```

                                  UNITED STATES
                        SECURITIES & EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
                                    ---------
(Mark One)
|X|         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

            For the quarterly period ended June 30, 2007
                                           -------------
                                       OR
|_|         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File No. 1-106
                    -----
                               THE LGL GROUP, INC.
--------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

          Indiana                     38-1799862
--------------------------------------------------------------------------------
(State or Other Jurisdiction of       (I.R.S. Employer
Incorporation or Organization)        Identification No.)

140 Greenwich Avenue, 4th Floor,      06830
Greenwich, CT
--------------------------------------------------------------------------------
(Address of principal executive       (Zip Code)
offices)

                                 (203) 622-1150
--------------------------------------------------------------------------------
               Registrant's telephone number, including area code

--------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes |X|   No |_|

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer |_|   Accelerated filer |_|   Non-accelerated filer |X|

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes |_|   No |X|

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practical date.

          Class                                   Outstanding At August 14, 2007
-----------------------------                     ------------------------------
Common Stock, $0.01 par value                                 2,154,702

INDEX
================================================================================

                               THE LGL GROUP, INC.

PART I.       FINANCIAL INFORMATION
Item 1.       Financial Statements (Unaudited).................................3
              Condensed Consolidated Balance Sheets:...........................3
              - June 30, 2007
              - December 31, 2006
              Condensed Consolidated Statements of Operations:.................4
              - Three months ended June 30, 2007 and 2006
              - Six months ended June 30, 2007 and 2006
              Condensed Consolidated Statements of Cash
              Flows:...........................................................5
              - Six months ended June 30, 2007 and 2006
              Notes to Condensed Consolidated Financial
              Statements:......................................................6
Item 2.       Management's Discussion and Analysis of
              Financial Condition and Results of
              Operations......................................................13
Item 3.       Quantitative and Qualitative Disclosure About
              Market Risk.....................................................19
Item 4.       Controls and Procedures.........................................19

PART II.      OTHER INFORMATION
Item 1.       Legal Proceedings...............................................20
Item 6.       Exhibits .......................................................20

                                        2

PART 1 -- FINANCIAL INFORMATION -
ITEM 1 -- CONDENSED FINANCIAL STATEMENTS

                                                         THE LGL GROUP, INC.
                                         CONDENSED CONSOLIDATED BALANCE SHEETS -- UNAUDITED
                                         (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

                                                                                                         June 30,       December 31,
                                                                                                           2007           2006 (A)
                                                                                                        ----------------------------
ASSETS                                                                                                 (UNAUDITED)
Current Assets
    Cash and cash equivalents ................................................................          $  5,640           $  4,429
    Restricted cash (Note E) .................................................................                77                 96
    Investments - marketable securities (Note F) .............................................                53              2,610
    Accounts receivable, less allowances of $429 and $132, respectively ......................             6,369              6,472
    Due From Olivotto (Note A) ...............................................................               250               --
    Inventories (Note G) .....................................................................             5,172              6,105
    Prepaid expenses and other current assets ................................................               300                305
    Assets Held For Sale (Note H) ............................................................             1,521              1,559
    Assets from Discontinued Operations (Note I) .............................................               457              3,788
                                                                                                        --------           --------
        Total Current Assets .................................................................          $ 19,839           $ 25,364
                                                                                                        --------           --------
Property, Plant and Equipment
    Land .....................................................................................               635                718
    Buildings and improvements ...............................................................             2,761              2,761
    Machinery and equipment ..................................................................            12,065             12,006
                                                                                                        --------           --------
    Gross Property, Plant and Equipment ......................................................            15,461             15,485
    Less: Accumulated Depreciation ...........................................................           (10,989)           (10,471)
                                                                                                        --------           --------
    Net Property, Plant and Equipment ........................................................             4,472              5,014
    Deferred Income Taxes ....................................................................               112                111
    Other Assets .............................................................................               449                468
                                                                                                        --------           --------
       Total Assets ..........................................................................          $ 24,872           $ 30,957
                                                                                                        ========           ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
    Notes payable to bank (Note J) ...........................................................          $  2,161           $  1,356
    Trade accounts payable ...................................................................             2,194              2,515
    Accrued compensation expense .............................................................             1,074              1,522
    Accrued income taxes .....................................................................                26                192
    Accrued professional fees ................................................................               356                555
    Other accrued expenses ...................................................................               440                841
    Current maturities of Long-Term Debt (Note J) ............................................             1,565              2,027
    Liabilities from Discontinued Operations (Note I) ........................................               497              2,142
                                                                                                        --------           --------
       Total Current Liabilities .............................................................             8,313             11,150
Long-term debt (Note J) ......................................................................             2,951              3,100
                                                                                                        --------           --------
       Total Liabilities .....................................................................          $ 11,264           $ 14,250
                                                                                                        --------           --------
Shareholders' Equity
    Common stock, $0.01 par value - 10,000,000 shares authorized; 2,188,510
     shares issued; 2,154,702 shares outstanding .............................................                22                 22
    Additional paid-in capital ...............................................................            21,130             21,081
    Accumulated deficit ......................................................................            (6,911)            (5,539)
    Accumulated other comprehensive income (Note L) ..........................................                13              1,789
    Treasury stock, at cost, 33,808 shares ...................................................              (646)              (646)
                                                                                                        --------           --------
       Total Shareholders' Equity ............................................................            13,608             16,707
                                                                                                        --------           --------
       Total Liabilities and Shareholders' Equity ............................................          $ 24,872           $ 30,957
                                                                                                        ========           ========
(A) The Balance Sheet at December 31, 2006 has been derived from the audited
financial statements at that date, but does not include all of the information
and footnotes required by accounting principles generally accepted in the United
States for complete financial statements.
For period ended, December 31, 2006, $172,000 was reclassified out of other
comprehensive income into accumulated deficit.

     SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                       3

PART I -- FINANCIAL INFORMATION

ITEM 1 -- CONDENSED FINANCIAL STATEMENTS

                                                         THE LGL GROUP, INC.
