Exhibit
      I






Management's
      Assertion Concerning Compliance


With Minimum
      Master Servicing Standards




February
      27, 2006




As
      of and
      for the year ended December 31, 2005, for the master servicing transactions included
      in Exhibit II, GMAC Commercial Mortgage Corporation has complied, in all material
      respects, with the applicable minimum master servicing standards set forth
      in
      the company's Master Servicing Policy (attached in Exhibit III), which
      were derived from
      the
      Mortgage Bankers Association of America's Uniform
      Single Attestation Program
      for Mortgage Bankers ,
      except
      with respect to the requirement that reconciling
      items shall be resolved within ninety (90) calendar days of identification, for
      which
      the company was not in compliance.




As
      of
      December 31, 2005, the company was covered by various General Motors Corporation
      insurance policies providing $350 million of fidelity bond insurance and
      $1 00
      million of errors and omissions insurance.




/s/
      Robert D. Feller


Robert D. Feller


Chief
      Executive Officer





/s/
      Michael I. Lipson


Michael
      I. Lipson


Executive Vice
      President, Global Servicing






/s/
      Wayne D. Hoch


Wayne
      D.
      Hoch


Executive
      Vice President and Chief Financial Officer











Exhibit
      II




GMAC
      COMMERCIAL MORTGAGE CORPORATION


TRANSACTIONS
      ASSOCIATED WITH MASTER SERVICING


RESPONSIBILITIES


ACMF
      I
      SERIES 1997-C1


AETNA
      SERIES 1995-C5


AMERICAN
      SOUTHWEST SERIES 1993-2


ASC
      SERIES 1996-D3


ASC
      SERES
      1997-D4


ATHERTON
      1997-1


ATHERTON
      1998-A


ATHERTON
      1999-A


ATHERTON
      WAREHOUSE -AW9601


ATHERTON-PW
      WAREHOUSE


BACM
      2001-C1


BANK
      OF
      AMERICA 2002-X1


BKB
      SERIES 1997-C1 (LB)


