---

SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 
20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934

For the Quarter Ended March 31, 2003 Commission File No. 0-3681

MERCURY GENERAL
CORPORATION (Exact name of registrant as specified in its charter)

|California                                                     |  | 95-221-1612                         
|-------------------------------------------------------------- |  | ------------------------------------
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               |  |                                     
|4484 Wilshire Boulevard, Los Angeles, California               |  | 90010                               
|(Address of principal executive offices)                       |  | (Zip Code)                          
|                                                               |  |                                     
|Registrants telephone number, including area code:           
|(323) 937-1060                                                

Indicate by check mark whether the Registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

|Yes x | No o
|----- | ----

Indicate by check mark whether the registrant is
an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

|Yes x | No o
|----- | ----

At May 1, 2003, the Registrant had issued and
outstanding an aggregate of 54,398,948 shares of its Common Stock.

---



---

PART 1 - FINANCIAL INFORMATION

Item
1.                    Financial Statements

MERCURY GENERAL CORPORATION
AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands, except share
amounts

|                                                                                                                                                             |  | March 31, 2003 |             | December 31, 2002 |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | -------------- | ----------- | ----------------- | -
|                                                                                                                                                             |  |                |             |                   |  
|                                                                                                                                                             |  |                | (unaudited) |                   |  
|ASSETS                                                                                                                                                       |  |                |             |                   |  
|Investments:                                                                                                                                                 |  |                |             |                   |  
|Fixed maturities available for sale (amortized cost $1,623,865 in 2003 and $1,565,760 in 2002)                                                               |  | $              | 1,698,762   |                   | $
|Equity securities available for sale (cost $224,297 in 2003 and $233,297 in 2002)                                                                            |  |                | 229,079     |                   |  
|Short-term cash investments, at cost, which approximates market                                                                                              |  |                | 316,457     |                   |  
|                                                                                                                                                             |  |                |             |                   |  
|Total investments                                                                                                                                            |  |                | 2,244,298   |                   |  
|Cash                                                                                                                                                         |  |                | 14,191      |                   |  
|Receivables:                                                                                                                                                 |  |                |             |                   |  
|Premiums receivable                                                                                                                                          |  |                | 201,388     |                   |  
|Premium notes                                                                                                                                                |  |                | 22,377      |                   |  
|Accrued investment income                                                                                                                                    |  |                | 24,697      |                   |  
|Other                                                                                                                                                        |  |                | 18,232      |                   |  
|                                                                                                                                                             |  |                |             |                   |  
|Total receivables                                                                                                                                            |  |                | 266,694     |                   |  
|Deferred policy acquisition costs                                                                                                                            |  |                | 115,173     |                   |  
|Fixed assets, net                                                                                                                                            |  |                | 67,256      |                   |  
|Deferred income taxes                                                                                                                                        |  |                | 9,795       |                   |  
|Other assets                                                                                                                                                 |  |                | 34,271      |                   |  
|                                                                                                                                                             |  |                |             |                   |  
|Total assets                                                                                                                                                 |  | $              | 2,751,678   |                   | $
|                                                                                                                                                             |  |                |             |                   |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                         |  |                |             |                   |  
|Losses and loss adjustment expenses                                                                                                                          |  | $              | 697,591     |                   | $
|Unearned premiums                                                                                                                                            |  |                | 579,762     |                   |  
|Notes payable                                                                                                                                                |  |                | 128,938     |                   |  
|Loss drafts payable                                                                                                                                          |  |                | 68,416      |                   |  
|Accounts payable and accrued expenses                                                                                                                        |  |                | 62,209      |                   |  
|Current income taxes                                                                                                                                         |  |                | 10,166      |                   |  
|Other liabilities                                                                                                                                            |  |                | 71,227      |                   |  
|                                                                                                                                                             |  |                |             |                   |  
|Total liabilities                                                                                                                                            |  |                | 1,618,309   |                   |  
|                                                                                                                                                             |  |                |             |                   |  
|Commitments and contingencies                                                                                                                                |  |                |             |                   |  
|Shareholders equity:                                                                                                                                        |  |                |             |                   |  
|Common stock without par value or stated value. Authorized 70,000,000 shares; issued and outstanding 54,395,948
shares in 2003 and 54,361,698 shares in 2002 |  |                | 56,732      |                   |  
|Accumulated other comprehensive income                                                                                                                       |  |                | 51,764      |                   |  
|Retained earnings                                                                                                                                            |  |                | 1,024,873   |                   |  
|                                                                                                                                                             |  |                |             |                   |  
|Total shareholders equity                                                                                                                                   |  |                | 1,133,369   |                   |  
|                                                                                                                                                             |  |                |             |                   |  
|Total liabilities and shareholders equity                                                                                                                   |  | $              | 2,751,678   |                   | $
|                                                                                                                                                             |  |                |             |                   |  

2



---

MERCURY GENERAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF
INCOME

(Unaudited)