                                    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS -- UNAUDITED
                                         (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

                                                                        Three Months Ended                   Six Months Ended
                                                                             June 30,                            June 30,
                                                                   ----------------------------         ----------------------------
                                                                       2007            2006                 2007           2006
                                                                   ------------    ------------         ------------   -------------

REVENUES ......................................................    $    10,014     $    10,574          $    19,391     $    20,322
Cost and expenses:
  Manufacturing cost of sales .................................          7,477           7,087               14,894          13,836
  Selling and administrative ..................................          2,674           2,616                5,263           4,906
                                                                   -----------     -----------          -----------     -----------
OPERATING PROFIT (LOSS) .......................................           (137)            871                 (766)          1,580
                                                                   -----------     -----------          -----------     -----------
Other income (expense):
  Investment income ...........................................           --               286                1,526             520
  Interest expense ............................................            (91)           (160)                (181)           (306)
  Gain on sale of land ........................................             88            --                     88            --
  Other income (expense) ......................................            (29)           --                    (39)             (8)
                                                                   -----------     -----------          -----------     -----------
   Total Other Income .........................................            (32)            126                1,394             206
                                                                   -----------     -----------          -----------     -----------
INCOME (LOSS) BEFORE INCOME TAXES .............................           (169)            997                  629           1,786
(Provision) Benefit for income taxes ..........................            108            (199)                 (41)           (411)
                                                                   -----------     -----------          -----------     -----------
INCOME/(LOSS) FROM CONTINUING OPERATIONS ......................            (61)            798                  588           1,375
                                                                   -----------     -----------          -----------     -----------

 Loss from Discontinued Operations ............................           (803)           (299)                (978)           (510)
 Loss on Sale of Lynch Systems ................................           (982)           --                   (982)           --
                                                                   -----------     -----------          -----------     -----------
 Total Loss on Discontinued Operations ........................         (1,785)           (299)              (1,960)           (510)
                                                                   -----------     -----------          -----------     -----------
 NET INCOME(LOSS) .............................................    $    (1,846)    $       499          $    (1,372)    $       865
                                                                   -----------     -----------          -----------     -----------

Weighted average shares outstanding ...........................      2,154,702       2,154,702            2,154,702       2,154,702
                                                                   -----------     -----------          -----------     -----------

BASIC AND DILUTED INCOME/(LOSS) PER SHARE FROM
  CONTINUING OPERATIONS .......................................    $     (0.03)    $      0.37          $      0.27     $      0.64
                                                                   ===========     ===========          ===========     ===========

BASIC AND DILUTED INCOME/(LOSS) PER SHARE FROM DISCONTINUED
  OPERATIONS ..................................................    $     (0.83)    $     (0.14)         $     (0.91)    $     (0.24)
                                                                   ===========     ===========          ===========     ===========

BASIC AND DILUTED NET INCOME/(LOSS) PER SHARE ...................  $     (0.86)    $      0.23          $     (0.64)    $      0.40
                                                                   ===========     ===========          ===========     ===========

      SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                       4

PART I -- FINANCIAL INFORMATION

ITEM 1 -- FINANCIAL STATEMENTS

                                                THE LGL GROUP, INC. AND SUBSIDIARIES
                                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS -- UNAUDITED
                                                           (IN THOUSANDS)

                                                                                                              Six Months Ended
                                                                                                                   June 30,
                                                                                                          --------------------------
                                                                                                            2007              2006
                                                                                                          --------          --------
OPERATING ACTIVITIES
Net income/(loss) ..............................................................................          $(1,372)          $   865
Adjustments to net income/(loss) for net cash used in operating activities:
Loss on sale of discontinued operations ........................................................              982              --
Depreciation ...................................................................................              518               467
Accretion of restricted stock ..................................................................               50              --
Amortization of finite lived intangible assets .................................................               44                55
Gain realized on sale of marketable securities .................................................           (1,526)             (462)
Gain (loss) on sale of land ....................................................................              (88)             --
Changes in operating assets and liabilities:
     Receivables ...............................................................................              103              (369)
     Inventories ...............................................................................              933            (1,156)
     Accounts payable and accrued liabilities ..................................................           (1,536)             (752)
     Commitments and contingencies .............................................................             --                (859)
     Other assets/liabilities ..................................................................                4              (102)
                                                                                                          -------           -------
  Cash used in operating activities of continuing operations ...................................           (1,888)           (2,313)
  Cash provided by operating activities of discontinued operations .............................              670              (683)
                                                                                                          -------           -------
  CASH USED IN OPERATING ACTIVITIES ............................................................           (1,218)           (2,996)
                                                                                                          -------           -------

INVESTING ACTIVITIES
Capital expenditures ...........................................................................              (59)             (322)
Restricted cash ................................................................................               19              --
Proceeds from sale of marketable securities ....................................................            2,292               903
Proceeds from sale of discontinued assets and liabilities ......................................              722              --
Proceeds from sale of land .....................................................................              171              --
Net repayment of margin liability on marketable securities .....................................             --                (330)
                                                                                                          -------           -------
NET CASH PROVIDED BY INVESTING ACTIVITIES ......................................................            3,145               251
                                                                                                          -------           -------

FINANCING ACTIVITIES
Repayment of debt of discontinued operations ...................................................             (900)             --
Net borrowings (repayments) of notes payable to bank ...........................................              805              (220)
Repayments of long-term debt ...................................................................             (611)             (376)
Other ..........................................................................................              (10)              669
                                                                                                          -------           -------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES ............................................             (716)               73
                                                                                                          -------           -------

Increase (decrease)  in cash and cash equivalents ..............................................            1,211            (2,672)
Cash and cash equivalents at beginning of period ...............................................            4,429             5,512
                                                                                                          -------           -------
Cash and cash equivalents at end of period .....................................................          $ 5,640           $ 2,840
                                                                                                          =======           =======
Supplemental Disclosure:
Cash paid for interest                                                                                       $262              $280
Cash paid for taxes                                                                                            46                98
                                                                                                          -------           -------

      SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                       5

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

A.    SUBSIDIARIES OF THE REGISTRANT

      As of June 30, 2007, the Subsidiaries of the Registrant are as follows:

                                                    Owned by LGL
                                                    ------------
Lynch Systems, Inc. ........................          100.0%
M-tron Industries, Inc......................          100.0%
        M-tron Industries, Ltd..............          100.0%
        Piezo Technology, Inc...............          100.0%
                Piezo Technology India Private Ltd.    99.9%

      On June 19, 2007, in accordance with the Purchase Agreement dated May 17,
2007 and Second Amendment to the Purchase Agreement, dated May 31, 2007, (the
"Purchase Agreement") by and between Lynch Systems Inc. ("Lynch Systems") and
Olivotto Glass Technologies S.p.A. ("Olivotto"), Lynch Systems completed the
sale of certain of its assets to Lynch Technologies, LLC (the "Buyer"), the
assignee of Olivotto's rights and obligations under the Purchase Agreement.

      The assets sold under the Purchase Agreement, as amended, included certain
accounts receivable, inventory, machinery and equipment. The Buyer also assumed
certain liabilities of Lynch Systems, including accounts payable, customer
deposits and accrued warranties. After deduction of the amount of the
liabilities assumed, $601,074, from the value of the assets sold, $1,455,000,
and taking into account the Buyer's partial funding of the severance obligation,
$118,000, Lynch Systems was due a net cash payment in the amount of $972,000. Of
such amount, $722,000 was paid upon closing and the $250,000 balance, which is
escrowed, is payable approximately 90 days after closing, assuming collection of
certain accounts receivable of Lynch Systems. The assets retained by Lynch
Systems include the land and building used in its operations with a book value
of $1,521,000 and accounts receivable with book value of $433,000. The Company
intends to sell the land and building in a separate transaction following the
expiration of the six-month lease of the premises to the Buyer.

      At June 30, 2007, the LGL Group, Inc. (the "Company") operates through its
principal subsidiary, M-tron Industries, Inc. which includes the operations of
M-tron Industries, Ltd. ("Mtron") and Piezo Technology, Inc. ("PTI"). The
combined operations of Mtron and PTI are referred to herein as "MtronPTI."

B.    BASIS OF PRESENTATION

      The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring adjustments) considered necessary for a fair
presentation have been included. Operating results for the three and six month
period ended June 30, 2007 are not necessarily indicative of the results that
may be expected for the full year ending December 31, 2007.

      The balance sheet at December 31, 2006 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements and has been reclassified to present the operations of
Lynch Systems as discontinued operations.

      For further information, refer to the consolidated financial statements
and footnotes thereto included in the Registrant Company and Subsidiaries Annual
Report on Form 10-K/A for the year ended December 31, 2006.

