**UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549**

---

**FORM 10-K**

---

(MARK ONE)

**[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934**

**FOR THE FISCAL YEAR ENDED DECEMBER 31, 2000**

**OR**

**[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934**

**FOR THE TRANSITION PERIOD FROM ___________ TO  _____________**

**Commission file number    000-29184**

**EGGHEAD.COM, INC.**
(Exact name of Registrant as Specified in its Charter)



|**Delaware**                                                   | **77-0408319**                         
|-------------------------------------------------------------- | ---------------------------------------
|(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number)

**1350 Willow RoadMenlo Park, California     94025**(Address of Principal Executive Offices including Zip Code)

**(650) 470-2400**(Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

**COMMON STOCK, PAR VALUE $0.001 PER SHARE**(Title of Class)

Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
   Yes  [X]      No  [   ]

Indicate by check mark if disclosure of
delinquent filers pursuant to Item 405 of Regulation S-K is not contained
herein, and will not be contained to the best of the registrant's knowledge, in
definitive proxy or information statements incorporated by reference in Part
III of this Form 10-K or any amendment to this Form 10-K.  [   ]



|                                                                                                                                                                | As of March 15, 2001
|--------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------
|Aggregate market value of the voting and nonvoting common
equity held by held by non-affiliates of the Registrant,
based on the closing bid price of such stock | $29,515,866         
|Number of shares of Common Stock outstanding                                                                                                                    | 42,932,169          

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's definitive proxy
statement for its 2001 annual meeting of stockholders are incorporated by
reference into Part III of this report. Only those portions of the proxy
statement which are specifically incorporated by reference into this report
shall be deemed to be filed with or incorporated by reference into this
report.







**EGGHEAD.COM, INC.
                                   FORM 10-K
                     FOR THE FISCAL YEAR ENDED DECEMBER 31, 2000
                               TABLE OF CONTENTS**



|Part I.    |                                                                                       | Page
|---------- | ------------------------------------------------------------------------------------- | ----
|Item 1.    | Business                                                                              | 3   
|Item 2.    | Properties                                                                            | 10  
|Item 3.    | Legal Proceedings                                                                     | 10  
|Item 4.    | Submission of Matters to a Vote of Security Holders                                   | 10  
|Part II.   |                                                                                       |     
|Item 5.    | Market for the Registrant's Common Equity and Related Stockholder Matters             | 11  
|Item 6.    | Selected Financial Data                                                               | 12  
|Item 7.    | Management's Discussion and Analysis of Financial Condition and Results of Operations | 14  
|Item 7A.   | Quantitative and Qualitative Disclosures About Market Risks                           | 29  
|Item 8.    | Financial Statements and Supplementary Data                                           | 30  
|Item 9.    | Changes in and Disagreements with Accountants on Accounting and Financial Disclosures | 50  
|Part III.  |                                                                                       |     
|Item 10.   | Directors and Executive Officers of the Registrant                                    | 51  
|Item 11.   | Executive Compensation                                                                | 51  
|Item 12.   | Security Ownership of Certain Beneficial Owners and Management                        | 51  
|Item 13.   | Certain Relationships and Related Transactions                                        | 51  
|Part IV.   |                                                                                       |     
|Item 14.   | Exhibits, Consolidated Financial Statement Schedules and Reports on Form 8-K          | 52  
|Signatures |                                                                                       | 54  

---



PART I

Item 1. Business.

Corporate History

We were incorporated in July 1994 as Onsale, Inc. and began auctioning
products on the Internet in May 1995. In November 1999, we acquired Egghead.com,
Inc. ("Old Egghead") and changed our name to Egghead.com, Inc. We integrated Old
Egghead's operations with our operations in November 1999.

From our inception in 1995 to early 1999, we sold primarily excess,
refurbished and closeout merchandise over our web site through our online
auctions. In early 1999, we expanded our online offerings to include new
merchandise at fixed prices through new web site stores organized around
different product categories. In November 1999, we acquired Old Egghead and
merged our retail and auction operations. During these periods, we targeted both
the consumer markets and business markets, and relied on our web site and mass
media promotional activities to acquire customers. In July 2000, we redefined
our strategy to market primarily to small to medium businesses by employing
traditional direct marketing techniques, including telemarketing and targeted e-
mail, to complement our web site operations. We formed our business account
management team during 2000 to implement this strategy.

Each day, over a hundred thousand visitors come to our web site, with
approximately two million unique people visiting the site each month. By the end
of 2000, we had approximately 3.8 million people registered to bid or buy, and
approximately 172,000 new registrants and 248,000 unique buyers in the fourth
quarter of 2000.

Business Overview

We are an Internet-based direct marketer specializing in technology and
related products and services for the office and home. Our target customers are
primarily small and medium businesses, as well as consumers. Through our web
site, we offer a wide assortment of new, excess and closeout products, as well
as business services, both at fixed prices and through our live online auctions.
In addition, our new business account management team markets directly to
business customers via telephone and targeted e-mails.

We offer our customers the following benefits:

Online and Offline Service and Support. Our business account
management team, which currently consists of over 150 representatives, provides
account and sales assistance via telephone and e-mail to our business customers
to complement the online shopping experience that we provide with our web site.
Business account managers make initial contact with select business prospects,
assist these prospective customers with registration, offer our credit services,
and provide ongoing sales support to our customers. In addition, through our
on-line Business Solutions Center, we offer leasing, extended warranties,
government and education support, software licensing, on-line training and a
broad offering of business services to complement the merchandise that we offer
on our web site.

Compelling Merchandise Offering of Over 75,000 Items. We carry a broad
assortment of technology products, office products and business services,
provided primarily by name brand manufacturers and service providers. Most of
these offerings are targeted to meet the needs of the small and medium sized
business market. We also target the consumer market with an assortment of
consumer electronics, sporting goods, vacation packages and other consumer
products.

Value Pricing. We seek to maintain competitive pricing for our
technology products and office products by utilizing our distribution partners
to provide fulfillment services for a substantial portion of our sales. This
pricing strategy, combined with our auctions and our excess and closeout
merchandise, provides our customers with many opportunities to obtain great
values.

Efficient Web Based Purchasing. With our web site's navigation and
search capabilities, and product descriptions and comparisons, we help our
customers locate desired products and services. Once they make their selections,
our web site's user friendly and efficient checkout process allows customers to
purchase quickly. Our web site enables customers to browse merchandise, and
place orders and bids, 24 hours a day, 7 days a week.

Automated Sales Process and Personalized Customer Service

We have automated many aspects of our sales and auction process to
provide a more efficient buying experience for our customers. We believe that
this automation will lead to a more efficient and scaleable business, with lower
transaction costs relative to traditional retailing.

We believe that customers demand personalized customer service as part of the
online experience, and we are attempting to address this need both through
automation and through our new business account management team. Members of our
business account management team are assigned to larger business customers to
help them establish an account with us and purchase products. We have
automated some customer support and service functions, and we are actively
working to enhance our customer support and service operations through measures
such as improved customer reporting systems. We have a software system that
allows customers to use our web site to track the shipment of their purchases.
In addition, we employ a staff of full-time customer support and service
personnel who are responsible for handling customer inquiries, answering
customer questions about the bidding process, tracking shipments, investigating
problems with merchandise and acting as liaisons between our customers and our
vendors.

A typical customer purchase might involve the following combination of
automated processes and personalized customer service:

- Registration - customers complete a registration form on our web site to
register to purchase products from our fixed price web sites and over our online
auctions. Our business account management team may assist business customers
with this registration.
- Customer assistance - businesses that qualify are assigned a business
account manager to assist in opening an account, establishing credit and
ordering products.
- Completion of the bid or order - customers receive e-mail notice of status
changes to their bids, as well as order confirmation. Credit card authorizations
are executed electronically once a bid or order is finalized.
- Transporting products - our automated processes transmit orders either
directly to suppliers for shipment or to our warehouse for fulfillment.
- Customer service - our online customer service center allows customers to
check the status of their orders, 24-hours a day, seven days a week.



To purchase fixed price merchandise, customers first complete a
registration form on our web site or with the assistance of a business account
manager. Once registered, customers select an item for purchase, and our system
charges the customer's credit card or account and transmits the order to our
distribution partner or the vendor for shipment, or to our warehouse for
fulfillment. Each day we download current price and availability information and
update our web site.

To bid on our online auctions, customers also first register on our web site.
Registered customers can bid and buy at any time during an open auction. As bids
are received, our web pages are instantly updated to display the current high
bidders' initials, city, state and an optional comment to personalize the
bidding. Customers are notified by e-mail when they are outbid and can then
respond through our web site to increase the bid. In addition, customers can
monitor their bid status on our web site. Once an auction closes the highest
bidders win the available inventory at their actual bid prices. Our integrated
auction software automatically informs the winning bidders by e-mail, creates an
order and transmits the order to the vendor for shipment or to our warehouse for
fulfillment.

Most of the merchandise that we sell through our fixed price and auction
formats is owned either by us or our distribution partners. We also sell
merchandise on consignment and through agency transactions. See "Merchandise
Acquisition and VendorRelationships." For owned, distributor direct and
consigned inventory transactions, we charge the customer's credit card, then we
or the vendor ship the merchandise to the buyer. For agency transactions, the
third-party seller is responsible for collection of bid proceeds and shipment of
merchandise.

Merchandise and Web Site Stores

Our technology and business products and services are primarily targeted
towards the small to medium business market. We also continue to offer value
priced technology products, consumer electronics, sporting goods and travel
packages to the consumer market. In order to serve both of these markets
efficiently, we have organized our web site into the following groups:

New Goods (Hardware, Software, Networking, Accessories, Office,
Electronics) We carry over 75,000 new, current-version technology,
software, electronics and business products at competitive prices. We update our
merchandise continually so that we may offer the latest products at competitive
prices. Our computer products include desktops, notebooks, servers, peripherals,
networking and accessories. Our office products include supplies, paper,
furniture, business machines and other office essentials. Depending upon the
product, merchandise is either shipped directly to the customer from one of our
distribution partners or shipped from our warehouse. We also offer a variety of
business services, including leasing and extended warranties, software
licensing, DSL Internet access service and on-line training. These services are
typically fulfilled directly by the service provider.

Clearance Center

The Clearance Centercarries hundreds of products from major
technology and business product categories, including hardware, software,
networking, business machines and electronics. This value priced merchandise is
typically excess or closeout and enables cost conscious customers to obtain
products at discount prices. This merchandise typically comes with a minimum
90-day warranty.

After Work Store

Through our After Work Store, we currently offer primarily excess and closeout
merchandise, including consumer electronics, vacation packages, sports and
fitness equipment, jewelry, gourmet foods, tools and hardware and general gift
ideas. These products typically are sold with a warranty and are shipped
directly from our vendor's warehouses.

Auctions

Our customers can bid on a variety of products, ranging from high-end
computer servers to vacation packages. Our highly trafficked web site allows for
thousands of simultaneous 24-hour auctions. These products can be new, excess or
closeout, and typically carry a warranty. We target our auctions to appeal to
cost conscious small and medium business customers as well as our consumer
traffic.

Merchandise Acquisition and Vendor Relationships

We obtain merchandise directly from computer, electronics and sporting
goods manufacturers and indirectly through distributors and other vendors. Since
merchandise availability is unpredictable, strong vendor relationships are
critical to our success. Our buying staff maintains frequent, and in some cases
daily, contact with our vendors to learn when new merchandise becomes available.
We obtain merchandise for sale on our web site through purchase or consignment,
or through agency transactions. See "Factors that May Affect Future Operating
Results - We face risks associated with purchasing and carrying our own
inventory."

The new merchandise that we sell, including current-version computers and
related products and business supplies, is supplied primarily by our four
largest distribution partners: Tech Data Corporation, Ingram Micro Inc., New Age
Electronics Inc. and United Stationers Inc. These vendors accounted for
approximately 41% of our revenue in 2000 and 33% of our revenue in 1999.

Tech Data is our largest vendor, accounting for approximately 36% of our
merchandise in 2000 and 24% in 1999. We have operated under contract with Tech
Data since January 1999, and this contract expired in January 2001. We are
currently negotiating an additional one year extension of this contract, and we
expect the terms of this agreement to remain largely unchanged for 2001. If we
are unable to agree to an extension of this contract with favorable terms, our
business may be harmed because we may not be able to find an alternative
supplier of products at competitive prices quickly, or at all.

We have direct relationships with major manufacturers; for example, we are
authorized to distribute products from IBM, Compaq, Hewlett Packard, Sony, Kodak
and many others. We purchase most of the current-version computers and related
products and business supplies through our distribution partners. Several
technology and consumer electronics manufacturers choose to sell directly to
us.

For our Clearance Center, After Work store and auctions, we purchase excess
and closeout products directly from name brand manufacturers such as IBM, Compaq
and Hewlett Packard and original providers of travel such as Norwegian Cruise
Lines, Orient Cruise Lines and Renaissance Cruise Lines. We have also built up a
substantial network of brokers and repair organizations that provide us with a
steady stream of excess and closeout products. We pre-qualify these suppliers to
ensure we purchase only the highest quality merchandise. Most of these products
come with warranties, some provided by the original equipment manufacturer, and
are generally returnable if defective.

We generally do not have long-term contracts or arrangements with our
vendors, and the vendor agreements that we have entered into do not guarantee
the availability of merchandise. We cannot assure you that our current vendors
will continue to sell merchandise to us or that we will be able to establish new
vendor relationships to ensure an adequate supply of this merchandise at
competitive prices.

Distributor Direct Sales. We sell merchandise directly through
distributors and take title to the merchandise prior to delivery to the
customer, charge the customer's credit card and pay the distributor for the
merchandise. In these distributor direct sales, we avoid inventory risk, but we
are at risk for collection and for physical loss of delivered merchandise. The
distributor ships the products to the customer. Distributor direct sales
represented approximately 57% and 49% of our revenue in 2000 and 1999,
respectively. In the past we included distributor direct sales within our
reported purchased sales.

Purchased and Consignment Inventory Sales. We sell merchandise that we
purchase from vendors or that we hold on consignment for vendors. When we
purchase merchandise, we assume the full inventory and price risk involved in
selling it. When we hold merchandise for sale on consignment, we take title to
it upon completion of the sale, charge a customer's credit card and pay the
vendor for it. With consignment sales, we avoid inventory risk but bear
collection risk and risk of physical loss of delivered inventory and warehoused
inventory, as well as risk of customer returns. We ship the purchased products to our
customers. Together, purchased and consignment inventory sales represented
approximately 37% and 49% of our revenue in 2000 and 1999,
respectively.

Agency Sales Transactions. We also act as a sales agent, helping
vendors sell their merchandise. In these agency sales we forward order
information to the vendor, who charges the customer's credit card and ships the
merchandise. We receive commissions based on the sales price. In agency sales
transactions, the vendor retains title to the merchandise and bears the
inventory risk, collection risk and customer return risk. The vendors ship the
merchandise they sell. Commission and other revenue, which includes the
commission on agency sales transactions and advertising sales accounted for
approximately 6% and 2% of our revenue in 2000 and 1999, respectively.

Merchandise Shipping and Returns

The purchased inventory orders which constituted approximately 31% of our
sales in 2000, are shipped from our own distribution facility which operates out
of rented warehouse space in Vancouver, WA. Prior to August 2000, order
fulfillment and shipping of purchased inventory product was done by both our
Vancouver distribution facility and a third party logistics company, Gage
Marketing Group. To reduce ongoing warehouse and distribution costs and improve
our competitiveness, we terminated the Gage agreement in August 2000 and
consolidated all our purchased inventory fulfillment into the Vancouver
center.

For our non-purchased inventory sales, we rely on many distribution and
vendor partners to process and ship merchandise to our customers. We utilize
both Electronic Data Interchange and Internet based connectivity to monitor and
audit the shipping processes of our partners and to provide that information to
our customers using our web site. Nevertheless, we have limited control over the
shipping procedures of our distribution partners and vendors, and shipments by
them have often been subject to delays. See "Factors That May Affect Future
Operating Results - We rely on merchandise vendors for supply and shipping
of products."

Most merchandise that we sell carries a warranty supplied by either the
manufacturer or the vendor. Our largest distribution direct partner, Tech Data,
offers return privileges for most items, and we pass on those return rights to
our customers, who are provided with return authorizations when requested. Those
items are then sent directly back to our distribution partner for processing and
crediting. Although we are not obligated to accept merchandise returns for those
products that we do not have return rights, we have in fact accepted returns
from customers for such items on a case by case basis.

Customer Acquisition and Marketing

We redefined our strategy in 2000 to target small and medium size
business customers and to decrease our marketing to consumers. Our goal is to
acquire customers through direct marketing targeted at this market, and we have
dramatically reduced our mass marketing efforts. To execute on this strategy, we
have formed a new business account management group consisting of approximately
150 sales representatives who develop new small and medium size business
customer prospects and service the needs of our existing business customers.
Therefore, our customer acquisition and marketing strategy consists of the
following mix of targeted and general media and promotional activities:

Outbound Telemarketing. We target existing customers and prospects
with our business account management team that develops these prospects through
telephonic sales calls.

Customer Electronic Mail Broadcasts. We actively market to our base of
customers through e-mail broadcasts. Buyers and bidders are added to our
electronic mailing list upon request.

Direct Mail Offerings. We target existing customers and prospects and
develop targeted direct mail campaigns to develop these prospects.

Public
Relations Campaign. Our corporate communications team engages in an ongoing
public relations campaign which has resulted in the company being included in
numerous newspaper and magazine articles and on several radio programs.

Print Advertising. We run advertisements in select print publications.

Electronic News Feeds. We transmit our current merchandise price and
availability information to other Internet sites, including price comparison web
sites and web portal sites. Prospective customers may then view this information
and click through directly to our merchandise pages.

Cooperative Advertising Funds and Advertising Sales

We receive marketing support in the form of market development funding,
from some of our vendors and suppliers. This revenue, is an integral part of our
sales and margin strategy. Typically called cooperative advertising or market
development funds, these programs support the advertising of vendors' products
on our web site. This advertising may be in the form of a virtual vendor store
on our web site, preferred product placement, or other advertising as requested
by the vendor.

We also sell banner and other promotional advertising on our web site. We
sell ad space to manufacturers whose merchandise we sell on our web site, credit
card issuers, financial service providers and others. We use an advertising
agency and a dedicated in-house sales team to sell our advertising space.