Three Months Ended March 31,

Amounts expressed in thousands, except share and per share data

|                                                                                                                                                                                                                    |  | 2003 |         | 2002 |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | ---- | -
|                                                                                                                                                                                                                    |  |      |         |      |  
|Revenues:                                                                                                                                                                                                           |  |      |         |      |  
|Earned premiums                                                                                                                                                                                                     |  | $    | 500,666 |      | $
|Net investment income                                                                                                                                                                                               |  |      | 26,926  |      |  
|Net realized investment (losses) gains                                                                                                                                                                              |  |      | (759    | )    |  
|Other                                                                                                                                                                                                               |  |      | 1,241   |      |  
|                                                                                                                                                                                                                    |  |      |         |      |  
|Total revenues                                                                                                                                                                                                      |  |      | 528,074 |      |  
|                                                                                                                                                                                                                    |  |      |         |      |  
|Expenses:                                                                                                                                                                                                           |  |      |         |      |  
|Incurred losses and loss adjustment expenses                                                                                                                                                                        |  |      | 341,546 |      |  
|Policy acquisition costs                                                                                                                                                                                            |  |      | 110,289 |      |  
|Other operating expenses                                                                                                                                                                                            |  |      | 20,751  |      |  
|Interest                                                                                                                                                                                                            |  |      | 717     |      |  
|                                                                                                                                                                                                                    |  |      |         |      |  
|Total expenses                                                                                                                                                                                                      |  |      | 473,303 |      |  
|                                                                                                                                                                                                                    |  |      |         |      |  
|Income before income taxes                                                                                                                                                                                          |  |      | 54,771  |      |  
|Income taxes                                                                                                                                                                                                        |  |      | 12,663  |      |  
|                                                                                                                                                                                                                    |  |      |         |      |  
|Net income                                                                                                                                                                                                          |  | $    | 42,108  |      | $
|                                                                                                                                                                                                                    |  |      |         |      |  
|BASIC EARNINGS PER SHARE (weighted average shares outstanding 54,378,897 in 2003 and 54,265,041 in 2002)                                                                                                            |  | $    | 0.77    |      | $
|                                                                                                                                                                                                                    |  |      |         |      |  
|DILUTED EARNINGS PER SHARE (weighted average shares 54,489,585 as adjusted by 110,688 for the dilutive effect of
options in 2003 and 54,462,002  as adjusted by 196,961 for the dilutive effect of options in 2002) |  | $    | 0.77    |      | $
|                                                                                                                                                                                                                    |  |      |         |      |  
|Dividends declared per share                                                                                                                                                                                        |  | $    | 0.33    |      | $
|                                                                                                                                                                                                                    |  |      |         |      |  

3



---

MERCURY GENERAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME

(Unaudited)

Three Months Ended March 31,

Amounts expressed in thousands

|                                                                                                |  | 2003 |        | 2002 |  
|----------------------------------------------------------------------------------------------- |  | ---- | ------ | ---- | -
|                                                                                                |  |      |        |      |  
|Net income                                                                                      |  | $    | 42,108 |      | $
|Other comprehensive income (loss), before tax:                                                  |  |      |        |      |  
|Unrealized gains (losses) on securities:                                                        |  |      |        |      |  
|Unrealized holding gains (losses) arising during period                                         |  |      | 13,712 |      |  
|Reclassification adjustment for net losses included in net income                               |  |      | 1,100  |      |  
|                                                                                                |  |      |        |      |  
|Other comprehensive income (loss) before tax.                                                   |  |      | 14,812 |      |  
|Income tax expense (benefit) related to unrealized holding gains (losses) arising during period |  |      | 4,803  |      |  
|Income tax expense related to reclassification adjustment for losses included in net income     |  |      | 385    |      |  
|                                                                                                |  |      |        |      |  
|Comprehensive income, net of tax                                                                |  | $    | 51,732 |      | $
|                                                                                                |  |      |        |      |  

4



---

MERCURY GENERAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED
STATEMENTS OF CASH FLOWS

(Unaudited)

Three Months Ended March 31,

Amounts expressed in thousands

|                                                                                      |  | 2003 |          | 2002 |  
|------------------------------------------------------------------------------------- |  | ---- | -------- | ---- | -
|                                                                                      |  |      |          |      |  
|Cash flows from operating activities:                                                 |  |      |          |      |  
|Net income                                                                            |  | $    | 42,108   |      | $
|Adjustments to reconcile net income to net cash provided from operating activities:   |  |      |          |      |  
|Depreciation                                                                          |  |      | 3,520    |      |  
|Net realized investment losses (gains)                                                |  |      | 759      |      |  
|Bond accretion, net                                                                   |  |      | (779     | )    |  
|Increase in premiums receivable                                                       |  |      | (14,942  | )    |  
|Increase in premium notes receivable                                                  |  |      | (616     | )    |  
|Increase in deferred policy acquisition costs                                         |  |      | (7,688   | )    |  
|Increase in unpaid losses and loss adjustment expenses                                |  |      | 18,320   |      |  
|Increase in unearned premiums                                                         |  |      | 34,277   |      |  
|Increase in loss drafts payable                                                       |  |      | 4,070    |      |  
|Increase in accounts payable and accrued expenses                                     |  |      | 939      |      |  
|Increase in accrued income taxes, excluding deferred tax on change in unrealized gain |  |      | 5,512    |      |  
|Other, net                                                                            |  |      | 15,797   |      |  
|                                                                                      |  |      |          |      |  
|Net cash provided from operating activities                                           |  |      | 101,277  |      |  
|Cash flows from investing activities:                                                 |  |      |          |      |  
|Fixed maturities available for sale:                                                  |  |      |          |      |  
|Purchases                                                                             |  |      | (123,715 | )    |  
|Sales                                                                                 |  |      | 2,440    |      |  
|Calls or maturities                                                                   |  |      | 64,248   |      |  
|Equity securities available for sale:                                                 |  |      |          |      |  
|Purchases                                                                             |  |      | (24,620  | )    |  
|Sales                                                                                 |  |      | 30,979   |      |  
|Increase in payable for securities                                                    |  |      | 7,289    |      |  
|Increase in short-term cash investments, net                                          |  |      | (29,651  | )    |  
|Purchase of fixed assets                                                              |  |      | (9,272   | )    |  
|Sale of fixed assets                                                                  |  |      | 182      |      |  
|                                                                                      |  |      |          |      |  
|Net cash used in investing activities                                                 |  | $    | (82,120  | )    | $

