    |   |               |   | 1,421   |                | 2.18  |   |          |   | 35,731        |   |  |   | 1,810   |  | 5.00 |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Loans (2) (3):                                |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Commercial and commercial real estate         |  |                         | 2,982,534 |   |          |   | 150,021       |      | 4.96  |                |  |   | 2,627,905 |   |               |   | 147,727 |                | 5.53  |   |          |   | 2,328,460     |   |  |   | 178,398 |  | 7.56 |  
|Residential real estate mortgages             |  |                         | 87,483    |   |          |   | 4,485         |      | 5.13  |                |  |   | 56,660    |   |               |   | 3,150   |                | 5.56  |   |          |   | 61,253        |   |  |   | 3,555   |  | 5.80 |  
|Home equity and consumer                      |  |                         | 101,356   |   |          |   | 4,266         |      | 4.21  |                |  |   | 106,158   |   |               |   | 5,770   |                | 5.44  |   |          |   | 117,682       |   |  |   | 9,128   |  | 7.76 |  
|Fees on loans                                 |  |                         |           |   |          |   | 1,191         |      |       |                |  |   |           |   |               |   | 2,043   |                |       |   |          |   |               |   |  |   | 1,689   |  |      |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Net loans (tax equivalent) (2)                |  |                         | 3,171,373 |   |          |   | 159,963       |      | 5.04  |                |  |   | 2,790,723 |   |               |   | 158,690 |                | 5.69  |   |          |   | 2,507,395     |   |  |   | 192,770 |  | 7.69 |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Total interest earning assets (2)             |  |                         | 4,433,144 |   |          |   | 223,089       |      | 5.03  |                |  |   | 3,750,109 |   |               |   | 207,714 |                | 5.54  |   |          |   | 3,254,296     |   |  |   | 230,571 |  | 7.09 |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|NON-EARNING ASSETS:                           |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Allowance for loan losses                     |  |                         | (131,131  | ) |          |   |               |      |       |                |  |   | (88,046   | ) |               |   |         |                |       |   |          |   | (39,524       | ) |  |   |         |  |      |  
|Cash and due from banks                       |  |                         | 65,674    |   |          |   |               |      |       |                |  |   | 57,269    |   |               |   |         |                |       |   |          |   | 55,175        |   |  |   |         |  |      |  
|Accrued interest and other assets             |  |                         | 116,888   |   |          |   |               |      |       |                |  |   | 91,655    |   |               |   |         |                |       |   |          |   | 91,677        |   |  |   |         |  |      |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|TOTAL ASSETS                                  |  | $                       | 4,484,575 |   |          |   |               |      |       |                |  | $ | 3,810,987 |   |               |   |         |                |       |   |          | $ | 3,361,624     |   |  |   |         |  |      |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|INTEREST-BEARING LIABILITIES:                 |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Interest-bearing deposits:                    |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Interest-bearing demand deposits              |  | $                       | 661,403   |   |          | $ | 7,610         |      | 1.15  |                |  | $ | 748,001   |   |               | $ | 13,114  |                | 1.75  |   |          | $ | 888,242       |   |  | $ | 34,919  |  | 3.93 |  
|Savings deposits                              |  |                         | 41,848    |   |          |   | 35            |      | 0.08  |                |  |   | 45,247    |   |               |   | 58      |                | 0.13  |   |          |   | 54,169        |   |  |   | 150     |  | 0.28 |  
|Time deposits                                 |  |                         | 1,816,169 |   |          |   | 61,519        |      | 3.39  |                |  |   | 1,718,572 |   |               |   | 75,107  |                | 4.37  |   |          |   | 1,233,280     |   |  |   | 61,961  |  | 5.02 |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Total interest-bearing deposits               |  |                         | 2,519,420 |   |          |   | 69,164        |      | 2.75  |                |  |   | 2,511,820 |   |               |   | 88,279  |                | 3.51  |   |          |   | 2,175,691     |   |  |   | 97,030  |  | 4.46 |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Other borrowings                              |  |                         | 366,844   |   |          |   | 8,844         |      | 2.38  |                |  |   | 313,430   |   |               |   | 9,648   |                | 3.03  |   |          |   | 264,232       |   |  |   | 11,051  |  | 4.13 |  
|Notes payable and other advances              |  |                         | 509,049   |   |          |   | 6,557         |      | 1.27  |                |  |   | 181,986   |   |               |   | 5,511   |                | 2.98  |   |          |   | 124,055       |   |  |   | 6,342   |  | 5.04 |  
|Junior subordinated debentures                |  |                         | 86,607    |   |          |   | 6,066         |      | 7.00  |                |  |   | 86,607    |   |               |   | 7,013   |                | 8.10  |   |          |   | 86,607        |   |  |   | 7,931   |  | 9.16 |  
|Subordinated notes                            |  |                         | 55,499    |   |          |   | 6,488         |      | 11.69 |                |  |   | 14,192    |   |               |   | 1,646   |                | 11.60 |   |          |   |              |   |  |   |        |  |      |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Total interest-bearing liabilities            |  |                         | 3,537,419 |   |          |   | 97,119        |      | 2.75  |                |  |   | 3,108,035 |   |               |   | 112,097 |                | 3.61  |   |          |   | 2,650,585     |   |  |   | 122,354 |  | 4.62 |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|NONINTEREST-BEARING LIABILITIES:              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Noninterest-bearing deposits                  |  |                         | 584,512   |   |          |   |               |      |       |                |  |   | 409,322   |   |               |   |         |                |       |   |          |   | 393,494       |   |  |   |         |  |      |  
|Accrued interest, taxes and other liabilities |  |                         | 68,801    |   |          |   |               |      |       |                |  |   | 49,483    |   |               |   |         |                |       |   |          |   | 41,442        |   |  |   |         |  |      |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Total noninterest-bearing liabilities         |  |                         | 653,313   |   |          |   |               |      |       |                |  |   | 458,805   |   |               |   |         |                |       |   |          |   | 434,936       |   |  |   |         |  |      |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|STOCKHOLDERS EQUITY                          |  |                         | 293,843   |   |          |   |               |      |       |                |  |   | 244,147   |   |               |   |         |                |       |   |          |   | 276,103       |   |  |   |         |  |      |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY    |  | $                       | 4,484,575 |   |          |   |               |      |       |                |  | $ | 3,810,987 |   |               |   |         |                |       |   |          | $ | 3,361,624     |   |  |   |         |  |      |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Net interest income (tax equivalent) (2)      |  |                         |           |   |          | $ | 125,970       |      |       |                |  |   |           |   |               | $ | 95,617  |                |       |   |          |   |               |   |  | $ | 108,217 |  |      |  
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Net interest spread (2) (4)                   |  |                         |           |   |          |   |               |      | 2.28  | %              |  |   |           |   |               |   |         |                | 1.93  | % |          |   |               |   |  |   |         |  | 2.47 | %
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  
|Net interest margin (2) (5)                   |  |                         |           |   |          |   |               |      | 2.84  | %              |  |   |           |   |               |   |         |                | 2.55  | % |          |   |               |   |  |   |         |  | 3.33 | %
|                                              |  |                         |           |   |          |   |               |      |       |                |  |   |           |   |               |   |         |                |       |   |          |   |               |   |  |   |         |  |      |  



|(1) | Investment securities average balances are based on amortized cost.
|--- | -------------------------------------------------------------------

|(2) | Calculations are computed on a taxable-equivalent basis using a tax rate of 35%.
|--- | --------------------------------------------------------------------------------

|(3) | Nonaccrual loans are included in the above stated average balances.
|--- | -------------------------------------------------------------------

|(4) | Net interest spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Net interest margin is determined by dividing taxable equivalent net interest income by average interest-earning assets.
|--- | ------------------------------------------------------------------------------------------------------------------------



28



---

##### Table of Contents

The following table presents, for the periods indicated, a summary of the changes in
interest earned and interest expense incurred resulting from changes in volume and rates for the major components of interest-earning assets and interest-bearing liabilities on a tax-equivalent basis assuming a tax rate of 35%. The change due to
both rate and volume has been allocated in proportion to the dollar amount of the change in each. The impact of changes in the mix of interest-earning assets and interest-bearing liabilities is reflected in net interest income.



|                                    |  |                                   |        |   |                                   |   |         |         |  |   |      |   |  |        |         |   |      |   |        |         |  |     |         |   |  |   |     |  |   |         |  
|----------------------------------- |  | --------------------------------- | ------ | - | --------------------------------- | - | ------- | ------- |  | - | ---- | - |  | ------ | ------- | - | ---- | - | ------ | ------- |  | --- | ------- | - |  | - | --- |  | - | ------- | -
|                                    |  | 2009 over 2008INCREASE/(DECREASE) |        |   | 2008 over 2007INCREASE/(DECREASE) |  
|                                    |  | Volume                            |        |   | Rate                              |   |         | Day (1) |  |   | Net  |   |  | Volume |         |   | Rate |   |        | Day (1) |  | Net |        
|INTEREST EARNED ON:                 |  |                                   |        |   |                                   |   |         |         |  |   |      |   |  |        |         |   |      |   |        |         |  |     |         |   |  |   |     |  |   |         |  
|Investment securities:              |  |                                   |        |   |                                   |   |         |         |  |   |      |   |  |        |         |   |      |   |        |         |  |     |         |   |  |   |     |  |   |         |  
|Taxable                             |  | $                                 | 18,196 |   |                                   | $ | (2,135  | )       |  | $ |     |   |  | $      | 16,061  |   |      | $ | 9,576  |         |  | $   | 2,415   |   |  | $ |    |  | $ | 11,991  |  
|Tax-exempt                          |  |                                   | (530   | ) |                                   |   | (28     | )       |  |   |     |   |  |        | (558    | ) |      |   | (362   | )       |  |     | (15     | ) |  |   |    |  |   | (377    | )
|Cash equivalents                    |  |                                   | (947   | ) |                                   |   | (450    | )       |  |   | (4   | ) |  |        | (1,401  | ) |      |   | 947    |         |  |     | (1,341  | ) |  |   | 5   |  |   | (389    | )
|Loans                               |  |                                   | 20,673 |   |                                   |   | (18,966 | )       |  |   | (434 | ) |  |        | 1,273   |   |      |   | 19,895 |         |  |     | (54,504 | ) |  |   | 528 |  |   | (34,081 | )
|                                    |  |                                   |        |   |                                   |   |         |         |  |   |      |   |  |        |         |   |      |   |        |         |  |     |         |   |  |   |     |  |   |         |  
|Total interest-earning assets       |  |                                   |        |   |                                   |   |         |         |  |   |      |   |  |        | 15,375  |   |      |   |        |         |  |     |         |   |  |   |     |  |   | (22,856 | )
|                                    |  |                                   |        |   |                                   |   |         |         |  |   |      |   |  |        |         |   |      |   |        |         |  |     |         |   |  |   |     |  |   |         |  
|INTEREST PAID ON:                   |  |                                   |        |   |                                   |   |         |         |  |   |      |   |  |        |         |   |      |   |        |         |  |     |         |   |  |   |     |  |   |         |  
|Interest-bearing demand deposits    |  |                                   | (1,380 | ) |                                   |   | (4,088  | )       |  |   | (36  | ) |  |        | (5,504  | ) |      |   | (4,853 | )       |  |     | (17,048 | ) |  |   | 96  |  |   | (21,805 | )
|Savings deposits                    |  |                                   | (4     | ) |                                   |   | (19     | )       |  |   |     |   |  |        | (23     | ) |      |   | (21    | )       |  |     | (71     | ) |  |   |    |  |   | (92     | )
|Time deposits                       |  |                                   | 4,102  |   |                                   |   | (17,485 | )       |  |   | (205 | ) |  |        | (13,588 | ) |      |   | 21,827 |         |  |     | (8,850  | ) |  |   | 170 |  |   | 13,147  |  
|Other borrowings                    |  |                                   | 1,460  |   |                                   |   | (2,238  | )       |  |   | (26  | ) |  |        | (804    | ) |      |   | 1,802  |         |  |     | (3,235  | ) |  |   | 30  |  |   | (1,403  | )
|Notes payable and other advances    |  |                                   | 5,522  |   |                                   |   | (4,461  | )       |  |   | (15  | ) |  |        | 1,046   |   |      |   | 2,274  |         |  |     | (3,121  | ) |  |   | 17  |  |   | (830    | )
|Junior subordinated debentures      |  |                                   |       |   |                                   |   | (928    | )       |  |   | (19  | ) |  |        | (947    | ) |      |   |       |         |  |     | (941    | ) |  |   | 22  |  |   | (919    | )
|Subordinated debt                   |  |                                   | 4,833  |   |                                   |   | 13      |         |  |   | (4   | ) |  |        | 4,842   |   |      |   | 1,646  |         |  |     |        |   |  |   |    |  |   | 1,646   |  
|                                    |  |                                   |        |   |                                   |   |         |         |  |   |      |   |  |        |         |   |      |   |        |         |  |     |         |   |  |   |     |  |   |         |  
|Total interest-bearing liabilities  |  |                                   |        |   |                                   |   |         |         |  |   |      |   |  |        | (14,978 | ) |      |   |        |         |  |     |         |   |  |   |     |  |   | (10,256 | )
|                                    |  |                                   |        |   |                                   |   |         |         |  |   |      |   |  |        |         |   |      |   |        |         |  |     |         |   |  |   |     |  |   |         |  
|Net interest income, tax-equivalent |  | $                                 | 21,675 |   |                                   | $ | 8,809   |         |  | $ | (131 | ) |  | $      | 30,353  |   |      | $ | 12,878 |         |  | $   | (25,676 | ) |  | $ | 198 |  | $ | (12,600 | )
|                                    |  |                                   |        |   |                                   |   |         |         |  |   |      |   |  |        |         |   |      |   |        |         |  |     |         |   |  |   |     |  |   |         |  



|(1) | The year ended December 31, 2008 had 366 days compared to 365 days for the years ended December 31, 2009 and 2007.
|--- | ------------------------------------------------------------------------------------------------------------------



Provision for Loan Losses



We determine a provision for loan losses that we consider
sufficient to maintain an allowance to absorb probable losses inherent in our portfolio as of the balance sheet date. For additional information concerning this determination, see Application of Critical Accounting PoliciesAllowance for
Loan Losses, Nonperforming Assets, Impaired Loans and Allowance for Loan Losses.



Our provision for loan losses totaled $89.6 million during 2009, a decrease of $54.5 million, or 37.8%, as compared to the $144.2 million
provision for loan losses recorded in 2008. Although the provision for loan losses in 2009 was higher than historical levels, the provision was lower than 2008. The provision for loan losses in 2008 reflected the rapid rise in nonperforming and
impaired loans and the increase in the severity of the estimated loss associated with these loans. Although we experienced weakness in all portions of our loan portfolio, our residential construction and land loans produced most of these losses. A
decrease in housing demand and real estate valuations contributed to these losses. While nonperforming loans and impaired loans remain at historically elevated levels, these amounts decreased during 2009. Nonperforming loans totaled $141.5 million
at December 31, 2009, compared to $200.4 million at year-end 2008, a decrease of $58.9 million, or 29.4%. In addition, impaired loans decreased to $141.7 million at December 31, 2009, compared to $206.7 million at December 31, 2008, a
decrease of $65.0 million, or 31.4%. However, as we have dealt with our



29



---

##### Table of Contents

problem assets, the level of net charge-offs increased to $112.0 million during 2009 as compared to $70.3 million in 2008. Our provision for loan losses decreased in 2009, as compared to 2008, as
the level of nonperforming and impaired loans decreased. Since net charge-offs in 2009 exceeded the provision for loan losses, the total allowance for loan losses decreased from $128.5 million at December 31, 2008 to $106.2 million at
December 31, 2009. See Nonperforming Assets and Allowance for Loan Losses for further discussion of the credit quality of our loan portfolio and our allowance for loan losses.



The provision for loan losses of $144.2 million during 2008 was
$112.3 million higher than the $31.9 million provision for loan losses during 2007. Increases in nonperforming loans, impaired loans, and net charge-offs caused us to increase our allowance for loan losses in 2008. Net charge-offs totaled $70.3
million, or 2.52% of average total loans, during 2008 compared to $14.7 million, or 0.59% of average total loans, in 2007. In addition, the level of nonperforming loans increased to $200.4 million, or 6.20% of total loans, at December 31, 2008,
compared to nonperforming loans of $75.7 million, or 2.99% of total loans, at December 31, 2007.



Noninterest Income



The following table presents the composition of our noninterest income for the periods indicated:



|                                                              |  |                         |        |   |      |   |        |      |  |   |       
|------------------------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------
|                                                              |  | Year Ended December 31,
|                                                              |  | 2009                    |        |   | 2008 |   |        | 2007
|                                                              |  | (in thousands)         
|Service charges                                               |  | $                       | 11,306 |   |      | $ | 9,136  |      |  | $ | 7,709 
|Trust and investment management fees                          |  |                         | 1,697  |   |      |   | 3,578  |      |  |   | 3,864 
|Mortgage banking, net                                         |  |                         | (1,961 | ) |      |   | 23     |      |  |   | 3     
|Gain (loss) on investment securities                          |  |                         | 17,595 |   |      |   | (2,399 | )    |  |   |      
|Loan syndication fees                                         |  |                         |       |   |      |   | 116    |      |  |   | 2,600 
|Other derivative income                                       |  |                         | 1,399  |   |      |   | 1,936  |      |  |   | 392   
|Letter of credit and other loan fees                          |  |                         | 2,186  |   |      |   | 376    |      |  |   | 527   
|Change in market value of employee deferred compensation plan |  |                         | 478    |   |      |   | (1,354 | )    |  |   | 525   
|Other noninterest income                                      |  |                         | 891    |   |      |   | 1,025  |      |  |   | 1,091 
|                                                              |  |                         |        |   |      |   |        |      |  |   |       
|Total noninterest income                                      |  | $                       | 33,591 |   |      | $ | 12,437 |      |  | $ | 16,711
|                                                              |  |                         |        |   |      |   |        |      |  |   |       



Year Ended December 31, 2009 as Compared to Year Ended December 31, 2008



Noninterest income during 2009 totaled $33.6 million, up from $12.4 million during 2008. The gain on the sale of investment securities in
2009 of $17.6 million and a $2.4 million loss due to other-than-temporary impairment of an investment security in 2008 accounted for most of this increase. Higher service charges and letter of credit and other fees, partly offset by a decrease in
trust and investment management fees and losses from mortgage banking activities, also contributed to this increase.



We principally derive service charges from deposit accounts. Service charges increased $2.2 million, or 23.8%, in 2009 to $11.3 million as
compared to $9.1 million in 2008. Service charge income is affected by a number of factors, such as the volume of deposit accounts and service transactions, the price established for each deposit service, the earnings credit rate and the collected
balances customers maintain in their commercial checking accounts. The increase in service charge revenue in 2009 was largely due to increased customer accounts and activity that resulted from the commercial banking growth initiative that we began
in 2008. In addition, a decrease in the earnings credit rate given to customers on their collected account balances also contributed to the higher service charge revenue.



Trust and investment management fees declined to $1.7 million during 2009 from $3.6 million during 2008, a decrease of $1.9
million or 52.6%. Trust fees totaled $968,000 during 2009, compared to $2.4 million during



30



---

##### Table of Contents

2008. Trust fees were earned in connection with our offering of corporate trust services, primarily our paying agent and escrow services. Trust fees declined during 2009 because of a reduced
volume of business and a decrease in the spread income we earn on invested trust funds. During the first quarter of 2010, we entered into an agreement to sell our trust business to a third party. After the sale is completed, we expect a reduction in
trust fees, as well as in noninterest expense, primarily in salaries and benefits, from sale of these operations. This transaction is scheduled to close during the second quarter of 2010.



Investment management fees in 2009 declined to $729,000 from $1.2 million during 2008 due to fewer assets under
management. During the second quarter of 2009, the third-party investment management firm that had been providing sub-advisory services to the Banks clients became the primary investment advisor and assumed all portfolio management
responsibilities for our wealth management customers.



The $2.0 million loss during 2009 from mortgage banking activities was primarily due to economic hedges associated with our residential mortgage loans held for sale. In order to mitigate interest rate risk associated with these loans held
for sale, we entered into forward loan sale commitments. The loss resulted from a realized settlement loss on matured forward loan sale commitments and an unrealized gain of $540,000 on the unsettled outstanding forward loan sales as of
December 31, 2009. In addition, during the fourth quarter we sold approximately $10.5 million of mortgage loans held for sale and recorded a small gain. In December 2009, we announced the formation of a residential mortgage loan origination
line of business, which began to originate loans in the first quarter of 2010. Although this new unit did not impact this category of noninterest income in 2009, we expect that its operations will provide mortgage banking fee income during 2010.



During 2009, we recorded gains on the sale of
available-for-sale investment securities of $17.6 million from the sale of approximately $500 million of investment securities, mostly mortgage-related securities. We realized gains when we sold mortgage-backed securities that had been experiencing
higher than anticipated prepayments and to take advantage of the low level of interest rates and tightening spreads in the market later in the year. The $2.4 million loss recorded in 2008 was an other-than-temporary impairment of one private label
mortgage-backed security. See Investment Securities below for a further discussion.



Other derivative income totaled $1.4 million during 2009, compared to $1.9 million during 2008. The income in 2009 was primarily attributable
to recording the initial fair value from the offering of derivative instruments to our customers. Other derivative income in 2008 was comprised of $712,000 from customer derivatives and $1.2 million from changes in the fair value of derivatives that
are not designated as accounting hedges. See Derivative Financial Instruments following for further discussion of our derivative instruments.



Standby letters of credit and other loan fees totaled $2.2 million during 2009, compared to $376,000 during 2008. The increase in fees during
2009 was primarily due to our expanded asset based lending operations.



Our employees deferred compensation plan allows the participants to direct the investments of their deferred compensation in selected mutual funds. The investment in these mutual funds are assets of
the Company and carried at fair value, while an equal and offsetting liability is recorded to reflect the obligation of the Company to the plan participants. The change in the fair value of assets in our employees deferred compensation plan is
reported in noninterest income and the offsetting change in our liability to deferred compensation plan participants is included in salary expense and, therefore, has no net impact on the Companys operating results. During 2009, the fair value
of these assets increased by $478,000 compared to a decline in the fair value of $1.4 million in 2008.



Other noninterest income includes fees from automated teller machines, safe deposit box rentals, fees from insurance and financial planning
services, and gains or losses from investments in limited partnerships. Total other noninterest income was $891,000 during 2009 as compared to $1.0 million in 2008.



31



---

##### Table of Contents

Year Ended December 31, 2008 as Compared to Year Ended December 31, 2007



Noninterest income totaled $12.4 million during
2008, a decrease of $4.3 million, or 25.6%, compared to $16.7 million for 2007. The decrease in noninterest income in 2008 was due to an impairment loss of $2.4 million, resulting from the write-down to fair value of a private-label mortgage-backed
security, lower loan syndication fees of $2.5 million, and a $1.4 million decrease in the market value of assets in our employees deferred compensation plan assets. These decreases were partly offset by increases in service charges of $1.4
million and other derivative income of $1.5 million.



Service charges increased $1.4 million, or 18.5%, in 2008 to $9.1 million, as compared to $7.7 million in 2007. The increase in service charge revenue in 2008 was primarily caused by a decrease in the earnings credit rate given to customers
on their collected account balances to offset gross activity charges.



Trust and investment management fees were $3.6 million during 2008 as compared to $3.9 million during 2007, a decrease of $286,000, or 7.4%. Trust fees totaled $2.3 million during both 2008 and 2007.
Investment management fee income decreased $323,000, or 20.9%, to $1.2 million in 2008, compared to $1.5 million in 2007. The decline in fee income resulted primarily from the decline in assets under management, which was the result of both the
decline in the general equity markets and fewer investment management customers.



In December 2008, we recorded a $2.4 million loss for other-than-temporary impairment on a private-label mortgage-backed security. The security was collateralized by adjustable rate loans with an initial
fixed interest rate period and interest only payments for the first five years. These mortgage loans are primarily in California and were scheduled for payment resets in mid-2009. We recognized an impairment loss for the amount by which the par
value exceeded the fair value as determined by a nationally recognized independent pricing service. See Investment Securities below for a further discussion.



Loan syndication fees totaled $116,000 in 2008, compared with $2.6 million in 2007. Historically, we earned fees in connection
with the syndication of real estate development loans. The decline in loan syndication fees was a result of reduced lending activity in the real estate development market.



Other derivative income totaled $1.9 million during 2008, compared to $392,000 during 2007. The other derivative income of in
2008 was comprised of $712,000 related to recording the initial fair value from customer derivatives and $1.2 million from changes in the fair value of derivatives that are not designated as accounting hedges. Other derivative income of $392,000 in
2007 was primarily derived from changes in the fair value of derivative instruments not designated as accounting hedges.



In 2008, we recorded a loss from the change in the market value of our employees deferred compensation plan of $1.4 million compared to
a gain of $525,000 in 2007. The change in the fair value of assets in our employees deferred compensation plan impacts both noninterest income and salary expense and, therefore, has no net impact on the Companys operating results.



32



---

##### Table of Contents

Noninterest Expense



The following table presents the composition of our noninterest
expense for the periods indicated:



|                                                 |  |                         |        |   |      |   |        |      |  |   |        |  
|------------------------------------------------ |  | ----------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                 |  | Year Ended December 31, |       
|                                                 |  | 2009                    |        |   | 2008 |   |        | 2007 | 
|                                                 |  | (dollars in thousands)  |       
|Salaries and employee benefits:                  |  |                         |        |   |      |   |        |      |  |   |        |  
|Salaries, employment taxes and medical insurance |  | $                       | 38,440 |   |      | $ | 36,406 |      |  | $ | 32,402 |  
|Sign-on bonuses and severance                    |  |                         | 386    |   |      |   | 6,088  |      |  |   | 575    |  
|Incentives, commissions and retirement benefits  |  |                         | 4,088  |   |      |   | 5,361  |      |  |   | 4,794  |  
|                                                 |  |                         |        |   |      |   |        |      |  |   |        |  
|Total salaries and employee benefits             |  |                         | 42,914 |   |      |   | 47,855 |      |  |   | 37,771 |  
|Goodwill impairment                              |  |                         |       |   |      |   |       |      |  |   | 23,237 |  
|Occupancy of premises                            |  |                         | 8,146  |   |      |   | 7,812  |      |  |   | 8,673  |  
|Furniture and equipment                          |  |                         | 2,230  |   |      |   | 3,094  |      |  |   | 3,431  |  
|Nonperforming asset expense                      |  |                         | 11,726 |   |      |   | 4,711  |      |  |   | 643    |  
|FDIC assessment                                  |  |                         | 10,380 |   |      |   | 2,687  |      |  |   | 307    |  
|Legal fees, net                                  |  |                         | 5,961  |   |      |   | 5,016  |      |  |   | 2,464  |  
|Early extinguishment of debt                     |  |                         | 527    |   |      |   | 2,500  |      |  |   |       |  
|Other professional services                      |  |                         | 1,518  |   |      |   | 2,311  |      |  |   | 2,427  |  
|Computer processing                              |  |                         | 1,858  |   |      |   | 1,995  |      |  |   | 1,737  |  
|Other noninterest expense                        |  |                         | 12,347 |   |      |   | 15,389 |      |  |   | 13,835 |  
|                                                 |  |                         |        |   |      |   |        |      |  |   |        |  
|Total noninterest expense                        |  | $                       | 97,607 |   |      | $ | 93,370 |      |  | $ | 94,525 |  
|                                                 |  |                         |        |   |      |   |        |      |  |   |        |  
|Efficiency Ratio (1)                             |  |                         | 70.27  | % |      |   | 87.11  | %    |  |   | 77.85  | %
|                                                 |  |                         |        |   |      |   |        |      |  |   |        |  



|(1) | The efficiency ratio is determined by dividing noninterest expense by an amount equal to net interest income plus noninterest income, excluding gains or losses on
investment securities.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Year
Ended December 31, 2009 as Compared to Year Ended December 31, 2008



Total noninterest expense was $97.6 million during 2009, an increase of $4.2 million, or 4.5%, as compared to noninterest expense of $93.4 million during 2008. The increase in expense was primarily due to
higher FDIC assessments of $7.7 million and higher nonperforming asset expense of $7.0 million. These increases were partly offset by lower salaries and employee benefits expense of $4.9 million, a $2.0 million decrease in losses on early
extinguishment of debt, and general decreases in other categories of expense.



Total salaries and employee benefits expense in 2009 was $42.9 million, compared to $47.9 million during 2008, a reduction of $4.9 million, or 10.3%. The decline in expense in 2009 was largely due to
higher sign-on bonuses and severance we incurred in 2008 as part of the implementation of our growth strategy. In addition, lower incentives, commissions, and retirement benefits during 2009, partly offset by an increase in base salaries, also
contributed to the decrease in expense. During 2009, we put in place certain expense control measures to reduce salaries and benefits costs, which included reducing staffing levels, eliminating annual cash-based incentive awards and suspending the
annual merit increase. During 2010, we expect that our total salaries and employee benefits expense will increase as the result of the addition of the new residential mortgage loan originations unit. We also anticipate that the number of full-time
equivalent employees will increase through 2010 as our mortgage loan business grows.



Salaries, employment taxes, and medical insurance expenses increased $2.0 million, or 5.6%, to $38.4 million during 2009, as compared to $36.4 million for 2008. Most of the increase in salaries was
associated with an increase in the liability to our deferred compensation plan participants caused by an increase in the fair value of assets held in the plan. During 2009, the market value of these assets increased by $478,000, compared to a



33



---

##### Table of Contents

decline in the market value of $1.4 million in 2008. The change in the market value of assets in our employees deferred compensation plan is reported in noninterest income, and the
offsetting change in our liability to these participants is reported in salary expense and has no net impact to the Companys operating results. The remainder of the increase was due to higher base salaries associated with our growth strategy
and the additional hiring that took place in 2008. These increases were partly offset by a decrease in employment taxes and medical insurance. As part of our expense control measures, we reduced the number of full time equivalent employees by
eliminating certain positions in the first quarter of 2009. The number of full-time equivalent employees was 434 at December 31, 2009, compared to 451 at December 31, 2008.



Sign-on bonuses and severance expense was $386,000 in 2009 and consisted primarily of severance costs. Sign-on
bonuses and severance expense was $6.1 million in 2008, and consisted of severance expense of $4.1 million and sign-on bonuses of $2.0 million. The higher expense in 2008 was associated with severance related to changes in senior management and
certain of our supporting staff and signing bonuses to attract new employees.



Incentives, commissions, and retirement benefits also decreased during 2009 to $4.1 million, as compared to $5.4 million during 2008. The decrease was largely due to expenses in 2008 for guaranteed
bonuses, primarily as a result of our recruiting activities. In addition, lower sales incentives also contributed to the decrease in expense in 2009.



Occupancy of premises expense increased to $8.1 million during 2009, as compared to $7.8 million during 2008, an increase of $334,000 or
4.3%. Most of the increase was due to the opening of leased asset-based lending offices in other states.



Furniture and equipment expense decreased to $2.2 million during 2009, as compared to $3.1 million in 2008, a decrease of $864,000, or 27.9%.
Most of the decrease was associated with lower depreciation expense at our corporate offices in Rosemont, Illinois as the furniture and equipment purchased when the facility opened in late 2003, became fully depreciated in 2008.



Nonperforming asset expense increased to $11.7 million during
2009 as compared to $4.7 million during 2008. The increase was primarily associated with $5.8 million of additional write-downs recorded in the fourth quarter of 2009 on certain nonaccrual commercial loans held for sale. Additional write-downs and
higher losses on the disposition of other real estate owned assets during 2009 also contributed to the increase in expense. The amount of nonperforming asset expense is impacted by the complexity and number of nonperforming loans and other real
estate owned assets and could continue to be significant in future periods.



FDIC assessments increased in 2009 as compared to 2008, because the FDIC imposed an industry-wide special assessment and a general increase in premiums for all financial institutions. In addition, our
election to participate in the FDICs Transaction Account Guarantee Program also increased our expense. FDIC assessments were $10.4 million for 2009, compared to $2.7 million for 2008, an increase of $7.7 million. FDIC assessments in 2009
included an industry-wide special assessment to help recapitalize the FDICs Deposit Insurance Fund, which amounted to $2.1 million. The remainder of the increase was mostly due to higher insurance assessments that went into effect for all
financial institutions. In addition, in an effort to increase the balance of its Deposit Insurance Fund, during the fourth quarter of 2009, the FDIC required all banks to prepay the estimated amount of the next three years premium payments. At
December 31, 2009, the Banks prepaid FDIC premiums totaled $29.1 million and were included in other assets on our Consolidated Balance Sheets.



Legal fees were $6.0 million in 2009, as compared to $5.0 million in 2008, an increase of $945,000, or 18.8%. Legal fees are reported net of
reimbursements received from customers. The increase was primarily due to legal fees incurred as a result of our efforts to address the greater amount of nonperforming assets.



During 2009, we incurred $527,000 of expense for the early redemption of approximately $29.0 million of above
market rate brokered certificates of deposits, compared to $2.5 million of expense for the early redemption



34



---

##### Table of Contents

of approximately $190 million of above market rate brokered certificates of deposits in 2008. The unamortized issuance costs and other discounts on these deposits were written off at the time of
redemption. As of December 31, 2009, we do not have additional brokered CDs that we can call at our option.



Other professional fees totaled $1.5 million in 2009, as compared to $2.3 million in 2008, a decrease of $793,000 or 34.3%. Most of the
decrease was associated with lower third-party asset management fees paid to the sub-advisor for our investment management clients. During 2009, we expanded the relationship with this third party to become the primary investment advisor going
forward and, as part of this arrangement, we were no longer obligated to pay the sub-advisor fee.



Other noninterest expense was $12.3 million in 2009, compared to $15.4 million in 2008. Other noninterest expense principally includes costs
for certain consulting and professional fees, advertising and public relations, business meals and travels, board of directors fees, operational losses and other operating expenses, such as telephone, postage, office supplies, and printing.
During 2009, as part of our cost control measures, we experienced decreases in many areas of other expenses, such as advertising, business travel and meals, consulting and other professional fees, and directors fees.



Our efficiency ratio was 70.27% in 2009, compared to 87.11% in
2008. The improvement in our efficiency ratio in 2009 was primarily the result of the increase in net interest income and noninterest income, excluding the gains and losses from investment securities.



Year Ended December 31, 2008 as Compared to Year Ended
December 31, 2007



Total noninterest
expense in 2008 was $93.4 million, a decrease of $1.2 million, or 1.2%, from $94.5 million in 2007. Noninterest expense in 2007 included a one-time charge of $23.2 million for the impairment of our goodwill.



Total salaries and employee benefits expense in 2008 was $47.9
million, compared to $37.8 million in 2007, an increase of $10.1 million, or 26.7%. During 2008, we implemented a strategic growth plan, which included the hiring of a new senior management team and 50 commercial relationship managers. In addition,
we replaced a number of our existing support staff. Our recruiting increased base salary expense, cash sign-on bonuses, incentives and stock-based awards to attract new employees.



Salaries, employment taxes and medical insurance expense increased $4.0 million, or 12.4%, to $36.4 million in
2008, as compared to $32.4 million in 2007. Base salaries increased $5.3 million, or 18.3%, as the number of total full-time equivalent employees increased to 451 at December 31, 2008, from 418 at December 31, 2007. In addition, employment
taxes and medical insurance premiums also increased. The increases in salaries, taxes and insurance were partially offset by the $1.4 million reduction in the market value of the employees deferred compensation plan assets.



Sign-on bonuses and severance expense totaled $6.1 million in
2008 and was comprised of severance of $4.1 million and sign-on bonuses of $2.0 million. In comparison, during 2007, severance costs totaled $318,000 and sign-on bonuses were $257,000.



Total incentives, commissions and retirement benefits increased $567,000, or 11.8%, to $5.4 million in 2008,
compared to $4.8 million in 2007. The increase was primarily a result of increased stock-based awards in 2008 associated with the hiring during the year. Equity-based compensation increased to $2.2 million in 2008, as compared to $1.6 million in
2007. While we did not accrue for any annual performance-based bonus pool in 2008, we did incur incentive and guaranteed bonus expense, primarily as a result of our recruiting activities in 2008.



We recorded a $23.2 million goodwill impairment charge in 2007
to write-off our remaining goodwill. Because of adverse changes in the business climate that impacted the Bank and the decline in the market price of our common stock to levels below our book value, we determined that the entire amount of our
goodwill was impaired and recorded the goodwill impairment charge in the fourth quarter of 2007.



35



---

##### Table of Contents

Our occupancy of premises expense was $7.8 million in 2008, as compared to $8.7 million in
2007. Occupancy expenses were higher in 2007 because we moved our downtown Chicago facility from one leased facility to another, as the lease on the existing facility was set to expire in December 2007. As a result, we incurred lease expense for the
new facility and the existing facility as we transitioned to the new space. In addition, we incurred costs to physically move to the new facility.



Furniture and equipment expense was $3.1 million in 2008, compared to $3.4 million in 2007. Lower depreciation and maintenance produced the
decrease in the yearly comparisons.



An increase
in nonperforming assets and loans in our work-out area caused an increase in nonperforming asset expense in 2008, as compared to 2007. Nonperforming asset expense was $4.7 million in 2008, as compared to $643,000 in 2007. The higher expense included
the recognition of a $2.9 million liability for unfunded commitments under standby letters of credit associated with certain of our impaired loans. In addition, we recognized additional provisions of $857,000 to reduce the carrying value of certain
other real estate owned in 2008.



FDIC assessments
were $2.7 million in 2008, as compared to $307,000 in 2007. In 2007, the FDIC increased the rates paid for deposit insurance and, at the same time, granted assessment credits to qualifying institutions. The Bank utilized its assessment credit
throughout 2007 and in the first quarter of 2008 to offset the increased deposit insurance premiums.



Total legal fees, net of reimbursements, were $5.0 million in 2008, compared to $2.5 million in 2007. The increase in legal fees in 2008 was
primarily related to our lending and collection activities, in particular relating to our nonperforming assets. In addition, we incurred increased legal fees in 2008 for revising our employee benefit plans, recruiting and regulatory matters.



In 2008, we incurred early extinguishment of debt
expense of $2.5 million for the early redemption of approximately $190 million of above market rate brokered certificates of deposits. The unamortized issuance costs and discounts on these deposits were charged to expense at the time of redemption.



Other noninterest expense was $15.4 million in
2008, compared to $13.8 million in 2007. Increases in business entertainment, loan related expenses and board of directors fees, all contributed to the higher level of other noninterest expense in 2008, as compared to 2007. The increase in
business entertainment was due to the increase in the number of commercial bankers. Board of directors fees increased as a result of an increase in the number of board meetings as well as an increase in the number of directors.



Our efficiency ratio was 87.11% in 2008, compared to 77.85% in
2007. The increase in the efficiency ratio in 2008 was primarily caused by the decrease in net interest income.



Income Taxes



During 2009, despite a pre-tax loss of $30.7 million, we recorded total income tax expense of $834,000. Because of the valuation allowance on
our deferred tax asset, we were not able to record an income tax benefit related to the pre-tax loss incurred. A current income tax benefit that would normally result from a pre-tax loss was offset by additional deferred tax expense due to an
increase in the required valuation allowance. Additional contributing factors to the income tax expense recorded in 2009 included the release of the residual tax effects of changes in the beginning of the year valuation allowance previously
allocated to other comprehensive income. These residual tax effects, which totaled $2.5 million during 2009, resulted from changes in the deferred tax liability associated with deferred gains on terminated cash flow hedges recorded in other
comprehensive income. This increase in income tax expense was partly offset by income tax benefits primarily resulting from adjustments to prior years alternative minimum tax liability. We expect income tax expense of $1.3 million during 2010
associated with the release of the residual tax effects.



36



---

##### Table of Contents

Since the third quarter of 2008, we have maintained a valuation allowance on our deferred
tax assets as we have concluded that based upon the weight of all available evidence, it was more likely than not that not all of the deferred tax assets would be realized. The valuation allowance increased $15.7 million during 2009 to
$62.1 million at December 31, 2009, as compared to $46.4 million at December 31, 2008. The increase in the required valuation allowance was largely due to the increase in our net deferred tax assets and changes in the beginning of the year
valuation allowance solely attributable to identifiable events recorded in other comprehensive income, primarily changes in unrealized gains on available-for-sale investment securities, the tax effects of which were allocated to other comprehensive
income. At December 31, 2009, the net deferred tax asset, after considering the $62.8 million valuation allowance, was $4.6 million, which was supported by available tax planning strategies. We evaluate the valuation allowance each period
taking into account our inventory of deferred tax assets and liabilities, including those recorded on items included in equity as other comprehensive income, which are recorded net of tax.



During 2008, we reported an income tax benefit of $8.2 million for the year on a pre-tax loss of $132.7
million. We recorded an income tax benefit in 2008 because of our ability to carry back the 2008 pre-tax loss to recover taxes paid in prior years. This benefit was partly offset by the recording of an after-tax, non-cash charge of $46.4 million to
establish a valuation allowance against our deferred tax asset. After considering the valuation allowance, at December 31, 2008, we had a net deferred tax asset of $6.9 million which was supported by available carry backs of operating losses to
taxes paid in previous years and available tax planning strategies.



Income tax expense was $4.6 million for the year ended December 31, 2007, notwithstanding the pre-tax loss of $5.0 million, primarily because the goodwill impairment charge of $23.2 million was not
deductible for income tax purposes. In addition, during 2007, the State of Illinois passed legislation that increased our effective tax rate beginning in 2008. As a result of the enactment of this legislation, we recognized a reduction in income tax
expense of $376,000 by increasing our deferred tax assets.



Impact of Inflation and Changing Prices



The consolidated financial statements and notes thereto presented herein have been prepared in accordance with generally accepted accounting principles, which require the measurement of our financial
position and operating results in terms of historical amounts without considering the changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of our operations. Unlike
industrial companies, nearly all of our assets and liabilities are monetary in nature. As a result, interest rates have a greater impact on our performance than do the effects of the general levels of inflation. Interest rates do not necessarily
move in the same direction or, to the same extent, as the price of goods and services.



Financial Condition



While our total assets were relatively unchanged at $4.40 billion at December 31, 2009 and $4.39 billion at December 31, 2008, the composition of those assets changed in 2009. During 2009, total
loan balances decreased $197.9 million, or 6.1%, to $3.04 billion at December 31, 2009, compared to $3.23 billion at year-end 2008. Offsetting this decrease was an increase in investment securities, which totaled $1.27 billion at
December 31, 2009, or $176.7 million higher than from the prior year end.



On the liability side, total deposits decreased $154.2 million, or 4.9%, to $2.98 billion at December 31, 2009, from $3.13 billion at December 31, 2008. However, notes payable and other advances
increased $165.0 million in 2009 and other borrowings increased $62.1 million. Our total stockholders equity decreased $48.3 million during 2009 to $258.8 million at December 31, 2009, from $307.1 million at December 31, 2008,
primarily due to the net loss incurred during 2009.



37



---

##### Table of Contents

Interest-bearing Cash Equivalents



Interest-bearing cash equivalents consist of interest-bearing
deposits with banks or other financial institutions, federal funds sold and securities purchased under agreements to resell with original maturities of less than 30 days. All federal funds are sold overnight with daily settlement required.



Investment Securities



Our investment portfolio is designed to provide a source of
income with minimal risk of loss, as a source of liquidity and with interest rate risk management opportunities. In managing our investment portfolio within the composition of the entire balance sheet, we balance our earnings, credit, interest rate
risk, and liquidity considerations, with a goal of maximizing longer-term overall profitability.



The following table presents the composition of our investment portfolio by major category as of the dates indicated:



|                                            |  |                    |           |                     |   |               |  |                     |    |               |   |                     |  |   |           |  |   |          
|------------------------------------------- |  | ------------------ | --------- | ------------------- | - | ------------- |  | ------------------- | -- | ------------- | - | ------------------- |  | - | --------- |  | - | ---------
|                                            |  | AVAILABLE-FOR-SALE |           | HELD-TO-MATURITY    |   | TOTAL        
|                                            |  | Amortizedcost      |           | Estimatedfair value |   | Amortizedcost |  | Estimatedfair value |    | Amortizedcost |   | Estimatedfair value
|                                            |  | (in thousands)    
|December 31, 2009:                          |  |                    |           |                     |   |               |  |                     |    |               |   |                     |  |   |           |  |   |          
|U.S. government sponsored agency securities |  | $                  | 44,956    |                     | $ | 45,094        |  | $                   |   |               | $ |                    |  | $ | 44,956    |  | $ | 45,094   
|Mortgage-backed securities:                 |  |                    |           |                     |   |               |  |                     |    |               |   |                     |  |   |           |  |   |          
|Residential                                 |  |                    | 803,516   |                     |   | 810,032       |  |                     |   |               |   |                    |  |   | 803,516   |  |   | 810,032  
|Commercial                                  |  |                    | 159,688   |                     |   | 161,393       |  |                     |   |               |   |                    |  |   | 159,688   |  |   | 161,393  
|Collateralized mortgage obligations         |  |                    | 127,641   |                     |   | 130,098       |  |                     |   |               |   |                    |  |   | 127,641   |  |   | 130,098  
|State and municipal obligations             |  |                    | 120,716   |                     |   | 122,307       |  |                     |   |               |   |                    |  |   | 120,716   |  |   | 122,307  
|Other debt securities                       |  |                    | 2,220     |                     |   | 2,347         |  |                     |   |               |   |                    |  |   | 2,220     |  |   | 2,347    
|                                            |  |                    |           |                     |   |               |  |                     |    |               |   |                     |  |   |           |  |   |          
|Total                                       |  | $                  | 1,258,737 |                     | $ | 1,271,271     |  | $                   |   |               | $ |                    |  | $ | 1,258,737 |  | $ | 1,271,271
|                                            |  |                    |           |                     |   |               |  |                     |    |               |   |                     |  |   |           |  |   |          
|December 31, 2008:                          |  |                    |           |                     |   |               |  |                     |    |               |   |                     |  |   |           |  |   |          
|U.S. government sponsored agency securities |  | $                  | 64,993    |                     | $ | 66,985        |  | $                   |   |               | $ |                    |  | $ | 64,993    |  | $ | 66,985   
|Residential mortgage-backed securities      |  |                    | 704,684   |                     |   | 722,933       |  |                     |   |               |   |                    |  |   | 704,684   |  |   | 722,933  
|Collateralized mortgage obligations         |  |                    | 152,198   |                     |   | 151,703       |  |                     |   |               |   |                    |  |   | 152,198   |  |   | 151,703  
|State and municipal obligations             |  |                    | 137,958   |                     |   | 138,175       |  |                     |   |               |   |                    |  |   | 137,958   |  |   | 138,175  
|Other debt securities                       |  |                    | 14,563    |                     |   | 14,773        |  |                     | 25 |               |   | 25                  |  |   | 14,588    |  |   | 14,798   
|                                            |  |                    |           |                     |   |               |  |                     |    |               |   |                     |  |   |           |  |   |          
|Total                                       |  | $                  | 1,074,396 |                     | $ | 1,094,569     |  | $                   | 25 |               | $ | 25                  |  | $ | 1,074,421 |  | $ | 1,094,594
|                                            |  |                    |           |                     |   |               |  |                     |    |               |   |                     |  |   |           |  |   |          
|December 31, 2007:                          |  |                    |           |                     |   |               |  |                     |    |               |   |                     |  |   |           |  |   |          
|U.S. government sponsored agency securities |  | $                  | 105,720   |                     | $ | 106,305       |  | $                   |   |               | $ |                    |  | $ | 105,720   |  | $ | 106,305  
|Residential mortgage-backed securities      |  |                    | 472,477   |                     |   | 476,124       |  |                     |   |               |   |                    |  |   | 472,477   |  |   | 476,124  
|Collateralized mortgage obligations         |  |                    | 167,509   |                     |   | 165,577       |  |                     |   |               |   |                    |  |   | 167,509   |  |   | 165,577  
|State and municipal obligations             |  |                    | 143,271   |                     |   | 144,340       |  |                     |   |               |   |                    |  |   | 143,271   |  |   | 144,340  
|Other debt securities                       |  |                    |          |                     |   |              |  |                     | 25 |               |   | 25                  |  |   | 25        |  |   | 25       
|                                            |  |                    |           |                     |   |               |  |                     |    |               |   |                     |  |   |           |  |   |          
|Total                                       |  | $                  | 888,977   |                     | $ | 892,346       |  | $                   | 25 |               | $ | 25                  |  | $ | 889,002   |  | $ | 892,371  
|                                            |  |                    |           |                     |   |               |  |                     |    |               |   |                     |  |   |           |  |   |          





Investment securities do not include investments in FHLB and FRB stock of $31.2 million, $29.6 million, and
$15.3 million, at December 31, 2009, 2008, and 2007, respectively. These investments are stated at cost.



38



---

##### Table of Contents

Our total investment portfolio was $1.27 billion at December 31, 2009 as compared to
$1.09 billion at December 31, 2008, an increase of $176.7 million, or 16.1%. During 2009, we increased the size of our investment portfolio in an effort to increase interest-earning assets and enhance net interest income by extending the
duration of our portfolio. During the year, we purchased $975.3 million of mortgage-backed securities and collateralized mortgage obligations issued by Ginnie Mae, Fannie Mae, and Freddie Mac. A portion of these securities were funded with the sale
of investment securities and proceeds from principal repayments and maturities. During the year ended December 31, 2009, we received $497.4 million of proceeds from the sale of investment securities and recorded a gain of $17.6 million. We
realized gains when we sold mortgage-backed securities that had been experiencing higher than anticipated prepayments and when we took advantage of the low level of interest rates and tightening spreads in the market later in the year to reposition
our portfolio. The overall weighted-average life of our investment portfolio at December 31, 2009 was approximately 6.9 years, compared to approximately 6.0 years at December 31, 2008.



During 2008, our investment portfolio increased by $202.2
million, or 22.7%, to $1.09 billion at December 31, 2008, compared to $892.4 million at year-end 2007. In 2008, we purchased $352.8 million of securities, the majority of which were Ginnie Mae mortgage-backed securities acquired in the fourth
quarter of 2008.



