##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended: September 26, 2009

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number 0-19725

PERRIGO COMPANY

(Exact name of registrant as specified in its charter)



|                                |  |                    
|------------------------------- |  | -------------------
|Michigan                        |  | 38-2799573         
|(State or other jurisdiction of |  | (I.R.S. Employer   
|incorporation or organization)  |  | Identification No.)
|                                | 
|515 Eastern Avenue              |  |                    
|Allegan, Michigan               |  | 49010              
|(Address of principal           |  | (Zip Code)         
|executive offices)              |  |                    

(269) 673-8451

(Registrants telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year,

if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such
filing requirements for the past 90 days.    YES  x    NO   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    YES   ̈    NO   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                           |  |                      |  |                                               |  |                             
|-------------------------- |  | -------------------- |  | --------------------------------------------- |  | ----------------------------
|Large accelerated filer  x |  | Accelerated filer   ̈ |  | Non-accelerated filer   ̈                      |  | Smaller reporting company   ̈
|                           |  |                      |  | (Do not check if a smaller reporting company) |  |                             

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).     ̈  YES    x  NO

As of October 26, 2009, the registrant had 91,326,945 outstanding shares of common stock.









---

##### Table of Contents

PERRIGO COMPANY

FORM 10-Q

INDEX



|                                                                                                                    |  |           
|------------------------------------------------------------------------------------------------------------------- |  | ----------
|                                                                                                                    |  | PAGENUMBER
|Cautionary Note Regarding Forward-Looking Statements                                                                |  | 1         
|                                                                                                                    | 
|PART I. FINANCIAL INFORMATION                                                                                       |  |           
|Item 1. Financial Statements (Unaudited)                                                                            |  |           
|Condensed consolidated statements of income  For the quarters ended September 
26, 2009 and September 27, 2008     |  | 2         
|Condensed consolidated balance sheets  September 26, 2009, June 27, 2009 and September 
27, 2008                   |  | 3         
|Condensed consolidated statements of cash flows  For the quarters ended September 
26, 2009 and September 27, 2008 |  | 4         
|Notes to condensed consolidated financial statements                                                                |  | 5         
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations                       |  | 30        
|Item 3. Quantitative and Qualitative Disclosures About Market Risk                                                  |  | 41        
|Item 4. Controls and Procedures                                                                                     |  | 42        
|                                                                                                                    | 
|PART II. OTHER INFORMATION                                                                                          |  |           
|Item 1. Legal Proceedings                                                                                           |  | 43        
|Item 1A. Risk Factors                                                                                               |  | 44        
|Item 2. Unregistered Sales of Equity Securities and Use of Proceeds                                                 |  | 44        
|Item 6. Exhibits                                                                                                    |  | 45        
|                                                                                                                    | 
|SIGNATURES                                                                                                          |  | 46        
|                                                                                                                    | 
|EXHIBIT INDEX                                                                                                       |  | 47        



---

##### Table of Contents

Cautionary Note Regarding Forward-Looking Statements

Certain statements in this report are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934,
as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Companys future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the
actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Companys
expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this report, including certain statements contained in Managements Discussion and Analysis of Financial Condition and Results of
Operations are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as may, will, could, would, should, expect,
plan, anticipate, intend, believe, estimate, predict, potential or the negative of those terms or other comparable terminology. Please see Item 1A of the
Companys Form 10-K for the year ended June 27, 2009 and Item 1A of this Form 10-Q for a discussion of certain important risk factors that relate to forward-looking statements contained in this report. The Company has based these
forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only
predictions and involve known and unknown risks and uncertainties, many of which are beyond the Companys control. These and other important factors may cause actual results, performance or achievements to differ materially from those expressed
or implied by these forward-looking statements. The forward-looking statements in this report are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to
update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



- 1 -



---

##### Table of Contents

|Item 1. | Financial Statements (Unaudited)
|------- | --------------------------------

PERRIGO COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

(unaudited)



|                                                       |  |               |         |      |   |         |  
|------------------------------------------------------ |  | ------------- | ------- | ---- | - | ------- | -
|                                                       |  | First Quarter |        
|                                                       |  | 2010          |         | 2009 |  
|Net sales                                              |  | $             | 528,001 |      | $ | 455,548 |  
|Cost of sales                                          |  |               | 364,007 |      |   | 319,561 |  
|                                                       |  |               |         |      |   |         |  
|Gross profit                                           |  |               | 163,994 |      |   | 135,987 |  
|                                                       |  |               |         |      |   |         |  
|Operating expenses                                     |  |               |         |      |   |         |  
|Distribution                                           |  |               | 6,521   |      |   | 6,268   |  
|Research and development                               |  |               | 18,497  |      |   | 18,224  |  
|Selling and administration                             |  |               | 52,407  |      |   | 52,408  |  
|                                                       |  |               |         |      |   |         |  
|Total                                                  |  |               | 77,425  |      |   | 76,900  |  
|                                                       |  |               |         |      |   |         |  
|Operating income                                       |  |               | 86,569  |      |   | 59,087  |  
|Interest, net                                          |  |               | 6,663   |      |   | 5,986   |  
|Other expense, net                                     |  |               | 1,017   |      |   | 307     |  
|                                                       |  |               |         |      |   |         |  
|Income from continuing operations before income taxes  |  |               | 78,889  |      |   | 52,794  |  
|Income tax expense                                     |  |               | 17,864  |      |   | 14,487  |  
|                                                       |  |               |         |      |   |         |  
|Income from continuing operations                      |  |               | 61,025  |      |   | 38,307  |  
|Income (loss) from discontinued operations, net of tax |  |               | 273     |      |   | (349    | )
|                                                       |  |               |         |      |   |         |  
|Net income                                             |  | $             | 61,298  |      | $ | 37,958  |  
|                                                       |  |               |         |      |   |         |  
|Earnings (loss) per share(1)                           |  |               |         |      |   |         |  
|Basic                                                  |  |               |         |      |   |         |  
|Continuing operations                                  |  | $             | 0.66    |      | $ | 0.41    |  
|Discontinued operations                                |  |               | 0.00    |      |   | (0.00   | )
|                                                       |  |               |         |      |   |         |  
|Basic earnings per share                               |  | $             | 0.67    |      | $ | 0.41    |  
|Diluted                                                |  |               |         |      |   |         |  
|Continuing operations                                  |  | $             | 0.65    |      | $ | 0.41    |  
|Discontinued operations                                |  |               | 0.00    |      |   | (0.00   | )
|                                                       |  |               |         |      |   |         |  
|Diluted earnings per share                             |  | $             | 0.66    |      | $ | 0.40    |  
|Weighted average shares outstanding                    |  |               |         |      |   |         |  
|Basic                                                  |  |               | 92,044  |      |   | 92,787  |  
|Diluted                                                |  |               | 93,396  |      |   | 94,568  |  
|Dividends declared per share                           |  | $             | 0.055   |      | $ | 0.050   |  



|(1) | The sum of individual per share amounts may not equal due to rounding.
|--- | ----------------------------------------------------------------------

See accompanying notes to condensed consolidated financial statements.