5



---

MERCURY GENERAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH
FLOWS

(Continued)

|                                                                                          |  | 2003 |         | 2002 |  
|----------------------------------------------------------------------------------------- |  | ---- | ------- | ---- | -
|                                                                                          |  |      |         |      |  
|Cash flows from financing activities:                                                     |  |      |         |      |  
|Increase in notes payable                                                                 |  | $    | 79      |      | $
|Dividends paid to shareholders                                                            |  |      | (17,948 | )    |  
|Proceeds from stock options exercised                                                     |  |      | 712     |      |  
|Net decrease in ESOP loan                                                                 |  |      | (1,000  | )    |  
|                                                                                          |  |      |         |      |  
|Net cash used in financing activities                                                     |  |      | (18,157 | )    |  
|                                                                                          |  |      |         |      |  
|Net increase in cash                                                                      |  |      | 1,000   |      |  
|Cash:                                                                                     |  |      |         |      |  
|Beginning of the period                                                                   |  |      | 13,191  |      |  
|                                                                                          |  |      |         |      |  
|End of the period                                                                         |  | $    | 14,191  |      | $
|                                                                                          |  |      |         |      |  
|Supplemental disclosures of cash flow information and non-cash financing activities:      |  |      |         |      |  
|Interest paid during the period                                                           |  | $    | 1,598   |      | $
|Income taxes paid during the period                                                       |  | $    | 7,054   |      | $
|Tax benefit realized on stock options exercised included in cash provided from operations |  | $    | 87      |      | $

6



---

MERCURY GENERAL CORPORATION & SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

1.       Basis of Presentation

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period.  The most significant assumptions in the preparation of these consolidated financial statements relate to loss and loss adjustment expenses.  Actual results could differ materially from those estimates (See Note 1
Significant Accounting Policies of Notes to Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2002).

The financial data of Mercury General Corporation (Mercury General) and its subsidiaries (collectively, the Company), included herein have
been prepared without audit.  In the opinion of management, all material adjustments of a normal recurring nature necessary to present fairly the Companys financial position at March 31, 2003 and the results of operations, comprehensive
income and cash flows for the periods presented have been made.  Operating results and cash flows for the three months ended March 31, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31,
2003.

Certain reclassifications have been made to the prior year balances to conform to the current year presentation.

2.       Investments

The Company monitors investments
that have declined in fair value below net book value and if the decline is judged to be other-than-temporary, the asset is written down to fair value.  In accordance with Statement of Financial Accounting Standards No. 115, Accounting for
Certain Investments in Debt and Equity Securities, the Company recorded, during the first three months of 2003, a pre-tax realized loss of $1.7 million for this impairment in asset value.  No amount was recognized during the first quarter
of 2002.

7



---

MERCURY GENERAL CORPORATION & SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

3.       Stock Option Plan Accounting

The Company applies APB No. 25 in accounting for its stock option plan.  Accordingly, no compensation cost has been recognized in the Consolidated Statements of
Income.  The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition of SFAS No. 123:

|                                                                                                                                            |  | Quarter Ended March 31,                  |       
|------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------- | ------
|                                                                                                                                            |  | (Amounts in thousands, except per share) |       
|                                                                                                                                            |  |                                          |       
|                                                                                                                                            |  | 2003                                     |       
|                                                                                                                                            |  |                                          |       
|Net income, as reported                                                                                                                     |  | $                                        | 42,108
|Deduct:  Total stock based employee compensation expense determined under fair value based method for all awards, net of related
tax effect |  |                                          | (140  
|                                                                                                                                            |  |                                          |       
|Proforma net income                                                                                                                         |  | $                                        | 41,968
|                                                                                                                                            |  |                                          |       
|Earnings per share:                                                                                                                         |  |                                          |       
|Basic  as reported                                                                                                                         |  | $                                        | .77   
|                                                                                                                                            |  |                                          |       
|Basic  pro forma                                                                                                                           |  | $                                        | .77   
|                                                                                                                                            |  |                                          |       
|Diluted  as reported                                                                                                                       |  | $                                        | .77   
|                                                                                                                                            |  |                                          |       
|Diluted  pro forma                                                                                                                         |  | $                                        | .77   
|                                                                                                                                            |  |                                          |       

Calculations of the fair value under
the method prescribed by SFAS No. 123 were made using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in 2003 and 2002: dividend yield of 3.2 percent in 2003 and 2002, expected volatility of
33.6 percent in 2003 and 2002 and expected lives of 6 years in 2003 and 2002.  The risk-free interest rates used were 4.4 percent for options granted during 2003 and 2002.

