Table 6 

Fuel Switching SO2 Emission Offset: Low Sulfur No. 6 Fuel Oil & Natural Gas Alternative 

International Paper - Georgetown Mill 

URS Project No. 31825960 

Low S No. 6 Oil 

with Balance 

'power Boiler Permit Requirements 

Cannot bum more than 50% Fossil Fuel to avoid NO, Budget Trading Program (total for both boilers) 

Sludge shall not exceed 10% of total fuel bumed 

Containerboard ClippingsPellets shall not exceed 40 tonslday (12-mo rolling avg) 

TDF shall not exceed 87,600 tpy (total for boilers, 12-mo rolling sum) 

TDF shall not exceed 10 tph (total for boilers) 

Used Oil shall not exceed 5.2 MMgaVyear (per boiler, 12-mo rolling sum); If 1 SOMBtdgal max of 780,000 MMBtdyr 

2~sed Oil shall not exceed 876,000 gallonslyear (per recovery boiler, 12-mo rolling sum) 

3~ssurne heat value of coal is 12,700 Btdlb 

Appendix N - 100
Table 7 

Fuel Switching Cost Estimate: Low Sulfur No. 6 Fuel Oil 

International Paper - Georgetown Mill 

URS Project No. 31825960 

'power Boiler Permit Requirements 

Cannot bum more than 50% Fossil Fuel to avoid NO, Budget Trading Program (total for both boilers) 

Sludge shall not exceed 10% of total fuel burned 

Containerboard Clippings/Pellets shall not exceed 40 tonstday (12-mo rolling avg) 

TDF shall not exceed 87,600 tpy (total for boilers, 12-mo rolling sum) 

TDF shall not exceed 10 tph (total for boilers) 

Used Oil shall not exceed 5.2 MMgaltyear (per boiler, 12-mo rolling sum); If 15OMBtdgal max of 780,000 MMBtuIyr 

'used Oil shall not exceed 876,000 gallonstyear (per recovery boiler, 12-mo rolling sum) 3 Assume heat value of coal is 12,700 Btdlb 

Unit ID 01"~ 

Wood 

Coal 

Tire-Derived Fuel 

No. 6 Fuel Oil 

Low Sulfur Fuel Oil 

Natural Gas 

2006 Fuel 

Usage 

518,101 

63,194 

1,836,130 

268,280 

0 

131 

Switch to Low 

S No. 6 Oil 

($/yr) 

$0 

($4,927,712) 

f$3,171.421) 

($2,052,312 1 

$30,752,067 

$0 

Units 

tons 

tons 

MMBtu 

MMBtu 

MMBtu 

MMSCF 

2006 Cost 

($/MMBtu) 

-- 

$3.07 

$1.70 

$7.65 

$8.29 

$8.30 

2006 

MM~tuf~r~ 

4,613,171 

1,605,128 

1,836,130 

268,280 

0 

134 948 

Fuel Switch 

MMBtu/yr 

-- 

0 

0 

0 

3,709,538 

-- 

Appendix N - 101
Table 8 

Fuel Switching SO2 Emission Offset: Low Sulfur No. 6 Fuel Oil 

International Paper - Georgetown Mill 

URS Project No. 31825960 

'power Boiler Permit Requirements 

Cannot bum more than 50% Fossil Fuel to avoid NO, Budget Trading Program (total for both boilers) 

Sludge shall not exceed 10% of total fuel bumed 

Containerboard Clippings/Pellets shall not exceed 40 tonslday (12-mo rolling avg) 

TDF shall not exceed 87,600 tpy (total for boilers, 12-mo rolling sum) 

TDF shall not exceed 10 tph (total for boilers) 

Used Oil shall not exceed 5.2 MMgalIyear (per boiler, 12-mo rolling sum); If 15OMBtdgal max of 780,000 MMBtdyr 

2~sed Oil shall not exceed 876,000 gallonslyear (per recovery boiler, 12-mo rolling sum) 

3~ssume heat value of coal is 12,700 Btullb 

Appendix N - 102
Table 9 

Fuel Switching Cost Estimate: Distillate Oil Alternative 

International Paper - Georgetown Mill 

URS Project No. 31825960 

1 Power Boiler Permit Requirements 

Cannot bum more than 50% Fossil Fuel to avoid NO, Budget Trading Program (total for both boilers) 

Sludge shall not exceed 10% of total fuel burned 

Containerboard ClippingsPellets shall not exceed 40 tonslday (12-mo rolling avg) 

TDF shall not exceed 87,600 tpy (total for boilers, 12-mo rolling sum) 

TDF shall not exceed 10 tph (total for boilers) 

Used Oil shall not exceed 5.2 MMgalIyear (per boiler, 12-mo rolling sum); If 15OMBtuIgal max of 780,000 MMBtdyr 

2 Used Oil shall not exceed 876,000 gallonslyear (per recovery boiler, 12-mo rolling sum) 

3 Assume heat value of coal is 12,700 Btdlb 

Unit ID 01''~ 

Wood 

Coal 

Tire-Derived Fuel 

No. 6 Fuel Oil 

Distillate Oils 

Natural Gas 

Propane 

Used Oil 

Wastewater Sludge 

Containerboard ClippingsPellets 

TOTAL 

2006 Fuel 

Usage 

518,101 

63,194 

1,836,130 

268,280 

0 

131 

2,468 

0 

96,406 

0 

2006 

MMBtu/yr3 

4,613,171 

1,605,128 

1,836,130 

268,280 

0 

134,948 

1 

0 

96,406 

0 

Fuel Switch 

MMBtu/yr 

-- 

0 

0 

0 

3,709,538 

-- 

-- 

-- 

-- 

-- 

Units 

tons 

tons 

MMBtu 

MMBtu 

MMBtu 

MMSCF 

MGAL 

MMBtu 

MMBtu 

MMBtu 

2006 Cost 

($/MMBtu) 

-- 

$3.07 

$1.70 

$7.65 

$1 1.14 

$8.30 

-- 

-- 

-- 

-- 

Switch to 

Distillate Oil 

($1~ r) 

$0 

($4.927,742) 

($3.121.421) 

($2.052.342) 

$41,324,249 

$0 

$0 

$0 

$0 

$0 

$31,222,744 

Appendix N - 103
Table 10 

Fuel Switching SO2 Emission Offset: Distillate Oil Alternative 

International Paper - Georgetown Mill 

URS Project No. 31825960 

'power Boiler Permit Requirements 

Cannot burn more than 50% Fossil Fuel to avoid NO, Budget Trading Program (total for both boilers) 

Sludge shall not exceed 10% of total fuel burned 

Containerboard Clippings/Pellets shall not exceed 40 tonslday (1 2-mo rolling avg) 

TDF shall not exceed 87,600 tpy (total for boilers, 12-mo rolling sum) 

TDF shall not exceed 10 tph (total for boilers) 

Used Oil shall not exceed 5.2 MMgaVyear (per boiler, 12-mo rolling sum); If 15OMBtdgal max of 780,000 MMBtdyr 

'used Oil shall not exceed 876,000 gallonslyear (per recovery boiler, 12-mo rolling sum) 

3~ssume heat value of coal is 12,700 Btdlb 

Propane 

Used Oil 

Wastewater Sludge 

Containerboard ClippingsIPellets 

TOTAL 

2,468 

0 

96,406 

0 

MGAL 

MMBtu 

MMBtu 

MMBtu 

I 

0 

96,406 

0 

-- 

-- 

-- 

-- 

-- 

-- 

-- 

-- 

0 

0 

0 

0 

(3,119) 

Appendix N - 104
Appendix N - 105
Appendix N - 106
Appendix N - 107