Mortgage-related securities
include residential and commercial mortgage-backed securities and collateralized mortgage obligations, and comprised 86.6% of our investment portfolio at December 31, 2009, compared to 79.9% at December 31, 2008. As of December 31,
2009, over 97% of mortgage-related securities that we held were securities issued by government and government-sponsored enterprises, such as Ginnie Mae, Fannie Mae, and Freddie Mac. We do not hold subprime loans in our mortgage-related investment
securities portfolio. Although none of these securities contain subprime mortgage loans, the portfolio does include Alt-A loans, adjustable rate mortgages with initial interest only periods and loans that are secured by collateral in geographic
areas adversely impacted by the housing downturn. While the fair value of these securities has been impacted by market illiquidity, we do not modify the fair value determined by an independent pricing service, but take additional steps to review for
other-than-temporary impairment. The following table shows the composition of our mortgage-related securities as of December 31, 2009 by type of issuer.



|                                    |  |                     |         |            |   |         |  |                     |           |      |   |         |  |   |         |  |   |          
|----------------------------------- |  | ------------------- | ------- | ---------- | - | ------- |  | ------------------- | --------- | ---- | - | ------- |  | - | ------- |  | - | ---------
|                                    |  | Amortized Cost      |         | Fair Value
|                                    |  | Pass ThruSecurities |         | CMOs       |   | Total   |  | Pass ThruSecurities |           | CMOs |   | Total  
|Ginnie Mae, Fannie Mae, Freddie Mac |  | $                   | 952,892 |            | $ | 106,201 |  | $                   | 1,059,093 |      | $ | 964,823 |  | $ | 109,875 |  | $ | 1,074,698
|Private issuers                     |  |                     | 10,312  |            |   | 21,440  |  |                     | 31,752    |      |   | 6,602   |  |   | 20,223  |  |   | 26,825   
|                                    |  |                     |         |            |   |         |  |                     |           |      |   |         |  |   |         |  |   |          
|Total                               |  | $                   | 963,204 |            | $ | 127,641 |  | $                   | 1,090,845 |      | $ | 971,425 |  | $ | 130,098 |  | $ | 1,101,523
|                                    |  |                     |         |            |   |         |  |                     |           |      |   |         |  |   |         |  |   |          



At December 31, 2009, we had a net unrealized gain on the available-for-sale securities of $12.5 million, or 1.0% of amortized cost, compared to a net unrealized gain on the available for sale
securities of $20.2 million, or 1.9% of amortized cost, at December 31, 2008. At December 31, 2009, we held 55 investment securities with a carrying value of $412.6 million that were in a gross unrealized loss position of $11.5 million. We
analyzed each of these securities to determine if other-than-temporary impairment has occurred. Our analysis included an evaluation of the type of security; the length of time and extent to which the fair value has been less than the securitys
carrying value; the characteristics of the underlying collateral; the degree of credit support provided by subordinate tranches within the total issuance; independent credit ratings; changes in credit ratings; and a cash flow analysis, considering
default rates, loss severities based upon the location of the collateral and estimated prepayments. Those securities with unrealized losses for more than 12 months and for more than 10% of their carrying value are subjected to further analysis to
determine if we expect to receive all the contractual cash flows. We obtain fair value estimates from additional independent sources and perform cash flow analysis to determine if other-than-temporary impairment has occurred. Of the 55 securities
with gross unrealized losses at



39



---

##### Table of Contents

December 31, 2009, only six securities have been in a loss position for 12 months or more, including one security for which we recognized other-than-temporary impairment during the fourth
quarter of 2008. Our analysis at December 31, 2009, indicated that these six securities did not have other-than-temporary impairment or did not have any additional other-than-temporary impairment. For additional details, see Notes to
Consolidated Financial StatementsInvestment Securities from our audited financial statements contained elsewhere in this annual report.



During the first quarter of 2010, we sold three of our private-label collateralized mortgage obligations for an aggregate gain of $396,000.
At December 31, 2009, these three securities had a total amortized cost basis of $21.4 million and were in an unrealized loss position of $1.2 million, including one security that had been in a continuous unrealized loss position for more than
12 months. We did not intend to sell these securities at December 31, 2009, but in early 2010, the market values for the higher tiered tranches of these securities increased and we took the opportunity to further reduce our exposure to
private-label securities. Each of the three securities was sold at a gain.



The other-than-temporary impairment charge that the Company recorded in 2008 was adjusted effective April 1, 2009 when the Company adopted amended accounting guidance on investments in debt and
equity securities which modified the requirements for recognizing other-than-temporary impairment and changed the model used to determine the amount of impairment. Under the revised guidance, declines in fair value of investment securities below
their amortized costs basis that are deemed to be other-than-temporary are reflected in earnings as a realized loss to the extent the impairment is related to credit loss. The amount of impairment related to other factors is recognized in other
comprehensive income. Upon adoption, we recorded the cumulative effect of initial application as an adjustment to the opening balance of retained earnings with a corresponding adjustment to accumulated other comprehensive income for one private
label mortgage-related security for which an other-than-temporary impairment was recognized in the fourth quarter of 2008 through earnings. The amount of the anticipated credit loss on this investment security was $488,000 upon adoption and no
additional credit loss has been recorded since the adoption.



At December 31, 2009, we held no securities of any single issuer that exceeded 10% of stockholders equity, other than U.S. government agencies. Although we hold securities issued by
municipalities within the State of Illinois that, in the aggregate, exceed 10% of stockholders equity, none of the holdings from any individual municipal issuer exceed this threshold.



As a member, we are required to hold stock in the FHLB and the
FRB, which as of December 31, 2009 and 2008 consisted of the following:



|                                          |  |                  |        |                  |   |       
|----------------------------------------- |  | ---------------- | ------ | ---------------- | - | ------
|                                          |  | December 31,2009 |        | December 31,2008
|                                          |  | (in thousands)  
|Federal Home Loan Bank of Chicago (FHLBC) |  | $                | 22,250 |                  | $ | 22,500
|Federal Reserve Bank (FRB)                |  |                  | 8,960  |                  |   | 7,130 
|                                          |  |                  |        |                  |   |       
|                                          |  | $                | 31,210 |                  | $ | 29,630
|                                          |  |                  |        |                  |   |       



The amount of FHLBC stock required to be held is based on the Banks asset size and the amount of borrowings from the FHLBC. After increasing our investment in FHLBC stock earlier in 2009, we sold
$5.0 million of stock at par during the fourth quarter of 2009 in response to a decrease in borrowings from the FHLBC. Currently, the FHLBC is under a formal written agreement with its regulator requiring the regulators prior approval for the
payment of dividends or redemptions of capital stock. We assessed the ultimate recoverability of our FHLBC stock and we believe no impairment has occurred. For additional details of the other borrowings, see the Notes to Consolidated Financial
StatementsInvestment Securities from our audited financial statements contained elsewhere in this annual report. We did not hold any FHLBC debt securities in our investment portfolio as of December 31, 2009.



40



---

##### Table of Contents

The amount of FRB stock required to be held is based on the Banks common stock and
surplus. The Banks surplus increased during 2009 primarily due to a capital contribution from the holding company of $15 million, which caused the Bank to increase its holdings of FRB stock by $1.4 million.



Investment securities with an approximate book value of $674
million and $904 million at December 31, 2009 and 2008, respectively, were pledged to collateralize certain deposits, securities sold under agreements to repurchase, FHLB advances, and for other purposes as required or permitted by law.



Investment Portfolio  Maturity and
Yields



The following table summarizes
the contractual maturity of investment securities and their weighted-average yields:



|                                           |  |                         |         |       |                               |   |        |                               |         |  |                |        |  |       |         |  |        |   |       |   |         |        |      |       |  |   |           |  |      |  
|------------------------------------------ |  | ----------------------- | ------- | ----- | ----------------------------- | - | ------ | ----------------------------- | ------- |  | -------------- | ------ |  | ----- | ------- |  | ------ | - | ----- | - | ------- | ------ | ---- | ----- |  | - | --------- |  | ---- | -
|                                           |  | AS OF DECEMBER 31, 2009 |        
|                                           |  | WITHIN ONEYEAR          |         |       | AFTER ONEBUT WITHINFIVE YEARS |   |        | AFTER FIVEBUT WITHINTEN YEARS |         |  | AFTER TENYEARS |        |  | TOTAL |        
|                                           |  | AMOUNT                  |         | YIELD |                               |   | AMOUNT |                               | YIELD   |  |                | AMOUNT |  | YIELD |         |  | AMOUNT |   | YIELD |   |         | AMOUNT |      | YIELD | 
|                                           |  | (dollars in thousands)  |        
|Available-for-sale securities (1):         |  |                         |         |       |                               |   |        |                               |         |  |                |        |  |       |         |  |        |   |       |   |         |        |      |       |  |   |           |  |      |  
|U.S. government sponsoredagency securities |  | $                       | 30,078  |       | 3.26                          | % |        | $                             |        |  |               | %      |  | $     |        |  |       | % |       | $ | 15,016  |        | 3.52 | %     |  | $ | 45,094    |  | 3.35 | %
|Mortgage-backed securities (2):            |  |                         |         |       |                               |   |        |                               |         |  |                |        |  |       |         |  |        |   |       |   |         |        |      |       |  |   |           |  |      |  
|Residential                                |  |                         | 158,852 |       | 4.65                          |   |        |                               | 367,391 |  | 4.59           |        |  |       | 283,789 |  | 4.41   |   |       |   |        |        |     |       |  |   | 810,032   |  | 4.54 |  
|Commercial                                 |  |                         | 48,765  |       | 3.23                          |   |        |                               | 73,867  |  | 3.33           |        |  |       | 38,761  |  | 4.19   |   |       |   |        |        |     |       |  |   | 161,393   |  | 3.51 |  
|Collateralized mortgage obligations (2)    |  |                         | 33,217  |       | 4.90                          |   |        |                               | 87,670  |  | 4.94           |        |  |       | 9,211   |  | 4.04   |   |       |   |        |        |     |       |  |   | 130,098   |  | 4.87 |  
|States and municipal obligations (3)       |  |                         | 600     |       | 6.20                          |   |        |                               | 3,511   |  | 7.35           |        |  |       | 27,145  |  | 6.45   |   |       |   | 91,051  |        | 6.18 |       |  |   | 122,307   |  | 6.28 |  
|Other debt securities                      |  |                         | 692     |       | 1.68                          |   |        |                               | 1,567   |  | 1.68           |        |  |       | 88      |  | 1.68   |   |       |   |        |        |     |       |  |   | 2,347     |  | 1.68 |  
|                                           |  |                         |         |       |                               |   |        |                               |         |  |                |        |  |       |         |  |        |   |       |   |         |        |      |       |  |   |           |  |      |  
|Total available-for-sale                   |  | $                       | 272,204 |       | 4.27                          | % |        | $                             | 534,006 |  | 4.48           | %      |  | $     | 358,994 |  | 4.53   | % |       | $ | 106,067 |        | 5.81 | %     |  | $ | 1,271,271 |  | 4.56 | %
|                                           |  |                         |         |       |                               |   |        |                               |         |  |                |        |  |       |         |  |        |   |       |   |         |        |      |       |  |   |           |  |      |  



|(1) | Based on estimated fair value.
|--- | ------------------------------

|(2) | Maturities of mortgage-backed securities and collateralized mortgage obligations (CMOs) are based on anticipated lives of the underlying mortgages, not
contractual maturities. CMO maturities are based on cash flow (or payment) windows derived from broker market consensus.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Rates on obligations of states and political subdivisions have been adjusted to tax equivalent yields using a 35% income tax rate.
|--- | ----------------------------------------------------------------------------------------------------------------------------------



41



---

##### Table of Contents

Loan Portfolio



Our primary source of income is interest on loans. The following table presents the composition of our loan
portfolio by type of loan as of the dates indicated:



|                                      |  |                    |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|------------------------------------- |  | ------------------ | --------- | - | ---- | - | --------- | ---- |  | - | --------- | - |  | ---- | --------- | - |  | - | --------- | -
|                                      |  | As of December 31, |          
|                                      |  | 2009               |           |   | 2008 |   |           | 2007 |  |   | 2006      |   |  | 2005 |          
|                                      |  | (in thousands)     |          
|Commercial and industrial             |  | $                  | 1,264,369 |   |      | $ | 1,485,673 |      |  | $ | 850,196   |   |  | $    | 770,863   |   |  | $ | 665,023   |  
|Commercial real estate secured        |  |                    | 1,171,777 |   |      |   | 1,058,930 |      |  |   | 839,629   |   |  |      | 791,962   |   |  |   | 793,965   |  
|Real estate  construction            |  |                    | 364,443   |   |      |   | 531,452   |      |  |   | 671,678   |   |  |      | 744,317   |   |  |   | 684,737   |  
|                                      |  |                    |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total commercial loans                |  |                    | 2,800,589 |   |      |   | 3,076,055 |      |  |   | 2,361,503 |   |  |      | 2,307,142 |   |  |   | 2,143,725 |  
|Residential real estate  mortgages   |  |                    | 57,887    |   |      |   | 53,859    |      |  |   | 60,195    |   |  |      | 62,453    |   |  |   | 63,789    |  
|Home equity loans and lines of credit |  |                    | 86,227    |   |      |   | 92,085    |      |  |   | 99,696    |   |  |      | 116,516   |   |  |   | 161,058   |  
|Consumer loans                        |  |                    | 8,221     |   |      |   | 9,163     |      |  |   | 10,551    |   |  |      | 13,237    |   |  |   | 14,972    |  
|Other loans                           |  |                    | 557       |   |      |   | 2,115     |      |  |   | 1,421     |   |  |      | 1,396     |   |  |   | 1,497     |  
|                                      |  |                    |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Gross loans                           |  |                    | 2,953,481 |   |      |   | 3,233,277 |      |  |   | 2,533,366 |   |  |      | 2,500,744 |   |  |   | 2,385,041 |  
|Less: Unearned discount               |  |                    | (6        | ) |      |   | (16       | )    |  |   | (33       | ) |  |      | (59       | ) |  |   | (110      | )
|                                      |  |                    |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total loans                           |  |                    | 2,953,475 |   |      |   | 3,233,261 |      |  |   | 2,533,333 |   |  |      | 2,500,685 |   |  |   | 2,384,931 |  
|Less: Allowance for loan losses       |  |                    | (106,185  | ) |      |   | (128,548  | )    |  |   | (54,681   | ) |  |      | (37,516   | ) |  |   | (37,481   | )
|                                      |  |                    |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Loans, net                            |  | $                  | 2,847,290 |   |      | $ | 3,104,713 |      |  | $ | 2,478,652 |   |  | $    | 2,463,169 |   |  | $ | 2,347,450 |  
|                                      |  |                    |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Loans Held for Sale                   |  | $                  | 81,853    |   |      | $ |          |      |  | $ |          |   |  | $    |          |   |  | $ |          |  
|                                      |  |                    |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  



At December 31, 2009, our
total loans consisted of loans held for our portfolio of $2.95 billion and commercial and residential mortgage loans held for sale of $81.9 million. In comparison, at December 31, 2008 we had portfolio loans of $3.23 billion and did not have
any loans that were classified as held for sale.



Loans Held for Portfolio



Our
portfolio loans at December 31, 2009 of $2.95 billion represented a decrease of $279.8 million, or 8.7%, as compared to portfolio loans at December 31, 2008 of $3.23 billion. Approximately 95% of our loan portfolio is comprised of
commercial loans, which includes commercial and industrial, commercial real estate secured, and real estate-construction loans. Total commercial loans decreased $275.5 million, or 9.0%, to $2.80 billion at year-end, compared to $3.08 billion at
December 31, 2008. Although we actively originated new loans during 2009, including the funding of approximately $650 million of new commercial loans, this growth was offset as we repositioned our portfolio to reduce our exposure in industries
and sectors that we no longer considered economically desirable. In addition to these portfolio management activities, gross loan charge-off and lower line usage by our customers combined to produce the lower commercial loan balances in 2009.



During 2008, the implementation of our growth
strategy resulted in the $714.6 million, or 30.3%, increase in commercial loans during the year. The commercial loans portfolio at December 31, 2008 was $3.08 billion as compared to $2.36 million at December 31, 2007.



Commercial and industrial (C&I) loans consist of
loans to businesses or for business purposes that are either unsecured or secured by collateral other than commercial real estate. Total C&I loans decreased $221.3 million, or 14.9%, to $1.26 billion at December 31, 2009 as compared to
$1.49 billion at December 31, 2008. These loans are generally made to operating companies in a variety of businesses, but do not include commercial real estate investment loans. We continue to actively develop new customer relationships and
originate C&I loans, as part of a larger, strategic realignment of our balance sheet. At the same time, we began to reduce our credit exposure to certain types of customers where we did not feel the risk/return characteristics were consistent



42



---

##### Table of Contents

with new opportunities in the market place. This realignment, along with a decline in the usage rates on available lines of credits, reduced our C&I loan balances during 2009. Our C&I
portfolio did increase in 2008 as part of our growth strategy, which focused on the origination of C&I loans, thereby reducing the impact of real estate construction loans on our results of operations. Total C&I loans increased $635.5
million, or 74.7%, in 2008 as compared to 2007.



Loans secured by commercial real estate consist of commercial owner-occupied properties, as well as investment properties. At December 31, 2009, December 31, 2008 and December 31, 2007, the composition of our commercial
real estate secured portfolio by type of collateral was approximately as follows:



|                                       |  |                        |           |                                              |                   |   |         |                   |                                              |  |     |         |  |                                              |         |  |     |  
|-------------------------------------- |  | ---------------------- | --------- | -------------------------------------------- | ----------------- | - | ------- | ----------------- | -------------------------------------------- |  | --- | ------- |  | -------------------------------------------- | ------- |  | --- | -
|                                       |  | December 31, 2009      |           |                                              | December 31, 2008 |   |         | December 31, 2007 |                                             
|                                       |  | Balance                |           | Percentageof TotalCommercialReal EstateLoans |                   |   | Balance |                   | Percentageof TotalCommercialReal EstateLoans |  |     | Balance |  | Percentageof TotalCommercialReal EstateLoans |        
|                                       |  | (dollars in thousands) |          
|Commercial non-owner occupied:         |  |                        |           |                                              |                   |   |         |                   |                                              |  |     |         |  |                                              |         |  |     |  
|Retail strip centers or malls          |  | $                      | 211,817   |                                              | 18                | % |         | $                 | 206,637                                      |  | 20  | %       |  | $                                            | 170,552 |  | 20  | %
|Office/mix use property                |  |                        | 149,951   |                                              | 13                |   |         |                   | 145,978                                      |  | 13  |         |  |                                              | 171,151 |  | 20  |  
|Commercial properties                  |  |                        | 144,745   |                                              | 12                |   |         |                   | 130,227                                      |  | 12  |         |  |                                              | 63,222  |  | 8   |  
|Specialized  other                    |  |                        | 121,530   |                                              | 10                |   |         |                   | 92,193                                       |  | 9   |         |  |                                              | 70,797  |  | 8   |  
|Other commercial properties            |  |                        | 64,602    |                                              | 6                 |   |         |                   | 61,478                                       |  | 6   |         |  |                                              | 23,974  |  | 3   |  
|                                       |  |                        |           |                                              |                   |   |         |                   |                                              |  |     |         |  |                                              |         |  |     |  
|Subtotal commercial non-owner occupied |  |                        | 692,645   |                                              | 59                |   |         |                   | 636,513                                      |  | 60  |         |  |                                              | 499,696 |  | 59  |  
|Commercial owner occupied              |  |                        | 334,744   |                                              | 29                |   |         |                   | 270,346                                      |  | 26  |         |  |                                              | 208,037 |  | 25  |  
|Multi-family properties                |  |                        | 144,388   |                                              | 12                |   |         |                   | 152,071                                      |  | 14  |         |  |                                              | 131,896 |  | 16  |  
|                                       |  |                        |           |                                              |                   |   |         |                   |                                              |  |     |         |  |                                              |         |  |     |  
|Total commercial real estate secured   |  | $                      | 1,171,777 |                                              | 100               | % |         | $                 | 1,058,930                                    |  | 100 | %       |  | $                                            | 839,629 |  | 100 | %
|                                       |  |                        |           |                                              |                   |   |         |                   |                                              |  |     |         |  |                                              |         |  |     |  



Total commercial real estate
loans were $1.17 billion at December 31, 2009 as compared to $1.06 billion at December 31, 2008, an increase of $112.8 million, or 10.7%. During 2009, loans secured by commercial owner occupied properties increased by $64.4 million, while
loans on commercial non-owner occupied properties increased by $56.1 million. Most of the increase in non-owner occupied was in the specialized-other category, which includes loans on properties such as nursing homes, gas stations and convenience
stores, churches, and hotels/motels. Our growth strategy also produced the increase in commercial real estate secured loans during 2008. During 2008, these loans increased by $219.3 million, or 26.1%, with the increase occurring in both owner and
non-owner occupied real estate



Our real estate
construction and land portfolio includes loans for the development of both residential and commercial properties. Real estate construction and land loans consist primarily of loans to professional real estate developers for the construction of
single-family homes, town-homes, and condominium conversions. As of the dates indicated, the composition of our real estate construction loans was as follows:



|                                  |  |                        |         |                         |                   |   |         |                   |                         |  |    |         |  |                         |         |  |    |  
|--------------------------------- |  | ---------------------- | ------- | ----------------------- | ----------------- | - | ------- | ----------------- | ----------------------- |  | -- | ------- |  | ----------------------- | ------- |  | -- | -
|                                  |  | December 31, 2009      |         |                         | December 31, 2008 |   |         | December 31, 2007 |                        
|                                  |  | Balance                |         | Percentageof TotalLoans |                   |   | Balance |                   | Percentageof TotalLoans |  |    | Balance |  | Percentageof TotalLoans |        
|                                  |  | (dollars in thousands) |        
|Residential construction and land |  | $                      | 221,859 |                         | 7                 | % |         | $                 | 349,998                 |  | 11 | %       |  | $                       | 492,780 |  | 19 | %
|Commercial construction and land  |  |                        | 142,584 |                         | 5                 |   |         |                   | 181,454                 |  | 5  |         |  |                         | 178,898 |  | 8  |  
|                                  |  |                        |         |                         |                   |   |         |                   |                         |  |    |         |  |                         |         |  |    |  
|Total real estate  construction  |  | $                      | 364,443 |                         | 12                | % |         | $                 | 531,452                 |  | 16 | %       |  | $                       | 671,678 |  | 27 | %
|                                  |  |                        |         |                         |                   |   |         |                   |                         |  |    |         |  |                         |         |  |    |  



43



---

##### Table of Contents

Our residential real estate construction and loan portfolio decreased $128.1 million, or
36.6%, during 2009 to total $221.9 million at December 31, 2009, as compared to $350.0 million at year-end 2008 and $492.8 million at year-end 2007. Because of the slow down in the residential real estate markets and reduced real estate
valuations, we have been actively reducing our exposure to this portion of the loan portfolio.



At the dates indicated, the composition of our residential real estate-construction portfolio by type of collateral was as follows:



|                                            |  |                        |         |                                                |                   |   |         |                   |                                                |  |     |         |  |                                                |         |  |     |  
|------------------------------------------- |  | ---------------------- | ------- | ---------------------------------------------- | ----------------- | - | ------- | ----------------- | ---------------------------------------------- |  | --- | ------- |  | ---------------------------------------------- | ------- |  | --- | -
|                                            |  | December 31, 2009      |         |                                                | December 31, 2008 |   |         | December 31, 2007 |                                               
|                                            |  | Balance                |         | Percentageof
TotalResidentialConstructionLoans |                   |   | Balance |                   | Percentageof
TotalResidentialConstructionLoans |  |     | Balance |  | Percentageof
TotalResidentialConstructionLoans |        
|                                            |  | (dollars in thousands) |        
|Residential properties:                     |  |                        |         |                                                |                   |   |         |                   |                                                |  |     |         |  |                                                |         |  |     |  
|Single family attached and detached housing |  | $                      | 55,849  |                                                | 25                | % |         | $                 | 105,526                                        |  | 30  | %       |  | $                                              | 176,739 |  | 36  | %
|Condo (new & conversions)                   |  |                        | 54,424  |                                                | 25                |   |         |                   | 95,705                                         |  | 27  |         |  |                                                | 127,112 |  | 26  |  
|Multi-family                                |  |                        | 51,191  |                                                | 23                |   |         |                   | 57,495                                         |  | 17  |         |  |                                                | 68,976  |  | 14  |  
|Completed for sale                          |  |                        | 11,968  |                                                | 5                 |   |         |                   | 16,830                                         |  | 5   |         |  |                                                | 28,436  |  | 5   |  
|                                            |  |                        |         |                                                |                   |   |         |                   |                                                |  |     |         |  |                                                |         |  |     |  
|Total residential construction              |  |                        | 173,432 |                                                | 78                |   |         |                   | 275,556                                        |  | 79  |         |  |                                                | 401,263 |  | 81  |  
|Land  unimproved & farmland                |  |                        | 37,317  |                                                | 17                |   |         |                   | 52,321                                         |  | 15  |         |  |                                                | 68,188  |  | 14  |  
|Land  improved & entitled                  |  |                        | 2,271   |                                                | 1                 |   |         |                   | 3,921                                          |  | 1   |         |  |                                                | 5,344   |  | 1   |  
|Land  under development                    |  |                        | 8,839   |                                                | 4                 |   |         |                   | 18,200                                         |  | 5   |         |  |                                                | 17,985  |  | 4   |  
|                                            |  |                        |         |                                                |                   |   |         |                   |                                                |  |     |         |  |                                                |         |  |     |  
|Total land                                  |  |                        | 48,427  |                                                | 22                |   |         |                   | 74,442                                         |  | 21  |         |  |                                                | 91,517  |  | 19  |  
|                                            |  |                        |         |                                                |                   |   |         |                   |                                                |  |     |         |  |                                                |         |  |     |  
|Total residential construction and land     |  | $                      | 221,859 |                                                | 100               | % |         | $                 | 349,998                                        |  | 100 | %       |  | $                                              | 492,780 |  | 100 | %
|                                            |  |                        |         |                                                |                   |   |         |                   |                                                |  |     |         |  |                                                |         |  |     |  



Our commercial construction and
land portfolio declined $38.9 million, or 21.4%, to $142.6 million at December 31, 2009, as compared to $181.5 million at December 31, 2008, and $178.9 million at December 31, 2007.



Our portfolio of consumer-oriented loan products, which includes
residential real estate mortgages, home equity loans and lines of credit, and consumer loans, continued to decline as we have previously discontinued or de-emphasized most types of consumer lending. Consumer-oriented loan products totaled $152.9
million at year-end 2009, compared to $157.2 million at December 31, 2008 and $171.9 million at December 31, 2007.



Our portfolio of residential real estate mortgages totaled $57.9 million at December 31, 2009, as compared to $53.9 million at
December 31, 2008 and $60.2 million at December 31, 2007. While we did not actively seek to originate mortgage loans in 2009, we did offer these products to our current customers, particularly to our business-owner customers. In the first
quarter of 2010, we began operations of our new residential mortgage loan origination unit. We plan on selling the loans originated by this unit to institutional investors rather than hold the loans for portfolio.



Our portfolio of home equity loans and lines of credit also
continues to decline as a result of our decision to discontinue the origination of third-party sourced home equity products in 2002. At December 31, 2009, this portfolio totaled $86.2 million, compared to $92.1 million and $99.7 million at
December 31, 2008 and December 31, 2007, respectively. This portfolio as a percentage of total loans decreased to 3% at year-end 2009.



Other consumer loans were $8.2 million at December 31, 2009, $9.2 million at December 31, 2008, and $10.6 million at
December 31, 2007 and represented less than 1% of our total loans at December 31, 2009. Of



44



---

##### Table of Contents

our total consumer loans at December 31, 2009, 77% were indirect manufactured home loans, 1% were indirect auto and boat loans, and the remaining 22% were other personal secured and
unsecured loans. Since we no longer originate these types of loans, we expect our indirect consumer loan portfolio to continue to decline as these loans are repaid.



The following table shows our maturity distribution of gross loans as of the dates indicated:



|                                      |  |                             |           |                            |   |                          |  |           |         |                          |   |        |  |   |         |  |   |          
|------------------------------------- |  | --------------------------- | --------- | -------------------------- | - | ------------------------ |  | --------- | ------- | ------------------------ | - | ------ |  | - | ------- |  | - | ---------
|                                      |  | As of December 31, 2009 (1)
|                                      |  | ONE YEAROR LESS             |           | OVER 1 YEAR THROUGH5 YEARS |   | OVER 5 YEARS             |  |          
|                                      |  |                             |           | FIXED RATE                 |   | FLOATINGORADJUSTABLERATE |  | FIXEDRATE |         | FLOATINGORADJUSTABLERATE |   | TOTAL 
|                                      |  | (in thousands)             
|Commercial and commercial real estate |  | $                           | 933,059   |                            | $ | 571,396                  |  | $         | 828,223 |                          | $ | 53,477 |  | $ | 49,991  |  | $ | 2,436,146
|Real estate  construction            |  |                             | 261,437   |                            |   | 5,247                    |  |           | 97,759  |                          |   |       |  |   |        |  |   | 364,443  
|Residential real estate  mortgages   |  |                             | 6,023     |                            |   | 7,323                    |  |           | 4,846   |                          |   | 9,689  |  |   | 30,006  |  |   | 57,887   
|Home equity loans and lines of credit |  |                             | 12,332    |                            |   | 3,045                    |  |           | 38,216  |                          |   | 406    |  |   | 32,228  |  |   | 86,227   
|Consumer                              |  |                             | 1,457     |                            |   | 1,926                    |  |           |        |                          |   | 4,516  |  |   | 322     |  |   | 8,221    
|Other loans                           |  |                             | 557       |                            |   |                         |  |           |        |                          |   |       |  |   |        |  |   | 557      
|                                      |  |                             |           |                            |   |                          |  |           |         |                          |   |        |  |   |         |  |   |          
|Total gross loans                     |  | $                           | 1,214,865 |                            | $ | 588,937                  |  | $         | 969,044 |                          | $ | 68,088 |  | $ | 112,547 |  | $ | 2,953,481
|                                      |  |                             |           |                            |   |                          |  |           |         |                          |   |        |  |   |         |  |   |          



|(1) | Maturities are based upon contractual dates. Demand loans are included in the one year or less category and totaled $2.9 million as of December 31, 2009.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------



Loans Held for Sale



At December 31, 2009, we held $81.9
million of commercial and residential mortgage loans classified as held for sale.



In an effort to reduce the level of nonperforming loans, we decided to sell certain of our commercial nonaccrual loans in 2009. In connection with this decision, during the third quarter of 2009, we
completed the sale of a group of loans and also transferred certain other nonaccrual commercial loans into the held for sale category as we actively marketed these loans for sale. Upon transfer into the held for sale category, we recorded a
charge-off to reduce the loans to their estimated net fair value. We recorded an additional write-down of $5.8 million in the fourth quarter. The additional write-down was included in nonperforming asset expense in noninterest expense on the
Consolidated Statements of Operations.



We also
have residential mortgage loans classified as held for sale at December 31, 2009 which we had the intent to sell to third party institutional investors. During the third quarter of 2009, we purchased a participation interest in 20 pools of
residential single family mortgages totaling approximately $100 million. These loans were to have been pooled into pass-through certificates to be issued by a mortgage originator and guaranteed by the Government National Mortgage Association,
otherwise known as Ginnie Mae, and sold to third party investors. The mortgage originator completed the securitization of a portion of these loans in early August and we received payment for the sale of these loans. However, the mortgage loan
originator was not able to securitize the remaining single family loans because Ginnie Mae removed the originator from its list of eligible issuers, so we took possession of the underlying collateral and are now working to dispose of those loans. We
completed a sale of approximately $10.5 million of these loans in the fourth quarter of 2009 at a small gain, and we are working to complete another sale during the first quarter of 2010. Subsequent to December 31, 2009, we are currently
re-evaluating our disposition strategy in order to obtain the highest economic value from these loans. As a result, we may continue to pursue the sale of certain of these loans or we may transfer other loans into portfolio.



45



---

##### Table of Contents

Nonperforming Assets



Our lending officers and their managers are responsible for the
ongoing review of present and projected future performance of the loans within their assigned portfolio and for risk rating such loans in accordance with the Banks risk rating system. In addition, a loan review function independently risk
rates loans to monitor and confirm the reasonableness of the lending officers risk rating conclusion. Delinquency reports are reviewed monthly by the lending officers, their managers and credit administration. The responsible lending officer
reports to a loan committee about the current status of loans past due or current but graded below a designated level. The committee evaluates whether the loan is appropriately risk rated and determines if the loan should be placed on nonaccrual,
the need for a specific allowance for loan loss, or, if appropriate, a partial or full charge-off. Most loans rated substandard or below are transferred to a separate loan work-out department, staffed by collection professionals. We have enlarged
our loan work-out department to effectively handle the increased volume of nonperforming assets. When the loan is transferred to work-out, an independent legal review of the loan documents is performed and current appraisals are obtained for loans
secured by real estate.



The following table sets
forth the amounts of nonperforming loans and nonperforming assets as of the dates indicated:



|                                                                         |  |                        |         |   |      |   |         |      |  |   |        |   |  |      |        |   |  |   |        |  
|------------------------------------------------------------------------ |  | ---------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------ | - |  | ---- | ------ | - |  | - | ------ | -
|                                                                         |  | As of December 31,     |        
|                                                                         |  | 2009                   |         |   | 2008 |   |         | 2007 |  |   | 2006   |   |  | 2005 |       
|                                                                         |  | (dollars in thousands) |        
|Loans contractually past due 90 days or more but still accruing interest |  | $                      | 59      |   |      | $ | 153     |      |  | $ | 4,253  |   |  | $    | 10,046 |   |  | $ | 2,615  |  
|Nonaccrual loans                                                         |  |                        | 141,403 |   |      |   | 200,227 |      |  |   | 71,412 |   |  |      | 23,111 |   |  |   | 10,834 |  
|                                                                         |  |                        |         |   |      |   |         |      |  |   |        |   |  |      |        |   |  |   |        |  
|Total nonperforming loans                                                |  |                        | 141,462 |   |      |   | 200,380 |      |  |   | 75,665 |   |  |      | 33,157 |   |  |   | 13,449 |  
|Other real estate owned and repossessed assets                           |  |                        | 26,231  |   |      |   | 13,179  |      |  |   | 2,606  |   |  |      | 412    |   |  |   | 1,139  |  
|                                                                         |  |                        |         |   |      |   |         |      |  |   |        |   |  |      |        |   |  |   |        |  
|Total nonperforming assets                                               |  | $                      | 167,693 |   |      | $ | 213,559 |      |  | $ | 78,271 |   |  | $    | 33,569 |   |  | $ | 14,588 |  
|                                                                         |  |                        |         |   |      |   |         |      |  |   |        |   |  |      |        |   |  |   |        |  
|Restructured loans not included in nonperforming assets                  |  | $                      | 1,196   |   |      | $ |        |      |  | $ |       |   |  | $    |       |   |  | $ |       |  
|Nonperforming loans to total loans                                       |  |                        | 4.66    | % |      |   | 6.20    | %    |  |   | 2.99   | % |  |      | 1.33   | % |  |   | 0.56   | %
|Nonperforming assets to total loans plus repossessed property            |  |                        | 5.48    | % |      |   | 6.58    | %    |  |   | 3.09   | % |  |      | 1.34   | % |  |   | 0.61   | %
|Nonperforming assets to total assets                                     |  |                        | 3.81    | % |      |   | 4.87    | %    |  |   | 2.20   | % |  |      | 0.99   | % |  |   | 0.44   | %



The following table presents loans past due 30 to 89 days and still accruing as of the dates indicated:



|                                                                   |  |                        |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|------------------------------------------------------------------ |  | ---------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | - |  | ---- | ------ | - |  | - | ------ | -
|                                                                   |  | As of December 31,     |       
|                                                                   |  | 2009                   |        |   | 2008 |   |        | 2007 |  |   | 2006   |   |  | 2005 |       
|                                                                   |  | (dollars in thousands) |       
|Loans contractually past due 30 through 89 days and still accruing |  | $                      | 13,206 |   |      | $ | 25,272 |      |  | $ | 63,553 |   |  | $    | 59,199 |   |  | $ | 24,870 |  
|30  89 days past due to total loans                               |  |                        | 0.44   | % |      |   | 0.78   | %    |  |   | 2.51   | % |  |      | 2.37   | % |  |   | 1.04   | %



Nonperforming Loans



Nonperforming loans include nonaccrual loans and interest-accruing loans contractually past due 90 days or more. We evaluate all loans on
which principal or interest is contractually past due 90 days or more to determine if they are adequately secured and in the process of collection. If sufficient doubt exists as to the full collection of principal and interest on a loan, we place it
on nonaccrual and we discontinue recognizing interest income. After a loan is placed on nonaccrual status, any current period interest previously accrued but not yet collected is reversed against current income. Interest is included in income
subsequent to the date the loan is placed on nonaccrual status only as interest is received and so long as management is satisfied that there is a high



46



---

##### Table of Contents

probability that principal will be collected in full. The loan is returned to accrual status only when the borrower has made required payments for a minimum length of time and demonstrates the
ability to make future payments of principal and interest as scheduled.



The following table presents the composition of nonaccrual loans as of December 31 for the periods indicated:



|                                  |  |                    |         |      |   |         |  |   |       
|--------------------------------- |  | ------------------ | ------- | ---- | - | ------- |  | - | ------
|                                  |  | As of December 31,
|Loan Category                     |  | 2009               |         | 2008 |   | 2007   
|Commercial and industrial         |  | $                  | 26,687  |      | $ | 42,263  |  | $ | 4,348 
|Commercial real estate secured    |  |                    | 36,420  |      |   | 23,068  |  |   | 10,679
|Residential construction and land |  |                    | 62,795  |      |   | 114,160 |  |   | 52,978
|Commercial construction and land  |  |                    | 4,245   |      |   | 14,934  |  |   | 411   
|                                  |  |                    |         |      |   |         |  |   |       
|Total commercial loans            |  |                    | 130,147 |      |   | 194,425 |  |   | 68,416
|Consumer loans                    |  |                    | 11,256  |      |   | 5,802   |  |   | 2,996 
|                                  |  |                    |         |      |   |         |  |   |       
|Total nonaccrual loans            |  | $                  | 141,403 |      | $ | 200,227 |  | $ | 71,412
|                                  |  |                    |         |      |   |         |  |   |       



After increasing in 2008, nonaccrual loans decreased during 2009 to $141.4 million at December 31, 2009 as compared to $200.2 million at December 31, 2008, a decrease of $58.8 million, or 29.4%.
Nonperforming loans at December 31, 2007 were $71.4 million. The decrease in total nonperforming loans during 2009 was largely due to $116.2 million of gross loan charge-offs during the year, transfers into other real estate owned of $29.1
million, and repayments and other resolutions of certain assets. These decreases were partly offset by new nonaccrual loans.



Residential construction and land loans continue to be our largest category of nonaccrual loans and comprise approximately 44% of all
nonaccrual loans at December 31, 2009. Nonaccrual residential construction and land loans were $62.8 million at December 31, 2009, as compared to $114.2 million at December 31, 2008 and $53.0 million at December 31, 2007. The
decrease in these nonperforming loans during 2009 was largely due to net charge-offs and the transfer to other real estate owned.



Commercial real estate secured loans were our second largest category of nonaccrual loans. This category increased to $36.4 million at
December 31, 2009, from $23.1 million at December 31 2008 and $10.7 million at December 31, 2007. New nonaccrual loans, partly offset by charge-offs, resulted in the increase in this category.



C&I nonaccrual loans decreased to $26.7 million at
December 31, 2009 as compared to $42.3 million at December 31, 2008 and $4.3 million at December 31, 2007. Commercial construction and land nonaccrual loans totaled $4.2 million at December 31, 2009, as compared to $14.9 million
at year-end 2008 and $411,000 at the end of 2007. Charge-offs and transfers to other real estate owned, partly offset by new nonaccrual loans, primarily caused the decrease in each of these categories during 2009.



The level of nonaccrual loans in our consumer portfolio
increased to $11.3 million at December 31, 2009 from $5.8 million at December 31, 2008 and $3.0 million at December 31, 2007. Approximately half of the consumer nonaccrual loans are residential mortgage loans and the other half are
from our portfolio of home equity loans and lines of credit.



47



---

##### Table of Contents

Other Real Estate Owned and Repossessed Assets



Other real estate owned and repossessed assets increased from
$13.2 million at December 31, 2008 to $26.2 million at December 31, 2009. The following table provides a rollforward, for the periods indicated, of other real estate and repossessed assets:



|                                               |  |                                   |         |   |      |   |        |      |  |   |        |  
|---------------------------------------------- |  | --------------------------------- | ------- | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                               |  | For the Period Ended December 31, |        
|                                               |  | 2009                              |         |   | 2008 |   |        | 2007 | 
|Balance at beginning of period                 |  | $                                 | 13,179  |   |      | $ | 2,606  |      |  | $ | 412    |  
|Transfers from loans                           |  |                                   | 29,076  |   |      |   | 14,478 |      |  |   | 3,203  |  
|Additional investment in foreclosed properties |  |                                   | 342     |   |      |   | 1,625  |      |  |   |       |  
|Dispositions                                   |  |                                   | (14,310 | ) |      |   | (4,673 | )    |  |   | (1,002 | )
|Additional impairment                          |  |                                   | (2,056  | ) |      |   | (857   | )    |  |   | (7     | )
|                                               |  |                                   |         |   |      |   |        |      |  |   |        |  
|Balance at end of period                       |  | $                                 | 26,231  |   |      | $ | 13,179 |      |  | $ | 2,606  |  
|                                               |  |                                   |         |   |      |   |        |      |  |   |        |  



During 2009, we transferred
$29.1 million from loans into other real estate and repossessed assets. Of this amount transferred, $19.7 million was from our residential construction and land portfolio, $4.4 million was from our C&I portfolio and the remainder was divided
equally between our commercial real estate secured and commercial construction and land portfolios. We capitalized costs totaling $342,000 to improve certain properties to prepare them for sale. During 2009, we also received net proceeds of $13.6
million on the sale of other real estate owned assets that had a carrying value of $14.3 million, resulting in a net loss of $758,000, which was included as additional nonperforming asset expense in noninterest expense. We also wrote down the
carrying value of certain other real estate owned and repossessed assets by $2.1 million during 2009 to reflect a decrease in the estimated fair value of those assets. The level of other real estate owned and repossessed assets increased during 2009
and we expect that these assets may continue to increase in the future as we work through the elevated level of nonperforming assets.



Impaired Loans



Similar to nonperforming loans, after increasing in 2008, the level of impaired loans decreased during 2009. At December 31, 2009,
impaired loans totaled $141.7 million, compared to $206.7 million at December 31, 2008, a decrease of $65.0 million, or 31.4%. Total impaired loans were $91.0 million at December 31, 2007.



48



---

##### Table of Contents

The balance of impaired loans and the related allowance for loan losses for impaired loans
is as follows:



|                                             |  |                |         |              |   |              |  |   |       
|-------------------------------------------- |  | -------------- | ------- | ------------ | - | ------------ |  | - | ------
|                                             |  | Dec. 31,2009   |         | Dec. 31,2008 |   | Dec. 31,2007
|                                             |  | (in thousands)
|Impaired loans:                              |  |                |         |              |   |              |  |   |       
|Commercial and industrial                    |  | $              | 31,447  |              | $ | 54,543       |  | $ | 19,982
|Commercial real estate secured               |  |                | 36,420  |              |   | 23,068       |  |   | 15,902
|Residential construction and land            |  |                | 68,389  |              |   | 114,160      |  |   | 53,477
|Commercial construction and land             |  |                | 4,245   |              |   | 14,934       |  |   | 411   
|Consumer-oriented                            |  |                | 1,196   |              |   |             |  |   | 1,200 
|                                             |  |                |         |              |   |              |  |   |       
|Total impaired loans                         |  | $              | 141,697 |              | $ | 206,705      |  | $ | 90,972
|                                             |  |                |         |              |   |              |  |   |       
|Recorded balance of impaired loans:          |  |                |         |              |   |              |  |   |       
|With related allowance for loan losses       |  | $              | 95,936  |              | $ | 120,973      |  | $ | 66,547
|With no related allowance for loan losses    |  |                | 45,761  |              |   | 85,732       |  |   | 24,425
|                                             |  |                |         |              |   |              |  |   |       
|Total impaired loans                         |  | $              | 141,697 |              | $ | 206,705      |  | $ | 90,972
|                                             |  |                |         |              |   |              |  |   |       
|                                             |  |                |        
|Allowance for losses on impaired loans:      |  |                |         |              |   |              |  |   |       
|Commercial and industrial                    |  | $              | 10,085  |              | $ | 13,431       |  | $ | 1,323 
|Commercial real estate secured               |  |                | 4,485   |              |   | 2,750        |  |   | 770   
|Residential construction and land            |  |                | 19,070  |              |   | 23,849       |  |   | 7,282 
|Commercial construction and land             |  |                |        |              |   | 1,421        |  |   |      
|Consumer-oriented                            |  |                |        |              |   |             |  |   |      
|                                             |  |                |         |              |   |              |  |   |       
|Total allowance for losses on impaired loans |  | $              | 33,640  |              | $ | 41,451       |  | $ | 9,375 
|                                             |  |                |         |              |   |              |  |   |       



The decrease in impaired loans during 2009 primarily resulted from net charge-offs, transfers into other real estate owned and the payment or resolution of certain assets, partially offset by additions to
impaired loans during the period. The allowance for loan losses related to impaired loans also decreased during 2009 and totaled $33.6 million at December 31, 2009, as compared to $41.5 million at December 31, 2008 and $9.4 million at
December 31, 2007. The decrease in the allowance for losses on impaired loans in 2009 was primarily due to net charge-offs during the period, partially offset by an increase in the estimated impairment on these loans. Residential construction
and land loans comprise nearly half of all impaired loans and comprised 57% of the allowance for loan losses on impaired loans.



At December 31, 2009, we determined that $95.9 million of our loans were impaired and had related allowances for loan losses of $33.6
million. We also held $45.8 million of impaired loans, for which the individual analysis did not result in a measure of impairment, and, therefore, no related allowance for loan losses was provided. At December 31, 2009, impaired loans with no
related allowance for loan losses included the commercial nonaccrual loans classified as held for sale that were charged down to their estimated net fair value upon transfer to held for sale. Once we determine the loan is impaired, we perform an
individual analysis to establish the amount of the related allowance for loan losses, if any, based upon the present value of expected future cash flows discounted at the loans effective interest rate, except that collateral-dependent loans
may be measured for impairment based upon the fair value of the collateral, less cost to sell. Generally, since the majority of our impaired loans are collateral-dependent real estate loans, the fair value is determined by a current appraisal. The
individual impairment analysis also takes into account available and reliable borrower guarantees and any cross-collateralization agreements. Certain other loans are collateralized by business assets, such as equipment, inventory, and accounts
receivable. The fair value of these loans is based upon estimates of realizability and collectability of the underlying collateral. While impaired loans exhibit weaknesses that may inhibit repayment in compliance with the original note terms, the
impairment analysis may not result in a related allowance for loan losses for each individual loan.



49



---

##### Table of Contents

Impaired loans include all nonaccrual loans, accruing loans judged to have higher risk of
noncompliance with the present contractual repayment schedule for both interest and principal, as well as troubled debt restructurings. Unless modified in a troubled-debt restructuring, certain homogenous loans, such as residential mortgage and
consumer loans, are collectively evaluated for impairment and are, therefore, excluded from impaired loans. As of December 31, 2009, we had four commercial loans, totaling $10.4 million which were considered to have a higher risk of
noncompliance with the present loan terms. Even though these loans were still accruing interest, we report the loans as impaired loans. In addition, during 2009, we completed the modification of certain consumer-orientated loans, primarily home
equity loans, with a remaining total principal balance of $1.2 million, which were considered troubled-debt restructurings. These loans are reported as impaired loans and evaluated for impairment.



At December 31, 2009, we held $4.1 million of loans
classified as a troubled debt restructuring. Total troubled debt restructurings included consumer loans of $1.2 million and a commercial loan of $2.9 million. The commercial loan is now considered nonaccrual and included in nonperforming loans. At
December 31, 2009, we did not have additional commitments to lend on loans considered troubled debt restructurings.



A reconciliation of $141.4 million of nonaccrual and $141.7 million of impaired loans as of December 31, 2009 is presented below:



|                                         |  |                        |         |               |   |        
|---------------------------------------- |  | ---------------------- | ------- | ------------- | - | -------
|                                         |  | NonaccrualLoans        |         | ImpairedLoans
|                                         |  | (dollars in thousands)
|Commercial nonaccrual loans              |  | $                      | 130,147 |               | $ | 130,147
|Commercial loans on accrual but impaired |  |                        | n/a     |               |   | 10,354 
|Consumer-oriented loans                  |  |                        | 11,256  |               |   | 1,196  
|                                         |  |                        |         |               |   |        
|                                         |  | $                      | 141,403 |               | $ | 141,697
|                                         |  |                        |         |               |   |        
|n/a  not applicable                     |  |                        |         |               |   |        



Potential Problem
Loans



As part of our standard credit
administration process, we risk rate our commercial loan portfolio. As part of this process, loans that are rated with a higher level of risk are monitored more closely. We internally identify certain loans in our loan risk ratings that we have
placed on heightened monitoring because of certain weaknesses that may inhibit the borrowers ability to perform under the contractual terms of the loan agreement but have not reached the status of nonaccrual loans. As of December 31,
2009, these potential problem loans totaled $75.6 million, which included $10.4 million of commercial loans that are current and still accruing interest, but are considered impaired. Of these potential problem loans at December 31, 2009, $30.7
million were in our real estateconstruction portfolio, $30.0 million were in our commercial and industrial portfolio, and the remaining $14.9 million were loans in our secured by commercial real estate category. In comparison, potential
problem loans at December 31, 2008 totaled $69.3 million. The largest categories of potential problem loans at December 31, 2008 included C&I loans of $26.7 million and residential-construction and land loans of $25.9 million. We do
not necessarily expect to realize losses on potential problem loans, but we recognize potential problem loans can carry a higher probability of default and may require additional attention by management.



Allowance for Loan Losses



We have established an allowance for loan losses to provide for
loans in our portfolio that may not be repaid in their entirety. The allowance is based on our regular, quarterly assessments of the probable estimated losses inherent in the loan portfolio. Our methodology for measuring the appropriate level of the
allowance relies on several key elements, which include the formula described below, specific allowances for identified problem loans and portfolio categories, and an unallocated allowance.



