##### 



EXHIBIT 11

COMPUTATION OF EARNINGS PER COMMON SHARE
(Unaudited)

|                         |                                            |   |                      |           |                     |   |           |           |      |   |           |           |  |   |           |           | 
|------------------------ | ------------------------------------------ | - | -------------------- | --------- | ------------------- | - | --------- | --------- | ---- | - | --------- | --------- |  | - | --------- | --------- | 
|                         |                                            |   | For The Three Months |           | For The Nine Months
|                         |                                            |   | Ended September 30,  |           | Ended September 30 
|                         |                                            |   |                      |           |                    
|                         |                                            |   | 2001                 |           | 2000                |   | 2001      |           | 2000
|                         |                                            |   |                      |           |                     |   |           |           |     
|NET INCOME               |                                            | $ | 145,839              |           |                     | $ | (55,258   | )         |      | $ | 185,339   |           |  | $ | 23,071    |          
|                         |                                            |   |                      |           |                     |   |           |           |      |   |           |           |  |   |           |          
|WEIGHTED AVERAGE SHARES: |                                            |   |                      |           |                     |   |           |           |      |   |           |           |  |   |           |          
|                         | Common shares outstanding                  |   |                      | 8,070,136 |                     |   |           | 7,007,604 |      |   |           | 7,774,391 |  |   |           | 7,002,517 | 
|                         | Assumed conversion of
options and warrants |   |                      | 203,281   |                     |   |           |          |      |   |           | 166,204   |  |   |           |          | 
|                         |                                            |   |                      |           |                     |   |           |           |      |   |           |           |  |   |           |          
|                         |                                            |   | 8,273,417            |           |                     |   | 7,007,604 |           |      |   | 7,940,595 |           |  |   | 7,002,517 |          
|                         |                                            |   |                      |           |                     |   |           |           |      |   |           |           |  |   |           |          
|INCOME PER COMMON SHARE: |                                            |   |                      |           |                     |   |           |           |      |   |           |           |  |   |           |          
|                         | Basic                                      |   | $                    | .02       |                     |   | $         | (.01      | )    |   | $         | .02       |  |   | $         | .00       | 
|                         | Diluted                                    |   | $                    | .02       |                     |   | $         | (.01      | )    |   | $         | .02       |  |   | $         | .00       | 

18