8



---

Item 2.                    Managements Discussion and Analysis of
Financial Condition and Results of Operations

General

The operating
results of property and casualty insurance companies are subject to significant fluctuations from quarter-to-quarter and from year-to-year due to the effect of competition on pricing, the frequency and severity of losses, including the effect of
natural disasters on losses, general economic conditions, the general regulatory environment in those states in which an insurer operates, state regulation of premium rates and other factors such as changes in tax laws.  The property and
casualty industry has been highly cyclical, with periods of high premium rates and shortages of underwriting capacity followed by periods of severe price competition and excess capacity.  These cycles can have a large impact on the ability of
the Company to grow and retain business.

The Company, as do most property and casualty insurance companies, utilizes measurements which
are standard industry-required measures to report operating results that may not be presented in accordance with GAAP.  Included within Managements Discussion and Analysis of Financial Condition and Results of Operations are certain
measurements that reflect these property and casualty insurance industry performance measurements.  Net premiums written represents the premiums charged on policies issued during a fiscal period.  Underwriting gain measures the
profitability of the Companys underwriting operations.  These measures are not intended to replace, and should be read in conjunction with, the GAAP financial results.  These measures are reconciled to the most directly comparable
GAAP measure below in Managements Discussion and Analysis of Financial Condition and Results of Operations  Results of Operations.

The Company operates primarily in the state of California, which was the only state it produced business in prior to 1990.  The Company expanded its operations
into Georgia and Illinois in 1990.  With the acquisition of American Fidelity Insurance Group (AFI) in December 1996, now American Mercury Insurance Group (AMI), the Company expanded into the states of Oklahoma and
Texas.  The Company expanded its operations into the state of Florida during 1998 and further expansion into Texas occurred with the Concord Insurance Services, Inc. transaction in December 1999 and the Mercury County Mutual Insurance Company
(MCM) transaction in September 2000.  In 2001, the Company expanded into Virginia and New York.

During 2002,
approximately 85.1% of the Companys net premiums written were derived from California.

Implementing rate changes varies by
state with California and Georgia requiring prior approval from the Department of Insurance (DOI) before a rate can be implemented.  Illinois and Texas require only that rates be filed with the DOI, while Oklahoma and Florida have a
modified version of prior approval laws.  In all states, the insurance code provides that rates must not be excessive, inadequate or unfairly discriminating.

The Company received approval from the California DOI to increase its personal automobile insurance rates written by 6.9% in Mercury Casualty Company and California
Automobile Insurance Company and 3.8% in Mercury Insurance Company.  The Company plans to implement these rate changes in June 2003.  The Company implemented a 7.1% rate increase for Florida private passenger automobile insurance,
effective February 2003 for new business and March 2003 for renewal business.

The DOI, for each state that the Company operates,
conducts periodic examinations of the Companys insurance subsidiaries domiciled within the respective state.  No states have issued examination reports since those discussed under Regulation in the Companys Annual Report
on Form 10-K for the year ended December 31, 2002.  The Florida DOI will commence an examination of the Companys Florida insurance subsidiaries as of December 31, 2002 in May 2003.

The State of California has audited Mercury Generals California income tax returns for the tax years ended December 31, 1993 through 2000.  As part of
these audits the California Franchise Tax Board (FTB) is challenging Mercury Generals ability to deduct a portion of its management and interest expense.  The FTB proposed assessments of approximately $7.6 million, plus
interest, for tax years 1993 through 1996.  The Company has

9



---

formally appealed the proposed assessments and expects a hearing before the California State Board of Equalization (SBE).  The SBE has notified Mercury
General that the hearing will take place in May 2003.

Management strongly disagrees with the positions taken by the FTB and believes
that the issues will ultimately be resolved in favor of the Company.  Accordingly, no provision for additional state income tax liabilities for the tax years 1993 through 1996 has been made in the consolidated financial statements.

In a court ruling that affects the tax years 1997 and beyond, a statute that allowed Mercury General a tax deduction for the dividends received
from its wholly-owned insurance subsidiaries was held unconstitutional on the grounds that it discriminated against out-of-state insurance holding companies. Based on the court ruling, the FTB is taking the position that the discriminatory sections
of the statute are not severable and the entire statute is invalid.  As a result, the FTB is disallowing dividend-received deductions for all insurance holding companies, regardless of domicile, for tax years ending on or after December 1,
1997.  The Company has been assessed $17.3 million plus interest for the 1997 through 2000 tax years. The Company intends to protest the proposed assessment.  The FTB has recently begun an audit of the 2001 tax year.

This ruling by the court has confused certain long standing aspects of the California tax law and has already resulted in legislative proposals for
relief which, if approved, would reduce or eliminate the amount of the FTBs proposed assessment against the Company.  In addition, without such legislation, years of future litigation may be required to determine the ultimate
outcome.  Consequently, the ultimate amount that the Company may be required to pay is impossible to predict at the present time and the Company has not recorded a provision for additional state income tax liabilities related to this
matter.