50



---

##### Table of Contents

We calculate the formula portion of the allowance by applying loss factors to categories of
loans outstanding in the portfolio. The loans are categorized by loan type as commercial and industrial; commercial real estate secured; residential real estate construction; commercial real estate construction loans; residential real estate
mortgage; and consumer loans. Those categories are further segregated by risk classification (for commercial loans) and by delinquency status (for consumer loans). Each commercial, commercial real estate and real estate construction loan has a risk
grade based on formal defined criteria. For consumer loans, we further categorize the loans into consumer loan product types; for example, home equity loans and loans secured by manufactured homes. Segregation of the loans into more discrete pools
facilitates greater precision in matching historic and expected loan losses with the source of the loss. We adjust these pools from time to time, based on the changing composition of the loan portfolio, grouping loans with similar attributes and
risk characteristics. We calculate actual historic loss rates based upon current and prior years charge-off experience for each separate loan grouping identified. The historical loss rates are then weighted based on our evaluation of the
duration of the economic cycle to arrive at a current expected loss rate. During 2009 and 2008, we attributed more weight to our loss experience in the most recent two years. The current expected loss rates are adjusted, if deemed appropriate, for
other relevant factors affecting the loan groupings, including changes in lending practices, trends in past due loans and industry, geographical, collateral and size concentrations. Finally, the resulting loss factors are multiplied against the
current period loans outstanding to derive an estimated loss.



Specific allowances are established in cases where management has identified conditions or circumstances related to a loan that indicate a loss will probably be incurred, but the degree of certainty and
loss quantification has not reached the charge-off level. The amount in the allowance for loan losses for impaired loans is determined based on the present value of expected future cash flows discounted at the loans effective interest rate, or
the fair value of the collateral, net of cost to sell. In recent periods, our estimate of the amount of loss on a loan secured by real estate has increased in complexity as a result of the current illiquidity in the real estate market. The degree of
uncertainty and the sensitivity of real estate valuations to the underlying assumptions regarding holding period until sale and the collateral liquidation method can have a material impact on our loss estimates on loans. If the measure of the
impaired loan is less than the recorded investment in the loan, a specific allowance is established.



The unallocated portion of the allowance contains amounts that are based on our evaluation of conditions that are not directly measured in
the determination of the formula and specific allowances. The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with specific problem credits or portfolio
segments. The factors assessed are more qualitative in nature. Conditions affecting the entire lending portfolio evaluated in connection with the unallocated portion of the allowance include: general economic and business conditions, duration of the
current business cycle, the impact of competition on our underwriting terms, current general market collateral valuations and findings of our independent loan review process. We review these conditions quarterly in discussion with our senior lenders
and credit officers. To the extent that any of these conditions is evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, we estimate of the effect of such condition may be reflected as part of the
formula allowance applicable to such credit or portfolio segment. Where any of these conditions is not evidenced by a specifically identifiable problem credit or portfolio segment, we evaluate the probable loss related to such conditions and reflect
them in the unallocated portion of the allowance.



Management believes that the allowance for loan losses is adequate to absorb probable losses on existing loans that may become uncollectible. However, there can be no assurance that our allowance will prove sufficient to cover actual loan
losses in the future. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the adequacy of our allowance for loan losses. Such agencies may require us to make additional provisions to the
allowance based upon their judgments about information available to them at the time of their examinations.



51



---

##### Table of Contents

The following table shows an analysis of our allowance for loan losses and other related
data for the periods indicated:



|                                                  |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|------------------------------------------------- |  | ----------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | - |  | ---- | --------- | - |  | - | --------- | -
|                                                  |  | Year Ended December 31, |          
|                                                  |  | 2009                    |           |   | 2008 |   |           | 2007 |  |   | 2006      |   |  | 2005 |          
|                                                  |  | (dollars in thousands)  |          
|Average total loans                               |  | $                       | 3,171,373 |   |      | $ | 2,790,723 |      |  | $ | 2,507,395 |   |  | $    | 2,430,590 |   |  | $ | 2,271,681 |  
|                                                  |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total loans at end of year                        |  | $                       | 3,035,328 |   |      | $ | 3,233,261 |      |  | $ | 2,533,333 |   |  | $    | 2,500,685 |   |  | $ | 2,384,931 |  
|                                                  |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Allowance for loan losses:                        |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Allowance at beginning of year                    |  | $                       | 128,548   |   |      | $ | 54,681    |      |  | $ | 37,516    |   |  | $    | 37,481    |   |  | $ | 37,484    |  
|                                                  |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Charge-offs:                                      |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Commercial and commercial real estate             |  |                         | (50,945   | ) |      |   | (16,176   | )    |  |   | (5,261    | ) |  |      | (5,341    | ) |  |   | (5,240    | )
|Real estate  construction                        |  |                         | (63,103   | ) |      |   | (54,778   | )    |  |   | (8,926    | ) |  |      | (1,059    | ) |  |   | (103      | )
|Residential real estate  mortgages               |  |                         | (356      | ) |      |   |          |      |  |   | (180      | ) |  |      | (7        | ) |  |   | (260      | )
|Consumer (1)                                      |  |                         | (1,756    | ) |      |   | (1,517    | )    |  |   | (1,425    | ) |  |      | (824      | ) |  |   | (1,485    | )
|                                                  |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Subtotal                                          |  |                         | (116,160  | ) |      |   | (72,471   | )    |  |   | (15,792   | ) |  |      | (7,231    | ) |  |   | (7,088    | )
|                                                  |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Recoveries:                                       |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Commercial and commercial real estate             |  |                         | 1,868     |   |      |   | 1,523     |      |  |   | 702       |   |  |      | 904       |   |  |   | 761       |  
|Real estate  construction                        |  |                         | 2,070     |   |      |   | 220       |      |  |   | 54        |   |  |      | 1         |   |  |   | 89        |  
|Residential real estate  mortgages               |  |                         | 2         |   |      |   | 2         |      |  |   |          |   |  |      | 2         |   |  |   |          |  
|Consumer (1)                                      |  |                         | 246       |   |      |   | 435       |      |  |   | 301       |   |  |      | 359       |   |  |   | 712       |  
|                                                  |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Subtotal                                          |  |                         | 4,186     |   |      |   | 2,180     |      |  |   | 1,057     |   |  |      | 1,266     |   |  |   | 1,562     |  
|                                                  |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total net charge-offs                             |  |                         | (111,974  | ) |      |   | (70,291   | )    |  |   | (14,735   | ) |  |      | (5,965    | ) |  |   | (5,526    | )
|                                                  |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Provision for loan losses                         |  |                         | 89,611    |   |      |   | 144,158   |      |  |   | 31,900    |   |  |      | 6,000     |   |  |   | 5,523     |  
|                                                  |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Allowance at end of year                          |  | $                       | 106,185   |   |      | $ | 128,548   |      |  | $ | 54,681    |   |  | $    | 37,516    |   |  | $ | 37,481    |  
|                                                  |  |                         |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Annualized net charge-offs to average total loans |  |                         | 3.53      | % |      |   | 2.52      | %    |  |   | 0.59      | % |  |      | 0.25      | % |  |   | 0.24      | %
|Allowance to total loans at end of year           |  |                         | 3.50      | % |      |   | 3.98      | %    |  |   | 2.16      | % |  |      | 1.50      | % |  |   | 1.57      | %
|Allowance to non-performing loans                 |  |                         | 75.06     | % |      |   | 64.15     | %    |  |   | 72.27     | % |  |      | 113.15    | % |  |   | 278.69    | %



|(1) | Consumer loan charge-offs and recoveries include charge-offs and recoveries relating to indirect and direct auto loans, home equity loans and lines of credit,
overdrafts and all other types of consumer loans.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Our allowance for loan losses was $106.2 million at December 31, 2009, or 3.50% of end-of-year loans and 75.06% of nonperforming loans. In comparison, the allowance for loan losses was $128.5 million
at December 31, 2008, or 3.98% of total loans and 64.15% of nonperforming loans. At December 31, 2007, the allowance for loan losses was $54.7 million, or 2.16% of total loans and 72.27% of nonperforming loans.



Our allowance for loan losses decreased during 2009 as net
charge-offs exceeded the provision for loan losses. The level of nonperforming and impaired loans began increasing near the end of 2007 and accelerated in 2008, and we increased our provisions for loan losses and the allowance for loan losses during
2008 in response to the increase in the number of problem assets. While nonperforming loans during 2009 continue to be at historically elevated levels, the rate of inflows for nonperforming loans in 2009 was less than the rate experienced in 2008,
and we continue to work aggressively at reducing the amount of nonperforming and impaired loans. Total nonperforming loans decreased from $200.4 million at December 31, 2008, to $141.5 million at December 31, 2009, while the level of
impaired loans decreased to $141.7 million at December 31, 2009, from $206.7 million at December 31, 2008. However, as we continue to work through our nonperforming assets and impaired loans, the level of charge-offs increased in 2009,
resulting in an overall decrease in the allowance for loan losses.



52



---

##### Table of Contents

We charge off loans when the loss is highly probable and clearly identified. During 2009,
net charge-offs were $112.0 million, or 3.53% of average loans. In comparison, net charge-offs were $70.3 million, or 2.52% of average loans, during 2008 and $14.7 million, or 0.59% of average loans, during 2007. Net charge-offs have increased as we
continue to work through the increased volume of nonperforming and impaired loans. During both 2009 and 2008, most of our loan charge-offs were from our real estate-construction portfolio, primarily residential construction and land loans. In
addition, during 2009, the level of charge-offs in our C&I portfolio increased as we worked through problem loans from this category. We expect that net charge-offs in 2010 will remain higher than historical levels as we continue to work to
resolve our impaired and nonperforming loans.



The
unallocated portion of the allowance for loan losses is based on our evaluation of conditions that are not directly measured in the determination of the formula or specific allowances. During 2008, we increased the unallocated portion of allowance
for loan losses in response to the increase in problem loans and because of the economic downturn, which increased the uncertainty inherent in our computation of the allowance for loan losses, including the expected loss rates applied to our
portfolio. In increasing the unallocated portion of the allowance for loan losses in 2008, we considered the uncertainty surrounding current real estate and collateral valuations, the duration of the economic downturn and its impact on business
conditions, forecasts of national and local economic conditions, concern about exposure in portions of the loan portfolio that were no longer considered economically desirable, and other factors. During 2009, we reduced the unallocated portion of
the allowance for loan losses as the level of problem assets declined and the formula portion of our allowance increased as a result of the our historical loss experience rates including the historically high level of net charge-offs during the past
two years. In addition to the higher loss experience and the reduced level of nonperforming and impaired loans, our considerations in the determination of the unallocated portion of the allowance for loan losses included, but were not limited to,
the current national and local economic climate, forecasts of economic recovery, proactive reductions to certain exposures in our loan portfolio, and our current lending policies, underwriting standards and loan review system.



As a business bank, our loan portfolio is comprised primarily of
commercial loans to businesses. These loans are inherently larger in amount than loans to individual consumers and, therefore, have higher potential for losses on an individual loan basis. The individually larger commercial loans can cause greater
volatility in reported credit quality performance measures, such as total impaired or nonperforming loans. Our current credit risk rating and loss estimate with respect to a single sizable loan can have a material impact on our reported impaired
loans and related loss exposure estimates and, therefore, our allowance for loan losses. We review our estimates on a quarterly basis and, as we identify changes in estimates, the allowance for loan losses is adjusted through the recording of a
provision for loan losses.



53



---

##### Table of Contents

The table below presents an allocation of the allowance for loan losses among the various
loan categories and sets forth the percentage of loans in each category to gross loans. The allocation of the allowance for loan losses as shown in the table should neither be interpreted as an indication of future charge-offs, nor as an indication
that charge-offs in future periods will necessarily occur in these amounts or in the indicated proportions. While we allocated the allowance to loan losses to loan categories for analytical purposes, the total allowance for loan losses is available
to absorb losses from any category of loans.



ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES



|                                      |  |                        |         |                           |       |   |        |      |                           |  |       |        |  |                           |        |  |        |   |                           |   |        |        |       |                           |  |   |        |  |       |  
|------------------------------------- |  | ---------------------- | ------- | ------------------------- | ----- | - | ------ | ---- | ------------------------- |  | ----- | ------ |  | ------------------------- | ------ |  | ------ | - | ------------------------- | - | ------ | ------ | ----- | ------------------------- |  | - | ------ |  | ----- | -
|                                      |  | As of December 31,     |        
|                                      |  | 2009                   |         |                           | 2008  |   |        | 2007 |                           |  | 2006  |        |  | 2005                      |       
|                                      |  | AMOUNT                 |         | LOANCATEGORYTO GROSSLOANS |       |   | AMOUNT |      | LOANCATEGORYTO GROSSLOANS |  |       | AMOUNT |  | LOANCATEGORYTO GROSSLOANS |        |  | AMOUNT |   | LOANCATEGORYTO GROSSLOANS |   |        | AMOUNT |       | LOANCATEGORYTO GROSSLOANS | 
|                                      |  | (dollars in thousands) |        
|Allocated:                            |  |                        |         |                           |       |   |        |      |                           |  |       |        |  |                           |        |  |        |   |                           |   |        |        |       |                           |  |   |        |  |       |  
|Commercial and commercial real estate |  | $                      | 55,925  |                           | 80.3  | % |        | $    | 56,005                    |  | 78.7  | %      |  | $                         | 26,743 |  | 66.7   | % |                           | $ | 20,752 |        | 62.5  | %                         |  | $ | 20,705 |  | 61.2  | %
|Real estate  construction            |  |                        | 43,459  |                           | 12.5  |   |        |      | 48,041                    |  | 16.4  |        |  |                           | 17,254 |  | 26.5   |   |                           |   | 9,884  |        | 29.8  |                           |  |   | 9,718  |  | 28.7  |  
|Residential real estate  mortgages   |  |                        | 603     |                           | 2.3   |   |        |      | 546                       |  | 1.7   |        |  |                           | 464    |  | 2.4    |   |                           |   | 413    |        | 2.5   |                           |  |   | 469    |  | 2.7   |  
|Consumer and other                    |  |                        | 4,164   |                           | 4.9   |   |        |      | 2,752                     |  | 3.2   |        |  |                           | 2,101  |  | 4.4    |   |                           |   | 1,875  |        | 5.2   |                           |  |   | 2,292  |  | 7.4   |  
|Unallocated                           |  |                        | 2,034   |                           |      |   |        |      | 21,204                    |  |      |        |  |                           | 8,119  |  |       |   |                           |   | 4,592  |        |      |                           |  |   | 4,297  |  |      |  
|                                      |  |                        |         |                           |       |   |        |      |                           |  |       |        |  |                           |        |  |        |   |                           |   |        |        |       |                           |  |   |        |  |       |  
|Total allowance for loan losses       |  | $                      | 106,185 |                           | 100.0 | % |        | $    | 128,548                   |  | 100.0 | %      |  | $                         | 54,681 |  | 100.0  | % |                           | $ | 37,516 |        | 100.0 | %                         |  | $ | 37,481 |  | 100.0 | %
|                                      |  |                        |         |                           |       |   |        |      |                           |  |       |        |  |                           |        |  |        |   |                           |   |        |        |       |                           |  |   |        |  |       |  



Deposits



Our deposits consist of noninterest and
interest-bearing demand deposits, savings deposits, certificates of deposit (CDs), and certain public funds. Our customer repurchase agreements are reported in other borrowings. In addition to funding from customers, we also use brokered
CDs and money market accounts and other out-of-local-market CDs to support our asset base.



The following table sets forth, for the periods indicated, the distribution of our average deposit account balances and average cost of funds on each category of deposits:



|                                            |  |                         |           |                   |       |   |      |      |   |                |   |                   |  |       |      |  |      |                |  |                   |           |  |       |   |  |      |  
|------------------------------------------- |  | ----------------------- | --------- | ----------------- | ----- | - | ---- | ---- | - | -------------- | - | ----------------- |  | ----- | ---- |  | ---- | -------------- |  | ----------------- | --------- |  | ----- | - |  | ---- | -
|                                            |  | Year Ended December 31, |          
|                                            |  | 2009                    |           |                   | 2008  |   |      | 2007 |  
|                                            |  | AVERAGEBALANCE          |           | PERCENTOFDEPOSITS |       |   | RATE |      |   | AVERAGEBALANCE |   | PERCENTOFDEPOSITS |  |       | RATE |  |      | AVERAGEBALANCE |  | PERCENTOFDEPOSITS |           |  | RATE  |  
|                                            |  | (dollars in thousands)  |          
|Noninterest-bearing demand deposits         |  | $                       | 584,512   |                   | 18.8  | % |      |     | % |                | $ | 409,322           |  | 14.0  | %    |  |     | %              |  | $                 | 393,494   |  | 15.3  | % |  |     | %
|NOW accounts                                |  |                         | 226,039   |                   | 7.3   |   |      | 1.59 |   |                |   | 127,018           |  | 4.4   |      |  | 1.39 |                |  |                   | 79,844    |  | 3.1   |   |  | 0.84 |  
|Money market accounts                       |  |                         | 435,364   |                   | 14.0  |   |      | 0.92 |   |                |   | 620,983           |  | 21.3  |      |  | 1.83 |                |  |                   | 808,398   |  | 31.5  |   |  | 4.24 |  
|Savings deposits                            |  |                         | 41,848    |                   | 1.3   |   |      | 0.08 |   |                |   | 45,247            |  | 1.5   |      |  | 0.13 |                |  |                   | 54,169    |  | 2.1   |   |  | 0.28 |  
|Time deposits:                              |  |                         |           |                   |       |   |      |      |   |                |   |                   |  |       |      |  |      |                |  |                   |           |  |       |   |  |      |  
|Certificates of deposit                     |  |                         | 824,594   |                   | 26.6  |   |      | 3.41 |   |                |   | 715,422           |  | 24.5  |      |  | 4.21 |                |  |                   | 519,386   |  | 20.2  |   |  | 4.80 |  
|Out-of-local-market certificates of deposit |  |                         | 105,821   |                   | 3.4   |   |      | 3.41 |   |                |   | 155,841           |  | 5.3   |      |  | 4.50 |                |  |                   | 112,499   |  | 4.4   |   |  | 5.40 |  
|Brokered certificates of deposit            |  |                         | 706,076   |                   | 22.8  |   |      | 3.78 |   |                |   | 770,548           |  | 26.4  |      |  | 4.57 |                |  |                   | 539,846   |  | 21.0  |   |  | 5.15 |  
|CDARS time deposits                         |  |                         | 105,750   |                   | 3.4   |   |      | 1.56 |   |                |   | 1,063             |  | *     |      |  | 2.05 |                |  |                   |          |  |      |   |  |     |  
|Public funds                                |  |                         | 73,928    |                   | 2.4   |   |      | 1.93 |   |                |   | 75,698            |  | 2.6   |      |  | 3.50 |                |  |                   | 61,549    |  | 2.4   |   |  | 5.09 |  
|                                            |  |                         |           |                   |       |   |      |      |   |                |   |                   |  |       |      |  |      |                |  |                   |           |  |       |   |  |      |  
|Total time deposits                         |  |                         | 1,816,169 |                   | 58.6  |   |      | 3.39 |   |                |   | 1,718,572         |  | 58.8  |      |  | 4.37 |                |  |                   | 1,233,280 |  | 48.0  |   |  | 5.02 |  
|                                            |  |                         |           |                   |       |   |      |      |   |                |   |                   |  |       |      |  |      |                |  |                   |           |  |       |   |  |      |  
|Total deposits                              |  | $                       | 3,103,932 |                   | 100.0 | % |      |      |   |                | $ | 2,921,142         |  | 100.0 | %    |  |      |                |  | $                 | 2,569,185 |  | 100.0 | % |  |      |  
|                                            |  |                         |           |                   |       |   |      |      |   |                |   |                   |  |       |      |  |      |                |  |                   |           |  |       |   |  |      |  

| | * | less than 1%.
| | - | -------------



54



---

##### Table of Contents

During 2009, average deposit balances increased $182.8 million, or 6.3%, to $3.10 billion
from $2.92 billion during 2008. Average deposit balances were higher in 2009, largely due to our increased reliance on time deposits during 2008, including both customer and brokered CDs, as a source of funds for our asset growth. Because most of
this increase occurred in the second half of 2008, average balances in 2009 included the full impact of this growth. During 2009, we started an in-market deposit initiative, focusing on increasing deposits from our core customers in order to reduce
our reliance on the more costly brokered funding.



Average noninterest bearing deposit balances during 2009 increased $175.2 million, or 42.8%, to $584.5 million, compared to $409.3 million during 2008. The increase in noninterest bearing deposits was largely due to our in-market deposit
initiative. Noninterest bearing deposit balances also benefited from the FDICs increase in the maximum deposit insurance amount and the Banks participation in a FDIC program to insure the entire amount of noninterest bearing deposits and
certain other transaction accounts. Total time deposits increased $97.6 million, or 5.7%, to $1.82 billion during 2009 compared to $1.72 billion during 2008. During 2009, average CDs from our local customers increased by $109.2 million, as compared
to 2008. We also began to issue time deposits through the Certificate of Deposit Account Registry Service (CDARS) network at the end of 2008 and average CDARS time deposits increased by $104.7 million during 2009. During 2009, we reduced
our reliance on brokered and out-of-local-market CDs, which decreased by $64.5 million and $50.0 million, respectively, as compared to 2008. In addition, between the two periods, NOW accounts increased by $99.0 million, while money market accounts
declined by $185.6 million, primarily due to the transfer of a large depositors balances from money market to a NOW account and a reduction in money market balances by another large depositor during the latter half of 2008.



Average deposit balances increased $352.0 million, or 13.7%, to
$2.92 billion in 2008, from $2.57 billion during 2007. Total average time deposits increased $485.3 million, or 39.3%, while average money market account balances declined $187.4 million, or 23.2%. Brokered and out-of-local-market CDs provided the
majority of the increase in time deposits, with the average balance of these two categories increasing by $274.0 million, or 42.0%. Promotions of CDs in our local market increased customer CDs $196.0 million, or 37.7%, to $715.4 million. The decline
in average money market account balances was attributable to both the loss of a large customer as well as the transfer of another large depositors balances from a money market to a NOW account.



The following table sets forth the period end balances of total
deposits at December 31, 2009, December 31, 2008 and December 31, 2007, respectively, as well as categorizes our deposits as in-market and out-of-market deposits.



|                                            |  |                 |           |      |   |           |  |   |          
|------------------------------------------- |  | --------------- | --------- | ---- | - | --------- |  | - | ---------
|                                            |  | At December 31,
|                                            |  | 2009            |           | 2008 |   | 2007     
|                                            |  | (in thousands) 
|In-market deposits:                         |  |                 |           |      |   |           |  |   |          
|Non-interest bearing deposits               |  | $               | 659,146   |      | $ | 470,990   |  | $ | 471,770  
|NOW accounts                                |  |                 | 307,025   |      |   | 218,451   |  |   | 76,572   
|Savings accounts                            |  |                 | 41,479    |      |   | 42,275    |  |   | 49,386   
|Money market accounts                       |  |                 | 438,080   |      |   | 320,691   |  |   | 707,829  
|Customer certificates of deposit            |  |                 | 775,663   |      |   | 870,183   |  |   | 543,443  
|CDARS time deposits                         |  |                 | 116,256   |      |   | 5,670     |  |   |         
|Public time deposits                        |  |                 | 68,763    |      |   | 84,831    |  |   | 52,895   
|                                            |  |                 |           |      |   |           |  |   |          
|Total in-market deposits                    |  |                 | 2,406,412 |      |   | 2,013,091 |  |   | 1,901,895
|                                            |  |                 |          
|Out-of-market deposits:                     |  |                 |           |      |   |           |  |   |          
|Brokered money market deposits              |  |                 | 7,338     |      |   | 73,352    |  |   | 55,507   
|Out-of-local-market certificates of deposit |  |                 | 79,015    |      |   | 136,470   |  |   | 117,159  
|Brokered certificates of deposit            |  |                 | 484,035   |      |   | 908,133   |  |   | 505,631  
|                                            |  |                 |           |      |   |           |  |   |          
|Total out-of-market deposits                |  |                 | 570,388   |      |   | 1,117,955 |  |   | 678,297  
|                                            |  |                 |           |      |   |           |  |   |          
|Total deposits                              |  | $               | 2,976,800 |      | $ | 3,131,046 |  | $ | 2,580,192
|                                            |  |                 |           |      |   |           |  |   |          



55



---

##### Table of Contents

Total period-end deposit balances decreased $154.2 million, or 4.9%, to $2.98 billion at
December 31, 2009, compared to $3.13 billion at December 31, 2008. While average deposits balances increased in 2009 from 2008, period-end balances were lower at December 31, 2009 than at December 31, 2008. During 2008, we
increased our deposit balances, particularly time deposits, to fund our growth strategy. As of the result of the growth in deposits that occurred throughout the full year of 2008, average deposit balances in 2009 were higher in comparison. During
2009, we focused on changing our funding mix by increasing our funding from core customers and by taking advantage of lower costing short-term borrowings to reduce our reliance on more costly out-of-market deposits. As a result in 2009, in-market
deposits increased by $393.3 million, or 19.5%, while out-of-market deposits decreased by $547.6 million, or 49.0%.



Our total in-market deposits were $2.41 billion at December 31, 2009 as compared to $2.01 billion at December 31, 2008. Of these
in-market deposits, noninterest bearing deposits increased by $188.2 million, or 40.0%, largely due to the in-market deposit initiative. We also began to issue CDARS time deposits at the end of 2008, and total CDARS deposits increased by $110.6
million to $116.3 million at December 31, 2009. In addition, NOW accounts and money market accounts increased by $88.6 million and $117.4 million, respectively, during 2009. During the same period, customer certificates of deposit balances
decreased $94.5 million, or 10.9%.



Total
period-end deposit balances at December 31, 2008 increased $550.9 million, or 21.3%, to $3.13 billion, from $2.58 billion at December 31, 2007. Between December 31, 2008 and December 31, 2007, in-market deposits increased by
$111.2 million, or 5.8%, while out-of-market deposits increased by $439.7 million, or 64.8%. Out-of-market deposits increased primarily as a result of a $402.5 million increase in brokered CDs. Total in-market deposits were $2.01 billion at
December 31, 2008, compared to $1.90 billion at December 31, 2007. Most of this increase was associated with a $326.7 million increase in customer CDs and a $141.9 million increase in NOW accounts, offset by a $387.1 decrease in money
market accounts.



Time deposits in denominations
of $100,000 or more, including public funds deposits, totaled $539.1 million at December 31, 2009. The following table sets forth the amounts and maturities of time deposits of $100,000 or more at December 31, 2009:



|                               |  |                   |        
|------------------------------ |  | ----------------- | -------
|                               |  | December 31, 2009
|                               |  | (in thousands)   
|3 months or less               |  | $                 | 187,359
|Between 3 months and 6 months  |  |                   | 99,993 
|Between 6 months and 12 months |  |                   | 168,120
|Over 12 months                 |  |                   | 83,643 
|                               |  |                   |        
|Total                          |  | $                 | 539,115
|                               |  |                   |        



During 2009, the Bank participated in the FDICs Temporary Liquidity Guarantee Program (TLGP). The program consists of two parts: the Transaction Account Guarantee Program (TAGP) and the Debt
Guarantee Program (DGP), both of which the Bank elected to participate in. We did not issue any debt under the DGP. Under TAGP, all noninterest-bearing transaction accounts are fully guaranteed by the FDIC through June 30, 2010. During 2009,
the FDIC assessed us a 10 basis point annual surcharge applied to noninterest-bearing transaction and certain low-interest bearing transaction deposit amounts over $250,000 as part of its normal quarterly assessment process for participation in the
TAGP. This assessment increased to 20 basis points in 2010. The expiration of this program in 2010 may impact the level of our noninterest-bearing deposits, and we are working on alternative programs to retain the deposits that could be impacted as
this program ends.



In addition to CDs from our
local market customers, we used other sources of time deposits to help fund our liquidity and funding needs. In October 2008, we entered the CDARS network. This network allows us to accommodate depositors with large cash balances to seek full
deposit insurance protection, by placing these



56



---

##### Table of Contents

funds in CDs issued by other banks in the network. Through a matching system, we receive funds back for CDs that we issue for other banks in the network, thus allowing us to retain the full
amount of the original deposit. At December 31, 2009, we had $116.3 million of deposits in the CDARS program.



We also utilize out-of-market CDs to fund the portion of our interest-earning asset growth that is not funded with in-market deposits and
other borrowings. We offer CDs to out-of-local-market customers by providing rates to a private third-party electronic system that provides certificate of deposit rates from institutions across the country to its subscribers. These CDs are generally
issued at amounts that allow the purchasers to obtain full FDIC deposit insurance protection. The balance of CDs obtained through this channel was $79.0 million at December 31, 2009, as compared to $136.5 million at December 31, 2008, and
$117.2 million at December 31, 2007.



We also
issue brokered CDs to support our asset growth, but we have reduced our reliance on this source of funding in 2009. The balance of our brokered CDs was $484.0 million at December 31, 2009, $908.1 million at December 31, 2008, and $505.6
million at December 31, 2007. Total brokered money market balances also decreased in 2009 and totaled $7.3 million at December 31, 2009; $73.4 million at December 31, 2008; and $55.5 million at December 31, 2007. At
December 31, 2009 and 2008, the scheduled maturities of brokered CDs were as follows:



|                                                      |  |                |         |   |      |   |         |  
|----------------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | -
|Maturity                                              |  | 2009           |         |   | 2008 |  
|                                                      |  | (in thousands) |        
|Within one year                                       |  | $              | 266,980 |   |      | $ | 536,963 |  
|After one year but within two years                   |  |                | 119,979 |   |      |   | 166,089 |  
|After two years but within three years                |  |                | 67,385  |   |      |   | 109,962 |  
|After three years                                     |  |                | 31,122  |   |      |   | 98,598  |  
|                                                      |  |                |         |   |      |   |         |  
|Subtotal                                              |  |                | 485,466 |   |      |   | 911,612 |  
|Unamortized broker placement fees and other discounts |  |                | (1,431  | ) |      |   | (3,479  | )
|                                                      |  |                |         |   |      |   |         |  
|Total                                                 |  | $              | 484,035 |   |      | $ | 908,133 |  
|                                                      |  |                |         |   |      |   |         |  



Brokered CDs are carried net of
the related broker placement fees and other discounts and are amortized to the maturity date of the related brokered CDs and included in deposit interest expense. A portion of our brokered CDs had options that allowed us to call the brokered CDs at
par prior to their scheduled maturity date. During 2009, we called $52.5 million of brokered CDs and recognized $527,000 of early extinguishment of debt expense for the amount of unamortized broker placement fees and fair value adjustments. There
are no remaining brokered CDs callable by us at December 31, 2009.



Other Borrowings



Our other borrowings totaled $337.7 million at December 31, 2009 as compared to $275.6 million at December 31, 2008. Other borrowings include securities sold under agreements to repurchase,
federal funds purchased and U.S. Treasury tax and loan note option accounts. The increase in total other borrowings was largely a result of increases of $34.9 million in federal funds purchased and $24.4 million in overnight repurchase agreements.



Securities sold under agreements to repurchase
(repos) include overnight and term agreements. The overnight securities sold under agreement to repurchase are collateralized financing transactions and are primarily executed with local Bank customers. Overnight repos totaled $45.5
million at December 31, 2009 and $21.0 million at December 31, 2008



Our term repos totaled $200.0 million at both December 31, 2009 and December 31, 2008. All of these are currently callable at the counterpartys option, but $80 million are scheduled to
mature in 2010 and the remaining



57



---

##### Table of Contents

$120 million are scheduled to mature in 2012. In addition, the repo agreements allow the counterparty to terminate the agreement prior to the call date if the Bank were to lose its
well-capitalized status.



At December 31,
2009 and December 31, 2008, subject to available collateral, the Bank had available pre-approved total repurchase agreement lines of $830 million and $390 million, respectively. Available collateral totaled $493.6 million at December 31,
2009, compared with $341.3 million at December 31, 2008.



At December 31, 2009, our federal funds purchased totaled $89.4 million, an increase of $34.9 million as compared to the $54.5 million purchased at December 31, 2008. All of these borrowings
were unsecured and provided on an overnight basis. Of the federal funds purchased balance at December 31, 2009, $87.4 million was through our correspondent banking customers who may sell federal funds to the Bank in order to manage their own
excess liquidity. The remaining $2.0 million of federal funds purchased at December 31, 2009 was through the Banks pre-approved lines with other banks. At December 31, 2009 and December 31, 2008, the Bank had pre-approved total
overnight federal funds borrowing lines through other banks of $130 million and $95 million, respectively.



Under the U.S. Treasury tax and loan note option, the Bank is authorized to accept U.S. Treasury Department deposits of excess funds along
with deposits of customer taxes. These borrowings are collateralized by investment securities. Borrowings from this source were $2.8 million at December 31, 2009 as compared to $61,000 at December 31, 2008.



The following table shows categories of other borrowings having
average balances during the period greater than 30% of stockholders equity at the end of any year-end. During the current reported period, both securities sold under repurchase agreements, which includes both overnight and term agreements, and
federal funds purchased were the categories meeting this standard.



|                                             |  |                         |         |   |      |   |         |      |  |   |         |  
|-------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                             |  | Year Ended December 31, |        
|                                             |  | 2009                    |         |   | 2008 |   |         | 2007 | 
|                                             |  | (dollars in thousands)  |        
|Securities sold under repurchase agreements: |  |                         |         |   |      |   |         |      |  |   |         |  
|Balance at year end                          |  | $                       | 245,453 |   |      | $ | 221,017 |      |  | $ | 325,461 |  
|Weighted average interest rate at year end   |  |                         | 3.33    | % |      |   | 3.69    | %    |  |   | 3.52    | %
|Maximum amount outstanding (1)               |  | $                       | 261,707 |   |      | $ | 313,896 |      |  | $ | 325,461 |  
|Average amount outstanding during the year   |  | $                       | 237,360 |   |      | $ | 281,567 |      |  | $ | 218,125 |  
|Daily average interest rate during the year  |  |                         | 3.47    | % |      |   | 3.24    | %    |  |   | 4.01    | %
|                                             |  |                         |        
|Federal funds purchased:                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Balance at year end                          |  | $                       | 89,384  |   |      | $ | 54,482  |      |  | $ | 23,468  |  
|Weighted average interest rate at year end   |  |                         | 0.36    | % |      |   | 0.36    | %    |  |   | 4.00    | %
|Maximum amount outstanding (1)               |  | $                       | 164,663 |   |      | $ | 75,517  |      |  | $ | 67,353  |  
|Average amount outstanding during the year   |  | $                       | 128,144 |   |      | $ | 31,131  |      |  | $ | 45,599  |  
|Daily average interest rate during the year  |  |                         | 0.38    | % |      |   | 1.58    | %    |  |   | 4.92    | %



|(1) | Based on amount outstanding at month end during each year.
|--- | ----------------------------------------------------------



For additional details on the other borrowings, see Notes to Consolidated Financial StatementsOther Borrowings from our
audited financial statements contained elsewhere in this annual report.



Notes Payable and Other Advances



At both December 31, 2009 and December 31, 2008, we had $12 million outstanding on our $15 million revolving credit facility, which matures March 31, 2010. The underlying loan agreement
requires that the Bank remain well capitalized and the holding company remain adequately capitalized as defined by regulatory



58



---

##### Table of Contents

guidelines. As of December 31, 2009, we were in compliance with these covenants. We repaid all amounts outstanding under this revolving credit facility in March 2010, and we do not expect to
renew this facility with the current lender when it expires on March 31, 2010



At December 31, 2009, we had outstanding borrowings under the FRBs Term Auction Facility of $460.0 million. We had pledged $85.3 million of securities and $790.8 million of commercial loans as
collateral for these borrowings and had additional maximum borrowing capacity of $39.9 million. The FRB has indicated that this temporary program will be phased out in early 2010. We believe we have adequate sources, such as FHLB advances and
repurchase agreements, available to replace these borrowings as they mature, subject to the transfer of collateral made available by the maturity of these FRB borrowings. We had no borrowings outstanding from the FRB at December 31, 2008.



Our FHLB advances consist of borrowings from the
FHLBC. At December 31, 2009, total FHLB advances were $155.0 million, compared to $450.0 million at December 31, 2008. As of December 31, 2009, these advances were collateralized by $352.0 million of investment securities and a
blanket lien on $143.0 million of qualified first-mortgage residential and home equity loans. Based on the value of collateral pledged, we had additional borrowing capacity of $278.7 million at December 31, 2009. During 2009, we decreased our
borrowing from the FHLB due to our ability to borrow from the FRB at a more favorable interest rate. As of December 31, 2009, all of the FHLB advances are either callable or scheduled to mature within the next 12 months.



For additional details of the FRB and FHLB advances, see
Notes to Consolidated Financial StatementsNotes Payable and Other Advances from our audited financial statements contained elsewhere in this annual report.



Junior Subordinated Debentures



At December 31, 2009 and December 31, 2008, we had $86.6 million of junior subordinated debentures
that was comprised of $45.4 million issued to TAYC Capital Trust I and $41.2 million issued to TAYC Capital Trust II. Each of the trusts is a wholly-owned statutory trust formed for the purpose of issuing trust preferred securities. Each of the
trusts used proceeds from the sale of its trust preferred securities, along with proceeds it received from the purchase of its common equity securities, to invest in the related junior subordinated debentures issued by us. We reported a liability
for the total balance of the junior subordinated debentures issued to the trusts. We reported the equity investments in the trusts of $2.6 million in other assets on our Consolidated Balance Sheets at both December 31, 2009 and 2008. Interest
expense on the junior subordinated debentures is reported in interest expense.



For TAYC Capital Trust I, interest on both the trust preferred securities and junior subordinated debentures are payable quarterly at a rate of 9.75% per year. The interest rate on both the trust
preferred securities and the junior subordinated debentures related to TAYC Capital Trust II equals the three-month LIBOR plus 2.68% and re-prices quarterly. The interest rates on both were 2.93% and 4.55% at December 31, 2009 and
December 31, 2008, respectively. Each of these trust preferred securities are currently callable, at our option. Unamortized issuance costs would be recognized as an expense if the debentures were called. Total unamortized issuance costs
related to both trusts were $2.7 million on December 31, 2009.



Our obligations with respect to each of the trust preferred securities and the related debentures, in the aggregate, constitute a full, irrevocable and unconditional guarantee on a subordinated basis by
us of the obligations of each of the trusts under the respective trust preferred securities.



59



---

##### Table of Contents

Subordinated Notes



In September 2008, the Bank issued $60.0 million of eight year,
10% subordinated notes, pre-payable at the Banks option after three years. In addition, a warrant to purchase 15 shares of the Companys common stock at an exercise price of $10.00 per share was issued for every $1,000 in principal amount
of the subordinated notes. The warrants represent an aggregate of 900,000 shares of common stock and will expire on September 29, 2013, the fifth anniversary of issuance. The proceeds received from this transaction were allocated to the
subordinated notes and the warrants based upon their relative fair values. At December 31, 2009, the subordinated notes reported on the Consolidated Balance Sheets totaled $55.7 million, which was net of $4.3 million of unamortized discount. In
comparison, at December 31, 2008, the subordinated notes were reported at $55.3 million, which was net of $4.7 million of the unamortized discount. The discount consists primarily of the fair value allocated to the warrants and was reported as
an addition to surplus in the equity portion of the Consolidated Balance Sheets. The discount is being amortized as an additional interest expense of the subordinated notes over the remaining contractual life of the notes.



Preferred Stock



During 2008, the holding company issued two series of preferred
stock. Both the Series A Preferred and Series B Preferred qualify as Tier I capital for regulatory purposes.



We sold 2.4 million shares of Series A Preferred to private investors in September 2008 for gross proceeds of $60 million. Holders of
the Series A Preferred are entitled to receive dividends at an annual rate of 8% of the total liquidation preference. Dividends on the Series A Preferred are non-cumulative. Each share of Series A Preferred can be converted into 2.5 shares of our
common stock at a conversion price of $10.00 per common share. The non-detachable conversion right was determined to constitute a beneficial conversion feature because the conversion price was less than the market price of the Companys stock
on the commitment date. Therefore, the preferred stock was recorded upon issuance net of the $16.7 million beneficial conversion feature and then its stated value increased through the recording of a $16.7 million one-time, implied non-cash dividend
in 2008 to the holders of the preferred stock. During 2009, the Companys Board of Directors declared dividends to the Series A Preferred stockholders in the amount of $4.8 million compared to $1.4 million in 2008. As part of our plan of
increasing our capital levels, we intend to commence an offering to issue 1,200,000 shares of our common stock to induce the holders of Series A Preferred to convert their shares of Series A Preferred Stock into shares of our common stock. If all of
the holders of Series A Preferred accept this exchange offer, the effect would be that the Series A Preferred would cease to exist and we would have an additional shares of common stock outstanding.



We sold shares of Series B Preferred to the U.S. Treasury
Department under TARP in November 2008 for gross proceeds of $104.8 million. Holders of the Series B Preferred are entitled to receive dividends at an annual rate of 5% for the first five years and 9% thereafter. Dividends on the Series B Preferred
are cumulative. In connection with the Series B Preferred stock, the Company also issued a ten-year warrant for the U.S. Treasury to purchase 1,462,647 shares of the Companys common stock at an exercise price of $10.75 per share. At
December 31, 2009, the recorded balance of the preferred stock totaled $98.8 million, which is equal to the liquidation amount, net of $6.6 million of unamortized discount plus accumulated but undeclared dividends. In comparison, the amount
reported at December 31, 2008 was $97.3 million, was net of $7.5 million of unamortized discount and accumulated but undeclared dividends. The discount consists primarily of the fair value allocated to the warrants and was reported as an
addition to surplus in the equity portion of the Consolidated Balance Sheets. The discount is being accreted as a non-cash dividend on the Series B Preferred, and the total discount accretion was $1.4 million and $154,000 during each of 2009 and
2008, respectively. The discount accretion increased the net loss applicable to common stockholders and the net loss per common share during each of 2009 and 2008. Accumulated but undeclared dividends totaled $670,000 and $582,000 at
December 31, 2009 and December 31, 2008, respectively. During 2009, we declared and paid dividends in the amount of $5.2 million on the Series B Preferred. Since the Series B Preferred were issued in November 2008, there were no dividends
declared on the Series B Preferred during 2008.



60



---

##### Table of Contents

Before the third anniversary of the Treasurys purchase of the Series B Preferred,
unless the Series B Preferred has been redeemed or the Treasury has transferred all of the Series B Preferred to third parties, the Treasury will have to consent to the Company paying any dividend on its Common Stock or repurchasing its Common Stock
or other equity or capital securities except in connection with benefit plans consistent with past practice and certain other circumstances specified in the Series B Preferred purchase agreement.



For additional details on our preferred stock, see Notes
to Consolidated Financial StatementsStockholders Equity from our audited financial statements contained elsewhere in this annual report.



Common Stock



In September 2008, we increased our authorized common stock to 45 million shares from the prior authorization of 18 million shares
to accommodate the issuance of convertible preferred stock and warrants to purchase common stock. Our Series A Preferred is convertible into an aggregate of 6.0 million shares of common stock at the option of the preferred stockholders at any
time, and convertible at the Companys option on or after September 29, 2013. As part of our plan to increase capital levels, we intend to commence an offering to issue 1,200,000 shares of our common stock to induce the holders of our
Series A preferred stock to convert their preferred shares into shares of our common stock. In addition, warrants for the purchase of 2.9 million shares of common stock currently are exercisable by the holders. As of December 31, 2009, no
warrants had been exercised.



For additional
details on our warrants to purchase common stock, see Notes to Consolidated Financial StatementsStockholders Equity from our audited financial statements contained elsewhere in this annual report.



We did not declare or pay any common stock dividends in 2009.
During 2008, we declared common stock dividends of $0.10 per share during the first quarter and paid dividends on common shares totaling $2.1 million. Currently, the Series B Preferred requires the consent of the U.S. Treasury Department to pay any
dividend on our common stock. In addition, under the terms of the junior subordinated debentures issued in connection with our trust preferred securities and under the terms of the Series A Preferred, any deferral of the payment of interest or
dividends results in a defined restriction in the payment of common dividends.



Regulatory Capital



We monitor compliance with bank regulatory capital requirements, focusing primarily on the risk-based capital guidelines. Under the risk-based capital method of capital measurement, the ratio computed is
dependent on the amount and composition of assets recorded on the balance sheet and the amount and composition of off-balance sheet items, in addition to the level of capital. Generally, Tier I capital includes common stockholders equity,
noncumulative perpetual preferred stock and trust preferred securities (up to certain limits). Bank regulators, however, also specifically approved the Series B Preferred for inclusion in Tier 1 capital in spite of its cumulative dividend feature.
Total capital represents Tier I capital plus a portion of the allowance for loan loss (up to certain limits), subordinated debt and the portion of the trust preferred securities not includable in Tier I capital.



At each December 31, 2009, December 31, 2008, and
December 31, 2007, the holding company was considered well capitalized under capital guidelines set by the Federal Reserve for bank holding companies. All of the holding companys regulatory capital ratios declined in 2009,
largely due to a decline in regulatory capital caused by our net loss applicable to common stockholders. The ratio of Tier I capital to average assets declined by more than the ratios of total capital and Tier I capital to risk weighted assets
because our average assets increased during 2009 while our risk-weighted assets declined. Total risk-weighted assets declined as we increased lower risk-weighted investment balances and decreased the higher risk-weighted loan balances. All of



61



---

##### Table of Contents

the holding companys regulatory ratios at December 31, 2008 increased as compared to that at December 31, 2007, primarily as a result of our issuance of preferred stock and the
warrants to purchase common stock. This increase in capital was partly offset by an increase in both risk-weighted assets and average assets.



At each of December 31, 2009, December 31, 2008, and December 31, 2007, the Bank was considered well
capitalized under regulatory capital guidelines. The Banks total and Tier I capital to risk-weighted asset ratios increased during 2009 primarily due to the decrease in risk-weighted assets caused by a shift in the composition of assets
towards the lower risk-weighted investment balances from the higher risk-weighted loan balances. This increase was partly offset by a decrease in the Banks regulatory capital during 2009, as the Banks net loss was partly offset by a
$15.0 million capital contribution. The Banks Tier I capital to average asset ratio declined in 2009, due to both an increase in average assets and the decrease in regulatory capital.



During 2008, all of the Banks capital ratios decreased as
the increase in risk-weighted assets and average assets outpaced the increase in regulatory capital. Regulatory capital increased in 2008 as a result of capital injections from the holding company of $107 million and the issuance of subordinated
debt and common stock warrants for $60 million. The subordinated debt qualifies as Tier II capital under regulatory guidelines. The Bank did not pay dividends to the holding company in either 2009 or 2008.



While both us and our Bank continues to be considered well
capitalized under the regulatory capital guidelines, our regulators could require us to maintain capital in excess of these required levels. During the first quarter of 2010, we made an additional $25.0 million capital contribution to Bank to
further increase its regulatory capital levels. In order to maintain sufficient capital to act as a source of strength for our Bank, to better align our capital position to our peers and to support our future growth plans, we have developed a
capital plan that anticipates increasing our capital levels in the second quarter of 2010. Accordingly, we intend to commence an offering to issue 1,200,000 shares of our common stock to induce the holders of our Series A preferred stock to
convert their preferred shares into shares of our common stock. We also intend to pursue a $60 million private placement of shares of convertible preferred stock and subordinated notes.



62



---

##### Table of Contents

The holding company and the Banks capital ratios were as follows for the dates
indicated.



|                                         |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|---------------------------------------- |  | ---------------------- |  | ----- | --------------------------- |  | --------- | ----------------------------------------------------------- | ----- | - |  | --------- |  | ------ | -
|                                         |  | ACTUAL                 |  |       | FOR CAPITALADEQUACYPURPOSES |  |           | TO BE WELLCAPITALIZEDUNDER PROMPTCORRECTIVEACTIONPROVISIONS |      
|                                         |  | AMOUNT                 |  | RATIO |                             |  | AMOUNT    |                                                             | RATIO |   |  | AMOUNT    |  | RATIO  |  
|                                         |  | (dollars in thousands) | 
|As of December 31, 2009:                 |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|Total Capital (to Risk Weighted Assets)  |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.               |  | $433,197               |  | 12.72 | %                           |  | >$272,411 |                                                             | >8.00 | % |  | >$340,514 |  | >10.00 | %
|Cole Taylor Bank                         |  | 395,869                |  | 11.64 |                             |  | >272,030  |                                                             | >8.00 |   |  | >340,038  |  | >10.00 |  
|Tier I Capital (to Risk Weighted Assets) |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.               |  | $333,479               |  | 9.79  | %                           |  | >$136,205 |                                                             | >4.00 | % |  | >$204,308 |  | >6.00  | %
|Cole Taylor Bank                         |  | 296,839                |  | 8.73  |                             |  | >136,015  |                                                             | >4.00 |   |  | >204,023  |  | >6.00  |  
|Leverage (to average assets)             |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.               |  | $333,479               |  | 7.60  | %                           |  | >$175,605 |                                                             | >4.00 | % |  | >$219,506 |  | >5.00  | %
|Cole Taylor Bank                         |  | 296,839                |  | 6.77  |                             |  | >175,318  |                                                             | >4.00 |   |  | >219,147  |  | >5.00  |  
|                                         |  |                        |  |       |                             | 
|As of December 31, 2008:                 |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|Total Capital (to Risk Weighted Assets)  |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.               |  | $474,287               |  | 13.02 | %                           |  | >$291,497 |                                                             | >8.00 | % |  | >$364,371 |  | >10.00 | %
|Cole Taylor Bank                         |  | 404,480                |  | 11.12 |                             |  | >290,864  |                                                             | >8.00 |   |  | >363,580  |  | >10.00 |  
|Tier I Capital (to Risk Weighted Assets) |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.               |  | $372,377               |  | 10.22 | %                           |  | >$145,748 |                                                             | >4.00 | % |  | >$218,622 |  | >6.00  | %
|Cole Taylor Bank                         |  | 302,668                |  | 8.32  |                             |  | >145,432  |                                                             | >4.00 |   |  | >218,148  |  | >6.00  |  
|Leverage (to average assets)             |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.               |  | $372,377               |  | 8.73  | %                           |  | >$170,682 |                                                             | >4.00 | % |  | >$213,352 |  | >5.00  | %
|Cole Taylor Bank                         |  | 302,668                |  | 7.11  |                             |  | >170,285  |                                                             | >4.00 |   |  | 212,857   |  | >5.00  |  
|                                         |  |                        |  |       |                             | 
|As of December 31, 2007:                 |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|Total Capital (to Risk Weighted Assets)  |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.               |  | $368,188               |  | 12.74 | %                           |  | >$231,175 |                                                             | >8.00 | % |  | >$288,968 |  | >10.00 | %
|Cole Taylor Bank                         |  | 342,607                |  | 11.88 |                             |  | >230,677  |                                                             | >8.00 |   |  | >288,346  |  | >10.00 |  
|Tier I Capital (to Risk Weighted Assets) |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.               |  | $330,451               |  | 11.44 | %                           |  | >$115,587 |                                                             | >4.00 | % |  | >$173,381 |  | >6.00  | %
|Cole Taylor Bank                         |  | 306,333                |  | 10.62 |                             |  | >115,339  |                                                             | >4.00 |   |  | >173,008  |  | >6.00  |  
|Leverage (to average assets)             |  |                        |  |       |                             |  |           |                                                             |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.               |  | $330,451               |  | 9.40  | %                           |  | >$140,567 |                                                             | >4.00 | % |  | >$175,709 |  | >5.00  | %
|Cole Taylor Bank                         |  | 306,333                |  | 8.74  |                             |  | >140,232  |                                                             | >4.00 |   |  | >175,290  |  | >5.00  |  



Liquidity



In addition to the normal influx of liquidity from in-market deposits and repayments and maturities of loans and investments, the Bank uses
brokered deposits, borrowings from the FHLB and FRB, broker/dealer repurchase agreements and federal funds purchased to meet its liquidity needs. During 2009, we worked to improve our liquidity position by increasing funding from core customers
which allowed us to reduce our reliance on brokered deposits. We also used available collateral to take advantage of attractively priced short-term funding provided by the FHLB and the FRB.



