##### Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the quarterly period ended March 26, 2011.
|- | --------------------------------------------------------------------------------------------------------------------------------------

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from
 to .
|- | -----------------------------------------------------------------------------------------------------------------------------

Commission file number 0-4538

Cybex International, Inc.

(Exact name of registrant as specified in its
charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|New York                                                       |  | 11-1731581                          
|(State or other jurisdiction of
incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|10 Trotter Drive, Medway, Massachusetts                        |  | 02053                               
|(Address of principal executive office)                        |  | (Zip Code)                          

(508)
533-4300

(Registrants telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or
for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of accelerated filer,
large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  |  ̈
|                        |  |                                                  | 
|Non-accelerated filer   |  |  ̈  (Do not check if a smaller reporting company) |  | Smaller reporting company |  | x

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b2 of the Exchange
Act).    Yes   ̈    No  x

On May 3, 2011, the Registrant had outstanding 17,120,383 shares of Common Stock, par value $0.10 per share, which is the Registrants only class of Common Stock.



---

##### Table of Contents

CYBEX INTERNATIONAL, INC. AND SUBSIDIARIES

INDEX



|           |  |                       |    |                                                                                            |  |  |    | 
|---------- |  | --------------------- | -- | ------------------------------------------------------------------------------------------ |  |  | -- | 
|           |  | Page                  |   
|PART I.    |  | FINANCIAL INFORMATION |    |                                                                                            |  | 
|           |  |                       |   
|           |  | Item 1.               |    | Financial Statements (unaudited)                                                           |  |  |    | 
|           |  |                       |    | Consolidated Statements of OperationsThree months ended March 26, 2011 and March 27, 2010 |  |  | 3  | 
|           |  |                       |    | Consolidated Balance SheetsMarch 26, 2011 and December 31, 2010                           |  |  | 4  | 
|           |  |                       |    | Consolidated Statements of Cash FlowsThree months ended March 26, 2011 and March 27, 2010 |  |  | 5  | 
|           |  |                       |    | Notes to Consolidated Financial Statements                                                 |  |  | 6  | 
|           |  |                       |   
|           |  | Item 2.               |    | Managements Discussion and Analysis of Financial Condition and Results of Operations      |  |  | 18 | 
|           |  |                       |   
|           |  | Item 3.               |    | Quantitative and Qualitative Disclosures about Market Risk                                 |  |  | 23 | 
|           |  |                       |   
|           |  | Item 4.               |    | Controls and Procedures                                                                    |  |  | 23 | 
|           |  |                      
|PART II.   |  | OTHER INFORMATION     |    |                                                                                            |  | 
|           |  |                       |   
|           |  | Item 1.               |    | Legal Proceedings                                                                          |  |  | 24 | 
|           |  |                       |   
|           |  | Item 1A.              |    | Risk Factors                                                                               |  |  | 24 | 
|           |  |                       |   
|           |  | Item 2.               |    | Unregistered Sales of Equity Securities and Use of Proceeds                                |  |  | 24 | 
|           |  |                       |   
|           |  | Item 3.               |    | Defaults Upon Senior Securities                                                            |  |  | 24 | 
|           |  |                       |   
|           |  | Item 4.               |    | Reserved                                                                                   |  |  | 24 | 
|           |  |                       |   
|           |  | Item 5.               |    | Other Information                                                                          |  |  | 24 | 
|           |  |                       |   
|           |  | Item 6.               |    | Exhibits                                                                                   |  |  | 25 | 
|           | 
|Signatures |  |                       | 26 |                                                                                           



2



---

##### Table of Contents

CYBEX INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)



|                                              |  |                    |        |   |               |   |        |  
|--------------------------------------------- |  | ------------------ | ------ | - | ------------- | - | ------ | -
|                                              |  | Three Months Ended |       
|                                              |  | March 26,2011      |        |   | March 27,2010 |  
|                                              |  |                   
|Net sales                                     |  | $                  | 31,011 |   |               | $ | 26,116 |  
|Cost of sales                                 |  |                    | 19,765 |   |               |   | 16,650 |  
|                                              |  |                    |        |   |               |   |        |  
|Gross profit                                  |  |                    | 11,246 |   |               |   | 9,466  |  
|                                              |  |                   
|Selling, general and administrative expenses  |  |                    | 10,460 |   |               |   | 10,258 |  
|Litigation charge                             |  |                    | 356    |   |               |   |       |  
|                                              |  |                    |        |   |               |   |        |  
|                                              |  |                   
|Operating income (loss)                       |  |                    | 430    |   |               |   | (792   | )
|                                              |  |                   
|Interest expense, net                         |  |                    | 276    |   |               |   | 322    |  
|                                              |  |                    |        |   |               |   |        |  
|                                              |  |                   
|Income (loss) before income taxes             |  |                    | 154    |   |               |   | (1,114 | )
|Income tax benefit                            |  |                    | (225   | ) |               |   | (361   | )
|                                              |  |                    |        |   |               |   |        |  
|                                              |  |                   
|Net income (loss)                             |  | $                  | 379    |   |               | $ | (753   | )
|                                              |  |                    |        |   |               |   |        |  
|                                              |  |                   
|Basic and diluted net income (loss) per share |  | $                  | 0.02   |   |               | $ | (0.04  | )
|                                              |  |                    |        |   |               |   |        |  

See notes to consolidated financial statements.



3



---

##### Table of Contents

CYBEX INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

(unaudited)



|                                                                             |  |               |         |   |                  |   |         |  
|---------------------------------------------------------------------------- |  | ------------- | ------- | - | ---------------- | - | ------- | -
|                                                                             |  | March 26,2011 |         |   | December 31,2010 |  
|ASSETS                                                                       |  |               |         |   |                  |   |         |  
|Current Assets:                                                              |  |               |         |   |                  |   |         |  
|Cash and cash equivalents                                                    |  | $             | 6,867   |   |                  | $ | 7,030   |  
|Accounts receivable, net of allowance of $1,108 and $1,046                   |  |               | 17,206  |   |                  |   | 18,806  |  
|Inventories                                                                  |  |               | 13,403  |   |                  |   | 11,060  |  
|Prepaid expenses and other                                                   |  |               | 1,322   |   |                  |   | 1,574   |  
|Barnhard litigation related receivable                                       |  |               | 15,928  |   |                  |   | 15,904  |  
|                                                                             |  |               |         |   |                  |   |         |  
|Total current assets                                                         |  |               | 54,726  |   |                  |   | 54,374  |  
|Property, plant and equipment, net                                           |  |               | 28,936  |   |                  |   | 29,693  |  
|Other assets                                                                 |  |               | 687     |   |                  |   | 1,347   |  
|                                                                             |  |               |         |   |                  |   |         |  
|                                                                             |  | $             | 84,349  |   |                  | $ | 85,414  |  
|                                                                             |  |               |         |   |                  |   |         |  
|                                                                             |  |              
|LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)                               |  |               |         |   |                  |   |         |  
|Current Liabilities:                                                         |  |               |         |   |                  |   |         |  
|Current portion of long-term debt                                            |  | $             | 1,520   |   |                  | $ | 1,520   |  
|Accounts payable                                                             |  |               | 4,892   |   |                  |   | 3,913   |  
|Accrued liabilities                                                          |  |               | 11,173  |   |                  |   | 12,856  |  
|Barnhard litigation reserve                                                  |  |               | 63,076  |   |                  |   | 62,696  |  
|                                                                             |  |               |         |   |                  |   |         |  
|Total current liabilities                                                    |  |               | 80,661  |   |                  |   | 80,985  |  
|Long-term debt                                                               |  |               | 13,909  |   |                  |   | 14,289  |  
|Other liabilities                                                            |  |               | 4,253   |   |                  |   | 5,150   |  
|                                                                             |  |               |         |   |                  |   |         |  
|Total liabilities                                                            |  |               | 98,823  |   |                  |   | 100,424 |  
|                                                                             |  |               |         |   |                  |   |         |  
|Commitments and Contingencies (Notes 4 and 12)                               |  |               |         |   |                  |   |         |  
|Stockholders Equity (Deficit):                                              |  |               |         |   |                  |   |         |  
|Common stock, $.10 par value, 30,000 shares authorized, 17,860 shares issued |  |               | 1,786   |   |                  |   | 1,786   |  
|Additional paid-in capital                                                   |  |               | 68,924  |   |                  |   | 68,880  |  
|Treasury stock, at cost (740 shares)                                         |  |               | (2,955  | ) |                  |   | (2,955  | )
|Accumulated deficit                                                          |  |               | (80,105 | ) |                  |   | (80,484 | )
|Accumulated other comprehensive loss                                         |  |               | (2,124  | ) |                  |   | (2,237  | )
|                                                                             |  |               |         |   |                  |   |         |  
|Total stockholders deficit                                                  |  |               | (14,474 | ) |                  |   | (15,010 | )
|                                                                             |  |               |         |   |                  |   |         |  
|                                                                             |  | $             | 84,349  |   |                  | $ | 85,414  |  
|                                                                             |  |               |         |   |                  |   |         |  

See notes to consolidated financial statements.