Management has taken actions to minimize potential tax liabilities on 2001 and future inter-company dividends.  However, if
managements actions are ineffective or the issue is not resolved favorably with the State of California, additional state taxes of approximately 9% (6% after the federal tax benefit of deducting state taxes) could be owed on dividends Mercury
General receives from its insurance subsidiaries.  While the Company intends to continue paying dividends to its shareholders, an unsatisfactory conclusion to the inter-company dividend issue could affect future dividend policy.

The Company is, from time to time, named as a defendant in various lawsuits incidental to its insurance business. In most of these actions, plaintiffs
assert claims for punitive damages which are not insurable under judicial decisions. The Company has established reserves for lawsuits which the Company is able to estimate its potential exposure.  The Company vigorously defends these actions,
unless a reasonable settlement appears appropriate. The Company believes that adverse results, if any, in the actions currently pending should not have a material effect on the Companys operations or financial position. There have been no
material changes in any cases disclosed within the Companys Annual Report on Form 10-K except as noted below.

In Robert Krumme,
On Behalf Of The General Public vs. Mercury Insurance Company, Mercury Casualty Company, and California Automobile Insurance Company (Superior Court for the City and County of San Francisco), initially filed June 30,2000, the plaintiff has
asserted an unfair trade practices claim under Section 17200 of the California Business and Professions Code. Specifically, the case involves a dispute over the legality of broker fees (generally less than $100 per policy) charged by independent
brokers who sell the Companys products to consumers that purchase insurance policies written by the California Companies. The plaintiff asserts that the brokers who sell the Companys products should not charge broker fees and that the
Company benefits from these fees and should be liable for them. The plaintiff sought an elimination of the broker fees and restitution of previously paid broker fees. In April 2003, the court ruled that the brokers involved in the suit were in fact
agents of the Company, however the court also held that the Company was not responsible for retroactive restitution.  The court has requested that the parties to the suit prepare a proposed prospective remedy.  A hearing on the proposed
remedy is scheduled for May 2003.  The Company intends to continue to vigorously defend this case.

10



---

There have been no changes in the critical accounting policies used by the Company and disclosed in the
Companys Annual Report on Form 10-K for the year ended December 31, 2002.

Certain statements in this report on Form 10-Q that are
not historical fact constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These forward-looking
statements may address, among other things, our strategy for growth, business development, regulatory approvals, market position, expenditures, financial results and reserves.  Forward-looking statements are not guarantees of performance and
are subject to important factors and events that could cause our actual business, prospects and results of operations to differ materially from the historical information contained in this Form 10-Q and from those that may be expressed or implied by
the forward-looking statements.  Factors that could cause or contribute to such differences include, among others: the competition currently existing in the California automobile insurance markets, our success in expanding our business in
states outside of California, the impact of potential third party bad-faith legislation, changes in laws or regulations, the outcome of tax position challenges by the California FTB, third party relations and approvals, and decisions of
courts, regulators and governmental bodies, particularly in California, our ability to obtain and the timing of the approval of the California Insurance Commissioner for premium rate changes for private passenger automobile policies issued in
California and similar rate approvals in other states where we do business, our success in integrating and profitably operating the businesses we have acquired, the level of investment yields we are able to obtain with our investments in comparison
to recent yields and the market risk associated with our investment portfolio, the cyclical and general competitive nature of the property and casualty insurance industry and general uncertainties regarding loss reserve or other estimates, the
accuracy and adequacy of the Companys pricing methodologies, uncertainties related to assumptions and projections generally, inflation and changes in economic conditions, changes in driving patterns and loss trends, acts of war and terrorist
activities, court decisions and trends in litigation and health care and auto repair costs, and other uncertainties, all of which are difficult to predict and many of which are beyond our control.  GAAP prescribes when a Company may accrue for
particular risks including litigation exposures.  Accordingly, results for a given reporting period could be significantly affected if and when an accrual is established for a major contingency.  Reported results may therefore appear to be
volatile in certain periods.  The Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information or future events or otherwise.  Investors are cautioned not to place undue
reliance on any forward-looking statements, which speak only as of the date of this Form 10-Q or, in the case of any document we incorporate by reference, the date of that document.  Investors also should understand that it is not possible to
predict or identify all factors and should not consider the risks set forth above to be a complete statement of all potential risks and uncertainties.  If the expectations or assumptions underlying our forward-looking statements prove
inaccurate or if risks or uncertainties arise, actual results could differ materially from those predicted in any forward-looking statements.

Results of Operations

Three Months Ended March 31, 2003 compared to Three Months Ended March 31, 2002

Premiums earned in the
first quarter of 2003 increased 29.5% from the corresponding period in 2002.  Premiums written in the first quarter of 2003 increased 27.8% from the corresponding period in 2002.  California private passenger automobile premiums and
Florida private passenger automobile premiums were the largest contributors to first quarter written premium growth.

California premiums
written, representing 84% of the Companys total premiums, grew approximately 25.8% in the first quarter of 2003 compared to an increase of 18.6% for the comparable period of 2002.  Florida premiums written, representing 6% of the
Companys total premiums, grew by 53.5% in the first quarter of 2003 compared to an increase of 91% for the comparable period of 2002.  Both states premium growth was primarily due to an increase in unit sales and recent rate
increases on private passenger automobile business.