                                       6

C.    DISCONTINUED OPERATIONS

      As a result of the sale of Lynch Systems, certain reclassifications of
assets, liabilities, revenues, costs, and expenses have been made to the prior
period financial statements to conform to the June 30, 2007 financial statement
presentation. Specifically, we have reclassified the results of operations of
Lynch Systems for all periods presented to DISCONTINUED OPERATIONS within the
Statement of Operations. In addition, the remaining assets and liabilities of
the business divested and the assets of the divested business held for separate
sale in 2007 have been reclassified to ASSETS OF DISCONTINUED OPERATIONS and
LIABILITIES OF DISCONTINUED OPERATIONS and ASSETS HELD FOR SALE.

D.    ADOPTION OF ACCOUNTING PRONOUNCEMENTS

      In July 2006, the FASB issued Financial Accounting Standards
Interpretation No. 48, ACCOUNTING FOR UNCERTAINTY IN INCOME TAXES -- AN
INTERPRETATION OF FASB STATEMENT NO. 109 (the "Interpretation," or "FIN 48"),
which clarifies the accounting for uncertainty in income taxes recognized in an
enterprise's financial statements in accordance with FASB Statement No. 109,
ACCOUNTING FOR INCOME TAXES. The Interpretation prescribes a recognition and
measurement method for the financial statement recognition and measurement of a
tax position taken or expected to be taken in a tax return. The Interpretation
also provides guidance on recognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition. The Interpretation is
effective for fiscal years beginning after December 15, 2006. We have adopted
the provisions of FIN 48 effective January 1, 2007 accordingly. In accordance
with FIN 48, the Company will recognize any interest and penalties related to
unrecognized tax benefits in income tax expense.

      Based on a review of our tax provisions, the Company did not record a
liability for unrecognized tax benefits as a result of adopting FIN 48 on
January 1, 2007. Further, there has been no change during the six months ended
June 30, 2007. Accordingly, we have not accrued any interest and penalties
through the period ending June 30, 2007.

      The Company files income tax returns in the U.S. federal, various state
and Hong Kong jurisdictions. The Company is generally no longer subject to
income tax examinations by U.S. federal, state and Hong Kong tax authorities for
years before 2001.

      In September 2006, the FASB issued SFAS No. 157 "FAIR VALUE MEASUREMENTS"
("SFAS 157"). This statement replaces multiple existing definitions of fair
value with a single definition, establishes a consistent framework for measuring
fair value, and expands financial statement disclosures regarding fair value
measurements. This statement applies only to fair value measurements that are
already required or permitted by other accounting standards and does not require
any new fair value measurements. SFAS 157 is effective for fiscal years
beginning subsequent to November 15, 2007. The Company will adopt this Statement
in the first quarter of 2008, and is currently evaluating the impact on its
financial position and results of operations.

      In February 2007, the FASB issued SFAS No. 159, The FAIR VALUE OPTION FOR
FINANCIAL ASSETS AND FINANCIAL LIABILITIES-INCLUDING AN AMENDMENT OF FASB
STATEMENT NO. 115 ("SFAS No. 159"). SFAS No. 159 permits entities to irrevocably
choose to measure many financial instruments and certain other items at fair
value. SFAS No. 159 is effective for fiscal years beginning after November 15,
2007. For any eligible items that exist at the effective date for which an
entity chooses to elect the fair value option, the effect of the first
measurement to fair value shall be reported as a cumulative-effect adjustment to
the opening balance of retained earnings. The Company is in the process of
evaluating the impact that this pronouncement may have on its results of
operations and financial condition.

                                       7

E.    RESTRICTED CASH

      At June 30, 2007, the Company had restricted cash of $77,000 which
guarantees a letter of credit issued by Lynch Systems on behalf of a customer on
a partially completed machine. At December 31, 2006, the amount of the letter of
credit and restricted cash related to the guarantee had been $96,000.

F.    INVESTMENTS

      The following is a summary of marketable securities (investments) held by
the Company (IN THOUSANDS):

                                                Gross        Gross     Estimated
                                             Unrealized   Unrealized     Fair
Equity Securities                   Cost        Gains       Losses       Value
------------------------------- ------------ ------------ -----------  ---------
June  30, 2007 ............       $   68         --         $  (15)       $   53
December 31, 2006 .........       $  833       $1,789       $  (12)       $2,610

G.    INVENTORIES

Inventories are stated at the lower of cost or market value. At June 30, 2007,
inventories were valued by two methods: last-in, first-out ("LIFO") and
first-in, first-out ("FIFO"). At June 30, 2007 and at December 31, 2006, LIFO
inventory comprised 31% and FIFO 69% of the total inventory.

                                                         June 30,     December 31,
                                                           2007           2006
                                                      -------------- -------------
                                                              (in thousands)
Raw materials ..............................            $2,373            $2,575
Work in process ............................             1,216             1,693
Finished goods .............................             1,583             1,837
                                                        ------            ------
  Total Inventories ........................            $5,172            $6,105
                                                        ======            ======

      Current costs exceed LIFO value of inventories by $358,000 at June 30,
2007 and $334,000 at December 31, 2006.

H.    ASSETS HELD FOR SALE

      In accordance with the Purchase Agreement between Lynch Systems and
Olivotto, Lynch Systems sold certain assets to the "Buyer. The assets retained
by Lynch Systems include the land and building used in its operations with a
book value of $1,521,000 (as well as accounts receivable with book value of
$433,000). The Company intends to sell the land and building in a separate
transaction following the expiration of the six-month lease of the premises to
the Buyer. As such, the Company is classifying the land and building and its
accumulated depreciation, as "Assets Held for Sale" and carrying it at book
value as a current asset.

At June 30, 2007, ASSETS HELD FOR SALE comprise the following:

Assets Held for Sale:
Land                             $   137
Buildings                          3,009
Less: Accumulated depreciation    (1,625)
                                 -------
Net Assets Held For Sale         $ 1,521
                                 =======

                                       8

I.    ASSETS AND LIABILITIES FROM DISCONTINUED OPERATIONS

      The assets sold under the Purchase Agreement included certain accounts
receivable, inventory, machinery and equipment. The Buyer also assumed certain
liabilities of Lynch Systems, including accounts payable, customer deposits and
accrued warranties.

