<PAGE>

EXHIBIT 4.2 - 2003-A INDENTURE SUPPLEMENT

                                                                [EXECUTION COPY]

================================================================================

          ------------------------------------------------------------

                       SERIES 2003-A INDENTURE SUPPLEMENT
                            Dated as of May 29, 2003

                                       TO

                                MASTER INDENTURE
                            dated as of July 1, 2002

          ------------------------------------------------------------

                       FNANB CREDIT CARD MASTER NOTE TRUST
                                     Issuer

                                       and

                               JPMORGAN CHASE BANK
                                Indenture Trustee

          ------------------------------------------------------------

                                  $423,500,000
                       FNANB CREDIT CARD MASTER NOTE TRUST
                                  SERIES 2003-A

          ------------------------------------------------------------

================================================================================

<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                            PAGE
                                                                                            ----
<S>                                                                                          <C>
                                            ARTICLE I
                               CREATION OF THE SERIES 2003-A NOTES

Section 1.1       Designation.................................................................1

                                           ARTICLE II
                                           DEFINITIONS

Section 2.1       Definitions.................................................................1
Section 2.2       Minimum Transferor Interest Percentage and Minimum Aggregate
                  Principal Receivables......................................................16
Section 2.3       Reassignment and Transfer Terms............................................16
Section 2.4       Delivery and Payment for the Notes.........................................16
Section 2.5       Form of Delivery of the Series 2003-A Notes................................16

                                           ARTICLE III
                                     SERVICING COMPENSATION

Section 3.1       Servicing Compensation.....................................................16

                                           ARTICLE IV
                       RIGHTS OF SERIES 2003-A NOTEHOLDERS AND ALLOCATION
                                 AND APPLICATION OF COLLECTIONS

Section 4.1       Collections and Allocations................................................17
Section 4.2       Determination of Monthly Interest..........................................19
Section 4.3       Determination of LIBOR.....................................................20
Section 4.4       Determination of Monthly Principal.........................................20
Section 4.5       Application of Available Funds, Shared Excess Finance Charge
                  Collections and Available Principal Collections............................21
Section 4.6       Finance Charge Shortfall...................................................23
Section 4.7       Investor Charge-Offs.......................................................23
Section 4.8       Reallocated Principal Collections..........................................24
Section 4.9       Principal Shortfall........................................................24
Section 4.10      The Policy.................................................................25
Section 4.11      Principal Funding Account..................................................27
Section 4.12      Reserve Account............................................................28
Section 4.13      Postponement of Accumulation Period........................................30
Section 4.14      Suspension of Accumulation Period..........................................30
Section 4.15      Spread Account.............................................................32
</TABLE>

                                        i

<PAGE>

<TABLE>
<S>                                                                                          <C>
                                            ARTICLE V
                            DISTRIBUTIONS AND REPORTS TO NOTEHOLDERS

Section 5.1       Distributions..............................................................34
Section 5.2       Statements to Series 2003-A Noteholders....................................35

                                           ARTICLE VI
                          EARLY AMORTIZATION EVENTS; EVENTS OF DEFAULT

Section 6.1       Early Amortization Events..................................................36
Section 6.2       Events of Default..........................................................38

                                           ARTICLE VII
                                          MISCELLANEOUS

Section 7.1       Restrictions on Transfer...................................................40
Section 7.2       Ratification of Master Indenture...........................................43
Section 7.3       Counterparts...............................................................43
Section 7.4       Governing Law..............................................................43
Section 7.5       Subordination of Certain Termination Payments..............................43
Section 7.6       Paired Series..............................................................44
Section 7.7       Concerning the Indenture Trustee...........................................44
Section 7.8       Third Party Beneficiary....................................................44

EXHIBIT A              Form of Class A Note
EXHIBIT B              Form of Class B Note
EXHIBIT C              Form of Servicer Report
EXHIBIT D              Form of Monthly Statement
EXHIBIT E              Form of Servicer Certificate
EXHIBIT F              Form of Transfer Certificate
</TABLE>

                                       ii

<PAGE>

        SERIES 2003-A INDENTURE SUPPLEMENT, dated as of May 29, 2003 (the
"Indenture Supplement"), between FNANB CREDIT CARD MASTER NOTE TRUST, a business
trust organized and existing under the laws of the State of Delaware (herein,
the "Issuer"), and JPMORGAN CHASE BANK, a bank organized and existing under the
laws of the State of New York, not in its individual capacity, but solely as
Indenture Trustee (herein, together with its successors in the trusts thereunder
as provided in the Master Indenture referred to below, the "Indenture Trustee")
under the Master Indenture, dated as of July 1, 2002 (the "Master Indenture"),
between the Issuer and the Indenture Trustee (the Master Indenture, together
with this Indenture Supplement, the "Indenture").

        Pursuant to Section 2.11 of the Master Indenture, the Issuer may issue
one or more Series of Notes. The Principal Terms of this Series are set forth in
this Indenture Supplement.

                                   ARTICLE I
                       CREATION OF THE SERIES 2003-A NOTES

        Section 1.1     Designation. The Notes issued hereunder shall be
designated generally as the Series 2003-A Notes. The Series 2003-A Notes shall
be one of the Series of Notes in Group One and shall be a Principal Sharing
Series. The Series 2003-A Notes shall be issued initially in two certificated
Classes, which Classes shall be designated generally as the Class A Floating
Rate Asset Backed Notes, Series 2003-A and the Class B Floating Rate Asset
Backed Notes, Series 2003-A. The first Distribution Date with respect to Series
2003-A shall be July 15, 2003. In the event that any term or provision contained
herein shall conflict with or be inconsistent with any term or provision
contained in the Indenture, the terms and provisions of this Indenture
Supplement shall govern.

                                   ARTICLE II
                                   DEFINITIONS

        Section 2.1     Definitions.

        (a)     All capitalized terms not otherwise defined herein are defined
in Annex A to the Master Indenture. All Article or Section references herein
mean Articles or Sections of this Indenture Supplement, except as otherwise
provided herein. Unless otherwise stated herein, as the context otherwise
requires or if such term is otherwise defined in the Master Indenture, each
capitalized term used or defined herein shall relate only to the Series 2003-A
Notes, and to no other Series of Notes issued by the Issuer. The interpretive
rules specified in Section 1.2 of the Master Indenture also apply to this
Indenture Supplement. The following words and phrases shall have the following
meanings with respect to the Series 2003-A Notes and the definitions of such
terms are applicable to the singular as well as the plural form of such terms
and to the masculine as well as the feminine and neuter genders of such terms:

        "Accumulation Period" means, unless an Early Amortization Event with
respect to Series 2003-A shall have occurred prior thereto, the period
commencing at the close of business on the last day of the April 2005 Collection
Period, or such later date as shall be determined in accordance with Section
4.13 or Section 4.14, and ending on the earlier of (a) the

<PAGE>

commencement of the Early Amortization Period and (b) the date on which the
Series 2003-A Notes are paid in full.

        "Accumulation Period Factor" means, for each Collection Period, a
fraction (a) the numerator of which is equal to the sum of the initial note
principal balances (or other corresponding amounts) of all outstanding Note
Series and the initial invested amounts of all outstanding Certificate Series,
and (b) the denominator of which is equal to the sum of (i) the Initial Note
Principal Balance, (ii) the initial note principal balances (or other
corresponding amounts) of all outstanding Note Series (other than Series 2003-A)
and the initial invested amounts of all outstanding Certificate Series, in each
case which are not expected to be in their revolving periods during such
Collection Period and (iii) the initial note principal balances (or other
corresponding amounts) of all outstanding Note Series (other than Series 2003-A)
and the initial invested amounts of all outstanding Certificate Series, in each
case which are not allocating Shared Principal Collections to other Series and
are expected to be in their revolving periods during such Collection Period.

        "Accumulation Period Length" is defined in Section 4.13.

        "Adjusted Invested Amount" means, as of any date, an amount equal to the
sum of (a) the Invested Amount as of such date and (b) the aggregate amount on
deposit in the Principal Funding Account on such date (excluding, in the case of
clause (b), any Insured Amount paid by Ambac prior to such date in respect of
any Potential Class A Charge-Off or for the purpose of reimbursing Investor
Charge-Offs and excluding Principal Funding Investment Proceeds).

        "Adjusted Portfolio Yield" means, for any Collection Period, the
annualized percentage equivalent of a fraction, the numerator of which is equal
to the sum, without duplication, of (a) the Collections of Finance Charge
Receivables for such Collection Period that are allocated to Series 2003-A
(including any interest and other investment earnings, if any (net of losses and
investment expenses), on funds on deposit in the Excess Funding Account applied
as Collections of Finance Charge Receivables for such Collection Period), plus
(b) the interest and other investment earnings, if any (net of losses and
investment expenses), on funds on deposit in the Spread Account required to be
deposited into the Collection Account on the Distribution Date immediately
following the last day of such Collection Period pursuant to Section 4.15(f),
minus (c) the Investor Default Amount for the Distribution Date immediately
following the last day of such Collection Period minus (d) the Series Adjustment
Amount with respect to such Collection Period for Series 2003-A, and the
denominator of which is the Invested Amount as of the last day of such
Collection Period.

        "Allocable Amount" means, for any Distribution Date, the sum of the
Investor Default Amount for such Distribution Date and the Series Adjustment
Amount with respect to the preceding Collection Period for Series 2003-A.

        "Ambac" means Ambac Assurance Corporation, a Wisconsin-domiciled stock
insurance company.

        "Assignee" is defined in Section 7.1(c).

                                        2

<PAGE>

        "Available Funds" means, for any Collection Period, an amount equal to
the sum of (a) the Floating Allocation Percentage of Collections of Finance
Charge Receivables for such Collection Period (including any interest and other
investment earnings, if any (net of losses and investment expenses), on funds on
deposit in the Excess Funding Account applied as, and any other amounts that are
to be treated as, Collections of Finance Charge Receivables for such Collection
Period in accordance with the Indenture), (b) the Principal Funding Investment
Proceeds, if any, withdrawn from the Principal Funding Account on the
Distribution Date immediately following the last day of such Collection Period
and included in Available Funds pursuant to Section 4.11(c), (c) the amount, if
any, withdrawn from the Reserve Account on the Distribution Date immediately
following the last day of such Collection Period and included in Available Funds
pursuant to Section 4.12(d), (d) the interest and other investment earnings, if
any (net of losses and investment expenses), on funds on deposit in the Reserve
Account withdrawn from the Reserve Account on the Distribution Date immediately
following the last day of such Collection Period and included in Available Funds
pursuant to Section 4.12(e) and (e) the interest and other investment earnings,
if any (net of losses and investment expenses), on funds on deposit in the
Spread Account withdrawn from the Spread Account on the Distribution Date
immediately following the last day of such Collection Period and included in
Available Funds pursuant to Section 4.15(f).

        "Available Principal Collections" means, for any Distribution Date, an
amount equal to (a) the applicable Invested Percentage of Collections of
Principal Receivables for the preceding Collection Period, plus (b) any amounts
included in Available Principal Collections for such Distribution Date pursuant
to Section 4.5, plus (c) any Shared Principal Collections allocated to Series
2003-A for such Distribution Date, plus (d) any amounts withdrawn from the
Spread Account and included in Available Principal Collections for such
Distribution Date pursuant to Section 4.15(d), plus (e) during the Accumulation
Period (so long as no other Certificate Series or Note Series is in an early
amortization period) or the Early Amortization Period, any amounts allocated to
Series 2003-A for such Distribution Date pursuant to Section 4.9, minus (f) any
Reallocated Principal Collections applied on such Distribution Date pursuant to
Section 4.8.

        "Available Reserve Account Amount" means, for any Distribution Date, the
amount on deposit in and available to be withdrawn from the Reserve Account on
such Distribution Date (before giving effect to any deposit to be made to, but
after giving effect to any withdrawal to be made from, the Reserve Account on
such date).

        "Available Spread Account Amount" means, for any Distribution Date, the
amount on deposit in and available to be withdrawn from the Spread Account on
such Distribution Date (before giving effect to any deposit or withdrawal to be
made to or from the Spread Account on such date).

                                        3

<PAGE>

        "Base Rate" means, for any Collection Period, the percentage equivalent
of a fraction, the numerator of which is equal to the sum of (a) the Class A
Monthly Interest for the Distribution Date immediately following the last day of
such Collection Period multiplied by a fraction, the numerator of which is 360
and the denominator of which is the number of days in the Interest Period ending
on the Distribution Date following the last day of such Collection Period, (b)
the Investor Monthly Servicing Fee for the Distribution Date following the last
day of such Collection Period multiplied by a fraction, the numerator of which
is 360 and the denominator of which is the number of days in such Collection
Period and (c) the Monthly Series Enhancement Fee for the Distribution Date
following the last day of such Collection Period multiplied by a fraction, the
numerator of which is 360 and the denominator of which is the number of days in
such Collection Period, and the denominator of which is the Adjusted Invested
Amount as of the last day of the Collection Period preceding such Collection
Period (or, in the case of the first Collection Period, as of the Closing Date);
provided, however, that, if neither the Transferor nor any of its Affiliates
owns the Class B Notes, the numerator used to calculate the Base Rate for any
Collection Period shall also include the Class B Monthly Interest for the
Distribution Date following the last day of such Collection Period multiplied by
a fraction, the numerator of which is 360 and the denominator of which is the
number of days in the Interest Period ending on the Distribution Date following
the last day of such Collection Period.

        "Certificate Series" means any "Series" as defined in the Pooling and
Servicing Agreement, excluding any series evidenced by the Collateral
Certificate.

        "Class A Additional Interest" is defined in Section 4.2(a).

        "Class A Initial Note Principal Balance" means the aggregate initial
principal amount of the Class A Notes, which is $423,500,000.

        "Class A Interest Shortfall" is defined in Section 4.2(a).

        "Class A Invested Amount" means, as of any date, an amount equal to the
lesser of (a) the Class A Note Principal Balance as of such date minus the
balance on deposit in the Principal Funding Account as of such date (excluding
Principal Funding Investment Proceeds) and (b) the Invested Amount as of such
date.

        "Class A Monthly Interest" is defined in Section 4.2(a).

        "Class A Monthly Principal" is defined in Section 4.4(a).

        "Class A Note Principal Balance" means, as of any date, an amount equal
to (a) the Class A Initial Note Principal Balance minus (b) the aggregate amount
of principal payments made to the Class A Noteholders prior to such date;
provided, however, that the Class A Note Principal Balance may not be reduced
below zero.

        "Class A Note Rate" means, for any Interest Period, a per annum rate of
0.48% in excess of LIBOR, as determined on the related LIBOR Determination Date;
provided, however, that, for the first Interest Period, the Class A Note Rate
shall equal a per annum rate of 0.48% in excess of the weighted average of the
LIBORs determined on the May 27, 2003 and June 12, 2003 LIBOR Determination
Dates, weighted based upon the number of days in the period from

                                        4

<PAGE>

and including the Closing Date to but excluding June 16, 2003 and in the period
from and including June 16, 2003 to but excluding July 15, 2003, respectively.

        "Class A Noteholder" means the Person in whose name a Class A Note is
registered in the Note Register.

        "Class A Notes" means any one of the Notes executed by the Transferor
and authenticated by or on behalf of the Indenture Trustee, substantially in the
form of Exhibit A.

        "Class A Penalty Rate" means, for any Interest Period, the sum of the
Class A Note Rate for such Interest Period and 2.00% per annum.

        "Class A Required Amount" means, for any Distribution Date, the amount,
if any, by which the amount described in Section 4.5(a)(i) for such Distribution
Date exceeds the sum of (a) the Available Funds and Shared Excess Finance Charge
Collections applied on such Distribution Date to pay such amount pursuant to
Section 4.5(a)(i) plus (b) the amount withdrawn from the Spread Account and
applied on such Distribution Date to pay such amount pursuant to Section
4.15(c).

        "Class B Additional Interest" is defined in Section 4.2(b).

        "Class B Initial Note Principal Balance" means the aggregate initial
principal amount of the Class B Notes, which is $126,500,000.

        "Class B Interest Shortfall" is defined in Section 4.2(b).

        "Class B Monthly Interest" is defined in Section 4.2(b).

        "Class B Monthly Principal" is defined in Section 4.4(b).

        "Class B Note Principal Balance" means, as of any date, an amount equal
to (a) the Class B Initial Note Principal Balance minus (b) the aggregate amount
of principal payments made to the Class B Noteholders prior to such date;
provided, however, that the Class B Note Principal Balance may not be reduced
below zero.

        "Class B Note Rate" means, for any Interest Period, a per annum rate of
7.75% in excess of LIBOR, as determined on the related LIBOR Determination Date;
provided, however, that, for the first Interest Period, the Class B Note Rate
shall equal a per annum rate of 7.75% in excess of the weighted average of the
LIBORs determined on the May 27, 2003 and June 12, 2003 LIBOR Determination
Dates, weighted based upon the number of days in the period from and including
the Closing Date to but excluding June 16, 2003 and in the period from and
including June 16, 2003 to but excluding July 15, 2003, respectively.

        "Class B Noteholder" means the Person in whose name a Class B Note is
registered in the Note Register.

        "Class B Notes" means any one of the Notes executed by the Transferor
and authenticated by or on behalf of the Indenture Trustee, substantially in the
form of Exhibit B.

                                        5

<PAGE>

        "Class B Penalty Rate" means, for any Interest Period, the sum of the
Class B Note Rate for such Interest Period and 2.00% per annum.

        "Closing Date" means May 29, 2003.

        "Code" means the Internal Revenue Code of 1986, as amended.

        "Collection Period" means the period from and including the first day of
a calendar month to and including the last day of such calendar month (or, in
the case of the first Collection Period applicable to Series 2003-A, the period
from and including the Closing Date to and including June 30, 2003).