CALSTERS
      2002 C6


CALWEST
      2003-CALW


CAPCO
      SERIES 1998-D7


CCMSC
      2001-245 PRK AVE


CDC
      2002-FX1


CDO
      SERIES 2004-1


CG
      SERIES
      2005-EMG


CGMT
      SERIES 2004-FL1


CHASE
      SERIES 1996-1


CHASE
      SERIES 1996-2


CHASE
      SERIES 1997-1


CHASE
      SERIES 1997-2


CHASE
      SERIES 1998-2


CHASE
      SERIES 2000-FL1


CHASE-FIRST
      UNION 1999-1


CITICORP
      LEASE TRUST 1999-1


COLUMN
      SERIES 2002 CCL1


COMM
      2001-J2


COMM
      2003-LNB1


COMM
      2005-FL11


COMM
      SERIES 2001-FL5


COMM
      SERIES 2004-LNB2


COMM
      SERIES 2004-LNB4


COMM
      SERIES 2005-C6


CREST
      GSTAR 2001-1


CSFB
      SERIES 1995-M1


CSFB
      SERIES 1997-PS1


CSFB
      SERIES 1998-PS2


CSFB
      SERIES 1999-PS3


CSFB
      SERIES 2000-C1


CSFB
      SERIES 2000-PS4


CSFB
      SERIES 2001-CF2







Exhibit
      II


CSFB
      SERIES 2001-SPG 1


CSFB
      SERIES 2005-C1


CSFB
      SERIES 2005-C5


DAIWA
      1993-1


DLJ
      SERIES 1996-CF1


DLJ
      SERIES 1997-CF1


EDI


EDII


EMAC
      1998


EMAC
      1999


EMAC
      2000


FMAC
      1991-A


FMAC
      1993-B


FMAC
      1994-A


FMAC
      1995-B


FMAC
      1996-B


FMAC
      1997-A


FMAC
      1997-B


FMAC
      1997-C


FMAC
      1998-A


FMAC
      1998-B


FMAC
      1998-C


FMAC
      1998-D


FMAC
      2000-A


FMHA


FNMA
      SERIES 1998-M1


FOREST
      CITY 1994-1


FREEHOLD
      RACEWAY


G3
      STRATEGIC INV 2002-WLl


GCCF
      SERIES 2005-GG3


GFCM
      2003-1


GGP
      MALL
      PROP TR-SERIES 2001-GGPl


GMACCM
      SERIES 1996-C1


GMACCM
      SERIES 1997-C 1


GMACCM
      SERIES 1997-C2


GMACCM
      SERIES 1998-C1


GMACCM
      SERIES 1998-C2


GMACCM
      SERIES 1999-C1


GMACCM
      SERIES 1999-C2


GMACCM
      SERIES 1999-C3


GMACCM
      SERIES 1999-CTLl


GMACCM
      SERIES 2000-C1


GMACCM
      SERIES 2000-C2


GMACCM
      SERIES 2000-C3


GMACCM
      SERIES 2000-FL1


GMACCM
      SERIES 2000-FL-F


GMACCM
      SERIES 2001-A


GMACCM
      SERIES 2001-C1


GMACCM
      SERIES 2001-C2


GMACCM
      SERIES 2001-FL1


GMACCM
      SERIES 2002-C1








GMACCM
      SERIES 2002-C2


GMACCM
      SERIES 2002-C3


GMACCM
      SERIES 2002-FL1


GMACCM
      SERIES 2003 SENIORS


GMACCM
      SERIES 2003-C1


GMACCM
      SERIES 2003-C2


GMACCM
      SERIES 2003-C3


GMACCM
      SERIES 2003-FL1


GMACCM
      SERIES 2003-FLA


GMACCM
      SERIES 2003-FL-SNF


GMACCM
      SERIES 2004-C1


GMACCM
      SERIES 2004-C2


GMACCM
      SERIES 2004-C3


G MACCM
      SERIES 2005-C1


G-MAX
      2002-FLA


GMAX2002-FX-1


GOLDMAN
      SACHS SERIES 1997-GLI


GOLDMAN
      SACHS SERIES 1998-C1


GOLDMAN
      SACHS SERIES 1998-GLII


GOLDMAN
      SACHS SERIES 1999-C1


GOLDMAN
      SACHS SERIES 2001-1285


GOLDMAN
      SACHS SERIES 2001-GL3


GOLDMAN
      SACHS SERIES 2001-ROCK


GOLDMAN
      SACHS SERIES 2002-GSFL V


GOLDMAN
      SACHS SERIES 2003-C1


GOLDMAN
      SACHS SERIES 2005-GG4


GOLDMAN
      SACHS SERIES 2005-GSFL VII


HEALTHFUND
      1999-1


HUD


IPS
      2005-1


JP
      MORGAN
      CHASE SERIES 2001-A


JP
      MORGAN
      CHASE SERIES 2001-CBC1


JP
      MORGAN
      CHASE SERIES 2002-C3


JP
      MORGAN
      CHASE SERIES 2004-C1


JP
      MORGAN
      CHASE SERIES 2004-C2


JP
      MORGAN
      CHASE SERIES 2004-CBC10


JP
      MORGAN
      CHASE SERIES 2004-CBC8


JP
      MORGAN
      CHASE SERIES 2004-CBC9


JP
      MORGAN
      CHASE SERIES 2004-LN2


JP
      MORGAN
      CHASE SERIES 2005-CBC11


JP
      MORGAN
      CHASE SERIES 2005-CBC12


JP
      MORGAN
      CHASE SERIES 2005-LDP3


JP
      MORGAN
      CHASE SERIES 2005-LDP4


JP
      MORGAN
      CHASE SERIES 2005-LDP5


LEHMAN
      BROTHERS SERIES 1992-2


LEHMAN
      BROTHERS SERIES 1992-1


LEHMAN
      BROTHERS SERIES 1995-C2


LEHMAN
      BROTHERS SERIES 1996-C2


LEHMAN
      BROTHERS SERIES 1998-C1


LBRARY
      TOWER 1998-1


LK94C2





LONG
        LANE
        MASTER TRUST IV
 LTC
        SERIES 1998-1


MCF
      1996-MC2 (NATIONS)