Technology and Operations

We currently use a combination of proprietary technology and commercially available licensed technology
to execute sales and conduct auctions.  We plan to shift toward the
licensing of more commercially available solutions instead of purchasing custom-made
solutions or internally developing these solutions. We believe that this strategy enables us to lower our operating costs
and to respond to changing demands due to growth and technological shifts.

Key components of our software include the following:

Sales Management Applications. These applications manage sales and
auctions, update merchandise web pages to show product images, price, inventory
availability, and currently winning bidders and send a variety of e-mail messages
to customers informing them of order and auction status.

E-Commerce Engine. We use this set of applications to receive and
validate orders and bids, enter requests to place the customer on our mailing
list, list currently active and recent winning and losing bids, and review and
submit customer service requests.

Order Processing Applications. These applications charge customer
credit cards or accounts, print order information, transmit order information
electronically to our distribution partners, vendors or our warehouse, process
shipping information received from our distribution partners, vendors or our
warehouse, and send transaction information to our accounting system.

We are developing a new e-commerce engine and configuring and customizing a
new commercially available software package to replace our existing sales
management applications, e-commerce engine and order processing applications. In
addition, we have recently licensed and intend to implement a new hosted online
auction software system. We intend to enhance the features and functionality of
our existing software components, develop new software components and integrate
off-the-shelf components into our proprietary software.

Our web site operations staff consists of systems administrators who manage,
monitor and operate our web site. This staff is charged with maintaining the
reliability of our web site, and we feel that it is critical to our business to
prevent service interruptions and to maintain the responsiveness of our web
site. We use Internet service providers to provide connectivity to the Internet,
Internet traffic and data routing services and e-mail services. We intend to
relocate our web site operations from Menlo Park, California to Vancouver,
Washington during 2001. See "Factors that May Affect Future Operating Results -
Our online commerce systems are vulnerable to interruption."

Competition

Competition in our industry is intense. We believe that the principal
competitive factors in our electronic retailing market include price and
availability of popular merchandise, customer service, the ability to attract
new customers at lower customer acquisition costs, the ability to secure
merchandise for sale at favorable terms, available financing and the reliability
of the retail web site. Our redefined strategy has resulted in an increase in
the number of potential competitors. These competitors include:

- online computer and business services retailers such as Buy.com and Cyberian
Outpost;
- Internet auction houses such as uBid;
- manufacturer and Partner direct sales such as IBM, HP, Dell Computers and
Gateway Computers;
- computer resellers and direct marketers such as Micro Warehouse and PC
Connection;
- storefront technology products retailers, such as CompUSA and Best Buy; and
- other companies that offer merchandise similar to ours through physical
auctions and with which we compete for sources of supply.

Current and potential competitors have established or may establish
cooperative relationships among themselves or with vendors to obtain exclusive
or semi-exclusive sources of merchandise. Accordingly, it is possible that new
competitors or alliances among competitors and vendors may emerge and rapidly
acquire market share. In addition, manufacturers might elect to sell or
liquidate their products directly to customers. Increased competition is likely
to result in reduced operating margins, loss of market share and a diminished
brand franchise, any one of which could seriously harm our business. Many of our
current and potential competitors have significantly greater financial,
technical, marketing and other resources than we do. As a result, they may be
able to secure merchandise from vendors on more favorable terms, and they may be
able to respond more quickly than we can to changes in customer preferences, or
to devote greater resources than us to development, promotion and sale of their
merchandise.

Intellectual Property and Other Proprietary Rights

We rely on a variety of technologies that we license from third parties,
including our database and Internet server software, which we use in our web
site to perform key functions. For example, we recently licensed and intend to
implement a new hosted online auction software system. We cannot assure you that
these third party technology licenses will continue to be available to us on
commercially reasonable terms. Our loss of or inability to maintain or obtain
upgrades to any of these technology licenses could result in delays in
completing our proprietary software enhancements and new development until
equivalent technology could be identified, licensed or developed, and
integrated. Any such delays could seriously harm our business.

We believe our proprietary technology is also a significant factor in our
performance and ability to compete. We rely on a combination of patent,
trademark, copyright and trade secret laws, as well as confidentiality
agreements and technical measures, to establish and protect our proprietary
rights. During 2000, we were granted one U.S. patent. We now have two issued
U.S. patents and two pending U.S. patent applications. We have registered many
trademarks, including Egghead, Egghead.com, Onsale, Yankee Auction, Bidwatch,
and Steals and Deals as trademarks in the United States, and we claim trademark
rights in a number of other marks. We currently hold various web domain names
relating to our brand, including the "Egghead.com" domain name. As part of our
confidentiality procedures, we generally enter into agreements with our
employees and consultants and limit access to and distribution of our software,
documentation and other proprietary information. We may at any time elect to
abandon our patents, patent applications, trademarks and trademark applications.
Abandoning any of these rights may result in a loss of protection or commercial
advantage that may be available to us. In addition, we cannot assure you that
the patent or trademark rights granted to us will be of sufficient scope or
strength to provide meaningful protection or any commercial advantage to us.

We have received notices, and may in the future receive additional notices,
from third parties claiming infringement by our software or other aspects of our
business. While no infringement claim has been asserted against us in court, any
future infringement claim, with or without merit, could result in significant
litigation costs and diversion of our management and other resources and could
require us to enter into royalty and licensing agreements, either or both of
which could seriously harm our business. Such royalty and licensing agreements,
if required, may not be available on terms acceptable to us or at all. In the
future, we may also need to file lawsuits to enforce our intellectual property
rights, to protect our trade secrets or to determine the validity and scope of
the proprietary rights of others. Such litigation, whether it is successful or
not, could result in substantial costs and diversion of resources and could
seriously harm our business.

In addition, we cannot assure you that we can prevent third parties from
challenging our rights to our patents, trademarks, domain names, software and
licenses. Our loss of or inability to protect these rights may impede our
ability to operate, possibly lead to customer confusion, decrease the value of
our proprietary rights, subject us to litigation costs and divert our management
and other resources.

Employees

As of March 15, 2001, we had 653 employees. We also employ
independent contractors for software development, accounting services, artistic
design, customer service and business sales. In March 2001, we announced a
reduction in force of 56 full-time regular employees and 21 temporary workers
and contractors, or about 12% of our workforce at the time. This reduction in
force will take effect in early April 2001. None of our employees is represented
by a labor union, and we consider our employee relations to be good. We believe
that our future success will depend in part on our ability to retain qualified
personnel. See "Factors that May Affect Future Operating Results - Our future
success depends on our ability to retain and motivate highly skilled employees."

Item 2. Properties.

Our executive offices are located in an office building in Menlo Park,
California, consisting of approximately 50,000 square feet, under a
leasewhich expires in
November 2002. Our other primary properties include an office building in
Vancouver, Washington consisting of approximately 45,000 square feet, a
converted industrial complex in Vancouver, Washington consisting of
approximately 70,000 square feet which houses our account management team, and a
warehouse located in Vancouver, Washington consisting of approximately 100,000
square feet, under leases that expire at various times from November 2002 to
June 2004. We also own a commercial building consisting of approximately 24,000
square feet and 11.3 acres of land in Kalispell, Montana. We have no remaining
carrying value in this asset. We believe that we have adequate space for our
current needs.

Item 3. Legal Proceedings.

In connection with its investigation of the shipping and return practices
of several e-commerce companies, in December 2000, the Federal Trade Commission
informed usthat it believed we had violated the FTC's Mail and Telephone
Order Rules and proposed that we enter into a consent decree. The FTC alleges
that we solicited orders for products when we did not have a reasonable basis to
expect that we could timely ship those products, that we failed to notify
customers about delayed shipments adequately, and that we failed to offer
customers appropriate options to remedy delayed shipments.  The consent
decree proposed by the FTC would require us to pay a fine and to adopt new
systems and procedures regarding our shipping practices, many of which we are
implementing voluntarily. We are currently negotiating a settlement of the FTC's
claims and a proposed consent decree.  The FTC had not
filed any formal action as of the date of this report, and in the event that it
does, we intend to defend ourselves vigorously.

From time to time, we are subject to litigation in the ordinary course of our
business. We believe that none of the currently pending litigation will have a
material adverse effect on our business, results of operations or financial
condition.

Item 4. Submission of Matters to a Vote of
Security Holders.

Not applicable.



PART II

Item 5. Market for the Registrant's Common Equity and
Related Stockholder Matters.

Market Information. Our common stock is traded on the National
Market System of the Nasdaq Stock Market under the symbol "EGGS". The following
table sets forth, on a per share basis, the high and low sales prices of our
common stock for the periods indicated, as reported by the Nasdaq National
Market.



|                                     | High    | Low    
|------------------------------------ | ------- | -------
|Fiscal Year Ended December 31, 1999: |         |        
|First Quarter                        | $	60.59 | $	31.00
|Second Quarter                       | $	39.25 | $	15.25
|Third Quarter                        | $	26.25 | $	12.81
|Fourth Quarter                       | $	27.81 | $	11.31
|Fiscal Year Ended December 31, 2000: |         |        
|First Quarter                        | $	18.25 | $	6.75 
|Second Quarter                       | $	7.63  | $	2.25 
|Third Quarter                        | $	4.19  | $	2.06 
|Fourth Quarter                       | $	2.88  | $	0.50 



Holders. As of March 15, 2001, the number of holders of record of
our common stock was 1,360. However, because brokers and other institutions hold
many shares on behalf of our stockholders, the total number of beneficial
holders is greater than that represented by these record holders.

Dividend Policy. We have not paid any cash dividends on our
capital stock to date. We currently anticipate that we will retain any future
earnings for use in our business and do not anticipate paying any cash dividends
in the foreseeable future.

Recent Sales of Unregistered Securities. We did not sell any of
our securities during 2000 which were not registered under the Securities
Act.



Item 6. Selected Financial Data.

The following selected financial data should be read in conjunction with
our financial statements and related notes thereto and "Management's Discussion
and Analysis of Financial Condition and Results of Operations." This selected
financial data does not include discontinued operations of Old Egghead.
Historical results are not necessarily indicative of future results.



|                                                                                            | Years ended December 31, (1)                 
|------------------------------------------------------------------------------------------- | ---------------------------------------------
|                                                                                            | 2000                                         
|                                                                                            | (amounts in thousands, except per share
data)
|Statement of Operations Data:                                                               |                                              
|Revenue:                                                                                    |                                              
|Online revenue                                                                              | $ 462,711                                    
|Retail revenue                                                                              | -                                            
|Commission and other revenue                                                                | 16,137                                       
|Total revenue                                                                               | 478,848                                      
|                                                                                            |                                              
|Gross profit:                                                                               |                                              
|Online revenue                                                                              | 21,111                                       
|Retail revenue                                                                              | -                                            
|Commission and other revenue                                                                | 16,137                                       
|Total gross profit                                                                          | 37,248                                       
|                                                                                            |                                              
|Operating expenses:                                                                         |                                              
|Sales and marketing                                                                         | 69,757                                       
|General and administrative                                                                  | 19,807                                       
|Engineering                                                                                 | 14,500                                       
|Amortization of goodwill                                                                    | -                                            
|Merger costs                                                                                | 763                                          
|Restructuring and impairment costs                                                          | -                                            
|Total operating expenses                                                                    | 104,827                                      
|Loss from operations                                                                        | (67,579)                                     
|Equity in net loss of joint venture                                                         | (571)                                        
|Interest and other income, net                                                              | 5,950                                        
|Loss before income taxes                                                                    | (62,200)                                     
|Provision for income taxes                                                                  | -                                            
|Loss from operations                                                                        | $ (62,000)                                   
|Net loss                                                                                    | $ (62,200)                                   
|                                                                                            |                                              
|Net loss per share (2):                                                                     |                                              
|Basic and diluted                                                                           | $ (1.53)                                     
|Weighted average common shares outstanding for purposes of
computing (2): Basic and diluted | 40,598                                       

---



|                           | As of December 31,    
|-------------------------- | ----------------------
|                           | 2000                  
|                           | (amounts in thousands)
|Balance Sheet Data:        |                       
|Cash and cash equivalents  | $ 31,466              
|Working capital            | 7,285                 
|Total assets               | 71,969                
|Long-term liabilities      | 2,348                 
|Total stockholders' equity | 18,891                
|                           |                       



_________________

(1) In November 1999 we acquired Old Egghead and changed our name to
Egghead.com, Inc.The acquisition of Old Egghead was accounted for as a pooling
of interests. Accordingly, our financial statements have been restated to
reflect our financial position and results of operations as if Old Egghead was
our wholly-owned subsidiary for the years ended December 31, 1999, 1998, 1997
and 1996. Old Egghead used a 52/53 week fiscal year that ended on the Saturday
nearest March 31; for convenience, these fiscal years are referred to as "March
31." The selected financial data combine the financial position of Old Egghead
as of March 31, 1999, 1998 and 1997 with our financial position as December 31,
1998, 1997 and 1996, respectively. Old Egghead's results of operations from
January 1, 1999 through acquisition date and the fiscal years ended March 31,
1999, 1998 and 1997 are combined with our historical results of operations for
the four years ended December 31, 1999, 1998, 1997 and 1996, respectively. The
operations of Old Egghead for the three-month period ended March 31, 1999,
resulting in net sales and a net loss of $42.3 and $12.8 million, respectively,
have been included in the results of operations for the years ended December 31,
1999 and 1998.

(2) See Note 1 of Notes to Consolidated Financial Statements for an
explanation of the determination of the number of shares used to compute net
loss per share.

Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations.

The following discussion of our financial condition and results of
operations should be read in conjunction with the consolidated financial
statements and the related notes included elsewhere in this report. This
discussion contains forward-looking statements within the meaning of the
Securities Act and the Exchange Act. These statements typically refer to future
events or financial results, including statements in the future tense and
statements indicating that "we believe," "we expect," "we anticipate" or "we
intend" certain events may occur or certain trends may continue, that involve
risks and uncertainties. For example, these forward-looking statements include
our expectations about future levels of revenues and expenses. Although these
statements reflect the current judgment of our management, we can only base such
statements on facts and factors that we currently know. Our actual results could
differ materially from those anticipated in these forward-looking statements.
Factors that might cause those differences include those set forth under
"Factors That May Affect Future Operating Results."

Company Overview

We were incorporated in July 1994 as Onsale, Inc. and began auctioning
products on the Internet in May 1995. For the period from July 1994 to December
31, 1995, our operating activities consisted primarily of recruiting personnel,
purchasing operating assets, establishing vendor relationships and developing
the computer infrastructure necessary to conduct live auctions on the Internet.
During that period, we had total revenue of $140,000. We achieved profitability
in the first quarter of 1996 and we increased our total revenue and net income
in each quarter of 1996. In early 1997, we expanded our operations and increased
our staffing and marketing efforts, which resulted in higher operating expenses
and net losses in 1997, 1998 and 1999. In January 1999 we introduced our Onsale
atCost program, under which we sold computers and computer-related products at
prices equal to the amount invoiced by our vendors, plus charges for
transaction, payment processing and shipping fees, and taxes where appropriate.
In November 1999, we acquired Egghead.com, Inc. ("Old Egghead"). In connection
with that merger we changed our name to Egghead.com, Inc. In 2000 our revenues,
operating expenses and net losses declined as we eliminated unprofitable sales,
increased margin and eliminated duplicate costs.

The acquisition of Old Egghead was accounted for as a pooling of interests.
Accordingly, our financial statements have been restated to reflect our
financial position as of December 31, 1999 and results of operations for the
years ended December 31, 1999 and 1998 as if Old Egghead was our wholly-owned
subsidiary. Old Egghead used a 52/53 week fiscal year that ended on the Saturday
nearest March 31. For convenience, these fiscal years are referred to as "March
31." Old Egghead's results of operations from January 1, 1999 through the
acquisition date and the fiscal year ended March 31, 1999 are combined with our
historical results of operations for the years ended December 31, 1999 and 1998.
The operations of Old Egghead for the three month period ended March 31, 1999,
resulting in net sales and a net loss of $42.3 million and $12.8 million,
respectively, was included in the consolidated statements of operations for the
years ended December 31, 1999 and 1998. Accordingly, the net loss of $12.8
million for the three month period ended March 31, 1999 is reflected as an
adjustment to accumulated deficit in 1999.

The following discussion relates to the consolidated financial statements of
the combined company.



Results of Operations

The following table presents our results of operations for the three
years ended December 31, 2000, in absolute dollars and as a percentage of total
revenue, or in the case of gross profit, as a percentage of online revenue or
commission and other revenue, respectively. The operating results in any periods
are not necessarily indicative of the results to be expected for any future
period.

|                                    | Years Ended December 31,
|----------------------------------- | ------------------------
|(Dollars in thousands)              | 2000                    
|                                    | Amount                  
|Revenue:                            |                         
|Online                              | $462,711                
|Commission and other                | 16,137                  
|Total revenue                       | 478,848                 
|                                    |                         
|Gross profit:                       |                         
|Online                              | 21,111                  
|Commission and other                | 16,137                  
|Total gross profit                  | 37,248                  
|                                    |                         
|Operating expenses:                 |                         
|Sales and marketing                 | 69,757                  
|General and administrative          | 19,807                  
|Engineering                         | 14,500                  
|Amortization of goodwill            | -                       
|Merger costs                        | 763                     
|Restructuring and impairment costs  | -                       
|Total operating expenses            | 104,827                 
|Loss from operations                | (67,579)                
|Equity in net loss of joint venture | (571)                   
|Interest and other income, net      | 5,950                   
|Net loss                            | $(62,200)               



Revenue

Our revenue consists of online revenue and commission and other revenue.
Online revenue consists of sales of merchandise, services and shipping and
handling revenue, net of returns. Commission and other revenue consists of
commissions on auction and clearance sales, vendor market development funds and
advertising revenue. For a more detailed description of our sources of revenue,
the risks that we bear under each revenue model and the revenue recognition for
each, see note 1 of the notes to the consolidated financial statements

Revenue fluctuation. Online revenue decreased $66.9 million, or 12.6%,
from 1999 to 2000, and increased $152.9 million, or 40.6%, from 1998 to 1999.
The decline in revenue from 1999 to 2000 was primarily attributable to the
following factors:

- our decision to eliminate unprofitable sales;
- raising prices with the goal of increasing margin;
- reducing
advertising spending and re-deployment of a significant portion of our marketing
budget to develop our business account management team, which had the effect of
reducing sales to consumers; and
- the downturn in
the U.S. economy and weakening demand for technology products.

