UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K

(Mark One)

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

      For the fiscal year ended:   December 31, 2005
                                   -----------------

                                      or

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

      For the transition period from _____________ to _____________

                     Commission file number: 333-126790-08
                                             -------------


                CWHEQ Revolving Home Equity Loan Trust 2005-J,
         Revolving Home Equity Loan Asset Backed Notes, Series 2005-J
         ------------------------------------------------------------
            (Exact name of Registrant as specified in its charter)


         Delaware                                      87-0698310
-------------------------------           ------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

c/o   Countrywide Home Loans, Inc.
      4500 Park Granada
      Calabasas, California                               91302
----------------------------------------     ------------------------------
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code:   (818) 225-3000
                                                      --------------

Securities registered pursuant to Section 12(b) of the Act:  None
                                                             ----

Securities registered pursuant to Section 12(g) of the Act:  None
                                                             ----



<PAGE>



      Indicate by check mark if the registrant is a well-known seasoned
issuer, as defined in Rule 405 of the Securities Act. [ ] Yes [X] No

      Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act. [ ] Yes [X] No

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. [X] Yes [ ] No

      Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K (ss.229.405 of this chapter) is not contained
herein, and will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by reference in Part
III of this Form 10-K or any amendment to this Form 10-K. [X]

      Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer. See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange
Act. (Check one):

Large accelerated filer [ ]    Accelerated filer [ ]   Non-accelerated filer [X]

      Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Act). [ ] Yes [X] No

      State the aggregate market value of the voting and non-voting common
equity held by non-affiliates computed by reference to the price at which the
common equity was last sold, or the average bid and asked price of such common
equity, as of the last business day of the registrant's most recently
completed second fiscal quarter. Not applicable


                                      2

<PAGE>

                      DOCUMENTS INCORPORATED BY REFERENCE

                                     None.

                                 *     *     *


      This Annual Report on Form 10-K (the "Report") is filed with respect to
the CWHEQ Revolving Home Equity Loan Trust, Series 2005-J (the "Trust"), a
statutory trust formed under the laws of the State of Delaware pursuant to the
trust agreement dated as of December 27, 2005 (the "Trust Agreement") between
CWHEQ, Inc., as depositor (the "Company"), and Wilmington Trust Company, as
owner trustee (the "Owner Trustee"), for the issuance of CWHEQ Revolving Home
Equity Loan Asset Backed Notes, Series 2005-J (the "Notes"), issued pursuant
to an Indenture, dated December 29, 2005 (the "Indenture"), between the Trust
and JPMorgan Chase Bank, N.A., as indenture trustee (the "Trustee"). The
assets of the Trust are comprised of assets sold to the Trust pursuant to a
sale and servicing agreement, dated December 29, 2005 (the "Sale and Servicing
Agreement") among the Company, as depositor, Countrywide Home Loans, Inc., as
sponsor and master servicer (the "Master Servicer"), the Trust and the
Trustee, as indenture trustee. Certain information otherwise required to be
included in this Report by the Instructions to Form 10-K has been omitted in
reliance on the relief granted by the Commission to other companies in similar
circumstances, in particular, the relief granted in CWMBS, Inc. (February 3,
1994) (collectively, the "Relief Letters").



                                      3

<PAGE>

                                    PART I


Item 1.     Business.

            Not applicable.  See the Relief Letters.

Item 1A.    Risk Factors.

            Not applicable.

Item 1B.    Unresolved Staff Comments.

            None.

Item 2.     Properties.

            Not applicable.  See the Relief Letters.

Item 3.     Legal Proceedings.

            There were no material pending legal proceedings relating to the
            Trust to which any of the Trust, the Trustee, the Owner Trustee,
            the Master Servicer or the Company was a party or of which any of
            their respective properties was the subject during the fiscal year
            covered by this Report other than ordinary routine litigation
            incidental to the duties of the Trust, the Trustee, the Owner
            Trustee, the Master Servicer or the Company, nor is the Company
            aware of any such proceedings contemplated by governmental
            authorities.

Item 4.     Submission of Matters to a Vote of Security Holders.

            No matter was submitted to a vote of Noteholders, and no
            Noteholder consent was solicited during the fiscal year covered by
            this Report.




                                      4
<PAGE>

                                    PART II


Item 5.     Market for Registrant's Common Equity, Related Stockholder Matters
            and Issuer Purchases of Equity Securities.

            (a)   Item 201 of Regulation S-K:

                  i.    Market Information. There is no established public
                        trading market for the Notes.

                  ii.   Holders. As of December 31, 2005 there were less than
                        300 holders of record of the Notes.

                  iii.  Dividends. Not applicable. See the Relief Letters.
                        (Information as to distributions to Noteholders is
                        provided in the Registrant's monthly filings on Form
                        8-K.)

                  iv.   Securities Authorized for Issuance Under Equity
                        Compensation Plans. Not applicable.

                  Item 701 of Regulation S-K.  Not applicable.

            (b)   Rule 463 of the Securities Act of 1933. Not applicable.

            (c)   Item 703 of Regulation S-K. Not applicable as the Registrant
                  has no class of equity securities registered pursuant to
                  section 12 of the Securities Exchange Act of 1934.

Item 6.     Selected Financial Data.

            Not applicable.  See the Relief Letters.

Item 7.     Management's Discussion and Analysis of Financial Condition and
            Results of Operation.

            Not applicable.  See the Relief Letters.

Item 7A     Quantitative and Qualitative Disclosures about Market Risk.

            Not applicable.

Item 8.     Financial Statements and Supplementary Data.

            Not applicable.  See the Relief Letters.