4



---

##### Table of Contents

CYBEX INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)



|                                                                                         |  |                    |        |   |               |   |        |  
|---------------------------------------------------------------------------------------- |  | ------------------ | ------ | - | ------------- | - | ------ | -
|                                                                                         |  | Three Months Ended |       
|                                                                                         |  | March 26,2011      |        |   | March 27,2010 |  
|OPERATING ACTIVITIES:                                                                    |  |                    |        |   |               |   |        |  
|Net profit (loss)                                                                        |  | $                  | 379    |   |               | $ | (753   | )
|Adjustments to reconcile net profit (loss) to net cash provided by operating activities: |  |                    |        |   |               |   |        |  
|Depreciation and amortization                                                            |  |                    | 1,189  |   |               |   | 1,171  |  
|Amortization of deferred financing costs                                                 |  |                    | 20     |   |               |   | 10     |  
|Deferred income taxes                                                                    |  |                    |       |   |               |   | (286   | )
|Stock-based compensation                                                                 |  |                    | 44     |   |               |   | 57     |  
|Provision for doubtful accounts                                                          |  |                    | 57     |   |               |   | 62     |  
|Amortization of interest rate swap                                                       |  |                    | (8     | ) |               |   | (8     | )
|Litigation charge                                                                        |  |                    | 356    |   |               |   |       |  
|Changes in operating assets and liabilities:                                             |  |                    |        |   |               |   |        |  
|Accounts receivable                                                                      |  |                    | 1,637  |   |               |   | 3,801  |  
|Inventories                                                                              |  |                    | (2,352 | ) |               |   | (1,521 | )
|Prepaid expenses and other                                                               |  |                    | 199    |   |               |   | 94     |  
|Accounts payable, accrued liabilities and other liabilities                              |  |                    | (959   | ) |               |   | (1,671 | )
|                                                                                         |  |                    |        |   |               |   |        |  
|NET CASH PROVIDED BY OPERATING ACTIVITIES                                                |  |                    | 562    |   |               |   | 956    |  
|                                                                                         |  |                    |        |   |               |   |        |  
|INVESTING ACTIVITIES:                                                                    |  |                    |        |   |               |   |        |  
|Purchases of property, plant and equipment                                               |  |                    | (343   | ) |               |   | (399   | )
|                                                                                         |  |                    |        |   |               |   |        |  
|NET CASH USED IN INVESTING ACTIVITIES                                                    |  |                    | (343   | ) |               |   | (399   | )
|                                                                                         |  |                    |        |   |               |   |        |  
|FINANCING ACTIVITIES:                                                                    |  |                    |        |   |               |   |        |  
|Repayments of term loans                                                                 |  |                    | (380   | ) |               |   | (604   | )
|Other financing activity payments                                                        |  |                    | (2     | ) |               |   |       |  
|                                                                                         |  |                    |        |   |               |   |        |  
|NET CASH USED FINANCING ACTIVITIES                                                       |  |                    | (382   | ) |               |   | (604   | )
|                                                                                         |  |                    |        |   |               |   |        |  
|                                                                                         |  |                   
|DECREASE IN CASH AND CASH EQUIVALENTS                                                    |  |                    | (163   | ) |               |   | (47    | )
|                                                                                         |  |                   
|CASH AND CASH EQUIVALENTS, beginning of period                                           |  |                    | 7,030  |   |               |   | 6,879  |  
|                                                                                         |  |                    |        |   |               |   |        |  
|                                                                                         |  |                   
|CASH AND CASH EQUIVALENTS, end of period                                                 |  | $                  | 6,867  |   |               | $ | 6,832  |  
|                                                                                         |  |                    |        |   |               |   |        |  
|                                                                                         |  |                   
|SUPPLEMENTAL CASH FLOW DISCLOSURE                                                        |  |                    |        |   |               |   |        |  
|Cash paid for interest                                                                   |  | $                  | 274    |   |               | $ | 341    |  
|Cash paid (received) for income taxes, net                                               |  |                    | (188   | ) |               |   | 10     |  

See notes to consolidated
financial statements.



5



---

##### Table of Contents

CYBEX INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

NOTE 1  BASIS OF PRESENTATION

Cybex International, Inc. (the Company or Cybex), a New York corporation, is a manufacturer of exercise equipment and develops,
manufactures and markets strength and cardiovascular fitness equipment products for the commercial and, to a lesser extent, consumer markets. Most of the Companys products are sold under the brand name Cybex. The Company operates
in one business segment.

The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form
10-Q and, therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with U.S. generally accepted accounting principles. In the opinion of
management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months ended March 26, 2011 are not necessarily indicative of the results
that may be expected for the entire year.

The accompanying consolidated financial statements have been prepared assuming the Company will
continue as a going concern. On December 7, 2010, a jury verdict in a product liability suit apportioned a significant amount of liability to the Company (see Note 12). The Company does not have the resources to satisfy its obligations if the
plaintiff is ultimately able to enforce a judgment in this matter that has not been substantially reduced from the jury verdict, which raises substantial doubt regarding the Companys ability to continue as a going concern. The accompanying
consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

The Company believes
that it was not at fault in the accident that is the basis of the plaintiffs claims in this product liability litigation and accordingly that this case was wrongly decided as to liability. In addition, the Company believes that the amount of
damages awarded by the jury was overstated. The Companys strategy to resolve the doubt about its ability to continue as a going concern is to vigorously contest the outcome of this jury verdict through appeal, in order to obtain a reversal or
substantial reduction of the award.

It is recommended that these consolidated financial statements be read in conjunction with the
consolidated financial statements and other information included in the Companys reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2010.

NOTE 2  RECENT ACCOUNTING PRONOUNCEMENTS

In January 2010, the FASB issued guidance to require new disclosures regarding (1) transfers in and out of Levels 1 and 2 fair value measurements and (2) activity in Level 3 fair value
measurements. Additionally, this guidance clarifies existing fair value disclosures about the level of disaggregation and about inputs and valuation techniques used to measure fair value. This guidance is effective for interim and annual reporting
periods beginning after December 15, 2009, except for disclosures about purchases, sales, issuances, and settlements in the roll forward activity in Level 3 fair value measurements which are effective for fiscal years beginning after
December 15, 2010, and for interim periods within those fiscal years. The Company adopted this guidance on January 1, 2010 and included the appropriate disclosures in Note 9. The adoption of this guidance did not have an impact on the
Companys consolidated financial condition, results of operations or cash flows.



6



---

##### Table of Contents

NOTE 3  CONCENTRATION OF RISK AND GEOGRAPHIC SEGMENT DATA

Sales to one customer represented 13.4% and 14.1% of consolidated net sales for the three months ended March 26, 2011 and March 27, 2010,
respectively. Accounts receivable from this customer were $1,285,000 and $1,779,000 at March 26, 2011 and December 31, 2010, respectively. Sales to another customer represented 12.5% and 7.9% of consolidated net sales for the three months
ended March 26, 2011 and March 27, 2010, respectively. Accounts receivable from this customer were $1,770,000 and $1,265,000 at March 26, 2011 and December 31, 2010, respectively. No other single customer accounted for more than
10% of the Companys net sales in these periods.

Sales outside of North America accounted for 29% and 32% of consolidated net sales for
the three months ended March 26, 2011 and March 27, 2010, respectively. No single country besides the United States accounts for greater than 10% of consolidated net sales.

NOTE 4  ACCOUNTING FOR GUARANTEES

The Company arranges equipment leases and other
financings for certain of its customers. While most of these financings are without recourse, in certain cases the Company may offer a guarantee or other recourse provisions. In such situations, the Company ensures that the transaction between the
independent leasing company and the end user customer represents a sales-type lease. The Company monitors the payment status of the lessee under these arrangements and provides a contingency reserve in situations when collection of the lease
payments is not probable. At March 26, 2011, the maximum contingent liability under all recourse and guarantee provisions was approximately $4,148,000. A reserve for estimated losses under recourse provisions of $470,000 and $818,000 has been
recorded based on historical experience and is included in accrued liabilities at March 26, 2011 and December 31, 2010, respectively.

The Company as guarantor will recognize, at the inception of certain guarantees, a liability for the fair value of the obligation undertaken in issuing
such guarantees. The Company has recorded a net liability of $41,000 and $47,000 at March 26, 2011 and December 31, 2010, respectively, for the estimated fair value of the Companys guarantees. The fair value of the guarantees was
determined based on the estimated cost for a customer to obtain a letter of credit from a bank or similar institution. This liability is reduced on a straight-line basis over the term of each respective guarantee. In most cases, if the Company is
required to fulfill its obligations under the guarantee, it has the right to repossess the equipment from the customer. It is not practicable to estimate the approximate amount of proceeds that would be generated from the sale of these assets in
such situations.

Additionally, the Company provides a warranty on its products for labor of one to three years and for parts ranging from one
to ten years depending on the part and type of equipment. The accrued warranty obligation is provided at the time of product sale based on management estimates, which are developed from historical information, and certain assumptions about future
events are subject to change.