        "Control Transfer Event" means either of the following events: (a) Ambac
shall default on its obligations under the Policy or (b) Ambac shall (i) become
insolvent, (ii) fail to pay its debts generally as they become due, (iii)
voluntarily seek, consent to, or acquiesce in the benefit or benefits of any
Debtor Relief Law or (iv) become a party to (or be made the subject of) any
proceeding provided for by any Debtor Relief Law, other than as a creditor or
claimant, and, in the event such proceeding is involuntary, the petition
instituting same is not dismissed within 60 days after its filing.

        "Controlled Accumulation Amount" means, for any Distribution Date with
respect to the Accumulation Period, $35,291,667; provided, however, that, if the
Accumulation Period Length shall be determined to be less than 12 months in
accordance with Section 4.13, the Controlled Accumulation Amount for any
Distribution Date with respect to the Accumulation Period shall be equal to (i)
the product of (x) $35,291,667 and (y) the Accumulation Period Factor for the
Collection Period preceding such Distribution Date divided by (ii) the Required
Accumulation Factor Number for such Distribution Date.

        "Controlled Deposit Amount" means, for any Distribution Date with
respect to the Accumulation Period, an amount equal to the sum of the Controlled
Accumulation Amount for such Distribution Date and any Deficit Controlled
Accumulation Amount for the immediately preceding Distribution Date.

        "Covered Amount" means, for any Distribution Date with respect to the
Accumulation Period or the first Special Distribution Date, an amount equal to
the product of (i) the Class A Note Rate for the related Interest Period, (ii)
the aggregate amount, if any, on deposit in the Principal Funding Account as of
the close of business on the preceding Distribution Date (excluding Principal
Funding Investment Proceeds) and (iii) a fraction, the numerator of which is the
actual number of days in such Interest Period and the denominator of which is
360.

        "Debtor Relief Law" means the Bankruptcy Code of the United States of
America and all other applicable liquidation, conservatorship, bankruptcy,
fraudulent conveyance, moratorium, rearrangement, receivership, insolvency,
reorganization, suspension of payments, or similar debtor relief laws from time
to time in effect affecting the rights of creditors (including creditors of
national banking associations) generally.

        "Deficiency Amount" is defined in the Policy.

                                        6

<PAGE>

        "Deficit Controlled Accumulation Amount" means (a) on the first
Distribution Date with respect to the Accumulation Period, the excess, if any,
of the Controlled Accumulation Amount for such Distribution Date over the amount
deposited into the Principal Funding Account on or before that Distribution Date
and (b) on each subsequent Distribution Date with respect to the Accumulation
Period, the excess, if any, of the Controlled Deposit Amount for such subsequent
Distribution Date over the amount deposited into the Principal Funding Account
with respect to that Distribution Date.

        "Early Amortization Event" is defined in Section 6.1.

        "Early Amortization Period" means the period commencing on the day on
which an Early Amortization Event is deemed to have occurred and ending on the
earlier of (a) the date on which the Series 2003-A Notes and all amounts
described in Sections 4.5(a)(v), (viii) and (ix) are paid in full and (b) the
Stated Series Termination Date.

        "Enhancement Provider" means, with respect to Series 2003-A, Ambac.

        "Excess Shared Principal Collections" is defined in Section 4.15(a).

        "Excess Spread Percentage" means, for any Collection Period, the
Adjusted Portfolio Yield for such Collection Period minus the Base Rate for such
Collection Period.

        "Expected Final Distribution Date" means the May 2006 Distribution Date.

        "Finance Charge Shortfall" is defined in Section 4.6.

        "Financial Trigger Event" is defined in the Insurance Agreement.

        "Fixed Allocation Percentage" means, for any Collection Period, the
percentage equivalent of a fraction, the numerator of which is equal to the
Invested Amount as of the last day of the Revolving Period and the denominator
of which is equal to the greater of (i) the sum of (a) the Aggregate Principal
Receivables as of the last day of the preceding Collection Period and (b) the
Excess Funding Amount at the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding invested percentages for all
Series outstanding as of the date on which such determination is being made;
provided, however, that, for any Collection Period in which Additional Accounts
are included as Accounts pursuant to Section 2.6(a) or Section 2.6(b) of the
Pooling and Servicing Agreement or the Transfer and Servicing Agreement, as
applicable, the amount calculated in clause (i) above shall be increased by the
amount of Principal Receivables in such Additional Accounts as of the Additional
Account Cut-Off Date on and after the Additional Account Closing Date applicable
to such Additional Accounts; provided further, that the Fixed Allocation
Percentage for any Collection Period during or after which the Adjusted Invested
Amount is reduced to zero shall be zero; and, provided further, that if the
Series 2003-A Notes are paired with a Paired Series and the Early Amortization
Period (as defined in the Indenture Supplement for such Paired Series)
commences, the Transferor may, if the Rating Agency Condition shall have been
satisfied, by written notice to the Indenture Trustee and the Servicer,
designate a different numerator to be used to determine such percentage
(provided that such numerator is not less than the Invested Amount as of the
last day of the Revolving Period (as defined in the Indenture Supplement for
such Paired Series)).

                                        7

<PAGE>

        "Floating Allocation Percentage" means, for any Collection Period, the
percentage equivalent of a fraction, the numerator of which is equal to the
Invested Amount as of the last day of the preceding Collection Period (or the
Initial Note Principal Balance, in the case of the first Collection Period) and
the denominator of which is equal to the greater of (i) the sum of (a) the
Aggregate Principal Receivables as of the last day of such preceding Collection
Period (or the Closing Date, in the case of the first Collection Period) and (b)
the Excess Funding Amount at the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding invested percentages for all
Series outstanding as of the date on which such determination is being made;
provided, however, that, for any Collection Period in which Additional Accounts
are included as Accounts pursuant to Section 2.6(a) or Section 2.6(b) of the
Pooling and Servicing Agreement or the Transfer and Servicing Agreement, as
applicable, the amount calculated in clause (i) above shall be increased by the
amount of Principal Receivables in such Additional Accounts as of the Additional
Account Cut-Off Date on and after the Additional Account Closing Date applicable
to such Additional Accounts.

        "Initial Note Principal Balance" means the aggregate initial principal
amount of the Series 2003-A Notes, which is $550,000,000.

        "Insurance Agreement" means the Insurance and Indemnity Agreement dated
as of May 29, 2003 among Ambac, the Bank, the Transferor, the Servicer, the
Issuer and the Indenture Trustee.

        "Insured Amount" is defined in the Policy.

        "Insured Payment" is defined in the Policy.

        "Interest Period" means, for any Distribution Date, the period from and
including the Distribution Date preceding such Distribution Date (or, in the
case of the first Distribution Date, from and including the Closing Date) to but
excluding such Distribution Date.

        "Invested Amount" means, as of any date, an amount equal to (a) the
Initial Note Principal Balance, minus (b) the aggregate amount on deposit in the
Principal Funding Account as of such date (excluding Principal Funding
Investment Proceeds), minus (c) the aggregate amount of principal payments made
to the Noteholders prior to such date, minus (d) the aggregate amount of
payments made to Ambac prior to such date pursuant to Section 4.5(c)(ii), minus
(e) the aggregate amount of Investor Charge-Offs for all prior Distribution
Dates, minus (f) the aggregate amount of Reallocated Principal Collections
applied on all prior Distribution Dates pursuant to Section 4.8, plus (g) the
aggregate amount of the reductions of the Series Adjustment Amount allocated to
Series 2003-A prior to such date, plus (h) the sum of the amount of Available
Funds and Shared Excess Finance Charge Collections allocated on all prior
Distribution Dates pursuant to Section 4.5 for the purpose of reimbursing
amounts deducted pursuant to the foregoing clauses (e) and (f), plus (i) the
amount of any Insured Amount paid by Ambac prior to such date for the purpose of
reimbursing Investor Charge-Offs (as described in Section 4.10(b)); provided,
however, that the Invested Amount may not be reduced below zero; and, provided
further, that the Invested Amount shall not be reduced by the amount of
principal, if any, paid to the Class A Noteholders by Ambac on the Stated Series
Termination Date (other

                                        8

<PAGE>

than any such amount paid in respect of any Potential Class A Charge-Off or for
the purpose of reimbursing Investor Charge-Offs).

        "Invested Percentage" means, for any Collection Period, (a) when used
with respect to Finance Charge Receivables at any time or Principal Receivables
during the Revolving Period, the Floating Allocation Percentage, (b) when used
with respect to Principal Receivables during the Accumulation Period or the
Early Amortization Period, the Fixed Allocation Percentage and (c) when used
with respect to the Default Amount or the Series Adjustment Amount at any time,
the Floating Allocation Percentage.

        "Investor Charge-Offs" is defined in Section 4.7.

        "Investor Default Amount" means, for any Distribution Date, an amount
equal to the product of (a) the Default Amount for the preceding Collection
Period and (b) the Floating Allocation Percentage for such Collection Period.

        "Investor Monthly Servicing Fee" is defined in Section 3.1.

        "Late Payment Rate" means the lesser of (a) the per annum rate of
interest publicly announced from time to time by Citibank, N.A. as its prime or
base lending rate (any change in such rate of interest to be effective on the
date such change is announced by Citibank, N.A.), plus 2.00% per annum and (b)
the maximum rate permissible under applicable usury or similar laws limiting
interest rates (such rate to be computed on the basis of the actual number of
days elapsed over a year of 360 days).

        "LIBOR" means, for any Interest Period, the London interbank offered
rate for one-month dollar deposits determined by the Indenture Trustee for such
Interest Period in accordance with Section 4.3.

        "LIBOR Determination Date" means (i) for the period from and including
the Closing Date to but excluding June 16, 2003, May 27, 2003, (ii) for the
period from and including June 16, 2003 to but excluding July 15, 2003, June 12,
2003, and (iii) for each subsequent Interest Period, the second Business Day
prior to the Distribution Date on which such Interest Period commences. For
purposes of this definition, a Business Day is any day which is both a Business
Day and a day on which dealings in deposits in United States dollars are
transacted in the London interbank market.

        "Minimum Aggregate Principal Receivables" is defined in Section 2.2.

        "Minimum Transferor Interest Percentage" is defined in Section 2.2.

        "Monthly Interest" means, for any Distribution Date, the sum of the
Class A Monthly Interest and the Class B Monthly Interest, in each case for such
Distribution Date.

        "Monthly Required Deposit Amount" is defined in Section 4.1(b).

                                        9

<PAGE>

        "Monthly Series Enhancement Fee" is defined in the Premium Side Letter
Agreement; provided, however, that the Monthly Series Enhancement Fee shall not
exceed 0.40% per annum.

        "Note Principal Balance" means, as of any date, an amount equal to the
sum of the Class A Note Principal Balance as of such date and the Class B Note
Principal Balance as of such date.

        "Note Series" means any "Series" as defined in the Master Indenture.

        "Notice" is defined in the Policy.

        "Order" is defined in Section 4.10(c).

        "Paired Series" is defined in Section 7.6.

        "Policy" means the Note Guarantee Insurance Policy, policy number
AB0668BE, issued by Ambac in favor of the Indenture Trustee for the benefit of
the Class A Noteholders, which policy has an effective date of May 29, 2003.

        "Portfolio Yield" means, for any Collection Period, the annualized
percentage equivalent of a fraction, the numerator of which is equal to the sum,
without duplication, of (a) the Collections of Finance Charge Receivables for
such Collection Period that are allocated to Series 2003-A (including any
interest and other investment earnings, if any (net of losses and investment
expenses), on funds on deposit in the Excess Funding Account applied as
Collections of Finance Charge Receivables for such Collection Period), plus (b)
any Shared Excess Finance Charge Collections allocated to Series 2003-A on the
Distribution Date following the last day of such Collection Period, plus (c) the
interest and other investment earnings, if any (net of losses and investment
expenses), on funds on deposit in the Spread Account required to be deposited
into the Collection Account on the Distribution Date immediately following the
last day of such Collection Period pursuant to Section 4.15(f), plus (d) the
Principal Funding Investment Proceeds, if any, required to be deposited into the
Collection Account on the Distribution Date immediately following the last day
of such Collection Period pursuant to Section 4.11(c), plus (e) the interest and
other investment earnings, if any (net of losses and investment expenses), on
funds on deposit in the Reserve Account required to be deposited into the
Collection Account on the Distribution Date immediately following the last day
of such Collection Period pursuant to Section 4.12(e), plus (f) the amount
available to be withdrawn from the Reserve Account on the Distribution Date
immediately following the last day of such Collection Period pursuant to Section
4.12(d), minus (g) the Investor Default Amount for the Distribution Date
immediately following the last day of such Collection Period, minus (h) the
Series Adjustment Amount with respect to such Collection Period for Series
2003-A, and the denominator of which is the Adjusted Invested Amount as of the
last day of such Collection Period.

        "Potential Class A Charge-Off" means, for any Distribution Date, the
amount, if any, by which the Allocable Amount for such Distribution Date exceeds
the sum of (i) the Available Funds and Shared Excess Finance Charge Collections
available to be applied on such Distribution Date to cover such Allocable Amount
pursuant to Section 4.5(a)(iii), (ii) the amount available to be withdrawn from
the Spread Account on such Distribution Date to cover such

                                       10

<PAGE>

Allocable Amount pursuant to Section 4.15(d) and (iii) the amount, if any, by
which the Invested Amount as of such Distribution Date exceeds the Class A
Invested Amount as of such Distribution Date.

        "Preference Amount" is defined in Section 4.10(c).

        "Premium Side Letter Agreement" means the letter agreement dated May 29,
2003 among Ambac, the Bank and the Issuer setting forth the payment arrangements
for the Monthly Series Enhancement Fee and certain other fees and expenses.

        "Principal Funding Account" is defined in Section 4.11(a).

        "Principal Funding Investment Proceeds" is defined in Section 4.11(b).

        "Principal Reallocation Amount" means, for any Distribution Date, an
amount equal to the lesser of (a) the sum of the Class A Required Amount and the
Servicing Fee Required Amount, in each case for such Distribution Date, and (b)
$126,500,000 minus the aggregate amount of unreimbursed Investor Charge-Offs and
unreimbursed Reallocated Principal Collections, in each case as of the last day
of the preceding Collection Period minus the Investor Charge-Offs, if any, for
such Distribution Date; provided, however, that the amount described in clause
(b) above shall not be less than zero.

        "Principal Shortfall" is defined in Section 4.9.

        "Pro Forma Investor Default Amount" means, for any Distribution Date,
the average of the Investor Default Amounts for the three consecutive
Distribution Dates preceding such Distribution Date; provided, however, that the
Investor Default Amount for each of the three consecutive Distribution Dates
preceding the first Distribution Date shall equal the product of the Default
Amount for the Collection Period preceding such Distribution Date and a
fraction, the numerator of which is the Initial Note Principal Balance and the
denominator of which is equal to the sum of (i) the Aggregate Principal
Receivables as of the last day of such preceding Collection Period and (ii) the
Excess Funding Amount at the end of such last day.

        "Qualified Institution" means (i) a depository institution, which may
include the Indenture Trustee, organized under the laws of the United States or
any one of the states thereof or the District of Columbia (or any domestic
branch or agency of any foreign bank), the deposits in which are insured by the
FDIC and which at all times has a short-term unsecured debt or certificate of
deposit rating of at least A-1 and P-1 by Standard & Poor's and Moody's,
respectively, and, if rated by Fitch, at least F-1 by Fitch or a long-term
unsecured debt rating of at least AA and Aa2 by Standard & Poor's and Moody's,
respectively, and, if rated by Fitch, at least A by Fitch or (ii) a depository
institution, which may include the Indenture Trustee, otherwise acceptable to
each Rating Agency.

        "Qualified Maturity Agreement" means (i) a written agreement between the
Transferor and one or more Qualified Institutions under which the Qualified
Institutions agree to deposit into the Principal Funding Account on or before
the Expected Final Distribution Date an amount equal to the Class A Note
Principal Balance as of the Expected Final Distribution Date minus any amounts
on deposit in the Principal Funding Account immediately before such

                                       11

<PAGE>

deposit (excluding Principal Funding Investment Proceeds), including, without
limitation, a written agreement under which the Qualified Institutions acquire
an interest in the Issuer, and (ii) any other arrangement entered into in
connection with the suspension of the commencement of the Accumulation Period if
the Rating Agency Condition shall have been satisfied with respect to such
arrangement.

        "Rating Agencies" means Fitch, Moody's and Standard & Poor's.

        "Reallocated Principal Collections" means Collections of Principal
Receivables applied on any Distribution Date pursuant to Section 4.8.

        "Reference Banks" means the principal London offices of four major banks
in the London interbank market as may be selected by the Servicer upon notice to
the Indenture Trustee.

        "Reimbursement Amounts" means, for any Distribution Date, an amount
equal to the sum of the amount paid by Ambac under the Policy on such date and
all amounts previously paid by Ambac under the Policy that remain unreimbursed,
together with interest (to the extent permitted by law) on any and all amounts
remaining unreimbursed from the date such amounts became due until paid in full,
at a rate of interest equal to the Late Payment Rate.

        "Required Accumulation Factor Number" means, for any Distribution Date,
a fraction, rounded upwards to the nearest whole number, the numerator of which
is one and the denominator of which is equal to the lowest monthly principal
payment rate on the Accounts, expressed as a decimal, for any month during the
12 month period preceding the date of such calculation (or any lower monthly
principal payment rate selected by the Servicer at its option and in its sole
discretion).