The increase in online revenue from 1998 to 1999 was primarily attributable
to the following factors:

- growth of our online customer base due primarily to investments in marketing
programs designed to promote and maintain awareness of our brand;
- the opening of
our Onsale atCost web site in January 1999;
- increases in the
amounts and types of merchandise obtained from vendors for sale through our
superstore (fixed price format) and auction web pages;
- increased daily
and weekly auctions; and
- the introduction
of new auction services such as Quick Buy and Express Auctions.

Commission and other revenue increased from 1998 to 1999 and from 1999 to
2000 primarily due to increased advertising revenue. We expect advertising
revenue to decline during 2001 due to softening in demand for online advertising
and our shift in business strategy away from the consumer market.

We expect our total revenue during the first quarter of 2001 to be less than
our total revenue during the fourth quarter of 2000. Due to current economic
slowdown in the U.S. economy, there is increased uncertainty with respect to our
expected revenues in upcoming quarters in 2001. We are seeking to increase our
product margins and manage our expenses to achieve profitability by the fourth
quarter of 2001, rather than seeking to grow revenues without regard to margins.
We also expect the average transaction size for customer purchases to increase
as we continue to shift our focus towards sales to small and medium size
business customers and away from consumers. See "Factors That May Affect Future
Operating Results -- Our operating results may fluctuate significantly and may
be difficult to predict."

New goods vs. closeout and excess goods. During 2000, revenue from
sales of new goods and sales of excess and closeout goods constituted 41% and
58% of our revenue, respectively. During 1999, revenue from sales of new
goods and sales of excess goods was 32% and 66% of our
revenue, respectively. The increase in the percentage of revenue from the sale
of new goods was due primarily to a shift in our focus to sales to small to
medium size businesses. We expect the percentage of revenue produced by sales of
new goods to increase as we continue to shift our marketing focus towards this
market.

Gross Profit

Gross profit is total revenue minus cost of revenue. Cost of online
revenue consists of the cost of merchandise sold, inventory reserve adjustments
and shipping and handling expense. There is no significant cost of commission
and other revenue. Gross margin is gross profit as a percentage of revenue.

Gross margin for online revenue was 4.6%, 3.0% and 8.6%, respectively, for
2000, 1999 and 1998. The increase in gross margin from 1999 to 2000 resulted
primarily from raising prices on new and excess and closeout goods sold in fixed
price formats, limiting the quantity of auction merchandise available for bid at
any one time - which tends to make the price go up, and adding a flat fee
shipping charge on new merchandise orders. The decrease in gross margin from 1998 to
1999 reflected a general decrease in selling prices of computers and related
merchandise, lower margins associated with auction, clearance and smart deals
merchandise and our introduction of the Onsale atCost web site in January
1999,which sales generally produced lower margins than auction and smart deals
direct sales. The decrease in margins associated with auction merchandise
resulted from our efforts to increase auction sales and market share by
increasing the quantities of products available for bid at any one time, which
tends to lower final sales prices. Additionally, we conducted an aggressive
marketing campaign associated with Onsale atCost sales in which, for most of the
second and fourth quarters of 1999, we waived fees charged for transaction
processing and shipping. We also offered promotional pricing on specific
products to compete with prices offered by our competitors.

We intend to continue our efforts to improve gross margins. However, intense
ongoing industry-wide competitive price pressures may
compel us to reduce the selling prices on some of our products, which from time to time, could
reduce overall gross margins.

Operating Expenses

Our operating expenses as a percentage of revenue, excluding merger and
restructuring and impairment costs, were 21.7%, 26.1% and 24.9% for 2000, 1999
and 1998, respectively. In 1999 and 1998 these expenses reflected the cost of
operating two separate businesses prior to the merger with Old Egghead and the
cost of promoting our brand name. We believe our operating expenses will
continue to decline as we cut costs, focus on our strategy of capitalizing on
our installed base through our business accounts management group, and implement
opportunities to further streamline our business as new technologies come on
stream throughout the year.

Sales and Marketing. Sales and marketing expenses consist primarily of
advertising expenditures, payroll and related expenses for sales, customer
service, marketing and merchandise acquisition personnel, distribution and
credit card processing costs. Sales and marketing expenses as a percentage of
revenue were 14.6%, 18.8% and 16.4% for 2000, 1999 and 1998, respectively. The
decrease from 1999 to 2000 was primarily attributable to elimination of
duplicate costs, efficiencies resulting from our merger with Old Egghead and
reductions in advertising costs. The increase from 1998 to 1999 was primarily
attributable to increased spending on radio, print and online marketing and
advertising programs, including marketing of our Onsale atCost web site.
Additionally, we expanded our customer service department during 1999.

We expect sales and marketing expenses to decrease in the future as we employ
expense control measures and continue to shift our focus from building brand
awareness through mass marketing to marketing directly to small and medium
business prospects and our existing registered business customers through
telemarketing, direct mail and e-mail.

General and Administrative. General and administrative expenses
consist primarily of payroll and related expenses for executive, accounting and
administrative personnel, bad debt expense, facilities expenses, recruiting and
other general corporate expenses. General and administrative expenses as a
percentage of revenue were 4.1%, 4.1% and 4.9% for 2000, 1999 and
1998, respectively. As a percentage, general and administrative expenses remained relatively
constant from 1999 to 2000 as we eliminated duplicate costs and responded to
lower revenues by further controlling expenses. The decrease from 1998 to 1999
was primarily due to controlling expense growth with a higher volume of sales.
The 1998 expense reflects increased hiring to support the online business for
Old Egghead and Onsale. We expect general and administrative expenses to decline
in 2001 due to expense control measures including consolidation of facilities
and reductions in force.

Engineering. Engineering expenses consist primarily of payroll and
related expenses for engineering personnel and consultants who develop, enhance,
manage, operate and monitor our web site and related systems, as well as related
equipment costs, other than those capitalized in accordance with Statement of
Position 98-1 (SOP 98-1) and Emerging Issues Task Force 00-2 (EITF 00-2).
Engineering expenses as a percentage of revenue were 3.0%, 2.9% and 3.1%
for 2000, 1999 and 1998, respectively. The increase in 2000 resulted primarily
from lower revenues. The decrease in 1999 was due to leveraging the partially
fixed expenses with higher sales. Prior to 1998, all engineering costs were
expensed as incurred. In 1998, we adopted the American Institute of Certified
Public Accountants' ("AICPA") Statement of Position 98-1, "Accounting for the
Costs of Computer Software Developed or Obtained for Internal Use" ("SOP 98-1")
and, accordingly, capitalized engineering costs related to internally developed
software. During 2000, we capitalized $3.4 million of software expense of
which $300,000 was related to engineering costs for internally developed
software. During 1999, we capitalized $6.1 million of software expense of
which $4.9 million was related to engineering costs for internally developed
software. During 1998, we capitalized $6.2 million of software
expense, of which $3.6 million was related to internally developed software.
During the fourth quarter of 1999, we wrote off Old Egghead capitalized software
totaling approximately $6.2 million, net of accumulated depreciation. See Merger
Costs below.

We expect engineering expenses to decrease significantly in 2001 as we
eliminate remaining duplicate costs and institute cost control measures.

Merger Costs. In connection with our acquisition of Old Egghead, we
recorded merger-related expenses of approximately $800,000 and $52.2 million in
2000 and 1999, respectively. In 2000, these expenses consisted primarily of
$2.4 million of additional merger related severance payments
partially offset by the reduction of $1.7 million in 1999 merger
reserves. In 1999, we recorded merger-related expenses of $52.2
million for direct transaction costs including investment banking and financial
advisory fees of $7.0 million and other merger related expenses of
$6.8 million, consisting primarily of professional services, severance costs,
contract termination costs and other merger related expenses. We also wrote off
assets representing duplicate facilities which were abandoned, including
hardware and software of $8.7 million and goodwill of $30.5
million associated with these duplicate facilities.

Restructuring and Impairment Charges. Restructuring income in 1999
reflects the change in management's estimate of costs remaining to complete the
closure of Old Egghead's retail network, which is substantially complete. These
changes in estimates primarily related to the resolution of lease obligations
for former retail facilities. Additionally, in the first calendar quarter of
1999, Old Egghead announced plans to move the remaining headquarters functions
from Liberty Lake, Washington to Vancouver, Washington and recorded a
restructuring charge of approximately $890,000 related to the move. This
restructuring charge was offset by a reduction of approximately the same amount
in 1997 restructuring reserves. The obligations were substantially settled by
the end of 1999.

Equity in Net Loss of Joint Venture

On May 15, 1998, we entered into a joint venture agreement with Softbank
Corporation to perform on-line auctions for the Japanese market, resulting in
the formation of Onsale Japan K.K., which commenced operations in the third
quarter of 1998. Our share of the initial investment in Onsale Japan K.K.,
approximately $2.0 million, was funded through an unsecured promissory note
payable to Softbank. Through the second quarter of 2000, we owned a 40% interest
in the joint venture and accounted for this interest using the equity method of
accounting. Accordingly, we recognized our share of net profits or losses of the
joint venture as an adjustment to our initial investment amount. On July 3, 2000
we sold 52.5% of our interest in Onsale Japan K.K. to Indigo Corporation for
approximately $2.5 million, representing a gain of approximately $2.3 million on
our investment. Our share of the net loss of the joint venture was approximately
$571,000, $1.0 million and $200,000 in 2000, 1999 and 1998, respectively. There
is no remaining carrying value in this asset.

Interest and Other Income, Net

Our interest and other income, net, was $5.9 million, $8.8 million and
$9.3 million in 2000, 1999 and 1998, respectively. In 2000, our interest and
other income, net consisted primarily of interest income of $3.2 million,
gain from the sale of 52.5% of our equity interest in Onsale Japan K.K. of
$2.3 million, and recognition of previously deferred gain of
$662,000 from the sale by Old Egghead of Elekom Corporation. Interest income
declined from 1999 to 2000 due primarily to lower cash balances resulting
primarily from net losses and reductions in accounts payable, accrued expenses
and deferred revenue. In 1999, income included increased interest earned on
higher cash balances due to the secondary offering of Old Egghead common stock
in March 1999, which resulted in net proceeds of $72.9 million,
partially offset by decreased cash balances resulting from net losses and
increased purchases of merchandise inventory. The 1998 income includes a gain of
$3.3 million from the sale of all of Old Egghead's equity interest in Elekom
Corporation in November 1998, and interest earned on increased cash balances
resulting from the initial and secondary public offerings of our common stock in
April and October 1997, which resulted in net proceeds of $14.8
million and $45.1 million, respectively.

Income Taxes

We had net losses in 2000, 1999 and 1998, and therefore we did not record
any provision for income taxes in those years.

Liquidity and Capital Resources

Cash Inflows and Outflows

Operating Activities. Net cash used in operating activities was $74.7
million in 2000, $70.9 million in 1999 and $47.3 million in 1998. The net cash
used in operating activities in 2000 was primarily attributable to our net loss
of $62.2 million, decreases in accounts payable, accrued expenses and deferred
revenue of $8.2 million, $8.2 million and $4.5 million, respectively, and a $4.0
million increase in reserves by our credit card processor, offset by a decrease
in other accounts receivable of $1.3 million. These uses of cash were partially
offset by reductions in inventory and prepaid expenses and other assets of $8.1
million and $1.2 million, respectively, and depreciation and amortization
expense of $4.7 million. The reductions in accounts payable and accrued expenses
reflect the payment of $10.9 million in merger-related costs and $8.0 million of
non-recurring pay downs of accounts payable related to duplicate costs in the
fourth quarter of 1999.

Net cash used in operating activities in 1999 was primarily attributable to
our net loss from operations of $154.9 million. The net loss was partially
offset by depreciation and amortization expense of $9.2 million, the $39.2
million write off of duplicate assets and associated goodwill related to the
acquisition of Old Egghead, an increase in accounts payable of $8.3 million and
an increase in accrued expenses of $11.6 million. Additionally, the uses were
partially offset by elimination of the duplication of Old Egghead's fiscal 1999
fourth quarter loss of $12.8 million.

Net cash used in operating activities in 1998 was primarily attributable to
our net loss from operations of $49.1 million, a decrease in restructuring
liabilities of $10.7 million, an increase in merchandise inventory of $4.8
million and a gain on sale of equity investment of $3.3 million. These uses were
partially offset by depreciation and amortization expense of $6.1 million, an
increase in accounts payable of $9.1 million, an increase in accrued expenses of
$3.2 million and an increase in deferred revenue of $1.3 million.

Investing Activities. Net cash provided by investing activities was
$7.8 million during 2000, consisting of net proceeds of $14.4 million from the
sale of short term marketable securities, proceeds of $2.6 million from the sale
of 52.5% of our equity interest in Onsale Japan K.K. and proceeds of $662,000
from collection of our final payment from the sale of Elekom, offset by an
investment of $9.9 million in property and equipment. Net cash used in investing
activities was $7.9 million during 1999, primarily the result of the purchase of
$13.1 million of property and equipment. Net cash used in
investing activities was $23.5 million during 1998, consisting primarily of our
net investment of excess cash of $20.7 million in short term marketable
securities, and an investment of $13.2 million in property and equipment,
including fixtures and equipment for our new corporate headquarters and
California warehouse, continued investment in hardware required for our web
sites and related software and hardware, partially offset by net proceeds of
$7.1 million from the sale of the former Old Egghead headquarters building and
net proceeds of $3.3 million from the sale of Old Egghead's equity interest in
Elekom Corporation.

Financing Activities. Net cash provided by financing activities of
$27.6 million in 2000 consisted of proceeds of $26.8 million from sales of
common stock under our equity financing agreement with Acqua Wellington, and
proceeds of $800,000 from the issuance of common stock under our stock option
and employee stock purchase plans. Net cash provided by financing activities of
$4.0 million in 1999 resulted primarily from the issuance of
common stock under our stock option and employee stock purchase plans. Net cash
provided by financing activities of $92.2 million in 1998 primarily consisted of
net proceeds of $72.9 million from the secondary public offering of Old Egghead
common stock in March 1999, and proceeds of $19.9 million from stock issuances
under our stock option and employee stock purchase plans.

Cash, Cash Equivalents and Commitments

Cash and Cash Equivalents. As of December 31, 2000, we had
approximately $31.5 million of cash and cash equivalents and $1.2 million of
short-term available-for-sale investments, compared to $70.7 million of cash and
cash equivalents and $15.5 million of short-term available-for-sale investments
as of December 31, 1999.

Commitments. Our principal capital commitments as of December 31, 2000
consisted of:

- We had obligations under operating leases for our corporate offices and
warehouses of $7.3 million in the aggregate, and obligations under additional
operating leases of $400,000 in the aggregate. These amounts do not include
obligations related to retail store leases which have been fully provided for.
- We anticipate spending approximately $2.0 million on various capital
items during 2001.
- We had commitments for advertising and promotional arrangements of
approximately $2.6 million. In addition, we had entered into sponsorship
agreements which allow us to appear as the sponsor on specific web sites. These
agreements, which expire at various times up to June 2001, require future
payments of up to approximately $1.2 million and incremental fees based on the
volume of traffic to our web site.
- We had $1.2 million of restricted cash, which primarily represented
collateral for the lease of our Vancouver, Washington office and warehouse.
- We owed $2.0 million, plus accumulated interest and
exclusive of foreign exchange costs, to Softbank Corporation under an unsecured
promissory note denominated in Japanese Yen, that we used to fund our initial
investment in our Onsale Japan K.K. joint venture. The principal amount of this
note and accrued interest was due upon the earlier of the closing date of an
initial public offering of the joint venture or December 2002.

In February 2001, we entered into an inventory financing
agreement with IBM Credit Corporation. We may borrow up to $20 million under
this credit line to finance our purchases of inventory. IBM has obtained a
security interest in our inventory and equipment, accounts and accounts
receivable and general intangibles as collateral for amounts that we borrow
under this agreement. Because we may only obtain financing for purchases of
inventory from approved vendors and only up to the amount of inventory and other
collateral that we currently possess, we may not be able to borrow the maximum
amount under this agreement. As of March 30, 2001, we owed $1.3 million under
this credit line. This agreement requires us to make payments to IBM on a tri-
monthly basis for amounts borrowed under this credit line, and imposes several
requirements and restrictions on us, including restrictions on our ability to
sell our assets, merge with other entities, incur most forms of additional debt
and make specified forms of investments, among others. This credit facility
expires in February 2002.

We began to offer credit to business customers on our site in
the fourth quarter of 1999. During 2000, 5% of our sales were financed by our
customers through our credit services, and we expect this percentage to grow as
we continue to shift our focus to the small and medium business market. As a
result, we expect our accounts receivable to grow and our immediate cash intake
from sales to decrease.

We expect to continue to incur net losses, and we will have to use our
existing cash resources to support our operations. We believe that our current
cash and cash equivalents, together with amounts available to us under our
financing credit line with IBM, will meet our anticipated cash needs for working
capital expenditures for the next 12 months. However, if IBM elects to terminate
this credit line due to a default, or we do not achieve profitability by the
fourth quarter of 2001 or if we do not sustain profitability thereafter, we will
need to obtain additional financing to support our operations. See "Factors That
May Affect Future Operating Results - If we default under our inventory
financing agreement, or if this agreement is not renewed, we may experience a
cash shortfall." The trading price of our common stock economic conditions for
Internet companies generally makes it more difficult for us to obtain financing
through the issuance of equity or convertible debt securities. Other financing,
including vendor financing, may become more difficult to obtain on terms
favorable to us, or may not be available to us at all, due to our financial
position and continuing losses. Therefore, additional financing may not be
available on terms favorable to us, or may not be available to us at all.

New Accounting Pronouncements

In June 1998, the Financial Accounting Standards Board issued SFAS No.
133, Accounting for Derivative Instruments and Hedging Activities. The new
standard requires companies to record derivatives on the balance sheet as assets
or liabilities, measured at fair value. Gains or losses resulting from changes
in the values of those derivatives would be accounted for depending on the use
of the derivative and whether it qualifies for hedge accounting. Because we do
not use derivatives, the new standard is expected to have no material impact on
our financial position or results of operations. SFAS No. 133 will be effective
for 2001.

In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin No. 101, "Revenue Recognition," which provides guidance on
the recognition, presentation, and disclosure of revenue in financial statements
filed with the SEC. SAB 101 outlines the basic criteria that must be met to
recognize revenue and provides guidance for disclosures related to revenue
recognition policies. Our revenue recognition policies comply with the
requirements of SAB 101.