- 2 -



---

##### Table of Contents

PERRIGO COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)



|                                                                                       |  |                   |           |   |              |   |           |                   |  |   |           |  
|-------------------------------------------------------------------------------------- |  | ----------------- | --------- | - | ------------ | - | --------- | ----------------- |  | - | --------- | -
|                                                                                       |  | September 26,2009 |           |   | June 27,2009 |   |           | September 27,2008 | 
|Assets                                                                                 |  |                   |           |   |              |   |           |                   |  |   |           |  
|Current assets                                                                         |  |                   |           |   |              |   |           |                   |  |   |           |  
|Cash and cash equivalents                                                              |  | $                 | 256,528   |   |              | $ | 316,133   |                   |  | $ | 249,302   |  
|Investment securities                                                                  |  |                   | 561       |   |              |   | 3         |                   |  |   | 14        |  
|Accounts receivable, net                                                               |  |                   | 332,785   |   |              |   | 325,810   |                   |  |   | 312,061   |  
|Inventories                                                                            |  |                   | 383,988   |   |              |   | 384,794   |                   |  |   | 421,741   |  
|Current deferred income taxes                                                          |  |                   | 47,353    |   |              |   | 41,941    |                   |  |   | 43,591    |  
|Income taxes refundable                                                                |  |                   | 6,719     |   |              |   | 8,926     |                   |  |   | 10,625    |  
|Prepaid expenses and other current assets                                              |  |                   | 24,257    |   |              |   | 23,658    |                   |  |   | 25,749    |  
|Current assets of discontinued operations                                              |  |                   | 74,558    |   |              |   | 51,699    |                   |  |   | 56,745    |  
|                                                                                       |  |                   |           |   |              |   |           |                   |  |   |           |  
|Total current assets                                                                   |  |                   | 1,126,749 |   |              |   | 1,152,964 |                   |  |   | 1,119,828 |  
|Property and equipment                                                                 |  |                   | 783,208   |   |              |   | 763,951   |                   |  |   | 724,401   |  
|Less accumulated depreciation                                                          |  |                   | (420,952  | ) |              |   | (409,634  | )                 |  |   | (374,393  | )
|                                                                                       |  |                   |           |   |              |   |           |                   |  |   |           |  
|                                                                                       |  |                   | 362,256   |   |              |   | 354,317   |                   |  |   | 350,008   |  
|Restricted cash                                                                        |  |                   | 400,000   |   |              |   | 400,000   |                   |  |   | 400,000   |  
|Goodwill and other indefinite-lived intangible assets                                  |  |                   | 275,175   |   |              |   | 268,819   |                   |  |   | 267,091   |  
|Other intangible assets, net                                                           |  |                   | 212,233   |   |              |   | 214,207   |                   |  |   | 214,740   |  
|Non-current deferred income taxes                                                      |  |                   | 69,133    |   |              |   | 74,438    |                   |  |   | 63,912    |  
|Other non-current assets                                                               |  |                   | 53,505    |   |              |   | 49,756    |                   |  |   | 61,567    |  
|Non-current assets of discontinued operations                                          |  |                   |          |   |              |   | 21,854    |                   |  |   | 28,161    |  
|                                                                                       |  |                   |           |   |              |   |           |                   |  |   |           |  
|                                                                                       |  | $                 | 2,499,051 |   |              | $ | 2,536,355 |                   |  | $ | 2,505,307 |  
|                                                                                       |  |                   |           |   |              |   |           |                   |  |   |           |  
|Liabilities and Shareholders Equity                                                   |  |                   |           |   |              |   |           |                   |  |   |           |  
|Current liabilities                                                                    |  |                   |           |   |              |   |           |                   |  |   |           |  
|Accounts payable                                                                       |  | $                 | 225,850   |   |              | $ | 271,537   |                   |  | $ | 253,654   |  
|Payroll and related taxes                                                              |  |                   | 54,562    |   |              |   | 54,196    |                   |  |   | 46,405    |  
|Accrued customer programs                                                              |  |                   | 60,160    |   |              |   | 54,461    |                   |  |   | 49,742    |  
|Accrued liabilities                                                                    |  |                   | 55,534    |   |              |   | 61,704    |                   |  |   | 51,434    |  
|Accrued income taxes                                                                   |  |                   | 18,487    |   |              |   | 3,334     |                   |  |   | 11,154    |  
|Current deferred income taxes                                                          |  |                   | 19,470    |   |              |   | 18,528    |                   |  |   | 18,838    |  
|Current portion of long-term debt                                                      |  |                   | 17,975    |   |              |   | 17,181    |                   |  |   | 21,163    |  
|Current liabilities of discontinued operations                                         |  |                   | 22,678    |   |              |   | 19,620    |                   |  |   | 23,614    |  
|                                                                                       |  |                   |           |   |              |   |           |                   |  |   |           |  
|Total current liabilities                                                              |  |                   | 474,716   |   |              |   | 500,561   |                   |  |   | 476,004   |  
|Non-current liabilities                                                                |  |                   |           |   |              |   |           |                   |  |   |           |  
|Long-term debt, less current portion                                                   |  |                   | 825,000   |   |              |   | 875,000   |                   |  |   | 893,433   |  
|Non-current deferred income taxes                                                      |  |                   | 128,406   |   |              |   | 139,916   |                   |  |   | 129,195   |  
|Other non-current liabilities                                                          |  |                   | 98,933    |   |              |   | 86,476    |                   |  |   | 111,731   |  
|Non-current liabilities of discontinued operations                                     |  |                   |          |   |              |   | 11,933    |                   |  |   | 6,686     |  
|                                                                                       |  |                   |           |   |              |   |           |                   |  |   |           |  
|Total non-current liabilities                                                          |  |                   | 1,052,339 |   |              |   | 1,113,325 |                   |  |   | 1,141,045 |  
|Shareholders equity                                                                   |  |                   |           |   |              |   |           |                   |  |   |           |  
|Controlling interest shareholders equity:                                             |  |                   |           |   |              |   |           |                   |  |   |           |  
|Preferred stock, without par value, 10,000 shares authorized                           |  |                   |          |   |              |   |          |                   |  |   |          |  
|Common stock, without par value, 200,000 shares authorized                             |  |                   | 435,278   |   |              |   | 452,243   |                   |  |   | 468,798   |  
|Accumulated other comprehensive income                                                 |  |                   | 59,650    |   |              |   | 50,592    |                   |  |   | 96,167    |  
|Retained earnings                                                                      |  |                   | 475,278   |   |              |   | 419,086   |                   |  |   | 323,293   |  
|                                                                                       |  |                   |           |   |              |   |           |                   |  |   |           |  
|                                                                                       |  |                   | 970,206   |   |              |   | 921,921   |                   |  |   | 888,258   |  
|Noncontrolling interest                                                                |  |                   | 1,790     |   |              |   | 548       |                   |  |   |          |  
|                                                                                       |  |                   |           |   |              |   |           |                   |  |   |           |  
|Total shareholders equity                                                             |  |                   | 971,996   |   |              |   | 922,469   |                   |  |   | 888,258   |  
|                                                                                       |  |                   |           |   |              |   |           |                   |  |   |           |  
|                                                                                       |  | $                 | 2,499,051 |   |              | $ | 2,536,355 |                   |  | $ | 2,505,307 |  
|                                                                                       |  |                   |           |   |              |   |           |                   |  |   |           |  
|Supplemental Disclosures of Balance Sheet Information Related to Continuing Operations |  |                   |           |   |              |   |           |                   |  |   |           |  
|Allowance for doubtful accounts                                                        |  | $                 | 13,295    |   |              | $ | 11,394    |                   |  | $ | 7,390     |  
|Working capital                                                                        |  | $                 | 600,153   |   |              | $ | 620,324   |                   |  | $ | 610,693   |  
|Preferred stock, shares issued and outstanding                                         |  |                   |          |   |              |   |          |                   |  |   |          |  
|Common stock, shares issued and outstanding                                            |  |                   | 91,779    |   |              |   | 92,209    |                   |  |   | 92,891    |  