        "Required Reserve Account Amount" means, for any Distribution Date prior
to the Reserve Account Funding Date, $0, and, for any Distribution Date on or
after the Reserve Account Funding Date, an amount equal to (a) the product of
(i) 0.50% and (ii) the Class A Note Principal Balance as of the preceding
Distribution Date minus the aggregate amount of principal payments made to the
Class A Noteholders on such preceding Distribution Date or (b) such other amount
as may be designated by the Transferor; provided, however, that if any
designation pursuant to clause (b) above is of a lesser amount, (i) the Rating
Agency Condition shall have been satisfied with respect to the Class A Notes,
(ii) the Transferor shall have received the prior written consent of Ambac and
(iii) the Transferor shall have delivered to the Indenture Trustee an Officer's
Certificate to the effect that, based on the facts known to such officer at such
time, in the reasonable belief of such officer, such designation will not cause
an Early Amortization Event or an event that, after the giving of notice or the
lapse of time, would constitute an Early Amortization Event to occur with
respect to Series 2003-A; and, provided further, that the Required Reserve
Account Amount for any Distribution Date during any period during which the
commencement of the Accumulation Period has been suspended pursuant to Section
4.14 shall equal the amount on deposit in the Reserve Account on the date of
such suspension (if any amount is on deposit in the Principal Funding Account on
such date) or zero (if no amount is on deposit in the Principal Funding Account
on such date).

                                       12

<PAGE>

        "Required Spread Account Amount" means, for any Distribution Date, an
amount equal to the greatest of (i) an amount equal to the product of the
Required Spread Account Percentage for such Distribution Date and the Invested
Amount as of the last day of the preceding Collection Period (or, if such
Distribution Date relates to the Early Amortization Period, as of the last day
of the Revolving Period), (ii) if the Required Spread Account Percentage for
such Distribution Date is equal to or greater than 1.00%, $5,500,000 and (iii)
such other amount as may be designated by the Transferor; provided, however,
that the Required Spread Account Amount for any Distribution Date shall in no
event exceed the Class A Note Principal Balance as of the last day of the
preceding Collection Period; and, provided further, that the Required Spread
Account Amount for any Distribution Date shall in any event equal such lesser
amount as may be designated by the Transferor with the prior written consent of
Ambac if the Transferor shall have given prior written notice of such lesser
amount to each Rating Agency.

        "Required Spread Account Percentage" means, for any Distribution Date,
the percentage determined in accordance with the following table based upon the
Three-Month Average Excess Spread Percentage for such Distribution Date:

               Three-Month Average          Required Spread Account
             Excess Spread Percentage             Percentage
             -----------------------------------------------------
                     >= 5.50%                        0.00%
             -----------------------------------------------------
               >= 5.00% and < 5.50%                  1.00%
             -----------------------------------------------------
               >= 4.00% and < 5.00%                  2.00%
             -----------------------------------------------------
               >= 3.00% and < 4.00%                  3.00%
             -----------------------------------------------------
               >= 2.00% and < 3.00%                  4.00%
             -----------------------------------------------------
                      < 2.00%                        7.50%
             -----------------------------------------------------

provided, however, that the Required Spread Account Percentage for any
Distribution Date shall not be decreased unless (i) the Three-Month Average
Excess Spread Percentage for such Distribution Date and for each of the two
preceding Distribution Dates exceeds the Three-Month Average Excess Spread
Percentage required to support such decrease and (ii) the Excess Spread
Percentage for the Collection Period preceding such Distribution Date and for
the preceding Collection Period exceeds the Three-Month Average Excess Spread
Percentage required to support such decrease (in which case the Required Spread
Account Percentage for such Distribution Date shall be determined in accordance
with the table above based upon the Three-Month Average Excess Spread Percentage
required to support such decrease); provided further, that, notwithstanding any
of the above to the contrary and unless otherwise agreed to by Ambac, the
Required Spread Account Percentage shall be increased to 3.00% (if the Required
Spread Account Percentage then in effect is less than 3.00%) if a Financial
Trigger Event has occurred and is continuing; and, provided further, that,
notwithstanding any of the above to the contrary and unless otherwise agreed to
by Ambac, the Required Spread Account Percentage shall be increased to 7.50% (if
the Required Spread Account Percentage then in effect is less than 7.50%) if a
Spread Account Trigger Event has occurred and is continuing.

        "Reserve Account" is defined in Section 4.12(a).

                                       13

<PAGE>

        "Reserve Account Draw Amount" is defined in Section 4.12(c).

        "Reserve Account Funding Date" means the Distribution Date immediately
following the Collection Period which commences three months prior to the
Collection Period in which the Accumulation Period commences; provided, however,
that the Reserve Account Funding Date shall be accelerated to (a) the
Distribution Date immediately following the Collection Period which commences
four months prior to the Collection Period in which the Accumulation Period
commences if the average of the Portfolio Yield minus the Base Rate for any
three consecutive Collection Periods is less than 4.00%, (b) the Distribution
Date immediately following the Collection Period which commences six months
prior to the Collection Period in which the Accumulation Period commences if the
average of the Portfolio Yield minus the Base Rate for any three consecutive
Collection Periods is less than 3.00% or (c) the Distribution Date immediately
following the Collection Period which commences nine months prior to the
Collection Period in which the Accumulation Period commences if the average of
the Portfolio Yield minus the Base Rate for any three consecutive Collection
Periods is less than 2.50%; and, provided further, that the Reserve Account
Funding Date shall be the Distribution Date immediately following the date on
which a Qualified Maturity Agreement is terminated if (a) such Qualified
Maturity Agreement is terminated because the provider of such Qualified Maturity
Agreement ceases to qualify as a Qualified Institution, (b) such Qualified
Maturity Agreement is terminated prior to the earlier of the Expected Final
Distribution Date and the commencement of the Early Amortization Period, (c)
such Qualified Maturity Agreement is terminated after the later of the last day
of the April 2005 Collection Period and, at the election of the Transferor, the
date to which the commencement of the Accumulation Period may be postponed
pursuant to Section 4.13 (as determined on the date of such termination) and (d)
the Transferor does not obtain a substitute Qualified Maturity Agreement.

        "Reserve Account Surplus" means, for any Distribution Date, the amount,
if any, by which the amount on deposit in and available to be withdrawn from the
Reserve Account on such Distribution Date (after giving effect to all deposits
or withdrawals to be made to or from the Reserve Account on such date other than
pursuant to Section 4.12(f)) exceeds the Required Reserve Account Amount for
such Distribution Date.

        "Revolving Period" means the period beginning on the Closing Date and
ending on the earlier of (a) the close of business on the day preceding the
commencement of the Accumulation Period and (b) the close of business on the day
preceding the commencement of the Early Amortization Period.

        "Series" means any Certificate Series and any Note Series.

        "Series 2003-A" means the Note Series the terms of which are specified
in this Indenture Supplement.

        "Series 2003-A Note" means a Class A Note or a Class B Note.

        "Series 2003-A Noteholder" means a Class A Noteholder or a Class B
Noteholder.

                                       14

<PAGE>

        "Servicing Fee Percentage" means 2.00% or, if neither FNANB nor any of
its Affiliates is the Servicer and with the prior written consent of Ambac, a
percentage agreed to by the trustee of the FNANB Credit Card Master Trust or,
after the Certificate Trust Termination Date, the Issuer and the Successor
Servicer not to exceed 4.00%.

        "Servicing Fee Required Amount" means, for any Distribution Date, the
amount, if any, by which the amount described in Section 4.5(a)(ii) for such
Distribution Date exceeds the Available Funds and Shared Excess Finance Charge
Collections applied on such Distribution Date to pay such amount pursuant to
Section 4.5(a)(ii).

        "Shared Excess Finance Charge Collections" means, for any Collection
Period, the aggregate amount for all outstanding Series in Group One of
Collections of Finance Charge Receivables which the related Supplements specify
are to be treated as "Shared Excess Finance Charge Collections" for such
Collection Period.

        "Shared Principal Collections" means, for any Collection Period, the
aggregate amount for all outstanding Series in Group One of Collections of
Principal Receivables which the related Supplements specify are to be treated as
"Shared Principal Collections" for such Collection Period.

        "Special Distribution Date" means each Distribution Date with respect to
the Early Amortization Period.

        "Spread Account" is defined in Section 4.15(a).

        "Spread Account Deficiency" is defined in Section 4.15(a).

        "Spread Account Trigger Event" is defined in the Insurance Agreement.

        "Stated Series Termination Date" means the May 2011 Distribution Date.

        "Telerate Page 3750" means the display page currently so designated on
the Moneyline Telerate Market Report (or such other page as may replace that
page on that report for the purpose of displaying comparable rates or prices).

        "Three-Month Average Excess Spread Percentage" means, for any
Distribution Date, the average of the Excess Spread Percentages for the three
consecutive Collection Periods preceding such Distribution Date; provided,
however, that (i) the Three-Month Average Excess Spread Percentage for the first
Distribution Date shall equal the Excess Spread Percentage for the preceding
Collection Period and (ii) the Three-Month Average Excess Spread Percentage for
the second Distribution Date shall equal the average of the Excess Spread
Percentages for the two consecutive Collection Periods preceding such
Distribution Date.

        "Transaction Documents" means the Master Indenture, this Indenture
Supplement, the Transfer and Servicing Agreement, the Trust Agreement, the
Administration Agreement, the Receivables Purchase Agreement, the Insurance
Agreement, the Policy and, until the Certificate Trust Termination Date, the
Pooling and Servicing Agreement and the Collateral Series Supplement.

                                       15

<PAGE>

        "Transfer" means any sale, conveyance, assignment, hypothecation,
pledge, participation or other transfer of a Class B Note.

        Section 2.2     Minimum Transferor Interest Percentage and Minimum
Aggregate Principal Receivables. The "Minimum Transferor Interest Percentage"
applicable to the Series 2003-A Notes shall be 0%; provided, however, that the
Transferor may, in its sole discretion, designate a higher percentage as the
Minimum Transferor Interest Percentage so long as, after giving effect to such
designation and any repurchase of Notes or designation of Additional Accounts,
the Transferor Amount shall equal or exceed the Minimum Transferor Amount. The
"Minimum Aggregate Principal Receivables" applicable to the Series 2003-A Notes
shall equal the numerator used to calculate the Invested Percentage with respect
to Principal Receivables or, subject to the Rating Agency Condition and the
prior written consent of Ambac, such lesser amount as may be designated by the
Transferor.

        Section 2.3     Reassignment and Transfer Terms. The Series 2003-A Notes
may be reassigned and transferred to the Transferor on any Distribution Date on
or after which the Class A Note Principal Balance is reduced to an amount less
than or equal to 10% of the Class A Initial Note Principal Balance.

        Section 2.4     Delivery and Payment for the Notes. The Indenture
Trustee shall deliver the Series 2003-A Notes when authenticated in accordance
with Section 2.3 of the Master Indenture.

        Section 2.5     Form of Delivery of the Series 2003-A Notes. The Class A
Notes shall be delivered as Book-Entry Notes as provided in Section 2.12 of the
Master Indenture. The Class B Notes shall be delivered as Definitive Notes as
provided in Section 2.14 of the Master Indenture. The Class A Notes shall be
issued in minimum denominations of $1,000 and in integral multiples of $1,000 in
excess thereof. The Class B Notes shall be issued in minimum denominations of
$500,000 and in integral multiples of $1,000 in excess thereof.

                                   ARTICLE III
                             SERVICING COMPENSATION

        Section 3.1     Servicing Compensation. The share of the Monthly
Servicing Fee allocable to the Series 2003-A Noteholders for any Distribution
Date (the "Investor Monthly Servicing Fee") shall be equal to one-twelfth of the
product of (a) the Servicing Fee Percentage and (b) the Invested Amount as of
the last day of the immediately preceding Collection Period; provided, however,
for the first Distribution Date, the Investor Monthly Servicing Fee shall be
equal to $1,008,333.33. The Investor Monthly Servicing Fee shall be payable
solely to the extent amounts are available for distribution in respect thereof
pursuant to this Indenture Supplement. The remainder of the Monthly Servicing
Fee shall be paid by the Transferor or from amounts allocable to other Series
(as provided in the Indenture and the Supplements relating to such other Series)
and in no event shall the Issuer, the Indenture Trustee or the Series 2003-A
Noteholders be liable for the share of the Monthly Servicing Fee to be paid by
the Transferor or from amounts allocable to any other Series.

                                       16

<PAGE>

                                   ARTICLE IV
                     RIGHTS OF SERIES 2003-A NOTEHOLDERS AND
                    ALLOCATION AND APPLICATION OF COLLECTIONS

        Section 4.1     Collections and Allocations.

        (a)     Collections of Finance Charge Receivables for any Collection
Period shall be allocated to Series 2003-A in an amount equal to the product of
the amount of such Collections and the Floating Allocation Percentage for such
Collection Period. Collections of Principal Receivables processed on any
Business Day with respect to the Revolving Period shall be allocated to Series
2003-A in an amount equal to the product of the amount of such Collections and
the Floating Allocation Percentage for the Collection Period in which such
Business Day occurs. Collections of Principal Receivables processed on any
Business Day with respect to the Accumulation Period or the Early Amortization
Period shall be allocated to Series 2003-A in an amount equal to the product of
the amount of such Collections and the Fixed Allocation Percentage for the
Collection Period in which such Business Day occurs. For any Collection Period
in which Additional Accounts (as defined in the Pooling and Servicing Agreement)
are included as Accounts pursuant to Section 2.6(a) or Section 2.6(b) of the
Pooling and Servicing Agreement or Additional Accounts are included as Accounts
pursuant to Section 2.6(a) or Section 2.6(b) of the Transfer and Servicing
Agreement, as applicable, (i) Collections (as defined in the Pooling and
Servicing Agreement or in Annex A to the Master Indenture, as applicable)
processed on any Business Day prior to the Additional Account Closing Date (as
defined in the Pooling and Servicing Agreement or in Annex A to the Master
Indenture, as applicable) applicable to such Additional Accounts shall be
allocated to Series 2003-A by applying the applicable Invested Percentage the
denominator of which equals the greater of (A) the sum of (x) the Aggregate
Principal Receivables (as defined in the Pooling and Servicing Agreement or in
Annex A to the Master Indenture, as applicable) as of the last day of the
preceding Collection Period and (y) the Excess Funding Amount at the end of such
last day and (B) the sum of the numerators used to calculate the corresponding
invested percentages for all Series outstanding as of the date on which such
determination is being made and (ii) Collections (as defined in the Pooling and
Servicing Agreement or in Annex A to the Master Indenture, as applicable)
processed on any Business Day on and after the Additional Account Closing Date
applicable to such Additional Accounts shall be allocated to Series 2003-A by
applying the applicable Invested Percentage the denominator of which equals the
greater of (A) the amount described in clause (A) of the preceding clause (i)
plus the amount of Principal Receivables in such Additional Accounts as of such
Additional Account Cut-Off Date (as defined in the Pooling and Servicing
Agreement or in Annex A to the Master Indenture, as applicable) and (B) the
amount described in clause (B) of the preceding clause (i).

        (b)     The Servicer shall apply, or shall instruct the Indenture
Trustee in writing to apply, all Collections and other funds on deposit in the
Collection Account that are allocated to the Series 2003-A Notes as described in
this Article IV. During the Revolving Period and the Accumulation Period,
Collections of Finance Charge Receivables allocable to Series 2003-A with
respect to each Collection Period shall be deposited into the Collection Account
on a daily basis until the LIBOR Determination Date for the Interest Period
ending on the Distribution Date following the last day of such Collection
Period; provided, however, that, after such LIBOR Determination Date, such
Collections of Finance Charge Receivables need not be deposited into

                                       17

<PAGE>

the Collection Account on a daily basis after an amount (the "Monthly Required
Deposit Amount") equal to Monthly Interest for the following Distribution Date
plus an amount equal to the product of 150% and the Pro Forma Investor Default
Amount for such Distribution Date plus an amount equal to the aggregate amount
required to be applied on such Distribution Date pursuant to Sections
4.5(a)(ii), (v), (viii) and (ix) plus an amount equal to the excess, if any, of
the Required Reserve Account Amount for the preceding Distribution Date over the
amount on deposit in the Reserve Account at the close of business on such
preceding Distribution Date plus an amount equal to the excess, if any, of the
Required Spread Account Amount for such preceding Distribution Date over the
amount on deposit in the Spread Account at the close of business on such
preceding Distribution Date has been deposited into the Collection Account;
provided further, that, if on such LIBOR Determination Date, the aggregate
amount deposited into the Collection Account pursuant to this sentence does not
equal or exceed the Monthly Required Deposit Amount, Collections of Principal
Receivables for such Collection Period in an amount not to exceed the amount, if
any, by which the Invested Amount exceeds the Class A Invested Amount, in each
case as of the date of such deposit, (in addition to such Collections of Finance
Charge Receivables deposited pursuant to the preceding proviso) shall be
deposited into the Collection Account on a daily basis until the aggregate
amount deposited into the Collection Account pursuant to this sentence equals
the Monthly Required Deposit Amount; and, provided further, that, if there are
any unreimbursed Investor Charge-Offs on any date, such Collections of Finance
Charge Receivables shall be deposited into the Collection Account on a daily
basis until all such Investor Charge-Offs have been reimbursed. During the
Revolving Period, Collections of Principal Receivables allocable to Series
2003-A with respect to each Collection Period need not be deposited into the
Collection Account on a daily basis; provided, however, that, if the Minimum
Transferor Amount exceeds the Transferor Amount on any date, such Collections of
Principal Receivables shall be deposited into the Excess Funding Account on a
daily basis until the Transferor Amount equals the Minimum Transferor Amount;
and, provided further, that, if the sum of the Aggregate Principal Receivables
and the Excess Funding Amount is less than the Aggregate Invested Amount as of
any date, such Collections of Principal Receivables shall be deposited into the
Excess Funding Account on a daily basis until the sum of the Aggregate Principal
Receivables and the Excess Funding Amount is equal to the Aggregate Invested
Amount; and, provided further, that, if there are any unreimbursed Investor
Charge-Offs on any date, such Collections of Principal Receivables shall be
deposited into the Collection Account on a daily basis until all such Investor
Charge-Offs have been reimbursed. During the Accumulation Period, Collections of
Principal Receivables allocable to Series 2003-A with respect to any Collection
Period need not be deposited into the Collection Account on a daily basis after
an amount equal to the Controlled Deposit Amount with respect to such Collection
Period has been deposited into the Collection Account; provided, however, that,
if the Minimum Transferor Amount exceeds the Transferor Amount on any date, such
Collections of Principal Receivables shall be deposited into the Excess Funding
Account on a daily basis until the Transferor Amount equals the Minimum
Transferor Amount; and, provided further, that, if the sum of the Aggregate
Principal Receivables and the Excess Funding Amount is less than the Aggregate
Invested Amount as of any date, such Collections of Principal Receivables shall
be deposited into the Excess Funding Account on a daily basis until the sum of
the Aggregate Principal Receivables and the Excess Funding Amount is equal to
the Aggregate Invested Amount; and, provided further, that, if there are any
unreimbursed Investor Charge-Offs on any date, such Collections of Principal
Receivables shall be deposited into the Collection Account on

                                       18

<PAGE>

a daily basis until all such Investor Charge-Offs have been reimbursed.
Notwithstanding the foregoing, the Servicer need not make daily deposits of
Collections into the Collection Account at any time when the requirements of
Section 8.3 of the Master Indenture are satisfied.