In July and September 2000, consensus was reached by the Emerging Issues Task
Force regarding Issue 00-10, Accounting for Shipping and Handling Fees. EITF 00-
10 requires companies to report all shipping and handling revenue received from
a customer as revenue. In previous years, we reported a portion of our shipping
revenue as a reduction of shipping cost in cost of sales. In order to comply
with EITF 00-10, we have reclassified shipping revenue previously recorded in
cost of sales to online revenue. This reclassification results in an increase in
online and net revenue, no change in gross profit dollars, and a slight decrease
in gross profit margin. This reclassification results in the following changes
to online revenue, total revenue and gross margins for 1999, 1998, 1997 and 1996
(dollars in thousands):



|                        |  | Years Ended December 31,
|----------------------- |  | ------------------------
|                        |  | 1999                    
|As currently reported:  |  |                         
|Online revenue          |  | $ 529,575               
|Total revenue           |  | 541,208                 
|                        |  |                         
|As previously reported: |  |                         
|Online revenue          |  | $ 503,171               
|Total revenue           |  | 514,804                 
|                        |  |                         
|As currently reported:  |  |                         
|Online margin           |  | 3.0%                    
|Total margin            |  | 5.1%                    
|                        |  |                         
|As previously reported: |  |                         
|Online margin           |  | 3.2%                    
|Total margin            |  | 5.4%                    

Factors That May Affect Future Operating
Results

You should consider the risks described below and the other
information in this report carefully. The risks described below are not the only
ones we face. Additional risks that we are aware of or that we currently believe
are immaterial may become important factors that affect our business. If any of
the following risks occur, or if others occur, our business, operating results
and financial condition could be seriously harmed. The trading price of our
common stock could decline due to any of these risks.



If we default under our inventory financing agreement, or if it is not
renewed, we may experience a cash shortfall.

In February 2001, we entered into an inventory financing credit line
under which we may borrow up to $20 million to finance our purchases of
inventory. We granted the lender a security interest in substantially all of our
assets as collateral for amounts that we borrow under this agreement. Because we
may only obtain financing for purchases of inventory from approved vendors and
only up to the amount of inventory and other collateral that we currently
possess, we may not be able to borrow the maximum amount under this agreement.
As of March 30, 2001, we owed approximately $1.3 million under this credit line.
This agreement requires us to make payments to IBM on a tri-monthly basis for
amounts borrowed under this credit line, and imposes restrictions on our ability
to sell our assets, merge with other entities, incur most forms of additional
debt and make specified forms of investments. The agreement provides that any of
the following events, as well as others specified in the agreement, may
constitute a default by us under the agreement:

- Failure to make
payments under this agreement on time;
- Failure to comply
with the requirements and restrictions imposed on us by this agreement;
- Default under
our other obligations;
- Receipt of a
"going concern" qualification by the auditors in connection with their audit or
opinion; and
- Other events
which could have a material adverse effect on our company.

If we default under this agreement, and the default is not cured by us or
waived by the lender, it may elect to accelerate all amounts due and terminate
the credit line, foreclose on the collateral subject to a security interest
under this agreement, and sue us for other amounts due and other damages. Any of
these results could force us to cease operations or could result in a shortfall
of cash for the company.

This inventory financing agreement expires in February 2002, unless it is
renewed by both parties. If the lender elects to terminate this financing line
due to a default, or does not renew it, and we do not achieve and sustain
profitability beforehand, we will likely need to seek alternative financing. The
trading price of our common stock and the stock market and economic conditions
for Internet sector, may make it more difficult for us to obtain financing
through the issuance of equity or debt securities. Therefore, this form of
financing may not be available on terms favorable to us, or may not be available
at all. Other financing, including vendor financing, may become more difficult
to obtain on terms favorable to us, or may not be available to us at all, due to
our financial position and continuing losses. If we are able to obtain
financing, the sale of additional equity or debt securities will result in
additional dilution to our common stockholders. Additionally, we could issue
securities that have rights senior to the rights of common stockholders.

Our business partners could elect to tighten the terms of their
relationships with us, which could impact our cash reserves and our ability to
purchase inventory and generate revenue.

We have agreements and relationships with several third party vendors
that are integral to conducting our operations, particularly with respect to
purchases of inventory and sales to customers. These vendors may perceive that
there is increased risk in doing business with us due to the downturn in the
U.S. economy and our current financial position. If these third parties elect to
tighten the terms of their relationships with us, this could make it more
difficult for us to do business. These relationships include the following:

Financing. We finance a significant portion of the inventory that we
purchase from our vendors on credit offered by these vendors. Over the past
year, some of these vendors have tightened the terms of our credit arrangements
by decreasing the amount of time we have to pay off this credit. The terms of
these credit relationships may be tightened further in the future, and if these
credit terms become too restrictive, this could negatively impact our cash
reserves and our ability to purchase inventory and generate revenue.

Payment processing. We rely on primarily one credit card transaction
processor, Wells Fargo. Our agreement with Wells Fargo allows it to withhold a
reserve from the amounts it pays to us in connection with processing our credit
card transactions. During the fourth quarter of 2000, Wells Fargo began
withholding a reserve. If they elect to increase this reserve, this would
further limit our cash inflow from credit card transactions and could negatively
impact our cash position.

Our projection that we will become profitable by the end of this year
is subject to risks and uncertainties, and if we fail to meet this projection,
to become profitable at all, or to sustain profitability, we may experience a
cash shortfall or be subject to securities litigation.

We previously announced that we expect to become profitable during
the fourth quarter of 2001. However, we cannot guarantee that we will meet this
projection, or that we will ever achieve profitability.
Based on historical financial statements adjusted to reflect the pooling of our results with those of Old Egghead,
we have incurred net
losses since our inception, and as of December 31, 2000 we had a net accumulated
deficit of approximately $330.8 million. Our revenues decreased each calendar
quarter in 2000, and we expect our revenues to decline from 2000 levels. We
expect to continue to incur net losses, and our ability to achieve revenues that
exceed expenses in the future is subject to many risks and uncertainties
described in this report and other risks and uncertainties. Even if we do
achieve profitability, we may not be able to sustain or increase profitability
on a quarterly or annual basis in the future.

If we fail to achieve profitability by the fourth quarter of 2001, and to
sustain and increase profitability thereafter, we may experience a cash
shortfall and may not have enough cash to support our operations. Failure to
achieve profitability in line with our projection, and to sustain and increase
profitability thereafter, may also result in a decline in the trading price of
our common stock and may subject us to securities litigation.

General economic conditions and reduced demand for computers
and related products and services may prevent us from achieving targeted
revenues and profitability.

Our revenues and our ability to achieve and sustain profitability
depends significantly on the overall demand for personal computers and related
products and services. Our customers' decisions to purchase our products and
services are to some extent discretionary and subject to their internal budgets
and purchasing processes. The slowdown in the U.S. economy may cause customers
to defer or alter purchasing decisions, and accordingly could reduce demand for
our products and services. Softening demand for these products and services
caused by worsening economic conditions has resulted and may result in the
future in decreased revenues. As a result, there is increased uncertainty with
respect to our expected revenues in 2001, and further delays or reductions in
business and consumer spending on personal computers and related products and
services could have a material adverse effect on our revenues and operating
results. If our revenues decline we may be required to cut costs by reducing our
workforce, which may affect our ability to execute on our business plan.

Our new direct marketing efforts may not be successful, and this shift
in our business strategy may make our business more difficult to evaluate.

To execute on our direct marketing strategy, we face several
challenges, including:

- managing risks
associated with accounts receivable expansion and collection;
- maintaining and
improving existing operational, financial and inventory systems, procedures and
controls, and implementing new systems, procedures and controls;
- integrating new
key managerial and technical employees into our existing management team;
and
- hiring, training and retaining knowledgeable and skilled sales
personnel.

Recently-hired business account managers will require time to learn our
business, and once they become assimilated into our organization we do not know
whether they will be able to generate revenues at the same rate as our existing
business account managers. Our business account management team may suffer from
inefficiencies arising from the recent growth of this team. Turnover or
workforce reductions may also make it more difficult for our business account
management team to operate efficiently. If our direct marketing efforts prove
unsuccessful, we may not achieve targeted revenues and may not achieve
profitability in line with our projected schedule, or at all. In addition,
because we have refocused our business model, our operating history prior to the
third quarter of 2000 does not provide meaningful information upon which you may
evaluate our business and prospects. Because we are to some extent changing our
target customer base, and because our direct marketing strategy is new and
unproven, our business may be more difficult to evaluate going forward.

We rely on merchandise vendors for supply and shipping
of products.

Supply. We rely on vendors to supply our merchandise. During 2000,
purchases from Tech Data, a distributor of computers and related products,
accounted for approximately 36% of our aggregate merchandise purchases. For the
past two years, we have operated under a contract with Tech Data, but this
contract has expired. We are currently operating under the terms of the expired
agreement and are negotiating an additional one-year extension of this contract.
We cannot assure you that we will be able to renew this
contract on terms favorable to us, or at all. Neither this agreement nor any
other agreements that we have with our vendors guarantee the availability of
merchandise. As a result, we may not be able to obtain sufficient quality and
quantities of merchandise at competitive prices. Also, the quality of service
provided by such parties may fall below the standard needed to enable us to
conduct our business effectively. We cannot assure you that our current vendors
will continue to supply merchandise or that we will be able to establish new
vendor relationships that will ensure that merchandise will be available.

Customer service--shipping and returns. We rely on some of our vendors
to ship merchandise directly to customers. Consequently, we have limited control
over the goods shipped by these vendors, and shipments of goods may be subject
to delays and shipment errors. We have experienced delays and errors in the
past. Delays in fulfilling orders could result in a loss of customers, and may
subject us to litigation or regulatory scrutiny. The FTC informed us that it
believes our shipping practices violate the FTC's Mail and Telephone Order
Rules, and as a result has proposed that we pay a fine and adopt new systems and
procedures regarding our shipping practices. Shipping delays, unexpected
inventory shortfalls or other problems with third party fulfillment of orders in
the future could subject us to litigation or further regulatory scrutiny. In
addition, we sometimes accept returns from customers for which we receive no
reimbursement from the manufacturer or vendor. If the level of returns exceeds
expectations, this could materially harm our operating results.

Our operating results may fluctuate significantly and may be difficult
to predict.

We expect our operating results to fluctuate over time due to a
number of factors, many of which are outside our control. These factors
include:

- economic
conditions generally and demand for technology products in particular;
- our ability to
decrease expenses in line with revenues;
- the effectiveness
of our direct marketing efforts, and the level of traffic at our web
site;
- decreases in
revenues as we phase out sales of unprofitable products;
- pricing
competition;
- the availability
and pricing of merchandise from our vendors, and payment terms that may be
required by our vendors;
- the introduction
of new types of merchandise, service offerings or customer services by us or our
competitors, and our ability to manage our inventory mix and the mix of products
offered for auction;
- seasonal
fluctuations in sales of new, closeout and excess merchandise and in the
availability of closeout and excess merchandise; and
- the impact of
workforce reductions.

Due to these factors, factors discussed elsewhere in this document, or
unforeseen factors, in some future quarter our operating results may not meet
the expectations of securities analysts and investors, in which event the
trading price of our common stock may decline.

If our common stock is delisted by Nasdaq, the trading price of our
common stock could drop and it may be more difficult to trade our common
stock.

Our common stock trades on the Nasdaq National Market, which imposes
requirements to maintain continued listing of common stock on this market. One
of these requirements is that we must maintain a minimum bid price of $1.00 per
share for our common stock. If we fail to meet this requirement for 30
consecutive business days, we will receive a delisting notice from Nasdaq. Upon
receipt of this notice, we would then have 90 calendar days to comply, and
during this period the minimum closing bid price per share must increase above
$1.00 per share for 10 consecutive business days during this period to comply.
Following this period, we could appeal to Nasdaq for a hearing regarding the
determination to delist our common stock from the Nasdaq National Market. As of
the close of business on March 30, our common stock closed at a minimum
price of $0.75 per share, and had closed below $1.00 per share for 24
consecutive business days.

Delisting could reduce the ability of holders of our common stock to purchase
or sell shares as quickly and as inexpensively as they have done historically.
This reduced liquidity would make it more difficult for us to raise capital in
the future. In addition, the trading price of our common stock could decline due
to the change in liquidity and reduced exposure resulting from being delisted
from the Nasdaq National Market.

##### Our future success depends on our ability to retain and motivate
highly skilled employees.

We face several challenges associated with retaining our key
employees. Competition for qualified employees is strong. We grant stock options
as a method of attracting and retaining employees, to motivate performance and
to align the interests of management with those of our stockholders. Due to the
decline in the trading price of our common stock during 2000 and early 2001, a
substantial portion of the stock options held by our employees have an exercise
price that is higher than the current trading price of our common stock. We plan
to issue new stock options to our employees which vest based on the
profitability of the company, but because we expect to incur operating losses
for the next few quarters, these options may not be effective in retaining
employees in the near term. In addition, in March 2001 we announced a reduction
in force, and this may create concern about job security among existing
employees that could lead to increased turnover. As a result of these factors,
we may have difficulties in retaining current highly skilled employees.

In particular, we believe that our future performance depends upon
contributions from members of our senior management, particularly Jeff Sheahan,
our Chief Executive Officer and President. In addition, other key employees
possess marketing, technical and other expertise that is important to the
operations of our business. All of our executive officers and other employees
serve "at-will" and may elect to pursue other opportunities at any time. If
these employees leave, we may not be able to replace them with employees
possessing comparable skills.

We face challenges in managing our operations, and if we are unable to
manage our operations successfully, our business will not be successful.

We face challenges in managing our operations due to the addition of
several new members to our management team and due to our recent reduction in
force. In March 2001, we hired several new officers, including a new Chief
Financial Officer, Controller, Senior Vice President of Marketing and Vice
President of Direct Sales. These new officers will take time to learn the
business, and we cannot assure you that they will work effectively together and
with existing management to manage our operations. In addition, as a result of
our recent reduction in force we will need to operate with fewer employees and
existing employees will have to perform new tasks previously performed by former
employees.

Reductions in force may require us to incur additional non-recurring
expenses which could impact our cash reserves and results of operations.

We may incur expenses associated with reductions in force,including severance packages and associatedrestructuring charges.
Workforce reductions may subject us to the requirements of the Worker Adjustment
and Retrainment Notification Act, in which event we would have to either provide
60 days' notice prior to a reduction in force or pay salary and benefits to each
terminated employee for each day of this 60-day period for which notice was not
provided. Reductions in force also may subject us to risks of litigation, which
could be expensive to defend, divert the attention of management, and subject us
to possible liability for damages. Any of these expenses could materially harm
our results of operations or deplete our cash reserves.

We operate in a highly competitive market and we could lose revenue and
customers to our competitors.

We compete with many companies that either offer the same types of
merchandise that we do, many through both Internet and traditional sales
channels. It is not difficult to enter the online commerce market, and current
and new competitors can launch new online commerce web sites at relatively low
cost. Competition in online commerce will increase further as more traditional
retailers, suppliers, manufacturers and direct marketers begin to sell computer
products and consumer goods directly to consumers through the Internet.
Increased competition may result in price reductions, fewer customer orders,
reduced gross margins, increased marketing costs, loss of market share, or any
combination of these problems.

Many of our current and potential competitors have greater financial,
marketing, customer support, technical and other resources than we do. As a
result, they may be able to secure merchandise from suppliers on more favorable
terms than us, and they may be able to respond more quickly to changes in
customer preference or to devote greater resources to the development, promotion
and sale of their merchandise than we can. If we are not able to compete
successfully, our revenues and margins will decrease and our business will be at
risk.

We face risks associated with purchasing and carrying our own
inventory.

We purchase inventory from vendors. Risks of carrying inventory
include:

- potential
declines in the market value of the goods that we purchase;
- difficulties
managing customer returns and credits associated with merchandise to be returned
to vendors;
- shrinkage
resulting from theft, loss or inaccurate inventory recording; and
- unpredictable
sale prices due to the nature of our auction process.

If we manage our inventory poorly, our costs will increase and our operating
results will be materially harmed.

We rely on other third parties in conducting our operations.

In conducting our operations, we depend on various other vendor and
distribution partners, including the following:

- Distribution. Third parties distribute a significant portion of our
sales. Any service interruptions experienced by our partner's distribution
centers as a result of labor problems or otherwise could disrupt or prevent
fulfillment of customer orders. Delays in fulfilling orders could result in a
loss of customers, and may subject us to litigation or regulatory scrutiny.
- Payment
processing. We rely on primarily one credit card transaction processor. If
computer systems failures or other problems were to prevent them from processing
our credit card transactions, we would experience delays and business
disruptions.
- Shipping.
We use one or two primary delivery services to ship our products. Our business
would suffer if labor problems or other causes prevented these or any other
major carriers from delivering our products for significant time periods. Delays
in shipping in the future could result in a loss of customers, or could subject
us to litigation.

We may not be able to maintain satisfactory relationships with any of the
above parties on acceptable commercial terms, and the quality of services that
they provide may not remain at the levels needed to enable us to conduct our
business effectively.

Risks associated with online commerce security, credit card fraud and
the security of our online operations could subject us to litigation or
expenses, and could result in a loss of customers.

A significant barrier to online commerce and communications is the
secure transmission of confidential information, such as customer credit card
numbers, over public networks and the security of customer databases. To
transmit confidential information securely we rely on encryption and
authentication technology that we license from third parties. In addition, we
have a customer database in which we store proprietary information about our
customers, including their credit card numbers. To the extent that our
activities involve the storage and transmission of this proprietary information,
security breaches could damage our reputation and expose us to a risk of loss or
litigation and possible liability.
For example, in December 2000 we experienced a security breach of our computer systems by computer hackers.
Our business may be harmed if our security
measures do not prevent security breaches, and we cannot assure you that we can
prevent all security breaches.

We have suffered losses as a result of orders
placed with fraudulent credit card data even though the associated financial
institution approved payment of the orders. Under current credit card practices,
a merchant is liable for fraudulent credit card transactions where, as is the
case with the transactions that we process, the merchant does not obtain a
cardholder's signature. Fraudulent use of credit card data in the future could
harm our business.

VISA U.S.A. and our credit card processor have notified us of their decision
to adopt a new standard for cardholder information security for e-commerce
merchants. We are taking steps to enhance our systems to comply with this
standard. If we fail to comply, this could result in a disruption of our
operations, or VISA U.S.A. or our credit card processor may assess fines against
us.

Our online commerce systems are vulnerable to interruption.