See accompanying notes to condensed consolidated financial statements.



- 3 -



---

##### Table of Contents

PERRIGO COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

|                                                                                    |  |               |         |   |      |   |         |  
|----------------------------------------------------------------------------------- |  | ------------- | ------- | - | ---- | - | ------- | -
|                                                                                    |  | First Quarter |        
|                                                                                    |  | 2010          |         |   | 2009 |  
|Cash Flows From (For) Operating Activities                                          |  |               |         |   |      |   |         |  
|Net income                                                                          |  | $             | 61,298  |   |      | $ | 37,958  |  
|Adjustments to derive cash flows                                                    |  |               |         |   |      |   |         |  
|Depreciation and amortization                                                       |  |               | 17,737  |   |      |   | 16,767  |  
|Share-based compensation                                                            |  |               | 2,917   |   |      |   | 2,754   |  
|Income tax benefit from exercise of stock options                                   |  |               | 647     |   |      |   | 345     |  
|Excess tax benefit of stock transactions                                            |  |               | (2,430  | ) |      |   | (1,685  | )
|Deferred income taxes                                                               |  |               | (13,752 | ) |      |   | (13,677 | )
|                                                                                    |  |               |         |   |      |   |         |  
|Sub-total                                                                           |  |               | 66,417  |   |      |   | 42,462  |  
|                                                                                    |  |               |         |   |      |   |         |  
|Changes in operating assets and liabilities, net of asset and business acquisitions |  |               |         |   |      |   |         |  
|Accounts receivable                                                                 |  |               | (5,455  | ) |      |   | 15,669  |  
|Inventories                                                                         |  |               | 2,260   |   |      |   | (40,317 | )
|Income taxes refundable                                                             |  |               | (2,345  | ) |      |   | (468    | )
|Accounts payable                                                                    |  |               | (47,827 | ) |      |   | 7,259   |  
|Payroll and related taxes                                                           |  |               | (966    | ) |      |   | (29,037 | )
|Accrued customer programs                                                           |  |               | 5,769   |   |      |   | (3,643  | )
|Accrued liabilities                                                                 |  |               | (4,954  | ) |      |   | (4,471  | )
|Accrued income taxes                                                                |  |               | 30,483  |   |      |   | 6,228   |  
|Other                                                                               |  |               | (5,838  | ) |      |   | 7,285   |  
|                                                                                    |  |               |         |   |      |   |         |  
|Sub-total                                                                           |  |               | (28,873 | ) |      |   | (41,495 | )
|                                                                                    |  |               |         |   |      |   |         |  
|Net cash from operating activities                                                  |  |               | 37,544  |   |      |   | 967     |  
|                                                                                    |  |               |         |   |      |   |         |  
|Cash Flows (For) From Investing Activities                                          |  |               |         |   |      |   |         |  
|Cash acquired in asset exchange                                                     |  |               |        |   |      |   | 2,115   |  
|Acquisition of business, net of cash acquired                                       |  |               | (10,059 | ) |      |   | (14,839 | )
|Acquisition of assets                                                               |  |               | (4,610  | ) |      |   |        |  
|Acquisition of intangible assets                                                    |  |               | (500    | ) |      |   | (1,000  | )
|Additions to property and equipment                                                 |  |               | (7,156  | ) |      |   | (5,913  | )
|                                                                                    |  |               |         |   |      |   |         |  
|Net cash for investing activities                                                   |  |               | (22,325 | ) |      |   | (19,637 | )
|                                                                                    |  |               |         |   |      |   |         |  
|Cash Flows (For) From Financing Activities                                          |  |               |         |   |      |   |         |  
|Repayments of short-term debt, net                                                  |  |               |        |   |      |   | (11,006 | )
|Repayments of long-term debt                                                        |  |               | (50,000 | ) |      |   | (14,287 | )
|Excess tax benefit of stock transactions                                            |  |               | 2,430   |   |      |   | 1,685   |  
|Issuance of common stock                                                            |  |               | 3,620   |   |      |   | 5,481   |  
|Repurchase of common stock                                                          |  |               | (25,286 | ) |      |   | (29,314 | )
|Cash dividends                                                                      |  |               | (5,106  | ) |      |   | (4,659  | )
|                                                                                    |  |               |         |   |      |   |         |  
|Net cash for financing activities                                                   |  |               | (74,342 | ) |      |   | (52,100 | )
|                                                                                    |  |               |         |   |      |   |         |  
|Effect of exchange rate changes on cash                                             |  |               | (481    | ) |      |   | 1,494   |  
|                                                                                    |  |               |         |   |      |   |         |  
|Net decrease in cash and cash equivalents                                           |  |               | (59,604 | ) |      |   | (69,276 | )
|Cash and cash equivalents of continuing operations, beginning of period             |  |               | 316,133 |   |      |   | 318,599 |  
|Cash balance of discontinued operations, beginning of period                        |  |               | 4       |   |      |   | 5       |  
|                                                                                    |  |               |         |   |      |   |         |  
|Cash and cash equivalents, end of period                                            |  |               | 256,533 |   |      |   | 249,328 |  
|Less cash balance of discontinued operations, end of period                         |  |               | (5      | ) |      |   | (26     | )
|                                                                                    |  |               |         |   |      |   |         |  
|Cash and cash equivalents of continuing operations, end of period                   |  | $             | 256,528 |   |      | $ | 249,302 |  
|                                                                                    |  |               |         |   |      |   |         |  
|Supplemental Disclosures of Cash Flow Information                                   |  |               |         |   |      |   |         |  
|Cash paid/received during the period for:                                           |  |               |         |   |      |   |         |  
|Interest paid                                                                       |  | $             | 8,470   |   |      | $ | 9,860   |  
|Interest received                                                                   |  | $             | 5,363   |   |      | $ | 7,209   |  
|Income taxes paid                                                                   |  | $             | 3,515   |   |      | $ | 12,050  |  
|Income taxes refunded                                                               |  | $             | 938     |   |      | $ | 1,016   |  

See accompanying notes to condensed consolidated financial statements.