The following table sets forth the change in the liability for product warranties during the three months ended
March 26, 2011:



|                                      |  |   |           |  
|------------------------------------- |  | - | --------- | -
|Balance as of January 1, 2011         |  | $ | 3,392,000 |  
|Payments made under warranty          |  |   | (956,000  | )
|Accrual for product warranties issued |  |   | 1,326,000 |  
|                                      |  |   |           |  
|Balance as of March 26, 2011          |  | $ | 3,762,000 |  
|                                      |  |   |           |  



7



---

##### Table of Contents

NOTE 5  STOCK-BASED COMPENSATION

The Company records stock-based compensation to recognize the cost of employee services received in exchange for an award of equity instruments, with such cost recognized over the period that the employee
is required to perform services in exchange for the award. The Company measures the cost of employee services received in exchange for an award based on the grant date fair value of the award.

For the three months ended March 26, 2011, the Company recorded stock-based compensation expense of $44,000, consisting of expenses related to stock
options ($42,000) and stock issued to a director ($2,000). For the three months ended March 27, 2010, the Company recorded stock-based compensation expense of $57,000, consisting of expenses related to stock options ($52,000), and stock issued
to directors ($5,000).

Cybexs 2005 Omnibus Incentive Plan (Omnibus Plan) is designed to provide incentives that will
attract and retain individuals key to the success of the Company through direct or indirect ownership of the Companys common stock. The Omnibus Plan provides for the granting of stock options, stock appreciation rights, stock awards,
performance awards and bonus stock purchase awards. The Company reserved 1,000,000 shares of common stock for issuance pursuant to the Omnibus Plan. A registration statement was filed for the Omnibus Plan and the Company provides newly-issued shares
of registered common stock upon the exercise of options and upon stock grants under the Omnibus Plan.

The terms and conditions of each award
are determined by a committee of the Board of Directors of the Company. Under the Omnibus Plan, the committee may grant either qualified or nonqualified stock options with a term not to exceed ten years from the grant date and at an exercise price
per share that the committee may determine (which in the case of incentive stock options may not be less than the fair market value of a share of the Companys common stock on the date of grant). The options generally vest over a three to five
year period (with some cliff vesting).

A summary of the status of the Companys stock option plans as of March 26, 2011 is
presented below:



|                                                      |  |                 |         |   |                                |   |      |                                  |  |  |                 |  |  |   |   | 
|----------------------------------------------------- |  | --------------- | ------- | - | ------------------------------ | - | ---- | -------------------------------- |  |  | --------------- |  |  | - | - | 
|                                                      |  | Number ofShares |         |   | WeightedAverageExercise 
Price |   |      | RemainingContractualTerm (years) |  |  | Intrinsic Value | 
|                                                      |  |                 |         |  
|Outstanding at January 1, 2011                        |  |                 | 791,125 |   |                                | $ | 2.17 |                                  |  |  |                 |  |  |   |   | 
|Granted                                               |  |                 |        |   |                                |   |     |                                  |  |  |                 |  |  |   |   | 
|Exercised                                             |  |                 |        |   |                                |   |     |                                  |  |  |                 |  |  |   |   | 
|Cancelled/Forfeited                                   |  |                 | (8,500  | ) |                                |   | 1.57 |                                  |  |  |                 |  |  |   |   | 
|                                                      |  |                 |         |   |                                |   |      |                                  |  |  |                 |  |  |   |   | 
|Outstanding at March 26, 2011                         |  |                 | 782,625 |   |                                | $ | 2.17 |                                  |  |  | 5.26            |  |  | $ |  | 
|                                                      |  |                 |         |   |                                |   |      |                                  |  |  |                 |  |  |   |   | 
|Options exercisable at March 26, 2011                 |  |                 | 563,375 |   |                                | $ | 2.33 |                                  |  |  | 4.01            |  |  | $ |  | 
|                                                      |  |                 |         |   |                                |   |      |                                  |  |  |                 |  |  |   |   | 
|Options vested and expected to vest at March 26, 2011 |  |                 | 767,356 |   |                                | $ | 2.19 |                                  |  |  | 5.19            |  |  | $ |  | 
|                                                      |  |                 |         |   |                                |   |      |                                  |  |  |                 |  |  |   |   | 

The intrinsic value of options exercised was $0 for the three months ended March 26, 2011 and March 27, 2010,
respectively.

As of March 26, 2011, there was $242,000 of total unrecognized compensation cost related to unvested share-based
compensation arrangements, which is expected to be recognized over a weighted-average period of 1.91 years.

At March 26, 2011, there are
573,500 shares available for future issuance pursuant to the 2005 Omnibus Incentive Plan.

The Companys 2002 Stock Retainer Plan for
Nonemployee Directors (2002 Plan) provided that each nonemployee director received 50% of his annual retainer in shares of common stock of the Company.



8



---

##### Table of Contents

Up to 150,000 shares of common stock could be issued under the 2002 Plan. The January 2009 issuance of
18,270 shares under the 2002 Plan, which related to services performed in 2008, exhausted the authorized shares under the Plan, and the Board of Directors in February 2009 suspended its operation.

NOTE 6  INVENTORIES

Inventories
consist of the following:



|                |  |               |            |  |                  |   |            | 
|--------------- |  | ------------- | ---------- |  | ---------------- | - | ---------- | 
|                |  | March 26,2011 |            |  | December 31,2010 |  
|                |  |              
|Raw materials   |  | $             | 6,276,000  |  |                  | $ | 5,354,000  | 
|Work in process |  |               | 3,950,000  |  |                  |   | 3,529,000  | 
|Finished goods  |  |               | 3,177,000  |  |                  |   | 2,177,000  | 
|                |  |               |            |  |                  |   |            | 
|                |  | $             | 13,403,000 |  |                  | $ | 11,060,000 | 
|                |  |               |            |  |                  |   |            | 

NOTE 7  LONG-TERM DEBT

Long-term debt consists of the following:



|                            |  |               |            |   |                  |   |            |  
|--------------------------- |  | ------------- | ---------- | - | ---------------- | - | ---------- | -
|                            |  | March 26,2011 |            |   | December 31,2010 |  
|                            |  |              
|Citizens real estate loan   |  | $             | 11,093,000 |   |                  | $ | 11,223,000 |  
|Citizens equipment facility |  |               | 4,336,000  |   |                  |   | 4,586,000  |  
|                            |  |               |            |   |                  |   |            |  
|                            |  |               | 15,429,000 |   |                  |   | 15,809,000 |  
|Less  current portion      |  |               | (1,520,000 | ) |                  |   | (1,520,000 | )
|                            |  |               |            |   |                  |   |            |  
|                            |  | $             | 13,909,000 |   |                  | $ | 14,289,000 |  
|                            |  |               |            |   |                  |   |            |  

In June 2007, a $13,000,000 mortgage loan was advanced to the Company pursuant to the loan agreement (the Citizens
Loan Agreement) with RBS Citizens, National Association (Citizens). The proceeds of this loan were used to finance a portion of the acquisition of an approximate 340,000 square foot manufacturing, office and warehouse facility
located in Owatonna, Minnesota. The principal of the mortgage loan is to be retired by eighty three equal monthly payments of $43,000 along with a balloon payment of $9,403,000 at July 2, 2014. This loan and the revolving loans described below
are secured by substantially all of the Companys assets.

In July 2007, the Company entered into a Loan Agreement (the Wells Fargo
Loan Agreement) with Wells Fargo Bank, NA, formerly named Wachovia Bank, NA (Wells Fargo), which was supplemented and modified in March 2008, March 2009 and December 2009. The Wells Fargo Loan Agreement as supplemented and
modified provided for three term loans aggregating $7,975,000, the proceeds of which financed the acquisition of machinery and equipment. The Wells Fargo term loans were prepaid in full in June 2010 with the proceeds of the Citizens Equipment
Facility. The Wells Fargo term loans were secured by the Companys equipment.

In July 2008, the Company entered into a credit agreement
(the Citizens Credit Agreement) with Citizens, providing for a revolving line of credit of up to the lesser of a ceiling or an amount determined by reference to a borrowing base composed of designated percentages of the Companys
eligible accounts receivable and eligible inventory. Availability under the revolving loan fluctuates daily based on the borrowing base. At the date of this Report, the availability under the revolving line of credit is $2,000,000. The Citizens
revolving line of credit is available to July 1, 2011 and, while there can be no assurance, the Company anticipates that the line will either be extended or replaced prior to that date.



9



---

##### Table of Contents

In June 2010, the Company entered into a Master Lease Agreement (the Citizens Equipment
Facility) with an affiliate of Citizens, RBS Asset Finance, Inc. (referred to herein as Citizens), pursuant to which $4,999,000 of equipment lease financing was advanced. Proceeds of the advance were used to retire in full the
Wells Fargo equipment term loans and related obligations. The Citizens Equipment Facility will be retired by 60 equal monthly payments of fixed rent plus interest. While the documentation for this transaction is structured as a lease, the advances
under the facility are treated for all purposes as a loan secured by designated equipment owned by the Company. Amounts outstanding under the Citizens Equipment Facility are cross-collateralized by the Companys accounts receivable and
inventory.