Customer access to our web site directly affects the volume of orders
and our revenues. System interruptions may make our web site unavailable or
prevent us from fulfilling orders efficiently, reducing the volume of goods we
sell and the attractiveness of our products and services. We may need to add
hardware and software and further develop and upgrade our existing technology,
transaction- processing systems and network infrastructure. We currently
maintain substantially all of our computer and communications hardware at two
facilities, in Menlo Park, California and Vancouver, Washington. However, we
intend to relocate our web site operations from Menlo Park to Vancouver in 2001.
Customer access to our web site could be interrupted during this transition,
which could result in a loss of customers and revenues.

Our systems and operations could be damaged or interrupted by fire, flood,
power loss, telecommunications failure, network break-ins, earthquake and
similar events. In particular, California is experiencing an energy shortage and
some regions have experienced blackouts. Our backup systems and disaster
recovery plan may not be adequate, and we may not have sufficient business
interruption insurance to compensate us for losses from a major interruption.
Computer viruses, physical or electronic break-ins, deliberate attempts by third
parties to exceed the capacity of our systems and similar disruptions could
cause system interruptions, delays and loss of critical data, and could prevent
us from providing services and accepting and fulfilling customer orders.

We depend on the performance of our web site and transaction processing
systems, and if these systems do not perform well, we could lose customers and
revenues.

Our web site must be able to handle a large volume of customers and
orders. Accordingly, we rely on the performance of our web site and our
transaction processing systems, as well as our network infrastructure and the
continued improvement of the Internet infrastructure. These factors also are
critical to our reputation and our ability to attract and retain customers and
maintain adequate customer service levels. We currently use a combination of proprietary technology and commercially
available licensed technology
to execute sales and conduct auctions. We are in the process of
developing a new e-commerce engine and configuring and customizing a new
commercially available software package to replace our existing sales management
applications, e-commerce engine and order processing applications.  We may incur
unanticipated expenses in completing these system implementations. Failure to
successfully complete these systems implementations in a timely and effective
manner may result in the disruption of our operations, slower response times,
degradation in levels of customer service, or impaired quality and speed of
order fulfillment, any of which could result in a loss of customers and could
materially harm our operating results.

Our business may face increased government regulation.

Auctioneering and other laws. Several states have laws that regulate
auctions and auction companies within their jurisdiction. Some states may
interpret their statutes to apply to our transactions with consumers in such
states. The burdens of complying with auctioneering laws could materially
increase our cost of doing business. Similarly, states may construe their
existing laws governing issues such as property ownership, sales tax, libel and
personal privacy to apply to Internet companies servicing consumers within their
boundaries. Resolution of whether or how these laws will be applied is uncertain
and may take years to resolve.

Consumer protection laws. We could be subject to regulation under
consumer protection laws in various states. Several states, including California
and Washington, have laws regulating the disclosure of pricing information by
wholesalers and comparable businesses. In the future, governments of California,
Washington and other states could require additional disclosure in order to
comply with other regulations. There are also other federal and state consumer
protection laws that may be applied to the sales of goods over the Internet.
From time to time, we receive inquiries from federal and state agencies about
our advertising, product offerings and sales fulfillment practices. The
application of federal and state laws may increase our cost of doing business or
materially affect the method by which we provide products to our customers.

Tax laws. The tax treatment of the Internet and electronic commerce is
currently unsettled. A number of proposals have been made at the federal, state
and local level and by certain foreign governments that could impose taxes on
the sale of goods and services and certain other Internet activities. Our
business may be harmed by the passage of laws in the future imposing taxes or
other burdensome regulations on online commerce.

New Internet laws. Due to the increasing popularity and use of the
Internet, it is possible that a number of laws and regulations may be adopted
with respect to the Internet generally, covering issues such as user privacy,
pricing and characteristics and quality of products and services. Similarly, the
growth and development of the market for Internet commerce may prompt calls for
more stringent consumer protection laws that may impose additional burdens on
those companies conducting business over the Internet. The adoption of any
additional laws or regulations may decrease the growth of commerce over the
Internet, increase our cost of doing business or otherwise harm our business.

We may have to qualify to do business in other jurisdictions. Because
our service is available over the Internet in multiple states and foreign
countries, and we sell to consumers resident in such states and foreign
countries, such jurisdictions may claim that we are required to qualify to do
business as a foreign corporation in each of these states and foreign countries.
If we fail to qualify as a foreign corporation in a jurisdiction where we are
required to do so, we could be subject to taxes and penalties.

Our business activities have and may subject us to litigation.

Intellectual property rights. Our business activities may infringe
upon the proprietary rights of others, and we have in the past received, and may
in the future receive, notices from third parties claiming infringement by our
software or other aspects of our business. Any of these claims, with or without
merit, could result in significant litigation costs and diversion of resources
and management attention, and could require us to enter into royalty and
licensing agreements (which may not be available on terms acceptable to us or at
all). Successful litigation could result in invalidation of our proprietary
rights or significant liability for damages, which could harm our business.

Products liability and consumer protection. Our sale of products
through our web sites subjects us to federal and state consumer protection laws,
and could subject us to product liability claims. For instance, the FTC has
informed us that it believes our shipping practices violate the FTC's Mail and
Telephone Order Rules, and has proposed that we enter into a consent decree that
would require us to pay a fine and adopt new shipping systems and procedures.
States and other jurisdictions may interpret their products liability or
consumer protection laws to apply to Internet commerce providers such as us that
enter into transactions with their residents. While we carry liability
insurance, this may not be adequate to compensate for substantial claims, and
these claims, or changes to our business practices that are required by or
penalties resulting from such laws, could have a harmful effect on our
business.

Liability for information transmitted over our online services. The
law relating to the liability of online services companies for information
carried on or disseminated through our services is currently unsettled. Claims
could be made against us under both United States and foreign law for
defamation, libel, invasion of privacy, negligence, copyright or trademark
infringement, or other theories based on the nature and content of the materials
disseminated through our services. Several private lawsuits seeking to impose
such liability on other online services companies are currently pending. In
addition, legislation has been proposed that imposes liability for or prohibits
the transmission over the Internet of certain types of information. The
potential imposition of liability on online services companies for information
carried on or disseminated through their services could require us to alter our
service offerings.

We expect our stock price to be volatile, which could lead to losses by
investors and securities litigation

The market price of the shares of our common stock declined
significantly during 2000 and early 2001, and we expect it to continue to be
subject to fluctuations in response to several factors, such as:

- actual or
anticipated variations in our results of operations;
- potential
de-listing from the Nasdaq National Market;
- press reports
about us, and changes in financial estimates by securities analysts; and
- conditions and
trends in the U.S. economy in general and the Internet and computer industries
in particular.

In recent years the stock markets generally, and the Nasdaq National Market
in particular, have experienced extreme price and volume fluctuations, and in
recent periods the stock prices of equity securities of many technology
companies have declined dramatically. These market developments, as well as
general economic, political and market conditions such as recessions, interest
rates or international currency fluctuations, may adversely affect the market
price of our common stock. In the past, stockholders have instituted securities
class action litigation against several companies following periods of
volatility in the market price of their securities. Such litigation, if
instituted against us, could result in diversion of our management's attention
and resources and substantial financial costs.

Item 7A. Quantitative and Qualitative Disclosures About
Market Risk.

Our exposure to market risk, for changes in interest
rates, relates primarily to our investment portfolio and long term debt. We do
not use derivative financial instruments in our investment portfolio. We
consider investments in highly liquid instruments purchased with an original
maturity of 90 days or less to be cash equivalents. We place our investments in
instruments that meet high credit quality standards, as specified in our
investment policy guidelines; the policy also limits the amount of credit
exposure to any one issue, issuer, and type of investment. All of our cash
equivalents and short-term investments, consisting principally of commercial
paper, debt securities and governmental securities, are classified as available-
for-sale as of December 31, 2000. We do not expect any material loss with
respect to our investment portfolio.

The table below presents principal (or notional) amounts and related weighted
average interest rates by year of maturity for our investment portfolio.



|                    | 2001        
|------------------- | ------------
|Cash Equivalents    | $ 29,285,000
|Fixed Interest Rate | 6.55%       
|Investments         | $ 1,166,000 
|Fixed Interest Rate | 9.50%       

We also have market risk related to our long-term debt
obligation, which matures in 2002. The principal amount of this obligation is
$2.0 million, exclusive of foreign exchange gains and losses, denominated in Japanese Yen,
and has a variable rate of interest which is equal to the prime rate of the
Dai-ichi Kangyo Bank in Tokyo, Japan. At December 31, 2000 this prime rate was
1.5%.

Item 8. Financial Statements and Supplementary
Data.



|Index to Financial Statements                                                                                                                      | Page
|-------------------------------------------------------------------------------------------------------------------------------------------------- | ----
|Financial Statements:                                                                                                                              |     
|Independent Auditors Report                                                                                                                        | 31  
|Report of Independent Accountants                                                                                                                  | 32  
|Balance Sheets at December 31, 2000 and 1999                                                                                                       | 33  
|Statements of Operations for each of the three years in the period
ended
December 31, 2000                                                         | 34  
|Statements of Cash Flows for each of the three years in the period
ended
December 31, 2000                                                         | 35  
|Statements of Stockholders' Equity for each of the three years
in the period
ended December 31, 2000                                               | 36  
|Notes to Financial Statements                                                                                                                      | 37  
|Financial Statement Schedules:                                                                                                                     |     
|II - Valuation and Qualifying Accounts for each of the three years in
the period
ended December 31, 2000                                           | 49  
|All other schedules are omitted because they are not applicable
or the required information
is shown in the Financial Statements or Notes thereto. |     
|Supplementary Financial Data (Unaudited):                                                                                                          |     
|Quarterly Financial Data for the two years ended December 31,
2000                                                                                 | 49  

---

INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
Egghead.com, Inc.
Menlo Park, California

We have audited the accompanying consolidated balance sheet
of Egghead.com, Inc. and subsidiaries as of December 31, 2000, and the related
statements of consolidated operations, stockholders' equity, and cash flows for
the year then ended. Our audit also included the financial statement schedule
listed in the accompanying Index. These financial statements and financial
statement schedule for the year ended December 31, 2000 are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements and financial statement schedule based on our
audit.

We conducted our audit in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the consolidated financial position of Egghead.com, Inc. and
subsidiaries at December 31, 2000, and the results of their operations and their
cash flows for the year then ended in conformity with accounting principles
generally accepted in the United States of America. Also, in our opinion, such
financial statement schedule for the year ended December 31, 2000 when
considered in relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set forth therein.

Deloitte & Touche LLP

San Francisco, California
March 29, 2001

---

REPORT OF INDEPENDENT ACCOUNTANTS

To The Board of Directors and Stockholders of
Egghead.com, Inc.

In our opinion, based upon our audits and the report of other
auditors, the accompanying consolidated financial statements listed in the
accompanying index present fairly, in all material respects, the financial
position of Egghead.com, Inc. and its subsidiaries at December 31, 1999,
and the results of their operations and their cash flows for each of the
two years in the period ended December 31, 1999, in conformity with accounting
principles generally accepted in the United States. In addition, in our opinion,
the financial statement schedule listed in the accompanying index presents
fairly, in all material respects, the information set forth therein when read in
conjunction with the related financial statements. The consolidated financial
statements for the year ended December 31, 1998 give retroactive effect to the
merger of Onsale, Inc. and Egghead.com, Inc., ("Old Egghead") on November 19,
1999, which has been accounted for as a pooling of interest as described in Note
1. These financial statements and financial statement schedule are the
responsibility of the company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We did not audit the
financial statements of Old Egghead used for purposes of preparing the
consolidated financial statements and financial statement schedule for the year
as discussed in Note 1, which statements reflect total assets of $176.2 million
at April 3, 1999 (of which $119.5 million was audited by us) and total revenues
of $148.4 million for the year ended April 3, 1999. Those statements were
audited by other auditors whose report thereon has been furnished to us, and our
opinion expressed herein, insofar as it relates to the amounts included for Old
Egghead, is based solely on the report of the other auditors. We conducted our
audits of these statements in accordance with auditing standards generally
accepted in the United States, which require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits and the report of other auditors provide a reasonable basis for the
opinion expressed above.

PricewaterhouseCoopers LLP

San Jose, California
February 22, 2000, except as to Note 16, which is as of March
29, 2000

---

EGGHEAD.COM, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)



|                                                                                                                                      | December 31, |  | December 31,
|------------------------------------------------------------------------------------------------------------------------------------- | ------------ |  | ------------
|                                                                                                                                      | 2000         |  | 1999        
|ASSETS                                                                                                                                |              |  |             
|Current assets:                                                                                                                       |              |  |             
|Cash and cash equivalents                                                                                                             | $ 31,466     |  | $ 70,685    
|Short-term investments                                                                                                                | 1,166        |  | 15,538      
|Accounts receivable, net of allowances of
$2,336 and $2,320, respectively                                                             | 15,490       |  | 12,782      
|Merchandise inventory                                                                                                                 | 6,123        |  | 14,221      
|Prepaid expenses and other current
assets                                                                                             | 3,658        |  | 5,140       
|Total current assets                                                                                                                  | 57,903       |  | 118,366     
|                                                                                                                                      |              |  |             
|Property and equipment, net                                                                                                           | 13,294       |  | 9,513       
|Other assets                                                                                                                          | 772          |  | 1,251       
|Total assets                                                                                                                          | $ 71,969     |  | $ 129,130   
|                                                                                                                                      |              |  |             
|LIABILITIES AND
STOCKHOLDERS' EQUITY                                                                                                  |              |  |             
|Current liabilities:                                                                                                                  |              |  |             
|Accounts payable                                                                                                                      | $ 26,330     |  | $ 34,512    
|Accrued expenses                                                                                                                      | 21,292       |  | 31,504      
|Deferred revenue                                                                                                                      | 3,108        |  | 7,646       
|                                                                                                                                      |              |  |             
|Total current liabilities                                                                                                             | 50,730       |  | 73,662      
|                                                                                                                                      |              |  |             
|Long-term liabilities                                                                                                                 | 2,348        |  | 2,046       
|                                                                                                                                      |              |  |             
|Commitments and contingencies (Note
10)                                                                                               |              |  |             
|                                                                                                                                      |              |  |             
|Stockholders' equity                                                                                                                  |              |  |             
|Convertible preferred stock, $0.001 par
value; 2,000,000 shares  authorized; no shares issued and
outstanding                         | -            |  | -           
|Common stock, $0.001 par value; 98,000,000
shares authorized;  42,857,483 and 37,199,240 shares issued and outstanding,
respectively. | 42           |  | 37          
|Additional paid-in capital                                                                                                            | 349,625      |  | 321,961     
|Accumulated deficit                                                                                                                   | (330,776)    |  | (268,576)   
|Total stockholders' equity                                                                                                            | 18,891       |  | 53,422      
|Total liabilities and stockholders'
equity                                                                                            | $ 71,969     |  | $ 129,130   
|                                                                                                                                      |              |  |             
|See notes to consolidated financial statements.                                                                                      

---





EGGHEAD.COM, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)



|                                                                      |  | Years Ended December 31,
|--------------------------------------------------------------------- |  | ------------------------
|                                                                      |  | 2000                    
|                                                                      |  |                         
|Revenue:                                                              |  |                         
|Online                                                                |  | $ 462,711               
|Commission and other revenue                                          |  | 16,137                  
|Total revenue                                                         |  | 478,848                 
|                                                                      |  |                         
|Cost of online revenue                                                |  | 441,600                 
|                                                                      |  |                         
|Gross profit:                                                         |  |                         
|Online                                                                |  | 21,111                  
|Commission and other revenue                                          |  | 16,137                  
|Total gross profit                                                    |  | 37,248                  
|                                                                      |  |                         
|Operating expenses:                                                   |  |                         
|Sales and marketing                                                   |  | 69,757                  
|General and administrative                                            |  | 19,807                  
|Engineering                                                           |  | 14,500                  
|Amortization of goodwill                                              |  | -                       
|Merger costs                                                          |  | 763                     
|Restructuring and impairment costs                                    |  | -                       
|Total operating expenses                                              |  | 104,827                 
|                                                                      |  |                         
|Loss from operations                                                  |  | (67,579)                
|                                                                      |  |                         
|Equity in net loss of joint venture                                   |  | (571)                   
|Interest and other income, net                                        |  | 5,950                   
|Net loss                                                              |  | $ (62,200)              
|                                                                      |  |                         
|Net loss per share - basic and diluted                                |  | $ (1.53)                
|                                                                      |  |                         
|Weighted average common shares
outstanding for purposes of computing: |  |                         
|Basic and diluted                                                     |  | 40,598                  
|See notes to consolidated financial statements.                      

---



EGGHEAD.COM, INC.