At June 30, 2007, ASSETS AND LIABILITIES FROM DISCONTINUED OPERATIONS comprise
the following:

Assets:
   Accounts Receivable                           $ 876
   Less: allowance for doubtful accounts          (442)
   Prepaid expenses                                 23
                                                 -----
  Total Assets from Discontinued Operations      $ 457
                                                 =====
Liabilities:
Accounts Payable                                 $  13
Severance Payable                                  298
Accrued Expenses                                   186
                                                 -----
Total Liabilities from Discontinued Operations   $ 497
                                                 =====

J.    REVOLVING LOANS AND LONG-TERM NOTES/DEBT

                                                                                      June 30,   December 31,
                                                                                       2007         2006
                                                                                      --------   ------------
REVOLVING LOANS:                                                                          (in thousands)
MtronPTI  revolving  loan  (First  National  Bank of Omaha) at greater of prime or
   4.5% (8.25% at June 30, 2007), due May 31, 2008                                    $ 2,161      $ 1,356
                                                                                      =======      =======

LONG-TERM LOANS AND DEBT:
MtronPTI term loan (RBC Centura Bank) due October 2010. The note bears interest
   at LIBOR Base Rate plus 2.75%. Interest rate swap converted the
   loan to a fixed rate, (7.51% at June 30, 2007)                                     $ 2,929      $ 2,964
MtronPTI  term loan (First  National Bank of Omaha) at the greater of prime plus
   50 basis points or 4.5% (8.75% at June 30, 2007), due October 2007                   1,115        1,287
MtronPTI  commercial  variable  rate bank term  loan,  (First  National  Bank of
   Omaha) repaid May 2007                                                                --            239
South  Dakota  Board of  Economic  Development  loan at a fixed  rate of 3%, due
   December 2007                                                                          244          250
Yankton  Areawide  Business  Council loan at a fixed rate of 5.5%,  due
   November 2007                                                                           60           65
Rice University Promissory Note at a fixed rate of 4.5%, due August 2009                  168          203
Smythe Estate Promissory Note, repaid February 2007                                      --            119
                                                                                      -------      -------
Long-Term Loans and Debt                                                                4,516        5,127
Less: Current maturities                                                               (1,565)      (2,027)
                                                                                      -------      -------
Long-term Debt                                                                        $ 2,951      $ 3,100
                                                                                      =======      =======

      MtronPTI maintains its own short-term line of credit facilities. In
general, the credit facilities are collateralized by property, plant and
equipment, inventory, receivables and contain certain covenants restricting
distributions to the Company. At June 30, 2007, Mtron's short-term credit
facility with First National Bank of Omaha ("FNBO") is $5,500,000.

      On September 30, 2005, MtronPTI entered into a Loan Agreement with RBC
Centura Bank ("RBC"). The RBC Term Loan Agreement provided for a loan in the
amount of $3,040,000 (the "RBC Term Loan"), the proceeds of which were used to

                                       9

pay off the $3,000,000 bridge loan with First National Bank of Omaha which had
been due October 2005. The RBC Term Loan bears interest at LIBOR Base Rate plus
2.75% and is to be repaid in monthly installments based on a twenty year
amortization, with the then remaining principal balance to be paid on the fifth
anniversary of the RBC Term Loan. The balance of this loan at June 30, 2007 is
$2,929,000. The RBC Term Loan is collateralized by a mortgage on PTI's premises.

      In connection with this RBC Term Loan, MtronPTI entered into a five-year
interest rate swap from which it will receive periodic payments at the LIBOR
Base Rate and make periodic payments at a fixed rate of 7.51% with monthly
settlement and rate reset dates. The Company has designated this swap as a cash
flow hedge in accordance with FASB 133 "Accounting for Derivative Instruments
and Hedging Activities". The fair value of the interest rate swap at June 30,
2007 is $39,000, $26,000 net of tax, compared with $22,000, $15,000 net of tax,
at December 31, 2006. It is included in "other assets" on the balance sheet. The
aggregate fair value is recorded in accumulated other comprehensive
income/(loss), net of tax.

      All outstanding obligations under the RBC Term Loan Agreement are
collateralized by security interests in the assets of MtronPTI. The Loan
Agreement contains a variety of affirmative and negative covenants of types
customary in an asset-based lending facility. The Loan Agreement also contains
financial covenants relating to maintenance of levels of minimal tangible net
worth and working capital, and current, leverage and fixed charge ratios,
restricting the amount of capital expenditures. At June 30, 2007, MtronPTI is in
compliance with all covenants associated with this loan.

      On October 14, 2004, MtronPTI, entered into a Loan Agreement with First
National Bank of Omaha for a term loan in the amount of $2,000,000 (the "Term
Loan"). The Term Loan bears interest at the greater of prime rate plus 50 basis
points, or 4.5%, and is repaid in monthly installments of $37,514, with the then
remaining principal balance plus accrued interest to be paid on the third
anniversary of the Loan Agreement, October 2007. The balance of this loan at
June 30, 2007, is $1,115,000. MtronPTI's commercial loan with First National
Bank of Omaha, was repaid as scheduled in April 2007. At June 30, 2007, MtronPTI
is in compliance with all covenants associated with this loan.

      The Smythe Estate Promissory Note was repaid in the first quarter of 2007.

      The debt decreased at MtronPTI due to repayments on revolving loans and
scheduled payments on long-term debt. Notes payable and long-term debt
outstanding at June 30, 2007 included $3,401,000 of fixed rate debt at an
average interest rate of 7.0% (after considering the effect of the interest rate
swap) and variable rate debt of $3,276,000 at an average rate of 8.42%.
Long-term notes and debt outstanding at December 31, 2006, included $3,601,000
of fixed rate debt at an average interest rate of 6.91% after considering the
effect of the interest rate swap) and variable rate debt of $2,882,000 at an
average rate of 8.45%.

K.    EARNINGS (LOSS) PER SHARE AND STOCKHOLDERS' EQUITY

      STOCK BASED COMPENSATION AND EARNINGS (LOSS)  PER SHARE

      The Company accounts for stock based compensation in accordance with the
provisions of Statement of Financial Accounting Standards 123R, "Share-Based
Payment" ("SFAS 123R"). SFAS 123R requires all share based payments issued to be
recognized in the statement of operations based on their fair values, net of
estimated forfeitures. Compensation expense related to stock based compensation
is recognized over the requisite service period, which is generally the vesting
period.

      On September 5, 2006, the Company issued 20,000 shares of restricted stock
to two senior executives and on March 20, 2007, the Company issued 10,000 shares
of restricted stock to its new Chief Financial Officer. Fifty percent of these
shares will become vested after one year and the remainder, quarterly during
year two. These are being accounted for under SFAS 123R. Total stock
compensation expense recognized by the Company for these shares for the quarter
ended June 30, 2007 was $32,000 and for the six months ended June 30, 2007, was
$50,000. The remaining unrecognized compensation expense of $105,000 associated
with the September 2006 grant will be recognized ratably over the next 14 months
and the remaining $66,000 associated with the March 20, 2007 grant will be
recognized ratably over the next 20 2/3 months.

                                       10

EARNINGS (LOSS) PER SHARE

      The Company computes earnings (loss) per share in accordance with SFAS No.
128, "EARNINGS PER SHARE". Basic earnings (loss) per share is computed by
dividing net income (loss) by the weighted average number of common shares
outstanding during the period. Diluted earnings per share adjusts basic earnings
per share for the effects of stock options, restricted common stock, and other
potentially dilutive financial instruments, only in the periods in which the
effects are dilutive.

      The following securities have been excluded from the diluted earnings per
share computation because the impact of the assumed exercise of stock options
would have been anti-dilutive as the strike price of the options were at least
$13.17 and the stock was trading at $12.90 per share on Friday, June 29, 2007.
At June 30, 2007, there were 200,000 options outstanding to purchase common
stock, at June 30, 2006 there were 295,000 options outstanding due to the
expiration of 75,000 options 90 days following the December 2006 separation of
the former CEO and the expiration of 20,000 options following the October 2006
separation of the former VP of Finance. The company has no other dilutive
securities.

L.    OTHER COMPREHENSIVE INCOME

      For the six months ended June 30, 2007, total comprehensive loss was
$3,148,000, comprised of net loss of $1,372,000 and change in Accumulated Other
Comprehensive Income of $1,776,000, compared to total comprehensive income of
$1,549,000 in the six months ended June 30, 2006, which was comprised of net
income of $865,000 and change in Other Comprehensive Income of $684,000.