        Section 4.2     Determination of Monthly Interest.

        (a)     The amount of monthly interest ("Class A Monthly Interest")
distributable from the Collection Account with respect to the Class A Notes on
any Distribution Date shall be an amount equal to the product of (i) the Class A
Note Rate for the related Interest Period, (ii) the Class A Note Principal
Balance as of the preceding Distribution Date (or, in the case of the first
Distribution Date, as of the Closing Date) minus the aggregate amount of
principal payments made to the Class A Noteholders on such preceding
Distribution Date and (iii) a fraction, the numerator of which is the actual
number of days in such Interest Period and the denominator of which is 360.

        On the Determination Date preceding each Distribution Date, the Servicer
shall determine the excess, if any (the "Class A Interest Shortfall"), of (x)
the Class A Monthly Interest for such Distribution Date over (y) the aggregate
amount of funds allocated and available to pay such Class A Monthly Interest on
such Distribution Date (including the proceeds of any draw on the Policy made
for the purpose of paying such Class A Monthly Interest). If the Class A
Interest Shortfall for any Distribution Date is greater than zero, an additional
amount ("Class A Additional Interest") equal to the product of (i) the Class A
Penalty Rate for the related Interest Period, (ii) such Class A Interest
Shortfall (or the portion thereof which has not theretofore been paid to the
Class A Noteholders) and (iii) a fraction, the numerator of which is the actual
number of days in such Interest Period and the denominator of which is 360,
shall be payable as provided herein with respect to the Class A Notes on each
Distribution Date following such Distribution Date to and including the
Distribution Date on which such Class A Interest Shortfall is paid to the Class
A Noteholders. Notwithstanding anything to the contrary herein, Class A
Additional Interest shall be payable or distributed to the Class A Noteholders
only to the extent permitted by applicable law.

        (b)     The amount of monthly interest ("Class B Monthly Interest")
distributable from the Collection Account with respect to the Class B Notes on
any Distribution Date shall be an amount equal to the product of (i) the Class B
Note Rate for the related Interest Period, (ii) the Class B Note Principal
Balance as of the preceding Distribution Date (or, in the case of the first
Distribution Date, as of the Closing Date) minus the aggregate amount of
principal payments made to the Class B Noteholders on such preceding
Distribution Date and (iii) a fraction, the numerator of which is the actual
number of days in such Interest Period and the denominator of which is 360.

        On the Determination Date preceding each Distribution Date, the Servicer
shall determine the excess, if any (the "Class B Interest Shortfall"), of (x)
the Class B Monthly Interest for such Distribution Date over (y) the aggregate
amount of funds allocated and available to pay such Class B Monthly Interest on
such Distribution Date. If the Class B Interest Shortfall for any Distribution
Date is greater than zero, an additional amount ("Class B Additional Interest")
equal to the product of (i) the Class B Penalty Rate for the related Interest
Period, (ii) such Class B Interest Shortfall (or the portion thereof which has
not theretofore been paid to the Class B

                                       19

<PAGE>

Noteholders) and (iii) a fraction, the numerator of which is the actual number
of days in such Interest Period and the denominator of which is 360, shall be
payable as provided herein with respect to the Class B Notes on each
Distribution Date following such Distribution Date to and including the
Distribution Date on which such Class B Interest Shortfall is paid to the Class
B Noteholders. Notwithstanding anything to the contrary herein, Class B
Additional Interest shall be payable or distributed to the Class B Noteholders
only to the extent permitted by applicable law.

        Section 4.3     Determination of LIBOR.

        (a)     On each LIBOR Determination Date, the Indenture Trustee shall
determine LIBOR for the following Interest Period on the basis of the rate for
deposits in United States dollars for a one-month period which appears on
Telerate Page 3750 as of 11:00 a.m., London time, on such LIBOR Determination
Date. If such rate does not appear on Telerate Page 3750, LIBOR for such
Interest Period shall be determined on the basis of the rates at which deposits
in United States dollars are offered by the Reference Banks at approximately
11:00 a.m., London time, on such LIBOR Determination Date to prime banks in the
London interbank market for a one-month period. The Indenture Trustee shall
request the principal London office of each of the Reference Banks to provide a
quotation of its rate. If at least two such quotations are provided, the rate
for that LIBOR Determination Date shall be the arithmetic mean of the
quotations. If fewer than two quotations are provided as requested, LIBOR for
that LIBOR Determination Date shall be the arithmetic mean of the rates quoted
by four major banks in New York City, selected by the Servicer, at approximately
11:00 a.m., New York City time, on that day for loans in United States dollars
to leading European banks for a one-month period.

        (b)     The Class A Note Rate applicable to the then current and the
immediately preceding Interest Periods may be obtained by any Series 2003-A
Noteholder by requesting those rates from the Indenture Trustee in writing at
its Corporate Trust Office.

        (c)     On each LIBOR Determination Date, the Indenture Trustee shall
send to the Servicer by facsimile notification of LIBOR for the following
Interest Period.

        Section 4.4     Determination of Monthly Principal.

        (a)     The "Class A Monthly Principal" for each Distribution Date,
beginning with the first Distribution Date with respect to the Accumulation
Period or the Early Amortization Period, shall be equal to the least of (x) the
Available Principal Collections for such Distribution Date, (y) for each
Distribution Date with respect to the Accumulation Period, the Controlled
Deposit Amount for such Distribution Date and (z) the Class A Invested Amount as
of such Distribution Date plus the aggregate amount of Collections of Principal
Receivables transferred to the Principal Funding Account pursuant to Section
4.5(d) on or after the first day of the preceding Collection Period; provided,
however, that, if, as a result of the application of Section 4.14(d), the
Accumulation Period shall commence after the later of the last day of the April
2005 Collection Period and the date to which the commencement of the
Accumulation Period may be postponed pursuant to Section 4.13, Class A Monthly
Principal for each Distribution Date with respect to the Accumulation Period
shall be calculated without regard to clause (y) above.

                                       20

<PAGE>

        (b)     The "Class B Monthly Principal" shall be equal to (i) for each
Distribution Date before the Distribution Date on which the Class A Notes are
paid in full, zero, and (ii) for the Distribution Date on which the Class A
Notes are paid in full and for each Distribution Date thereafter, the lesser of
(x) the Available Principal Collections for such Distribution Date minus the
portion of such Available Principal Collections applied in respect of Class A
Monthly Principal on such Distribution Date and (y) the Invested Amount as of
such Distribution Date (after giving effect to any payment of Class A Monthly
Principal on such Distribution Date).

        Section 4.5     Application of Available Funds, Shared Excess Finance
Charge Collections and Available Principal Collections. The Servicer shall
apply, or shall instruct the Indenture Trustee in writing to apply, on each
Distribution Date, Available Funds for the preceding Collection Period, Shared
Excess Finance Charge Collections allocated to Series 2003-A on such
Distribution Date and Available Principal Collections for such Distribution Date
to make the following distributions:

        (a)     On each Distribution Date, Available Funds for the preceding
Collection Period and Shared Excess Finance Charge Collections allocated to
Series 2003-A on such Distribution Date shall be applied in the following
priority:

                (i)     an amount equal to Class A Monthly Interest for such
        Distribution Date, plus the amount of any Class A Monthly Interest
        previously due but not paid to the Class A Noteholders on a prior
        Distribution Date, plus the amount of any Class A Additional Interest
        for such Distribution Date and any Class A Additional Interest
        previously due but not paid to the Class A Noteholders on a prior
        Distribution Date, shall be distributed to the Paying Agent for payment
        to the Class A Noteholders;

                (ii)    an amount equal to the Investor Monthly Servicing Fee
        for such Distribution Date, plus the amount of any Investor Monthly
        Servicing Fee previously due but not paid to the Servicer on a prior
        Distribution Date, shall be paid to the Servicer;

                (iii)   an amount equal to the Allocable Amount for such
        Distribution Date shall be included in Available Principal Collections
        for such Distribution Date;

                (iv)    if the Adjusted Invested Amount has been reduced below
        the Class A Note Principal Balance as a result of Investor Charge-Offs
        and Reallocated Principal Collections not previously reimbursed pursuant
        to this clause (iv) or clause (x) below, an amount equal to the amount
        by which the Class A Note Principal Balance exceeds the Adjusted
        Invested Amount shall be included in Available Principal Collections for
        such Distribution Date;

                (v)     an amount equal to the Monthly Series Enhancement Fee
        due on such Distribution Date, plus the amount of any Monthly Series
        Enhancement Fee previously due but not paid to Ambac on a prior
        Distribution Date, together with interest thereon, shall be paid to
        Ambac;

                (vi)    on each Distribution Date from and after the Reserve
        Account Funding Date, but prior to the date on which the Reserve Account
        terminates as described in Section 4.12(g), an amount equal to the
        excess, if any, of the Required Reserve

                                       21

<PAGE>

        Account Amount for such Distribution Date over the Available Reserve
        Account Amount for such Distribution Date shall be deposited into the
        Reserve Account;

                (vii)   an amount equal to the excess, if any, of the Required
        Spread Account Amount for such Distribution Date over the Available
        Spread Account Amount for such Distribution Date shall be deposited into
        the Spread Account;

                (viii)  an amount equal to any unpaid Reimbursement Amounts
        shall be paid to Ambac;

                (ix)    an amount equal to any other amounts required to be paid
        to Ambac on such Distribution Date pursuant to the Insurance Agreement,
        plus any such amounts previously due but not paid to Ambac on a prior
        Distribution Date, together with interest thereon, shall be paid to
        Ambac;

                (x)     an amount equal to the aggregate amount of Investor
        Charge-Offs and Reallocated Principal Collections not previously
        reimbursed pursuant to clause (iv) above or this clause (x) shall be
        included in Available Principal Collections for such Distribution Date;

                (xi)    an amount equal to the Class B Monthly Interest for such
        Distribution Date, plus the amount of any Class B Monthly Interest
        previously due but not paid to the Class B Noteholders on a prior
        Distribution Date, plus the amount of any Class B Additional Interest
        for such Distribution Date and any Class B Additional Interest
        previously due but not paid to the Class B Noteholders on a prior
        Distribution Date, shall be distributed to the Paying Agent for payment
        to the Class B Noteholders; and

                (xii)   the balance, if any, shall be treated as "Shared Excess
        Finance Charge Collections" with respect to Group One and shall be
        applied in accordance with Section 4.1(h) of the Pooling and Servicing
        Agreement or Section 8.3(h) of the Master Indenture, as applicable.

        (b)     On each Distribution Date with respect to the Revolving Period,
Available Principal Collections for such Distribution Date shall be treated as
"Shared Principal Collections" with respect to Group One and shall be applied in
accordance with Section 4.1(g) of the Pooling and Servicing Agreement or Section
8.3(g) of the Master Indenture, as applicable (and shall be retained in the
Excess Funding Account if required by Section 4.1(g) of the Pooling and
Servicing Agreement or Section 8.3(g) of the Master Indenture, as applicable).

        (c)     On each Distribution Date with respect to the Accumulation
Period or the Early Amortization Period, Available Principal Collections for
such Distribution Date shall be applied in the following priority:

                (i)     an amount equal to the Class A Monthly Principal for
        such Distribution Date (minus the aggregate amount of Collections of
        Principal Receivables with respect to the preceding Collection Period
        transferred to the Principal Funding Account pursuant to Section 4.5(d))
        shall, during the Accumulation Period, be deposited

                                       22

<PAGE>

        into the Principal Funding Account for payment to the Class A
        Noteholders on the earlier to occur of the Expected Final Distribution
        Date and the first Special Distribution Date and, during the Early
        Amortization Period, be distributed to the Paying Agent for payment to
        the Class A Noteholders;

                (ii)    on each Distribution Date with respect to the Early
        Amortization Period, if all amounts payable in respect of the Class A
        Notes have been paid in full, an amount equal to any unpaid amounts
        described in Sections 4.5(a)(v), (viii) and (ix) shall be paid to Ambac
        in that order of priority;

                (iii)   an amount equal to the Class B Monthly Principal for
        such Distribution Date shall be distributed to the Paying Agent for
        payment to the Class B Noteholders; and (iv) the balance, if any, shall
        be treated as "Shared Principal Collections" with respect to Group One
        and shall be applied in accordance with Section 4.1(g) of the Pooling
        and Servicing Agreement or Section 8.3(g) of the Master Indenture, as
        applicable (and shall be retained in the Excess Funding Account if
        required by Section 4.1(g) of the Pooling and Servicing Agreement or
        Section 8.3(g) of the Master Indenture, as applicable).

        (d)     On any Business Day during the Accumulation Period, the Servicer
may, in its sole discretion, direct the Indenture Trustee in writing to transfer
(and the Indenture Trustee, at the written direction of the Servicer, shall
transfer) the Collections of Principal Receivables allocated to Series 2003-A
and on deposit in the Collection Account on such Business Day to the Principal
Funding Account; provided, however, that the aggregate amount transferred from
the Collection Account to the Principal Funding Account for any Collection
Period pursuant to this Section 4.5(d) shall not exceed the Controlled Deposit
Amount for the following Distribution Date; and, provided further, that if, on
any Determination Date, the Servicer determines that the amount transferred from
the Collection Account to the Principal Funding Account for any Collection
Period pursuant to this Section 4.5(d) exceeded the Class A Monthly Principal
for the following Distribution Date, the Indenture Trustee shall, at the written
direction of the Servicer, transfer an amount equal to such excess from the
Principal Funding Account to the Collection Account.

        Section 4.6     Finance Charge Shortfall. On each Determination Date,
the Servicer shall calculate the Finance Charge Shortfall with respect to Series
2003-A for the following Distribution Date. The "Finance Charge Shortfall" with
respect to Series 2003-A for any Distribution Date shall be equal to the excess,
if any, of (a) the amount required to be paid, without duplication, pursuant to
Sections 4.5(a)(i) through (xi) on such Distribution Date over (b) the Available
Funds for such Collection Period.

        Section 4.7     Investor Charge-Offs. On each Determination Date, the
Servicer shall calculate the Allocable Amount for the following Distribution
Date and any Potential Class A Charge-Off for such following Distribution Date.
If the Allocable Amount for any Distribution Date exceeds the sum of (i) the
Available Funds and Shared Excess Finance Charge Collections applied on such
Distribution Date to cover such Allocable Amount pursuant to

                                       23

<PAGE>

Section 4.5(a)(iii), (ii) the amount withdrawn from the Spread Account and
applied on such Distribution Date to cover such Allocable Amount pursuant to
Section 4.15(d) and (iii) any Insured Amount received by the Indenture Trustee
in respect of any Potential Class A Charge-Off for such Distribution Date, the
Invested Amount shall be reduced (but not below zero) on such Distribution Date
by the amount of such excess (such reduction, an "Investor Charge-Off").
Investor Charge-Offs shall thereafter be reimbursed and the Invested Amount
increased (but not by an amount in excess of the aggregate unreimbursed Investor
Charge-Offs) on any Distribution Date by the amount of Available Funds and
Shared Excess Finance Charge Collections allocated and available for that
purpose pursuant to Sections 4.5(a)(iv) and (x) and, without duplication, the
aggregate amount of reductions of the Adjustment Amount allocated to Series
2003-A pursuant to Section 3.8 of the Pooling and Servicing Agreement or Section
3.8 of the Transfer and Servicing Agreement, as applicable. Whenever funds or
other amounts are available hereunder to fund the Allocable Amount for any
Distribution Date, such funds or other amounts shall be applied first to fund
the Investor Default Amount for such Distribution Date and then to fund the
Series Adjustment Amount with respect to the preceding Collection Period for
Series 2003-A.

        Section 4.8     Reallocated Principal Collections. On each Determination
Date, the Servicer shall calculate the Principal Reallocation Amount for the
following Distribution Date. If the Principal Reallocation Amount for any
Distribution Date is greater than zero, the Servicer shall apply, or shall
instruct the Indenture Trustee in writing to apply, in each case on such
Distribution Date, Collections of Principal Receivables allocated to Series
2003-A for the preceding Collection Period to fund any deficiency pursuant to
Section 4.5(a)(i) and (ii) (after giving effect to any withdrawal from the
Spread Account pursuant to Section 4.15(c)) in that order of priority; provided,
however, that the amount of Collections of Principal Receivables applied on any
Distribution Date pursuant to this Section 4.8 shall not exceed the Principal
Reallocation Amount for such Distribution Date.