- 4 -



---

##### Table of Contents

PERRIGO COMPANY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 26, 2009

(in thousands, except per share amounts)

Perrigo Company (the Company) is a leading global healthcare supplier that develops, manufactures and distributes
over-the-counter (OTC) and generic prescription (Rx) pharmaceuticals, nutritional products, active pharmaceutical ingredients (API) and pharmaceutical and medical diagnostic products. The Company is the worlds largest manufacturer of OTC
pharmaceutical products for the store brand market. The Companys primary markets and locations of manufacturing and logistics operations are the United States, Israel, Mexico and the United Kingdom.

NOTE 1  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals and other adjustments) considered necessary for a fair presentation have been
included. The Company has reclassified certain balance sheet amounts in the prior years primarily related to discontinued operations to conform to the current year presentation. The amounts reclassified had no effect on retained earnings or net
income.

In March 2009, the Company committed to a plan to sell its Israel Consumer Products business. The financial results of this business,
which were previously reported as part of the Companys Other category, have been classified as discontinued operations in the condensed consolidated statements of income for all periods presented. The assets and liabilities of this business
are reflected as assets and liabilities of discontinued operations in the condensed consolidated balance sheets for all periods presented. See Note 3 for additional information regarding discontinued operations. Unless otherwise noted, amounts and
disclosures throughout the Notes to Condensed Consolidated Financial Statements relate to the Companys continuing operations.

Operating
results for the quarter ended September 26, 2009 are not necessarily indicative of the results that may be expected for a full year. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated
financial statements and footnotes included in the Companys Annual Report on Form 10-K for the year ended June 27, 2009.

The
Company has evaluated subsequent events and transactions for potential recognition or disclosure in the financial statements through November 2, 2009, the date the financial statements were issued. See Note 18 for additional information
regarding subsequent events.

Recently Issued Accounting Standards

In June 2009, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 168,
The FASB Accounting Standards CodificationTMand the
Hierarchy of Generally Accepted Accounting Principlesa Replacement of FASB Statement No. 162 (SFAS 168). SFAS 168 establishes the FASB Accounting Standards Codification (the Codification) as the single source of
authoritative nongovernmental U.S. GAAP. The Codification does not change current U.S. GAAP, but is intended to simplify user access to all authoritative U.S. GAAP by providing all the authoritative literature related to a particular topic in one
place. All existing accounting standard documents will be superseded and all other accounting literature not included in the Codification will be considered non-authoritative. The Codification, which changes the referencing of financial standards,
is effective for financial statements for interim or annual financial periods ending after September 15, 2009. The Company adopted the Codification at the beginning of its first quarter of fiscal 2010 and has included the new Codification
references in this Form 10-Q.



- 5 -



---

##### Table of Contents

In October 2009, the FASB issued Accounting Standards Update (ASU) No. 2009-13, Revenue
Recognition (Topic 605)Multiple-Deliverable Revenue Arrangements (ASU 2009-13). ASU 2009-13 amends the criteria in Subtopic 605-25, Revenue RecognitionMultiple-Element Arrangements, for separating consideration in
multiple-deliverable arrangements. This Update addresses the accounting for multiple-deliverable arrangements to enable vendors to account for products or services (deliverables) separately rather than as a combined unit. ASU 2009-13 modifies the
requirements for determining whether a deliverable can be treated as a separate unit of accounting by removing the criteria that verifiable and objective evidence of fair value exists for the undelivered elements. This guidance eliminates the
residual method of allocation and requires that arrangement consideration be allocated at the inception of the arrangement to all deliverables using the relative selling price method. This guidance establishes a selling price hierarchy for
determining the selling price of a deliverable, which is based on: a) vendor-specific objective evidence; b) third-party evidence; or c) estimates. In addition, this guidance significantly expands required disclosures related to a vendors
multiple-deliverable revenue arrangements. ASU 2009-13 is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, with early adoption permitted. Therefore, the
effects of the Companys adoption of ASU 2009-13 will depend upon the extent and magnitude of revenue arrangements the Company enters into or materially modifies after June 26, 2010.

In August 2009, the FASB issued ASU No. 2009-05, Fair Value Measurements and Disclosures (Topic 820)Measuring Liabilities at Fair
Value (ASU 2009-05). ASU 2009-05 amends Subtopic 820-10, Fair Value Measurements and DisclosuresOverall, for the fair value of liabilities. This Update provides clarification that in circumstances in which a quoted price in
an active market for the identical liability is not available, a reporting entity is required to measure fair value of such liability using one or more of the techniques prescribed by the Update. The guidance in this Update will be effective for the
first reporting period after the issuance, which for the Company will be the second quarter of fiscal 2010. The Company does not expect ASU 2009-05 to have a material effect on its condensed consolidated results of operations or its financial
position upon adoption.

In April 2009, the FASB issued FASB Staff Position (FSP) FAS 107-1 and Accounting Principles Board (APB) Opinion
28-1, Interim Disclosures about Fair Value of Financial Instruments (FSP FAS 107-1 and APB 28-1). This FSP amends SFAS No. 107, Disclosures about Fair Value of Financial Instruments (SFAS 107), to require disclosures
about the fair value of financial instruments in interim financial statements, as well as in annual financial statements. This FSP also amends APB Opinion No. 28, Interim Financial Reporting, to require those disclosures in all
interim financial statements. The Company adopted FSP FAS 107-1 and ABP 28-1 effective June 28, 2009 and applied the requirements of this FSP on a prospective basis. As FSP FAS 107-1 and ABP 28-1 relates specifically to disclosures, this FSP
had no impact on the Companys condensed consolidated results of operations or financial position. See Note 5 for additional information related to the Companys adoption of FSP FAS 107-1 and APB 28-1. Under the Codification, this new FSP
guidance is now codified under Topic 825, Financial Instruments.

Also in April 2009, the FASB issued FSP FAS 141(R)-1,
Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies (FSP FAS 141(R)-1), which amends and clarifies SFAS No. 141(R), Business Combinations, on the initial
recognition and measurement, subsequent measurement and accounting, and disclosure of assets and liabilities arising from contingencies in a business combination. This FSP is effective for assets or liabilities arising from contingencies in business
combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company adopted this FSP effective June 28, 2009. Accordingly, the effects of the
Companys adoption of FSP FAS 141(R)-1 will depend upon the extent and magnitude of acquisitions after June 27, 2009. Under the Codification, this new FSP guidance is now codified under Topic 805, Business Combinations.