Net premiums written is a non-GAAP financial measure which represents the premiums
charged on policies issued during a fiscal period less any reinsurance. Net premiums written is a statutory

11



---

measure to determine production levels.  Net Premiums Earned, a comparable GAAP measure, represents the portion of premiums written that is recognized as income in the
financial statements for the periods presented and earned on a pro-rata basis over the term of the policies.  The following is a reconciliation of total Company net premiums written to net premiums earned (000s) for the quarter ended, March 31,
2003 and 2002, respectively:

|                              |  | Quarter Ended March 31, |        
|----------------------------- |  | ----------------------- | -------
|                              |  |                         |        
|                              |  | 2003                    |        
|                              |  |                         |        
|Net premiums written          |  | $                       | 538,750
|Increase in unearned premiums |  |                         | 38,084 
|                              |  |                         |        
|Earned premiums               |  | $                       | 500,666
|                              |  |                         |        

The loss ratio (GAAP basis) in the
first quarter (loss and loss adjustment expenses related to premiums earned) was 68.2% in 2003 and 71.9% in 2002.  The lower loss ratio in the quarter, as compared to the first quarter of 2002, is largely attributable to recent rate increases
and improved loss frequency on California automobile claims.  Loss frequencies can be affected by many factors including seasonal travel, weather and fluctuations in gasoline prices.

The expense ratio (GAAP basis) (policy acquisition costs and other expenses related to premiums earned) in the first quarter of 2003 was 26.2% compared to 26.6% in
the corresponding period of 2002.  Total expenses increased at essentially the same rate as premium volume.

The combined ratio of
losses and expenses (GAAP basis) was 94.4% in the first quarter of 2003 compared with 98.5% in 2002, resulting in an underwriting gain for the period of $28.1 million, compared with a gain of $5.8 million in the corresponding period of 2002. 
Underwriting gain is a non-GAAP financial measure representing the profitability of the Companys underwriting operations that is directly comparable to income before income taxes.  The following is a reconciliation of total Company
underwriting gain to income before income taxes (000s) for the quarter ended March 31, 2003 and 2002, respectively.

|                                       |  | Quarter Ended March 31, |       
|-------------------------------------- |  | ----------------------- | ------
|                                       |  |                         |       
|                                       |  | 2003                    |       
|                                       |  |                         |       
|Underwriting gain                      |  | $                       | 28,080
|Net investment income                  |  |                         | 26,926
|Net realized investment (losses) gains |  |                         | (759  
|Other income                           |  |                         | 1,241 
|Interest expense                       |  |                         | (717  
|                                       |  |                         |       
|Income before income taxes             |  | $                       | 54,771
|                                       |  |                         |       

Investment income for the first
quarter 2003 was $26.9 million, compared with $29.5 million in the first quarter of 2002.  The after-tax yield on average investments (fixed maturities and equities valued at cost) was 4.33% in the first quarter of 2003 compared to 5.23% in the
corresponding period of 2002 on average invested assets of $2,208.2 million and $1,950.2 million, respectively.  The decrease in after-tax yield is largely due to overall lower yields earned on the portfolio which is reflective of current
market conditions.

Interest expense was $0.7 million for the first quarter of 2003 compared to $1.1 million for the first quarter of
2002.  The decrease in interest expense in 2003 reflects a lower interest rate environment applied to the Companys outstanding debt.

The income tax provision in the first quarter of 2003 of $12.7 million represented an effective tax rate of 23.1%, compared with an effective rate of 16.9% in the
corresponding period of 2002.  The higher rate in 2003 is primarily attributable to the increased proportion of underwriting income which is taxed at the full corporate rate of 35%, in contrast with investment income which includes tax exempt
interest and tax sheltered dividend income.

Net income for the first quarter 2003 of $42.1 million, or $.77 per share (diluted),
compares with $29.0 million, or $.53 per share (diluted), in the corresponding period of 2002.  Basic net income per share was $.77 in 2003 and $.53 in 2002.

12



---

Liquidity and Capital Resources

Net cash
provided from operating activities in 2003 was $101.3 million, an increase of $34.8 million over the same period in 2002.  This increase was primarily due to the growth in premiums; reflecting increases in both policy sales and rates partially
offset by an increase in losses and loss adjustment expense paid in 2003. The Company has utilized the cash provided from operating activities to increase its investment in fixed maturity securities, the construction of additional office space,
the purchase and development of information technology and the payment of dividends to its shareholders.  Excess cash was invested in short-term cash investments. Funds derived from the sale, redemption or maturity of fixed maturity investments
of $66.7 million, was reinvested by the Company generally in higher-rated fixed maturity securities.

The Companys cash
and short-term cash investment portfolio totaled $330.6 million at March 31, 2003.  Together with cash flows from operations, such liquid assets are adequate to satisfy its liquidity requirements without the forced sale of
investments.

The market value of all investments (fixed-maturities and equities) held at market as Available for Sale
exceeded amortized cost of $2,164.6 million at March 31, 2003 by $79.7 million.  That unrealized gain, reflected as accumulated other comprehensive income, net of applicable tax effects, was $51.8 million at March 31, 2003 compared with an
unrealized gain of $42.1 million at December 31, 2002.  The increase in unrealized gains is largely due to an increase in the market value of bond holdings resulting from the current interest rate environment.