The Citizens revolving line of credit prior to April 1, 2009 bore interest at a floating rate equal to LIBOR plus 1.25% or
the prime rate minus 1%, from April 1, 2009 to June 30, 2009 bore interest at LIBOR plus 2.25%, and after such date bears interest at LIBOR plus 2.5% to 3.0% based on a performance grid. The Citizens real estate loan prior to April 1,
2009 bore interest at a floating rate equal to LIBOR plus 1.2% per annum, from April 1, 2009 to June 30, 2009 bore interest at LIBOR plus 2.25%, and after such date bears interest at LIBOR plus 2.5% to 3.0% based on a performance
grid. The Wells Fargo initial and second term loans prior to April 1, 2009 bore interest at LIBOR plus 1.2% to 1.45% based on a performance grid and from April 1, 2009 to June 30, 2009 these loans bore interest at LIBOR plus 2.25%.
The third Wells Fargo term loan prior to June 30, 2009 bore interest at LIBOR plus 2.25%. After June 30, 2009, each Wells Fargo term loan bore interest at LIBOR plus 3.5%. The Citizens Equipment Facility bears interest at a floating rate
equal to LIBOR plus 3%. LIBOR was .25% at March 26, 2011.

There were no revolving loans outstanding during the three months ended
March 26, 2011 and March 27, 2010, respectively. Interest expense on the revolving line of credit, including an unused availability fee on the revolving loans, was $6,000 for the three months ended March 26, 2011 and March 27,
2010, respectively. Interest expense on the Wells Fargo term loans, which were retired at the end of the second quarter 2010, was $83,000 for the three months ended March 27, 2010. Interest expense on the Citizens real estate loan, including
interest rate swap payments, was $230,000 and $252,000 for the three months ended March 26, 2011 and March 27, 2010, respectively. Interest expense on the Citizens Equipment Facility, which was advanced at the end of the second quarter
2010, was $36,000 for the three months ended March 26, 2011.

The Companys credit facilities require the Company to maintain
various financial covenants. The Company failed to meet certain of these covenants at the end of the first and second quarters of 2009, which failures were waived by the lenders. In connection with these waivers, the Company entered into amendments
to its credit facilities. The Wells Fargo amendments increased the interest rate on the term loans, modified the financial covenants, and increased the collateral for the term loans to include all of the Companys equipment. The Citizens
amendments increased the interest rate on the credit facilities, cross-collateralized the Citizens credit facilities, reduced the ceiling and modified the borrowing base calculation for the revolving line of credit, and amended the financial and
certain other covenants contained in the credit facilities. In June 2010, the Company, coincident with entering into the Citizens Equipment Facility, entered into a further amendment with Citizens, modifying a financial covenant in the Citizens Loan
Agreement and Credit Agreement. In March 2011, the parties entered into further amendments to the Citizens credit facilities which further modified the financial covenants, thereby permitting the Company to remain in compliance with them as of
December 31, 2010 and March 26, 2011 and reduced availability under the revolving line of credit to $2,000,000. As a requirement of this amendment, the Company provided increased security for the credit facilities by granting a mortgage on
the Companys Medway, Massachusetts plant. The Company believes that it will remain in compliance with its financing agreements throughout 2011, provided that there is a stay of execution of the Barnhard judgment which continues
throughout the period. While there can be no assurance, the Company does not believe it is probable that the judgment will be enforced without a stay of execution pending its appeals, or that the Company will be required to post a bond in excess of
an amount acceptable to the bank, which would constitute events of default, during at least calendar 2011 and, accordingly, the debt is classified pursuant to its contractual maturity dates.



10



---

##### Table of Contents

The Companys credit agreements contain cross default provisions to each other.

At March 26, 2011 long-term debt maturities are as follows:



|                  |  |   |            | 
|----------------- |  | - | ---------- | 
|Remainder of 2011 |  | $ | 1,140,000  | 
|2012              |  |   | 1,520,000  | 
|2013              |  |   | 1,520,000  | 
|2014              |  |   | 10,663,000 | 
|2015              |  |   | 586,000    | 
|                  |  |   |            | 
|                  |  | $ | 15,429,000 | 
|                  |  |   |            | 

NOTE 8  DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

The Company uses certain financial derivatives to mitigate its exposure to volatility in foreign currency exchange rates and interest rates. The Company uses these derivative instruments to hedge
exposures in the ordinary course of business and does not invest in derivative instruments for speculative purposes.

Foreign currency forward
contracts are utilized at times to hedge the foreign currency exposure on sales made in the UK in British Sterling. The Companys UK sales are denominated in British Sterling, while its purchases of inventory from the Company are paid in US
dollars. These contracts are not designated as hedging instruments and, accordingly, changes in their fair value are recognized in selling, general and administrative expense in the consolidated statement of operations. Interest rate swap agreements
are utilized to reduce the impact of changes in interest rates on certain debt. These agreements are currently designated as cash flow hedges, therefore, the unrealized gains and losses are recorded in accumulated other comprehensive loss.

In February 2009, the Company entered into a series of 10 monthly forward contracts that began on March 31, 2009, whereby the Company
paid a bank 130,000 British Sterling and the bank paid the Company $214,000 each month. This series of contracts ended on December 31, 2009. No foreign exchange forward contracts were outstanding during 2011 and 2010.

In June 2006, the Company entered into a forward starting interest rate swap agreement with Citizens which commenced on June 29, 2007 to hedge the
LIBOR-based Citizens real estate loan. The notional amount of the swap amortizes based on the same amortization schedule as the Citizens Loan Agreement and the hedged item (one-month LIBOR) is the same as the basis for the interest rate on the loan.
The swap effectively converts the rate from a floating rate based on LIBOR to a fixed rate which prior to April 1, 2009 equaled 6.95%, from April 1, 2009 to June 30, 2009 equaled 8.00% and after June 30, 2009 throughout the
duration of the loan equals 8.25% or 8.75% based on a performance grid. The swap and interest payments on the debt settle monthly. The real estate loan and the swap both mature on July 2, 2014. There was no initial cost of the interest rate
swap. The Company designates the interest rate swap as a derivative hedging instrument and, accordingly, changes in the fair value of this swap are recorded as a component of accumulated other comprehensive loss.

In November 2007, the Company entered into a forward starting interest rate swap agreement with Wells Fargo, which commenced on March 3, 2008,
intended to hedge the initial LIBOR-based Wells Fargo term loan. The notional amount of the swap amortized based on the same amortization schedule as the initial Wells Fargo term loan and the hedged item (one-month LIBOR) was the same as the basis
for the interest rate on the loan. The swap effectively converted the rate from a floating rate based on LIBOR to a fixed rate which prior to April 1, 2009 equaled 5.76% or 6.01% based on a performance grid, from April 1, 2009 to
June 30, 2009 equaled 6.81% and after June 30, 2009 equaled 8.06%. The Company determined the interest rate swap qualified as a derivative hedging instrument and, accordingly, changes in the fair value of this swap were recorded as a
component of accumulated other comprehensive loss. The interest rate swap was terminated in June 2010 in connection with the prepayment of the Wells Fargo term loans. There was no initial costs of the interest rate swap, and upon termination, the
Company paid $71,000 in settlement of the interest rate swap.



11



---

##### Table of Contents

The following table presents the fair values of derivatives included within the consolidated balance sheets:



|                                              |  |                   |   |  |                       |   |   |            |               |  |                      |                  |  |   |           |  |  |   |           |  |  |  |                  | 
|--------------------------------------------- |  | ----------------- | - |  | --------------------- | - | - | ---------- | ------------- |  | -------------------- | ---------------- |  | - | --------- |  |  | - | --------- |  |  |  | ---------------- | 
|                                              |  | Asset Derivatives |   |  | Liability Derivatives |  
|                                              |  | Fair Value        |   |  | BalanceSheetLocation  |   |   | Fair Value |               |  | BalanceSheetLocation |                 
|                                              |  | March 26,2011     |   |  | December 31,2010      |   |   |            | March 26,2011 |  |                      | December 31,2010 |  |  
|Derivatives designated as hedginginstruments: |  |                   |   |  |                       |   |   |            |               |  |                      |                  |  |   |           |  |  |   |           |  |  |  |                  | 
|Interest rate swap agreement                  |  | $                 |  |  |                       | $ |  |            |               |  |                     |                  |  | $ | 1,383,000 |  |  | $ | 1,527,000 |  |  |  | OtherLiabilities | 

The following table
presents the amounts affecting the consolidated statements of operations and accumulated other comprehensive loss for the three months ending March 26, 2011 and March 27, 2010:



|                                              |  |                                                                                           |          |   |               |   |          |  
|--------------------------------------------- |  | ----------------------------------------------------------------------------------------- | -------- | - | ------------- | - | -------- | -
|                                              |  | Amount of Gain (Loss) Recognized in Other Comprehensive Loss, net of
tax                  |         
|                                              |  | Three Months Ended                                                                        |         
|Derivatives in Cash Flow Hedging Relationship |  | March 26,2011                                                                             |          |   | March 27,2010 |  
|Interest rate swap agreements                 |  | $                                                                                         | 136,000  |   |               | $ | (19,000  | )
|                                              | 
|                                              |  | Amount of Gain (Loss) Reclassified from Accumulated Other 
Comprehensive Loss into income |         
|                                              |  | Three Months Ended                                                                        |         
|Derivatives in Cash Flow Hedging Relationship |  | March 26,2011                                                                             |          |   | March 27,2010 |  
|Interest rate swap agreements                 |  | $                                                                                         | (153,000 | ) |               | $ | (196,000 | )

See Note 9  Fair Value of Financial
Instruments for a description of how the above financial instruments are valued.