                                      5
<PAGE>

Item 9.     Changes in and Disagreements With Accountants on Accounting and
            Financial Disclosure.

            None.

Item 9A.    Controls and Procedures.

            Not applicable.


Item 9B.    Other Information.

            None.



                                      6
<PAGE>

                                   PART III


Item 10.    Directors and Executive Officers of the Registrant.

            Not applicable.  See the Relief Letters.

Item 11.    Executive Compensation.

            Not applicable.  See the Relief Letters.

Item 12.    Security Ownership of Certain Beneficial Owners, Management and
            Related Stockholder Matters.

            Information required by Item 201(d) of Regulation S-K: Not
            applicable.

            Information required by Item 403 of Regulation S-K:

            (a) Not applicable. See the Relief Letters.

            (b) Not applicable. See the Relief Letters.

            (c) Not applicable. See the Relief Letters.

Item 13.    Certain Relationships and Related Transactions.

            Not applicable.  See the Relief Letters.

Item 14.    Principal Accounting Fees and Services.

            Not applicable.




                                      7
<PAGE>

                                    PART IV


Item 15.    Exhibits and Financial Statement Schedules.

            (a)   (1)   Pursuant to the Sale and Servicing Agreement, the
                        Master Servicer is required (i) to deliver an annual
                        statement as to compliance with the provisions of the
                        Sale and Servicing Agreement and certain other matters
                        (the "Annual Statement of the Master Servicer") and
                        (ii) to cause a firm of independent public accountants
                        to deliver an annual report as to compliance with the
                        servicing provisions of the Sale and Servicing
                        Agreement (the "Annual Report of the Firm of
                        Accountants"). The Annual Statement of the Master
                        Servicer is attached as Exhibit 99.1 to this Report.
                        The Annual Report of the Firm of Accountants is
                        attached as Exhibit 99.2 to this Report. See Relief
                        Letters.

                  (2)   Not applicable.

                  (3)   The required exhibits are as follows:

                        o     Exhibit 3(i): Copy of Company's Certificate of
                              Incorporation (Filed as an Exhibit to
                              Registration Statement on Form S-3 (File No.
                              333-121378)).

                        o     Exhibit 3(ii): Copy of Company's By-laws (Filed
                              as an Exhibit to Registration Statement on Form
                              S-3 (File No. 333-121378)).

                        o     Exhibit 4(i): Sale and Servicing Agreement
                              (Filed as part of the Registrant's Current
                              Report on Form 8-K filed on January 30, 2006).

                        o     Exhibit 4(ii): Indenture (Filed as part of the
                              Registrant's Current Report on Form 8-K filed on
                              January 30, 2006).

                        o     Exhibit 31: Rule 15d-14(a) Certification.

                        o     Exhibit 99.1: Annual Statement of the Master
                              Servicer.

                        o     Exhibit 99.2: Annual Report of the Firm of
                              Accountants.

                        o     Exhibit 99.3: Audited Financial Statements of
                              Assured Guaranty Ltd. and subsidiaries.

                        o     Exhibit 99.5: Trust Agreement (Filed as part of
                              the Registrant's Current Report on Form 8-K
                              filed on January 30, 2006).



                                      8
<PAGE>

            (b)   See subparagraph (a)(3) above.

            (c)   Not applicable. See the Relief Letters.



                                      9
<PAGE>

                                  SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                CWHEQ, INC., REVOLVING HOME EQUITY LOAN TRUST,
                                SERIES 2005-J, REVOLVING HOME EQUITY LOAN
                                ASSET BACKED NOTES, SERIES 2005-J

                                By:   Countrywide Home Loans, Inc.,
                                as Master Servicer*




                                By:   /s/ Craig Baingo
                                      ---------------------
                                      Name:  Craig Baingo
                                      Title: Executive Vice President, Finance

                                Date: March 24, 2006










      _____________
*     This Report is being filed by the Master Servicer on behalf of the
      Trust. The Trust does not have any officers or directors.




                                      10
<PAGE>

      SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO
SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES
PURSUANT TO SECTION 12 OF THE ACT.

      No such annual report, proxy statement, form of proxy or other
soliciting material has been, or will be, sent to Noteholders. See the Relief
Letters.



                                      11
<PAGE>

                                 EXHIBIT INDEX



Exhibit     Document
-------     --------


3(i)        Company's Certificate of Incorporation (Filed as an Exhibit to
            Registration Statement on Form S-3 (File No. 333-121378))*

3(ii)       Company's By-laws (Filed as an Exhibit to Registration Statement
            on Form S-3 (File No. 333-121378))*

4(i)        Sale and Servicing Agreement (Filed as part of the Company's
            Current Report on Form 8-K filed on January 30, 2006)*

4(ii)       Indenture (Filed as part of the Company's Current Report on Form
            8-K filed on January 30, 2006)*

31          Rule 15d-14(a) Certification

99.1        Annual Statement of the Master Servicer

99.2        Annual Report of the Firm of Accountants

99.3        Audited financial statements for the year ended December 31, 2005
            for Assured Guaranty Ltd. and subsidiaries**

99.5        Trust Agreement (Filed as part of the Registrant's Current Report
            on Form 8-Kfiled on January 30, 2006)*







______________

*     Incorporated herein by reference.
**    Incorporation by reference to the consolidated financial statements of
      Assured Guaranty Ltd. and subsidiaries as of December 31, 2005 and 2004,
      and for each of the years in the three-year period ended December 31,
      2005, which report appears in the Annual Report on Form 10-K of Assured
      Guaranty Ltd., which was filed with the Securities and Exchange
      Commission on March 2, 2006 (Securities and Exchange Commission File No.
      001-32141).



                                      12