        Section 4.9     Principal Shortfall. (a) On each Determination Date, the
Servicer shall calculate the Principal Shortfall with respect to Series 2003-A
for the following Distribution Date. The "Principal Shortfall" with respect to
Series 2003-A shall be equal to (a) for any Distribution Date with respect to
the Revolving Period, zero, (b) for any Distribution Date with respect to the
Accumulation Period (on or prior to the Expected Final Distribution Date), the
excess, if any, of the Controlled Deposit Amount for such Distribution Date over
the sum of the amount of Available Principal Collections for such Distribution
Date (excluding any portion thereof attributable to Shared Principal
Collections), (c) for any Distribution Date with respect to the Early
Amortization Period, the excess, if any, of the Invested Amount as of the end of
the preceding Collection Period over the amount of Available Principal
Collections for such Distribution Date (excluding any portion thereof
attributable to Shared Principal Collections) and (d) for the Distribution Date
on which the Class A Notes are paid in full and for each Distribution Date
thereafter, the excess, if any, of the Invested Amount as of such Distribution
Date (before giving effect to any reduction thereof to be made on such
Distribution Date) over the amount of Available Principal Collections for such
Distribution Date (excluding any portion thereof previously deposited into the
Principal Funding Account and any portion thereof attributable to Shared
Principal Collections) or, in the case of this clause (d), such lesser amount as
may be designated by the Servicer.

                                       24

<PAGE>

        On each Distribution Date with respect to the Accumulation Period, so
long as no other Certificate Series or Note Series is in an early amortization
period, or the Early Amortization Period, the Indenture Trustee, at the written
direction of the Servicer, shall withdraw from the Excess Funding Account and
deposit into the Collection Account an amount equal to the product of (i) the
amount on deposit in the Excess Funding Account, if any, on such Distribution
Date and (ii) the percentage equivalent of a fraction, the numerator of which is
the Principal Shortfall with respect to Series 2003-A for such Distribution Date
and the denominator of which is the aggregate Principal Shortfalls with respect
to all Series then outstanding for such Distribution Date entitled to receive a
pro rata share of funds on deposit in the Excess Funding Account on such
Distribution Date. The amount withdrawn from the Excess Funding Account shall be
included in Available Principal Collections for such Distribution Date.

        Section 4.10    The Policy.

        (a)     On the Closing Date, the Indenture Trustee shall enter into the
Insurance Agreement, pursuant to which the Policy will be issued for the benefit
of the Class A Noteholders.

        (b)     On each Determination Date, the Servicer shall determine whether
there will be a Deficiency Amount on the following Distribution Date and shall
immediately notify the Indenture Trustee of such Deficiency Amount. If the
Servicer notifies the Indenture Trustee that there will be a Deficiency Amount
on any Distribution Date, the Indenture Trustee shall make a claim on the Policy
for such Deficiency Amount by delivery of a Notice to Ambac by no later than
12:00 noon, New York City time, on the third Business Day preceding such
Distribution Date. The Indenture Trustee shall deposit all amounts paid by Ambac
under the Policy in respect of Class A Monthly Interest into the Collection
Account upon receipt and shall distribute such amounts to the Paying Agent for
payment to the Class A Noteholders on the related Distribution Date. The
Indenture Trustee shall deposit all amounts paid by Ambac under the Policy in
respect of principal, including any payments in respect of Potential Class A
Charge-Offs, into the Principal Funding Account upon receipt and shall
distribute such amounts to the Paying Agent for payment to the Class A
Noteholders on the Expected Final Distribution Date or the next Special
Distribution Date, as applicable, in accordance with Section 4.11(d). If the
Indenture Trustee shall make a claim on the Policy in respect of a Potential
Class A Charge-Off for any Distribution Date and the amount paid by Ambac under
the Policy in respect of such Potential Class A Charge-Off shall be deposited
into the Principal Funding Account after such Distribution Date, such amount
shall be deemed to have been paid by Ambac for the purpose of reimbursing
Investor Charge-Offs.

        (c)     If payment of any amount guaranteed by Ambac pursuant to the
Policy is avoided as a preference payment (the "Preference Amount") under
applicable bankruptcy, insolvency, receivership or similar law in the event of
an insolvency of the Transferor, the Servicer or the Issuer, Ambac will pay such
amount out of its funds on the later of (i) the date when due to be paid
pursuant to the Order referred to below and (ii) the fifth Business Day
following receipt on a Business Day by Ambac in New York, New York from the
Indenture Trustee of (A) a certified copy of the final nonappealable order of a
court or other governmental body exercising competent jurisdiction ordering the
recovery by a receiver, conservator, debtor-in-possession or trustee in
bankruptcy of a Preference Amount (an "Order"), (B) a certificate by

                                       25

<PAGE>

or on behalf of the Indenture Trustee or the Class A Noteholders that the Order
has been entered and is not subject to stay, (C) an assignment in such form as
may be reasonably required by Ambac, duly executed and delivered by the
Indenture Trustee or the Class A Noteholders, as applicable, irrevocably
assigning to Ambac all rights and claims of the Indenture Trustee or the Class A
Noteholders, as applicable, relating to or arising under the Class A Notes
against the debtor which made such preference payment or otherwise with respect
to such Preference Amount, (D) appropriate instruments to effect (when executed
by the affected party) the appointment of Ambac as agent for the Indenture
Trustee and the Class A Noteholders in any legal proceeding relating to such
preference payment in a form satisfactory to Ambac, and (E) a notice
appropriately completed and executed by the Indenture Trustee; provided,
however, that if such documents are received after 12:00 noon, New York City
time, on such Business Day, they will be deemed to be received on the following
Business Day; and, provided further, that Ambac will not be obligated to make
any payment in respect of any Preference Amount representing a payment in
respect of principal on the Class A Notes prior to the time Ambac would have
been required to make a payment in respect of such principal pursuant to the
Policy. Ambac will disburse such payment to the court or other governmental body
or receiver, conservator, debtor-in-possession, or trustee in bankruptcy named
in the Order on behalf of the Class A Noteholders and not to the Indenture
Trustee or any Class A Noteholder directly unless the Indenture Trustee or such
Class A Noteholder, as applicable, has returned principal or interest paid on
the Class A Notes to such court or other governmental body or receiver,
conservator, debtor-in-possession or trustee in bankruptcy named in the Order,
in which case Ambac will disburse such payment to the Indenture Trustee on
behalf of such Class A Noteholder, subject to delivery to Ambac of the items
referred to in clauses (A) through (E) above and evidence satisfactory to Ambac
that payment has been made to such court or other governmental body or receiver,
conservator, debtor-in-possession or trustee in bankruptcy named in the Order.

        (d)     Ambac will pay any amounts (other than Preference Amounts) due
under the Policy in immediately available funds no later than 12:00 noon, New
York City time, on the later of the Distribution Date on which the related
Deficiency Amount is due or the second Business Day following receipt by Ambac
in New York, New York on a Business Day of a notice; provided, however, that if
such notice is received after 12:00 noon, New York City time, on such Business
Day or a day that is not a Business Day, it will be deemed to have been received
on the following Business Day. The terms "receipt" and "received" mean, with
respect to any item to be delivered under the Policy with respect to a claim,
actual delivery to Ambac, before 12:00 noon, New York City time, on a Business
Day. If any notice, certificate, instrument or other item given under this
Policy is delivered on a day that is not a Business Day or after 12:00 noon, New
York City time on a Business Day, it will be deemed to have been received on the
following Business Day. If any notice, certificate, instrument or other item
given under the Policy and received by Ambac is not in proper form or is not
properly completed, executed or delivered or is otherwise insufficient for the
purpose of making claim under the Policy, it will be deemed not to have been
received by Ambac for purposes of the Policy, and Ambac will promptly so advise
the Indenture Trustee and the Indenture Trustee may submit an amended notice,
certificate, instrument or other item.

        (e)     The Indenture Trustee shall receive as attorney-in-fact of the
applicable owners each Insured Payment from Ambac and will distribute the same
to the Class A Noteholders as provided in Section 5.1. All Insured Payments
disbursed by the Indenture

                                       26

<PAGE>

Trustee from claims made on the Policy shall not be considered payment by the
Issuer with respect to the Class A Notes. Upon any payment under the Policy,
Ambac will be subrogated to the rights of the Class A Noteholders to receive any
and all amounts due with respect to the Class A Notes to the extent of any
Insured Payment by Ambac under the Policy; provided, however, that, to the
extent Ambac has become subrogated to the rights of the Class A Noteholders to
the extent of any Insured Payment under the Policy, no recovery of such payment
shall occur until the Class A Note Principal Balance has been reduced to zero
and all amounts payable to the Class A Noteholders have been paid in full; and,
provided further, that recovery of such payment shall only occur to the extent
funds are allocated and available for distribution to Ambac in accordance with
Section 4.5(a)(viii) and Ambac will have no further recourse to the Trust
Assets. If, on any Distribution Date, the Indenture Trustee or the Servicer
determines that Ambac has paid more under the Policy than is required by the
terms hereof, the Indenture Trustee shall promptly return such excess to Ambac.
The Indenture Trustee shall keep a complete and accurate record of the amount of
each Insured Payment paid. Ambac will have the right to inspect such record
during normal business hours upon prior notice to the Indenture Trustee.

        (f)     So long as no Control Transfer Event shall have occurred and be
continuing, Ambac shall be deemed to be the sole Holder of the Series 2003-A
Notes for the purpose of exercising voting rights and the giving of any
consents, approvals, instructions, directions, declarations and notices relating
to the Series 2003-A Notes; provided, however, that the consent of all affected
Noteholders shall also be required for any amendment or waiver requiring the
consent of all affected Noteholders.

        (g)     So long as no Control Transfer Event shall have occurred and be
continuing, any action under the Transaction Documents that requires
satisfaction of the Rating Agency Condition and that does not require the
consent of Ambac shall also be subject to the condition that each Rating Agency
shall have notified the Transferor, the Servicer and the Indenture Trustee that
such action will not result in a reduction or withdrawal of its shadow rating of
the Series 2003-A Notes without giving effect to the availability of the Policy.

        Section 4.11    Principal Funding Account.

        (a)     The Servicer shall establish and maintain, in the name of the
Indenture Trustee, for the benefit of the Series 2003-A Noteholders, with an
Eligible Institution a segregated trust account (the "Principal Funding
Account"), bearing a designation clearly indicating that the funds deposited
therein are held for the benefit of the Class A Noteholders. The Principal
Funding Account shall initially be established with the Indenture Trustee. The
Indenture Trustee shall possess all right, title and interest in all funds on
deposit from time to time in the Principal Funding Account and in all proceeds
thereof. The Principal Funding Account shall be under the sole dominion and
control of the Indenture Trustee for the benefit of the Class A Noteholders. If,
at any time, the institution holding the Principal Funding Account ceases to be
an Eligible Institution, the Indenture Trustee (or the Servicer on its behalf)
shall within five Business Days establish a new Principal Funding Account
meeting the conditions specified above with an Eligible Institution and shall
transfer any cash and/or any investments to such new Principal Funding Account.
Pursuant to the authority granted to the Servicer in Section 3.1(b) of the
Pooling and Servicing Agreement or the Transfer and Servicing Agreement, as
applicable, the Servicer shall have the power, revocable by the Indenture
Trustee, to make

                                       27

<PAGE>

withdrawals and payments or to instruct the Indenture Trustee to make
withdrawals and payments from the Principal Funding Account for the purposes of
carrying out the Servicer's or the Indenture Trustee's duties hereunder.

        (b)     Funds on deposit in the Principal Funding Account shall be
invested by the Indenture Trustee, at the written direction of the Servicer, in
Eligible Investments that will mature not later than the Business Day preceding
the following Distribution Date and that meet any additional requirements
specified in the Insurance Agreement. The Indenture Trustee shall maintain, for
the benefit of the Class A Noteholders, possession of the negotiable instruments
or securities, if any, evidencing such Eligible Investments. No Eligible
Investment shall be disposed of prior to its maturity; provided, however, that
the Indenture Trustee may sell, liquidate or dispose of an Eligible Investment
before its maturity, if so directed by the Servicer in writing, the Servicer
having reasonably determined that the interest of the Class A Noteholders may be
adversely affected if such Eligible Investment is held to its maturity. On each
Distribution Date, all interest and other investment earnings (net of losses and
investment expenses) on funds on deposit in the Principal Funding Account
("Principal Funding Investment Proceeds") shall be applied as set forth in
Section 4.11(c). Principal Funding Investment Proceeds shall be deemed not to be
available or on deposit in the Principal Funding Account for purposes of
determining the availability of funds or the balance in the Principal Funding
Account for any reason under this Agreement.

        (c)     On each Distribution Date with respect to the Accumulation
Period, the Indenture Trustee, at the written direction of the Servicer, shall
withdraw from the Principal Funding Account and deposit into the Collection
Account all Principal Funding Investment Proceeds received during the preceding
Collection Period. The Indenture Trustee, at the written direction of the
Servicer, shall apply the Principal Funding Investment Proceeds withdrawn from
the Principal Funding Account on any Distribution Date pursuant to this Section
4.11(c) as Available Funds.

        (d)     On the Expected Final Distribution Date and each Special
Distribution Date, the Indenture Trustee, at the written direction of the
Servicer in the form of Exhibit E, shall withdraw from the Principal Funding
Account all funds then on deposit in such account and shall distribute the
amount withdrawn to the Paying Agent for payment to the Class A Noteholders. If
the Servicer shall fail to direct the Indenture Trustee in accordance with this
Section 4.11(d), the Indenture Trustee shall notify Ambac of such failure and,
at the written direction of Ambac, shall apply such funds in accordance with
this Section 4.11(d).

        Section 4.12    Reserve Account.

        (a)     The Servicer shall establish and maintain, in the name of the
Indenture Trustee, for the benefit of the Class A Noteholders, with an Eligible
Institution a segregated trust account (the "Reserve Account"), bearing a
designation clearly indicating that the funds deposited therein are held for the
benefit of the Class A Noteholders. The Reserve Account shall initially be
established with the Indenture Trustee. The Indenture Trustee shall possess all
right, title and interest in all funds on deposit from time to time in the
Reserve Account and in all proceeds thereof. The Reserve Account shall be under
the sole dominion and control of the Indenture Trustee for the benefit of the
Class A Noteholders. If, at any time, the institution

                                       28

<PAGE>

holding the Reserve Account ceases to be an Eligible Institution, the Indenture
Trustee (or the Servicer on its behalf) shall within five Business Days
establish a new Reserve Account meeting the conditions specified above with an
Eligible Institution and shall transfer any cash and/or any investments to such
new Reserve Account. The Indenture Trustee, at the written direction of the
Servicer, shall (i) make withdrawals from the Reserve Account from time to time
in an amount up to the Available Reserve Account Amount at such time, for the
purposes set forth in this Indenture Supplement, and (ii) on each Distribution
Date (from and after the Reserve Account Funding Date) prior to the termination
of the Reserve Account, make a deposit into the Reserve Account in the amount
specified in, and otherwise in accordance with, Section 4.5(a)(vi).

        (b)     Funds on deposit in the Reserve Account shall be invested by the
Indenture Trustee, at the written direction of the Servicer, in Eligible
Investments that will mature not later than the Business Day preceding the
following Distribution Date. The Indenture Trustee shall maintain, for the
benefit of the Class A Noteholders, possession of the negotiable instruments or
securities, if any, evidencing such Eligible Investments. No Eligible Investment
shall be disposed of prior to its maturity; provided, however, that the
Indenture Trustee may sell, liquidate or dispose of an Eligible Investment
before its maturity, if so directed by the Servicer in writing, the Servicer
having reasonably determined that the interest of the Class A Noteholders may be
adversely affected if such Eligible Investment is held to its maturity. On each
Distribution Date, all interest and other investment earnings (net of losses and
investment expenses) on funds on deposit in the Reserve Account shall be
retained in the Reserve Account to the extent that the Available Reserve Account
Amount is less than the Required Reserve Account Amount and the balance, if any,
shall be applied in accordance with Section 4.12(e). For purposes of determining
the availability of funds or the balance in the Reserve Account for any reason
under this Indenture Supplement, except as otherwise provided in the preceding
sentence, interest and other investment earnings on such funds shall be deemed
not to be available or on deposit in the Reserve Account.

        (c)     On the Determination Date preceding each Distribution Date with
respect to the Accumulation Period (prior to the Expected Final Distribution
Date) and the first Special Distribution Date, the Servicer shall calculate the
amount (the "Reserve Account Draw Amount") if any, by which the Covered Amount
for such Distribution Date or Special Distribution Date exceeds the Principal
Funding Investment Proceeds for such Distribution Date or Special Distribution
Date.

        (d)     On each Distribution Date on which the Reserve Account Draw
Amount is greater than zero, the Indenture Trustee, at the written direction of
the Servicer, shall withdraw from the Reserve Account and deposit into the
Collection Account an amount equal to the lesser of such Reserve Account Draw
Amount and the Available Reserve Account Amount. The Indenture Trustee, at the
written direction of the Servicer, shall apply the amount withdrawn from the
Reserve Account on any Distribution Date pursuant to this Section 4.12(d) as
Available Funds.

        (e)     On each Distribution Date with respect to the Accumulation
Period (prior to the Expected Final Distribution Date) and the first Special
Distribution Date, the Indenture Trustee, at the written direction of the
Servicer, shall withdraw from the Reserve Account and deposit into the
Collection Account all interest and other investment earnings (net of losses and

                                       29

<PAGE>

investment expenses) on funds on deposit in the Reserve Account to the extent of
the Reserve Account Surplus for such Distribution Date. The Indenture Trustee,
at the written direction of the Servicer, shall apply the amount withdrawn from
the Reserve Account on any Distribution Date pursuant to this Section 4.12(e) as
Available Funds.

        (f)     On each Distribution Date on which the Reserve Account Surplus
is greater than zero, the Indenture Trustee, at the written direction of the
Servicer, shall withdraw from the Reserve Account and pay to the Holder of the
Exchangeable Transferor Certificate an amount equal to such Reserve Account
Surplus.