                                                            Six Months Ended
                                                                June 30,
                                                           -------------------
                                                             2007       2006
                                                           --------   --------

Net income (loss) as reported                              $(1,372)   $   865
Deferred gain on hedge contract                                 15         52
Unrealized gain  (loss) on available for sale securities      (265)       632
Reclassification adjustment for gains included in income    (1,526)      --
                                                           -------    -------
Total comprehensive income/(loss)                          $(3,148)   $ 1,549
                                                           =======    =======

      The December 31, 2006 comparative balance sheet was reclassified to reduce
other comprehensive income and accumulated deficit by $172,000 reflecting the
cumulative effect of deferred translation gains since the Indian subsidiary was
acquired in October 2004. The reclassification was the result of considering the
Indian Rupee instead of the U.S. dollar as the functional currency and deferring
the foreign currency translation gains in other comprehensive income which
should have been credited to operations. The deferred gain was $83,000 in 2006,
$75,000 in 2005, and $14,000 in 2004. The improvement to earnings per share
would have been $0.04 in 2006, $.05 in 2005 and $0.01 in 2004. The adjustment
did not change shareholders' equity as of December 31, 2006.

      The lack of integration in the Company's accounting system allowed an
overstatement of accounts receivable and other comprehensive income. In
connection with this evaluation, management has determined that a presentation
error had occurred in LGL Group's financial statements. previously filed for
December 31, 2006 and the quarters ended March 31, 2007, September 30, 2006, and
June 30, 2006. The impact in 2007 was $39,000 expense and a balance sheet
reclassification of $205,000 in other comprehensive income offset by a $244,000
adjustment to accounts receivable.

                                       11

M.    SIGNIFICANT FOREIGN SALES

      For the three and six months ended June 30, 2007 and 2006, significant
foreign revenues to specific countries were as follows:

                                       -----------------------------------------
                                       Three Months Ended     Six Months Ended
                                             June 30,             June 30,
                                       -----------------------------------------
FOREIGN REVENUES                         2007       2006       2007       2006
                                       --------   --------   -------    --------
China                                  $ 1,760    $ 1,067    $ 2,862    $ 2,066
Canada                                     701      1,144      1,061      2,150
Thailand                                   760        654      1,355      1,184
Mexico                                     741        377      1,346        644
Malaysia                                 1,323        437      1,970        698
All other foreign countries              1,257      1,914      2,319      3,709
                                       -------    -------    -------    -------
     Total foreign revenues            $ 6,542    $ 5,593    $10,913    $10,451
                                       =======    =======    =======    =======

N.    DISCONTINUED OPERATIONS

      For the quarter ended June 30, 2007, the revenues from discontinued
operations were $1,244,000 and the net loss from discontinued operations was
$803,000 compared with revenues of $2,572,000 and $299,000 net loss from the
discontinued operations of Lynch Systems for the second quarter of 2006. For the
six month period ended June 30, 2007, the revenues from discontinued operations
were $2,534,000 and the loss from discontinued operations was $978,000 compared
with revenues of $4,915,000 and $510,000 loss from discontinued operations for
the same period in 2006. The 2007 losses do not include tax benefits because the
company can not assume future profits to use these benefits according to current
accounting standards however a tax benefit of $136,000 and $264,000 was recorded
during the three and six months ended June 30, 2006.

O.    COMMITMENTS AND CONTINGENCIES

      In the normal course of business, subsidiaries of the Company are
defendants in certain product liability, worker claims and other litigation in
which the amounts being sought may exceed insurance coverage levels. The Company
has no pending litigation at this time.

P.     INCOME TAXES

      The Company files consolidated federal income tax returns, which includes
all U.S. subsidiaries. The Company has a $2,836,000 net operating loss ("NOL")
carry-forward as of December 31, 2006. This NOL expires through 2024 if not
utilized prior to that date. The Company continues to utilize net operating loss
carry-forwards to offset federal income tax expense on the Company's profitable
U.S. operations. The company provided $30,000 for foreign income taxes and
$11,000 for state taxes in the six month period, an effective tax rate of 6.5
percent. Domestic profits benefit from the Company's operating loss carry
forwards, which are fully reserved for and therefore are not taxed until the
NOLs are exhausted.

                                       12

Q.    GUARANTEES

      At June 30, 2007, the Company guarantees a $77,000 letter of credit issued
by Lynch Systems on behalf of a customer. The Company also guarantees
(unsecured) the RBC Century bank loan of MtronPTI. There was no other financial,
performance, indirect guarantees or indemnification agreements at June 30, 2007.

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS.

RESULTS OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2007 COMPARED TO THREE MONTHS ENDED JUNE 30, 2006

CONSOLIDATED REVENUES AND GROSS MARGIN

Consolidated revenues decreased by $560,000, or 5.3%, to $10,014,000 for the
second quarter 2007 from $10,574,000 for the comparable period in 2006. The
decrease is due primarily to price reductions and credit issues at key
distributors and contract manufacturers. The sales declines were mostly in
oscillator and purchased products.

Consolidated gross margin as a percentage of revenues for the second quarter
decreased to 25% from 33% for the comparable period in 2006. The reduction in
gross margin reflects price reductions and the continuing yield losses and
rework costs at MtronPTI's Orlando facility.

OPERATING PROFIT (LOSS)

Operating loss of $137,000 for the second quarter 2007 is a reduction of
$1,008,000 from $871,000 operating profit for the comparable period in 2006.
MtronPTI's operating profit went from $1,127,000 in 2006 to $284,000 in the 2007
June quarter. The $843,000 decline was caused by a $950,000 (7.6%) reduction in
gross margin caused primarily by higher costs related to yield losses in
Orlando. Corporate expenses increased $167,000 to $485,000 for the second
quarter 2007 from $318,000 for the comparable period in 2006. This increase is
due to higher legal fees due to new proxy requirements, SEC filings and the
Company's reincorporation to Delaware, higher professional fees associated with
strategic planning, and higher directors' fees as a result of expanding the
Board of Directors from six members to nine members in the first quarter of
2007.

OTHER INCOME (EXPENSES)

Investment income decreased $286,000 to $0 for the second quarter 2007. This was
due to the first quarter sale of substantially all of the marketable securities
which were held for sale. Net interest expense for the second quarter 2007 was
$91,000, compared with $160,000 in the comparable period in 2006 due to higher
cash balances at the corporate level as a result of the liquidation of the
security portfolio at the end of the first quarter of 2007. In the second
quarter of 2007, MtronPTI sold a small strip of land which had a book value of
$83,000, for $171,000, resulting in a gain of $88,000 on the sale.

INCOME TAXES

The Company files consolidated federal income tax returns, which includes all
subsidiaries. The income tax provision for the three month period ended June 30,
2007 included federal, state and foreign taxes. The provision gives effect to
our estimated tax liability at the end of the year.

LOSS ON SALE OF LYNCH SYSTEMS

The loss on the sale of Lynch Systems was $982,000. These losses arose because
the company disposed of elements of inventory at less than going concern book
value, incurred approximately $181,000 of severance costs above the amount
contributed by the buyer, and incurred approximately $200,000 in legal and
professional fees associated with the sale. No tax benefit was accrued on these
losses.