MCF
      SERIES 1996-MC1


MCF
      SERIES 1998-MC1


MCF
      SERIES 1998-MC3


MERRILL
      LYNCH SERIES 1995-C3


MERRILL
      LYNCH SERIES 1996-C1


MERRILL
      LYNCH SERIES 1997-C1


MERRILL
      LYNCH SERIES 1998-Cl-CTL


MERRILL
      LYNCH SERIES 1999 C2


MERRILL
      LYNCH SERIES 2000 CANADA 3


MERRILL
      LYNCH SERIES 2000-C4


MERRILL
      LYNCH SERIES 2001-C5


MERRILL
      LYNCH SERIES 2002-BC2P


MERRILL
      LYNCH SERIES 2002-C7


MERRILL
      LYNCH SERIES 2002-C8


MERRILL
      LYNCH SERIES 2003 C-l 1


MERRILL
      LYNCH SERIES 2003-C10


MERRILL
      LYNCH SERIES 2003-C9


MERRILL
      LYNCH SERIES SERIES 2000-BELL MOBILITY


MERRILL
      LYNCH SERIES 2005-LC1


MORGAN
      STANLEY SERIES 1996-C1


MORGAN
      STANLEY SERIES 1997-C1


MORGAN
      STANLEY SERIES 1997-XL1


MORGAN
      STANLEY SERIES 1998-CF1


MORGAN
      STANLEY SERIES 1998-HF1


MORGAN
      STANLEY SERIES 1998-HF2


MORGAN
      STANLEY SERIES 1999-RM1


MSDW
      SERIES 1997-HF1


MSDW
      SERIES 1999-FNV1


MSDW SERIES
      2001 -IQ


MSDW
      SERIES 2001-PPM


MSDW
      SERIES 2002-HQ


MSDW
      SERIES 2002-IQ3


MSDW
      SERIES 2002-WM


MSDW
      SERIES 2003-IQ4


MSDW
      SERIES 2003-IQ5


MSDW
      SERIES 2003-IQ5 - B&B NOTES


MSDW
      SERIES 2005- IQ-10


NATIONS
      LINK SERIES 1996-1


NEW
      ENGLAND MUTUAL


NOMURA
      SERIES 1993 1 (HM9301)


NOMURA
      SERIES 1995 MDIV


NOMURA
      SERIES 1996 MD V


NOMURA
      SERIES 1996 MD VI


NOMURA
      SERIES 1998-D6


OREGON
      SERIES 1995-1


PAME
      WEBBER 1996-13


PRUDENTIAL
      SECURITIES CREDIT


REAL
      - T
      SERIES 2004-1








SALOMON
      BROTHERS SERIES 1999-Cl


SALOMON
      BROTHERS SERIES 2000-Cl


SASCO
      SERIES 1997-LL1


SDG
      MACERICH (CMO)


SL
      COMMERCIAL 1997 Cl


SOLAR
      TRUST SERIES 2001-1


SOLAR
      TRUST SERIES 2002-1


SOLAR
      TRUST SERIES 2003-CCl


U-HAUL
      SERIES 1993-1


USGI
      1992-1





Exhibit
        III




GMAC
      COMMERCIAL MORTGAGE CORPORATION


MINIMUM
      MASTER SERVICING POLICY




I.CUSTODIAL
      BANK ACCOUNTS




1.
            Reconciliations
                shall be prepared on a monthly basis for all custodial bank accounts
                and related bank clearing accounts. These reconciliations
                shall:




•
            be
                mathematically accurate;




•
            be
                prepared within forty-five (45) calendar days after the cutoff date,
                but
                in any event in accordance with the applicable servicing
                agreements;




•
            be
                  reviewed and approved by someone other than the person who prepared
the
                  reconciliation; and




•
            evidence
                  explanations for reconciling items which shall be resolved within
ninety
                  (90) calendar days of
                  identification.




2.
            Funds
                of the servicing entity shall be advanced as specified in the applicable
                servicing agreements in cases where there is potential for an overdraft
                in
                an investor's
                account or a request letter has been received from a subservicer
                for a
                servicing advance stipulated by the subservicing
                agreement.




3.
            All
                cash for each custodial account shall be maintained at a federally
                insured
                depository
                institution in trust for the applicable investor or in an investmentaccount
                in accordance with the applicable servicing agreement
                requirements.




II.MORTGAGE
      PAYMENTS




1.
            Mortgage
                payments shall be deposited into the custodial bank accounts and
related
                bank clearing accounts within two business days of receipt from thesubservicer.




2.
            Mortgage
                payments made in accordance with the mortgagor's loan documents shall
                be posted to the applicable mortgagor records within two business
                daysof
                receipt from the
                subservicer.




**III.DISBURSEMENTS**




1.
            Remittances
                made via wire transfer on behalf of a mortgagor or investor shall
be
                made only by authorized
                personnel.




2.
            Amounts
                remitted to investors per the servicer's investor reports shall agree
                with
                cancelled checks, or other form of payment, or custodial bank
                statements.




IV.INVESTOR
      ACCOUNTING AND REPORTING




1.
            Monthly
                investor reports shall be sent in a timely manner listing loan level
detail
                of payments and balances, and all other data required by the servicingagreements.




V.INSURANCE
      POLICIES




1.
            A
                fidelity bond and errors and omissions policy shall be in effect
                on the
                servicing
                entity in the amount of coverage represented to investors in management's
                assertion.




VI.MONITORING
      OF SUBSERVICER COMPLIANCE




1.
            Within
                120 days of a subservicer's year-end, the subservicer's management
assertions
                about compliance with minimum servicing standards, which werederived
                form the Mortgage Bankers Association of America's Uniform SingleAttestation
                Program for Mortgage Bankers, and the Independent AuditorsReport
                on management's assertions shall be reviewed, and if materialexceptions
                are found, appropriate corrective action will be
                taken.




2.
            An
                annual certification from each subservicer slating that the subservicer
                is
                in compliance
                with its subservicer agreement shall be obtained by
                April 30thforthe
                previous calendar year.