The Company monitors its investments closely.  If an unrealized loss is determined to be other than temporary it is written off as a realized loss through the
Consolidated Statement of Income.  The Company recognized $1.7 million in realized losses as other than temporary declines to equity securities during the first quarter 2003.  No unrealized losses were written off as other than temporary
declines during the first quarter of 2002.

At March 31, 2003, bond holdings rated below investment grade totaled $49.2 million at market
(cost $68.9 million) representing 1.8% of total assets.  This compares to approximately $50.1 million market (cost $68.8 million) representing 1.9% of total assets at December 31, 2002. The average rating of the $1,686.0 million bond portfolio
at market (amortized cost $1,611.2 million) was AA, the same average rating at December 31, 2002.  Bond holdings are broadly diversified geographically, within the tax-exempt sector.  Holdings in the taxable sector consist principally of
investment grade issues.  Fixed-maturity investments of $1,698.8 million at market (cost $1,623.9 million) include $12.8 million at market (cost $12.7 million) of sinking fund preferred stock, principally utility issues.

Equity holdings of $229.1 million at market (cost $224.3 million), including perpetual preferred issues, are largely confined to the public utility and
banking sectors and represent 19.8% (at cost) of total shareholders equity.

Except for company-occupied buildings and land being
used for construction of company owned space, the Company has no material direct investments in real estate.  As of March 31, 2003, the Company has invested approximately $15.0 million for the purchase of 18.5 acres of land and the construction
of a new 100,000 square foot office building in Rancho Cucamonga, California.  The Company estimates that it will spend approximately $10.0 million of internally generated funds to complete the construction during 2003.  This space will be
used to support the Companys recent growth and future expansion.  Any space in the building that is not occupied by the Company may be leased to outside parties.

Industry and regulatory guidelines suggest that the ratio of a property and casualty insurers annual net premiums written to statutory policyholders
surplus should not exceed 3 to 1.  Based on the combined surplus of all of the licensed insurance subsidiaries of $1,041 million at March 31, 2003 and net written premiums for the twelve months ended on that date of $1,982 million, the ratio of
writings to surplus was approximately 1.9 to 1.

The Companys book value per share at March 31, 2003 was $20.84 per
share.

Item 3.                    Quantitative and Qualitative Disclosures About Market
Risk

13



---

There have been no material changes in the Companys investment strategies, types of financial instruments
held or the risks associated with such instruments which would materially alter the market risk disclosures made in the Companys Annual Statement on Form 10-K for the year ended December 31, 2002.

Item 4.                    Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in the Companys reports filed under the
Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to
the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures,
management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in
evaluating the cost benefit relationship of possible controls and procedures.

Within 90 days prior to the date of this report, the Company
carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and the Companys Chief Financial Officer, of the effectiveness of the design and
operation of the Companys disclosure controls and procedures.  Based on the foregoing, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were
effective.

There have been no significant changes in the Companys internal controls or in other factors that could significantly affect
the internal controls subsequent to the date the Company completed its evaluation.

PART II - OTHER INFORMATION

Item
1.                    Legal Proceedings

The Company is, from time to time, named as a defendant in various lawsuits incidental to its insurance business. In most of these actions, plaintiffs assert claims
for punitive damages which are not insurable under judicial decisions. The Company has established reserves for lawsuits which the Company is able to estimate its potential exposure.  The Company vigorously defends these actions, unless a
reasonable settlement appears appropriate. The Company believes that adverse results, if any, in the actions currently pending should not have a material effect on the Companys operations or financial position.  Also, see the
Companys Annual Report on Form 10-K for the year ended December 31, 2002.

In Robert Krumme, On Behalf Of The General Public
vs. Mercury Insurance Company, Mercury Casualty Company, and California Automobile Insurance Company (Superior Court for the City and County of San Francisco), initially filed June 30, 2000, the plaintiff has asserted an unfair trade practices
claim under Section 17200 of the California Business and Professions Code. Specifically, the case involves a dispute over the legality of broker fees (generally less than $100 per policy) charged by independent brokers who sell the Companys
products to consumers that purchase insurance policies written by the California Companies. The plaintiff asserts that the brokers who sell the Companys products should not charge broker fees and that the Company benefits from these fees and
should be liable for them. The plaintiff sought an elimination of the broker fees and restitution of previously paid broker fees. In April 2003, the court ruled that the brokers involved in the suit were in fact agents of the Company, however the
court also held that the Company was not responsible for retroactive restitution.  The court has requested that the parties to the suit prepare a proposed prospective remedy.  A hearing on the proposed remedy is scheduled for May
2003.  The Company intends to continue to vigorously defend this case.