        (g)     Upon the earliest to occur of (i) the termination of the Issuer
pursuant to Article XI of the Indenture, (ii) the day on which the Class A Notes
have been paid in full, (iii) if the Accumulation Period has not commenced, the
occurrence of an Early Amortization Event with respect to Series 2003-A and (iv)
if the Accumulation Period has commenced, the earlier of the first Special
Distribution Date and the Expected Final Distribution Date, the Indenture
Trustee, at the written direction of the Servicer, after the prior payment of
all amounts owing to the Series 2003-A Noteholders which are payable from the
Reserve Account as provided herein, shall withdraw from the Reserve Account and
pay to the Holder of the Exchangeable Transferor Certificate all amounts, if
any, on deposit in the Reserve Account, and the Reserve Account shall be deemed
to have terminated for all purposes of the Indenture.

        Section 4.13    Postponement of Accumulation Period. The Accumulation
Period is scheduled to commence at the end of the day on the last day of the
April 2005 Collection Period; provided, however, that, if the Accumulation
Period Length (determined as described below) shall be less than 12 months, the
date on which the Accumulation Period actually commences may, at the option of
the Transferor, be delayed to the first day of any month that is a number of
whole months prior to the Expected Final Distribution Date at least equal to the
Accumulation Period Length and, as a result, the number of Collection Periods in
the Accumulation Period shall at least equal the Accumulation Period Length. On
each Determination Date until the Accumulation Period begins, the Servicer shall
determine the "Accumulation Period Length," which shall equal the number of
whole months such that the sum of the Accumulation Period Factors for each month
during such period will be equal to or greater than the Required Accumulation
Factor Number; provided, however, that the Accumulation Period Length shall not
be determined to be less than one month.

        Section 4.14    Suspension of Accumulation Period.

        (a)     The Transferor may, in its sole discretion and upon written
notice to each Rating Agency and Ambac, elect to suspend the commencement of the
Accumulation Period. The commencement of the Accumulation Period shall be
suspended upon delivery by the Transferor to the Indenture Trustee of (i) an
Officer's Certificate stating that the Transferor has elected to suspend the
commencement of the Accumulation Period and that all conditions precedent to
such suspension set forth in this Section 4.14 have been satisfied, (ii) a copy
of an executed Qualified Maturity Agreement and (iii) an Opinion of Counsel
addressed to the Indenture Trustee as to the due authorization, execution and
delivery and the validity and enforceability of such Qualified Maturity
Agreement. The Transferor does hereby transfer, assign, set-over, and otherwise
convey to the Indenture Trustee for the benefit of the Class A

                                       30

<PAGE>

Noteholders, without recourse, all of its rights under any Qualified Maturity
Agreement obtained in accordance with this Section 4.14 and all proceeds
thereof. Such property shall constitute Trust Assets for all purposes of the
Indenture. The foregoing transfer, assignment, set-over and conveyance does not
constitute and is not intended to result in a creation or an assumption by the
Issuer, the Indenture Trustee or any Noteholder of any obligation of the
Transferor or any other Person in connection with a Qualified Maturity Agreement
or under any agreement or instrument relating thereto.

        The Indenture Trustee hereby acknowledges its acceptance, to the extent
validly transferred, assigned, set-over or otherwise conveyed to the Indenture
Trustee, for the benefit of the Class A Noteholders, of all of the rights
previously held by the Transferor under any Qualified Maturity Agreement
obtained by the Transferor and all proceeds thereof, and declares that it shall
hold such rights upon the trust set forth herein and in the Indenture, and
subject to the terms hereof and thereof, for the benefit of the Class A
Noteholders.

        (b)     The Transferor shall cause the providers of each Qualified
Maturity Agreement to deposit into the Principal Funding Account on or before
the Expected Final Distribution Date an amount equal to (i) the Class A Note
Principal Balance as of the Expected Final Distribution Date minus (ii) any
amounts on deposit in the Principal Funding Account immediately before such
deposit (excluding Principal Funding Investment Proceeds). The Transferor may
fund all or any portion of the amount described in clause (ii) above with the
proceeds of the issuance of a new Series, Available Principal Collections or
amounts required or permitted to be deposited into the Principal Funding Account
in accordance with the Indenture Supplement for any other Series. Any amount
deposited pursuant to this Section 4.15(b) shall be applied on the Expected
Final Distribution Date pursuant to Section 4.5(c) as if the commencement of the
Accumulation Period had not been suspended.

        (c)     Each Qualified Maturity Agreement shall terminate on the
earliest of (i) the termination date specified in the Qualified Maturity
Agreement (which date may not be earlier than the close of business on the
Expected Final Distribution Date), (ii) the date on which the Class A Note
Principal Balance has been reduced to zero and (iii) the date on which an Early
Amortization Event occurs, whether or not such event results in the commencement
of the Early Amortization Period. The Transferor may terminate a Qualified
Maturity Agreement prior to the Expected Final Distribution Date if it obtains a
substitute Qualified Maturity Agreement or if the provider of the Qualified
Maturity Agreement ceases to qualify as a Qualified Institution and the
Transferor is unable to obtain a substitute Qualified Maturity Agreement. In
addition, the Transferor may terminate a Qualified Maturity Agreement prior to
the later of the last day of the April 2005 Collection Period and the date to
which the commencement of the Accumulation Period may be postponed pursuant to
Section 4.13 (as determined on the Determination Date preceding the date of such
termination), in which case the commencement of the Accumulation Period shall be
determined as if the Transferor had not elected to suspend such commencement. In
the event that the provider of a Qualified Maturity Agreement ceases to qualify
as a Qualified Institution, the Transferor shall, unless it elects to terminate
such Qualified Maturity Agreement pursuant to the preceding sentence, use its
best efforts to obtain a substitute Qualified Maturity Agreement. The Transferor
shall notify the Rating Agencies and Ambac in writing if it intends to terminate
a Qualified Maturity Agreement prior to the Expected Final Distribution Date.

                                       31

<PAGE>

        (d)     If a Qualified Maturity Agreement is terminated prior to the
earlier of the Expected Final Distribution Date and the commencement of the
Early Amortization Period and the Transferor does not obtain a substitute
Qualified Maturity Agreement, the Accumulation Period shall commence on the
latest of (i) the last day of the April 2005 Collection Period, (ii) at the
election of the Transferor, the date to which the commencement of the
Accumulation Period may be postponed pursuant to Section 4.13 (as determined on
the date of such termination) and (iii) the first day of the Collection Period
following the date of such termination.

        Section 4.15    Spread Account.

        (a)     The Servicer shall establish and maintain, in the name of the
Indenture Trustee, for the benefit of the Class A Noteholders and Ambac, with an
Eligible Institution a segregated trust account (the "Spread Account"), bearing
a designation clearly indicating that the funds deposited therein are held for
the benefit of the Class A Noteholders and Ambac. The Spread Account shall
initially be established with the Indenture Trustee. The Indenture Trustee shall
possess all right, title and interest in all funds on deposit from time to time
in the Spread Account and in all proceeds thereof. The Spread Account shall be
under the sole dominion and control of the Indenture Trustee for the benefit of
the Class A Noteholders and Ambac. If, at any time, the institution holding the
Spread Account ceases to be an Eligible Institution, the Indenture Trustee (or
the Servicer on its behalf) shall within five Business Days establish a new
Spread Account meeting the conditions specified above with an Eligible
Institution and shall transfer any cash and/or any investments to such new
Spread Account. The Indenture Trustee, at the written direction of the Servicer,
shall make deposits to and withdrawals from the Spread Account in the amounts
and at the times set forth in this Indenture Supplement. On each Distribution
Date with respect to the Revolving Period, the Transferor shall deposit into the
Spread Account an amount equal to the excess, if any, of the Required Spread
Account Amount for such Distribution Date over the amount on deposit in the
Spread Account on such Distribution Date (after giving effect to all deposits or
withdrawals to be made to or from the Spread Account on such date other than
pursuant to this Section 4.15(a)) (the "Spread Account Deficiency"); provided,
however, that the amount deposited on any Distribution Date pursuant to this
sentence shall not exceed the amount of Shared Principal Collections, if any,
payable to the Transferor with respect to such Distribution Date (the "Excess
Shared Principal Collections"); and, provided further, that, if the Transferor
is obligated to apply such Excess Shared Principal Collections for any purpose
in accordance with the Supplement for any other Principal Sharing Series in
Group One and such Excess Shared Principal Collections are not sufficient to
fund the Spread Account Deficiency plus the aggregate amount of such other
obligations, such Excess Shared Principal Collections shall be allocated among
Series 2003-A and such other Series and applied on a pro rata basis (the pro
rata share of each such Series to be calculated based on a percentage, the
numerator of which is the amount of such obligations for such Series and the
denominator of which is the aggregate amount of all such obligations).

        (b)     The Transferor shall deposit $16,500,000 into the Spread Account
on the Closing Date (it being understood that such amount shall be treated under
this Section 4.15 like any other amount on deposit in the Spread Account). Funds
on deposit in the Spread Account shall be invested by the Indenture Trustee, at
the written direction of the Servicer in Eligible Investments that will mature
not later than the Business Day preceding the following Distribution Date;
provided, however, that Ambac may at any time, upon prior written notice to

                                       32

<PAGE>

the Transferor, the Servicer and the Indenture Trustee, revoke the authority of
the Servicer to direct such investments. The Indenture Trustee shall maintain,
for the benefit of the Class A Noteholders and Ambac, possession of the
negotiable instruments or securities, if any, evidencing such Eligible
Investments. No Eligible Investment shall be disposed of prior to its maturity;
provided, however, that the Indenture Trustee may sell, liquidate or dispose of
an Eligible Investment before its maturity, if so directed by Ambac in writing,
Ambac having reasonably determined that the interest of the Class A Noteholders
or Ambac may be adversely affected if such Eligible Investment is held to its
maturity. On each Distribution Date, all interest and other investment earnings
(net of losses and investment expenses) on funds on deposit in the Spread
Account shall be retained in the Spread Account to the extent that the Available
Spread Account for such Distribution Date is less than the Required Spread
Account for such Distribution Date (in each case after giving effect to the
application of funds pursuant to Sections 4.15(c), (d) and (e)) and the balance,
if any, shall be applied in accordance with Section 4.15(f).

        (c)     If on any Distribution Date the amounts described in Sections
4.5(a)(i) and (ii) for such Distribution Date exceed the Available Funds and
Shared Excess Finance Charge Collections applied on such Distribution Date to
pay such amounts pursuant to Sections 4.5(a)(i) and (ii), the Indenture Trustee,
at the written direction of the Servicer, shall withdraw from the Spread Account
the amount of such deficiency up to the Available Spread Account Amount and
shall deposit such amount into the Collection Account for payment to the Class A
Noteholders and the Servicer on such Distribution Date of the amounts described
in Sections 4.5(a)(i) and (ii), respectively.

        (d)     If on any Distribution Date the Allocable Amount for such
Distribution Date exceeds the sum of (i) the Available Funds and Shared Excess
Finance Charge Collections applied on such Distribution Date to cover such
Allocable Amount pursuant to Section 4.5(a)(iii) and (ii) the excess of the
Invested Amount as of such Distribution Date over the Class A Invested Amount as
of such Distribution Date, the Indenture Trustee, at the written direction of
the Servicer, shall withdraw from the Spread Account the amount of such
deficiency up to the Available Spread Account Amount (after giving effect to any
application of funds pursuant to Section 4.15(c)) and shall deposit such amount
into the Collection Account for application as Available Principal Collections
on such Distribution Date.

        (e)     If on the Stated Series Termination Date, after application of
all Available Principal Collections for such Distribution Date, the Class A Note
Principal Balance has not been reduced to zero, the Indenture Trustee, at the
written direction of the Servicer, shall withdraw from the Spread Account an
amount equal to the lesser of the Class A Note Principal Balance and the
Available Spread Account Amount (after giving effect to any application of funds
pursuant to Sections 4.15(c) and (d)) and shall pay such amount to the Class A
Noteholders in reduction of the Class A Note Principal Balance. The Indenture
Trustee shall withdraw from the Spread Account any funds remaining on deposit in
the Spread Account after the Class A Notes have been paid in full and shall
distribute such amount to Ambac in payment of any unpaid amounts described in
Sections 4.5(a)(v), (viii) and (ix), in that order of priority. If the Servicer
shall fail to direct the Indenture Trustee in accordance with this Section
4.15(e), the Indenture Trustee shall notify Ambac of such failure and, at the
written direction of Ambac, shall apply the funds on deposit in the Spread
Account in accordance with this Section 4.15(e).

                                       33

<PAGE>

        (f)     On each Distribution Date, the Indenture Trustee shall withdraw
from the Spread Account and deposit into the Collection Account all interest and
other investment earnings (net of losses and investment expenses) on funds on
deposit in the Spread Account to the extent that the Available Spread Account
Amount for such Distribution Date exceeds the Required Spread Account Amount for
such Distribution Date. The Indenture Trustee, at the written direction of the
Servicer, shall apply the amount withdrawn from the Spread Account on any
Distribution Date pursuant to this Section 4.15(f) as Available Funds. If the
Servicer shall fail to direct the Indenture Trustee in accordance with this
Section 4.15(f), the Indenture Trustee shall notify Ambac of such failure and,
at the written direction of Ambac, shall apply the amount withdrawn in
accordance with this Section 4.15(f).

        (g)     If on any Distribution Date, after giving effect to any
withdrawals from the Spread Account pursuant to Sections 4.15(c), (d) and (f),
the Available Spread Account Amount exceeds the Required Spread Account Amount,
the Indenture Trustee, at the written direction of the Servicer, shall withdraw
from the Spread Account an amount equal to such excess and shall distribute such
amount first to Ambac in payment of any unpaid amounts described in Sections
4.5(a)(v), (viii) and (ix), in that order of priority, and second to the Holder
of the Exchangeable Transferor Certificate.

        (h)     If the Class A Note Principal Balance has been reduced to zero,
all amounts described in Sections 4.5(a)(v), (viii) and (ix) have been paid in
full and the Policy has terminated, the Indenture Trustee, at the written
direction of the Servicer, shall withdraw from the Spread Account any funds
remaining on deposit in the Spread Account and shall distribute such amount to
the Holder of the Exchangeable Transferor Certificate.

                                    ARTICLE V
                    DISTRIBUTIONS AND REPORTS TO NOTEHOLDERS

        Section 5.1     Distributions.

        (a)     On each Determination Date, the Servicer shall deliver to the
Indenture Trustee, the Paying Agent, each Rating Agency and Ambac a certificate
substantially in the form of Exhibit C prepared by the Servicer.

        (b)     On each Distribution Date, the Paying Agent shall distribute to
each Class A Noteholder of record as of the preceding Record Date (other than as
provided in Section 11.2 of the Master Indenture with respect to a final
distribution) such Class A Noteholder's pro rata share of the amounts that are
available on such Distribution Date to pay interest on the Class A Notes
pursuant to this Indenture Supplement, including amounts made available as a
result of a draw on the Policy.

        (c)     On the Expected Final Distribution Date and each Special
Distribution Date, the Paying Agent shall distribute to each Class A Noteholder
of record as of the preceding Record Date (other than as provided in Section
11.2 of the Master Indenture with respect to a final distribution) such Class A
Noteholder's pro rata share of the amounts that are available on such date to
pay principal of the Class A Notes pursuant to this Indenture Supplement,
including amounts made available as a result of a draw on the Policy with
respect to Potential Class A

                                       34

<PAGE>

Charge-Offs on any Distribution Date or with respect to principal of the Class A
Notes on the Stated Series Termination Date.

        (d)     On each Distribution Date, the Paying Agent shall distribute to
each Class B Noteholder of record as of the preceding Record Date (other than as
provided in Section 11.2 of the Master Indenture with respect to a final
distribution) such Class B Noteholder's pro rata share of the amounts that are
available on such Distribution Date to pay interest on the Class B Notes
pursuant to this Indenture Supplement.

        (e)     On the Distribution Date on which the Class A Notes are paid in
full and on each Distribution Date thereafter, the Paying Agent shall distribute
to each Class B Noteholder of record as of the preceding Record Date (other than
as provided in Section 11.2 of the Master Indenture with respect to a final
distribution) such Class B Noteholder's pro rata share of the amounts that are
available on such date to pay principal of the Class B Notes pursuant to this
Indenture Supplement.

        (f)     Except as provided in Section 11.2 of the Master Indenture with
respect to a final distribution, distributions to Series 2003-A Noteholders
hereunder shall be made by check mailed to each such Noteholder at such
Noteholder's address appearing in the Note Register without presentation or
surrender of any such Series 2003-A Note or the making of any notation thereon;
provided, however, that, with respect to any such Series 2003-A Notes registered
in the name of a Clearing Agency, such distributions shall be made to such
Clearing Agency in immediately available funds; and, provided further, that,
with respect to the Class B Notes, such distributions shall be made to the Class
B Noteholder in immediately available funds if the Class B Noteholder shall have
delivered written instructions to the Indenture Trustee with respect to such
distributions.

        Section 5.2     Statements to Series 2003-A Noteholders. On each
Distribution Date, the Paying Agent, on behalf of the Indenture Trustee, shall
forward to each Series 2003-A Noteholder of record as of the preceding Record
Date, each Rating Agency and Ambac a statement substantially in the form of
Exhibit D prepared by the Servicer setting forth certain information relating to
the Issuer and the Series 2003-A Notes.

        On or before January 31 of each calendar year, beginning with 2004, the
Paying Agent, on behalf of the Indenture Trustee, shall furnish or cause to be
furnished to each Person who at any time during the preceding calendar year was
a Series 2003-A Noteholder a statement prepared by the Servicer containing the
information which is required to be contained in the monthly statement referred
to in the preceding paragraph, aggregated for such calendar year or the
applicable portion thereof during which such Person was a Series 2003-A
Noteholder, together with such other information as is required to be provided
by an issuer of indebtedness under the Code and such other customary information
as is necessary to enable the Series 2003-A Noteholders to prepare their tax
returns. Such obligation of the Servicer shall be deemed to have been satisfied
to the extent that substantially comparable information shall have been provided
by the Paying Agent pursuant to any requirements of the Code as from time to
time in effect.

