##### Table of Contents



SECURITIES AND EXCHANGE COMMISSION
 Washington, D.C. 20549
 FORM 10-Q
  þ
    
    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 For the quarterly period ended March 31, 2009
 OR
 o
    
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from  to
 Commission file Number  2-22997
 MILLS MUSIC TRUST
 (Exact name of registrant as specified in its charter)
 New York
    
    13-6183792(State or other jurisdiction of 
incorporation or organization)
    
    (I.R.S. Employer
Identification No.)
 C/O HSBC Bank USA, N/A Corporate Trust Issuer Services, 452 Fifth Avenue, New York, New York 10018-2706  (Address of principal executive offices) (ZIP Code)
 (Registrants telephone number, including area code (212) 525-1349
 Indicate by check-mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
 YES
þ NO o
 Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
  Yes o   No o
 Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definition of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
 Large accelerated filer oAccelerated filer oNon-accelerated filer o(Do not check if a smaller reporting company)Smaller reporting company þ Indicate by check mark whether the registrant is a shell company (As defined in rule 12b-2 of the
Exchange Act). YES o NO þ
 The number of the Registrants Trust Units outstanding as of March 31, 2009 was 277,712.




---



2




TABLE OF CONTENTS  PART I  FINANCIAL STATEMENTSItem 1. Financial InformationMILLS MUSIC TRUSTSTATEMENTS OF CASH RECEIPTS AND DISBURSEMENTSTHREE MONTHS ENDED MARCH 31, 2009 AND 2008Item 2. Managements Discussion and Analysis of Results of OperationsItem 3. Quantitative and Quantitative Disclosures About Market Risk.Item 4T Controls and ProceduresPART II  OTHER INFORMATIONItem 6 Exhibits and Reports on Form 8-KSIGNATURESEX-31.1EX-31.2EX-32.1EX-32.2    Table of Contents  
 PART I  FINANCIAL STATEMENTS
 
  
 MILLS MUSIC TRUST  STATEMENTS OF CASH RECEIPTS AND DISBURSEMENTS  THREE MONTHS ENDED MARCH 31, 2009 AND 2008
  Three Months EndedMarch 312009
    
    
    2008Receipts:From EMI
    
    $
    284,164
    
    
    $
    367,108Undistributed cash at beginning of the period
    
    
    88
    
    
    
    4,422
    *Disbursements
 administrative expenses
    
    
    (12,153
    )
    
    
    (89,474
    )*Balance available for distribution
    
    
    272,099
    
    
    
    282,056Cash distribution to unit holders
    
    
    272,018
    
    
    
    282,012Undistributed cash at end of the period
    
    $
    81
    
    
    $
    44Cash distribution per unit (based on 277,712
units outstanding)
    
    $
    .9795
    
    
    $
    1.0155
  
 *
    
    In December 2007, $4,375 of Trustee and transfer agent fees, scheduled to be paid, were
not paid due to a clerical error. These fees were paid in February 2008.




---



##### Table of Contents



3




---



##### Table of Contents



4 
    Three Months EndedMarch 312009
    
    2008HSBC Bank USA:Trustee Fees
    
    $
    625
    
    
    $
    1,250Transfer agent
and registrar
    
    $
    3,750
    
    
    $
    7,500Administration
    
    
    -0-
    
    
    
    -0-




---



##### Table of Contents



5




---



##### Table of Contents



6


PART I  FINANCIAL STATEMENTS



















---



##### Table of Contents



7

























---



##### Table of Contents



8















---



##### Table of Contents



9





PART II  OTHER INFORMATION









(a)
    
    Documents Filed As Part of This Report


Exhibit No.
    
    Description31.1
    
    Certification of the chief financial individual providing
accounting services (filed herewith)31.2
    
    Certification of the trust officer of the corporate trustee
(filed herewith)32.1
    
    Certification of Chief financial individual providing
accounting services pursuant to 18 U.S.C. § 1350 (furnished
herewith)*32.2
    
    Certification of trust officer for the corporate trustee
pursuant to 18 U.S.C. §1350 (furnished herewith)*





|  |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|* |  | The information furnished in Exhibits 32.1 and 32.2 shall not be deemed
filed for purposes of Section 18 of the Securities Exchange Act of 1934, as
amended (the Exchange Act), or otherwise subject to the liabilities of that
section, nor shall it be deemed incorporated by reference in any filing under
the Securities Act of 1933, as amended, or the Exchange Act, regardless of any
general incorporation language in such filing.

(b)
    
    Reports on Form 8-KNone




---



##### Table of Contents



10








SIGNATURES




|                    |                                |                      |  | 
|------------------- | ------------------------------ | -------------------- |  | 
|                    | MILLS MUSIC TRUST
(Registrant) |                     
|Date:  May 14, 2009 | By:                            | /s/ Thomas G. Mackay | 
|                    |                                | HSBC Bank USA, NA    | 
|                    |                                | Corporate Trustee    |