Item
2.                    Changes in Securities and Use of Proceeds                               None

14



---

|Item 3. | Defaults Upon Senior Securities                      
|------- | -----------------------------------------------------
|        | None                                                 
|        |                                                      
|Item 4. | Submission of Matters to a Vote of Securities Holders
|        | None                                                 
|        |                                                      
|Item 5. | Other Information                                    
|        | None                                                 
|        |                                                      
|Item 6. | Exhibits and Reports on Form 8-K                     
|        | 15.1                                                 
|        |                                                      
|        | 23.1                                                 
|        |                                                      
|        | 99.1                                                 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

|                   | MERCURY GENERAL CORPORATION |                                                            
|------------------ | --------------------------- | -----------------------------------------------------------
|                   |                             |                                                            
|Date: May 13, 2003 | By:                         | /s/ GEORGE JOSEPH                                          
|                   |                             |                                                            
|                   |                             | George Joseph Chairman and Chief Executive Officer         
|                   |                             |                                                            
|Date: May 13, 2003 | By:                         | /s/ THEODORE STALICK                                       
|                   |                             |                                                            
|                   |                             | Theodore Stalick Vice President and Chief Financial Officer
|                   |                             |                                                            

15



---

Certification of Chief Executive Officer

I,  George Joseph, certify that:

|1. | I have reviewed this quarterly report on Form 10-Q of Mercury General Corporation;                                                                                                                                                                                                                                            
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |                                                                                                                                                                                                                                                                                                                               
|2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|   |                                                                                                                                                                                                                                                                                                                               
|3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;                   
|   |                                                                                                                                                                                                                                                                                                                               
|4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and we have:                                                                                                     
|   |                                                                                                                                                                                                                                                                                                                               
|   | a)                                                                                                                                                                                                                                                                                                                            
|   |                                                                                                                                                                                                                                                                                                                               
|   | b)                                                                                                                                                                                                                                                                                                                            

16



---

|                    | c)                                                                                                                                                                                                                                             | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;                                                                                                                                                                                                                  
|------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                    |                                                                                                                                                                                                                                               
|5.                  | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee
of registrants board of directors (or persons performing the equivalent function):
|                    |                                                                                                                                                                                                                                                |                                                                                                                                                                                                                                                                                                                                                                                          
|                    | a)                                                                                                                                                                                                                                             | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize
and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and                                                                                           
|                    |                                                                                                                                                                                                                                                |                                                                                                                                                                                                                                                                                                                                                                                          
|                    | b)                                                                                                                                                                                                                                             | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls;
and                                                                                                                                                                                                                                   
|                    |                                                                                                                                                                                                                                                |                                                                                                                                                                                                                                                                                                                                                                                          
|6.                  |                                                                                                                                                                                                                                                | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|                    |                                                                                                                                                                                                                                                |                                                                                                                                                                                                                                                                                                                                                                                          
|Date:  May 13, 2003 |                                                                                                                                                                                                                                                | /s/ GEORGE JOSEPH                                                                                                                                                                                                                                                                                                                                                                        
|                    |                                                                                                                                                                                                                                                |                                                                                                                                                                                                                                                                                                                                                                                          
|                    |                                                                                                                                                                                                                                                | George Joseph, Chief Executive Officer                                                                                                                                                                                                                                                                                                                                                   
|                    |                                                                                                                                                                                                                                                |                                                                                                                                                                                                                                                                                                                                                                                          

Certification of Chief Financial Officer

I,  Theodore Stalick, certify that:

|1. | I have reviewed this quarterly report on Form 10-Q of Mercury General Corporation;                                                                                                                                                                                                                                            
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |                                                                                                                                                                                                                                                                                                                               
|2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|   |                                                                                                                                                                                                                                                                                                                               
|3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;                   
|   |                                                                                                                                                                                                                                                                                                                               
|4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and we have:                                                                                                     
|   |                                                                                                                                                                                                                                                                                                                               
|   | a)                                                                                                                                                                                                                                                                                                                            

17



---

|                    | b)                                                                                                                                                                                                                                                                                                                                                                                        | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report
(the Evaluation Date); and                                                                                                 
|------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                    |                                                                                                                                                                                                                                                                                                                                                                                           |                                                                                                                                                                                                                                                                                               
|                    | c)                                                                                                                                                                                                                                                                                                                                                                                        | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;                                                                                                                       
|                    |                                                                                                                                                                                                                                                                                                                                                                                          
|5.                  | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee
of registrants board of directors (or persons performing the equivalent function):                                                                                                                                           
|                    |                                                                                                                                                                                                                                                                                                                                                                                           |                                                                                                                                                                                                                                                                                               
|                    | a)                                                                                                                                                                                                                                                                                                                                                                                        | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize
and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
|                    |                                                                                                                                                                                                                                                                                                                                                                                           |                                                                                                                                                                                                                                                                                               
|                    | b)                                                                                                                                                                                                                                                                                                                                                                                        | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls;
and                                                                                                                                        
|                    |                                                                                                                                                                                                                                                                                                                                                                                          
|6.                  | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|                    |                                                                                                                                                                                                                                                                                                                                                                                          
|Date:  May 13, 2003 | /s/ THEODORE STALICK                                                                                                                                                                                                                                                                                                                                                                      |                                                                                                                                                                                                                                                                                               
|                    |                                                                                                                                                                                                                                                                                                                                                                                           |                                                                                                                                                                                                                                                                                               
|                    | Theodore Stalick, Vice President and Chief Financial Officer                                                                                                                                                                                                                                                                                                                              |                                                                                                                                                                                                                                                                                               
|                    |                                                                                                                                                                                                                                                                                                                                                                                           |                                                                                                                                                                                                                                                                                               

18