                                       35

<PAGE>

                                   ARTICLE VI
                  EARLY AMORTIZATION EVENTS; EVENTS OF DEFAULT

        Section 6.1     Early Amortization Events. If any of the following
events shall occur during either the Revolving Period or the Accumulation Period
with respect to the Series 2003-A Notes:

                (i)     the Transferor shall fail to make any payment or deposit
    required to be made by the Transferor by the terms of the Pooling and
    Servicing Agreement, the Collateral Series Supplement, the Transfer and
    Servicing Agreement, the Indenture or this Indenture Supplement on or before
    the date occurring five Business Days after the date such payment or deposit
    is required to be made;

                (ii)    the Transferor shall fail to observe or perform in any
    material respect any other covenants or agreements of the Transferor set
    forth in the Pooling and Servicing Agreement or the Transfer and Servicing
    Agreement, such failure shall continue unremedied for a period of 60 days
    after the date on which written notice of such failure, requiring the same
    to be remedied, shall have been given to the Transferor by the Indenture
    Trustee, or to the Transferor and the Indenture Trustee by the Holders of
    Series 2003-A Notes evidencing not less than 50% of the principal balance of
    the Outstanding Series 2003-A Notes, and, as a result of such failure, the
    interests of the Series 2003-A Noteholders shall be materially and adversely
    affected (which determination shall be made without giving effect to the
    availability of the Policy);

                (iii)   any representation or warranty made by the Transferor in
    the Pooling and Servicing Agreement or the Transfer and Servicing Agreement
    shall prove to have been incorrect in any material respect when made, such
    representation or warranty shall continue to be incorrect in any material
    respect for a period of 60 days after the date on which written notice of
    such incorrectness, requiring the same to be remedied, shall have been given
    to the Transferor by the Indenture Trustee, or to the Transferor and the
    Indenture Trustee by the Holders of Series 2003-A Notes evidencing not less
    than 50% of the principal balance of the Outstanding Series 2003-A Notes,
    and, as a result of such incorrectness, the interests of the Series 2003-A
    Noteholders shall be materially and adversely affected (which determination
    shall be made without giving effect to the availability of the Policy);
    provided, however, that if the representation or warranty which was breached
    relates to any particular Receivable or group of Receivables, an Early
    Amortization Event shall not be deemed to have occurred under this clause
    (iii) if the Transferor shall have accepted reassignment of such Receivable,
    or all of such Receivables, if applicable, during such period (or such
    longer period not to exceed a total of 180 days as the Indenture Trustee may
    specify) in accordance with the provisions of the Pooling and Servicing
    Agreement or the Transfer and Servicing Agreement, as applicable;

                (iv)    any Servicer Default shall occur that would have a
    material adverse effect on the Holders of the Series 2003-A Notes (which
    determination shall be made without giving effect to the availability of the
    Policy);

                                       36

<PAGE>

                (v)     the Transferor shall fail to designate Additional
    Accounts or cause the Issuer to repurchase Notes in an amount and within the
    time period required by Section 2.6(a) of the Pooling and Servicing
    Agreement or the Transfer and Servicing Agreement, as applicable;

                (vi)    the average of the Portfolio Yields for any three
    consecutive Collection Periods shall be less than the average of the Base
    Rates for such three consecutive Collection Periods;

                (vii)   the Receivables Purchase Agreement shall be terminated;

                (viii)  the Class A Notes shall not be paid in full on the
    Expected Final Distribution Date;

                (ix)    any draw shall be made on the Policy;

                (x)     any amounts described in Section 4.5(a)(v), (viii) or
    (ix) shall not be paid in full on the Expected Final Distribution Date;

                (xi)    an Event of Default shall occur with respect to Series
    2003-A and the maturity of the Series 2003-A Notes shall be accelerated
    pursuant to Section 5.3 of the Master Indenture;

                (xii)   the Transferor shall appoint a Successor Servicer
    without the consent of Ambac or shall nominate to the trustee of the FNANB
    Credit Card Master Trust or to the Indenture Trustee the name of a potential
    Successor Servicer without the consent of Ambac; or

                (xiii)  the Servicer shall fail to observe the covenant set
    forth in Section 4.02(s) of the Insurance Agreement;

then, in the case of any event described in clause (i), (ii), (iii) or (iv), an
"Early Amortization Event" will be deemed to have occurred with respect to
Series 2003-A only if, after any applicable grace period described in such
clauses, the Indenture Trustee, acting at the direction or with the consent of
Ambac so long as no Control Transfer Event shall have occurred and be
continuing, or the Holders of Series 2003-A Notes evidencing more than 50% of
the principal balance of the Outstanding Series 2003-A Notes, in each case by
written notice to the Transferor and the Servicer (and to the Indenture Trustee,
if given by such Holders) declare that an Early Amortization Event has occurred
as of the date of such notice, and, in the case of any event described in clause
(v), (vi), (vii), (viii), (ix), (x), (xi), (xii) or (xiii), an "Early
Amortization Event" will be deemed to have occurred with respect to only Series
2003-A without any notice or other action on the part of the Indenture Trustee
or the Holders of the Series 2003-A Notes immediately upon the occurrence of
such event unless, so long as no Control Transfer Event shall have occurred and
be continuing, such event has been waived by Ambac; provided, however, that
Ambac may not waive any event described in clause (v), (vi), (vii), (viii) or
(ix). The Transferor shall promptly notify each Rating Agency of any such
waiver. If an Early Amortization Event (as defined in the Pooling and Servicing
Agreement) shall occur prior to the Certificate Trust Termination Date or if any
event specified in Section 5.1 of the Master

                                       37

<PAGE>

Indenture shall occur, then an "Early Amortization Event" will be deemed to have
occurred with respect to all Series (including Series 2003-A) without any notice
or other action on the part of the Indenture Trustee or the Holders of the
Series 2003-A Notes immediately upon the occurrence of such event. If an Early
Amortization Event (as defined in the Pooling and Servicing Agreement) or any
event specified in Section 5.1 of the Master Indenture may be waived, such event
may not be waived with respect to Series 2003-A without the prior written
consent of Ambac. The Transferor shall promptly notify each Rating Agency of any
such waiver. As set forth in Section 4.10(f), Ambac shall be deemed to be the
sole Holder of the Series 2003-A Notes for purposes of this Section 6.1 so long
as no Control Transfer Event shall have occurred and be continuing.

        Section 6.2     Events of Default. So long as no Control Transfer Event
shall have occurred and be continuing, the following events shall constitute
Events of Default with respect to the Series 2003-A Notes:

                (i)     default in the payment of the principal of any Class A
    Note, if and to the extent not previously paid, when the same becomes due
    and payable on the Stated Series Termination Date;

                (ii)    default in the payment of any interest on any Class A
    Note when the same becomes due and payable, and such default shall continue
    for a period of two Business Days;

                (iii)   the filing of a decree or order for relief by a court
    having jurisdiction in the premises in respect of the Issuer in an
    involuntary case under any applicable federal or state bankruptcy,
    insolvency or other similar law now or hereafter in effect, or appointing a
    receiver, conservator, liquidator, assignee, custodian, trustee,
    sequestrator or similar official for the Issuer or ordering the winding-up
    or liquidation of the Issuer's affairs, and such decree or order shall
    remain unstayed and in effect for a period of sixty (60) consecutive days;

                (iv)    the commencement by the Issuer of a voluntary case under
    any applicable federal or state bankruptcy, insolvency or other similar law
    now or hereafter in effect, or the consent by the Issuer to the entry of an
    order for relief in an involuntary case under any such law, or the consent
    by the Issuer to the appointment of or the taking possession by a receiver,
    liquidator, assignee, custodian, trustee, sequestrator, conservator or
    similar official of the Issuer, or the making by the Issuer of any general
    assignment for the benefit of creditors, or the failure by the Issuer
    generally to pay, or the admission in writing by the Issuer of its inability
    to pay, its debts as such debts become due, or the taking of action by the
    Issuer in furtherance of any of the foregoing; or

                (v)     default in the observance or performance in any material
    respect of any covenant or agreement of the Issuer made in the Indenture in
    respect of the Series 2003-A Notes (other than a covenant or agreement, a
    default in the observance or performance of which is elsewhere in this
    Section 6.2 specifically dealt with) (all of such covenants and agreements
    in the Indenture which are not expressly stated to be for the benefit of a
    particular Series being deemed to be in respect of the Notes of all Series
    for

                                       38

<PAGE>

    this purpose) and such default shall continue or not be cured for a period
    of sixty (60) days after there shall have been given, by registered or
    certified mail, return receipt requested to the Issuer by the Indenture
    Trustee or to the Issuer and the Indenture Trustee by Ambac, a written
    notice specifying such default and requiring it to be remedied and stating
    that such notice is a "Notice of Default" hereunder and, as a result of such
    default, the interests of the Holders of the Series 2003-A Notes are
    materially and adversely affected and continue to be materially and
    adversely affected during such 60-day period (which determination shall be
    made without giving effect to the availability of the Policy).

        If an Event of Default described in paragraph (i), (ii) or (v) of this
Section 6.2 shall occur and be continuing, then the Indenture Trustee, acting at
the direction of or with the consent of Ambac, so long as no Control Transfer
Event shall have occurred and be continuing, or the Holders of Series 2003-A
Notes evidencing more than 50% of the principal balance of the Outstanding
Series 2003-A Notes may declare all the Series 2003-A Notes to be immediately
due and payable, by a notice in writing to the Issuer, and upon any such
declaration the unpaid principal amount of the Series 2003-A Notes, together
with accrued and unpaid interest thereon through the date of acceleration, shall
become immediately due and payable. Any payment made within the two Business Day
period described in paragraph (ii) of this Section 6.2 shall be paid to Ambac to
the extent that Ambac has paid such amount to the Indenture Trustee in
accordance with the Policy. As set forth in Section 4.10(f), Ambac shall be
deemed to be the sole Holder of the Series 2003-A Notes for purposes of this
Section 6.2 so long as no Control Transfer Event shall have occurred and be
continuing.

        If an Event of Default described in paragraph (iii) or (iv) of this
Section 6.2 shall occur and be continuing, then the unpaid principal amount of
the Series 2003-A Notes, together with accrued and unpaid interest thereon
through the date of acceleration, shall automatically become immediately due and
payable.

        At any time after such declaration of acceleration of maturity has been
made and before a judgment or decree for payment of the money due has been
obtained by the Indenture Trustee as provided in Article V of the Master
Indenture, Ambac, so long as no Control Transfer Event shall have occurred and
be continuing, by written notice to the Issuer, a Trustee Officer of the
Indenture Trustee and the Rating Agencies, may rescind and annul such
declaration and its consequences.

                                       39

<PAGE>

                                   ARTICLE VII
                                  MISCELLANEOUS

        Section 7.1     Restrictions on Transfer.

        (a)     Each purchaser or transferee of a Class A Note shall be deemed
to represent and warrant for the benefit of the Transferor and the Indenture
Trustee that either (i) it is not acquiring such Class A Note with the plan
assets of an "employee benefit plan" (as defined in Section 3(3) of ERISA) which
is subject to Title I of ERISA or a "plan" (as defined in Section 4975(e)(1) of
the Code) or (ii) the acquisition and holding of such Class A Note will not give
rise to a nonexempt prohibited transaction under Section 406(a) of ERISA or
Section 4975 of the Code. Each Class A Note will bear a legend substantially in
the following form:

        AS SET FORTH HEREIN, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS CLASS A
NOTE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

        (b)     The Transferor may at any time, without the consent of the
Series 2003-A Noteholders, (i) sell or transfer all or a portion of the Class B
Notes, provided that (A) the Transferor shall have given notice to the Indenture
Trustee and the Servicer of such proposed sale or transfer at least five
Business Days prior to the consummation of such sale or transfer, (B) no Early
Amortization Event shall have occurred prior to the consummation of such
proposed sale or transfer; (C) the Transferor shall have delivered an Officer's
Certificate dated the date of the consummation of such proposed sale or transfer
to the effect that, in the reasonable belief of the Transferor, such action will
not, based on the facts known to such officer at the time of such certification,
cause an Early Amortization Event to occur with respect to any Series of Notes
or cause an Early Amortization Event (as defined in the Pooling and Servicing
Agreement) to occur with respect to any Series of Certificates (as defined in
the Pooling and Servicing Agreement), (D) the Transferor shall have provided an
Opinion of Counsel addressed to the Indenture Trustee, dated the date of such
certificate, to the effect that such proposed sale or transfer will not (w)
adversely affect the tax characterization as debt of Notes of any outstanding
Series or Class with respect to which an Opinion of Counsel addressed to the
Indenture Trustee was delivered at the time of their issuance that such Notes
would be characterized as debt, (x) adversely affect the tax characterization as
debt of Notes of any outstanding Series or Class with respect to which an
Opinion of Counsel addressed to the Indenture Trustee was delivered at the time
of their issuance that such Notes would be characterized as debt, (y) cause the
Issuer to be classified, for federal income tax purposes, as an association (or
publicly traded partnership) taxable as a corporation and (z) cause or
constitute an event in which gain or loss would be recognized by any Noteholder,
and (E) the Rating Agency Condition shall have been satisfied.

        (c)     No Class B Note or any interest therein may be Transferred
except in accordance with this Section 7.1. No Class B Note or any interest
therein may be Transferred to any Person (each, an "Assignee") unless the
Assignee shall have executed and delivered the certification referred to in
Section 7.1(d) and each of the Transferor and the Servicer shall have granted
its prior consent thereto. The consent of the Transferor and the Servicer shall
be granted unless the Transferor reasonably determines that such Transfer would
create a risk that the Issuer would be classified for federal or any applicable
state tax purposes as an association or publicly

                                       40

<PAGE>

traded partnership taxable as a corporation; provided, however, that any
attempted Transfer that would cause the number of Holders to exceed ninety-nine
shall be void.

        (d)     Each initial purchaser of a Class B Note or any interest therein
and any Assignee shall certify to the Transferor, the Servicer and the Indenture
Trustee that it is either (x)(A) a citizen or resident of the United States, (B)
a corporation, partnership or other entity organized in or under the laws of the
United States or any political subdivision thereof which, if such entity is a
tax-exempt entity, recognizes that payments with respect to the Class B Notes
may constitute unrelated business taxable income or (C) a person not described
in (A) or (B) whose ownership of the Class B Notes is effectively connected with
the conduct of a trade or business within the United States (within the meaning
of the Code) and whose ownership of any interest in a Class B Note will not
result in any withholding obligation with respect to any payments with respect
to the Class B Notes by any Person and who will furnish to the Noteholder making
the Transfer, the Servicer and the Indenture Trustee, a properly executed United
States Internal Revenue Service Form W-8ECI (and agree to provide a new Form
W-8ECI upon the expiration or obsolescence of any previously delivered form and
comparable statements in accordance with applicable United States laws), (y) an
estate the income of which is includible in gross income for United States
federal income tax purposes regardless of its source or (z) a trust if a United
States court is able to exercise primary supervision over the administration of
the trust and one or more U.S. persons (as defined in the Code) has the
authority to control all substantial decisions of the trust or if the trust has
made a valid election under U.S. Treasury regulations to be treated as a
domestic trust.

        (e)     Each initial purchaser of a Class B Note or any interest therein
and any Assignee shall certify to the Transferor, the Servicer and the Indenture
Trustee that it has neither acquired nor will it Transfer any interest in a
Class B Note or cause an interest in a Class B Note to be marketed on or through
(i) an "established securities market" within the meaning of Section 7704(b)(1)
of the Code and any treasury regulation thereunder, including, without
limitation, an over-the-counter-market or an interdealer quotation system that
regularly disseminates firm buy or sell quotations or (ii) a "secondary market"
within the meaning of Section 7704(b)(2) of the Code and any treasury regulation
thereunder, including, without limitation, a market wherein interests in the
Class B Notes are regularly quoted by any Person making a market in such
interests and a market wherein any Person regularly makes available bid or offer
quotes with respect to interests in the Class B Notes and stands ready to effect
buy or sell transactions at the quoted price for itself or on behalf of others.
In addition, each initial purchaser of a Class B Note or any interest therein
and any Assignee shall certify, prior to any delivery or Transfer to it of a
Class B Note, that it is not and will not become, for so long as it holds an
interest in a Class B Note, a partnership, Subchapter S corporation or grantor
trust for United States federal income tax purposes. If an initial purchaser of
an interest in a Class B Note or an Assignee cannot make the certification
described in the preceding sentence, the Transferor may, in its sole discretion,
prohibit a Transfer to such entity; provided, however, that if the Transferor
agrees to permit such a Transfer, the Transferor, the Servicer or the Indenture
Trustee may require additional certifications in order to prevent the Issuer
from being treated as a publicly traded partnership. Each Holder acknowledges
that special tax counsel to the Transferor may render Opinions of Counsel from
time to time to the Transferor and others that the Issuer will not be treated as
a publicly traded partnership taxable as a corporation, and that such Opinions
of Counsel will rely in part on the accuracy of the certifications in this
Section 7.1(b).