We manage the risks associated with this reliance on wholesale
funding sources by maintaining adequate alternate sources of funding and excess collateral available for immediate use. At December 31, 2009, subject to available collateral, we had total pre-approved overnight federal funds borrowing lines and
repurchase agreement lines of $130 million, and $830 million respectively. In addition, the Bank is able to borrow from the FRB under



63



---

##### Table of Contents

the Borrower-in-Custody Program and the Term Auction Facility. At December 31, 2009, the Bank maintained $85.3 million of investment securities and $790.8 million of commercial loans as
collateral at the FRB with a lendable value of approximately $675 million. The Bank also has pledged $352.0 million of investment securities and $131.6 million of qualified first-mortgage residential and home equity loans at the FHLB and had a total
borrowing capacity of $435 million at December 31, 2009. The Bank has further increased its ability to purchase federal funds by cultivating relationships with a growing group of correspondent banking customers who may sell Federal Funds to the
Bank in order to manage their excess liquidity.



The Term Auction Facility is a temporary program which will operate at least until early 2010, as the FRB has indicated that it intends to phase out this facility in response to continued improvements in financial market conditions. As this
program is phased out, we will likely replace this borrowing with additional advances from the FHLB.



Our total assets remained relatively unchanged at $4.40 billion at December 31, 2009 and $4.39 billion at December 31, 2008. While
total assets remained unchanged, our investment securities portfolio increased by $176.7 million, or 16.1%, and our loan portfolio decreased by $175.6 million, or 5.7%. During 2009, the mix of our funding liabilities also changed. While total
deposits decreased by $154.2 million, or 4.9%, we increased funding from our core customers, including a $188.2 million increase in noninterest bearing deposits. We also reduced our reliance on brokered and out-of-local-market deposits, and
increased short-term funding from the FHLB and FRB to help fund the reduction brokered deposits. We believe that our current sources of funds at the Bank are adequate to meet all of our financial commitments and asset growth targets for 2010.



Interest received, net of interest paid, was the
principal source of our operating cash inflows in each of the above periods. Management of investing and financing activities and market conditions determine the level and the stability of our net interest cash flows. During 2009, cash used in
operating activities was $29.8 million, compared to cash provided by operating activities of $42.6 million in 2008 and $43.4 million in 2007. Cash used for mortgage loans purchased and currently held for sale of $76.8 million caused the change in
2009, as compared to 2008 and 2007.



Net outflows
from investment activities totaled $35.0 million during 2009, compared to $991.3 million during 2008. Our net outflow during 2009 was largely due to the purchase of $975.3 million of available-for-sale investment securities. This increase was partly
offset by proceeds from repayments and sales of investment securities of $809.9 million and a net decrease in loans of $119.6 million. In comparison, the outflow from investment activities in 2008 was due to a $782.6 million increase in net loans
and $352.8 million of purchases of investment securities. These outflows in 2008 were partly offset by repayments of investment securities of $165.8 million. Net outflows from investing activities totaled $264.3 million during 2007, primarily
related to the net increases of $210.6 million in investment securities and $46.3 million in loans.



During 2009, we had net inflows from financing activities of $60.2 million, compared to $918.1 million during 2008. During 2009, we increased
borrowing from the FHLB and FRB by $165.0 million and other borrowings of $62.1 million. These inflows were partly offset by a $156.3 million net decrease in deposits. During 2008, net inflows included a $557.1 million increase in deposits,
additional borrowings from the FHLB of $245.0 million, and proceeds from the issuance of preferred stock and subordinated notes of $219.8 million. These inflows were partly offset by a $113.5 million net decrease in other borrowings. During 2007,
net cash inflows from financing activities totaled $169.5 million, and consisted of cash inflows from other borrowings of $126.7 million and FHLB advances of $125.0 million. We used cash in 2007 to fund net deposit outflows of $61.1 million and to
repurchase $17.6 million of our common stock.



64



---

##### Table of Contents

Holding Company Liquidity



Historically, the primary source of funds has been dividends received from the Bank. Because of the net losses
incurred by the Bank in recent years, the Bank did not declare or pay any dividends to the holding company in 2009 or 2008. The Bank is subject to dividend restrictions set forth by regulatory authorities, under which the Bank may not, without prior
approval of regulatory authorities, declare dividends in excess of the sum of the current years earnings plus the retained earnings from the prior two years. As of December 31, 2009, the Bank could not declare or pay dividends to us,
without the approval of regulatory authorities. In 2007, the Bank declared and paid dividends to the holding company of $15.0 million.



At December 31, 2009, the holding company had cash of $45.9 million for general corporate purposes and to support future growth. The
primary source of cash at the holding company was from the 2008 issuance of Series A Preferred and Series B Preferred. In 2008, we received net proceeds, after issuance costs, of $55 million from the issuance of our Series A Preferred and $105
million from the issuance of our Series B Preferred and associated warrants. In addition, during 2008, we drew down $12.0 million from our $15.0 million revolving credit facility. During 2009, cash outflows at the holding company included a $15.0
million capital contribution to the Bank, $10.2 million of cash dividend payments on the Series A and Series B Preferred, $6.5 million of interest paid on our junior subordinated debentures and notes payable, and general operating expenses.



During the first quarter of 2010, holding company
cash was reduced by a $25.0 million capital contribution to the Bank and $12.0 million to fully repay our revolving credit facility. We also used cash to pay recurring operating expense and first quarter 2010 interest and dividends on our junior
subordinated debentures and preferred stock. After these outflows, we anticipate that our cash at the holding company would be less than $5.0 million at the end of March 2010.



We continue to carefully monitor and manage our holding company liquidity and capital position. In order to
maintain sufficient capital to act as a source of strength for our Bank, to better align our capital position to our peers and to support our future growth plans, we have developed a capital plan that anticipates increasing our capital levels in the
second quarter of 2010. Accordingly, we intend to commence an offering to issue 1,200,000 shares of our common stock to induce the holders of our Series A preferred stock to convert their preferred shares into shares of our common stock. We also
intend to pursue a $60 million private placement of shares of convertible preferred stock and subordinated notes. We believe that proceeds from this plan will provide sufficient liquidity at the holding company to continue to support the Banks
capital position and allow us to meet our recurring cash needs.



Off-Balance Sheet Arrangements



Off-balance sheet arrangements include commitments to extend credit and financial guarantees. Commitments to extend credit and financial guarantees are used to meet the financial needs of our customers.
We had commitments to extend credit of $864.8 million and $928.4 million at December 31, 2009 and December 31, 2008, respectively. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any
condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Many customers do not utilize the total approved commitment amounts, and, therefore, the total
commitment amounts do not usually represent future cash requirements.



We had $83.6 million and $87.3 million of financial and performance standby letters of credit at December 31, 2009 and December 31, 2008, respectively. Financial standby letters of credit are
conditional commitments issued by us to guarantee the payment of a specified financial obligation of a customer to a third party. Performance standby letters of credit are conditional commitments issued by us to make a payment to a specified third
party in the event a customer fails to perform under a non-financial contractual obligation. The terms of these financial guarantees range from less than one to five years. The credit risk involved in issuing these letters of credit is essentially
the same as that involved in extending loan facilities to customers. We expect



65



---

##### Table of Contents

most of these letters of credit to expire undrawn, and we expect no significant loss from our obligation under financial guarantees to the extent not already recognized as a liability on the
Companys Consolidated Balance Sheets. At December 31, 2009, we established a liability for $3.5 million for commitments under standby letters of credit for which we believed funding and loss were probable.



The following table shows as of December 31, 2009 the loan
commitments and financial guarantees by maturity date.



|                                      |  |                   |         |                   |   |                   |  |                 |        |       |   |        |  |   |        
|------------------------------------- |  | ----------------- | ------- | ----------------- | - | ----------------- |  | --------------- | ------ | ----- | - | ------ |  | - | -------
|                                      |  | December 31, 2009
|                                      |  | Within OneYear    |         | One to ThreeYears |   | Four to FiveYears |  | After FiveYears |        | Total
|                                      |  | (in thousands)   
|Commitments to extend credit:         |  |                   |         |                   |   |                   |  |                 |        |       |   |        |  |   |        
|Commercial                            |  | $                 | 488,380 |                   | $ | 280,077           |  | $               | 29,454 |       | $ | 1,496  |  | $ | 799,407
|Consumer                              |  |                   | 3,501   |                   |   | 23,139            |  |                 | 16,490 |       |   | 22,277 |  |   | 65,407 
|Financial guarantees:                 |  |                   |         |                   |   |                   |  |                 |        |       |   |        |  |   |        
|Financial standby letters of credit   |  |                   | 29,164  |                   |   | 26,564            |  |                 | 413    |       |   |       |  |   | 56,141 
|Performance standby letters of credit |  |                   | 18,308  |                   |   | 4,319             |  |                 | 2,001  |       |   | 2,807  |  |   | 27,435 



The following table shows, as of December 31, 2009, our contractual obligations and commitments to make future payments under contracts,
debt and lease agreements and maturing time deposits.



|                                     |  |                   |           |                   |   |                   |  |                 |         |       |   |         |  |   |          
|------------------------------------ |  | ----------------- | --------- | ----------------- | - | ----------------- |  | --------------- | ------- | ----- | - | ------- |  | - | ---------
|                                     |  | December 31, 2009
|                                     |  | Within OneYear    |           | One to ThreeYears |   | Four to FiveYears |  | After FiveYears |         | Total
|                                     |  | (in thousands)   
|Other borrowings (1)                 |  | $                 | 217,669   |                   | $ | 120,000           |  | $               |        |       | $ |        |  | $ | 337,669  
|Notes payable and other advances (1) |  |                   | 507,000   |                   |   | 77,500            |  |                 | 42,500  |       |   |        |  |   | 627,000  
|Junior subordinated debentures (1)   |  |                   |          |                   |   |                  |  |                 |        |       |   | 86,607  |  |   | 86,607   
|Time deposits (1)                    |  |                   | 1,103,567 |                   |   | 349,277           |  |                 | 70,675  |       |   | 213     |  |   | 1,523,732
|Subordinated debt (1)                |  |                   |          |                   |   |                  |  |                 |        |       |   | 60,000  |  |   | 60,000   
|Operating leases                     |  |                   | 4,053     |                   |   | 8,267             |  |                 | 7,620   |       |   | 14,787  |  |   | 34,727   
|                                     |  |                   |           |                   |   |                   |  |                 |         |       |   |         |  |   |          
|Total                                |  | $                 | 1,832,289 |                   | $ | 555,044           |  | $               | 120,795 |       | $ | 161,607 |  | $ | 2,669,735
|                                     |  |                   |           |                   |   |                   |  |                 |         |       |   |         |  |   |          



|(1) | Principal only, does not include interest.
|--- | ------------------------------------------



Derivative Financial Instruments



We use derivative financial instruments to accommodate customer needs and to assist in our own interest rate risk management. From time to
time, we use interest rate exchange agreements, or swaps, and interest rate floors and collars to manage the interest rate risk associated with our commercial loan portfolio and our portfolio of fixed rate brokered CDs.



The following table describes the derivative instruments
outstanding at both December 31, 2009 and 2008 (dollars in thousands):



|                                                         |  |                         |         |              |                            |          |                   |                                        |                                      |           |   |         |  
|-------------------------------------------------------- |  | ----------------------- | ------- | ------------ | -------------------------- | -------- | ----------------- | -------------------------------------- | ------------------------------------ | --------- | - | ------- | -
|                                                         |  | As of December 31, 2009 |        
|Non-hedging derivative instruments:                      |  | NotionalAmount          |         | Strike Rates |                            | Maturity |                   | Balance Sheet/IncomeStatement Location |                                      | FairValue |  
|Customer Interest Rate Swap  pay fixed/receive variable |  | $                       | 188,781 |              | Pay 4.21%Receive 0.44%     |          | Wtd avg.3.2 years |                                        | Other liabilities/Noninterest income |           | $ | (10,216 | )
|Customer Interest Rate Swap  receive fixed/pay variable |  |                         | 188,781 |              | Receive 4.21%Pay
0.44%     |          | Wtd avg.3.2 years |                                        | Other assets/Noninterest income      |           |   | 10,090  |  
|Forward loan sale contracts                              |  |                         | 61,090  |              | Wtd. avg interestrate 5.0% |          | Jan. 2010         |                                        | Other assets/Noninterest income      |           |   | 540     |  
|                                                         |  |                         |         |              |                            |          |                   |                                        |                                      |           |   |         |  
|Total                                                    |  | $                       | 438,652 |              |                            |          |                   |                                        |                                      |           |   |         |  
|                                                         |  |                         |         |              |                            |          |                   |                                        |                                      |           |   |         |  



66



---

##### Table of Contents

|                                                         |  |                         |         |              |                        |          |                   |                                        |                                      |           |   |         |  
|-------------------------------------------------------- |  | ----------------------- | ------- | ------------ | ---------------------- | -------- | ----------------- | -------------------------------------- | ------------------------------------ | --------- | - | ------- | -
|                                                         |  | As of December 31, 2008 |        
|Non-hedging derivative instruments:                      |  | NotionalAmount          |         | Strike Rates |                        | Maturity |                   | Balance Sheet/IncomeStatement Location |                                      | FairValue |  
|Prime Interest Rate Swap  receive fixed/pay variable    |  | $                       | 100,000 |              | Receive 6.64%Pay
3.25% |          | 7/1/2011          |                                        | Other assets/Noninterest income      |           | $ | 6,651   |  
|Customer Interest Rate Swap  pay fixed/receive variable |  |                         | 126,971 |              | Pay 5.14%Receive 2.05% |          | Wtd avg.4.2 years |                                        | Other liabilities/Noninterest income |           |   | (11,940 | )
|Customer Interest Rate Swap  receive fixed/pay variable |  |                         | 126,971 |              | Receive 5.14%Pay
2.05% |          | Wtd avg.4.2 years |                                        | Other assets/Noninterest income      |           |   | 11,927  |  
|                                                         |  |                         |         |              |                        |          |                   |                                        |                                      |           |   |         |  
|Total                                                    |  | $                       | 353,942 |              |                        |          |                   |                                        |                                      |           |   |         |  
|                                                         |  |                         |         |              |                        |          |                   |                                        |                                      |           |   |         |  



In order to
accommodate individual customer borrowing needs, we entered into interest rate swap agreements with customers. At the same time, in order to offset the exposure and manage interest rate risk, we entered into an interest rate swap with a different
counterparty with offsetting terms. These derivative instruments are not designated as accounting hedges and changes in fair value of these instruments, as well as any net cash settlements, are recognized in noninterest income as other derivative
income or expense. As of December 31, 2009 and 2008, we had notional amounts of $188.8 million and $127.0 million, respectively, of interest rate swaps with customers in which we agreed to receive a fixed interest rate and pay a variable
interest rate. In addition, as of December 31, 2009 and December 31, 2008, we had offsetting interest rate swaps with other counterparties with a notional amount of $188.8 million and $127.0 million, respectively, in which we agreed to
receive a variable interest rate and pay a fixed interest rate.



In January 2009, the Company terminated a $100.0 million notional amount interest rate swap that was not designated as an accounting hedge. We discontinued hedge accounting in December 2008, when we
determined the hedge would no longer be effective. The unrealized gain of $6.4 million upon de-designation, which had accumulated in other comprehensive income (net of tax), is being amortized to loan interest income over what would have been the
life of the hedge. From the date of de-designation to December 31, 2008, the change in fair value, along with net settlements attributed to this period, was recorded in other derivative income in noninterest income and totaled $394,000. This
derivative was terminated in January 2009 and the Company received a cash payment $6.6 million, which represented the fair value of the swap at the date of termination.



At December 31, 2009 and December 31, 2008, we had $2.7 million and $6.5 million, respectively, in accumulated other
comprehensive income related to terminated cash flow hedges. The amount in accumulated other comprehensive income represents the net unamortized portion of the deferred gain that had accumulated in other comprehensive income when the hedging
relationship was terminated. During 2009 and 2008, $6.4 million and $5.4 million of deferred gains, respectively, from previously terminated cash flow hedges were reclassified into net interest income as additional loan interest income. We expect
that $3.2 million of these deferred gains will be amortized into loan interest income during 2010.



For additional details concerning the accounting treatment for our derivative instruments, please see Application of
Critical Accounting Policies-Derivative Financial Instruments from our Managements Discussion and Analysis contained elsewhere in this annual report.



Quantitative and Qualitative Disclosure About Market Risks



Interest rate risk is the most significant market risk
affecting us. Other types of market risk, such as foreign currency risk and commodity price risk, do not arise in the normal course of our business activities. Interest rate risk can be defined as the exposure to a movement in interest rates that
could have an adverse effect on our net interest income or the market value of our financial instruments. The ongoing monitoring and management of this risk is an important component of our asset and liability management process, which is governed
by policies established by the Board of Directors and carried out by the Banks Asset/Liability Management Committee,



67



---

##### Table of Contents

(ALCO.) ALCOs objectives are to manage, to the degree prudently possible, our exposure to interest rate risk over both the one year planning cycle and the longer term strategic
horizon and, at the same time, to provide a stable and steadily increasing flow of net interest income. Interest rate risk management activities include establishing guidelines for tenor and repricing characteristics of new business flow, the
maturity ladder of wholesale funding and investment security purchase and sale strategies, as well as the use of derivative financial instruments.



We have used various interest rate contracts, including swaps and interest rate floors and collars, to manage interest rate and market risk.
These contracts can be designated as hedges of specific existing assets and liabilities. Our asset and liability management and investment policies do not allow the use of derivative financial instruments for trading purposes.



Our primary measurement of interest rate risk is earnings at
risk, which is determined through computerized simulation modeling. The primary simulation model assumes a static balance sheet, a parallel interest rate rising or declining ramp and uses the balances, rates, maturities and repricing characteristics
of all of our existing assets and liabilities, including derivative financial instruments. These models are built with the sole objective of measuring the volatility of the embedded interest rate risk as of the balance sheet date and, as such, do
not provide for growth or any changes in balance sheet composition. Projected net interest income is computed by the model assuming market rates remaining unchanged and compares those results to other interest rate scenarios with changes in the
magnitude, timing, and relationship between various interest rates. The impact of embedded options in the balance sheet such as callable agencies and mortgage-backed securities, real estate mortgage loans, and callable borrowings are also
considered. Changes in net interest income in the rising and declining rate scenarios are then measured against the net interest income in the rates unchanged scenario. ALCO utilizes the results of the model to quantify the estimated exposure of net
interest income to sustained interest rate changes.



Net interest income for year one in a 200 basis points rising rate scenario was calculated to decrease by $1.0 million, or 0.7%, as compared to the net interest income in the rates unchanged scenario at December 31, 2009. In a rising
rate scenario, our interest-earning asset yield would not immediately benefit from the increased rates because of interest rate floors in our loan portfolio. At the same, time, our funding costs would increase because of higher rates on short-term
borrowings and interest-bearing demand deposits, resulting in the net decrease in net interest income in comparison to the rates unchanged scenario. At December 31, 2008, the projected variance in the rising rate scenario was $6.8 million, or
6.3% higher than the rates unchanged scenario. These exposures were within our policy guidelines of 10%. No simulation for net interest income at risk in a falling rate scenario was calculated because of the low level of market interest rates at
both December 31, 2009 and 2008.



Computation
of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including, among other factors, no change in the balance sheet size or composition, relative levels of market interest rates, product pricing,
reinvestment strategies and customer behavior influencing loan and security prepayments and deposit decay and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions we may take in response
to changes in market interest rates. We cannot assure you that our actual net interest income would increase or decrease by the amounts computed by the simulations.



The following table indicates the estimated impact on net interest income in year one under various parallel
ramp interest rate scenarios at December 31, 2009 and December 31, 2008:



|                                 |  |                                      |        |   |                      |      |    |              |   |                  |  |      |  
|-------------------------------- |  | ------------------------------------ | ------ | - | -------------------- | ---- | -- | ------------ | - | ---------------- |  | ---- | -
|                                 |  | Change in Future Net Interest Income |       
|                                 |  | At December 31, 2009                 |        |   | At December 31, 2008 |     
|Change in interest rates         |  | DollarChange                         |        |   | PercentageChange     |      |    | DollarChange |   | PercentageChange | 
|                                 |  | (dollars in thousands)               |       
|+200 basis points over one year  |  | $                                    | (1,026 | ) |                      | (0.7 | )% |              | $ | 6,805            |  | 6.28 | %
|- 200 basis points over one year |  |                                      | n/a    |   |                      | n/a  |    |              |   | n/a              |  | n/a  |  



|n/a |  Not applicable
|--- | ----------------



68



---

##### Table of Contents

We also monitor the repricing terms of our assets and liabilities through gap matrix reports
for the rates in unchanged, rising and falling interest rate scenarios. The reports illustrate, at designated time frames, the dollar amount of assets and liabilities maturing or repricing under the different interest rate scenarios.



The following table sets forth the amounts of our
interest-earning assets and interest-bearing liabilities outstanding at December 31, 2009, on a consolidated basis, that we anticipate, based upon certain assumptions, to reprice or mature in each of the future time periods shown. The projected
repricing of assets and liabilities anticipates prepayments and scheduled rate adjustments, as well as contractual maturities under an interest rate unchanged scenario within the selected time intervals. While we believe such assumptions are
reasonable, there can be no assurance that assumed repricing rates would approximate our actual future experience.



|                                                                              |  |                                     |           |   |            |   |          |             |  |   |          |    |  |          |         |    |             |   |         |       |  |   |         |   |  |   |          
|----------------------------------------------------------------------------- |  | ----------------------------------- | --------- | - | ---------- | - | -------- | ----------- |  | - | -------- | -- |  | -------- | ------- | -- | ----------- | - | ------- | ----- |  | - | ------- | - |  | - | ---------
|                                                                              |  | Volumes Subject to Repricing Within
|                                                                              |  | 0-30 Days                           |           |   | 31-180Days |   |          | 181-365Days |  |   | 1-3Years |    |  | 4-5Years |         |    | Over 5Years |   |         | Total
|                                                                              |  | (dollars in thousands)             
|Interest-earning assets:                                                      |  |                                     |           |   |            |   |          |             |  |   |          |    |  |          |         |    |             |   |         |       |  |   |         |   |  |   |          
|Short-term investments and federal funds sold                                 |  | $                                   | 49        |   |            | $ |         |             |  | $ |         |    |  | $        |        |    |             | $ |        |       |  | $ |        |   |  | $ | 49       
|Investment securities and FHLB/FRB stock                                      |  |                                     | 21,909    |   |            |   | 118,103  |             |  |   | 132,162  |    |  |          | 340,026 |    |             |   | 194,002 |       |  |   | 496,279 |   |  |   | 1,302,481
|Loans                                                                         |  |                                     | 2,004,700 |   |            |   | 145,783  |             |  |   | 81,340   |    |  |          | 303,997 |    |             |   | 300,581 |       |  |   | 198,927 |   |  |   | 3,035,328
|                                                                              |  |                                     |           |   |            |   |          |             |  |   |          |    |  |          |         |    |             |   |         |       |  |   |         |   |  |   |          
|Total interest-earning assets                                                 |  |                                     | 2,026,658 |   |            |   | 263,886  |             |  |   | 213,502  |    |  |          | 644,023 |    |             |   | 494,583 |       |  |   | 695,206 |   |  |   | 4,337,858
|                                                                              |  |                                     |           |   |            |   |          |             |  |   |          |    |  |          |         |    |             |   |         |       |  |   |         |   |  |   |          
|Interest-bearing liabilities:                                                 |  |                                     |           |   |            |   |          |             |  |   |          |    |  |          |         |    |             |   |         |       |  |   |         |   |  |   |          
|Interest-bearing checking, savings and money market accounts                  |  |                                     | 314,601   |   |            |   | 225,478  |             |  |   | 34,773   |    |  |          | 139,092 |    |             |   | 79,978  |       |  |   |        |   |  |   | 793,922  
|Certificates of deposit                                                       |  |                                     | 140,796   |   |            |   | 530,879  |             |  |   | 431,990  |    |  |          | 349,277 |    |             |   | 70,577  |       |  |   | 213     |   |  |   | 1,523,732
|Other borrowings                                                              |  |                                     | 137,669   |   |            |   |         |             |  |   | 80,000   |    |  |          | 120,000 |    |             |   |        |       |  |   |        |   |  |   | 337,669  
|Notes payable/other advances                                                  |  |                                     | 460,000   |   |            |   | 37,000   |             |  |   | 10,000   |    |  |          | 77,500  |    |             |   | 42,500  |       |  |   |        |   |  |   | 627,000  
|Junior subordinated debentures                                                |  |                                     |          |   |            |   | 41,238   |             |  |   |         |    |  |          |        |    |             |   |        |       |  |   | 45,369  |   |  |   | 86,607   
|Subordinated notes, net                                                       |  |                                     |          |   |            |   |         |             |  |   |         |    |  |          |        |    |             |   |        |       |  |   | 55,695  |   |  |   | 55,695   
|                                                                              |  |                                     |           |   |            |   |          |             |  |   |          |    |  |          |         |    |             |   |         |       |  |   |         |   |  |   |          
|Total interest-bearing liabilities                                            |  |                                     | 1,053,066 |   |            |   | 834,595  |             |  |   | 556,763  |    |  |          | 685,869 |    |             |   | 193,055 |       |  |   | 101,277 |   |  |   | 3,424,625
|                                                                              |  |                                     |           |   |            |   |          |             |  |   |          |    |  |          |         |    |             |   |         |       |  |   |         |   |  |   |          
|Period gap                                                                    |  | $                                   | 973,592   |   |            | $ | (570,709 | )           |  | $ | (343,261 | )  |  | $        | (41,846 | )  |             | $ | 301,528 |       |  | $ | 593,929 |   |  | $ | 913,233  
|                                                                              |  |                                     |           |   |            |   |          |             |  |   |          |    |  |          |         |    |             |   |         |       |  |   |         |   |  |   |          
|Cumulative gap                                                                |  | $                                   | 973,592   |   |            | $ | 402,883  |             |  | $ | 59,622   |    |  | $        | 17,776  |    |             | $ | 319,304 |       |  | $ | 913,233 |   |  |   |          
|                                                                              |  |                                     |           |   |            |   |          |             |  |   |          |    |  |          |         |    |             |   |         |       |  |   |         |   |  |   |          
|Period gap to total assets                                                    |  |                                     | 22.11     | % |            |   | (12.96   | )%          |  |   | (7.80    | )% |  |          | (0.95   | )% |             |   | 6.85    | %     |  |   | 13.49   | % |  |   |          
|                                                                              |  |                                     |           |   |            |   |          |             |  |   |          |    |  |          |         |    |             |   |         |       |  |   |         |   |  |   |          
|Cumulative gap to total assets                                                |  |                                     | 22.11     | % |            |   | 9.15     | %           |  |   | 1.35     | %  |  |          | 0.40    | %  |             |   | 7.25    | %     |  |   | 20.74   | % |  |   |          
|                                                                              |  |                                     |           |   |            |   |          |             |  |   |          |    |  |          |         |    |             |   |         |       |  |   |         |   |  |   |          
|Cumulative interest-earning assets to cumulative interest-bearing liabilities |  |                                     | 192.45    | % |            |   | 121.34   | %           |  |   | 102.44   | %  |  |          | 100.57  | %  |             |   | 109.61  | %     |  |   | 126.67  | % |  |   |          
|                                                                              |  |                                     |           |   |            |   |          |             |  |   |          |    |  |          |         |    |             |   |         |       |  |   |         |   |  |   |          



Certain shortcomings
are inherent in the method of analysis presented in the gap table. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market interest rates.
Additionally, certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates, both on a short-term basis and over the life of the asset. More importantly, changes in interest rates, prepayments and early
withdrawal levels may deviate from those assumed in the calculations in the table. As a result of these shortcomings, we focus more on earnings at risk simulation modeling than on gap analysis. The earnings at risk simulation modeling is considered
by management to be more informative in forecasting future income at risk.



Finally, we also monitor interest rate risk from an economic perspective with an economic value of equity analysis. This measure is used to evaluate long-term interest rate risk.



69



---

##### Table of Contents

Litigation



We are from time to time a party to litigation arising in the normal course of business. Management knows of no such threatened or pending
legal actions against us that are likely to have a material adverse impact on our business, financial condition, liquidity or operating results.



New Accounting Pronouncements



In January 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU)
No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Values, which provides additional guidance relating to fair value measurement disclosures. Specifically, companies will be required
to separately disclose significant transfers into and out of Level 1 and Level 2 measurements in the fair value hierarchy and the reasons for those transfers. For Level 3 fair value measurements, the new guidance requires presentation of separate
information about purchases, sales, issuances and settlements. Additionally, the FASB also clarified existing fair value measurement disclosure requirements relating to the level of disaggregation, inputs, and valuation techniques. This accounting
standard will be effective at the beginning of 2010, except for the detailed Level 3 disclosures, which will be effective at the beginning of 2011. We will adopt the accounting standard at the beginning of 2010 and 2011, as required, and the
adoption is not expected to have a material impact on our consolidated financial statements.



In January 2010, the FASB issued ASU No. 2010-02, Consolidations (Topic 810): Accounting and Reporting for Decreases in Ownership of a Subsidiary  a Scope Clarification, which
clarifies adoption and implementation issues related to Accounting Standards Codification (ASC) Consolidations (Topic 810). Since we adopted ASC Topic 810 on January 1, 2009, ASU 2010-02 was applied retrospectively to
January 1, 2009 and the adoption did not have a material impact on our consolidated financial statements.



In December 2009, the FASB issued ASU No. 2009-16, Transfers and Servicing (Topic 860)Accounting for Transfers of Financial
Assets. ASU 2009-16 amends the derecognition accounting and disclosure guidance, eliminates the exemption from consolidation for qualifying special-purpose entities (QSPEs) and also requires a transferor to evaluate all existing
QSPEs to determine whether they must be consolidated. This accounting standard will be effective as of the beginning of the first annual reporting period beginning after November 15, 2009. We have adopted the accounting standard at the
beginning of 2010 and the adoption did not have a material impact on our consolidated financial statements.



In August 2009, the FASB issued ASU No. 2009-05, Fair Value Measurements and Disclosures (Topic 820)Measuring Liabilities at
Fair Value. This ASU provides guidance on measuring the fair value of liabilities when an identical liability is not available. This standard is effective for the first interim or annual reporting period ending after December 15, 2009. We
adopted the accounting standard in the fourth quarter of 2009 and the adoption did not have a material impact on our consolidated financial statements.



In June 2009, the FASB issued ASU No. 2009-01, Generally Accepted Accounting Principles (Topic 105)FASB Accounting Standards
Codification and Hierarchy of General Accepted Accounting Principles, which established the Codification to become the single source of authoritative nongovernmental U.S. generally accepted accounting principles (GAAP). The Codification is not
intended to change GAAP, but is intended to simplify accounting research by reorganizing current generally accepted accounting principles into specific accounting topics. All guidance contained in the Codification carries an equal level of
authority. All existing accounting standard documents are superseded and all other accounting literature not included in the Codification is considered nonauthoritative. We adopted this accounting standard in the third quarter of 2009 and the
adoption did not have a material impact on our consolidated financial statements.



In June 2009, FASB issued ASU No 2009-17, Consolidations (Topic 810)Improvements to Financial Reporting for Enterprises involved with Variable Interest Entities, which amends the
consolidation guidance



70



---

##### Table of Contents

applicable to variable interest entities. The amendments to the consolidation guidance affect all entities, as well as QSPEs that are currently excluded from previous consolidation guidance. This
accounting standard will be effective as of the beginning of the first annual reporting period beginning after November 15, 2009. We have adopted the accounting standard at the beginning of 2010 and the adoption did not have a material impact
on our consolidated financial statements.



In May
2009, the FASB issued an accounting standard, subsequently codified into ASC Subsequent Events (Topic 855), which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before
financial statements are issued or available to be issued. This accounting standard is effective for interim and annual periods ending after June 15, 2009. We adopted this accounting standard in the second quarter of 2009 and the adoption did
not have a material impact on our consolidated financial statements.



In April 2009, the FASB issued an accounting standard, subsequently codified into ASC Financial Instruments (Topic 825), related to disclosures about the fair value of financial instruments in
interim reporting periods of publicly traded companies that were previously only required to be disclosed in annual financial statements. We adopted this accounting standard in the second quarter of 2009, and the adoption did not have a material
impact on our consolidated financial statements.



In April 2009, the FASB issued an accounting standard, subsequently codified into ASC Fair Value Measurements and Disclosures (Topic 820), which provides additional guidance for estimating fair value when the volume and level of
activity for an asset or liability have significantly decreased and in identifying transactions that are not orderly. We adopted this accounting standard in the second quarter of 2009, and the adoption did not have a material impact on our
consolidated financial statements.



In April 2009,
the FASB issued an accounting standard, subsequently codified into ASC InvestmentsDebt and Equity Securities (Topic 320), which amended the other-than-temporary impairment guidance currently in U.S. GAAP for debt securities to
improve presentation and disclosure. We adopted this accounting standard in the second quarter of 2009. Upon adoption we were required to apply this standard to any securities that had previously had an other-than-temporary impairment recognized
through the Statement of Operations and recognize the cumulative effect of initially applying this standard as an adjustment to the opening balance of retained earnings with a corresponding adjustment to accumulated other comprehensive income. For
additional details, see Notes to Consolidated Financial StatementsInvestment Securities from our audited financial statements contained elsewhere in this annual report.



In June 2008, the FASB issued an accounting standard, subsequently codified into ASC Earnings per Share
(Topic 260), which provides guidance that unvested share-based payment awards that contain nonforfeitable rights to dividends or equivalents shall be included in the computation of earnings per share pursuant to the two-class method. This
accounting standard is effective for fiscal years beginning after December 15, 2008. We adopted this accounting standard retrospectively on January 1, 2009 and the adoption did not have a material impact on our consolidated financial
statements.



In March 2008, the FASB issued an
accounting standard, subsequently codified into ASC Derivatives and Hedging (Topic 815), which requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amount of
and gains and losses on derivative instruments and disclosures about credit-risk-related contingent features in derivative agreements. The accounting standard was to be applied prospectively for interim periods and fiscal years beginning after
November 15, 2008. We adopted this accounting standard at the beginning of 2009, and the adoption did not have a material impact on our consolidated financial statements.



In February 2008, the FASB issued an accounting standard, subsequently codified into ASC Fair Value
Measurements and Disclosures (Topic 820), which delayed the effective date for applying fair value measurements and disclosures against nonfinancial assets and nonfinancial liabilities. This accounting standard



71



---

##### Table of Contents

was to be applied for fiscal years beginning after November 15, 2008 and the interim periods of those fiscal years. We adopted this standard on January 1, 2009, and the adoption did not
have a material impact on our consolidated financial statements.



In December 2007, the FASB issued an accounting standard, subsequently codified into ASC Consolidation (Topic 810), which establishes accounting and reporting standards for the noncontrolling
interest in a subsidiary, formerly referred to as minority interest, and provides guidance on accounting for changes in the parents ownership interest in a subsidiary. In addition, this standard establishes standards of accounting for the
deconsolidation of a subsidiary due to loss of control. This accounting standard was to be applied prospectively for fiscal years beginning on or after December 15, 2008. We adopted this accounting standard on January 1, 2009, and the
adoption did not have a material impact on our consolidated financial statements.



Quarterly Financial Information



The following table sets forth unaudited financial data regarding our operations for each of the four quarters of 2009 and 2008. This information, in the opinion of management, includes all adjustments
necessary to present fairly our results of operations for such periods, consisting only of normal recurring adjustments for the periods indicated. The operating results for any quarter are not necessarily indicative of results for any future period.



|                                           |  |                                       |        |   |                    |   |        |         |  |   |         |   |  |         |        |   |          |   |         |         |  |   |         |   |  |   |         |   |  |   |        |  
|------------------------------------------ |  | ------------------------------------- | ------ | - | ------------------ | - | ------ | ------- |  | - | ------- | - |  | ------- | ------ | - | -------- | - | ------- | ------- |  | - | ------- | - |  | - | ------- | - |  | - | ------ | -
|                                           |  | 2009 Quarter Ended                    |        |   | 2008 Quarter Ended |  
|                                           |  | Dec. 31                               |        |   | Sept. 30           |   |        | June 30 |  |   | Mar. 31 |   |  | Dec. 31 |        |   | Sept. 30 |   |         | June 30 |  |   | Mar. 31 |  
|                                           |  | (in thousands, except per share data) |       
|Interest income                            |  | $                                     | 53,965 |   |                    | $ | 56,033 |         |  | $ | 55,715  |   |  | $       | 54,317 |   |          | $ | 54,624  |         |  | $ | 50,764  |   |  | $ | 46,406  |   |  | $ | 52,654 |  
|Interest expense                           |  |                                       | 21,155 |   |                    |   | 23,658 |         |  |   | 25,335  |   |  |         | 26,971 |   |          |   | 30,210  |         |  |   | 28,866  |   |  |   | 24,841  |   |  |   | 28,180 |  
|                                           |  |                                       |        |   |                    |   |        |         |  |   |         |   |  |         |        |   |          |   |         |         |  |   |         |   |  |   |         |   |  |   |        |  
|Net interest income                        |  |                                       | 32,810 |   |                    |   | 32,375 |         |  |   | 30,380  |   |  |         | 27,346 |   |          |   | 24,414  |         |  |   | 21,898  |   |  |   | 21,565  |   |  |   | 24,474 |  
|Provision for loan losses                  |  |                                       | 19,002 |   |                    |   | 15,539 |         |  |   | 39,507  |   |  |         | 15,563 |   |          |   | 30,353  |         |  |   | 52,700  |   |  |   | 49,355  |   |  |   | 11,750 |  
|Noninterest income                         |  |                                       | 12,735 |   |                    |   | 3,376  |         |  |   | 12,137  |   |  |         | 5,343  |   |          |   | 1,085   |         |  |   | 3,220   |   |  |   | 4,030   |   |  |   | 4,102  |  
|Noninterest expense                        |  |                                       | 30,219 |   |                    |   | 22,516 |         |  |   | 23,707  |   |  |         | 21,165 |   |          |   | 21,630  |         |  |   | 27,301  |   |  |   | 22,623  |   |  |   | 21,816 |  
|                                           |  |                                       |        |   |                    |   |        |         |  |   |         |   |  |         |        |   |          |   |         |         |  |   |         |   |  |   |         |   |  |   |        |  
|Loss before income taxes                   |  |                                       | (3,676 | ) |                    |   | (2,304 | )       |  |   | (20,697 | ) |  |         | (4,039 | ) |          |   | (26,484 | )       |  |   | (54,883 | ) |  |   | (46,383 | ) |  |   | (4,990 | )
|Income taxes (benefit)                     |  |                                       | (647   | ) |                    |   | 144    |         |  |   | 2,558   |   |  |         | (1,221 | ) |          |   | (11,648 | )       |  |   | 25,653  |   |  |   | (21,067 | ) |  |   | (1,150 | )
|                                           |  |                                       |        |   |                    |   |        |         |  |   |         |   |  |         |        |   |          |   |         |         |  |   |         |   |  |   |         |   |  |   |        |  
|Net loss                                   |  |                                       | (3,029 | ) |                    |   | (2,448 | )       |  |   | (23,255 | ) |  |         | (2,818 | ) |          |   | (14,836 | )       |  |   | (80,536 | ) |  |   | (25,316 | ) |  |   | (3,840 | )
|Preferred dividends and discounts          |  |                                       | (2,880 | ) |                    |   | (2,873 | )       |  |   | (2,868  | ) |  |         | (2,862 | ) |          |   | (2,150  | )       |  |   | (16,680 | ) |  |   |        |   |  |   |       |  
|                                           |  |                                       |        |   |                    |   |        |         |  |   |         |   |  |         |        |   |          |   |         |         |  |   |         |   |  |   |         |   |  |   |        |  
|Net loss applicable to common stockholders |  | $                                     | (5,909 | ) |                    | $ | (5,321 | )       |  | $ | (26,123 | ) |  | $       | (5,680 | ) |          | $ | (16,986 | )       |  | $ | (97,216 | ) |  | $ | (25,316 | ) |  | $ | (3,840 | )
|                                           |  |                                       |        |   |                    |   |        |         |  |   |         |   |  |         |        |   |          |   |         |         |  |   |         |   |  |   |         |   |  |   |        |  
|Loss per common share:                     |  |                                       |        |   |                    |   |        |         |  |   |         |   |  |         |        |   |          |   |         |         |  |   |         |   |  |   |         |   |  |   |        |  
|Basic                                      |  | $                                     | (0.56  | ) |                    | $ | (0.51  | )       |  | $ | (2.49   | ) |  | $       | (0.54  | ) |          | $ | (1.62   | )       |  | $ | (9.30   | ) |  | $ | (2.42   | ) |  | $ | (0.37  | )
|Diluted                                    |  |                                       | (0.56  | ) |                    |   | (0.51  | )       |  |   | (2.49   | ) |  |         | (0.54  | ) |          |   | (1.62   | )       |  |   | (9.30   | ) |  |   | (2.42   | ) |  |   | (0.37  | )
|                                           |  |                                       |        |   |                    |   |        |         |  |   |         |   |  |         |        |   |          |   |         |         |  |   |         |   |  |   |         |   |  |   |        |  



CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS



Certain of the statements under Management Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Annual Report on Form 10-K constitute forward-looking statements. These forward looking
statements within the meaning of Section 27A of the Securities Act and Section 21E of the



72



---

##### Table of Contents

Securities Exchange Act reflect our current expectations and projections about our future results, performance, prospects and opportunities. We have tried to identify these forward-looking
statements by using words including may, might, expect, plan, predict, potential, should, will, anticipate, contemplate,
believe, intend, could and estimate and similar expressions. These forward-looking statements are based on information currently available to us and are subject to a number of risks, uncertainties and
other factors that could cause our actual results, performance, prospects or opportunities in 2010 and beyond to differ materially from those expressed in, or implied by, these forward-looking statements. These risks, uncertainties and other factors
include, without limitation:



| |  |  | the risk that we will not be able to complete any offer to issue shares of common stock to the holders of our Series A Preferred to induce them to
convert their shares of Series A Preferred into common stock on terms acceptable to us, if at all;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the risk that we will not be able to raise capital on terms that are acceptable to us, if at all, and the risk that any such capital raise might dilute
the ownership and economic interests of our stockholders;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the risk that our allowance for loan losses may prove insufficient to absorb probable losses in our loan portfolio;
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | possible volatility in loan charge-offs and recoveries between periods;
| | - |  | -----------------------------------------------------------------------



| |  |  | negative developments and disruptions in the credit and lending markets, including the impact of the ongoing credit crisis on our business and on the
businesses of our customers as well as other banks and lending institutions with which we have commercial relationships;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the decline in residential real estate sales volume and the likely potential for continuing illiquidity in the real estate market, including within the
Chicago metropolitan area;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the risks associated with the high concentration of commercial real estate loans in our portfolio;
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | uncertainty in estimating the fair value of loans held for sale and the possibility that we will not be able to dispose of these assets on terms
acceptable to us;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the uncertainties in estimating the fair value of developed real estate and undeveloped land in light of declining demand for such assets and
continuing illiquidity in the real estate market;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the risks associated with implementing our business strategy and managing our growth effectively, including our ability to preserve and access
sufficient capital to execute on our strategy;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the risks associated with management changes, employee turnover and our commercial banking growth initiative, including our expansion of our
asset-based lending operations and our entry into new geographical markets;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the risks associated with the establishment of our new residential loan origination line of business, including the expansion into new geographical
markets;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the effect on our profitability if interest rates fluctuate as well as the effect of our customers changing use of our deposit products;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the possibility that our wholesale funding sources may prove insufficient to replace deposits at maturity and support our growth;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | a continuation of the recent unprecedented volatility in the capital markets;
| | - |  | -----------------------------------------------------------------------------



| |  |  | the effectiveness of our hedging transactions and their impact on our future results of operations;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | changes in general economic and capital market conditions, interest rates, our debt credit ratings, deposit flows, loan demand, including loan
syndication opportunities and competition;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



73



---

##### Table of Contents

| |  |  | changes in legislation or regulatory and accounting principles, policies or guidelines affecting our business, including those relating to capital
requirements; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | other economic, competitive, governmental, regulatory and technological factors impacting our operations.
| | - |  | ---------------------------------------------------------------------------------------------------------



For further information about these and other risks,
uncertainties and factors, please review the disclosure included in the section of this Annual Report on Form 10-K captioned Risk Factors.



You should not place undue reliance on any forward-looking statements. Except as otherwise required by federal securities laws, we undertake
no obligation to publicly update or revise any forward-looking statements or risk factors, whether as a result of new information, future events, changed circumstances or any other reason.



Item 7A. Quantitative and Qualitative
Disclosures about Market Risk



The
information contained in the section captioned Managements Discussion and Analysis of Financial Condition and Results of OperationsQuantitative and Qualitative Disclosure About Market Risks is incorporated herein by
reference.



74



---

##### Table of Contents

Item 8. Financial Statements and Supplementary Data



INDEX TO FINANCIAL STATEMENTS



|                                                                                                                 |  |     
|---------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                 |  | Page
|Report of Independent Registered Public Accounting Firm                                                          |  | 76  
|Financial Statements:                                                                                            |  |     
|Consolidated Balance Sheets as of December 31, 2009 and 2008                                                     |  | 77  
|Consolidated Statements of Operations for the years ended December 31, 2009, 2008 and
2007                       |  | 78  
|Consolidated Statements of Changes in Stockholders Equity for the years ended December 
31, 2009, 2008 and 2007 |  | 79  
|Consolidated Statements of Cash Flows for the years ended December 31, 2009, 2008 and
2007                       |  | 80  
|Notes to Consolidated Financial Statements                                                                       |  | 82  



75



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Stockholders and Board of Directors of Taylor Capital Group, Inc.:



We have audited the accompanying consolidated balance sheets of
Taylor Capital Group, Inc. and subsidiaries (the Company) as of December 31, 2009 and 2008, and the related consolidated statements of operations, changes in stockholders equity, and cash flows for each of the years in the three-year
period ended December 31, 2009. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.



We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Taylor Capital Group, Inc. and subsidiaries as of
December 31, 2009 and 2008, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2009, in conformity with U.S. generally accepted accounting principles.



We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the Companys internal control over financial reporting as of December 31, 2009, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission, and our report dated March 29, 2010 expressed an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.