The Company is exposed to credit-related losses in the event
of non-performance by counterparties to these financial instruments. The counterparties to all derivative transactions are major financial institutions with investment grade credit ratings, and although no assurances can be given, the Company does
not expect any of the counterparties to fail to meet its obligations. The credit exposure related to these financial instruments is represented by the fair value of contracts with a positive fair value at the reporting date. Therefore, the
Company had no exposure to its counterparties as of March 26, 2011.

For the cash flow hedges referred to above, the amounts in
accumulated other comprehensive loss are reclassified into earnings as the underlying hedged items affects earnings. The amount expected to be reclassified into pre-tax earnings in the next 12 months is $233,000. The timing of actual amounts
reclassified into earnings is dependent on future movement in interest rates.

NOTE 9  FAIR VALUE OF FINANCIAL INSTRUMENTS

The Companys financial instruments consist primarily of cash and cash equivalents, accounts receivable, accounts payable, long-term
debt and derivative instruments (discussed below). The carrying values of cash and cash equivalents, accounts receivable and accounts payable are considered to be representative of their respective fair values because of the short maturity of these
instruments. Based on the terms of the Companys debt instruments, as amended, that are outstanding as of March 26, 2011 and December 31, 2010, respectively, the carrying values are considered to approximate their respective fair
values. See Note 7 for the terms and carrying values of the Companys various debt instruments.



12



---

##### Table of Contents

The following table presents the Companys financial assets and liabilities that are measured at fair
value on a recurring basis as of March 26, 2011 and December 31, 2010, and are categorized using the fair value hierarchy. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value.



|                             |  |                            |           |  |                                                             |  |   |                                             |  |   |                                        |  |  |  |   | 
|---------------------------- |  | -------------------------- | --------- |  | ----------------------------------------------------------- |  | - | ------------------------------------------- |  | - | -------------------------------------- |  |  |  | - | 
|                             |  | Balance
atMarch 26,2011    |           |  | Quoted Prices inActive Markets forIdentical Assets(Level 1) |  |   | Significant OtherObservable Inputs(Level 2) |  |   | SignificantUnobservableInputs(Level 3) | 
|Interest rate swap liability |  | $                          | 1,383,000 |  |                                                             |  |  |                                             |  | $ | 1,383,000                              |  |  |  |  | 
|                             |  |                            |           | 
|                             |  | Balance
atDecember 31,2010 |           |  | Quoted Prices inActive Markets forIdentical Assets(Level 1) |  |   | Significant OtherObservable Inputs(Level 2) |  |   | SignificantUnobservableInputs(Level 3) | 
|Interest rate swap liability |  | $                          | 1,527,000 |  |                                                             |  |  |                                             |  | $ | 1,527,000                              |  |  |  |  | 

The valuation of the interest rate
swap agreement is based on quoted prices from the counterparty that values this instrument using proprietary models and market information at the date presented, as well as consideration of the impact of the risk of non-performance of the
counterparty and the Company.

There were no non-financial assets or liabilities subject to measurement at fair value on a non-recurring basis
at March 26, 2011 and December 31, 2010, respectively.

NOTE 10  STOCKHOLDERS EQUITY

Preferred Stock:

The Companys Board has the ability to issue, without approval by the common shareholders, up to 500,000 shares of $1 par value preferred stock
having rights and preferences as the Board may determine in its sole discretion.

Common Stock:

On November 3, 2008, the Companys Board of Directors authorized the repurchase of up to 1 million shares of its common stock, in open
market transactions or through privately negotiated transactions, subject to market conditions and other factors. No purchases were made under this program after 2009, and the Board of Directors terminated the stock repurchase program in February
2011. This stock repurchase is recorded in treasury stock on the consolidated balance sheet.

At March 26, 2011, there are 1,356,125
shares of common stock reserved for future issuance pursuant to the exercise or issuance of stock options and warrants.

Comprehensive Income (loss):

Comprehensive income (loss) is the change in equity of a business enterprise from transactions and other events and circumstances from non-owner sources. Excluding net income (loss), the components of
comprehensive income (loss) are from foreign currency translation adjustments and changes in the fair value of hedging instruments.



13



---

##### Table of Contents

The following summarizes the components of comprehensive income (loss):



|                                                             |  |                    |         |   |               |   |          |  
|------------------------------------------------------------ |  | ------------------ | ------- | - | ------------- | - | -------- | -
|                                                             |  | Three Months Ended |        
|                                                             |  | March 26,2011      |         |   | March 27,2010 |  
|Net income (loss)                                            |  | $                  | 379,000 |   |               | $ | (753,000 | )
|Other comprehensive income (loss):                           |  |                    |         |   |               |   |          |  
|Foreign currency translation adjustment                      |  |                    | (23,000 | ) |               |   | (30,000  | )
|Change in fair value of interest rate hedge (net of tax) (1) |  |                    | 136,000 |   |               |   | (19,000  | )
|                                                             |  |                    |         |   |               |   |          |  
|Comprehensive income (loss)                                  |  | $                  | 492,000 |   |               | $ | (802,000 | )
|                                                             |  |                    |         |   |               |   |          |  



|(1) | Net of income tax expense (benefit) of $0 and ($12,000) for the three months ended March 26, 2011 and March 27, 2010, respectively.
|--- | -----------------------------------------------------------------------------------------------------------------------------------

The following summarizes the components of accumulated other comprehensive loss at March 26, 2011 and December 31, 2010:



|                                                             |  |               |            |   |                  |   |            |  
|------------------------------------------------------------ |  | ------------- | ---------- | - | ---------------- | - | ---------- | -
|                                                             |  | March 26,2011 |            |   | December 31,2010 |  
|Cumulative translation adjustment                            |  | $             | (1,368,000 | ) |                  | $ | (1,345,000 | )
|Change in fair value of interest rate hedge (net of tax) (2) |  |               | (756,000   | ) |                  |   | (892,000   | )
|                                                             |  |               |            |   |                  |   |            |  
|Total                                                        |  | $             | (2,124,000 | ) |                  | $ | (2,237,000 | )
|                                                             |  |               |            |   |                  |   |            |  



|(2) | Net of deferred income tax asset of $490,000 and $542,000 at March 26, 2011 and December 31, 2010, respectively. The deferred income tax assets are fully
reserved by a valuation allowance in each period.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

NOTE 11  NET INCOME (LOSS) PER SHARE

The table below sets forth the reconciliation of the basic and diluted net income (loss) per share computations:



|                                                             |  |                    |            |  |               |  |            | 
|------------------------------------------------------------ |  | ------------------ | ---------- |  | ------------- |  | ---------- | 
|                                                             |  | Three Months Ended |           
|                                                             |  | March 26,2011      |            |  | March 27,2010 | 
|Shares used in computing basic net income (loss) per share   |  |                    | 17,120,000 |  |               |  | 17,120,000 | 
|Dilutive effect of options and warrants                      |  |                    |           |  |               |  |           | 
|                                                             |  |                    |            |  |               |  |            | 
|Shares used in computing diluted net income (loss) per share |  |                    | 17,120,000 |  |               |  | 17,120,000 | 
|                                                             |  |                    |            |  |               |  |            | 

For the three months ended March 26, 2011, options to purchase 782,625 shares of common stock at exercise prices
ranging from $1.17 to $7.37 per share were outstanding but were not included in the computation of diluted net income (loss) per share as the result would be anti-dilutive. For the three months ended March 27, 2010, options to purchase 797,125
shares of common stock at exercise prices ranging from $1.17 to $7.37 per share were outstanding but were not included in the computation of diluted net income (loss) per share as the result would be anti-dilutive.



14



---

##### Table of Contents

NOTE 12  CONTINGENCIES

Litigation

Barnhard v. Cybex International, Inc., et al.

This product liability litigation was commenced in 2005 in the Supreme Court, Eighth District, State of New York. The plaintiff, who was
rendered a quadriplegic after she pulled a Cybex weight machine over onto herself, asserted that Cybex was at fault for the accident due to the design of the machine and a failure to warn. On December 7, 2010, the jury returned a $66 million
verdict, apportioned 75% to Cybex, 20% to co-defendant Amherst Orthopedic Physical Therapy, P.C. and 5% to the plaintiff.

In January 2011 the
Company filed post-trial motions, seeking, alternatively, judgment in its favor as a matter of law, a new trial and a reduction of the verdict. In February 2011, the trial court denied these motions, and the Company thereafter filed an appeal from
this post-trial order with the Appellate Division, Fourth Judicial Department. In April 2011 a judgment was entered for $63,075,000 (including interest through March 26, 2011) against Cybex.Under New York law, Cybex is responsible for
payment of the judgment but may seek reimbursement from the co-defendant of approximately 21% of its payments on the judgment. The Company has filed an appeal of the judgment with the Appellate Division. The Appellate Division has issued a temporary
restraint against enforcement of the judgment and has scheduled a hearing to consider the Companys motion for a stay of enforcement of the judgment, pending appeal, with a limited bond requirement. The Company intends to vigorously pursue all
available options to seek a reversal or reduction of the judgment.

United Leasing, Inc. v. Cybex International, Inc., et
al.