In June 2008, the FASB issued FSP EITF 03-06-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are
Participating Securities (FSP EITF 03-06-1). FSP EITF 03-06-1 provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and
shall be included in the computation of earnings per share pursuant to the two-class method in SFAS No. 128, Earnings per Share. This FSP is effective for fiscal years beginning after



- 6 -



---

##### Table of Contents

December 15, 2008. The Company adopted FSP EITF 03-06-1 effective at the beginning of its first quarter of fiscal 2010. Dividend equivalents on the Companys unvested share-based
payment transactions are forfeited if the corresponding shares do not vest; therefore, the Companys adoption of this FSP did not have any impact on its condensed consolidated financial statements. Under the Codification, this new FSP guidance
is now codified under Subtopic 260-10, Earnings Per ShareOverall.

In April 2008, the FASB issued FSP FAS 142-3,
Determination of the Useful Life of Intangible Assets. This FSP amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS
No. 142, Goodwill and Other Intangible Assets (SFAS 142). The intent of this FSP is to improve the consistency between the useful life of a recognized intangible asset under SFAS 142 and the period of expected cash flows used to
measure the fair value of the asset under SFAS No. 141(R), Business Combinations, and other U.S. GAAP. This FSP is effective for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years.
This FSP was effective at the beginning of the Companys first quarter of fiscal 2010 and did not to have a material effect on its condensed consolidated results of operations or its financial position. Under the Codification, this new FSP
guidance is now codified under Topic 350, Intangibles  Goodwill and Other.

In February 2008, the FASB issued FSP FAS 157-2,
Effective Date of FASB Statement No. 157, which delayed the effective date of SFAS No. 157, Fair Value Measurements, for certain nonfinancial assets and liabilities that are recognized at fair value on a
nonrecurring basis (at least annually) until fiscal years beginning after November 15, 2008. The Companys nonfinancial assets and liabilities that are recognized at fair value on a nonrecurring basis consist primarily of goodwill and
other indefinite-lived intangible assets, as well as intangible assets subject to amortization. This FSP was effective at the beginning of the Companys first quarter of fiscal 2010 and did not to have a material effect on its condensed
consolidated results of operations or its financial position. See Note 5 for additional information related to the Companys adoption of FSP FAS 157-2. Under the Codification, this new FSP guidance is now codified under Subtopic 820-10,
Fair Value Measurements and DisclosuresOverall.

In December 2007, the FASB issued SFAS No. 141(R), Business
Combinations (SFAS 141(R)), to further enhance the accounting and financial reporting related to business combinations. SFAS 141(R) establishes principles and requirements for how the acquirer in a business combination (i) recognizes and
measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree, (ii) recognizes and measures the goodwill acquired in the business combination or a gain from a
bargain purchase, and (iii) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141(R) applies prospectively to business combinations
for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. SFAS 141(R) became effective at the beginning of the Companys first quarter of fiscal 2010;
therefore, the effects of the Companys adoption of SFAS 141(R) will depend upon the extent and magnitude of acquisitions after June 27, 2009. See Note 2 for business acquisitions the Company acquired in the first quarter of fiscal 2010.
SFAS 141(R) requires transaction costs associated with a business combination to be expensed in the period of the acquisition, these costs were previously capitalized in accordance with the existing accounting requirements at the time of the
acquisition. The Company expects the most significant effect for the Company to result from the new requirement to capitalize in-process research and development costs, which were previously required to be expensed in accordance with the existing
accounting requirements at the time of the acquisition and have been material in prior acquisitions. Under the Codification, this new Statement is now codified under Topic 805, Business Combinations.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statementsan amendment of ARB
No. 51 (SFAS 160), to create accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 establishes accounting and reporting standards that require (i) the
ownership interest in subsidiaries held by parties other than the parent to be clearly identified and presented in the consolidated balance sheet within equity, but separate from the parents equity, (ii) the amount of consolidated net
income attributable to the parent and the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of income, (iii) changes in a parents ownership interest while the parent retains its
controlling financial interest in its subsidiary to be accounted for



- 7 -



---

##### Table of Contents

consistently, (iv) when a subsidiary is deconsolidated, any retained noncontrolling equity investment in the former subsidiary to be initially measured at fair value, and (v) entities
to provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. SFAS 160 applies to fiscal years, and interim periods within those fiscal years, beginning on
or after December 15, 2008, and prohibits early adoption. SFAS 160 was effective at the beginning of the Companys first quarter of fiscal 2010 and did not to have a material effect on its condensed consolidated results of operations or
its financial position. Under the Codification, this new Statement is now codified under Topic 810, Consolidation.

In December
2007, the FASB ratified the consensus reached by Emerging Issues Task Force (EITF) on Issue 07-1, Accounting for Collaborative Arrangements (EITF 07-1). EITF 07-1 focuses on defining a collaborative agreement, as well as the accounting
for transactions between participants in a collaborative agreement and between the participants in the arrangement and third parties. The EITF concluded that both types of transactions should be reported in each participants respective income
statement. EITF 07-1 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years and should be applied retrospectively to all prior periods presented for all
collaborative arrangements existing as of the effective date. EITF 07-1 was effective at the beginning of the Companys first quarter of fiscal 2010. See Note 17 for additional information related to the Companys adoption of EITF 07-1.
Under the Codification, this new EITF is now codified under Subtopic 808-10, Collaborative AgreementsOverall (Subtopic 808-10).

NOTE 2  ACQUISITIONS

Asset Acquisition

On July 1, 2009, the Companys Israeli subsidiary entered into a distribution agreement with a major global diagnostic company. In conjunction with this distribution agreement, the Company
acquired certain pharmaceutical diagnostic assets from a local pharmaceutical company for $4,610. This acquisition enhances the Companys product portfolio and strengthens its position as the leader in the Israeli pharmaceutical diagnostic
market. The assets acquired in this transaction consist primarily of intangible assets associated with customer supply contracts, machinery and equipment, and inventory. These assets and the related operating results from the acquisition date were
included in the Other category in the Companys condensed consolidated financial statements for the first quarter of fiscal 2010.

The
total preliminary purchase price for accounting purposes through September 26, 2009 was $4,610 and was allocated as follows:



|                                       |  |   |      
|-------------------------------------- |  | - | -----
|Inventory                              |  | $ | 1,346
|Property and equipment                 |  |   | 1,262
|Intangible assets  Customer contracts |  |   | 2,002
|                                       |  |   |      
|Total assets acquired                  |  | $ | 4,610
|                                       |  |   |      

Management assigned fair value to the identifiable intangible assets by estimating the discounted
forecasted cash flows related to the customer contracts. The average estimated useful lives of the contracts are six years and will be amortized on a straight-line basis. Assumptions used in the valuation included a discount rate of 11%.

At the time of the acquisition, a step-up in the value of inventory of $606 was recorded in the allocation of the purchase price based on valuation
estimates, of which $212 was charged to cost of sales in the first quarter of fiscal 2010 as the inventory was sold.



- 8 -



---

##### Table of Contents

Business Acquisitions

The Company completed various business acquisitions during the first quarter of fiscal 2010 and fiscal year 2009 as summarized below. Pro forma results of operations have not been presented because the
aggregate effects of these acquisitions were not material to the Companys condensed consolidated financial statements.