LOGO



Chicago,
Illinois

March 29, 2010



76



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)



|                                                                                                                                                                                                                                           |  |              |           |   |      |   |           |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------ | --------- | - | ---- | - | --------- | -
|                                                                                                                                                                                                                                           |  | December 31, |          
|                                                                                                                                                                                                                                           |  | 2009         |           |   | 2008 |  
|ASSETS                                                                                                                                                                                                                                     |  |              |           |   |      |   |           |  
|Cash and cash equivalents:                                                                                                                                                                                                                 |  |              |           |   |      |   |           |  
|Cash and due from banks                                                                                                                                                                                                                    |  | $            | 48,420    |   |      | $ | 52,762    |  
|Federal funds sold                                                                                                                                                                                                                         |  |              |          |   |      |   | 200       |  
|Short-term investments                                                                                                                                                                                                                     |  |              | 49        |   |      |   | 50        |  
|                                                                                                                                                                                                                                           |  |              |           |   |      |   |           |  
|Total cash and cash equivalents                                                                                                                                                                                                            |  |              | 48,469    |   |      |   | 53,012    |  
|Investment securities:                                                                                                                                                                                                                     |  |              |           |   |      |   |           |  
|Available-for-sale, at fair value                                                                                                                                                                                                          |  |              | 1,271,271 |   |      |   | 1,094,569 |  
|Held-to-maturity, at amortized cost (fair value of $25 at December 31, 2008)                                                                                                                                                               |  |              |          |   |      |   | 25        |  
|Loans, held for sale, at lower of cost or fair value                                                                                                                                                                                       |  |              | 81,853    |   |      |   |          |  
|Loans, net of allowance for loan losses of $106,185 and $128,548 at December 31, 2009 and 2008, respectively                                                                                                                               |  |              | 2,847,290 |   |      |   | 3,104,713 |  
|Premises, leasehold improvements and equipment, net                                                                                                                                                                                        |  |              | 15,515    |   |      |   | 17,124    |  
|Investments in Federal Home Loan Bank and Federal Reserve Bank stock, at cost                                                                                                                                                              |  |              | 31,210    |   |      |   | 29,630    |  
|Other real estate and repossessed assets, net                                                                                                                                                                                              |  |              | 26,231    |   |      |   | 13,179    |  
|Other assets                                                                                                                                                                                                                               |  |              | 81,663    |   |      |   | 76,637    |  
|                                                                                                                                                                                                                                           |  |              |           |   |      |   |           |  
|Total assets                                                                                                                                                                                                                               |  | $            | 4,403,502 |   |      | $ | 4,388,889 |  
|                                                                                                                                                                                                                                           |  |              |           |   |      |   |           |  
|                                                                                                                                                                                                                                           |  |             
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                                                                       |  |              |           |   |      |   |           |  
|Deposits:                                                                                                                                                                                                                                  |  |              |           |   |      |   |           |  
|Noninterest-bearing                                                                                                                                                                                                                        |  | $            | 659,146   |   |      | $ | 470,990   |  
|Interest-bearing                                                                                                                                                                                                                           |  |              | 2,317,654 |   |      |   | 2,660,056 |  
|                                                                                                                                                                                                                                           |  |              |           |   |      |   |           |  
|Total deposits                                                                                                                                                                                                                             |  |              | 2,976,800 |   |      |   | 3,131,046 |  
|Other borrowings                                                                                                                                                                                                                           |  |              | 337,669   |   |      |   | 275,560   |  
|Accrued interest, taxes and other liabilities                                                                                                                                                                                              |  |              | 60,925    |   |      |   | 71,286    |  
|Notes payable and other advances                                                                                                                                                                                                           |  |              | 627,000   |   |      |   | 462,000   |  
|Junior subordinated debentures                                                                                                                                                                                                             |  |              | 86,607    |   |      |   | 86,607    |  
|Subordinated notes, net                                                                                                                                                                                                                    |  |              | 55,695    |   |      |   | 55,303    |  
|                                                                                                                                                                                                                                           |  |              |           |   |      |   |           |  
|Total liabilities                                                                                                                                                                                                                          |  |              | 4,144,696 |   |      |   | 4,081,802 |  
|                                                                                                                                                                                                                                           |  |              |           |   |      |   |           |  
|Stockholders equity:                                                                                                                                                                                                                      |  |              |           |   |      |   |           |  
|Preferred stock, $0.01 par value, 10,000,000 shares authorized:                                                                                                                                                                            |  |              |           |   |      |   |           |  
|Series A, 8% non-cumulative convertible perpetual, 2,400,000 shares issued and outstanding, $25.00 liquidation
value                                                                                                                       |  |              | 60,000    |   |      |   | 60,000    |  
|Series B, 5% fixed rate cumulative perpetual, 104,823 shares issued and outstanding, $1,000 liquidation value                                                                                                                              |  |              | 98,844    |   |      |   | 97,314    |  
|Common stock, $0.01 par value; 45,000,000 shares authorized; 12,029,375 and 12,068,604 shares issued at December 31, 2009
and 2008, respectively; 11,076,707 and 11,115,936 shares outstanding at December 31, 2009 and 2008, respectively |  |              | 120       |   |      |   | 121       |  
|Surplus                                                                                                                                                                                                                                    |  |              | 226,398   |   |      |   | 224,872   |  
|Accumulated deficit                                                                                                                                                                                                                        |  |              | (110,617  | ) |      |   | (69,294   | )
|Accumulated other comprehensive income, net                                                                                                                                                                                                |  |              | 8,697     |   |      |   | 18,710    |  
|Treasury stock, at cost, 952,668 shares                                                                                                                                                                                                    |  |              | (24,636   | ) |      |   | (24,636   | )
|                                                                                                                                                                                                                                           |  |              |           |   |      |   |           |  
|Total stockholders equity                                                                                                                                                                                                                 |  |              | 258,806   |   |      |   | 307,087   |  
|                                                                                                                                                                                                                                           |  |              |           |   |      |   |           |  
|Total liabilities and stockholders equity                                                                                                                                                                                                 |  | $            | 4,403,502 |   |      | $ | 4,388,889 |  
|                                                                                                                                                                                                                                           |  |              |           |   |      |   |           |  



See accompanying notes to
consolidated financial statements



77



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)



|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|---------------------------------------------------------- |  | -------------------------------- | ------- | - | ---- | - | -------- | ---- |  | - | ------- | -
|                                                           |  | For the Years Ended December 31, |        
|                                                           |  | 2009                             |         |   | 2008 |   |          | 2007 | 
|Interest income:                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Interest and fees on loans                                 |  | $                                | 159,848 |   |      | $ | 158,564  |      |  | $ | 192,530 |  
|Interest and dividends on investment securities:           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Taxable                                                    |  |                                  | 54,694  |   |      |   | 38,633   |      |  |   | 26,643  |  
|Tax-exempt                                                 |  |                                  | 5,468   |   |      |   | 5,830    |      |  |   | 6,076   |  
|Interest on cash equivalents                               |  |                                  | 20      |   |      |   | 1,421    |      |  |   | 1,810   |  
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Total interest income                                      |  |                                  | 220,030 |   |      |   | 204,448  |      |  |   | 227,059 |  
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Interest expense:                                          |  |                                  |         |   |      |   |          |      |  |   |         |  
|Deposits                                                   |  |                                  | 69,164  |   |      |   | 88,279   |      |  |   | 97,030  |  
|Other borrowings                                           |  |                                  | 8,844   |   |      |   | 9,648    |      |  |   | 11,051  |  
|Notes payable and other advances                           |  |                                  | 6,557   |   |      |   | 5,511    |      |  |   | 6,342   |  
|Junior subordinated debentures                             |  |                                  | 6,066   |   |      |   | 7,013    |      |  |   | 7,931   |  
|Subordinated notes                                         |  |                                  | 6,488   |   |      |   | 1,646    |      |  |   |        |  
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Total interest expense                                     |  |                                  | 97,119  |   |      |   | 112,097  |      |  |   | 122,354 |  
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Net interest income                                        |  |                                  | 122,911 |   |      |   | 92,351   |      |  |   | 104,705 |  
|Provision for loan losses                                  |  |                                  | 89,611  |   |      |   | 144,158  |      |  |   | 31,900  |  
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Net interest income (loss) after provision for loan losses |  |                                  | 33,300  |   |      |   | (51,807  | )    |  |   | 72,805  |  
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Noninterest income:                                        |  |                                  |         |   |      |   |          |      |  |   |         |  
|Service charges                                            |  |                                  | 11,306  |   |      |   | 9,136    |      |  |   | 7,709   |  
|Trust and investment management fees                       |  |                                  | 1,697   |   |      |   | 3,578    |      |  |   | 3,864   |  
|Mortgage banking, net                                      |  |                                  | (1,961  | ) |      |   | 23       |      |  |   | 3       |  
|Gain (loss) on investment securities                       |  |                                  | 17,595  |   |      |   | (2,399   | )    |  |   |        |  
|Loan syndication fees                                      |  |                                  |        |   |      |   | 116      |      |  |   | 2,600   |  
|Other derivative income                                    |  |                                  | 1,399   |   |      |   | 1,936    |      |  |   | 392     |  
|Other noninterest income                                   |  |                                  | 3,555   |   |      |   | 47       |      |  |   | 2,143   |  
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Total noninterest income                                   |  |                                  | 33,591  |   |      |   | 12,437   |      |  |   | 16,711  |  
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Noninterest expense:                                       |  |                                  |         |   |      |   |          |      |  |   |         |  
|Salaries and employee benefits                             |  |                                  | 42,914  |   |      |   | 47,855   |      |  |   | 37,771  |  
|Goodwill impairment                                        |  |                                  |        |   |      |   |         |      |  |   | 23,237  |  
|Occupancy of premises                                      |  |                                  | 8,146   |   |      |   | 7,812    |      |  |   | 8,673   |  
|Furniture and equipment                                    |  |                                  | 2,230   |   |      |   | 3,094    |      |  |   | 3,431   |  
|Non-performing asset expense                               |  |                                  | 11,726  |   |      |   | 4,711    |      |  |   | 643     |  
|FDIC assessment                                            |  |                                  | 10,380  |   |      |   | 2,687    |      |  |   | 307     |  
|Legal fees, net                                            |  |                                  | 5,961   |   |      |   | 5,016    |      |  |   | 2,464   |  
|Early extinguishment of debt                               |  |                                  | 527     |   |      |   | 2,500    |      |  |   |        |  
|Other noninterest expense                                  |  |                                  | 15,723  |   |      |   | 19,695   |      |  |   | 17,999  |  
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Total noninterest expense                                  |  |                                  | 97,607  |   |      |   | 93,370   |      |  |   | 94,525  |  
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Loss before income taxes                                   |  |                                  | (30,716 | ) |      |   | (132,740 | )    |  |   | (5,009  | )
|Income tax expense (benefit)                               |  |                                  | 834     |   |      |   | (8,212   | )    |  |   | 4,561   |  
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Net loss                                                   |  |                                  | (31,550 | ) |      |   | (124,528 | )    |  |   | (9,570  | )
|Preferred dividends and discounts                          |  |                                  | (11,483 | ) |      |   | (2,150   | )    |  |   |        |  
|Implied non-cash preferred dividend                        |  |                                  |        |   |      |   | (16,680  | )    |  |   |        |  
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Net loss applicable to common stockholders                 |  | $                                | (43,033 | ) |      | $ | (143,358 | )    |  | $ | (9,570  | )
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  
|Basic loss per common share                                |  | $                                | (4.10   | ) |      | $ | (13.72   | )    |  | $ | (0.89   | )
|Diluted loss per common share                              |  |                                  | (4.10   | ) |      |   | (13.72   | )    |  |   | (0.89   | )
|                                                           |  |                                  |         |   |      |   |          |      |  |   |         |  



See accompanying notes to
consolidated financial statements



78



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY

(in thousands, except per share data)



|                                                                                                                                          |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   |          |  
|----------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------- | ------- | - | ----------------------- | - | ----------- |  | - | ------- | - |  | ------------------------------------- | ------- | - | ------------------------------------------ | - | -------- | ------------- |  | - | ------ | - |  | - | ------- | - |  | - | -------- | -
|                                                                                                                                          |  | PreferredStock,Series
A |         |   | PreferredStock,Series B |   | CommonStock |  |   | Surplus |   |  | RetainedEarnings(Accumulated(Deficit) |         |   | AccumulatedOtherComprehensiveIncome (Loss) |   |          | TreasuryStock |  |   | Total  |  
|Balance at December 31, 2006                                                                                                              |  | $                       |        |   |                         | $ |            |  | $ | 115     |   |  | $                                     | 194,687 |   |                                            | $ | 89,045   |               |  | $ | (5,598 | ) |  | $ | (7,057  | ) |  | $ | 271,192  |  
|Amortization of stock based compensation awards                                                                                           |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       | 1,611   |   |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   | 1,611    |  
|Exercise of stock options                                                                                                                 |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       | 717     |   |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   | 717      |  
|Tax benefit on stock options and stock awards                                                                                             |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       | 199     |   |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   | 199      |  
|Purchase of treasury stock                                                                                                                |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   |         |               |  |   |       |   |  |   | (17,579 | ) |  |   | (17,579  | )
|Comprehensive income (loss):                                                                                                              |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   |          |  
|Net loss                                                                                                                                  |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   | (9,570   | )             |  |   |       |   |  |   |        |   |  |   | (9,570   | )
|Change in unrealized gains and losses on available-for-sale investment securities, net of income taxes                                    |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   |         |               |  |   | 7,626  |   |  |   |        |   |  |   | 7,626    |  
|Change in unrealized gains and losses from cash flow hedging instruments, net of income taxes                                             |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   |         |               |  |   | 4,104  |   |  |   |        |   |  |   | 4,104    |  
|Change in deferred gains and losses from termination
of cash flow hedging instruments, net of income taxes                                |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   |         |               |  |   | 286    |   |  |   |        |   |  |   | 286      |  
|                                                                                                                                          |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   |          |  
|Total comprehensive income                                                                                                                |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   | 2,446    |  
|Common stock dividends  $0.40 per share                                                                                                  |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   | (4,330   | )             |  |   |       |   |  |   |        |   |  |   | (4,330   | )
|                                                                                                                                          |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   |          |  
|Balance at December 31, 2007                                                                                                              |  |                         |        |   |                         |   |            |  |   | 115     |   |  |                                       | 197,214 |   |                                            |   | 75,145   |               |  |   | 6,418  |   |  |   | (24,636 | ) |  |   | 254,256  |  
|Issuance of preferred stock, Series A, net of issuance costs                                                                              |  |                         | 60,000  |   |                         |   |            |  |   |        |   |  |                                       | (3,642  | ) |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   | 56,358   |  
|Discount from preferred stock beneficial conversion feature                                                                               |  |                         | (16,680 | ) |                         |   |            |  |   |        |   |  |                                       | 16,680  |   |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   |         |  
|Implied non-cash preferred dividend for beneficial conversion feature                                                                     |  |                         | 16,680  |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   | (16,680  | )             |  |   |       |   |  |   |        |   |  |   |         |  
|Issuance of preferred stock, Series B, net of discount and issuance costs                                                                 |  |                         |        |   |                         |   | 96,577      |  |   |        |   |  |                                       |        |   |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   | 96,577   |  
|Issuance of warrants to purchase common stock, net of issuance costs                                                                      |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       | 12,835  |   |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   | 12,835   |  
|Issuance of restricted stock grants                                                                                                       |  |                         |        |   |                         |   |            |  |   | 6       |   |  |                                       | (6      | ) |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   |         |  
|Exercise of stock options                                                                                                                 |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       | 30      |   |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   | 30       |  
|Amortization of stock based compensation awards                                                                                           |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       | 2,222   |   |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   | 2,222    |  
|Tax benefit on stock options and stock awards                                                                                             |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       | (461    | ) |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   | (461     | )
|Comprehensive income (loss):                                                                                                              |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   |          |  
|Net loss                                                                                                                                  |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   | (124,528 | )             |  |   |       |   |  |   |        |   |  |   | (124,528 | )
|Change in unrealized gains and losses on available-for-sale investment securities, net of reclassification adjustment and of
income taxes |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   |         |               |  |   | 10,142 |   |  |   |        |   |  |   | 10,142   |  
|Change in unrealized gains and losses from cash flow hedging instruments, net of income taxes                                             |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   |         |               |  |   | 3,868  |   |  |   |        |   |  |   | 3,868    |  
|Changes in deferred gains and losses from termination of cash flow hedging instruments, net of income taxes                               |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   |         |               |  |   | (1,718 | ) |  |   |        |   |  |   | (1,718   | )
|                                                                                                                                          |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   |          |  
|Total comprehensive loss                                                                                                                  |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   | (112,236 | )
|Common stock dividends  $0.10 per share                                                                                                  |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   | (1,081   | )             |  |   |       |   |  |   |        |   |  |   | (1,081   | )
|Preferred stock dividends declared, Series A  $0.5889 per share                                                                          |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   | (1,413   | )             |  |   |       |   |  |   |        |   |  |   | (1,413   | )
|Preferred stock dividends accumulated, Series B                                                                                           |  |                         |        |   |                         |   | 737         |  |   |        |   |  |                                       |        |   |                                            |   | (737     | )             |  |   |       |   |  |   |        |   |  |   |         |  
|                                                                                                                                          |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   |          |  
|Balance at December 31, 2008                                                                                                              |  |                         | 60,000  |   |                         |   | 97,314      |  |   | 121     |   |  |                                       | 224,872 |   |                                            |   | (69,294  | )             |  |   | 18,710 |   |  |   | (24,636 | ) |  |   | 307,087  |  
|Adoption of FSP FAS 115-2 and 124-2, effective April 1, 2009                                                                              |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   | 1,710    |               |  |   | (1,033 | ) |  |   |        |   |  |   | 677      |  
|Preferred stock issuance cost, Series B                                                                                                   |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       | (27     | ) |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   | (27      | )
|Amortization of stock based compensation awards                                                                                           |  |                         |        |   |                         |   |            |  |   | (1      | ) |  |                                       | 2,094   |   |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   | 2,093    |  
|Tax benefit on stock options and stock awards                                                                                             |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       | (541    | ) |                                            |   |         |               |  |   |       |   |  |   |        |   |  |   | (541     | )
|Comprehensive loss:                                                                                                                       |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   |          |  
|Net loss                                                                                                                                  |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   | (31,550  | )             |  |   |       |   |  |   |        |   |  |   | (31,550  | )
|Change in unrealized gains on available-for-sale investment securities, net of reclassification adjustment and of income taxes            |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   |         |               |  |   | (5,115 | ) |  |   |        |   |  |   | (5,115   | )
|Changes in deferred gain from termination of cash flow hedging instruments, net of income taxes                                           |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   |         |               |  |   | (3,865 | ) |  |   |        |   |  |   | (3,865   | )
|                                                                                                                                          |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   |          |  
|Total comprehensive loss                                                                                                                  |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   | (40,530  | )
|Preferred stock dividends declared, Series A  $2.00 per share                                                                            |  |                         |        |   |                         |   |            |  |   |        |   |  |                                       |        |   |                                            |   | (4,800   | )             |  |   |       |   |  |   |        |   |  |   | (4,800   | )
|Preferred stock dividends accumulated, Series B                                                                                           |  |                         |        |   |                         |   | 1,530       |  |   |        |   |  |                                       |        |   |                                            |   | (6,683   | )             |  |   |       |   |  |   |        |   |  |   | (5,153   | )
|                                                                                                                                          |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   |          |  
|Balance at December 31, 2009                                                                                                              |  | $                       | 60,000  |   |                         | $ | 98,844      |  | $ | 120     |   |  | $                                     | 226,398 |   |                                            | $ | (110,617 | )             |  | $ | 8,697  |   |  | $ | (24,636 | ) |  | $ | 258,806  |  
|                                                                                                                                          |  |                         |         |   |                         |   |             |  |   |         |   |  |                                       |         |   |                                            |   |          |               |  |   |        |   |  |   |         |   |  |   |          |  



See accompanying notes to
consolidated financial statements



79



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                                          |  |                                  |          |   |      |   |          |      |  |   |          |  
|----------------------------------------------------------------------------------------- |  | -------------------------------- | -------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|                                                                                          |  | For the Years Ended December 31, |         
|                                                                                          |  | 2009                             |          |   | 2008 |   |          | 2007 | 
|Cash flows from operating activities:                                                     |  |                                  |          |   |      |   |          |      |  |   |          |  
|Net loss                                                                                  |  | $                                | (31,550  | ) |      | $ | (124,528 | )    |  | $ | (9,570   | )
|Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |  |                                  |          |   |      |   |          |      |  |   |          |  
|Provision for loan losses                                                                 |  |                                  | 89,611   |   |      |   | 144,158  |      |  |   | 31,900   |  
|Goodwill impairment                                                                       |  |                                  |         |   |      |   |         |      |  |   | 23,237   |  
|Other derivative income                                                                   |  |                                  | (1,399   | ) |      |   | (1,936   | )    |  |   | (392     | )
|(Gains) loss on investment securities                                                     |  |                                  | (17,595  | ) |      |   | 2,399    |      |  |   |         |  
|Amortization of premiums and discounts, net                                               |  |                                  | 403      |   |      |   | (831     | )    |  |   | (157     | )
|Deferred loan fee amortization                                                            |  |                                  | (5,253   | ) |      |   | (2,200   | )    |  |   | (4,308   | )
|Loans purchased                                                                           |  |                                  | (76,829  | ) |      |   |         |      |  |   |         |  
|Proceeds from loan sales                                                                  |  |                                  | 13,568   |   |      |   |         |      |  |   |         |  
|Depreciation and amortization                                                             |  |                                  | 2,344    |   |      |   | 3,090    |      |  |   | 3,550    |  
|Deferred income tax expense (benefit)                                                     |  |                                  | 4,997    |   |      |   | 8,222    |      |  |   | (7,806   | )
|Losses on other real estate                                                               |  |                                  | 2,814    |   |      |   | 754      |      |  |   | 59       |  
|Tax benefit (expense) on stock options exercised or stock awards                          |  |                                  | (541     | ) |      |   | (461     | )    |  |   | 199      |  
|Excess tax benefit on stock options exercised and stock awards                            |  |                                  | 410      |   |      |   | 190      |      |  |   | (112     | )
|Cash received on termination of derivative instruments                                    |  |                                  | 6,630    |   |      |   | 3,934    |      |  |   | 7,477    |  
|Changes in other assets and liabilities:                                                  |  |                                  |          |   |      |   |          |      |  |   |          |  
|Accrued interest receivable                                                               |  |                                  | 1,006    |   |      |   | 581      |      |  |   | 934      |  
|Other assets                                                                              |  |                                  | (14,769  | ) |      |   | (8,619   | )    |  |   | (5,654   | )
|Accrued interest, taxes and other liabilities                                             |  |                                  | (8,425   | ) |      |   | 17,803   |      |  |   | 1,622    |  
|Other, net                                                                                |  |                                  | 4,774    |   |      |   | 57       |      |  |   | 2,422    |  
|                                                                                          |  |                                  |          |   |      |   |          |      |  |   |          |  
|Net cash (used in) provided by operating activities                                       |  |                                  | (29,804  | ) |      |   | 42,613   |      |  |   | 43,401   |  
|                                                                                          |  |                                  |          |   |      |   |          |      |  |   |          |  
|Cash flows from investing activities:                                                     |  |                                  |          |   |      |   |          |      |  |   |          |  
|Purchases of available-for-sale securities                                                |  |                                  | (975,304 | ) |      |   | (352,772 | )    |  |   | (344,069 | )
|Proceeds from principal payments and maturities of available-for-sale securities          |  |                                  | 312,451  |   |      |   | 165,784  |      |  |   | 133,236  |  
|Proceeds from principal payments and maturities of held-to-maturity securities            |  |                                  | 25       |   |      |   |         |      |  |   | 250      |  
|Proceeds from sales of available-for-sale securities                                      |  |                                  | 497,415  |   |      |   |         |      |  |   |         |  
|Purchases of FHLB and FRB stock                                                           |  |                                  | (6,580   | ) |      |   | (14,320  | )    |  |   | (3,505   | )
|Proceeds from sales of FHLB and FRB stock                                                 |  |                                  | 5,000    |   |      |   |         |      |  |   |         |  
|Net (increase) decrease in loans                                                          |  |                                  | 119,566  |   |      |   | (782,601 | )    |  |   | (46,270  | )
|Net additions to premises, leasehold improvements and equipment                           |  |                                  | (735     | ) |      |   | (4,105   | )    |  |   | (4,860   | )
|Proceeds from sales of other real estate                                                  |  |                                  | 13,552   |   |      |   | 4,776    |      |  |   | 942      |  
|Capital improvements to other real estate owned                                           |  |                                  | (342     | ) |      |   | (1,625   | )    |  |   |         |  
|Net cash paid on sale of branch                                                           |  |                                  |         |   |      |   | (6,444   | )    |  |   |         |  
|                                                                                          |  |                                  |          |   |      |   |          |      |  |   |          |  
|Net cash used in investing activities                                                     |  |                                  | (34,952  | ) |      |   | (991,307 | )    |  |   | (264,276 | )
|                                                                                          |  |                                  |          |   |      |   |          |      |  |   |          |  



See accompanying notes to
consolidated financial statements



80



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS(Continued)

(in thousands)



|                                                                                      |  |                                  |          |   |      |   |          |      |  |   |          |  
|------------------------------------------------------------------------------------- |  | -------------------------------- | -------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|                                                                                      |  | For the Years Ended December 31, |         
|                                                                                      |  | 2009                             |          |   | 2008 |   |          | 2007 | 
|Cash flows from financing activities:                                                 |  |                                  |          |   |      |   |          |      |  |   |          |  
|Net increase (decrease) in deposits                                                   |  | $                                | (156,293 | ) |      | $ | 557,118  |      |  | $ | (61,081  | )
|Net increase (decrease) in other borrowings                                           |  |                                  | 62,109   |   |      |   | (113,494 | )    |  |   | 126,735  |  
|Repayments of notes payable and other advances                                        |  |                                  |         |   |      |   | (55,000  | )    |  |   | (240,000 | )
|Proceeds from notes payable and other advances                                        |  |                                  | 165,000  |   |      |   | 312,000  |      |  |   | 365,000  |  
|Net proceeds from issuance of subordinated notes                                      |  |                                  |         |   |      |   | 58,749   |      |  |   |         |  
|Net proceeds from issuance of preferred stock                                         |  |                                  | (27      | ) |      |   | 161,068  |      |  |   |         |  
|Proceeds from exercise of employee stock options                                      |  |                                  |         |   |      |   | 30       |      |  |   | 717      |  
|Excess tax benefit on stock options exercised and stock awards                        |  |                                  | (410     | ) |      |   | (190     | )    |  |   | 112      |  
|Purchase of treasury stock                                                            |  |                                  |         |   |      |   |         |      |  |   | (17,579  | )
|Dividends paid                                                                        |  |                                  | (10,166  | ) |      |   | (2,136   | )    |  |   | (4,388   | )
|                                                                                      |  |                                  |          |   |      |   |          |      |  |   |          |  
|Net cash provided by financing activities                                             |  |                                  | 60,213   |   |      |   | 918,145  |      |  |   | 169,516  |  
|                                                                                      |  |                                  |          |   |      |   |          |      |  |   |          |  
|Net decrease in cash and cash equivalents                                             |  |                                  | (4,543   | ) |      |   | (30,549  | )    |  |   | (51,359  | )
|Cash and cash equivalents, beginning of year                                          |  |                                  | 53,012   |   |      |   | 83,561   |      |  |   | 134,920  |  
|                                                                                      |  |                                  |          |   |      |   |          |      |  |   |          |  
|Cash and cash equivalents, end of year                                                |  | $                                | 48,469   |   |      | $ | 53,012   |      |  | $ | 83,561   |  
|                                                                                      |  |                                  |          |   |      |   |          |      |  |   |          |  
|Supplemental disclosure of cash flow information:                                     |  |                                  |          |   |      |   |          |      |  |   |          |  
|Cash paid (received) during the year for:                                             |  |                                  |          |   |      |   |          |      |  |   |          |  
|Interest                                                                              |  | $                                | 104,687  |   |      | $ | 106,208  |      |  | $ | 122,668  |  
|Income taxes                                                                          |  |                                  | (16,269  | ) |      |   | (3,793   | )    |  |   | 17,809   |  
|                                                                                      |  |                                  |         
|Supplemental disclosures of noncash investing and financing activities:               |  |                                  |          |   |      |   |          |      |  |   |          |  
|Change in fair value of available-for-sale investment securities, net of income taxes |  | $                                | (5,115   | ) |      | $ | 10,142   |      |  | $ | 7,626    |  
|Loans transferred to other real estate and held for sale                              |  |                                  | 54,324   |   |      |   | 14,478   |      |  |   | 3,203    |  



See accompanying notes to consolidated financial statements



81



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.Summary of Significant Accounting and Reporting Policies



The accounting and reporting policies of Taylor Capital Group,
Inc. (the Company) conform to accounting principles generally accepted in the United States of America and general reporting practices within the financial services industry. The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant items subject to such estimates and assumptions include the
allowance for loan losses, the valuation of deferred tax assets and the valuation of financial instruments such as investment securities and derivatives. The current economic environment has increased the degree of uncertainty inherent in those
estimates and assumptions.



The following is a
summary of the more significant accounting and reporting policies:



Basis of Presentation and Consolidation:



The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Cole Taylor Bank (the Bank). The Bank is a $4.4 billion asset commercial bank with banking offices located in the Chicago
metropolitan area. The Bank provides a full range of commercial banking services, primarily to small and midsize business, and consumer banking products and services. All significant intercompany balances and transactions between consolidated
companies have been eliminated. The Company also owns all of the common stock of TAYC Capital Trust I and TAYC Capital Trust II (each, a Trust and collectively, the Trusts), both of which are unconsolidated subsidiaries. Each
of the Trusts is a Delaware statutory trust created to issue trust preferred securities.



The Companys products and services consist of commercial banking credit and deposit products delivered by a single operations area. The Company does not have separate and discrete operating
segments.



Cash and Cash Equivalents:



Cash and cash equivalents include cash on hand, amounts due
from banks, interest-bearing deposits with banks or other financial institutions, federal funds sold, and securities purchased under agreements to resell with original maturities of less than 90 days. All federal funds are sold overnight with daily
settlement required.



Investment Securities:



Securities that may be sold as part of the Companys
asset/liability management strategies or because of liquidity needs, changes in interest rates and resulting prepayment risk, or for other similar factors, are classified as available-for-sale and carried at fair value. Unrealized holding gains and
losses on such securities are reported, net of tax, in accumulated other comprehensive income in stockholders equity. Securities that the Company has the ability and positive intent to hold to maturity are classified as held-to-maturity and
carried at amortized cost. Premiums and discounts on investment securities are amortized over the estimated life of the security, using an effective interest method. In determining the estimated life of mortgage-related securities, certain judgments
are required as to the time and amount of future principal repayments, and these judgments are made based upon the actual performance of the underlying security and the general market consensus regarding changes in mortgage interest rates and
underlying prepayment estimates.



A decline in
fair value of any available-for-sale or held-to-maturity security below cost that is deemed other-than-temporary results in a reduction in carrying amount, a charge to earnings, and a new cost basis for the



82



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



security. In determining if an impairment is other-than-temporary, the Company considers whether it expects to receive all future principal and interest payments in accordance with the original
terms, whether it intends to sell the security, or whether it more-likely-than not will be required to sell the security before recovery. If the Company intends to sell the security or more likely than not will be required to sell the security
before recovery of its amortized cost basis, an other-than-temporary impairment charge will be recognized in earnings for the difference between the amortized cost basis and the fair value of the security. If the Company does not expect to sell the
security or it is not more likely than not that it will be required to sell the security before recovery, the other-than-temporary impairment write-down is separated into the amount of the credit loss, which is recognized in earnings, and the amount
related to all other factors, which is recognized in other comprehensive income. Prior to the adoption of new accounting standard on April 1, 2009 that amended accounting guidance for the measurement and recognition of other-than-temporary
impairment, a decline in fair value of any available-for-sale or held-to-maturity security below cost that was deemed other-than-temporary resulted in a charge to earnings to reduce the carrying amount of the security to its fair value. In
determining if an impairment was other-than-temporary, the Company considered whether it had the ability and intent to hold the investment until market price recovery, the reasons for impairment, the severity and duration of the impairment, and
forecasted performance of the security.



Realized
gains and losses on the sales of all securities are reported in income and computed using the specific identification method. Securities classified as trading are carried at fair value with unrealized gains or losses included in noninterest income.
Dividends and interest income are recognized when earned.



Loans Held for Sale:



Loans held
for sale, which consist of both commercial loans and mortgage loans for which the Company has an intent to sell, are carried at the lower of cost or estimated fair value. The determination of the lower of cost or estimated fair value for mortgage
loans is determined on an aggregate basis by type of loan, while the determination for commercial loans is on an individual loan basis, except that loans sold together in a bulk sale may be aggregated.



Loans:



Loans are stated at the principal amount outstanding, net of unearned discount. Unearned discount on consumer
loans is recognized as income over the terms of the loans using the sum-of-the-months-digits method, which approximates an effective interest method. Interest income on other loans is generally recognized using the level-yield method. Loan
origination and commitment fees and certain direct loan origination costs are deferred and the net amount is amortized over the life of the loan as an adjustment of the related loans yields.



Allowance for Loan Losses:



An allowance for loan losses has been established to provide
for those loans that may not be repaid in their entirety. The allowance is increased by provisions for loan losses charged to expense and decreased by charge-offs, net of recoveries. Loans are charged off when the loss is highly probable and clearly
identified. Although a loan is charged off, collection efforts may continue and future recoveries may occur. Management maintains the allowance at a level considered adequate to absorb probable losses inherent in the portfolio as of the balance
sheet date.



In evaluating the adequacy of the
allowance for loan losses, consideration is given to numerous quantitative and qualitative factors, including historical charge-off experience, growth and changes in the composition of the loan portfolio, the volume of delinquent and criticized
loans, information about specific borrower situations,



83



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



including their financial position, work out plans, and estimated collateral values, general economic and business conditions, duration of the business cycle, impact of competition on the
Companys underwriting terms, general market collateral values, and other factors and estimates which are subject to change over time. Estimating the risk of loss and amount of loss on any loan is necessarily subjective and ultimate losses may
vary from current estimates. These estimates are reviewed quarterly and, as changes in estimates are identified by management, the amounts are reflected in income through the provision for loan losses in the appropriate period.



A portion of the total allowance for loan losses is related to
impaired loans. Certain homogenous loans, including residential mortgage and consumer loans, are collectively evaluated for impairment and, therefore, excluded from impaired loans unless modified in a troubled debt restructuring. A loan is
considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impaired
loans include all nonaccrual loans as well as certain accruing loans judged to have higher risk of noncompliance with the present contractual repayment schedule for both interest and principal. Once a loan has been determined to be impaired, it is
measured to establish the amount of the impairment, if any, based on the present value of expected future cash flows discounted at the loans effective interest rate, except that collateral-dependent loans may be measured for impairment based
on the fair value of the collateral, less cost to sell. If the measure of the impaired loan is less than the recorded investment in the loan, a valuation allowance is recognized. While impaired loans exhibit weaknesses that may inhibit repayment in
compliance with the original note terms, the measurement of impairment may not always result in an allowance for loan loss for every impaired loan.



Management believes that the allowance for loan losses is adequate to absorb probable losses on existing loans that may become uncollectible.
However, there can be no assurance that the Companys allowance will prove sufficient to cover actual loan losses in the future. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the
adequacy of the allowance for loan losses. Such agencies may require the Company to make additional provisions to the allowance based upon their judgments about information available to them at the time of their examinations.



Income Recognition on Nonaccrual Loans:



Loans are placed on a nonaccrual basis for recognition of
interest income when sufficient doubt exists as to the full collection of principal and interest. Generally, a loan whose principal and interest is contractually past due 90 days is placed on nonaccrual, unless the loan is adequately secured and in
the process of collection. The nonrecognition of interest income on an accrual basis does not constitute forgiveness of the interest. After a loan is placed on nonaccrual status, any current period interest previously accrued but not yet collected
is reversed against current income. Interest is included in income subsequent to the date the loan is placed on nonaccrual status only as interest is received and so long as management is satisfied that there is a high probability that principal
will be collected in full. The loan is returned to accrual status only when the borrower has demonstrated the ability to make future payments of principal and interest as scheduled.



Premises, Leasehold Improvements and Equipment:



Premises, leasehold improvements and equipment are reported at cost less accumulated depreciation and
amortization. Depreciation and amortization is charged to operating expense using the straight-line method for financial reporting purposes over a three to twenty-five year period, based upon the estimated useful lives of the assets. Leasehold
improvements are amortized over the shorter of the lease term or the estimated useful life of the improvement.



Premises offered or contracted for sale are reported at the lower of cost or fair value, less cost to sell, and depreciation on such assets
is ceased. A charge to expense for the abandonment of a leased facility is recorded in



84



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



the period that the Company ceases to occupy the space. The charge is determined based upon the remaining lease rentals, reduced by estimated sublease rentals that could reasonably be obtained
from the property. Leasehold improvements associated with abandoned facilities are charged to expense in the period in which the Company ceases to occupy the space.



Other Real Estate and Repossessed Assets:



Other real estate and repossessed assets primarily includes properties acquired through foreclosure or deed in lieu of
foreclosure. At foreclosure or obtaining possession of the asset, other real estate or repossessed assets are recorded at the lower of the amount of the loan balance or the fair value, less estimated cost to sell, through a charge to the allowance
for loan losses, if necessary. Generally, the fair value of the real estate at foreclosure is determined through the use of a current appraisal and the fair value of other repossessed assets is based upon the estimated net proceeds from the sale or
disposition of the underlying collateral. Subsequent write-downs required by changes in estimated fair value or disposal expenses are recorded through a valuation allowance and a provision for losses charged to noninterest expense. Carrying costs of
these properties, net of related income, and gains or losses on the sale from their disposition are also included in current operations as other noninterest expense.



Goodwill and Intangible Assets:



Goodwill represents the excess of purchase price over the fair value of net assets acquired. During 2007, the
Company recorded a $23.2 million goodwill impairment charge to write-off the remaining goodwill. Intangible assets with finite lives are amortized on a straight-line basis over their estimated useful lives and tested for impairment when events or
circumstances indicate that the carrying value of the asset may not be recovered.



Income Taxes:



Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As
changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the income tax provision in the period in which the law is enacted. Deferred tax assets are reduced by a valuation allowance, when in the opinion of
Management, it is more likely than not that some portion or all of the deferred tax asset will not be realized. In determining the realizability of the deferred tax assets, Management evaluates both positive and negative evidence, including the
existence of any cumulative losses in the current year and prior two years, the amount of taxes paid in available carry-back years, the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic
and business conditions.



At times, the Company
applies different tax treatment for selected transactions for tax return purposes than for financial reporting purposes. The accrual for income taxes includes reserves for those differences in tax positions. The Company initially recognizes the
financial statement effects (i.e. benefit) of an uncertain tax position when it is more likely than not, based on the technical merits, that the position will be sustained upon examination. Subsequently, the tax benefits of uncertain tax
positions are derecognized if the Company determines the more likely than not threshold is no longer met. Reserves for uncertain tax position are reversed or utilized once the statute of limitations has expired or the tax matter is effectively
settled. The Company includes any interest and penalties associated with uncertain tax positions as income tax expense on the Consolidated Statements of Operations.



Earnings Per Share:



Basic earnings per share is computed as net income applicable to common stockholders divided by the weighted-average number of common shares
outstanding that are eligible to participate in the net earnings or loss



85



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



for the period. Net income applicable to common stockholders represents net income or loss for the period less dividends declared or accumulated on preferred stock, including any discount
accretion. Diluted earnings per share considers the dilutive effect of common stock equivalents, including stock options, warrants to purchase shares of common stock, and preferred stock that can be converted into shares of common stock. The
dilutive impact of stock options and warrants are computed using the treasury stock method. The dilutive impact of convertible preferred stock is computed using the if-converted method which assumes the convertible security is converted at the
beginning of the period (or issuance if later), resulting in an increase to the number of common shares outstanding but a decrease to the amount of preferred dividends that would have been included in the determination of net income applicable to
common stockholders. The computation of diluted earnings per share does not assume conversion or exercise of common stock equivalents that would have an antidilutive effect on earnings per share. A reconciliation of the net income applicable to
common stockholders and weighted average shares used in the basic and diluted earnings per share computation is included in Note 23Earnings Per Share.



Employee Benefit Plans:



Stock-based Compensation: The Company has an incentive compensation plan that allows the issuance of nonqualified stock options and
restricted stock awards to employees and directors. The Company recognizes compensation for all share-based payment awards made to employees or directors over the awards requisite service period using a straight-line method. Since stock-based
compensation expense recognized is based on awards ultimately expected to vest, the expense has been reduced by estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods, if actual
forfeitures differ from those estimates.



Nonqualified Deferred Compensation Plan: The Company maintains a nonqualified deferred compensation program for certain key employees which allows participants to defer a portion of their base salaries, commissions, or incentive
compensation. The amount of compensation deferred by a participant, along with any Company discretionary contributions to the plan, are held in a rabbi trust for the participant. The Companys discretionary contributions are recorded as
additional compensation expense when contributed. While the Company maintains ownership of the assets, the participants are allowed to direct the investment of the assets in several equity and fixed income mutual funds. These assets are recorded at
their fair value in other assets on the Consolidated Balance Sheets. A liability is established, in accrued interest, taxes and other liabilities on the Consolidated Balance Sheets, for the fair value of the obligation to the participants. Any
increase or decrease in the fair value of plan assets is recorded in other noninterest income on the Consolidated Statements of Operations. Any increase or decrease in the fair value of the deferred compensation obligation to participants is
recorded as additional compensation expense or a reduction of compensation expense on the Consolidated Statements of Operations.



Derivative Financial Instruments and Hedging Activities:



The Company uses derivative financial instruments (derivatives), including interest rate exchange agreements, floor or collar agreements and
forward loan sale commitments to either accommodate individual customer borrowing needs or to assist in its own interest rate risk management. The Companys asset and liability management and investment policies do not allow the use of
derivatives for trading purposes. All derivatives are measured and reported at fair value on the Consolidated Balance Sheet as either an asset or a liability. For derivatives that are designated and qualify as a fair value hedge, the gain or loss on
the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings during the period of the change in the fair values. For derivatives that are designated and qualify as a
cash flow hedge, the effective portion of the gain or loss on the derivative is reported as a component of other



86



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. For all hedging relationships, derivative gains and losses
that are not effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings during the period of the change in fair value of the derivative. Similarly, the changes in the fair
value of derivatives that do not qualify for hedge accounting or are not designated as an accounting hedge are also reported currently in earnings, in noninterest income.



The net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense,
based on the item being hedged. The net cash settlements on derivatives that do not qualify for hedge accounting or are not designated as an accounting hedge are reported in noninterest income.



At the inception of the hedge and quarterly thereafter, a formal
assessment is performed to determine whether changes in the fair values or cash flows of the derivatives have been highly effective in offsetting the changes in the fair values or cash flows of the hedged item and whether they are expected to be
highly effective in the future. The Company discontinues hedge accounting prospectively when it is determined that the derivative is or will no longer be effective in offsetting changes in the fair value or cash flows of the hedged item, the
derivative expires, is sold, or terminated, or management determines that designation of the derivative as a hedging instrument is no longer appropriate.



When hedge accounting is discontinued, the future gains and losses arising from any change in fair value are recorded as noninterest income.
When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow
hedge is discontinued but the hedged cash flows or forecasted transaction is still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized or accreted into earnings over the same periods in which the
hedged transactions would have affected earnings.



The estimates of fair values of the Companys derivatives are calculated using independent valuation models to estimate market-based valuations. The valuations are determined using widely accepted valuation techniques, including
discounted cash flow analysis of the expected cash flow of each derivative. This analysis reflects the contractual terms of the derivative and uses observable market-based inputs, including interest rate curves and implied volatilities. In addition,
the fair value estimate also incorporates a credit valuation adjustment to reflect the risk of nonperformance by both the Company and the counterparties in the fair value measurement. The resulting fair values produced by these proprietary valuation
models are in part theoretical and, therefore, can vary between derivative dealers and are not necessarily reflective of the actual price at which the derivative contract could be traded. Small changes in assumptions can result in significant
changes in valuation. The risks inherent in the determination of the fair value of a derivative may result in income statement volatility.



Debt Issuance Costs and Discounts:



In connection with the issuance of the Companys junior subordinated debentures and the Banks subordinated notes, issuance costs
were incurred, including underwriting fees, legal and professional fees, and other costs. These costs are included in other assets on the Companys Consolidated Balance Sheets and are being amortized over the contractual life of the debt as
additional interest expense using an effective interest method. In addition, the Banks subordinated notes were issued with detachable warrants to purchase shares of the Companys common stock. The proceeds from the issuance of the
subordinated notes were allocated to the notes and warrants based upon their relative fair values. The allocation to the warrants created a discount on the subordinated notes. This discount is being accreted as additional interest expense on the
subordinated notes over the remaining contractual life of the notes using an effective interest method.



87



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Financial Instruments:



In the ordinary course of business, the Company enters into off-balance sheet financial instruments consisting
of commitments to extend credit, unused lines of credit, letters of credit, and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded, except that the fair value of standby letters of
credit are recorded as a liability on the Consolidated Balance Sheets and amortized over the commitment period. In addition, the Company will establish a reserve for unfunded commitments, in accrued interest, taxes and other liabilities on the
Consolidated Balance Sheets, if it is probable that a liability has been incurred by the Company under a standby letter of credit or a loan commitment that has not yet been funded.



Comprehensive Income:



Comprehensive income or loss includes net income or loss, changes in unrealized holding gains and losses on available-for-sale securities,
changes in unrealized gains and losses associated with cash flow hedging instruments, and the amortization of deferred gains and losses associated with terminated cash flow hedges. The statement of comprehensive income is included within the
Consolidated Statements of Changes in Stockholders Equity. See Note 22Other Comprehensive Income for further details.



New Accounting Standards:



In January 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU)
No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Values, which provides additional guidance relating to fair value measurement disclosures. Specifically, companies will be required
to separately disclose significant transfers into and out of Level 1 and Level 2 measurements in the fair value hierarchy and the reasons for those transfers. For Level 3 fair value measurements, the new guidance requires presentation of separate
information about purchases, sales, issuances and settlements. Additionally, the FASB also clarified existing fair value measurement disclosure requirements relating to the level of desegregation, inputs, and valuation techniques. This accounting
standard will be effective at the beginning of 2010, except for the detailed Level 3 disclosures, which will be effective at the beginning of 2011. The Company will adopt the accounting standard at the beginning of 2010 and 2011, as required, and
the adoption is not expected to have a material impact on the consolidated financial statements.



In January 2010, the FASB issued ASU No. 2010-02, Consolidations (Topic 810): Accounting and Reporting for Decreases in Ownership
of a Subsidiarya Scope Clarification, which clarifies adoption and implementation issues related to Accounting Standards Codification (ASC) Consolidations (Topic 810). Since the Company adopted ASC Topic 810 on
January 1, 2009, ASU 2010-02 was applied retrospectively to January 1, 2009 and the adoption did not have a material impact on the consolidated financial statements.



In December 2009, the FASB issued ASU No. 2009-16, Transfers and Servicing (Topic
860)Accounting for Transfers of Financial Assets. ASU 2009-16 amends the derecognition account and disclosure guidance, eliminates the exemption from consolidation for qualifying special-purpose entities (QSPEs) and also
requires a transferor to evaluate all existings QSPEs to determine whether they must be consolidated. This accounting standard will be effective as of the beginning of the first annual reporting period beginning after November 15, 2009. The
Company adopted this accounting standard at the beginning of 2010 and the adoption did not have a material impact on the consolidated financial statements.



In August 2009, the FASB issued ASU No. 2009-05, Fair Value Measurements and Disclosures (Topic 820)Measuring Liabilities at
Fair Value. This ASU provides guidance on measuring the fair value of



88



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



liabilities when an identical liability is not available. This standard is effective for the first interim or annual reporting period ending after December 15, 2009. The Company adopted the
accounting standard in the fourth quarter of 2009 and the adoption did not have a material impact on the consolidated financial statements.



In June 2009, the FASB issued ASU No. 2009-01, Generally Accepted Accounting Principles (Topic 105)FASB Accounting Standards
Codification and Hierarchy of General Accepted Accounting Principles, which established the Codification to become the single source of authoritative nongovernmental U.S. generally accepted accounting principles (GAAP). The
Codification is not intended to change GAAP, but is intended to simplify accounting research by reorganizing current generally accepted accounting principles into specific accounting topics. All guidance contained in the Codification carries an
equal level of authority. All existing accounting standard documents are superseded and all other accounting literature not included in the Codification is considered nonauthoritative. The Company adopted this accounting standard in the third
quarter of 2009 and the adoption did not have a material impact on the consolidated financial statements.



In June 2009, FASB issued ASU No 2009-17, Consolidations (Topic 810)Improvements to Financial Reporting for Enterprises involved
with Variable Interest Entities, which amends the consolidation guidance applicable to variable interest entities. The amendments to the consolidation guidance affect all entities, as well as QSPEs that are currently excluded from previous
consolidation guidance. This accounting standard will be effective as of the beginning of the first annual reporting period beginning after November 15, 2009. The Company adopted the accounting standard at the beginning of 2010 and the adoption
did not have a material impact on the consolidated financial statements.



In May 2009, the FASB issued an accounting standard, subsequently codified into ASC Subsequent Events (Topic 855), which establishes general standards of accounting for and disclosure of
events that occur after the balance sheet date but before financial statements are issued or available to be issued. This accounting standard is effective for interim and annual periods ending after June 15, 2009. The Company adopted this
accounting standard in the second quarter of 2009 and the adoption did not have a material impact on the consolidated financial statements.



In April 2009, the FASB issued an accounting standard, subsequently codified into ASC Financial Instruments (Topic 825), related
to disclosures about the fair value of financial instruments in interim reporting periods of publicly traded companies that were previously only required to be disclosed in annual financial statements. The Company adopted this accounting standard in
the second quarter of 2009, and the adoption did not have a material impact on the consolidated financial statements.



In April 2009, the FASB issued an accounting standard, subsequently codified into ASC Fair Value Measurements and Disclosures (Topic
820), which provides additional guidance for estimating fair value when the volume and level of activity for an asset or liability have significantly decreased and in identifying transactions that are not orderly. The Company adopted this
accounting standard in the second quarter of 2009, and the adoption did not have a material impact on the consolidated financial statements.



In April 2009, the FASB issued an accounting standard, subsequently codified into ASC InvestmentsDebt and Equity Securities
(Topic 320), which amended the other-than-temporary impairment guidance currently in U.S. GAAP for debt securities to improve presentation and disclosure. The Company adopted this accounting standard in the second quarter of 2009. Upon
adoption the Company was required to apply this standard to any securities that had previously had other-than-temporary impairment recognized through the Statement of Operations and recognize the cumulative effect of initially applying this standard
as an adjustment to the opening balance of retained earnings with a corresponding adjustment to accumulated other comprehensive income. See Notes to Consolidated Financial StatementsInvestment Securities for additional details on
the adoption of this standard.



89



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



In June 2008, the FASB issued an accounting standard, subsequently codified into ASC
Earnings per Share (Topic 260), which provides guidance that unvested share-based payment awards that contain nonforfeitable rights to dividends or equivalents shall be included in the computation of earnings per share pursuant to the
two-class method. This accounting standard is effective for fiscal years beginning after December 15, 2008. The Company adopted this accounting standard retrospectively on January 1, 2009, and the adoption did not have a material impact on
the consolidated financial statements.



In March
2008, the FASB issued an accounting standard, subsequently codified into ASC Derivatives and Hedging (Topic 815), which requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures
about fair value amount of and gains and losses on derivative instruments and disclosures about credit-risk-related contingent features in derivative agreements. The accounting standard was to be applied prospectively for interim periods and fiscal
years beginning after November 15, 2008. The Company adopted this accounting standard at the beginning of 2009, and the adoption did not have a material impact on the consolidated financial statements.



In February 2008, the FASB issued an accounting standard,
subsequently codified into ASC Fair Value Measurements and Disclosures (Topic 820), which delayed the effective date for applying fair value measurements and disclosures against nonfinancial assets and nonfinancial liabilities. This
accounting standard was to be applied for fiscal years beginning after November 15, 2008 and the interim periods of those fiscal years. The Company adopted this standard on January 1, 2009, and the adoption did not have a material impact
on the consolidated financial statements.



In
December 2007, the FASB issued an accounting standard, subsequently codified into ASC Consolidation (Topic 810), which establishes accounting and reporting standards for the noncontrolling interest in a subsidiary, formerly referred to
as minority interest, and provides guidance on accounting for changes in the parents ownership interest in a subsidiary. In addition, this standard establishes standards of accounting for the deconsolidation of a subsidiary due to loss of
control. This accounting standard was to be applied prospectively for fiscal years beginning on or after December 15, 2008. The Company adopted this accounting standard on January 1, 2009, and the adoption did not have a material impact on
the consolidated financial statements.



Reclassifications:



Amounts in the prior years consolidated
financial statements are reclassified whenever necessary to conform to the current years presentation.



2.Cash and Due From Banks



The Bank is required to maintain a balance with the Federal Reserve Bank to cover reserve and clearing requirements. The average balance
required to be maintained was $9.0 million for the year ended December 31, 2009 and $2.0 million for the year ended December 31, 2008.