The Company on February 25, 2009 was served with an Amended Complaint which added the Company and its wholly owned subsidiary,
Cybex Capital Corp. (collectively with the Company referred to herein as Cybex), as additional defendants in this action originally venued in the Circuit Court for Williamson County, State of Tennessee. The plaintiff, United Leasing, Inc., provided
a series of lease financings for the sale of Cybex equipment to a purchaser/lessee which has since entered bankruptcy, many of which sales were made by an independent dealer, also a defendant in the action. The plaintiff alleged that it was induced
to finance in excess of the purchase price for certain of the equipment based primarily upon alleged rebates to the purchaser/lessee made by the independent dealer. Cybex Capital assisted in the lease financing and the plaintiff asserted that Cybex
participated in the alleged scheme and was liable for any resulting damages.

During March 2009, this action was removed to the United States
District Court for the Middle District of Tennessee.

In January 2011, the parties entered into a settlement agreement. Pursuant to this
settlement, Cybex paid to the plaintiff the sum of $938,000, the parties provided cross-releases of all claims and the litigation has been dismissed with prejudice.

The Company is involved in certain other legal actions, contingencies and claims arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these other matters
will not have a material adverse effect on the Companys financial position, results of operations or cash flows. Legal fees related to those matters are charged to expense as incurred.

Product Liability

As a manufacturer of fitness products, the Company is inherently subject to the hazards and uncertainties of product liability litigation. The Company has
maintained, and expects to continue to maintain, product liability insurance, and it includes reserves for self insured retention in accrued liabilities in the consolidated balance sheets. The Companys product liability insurance, which is



15



---

##### Table of Contents

on a claims made basis, provides an aggregate of $10,000,000 of annual coverage for claims made on or after December 1, 2008 and $5,000,000 of annual coverage for claims made prior to
December 1, 2008. The amount of coverage for a claim is reduced as payments are made under the policy for that policy year. These policies include a deductible of $250,000 per claim with an annual aggregate deductible of $1,000,000 on claims
made on or after December 1, 2008 and $100,000 per claim with an annual aggregate deductible of $750,000 on claims made prior to December 1, 2008.

While the Company believes that its insurance coverage is adequate in light of the risks of product liability claims and awards, the Company may be subject to product liability claims which assert damages
materially in excess of the limits of its insurance coverage. In December 2010, a jury verdict in the Barnhard v Cybex International, Inc. product liability suit, discussed above, apportioned a significant amount of liability to the Company,
which substantially exceeds the Companys available insurance coverage. It is possible that the Company could be subject to other product liability judgments or settlements which materially exceed the available insurance coverage and related
reserves.

The Company records a reserve for the self insured retention portion of product liability matters for which it is probable that a
loss has been incurred and the range of the loss can be determined. In addition, as of March 26, 2011 and December 31, 2010, the Company recorded a $63,076,000 and $62,696,000 litigation reserve, respectively, as a current liability
pertaining to the Barnhard jury verdict and a corresponding litigation related receivable for $15,928,000 and $15,904,000, respectively, representing the amount recoverable from the co-defendant in the matter and the estimated amount
recoverable under the Companys insurance policies. The Company records a reserve and a corresponding insurance receivable if the amount of the product liability exposure is recoverable from the Companys insurance carrier for other
product liability claims. The Company also accrued $255,000 and $947,000, as of March 26, 2011 and December 31, 2010, respectively, for these product liability claims and a corresponding receivable for such liability claims estimated to be
recoverable under the Companys insurance policies. Excluding the Barnhard matter, the product liability claims accrual is included as a component of accrued liabilities ($1,985,000 and $1,869,000 at March 26, 2011 and
December 31, 2010, respectively) and other long-term liabilities ($255,000 and $947,000 at March 26, 2011 and December 31, 2010, respectively) and the insurance recoverable is included as a component of other assets ($255,000 and
$947,000 at March 26, 2011 and December 31, 2010, respectively). On a quarterly basis, the Company reviews and adjusts each product liability claim and corresponding receivable.

NOTE 13  INCOME TAXES

For the three months ended March 26, 2011 and
March 27, 2010, an income tax benefit of (146.1%) of income before taxes and (32.4%) of loss before taxes was recorded, totaling ($225,000) and ($361,000), respectively. During the three months ended March 26, 2011, a refund of
federal alternative minimum taxes paid in the prior year of $257,000 was received, which was recorded as a benefit in the current period since it was fully reserved at December 31, 2010. This was offset by state and federal alternative minimum
taxes payable of $32,000 during the period.

At December 31, 2010, U.S. federal net operating loss carryforwards of approximately
$15,462,000 were available to offset future taxable income and, as of such date, the Company had foreign net operating loss carryforwards of $5,871,000, which have an unlimited life, federal alternative minimum tax credit carryforwards of $700,000,
which do not expire, and federal research and development tax credit carryforwards of $352,000, which begin to expire in 2021 and various net operating loss and credit carryforwards for state tax purposes. The U.S. federal operating loss
carryforwards begin to expire in 2020. These amounts do not include the charges relating to the unfavorable jury verdict in the Barnhard matter, as they are not deductible for income taxes until paid.



16



---

##### Table of Contents

The Company recorded an increase in the valuation allowance of $30,656,000 in 2010 to fully offset net
deferred tax assets of $32,158,000 as of December 31, 2010. A valuation allowance for deferred tax assets is recorded to the extent it cannot be determined that the realization of these assets is more likely than not. Due to the uncertainty
created by the unfavorable jury verdict in a product liability suit (see Note 12), it was determined that a valuation allowance against the entire amount of deferred tax assets as of December 31, 2010 was necessary. The Companys net
deferred tax assets are fully reserved as of March 26, 2011, and the need for this valuation allowance will be assessed in future periods. As of March 26, 2011, approximately $82,000,000 of future taxable income is needed to fully realize
the Companys deferred tax assets. The difference between this figure and the net operating loss carryforwards and credits is primarily cumulative book versus tax differences related to various expenses.

The Company files income tax returns in the U.S. federal jurisdiction, the United Kingdom and various state jurisdictions. The Company is no longer
subject to U.S. federal, United Kingdom and state income tax examinations by tax authorities for years before 2006.

The Company has evaluated
any uncertain tax positions in its federal income tax return, United Kingdom return and the state tax returns it is currently filing. The Company has also made an evaluation of the potential impact of additional state taxes being assessed by
jurisdictions in which the Company does not currently consider itself liable. Based on this analysis, there has been no change during the quarter in the balance of unrecognized liability of $230,000 as of December 31, 2010.



17



---

##### Table of Contents

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

CAUTIONARY STATEMENT FOR FORWARD LOOKING INFORMATION

Statements included in this Managements Discussion and Analysis of Financial Condition and Results of Operations may contain forward-looking statements. There are a number of risks and uncertainties
that could cause actual results to differ materially from those anticipated by the statements made below. These include, but are not limited to, the resolution of litigation involving us, our ability to comply with the terms of our credit
facilities, competitive factors, technological and product developments, market demand, and economic conditions. Further information on these and other factors which could affect our financial results can be found in our reports filed with the
Securities and Exchange Commission, including the Annual Report on Form 10-K, including Part I thereof, our Current Reports on Form 8-K, this Form 10-Q and the proxy statement dated April 14, 2011.

OVERVIEW AND OUTLOOK

We are a New York corporation that develops, manufacturers and markets high performance, professional quality exercise equipment products for the commercial market and, to a lesser extent, the premium
segment of the consumer market.

We estimate that commercial sales represent more than 90% of our total net sales. Our financial performance
can be affected when, in times of economic uncertainty, our commercial customers, particularly fitness clubs, become cautious in making expansion and other capital investments and reduce their expenditures for items such as the fitness equipment
offered by us.

Our net sales began to decline commencing with the fourth quarter of 2008, with net sales in 2009 and 2010 approximately 19%
and 17%, respectively, below 2008 net sales. We believe that this sales decline largely reflected our commercial customers, particularly fitness clubs, being cautious in making capital investments due to economic conditions, both generally and in
the fitness industry.

Our sales began to recover in 2010, with 2010 net sales approximately 2% above 2009 net sales. This improvement in
sales accelerated throughout the year, with sales in the second and third quarters of 2010 essentially flat compared to net sales for the corresponding 2009 periods and fourth quarter 2010 net sales almost 15% above fourth quarter 2009 results. This
trend continued in the first quarter 2011, with net sales 19% above net sales for the first quarter of 2010. While we believe that this trend may reflect improving economic and industry conditions as well as our marketing and new product
initiatives, there is no assurance that the improved sales trend will continue. We also cannot be certain the extent that other factors, such as the product liability verdict discussed below or changes in economic conditions, will affect our
financial performance.

We took various steps to reduce expenses in response to the decline in our sales. These steps included a first quarter
2009 work force reduction of about 5% and a wage reduction of 3% or 5% for all employees in effect from the second quarter 2009 to December 31, 2009. In addition, at the request of our outside Board members, a 5% reduction in director fees was
in effect during the period of the employee wage reduction. We intend to monitor general economic conditions and our sales performance and, if warranted, may implement further cost saving measures.