Vedants
Drug & Fine Chemicals Private Ltd. To further improve the long-term cost position of its API business, on August 6, 2009, the Company acquired an 85% stake in Vedants Drug & Fine Chemicals Private Limited (Vedants),
an API manufacturing facility in India, for $11,500 in cash. The facility, located approximately 30 miles outside of Mumbai, is currently under construction and will manufacture the Companys current and future high-volume API products, as well
as expand the Companys vertical integration of Rx and future candidate Rx-to-OTC switch products. Manufacturing of API at this facility is expected to begin during fiscal 2011 and will include certain API products currently manufactured in
Germany and Israel. Vedants balance sheet is included in the Companys condensed consolidated balance sheet as of September 26, 2009. The operating results for Vedants from the date of acquisition to the end of the first quarter were
immaterial and will be included in the API segment of the Companys consolidated results of operations beginning in its second quarter of fiscal 2010. Prior to the acquisition, Vedants fiscal year began April 1 and ended
March 31. After the acquisition, for purposes of consolidation, Vedants fiscal year begins June 1 and ends May 31, the same period followed for the Companys existing India operations.

The preliminary purchase price through September 26, 2009 was $11,500 and was allocated as follows:



|                                     |  |   |       
|------------------------------------ |  | - | ------
|Cash                                 |  | $ | 1,441 
|Accounts receivable                  |  |   | 168   
|Inventory                            |  |   | 2     
|Property and equipment               |  |   | 8,129 
|Goodwill                             |  |   | 4,462 
|                                     |  |   |       
|Total assets acquired                |  |   | 14,202
|                                     |  |   |       
|                                     | 
|Accounts payable                     |  |   | 171   
|Other liabilities                    |  |   | 1,289 
|Noncontrolling interest              |  |   | 1,242 
|                                     |  |   |       
|Total liabilities and equity assumed |  |   | 2,702 
|                                     |  |   |       
|Net assets acquired                  |  | $ | 11,500
|                                     |  |   |       

The Company may adjust the allocation of the purchase price in the future as the final valuation of
the assets and liabilities of Vedants is still in process.

The excess of the purchase price over the fair value of net assets acquired,
amounting to $4,462, was recorded as goodwill in the condensed consolidated balance sheet and has been assigned to the Companys API segment. Goodwill is not amortized for financial reporting or tax purposes, and the goodwill assigned to the
API segment is tested for impairment at least annually in the third quarter of the Companys fiscal year.

Unico Holdings, Inc. On November 13, 2008, the Company acquired 100% of the outstanding shares of privately-held Unico Holdings, Inc. (Unico) for $51,853 in cash, including $164 of acquisition costs. Based in Lake Worth, Florida, Unico was the leading
manufacturer of store brand pediatric electrolytes, enemas and feminine hygiene products for retail customers in the U.S. The acquisition of Unico expands the Companys OTC product portfolio in the U.S. The acquisition was accounted for under
the purchase method of accounting. The operating results for Unico were included in the Consumer Healthcare segment of the Companys consolidated results of operations beginning in the second quarter of fiscal 2009. Prior to the acquisition,
Unicos fiscal year began January 1 and ended December 31. Since the acquisition, for purposes of consolidation, Unicos fiscal year is the same as the Companys fiscal year.



- 9 -



---

##### Table of Contents

The purchase price through September 26, 2009 was $51,853 and was allocated as follows:



|                          |  |   |       
|------------------------- |  | - | ------
|Cash                      |  | $ | 1,414 
|Accounts receivable       |  |   | 4,275 
|Inventory                 |  |   | 5,344 
|Property and equipment    |  |   | 4,650 
|Other assets              |  |   | 2,056 
|Goodwill                  |  |   | 22,766
|Intangible assets         |  |   | 26,191
|                          |  |   |       
|Total assets acquired     |  |   | 66,696
|                          |  |   |       
|                          | 
|Accounts payable          |  |   | 3,293 
|Other current liabilities |  |   | 914   
|Deferred tax liabilities  |  |   | 10,636
|                          |  |   |       
|Total liabilities assumed |  |   | 14,843
|                          |  |   |       
|Net assets acquired       |  | $ | 51,853
|                          |  |   |       

The purchase agreement allowed for a post-closing working capital adjustment to determine a final
purchase price. During the third quarter of fiscal 2009, the working capital adjustment was settled, which resulted in a minor adjustment to the purchase price.

The excess of the purchase price over the fair value of net assets acquired, amounting to $22,766, was recorded as goodwill in the consolidated balance sheet and was assigned to the Companys
Consumer Healthcare segment. Goodwill is not amortized for financial reporting or tax purposes, and the goodwill assigned to the Consumer Healthcare segment is tested for impairment at least annually in the second quarter of the Companys
fiscal year.

Intangible assets acquired in the acquisition were valued as follows:



|                                 |  |   |       
|-------------------------------- |  | - | ------
|Customer relationships           |  | $ | 24,800
|Non-competition agreements       |  |   | 1,391 
|                                 |  |   |       
|Total intangible assets acquired |  | $ | 26,191
|                                 |  |   |       

Management assigned fair value to the customer relationships and non-competition agreements through
the discounted cash flow method and the lost income method, respectively. Customer relationships are based on 20-year useful lives and are amortized on an accelerated basis consistent with projected revenues over the lives of the relationships.
There are three non-competition agreements; two agreements are based on a five-year useful life and the other agreement is based on a two-year useful life. All non-competition agreements are amortized on a straight-line basis.

At the time of the acquisition, a step-up in the value of inventory of $1,062 was recorded in the allocation of the purchase price based on valuation
estimates, all of which was charged to cost of sales in the second quarter of fiscal 2009 as the inventory was sold. In addition, fixed assets were written up by $946 to their estimated fair market value based on a valuation method that included
both the cost and market approaches. This additional step-up in value is being depreciated over the estimated useful lives of the assets.

Laboratorios Diba, S.A.  On October 6, 2008, the Company announced that it acquired 100% of the outstanding shares of privately-held Laboratorios Diba, S.A. (Diba) for $24,500 in cash, including $1,000 of acquisition
costs. Based in Guadalajara, Mexico, Diba was a store brand manufacturer of OTC and prescription pharmaceuticals, including antibiotics, hormonals and ophthalmics. The acquisition of Diba expands the Companys global presence and product
portfolio in Mexico. The acquisition was accounted for under the purchase method of accounting. The operating results for Diba were included in the Consumer Healthcare segment of the Companys consolidated results of operations beginning in the
second quarter of fiscal 2009. Prior to the acquisition, Dibas fiscal year began January 1 and ended December 31. Since the acquisition, for purposes of consolidation, Dibas fiscal year begins June 1 and ends May 31,
the same period followed for the Companys existing Mexico operations.