90



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



3.Investment Securities



The amortized cost, gross unrealized gains, gross unrealized
losses, and estimated fair value of investment securities at December 31, 2009 and 2008 are as follows:



|                                            |  |                   |           |                      |   |                       |  |   |                     |   |  |   |          
|------------------------------------------- |  | ----------------- | --------- | -------------------- | - | --------------------- |  | - | ------------------- | - |  | - | ---------
|                                            |  | December 31, 2009
|                                            |  | AmortizedCost     |           | GrossUnrealizedGains |   | GrossUnrealizedLosses |  |   | EstimatedFair Value
|                                            |  | (in thousands)   
|Available-for-sale:                         |  |                   |           |                      |   |                       |  |   |                     |   |  |   |          
|U.S. government sponsored agency securities |  | $                 | 44,956    |                      | $ | 202                   |  | $ | (64                 | ) |  | $ | 45,094   
|Mortgage-backed securities:                 |  |                   |           |                      |   |                       |  |   |                     |   |  |   |          
|Residential                                 |  |                   | 803,516   |                      |   | 15,591                |  |   | (9,075              | ) |  |   | 810,032  
|Commercial                                  |  |                   | 159,688   |                      |   | 2,249                 |  |   | (544                | ) |  |   | 161,393  
|Collateralized mortgage obligations         |  |                   | 127,641   |                      |   | 4,071                 |  |   | (1,614              | ) |  |   | 130,098  
|State and municipal obligations             |  |                   | 120,716   |                      |   | 1,787                 |  |   | (196                | ) |  |   | 122,307  
|Other debt securities                       |  |                   | 2,220     |                      |   | 127                   |  |   |                    |   |  |   | 2,347    
|                                            |  |                   |           |                      |   |                       |  |   |                     |   |  |   |          
|Total available-for-sale                    |  | $                 | 1,258,737 |                      | $ | 24,027                |  | $ | (11,493             | ) |  | $ | 1,271,271
|                                            |  |                   |           |                      |   |                       |  |   |                     |   |  |   |          
|                                            | 
|                                            |  | December 31, 2008
|                                            |  | AmortizedCost     |           | GrossUnrealizedGains |   | GrossUnrealizedLosses |  |   | EstimatedFair Value
|                                            |  | (in thousands)   
|Available-for-sale:                         |  |                   |           |                      |   |                       |  |   |                     |   |  |   |          
|U.S. government sponsored agency securities |  | $                 | 64,993    |                      | $ | 1,992                 |  | $ |                    |   |  | $ | 66,985   
|Residential mortgage-backed securities      |  |                   | 704,684   |                      |   | 22,182                |  |   | (3,933              | ) |  |   | 722,933  
|Collateralized mortgage obligations         |  |                   | 152,198   |                      |   | 2,174                 |  |   | (2,669              | ) |  |   | 151,703  
|State and municipal obligations             |  |                   | 137,958   |                      |   | 1,347                 |  |   | (1,130              | ) |  |   | 138,175  
|Other debt securities                       |  |                   | 14,563    |                      |   | 210                   |  |   |                    |   |  |   | 14,773   
|                                            |  |                   |           |                      |   |                       |  |   |                     |   |  |   |          
|Total available-for-sale                    |  |                   | 1,074,396 |                      |   | 27,905                |  |   | (7,732              | ) |  |   | 1,094,569
|                                            |  |                   |           |                      |   |                       |  |   |                     |   |  |   |          
|Held-to-maturity:                           |  |                   |           |                      |   |                       |  |   |                     |   |  |   |          
|Other debt securities                       |  |                   | 25        |                      |   |                      |  |   |                    |   |  |   | 25       
|                                            |  |                   |           |                      |   |                       |  |   |                     |   |  |   |          
|Total held-to-maturity                      |  |                   | 25        |                      |   |                      |  |   |                    |   |  |   | 25       
|                                            |  |                   |           |                      |   |                       |  |   |                     |   |  |   |          
|Total                                       |  | $                 | 1,074,421 |                      | $ | 27,905                |  | $ | (7,732              | ) |  | $ | 1,094,594
|                                            |  |                   |           |                      |   |                       |  |   |                     |   |  |   |          



As of December 31, 2009, the Company had $1.10 billion of mortgage related investment securities which consisted of residential and commercial mortgage-backed securities and collateralized mortgage
obligations. Residential mortgage-backed securities and collateralized mortgage obligations includes securities collateralized by 1-4 family residential mortgage loans, while commercial mortgage-backed securities include securities collateralized by
mortgage loans on multifamily properties. Of the total mortgage related investment securities, $1.07 billion, or 97.6%, were issued by government sponsored enterprises, such as Ginnie Mae, Fannie Mae, and Freddie Mac, and the remaining $26.8 million
were private-label mortgage related securities. Other debt securities at December 31, 2009 include $2.2 million of asset backed securities collateralized by student loans.



Investment securities with an approximate book value of $674 million and $904 million at December 31, 2009
and 2008, respectively, were pledged to collateralize certain deposits, securities sold under agreements to repurchase, Federal Home Loan Bank (FHLB) advances, and for other purposes as required or permitted by law.



91



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



During 2009, the Company realized gross gains of $17.6 million and gross losses of
$10,000 on the sale of available-for-sale investment securities. The Company did not have any gross realized gains or losses on the sale of investment securities during 2008 or 2007. However, the Company recorded a $2.4 million charge for
other-than-temporary impairment in 2008.



The
following table summarizes, for investment securities with unrealized losses as of December 31, 2009 and 2008, the amount of the unrealized loss and the related fair value of investment securities with unrealized losses. The unrealized losses
have been further segregated by investment securities that have been in a continuous unrealized loss position for less than twelve months and those that have been in a continuous unrealized loss position for twelve or more months.



|                                                     |  |                                               |         |                  |                     |        |            |       |                  |        |  |            |        |                  |  |   |         |  |   |         |  
|---------------------------------------------------- |  | --------------------------------------------- | ------- | ---------------- | ------------------- | ------ | ---------- | ----- | ---------------- | ------ |  | ---------- | ------ | ---------------- |  | - | ------- |  | - | ------- | -
|                                                     |  | December 31, 2009                             |        
|                                                     |  | Length of Continuous Unrealized Loss Position |        
|                                                     |  | Less than 12 months                           |         |                  | 12 months or longer |        |            | Total |                 
|                                                     |  | Fair Value                                    |         | UnrealizedLosses |                     |        | Fair Value |       | UnrealizedLosses |        |  | Fair Value |        | UnrealizedLosses | 
|                                                     |  | (in thousands)                                |        
|Available-for-sale:                                  |  |                                               |         |                  |                     |        |            |       |                  |        |  |            |        |                  |  |   |         |  |   |         |  
|U.S. government sponsoredagency securities           |  | $                                             | 14,906  |                  | $                   | (64    | )          |       | $                |       |  | $          |       |                  |  | $ | 14,906  |  | $ | (64     | )
|Mortgage-backed securities:                          |  |                                               |         |                  |                     |        |            |       |                  |        |  |            |        |                  |  |   |         |  |   |         |  
|Residential                                          |  |                                               | 278,252 |                  |                     | (5,365 | )          |       |                  | 6,602  |  |            | (3,710 | )                |  |   | 284,854 |  |   | (9,075  | )
|Commercial                                           |  |                                               | 62,802  |                  |                     | (544   | )          |       |                  |       |  |            |       |                  |  |   | 62,802  |  |   | (544    | )
|Collateralized mortgage obligations                  |  |                                               | 26,131  |                  |                     | (166   | )          |       |                  | 8,475  |  |            | (1,448 | )                |  |   | 34,606  |  |   | (1,614  | )
|State and municipal obligations                      |  |                                               | 14,521  |                  |                     | (117   | )          |       |                  | 930    |  |            | (79    | )                |  |   | 15,451  |  |   | (196    | )
|                                                     |  |                                               |         |                  |                     |        |            |       |                  |        |  |            |        |                  |  |   |         |  |   |         |  
|Temporarily impaired securities  Available-for-sale |  | $                                             | 396,612 |                  | $                   | (6,256 | )          |       | $                | 16,007 |  | $          | (5,237 | )                |  | $ | 412,619 |  | $ | (11,493 | )
|                                                     |  |                                               |         |                  |                     |        |            |       |                  |        |  |            |        |                  |  |   |         |  |   |         |  
|                                                     | 
|                                                     |  | December 31, 2008                             |        
|                                                     |  | Length of Continuous Unrealized Loss Position |        
|                                                     |  | Less than 12 months                           |         |                  | 12 months or longer |        |            | Total |                 
|                                                     |  | Fair Value                                    |         | UnrealizedLosses |                     |        | Fair Value |       | UnrealizedLosses |        |  | Fair Value |        | UnrealizedLosses | 
|                                                     |  | (in thousands)                                |        
|Available-for-sale:                                  |  |                                               |         |                  |                     |        |            |       |                  |        |  |            |        |                  |  |   |         |  |   |         |  
|Residential mortgage-backed securities               |  | $                                             | 6,948   |                  | $                   | (2,762 | )          |       | $                | 3,828  |  | $          | (1,171 | )                |  | $ | 10,776  |  | $ | (3,933  | )
|Collateralized mortgage obligations                  |  |                                               | 16,009  |                  |                     | (391   | )          |       |                  | 11,840 |  |            | (2,278 | )                |  |   | 27,849  |  |   | (2,669  | )
|State and municipal obligations                      |  |                                               | 45,312  |                  |                     | (1,084 | )          |       |                  | 2,935  |  |            | (46    | )                |  |   | 48,247  |  |   | (1,130  | )
|                                                     |  |                                               |         |                  |                     |        |            |       |                  |        |  |            |        |                  |  |   |         |  |   |         |  
|Temporarily impaired securities  Available-for-sale |  | $                                             | 68,269  |                  | $                   | (4,237 | )          |       | $                | 18,603 |  | $          | (3,495 | )                |  | $ | 86,872  |  | $ | (7,732  | )
|                                                     |  |                                               |         |                  |                     |        |            |       |                  |        |  |            |        |                  |  |   |         |  |   |         |  



At December 31, 2009, the
Company had six securities in its investment portfolio that have been in an unrealized loss position for twelve or more months and had a total unrealized loss of $5.2 million. Of the six securities in an unrealized loss position, two securities were
from the Companys state and municipal obligation portfolio and four securities were from its portfolio of private-label residential mortgage-backed securities and collateralized mortgage obligations.



The total unrealized loss for the two state and municipal
securities at December 31, 2009 totaled $79,000, or about 8% of the total amortized cost of these securities. In addition to severity and duration of loss, the Company



92



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



considered the current credit rating, changes in ratings, and any credit enhancements in the form of insurance in making its determination of other-than-temporary impairment. The Company believes
the decline in fair value was related to changes in market interest rates and was not credit related.



Of the four private-label residential mortgage related securities that were in an unrealized loss position for more than 12 months, one was
in an unrealized loss position of less than 8% of amortized cost. As part of its normal process, the Company reviewed the security, considering the severity and duration of the loss and current credit ratings, and believes that the decline in fair
value was not credit related but related to changes in interest rates and current illiquidity in the market for these types of securities. The other three private-label residential mortgage related securities had a total unrealized loss of $4.9
million, and were subject to further review for other-than-temporary impairment.



For any securities that had been in an unrealized loss position that was greater than 10% and for more than 12 months, additional testing is performed to evaluate other-than-temporary impairment. For the
three private-label residential mortgage-backed securities and collateralized mortgage obligations, the Company obtained fair value estimates from a separate independent source and performed a cash flow analysis, considering default rates, loss
severities based upon the location of the collateral and estimated prepayments. Each of the private-label mortgage related securities had credit enhancements in the form of different investment tranches which impact how cash flows are distributed.
The higher level tranches will receive cash flows first and as a result, the lower level tranches will absorb the losses, if any, from collateral shortfalls. The Company purchased the private-label securities that were either of the highest or one
of the highest investment grades, as rated by nationally recognized credit rating agencies. The cash flow analysis takes into account the Companys tranche and the current level of support provided by the lower tranches. The Company believes
that market illiquidity has impacted the values of these private-label securities because of the lack of active trading. None of these securities contain subprime mortgage loans, but do include Alt-A loans, adjustable rate mortgages with initial
interest only periods, and loans that are secured by collateral in geographic areas adversely impacted by the housing downturn. If this analysis shows that the Company does not expect to recover its entire investment, an other-than-temporary
impairment charge would be recorded for the amount of the credit loss. During the fourth quarter of 2008, the Company had recognized an other-than-temporary impairment loss on one of these three securities. The independent cash flow analysis
performed at December 31, 2009 indicated that there was no additional credit loss on this security. For the other two private-label securities reviewed, the independent cash flow analysis showed that the Company expects to recover its entire
investment and, therefore, the decline in fair value was not due to credit, but was most likely caused by illiquidity in the market, and no other-than-temporary impairment charge was recorded.



The other-than-temporary impairment charge that the Company
recorded in 2008 was adjusted effective April 1, 2009, when the Company adopted a new accounting standard, subsequently codified into ASC Investments-Debt and Equity Securities (Topic 320), which amended existing accounting guidance
on investments in debt and equity securities by modifying the requirements for recognizing other-than-temporary impairment and changes the model used to determine the amount of impairment. Under this guidance, declines in fair value of investment
securities below their amortized costs basis that are deemed to be other-than-temporary are reflected in earnings as a realized loss to the extent the impairment is related to credit loss. The amount of impairment related to other factors is
recognized in other comprehensive income. Upon adoption, the Company recorded the cumulative effect of initial application as an adjustment to the opening balance of retained earnings with a corresponding adjustment to accumulated other
comprehensive income for one private label mortgage-related security for which other-then temporary impairment was recognized in 2008 through earnings. The



93



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



amount of the anticipated credit loss on this investment security was $488,000 upon adoption and no additional credit loss has been recorded as of December 31, 2009. The effect of the
adoption as of April 1, 2009 is presented in the table below.



|                                                            |  |                |           |   |             |   |        |               |  |   |           |  
|----------------------------------------------------------- |  | -------------- | --------- | - | ----------- | - | ------ | ------------- |  | - | --------- | -
|                                                            |  | BeforeAdoption |           |   | Adjustments |   |        | AfterAdoption | 
|                                                            |  | (in thousands) |          
|Investment securities available-for-sale, at amortized cost |  | $              | 1,292,180 |   |             | $ | 1,710  |               |  | $ | 1,293,890 |  
|Unrealized gains (losses) on securities                     |  |                | 29,400    |   |             |   | (1,710 | )             |  |   | 27,690    |  
|Investment securities available-for-sale, at fair value     |  |                | 1,321,580 |   |             |   |       |               |  |   | 1,321,580 |  
|Other assets                                                |  |                | 74,475    |   |             |   | 677    |               |  |   | 75,152    |  
|Total assets                                                |  |                | 4,596,701 |   |             |   | 677    |               |  |   | 4,597,378 |  
|Accumulated deficit                                         |  |                | (74,974   | ) |             |   | 1,710  |               |  |   | (73,264   | )
|Accumulated other comprehensive income, net                 |  |                | 27,888    |   |             |   | (1,033 | )             |  |   | 26,855    |  
|Total stockholders equity                                  |  |                | 311,425   |   |             |   | 677    |               |  |   | 312,102   |  



The following table shows the contractual maturities of debt securities, categorized by amortized cost and estimated fair value, at
December 31, 2009.



|                                       |  |                |           |                     |   |          
|-------------------------------------- |  | -------------- | --------- | ------------------- | - | ---------
|                                       |  | AmortizedCost  |           | EstimatedFair Value
|                                       |  | (in thousands)
|Available-for-sale:                    |  |                |           |                     |   |          
|Due in one year or less                |  | $              | 600       |                     | $ | 600      
|Due after one year through five years  |  |                | 33,473    |                     |   | 33,698   
|Due after five years through ten years |  |                | 28,655    |                     |   | 29,492   
|Due after ten years                    |  |                | 105,164   |                     |   | 105,958  
|Residential mortgage-backed securities |  |                | 803,516   |                     |   | 810,032  
|Commercial mortgage-backed securities  |  |                | 159,688   |                     |   | 161,393  
|Collateralized mortgage obligations    |  |                | 127,641   |                     |   | 130,098  
|                                       |  |                |           |                     |   |          
|Total                                  |  | $              | 1,258,737 |                     | $ | 1,271,271
|                                       |  |                |           |                     |   |          



Investment securities do not include the Banks investment in Federal Home Loan Bank of Chicago (FHLBC) and Federal Reserve Bank (FRB) stock of $31.2 million and $29.6 million
at December 31, 2009 and 2008, respectively. These investments are required for membership and are carried at cost.



The Bank must maintain a specified level of investment in FHLB stock based upon the amount of outstanding FHLB borrowings. At
December 31, 2009, the Company had a $22.3 million investment in FHLBC stock, compared to $22.5 million at December 31, 2008. Since 2007, the FHLBC has been under a cease and desist order with its regulators that require prior regulatory
approval to declare dividends and to redeem member capital stock other than excess capital stock under limited circumstances. The stock of the FHLBC is viewed as a long-term asset and its value is based upon the ultimate recoverability of the par
value. In determining the recoverability of this investment, the Company considers factors such as the severity and duration of declines in the market value of its net assets relative to its capital amount, its recent operating performance, its
commitment to make required payments and the structure of the FHLB system which enables the regulator of the FHLBs to reallocate debt among the FHLB entities, the impact of legislative and regulatory changes on the FHLBC and its operations, and its
ability to continue to provide liquidity and funding to its members.



As of December 31, 2009, after evaluating these factors and considering that transactions of FHLBC stock continue to occur at par value during 2009, including the Companys redemption of $5.0
million of FHLBC stock in the fourth quarter of 2009, the Company believes that it will ultimately recover the par value of the FHLBC stock.



94



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



4.Loans



Loans classified by type at December 31, 2009 and 2008 are as follows:



|                                      |  |                |           |   |      |   |           |  
|------------------------------------- |  | -------------- | --------- | - | ---- | - | --------- | -
|                                      |  | 2009           |           |   | 2008 |  
|                                      |  | (in thousands) |          
|Commercial and industrial             |  | $              | 1,264,369 |   |      | $ | 1,485,673 |  
|Commercial real estate secured        |  |                | 1,171,777 |   |      |   | 1,058,930 |  
|Residential construction and land     |  |                | 221,859   |   |      |   | 349,998   |  
|Commercial construction and land      |  |                | 142,584   |   |      |   | 181,454   |  
|Residential real estate mortgages     |  |                | 57,887    |   |      |   | 53,859    |  
|Home equity loans and lines of credit |  |                | 86,227    |   |      |   | 92,085    |  
|Consumer                              |  |                | 8,221     |   |      |   | 9,163     |  
|Other loans                           |  |                | 557       |   |      |   | 2,115     |  
|                                      |  |                |           |   |      |   |           |  
|Gross loans                           |  |                | 2,953,481 |   |      |   | 3,233,277 |  
|Less: Unearned discount               |  |                | (6        | ) |      |   | (16       | )
|                                      |  |                |           |   |      |   |           |  
|Total loans                           |  |                | 2,953,475 |   |      |   | 3,233,261 |  
|Less: Allowance for loan losses       |  |                | (106,185  | ) |      |   | (128,548  | )
|                                      |  |                |           |   |      |   |           |  
|Loans, net                            |  | $              | 2,847,290 |   |      | $ | 3,104,713 |  
|                                      |  |                |           |   |      |   |           |  
|Loans Held for Sale                   |  | $              | 81,853    |   |      | $ |          |  
|                                      |  |                |           |   |      |   |           |  



Nonperforming loans include
nonaccrual loans and interest-accruing loans contractually past due 90 days or more. Loans are placed on a nonaccrual basis for recognition of interest income when sufficient doubt exists as to the full collection of principal and interest.
Generally, loans are to be placed on nonaccrual when principal and interest is contractually past due 90 days, unless the loan is adequately secured and in the process of collection.



The following table sets forth the amounts of nonperforming loans at December 31, 2009, 2008, and 2007 and
the related interest on nonaccrual loans for the years then ended:



|                                                                                                             |  |                |         |      |   |         |  |   |       
|------------------------------------------------------------------------------------------------------------ |  | -------------- | ------- | ---- | - | ------- |  | - | ------
|                                                                                                             |  | 2009           |         | 2008 |   | 2007   
|                                                                                                             |  | (in thousands)
|Recorded balance of loans contractually past due 90 days or more but still accruing interest, at end of year |  | $              | 59      |      | $ | 153     |  | $ | 4,253 
|Recorded balance of nonaccrual loans, at end of year                                                         |  |                | 141,403 |      |   | 200,227 |  |   | 71,412
|                                                                                                             |  |                |         |      |   |         |  |   |       
|Total nonperforming loans                                                                                    |  | $              | 141,462 |      | $ | 200,380 |  | $ | 75,665
|                                                                                                             |  |                |         |      |   |         |  |   |       
|Restructured loans not included in nonperforming loans                                                       |  | $              | 1,196   |      | $ |        |  | $ |      
|Interest on nonaccrual loans recognized in income                                                            |  | $              | 2,984   |      | $ | 8,086   |  | $ | 4,891 
|Interest on nonaccrual loans which would have been recognized under the original terms of the loans          |  | $              | 16,850  |      | $ | 19,285  |  | $ | 8,431 



Impaired loans include all nonaccrual loans as well as certain accruing loans judged to have higher risk of noncompliance with the present
contractual repayment schedule for both interest and principal. Once a loan has been determined to be impaired, it is measured to establish the amount of the impairment based on the present value of expected future cash flows discounted at the
loans effective interest rate, except that collateral-dependent loans may be measured for impairment based on the fair value of the collateral, less estimated cost to sell. If the measure of the impaired loan is less than the recorded
investment in the loan, a valuation allowance is established. While impaired loans exhibit weaknesses that may inhibit repayment in compliance with the original



95



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



note terms, the measurement of impairment may not always result in an allowance for loan loss for every impaired loan. The Company had $3.5 million of letters of credit outstanding related to
nonaccrual and impaired loans as of December 31, 2009. As of December 31, 2009, there are no additional commitments to lend on loans that have been restructured in a troubled debt restructuring.



Information about the Companys impaired loans at or for
the years ended December 31, 2009, 2008, and 2007 is as follows:



|                                                                    |  |                |         |      |   |         |  |   |       
|------------------------------------------------------------------- |  | -------------- | ------- | ---- | - | ------- |  | - | ------
|                                                                    |  | 2009           |         | 2008 |   | 2007   
|                                                                    |  | (in thousands)
|Recorded balance of impaired loans, at end of year:                 |  |                |         |      |   |         |  |   |       
|With related allowance for loan loss                                |  | $              | 95,936  |      | $ | 120,973 |  | $ | 66,547
|With no related allowance for loan loss                             |  |                | 45,761  |      |   | 85,732  |  |   | 24,425
|                                                                    |  |                |         |      |   |         |  |   |       
|Total recorded balance of impaired loans                            |  | $              | 141,697 |      | $ | 206,705 |  | $ | 90,972
|                                                                    |  |                |         |      |   |         |  |   |       
|Allowance for loan losses related to impaired loans, at end of year |  | $              | 33,640  |      | $ | 41,451  |  | $ | 9,375 
|Average balance of impaired loans for the year                      |  |                | 180,166 |      |   | 161,654 |  |   | 46,695
|Interest income recognized on impaired loans for the year           |  |                | 600     |      |   | 1,758   |  |   | 1,665 



The Company provides several types of loans to its customers, including residential, construction, commercial, and consumer loans. Lending
activities are conducted with customers in a wide variety of industries as well as with individuals with a wide variety of credit requirements. The Company does not have a concentration of loans in any specific industry. Credit risks tend to be
geographically concentrated in that the majority of the Companys customer base lies within the Chicago metropolitan area. Furthermore, as of December 31, 2009, 57% of the Companys loan portfolio involves loans that are to some
degree secured by real estate properties located primarily within the Chicago metropolitan area.



Activity in the allowance for loan losses for the years ended December 31, 2009, 2008, and 2007 consisted of the following:



|                                           |  |                |          |   |      |   |         |      |  |   |         |  
|------------------------------------------ |  | -------------- | -------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                           |  | 2009           |          |   | 2008 |   |         | 2007 | 
|                                           |  | (in thousands) |         
|Allowance for loan losses:                 |  |                |          |   |      |   |         |      |  |   |         |  
|Allowance at beginning of year             |  | $              | 128,548  |   |      | $ | 54,681  |      |  | $ | 37,516  |  
|Provision for loan losses                  |  |                | 89,611   |   |      |   | 144,158 |      |  |   | 31,900  |  
|Loans charged-off                          |  |                | (116,160 | ) |      |   | (72,471 | )    |  |   | (15,792 | )
|Recoveries of loans previously charged-off |  |                | 4,186    |   |      |   | 2,180   |      |  |   | 1,057   |  
|                                           |  |                |          |   |      |   |         |      |  |   |         |  
|Net charge-offs                            |  |                | (111,974 | ) |      |   | (70,291 | )    |  |   | (14,735 | )
|                                           |  |                |          |   |      |   |         |      |  |   |         |  
|Allowance at end of year                   |  | $              | 106,185  |   |      | $ | 128,548 |      |  | $ | 54,681  |  
|                                           |  |                |          |   |      |   |         |      |  |   |         |  



The Company has extended loans
to directors and executive officers of the Bank, the Company and their related interests. The aggregate loans outstanding to the directors and executive officers of the Bank, the Company and their related interests totaled $20.1 million and $63.8
million at December 31, 2009 and 2008, respectively. During 2009 and 2008, new loans to such persons and their related interests totaled $2.8 million and $36.9 million, respectively, and repayments totaled $5.3 million and $55.1 million,
respectively. In addition, loans to directors and executive officers at December 31, 2008 included $41.2 million of loans to individuals and their related interests who were no longer directors or executive officers during 2009. In the opinion
of management, these loans were made in the normal course of business and on substantially the same terms for comparable transactions with other borrowers and do not involve more than a normal risk of collectability.



96



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



5.Premises, Leasehold Improvements and Equipment



Premises, leasehold improvements and equipment at
December 31, 2009 and 2008 are summarized as follows:



|                                               |  |                |         |   |      |   |         |  
|---------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | -
|                                               |  | 2009           |         |   | 2008 |  
|                                               |  | (in thousands) |        
|Land and improvements                          |  | $              | 1,094   |   |      | $ | 1,094   |  
|Buildings and improvements                     |  |                | 8,276   |   |      |   | 8,253   |  
|Leasehold improvements                         |  |                | 7,206   |   |      |   | 7,379   |  
|Furniture, fixtures and equipment              |  |                | 20,958  |   |      |   | 20,342  |  
|                                               |  |                |         |   |      |   |         |  
|Total cost                                     |  |                | 37,534  |   |      |   | 37,068  |  
|Less accumulated depreciation and amortization |  |                | (22,019 | ) |      |   | (19,944 | )
|                                               |  |                |         |   |      |   |         |  
|Net book value                                 |  | $              | 15,515  |   |      | $ | 17,124  |  
|                                               |  |                |         |   |      |   |         |  



6.Other Real Estate and
Repossessed Assets



A rollforward
of other real estate and repossessed assets, for the periods indicated is as follows:



|                                               |  |                                   |         |   |      |   |        |      |  |   |        |  
|---------------------------------------------- |  | --------------------------------- | ------- | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                               |  | For the Period Ended December 31, |        
|                                               |  | 2009                              |         |   | 2008 |   |        | 2007 | 
|                                               |  | (in thousands)                    |        
|Balance at beginning of period                 |  | $                                 | 13,179  |   |      | $ | 2,606  |      |  | $ | 412    |  
|Transfers from loans                           |  |                                   | 29,076  |   |      |   | 14,478 |      |  |   | 3,203  |  
|Additional investment in foreclosed properties |  |                                   | 342     |   |      |   | 1,625  |      |  |   |       |  
|Dispositions                                   |  |                                   | (14,310 | ) |      |   | (4,673 | )    |  |   | (1,002 | )
|Additional impairment                          |  |                                   | (2,056  | ) |      |   | (857   | )    |  |   | (7     | )
|                                               |  |                                   |         |   |      |   |        |      |  |   |        |  
|Balance at end of period                       |  | $                                 | 26,231  |   |      | $ | 13,179 |      |  | $ | 2,606  |  
|                                               |  |                                   |         |   |      |   |        |      |  |   |        |  



The Company maintained an
allowance for losses on other real estate repossessed assets of $2.8 million, $711,000, and $125,000 at December 31, 2009, 2008, and 2007, respectively.



7.Interest-Bearing Deposits



Interest-bearing deposits at December 31, 2009 and 2008 are summarized as follows:



|                                            |  |                |           |      |   |          
|------------------------------------------- |  | -------------- | --------- | ---- | - | ---------
|                                            |  | 2009           |           | 2008
|                                            |  | (in thousands)
|NOW accounts                                |  | $              | 307,025   |      | $ | 218,451  
|Savings accounts                            |  |                | 41,479    |      |   | 42,275   
|Money market deposits                       |  |                | 445,418   |      |   | 394,043  
|Time deposits:                              |  |                |           |      |   |          
|Certificates of deposit                     |  |                | 775,663   |      |   | 870,183  
|Out-of-local-market certificates of deposit |  |                | 79,015    |      |   | 136,470  
|CDARS time deposits                         |  |                | 116,256   |      |   | 5,670    
|Brokered certificates of deposit            |  |                | 484,035   |      |   | 908,133  
|Public time deposits                        |  |                | 68,763    |      |   | 84,831   
|                                            |  |                |           |      |   |          
|Total time deposits                         |  |                | 1,523,732 |      |   | 2,005,287
|                                            |  |                |           |      |   |          
|Total                                       |  | $              | 2,317,654 |      | $ | 2,660,056
|                                            |  |                |           |      |   |          



97



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



At December 31, 2009, time deposits in the amount of $100,000 or more totaled
$539.1 million compared to $484.4 million at December 31, 2008. Interest expense on time deposits with balances of $100,000 or more was $10.6 million, $13.2 million, and $11.6 million for the years ended December 31, 2009, 2008, and 2007,
respectively.



The Bank participates in the
Certificate of Deposit Account Registry Service network (CDARS), which allows the Bank to accommodate depositors with large cash balances who are seeking the full deposit insurance protection by placing these funds in CDs issued by other
banks in the network. Through a matching system, the Bank will receive funds back for CDs that it issues for other banks in the network, thus allowing the Bank to retain the full amount of the original deposit.



Brokered CDs are carried net of the related broker placement
fees of $1.4 million and $3.5 million at December 31, 2009 and 2008, respectively, which are amortized to the maturity date of the related brokered CDs. The amortization is included in deposit interest expense. Certain brokered CDs had an
option that allowed the Company to call the CD before its stated maturity. The Company exercised this option when the prevailing interest rate on the CD was substantially higher than current market interest rates. When a brokered CD is called, any
unamortized broker placement fee and fair value adjustments are written off and included in noninterest expense on the Consolidated Statements of Operations. During 2009, the Company incurred $527,000 of expense associated with $29.0 million of
brokered CDs that were called before their stated maturity. In comparison, expense associated with the early extinguishment of brokered CDs totaled $2.5 million in 2008. As of December 31, 2009, the Company did not have any brokered CDs that
could be called before maturity.



At
December 31, 2009, the scheduled maturities of total time deposits are as follows:



|           |  |                |          
|---------- |  | -------------- | ---------
|Year       |  | Amount        
|           |  | (in thousands)
|2010       |  | $              | 1,103,567
|2011       |  |                | 259,760  
|2012       |  |                | 89,517   
|2013       |  |                | 64,254   
|2014       |  |                | 6,421    
|Thereafter |  |                | 213      
|           |  |                |          
|Total      |  | $              | 1,523,732
|           |  |                |          



8.Other Borrowings



Other borrowings at December 31, 2009 and 2008 are summarized as follows:



|                                                |  |                        |         |                     |      |   |                |   |                     |  |      |  
|----------------------------------------------- |  | ---------------------- | ------- | ------------------- | ---- | - | -------------- | - | ------------------- |  | ---- | -
|                                                |  | 2009                   |         |                     | 2008 |  
|                                                |  | AmountBorrowed         |         | WeightedAverageRate |      |   | AmountBorrowed |   | WeightedAverageRate | 
|                                                |  | (dollars in thousands) |        
|Securities sold under agreements to repurchase: |  |                        |         |                     |      |   |                |   |                     |  |      |  
|Overnight                                       |  | $                      | 45,453  |                     | 0.16 | % |                | $ | 21,017              |  | 0.18 | %
|Term                                            |  |                        | 200,000 |                     | 4.05 |   |                |   | 200,000             |  | 4.05 |  
|Federal funds purchased                         |  |                        | 89,384  |                     | 0.35 |   |                |   | 54,482              |  | 0.36 |  
|U.S. Treasury tax and loan note option          |  |                        | 2,832   |                     | 0.00 |   |                |   | 61                  |  | 0.00 |  
|                                                |  |                        |         |                     |      |   |                |   |                     |  |      |  
|Total                                           |  | $                      | 337,669 |                     | 2.52 | % |                | $ | 275,560             |  | 3.03 | %
|                                                |  |                        |         |                     |      |   |                |   |                     |  |      |  



98



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



As of December 31, 2009 and 2008, the term repurchase agreements consisted of the
following:



|                                                                                                                                                                                                    |  |                |         |      |   |        
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------- | ---- | - | -------
|                                                                                                                                                                                                    |  | 2009           |         | 2008
|                                                                                                                                                                                                    |  | (in thousands)
|Term Repurchase Agreements:                                                                                                                                                                         |  |                |        
|Repurchase agreement  rate 4.08%, due September 13, 2010, callable after December 13, 2007                                                                                                         |  | $              | 40,000  |      | $ | 40,000 
|Repurchase agreement  rate 4.02%, due October 11, 2010, callable after January 10, 2008                                                                                                            |  |                | 40,000  |      |   | 40,000 
|Repurchase agreement  rate 3.20%, due December 13, 2012, callable after March 13, 2008                                                                                                             |  |                | 20,000  |      |   | 20,000 
|Structured repurchase agreement  rate 4.41%, due August 31, 2012, callable after August 31, 2009, with embedded
double interest rate caps on the 3 month LIBOR at 5.58% and a floor of 0.00%       |  |                | 40,000  |      |   | 40,000 
|Structured repurchase agreement  rate 4.31%, due September 27, 2012, callable after September 27, 2009, with
embedded double interest rate caps on the 3 month LIBOR at 5.20% and a floor of 0.00% |  |                | 40,000  |      |   | 40,000 
|Structured repurchase agreement  rate 3.70%, due December 13, 2012, callable after December 13, 2009, with
embedded double interest rate caps on the 3 month LIBOR at 5.11% and a floor of 0.00%   |  |                | 20,000  |      |   | 20,000 
|                                                                                                                                                                                                    |  |                |         |      |   |        
|Total term repurchase agreements                                                                                                                                                                    |  | $              | 200,000 |      | $ | 200,000
|                                                                                                                                                                                                    |  |                |         |      |   |        



Under the terms of the securities sold under agreements to repurchase, if the market value of the pledged securities declines below the repurchase liability, the Bank may be required to provide additional
collateral to the counterparty. For overnight repurchase agreements, the Bank maintains control of the pledged securities. However, for the term repurchase agreements, the pledged securities are held by the counterparty. At December 31, 2009,
all $200 million of term repurchase agreements were eligible to be called.



Information concerning securities sold under agreements to repurchase, including both the overnight and term agreements, for the years ended December 31, 2009, 2008, and 2007 is summarized as
follows:



|                                            |  |                        |         |   |      |   |         |      |  |   |         |  
|------------------------------------------- |  | ---------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                            |  | 2009                   |         |   | 2008 |   |         | 2007 | 
|                                            |  | (dollars in thousands) |        
|Daily average balance during the year       |  | $                      | 237,360 |   |      | $ | 281,567 |      |  | $ | 218,125 |  
|Daily average rate during the year          |  |                        | 3.47    | % |      |   | 3.24    | %    |  |   | 4.01    | %
|Maximum amount outstanding at any month end |  | $                      | 261,707 |   |      | $ | 313,896 |      |  | $ | 325,461 |  
|Weighted average interest rate at year end  |  |                        | 3.33    | % |      |   | 3.69    | %    |  |   | 3.52    | %



Under the treasury tax and loan note option, the Bank is authorized to accept U.S. Treasury Department deposits of excess funds along with
the deposits of customer taxes. These liabilities bear interest at a rate of 0.25% below the average federal funds rate (0.00% at December 31, 2009) and are collateralized by a pledge of various investment securities.



At December 31, 2009, subject to available collateral, the
Bank had total pre-approved overnight federal funds borrowings and repurchase agreement lines of $130 million and $830 million, respectively.



99



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



9.Income Taxes



The components of the income tax expense (benefit) for the
years ended December 31, 2009, 2008, and 2007 are as follows:



|                                        |  |                |        |   |      |   |         |      |  |   |        |  
|--------------------------------------- |  | -------------- | ------ | - | ---- | - | ------- | ---- |  | - | ------ | -
|                                        |  | 2009           |        |   | 2008 |   |         | 2007 | 
|                                        |  | (in thousands) |       
|Current tax expense (benefit):          |  |                |        |   |      |   |         |      |  |   |        |  
|Federal                                 |  | $              | (4,547 | ) |      | $ | (16,143 | )    |  | $ | 10,474 |  
|State                                   |  |                | 384    |   |      |   | (291    | )    |  |   | 1,893  |  
|                                        |  |                |        |   |      |   |         |      |  |   |        |  
|Total                                   |  |                | (4,163 | ) |      |   | (16,434 | )    |  |   | 12,367 |  
|                                        |  |                |        |   |      |   |         |      |  |   |        |  
|Deferred tax expense (benefit):         |  |                |        |   |      |   |         |      |  |   |        |  
|Federal                                 |  |                | (5,904 | ) |      |   | (28,752 | )    |  |   | (6,175 | )
|State                                   |  |                | (1,861 | ) |      |   | (9,423  | )    |  |   | (1,631 | )
|Change in valuation allowance           |  |                | 12,762 |   |      |   | 46,397  |      |  |   |       |  
|                                        |  |                |        |   |      |   |         |      |  |   |        |  
|Total                                   |  |                | 4,997  |   |      |   | 8,222   |      |  |   | (7,806 | )
|                                        |  |                |        |   |      |   |         |      |  |   |        |  
|Applicable income tax expense (benefit) |  | $              | 834    |   |      | $ | (8,212  | )    |  | $ | 4,561  |  
|                                        |  |                |        |   |      |   |         |      |  |   |        |  



Income tax benefit was different
from the amounts computed by applying the federal statutory rate of 35% for the years ended December 31, 2009, 2008, and 2007 to loss before income taxes because of the following:



|                                                                                                                          |  |                |         |   |      |   |         |      |  |   |        |  
|------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------ | -
|                                                                                                                          |  | 2009           |         |   | 2008 |   |         | 2007 | 
|                                                                                                                          |  | (in thousands) |        
|Federal income tax benefit at statutory rate                                                                              |  | $              | (10,751 | ) |      | $ | (46,459 | )    |  | $ | (1,753 | )
|Increase (decrease) in taxes resulting from:                                                                              |  |                |         |   |      |   |         |      |  |   |        |  
|Increase in valuation allowance                                                                                           |  |                | 12,762  |   |      |   | 46,397  |      |  |   |       |  
|State tax benefit before valuation allowance                                                                              |  |                | (960    | ) |      |   | (6,398  | )    |  |   | 546    |  
|Impact of enacted state tax legislation                                                                                   |  |                |        |   |      |   |        |      |  |   | (376   | )
|Tax-exempt interest income, net of disallowed interest deduction                                                          |  |                | (1,764  | ) |      |   | (1,804  | )    |  |   | (1,878 | )
|Goodwill impairment                                                                                                       |  |                |        |   |      |   |        |      |  |   | 8,133  |  
|Reversal of allocated tax reserves, net                                                                                   |  |                |        |   |      |   |        |      |  |   | (34    | )
|Residual tax effect of change in beginning of year valuation allowance previously allocated to other comprehensive
income |  |                | 2,539   |   |      |   |        |      |  |   |       |  
|Adjustment to prior year alternative minimum tax liability                                                                |  |                | (1,034  | ) |      |   |        |      |  |   |       |  
|Other, net                                                                                                                |  |                | 42      |   |      |   | 52      |      |  |   | (77    | )
|                                                                                                                          |  |                |         |   |      |   |         |      |  |   |        |  
|Total                                                                                                                     |  | $              | 834     |   |      | $ | (8,212  | )    |  | $ | 4,561  |  
|                                                                                                                          |  |                |         |   |      |   |         |      |  |   |        |  



Because of the valuation
allowance on the deferred tax asset, the Company was not able to record an income tax benefit during 2009 related to the pre-tax loss because any current income tax benefit that would normally result from a pre-tax loss is offset by additional
deferred tax expense due to an increase in the required valuation allowance. During 2009, the Company recorded income tax expense of $834,000. The expense in 2009 included the release of the residual tax effects of changes in the beginning of the
year valuation allowance previously allocated to other comprehensive income, partly offset by an adjustment to a prior years alternative minimum tax liability. These residual tax effects resulted from changes in the deferred tax liability
associated with deferred gains on terminated cash flow hedges recorded in other comprehensive income. The Company expects additional expense of $1.3 million during 2010 associated with the release of these residual tax effects.



100



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



At December 31, 2009, the Company maintained a valuation allowance against its net
deferred tax asset of $62.1 million compared to $46.4 million at December 31, 2008. Under generally accepted accounting principles, a valuation allowance is required to be recognized if it is more likely than not that a deferred tax
asset will not be realized. The determination of the realizability of the deferred tax assets is highly subjective and dependent upon judgment concerning managements evaluation of both positive and negative evidence, the forecasts of future
income, applicable tax planning strategies, and assessments of current and future economic and business conditions. Positive evidence includes the existence of taxes paid in available carry-back years as well as the probability that taxable income
will be generated in future periods, while negative evidence includes the cumulative losses in the current year and prior two years, no recoverable taxes available from the carry-back years, and general business and economic trends. The increase in
the required valuation allowance was largely due to an increase in the Companys net deferred tax assets, partly offset by a reduction related to changes in the beginning of the year valuation allowance solely attributable to identifiable
events recorded in other comprehensive income, primarily changes in unrealized gains on the available-for-sale investment portfolio, the tax effects of which were therefore allocated to other comprehensive income. Management is required to
re-evaluate the deferred tax asset and the related valuation allowance quarterly.



The net recorded deferred tax asset, after valuation allowance, at December 31, 2009 was $4.6 million. The remaining deferred tax asset was supported by available tax planning strategies. The
deferred tax asset is also net of deferred tax liabilities associated with net unrealized gains on available for sale investment securities and hedging activities recorded in other comprehensive income.



The tax effects of temporary differences that give rise to
significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2009 and 2008 are presented below:



|                                                                                               |  |                |         |   |      |   |         |  
|---------------------------------------------------------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | -
|                                                                                               |  | 2009           |         |   | 2008 |  
|                                                                                               |  | (in thousands) |        
|Deferred Tax Assets:                                                                           |  |                |         |  
|Loans, principally due to allowance for loan losses                                            |  | $              | 43,740  |   |      | $ | 52,375  |  
|Other real estate owned and repossessed assets                                                 |  |                | 6,432   |   |      |   | 282     |  
|Deferred income, principally net loan origination fees                                         |  |                | 4,940   |   |      |   | 3,281   |  
|Employee benefits                                                                              |  |                | 3,425   |   |      |   | 4,292   |  
|Deferred rent                                                                                  |  |                | 1,456   |   |      |   | 1,686   |  
|Premises, leasehold improvements and equipment, principally due to differences in depreciation |  |                | 912     |   |      |   | 688     |  
|Federal net operating loss and tax credit carry forwards                                       |  |                | 9,883   |   |      |   | 2,304   |  
|State taxes net operating loss carry forwards, net                                             |  |                | 3,552   |   |      |   | 2,217   |  
|Other                                                                                          |  |                | 515     |   |      |   | 1,112   |  
|                                                                                               |  |                |         |   |      |   |         |  
|Gross deferred tax assets                                                                      |  |                | 74,855  |   |      |   | 68,237  |  
|Less: Valuation allowance                                                                      |  |                | (62,076 | ) |      |   | (46,397 | )
|                                                                                               |  |                |         |   |      |   |         |  
|Net deferred tax assets                                                                        |  |                | 12,779  |   |      |   | 21,840  |  
|                                                                                               |  |                |         |   |      |   |         |  
|Deferred Tax Liabilities:                                                                      |  |                |         |   |      |   |         |  
|FHLB stock dividends                                                                           |  |                | (645    | ) |      |   | (790    | )
|Brokered CD swaps                                                                              |  |                | (126    | ) |      |   | (727    | )
|Discount accretion                                                                             |  |                | (157    | ) |      |   | (126    | )
|Other                                                                                          |  |                | (578    | ) |      |   | (1,010  | )
|Tax effect of other comprehensive income                                                       |  |                | (6,720  | ) |      |   | (12,287 | )
|                                                                                               |  |                |         |   |      |   |         |  
|Gross deferred tax liabilities                                                                 |  |                | (8,226  | ) |      |   | (14,940 | )
|                                                                                               |  |                |         |   |      |   |         |  
|Net deferred tax assets                                                                        |  | $              | 4,553   |   |      | $ | 6,900   |  
|                                                                                               |  |                |         |   |      |   |         |  



101



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The Company expects to receive a $4.8 million refund of federal taxes paid in a prior
year from the carry back of the 2009 operating loss. At December 31, 2009, the Company had $72.4 million of state operating loss carry forwards that will expire beginning in 2020. In addition, the Company had a federal operating loss carry
forward of $22.4 million that will expire in 2029, a federal tax credit carry forward of $645,000 that will expire in 2029 and a $1.4 million alternative minimum tax credit carry forward that can be carried forward indefinitely.



As of December 31, 2009 and 2008, the Company maintained a
reserve for unrecognized tax positions of $98,000 and $83,000, respectively.



The Company is no longer subject to examination by federal tax authorities for the years 2004 and prior because the statute of limitations has expired. The Company, which is located and primarily does
business in Illinois, is no longer subject to examination by the Illinois taxing authorities for the years 2004 and prior.



10.Notes Payable and Other Advances



Notes payable and other advances at December 31, 2009 and 2008 consisted of the following:



|                                                                                                                                                                                                                                                                                                               |  |                |         |      |   |        
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------- | ---- | - | -------
|                                                                                                                                                                                                                                                                                                               |  | 2009           |         | 2008
|                                                                                                                                                                                                                                                                                                               |  | (in thousands)
|Taylor Capital Group, Inc.:                                                                                                                                                                                                                                                                                    |  |                |         |      |   |        
|Revolving credit facility  $15.0 million maximum available at December 31, 2009 and 2008, respectively; interest, at
the Companys election, at the prime rate or LIBOR plus 4.00%, with a minimum interest rate of 5.00%; interest rate at both December 31, 2009 and 2008 was 5.00%; matures March 31, 2010 |  | $              | 12,000  |      | $ | 12,000 
|                                                                                                                                                                                                                                                                                                               |  |                |         |      |   |        
|Total notes payable                                                                                                                                                                                                                                                                                            |  |                | 12,000  |      |   | 12,000 
|                                                                                                                                                                                                                                                                                                               |  |                |         |      |   |        
|Cole Taylor Bank:                                                                                                                                                                                                                                                                                              |  |                |         |      |   |        
|Federal Reserve Bank Term Auction Facility 0.25%, matured January 14, 2010                                                                                                                                                                                                                                     |  |                | 460,000 |      |   |       
|FHLB overnight advance, weighted average rate of 0.26% at December 31, 2008                                                                                                                                                                                                                                    |  |                |        |      |   | 315,000
|FHLB advance  0.620%, due November 10, 2010                                                                                                                                                                                                                                                                   |  |                | 10,000  |      |   |       
|FHLB advance  0.910%, due June 1, 2011                                                                                                                                                                                                                                                                        |  |                | 10,000  |      |   |       
|FHLB advance  4.83%, due February 1, 2011, callable after January 8, 2004                                                                                                                                                                                                                                     |  |                | 25,000  |      |   | 25,000 
|FHLB advance  4.59%, due April 5, 2010, callable after April 4, 2008                                                                                                                                                                                                                                          |  |                | 25,000  |      |   | 25,000 
|FHLB advance  2.29%, due April 7, 2011, callable after April 7, 2009                                                                                                                                                                                                                                          |  |                | 25,000  |      |   | 25,000 
|FHLB advance  2.84%, due July 14, 2011, callable after July 14, 2009                                                                                                                                                                                                                                          |  |                | 17,500  |      |   | 17,500 
|FHLB advance  2.57%, due April 8, 2013, callable after April 7, 2010                                                                                                                                                                                                                                          |  |                | 25,000  |      |   | 25,000 
|FHLB advance  3.26%, due July 15, 2013, callable after July 14, 2010                                                                                                                                                                                                                                          |  |                | 17,500  |      |   | 17,500 
|                                                                                                                                                                                                                                                                                                               |  |                |         |      |   |        
|Total other advances                                                                                                                                                                                                                                                                                           |  |                | 155,000 |      |   | 450,000
|                                                                                                                                                                                                                                                                                                               |  |                |         |      |   |        
|Total notes payable and other advances                                                                                                                                                                                                                                                                         |  | $              | 627,000 |      | $ | 462,000
|                                                                                                                                                                                                                                                                                                               |  |                |         |      |   |        



At both December 31, 2009 and 2008, the Company had a $15.0 million revolving credit facility, of which $12.0 million was outstanding. The facility is secured by the Companys pledge of its
capital stock of the Bank and includes certain restrictions in the event of default. Interest on any drawn upon amounts would be, at the Companys election, at the prime rate or LIBOR plus 4.00%. All amounts outstanding under this revolving
credit facility were repaid in March 2010, and the Company does not expect to renew this facility with the current lender when it matures on March 31, 2010.



At December 31, 2009, the Company also had borrowings under the Federal Reserve Banks Term Auction
Facility of $460.0 million. As of December 31, 2009, the Company had pledged $85.3 million of securities and



102



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



$790.8 million of commercial loans as collateral for these borrowings and had additional maximum borrowing capacity of $39.9 million. The Company did not have advances from the Federal Reserve
Bank at December 31, 2008.