On December 7, 2010, the jury in the Barnhard product liability suit returned a $66 million verdict, apportioned 75% to Cybex, 20% to a
non-affiliated co-defendant, and 5% to the plaintiff. In April 2011 a judgment was entered for $63,075,000 (including interest through March 26, 2011) against us on this verdict. Under New York law, we are responsible for payment of the
judgment but may obtain reimbursement from the co-defendant of approximately 21% of our payments on the judgment. Our available insurance coverage for this matter as of March 26, 2011 was approximately $2,650,000. See Note 12 of the Notes to
the Consolidated Financial Statements included herein for a more detailed



18



---

##### Table of Contents

description of this matter. We intend to vigorously pursue all available options to seek a reversal or reduction of the judgment. An appellate court has issued a temporary restraint against
enforcement of the judgment and has scheduled a hearing to consider our motion for a stay of enforcement of the judgment during the appellate process. Such a stay may require the posting of a bond in a substantial amount, up to the full amount of
the judgment. While we have asked the Court to issue such a stay with a limited bonding requirement, there is no assurance we will be successful in this regard or that we will have the financial ability to secure a bond at a level required by the
Court. The requirement to post a bond in a significant amount, even if at a level within our capacity to secure, could have a material adverse effect on our liquidity, financial condition and business prospects. If we are unable to obtain a required
bond, the plaintiff would be able to immediately enforce the judgment before we are able to fully pursue our appeal. We do not have the capital resources or liquidity to satisfy our obligations if the plaintiff is ultimately able, either due to our
inability to post a bond or the failure of our appeal, to enforce a judgment in this matter that has not been substantially reduced from the jury verdict, which raises substantial doubt regarding our ability to continue as a going concern. The
accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

We
believe that we were not at fault in the accident that is the basis of the plaintiffs claims and, accordingly, that this case was wrongly decided as to liability. In addition, we believe that the amount of damages awarded by the jury is
grossly overstated. Our strategy to resolve the doubt about our ability to continue as a going concern is to vigorously contest the outcome of the Barnhard jury verdict through appeal, in order to obtain a reversal or substantial reduction of
the award.

The foregoing statements are based on current expectations. These statements are forward-looking and actual results may differ
materially. In particular, the uncertainties created by the jury verdict discussed above, and the continued uncertainties in U.S. and global economic conditions and in the fitness industry, make it particularly difficult to predict future events and
may preclude us from achieving expected results.

RESULTS OF OPERATIONS

NET SALES

Our net sales
increased $4,895,000, or 19%, to $31,011,000 for the first quarter of 2011 from $26,116,000 for the first quarter of 2010. The 2011 first quarter increase was attributable to an increase of sales of cardiovascular products of $2,332,000, or 16%, to
$16,632,000, and increased sales of strength training products of $2,062,000, or 23%, to $11,025,000, along with increased freight, parts and other sales of $501,000, or 18%, to $3,354,000. We believe that the overall increase in sales is reflective
of improving economic conditions as well as our marketing and new product initiatives.

GROSS MARGIN

Gross margin increased to 36.3% in the first quarter of 2011 from 36.2% in the first quarter of 2010. Margins improved due to lower obsolescence expense
(0.7%), improved freight costs net of freight billings (0.7%), and better overhead absorption (0.5%) from higher volumes. Margin improvements were offset by higher warranty costs (1.8%).

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses increased by $202,000, or 2%, to $10,460,000 in the first quarter of 2011 compared to $10,258,000 in the first quarter of 2010, predominantly due to higher
product development costs. Selling, general and administrative expenses represented 34% of sales for the first quarter of 2011, compared to 39% of sales for the comparable 2010 period.



19



---

##### Table of Contents

LITIGATION CHARGE

The litigation charge for the three months ended March 26, 2011 relates to the additional litigation adjustment for the Barnhard product liability matter. See Note 12 of the Notes to the
Consolidated Financial Statements included herein. The Barnhard product liability judgment will accrue interest at 9%, and, accordingly, it is anticipated that the litigation charge will continue to increase as long as the matter remains
unresolved.

NET INTEREST EXPENSE

Net interest expense decreased by $46,000, or 14%, in 2011 to $276,000 due to lower interest rates on our equipment facility.

INCOME TAXES

A valuation allowance for deferred tax assets is recorded to the extent it
cannot be determined that the realization of these assets is more likely than not. Due to the uncertainty created by an unfavorable product liability jury verdict (see Note 12 of the Notes to the Consolidated Financial Statements included herein),
we determined that a valuation allowance against the entire amount of our deferred tax assets as of December 31, 2010 was necessary. Our deferred tax assets are fully reserved as of March 26, 2011. We recorded an income tax benefit of
($225,000) and ($361,000), for the three months ended March 26, 2011 and March 27, 2010, respectively. The effective tax benefit rate was (146.1%) and (32.4%) for the three months March 26, 2011 and March 27, 2010,
respectively. During the three months ended March 26, 2011, we received a refund of federal alternative minimum taxes paid in prior years of $257,000, which was recorded as a benefit in the current period since it was fully reserved as of
December 31, 2010. This was offset by state and federal alternative minimum taxes payable of $32,000 during the period. The lower tax benefit rate for the three months ended March 27, 2010 was primarily due to non-deductible foreign
losses. Actual cash outlays for taxes continue to be reduced by the available operating loss carryforwards and credits.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

As of March 26, 2011, we had negative working capital of $25,935,000 compared to negative working capital of $26,611,000 at December 31, 2010.The net increase in working capital is
primarily due to the operating cash flow generated during the period.

For the three months ended March 26, 2011, we generated $562,000
of cash flow from operating activities compared to generating $956,000 of cash flow for the three months ended March 27, 2010. The decrease in cash flow is due to a greater decrease in accounts receivable during the 2010 quarter compared to
2011, as a result of higher sales in Q1 2011, and a higher use of cash in 2011 for inventory compared to 2010, as a result of the timing of purchases, partially offset by a net profit in 2011 compared to a net loss in 2010 and a lower decrease in
accrued liabilities in 2011 compared to 2010.

Cash used in investing activities of $343,000 during the three months ended March 26, 2011
consisted of purchases of computer hardware and infrastructure of $254,000 and purchases of manufacturing tooling and equipment of $89,000, primarily for the manufacture of new products. Cash used in investing activities of $399,000 during the three
months ended March 27, 2010 consisted of purchases of computer hardware and infrastructure of $302,000 and purchase of manufacturing tooling and equipment of $97,000, primarily for the manufacture of new products. While capital expenditures for
the balance of 2011 are expected to be approximately $3,200,000, the timing and amount of these expenditures will depend on economic conditions and results of our operations and our other cash needs.



20



---

##### Table of Contents

Cash used in financing activities was $382,000 for the three months ended March 26, 2011, consisting
primarily of $380,000 of principal payments on the Citizens real estate loan. Cash used in financing activities was $604,000 for the three months ended March 27, 2010, consisting primarily of term loan repayments.

We have credit facilities with RBS Citizens, National Association and RBS Asset Finance, Inc. (collectively, Citizens). Our Citizens Credit
Agreement provides a revolving line of credit of up to the lesser of a ceiling or an amount determined by reference to a borrowing base. Our Citizens Loan Agreement provided for a $13,000,000 real estate loan which was advanced in 2007 to finance
the acquisition of our Owatonna facility. Our Citizens equipment facility has provided $4,999,000 of equipment lease financing, the proceeds of which were used in June 2010 to retire equipment term loans and related obligations to Wells Fargo. The
Citizens real estate loan and revolving line of credit are secured by substantially all of our assets. The Citizens equipment facility is secured by our equipment, is cross-collateralized by our accounts receivable and inventory and matures on
July 1, 2015. The Citizens real estate loan matures on July 2, 2014. The Citizens revolving line of credit matures July 1, 2011. While there can be no assurance, we anticipate that the line will either be extended or replaced prior to
that date.

At March 26, 2011, there were no outstanding revolving credit loans, a $11,093,000 real estate loan and $4,336,000
outstanding under the Citizens equipment facility. Availability under the revolving loan fluctuates daily. At March 26, 2011, there was $2,000,000 in unused availability under the revolving loan facility.

Our credit facilities include financial covenants. These financial covenants were amended in March 2011. At March 26, 2011, we were in
compliance with each credit facilitys financial covenants, as amended. We believe that we will remain in compliance with our financing agreements throughout 2011, provided that there is a stay of execution of the Barnhard judgment which
continues throughout the period. While there can be no assurance, we do not believe it is probable that the judgment will be enforced without a stay of execution pending our appeals, or that we will be required to post a bond in excess of an amount
acceptable to the bank, which would constitute events of default, during at least calendar 2011.

We rely upon cash flows from our operations
and borrowings under our credit facilities to fund our working capital and capital expenditure requirements. As discussed above under the caption Overview and Outlook, the Barnhard judgment creates uncertainties as to whether our
sources of liquidity will be sufficient to meet our obligations. In addition to these uncertainties, a decline in sales or margins or a failure to remain in compliance with the terms of our credit facilities or to extend the maturity date of our
revolving line of credit could result in having insufficient funds for our working capital and capital expenditure needs. However, we believe that our cash flows and the availability under our credit facilities are sufficient to fund our general
working capital and capital expenditure needs for at least the next 12 months, provided that there is a stay of enforcement of the Barnhard judgment which continues throughout the period.