- 10 -



---

##### Table of Contents

The purchase price through September 26, 2009 was $24,500 and was allocated as follows:



|                          |  |   |       
|------------------------- |  | - | ------
|Cash                      |  | $ | 1,530 
|Accounts receivable       |  |   | 2,715 
|Inventory                 |  |   | 3,878 
|Property and equipment    |  |   | 5,639 
|Other assets              |  |   | 582   
|Goodwill                  |  |   | 8,345 
|Intangible assets         |  |   | 5,047 
|                          |  |   |       
|Total assets acquired     |  |   | 27,736
|                          |  |   |       
|                          | 
|Accounts payable          |  |   | 529   
|Other liabilities         |  |   | 1,527 
|Deferred tax liabilities  |  |   | 1,180 
|                          |  |   |       
|Total liabilities assumed |  |   | 3,236 
|                          |  |   |       
|Net assets acquired       |  | $ | 24,500
|                          |  |   |       

The excess of the purchase price over the fair value of net assets acquired, amounting to $8,345, was
recorded as goodwill in the consolidated balance sheet and was assigned to the Companys Consumer Healthcare segment. Goodwill is not amortized for financial reporting or tax purposes, and the goodwill assigned to the Consumer Healthcare
segment is tested for impairment at least annually in the second quarter of the Companys fiscal year.

Intangible assets acquired in the
acquisition were valued as follows:



|                                    |  |   |      
|----------------------------------- |  | - | -----
|Customer relationships              |  | $ | 1,717
|Developed product technology        |  |   | 1,276
|Trade name and trademarks           |  |   | 1,204
|Non-competition agreements          |  |   | 571  
|In-process research and development |  |   | 279  
|                                    |  |   |      
|Total intangible assets acquired    |  | $ | 5,047
|                                    |  |   |      

Management assigned fair value to the identifiable intangible assets through a combination of the
relief from royalty method, discounted cash flow method and lost income method. Customer relationships are based on eight-year useful lives and are amortized on an accelerated basis consistent with projected revenues over the lives of the
relationships. The average estimated useful life of the developed product technology is eight years. Trade name and trademarks were determined to have indefinite useful lives. Accordingly, no amortization has been recorded for these intangible
assets. The Company, however, reviews them for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the assets might be impaired, and adjusts them as necessary. There are two non-competition
agreements, each based on a five-year useful life and amortized on a straight-line basis. The amount allocated to in-process research and development was charged to operations as of the acquisition date. Management assigned fair values to in-process
research and development related to ongoing projects using a relief from royalty method on forecasted revenues directly related to the products expected to result from the subject research and development. Assumptions used in the in-process research
and development valuation included a required rate of return of 16% and commencement of net cash inflows that varied between one and two years, depending on the project. As of the date of acquisition, the technological feasibility of the acquired
in-process technology had not yet been established and the technology had no future alternative uses and, therefore, was required to be expensed as of the acquisition date. The Company estimates that the amount it will incur in additional costs
related to the efforts necessary to develop the acquired, incomplete technology into commercially viable products will be immaterial.



- 11 -



---

##### Table of Contents

At the time of the acquisition, a step-up in the value of inventory of $1,806 was recorded in the allocation
of the purchase price based on valuation estimates. As of March 28, 2009, the total step-up in inventory value had been charged to cost of sales as the inventory was sold. In addition, fixed assets were written up by $663 to their fair market
value based on a valuation method that included both the cost and market approaches. This additional step-up in value is being depreciated over the estimated useful lives of the assets.

J.B. Laboratories, Inc.  On September 16, 2008, the Company acquired 100% of the outstanding shares of J.B. Laboratories, Inc. (JBL), a privately-held contract manufacturer of OTC and
nutrition products for leading healthcare suppliers, for $43,605, including debt assumed. The Company acquired JBL to obtain additional FDA-compliant production capacity to help service current and future customer needs. The Company paid $15,582 in
cash, including acquisition costs of $436, and assumed $28,023 of existing debt, of which $25,293 was repaid immediately and the remaining $2,730 was repaid in the second quarter of fiscal 2009. The acquisition was accounted for under the purchase
method of accounting. The JBL balance sheet was included in the Companys condensed consolidated balance sheet as of September 27, 2008. The operating results for JBL from the date of acquisition to the end of the first quarter of fiscal
2009 were immaterial and were included in the Consumer Healthcare segment of the Companys consolidated results of operations beginning in the second quarter of fiscal 2009. Prior to the acquisition, JBLs fiscal year began January 1
and ended December 31. Since the acquisition, for purposes of consolidation, JBLs fiscal year is the same as the Companys fiscal year.

The purchase price through September 26, 2009 was $43,605 and was allocated as follows:



|                                       |  |   |       
|-------------------------------------- |  | - | ------
|Cash                                   |  | $ | 743   
|Accounts receivable                    |  |   | 5,989 
|Inventory                              |  |   | 11,747
|Property and equipment                 |  |   | 34,444
|Other assets                           |  |   | 971   
|Intangible assets                      |  |   | 1,575 
|Goodwill                               |  |   | 5,613 
|                                       |  |   |       
|Total assets acquired                  |  |   | 61,082
|                                       |  |   |       
|                                       | 
|Accounts payable                       |  |   | 10,207
|Other current liabilities              |  |   | 2,075 
|Notes payable                          |  |   | 11,006
|Long-term debt                         |  |   | 17,017
|Deferred tax liabilities               |  |   | 5,195 
|                                       |  |   |       
|Total liabilities assumed              |  |   | 45,500
|                                       |  |   |       
|Net assets acquired                    |  |   | 15,582
|JBLs debt assumed on the closing date |  |   | 28,023
|                                       |  |   |       
|Total purchase consideration           |  | $ | 43,605
|                                       |  |   |       

In connection with the acquisition, the Company accrued $795 for estimated restructuring costs that
were included in the allocation of the purchase price. During the third quarter of fiscal 2009, the Company finalized the restructuring plan, which resulted in an adjustment to the restructuring accrual. The restructuring costs consisted of employee
termination benefits for 12 employees, which benefits are expected to be paid over the next two months.



- 12 -



---

##### Table of Contents

The activity related to the employee termination benefits is as follows:



|                              |  |                                               |      |  
|----------------------------- |  | --------------------------------------------- | ---- | -
|                              |  | Fiscal 2009 RestructuringEmployee Termination |     
|Balance at September 27, 2008 |  | $                                             | 795  |  
|Payments                      |  |                                               | (447 | )
|Adjustments                   |  |                                               | (264 | )
|                              |  |                                               |      |  
|Balance at June 27, 2009      |  | $                                             | 84   |  
|Payments                      |  |                                               | (59  | )
|                              |  |                                               |      |  
|Balance at September 26, 2009 |  | $                                             | 25   |  
|                              |  |                                               |      |  

The excess of the purchase price over the fair value of net assets acquired, amounting to $5,613, was
recorded as goodwill in the condensed consolidated balance sheet and was assigned to the Companys Consumer Healthcare segment. Goodwill is not amortized for financial reporting or tax purposes, and the goodwill assigned to the Consumer
Healthcare segment is tested for impairment at least annually in the second quarter of the Companys fiscal year.