At
December 31, 2009, the Federal Home Loan Bank of Chicago (FHLBC) advances were collateralized by $352.0 million of investment securities and a blanket lien on $143.0 million of qualified first-mortgage residential and home equity
loans. Based on the value of collateral pledged at December 31, 2009, the Bank had additional borrowing capacity at the FHLBC of $278.7 million. In comparison, at December 31, 2008, the FHLBC advances were collateralized by $499.4 million
of investment securities and a blanket lien on $155.2 million of qualified first-mortgage residential and home equity loans.



11.Junior Subordinated Debentures



The following table summarizes the amount of junior subordinated debentures issued by the Company to TAYC Capital Trust I and TAYC Capital
Trust II as of December 31, 2009 and 2008:



|                                                      |  |                        |               |                      |   |                   
|----------------------------------------------------- |  | ---------------------- | ------------- | -------------------- | - | ------------------
|                                                      |  | TAYC CapitalTrust I    |               | TAYC CapitalTrust
II
|                                                      |  | (dollars in thousands)
|Issuance Date                                         |  |                        | Oct. 21, 2002 |                      |   | June 17, 2004     
|Maturity Date                                         |  |                        | Oct. 21, 2032 |                      |   | June 17, 2034     
|Annual Rate                                           |  |                        | 9.75%         |                      |   | 3-mo LIBOR + 2.68%
|Amount of Junior Subordinated Debentures:             |  |                        |               |                      |   |                   
|At December 31, 2008                                  |  | $                      | 45,369        |                      | $ | 41,238            
|At December 31, 2009                                  |  |                        | 45,369        |                      |   | 41,238            
|Amount of Trust Preferred Securities Issued by Trust: |  |                        |               |                      |   |                   
|At December 31, 2008                                  |  | $                      | 44,000        |                      | $ | 40,000            
|At December 31, 2009                                  |  |                        | 44,000        |                      |   | 40,000            



In October 2002, the Company formed TAYC Capital Trust I, a wholly-owned subsidiary and a Delaware statutory trust to issue trust preferred
securities. TAYC Capital Trust I used the proceeds from the sale of these trust preferred securities, along with proceeds from the purchase of its common equity securities, to invest in 9.75% junior subordinated debentures of the Company. The sole
assets of TAYC Capital Trust I are the Companys junior subordinated debentures. Interest on both the trust preferred securities and junior subordinated debentures is payable quarterly at a rate of 9.75% per year.



In June 2004, the Company formed TAYC
Capital Trust II, a wholly-owned subsidiary and a Delaware statutory trust to issue trust preferred securities. TAYC Capital Trust II used proceeds from the sale of these trust preferred securities and invested the proceeds, along with proceeds from
the purchase of its common equity securities, in the floating rate junior subordinated debentures of the Company. The sole assets of TAYC Capital Trust II are the Companys junior subordinated debentures. The interest rate on both the trust
preferred securities and the junior subordinated debentures equals the three-month LIBOR plus 2.68% and re-prices quarterly on the 17thof September, December, March and June. The interest rate on both the trust preferred securities and the junior
subordinated debenture was 2.93% and 4.55% at December 31, 2009 and 2008, respectively.



The Company may redeem all or part of each of the junior subordinated debentures at any time, subject to approval by the Federal Reserve Bank, at a redemption price equal to 100% of the aggregate
liquidation amount of the debentures plus any accumulated and unpaid distributions thereon to the date of redemption. Each of the trust preferred securities are subject to mandatory redemption when the related junior subordinated debentures are paid
at maturity or upon any earlier redemption of the debentures. Each of the trust preferred securities may also be redeemed at any time in the event of unfavorable changes in certain laws or regulations.



103



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The Company may defer the payment of interest on each of the junior subordinated
debentures at any time for a period not exceeding 20 consecutive quarters, provided that the deferral period does not extend past the stated maturity. During any such deferral period, distributions on the corresponding trust preferred securities
will also be deferred and the Companys ability to pay dividends on its common shares will be restricted. The Company also has agreed, consistent with past practice, to continue to provide its regulators notice before the payment of the payment
of interest on the junior subordinated debentures and the related trust preferred securities. Issuance costs from each issuance of the trust preferred securities, consisting primarily of underwriting discounts and professional fees, were capitalized
and are being amortized over 30 years, or through the maturity dates, to interest expense using the straight-line method. Unamortized issuance costs related to TAYC Capital Trust I and TAYC Capital Trust II were $2.3 million and $384,000 at
December 31, 2009, respectively.



The
Companys obligations with respect to each of the trust preferred securities and the related debentures, in the aggregate, constitute a full, irrevocable and unconditional guarantee on a subordinated basis by the Company of the obligations of
each of the Trusts under the respective trust preferred securities.



The Company does not consolidate TAYC Capital Trust I and TAYC Capital Trust II. The equity investments in the Trusts of $2.6 million are reported in other assets on the Consolidated Balance Sheets at
December 31, 2009 and 2008.



12.Subordinated
Notes



The carrying value of
subordinated notes at December 31, 2009 and 2008 is as follows:



|                                           |  |                |        |   |      |   |        |  
|------------------------------------------ |  | -------------- | ------ | - | ---- | - | ------ | -
|                                           |  | 2009           |        |   | 2008 |  
|                                           |  | (in thousands) |       
|10% subordinated notes, due Sept. 29, 2016 |  | $              | 60,000 |   |      | $ | 60,000 |  
|Unamortized discount                       |  |                | (4,305 | ) |      |   | (4,697 | )
|                                           |  |                |        |   |      |   |        |  
|Subordinated notes, net                    |  | $              | 55,695 |   |      | $ | 55,303 |  
|                                           |  |                |        |   |      |   |        |  



In September 2008, the Bank
issued $60.0 million of 10% subordinated notes. The subordinated notes pay interest quarterly at an annual rate of 10% and will mature on September 29, 2016, but may be prepaid at the Banks option after September 29, 2011. The
subordinated notes are subordinated unsecured obligations of the Bank and are subordinate to all deposits, purchased funds, and senior indebtedness of the Bank. The notes also contain restrictions on the Banks ability to pay dividends to the
Company in the event the Bank fails to make any required principal and interest payments. In addition, for every $1,000 in principal amount of the subordinated notes, investors received a warrant to purchase 15 shares of the Companys common
stock at an exercise price of $10.00 per share, subject to customary anti-dilution adjustments, which represents an aggregate of 900,000 shares of common stock. The warrants will expire on September 29, 2013. The proceeds received from this
transaction were allocated to the subordinated notes and the warrants based upon their relative fair values. The discount represents the portion of the proceeds allocated to the warrants and is being amortized as additional interest expense on the
subordinated notes over the remaining contractual life of the notes. The fair value allocated to the warrants, totaling $4.7 million at the issuance date in September 2008, was credited to surplus in stockholders equity on the Consolidated
Balance Sheet. The subordinated notes qualify as Tier II capital for regulatory capital purposes.



13.Employee Benefit Plans



The Companys employees participate in employee benefit plans consisting of a 401(k) Plan and a Profit Sharing/Employee Stock Ownership
Plan (ESOP), collectively called the Plans. Contributions to the Plans



104



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



are made at the discretion of the Board of Directors, with the exception of certain 401(k) matching of employee contributions. The 401(k) plan allows participants a choice of several equity and
fixed income mutual funds. Company common stock is not an investment option for 401(k) participants. For the years ended December 31, 2009, 2008 and 2007, contributions paid to the Plans were $1.1 million, $1.1 million, and $1.8 million,
respectively. The ESOP owned 290,133 shares and 290,366 shares of the Companys common stock as of December 31, 2009 and 2008, respectively. These shares are held in trust for the participants by the ESOPs trustee. As of
December 31, 2009, all shares of Company common stock owned by the ESOP were allocated to plan participants.



On May 31, 2008, the Company filed a request to terminate the ESOP. The Company received its final determination letter from the IRS on
December 14, 2009 allowing the termination of the plan. As of December 31, 2009, ESOP held 290,133 shares of Company common stock and cash totaling $256,000, for a total value of the plan (cash plus value of shares on December 31,
2009) of $3.6 million. Participants became fully vested in their accounts when the request was filed. They will be notified in writing that they are entitled to take their distribution or rollover their account balances as soon as practicable after
the final valuation is completed. Final distributions are expected during the second quarter of 2010.



The Company also maintains a non-qualified deferred compensation plan for certain key employees that allow participants to defer a portion of
base and incentive compensation. The Company also may make contributions and discretionary matching contributions to the plan. The deferrals and Company contributions are held in a rabbi trust for the participants. While the Company maintains
ownership of the assets, the participants are able to direct the investment of the assets into several equity and fixed income mutual funds. Company common stock is not an investment option for the participants. The Company records the assets at
their fair value in other assets on the Consolidated Balance Sheets. The liability to participants is recorded in other liabilities on the Consolidated Balance Sheets. Total assets and the corresponding liability in the nonqualified deferred
compensation plan totaled $2.5 million and $4.2 million at December 31, 2009 and 2008, respectively.



14.Stock-Based Compensation



The Company has an Incentive Compensation Plan (the Plan) that allows for the granting of stock-based compensation awards. Under
the Plan, directors, officers and employees selected by the Board of Directors are eligible to receive awards, including incentive stock options, nonqualified stock options, stock appreciation rights, stock awards, and performance awards. The
Company has only issued nonqualified stock options and restricted stock awards under the Plan. As of December 31, 2009, a total of 2,773,243 shares of common stock were authorized for use in the Plan and 377,739 shares were available for future
grants.



During 2009, the Company recognized $2.1
million of stock based compensation which consisted of $1.7 million of expense related to restricted stock grants and $406,000 of expense related to stock options grants. In comparison, during 2008, the Company recognized $2.2 million of stock based
compensation expense which consisted of $1.4 million for restricted stock grants and $811,000 for stock options grants, while total stock based compensation in 2007 was $1.6 million which consisted of $686,000 for restricted stock grants and
$925,000 for stock option grants.



Stock Options:



The Company is required to estimate the fair
value of share-based payment awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as compensation expense in the Companys Consolidated Statements of
Operations over the requisite service periods using a straight-line method. Since stock-based compensation expense is based on awards



105



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



ultimately expected to vest, the expense is reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual
forfeitures differ from those estimates.



Generally, stock options are granted with an exercise price equal to the fair market value of the common stock on the date of grant. Since 2006, stock options granted vest over a four year period (vesting at 25% per year) and expire
eight years following grant date. Stock options granted prior to 2006 vest over a five year period (vesting at 20% per year) and expire 10 years following the grant date. In either case, upon death, disability, retirement or change of control
of the Company (as defined in the Plan) vesting may be accelerated to 100%.



During 2008, the Company granted options to purchase up to 150,000 shares of common stock to a new member of the Companys Board of Directors at an exercise price of $20.00 per share, which was
greater than the closing stock price of the Companys common stock on the date of grant. This award was immediately vested and had a 10 year term. The entire $162,000 cost of the grant was recognized as compensation expense in 2008.



The following is a summary of stock option activity for the
year ended December 31, 2009:



|                                 |  |          |   |  |                               |       |                                                  |     |                               |   |      
|-------------------------------- |  | -------- | - |  | ----------------------------- | ----- | ------------------------------------------------ | --- | ----------------------------- | - | -----
|                                 |  | Shares   |   |  | Weighted-AverageExercisePrice |       | Weighted-AverageRemainingContractualTerm inYears |     | AggregateIntrinsicValue($000)
|Outstanding at January 1, 2009   |  | 716,642  |   |  | $                             | 23.85 |                                                  |     |                               |   |      
|Granted                          |  | 238,250  |   |  |                               | 6.23  |                                                  |     |                               |   |      
|Exercised                        |  |         |   |  |                               |      |                                                  |     |                               |   |      
|Forfeited                        |  | (13,616  | ) |  |                               | 30.71 |                                                  |     |                               |   |      
|Expired                          |  | (128,177 | ) |  |                               | 22.62 |                                                  |     |                               |   |      
|                                 |  |          |   |  |                               |       |                                                  |     |                               |   |      
|Outstanding at December 31, 2009 |  | 813,099  |   |  |                               | 18.76 |                                                  | 6.1 |                               | $ | 1,229
|                                 |  |          |   |  |                               |       |                                                  |     |                               |   |      
|Exercisable at December 31, 2009 |  | 498,859  |   |  |                               | 23.63 |                                                  | 5.3 |                               |   |     
|                                 |  |          |   |  |                               |       |                                                  |     |                               |   |      



During 2009, no stock
option awards were exercised. During 2008, the Company received $30,000 of cash from the exercise of stock option awards and recorded a $2,000 tax benefit from these exercises. Plan participants realized an intrinsic value of $4,000 from the
exercise of these stock options during 2008, and realized an intrinsic value of $416,000 from the exercise of stock options during 2007. As of December 31, 2009, the total compensation cost related to nonvested stock options that have not yet
been recognized totaled $1.0 million and the weighted average period over which these costs are expected to be recognized is approximately 3.1 years.



Restricted Stock:



Under the Plan, the Company can grant restricted stock awards that vest upon completion of future service requirements or specified
performance criteria. The fair value of these awards is equal to the market price of the common stock at the date of grant. The Company recognizes stock-based compensation expense for these awards over the vesting period, using the straight-line
method, based upon the number of awards ultimately expected to vest. For grants prior to 2006, the Company recognized compensation cost for the restricted stock over the service period of each separately vesting portion of the award, in effect
treating each vesting portion as a separate award. Generally, restricted stock awards based upon completion of future service requirements vest 50% at the end of year three, 75% at the end of year four and 100% at the end of year five or upon death,
disability, retirement or change of control (as defined in the Plan) of the Company. However, the Company granted in 2008 a restricted stock award to an executive that vested 25% per year over a four year term. If a participant terminates



106



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



employment prior to the end of the continuous service period, the unearned portion of the stock award is forfeited. The Company may also issue awards that vest upon satisfaction of specified
performance criteria. For these types of awards, the final measure of compensation cost is based upon the number of shares that ultimately vest considering the performance criteria.



The following table provides information regarding nonvested restricted stock:



|                               |  |         |   |  |                                      |      
|------------------------------ |  | ------- | - |  | ------------------------------------ | -----
|Nonvested Restricted Stock     |  | Shares  |   |  | Weighted-AverageGrant-Date FairValue
|Nonvested at January 1, 2009   |  | 656,181 |   |  | $                                    | 16.21
|Granted                        |  |        |   |  |                                      |     
|Vested                         |  | (44,709 | ) |  |                                      | 28.38
|Forfeited                      |  | (39,150 | ) |  |                                      | 19.17
|                               |  |         |   |  |                                      |      
|Nonvested at December 31, 2009 |  | 572,322 |   |  |                                      | 15.06
|                               |  |         |   |  |                                      |      



The fair value of
restricted stock awards that vested during 2009 was $1.3 million, compared to $722,000 and $720,000 during the years ended December 31, 2008 and 2007, respectively. As of December 31, 2009, the total compensation cost related to nonvested
restricted stock that has not yet been recognized totaled $6.2 million, and the weighted average period over which these costs are expected to be recognized is approximately 3.1 years.



Valuation Information:



The Company uses the modified Black-Scholes option-pricing model (Black-Scholes model) for determining the fair value of stock
options issued to employees and directors. The determination of the fair value of share-based payment awards using the Black-Scholes model is impacted by the Companys stock price on the date of grant as well as several assumptions used as
inputs into the model. The assumptions include the risk-free interest rate at grant date, expected stock price volatility, expected dividend payout, and expected option life.



The risk-free interest rate assumption is based upon observed interest rates for the expected term of the
Companys stock options. The expected volatility input into the model takes into account the historical volatility of the Companys common stock over the period that it has been publicly traded or the expected term of the option. The
expected dividend yield assumption is based upon the Companys historical dividend payout determined at the date of grant, if any. In addition, the Company used the methodology used in the Securities and Exchange Commissions Staff
Accounting Bulletin No. 107 in determining the expected life of the awards. This methodology takes into account the vesting periods and the contractual term of the award.



The following are the assumptions used to determine the weighted average fair value of stock option awards,
using the Black-Scholes model, for each of the periods indicated:



|                                      |  |                                 |       |   |      |   |       |      |  |   |       |  
|------------------------------------- |  | ------------------------------- | ----- | - | ---- | - | ----- | ---- |  | - | ----- | -
|                                      |  | For the Years EndedDecember 31, |      
|                                      |  | 2009                            |       |   | 2008 |   |       | 2007 | 
|Grant date fair value per share       |  | $                               | 3.03  |   |      | $ | 2.21  |      |  | $ | 9.25  |  
|Significant assumptions:              |  |                                 |       |   |      |   |       |      |  |   |       |  
|Risk-free interest rate at grant date |  |                                 | 2.61  | % |      |   | 2.73  | %    |  |   | 4.68  | %
|Expected stock price volatility       |  |                                 | 52.00 | % |      |   | 39.00 | %    |  |   | 29.00 | %
|Expected dividend payout              |  |                                 | 0.00  | % |      |   | 0.50  | %    |  |   | 1.32  | %
|Expected option life, in years        |  |                                 | 5.25  |   |      |   | 6.94  |      |  |   | 5.25  |  



107



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



15.Stockholders Equity



At both December 31, 2009 and 2008, the Companys
authorized capital stock was 55 million shares, consisting of 45 million shares of common stock, par value $0.01 per share, and 10 million shares of preferred stock, par value $0.01 per share. In September 2008, the Company designated
and issued 2.4 million preferred shares as 8% Non-Cumulative Convertible Perpetual Preferred Stock, Series A (Series A Preferred), and in November 2008, the Company designated and issued 104,823 shares of preferred stock as Fixed
Rate Cumulative Perpetual Preferred Stock, Series B (Series B Preferred). The Company has agreed, consistent with past practice, to continue to provide its regulators notice before the payment of any dividends on the Series A and Series
B preferred stock.



Common Stock:



The holders of outstanding shares of common stock are entitled
to receive dividends out of assets legally available there from at such times and in such amounts as the Companys Board of Directors may determine. The terms of the Series B Preferred require the Company to obtain consent, under certain
circumstances, before paying common dividends, and the terms of the junior subordinated debentures and Series A Preferred place defined restrictions on the Companys ability to pay common dividends in the event of deferral of the payment of
interest or dividends on those securities. The shares of common stock are neither redeemable nor convertible, and the holders thereof have no preemptive or subscription rights to purchase any securities of the Company. Upon liquidation, dissolution
or winding up of the Company, the holders of common stock are entitled to receive, pro rata, the assets of the Company which are legally available for distribution, after payment of all debts and other liabilities and subject to the prior rights of
any holders of preferred stock then outstanding. Each outstanding share of common stock is entitled to one vote on all matters submitted to a vote of stockholders.



Preferred stock:



The Companys Third Amended and Restated Certificate of Incorporation authorizes its Board of Directors to issue preferred stock in
classes or series and to establish the designations, preferences, qualifications, limitations or restrictions of any class or series with respect to the rate and nature of dividends, the price and terms and conditions on which shares may be
redeemed, the terms and conditions for conversion or exchange into any other class or series of the stock, voting rights and other terms.



Series A Preferred: In connection with a private placement in September 2008, the Company issued a total of 2.4 million shares of
8% Non-Cumulative Convertible Perpetual Preferred Stock, Series A, with a purchase price and liquidation preference of $25.00 per share. The Series A Preferred pays non-cumulative dividends at an annual rate of 8% of the liquidation preference and
each share of Series A Preferred can be converted into 2.5 shares of the Companys common stock at a conversion price of $10.00 per common share. The Series A Preferred is convertible into an aggregate of 6.0 million shares of the
Companys common stock at the option of the preferred stockholders at any time, and will be convertible at the Companys option on or after September 29, 2013. In order to maintain sufficient capital to act as a source of strength for
the Bank, to better align the Companys capital position to its peers and to support future growth plans, the Company has developed a capital plan that anticipates increasing its capital levels in the second quarter of 2010. Accordingly, the
Company intends to commence an offering to issue 1,200,000 shares of common stock to induce the holders of its Series A preferred stock to convert their preferred shares into shares of common stock. The Company also intends to pursue a $60
million private placement of shares of convertible preferred stock and subordinated notes.



The Series A Preferred holders are entitled to vote on all matters voted on by the holders of the common stock on an as-converted basis. The Company will be restricted from declaring and paying dividends
on its common stock if the full quarterly dividends on the Series A Preferred have not been paid or declared. The



108



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Series A Preferred will cease to pay dividends after September 29, 2010, if the volume weighted average price of the Companys common stock on the Nasdaq Global Select Market
exceeds 200% of the then applicable conversion price for at least 20 trading days in any consecutive 30-day period, or after September 29, 2011, if the volume weighted average price of the Companys common stock on the Nasdaq Global Select
Market exceeds 130% of the then-applicable conversion price for at least 20 trading days in any consecutive 30-day period.



In the event of any voluntary or involuntary liquidation, dissolution or winding up of the affairs of the Company, each holder of the Series
A Preferred will be entitled, before any distributions or payments of the Companys assets may be made to or set aside for the common stockholders and subject to the rights of the Companys creditors, to receive a liquidation distribution
in an amount equal to $25.00 per share, plus any accrued but unpaid dividends. A merger, consolidation, or sale of all or substantially all of the Companys assets is considered liquidation.



In connection with the Series A Preferred offering during 2008,
the Company recorded a $16.7 million accounting adjustment to reflect the difference between the $12.78 per share market value of the Companys common stock on the date of the Series A Preferred stock purchase agreement, and the conversion
price of $10.00 per share. When it was issued in the third quarter of 2008, the Series A Preferred was recorded net of this accounting adjustment, which was reported as a one-time, implied non-cash dividend to the holders of the Series A
Preferred. There was no impact on stockholders equity as a result of this adjustment. However, the implied non-cash dividend was considered in the determination of the net loss available to common stockholders and loss per common share during
2008. During 2009, the Company declared dividends on Series A Preferred stock in the amount of $4.8 million compared to $1.4 million in 2008.



Series B Preferred: On November 21, 2008, as part of the United States Department of the Treasurys (Treasury)
TARP Capital Purchase Program, the Company entered into a Letter Agreement and Securities Purchase Agreement (Purchase Agreement) with the Treasury, pursuant to which the Company sold, for an aggregate purchase price of $104.8 million,
104,823 shares of the Companys Fixed Rate Cumulative Perpetual Preferred Stock, Series B, with a purchase price and liquidation preference of $1,000 per share, and warrants to purchase 1,462,647 shares of the Companys common stock.



The total proceeds received of $104.8 million
were allocated to the Series B Preferred and the warrants based upon their relative fair values. The fair values allocated to the Series B Preferred and warrants upon issuance were $96.6 million and $8.2 million, respectively. The Series B Preferred
is recorded on the Companys Consolidated Balance Sheets at the aggregate liquidation amount less the discount created by the allocation of a portion of the proceeds to the warrants. At December 31, 2009, the recorded balance of the Series
B Preferred was $98.8 million, which is equal to the liquidation amount, net of unamortized discount of $6.6 million plus accumulated but undeclared dividends of $670,000. The discount on the Series B Preferred is being accreted as a dividend yield
adjustment over five years, the period that the Company expects the Series B Preferred to remain outstanding. During 2009, the total discount accreted as a non-cash dividend was $1.4 million compared to $154,000 during 2008. The discount
amortization increased the net loss applicable to common shareholders and the net loss per common share during 2009 and 2008.



The Series B Preferred qualifies as Tier 1 capital for regulatory capital purposes and pays cumulative compounding dividends at a rate of
5% per year until November 21, 2013, and 9% per year thereafter. During 2009, the Company declared and paid dividends on Series B Preferred stock in the amount of $5.2 million. There were no dividends declared on the Series B
Preferred during 2008.



The Companys Third
Amended and Restate Certificate of Incorporation, as amended by the certificate of designations for the Series B Preferred (as amended, the Charter), provides that the Company may not redeem



109



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



the Series B Preferred prior to November 21, 2011, except with proceeds from the sale of equity securities of the Company that qualify as Tier 1 capital of the Company at the time of
issuance. On or after November 21, 2011, the Company may redeem shares of the Series B Preferred for the per share liquidation amount of $1,000 per share, plus any accrued and unpaid dividends.



In February 2009, subsequent to the issuance of the Series B
Preferred, the American Recovery and Reinvestment Act of 2009 (ARRA) was enacted. Among other things, the ARRA provided that the Secretary of Treasury, after consultation with the appropriate federal banking agency, will permit any
recipient of TARP funds to repay such funds without regard to the source of the funds or any waiting period. Furthermore, if such assistance has been repaid, the Secretary shall liquidate any associated warrants at the current market value. However,
since the original redemption restrictions described above are contained in the Companys Charter, any redemption of the Series B Preferred prior to November 21, 2011 other than with proceeds of equity securities of the Company that
qualify as Tier 1 capital of the Company at the time of issuance also would require the Company to seek stockholder approval to amend the Charter to remove these restrictions.



In the event of any voluntary or involuntary liquidation, dissolution or winding up of the affairs of the
Company, each holder of Series B Preferred will be entitled to receive the liquidation amount per share and the amount of any accrued and unpaid dividends, whether or not declared to the date of payment, out of the Companys assets or proceeds
available for distribution to stockholders of the Company, subject to the rights of any creditors and before any distribution of such assets or proceeds is made to or set aside for the Companys common stock stockholders. The Series B Preferred
ranks equally with the Series A Preferred in the event of a liquidation.



Warrants to purchase common stock:



At December 31, 2009, an aggregate of 2,862,647 warrants were issued and outstanding to purchase shares of the Companys common stock. The warrants were issued in three different transactions as follows:



|                                                   |  |                |  |                                     |  |               |       |                 |                |                |               
|-------------------------------------------------- |  | -------------- |  | ----------------------------------- |  | ------------- | ----- | --------------- | -------------- | -------------- | --------------
|                                                   |  | Warrantsissued |  | Warrantsoutstanding atDec. 31, 2009 |  | ExercisePrice |       | DateExercisable |                | ExpirationDate
|Warrant:                                           |  |                |  |                                     |  |               |       |                 |                |                |               
|FIC warrants                                       |  | 500,000        |  | 500,000                             |  | $             | 20.00 |                 | Sept. 29, 2008 |                | Sept. 29, 2018
|Detachable warrants issued with subordinated notes |  | 900,000        |  | 900,000                             |  | $             | 10.00 |                 | Mar. 29, 2009  |                | Sept. 29, 2013
|Series B Preferred warrants                        |  | 1,462,647      |  | 1,462,647                           |  | $             | 10.75 |                 | Nov. 21, 2008  |                | Nov. 21, 2018 
|                                                   |  |                |  |                                     |  |               |       |                 |                |                |               
|Total                                              |  | 2,862,647      |  | 2,862,647                           |  |               |       |                 |                |                |               
|                                                   |  |                |  |                                     |  |               |       |                 |                |                |               



On September 29,
2008, the Company entered into a Management Services Agreement (MSA) with Financial Investments Corporation (FIC). The term of the MSA was nine months and expired in June 2009. In connection with the MSA, in exchange for FIC
providing the Company with certain management, advisory and consulting services, the Company paid FIC a cash fee of $750,000 and issued FIC warrants to purchase up to 500,000 shares of the Companys common stock at an exercise price of $20.00
per share. The FIC warrants are not transferable or assignable after their initial issuance, and are exercisable anytime up to the September 29, 2018 expiration date. As of December 31, 2009, no warrants have been exercised. A portion of
the total cost of the MSA, which included the cash payment and the fair value of the FIC warrants, was allocated to the capital transaction and accounted for as other issuance costs. The remaining costs were recognized as an operating expense
for services to be provided during the term of the MSA. During 2009 and 2008, $500,000 and $250,000, respectively, were recognized as operating expense for the cash fee paid to FIC. In accordance with the terms of



110



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



MSA, two executives of FIC currently serve on the Companys Board of Directors. In addition, the Companys Certificate of Incorporation allowed for the creation of a three member
Executive Committee of the Board of Directors, the chairman of which is an executive at FIC.



In connection with the issuance of $60 million of subordinated notes on September 29, 2008, the Company issued detachable warrants to purchase an aggregate amount of 900,000 shares of the
Companys common stock. The exercise price of the warrants is $10.00 and the warrants are exercisable on or after March 29, 2009 and expire on September 29, 2013. The proceeds from the subordinated notes offering were allocated to the
subordinated notes and the warrants based upon their relative fair values. The fair value of the warrants of $4.7 million was credited to Surplus resulting in an increase in stockholders equity. As of December 31, 2009, no warrants have
been exercised.



In connection with the Series B
Preferred offering, the Company issued to the Treasury a warrant to purchase 1,462,647 shares of the Companys common stock. This warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price, subject to
anti-dilution adjustments, equal to $10.75 per share of the Common Stock. The warrant is not subject to any contractual restrictions on transfer. Treasury has agreed not to exercise voting power with respect to any shares of Common Stock issued upon
exercise of the warrant. No warrants were exercised in 2009.



16.Regulatory Disclosures:



The Company and the Bank are subject to various capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators, which, if undertaken, could have a direct material effect on the Companys financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the
Company and the Bank must meet specific capital guidelines that involve quantitative measures of the entitys assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Banks and
Companys capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.



Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to
maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Based on these
quantitative measures, as of December 31, 2009 and 2008, the Company and the Bank were categorized as well-capitalized.



As of December 31, 2009 and 2008, the Federal Deposit Insurance Corporation categorized the Bank as well-capitalized under
the regulatory framework for prompt corrective action. To be categorized well-capitalized the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. At December 31,
2009, there were no conditions or events since that notification that management believes have changed the institutions category. During the first quarter of 2010, the Company contributed an additional $25.0 million of capital to the Bank to
further strengthen its regulatory capital.



111



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The Companys and the Banks actual and required capital amounts and ratios as
of December 31, 2009 and 2008 are presented in the following table:



|                                          |  |                        |  |       |                              |  |           |                                                               |       |   |  |           |  |        |  
|----------------------------------------- |  | ---------------------- |  | ----- | ---------------------------- |  | --------- | ------------------------------------------------------------- | ----- | - |  | --------- |  | ------ | -
|                                          |  | Actual                 |  |       | For Capital AdequacyPurposes |  |           | To Be Well CapitalizedUnder PromptCorrective ActionProvisions |      
|                                          |  | Amount                 |  | Ratio |                              |  | Amount    |                                                               | Ratio |   |  | Amount    |  | Ratio  |  
|                                          |  | (dollars in thousands) | 
|As of December 31, 2009:                  |  |                        | 
|Total Capital (to Risk Weighted Assets):  |  |                        |  |       |                              |  |           |                                                               |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.  Consolidated |  | $433,197               |  | 12.72 | %                            |  | >$272,411 |                                                               | >8.00 | % |  | >$340,514 |  | >10.00 | %
|Cole Taylor Bank                          |  | 395,869                |  | 11.64 |                              |  | >272,030  |                                                               | >8.00 |   |  | >340,038  |  | >10.00 |  
|Tier I Capital (to Risk Weighted Assets): |  |                        |  |       |                              |  |           |                                                               |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.  Consolidated |  | $333,479               |  | 9.79  | %                            |  | >$136,205 |                                                               | >4.00 | % |  | >$204,308 |  | >6.00  | %
|Cole Taylor Bank                          |  | 296,839                |  | 8.73  |                              |  | >136,015  |                                                               | >4.00 |   |  | >204,023  |  | >6.00  |  
|Leverage (to Average Assets):             |  |                        |  |       |                              |  |           |                                                               |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.  Consolidated |  | $333,479               |  | 7.60  | %                            |  | >$175,605 |                                                               | >4.00 | % |  | >$219,506 |  | >5.00  | %
|Cole Taylor Bank                          |  | 296,839                |  | 6.77  |                              |  | >175,318  |                                                               | >4.00 |   |  | >219,147  |  | >5.00  |  
|                                          |  |                        |  |       |                              | 
|As of December 31, 2008:                  |  |                        |  |       |                              |  |           |                                                               |       |   |  |           |  |        |  
|Total Capital (to Risk Weighted Assets):  |  |                        |  |       |                              |  |           |                                                               |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.  Consolidated |  | $474,287               |  | 13.02 | %                            |  | >$291,497 |                                                               | >8.00 | % |  | >$364,371 |  | >10.00 | %
|Cole Taylor Bank                          |  | 404,480                |  | 11.12 |                              |  | >290,864  |                                                               | >8.00 |   |  | >363,580  |  | >10.00 |  
|Tier I Capital (to Risk Weighted Assets): |  |                        |  |       |                              |  |           |                                                               |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.  Consolidated |  | $372,377               |  | 10.22 | %                            |  | >$145,748 |                                                               | >4.00 | % |  | >$218,622 |  | >6.00  | %
|Cole Taylor Bank                          |  | 302,668                |  | 8.32  |                              |  | >145,432  |                                                               | >4.00 |   |  | >218,148  |  | >6.00  |  
|Leverage (to Average Assets):             |  |                        |  |       |                              |  |           |                                                               |       |   |  |           |  |        |  
|Taylor Capital Group, Inc.  Consolidated |  | $372,377               |  | 8.73  | %                            |  | >$170,682 |                                                               | >4.00 | % |  | >$213,352 |  | >5.00  | %
|Cole Taylor Bank                          |  | 302,668                |  | 7.11  |                              |  | >170,285  |                                                               | >4.00 |   |  | >212,857  |  | >5.00  |  



The Bank is also subject to dividend restrictions set forth by regulatory authorities. Under such restrictions, the Bank may not, without
prior approval of regulatory authorities, declare dividends in excess of the sum of the current years earnings (as defined) plus the retained earnings (as defined) from the prior two years. Because of the recent net losses, as of
December 31, 2009, the Bank could not declare and pay dividends to the Company without the approval of regulatory authorities. Payment of any such dividends would also be subject to the Bank remaining in compliance with all applicable capital
ratios.



17.Commitments and Financial Instruments
with Off-Balance Sheet Risks



Commitments:



The Company is obligated in accordance with the
terms of various long-term non-cancelable operating leases for certain premises (land and building) and office space and equipment, including the Companys principal offices. The terms of the leases generally require periodic adjustment of the
minimum lease payments based on an increase in the consumer price index. In addition, the Company is obligated to pay the real estate



112



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



taxes assessed on the properties and certain maintenance costs. Certain of the leases contain renewal options for periods of up to five years. Total rental expense for the Company in connection
with these leases for the years ended December 31, 2009, 2008, and 2007 was approximately $4.8 million, $4.2 million, and $4.9 million, respectively. Estimated future minimum rental commitments under all operating leases as of December 31,
2009 are as follows:



|           |  |                |       
|---------- |  | -------------- | ------
|Year       |  | Amount        
|           |  | (in thousands)
|2010       |  | $              | 4,053 
|2011       |  |                | 4,112 
|2012       |  |                | 4,155 
|2013       |  |                | 4,257 
|2014       |  |                | 3,363 
|Thereafter |  |                | 14,787
|           |  |                |       
|Total      |  | $              | 34,727
|           |  |                |       



Financial Instruments with Off-Balance Sheet Risks:



At times, the Company is party to various financial instruments with off-balance sheet risks. The Company uses these financial instruments in the normal course of business to meet the financing needs of
customers. These financial instruments include commitments to extend credit and financial guarantees, such as financial and performance standby letters of credit. When viewed in terms of the maximum exposure, those instruments may involve, to
varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Balance Sheet. Credit risk is the possibility that a counterparty to a financial instrument will be unable to perform its contractual
obligations. Interest rate risk is the possibility that, due to changes in economic conditions, the Companys net interest income will be adversely affected.



The Company mitigates its exposure to credit risk through its internal controls over the extension of credit.
These controls include the process of credit approval and review, the establishment of credit limits, and, when deemed necessary, securing collateral. Collateral held varies but may include deposits held in financial institutions; U.S. Treasury
securities; other marketable securities; income-producing commercial or multi-family rental properties, vacant land or land under development; accounts receivable; inventories; and property, plant and equipment. The Company manages its exposure to
interest rate risk generally by setting variable rates of interest on extensions of credit and administered rates on interest bearing non-maturity deposits and, on a limited basis, by using derivative financial instruments to offset existing
interest rate risk of its assets and liabilities.



The following is a summary of the contractual or notional amount of each significant class of financial instrument with off-balance sheet credit risk outstanding. The Companys maximum exposure to credit loss in the event of
nonperformance by the counterparty to the financial instrument for commitments to extend credit and financial guarantees is represented by the contractual notional amount of these instruments.



At December 31, 2009 and 2008, the contractual amounts were
as follows:



|                                                                      |  |                |         |      |   |        
|--------------------------------------------------------------------- |  | -------------- | ------- | ---- | - | -------
|                                                                      |  | 2009           |         | 2008
|                                                                      |  | (in thousands)
|Financial instruments wherein contract amounts represent credit risk: |  |                |         |      |   |        
|Commitments to extend credit                                          |  | $              | 864,814 |      | $ | 928,426
|Financial guarantees:                                                 |  |                |         |      |   |        
|Financial standby letters of credit                                   |  |                | 56,141  |      |   | 63,244 
|Performance standby letters of credit                                 |  |                | 27,435  |      |   | 24,047 



113



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Commitments to extend credit are agreements to lend to a customer as long as there is no
violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Many customers do not utilize the total approved commitments amounts.
Historically, available commitment amounts are not always drawn. Therefore, the total commitment amounts do not usually represent future cash requirements.



The Company issues financial guarantees in the form of financial and performance standby letters of credit to meet the needs of customers.
Financial standby letters of credit are conditional commitments issued by the Company to guarantee the payment of a specified financial obligation of a customer to a third party. Performance standby letters of credit are conditional commitments
issued by the Company to make a payment to a specified third party in the event a customer fails to perform under a non-financial contractual obligation. The terms of these financial guarantees primarily range from less than one year to three years.
A contingent liability is recognized if it is probable that a liability has been incurred by the Company under a standby letter of credit. The credit risk involved in issuing these letters of credit is essentially the same as that involved in
extending loan facilities to customers. Management expects most of the Companys letters of credit to expire undrawn. Management expects no significant loss from its obligation under these financial guarantees to the extent not already
recognized as a liability on the Companys Consolidated Balance Sheets. At December 31, 2009 and 2008, the Company had established a reserve of $3.5 million and $2.9 million, respectively for unfunded commitments because it was probable
that a liability had been incurred by the Company under standby letters of credit that have not yet been funded. The Company had $3.5 million of letters of credit outstanding related to nonaccrual and impaired loans as of December 31, 2009.



18.Derivative Financial Instruments



The Company uses derivative financial
instruments to accommodate customer needs and to assist in interest rate risk management. The Company uses interest rate exchange agreements, or swaps, and interest rate floors and collars to help manage its interest rate risk. At December 31,
2009, all of the Companys interest rate swap derivatives related to customer loans. An interest rate swap is an agreement in which two parties agree to exchange, at specified intervals, interest payment streams calculated on an agreed-upon
notional principal amount with at least one stream based on a specified floating-rate index. For these agreements, the notional amount does not represent the direct credit exposure. The Company is exposed to credit-related losses in the event of
non-performance by the counterparty on the interest rate exchange, but does not anticipate that any counterparty will fail to meet its payment obligation. In addition, the Company may also used forward loan sale contracts to manage interest rate
risk associated with certain of its mortgage loans held for sale.



The following tables describe the derivative instruments outstanding as of the dates indicated (dollars in thousands):



|                                                         |  |                         |         |              |                            |          |                   |                                        |                                      |            |   |         |  
|-------------------------------------------------------- |  | ----------------------- | ------- | ------------ | -------------------------- | -------- | ----------------- | -------------------------------------- | ------------------------------------ | ---------- | - | ------- | -
|                                                         |  | As of December 31, 2009 |        
|Non-hedging derivative instruments:                      |  | NotionalAmount          |         | Strike Rates |                            | Maturity |                   | Balance Sheet/IncomeStatement Location |                                      | Fair Value |  
|Customer Interest Rate Swap  pay fixed/receive variable |  | $                       | 188,781 |              | Pay 4.21%Receive 0.44%     |          | Wtd avg.3.2 years |                                        | Other liabilities/Noninterest income |            | $ | (10,216 | )
|Customer Interest Rate Swap  receive fixed/pay variable |  |                         | 188,781 |              | Receive 4.21%Pay
0.44%     |          | Wtd avg.3.2 years |                                        | Other assets/Noninterest income      |            |   | 10,090  |  
|Forward loan sale contracts                              |  |                         | 61,090  |              | Wtd. avg interestrate 5.0% |          | Jan. 2010         |                                        | Other assets/Noninterest income      |            |   | 540     |  
|                                                         |  |                         |         |              |                            |          |                   |                                        |                                      |            |   |         |  
|Total                                                    |  | $                       | 438,652 |              |                            |          |                   |                                        |                                      |            |   |         |  
|                                                         |  |                         |         |              |                            |          |                   |                                        |                                      |            |   |         |  



114



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|                                                         |  |                         |         |              |                        |          |                   |                                        |                                      |            |   |         |  
|-------------------------------------------------------- |  | ----------------------- | ------- | ------------ | ---------------------- | -------- | ----------------- | -------------------------------------- | ------------------------------------ | ---------- | - | ------- | -
|                                                         |  | As of December 31, 2008 |        
|Non-hedging derivative instruments:                      |  | NotionalAmount          |         | Strike Rates |                        | Maturity |                   | Balance Sheet/IncomeStatement Location |                                      | Fair Value |  
|Prime Interest Rate Swap  receive fixed/pay variable    |  | $                       | 100,000 |              | Receive 6.64%Pay
3.25% |          | 7/1/2011          |                                        | Other assets/Noninterest income      |            | $ | 6,651   |  
|Customer Interest Rate Swap  pay fixed/receive variable |  |                         | 126,971 |              | Pay 5.14%Receive 2.05% |          | Wtd avg.4.2 years |                                        | Other liabilities/Noninterest income |            |   | (11,940 | )
|Customer Interest Rate Swap  receive fixed/pay variable |  |                         | 126,971 |              | Receive 5.14%Pay
2.05% |          | Wtd avg.4.2 years |                                        | Other assets/Noninterest income      |            |   | 11,927  |  
|                                                         |  |                         |         |              |                        |          |                   |                                        |                                      |            |   |         |  
|Total                                                    |  | $                       | 353,942 |              |                        |          |                   |                                        |                                      |            |   |         |  
|                                                         |  |                         |         |              |                        |          |                   |                                        |                                      |            |   |         |  



In order to
accommodate customer borrowing needs, the Company enters into interest rate swap agreements with customers. At the same time, in order to offset the exposure and manage interest rate risk, the Company enters into an interest rate swap with a
different counterparty with offsetting terms. These derivative instruments are not designated as accounting hedges and changes in fair value of these instruments, as well as any net cash settlements, are recognized in noninterest income as other
derivative income or expense. As of December 31, 2009 and 2008, the Company had notional amounts of $188.8 million and $127.0 million, respectively, of interest rate swaps with customers in which the Company has agreed to receive a fixed
interest rate and pay a variable interest rate. In addition, as of December 31, 2009 and 2008, the Company has offsetting interest rate swaps with other counterparties with a notional amount of $188.8 million and $127.0 million, respectively,
in which the Company has agreed to receive a variable interest rate and pay a fixed interest rate.



In January 2009, the Company terminated a $100.0 million notional amount interest rate swap that was not designated as an accounting hedge.
The Company discontinued hedge accounting in December 2008 when it determined the hedge would no longer be effective. The unrealized gain of $6.4 million upon de-designation, which had accumulated in other comprehensive income (net of tax), is being
amortized to loan interest income over what would have been the life of the hedge. From the date of de-designation to December 31, 2008, the change in fair value, along with net settlements attributed to this period, was recorded in other
derivative income in non-interest income and totaled $394,000. This derivative was terminated in January 2009 and the Company received a cash payment $6.6 million, which represented the fair value of the swap at the date of termination.



At December 31, 2009 and 2008, the Company had $2.7
million and $6.5 million, respectively, in accumulated other comprehensive income related to terminated cash flow hedges. The amount in accumulated other comprehensive income represents the net unamortized portion of the deferred gain that had
accumulated in other comprehensive income when the hedging relationship was terminated. During 2009 and 2008, $6.4 million and $5.4 million of deferred gains from previously terminated cash flow hedges were amortized as a net increase to loan
interest income. During 2010, the Company expects that $3.2 million of the deferred gain will be reclassified into loan interest income.



19.Fair Value of Financial Instruments



On January 1, 2008, the Company adopted SFAS 157, Fair Value Measurements, (SFAS 157) (FASB ASC
820-10). On January 1, 2009, the Company adopted FSP FAS 157-2, Effective Date of FASB Statement No. 157 (FSP 157-2). In accordance with FSP 157-2, the Company delayed application of SFAS 157 for non-financial
assets, such as the Companys other real estate owned and repossessed assets, and non-financial liabilities until 2009. The impact of the adoption of SFAS 157 and FSP 15-2 was not material.



On January 1, 2008, the Company adopted SFAS No. 159,
The Fair Value Option for Financial Assets and Financial Liabilities, (SFAS 159) (FASB ASC825-10), however, the Company did not elect the fair value option for any financial assets or liabilities as of that date, nor for any assets
acquired or liabilities incurred during 2008 and 2009.



115



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Fair Value Measurement



The Company groups financial assets and financial liabilities measured at fair value in three levels, based on
the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:



Level 1  Quoted prices for identical assets or liabilities in active markets that the entity has the ability to access as of the
measurement date.



Level 2  Significant
other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.



Level 3  Significant unobservable inputs
that reflect an entitys own assumptions about the assumptions that market participants would use in pricing an asset or liability.



The Company used the following methods and significant assumptions to estimate fair values:



Available-for-sale investment securities:



For these securities, the Company obtains fair value
measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market
consensus prepayment speeds, credit information, including credit spreads and current ratings from credit rating agencies and the bonds terms and conditions, among other things. The Company has determined that these valuations are classified
in Level 2 of the fair value hierarchy.



The
Company does not have subprime loans in its mortgage related investment securities portfolio. As of December 31, 2009, the Company had $1.10 billion of mortgage related investment securities which consisted of mortgage-backed securities and
collateralized mortgage obligations. Of the total mortgage related investment securities, $1.07 billion, or 97.6%, were issued by government sponsored enterprises, such as Ginnie Mae, Fannie Mae, and Freddie Mac. In comparison, of the $874.6 million
of mortgage related investment securities at December 31, 2008, $843.9 million, or 96.5%, were issued by government sponsored enterprises. The mortgage related portfolio also includes $26.8 million of private-label mortgage related securities
at December 31, 2009 that has received heightened monitoring because the Company believes the fair values of these securities have been impacted by illiquidity in the market place. While none of these securities contain subprime mortgage loans,
the portfolio does include Alt-A loans, adjustable rate mortgages with initial interest only periods, and loans that are secured by collateral in geographic areas adversely impacted by the housing downturn. While the fair value of these securities
has been impacted by market illiquidity, the Company does not modify the fair value determined by the independent pricing service, but takes additional steps to review for other-than-temporary impairment. See Footnote 3Investment
Securities for additional details of the evaluation of other-than-temporary impairment.



Assets held in employee deferred compensation plans:



Assets held in employee deferred compensation plans are recorded at fair value and included in other assets on the Companys
Consolidated Balance Sheets. The assets associated with these plans are invested in mutual funds and classified as Level 1 as the fair value measurement is based upon available quoted prices. The Company also records a liability included in
accrued interest, taxes and other liabilities on its Consolidated Balance Sheets for the amount due to employees related to these plans.



116



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Derivatives:



The Company has determined that its interest rate swap derivative valuations in their entirety are classified
in Level 2 of the fair value hierarchy. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis of the expected cash flows of each derivative. This analysis reflects the
contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves, and implied volatilities. In accordance with accounting guidance of fair value measurements, the Company
incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterpartys nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts
for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings thresholds, mutual puts, and guarantees. The fair value of forward loan sale contracts are
based upon quoted prices for similar assets in active markets and are classified in Level 2 of the hierarchy.



Loans and loans held for sale:



The Company does not record loans or loans held for sale at their fair value on a recurring basis. The Company evaluates certain loans for impairment when it is probable the payment of interest and
principal will not be made in accordance with the contractual terms of the loan agreement. Once a loan has been determined to be impaired, it is measured to establish the amount of the impairment, if any, based on the present value of expected
future cash flows discounted at the loans effective interest rate, except that collateral-dependent loans may be measured for impairment based on the fair value of the collateral, less cost to sell. If the measure of the impaired loan is less
than the recorded investment in the loan, a valuation allowance is established. At December 31, 2009, a portion of the Companys total impaired loans were evaluated based on the fair value of the collateral. In accordance with fair value
measurements, only impaired loans for which an allowance for loan loss has been established based on the fair value of collateral require classification in the fair value hierarchy. As a result, a portion, but not all, of the Companys impaired
loans are classified in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or an estimate of fair value from an independent third-party real estate professional, the Company classifies the impaired
loan as nonrecurring Level 2 in the fair value hierarchy. When an independent valuation is not available or there is no observable market price and fair value is based upon Managements assessment of the liquidation value of collateral,
the Company classifies the impaired loan as nonrecurring Level 3 in the fair value hierarchy.



At December 31, 2009, loans held for sale consists primarily of residential mortgage loans that the Company plans to securitize and sell to third party investors to the extent it can do so on
acceptable terms. Loans held for sale also includes commercial loans that the Company has the intent to sell. Since loans held for sale are recorded on the Consolidated Balance Sheets at the lower of cost or fair value, these assets are not recorded
at fair value on a recurring basis. Only the portion of these loans that are recorded at fair value are classified in the fair value hierarchy. For the residential mortgage loans held for sale, the fair value is based upon quoted market prices for
similar assets in active markets and is also classified in Level 2 of the fair value hierarchy. For the commercial loans held for sale, the fair value is determined based upon the estimated net contracted sales price, less cost to sell, and is
classified in Level 2 of the fair value hierarchy.



Other real
estate owned and repossessed assets:



The
Company does not record other real estate owned (OREO) and repossessed assets at their fair value on a recurring basis. At foreclosure or obtaining possession of the assets, OREO and repossessed assets are recorded at the lower of the
amount of the loan balance or the fair value of the collateral, less estimated costs to sell. Generally, the fair value of real estate is determined through the use of a current appraisal and the fair value



117



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



of other repossessed assets is based upon the estimated net proceeds from the sale or disposition of the underlying collateral. Only assets that are recorded at fair value, less estimated cost to
sell, are classified under the fair value hierarchy. When the fair value of the collateral is based upon an observable market price or an estimate of fair value from an independent third-party real estate professional, the Company classifies the
OREO and repossessed asset as nonrecurring Level 2 in the fair value hierarchy. When an independent valuation is not available or there is no observable market price and fair value is based upon Managements assessment of liquidation of
collateral, the Company classifies the other real estate owned and repossessed assets as nonrecurring Level 3 in the fair value hierarchy.