Consolidated Statements of Cash Flows

(In thousands)

|                                                                                              |  | Years Ended December 31,
|--------------------------------------------------------------------------------------------- |  | ------------------------
|                                                                                              |  | 2000                    
|                                                                                              |  |                         
|Operating activities:                                                                         |  |                         
|Net loss                                                                                      |  | $ (62,200)              
|Adjustments to reconcile net loss to net cash used in operating
activities:                   |  |                         
|Old Egghead loss for the quarter ended  April 3, 1999                                         |  | -                       
|Depreciation and amortization                                                                 |  | 4,650                   
|Equity in net loss of joint venture                                                           |  | 571                     
|Interest on long-term liabilities                                                             |  | 29                      
|Foreign currency transaction losses                                                           |  | 273                     
|Abandonment of duplicate property and equipment related to
merger, including related goodwill |  | -                       
|Gain on sale of equity investments                                                            |  | (2,993)                 
|Gain on sale of assets                                                                        |  | -                       
|Changes in assets and liabilities:                                                            |  |                         
|Accounts receivable, net                                                                      |  | (2,708)                 
|Merchandise inventory                                                                         |  | 8,098                   
|Prepaid expenses and other assets                                                             |  | 1,162                   
|Accounts payable                                                                              |  | (8,182)                 
|Accrued expenses                                                                              |  | (8,227)                 
|Deferred revenue                                                                              |  | (4,538)                 
|Reserves and liabilities related to restructuring                                             |  | (602)                   
|Net cash used in operating activities                                                         |  | (74,667)                
|                                                                                              |  |                         
|Investing activities:                                                                         |  |                         
|Purchase of short-term available-for-sale
investments                                         |  | (4,671)                 
|Proceeds from sales of short-term available-for-sale
investments                              |  | 19,099                  
|Proceeds from sale of equipment                                                               |  | -                       
|Proceeds from sale of equity investments                                                      |  | 3,221                   
|Purchase of property and equipment                                                            |  | (9,870)                 
|Net cash provided by (used in) in investing
activities                                        |  | 7,779                   
|                                                                                              |  |                         
|Financing activities:                                                                         |  |                         
|Proceeds from issuances of common stock and exercises of stock
options, net                   |  | 27,669                  
|Net cash provided by financing activities                                                     |  | 27,669                  
|                                                                                              |  |                         
|Net increase (decrease) in cash and cash equivalents                                          |  | (39,219)                
|Cash and cash equivalents at beginning of period                                              |  | 70,685                  
|Cash and cash equivalents at end of period                                                    |  | $ 31,466                
|See notes to consolidated financial statements.                                              

---





EGGHEAD.COM, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(In thousands)

|                                                                            |  | Common Stock |  |        |  |                            |  |                    
|--------------------------------------------------------------------------- |  | ------------ |  | ------ |  | -------------------------- |  | -------------------
|                                                                            |  | Shares       |  | Amount |  | Additional Paid-in Capital |  | Accumulated Deficit
|Balance at January 1, 1998                                                  |  | 31,916       |  | $ 32   |  | $ 225,692                  |  | $ (77,368)         
|Issuance of common stock upon secondary offering, net of
issuance costs     |  | 3,249        |  | 3      |  | 72,901                     |  | -                  
|Issuance of common stock pursuant to
employee benefit plans                 |  | 1,538        |  | 2      |  | 19,877                     |  | -                  
|Retirement of common stock in final settlement of acquisition of
subsidiary |  | (57)         |  | -      |  | (542)                      |  | -                  
|Net loss                                                                    |  | -            |  | -      |  | -                          |  | (49,089)           
|Balance at December 31, 1998                                                |  | 36,646       |  | $ 37   |  | $ 317,928                  |  | $ (126,457)        
|Issuance of common stock pursuant to employee benefit
plans                 |  | 553          |  | -      |  | 4,033                      |  | -                  
|Old Egghead net loss for quarter ended April 3, 1999                        |  | -            |  | -      |  | -                          |  | 12,810             
|Net loss                                                                    |  | -            |  | -      |  | -                          |  | (154,929)          
|Balance at December 31, 1999                                                |  | 37,199       |  | $ 37   |  | $ 321,961                  |  | $ (268,576)        
|Issuance of common stock pursuant to
employee benefit plans                 |  | 659          |  | -      |  | 768                        |  | -                  
|Issuance of common stock                                                    |  | 4,999        |  | 5      |  | 26,896                     |  | -                  
|Net loss                                                                    |  | -            |  | -      |  | -                          |  | (62,200)           
|Balance at December 31, 2000                                                |  | 42,857       |  | $ 42   |  | $ 349,625                  |  | $ (330,776)        
|See notes to consolidated financial statements.                            

---









NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1-THE COMPANY AND A SUMMARY OF ITS SIGNIFICANT ACCOUNTING POLICIES

THE COMPANY

Egghead.com, Inc. (the "Company") is
an Internet-based direct marketer specializing in technology and related
products and services for the office and home. The Company's target customers
are primarily small and medium businesses, as well as consumers. Through its web
site, the Company offers a wide assortment of new and closeout products, as well
as business services, both at fixed prices and through our live online auctions.
In addition, the Company's new business account management team markets directly
to business customers via telephone and targeted e-mails. The Company conducts
its business within one industry segment.

The Company was incorporated in California in July 1994 and
commenced operations in May 1995 as Onsale, Inc. ("Onsale"). In March 1997, the
Company reincorporated in Delaware.

On November 19, 1999, Onsale acquired Egghead.com, Inc., a Washington
corporation ("Old Egghead") and changed its name from Onsale, Inc. to
Egghead.com, Inc. This acquisition was accounted for as a pooling of interests.
The consolidated financial statements for each of the three years in the period
ended December 31, 2000 and the accompanying notes reflect the Company's
financial position and results of operations as if Old Egghead was a
wholly-owned subsidiary of the Company for the years ended December 31, 1999 and 1998.
Old Egghead used a 52/53 week fiscal year that ended on the Saturday nearest
March 31; for convenience, these fiscal years are referred to as "March 31." The
accompanying consolidated financial statements combine the results of operations
of Old Egghead from January 1, 1999 through the acquisition date and the fiscal
year ended March 31, 1999 with Onsale's results of operations for the years
ended December 31, 1999 and 1998, respectively. The operations of Old Egghead
for the three month period ended March 31, 1999, resulting in net sales and a
net loss of $46.9 million and $12.8 million, respectively, was included in the
consolidated statements of operations for the years ended December 31, 1999 and
1998. Accordingly, the net loss of $12.8 million for the three month period
ended March 31, 1999 is reflected as an adjustment to accumulated deficit in
1999.

Continuing Operations and Managements' Plans

The Company has experienced recurring net losses through the year ended
December 31, 2000. Net losses for 2000, 1999 and 1998 were $62.2, $154.9 and
$49.1 million respectively. At December 31, 2000, the Company had an accumulated
deficit of $330.8 million. The Company expects to experience quarterly net
losses for the first three quarters of 2001.

Continued negative cash flows create uncertainty about the Company's ability
to implement its operating plan. In addition, current market conditions present
uncertainty as to the ability of the Company to secure financing, if needed, and to reach profitability. The
Company has implemented, and is continuing to pursue, aggressive cost cutting
programs in order to preserve available cash. Management intends to take all
action necessary to bring the Company to positive cash flow from operations as
soon as possible. Additionally, management will continue to pursue financing
alternatives. However, there can be no assurances as to the availability of
additional financing, the terms of such financing if it is available, or as to
the ability of the Company to achieve positive cash flow from operations.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidation

The consolidated financial statements include the
accounts of Egghead.com, Inc. and its wholly owned subsidiaries, E O
Corporation, D J & J Software Corporation, Surplus Software, Inc., EH
Direct, Inc., MPI Corporation and Egghead.com Advertising, Inc. and include all
such adjustments and reclassifications necessary to eliminate the effect of
significant intercompany accounts and transactions.



Revenue recognition

The Company's revenue is currently
derived from online sales of merchandise and from commission and other revenue.
Prior to February 1998, the Company also derived revenue from retail sales
through Old Egghead's retail stores and catalog/mail-order operations. Online
sales include sales of purchased inventory and sales of inventory placed on
consignment with the Company. Commission and other revenue consist of
commissions on agency transactions and advertising revenue.

In December 1999, the Securities and Exchange Commission ("SEC") issued Staff
Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition," which provides
guidance on the recognition, presentation, and disclosure of revenue in
financial statements filed with the SEC. SAB 101 outlines the basic criteria
that must be met to recognize revenue and provides guidance for disclosures
related to revenue recognition policies. The Company's revenue recognition
policies comply with the requirements of SAB 101.

Purchased inventory

For sales of purchased inventory, the Company conducts online
sales, bills the customer, ships the merchandise to the customer and processes
merchandise returns. The Company recognizes the full sales amount as revenue
upon authorization of the credit card transaction and shipment of the
merchandise. The Company bears both inventory and credit risk with respect to
sales of its inventory. When credit card authorization has been received but the
merchandise has not been shipped, the Company defers revenue recognition until
the merchandise is shipped.

Consignment inventory

For sales of consignment inventory (where physical possession
of the merchandise may be maintained by the Company or by the vendor), the
Company is not obligated to take title to the merchandise until sold. Upon
completion of a consignment sale, the Company takes title to the merchandise,
charges the customer's credit card and either ships the merchandise directly or
arranges for a third party to complete delivery to the customer. The Company
pays the vendor for the merchandise. The Company records the full sales amount
as revenue upon authorization of the credit card and shipment of the
merchandise. In consignment transactions, the Company is at risk of loss for
collecting all sales proceeds, delivery of the merchandise and returns from
customers. When credit card authorization has been received but the merchandise
has not been shipped, the Company defers revenue recognition until the
merchandise is shipped.

Sales returns

For online sales, the Company will allow customers to return products in
certain circumstances. Accordingly, the Company provides for allowances for
estimated future returns at the time of shipment and periodically reviews the
reserves and adjusts requirements based on historical and anticipated
experience.

Commission and other revenue

In agency transactions, the Company conducts online sales and
processes orders in exchange for a commission on the sale of the supplier's
merchandise. Under this arrangement, at the conclusion of a sale, the Company
forwards the order information to the supplier, who then charges the customer's
credit card and ships the merchandise to the customer. In an agency transaction,
the Company does not take title to or possession of the merchandise, and the
supplier bears all of the risk of credit card chargebacks and customer
returns.

The Company also earns revenue from the sale of
advertisements on its web site. This revenue is recognized as the advertisement
is displayed.

Cash, cash equivalents and short-term
investments

Cash and cash equivalents consist of
cash on deposit with banks and highly liquid investments with an original
maturity of three months or less from the date of purchase. The Company's
short-term investments consist of certificates of deposit, commercial paper and debt
securities with remaining maturities between 90 and 365 days. The Company
classifies all short-term investments as available-for-sale in accordance with
Statement of Financial Accounting Standards ("SFAS") No. 115, "Accounting for
Certain Investments in Debt and Equity Securities", which requires the Company
to account for its investments at fair market value as of the balance sheet date
and record unrealized gains and losses in stockholders' equity. Realized gains
and losses and permanent declines in value, if any, on available-for-sale
securities are reported in other income or expense as incurred. As of December
31, 2000, 1999 and 1998, the Company had restricted cash of approximately $1.2
million, $1.8 million and $2.5 million, respectively.

Merchandise inventory

Inventory is stated at the lower of
cost or market, cost being determined on a first-in, first-out basis.

Property and equipment

Property and equipment, including
leasehold improvements and capitalized software, is stated at cost less
accumulated depreciation and amortization. Depreciation of equipment, furniture
and fixtures and software is computed using the straight-line method over the
estimated useful lives ranging from two to seven years. Depreciation of
buildings is provided using the straight-line method over their estimated useful
lives of up to 30 years. Amortization of leasehold improvements is provided
using the straight-line method over the lesser of the lease term or the asset's
estimated useful lives.

The Company applies the provisions of SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed of," which requires recognition of impairment of long-lived assets
in the event the net book value of such assets exceeds the future undiscounted
cash flows attributable to such assets.

Goodwill

The purchase price of net assets of businesses
acquired in purchase transactions is allocated based on the fair value of the
assets at the date of acquisition. Goodwill was amortized over 20 years.
Goodwill at December 31, 1998 and 1997 was $31.6 million and $33.2 million, net
of accumulated amortization of $2.7 million and $1.0 million, respectively. As a
result of the completion of the merger with Old Egghead, the Company wrote-off
the remaining goodwill balance, as discussed in Note 11.

Comprehensive income

The Company applies the provisions of
SFAS No. 130 "Reporting Comprehensive Income" ("SFAS 130") which requires the
Company to report in its financial statements, in addition to its net income
(loss), comprehensive income (loss) which includes all changes in equity during
a period from non-owner sources including, as applicable, foreign currency
items, minimum pension liability adjustments and unrealized gains and losses on
certain investments in debt and equity securities. Unrealized gains/losses on
short-term available-for-sale securities were insignificant and accordingly net
losses and comprehensive losses were the same for the years ended December 31,
2000 and 1999.

Advertising costs

All advertising costs are expensed as
incurred. The Company does not incur any significant direct-response advertising
costs. For the years ended December 31, 2000, 1999 and 1998 advertising costs
totaled $23.3 million, $51.4 million, and $23.6 million, respectively.

Capitalized software development for internal use

In 1998, the Company adopted Statement of Position
98-1, "Accounting for the Costs of Computer Software Developed or Obtained for
Internal Use", ("SOP 98-1"). The Company capitalized software costs related to
internally developed or purchased software in accordance with SOP 98-1 in the
amount of $3.1 million in 2000 and $6.1 million in 1999. Amounts capitalized are
amortized on a straight-line basis over three years. Amortization expense for
the years ended December 31, 2000, 1999 and 1998 was approximately $1.0 million,
$4.9 million and $1.7 million, respectively. In connection with the merger with
Old Egghead, the Company wrote-off approximately $6.2 million, net of
accumulated depreciation, of Old Egghead's capitalized software upon abandonment
in the fourth quarter of 1999 following the merger.

In March 2000, the Emerging Issues Task Force issued its consensus on Issue
No. 00-2, "Accounting for Web Site Development Costs" ("EITF 00-2"). The Company
accounts for the development and maintenance of its website in accordance with
EITF 00-2.

Engineering expenses

Engineering expenses include expenses
incurred by the Company to develop, enhance, manage, monitor and operate the
Company's web site. Engineering costs are expensed as incurred, except for
engineering costs capitalized in accordance with SOP 98-1 and EITF 00-2.

Income taxes

The Company provides for income taxes
using the asset and liability approach that recognizes deferred income tax
assets and liabilities for expected future tax consequences of temporary
differences between the book and tax bases of assets and liabilities using the
currently enacted tax rates and laws. A valuation allowance is provided for
deferred tax assets when it is more likely than not, based on currently
available evidence, that some portion or all of the deferred tax assets will not
be realized.

Dependence on merchandise vendors

The Company does not manufacture any
of the merchandise that it sells. The Company's strategy has been to develop and
maintain relationships with distributors, original equipment manufacturers and
brokers to secure a continuing supply of merchandise to be auctioned or sold
directly to the public.

Concentration of credit risk

Financial instruments that
potentially subject the Company to a concentration of credit risk consist of
cash and cash equivalents and accounts receivable. The Company's accounts
receivable include: 1) receivables from a credit card vendor for customer
charges; 2) receivables from vendors and other businesses for advertising on the
Company's web site; 3) commissions from agency transactions earned from
suppliers located in the United States and Canada; 4) receivables from vendors
for returned merchandise; and 5) receivables for sales to small business,
educational institutions and governmental entities. The Company generally
requires no collateral from its vendors and customers. Online sales are made
through credit cards or on open account and are approved prior to shipment of
merchandise. The Company maintains an allowance for doubtful accounts receivable
based upon the expected collectibility of accounts receivable and potential
credit losses. At December 31, 2000, the receivable from a major credit card
vendor was approximately $5.6 million, or 36% of the total accounts receivable
balance.

Basic and diluted net loss per share

The Company calculates loss per share
in accordance with the provisions of SFAS No. 128, "Earnings per Share" ("SFAS
128"). SFAS 128 requires the Company to report both basic earnings per share and
diluted earnings per share. Basic earnings per share is computed using the
weighted-average number of common shares outstanding during the periods. Diluted
earnings per share is computed using the weighted average number of common and
potentially dilutive common equivalent shares outstanding during the periods.
Common equivalent shares consist of incremental common shares issuable upon
conversion of convertible preferred stock (using the if-converted method) and
shares issuable upon the exercise of stock options and warrants (using the
treasury stock method). During the years ended December 31, 2000, 1999 and 1998,
options to purchase approximately 6.8 million, 5.5 million and 4.0 million
shares, respectively, were outstanding but not included in the computation
because they were antidilutive.

Stock-based compensation

The Company accounts for its stock-
based awards using the intrinsic value method in accordance with APB No. 25,
"Accounting for Stock Issued to Employees," and its related interpretations and
complies with the disclosure provisions of SFAS No. 123 "Accounting for Stock
Based Compensation."

Management estimates and assumptions

The preparation of financial
statements in conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities, the disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

Recently Issued Accounting Pronouncements

Statement of Financial Accounting Standards ("SFAS")
No. 133, Accounting for Derivative Instruments and Hedging Activities, is
effective for all fiscal years beginning after June 15, 2000. SFAS 133, as
amended, establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts and for hedging activities. Under SFAS 133, certain contracts that
were not formerly considered derivatives may now meet the definition of
derivative. The Company will adopt SFAS 133 effective January 1, 2001.
Management does not expect the adoption of SFAS 133 to have a significant impact
on the financial position, results of operations, or cash flows of the
Company.

In September 2000, consensus was reached by the Emerging Issues Task Force
regarding Issue 00-10, Accounting for Shipping and Handling Fees ("EITF 00-10").
EITF 00-10 requires companies to report all shipping and handling revenue
received from a customer as revenue. In previous quarters, the Company reported
certain shipping revenue as a reduction of shipping cost in cost of sales. In
order to comply with EITF 00-10, the Company has reclassified shipping revenue
previously recorded in cost of sales to online revenue. This reclassification
results in an increase in online and net revenue, no change in gross profit
dollars, and a slight decrease in gross profit margin. This reclassification
results in the following changes to online revenue, total revenue and gross
margins for the years 1999 and 1998 (dollars in thousands):







|                        |  | Years Ended December 31,
|----------------------- |  | ------------------------
|                        |  | 1999                    
|As currently reported:  |  |                         
|Online revenue          |  | $ 529,575               
|Total revenue           |  | 541,208                 
|                        |  |                         
|As previously reported: |  |                         
|Online revenue          |  | $ 503,171               
|Total revenue           |  | 514,804                 
|                        |  |                         
|As currently reported:  |  |                         
|Online margin           |  | 3.0%                    
|Total margin            |  | 5.1%                    
|                        |  |                         
|As previously reported: |  |                         
|Online margin           |  | 3.2%                    
|Total margin            |  | 5.4%                    



Reclassifications

Certain prior years' balances have
been reclassified to conform with the current year's presentation.



NOTE 2 - PROPERTY AND EQUIPMENT



|                                                        | December 31,  
|------------------------------------------------------- | --------------
|                                                        | 2000          
|                                                        | (in thousands)
|Property and equipment:                                 |               
|Computer equipment                                      | $8,697        
|Software                                                | 7,462         
|Furniture and fixtures and telecommunications
equipment | 5,582         
|Land and buildings                                      | 563           
|Leasehold improvements                                  | 4,552         
|                                                        | 26,855        
|Less: accumulated depreciation and amortization         | (13,561)      
|Property and equipment, net                             | $13,294       

The Company is in the process of developing a new e-commerce
engine and configuring and customizing a new commercially available software
package to replace our existing sales management applications, e-commerce engine
and order processing applications and plans to convert to these new computerized
software systems in 2001. As a result, the estimate of the remaining useful
lives of certain software systems has been revised. This resulted in additional
depreciation expense of $300,000 in 2000.

NOTE 3 - ACCRUED EXPENSES



Accrued expenses at December 31, 2000 included $1.7 million in merger costs
and $3.7 million in accrued advertising expense.

Accrued expenses at December 31, 1999
included $9.0 million in merger costs primarily related to investment banking
fees and $4.8 million in accrued advertising expense.