As of December 31, 2010, we had approximately $21,333,000 in U.S. Federal and non-U.S net operating loss carry forwards, substantially all of which
will be available to offset future taxable income. Those losses do not include the charges relating to the unfavorable verdict in the Barnhard matter, as they are not deductible for income tax purposes until paid.



21



---

##### Table of Contents

CONTRACTUAL OBLIGATIONS

The following is an aggregated summary of the Companys obligations and commitments to make future payments under various agreements:



|                                                        |  |       |            |  |                   |   |            |                   |  |   |                   |  |  |                 |            |  |  |   |   | 
|------------------------------------------------------- |  | ----- | ---------- |  | ----------------- | - | ---------- | ----------------- |  | - | ----------------- |  |  | --------------- | ---------- |  |  | - | - | 
|                                                        |  | TOTAL |            |  | Less Than OneYear |   |            | One to ThreeYears |  |   | Four to FiveYears |  |  | After FiveYears |           
|Contractual obligations:                                |  |       |            |  |                   |   |            |                   |  |   |                   |  |  |                 |            |  |  |   |   | 
|Debt                                                    |  | $     | 15,429,000 |  |                   | $ | 1,520,000  |                   |  | $ | 3,040,000         |  |  | $               | 10,869,000 |  |  | $ |  | 
|Interest due including impact of interest rate swap (a) |  |       | 3,527,000  |  |                   |   | 1,082,000  |                   |  |   | 1,931,000         |  |  |                 | 514,000    |  |  |   |  | 
|Capital lease obligation (b)                            |  |       | 25,000     |  |                   |   | 12,000     |                   |  |   | 13,000            |  |  |                 |           |  |  |   |  | 
|Operating lease commitments                             |  |       | 1,671,000  |  |                   |   | 581,000    |                   |  |   | 855,000           |  |  |                 | 235,000    |  |  |   |  | 
|Purchase obligations                                    |  |       | 22,417,000 |  |                   |   | 17,396,000 |                   |  |   | 4,596,000         |  |  |                 | 425,000    |  |  |   |  | 
|                                                        |  |       |            |  |                   |   |            |                   |  |   |                   |  |  |                 |            |  |  |   |   | 
|                                                        |  | $     | 43,069,000 |  |                   | $ | 20,591,000 |                   |  | $ | 10,435,000        |  |  | $               | 12,043,000 |  |  | $ |  | 
|                                                        |  |       |            |  |                   |   |            |                   |  |   |                   |  |  |                 |            |  |  |   |   | 



|(a) | This includes a fixed rate of 8.75% per the interest rate swap agreements.
|--- | --------------------------------------------------------------------------

|(b) | Includes future interest obligations.
|--- | -------------------------------------

This
table does not include any amounts that may be payable related to the Barnhard v. Cybex International, Inc. matter. The Company intends to vigorously pursue all available options to seek a reversal or reduction of the Barnhard
judgment.

We have agreements with our named executive officers that provide for severance payments to the officer in the event the employee
is terminated without cause or, in certain situations, the officer resigns after a change of control. The maximum cash exposure under these agreements, assuming the employment of the officers terminated effective as of December 31, 2010, was
$2,495,000. The actual amounts to be paid can only be determined at the time of the executive officers separation from the Company.

OFF-BALANCE SHEET ARRANGEMENTS

We have a lease financing program whereby we arrange
equipment leases and other financing for certain commercial customers for selected products. These leases are sales-type leases and are generally for terms of three to five years, at which time title transfers to the lessee. While most of these
financings are without recourse, in certain cases we may offer a guarantee or other recourse provisions. At March 26, 2011, the maximum contingent liability under all recourse provisions was approximately $4,148,000. A reserve for estimated
losses under recourse provisions of $470,000 has been recorded based upon historical experience, and is included in accrued liabilities at March 26, 2011.

CRITICAL ACCOUNTING POLICIES

Certain of our accounting policies require the application of
significant judgment by management in selecting the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. These judgments are based on our historical
experience, our evaluation of business and macroeconomic trends, and information from other outside sources, as appropriate.

During the
quarter ended March 26, 2011, there were no material changes to the items that we disclosed as our critical accounting policies in Part II, Item 7, Managements Discussion and Analysis of Financial Condition and Results of
Operations,of the Companys Report on Form 10-K for the year ended December 31, 2010.



22



---

##### Table of Contents

|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

There have been no material changes in market risks from the disclosure within the Companys Report on Form 10-K for the year ended December 31, 2010.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

The Company carried out an evaluation, under the supervision and with the participation of its management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the
Companys controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company (including its consolidated subsidiaries) in its periodic filings with the Securities and
Exchange Commission is recorded, processed, summarized and reported within the time periods specified in the Commissions rules and forms. There has been no change in the Companys internal control over financial reporting during the
quarter covered by this report that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.



23



---

##### Table of Contents

PART II. OTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

Barnhard v. Cybex International, Inc., et al.See Part I Item 3 of the Companys Report on Form 10-K for the year ended December 31,
2010 for a description of these proceedings. In April 2011 a judgment was entered for $63,075,000 (including interest through March 26, 2011) against the Company in this matter. Under New York law, Cybex is responsible for payment of the
judgment but may seek reimbursement from the co-defendant of approximately 21% of its payments on the judgment. The Company has filed an appeal of the judgment with the Appellate Division, Fourth Judicial Department, State of New York. The Appellate
Division has issued a temporary restraint against enforcement of the judgment and has scheduled a hearing to consider the Companys motion for a stay of enforcement of the judgment, pending appeal, with a limited bond requirement.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

There are no material changes to the risk factors previously disclosed in Item 1A, Part I of the Companys Report on 10-K for the year ended
December 31, 2010.



|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|------- | -----------------------------------------------------------

None



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES
|------- | -------------------------------

None



|ITEM 4. | RESERVED
|------- | --------



|ITEM 5. | OTHER INFORMATION
|------- | -----------------

On March 31, 2011, Cybex International, Inc. (the Company or Cybex) and RBS Citizens, National Association (Citizens) entered into a Loan Modification Agreement,
dated March 31, 2011, amending and modifying the Loan Agreement dated as of October 17, 2006, which provided for a real estate loan advanced in 2007 (as heretofore amended, the Loan Agreement), and the Credit Agreement dated
July 2, 2008, which provides for a revolving line of credit (as heretofore amended, the Credit Agreement). The Loan Modification Agreement amended financial and other covenants contained in the Loan Agreement and Credit Agreement,
thereby permitting the Company to remain in compliance with them as of December 31, 2010 and March 26, 2011, reduced the availability under the revolving line of credit to $2,000,000, and required the Company to provide increased security
for the credit facilities including by granting a mortgage on the Companys Medway, Massachusetts plant.

On March 31, 2011, the
Company and RBS Asset Finance, Inc. (RBS) entered into a Lease Modification Agreement, dated March 31, 2011, amending and modifying the Master Lease Agreement dated June 24, 2010 (the RBS Equipment Facility) which
provides equipment lease financing to the Company. The Lease Modification Agreement amended a covenant contained in the RBS Equipment Facility, thereby permitting the Company to remain in compliance with the covenant.

RBS and Citizens are affiliates. There are no material relationships between Cybex or its affiliates and Citizens or RBS or their respective affiliates,
other than in respect to the transactions contemplated by the Credit Agreement, the Loan Agreement, the RBS Lease Facility and other standard banking arrangements.



24



---

##### Table of Contents

|ITEM 6. | EXHIBITS
|------- | --------

|             |  |   |  |                                                                                                                            
|------------ |  | - |  | ---------------------------------------------------------------------------------------------------------------------------
|             |  |  
|Exhibit 10.1 |  |  |  | Loan Modification Agreement, dated March 31, 2011, between Cybex International, Inc. and RBS Citizens, National Association
|             |  |  
|Exhibit 10.2 |  |  |  | Lease Modification Agreement, dated March 31, 2011, between Cybex International, Inc. and RBS Asset Finance, Inc.          
|             |  |  
|Exhibit 31.1 |  |  |  | Certification of Chairman and Chief Executive Officer.                                                                     
|             |  |  
|Exhibit 31.2 |  |  |  | Certification of President, Chief Operating Officer and Chief Financial Officer.                                           
|             |  |  
|Exhibit 32.1 |  |  |  | Statement of Chairman and Chief Executive Officer.                                                                         
|             |  |  
|Exhibit 32.2 |  |  |  | Statement of President, Chief Operating Officer and Chief Financial Officer.                                               



25



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.



|            |  |  |  |     |  |                                                                                    
|----------- |  |  |  | --- |  | -----------------------------------------------------------------------------------
|            |  |  |  |     |  | Cybex International, Inc.                                                          
|            |  |  | 
|            |  |  |  | By: |  | /S/    JOHN
AGLIALORO                                                              
|May 3, 2011 |  |  |  |     |  | John Aglialoro Chairman and Chief Executive Officer                                
|            |  |  | 
|            |  |  |  | By: |  | /S/    ARTHUR W.
HICKS, JR.                                                        
|May 3, 2011 |  |  |  |     |  | Arthur W. Hicks, Jr. President, Chief Operating Officer and Chief Financial
Officer



26