                                       13

As a consequence of the disposal, the Company operates in a single line of
business, no longer distracted by attempting to turn around a problematic, loss
ridden business in a declining glassware market beset by higher fuel and steel
costs and intense competition.

RESULTS OF DISCONTINUED OPERATIONS

As a result of the sale of Lynch Systems, we have reclassified the results of
operations of Lynch Systems for all periods presented to DISCONTINUED OPERATIONS
within the Statement of Operations, in accordance with accounting principles
generally accepted in the United States.

For the quarter ended June 30, 2007, the revenues from discontinued operations
were $1,314,000 and the net loss from discontinued operations was $803,000
compared with revenues of $2,572,000 and net loss from the discontinued
operations of $299,000 for the same quarter of 2006.

NET LOSS

Net loss for the second quarter 2007 was $1,846,000 compared to net income of
$499,000 in the comparable period in 2006. The second quarter 2007 loss was
comprised of a $61,000 loss from continuing operations, $803,000 loss from
discontinued operations and $982,000 loss on the sale of Lynch Systems.

RESULTS OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2007 COMPARED TO SIX MONTHS ENDED JUNE 30, 2006

CONSOLIDATED REVENUES AND GROSS MARGIN

Consolidated revenues for the six month period ending June 30, 2007 decreased by
$931,000, or 4.6% to $19,391,000 for the six month period ending June 30, 2007,
from $20,322,000 for the comparable period in 2006. This was due primarily to
price reductions and credit issues at key distributors and contract
manufacturers.

The consolidated gross margin as a percentage of revenues for the six month
period ending June 30, 2007 decreased to 23% from 32% for the comparable period
in 2006. The price reductions, low yields and high rework costs at MtronPTI's
Orlando facility are primarily responsible for this decline.

OPERATING PROFIT (LOSS)

Operating loss of $766,000 is a reduction of $2,346,000 from the operating
profit of $1,580,000 for the comparable six month period ended June 30, 2006.
MtronPTI's operating profit declined from $2,102,000 in 2006 to $42,000 in the
six months ending June 30, 2007. This $2,060,000 drop was caused almost entirely
by an 8.7% margin decline to 23.2%. The margin loss was primarily due to higher
material and rework cost at Orlando. Corporate expenses increased $287,000 to
$934,000 for the six month period ending June 30, 2007, from $647,000 in the
comparable period in 2006. The increase was due primarily to increases in legal
fees, professional fees and in total director fees.

OTHER INCOME (EXPENSE)

Investment income increased more than $1,000,000 to $1,526,000 for the six month
period ended June 30, 2007 from the $520,000 in the comparable period in 2006
due to realized gain on sales of marketable securities. Net interest expense
decreased to $181,000 for the six month period ended June 30, 2007 from $306,000
for the comparable period in 2006 due to a decrease in the average level of debt
and higher cash balances at the corporate level due to the liquidation of the
security portfolio at the end of the first quarter of 2007. In the second
quarter of 2007, MtronPTI sold a small strip of land which had a book value of
$83,000, for $171,000, resulting in a gain of $88,000 on the sale.

                                       14

INCOME TAXES

      The Company files consolidated federal income tax returns, which includes
all subsidiaries. The income tax provision for the six month period ended June
30, 2007 included federal, state and foreign taxes. The company provided $30,000
for foreign income taxes and $11,000 for state taxes in the six month period, an
effective tax rate of 6.5 percent. Domestic profits benefit from the Company's
operating loss carry forwards, which are fully reserved for and therefore are
not taxed until the benefit is exhausted.

LOSS ON SALE OF LYNCH SYSTEMS

The loss on the sale of Lynch Systems was $982,000 as discussed in the quarterly
analysis. The sale was completed on June 19, 2007.

RESULTS OF DISCONTINUED OPERATIONS

      As a result of the sale of Lynch Systems, we have reclassified the results
of operations of Lynch Systems for all periods presented to DISCONTINUED
OPERATIONS within the Statement of Operations, in accordance with accounting
principles generally accepted in the United States.

      For the six month period ended June 30, 2007, the revenues from
discontinued operations were $2,534,000 and the loss from discontinued
operations was $978,000 compared with revenues of $4,915,000 and $510,000 loss
from discontinued operations for the same period in 2006.

The losses do not include tax benefits because the company can not assume future
profits to use these benefits.

NET INCOME/LOSS

      Net loss for the six months ended June 30, 2007 was $1,372,000 compared
with net income for the six months ended June 30, 2006, of $865,000. This loss
is comprised of income from continuing operations of $588,000, loss from
discontinued operations of $978,000, and a loss on sale of Lynch Systems of
$982,000.

BACKLOG/ NEW ORDERS

      Mtron's backlog of manufactured products at June 30, 2007 was $9.1
million, a $1 million increase over the backlog at December 31, 2006 of
$8.1million and a $500,000 decrease from the backlog of $9.6 million at June 30,
2006.

FINANCIAL CONDITION

      The Company's cash, cash equivalents and investments in marketable
securities at June 30, 2007 was $5,693,000 as compared to $7,039,000 at December
31, 2006. MtronPTI had unused borrowing capacity of $3,339,000 under MtronPTI's
revolving lines of credit at June 30, 2007, as compared to $4,144,000 at
December 31, 2006. At June 30, 2007, MtronPTI had $2,161,000 in revolving loans,
compared with $1,356,000 at December 31, 2006.

      At June 30, 2007, the Company's net working capital was $11,526,000 as
compared to $14,214,000 at December 31, 2006 after taking into account the
reclassification of Lynch Systems assets into "Held for Sale" and "Assets or
Liabilities from Discontinued Operations." At June 30, 2007, the Company had
current assets of $19,839,000 and current liabilities of $8,313,000. After
taking into account the reclassification of Lynch Systems assets into "Held for

                                       15

Sale" and "Assets or Liabilities from Discontinued Operations, at December 31,
2006, the Company had current assets of $25,364,000 and current liabilities of
$11,150,000. The ratio of current assets to current liabilities was 2.39 to 1.00
at June 30, 2007, compared to 2.27 to 1.00 at December 31, 2006. During the
second quarter of 2007, the Company paid off the Lynch Systems revolving loan of
$900,000.

      Cash used in operating activities was $1,218,000 for the six months ended
June 30, 2007, compared to cash used in operating activities of $2,996,000 for
the six months ended June 30, 2006.

      Cash provided by investing activities was $3,145,000 for the six months
ended June 30, 2007, versus $251,000 for the six months ended June 30, 2006. The
cash from investing activities came primarily from the sale of securities in
March 2007. The proceeds of that sale were $2,292,000. In addition, the sale of
a discontinued operation in June 2007 resulted in $722,000 of cash proceeds. The
discontinued operation sale will produce more cash if and when the $250,000
escrow account is closed and the retained receivables of $457,000 are collected
in the September quarter of this year. The disposal will add additional funds
because company intends to sell the Bainbridge, GA. land and building (book
value of $1,521,000) when the buyer's lease expires in December 2007.

      Cash used in financing activities was $716,000 for the six months ended
June 30, 2007, compared with $73,000 for the six months ended June 30, 2006.