                                       41

<PAGE>

        (f)     Each Class B Note will bear a legend or legends substantially in
the following form:

        EACH PURCHASER OF THIS CLASS B NOTE REPRESENTS AND WARRANTS FOR THE
BENEFIT OF THE TRANSFEROR AND THE INDENTURE TRUSTEE THAT SUCH PURCHASER IS NOT
(I) AN EMPLOYEE BENEFIT PLAN (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA")) WHETHER OR NOT
SUBJECT TO TITLE I OF ERISA, (II) A PLAN (AS DEFINED IN SECTION 4975(e)(1) OF
THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE")) WHETHER OR NOT
SUBJECT TO SECTION 4975 OF THE CODE, (III) AN ENTITY WHOSE UNDERLYING ASSETS
INCLUDE "PLAN ASSETS" (AS DESCRIBED IN 29 C.F.R. 2510.3-101) BY REASON OF A
PLAN'S INVESTMENT IN SUCH ENTITY OR (IV) A PERSON INVESTING "PLAN ASSETS" (AS
DESCRIBED IN 29 C.F.R. 2510.3-101) OF ANY SUCH PLAN (INCLUDING, FOR PURPOSES OF
CLAUSES (III) AND (IV), INSURANCE COMPANY GENERAL ACCOUNTS BUT EXCLUDING ANY
ENTITY REGISTERED UNDER THE INVESTMENT COMPANY ACT OF 1940, AS AMENDED).

        THIS CLASS B NOTE MAY NOT BE ACQUIRED, SOLD, TRADED OR TRANSFERRED, NOR
MAY AN INTEREST IN THIS CLASS B NOTE BE MARKETED, ON OR THROUGH AN "ESTABLISHED
SECURITIES MARKET" WITHIN THE MEANING OF SECTION 7704(b)(1) OF THE CODE AND ANY
TREASURY REGULATION THEREUNDER, INCLUDING, WITHOUT LIMITATION, AN
OVER-THE-COUNTER-MARKET OR AN INTERDEALER QUOTATION SYSTEM THAT REGULARLY
DISSEMINATES FIRM BUY OR SELL QUOTATIONS.

        THIS CLASS B NOTE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE
SECURITIES LAW. THE HOLDER OF THIS CLASS B NOTE, BY THE PURCHASE HEREOF, AGREES
THAT THIS CLASS B NOTE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE
TRANSFERRED ONLY IN COMPLIANCE WITH THE SECURITIES ACT AND OTHER APPLICABLE LAWS
AND ONLY (1) TO THE TRANSFEROR OR (2) TO A LIMITED NUMBER OF INSTITUTIONAL
"ACCREDITED INVESTORS" (AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7) UNDER THE
SECURITIES ACT) AND IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS
OF THE SECURITIES ACT (UPON DELIVERY OF THE DOCUMENTATION REQUIRED BY THE
POOLING AND SERVICING AGREEMENT AND, IF THE INDENTURE TRUSTEE SO REQUIRES, AN
OPINION OF COUNSEL SATISFACTORY TO THE INDENTURE TRUSTEE). EACH BENEFICIAL OWNER
OF A CLASS B NOTE, BY THE ACCEPTANCE OF A BENEFICIAL INTEREST HEREIN, IS DEEMED
TO REPRESENT THAT IT IS AN INSTITUTIONAL "ACCREDITED INVESTOR" (AS DEFINED IN
RULE 501(a)(1), (2), (3) OR (7) UNDER THE SECURITIES ACT). THIS CLASS B NOTE
WILL NOT BE ACCEPTED FOR REGISTRATION OF TRANSFER EXCEPT UPON PRESENTATION OF
EVIDENCE SATISFACTORY TO THE TRANSFER AGENT AND REGISTRAR THAT THE RESTRICTIONS
ON TRANSFER SET FORTH IN THE SERIES 2003-A INDENTURE SUPPLEMENT HAVE BEEN
COMPLIED WITH. THIS CLASS B NOTE MAY NOT BE REOFFERED, RESOLD, PLEDGED OR

                                       42

<PAGE>

OTHERWISE TRANSFERRED WITHOUT THE PRIOR WRITTEN CONSENT OF EACH OF THE
TRANSFEROR AND THE SERVICER AND UNLESS AND UNTIL THE INDENTURE TRUSTEE SHALL
HAVE RECEIVED THE CERTIFICATIONS REQUIRED BY THE SERIES 2003-A INDENTURE
SUPPLEMENT.

        AS SET FORTH HEREIN, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS CLASS B
NOTE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

        (g)     Upon surrender for registration of transfer of a Class B Note at
the office of the Transfer Agent and Registrar, accompanied by a certification
by the Class B Noteholder substantially in the form of Exhibit F, executed by
the registered owner, in person or by such Class B Noteholder's attorney
thereunto duly authorized in writing, and receipt by the Indenture Trustee of
the written consent of each of the Transferor and the Servicer to such transfer,
such Class B Note shall be transferred upon the Note Register, and the
Transferor shall execute, and the Indenture Trustee shall authenticate and
deliver, in the name of the designated transferees one or more new registered
Class B Notes of any authorized denominations and of a like aggregate principal
amount and tenor. Each transfer of a Class B Note shall be subject to the
restrictions set forth in this Section 7.1 and to such other restrictions as
shall be set forth in the text of the Class B Notes. Successive registrations
and registrations of transfers as aforesaid may be made from time to time as
desired, and each such registration shall be noted on the Note Register.

        Section 7.2     Ratification of Master Indenture. As supplemented by
this Indenture Supplement, the Indenture is in all respects ratified and
confirmed and the Indenture as so supplemented by this Indenture Supplement
shall be read, taken, and construed as one and the same instrument.

        Section 7.3     Counterparts. This Indenture Supplement may be executed
in two or more counterparts (and by different parties on separate counterparts),
each of which shall be an original, but all of which together shall constitute
one and the same instrument.

        Section 7.4     Governing Law. THIS INDENTURE SUPPLEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT
REFERENCE TO ITS CONFLICT OF LAW PROVISIONS (OTHER THAN SECTION 5-1401 OF THE
GENERAL OBLIGATIONS LAW), AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

        Section 7.5     Subordination of Certain Termination Payments.
Notwithstanding anything contained in Section 12.2(c) of the Pooling and
Servicing Agreement, upon the sale of Receivables or interests therein as
provided in Section 12.2(c) of the Pooling and Servicing Agreement, the proceeds
of any such sale payable in respect of the Series 2003-A Notes shall be payable
first to the Class A Noteholders on a pro rata basis until all obligations
payable in respect of the Class A Notes are paid in full, second to Ambac in
payment of any unpaid amounts described in Sections 4.5(a)(v), (viii) and (ix)
in that order of priority, and third to the

                                       43

<PAGE>

Class B Noteholders on a pro rata basis until all obligations payable in respect
of the Class B Notes are paid in full.

        Section 7.6     Paired Series. Subject to obtaining confirmation by each
Rating Agency of the then existing ratings of each class of Series 2003-A Notes
which is then rated, and prior to the commencement of the Early Amortization
Period, the Series 2003-A Notes may be paired with one or more other Series
(each, a "Paired Series"). Each Paired Series either will be pre-funded with an
initial deposit to a pre-funding account in an amount up to the initial
principal balance of such Paired Series and funded primarily from the proceeds
of the sale of such Paired Series or will have a variable principal amount. Any
such pre-funding account will be held for the benefit of such Paired Series and
not for the benefit of the Series 2003-A Noteholders. As principal is paid or
deposited into the Principal Funding Account with respect to the Series 2003-A
Notes, either (i) in the case of a pre-funded Paired Series, an equal amount of
funds on deposit in any pre-funding account for such pre-funded Paired Series
will, if requested by the Transferor, be released (which funds will be
distributed to the Transferor) or (ii) in the case of a Paired Series having a
variable principal amount, an interest in such variable Paired Series in an
equal or lesser amount may, if requested by the Transferor, be sold by the
Issuer (and the proceeds thereof will, if requested by the Transferor, be
distributed to the Transferor) and, in either case, the note principal balance
or invested amount of such Paired Series will increase by up to a corresponding
amount. Upon payment in full of the Series 2003-A Notes, assuming that there
have been no unreimbursed charge-offs with respect to any related Paired Series,
the aggregate note principal balance or invested amount of such related Paired
Series will have been increased by an amount up to an aggregate amount equal to
the principal amount paid to the Series 2003-A Noteholders since the issuance of
such Paired Series. The issuance of a Paired Series will be subject to the
conditions described in Section 2.11. If the Rating Agency Condition shall have
been satisfied, the numerator of the Fixed Allocation Percentage with respect to
allocations of Collections of Principal Receivables may be changed upon the
occurrence of an Early Amortization Event with respect to (and as defined in the
Supplement for) a Paired Series (provided that such numerator is not less than
the Invested Amount as of the last day of the Revolving Period (as defined in
the Supplement for such Paired Series)).

        Section 7.7     Concerning the Indenture Trustee. The Indenture Trustee
in acting hereunder shall be afforded the rights, privileges, immunities and
indemnities set forth in Article VI of the Master Indenture as if fully set
forth herein.

        Section 7.8     Third Party Beneficiary. Ambac is an express third-party
beneficiary of this Indenture Supplement and the Indenture will inure to the
benefit of Ambac. So long as no Control Transfer Event shall have occurred and
be continuing, this Indenture Supplement may not be amended without the prior
written consent of Ambac (which consent shall not be unreasonably withheld).

                                       44

<PAGE>

        IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused
this Indenture Supplement to be duly executed by their respective officers as of
the day and year first above written.

                                        FNANB CREDIT CARD MASTER NOTE TRUST,
                                        as Issuer

                                        By: WILMINGTON TRUST COMPANY,
                                        not in its individual capacity but
                                        solely as Owner Trustee

                                        By: /s/ Patricia A. Evans
                                            Name:  Patricia A. Evans
                                            Title: Assistant Vice President

                                        JPMORGAN CHASE BANK,
                                        not in its individual capacity but
                                        solely as Indenture Trustee

                                        By: /s/ Connie Cho
                                            Name:  Connie Cho
                                            Title: Trust Officer

Acknowledged and Accepted:

FIRST NORTH AMERICAN NATIONAL BANK,
as Servicer

By: /s/ Daniel P. Tierney
    Name:  Daniel P. Tierney
    Title: President

DC FUNDING INTERNATIONAL, INC.,
as Transferor

By: /s/ Philip J. Dunn
    Name:  Philip J. Dunn
    Title: Vice President

<PAGE>

                                                                       EXHIBIT A
                                                         TO INDENTURE SUPPLEMENT

                              FORM OF CLASS A NOTE

                       FNANB CREDIT CARD MASTER NOTE TRUST
             CLASS A FLOATING RATE ASSET BACKED NOTE, SERIES 2003-A


         UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

         AS SET FORTH HEREIN, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS CLASS A
NOTE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

         THE HOLDER OF THIS CLASS A NOTE BY ITS ACCEPTANCE HEREOF COVENANTS AND
AGREES THAT IT WILL NOT AT ANY TIME INSTITUTE AGAINST FNANB CREDIT CARD MASTER
TRUST, A COMMON LAW TRUST ORGANIZED UNDER THE LAWS OF NEW YORK, THE TRANSFEROR
OR THE ISSUER, OR JOIN IN INSTITUTING AGAINST FNANB CREDIT CARD MASTER TRUST,
THE TRANSFEROR OR THE ISSUER, ANY BANKRUPTCY, REORGANIZATION, ARRANGEMENT,
INSOLVENCY OR LIQUIDATION PROCEEDINGS, OR OTHER PROCEEDINGS UNDER ANY UNITED
STATES FEDERAL OR STATE BANKRUPTCY OR SIMILAR LAW.

         THE HOLDER OF THIS CLASS A NOTE, BY ACCEPTANCE OF THIS NOTE, AND EACH
HOLDER OF A BENEFICIAL INTEREST THEREIN, AGREE TO TREAT THE CLASS A NOTES AS
INDEBTEDNESS OF THE ISSUER FOR APPLICABLE FEDERAL, STATE, AND LOCAL INCOME AND
FRANCHISE TAX LAW AND FOR PURPOSES OF ANY OTHER TAX IMPOSED ON, OR MEASURED BY,
INCOME.

<PAGE>

REGISTERED                                                         $400,000,000*

No. A-1                                                      CUSIP NO. 302514AH7


                       FNANB CREDIT CARD MASTER NOTE TRUST
             CLASS A FLOATING RATE ASSET BACKED NOTE, SERIES 2003-A

         FNANB Credit Card Master Note Trust (herein referred to as the "Issuer"
or the "Trust"), a Delaware Statutory Business Trust governed by a Trust
Agreement dated as of July 1, 2002, for value received, hereby promises to pay
to Cede & Co., or registered assigns, subject to the following provisions, the
principal sum of FOUR HUNDRED MILLION DOLLARS, or such greater or lesser amount
as determined in accordance with the Indenture, on the Stated Series Termination
Date (which is the May 2011 Distribution Date), except as otherwise provided
below or in the Indenture. The Issuer will pay interest on the unpaid principal
amount of this Note at the Class A Note Rate on each Distribution Date until the
principal amount of this Note is paid in full. Interest on this Note will accrue
for each Distribution Date from and including the most recent Distribution Date
on which interest has been paid to but excluding such Distribution Date or, for
the initial Distribution Date, from and including the Closing Date to but
excluding such Distribution Date. Interest will be computed on the basis of a
360-day year and the actual number of days elapsed. Principal of this Note shall
be paid in the manner specified on the reverse hereof.

         The principal of and interest on this Note are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts.

         Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set forth
on the face of this Note.

         Unless the certificate of authentication hereon has been executed by or
on behalf of the Indenture Trustee, by manual signature, this Note shall not be
entitled to any benefit under the Indenture or the Indenture Supplement referred
to on the reverse hereof, or be valid for any purpose.


________________
*    Denominations of $1,000 and integral multiples of $1,000 in excess thereof.

                                       2

<PAGE>

         IN WITNESS WHEREOF, the Issuer has caused this Class A Note to be duly
executed.

                                            FNANB CREDIT CARD MASTER NOTE TRUST,
                                              as Issuer

                                            By: Wilmington Trust Company,
                                                not in its individual capacity
                                                but solely as Owner Trustee


                                            By:_________________________________
                                               Name:
                                               Title:

Dated: May 29, 2003

                                       3

<PAGE>

                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is one of the Class A Notes described in the within-mentioned Indenture.

                                               JPMORGAN CHASE BANK,
                                                 as Indenture Trustee


                                               By:______________________________
                                                     Authorized Signatory

Dated: May 29, 2003

                                        4

<PAGE>

                       FNANB CREDIT CARD MASTER NOTE TRUST
             CLASS A FLOATING RATE ASSET BACKED NOTE, SERIES 2003-A

                         Summary of Terms and Conditions

         This Class A Note is one of a duly authorized issue of Notes of the
Issuer, designated as FNANB Credit Card Master Note Trust, Series 2003-A (the
"Series 2003-A Notes"), issued under a Master Indenture dated as of July 1, 2002
(the "Master Indenture") between the Issuer and JPMorgan Chase Bank, as
indenture trustee (the "Indenture Trustee"), as supplemented by the Indenture
Supplement dated as of May 29, 2003 (the "Indenture Supplement"), and
representing the right to receive certain payments from the Issuer. The term
"Indenture," unless the context otherwise requires, refers to the Master
Indenture as supplemented by the Indenture Supplement. The Notes are subject to
all of the terms of the Indenture. All terms used in this Note that are defined
in the Indenture shall have the meanings assigned to them in or pursuant to the
Indenture. In the event of any conflict or inconsistency between the Indenture
and this Note, the Indenture shall control.

         The Class B Notes will also be issued under the Indenture.

         The Noteholder, by its acceptance of this Note, agrees that it will
look solely to the property of the Issuer allocated to the payment of this Note
for payment hereunder and that neither the Owner Trustee nor the Indenture
Trustee is liable to the Noteholders for any amount payable under the Notes or
the Indenture or, except in the case of the Indenture Trustee as expressly
provided in the Indenture, subject to any liability under the Indenture.

         The Noteholder, by its acceptance of this Note, will be deemed to have
represented and warranted that either (i) it is not acquiring this Note with the
plan assets of an "employee benefit plan" (as defined in Section 3(3) of the
Employee Retirement Income Security Act of 1972, as amended ("ERISA")) which is
subject to Title I of ERISA or a "plan" (as defined in Section 4975(e)(1) of the
Internal Revenue Code of 1986, as amended (the "Code")) or (ii) the acquisition
and holding of this Note will not give rise to a nonexempt prohibited
transaction under Section 406(a) of ERISA or Section 4975 of the Code.

         This Note does not purport to summarize the Indenture and reference is
made to the Indenture for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced thereby, and the rights, duties and
immunities of the Indenture Trustee.

         THIS CLASS A NOTE DOES NOT REPRESENT AN OBLIGATION OF, OR AN INTEREST
IN, THE ISSUER, FIRST NORTH AMERICAN NATIONAL BANK, OR ANY OF THEIR AFFILIATES,
AND IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR
ANY OTHER GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

         The Issuer, the Transferor, the Indenture Trustee and any agent of the
Issuer, the Transferor or the Indenture Trustee shall treat the person in whose
name this Class A Note is registered as the owner hereof for all purposes, and
neither the Issuer, the Transferor, the Indenture Trustee nor any agent of the
Issuer, the Transferor or the Indenture Trustee shall be affected by notice to
the contrary.

                                       5

<PAGE>

         THIS CLASS A NOTE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS (OTHER
THAN SECTION 5-1401 OF THE GENERAL OBLIGATION LAW), AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH
SUCH LAWS.

                                       6

<PAGE>

                                   ASSIGNMENT

Social Security or other identifying number of assignee ________________________

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto _________________________________ (name and address of assignee) the within
certificate and all rights thereunder, and hereby irrevocably constitutes and
appoints _____________________ attorney, to transfer said certificate on the
books kept for registration thereof, with full power of substitution in the
premises.

Dated:_____________                             ______________________________**
                                                Signature Guaranteed:


__________________
** The signature to this assignment must correspond with the name of the
registered owner as it appears on the face of the within Note in every
particular, without alteration, enlargement or any change whatsoever.

                                       7