NOTE 4 - SALE OF INTEREST IN JOINT VENTURE

On May 15, 1998, the Company entered
into a joint venture agreement with Softbank Corporation to perform on-line
auctions for the Japanese market, resulting in the formation of Onsale Japan K.
K., which commenced operations in the third quarter of 1998. Through the second
quarter of 2000 the Company owned a 40% interest in the joint venture and
accounted for its interest using the equity method of accounting and,
accordingly, the Company recognized its share of net profits or losses of the
joint venture as an adjustment to its initial investment amount. The Company's
initial investment of $2.0 million was funded through a note payable to Softbank
Corporation denominated in Japanese Yen. The principal amount of the note and
accrued interest was due the earlier of the closing date of an initial public
offering of the joint venture or in December 2002. Interest accrues at a
fluctuating rate equal to the short-term prime rate of the Dai-ichi Kangyo Bank
in Tokyo, Japan. This note has no right of offset against the Company's
investment in the joint venture. On July 3, 2000 the company sold 52.5% of its
interest (or 21% of the total common stock outstanding) in Onsale Japan K.K. to
Indigo Corporation for approximately $2.5 million, representing a gain of
approximately $2.3 million. There is no remaining carrying value in this
asset.

NOTE 5- RELATED PARTY TRANSACTIONS

In the fourth quarter of 1998, the
Company entered into a five year secured loan agreement with Company's Chief
Executive Officer and loaned him $250,000 for housing assistance related to his
relocation and employment. This loan is recorded as a long-term note receivable,
included in other assets, and requires quarterly interest payments computed at
an annual interest rate of 4.46%. The Board of Directors resolved, on August 23,
2000, that all amounts of principal and accrued but unpaid interest would be
forgiven as follows: (a) one-third of the outstanding principal and accrued
interest due as of January 1, 2001 will be forgiven on such date; (b) one-half
of the outstanding principal and accrued interest due as of January 1, 2002 will
be forgiven on such date; and (c) all principal and accrued interest remaining
due as of January 1, 2003 will be forgiven on such date. The forgiveness is
subject to certain provisions regarding his continued employment with the
Company. Compensation expense related to the forgiveness as of January 1, 2001
was recognized in the year 2000.

NOTE 6 - CONVERTIBLE PREFERRED STOCK
AND COMMON STOCK

The Company's Board of Directors is authorized,
subject to any limitation prescribed by Delaware law, to issue up to 2,000,000
shares of preferred stock, with such designation, preferences, special rights,
qualifications, limitations or restrictions as expressed in a Board resolution,
without any further vote or action by the voting stockholders. The Board may
authorize the issuance of such preferred stock with voting or conversion rights
that could adversely affect the voting power or other rights of the holders of
common stock. Thus, the issuance of preferred stock may have the effect of
delaying, deferring or preventing a change in control of the Company.

In March 1999, Old Egghead issued 3,249,000 shares of its common stock
through a secondary offering, resulting in net proceeds of $72.9
million.

On February 17, 2000 the Company entered into an equity financing agreement
with Acqua Wellington North American Equities Fund, Ltd. ("Acqua Wellington").
On March 6, 2000, the Company issued approximately 700,000 shares of common
stock at an average price of $10.67, reflecting a 5.6% discount from market
prices, resulting in net proceeds of $7.4 million. On March 29,
2000, the Company issued an additional 2.3 million shares of common stock for
$6.75 per share, reflecting a 2.7% discount from the closing market price on
that date, which resulted in net proceeds of $15.5 million. On
July 14, 2000, the Company issued another 2.0 million shares of common stock at
an average price of $1.96 per share, reflecting a 16.1% average discount from
market prices, which resulted in net proceeds of $3.9 million.

NOTE 7 - EMPLOYEE BENEFIT PLANS

Stock Option Plans

In connection with the acquisition of Old Egghead, the Company assumed
Old Egghead's 1997 Non-officer Employee Stock Option Plan, the Surplus Software,
Inc. 1996 Stock Option Plan, the Non-employee Director Stock Option Plan and the
Amended and Restated 1993 Stock Option Plan (collectively, the "Old Egghead
Plans"). Outstanding options in these plans totaled 1,348,876 shares at November
19, 1999, the date of the merger. The options that were issued under the Old
Egghead Plans have retained their original option dates, option term and vesting
schedules. The options generally vest over four years and terminate after 10
years.

1995 Equity Incentive Plan

Under the Company's 1995 Equity Incentive Plan (the "1995 Plan"), shares
of common stock are reserved for issuance pursuant to stock options, restricted
stock and stock bonuses that may be granted to employees, directors and
consultants. Upon the adoption of the 1995 Plan, 3.5 million shares were
reserved for issuance. In May 1998, the Company's stockholders approved an
increase of an additional 1.8 million shares to be reserved for issuance under
this plan. In May 1999, the Company's stockholders approved an increase of an
additional 392,000 shares to be reserved for issuance under the plan, as well as
an amendment to the plan providing that the number of shares available for
issuance would be increased automatically each year by an amount equal to 4% of
the outstanding shares of the Company's common stock as of the last day of the
prior year. In November 1999, the Company's stockholders approved an increase of
an additional 950,000 shares to be reserved for issuance under the plan. Stock
options must be granted with exercise prices of at least the fair market value
of the Company's common stock on the date of grant. Options generally vest over
a 48-month period and expire at the conclusion of terms not exceeding ten years
from the date of grant. At December 31, 2000, 8,095,498 shares were reserved for
issuance under the 1995 Plan.

Directors Stock Option plan

In December 1996, the Company's Board of Directors adopted the 1996
Directors Stock Option Plan (the "Directors Plan") and reserved 100,000 shares
of common stock for issuance thereunder. The Company's stockholders approved the
Directors Plan in January 1997, however the plan was terminated on November 19,
1999, upon of the completion of the merger with Old Egghead. Outstanding options
continue to vest, but no new options can be granted from this plan. The options
vest over a 48-month period and expire ten years from the date of grant. At
December 31, 2000, there were options to purchase 58,238 shares of common stock,
with exercise prices ranging from $2.00 to $31.50, outstanding under the
Directors Plan, of which 49,140 options were exercisable.

2000 Equity Incentive Plan

In July 2000, the Company's Board of Directors approved the 2000 Equity
Incentive Plan (the "2000 Plan"). The 2000 Plan will not be subjected to
stockholder approval, and only director level employees and lower level
employees are eligible for grants under this plan. Upon the adoption of the 2000
Plan, 1.0 million shares were reserved for issuance. Options vest over a 48-
month period and expire at the conclusion of terms not exceeding ten years from
the date of grant. At December 31, 2000, 1.0 million shares were reserved for
issuance under the 2000 Plan.

Employee Stock Purchase plan

In December 1996, the Company's Board of Directors adopted the 1996
Employee Stock Purchase Plan (the "Purchase Plan") and reserved 150,000 shares
of common stock for issuance thereunder. The Company's stockholders approved the
Purchase Plan in January 1997. In May 1998, the Company's stockholders approved
an increase of an additional 300,000 shares to be reserved for issuance under
this plan, as well as an amendment providing that the number of shares reserved
for issuance thereunder would be increased automatically at the beginning of
each year by an amount equal to 1.5% of the outstanding shares of the Company's
common stock as of the last day of the prior year. The Purchase Plan permits
eligible employees to acquire shares of the Company's common stock through
periodic payroll deductions of up to 15% of their annual compensation not to
exceed $21,250. Eligible employees may purchase up to 1,500 shares at each
purchase period. The price at which the common stock is purchased under the
Purchase Plan is 85% of the lesser of the fair market value of the Company's
common stock on the first day of the applicable offering period or on the last
day of the respective purchase period. Each offering period has a maximum
duration of 24 months, and shares of common stock are purchased for each
participant at semi-annual intervals during each offering period. At December
31, 2000, 932,600 shares were reserved for future issuance under this plan.

In connection with the acquisition of the Old Egghead, the Company assumed
the 1989 Employee Stock Purchase Plan of Old Egghead and provided Old Egghead
employees the option to acquire the Company's common stock, as long as they were
still employed by the Company at June 30, 2000, the stock purchase date. The
stock was issued at the lesser of 85% of the fair market value of the Company's
common stock on July 1, 1999 or 85% of the fair market value on the following
June 30. This plan was discontinued after the June 30, 2000 purchase period was
completed.

A summary of stock option activity under the Plans, the 1995 Plan, the 2000
Plan and the Directors Plan is as follows



|                             | Options Outstanding |  | Weighted Average Exercise Price
|---------------------------- | ------------------- |  | -------------------------------
|                             |                     |  |                                
|Balance at December 31, 1997 | 4,203,811           |  | $ 8.78                         
|                             |                     |  |                                
|Granted                      | 1,891,199           |  | 20.84                          
|Exercised                    | (1,418,658)         |  | 13.28                          
|Canceled                     | (642,739)           |  | 9.63                           
|                             |                     |  |                                
|Balance at December 31, 1998 | 4,033,613           |  | 12.66                          
|                             |                     |  |                                
|Granted                      | 3,437,993           |  | 22.89                          
|Exercised                    | (468,843)           |  | 6.83                           
|Canceled                     | (1,524,251)         |  | 20.49                          
|                             |                     |  |                                
|Balance at December 31, 1999 | 5,478,512           |  | 17.34                          
|                             |                     |  |                                
|Granted                      | 5,153,482           |  | 4.70                           
|Exercised                    | (533,317)           |  | 0.53                           
|Canceled                     | (3,254,486)         |  | 18.20                          
|                             |                     |  |                                
|Balance at December 31, 2000 | 6,844,191           |  | $ 8.73                         



The weighted-average grant-date fair value of options granted
was $3.94, $17.48, and $16.58 during 2000, 1999, and 1998, respectively.

At December 31, 1999, 2.1 million options were fully vested
and exercisable at prices ranging from $.03 to $63.50, and at December 31, 1998,
1.5 million options were fully vested and exercisable at prices ranging from
$0.03 to $33.61.

The following table summarizes information about stock options outstanding as
of December 31, 2000:

|                         |                    |                                                     |                                 | OPTIONS OUTSTANDING |                    | OPTIONS EXERCISABLE            
|------------------------ | ------------------ | --------------------------------------------------- | ------------------------------- | ------------------- | ------------------ | -------------------------------
|Range of Exercise Prices | Number Outstanding | Weighted Average Remaining Contractual Life
(years) | Weighted Average Exercise Price |                     | Number Exercisable | Weighted Average Exercise Price
|                         |                    |                                                     |                                 |                     |                    |                                
|$                        | 0.53               | -                                                   | 2.13                            | 469,247             | 9.74               | $1.35                          
|$                        | 2.16               | -                                                   | 2.25                            | 1,308,350           | 9.55               | $2.24                          
|$                        | 2.28               | -                                                   | 2.44                            | 798,829             | 9.59               | $2.40                          
|$                        | 2.47               | -                                                   | 4.19                            | 801,999             | 9.47               | $3.46                          
|$                        | 4.38               | -                                                   | 9.50                            | 814,490             | 8.68               | $7.56                          
|$                        | 9.51               | -                                                   | 12.00                           | 735,420             | 6.57               | $9.94                          
|$                        | 12.17              | -                                                   | 14.75                           | 643,132             | 8.32               | $14.04                         
|$                        | 14.88              | -                                                   | 22.13                           | 711,144             | 8.00               | $19.13                         
|$                        | 22.40              | -                                                   | 50.25                           | 561,580             | 8.45               | $27.33                         
|                         |                    |                                                     |                                 | 6,844,191           |                    |                                



Fair Value Disclosures

SFAS
No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), requires the
disclosure of pro forma net earnings and earnings per share as if the Company
had adopted the fair value method as of the beginning of fiscal 1995. Under SFAS
123, the fair value of stock-based awards to employees is calculated through the
use of option pricing models, even though such models were developed to estimate
the fair value of freely tradable, fully transferable options without vesting
restrictions, which significantly differ from the Company's stock option awards.
These models also require subjective assumptions, including future stock price
volatility and expected time to exercise, which greatly affect the calculated
values.

The fair value of options granted under the 1995 Plan,
the 2000 Plan and stock purchase rights under the Purchase Plan for fiscal years
2000, 1999 and 1998 has been estimated at the date of grant using a Black-
Scholes option pricing model. The following assumptions were used for the 1995
Plan, the 2000 Plan and the Director's Plan: dividend yield of 0.0%; risk-free
interest rates of 5.1%, 5.5% and 5.1% in 2000, 1999 and 1998, respectively; a
weighted average expected option term of five years; and expected volatility of
121% in 2000 and 100% in 1999 and 1998. The following assumptions were used for
the Purchase Plan: dividend yield of 0.0%; risk free interest rates of 6.4%,
4.5% and 5.7% in 2000, 1999 and 1998, respectively; a weighted average expected
option term of two years; and volatility of 121% in 2000 and 100% in 1999 and
1998.

The fair value of options granted under Old Egghead's Plans
for fiscal 1998 was estimated at the date of grant using a Black-Scholes option
pricing model. The following assumptions were used for the Plan: dividend yield
of 0.0%; risk-free interest rate of 5.4%; a weighted average expected option
term of 4.3 years; and volatility of 96%.

Had compensation cost been recognized in accordance with SFAS
123, the pro forma results would have been a net loss of $76.0 million or $1.87
per basic and diluted share in 2000, a net loss of $169.6 million or $4.69 per
basic and diluted share in 1999, and a net loss of $56.5 million or $1.72 per
basic and diluted share in 1998.

Because the determination of the fair value of the options granted for all
periods presented is based on the assumptions set forth above, the above pro
forma disclosures may not be indicative of the pro forma effects of option
grants on reported net income (loss) for future years.

NOTE 8 - 401(k) PLAN

Effective November 1996, the Company adopted the
Onsale 401(k) Plan (the "401(k) Plan"). The 401(k) Plan qualifies as a deferred
salary arrangement under Section 401 of the Internal Revenue Code. Under the
401(k) Plan, participating employees may defer a portion of their pretax
earnings not to exceed 15% of their total compensation. The Company, at its
discretion, may make contributions for the benefit of eligible employees. The
Company's contributions for 2000 were approximately $285,000, contributions for
all other periods presented were not significant.

The Company
assumed Old Egghead's 401(k) Plan ("the Old Egghead 401(k) Plan") upon
consummation of the acquisition of Old Egghead. In the Old Egghead 401(k) Plan,
employee contributions were matched by the Company at 25% of the employee's
contribution, up to 5% of each employee's compensation upon the employee's
completion of six months of full-time employment or one year of eligibility
service. Contributions are fully vested upon the completion of five years of
service.

NOTE 9 - INCOME TAXES

There was no provision for income
taxes during the years ended December 31, 2000, 1999 or 1998. The provision
(benefit) for income taxes differs from the amount determined by applying the
U.S. statutory income tax rate to income before income taxes as summarized below
(in thousands):



|                                               | Years Ended December 31,
|---------------------------------------------- | ------------------------
|                                               | 2000                    
|Tax benefit at statutory rate                  | $ (21,294)              
|Non-recognition of benefit of operating losses | 21,287                  
|Goodwill write-off                             | -                       
|Merger costs                                   | -                       
|Other                                          | 7                       
|                                               | $        -              

Deferred income taxes reflect the tax effect of
temporary differences between carrying amounts of assets and liabilities for
financial reporting and income tax purposes. The Company provides a valuation
allowance for the deferred tax assets when it is more likely than not that some
portion or all of the deferred tax assets will not be realized. Management
believes that the available objective evidence creates sufficient uncertainty
regarding the realizability of deferred tax assets such that a full valuation
allowance is required at December 31, 2000.

Significant components of the Company's deferred tax assets are as follows:

|                                  | 2000       |  | 1999       |  | 1998      
|--------------------------------- | ---------- |  | ---------- |  | ----------
|Net operating loss carry forwards | $ 110,298  |  | $ 87,170   |  | $ 38,551  
|Reserves and accruals             | 3,328      |  | 4,482      |  | 10,952    
|Other                             | -          |  | -          |  | 85        
|                                  | 113,626    |  | 91,652     |  | 49,588    
|Valuation allowance               | (113,626)  |  | (91,652)   |  | (49,588)  
|                                  | $        - |  | $        - |  | $        -

The Company has a net operating loss carryforward for federal
tax purposes of approximately $317 million, which will expire beginning in
2014.

NOTE 10 - COMMITMENTS AND CONTINGENCIES

Lease Commitments

The Company leases office space for its corporate
headquarters and warehouse. These leases expire at various times from one year
to four years. Future annual minimum lease payments under all non-cancelable
operating leases as of December 31, 2000 were as follows (in thousands):

|Years ending December 31, | Amount 
|------------------------- | -------
|2001                      | $ 3,166
|2002                      | 3,026  
|2003                      | 1,309  
|2004                      | 267    
|2005                      | -      
|                          | $ 7,768



Total rent expense for the years ended December 31, 2000,
1999 and 1998 was approximately $3.0 million $3.1 million, and $2.8 million,
respectively.

The Company has recorded a liability for retail stores and
distribution facility lease terminations in connection with its retail
restructurings. See Note 12.



Sponsorship Agreements

The Company has entered into certain sponsorship
agreements on specific web sites requiring minimum payments of $1.2 million and,
under certain conditions, incremental fees based on the volume of traffic to its
web site. These agreements expire at various times from March 2001 to June 2001.

Litigation

From time to time the Company is subject to legal
proceedings and claims in the ordinary course of business, including claims of
alleged infringement of trademarks and other intellectual property rights. The
Company is not currently aware of any legal proceedings or claims that the
Company believes will have, individually or in the aggregate, a material adverse
effect on the Company's financial position or results of operations.

NOTE 11 - ACQUISITIONS

Merger with Old Egghead

On November 19, 1999, the Company acquired Old
Egghead, a publicly traded online retailer of software and other computer
related products. Under the terms of the acquisition which was accounted for as
a pooling of interests, the Company exchanged approximately 17.4 million shares
of its common stock for all of the outstanding shares of Old Egghead common
stock. Additionally, the Company converted options to purchase approximately 2.5
million shares of Old Egghead common stock into options to
purchase approximately 1.4 million shares of the Company's common stock. During
1999, the Company recorded merger-related expenses of approximately $52.2 for
direct transaction costs including investment banking and financial advisory
fees of approximately $7.0 million and other merger related expenses of $6.8
million, consisting primarily of professional services, severance costs,
contract termination costs and other merger related expenses. The Company also
wrote off assets representing duplicate facilities which were abandoned,
including hardware and software of approximately $8.7 million and goodwill of
$30.5 million associated with these duplicate facilities. In 2000, the Company
incurred approximately $2.4 million of additional merger related severance
payments partially offset by the reduction of approximately $1.7 million in 1999
merger reserves.