      At June 30, 2007, total debt of $6,677,000 was $194,000 more than the
total debt at December 31, 2006 of $6,483,000. The debt increased due to the
increase in Mtron's borrowing on its revolving loan, which was partially offset
by a decrease in term loans outstanding due to scheduled repayments and
retirements. At June 30, 2007, the Company had $1,565,000 in current maturities
of long-term debt compared with $2,027,000 at December 31, 2006. The increase in
consolidated debt was more than offset by the increase in cash and cash
equivalents of $1,211,000.

      The Company believes that existing cash and cash equivalents, cash
generated from operations, available borrowings on its revolver, and proposed
renewals, will be sufficient to meet its ongoing working capital and capital
expenditure requirements for the foreseeable future.

      MtronPTI maintains its own short-term line of credit facilities. In
general, the credit facilities are collateralized by property, plant and
equipment, inventory, receivables and contain certain covenants restricting
distributions to the Company. At June 30, 2007, Mtron's short-term credit
facility with First National Bank of Omaha ("FNBO") is $5,500,000, under which
there is a revolving credit loan of $ 2,161,000 compared with $1,356,000 at
December 31, 2006. The Revolving Loan bears variable interest at the greater of
prime rate or 4.5%, (8.25% at June 30, 2007) and is due on May 31, 2008.

      On September 30, 2005, MtronPTI entered into a Loan Agreement with RBC
Centura Bank ("RBC"). The RBC Term Loan Agreement provided for a loan in the
amount of $3,040,000 (the "RBC Term Loan"), the proceeds of which were used to
pay off the $3,000,000 bridge loan with First National Bank of Omaha which had
been due October 2005. The RBC Term Loan bears interest at LIBOR Base Rate plus
2.75% and is to be repaid in monthly installments based on a twenty year
amortization, with the then remaining principal balance to be paid on the fifth
anniversary of the RBC Term Loan. The balance of this loan at June 30, 2007 is
$2,929,000. The RBC Term Loan is collateralized by a mortgage on PTI's premises.

      In connection with this RBC Term Loan, MtronPTI entered into a five-year
interest rate swap from which it will receive periodic payments at the LIBOR
Base Rate and make periodic payments at a fixed rate of 7.51% with monthly
settlement and rate reset dates. The Company has designated this swap as a cash
flow hedge in accordance with FASB 133 "Accounting for Derivative Instruments
and Hedging Activities". The fair value of the interest rate swap at June 30,
2007 is $39,000, $26,000 net of tax, compared with $22,000, $15,000 net of tax,
at December 31, 2006. It is included in "other assets" on the balance sheet. The
aggregate fair value is recorded in accumulated other comprehensive income, net
of tax.

      All outstanding obligations under the RBC Term Loan Agreement are
collateralized by security interests in the assets of MtronPTI. The Loan
Agreement contains a variety of affirmative and negative covenants of types
customary in an asset-based lending facility. The Loan Agreement also contains
financial covenants relating to maintenance of levels of minimal tangible net

                                       16

worth and working capital, and current, leverage and fixed charge ratios,
restricting the amount of capital expenditures. At June 30, 2007, MtronPTI is in
compliance with all covenants associated with this loan.

      On October 14, 2004, MtronPTI, entered into a Loan Agreement with First
National Bank of Omaha for a term loan in the amount of $2,000,000 (the "Term
Loan"). The Term Loan bears interest at the greater of prime rate plus 50 basis
points, or 4.5%, and is repaid in monthly installments of $37,514, with the then
remaining principal balance plus accrued interest to be paid on the third
anniversary of the Loan Agreement, October 2007. The balance of this loan at
June 30, 2007, is $1,115,000. MtronPTI's commercial loan with First National
Bank of Omaha, was repaid as scheduled in April 2007. At June 30, 2007, MtronPTI
is in compliance with all covenants associated with this loan.

      The Smythe Estate Promissory Note was repaid in the first quarter of 2007.

      The debt decreased at MtronPTI due to repayments on revolving loans and
scheduled payments on long-term debt. Notes payable and long-term debt
outstanding at June 30, 2007 included $3,401,000 of fixed rate debt at an
average interest rate of 7.0% (after considering the effect of the interest rate
swap) and variable rate debt of $3,276,000 at an average rate of 8.42%.
Long-term notes and debt outstanding at December 31, 2006, included $3,601,000
of fixed rate debt at an average interest rate of 6.91% after considering the
effect of the interest rate swap) and variable rate debt of $2,882,000 at an
average rate of 8.45%.

ADOPTION OF ACCOUNTING PRONOUNCEMENTS

      In July 2006, the FASB issued Financial Accounting Standards
Interpretation No. 48, ACCOUNTING FOR UNCERTAINTY IN INCOME TAXES -- AN
INTERPRETATION OF FASB STATEMENT NO. 109 (the "Interpretation," or "FIN 48"),
which clarifies the accounting for uncertainty in income taxes recognized in an
enterprise's financial statements in accordance with FASB Statement No. 109,
ACCOUNTING FOR INCOME TAXES. The Interpretation prescribes a recognition and
measurement method for the financial statement recognition and measurement of a
tax position taken or expected to be taken in a tax return. The Interpretation
also provides guidance on recognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition. The Interpretation is
effective for fiscal years beginning after December 15, 2006. We have adopted
the provisions of FIN 48 effective January 1, 2007 accordingly. In accordance
with FIN 48, the Company will recognize any interest and penalties related to
unrecognized tax benefits in income tax expense.

      Based on a review of our tax provisions, the Company did not record a
liability for unrecognized tax benefits as a result of adopting FIN 48 on
January 1, 2007. Further, there has been no change during the three months ended
June 30, 2007. Accordingly, we have not accrued any interest and penalties
through the six months ended June 30, 2007.

      The Company files income tax returns in the U.S. federal, various state
and Hong Kong jurisdictions. The Company is generally no longer subject to
income tax examinations by U.S. federal, state and Hong Kong tax authorities for
years before 2003.

      In September 2006, the FASB issued SFAS No. 157 "FAIR VALUE MEASUREMENTS"
("SFAS 157"). This statement replaces multiple existing definitions of fair
value with a single definition, establishes a consistent framework for measuring
fair value, and expands financial statement disclosures regarding fair value
measurements. This statement applies only to fair value measurements that are
already required or permitted by other accounting standards and does not require
any new fair value measurements. SFAS 157 is effective for fiscal years
beginning subsequent to November 15, 2007. The Company will adopt this Statement
in the first quarter of 2008, and is currently evaluating the impact on its
financial position and results of operations.

      In February 2007, the FASB issued SFAS No. 159, The FAIR VALUE OPTION FOR
FINANCIAL ASSETS AND FINANCIAL LIABILITIES-INCLUDING AN AMENDMENT OF FASB
STATEMENT NO. 115 ("SFAS No. 159"). SFAS No. 159 permits entities to irrevocably
choose to measure many financial instruments and certain other items at fair
value. SFAS No. 159 is effective for fiscal years beginning after November 15,
2007. For any eligible items that exist at the effective date for which an

                                       17

entity chooses to elect the fair value option, the effect of the first
measurement to fair value shall be reported as a cumulative-effect adjustment to
the opening balance of retained earnings. The Company is in the process of
evaluating the impact that this pronouncement may have on its results of
operations and financial condition.

OFF-BALANCE SHEET ARRANGEMENTS

      The Company does not have any off-balance sheet arrangements.

RELATED PARTY TRANSACTIONS

      At June 30, 2007, the Company had $5,640,000 of cash and cash equivalents.