Assets and Liabilities Measured on a Recurring Basis



Assets and liabilities measured at fair value on a recurring basis are summarized below.



|                                                    |  |                         |           |                                       |   |                                           |  |                                        |           |  |   |  
|--------------------------------------------------- |  | ----------------------- | --------- | ------------------------------------- | - | ----------------------------------------- |  | -------------------------------------- | --------- |  | - | -
|                                                    |  | As of December 31, 2009
|                                                    |  | Total FairValue         |           | QuotedPrices inActiveMarkets(Level 1) |   | SignificantOtherObservableInputs(Level 2) |  | SignificantUnobservableInputs(Level 3)
|                                                    |  | (in thousands)         
|Assets:                                             |  |                         |           |                                       |   |                                           |  |                                        |           |  |   |  
|Available for sale securities                       |  | $                       | 1,271,271 |                                       | $ |                                          |  | $                                      | 1,271,271 |  | $ | 
|Assets held in employee deferred compensation plans |  |                         | 2,461     |                                       |   | 2,461                                     |  |                                        |          |  |   | 
|Derivative instruments                              |  |                         | 10,630    |                                       |   |                                          |  |                                        | 10,630    |  |   | 
|Liabilities:                                        |  |                         |           |                                       |   |                                           |  |                                        |           |  |   |  
|Derivative instruments                              |  |                         | 10,216    |                                       |   |                                          |  |                                        | 10,216    |  |   | 
|                                                    | 
|                                                    |  | As of December 31, 2008
|                                                    |  | Total FairValue         |           | QuotedPrices inActiveMarkets(Level 1) |   | SignificantOtherObservableInputs(Level 2) |  | SignificantUnobservableInputs(Level 3)
|                                                    |  | (in thousands)         
|Assets:                                             |  |                         |           |                                       |   |                                           |  |                                        |           |  |   |  
|Available for sale securities                       |  | $                       | 1,094,569 |                                       | $ |                                          |  | $                                      | 1,094,569 |  | $ | 
|Assets held in employee deferred compensation plans |  |                         | 4,161     |                                       |   | 4,161                                     |  |                                        |          |  |   | 
|Derivative instruments                              |  |                         | 18,578    |                                       |   |                                          |  |                                        | 18,578    |  |   | 
|Liabilities:                                        |  |                         |           |                                       |   |                                           |  |                                        |           |  |   |  
|Derivative instruments                              |  |                         | 11,940    |                                       |   |                                          |  |                                        | 11,940    |  |   | 



Assets Measured on a Nonrecurring Basis



Assets measured at fair value on a nonrecurring basis are summarized below. The Company may be required, from time to time, to measure
certain other financial assets at fair value on a nonrecurring basis. These



118



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



assets generally consist of loans considered impaired that may require periodic adjustment to the lower of cost or fair value.



|                                         |  |                         |        |                                       |   |                                           |  |                                        |        |  |   |       
|---------------------------------------- |  | ----------------------- | ------ | ------------------------------------- | - | ----------------------------------------- |  | -------------------------------------- | ------ |  | - | ------
|                                         |  | As of December 31, 2009
|                                         |  | Total FairValue         |        | QuotedPrices inActiveMarkets(Level 1) |   | SignificantOtherObservableInputs(Level 2) |  | SignificantUnobservableInputs(Level 3)
|                                         |  | (in thousands)         
|Assets:                                  |  |                         |        |                                       |   |                                           |  |                                        |        |  |   |       
|Loans and loans held for sale            |  | $                       | 83,868 |                                       | $ |                                          |  | $                                      | 68,269 |  | $ | 15,599
|Other real estate and repossessed assets |  |                         | 18,064 |                                       |   |                                          |  |                                        | 7,725  |  |   | 10,339
|                                         | 
|                                         |  | As of December 31, 2008
|                                         |  | Total FairValue         |        | QuotedPrices inActiveMarkets(Level 1) |   | SignificantOtherObservableInputs(Level 2) |  | SignificantUnobservableInputs(Level 3)
|                                         |  | (in thousands)         
|Assets:                                  |  |                         |        |                                       |   |                                           |  |                                        |        |  |   |       
|Loans                                    |  | $                       | 79,522 |                                       | $ |                                          |  | $                                      | 43,624 |  | $ | 35,898
|Other real estate and repossessed assets |  |                         | 11,523 |                                       |   |                                          |  |                                        | 11,523 |  |   |      



All of the assets classified as Level 3 as of December 31, 2009 related to loans considered impaired and other real estate and
repossessed assets that are recorded at fair value on a nonrecurring basis. One other real estate owned and repossessed asset that was classified in Level 2 as of December 31, 2008 was transferred to Level 3 during 2009 and an additional write
down of $759,000 was recorded to reduce the estimated value of that asset to $468,000.



At December 31, 2009, the Company had $15.6 million of impaired loans and $10.3 million of other real estate and repossessed assets measured at fair value on a nonrecurring basis and classified in
Level 3 in the fair value hierarchy. The carrying value of the impaired loans totaled $24.5 million and was written down to fair value of $15.6 million through a provision for loan loss of $8.9 million which was included in earnings in 2009. The
carrying value of the other real estate and repossessed assets totaled $16.2 million and was written down to fair value of $10.3 million, resulting in a loss of $5.9 million which was included in earnings in 2009.



Fair Value of Financial Instruments



The Company is required to provide certain disclosures of the
estimated fair value of its financial instruments. A portion of the Companys assets and liabilities are considered financial instruments. Many of the Companys financial instruments, however, lack an available, or readily determinable,
trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. The Company can use significant estimations and present value calculations for the purposes of estimating fair values. Accordingly, fair
values are based on various factors relative to current economic conditions, risk characteristics, and other factors. The assumptions and estimates used in the fair value determination process are subjective in nature and involve uncertainties and
significant judgment and, therefore, fair values cannot be determined with precision. Changes in assumptions could significantly affect these estimated values.



119



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The methods and assumptions used to determine fair values for each significant class of
financial instruments are presented below:



Cash and Cash
Equivalents:



The carrying amount of cash,
due from banks, interest-bearing deposits with banks or other financial institutions, federal funds sold, and securities purchased under agreement to resell with original maturities less than 90 days approximate fair value since their maturities are
short-term.



Investment Securities:



The fair value measurements of investment securities consider
observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, including credit spreads and current
ratings from credit rating agencies and the bonds terms and conditions, among other things.



Loans Held For Sale:



For commercial loans held for sale, the fair value has been determined based upon the estimated net contracted sales prices, less cost to sell. For the residential mortgage loans held for sale, the fair
value has been determined based upon quoted market prices for similar assets in active markets.



Loans:



The fair values of loans have been estimated by the present value of future cash flows, using current rates at which similar loans would be made to borrowers with the same remaining maturities, less a
valuation adjustment for general portfolio risks. This method of estimating fair value does not incorporate the exit price concept of fair value prescribed by ASC Fair Value Measurements and Disclosures, (Topic 820). Certain loans are
accounted for at fair value when it is probable the payment of interest and principal will not be made in accordance with the contractual terms and impairment exists. In these cases, the fair value is determined based on the present value of
expected future cash flows discounted at the loans effective interest rate, except that collateral-dependent loans may be measured for impairment based on the fair value of the collateral, less cost to sell.



Investment in FHLB and Federal Reserve Bank Stock:



The fair value of these investments in FHLB and Federal Reserve
Bank stock equals its book value as these stocks can only be sold back to the FHLB, Federal Reserve Bank, or other member banks at their par value per share.



Accrued Interest Receivable:



The carrying amount of accrued interest receivable approximates fair value since its maturity is short-term.



Derivative Financial Instruments:



The carrying amount and fair value of interest rate swap
derivative financial instruments are based upon independent valuation models, which use widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the
contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect



120



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



both its own nonperformance risk and the respective counterpartys nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect
of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral posting thresholds, mutual puts and guarantees. The fair value of the forward loan sales is based upon quoted market
prices for similar assets in active markets. On the Companys Consolidated Balance Sheets, instruments that have a positive fair value are included in other assets and those instruments that have a negative fair value are included in accrued
interest, taxes, and other liabilities.



Other Assets:



Financial instruments in other assets consist of
assets in the Companys nonqualified deferred compensation plan. The carrying value of these assets approximates their fair value and is based upon quoted market prices.



Deposit Liabilities:



Deposit liabilities with stated maturities have been valued at the present value of future cash flows using rates which approximate current
market rates for similar instruments; unless this calculation results in a present value which is less than the book value of the reflected deposit, in which case the book value would be utilized as an estimate of fair value. Fair values of deposits
without stated maturities equal the respective amounts due on demand.



Other Borrowings:



The carrying
amount of overnight securities sold under agreements to repurchase, federal funds purchased, and the U.S. Treasury tax and loan note option, approximates fair value, as the maturities of these borrowings are short-term. Securities sold under
agreements to repurchase with original maturies over one year have been valued at the present values of future cash flows using rates which approximate current market rates for instruments of like maturities.



Notes Payable and Other Advances:



Notes payable and other advances have been valued at the
present value of estimated future cash flows using rates which approximate current market rates for instruments of like maturities.



Accrued Interest Payable:



The carrying amount of accrued interest payable approximates fair value since its maturity is short-term.



Junior Subordinated Debentures:



The fair value of the fixed rate junior subordinated debentures
issued to TAYC Capital Trust I is computed based upon the publicly quoted market prices of the underlying trust preferred securities issued by the Trust. The fair value of the floating rate junior subordinated debentures issued to TAYC Capital Trust
II has been valued at the present value of estimated future cash flows using current market rates and credit spreads for an instrument with a like maturity.



Subordinated Notes:



The subordinated notes issued by the Bank in 2008 have been valued at the present value of estimated future cash flows using current market
rates and credit spreads for an instrument with a like maturity.



121



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Off-Balance Sheet Financial Instruments:



The fair value of commercial loan commitments to extend credit
is not material as they are predominantly floating rate, subject to material adverse change clauses, cancelable and not readily marketable. The carrying value and the fair value of standby letters of credit represent the unamortized portion of the
fee paid by the customer. A reserve for unfunded commitments is established if it is probable that a liability has been incurred by the Company under a standby letter of credit or a loan commitment that has not yet been funded.



The estimated fair values of the Companys financial
instruments are as follows:



|                                                  |  |                   |           |                   |   |               |  |            |           |  |   |          
|------------------------------------------------- |  | ----------------- | --------- | ----------------- | - | ------------- |  | ---------- | --------- |  | - | ---------
|                                                  |  | December 31, 2009 |           | December 31, 2008
|                                                  |  | CarryingValue     |           | Fair Value        |   | CarryingValue |  | Fair Value
|                                                  |  | (in thousands)   
|Financial Assets:                                 |  |                   |           |                   |   |               |  |            |           |  |   |          
|Cash and cash equivalents                         |  | $                 | 48,469    |                   | $ | 48,469        |  | $          | 53,012    |  | $ | 53,012   
|Investments                                       |  |                   | 1,271,271 |                   |   | 1,271,271     |  |            | 1,094,594 |  |   | 1,094,594
|Loans held for sale                               |  |                   | 81,853    |                   |   | 82,104        |  |            |          |  |   |         
|Loans, net of allowance                           |  |                   | 2,847,290 |                   |   | 2,799,863     |  |            | 3,104,713 |  |   | 3,113,565
|Investment in FHLB and Federal Reserve Bank stock |  |                   | 31,210    |                   |   | 31,210        |  |            | 29,630    |  |   | 29,630   
|Accrued interest receivable                       |  |                   | 16,653    |                   |   | 16,653        |  |            | 17,660    |  |   | 17,660   
|Derivative financial instruments                  |  |                   | 10,630    |                   |   | 10,630        |  |            | 18,578    |  |   | 18,578   
|Other assets                                      |  |                   | 2,461     |                   |   | 2,461         |  |            | 4,161     |  |   | 4,161    
|                                                  |  |                   |           |                   |   |               |  |            |           |  |   |          
|Total financial assets                            |  | $                 | 4,309,837 |                   | $ | 4,262,661     |  | $          | 4,322,348 |  | $ | 4,331,200
|                                                  |  |                   |           |                   |   |               |  |            |           |  |   |          
|Financial Liabilities:                            |  |                   |           |                   |   |               |  |            |           |  |   |          
|Deposits without stated maturities                |  | $                 | 1,453,069 |                   | $ | 1,453,069     |  | $          | 1,125,759 |  | $ | 1,125,759
|Deposits with stated maturities                   |  |                   | 1,523,731 |                   |   | 1,554,230     |  |            | 2,005,287 |  |   | 2,053,784
|Other borrowings                                  |  |                   | 337,669   |                   |   | 352,352       |  |            | 275,560   |  |   | 296,744  
|Notes payable and other advances                  |  |                   | 627,000   |                   |   | 630,709       |  |            | 462,000   |  |   | 464,844  
|Accrued interest payable                          |  |                   | 11,457    |                   |   | 11,457        |  |            | 19,631    |  |   | 19,631   
|Derivative financial instruments                  |  |                   | 10,216    |                   |   | 10,216        |  |            | 11,940    |  |   | 11,940   
|Junior subordinated debentures                    |  |                   | 86,607    |                   |   | 50,583        |  |            | 86,607    |  |   | 70,274   
|Subordinated notes, net                           |  |                   | 55,695    |                   |   | 53,792        |  |            | 55,303    |  |   | 58,956   
|                                                  |  |                   |           |                   |   |               |  |            |           |  |   |          
|Total financial liabilities                       |  | $                 | 4,105,444 |                   | $ | 4,116,408     |  | $          | 4,042,087 |  | $ | 4,101,932
|                                                  |  |                   |           |                   |   |               |  |            |           |  |   |          
|Off-Balance-Sheet Financial Instruments:          |  |                   |           |                   |   |               |  |            |           |  |   |          
|Unfunded commitments to extend credit             |  | $                 | 3,485     |                   | $ | 3,485         |  | $          | 2,917     |  | $ | 2,917    
|Standby letters of credit                         |  |                   | 307       |                   |   | 307           |  |            | 269       |  |   | 269      
|                                                  |  |                   |           |                   |   |               |  |            |           |  |   |          
|Total off-balance-sheet financial instruments     |  | $                 | 3,792     |                   | $ | 3,792         |  | $          | 3,186     |  | $ | 3,186    
|                                                  |  |                   |           |                   |   |               |  |            |           |  |   |          



The remaining balance sheet assets and liabilities of the Company are not considered financial instruments and have not been valued differently than is required under historical cost accounting. Since
assets and liabilities that are not financial instruments are excluded above, the difference between total financial assets and financial liabilities does not, nor is it intended to, represent the market value of the Company. Furthermore, the
estimated fair value information may not be comparable between financial institutions due to the wide range of valuation techniques permitted, and assumptions necessitated, in the absence of an available trading market.



122



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



20.Litigation:



The Company is, from time to time, a party to litigation
arising in the normal course of business. Management knows of no threatened or pending legal actions against the Company that are likely to have a material adverse impact on its business, financial condition, liquidity or operating results.



21.Parent Company Only Financial
Statements



Summarized financial
information of Taylor Capital Group, Inc. is as follows:



BALANCE SHEETS

(in thousands)



|                                              |  |              |         |      |   |        
|--------------------------------------------- |  | ------------ | ------- | ---- | - | -------
|                                              |  | December 31,
|                                              |  | 2009         |         | 2008
|ASSETS                                        |  |              |         |      |   |        
|Deposits with bank subsidiary                 |  | $            | 45,879  |      | $ | 76,482 
|Investment in bank subsidiary                 |  |              | 305,536 |      |   | 321,378
|Investment in non-bank subsidiaries           |  |              | 2,614   |      |   | 2,614  
|Other assets                                  |  |              | 4,697   |      |   | 7,809  
|                                              |  |              |         |      |   |        
|Total assets                                  |  | $            | 358,726 |      | $ | 408,283
|                                              |  |              |         |      |   |        
|LIABILITIES AND STOCKHOLDERS EQUITY          |  |              |         |      |   |        
|Accrued interest, taxes and other liabilities |  | $            | 1,313   |      | $ | 2,589  
|Notes payable                                 |  |              | 12,000  |      |   | 12,000 
|Junior subordinated debentures                |  |              | 86,607  |      |   | 86,607 
|Stockholders equity                          |  |              | 258,806 |      |   | 307,087
|                                              |  |              |         |      |   |        
|Total liabilities and stockholders equity    |  | $            | 358,726 |      | $ | 408,283
|                                              |  |              |         |      |   |        



STATEMENTS OF OPERATIONS

(in thousands)



|                                                                                       |  |                                 |         |   |      |   |          |      |  |   |         |  
|-------------------------------------------------------------------------------------- |  | ------------------------------- | ------- | - | ---- | - | -------- | ---- |  | - | ------- | -
|                                                                                       |  | For the Years EndedDecember 31, |        
|                                                                                       |  | 2009                            |         |   | 2008 |   |          | 2007 | 
|Income:                                                                                |  |                                 |         |   |      |   |          |      |  |   |         |  
|Interest on deposits with subsidiary bank                                              |  | $                               | 896     |   |      | $ |         |      |  | $ |        |  
|Dividends from subsidiary bank                                                         |  |                                 |        |   |      |   |         |      |  |   | 15,000  |  
|Dividends from non-bank subsidiary                                                     |  |                                 | 180     |   |      |   | 209      |      |  |   | 235     |  
|                                                                                       |  |                                 |         |   |      |   |          |      |  |   |         |  
|Total income                                                                           |  |                                 | 1,076   |   |      |   | 209      |      |  |   | 15,235  |  
|                                                                                       |  |                                 |         |   |      |   |          |      |  |   |         |  
|Expenses:                                                                              |  |                                 |         |   |      |   |          |      |  |   |         |  
|Interest                                                                               |  |                                 | 6,610   |   |      |   | 7,270    |      |  |   | 7,931   |  
|Salaries and employee benefits                                                         |  |                                 | 139     |   |      |   | 1,457    |      |  |   | 581     |  
|Legal fees, net                                                                        |  |                                 | 410     |   |      |   | 920      |      |  |   | 310     |  
|Other                                                                                  |  |                                 | 1,693   |   |      |   | 1,193    |      |  |   | 1,962   |  
|                                                                                       |  |                                 |         |   |      |   |          |      |  |   |         |  
|Total expenses                                                                         |  |                                 | 8,852   |   |      |   | 10,840   |      |  |   | 10,784  |  
|                                                                                       |  |                                 |         |   |      |   |          |      |  |   |         |  
|Income (loss) before income taxes and equity in undistributed net loss of subsidiaries |  |                                 | (7,776  | ) |      |   | (10,631  | )    |  |   | 4,451   |  
|Income tax benefit                                                                     |  |                                 | 204     |   |      |   | 3,301    |      |  |   | 3,950   |  
|Equity in undistributed net loss of subsidiaries                                       |  |                                 | (23,978 | ) |      |   | (117,198 | )    |  |   | (17,971 | )
|                                                                                       |  |                                 |         |   |      |   |          |      |  |   |         |  
|Net loss                                                                               |  | $                               | (31,550 | ) |      | $ | (124,528 | )    |  | $ | (9,570  | )
|                                                                                       |  |                                 |         |   |      |   |          |      |  |   |         |  



123



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                                          |  |                                 |         |   |      |   |          |      |  |   |         |  
|----------------------------------------------------------------------------------------- |  | ------------------------------- | ------- | - | ---- | - | -------- | ---- |  | - | ------- | -
|                                                                                          |  | For the Years EndedDecember 31, |        
|                                                                                          |  | 2009                            |         |   | 2008 |   |          | 2007 | 
|Cash flows from operating activities:                                                     |  |                                 |         |   |      |   |          |      |  |   |         |  
|Net loss                                                                                  |  | $                               | (31,550 | ) |      | $ | (124,528 | )    |  | $ | (9,570  | )
|Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |  |                                 |         |   |      |   |          |      |  |   |         |  
|Amortization of stock-based compensation                                                  |  |                                 | 130     |   |      |   | 440      |      |  |   | 198     |  
|Equity in undistributed net loss of subsidiary                                            |  |                                 | 23,978  |   |      |   | 117,198  |      |  |   | 17,971  |  
|Other, net                                                                                |  |                                 | (16     | ) |      |   | (16      | )    |  |   | 7       |  
|Changes in assets and liabilities:                                                        |  |                                 |         |   |      |   |          |      |  |   |         |  
|Other assets                                                                              |  |                                 | 3,289   |   |      |   | (1,399   | )    |  |   | (410    | )
|Other liabilities                                                                         |  |                                 | (1,063  | ) |      |   | (392     | )    |  |   | 468     |  
|                                                                                          |  |                                 |         |   |      |   |          |      |  |   |         |  
|Net cash provided by (used in) operating activities                                       |  |                                 | (5,232  | ) |      |   | (8,697   | )    |  |   | 8,664   |  
|                                                                                          |  |                                 |         |   |      |   |          |      |  |   |         |  
|Cash flows from investing activities:                                                     |  |                                 |         |   |      |   |          |      |  |   |         |  
|Capital contributed to subsidiary bank                                                    |  |                                 | (15,000 | ) |      |   | (107,491 | )    |  |   |        |  
|Other, net                                                                                |  |                                 | (178    | ) |      |   | (266     | )    |  |   | (374    | )
|                                                                                          |  |                                 |         |   |      |   |          |      |  |   |         |  
|Net cash used in investing activities                                                     |  |                                 | (15,178 | ) |      |   | (107,757 | )    |  |   | (374    | )
|                                                                                          |  |                                 |         |   |      |   |          |      |  |   |         |  
|Cash flows from financing activities:                                                     |  |                                 |         |   |      |   |          |      |  |   |         |  
|Proceeds from notes payable                                                               |  |                                 |        |   |      |   | 12,000   |      |  |   |        |  
|Purchase of treasury stock                                                                |  |                                 |        |   |      |   |         |      |  |   | (17,579 | )
|Dividends paid                                                                            |  |                                 | (10,166 | ) |      |   | (2,136   | )    |  |   | (4,388  | )
|Proceeds from the issuance of preferred stock, net                                        |  |                                 | (27     | ) |      |   | 161,068  |      |  |   |        |  
|Proceeds from the exercise of employee stock options                                      |  |                                 |        |   |      |   | 30       |      |  |   | 717     |  
|                                                                                          |  |                                 |         |   |      |   |          |      |  |   |         |  
|Net cash provided by (used in) financing activities                                       |  |                                 | (10,193 | ) |      |   | 170,962  |      |  |   | (21,250 | )
|                                                                                          |  |                                 |         |   |      |   |          |      |  |   |         |  
|Net increase (decrease) in cash and cash equivalents                                      |  |                                 | (30,603 | ) |      |   | 54,508   |      |  |   | (12,960 | )
|Cash and cash equivalents, beginning of year                                              |  |                                 | 76,482  |   |      |   | 21,974   |      |  |   | 34,934  |  
|                                                                                          |  |                                 |         |   |      |   |          |      |  |   |         |  
|Cash and cash equivalents, end of year                                                    |  | $                               | 45,879  |   |      | $ | 76,482   |      |  | $ | 21,974  |  
|                                                                                          |  |                                 |         |   |      |   |          |      |  |   |         |  



124



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



22.Other Comprehensive Income (Loss)



The following table presents other comprehensive income (loss)
for the years ended December 31, 2009, 2008, and 2007:



|                                                                                                           |  |                 |         |   |           |   |        |           |  |   |         |  
|---------------------------------------------------------------------------------------------------------- |  | --------------- | ------- | - | --------- | - | ------ | --------- |  | - | ------- | -
|                                                                                                           |  | BeforeTaxAmount |         |   | TaxEffect |   |        | Net ofTax | 
|                                                                                                           |  | (in thousands)  |        
|Year ended December 31, 2007:                                                                              |  |                 |         |   |           |   |        |           |  |   |         |  
|Change in unrealized gains and losses on available-for-sale securities                                     |  | $               | 12,545  |   |           | $ | (4,919 | )         |  | $ | 7,626   |  
|Change in net unrealized gains and losses from cash flow hedging instruments                               |  |                 | 6,764   |   |           |   | (2,660 | )         |  |   | 4,104   |  
|Change in deferred gains and losses from termination of cash flow hedging instruments                      |  |                 | 437     |   |           |   | (151   | )         |  |   | 286     |  
|                                                                                                           |  |                 |         |   |           |   |        |           |  |   |         |  
|Other comprehensive income                                                                                 |  | $               | 19,746  |   |           | $ | (7,730 | )         |  | $ | 12,016  |  
|                                                                                                           |  |                 |         |   |           |   |        |           |  |   |         |  
|Year ended December 31, 2008:                                                                              |  |                 |         |   |           |   |        |           |  |   |         |  
|Unrealized gains from securities:                                                                          |  |                 |         |   |           |   |        |           |  |   |         |  
|Change in unrealized gains and losses on available-for-sale securities                                     |  | $               | 14,405  |   |           | $ | (5,712 | )         |  | $ | 8,693   |  
|Add: reclassification adjustment for losses included in net income (loss)                                  |  |                 | 2,399   |   |           |   | (950   | )         |  |   | 1,449   |  
|                                                                                                           |  |                 |         |   |           |   |        |           |  |   |         |  
|Change in unrealized gains and losses on available for sale securities, net of reclassification adjustment |  |                 | 16,804  |   |           |   | (6,662 | )         |  |   | 10,142  |  
|Change in net unrealized gains from cash flow hedging instruments                                          |  |                 | 6,408   |   |           |   | (2,540 | )         |  |   | 3,868   |  
|Change in deferred gains and losses from termination of cash flow hedging instruments                      |  |                 | (2,815  | ) |           |   | 1,097  |           |  |   | (1,718  | )
|                                                                                                           |  |                 |         |   |           |   |        |           |  |   |         |  
|Other comprehensive income                                                                                 |  | $               | 20,397  |   |           | $ | (8,105 | )         |  | $ | 12,292  |  
|                                                                                                           |  |                 |         |   |           |   |        |           |  |   |         |  
|Year ended December 31, 2009:                                                                              |  |                 |         |   |           |   |        |           |  |   |         |  
|Unrealized gains from securities:                                                                          |  |                 |         |   |           |   |        |           |  |   |         |  
|Change in unrealized gains and losses on available-for-sale securities                                     |  | $               | 11,666  |   |           | $ | (6,157 | )         |  | $ | 5,509   |  
|Less: reclassification adjustment for gains included in net income (loss)                                  |  |                 | (17,595 | ) |           |   | 6,971  |           |  |   | (10,624 | )
|                                                                                                           |  |                 |         |   |           |   |        |           |  |   |         |  
|Change in unrealized gains and losses on available-for-sale securities                                     |  |                 | (5,929  | ) |           |   | 814    |           |  |   | (5,115  | )
|Change in deferred gains and losses from termination of cash flow hedging instruments                      |  |                 | (6,404  | ) |           |   | 2,539  |           |  |   | (3,865  | )
|                                                                                                           |  |                 |         |   |           |   |        |           |  |   |         |  
|Other comprehensive loss                                                                                   |  | $               | (12,333 | ) |           | $ | 3,353  |           |  | $ | (8,980  | )
|                                                                                                           |  |                 |         |   |           |   |        |           |  |   |         |  



The tax effects of changes in
the beginning of the year deferred tax asset valuation allowance solely attributable to identifiable events recorded in other comprehensive income, primarily changes in unrealized gains on the available-for-sale investment portfolio, were allocated
to other comprehensive income in accordance with general accepted accounting principals.



23.Earnings Per Share



The following table sets forth the computation of basic and diluted earnings (loss) per common share. Due to the net loss for the years ended
December 31, 2009, 2008 and 2007, all common stock equivalents were considered antidilutive and were not included in the computation of diluted earnings per share. At December 31, 2009, the common stock equivalents consisted of 813,099
stock options outstanding to purchase shares of common stock, 2,862,647 warrants to purchase shares of common stock, and the convertible Series A preferred



125



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



stock which could be converted into 6,000,000 shares of common stock. At December 31, 2008 common stock equivalents consisted of 716,642 stock options outstanding to purchase shares of
common stock, 2,862,647 warrants to purchase shares of common stock, and the convertible Series A preferred stock which could be converted into 6,000,000 shares of common stock. At December 31, 2007, common stock equivalents consisted of
744,986 stock options outstanding to purchase common shares.



|                                                   |  |                                                  |            |   |      |   |            |      |  |   |            |  
|-------------------------------------------------- |  | ------------------------------------------------ | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                                   |  | For the Years Ended December 31,                 |           
|                                                   |  | 2009                                             |            |   | 2008 |   |            | 2007 | 
|                                                   |  | (dollars in thousands, except per share amounts) |           
|Basic:                                             |  |                                                  |            |   |      |   |            |      |  |   |            |  
|Net loss applicable to common stockholders         |  | $                                                | (43,033    | ) |      | $ | (143,358   | )    |  | $ | (9,570     | )
|                                                   |  |                                                  |            |   |      |   |            |      |  |   |            |  
|Weighted average common shares outstanding         |  |                                                  | 10,492,911 |   |      |   | 10,450,177 |      |  |   | 10,782,316 |  
|                                                   |  |                                                  |            |   |      |   |            |      |  |   |            |  
|Basic loss per share                               |  | $                                                | (4.10      | ) |      | $ | (13.72     | )    |  | $ | (0.89      | )
|                                                   |  |                                                  |            |   |      |   |            |      |  |   |            |  
|Diluted:                                           |  |                                                  |            |   |      |   |            |      |  |   |            |  
|Net loss applicable to common stockholders         |  | $                                                | (43,033    | ) |      | $ | (143,358   | )    |  | $ | (9,570     | )
|                                                   |  |                                                  |            |   |      |   |            |      |  |   |            |  
|Weighted average common shares outstanding         |  |                                                  | 10,492,911 |   |      |   | 10,450,177 |      |  |   | 10,782,316 |  
|Diluted impact of common stock equivalents         |  |                                                  |           |   |      |   |           |      |  |   |           |  
|                                                   |  |                                                  |            |   |      |   |            |      |  |   |            |  
|Diluted weighted average common shares outstanding |  |                                                  | 10,492,911 |   |      |   | 10,450,177 |      |  |   | 10,782,316 |  
|                                                   |  |                                                  |            |   |      |   |            |      |  |   |            |  
|Diluted loss per share                             |  | $                                                | (4.10      | ) |      | $ | (13.72     | )    |  | $ | (0.89      | )
|                                                   |  |                                                  |            |   |      |   |            |      |  |   |            |  



24.Subsequent Events



Events subsequent to the balance sheet date
of December 31, 2009 have been evaluated for potential recognition or disclosure in these financial statements that would provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates
inherent in the process of preparing the financial statements. The Company has determined that there was no additional evidence about conditions that existed at the date of the balance sheet or any new nonrecognized subsequent event that would need
to be disclosed to keep the financial statements from being misleading through the date these financial statements were filed.



126



---

##### Table of Contents

Item 9. Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure



None.



Item 9A. Controls and Procedures



Conclusion Regarding the Effectiveness of Disclosure
Controls and Procedures



Under the
supervision and with the participation of our management, including our Chief Executive Officer and Chief Accounting Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934. Based on this evaluation, our Chief Executive Officer and Chief Accounting Officer concluded that our disclosure controls and procedures were effective as of December 31, 2009.



Managements Report on Internal Control Over Financial Reporting



Our management is responsible for establishing
and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer
and Chief Accounting Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2009, based on the criteria established in Internal ControlIntegrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on our evaluation under the criteria established in Internal ControlIntegrated Framework, our management concluded that our internal
control over financial reporting was effective as of December 31, 2009.



Our managements assessment of the effectiveness of our internal control over financial reporting as of December 31, 2009 has been audited by KPMG LLP, an independent registered public
accounting firm. KPMGs attestation report, which expresses an unqualified opinion on the effectiveness of our internal control over financial reporting, follows.



Changes in Internal Control Over Financial Reporting



There were no changes in our internal control over financial reporting that occurred during the quarter-ended
December 31, 2009 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.



127



---

##### Table of Contents

Report Of Independent Registered Public Accounting Firm



To the Stockholders and Board of Directors of Taylor Capital
Group, Inc.:



We have audited Taylor Capital
Group, Inc.s internal control over financial reporting as of December 31, 2009, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Taylor Capital management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying
Managements Report on Internal Controls over Financial Reporting. Our responsibility is to express an opinion on Taylor Capitals internal control over financial reporting based on our audit.



We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control, based on
the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.



A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys
internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the financial statements.



Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject
to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.



In our opinion, Taylor Capital maintained, in all material respects, effective internal control over financial
reporting as of December 31, 2009, based on criteria established in Internal ControlIntegrated Framework issued by Committee of Sponsoring Organizations of the Treadway Commission (COSO).



We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Taylor Capital Group, Inc. and subsidiaries as of December 31, 2009 and 2008, and the related consolidated statements of operations, changes in
stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2009, and our report dated March 29, 2010 expressed an unqualified opinion on those consolidated financial statements.





LOGO



Chicago, Illinois

March 29, 2010



Item 9B. Other Information



None.



128



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.



PART III



Item 10. Directors, Executive Officers and
Corporate Governance



Information required by
this item is incorporated herein by reference to our definitive Proxy Statement for the Annual Meeting of Stockholders to be held on or about May 13, 2010.



Item 11. Executive Compensation



Information required by this item is incorporated herein by reference to our definitive Proxy Statement for the
Annual Meeting of Stockholders to be held on or about May 13, 2010.



Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters



Information required by this item is incorporated herein by reference to our definitive Proxy Statement for the Annual Meeting of
Stockholders to be held on or about May 13, 2010.



Item 13. Certain Relationships and Related Transactions, and Director Independence



Information required by this item is incorporated herein by
reference to our definitive Proxy Statement for the Annual Meeting of Stockholders to be held on or about May 13, 2010.



Item 14. Principal Accountant Fees and Services



Information required by this item is incorporated herein by reference to our definitive Proxy Statement for the
Annual Meeting of Stockholders to be held on or about May 13, 2010.



129



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.



PART IV



Item 15. Exhibits, Financial Statement
Schedules



| |  | (a)(1) Financial Statements
| |  | ---------------------------



| |  | See Part IIItem 8. Financial Statements and Supplementary Data
| |  | ---------------------------------------------------------------



| |  | (a)(2) Financial Statement Schedules
| |  | ------------------------------------



| |  | Schedules have been omitted because the information required to be shown in the schedules is not applicable or is included elsewhere in our financial statements or
accompanying notes.
| |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | (a)(3) Exhibits:
| |  | ----------------



EXHIBIT INDEX



|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                   
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibits                                                                                                                                                                                                                                                                                                                                                                                           
|              | 
|3.1           |  | Form of Third Amended and Restated Certificate of Incorporation of Taylor Capital Group, Inc. (incorporated by reference to Appendix A of the Companys Definitive Proxy
Statement filed September 15, 2008).                                                                                                                                                                                                     
|              | 
|3.2           |  | Form of Third Amended and Restated Bylaws of Taylor Capital Group, Inc. (incorporated by reference to Appendix B of the Companys Definitive Proxy Statement filed September
15, 2008).                                                                                                                                                                                                                           
|              | 
|3.3           |  | Certificate of Designations of Fixed Rate Cumulative Perpetual Preferred Stock, Series B, dated November 19, 2008 (incorporated by reference to Exhibit 3.1 of the Companys
Current Report on Form 8-K filed November 24, 2008).                                                                                                                                                                                 
|              | 
|4             |  | Certain instruments defining the rights of the holders of long-term debt of the Company and certain of its subsidiaries, none of which authorize a total amount of indebtedness in
excess of 10% of the total assets of the Company and its subsidiaries on a consolidated basis, have not been filed as exhibits. The Company hereby agrees to furnish a copy of any of these agreements to the SEC upon request.
|              | 
|4.1           |  | Form of certificate representing Taylor Capital Group, Inc. common stock (incorporated by reference to Exhibit 4.3 of the Companys Amended Registration Statement on Form
S-1/A filed October 1, 2002 (Registration No. 333-89158)).                                                                                                                                                                             
|              | 
|4.2           |  | Form of Warrant issued by Taylor Capital Group, Inc. to Financial Investments Corporation (incorporated by reference to an exhibit to Exhibit 10.2 of the Companys Current
Report on Form 8-K filed September 5, 2008).                                                                                                                                                                                          
|              | 
|4.3           |  | Form of Registration Rights Agreement by and among Taylor Capital Group, Inc., the parties listed on Exhibit A and Exhibit B attached thereto and Financial Investments
Corporation (incorporated by reference to an exhibit to Exhibit 10.2 of the Companys Current Report on Form 8-K filed September 5, 2008).                                                                                                
|              | 
|4.4           |  | Form of Stock Purchase Warrant issued by Taylor Capital Group, Inc. (incorporated by reference to Appendix F of the Companys Definitive Proxy Statement filed
September 15, 2008).                                                                                                                                                                                                                               
|              | 
|4.5           |  | Warrant, dated November 21, 2008, issued by Taylor Capital Group, Inc. (incorporated by reference to Exhibit 4.1 of the Companys Current Report on Form 8-K filed November
24, 2008).                                                                                                                                                                                                                            



130



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                           
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibits                                                                                                                                                                                                                                                                                                                   
|              | 
|9.1           |  | Voting Trust Agreement, dated November 30, 1998, by and between the Depositors and Trustees as set forth therein (incorporated by reference to Exhibit 9.1 of the Companys
Registration Statement on Form S-1 filed May 24, 2002 (Registration No. 333-89158)).                                                                          
|              | 
|9.2           |  | Amendment Number One of Voting Trust Agreement, dated December 1, 1999, by and between the Depositors and Trustees as set forth therein (incorporated by reference to Exhibit 9.2
of the Companys Amended Registration Statement on Form S-1/A filed September 16, 2002 (Registration No. 333-89158)).                                   
|              | 
|9.3           |  | Amendment Number Two of Voting Trust Agreement, dated June 1, 2002, by and between the Depositors and Trustees as set forth therein (incorporated by reference to Exhibit 9.3 of
the Companys Amended Registration Statement on Form S-1/A filed September 16, 2002 (Registration No. 333-89158)).                                       
|              | 
|9.4           |  | Share Restriction Agreement, dated November 30, 1998, by and among the Principal Stockholders (as defined therein) and Taylor Capital Group, Inc. (incorporated by reference to
Exhibit 10.54 of the Companys Amended Registration Statement on Form S-1/A filed September 16, 2002 (Registration No. 333-89158)).                       
|              | 
|9.5           |  | Amendment Number One of Share Restriction Agreement, dated December 1, 1999, by and among the Principal Stockholders (as defined therein) and Taylor Capital Group, Inc.
(incorporated by reference to Exhibit 10.55 of the Companys Amended Registration Statement on Form S-1/A filed September 16, 2002 (Registration No. 333-89158)).
|              | 
|10.1          |  | Taylor Capital Group, Inc. Deferred Compensation Plan effective December 30, 2008. (incorporated by reference to Exhibit 10.1 of the Companys Annual Report on Form 10-K
filed on March 11, 2009).+                                                                                                                                      
|              | 
|10.2          |  | Trust Under Taylor Capital Group, Inc. Deferred Compensation Plan, dated April 1, 2001. (incorporated by reference to Exhibit 10.17 of the Companys Registration Statement
on Form S-1 filed May 24, 2002 (Registration No. 333-89158)).+                                                                                                
|              | 
|10.3          |  | Taylor Capital Group, Inc. 1997 Incentive Compensation Plan (incorporated by reference to Exhibit 10.25 of the Companys Amended Registration Statement on Form S-1
filed October 10, 2002 (Registration No. 333-89158)).+                                                                                                                
|              | 
|10.4          |  | Taylor Capital Group, Inc. 1997 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.30 of the Companys Amended Registration Statement on Form S-1 filed
October 10, 2002 (Registration No. 333-89158)).+                                                                                                                   
|              | 
|10.5          |  | Taylor Capital Group, Inc. 2002 Incentive Compensation Plan, as amended and restated (incorporated by reference to Appendix A of the Companys Definitive Proxy Statement
filed April 29, 2008).+                                                                                                                                         
|              | 
|10.6          |  | Pointe OHare Office Lease, between Orix OHare II Inc. and Cole Taylor Bank, dated March 5, 2003 (incorporated by reference to Exhibit 10.66 of the Companys
Annual Report on Form 10-K filed March 21, 2003).                                                                                                                          
|              | 
|10.7          |  | Taylor Capital Group, Inc. Incentive Bonus Plan  Long Term Incentive Plan (incorporated by reference to Exhibit 10.68 of the Companys Quarterly Report on Form 10-Q
filed May 14, 2003).+                                                                                                                                               
|              | 
|10.8          |  | Form of Non-Employee Director Restricted Stock Award (incorporated by reference to Exhibit 10.38 of the Companys Annual Report on Form 10-K filed March 10, 2005).+                                                                                                                                                                      
|              | 
|10.9          |  | Form of Officer and Employee Restricted Stock Award (incorporated by reference to Exhibit 10.39 of the Companys Annual Report on Form 10-K filed March 10,
2005).+                                                                                                                                                                       



131



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibits                                                                                                                                                                                                                                                                                                                                                                                                                                              
|              | 
|10.10         |  | Form of Non-Employee Director Non-Qualified Stock Option Agreement (incorporated by reference to Exhibit 10.40 of the Companys Annual Report on Form 10-K filed March 10,
2005).+                                                                                                                                                                                                                                                                                   
|              | 
|10.11         |  | Form of Officer and Employee Non-Qualified Stock Option Agreement (incorporated by reference to Exhibit 10.41 of the Companys Annual Report on Form 10-K filed March 10,
2005).+                                                                                                                                                                                                                                                                                    
|              | 
|10.12         |  | Salary Continuation Following Death Benefit Letter to Bruce W. Taylor, dated June 15, 2005 (incorporated by reference to Exhibit 10.45 of the Companys Quarterly Report on
Form 10-Q filed August 3, 2005).+                                                                                                                                                                                                                                                        
|              | 
|10.13         |  | Office Lease by and between GQ 225 Washington, LLP, a Delaware limited liability partnership as Landlord and Cole Taylor Bank, an Illinois banking corporation as Tenant
(incorporated by reference to Exhibit 10.1 of the Companys Current Report on Form 8-K filed January 25, 2007).                                                                                                                                                                             
|              | 
|10.14         |  | Taylor Capital Group, Inc. 2007 Incentive Bonus Plan (incorporated by reference to Appendix A to the Companys Definitive Proxy Statement filed April 30,
2007).+                                                                                                                                                                                                                                                                                                    
|              | 
|10.15         |  | Executive Employment Agreement, dated January 30, 2008, by and among Taylor Capital Group, Inc., Cole Taylor Bank and Mark A. Hoppe (incorporated by reference to Exhibit 10.1 of
the Companys Current Report on Form 8-K filed February 5, 2008).+                                                                                                                                                                                                                 
|              | 
|10.16         |  | Officer and Employee 2008 Non-Qualified Stock Option Agreement between Mark A. Hoppe and Taylor Capital Group, Inc. (incorporated by reference to Exhibit 10.52 of the
Companys Annual Report on Form 10-K filed March 31, 2008).+                                                                                                                                                                                                                                  
|              | 
|10.17         |  | Officer and Employee Restricted Stock Award between Mark A. Hoppe and Taylor Capital Group, Inc. (incorporated by reference to Exhibit 10.53 of the Companys Annual Report
on Form 10-K filed March 31, 2008).+                                                                                                                                                                                                                                                     
|              | 
|10.18         |  | Form of Management Services Agreement by and between Taylor Capital Group, Inc. and Financial Investments Corporation (incorporated by reference to an exhibit to Exhibit 10.2 of
the Companys Current Report on Form 8-K filed September 5, 2008).+                                                                                                                                                                                                                
|              | 
|10.19         |  | Executive Employment Agreement, dated September 4, 2008, by and among Taylor Capital Group, Inc., Cole Taylor Bank and Bruce W. Taylor (incorporated by reference to Exhibit 10.4
of the Companys Current Report on Form 8-K filed September 5, 2008).+                                                                                                                                                                                                             
|              | 
|10.20         |  | Letter Agreement, dated November 21, 2008, by and between Taylor Capital Group, Inc. and United States Department of the Treasury, which includes the Securities Purchase
Agreement attached thereto, with respect to the issuance and sale of the Companys Series B Preferred Stock and a Warrant to purchase shares of the Companys common stock (incorporated by reference to Exhibit 10.1 of the
Companys Current Report on Form 8-K filed November 24, 2008).
|              | 
|10.21         |  | Form of Waiver executed by each of the Companys senior executive officers as required pursuant to the Securities Purchase Agreement, dated November 21, 2008, by and
between Taylor Capital Group, Inc. and the United States Department of the Treasury (incorporated by reference to Exhibit 10.2 of the Companys Current Report on Form 8-K filed November 24, 2008).+                                                                                          
|              | 
|10.22         |  | Form of TARP Capital Purchase Program Compliance, Amendment and Consent Agreement executed by each of the Companys senior executive officers as required pursuant to the
Securities Purchase Agreement, dated November 21, 2008, by and between Taylor Capital Group, Inc. and the United States Department of the Treasury (incorporated by reference to Exhibit 10.3 of the Companys Current Report on Form 8-K filed
November 24, 2008).+                       



132



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                    
|------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibits                                                                                                                                                                                                                            
|              | 
|10.23         |  | Taylor Capital Group, Inc. Senior Officers Change in Control Severance Plan, as amended and restated effective December 31, 2008 (incorporated by reference to Exhibit 10.1 of the
Companys Quarterly Report on Form 10-Q filed August 17, 2009).+
|              | 
|10.24         |  | Taylor Capital Group, Inc. Senior Officers Change in Control Severance Plan and Lawrence Ryan (incorporated by reference to Exhibit 10.2 of the Companys Quarterly Report on
Form 10-Q filed August 17, 2009).+                                   
|              | 
|10.25         |  | Voluntary Reduction of Compensation letter signed by Bruce W. Taylor, Chairman and Chief Executive Officer.*+                                                                                                                                      
|              | 
|10.26         |  | Voluntary Reduction of Compensation letter signed by Mark A. Hoppe, President*+                                                                                                                                                                    
|              | 
|10.27         |  | Taylor Capital Group, Inc. and Cole Taylor Bank Executive Severance Plan, as amended and restated. effective January 1, 2010.*+                                                                                                                    
|              | 
|12.1          |  | Computation of Ratios of Earnings to Fixed Charges.*                                                                                                                                                                                               
|              | 
|21.1          |  | List of Subsidiaries of Taylor Capital Group, Inc.*                                                                                                                                                                                                
|              | 
|23.1          |  | Consent of KPMG LLP.*                                                                                                                                                                                                                              
|              | 
|31.1          |  | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Security Exchange Act of 1934.*                                                                                                                                      
|              | 
|31.2          |  | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Security Exchange Act of 1934.*                                                                                                                                      
|              | 
|32.1          |  | Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.*                                                                
|              | 
|99.1          |  | Certification of Chief Executive Officer Pursuant to Section 111(b)(4) of the Emergency Economic Stabilization Act of 2008*                                                                                                                        
|              | 
|99.2          |  | Certification of Chief Financial Officer Pursuant to Section 111(b)(4) of the Emergency Economic Stabilization Act of 2008*                                                                                                                        



|* | Filed herewith
|- | --------------

|+ | Management contract or compensatory plan or arrangement required to be filed as an Exhibit to this Form 10-K.
|- | -------------------------------------------------------------------------------------------------------------



| | (b) | Exhibits
| | --- | --------



| |  | See Item 15(a)(3) above.
| |  | ------------------------



| | (c) | Financial Statement Schedules
| | --- | -----------------------------



| |  | See Item 15(a)(2) above.
| |  | ------------------------



133



---

##### Table of Contents

TAYLOR CAPITAL GROUP, INC.



SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the 29th day of March 2010.



TAYLOR CAPITAL GROUP, INC./S/    BRUCE W. TAYLORBruce W. TaylorChairman and Chief Executive Officer(Principal Executive Officer)/S/    RANDALL T. CONTERandall T. ConteChief Operating and Chief Financial Officer(Principal Financial Officer)(Principal Accounting Officer)




Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of
the registrant and in the capacities and the dates indicated.



|                                           |  |                                                  |  |               
|------------------------------------------ |  | ------------------------------------------------ |  | --------------
|Signature                                  |  | Title                                            |  | Date          
|                                           |  |                                                 
|/S/    BRUCE W.
TAYLOR Bruce W. Taylor     |  | Chief Executive Officer andChairman of the Board |  | March 29, 2010
|                                           |  |                                                 
|/S/     MARK A.
HOPPE Mark A. Hoppe        |  | President and Director                           |  | March 29, 2010
|                                           |  |                                                 
|/S/    RONALD L.
BLIWAS Ronald L. Bliwas   |  | Director                                         |  | March 29, 2010
|                                           |  |                                                 
|/S/    C. BRYAN
DANIELS C. Bryan Daniels   |  | Director                                         |  | March 29, 2010
|                                           |  |                                                 
|/S/    RONALD
EMANUEL Ronald Emanuel       |  | Director                                         |  | March 29, 2010
|                                           |  |                                                 
|/S/    M. HILL
HAMMOCK M. Hill Hammock     |  | Director                                         |  | March 29, 2010
|                                           |  |                                                 
|/S/    MICHAEL H.
MOSKOW Michael H. Moskow |  | Director                                         |  | March 29, 2010
|                                           |  |                                                 
|/S/    LOUISE
OSULLIVAN Louise OSullivan |  | Director                                         |  | March 29, 2010
|                                           |  |                                                 
|/S/    MELVIN E.
PEARL Melvin E. Pearl     |  | Director                                         |  | March 29, 2010



134



---

##### Table of Contents

|                                                 |  |          |  |               
|------------------------------------------------ |  | -------- |  | --------------
|Signature                                        |  | Title    |  | Date          
|                                                 |  |         
|/S/    SHEPHERD G. PRYOR
IV Shepherd G. Pryor IV |  | Director |  | March 29, 2010
|                                                 |  |         
|/S/    HARRISON I.
STEANS Harrison I. Steans     |  | Director |  | March 29, 2010
|                                                 |  |         
|/S/    JENNIFER W.
STEANS Jennifer W. Steans     |  | Director |  | March 29, 2010
|                                                 |  |         
|/S/    JEFFREY W.
TAYLOR Jeffrey W. Taylor       |  | Director |  | March 29, 2010
|                                                 |  |         
|/S/    RICHARD W.
TINBERG Richard W. Tinberg     |  | Director |  | March 29, 2010



135