Old Egghead Acquisition Of Surplus
Direct

On August 14, 1997, Old Egghead
acquired Surplus Direct by issuing 3,000,652 shares of Old Egghead common stock,
valued at approximately $32.6 million, and 163,348 options to purchase Old
Egghead common stock. The transaction included payment of $6.0 million of
Surplus Direct debt. At the time, Surplus Direct was engaged in direct marketing
of off-price computer hardware and software through catalogs and two Internet
commerce sites. This acquisition was recorded using the purchase method of
accounting. Operating results of Surplus Direct are included in the statement of
operations from the date of acquisition. An excess purchase price of
approximately $34.2 million, over identifiable assets, was determined based on
the fair values of assets acquired and liabilities assumed. This goodwill was
being amortized over 20 years. In January 1999, the Company received and
subsequently retired 56,497 shares of Old Egghead common stock originally issued
in connection with the Surplus Direct acquisition in settlement of certain pre-
acquisition contingencies.

NOTE 12 - RESTRUCTURING AND REORGANIZATION

In the fourth quarter of 1997, Old
Egghead recorded a $37.6 million restructuring charge to reorganize its
operations for a plan involving, among other things, closing the remaining Old
Egghead retail stores, a significant reduction in its headquarters staff and the
closure of its Sacramento, California distribution center. This charge included
approximately $17.1 million for retail lease terminations and related fixed
asset disposals, $10.0 million for store closing costs, $6.2 million for the
liquidation of inventory, $2.1 million for the closure of the Sacramento
distribution center and $2.2 million in severance, fixed asset disposal and
other miscellaneous expenses related to the reduction of Old Egghead's
headquarters operation. The $37.6 million restructuring charge was recorded as a
$6.2 million charge to gross profit, a $6.4 million charge to selling and
marketing expenses, a $0.5 million charge to general and administrative expenses
and a $24.5 million charge to restructuring and impairment charges. The $24.5
million 1997 restructuring and impairment charge was partially offset by a
reduction of $5.0 million in 1996 restructuring and impairment reserves. The
Company anticipates that the remaining payables as of December 31, 2,000,
consisting primarily of $1.7 million in lease obligations, will be substantially
completed by the 2007.

NOTE 13 - RECAPITALIZATION OF SUBSIDIARY

On November 11, 1997, Old Egghead recapitalized its
wholly owned subsidiary Elekom Corporation. As part of the recapitalization,
certain venture capitalists invested capital in Elekom, reducing the Company's
ownership percentage to approximately 26% at the end of 1997. Prior to
recapitalization, income and expenses of Elekom were recorded in the Company's
operating results. After recapitalization, the Company's share of the results of
operations of Elekom were included using the equity method of accounting and are
reflected in the other income (expense) in the Company's consolidated statements
of operations. On November 9, 1998, the remaining ownership in Elekom was sold
at a gain of approximately $3.3 million. Due to a contingency clause in the
sales agreement approximately $600,000 in gain from the sale was deferred and
held in escrow. The company received the escrowed monies and accordingly
recorded a gain of approximately $662,000 in 2000.

NOTE 14 - SUBSEQUENT EVENTS

In February 2001, the Company entered into a $20 million secured
inventory financing credit line with IBM Credit Corporation. This credit
facility terminates in February 2002, unless renewed by both parties. This
financing line is secured by the Company's inventory and equipment, accounts and
accounts receivable, general intangibles and other collateral. This agreement
requires the Company to make payments to IBM on a tri-monthly basis for amounts
borrowed under this credit line, and imposes several requirements and
restrictions on the company, including restrictions on the Company's ability to
sell its assets, merge with other entities, incur most forms of additional debt
and make specified forms of investments, among others.

In March 2001, the Company announced a reduction in force of 77 people which
included full-time regular employees, temporary workers and contractors.

---

FINANCIAL STATEMENT SCHEDULES

II - Valuation and Qualifying Accounts for each of the three years in the
period ended December 31, 2000:

|(In thousands)                  | Balance at Beginning of Period |  | Additions Charged to Costs and
Expenses |  | Write-offs |  | Balance at End of Period
|------------------------------- | ------------------------------ |  | --------------------------------------- |  | ---------- |  | ------------------------
|Year Ended December 31, 2000    |                                |  |                                         |  |            |  |                         
|Allowance for doubtful accounts | $ 2,320                        |  | $ 1,763                                 |  | $ (1,747)  |  | $ 2,336                 
|                                |                                |  |                                         |  |            |  |                         
|Year Ended December 31, 1999    |                                |  |                                         |  |            |  |                         
|Allowance for doubtful accounts | $ 1,273                        |  | $ 3,628                                 |  | $ (2,581)  |  | $ 2,320                 
|                                |                                |  |                                         |  |            |  |                         
|Year Ended December 31, 1998    |                                |  |                                         |  |            |  |                         
|Allowance for doubtful accounts | $ 2,765                        |  | $ 7,678                                 |  | $ (9,170)  |  | $ 1,273                 

---



SUPPLEMENTARY FINANCIAL DATA (UNAUDITED)

Quarterly Financial Data

Quarterly financial data for the years ended December 31, 2000 and 1999 are
summarized in the following table: (In thousands, except per share
amounts)



|                    | March 31,   2000 |  | June 30,      2000 |  | Sept. 30,     2000 |  | Dec. 31,      2000
|------------------- | ---------------- |  | ------------------ |  | ------------------ |  | ------------------
|                    |                  |  |                    |  |                    |  |                   
|Net sales           | $ 152,049        |  | $ 129,750          |  | $ 105,425          |  | $ 91,624          
|Gross profit        | 8,846            |  | 8,770              |  | 10,493             |  | 9,139             
|Net loss            | (25,059)         |  | (17,661)           |  | (9,908)            |  | (9,572)           
|Net loss per share: |                  |  |                    |  |                    |  |                   
|Basic and diluted   | $ (0.67)         |  | $ (0.44)           |  | $ (0.24)           |  | $ (0.23)          
|                    |                  |  |                    |  |                    |  |                   
|                    | March 31,   1999 |  | June 30,      1999 |  | Sept. 30,     1999 |  | Dec. 31,      1999
|                    |                  |  |                    |  |                    |  |                   
|Net sales           | $ 117,335        |  | $ 128,109          |  | $ 142,551          |  | $ 153,213         
|Gross profit        | 10,389           |  | 5,286              |  | 5,936              |  | 6,016             
|Net loss (1)        | (18,335)         |  | (22,356)           |  | (23,874)           |  | (90,364)          
|Net loss per share: |                  |  |                    |  |                    |  |                   
|Basic and diluted   | $ (0.54)         |  | $ (0.61)           |  | $ (0.64)           |  | $ (2.44)          



(1) Net loss for the quarter ended December 31, 1999 includes
merger related costs of $52.2 million. See Note 11 to the Consolidated Financial
Statements included elsewhere in this report.

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.



Effective August 21, 2000, we engaged Deloitte &
Touche LLP to replace PricewaterhouseCoopers LLP as our independent public
accountants. Our board of directors approved this decision on August 16, 2000.
The reports of PricewaterhouseCoopers LLP on our financial statements for each
of 1998 and 1999 contained no adverse opinion or disclaimer of opinion and were
not qualified or modified as to uncertainty, audit scope or accounting
principles.

During 1998 and 1999 and through August 21, 2000, we had no disagreements
with PricewaterhouseCoopers LLP on any matter of accounting principles or
practices, financial statement disclosure, or auditing scope or procedure, which
disagreements if not resolved to the satisfaction of PricewaterhouseCoopers LLP
would have caused it to make reference to the subject matter of the disagreement
in its report on our financial statements for such years. Also, during this
period, we had no reportable events (as defined in Item 304(a)(1)(v) of
Regulation S-K), except that in February 2000 PricewaterhouseCoopers LLP
reported to our audit committee regarding two material control weaknesses. They
recommended that we establish policies and procedures to strengthen the controls
surrounding processing of deferred revenue and related transactions on a timely
basis, and establish and implement policies and procedures to pre-test changes
to our computer systems. We approved those recommendations and we have taken
corrective action, including the establishment of new procedures and the
enhancement of existing procedures, and acquisition of new order management
software, to ensure that deferred revenue and related transactions are
reconciled timely and any material corrections are made. In addition, we have
implemented policies and procedures requiring user testing of all material
changes to computer systems prior to implementation, and intend to enhance
quality assurance procedures as well.



PART III

Item 10. Directors and Executive Officers of the Registrant.

The information required by this item is incorporated by
reference to the proxy statement for our 2001 Annual Meeting of Stockholders,
which we intend to file on or before April 30, 2001. The information required by
this item will be set forth in the sections of the proxy statement entitled
"Proposal No. 1 - Election of Directors," "Management" and "Compliance under
Section 16(a) of the Securities Exchange Act of 1934.

Item 11.	 Executive Compensation.

The information required by this item is incorporated by
reference to the proxy statement for our 2001 Annual Meeting of Stockholders,
which we intend to file on or before April 30, 2001. The information required by
this item will be set forth in the sections of the proxy statement entitled
"Proposal No. 1 - Election of Directors," "Executive Compensation" and "Company
Stock Price Performance."

Item 12.	 Security Ownership of Certain Beneficial Owners and
Management.

The information required by this item is incorporated by
reference to the proxy statement for our 2001 Annual Meeting of Stockholders,
which we intend to file on or before April 30, 2001. The information required by
this item will be set forth in the section of the proxy statement entitled
"Security Ownership of Principal Stockholders, Directors and Management."

Item 13.	 Certain Relationships and Related Transactions.

The information required by this item is incorporated by
reference to the proxy statement for our 2001 Annual Meeting of Stockholders,
which we intend to file on or before April 30, 2001. The information required by
this item will be set forth in the sections of the proxy statement entitled
"Related Party Transactions."





PART IV

Item 14.	 Exhibits, Financial Statement Schedules, and Reports on Form
8-K.

(a) The following documents are filed as part of this annual
report:

1. Financial Statements. See Index to Financial states at Item 8 on page
30.

2. Financial Statement Schedules. See Index to Financial Statements at Item 8
on page 30.

Omitted schedules are not applicable or the required information is shown in
the consolidated financial statements and notes thereto.

3. Exhibits. The following exhibits are filed as part of, or are incorporated
by reference into, this annual report:

|Exhibit |                                                                                                                                                                    | Incorporated by
Reference | Filed    
|------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ------------------------- | ---------
|Number  | Exhibit Description                                                                                                                                                | Form                      | File No. 
|3.01    | Amended and Restated Certificate of Incorporation of the
Registrant, filed with the Delaware Secretary of State on November 19,
1999.                              | S-4                       | 333-87377
|3.02    | Amended and Restated Bylaws of the Registrant, as adopted on
September 10, 1999.                                                                                   | S-4                       | 333-87377
|4.01    | Investors Rights Agreement, dated September 12, 1996, among the
Registrant and the parties indicated therein.                                                      | S-1                       | 333-18489
|10.01   | Egghead.com 2000 Equity Incentive Plan, as adopted on March 13,
2000, and forms of related agreements.*                                                            | S-8                       |          
|10.02   | Revised Senior Management Bonus Plan, Q2-Q4 Year
2000.*                                                                                                            | 10-Q                      |          
|10.03   | Uniform Severance Guidelines for Egghead
Executives.*                                                                                                              | 10-Q                      |          
|10.04   | Offer letter, dated March 15, 2001, by the Registrant to Mark C.
Shepherd.*                                                                                        |                           |          
|10.05   | Offer letter, dated January 23, 2001, by the Registrant to
Robert S. Islinger.*                                                                                    |                           |          
|10.06   | Amendment to offer letter, dated January 1, 2001, by the
Registrant to Jeffrey F. Sheahan.                                                                         |                           |          
|10.07   | Common Stock Purchase Agreement, dated February 17, 2000,
between the Registrant and Acqua Wellington North American Equities Fund, Ltd.,
dated February 17, 2000. | 8-K                       |          
|10.08   | Letter Agreement, dated March 29, 2000, between the Registrant
and Acqua Wellington North American Equities Fund, Ltd.                                             |                          

8-K



99.01

04/04/00



10.09

Draw Down Notice, dated July 18, 2000, between the Registrant
and the Acqua Wellington North American Equities Fund, Ltd.

8-K



99.01

07/20/00



10.10

Lease Agreement, dated October 17, 2000, between the Registrant
and The Columbian Publishing Company. **









X

10.11

Agreement for Inventory Financing, dated February 29, 2001,
between the Registrant and IBM Credit Corporation. **







X

21.01

List of subsidiaries of the Registrant.







X

23.01

Consent of Deloitte & Touche LLP, Independent
Auditors.







X

23.02

Consent of PricewaterhouseCoopers LLP, Independent
Accountants.







X

24.01

Power of Attorney (see signature page after Item
14).







X

*	Management contracts or compensatory plans required to be
filed as an exhibit to Form 10-K.

**	Pursuant to Item 601(b)(2) of Regulation S-K, certain attachments have
been omitted but will be furnished supplementally to the Commission upon
request.



(b) Reports on Form 8-K.

We did not file any current reports on Form 8-K during the quarterly period
ended December 31, 2000.





---

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.





|Date: March 30, 2001 | EGGHEAD.COM, INC.                                                                  
|-------------------- | -----------------------------------------------------------------------------------
|                     | By: /s/ Jeffrey F. Sheahan
	Jeffrey F. SheahanChief Executive Officer and President



POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Jeffrey F. Sheahan and Mark C. Shepherd,
his true and lawful attorneys-in-fact and agents, with full power of
substitution, for him, and in his name, place and stead, in any and all
capacities, to sign any and all amendments to this Annual Report on Form 10-K,
and to file the same, with all exhibits thereto and all documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done in
and about the premises, as fully to all intents and purposes as he might do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents, or his or their substitute or substitutes, may lawfully do or cause to
be done by virtue thereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant in the capacities and on the dates indicated.



|Signature                                   | Title                              | Date          
|------------------------------------------- | ---------------------------------- | --------------
|                                            |                                    |               
|Principal Executive Officer:                |                                    |               
|/s/ 	Jeffrey F. Sheahan                     | Chief Executive Officer, President | March 30, 2001
|Jeffrey F. Sheahan                          | and a Director                     |               
|                                            |                                    |               
|Principal Financial and Accounting Officer: |                                    |               
|/s/ 	John Labbett                           | Executive Vice President and       | March 30, 2001
|John Labbett                                | Chief Financial Officer            |               
|                                            |                                    |               
|                                            |                                    |               
|Additional Directors:                       |                                    |               
|/s/ 	George Orban                           | Co-Chairman of the Board           | March 30, 2001
|George Orban                                |                                    |               
|                                            |                                    |               
|/s/ 	S. Jerrold Kaplan                      | Co-Chairman of the Board           | March 30, 2001
|S. Jerrold Kaplan                           |                                    |               
|                                            |                                    |               
|                                            | Director                           |               
|C. Scott Gibson                             |                                    |               
|                                            |                                    |               
|                                            | Director                           |               
|Peter Harris                                |                                    |               
|                                            |                                    |               
|/s/ 	Kenneth J. Orton                       | Director                           | March 30, 2001
|Kenneth J. Orton                            |                                    |               
|                                            |                                    |               
|/s/ 	Robert T. Wall                         | Director                           | March 30, 2001
|Robert T. Wall                              |                                    |               
|                                            |                                    |               
|                                            | Director                           |               
|Karen White                                 |                                    |               





EXHIBIT INDEX



|              |                                                                                                                                          | Incorporated by
Reference |          
|------------- | ---------------------------------------------------------------------------------------------------------------------------------------- | ------------------------- | ---------
|ExhibitNumber | Exhibit Description                                                                                                                      | Form                      | File No. 
|              |                                                                                                                                          |                           |          
|3.01          | Amended and Restated Certificate of Incorporation of the
Registrant, filed with the Delaware Secretary of State on November 19,
1999.    | S-4                       | 333-87377
|3.02          | Amended and Restated Bylaws of the Registrant, as adopted on
September 10, 1999.                                                         | S-4                       | 333-87377
|4.01          | Investors Rights Agreement, dated September 12, 1996, among the
Registrant and the parties indicated therein.                            | S-1                       | 333-18489
|10.01         | Egghead.com 2000 Equity Incentive Plan, as adopted on March 13,
2000, and forms of related agreements.*                                  | S-8                       |          
|10.02         | Revised Senior Management Bonus Plan, Q2-Q4 Year
2000.*                                                                                  | 10-Q                      |          
|10.03         | Uniform Severance Guidelines for Egghead
Executives.*                                                                                    | 10-Q                      |          
|10.04         | Offer letter, dated March 15, 2001, by the Registrant to Mark C.
Shepherd.*                                                              |                           |          
|10.05         | Offer letter, dated January 23, 2001, by the Registrant to
Robert S. Islinger.*                                                          |                           |          
|10.06         | Amendment to offer letter, dated January 1, 2001, by the
Registrant to Jeffrey F. Sheahan.                                               |                           |          
|10.07         | Common Stock Purchase Agreement, dated February 17, 2000,
between the Registrant and Acqua Wellington North American Equities Fund,
Ltd. | 8-K                       |          
|10.08         | Letter Agreement, dated March 29, 2000, between the Registrant
and Acqua Wellington North American Equities Fund, Ltd.                   | 8-K                       |          
|10.09         | Draw Down Notice, dated July 18, 2000, between the Registrant
and the Acqua Wellington North American Equities Fund, Ltd.                | 8-K                       |          
|10.10         | Lease Agreement, dated October 17, 2000, between the Registrant
and The Columbian Publishing Company. **                                 |                           |          
|10.11         | Agreement for Inventory Financing, dated February 29, 2001,
between the Registrant and IBM Credit Corporation. **                        |                           |          
|21.01         | List of subsidiaries of the Registrant                                                                                                   |                           |          
|23.01         | Consent of Deloitte & Touche LLP, Independent
Auditors.                                                                                  |                           |          
|23.02         | Consent of PricewaterhouseCoopers LLP, Independent
Accountants.                                                                          |                           |          
|24.01         | Power of Attorney (see signature page after Item
14).                                                                                    |                           |          



*	Management contracts or compensatory plans required to be filed as an
exhibit to Form 10-K.

**	Pursuant to Item 601(b)(2) of Regulation S-K, certain attachments have
been omitted but will be furnished supplementally to the Commission upon
request.

---