Of this amount, $1,071,000 is invested in United States Treasury money market
funds for which affiliates of the Company serve as investment managers to the
respective funds, compared with $2,040,000 of $4,429,000 at December 31, 2006.

RISK FACTORS

      The Company sells to industries that are subject to cyclical economic
changes. Any downturns in the economic environment would have a financial impact
on the Company and may cause the reported financial information herein not to be
indicative of future operating results, financial condition or cash flows.

      Future activities and operating results may be adversely affected by a
delay in the recovery of demand for components used by telecommunications
infrastructure manufacturers, disruption of foreign economies and the inability
to renew or obtain new financing for expiring loans.

      Financial instruments that potentially subject the Company to significant
concentrations of credit risk consist principally of cash investments and trade
accounts receivable.

      The Company maintains cash and cash equivalents and short-term investments
with various financial institutions. These financial institutions are located
throughout the country and the Company's policy is designed to limit exposure to
any one institution. The Company performs periodic evaluations of the relative
credit standing of those financial institutions that are considered in the
Company's investment strategy. Other than certain accounts receivable, the
Company does not require collateral on these financial instruments. In relation
to export sales, the Company requires Letters of Credit supporting a significant
portion of the sales price prior to production to limit exposure to credit risk.
The Company maintains an allowance for doubtful accounts at a level that
management believes is sufficient to cover potential credit losses.

      For a complete list of risk factors, see the Company's Annual Report on
Form 10-K for the year ended December 31, 2006.

FORWARD LOOKING INFORMATION

      Included in this Management Discussion and Analysis of Financial Condition
and Results of Operations are certain forward looking financial and other
information, including without limitation matters relating to "Risks". It should
be recognized that such information are projections, estimates or forecasts
based on various assumptions, including without limitation, meeting its
assumptions regarding expected operating performance and other matters
specifically set forth, as well as the expected performance of the economy as it
impacts the Company's businesses, government and regulatory actions and
approvals, and tax consequences, and the risk factors and cautionary statements
set forth in reports filed by the Company with the Securities and Exchange
Commission. As a result, such information is subject to uncertainties, risks and
inaccuracies, which could be material.

      The Registrant makes available, free of charge, its Annual Report on Form
10-K, Quarterly Reports on Form 10-Q, and current reports, if any, on Form 8-K.

                                       18

      The Registrant also makes this information available on its website, whose
internet address is WWW.LGLGROUP.COM.

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

      The Company is exposed to market risk relating to changes in the general
level of U.S. interest rates which affect the amount of interest earned on the
Company's cash/cash equivalents and restricted cash, $5,717,000 at June 30,
2007. Additionally, the Company's earnings and cash flows are affected by
changes in interest rates as a result of making variable interest rate payments
on its debt. To minimize its interest rate risk, on September 30, 2005, in
connection with its $3,040,000 five-year, LIBOR plus 2.75% RBC Term Loan,
MtronPTI entered into a five-year interest rate swap (the notional amount equals
the loan amount) from which it will receive payments at the LIBOR Base Rate and
make payments at a fixed rate of 7.51%. This is comprised of the fixed pay rate
of the swap of 6.59% plus the .92% differential between the variable rate of the
loan, LIBOR plus 2.75%, and the prime rate. Management does not foresee any
significant changes in the strategies used to manage interest rate risk in the
future, although the strategies may be reevaluated as market conditions dictate.

ITEM 4.     CONTROLS AND PROCEDURES

  (a) EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES. The Company's Principal
      Executive Officer and Principal Financial Officer have evaluated the
      effectiveness of the Company's disclosure controls and procedures as of
      June 30, 2007. Based on such evaluation, such officers have concluded
      that, as of June 30, 2007, (i) the Company's disclosure controls and
      procedures were not effective in ensuring that information required to be
      disclosed by the Company in the reports that it files and submits under
      the Securities Exchange Act of 1934 is accumulated and communicated to the
      Company's management, including its principal executive and principal
      financial officers, or persons performing similar functions, as
      appropriate to allow timely decisions regarding required disclosure and
      (ii) the lack of integration in the Company's accounting system allowed an
      overstatement of accounts receivable and other comprehensive income. In
      connection with this evaluation, management has determined that a
      presentation error had occurred in the Company's financial statements
      previously filed for December 31, 2006 and the quarters ended March 31,
      2007, September 30, 2006, June 30, 2006 and March 31, 2006. The impact in
      2007 was an additional $39,000 in expense and a balance sheet
      reclassification of $205,000 to other comprehensive income, offset by a
      $244,000 reduction in accounts receivable.

      The December 31, 2006 comparative balance sheet was reclassified in this
      document to reduce other comprehensive income and accumulated deficit by
      $172,000 reflecting the cumulative effect of deferred translation gains
      since the Company's Indian subsidiary was acquired in October 2004. The
      reclassification was the result of considering the U.S. dollar (rather
      than the Indian Rupee, as previously reported) as the functional currency
      and deferring the foreign currency translation gains in other
      comprehensive income that should have been credited to operations. The
      deferred gain was $83,000 in 2006, $75,000 in 2005, and $14,000 in 2004.
      The improvement to earnings per share would have been $0.04 in 2006, $.05
      in 2005 and $0.01 in 2004. The adjustment did not change shareholders'
      equity as of December 31, 2006.

  (b) CHANGES IN INTERNAL CONTROLS. The Company has begun taking remediation
      steps to enhance its internal control over financial reporting and reduce
      control deficiencies. It is actively working to eliminate the internal
      control weaknesses and deficiency noted by: integrating all accounting and
      record maintenance, utilizing new accounting software, formally
      documenting accounting policies and procedures; and creating centralized,
      on-site document repositories and maintenance, and is hiring personnel in
      its accounting departments to effect these changes.

                                       19

PART II.    OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

      In the normal course of business, the Company and its subsidiaries are
defendants in certain product liability, worker claims and other litigation.
There is no litigation pending currently.

ITEM 6.     EXHIBITS

      Exhibits filed herewith:

31(a)*  Certification by Principal Executive Officer pursuant to Section 302 of
        the Sarbanes-Oxley Act of 2002.

31(b)*  Certification by Principal Financial Officer pursuant to Section 302 of
        the Sarbanes-Oxley Act of 2002.

32(a)*  Certification by Principal Executive Officer and Principal Financial
        Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

* filed herewith

      The Exhibits listed above have been filed separately with the Securities
and Exchange Commission in conjunction with this Quarterly Report on Form 10-Q
or have been incorporated by reference into this Quarterly Report on Form 10-Q.
Upon request, The LGL Group, Inc. will furnish to each of its shareholders a
copy of any such Exhibit. Requests should be addressed to the Office of the
Secretary, The LGL Group, Inc., 140 Greenwich Avenue, 4th Floor, Greenwich CT
06830.

                                       20

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Company has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                          THE LGL GROUP, INC.

August 14, 2007                           By: /s/ Jeremiah M. Healy
                                              ----------------------------------
                                              Jeremiah M. Healy
                                              PRESIDENT, CHIEF EXECUTIVE OFFICER
                                              (PRINCIPAL EXECUTIVE OFFICER)

August 14, 2007                           By: /s/ Steve Pegg
                                              ----------------------------------
                                              Steve Pegg
                                              CHIEF FINANCIAL OFFICER
                                              (PRINCIPAL FINANCIAL OFFICER)

                                       21
```