Intangible assets
acquired in the acquisition were valued as follows:



|                                 |  |   |      
|-------------------------------- |  | - | -----
|Customer relationships           |  | $ | 1,300
|Non-competition agreements       |  |   | 275  
|                                 |  |   |      
|Total intangible assets acquired |  | $ | 1,575
|                                 |  |   |      

Management assigned fair value to the customer relationships and non-competition agreements through
the discounted cash flow method and the lost income method, respectively. Customer relationships are based on 15-year useful lives and are amortized on an accelerated basis consistent with projected revenues over the lives of the relationships.
There are two non-competition agreements: one agreement is based on a five-year useful life and the other agreement is based on a two-year useful life. Both non-competition agreements are amortized on a straight-line basis.

At the time of the acquisition, a step-up in the value of inventory of $358 was recorded in the allocation of the purchase price based on valuation
estimates, all of which was charged to cost of sales in the second quarter of fiscal 2009 as the inventory was sold. In addition, fixed assets were written up by approximately $4,200 to their fair market value based on a valuation method that
included both the cost and market approaches. This additional step-up in value is being depreciated over the estimated useful lives of the assets.

Brunel Healthcare Ltd. On June 18, 2008, the Companys U.K. subsidiary acquired the assets and related liabilities of Brunel Healthcare Ltd. (Brunel), a producer of OTC healthcare products, from NeutraHealth plc in
exchange for the Companys net assets of its vitamins, minerals and supplements (VMS) business. The acquisition was accounted for in accordance with Topic 845, Nonmonetary Transactions. The loss on exchange of the Companys
U.K. VMS business was $639. The assets of Brunel were recorded at their fair value, allocated as follows:



|                                          |  |   |       
|----------------------------------------- |  | - | ------
|Cash                                      |  | $ | 995   
|Accounts receivable                       |  |   | 849   
|Inventory                                 |  |   | 812   
|Intangible asset  Customer relationships |  |   | 15,159
|                                          |  |   |       
|Total assets acquired                     |  |   | 17,815
|                                          | 
|Accounts payable                          |  |   | 386   
|Other current liabilities                 |  |   | 5,280 
|                                          |  |   |       
|Total liabilities assumed                 |  |   | 5,666 
|                                          |  |   |       
|Net allocated fair value                  |  | $ | 12,149
|                                          |  |   |       



- 13 -



---

##### Table of Contents

Customer relationships are based on 15-year useful lives and are amortized on an accelerated basis
consistent with projected revenues over the lives of the relationships. The operating results for Brunel were included in the Consumer Healthcare segment of the Companys consolidated results of operations beginning in the first quarter of
fiscal 2009, which, for consolidation purposes, is consistent with the reporting period for the Companys existing U.K. operations.

NOTE 3  DISCONTINUED OPERATIONS

In March 2009, the Company committed to a plan to sell its Israel Consumer Products
business. This business primarily sells consumer products to the Israeli market, including cosmetics, toiletries and detergents, and was previously reported as part of the Companys Other category. Based on managements strategic review of
its portfolio of businesses, the Company had decided to sell the Israel Consumer Products business to a third party.

Subsequent to the end of
its first quarter of fiscal 2010, on November 2, 2009, the Company announced that it had signed a definitive agreement to sell the Israel Consumer Products business to Emilia Group, a subsidiary of O. Feller Holdings Ltd., for approximately
$54,000. The transaction is expected to close in the first calendar quarter of 2010. Under the terms of the agreement, the Company will provide distribution and support services for the importation of private label cosmetics from this business into
the U.S. market, as well as back-office transition services in Israel for up to 12 months after the close of the transaction.

In the third
quarter of fiscal 2009, the Israel Consumer Products business had met the criteria set forth in Paragraph 360-10-45-9, Property, Plant, and EquipmentOverallOther PresentationImpairment or Disposal of Long-Lived Assets,
to be accounted for as discontinued operations. As of September 26, 2009, this business had not yet been sold but continued to meet the held for sale criteria to be classified as discontinued operations. Accordingly, the Company has reflected
the results of this business as discontinued operations in the condensed consolidated statements of income for all periods presented. The assets and liabilities of this business are reflected as assets and liabilities of discontinued operations in
the condensed consolidated balance sheets for all periods presented.

Results of discontinued operations were as follows:



|                                                       |  |               |        |   |      |   |        |  
|------------------------------------------------------ |  | ------------- | ------ | - | ---- | - | ------ | -
|                                                       |  | First Quarter |       
|                                                       |  | 2010          |        |   | 2009 |  
|Net sales                                              |  | $             | 22,189 |   |      | $ | 24,688 |  
|Income (loss) before income taxes                      |  | $             | 695    |   |      | $ | (75    | )
|Income tax expense                                     |  |               | (422   | ) |      |   | (274   | )
|                                                       |  |               |        |   |      |   |        |  
|Income (loss) from discontinued operations, net of tax |  | $             | 273    |   |      | $ | (349   | )
|                                                       |  |               |        |   |      |   |        |  



- 14 -



---

##### Table of Contents

The assets and liabilities classified as discontinued operations as of September 26,
2009, June 27, 2009 and September 27, 2008 were as follows:



|                                                   |  |                   |        |              |   |                   |  |   |       
|-------------------------------------------------- |  | ----------------- | ------ | ------------ | - | ----------------- |  | - | ------
|                                                   |  | September 26,2009 |        | June 27,2009 |   | September 27,2008
|Cash                                               |  | $                 | 5      |              | $ | 4                 |  | $ | 26    
|Accounts receivable, net                           |  |                   | 24,191 |              |   | 24,438            |  |   | 28,077
|Inventories                                        |  |                   | 27,513 |              |   | 26,207            |  |   | 26,645
|Prepaid expenses and other current assets          |  |                   | 5,909  |              |   | 1,050             |  |   | 1,997 
|Property and equipment, net                        |  |                   | 13,452 |              |   |                  |  |   |      
|Other intangible assets, net                       |  |                   | 3,488  |              |   |                  |  |   |      
|                                                   |  |                   |        |              |   |                   |  |   |       
|Current assets of discontinued operations          |  | $                 | 74,558 |              | $ | 51,699            |  | $ | 56,745
|                                                   |  |                   |        |              |   |                   |  |   |       
|                                                   |  |                   |       
|Property and equipment, net                        |  | $                 |       |              | $ | 13,567            |  | $ | 15,759
|Other intangible assets, net                       |  |                   |       |              |   | 3,572             |  |   | 3,824 
|Other non-current assets                           |  |                   |       |              |   | 4,715             |  |   | 8,578 
|                                                   |  |                   |        |              |   |                   |  |   |       
|Non-current assets of discontinued operations      |  | $                 |       |              | $ | 21,854            |  | $ | 28,161
|                                                   |  |                   |        |              |   |                   |  |   |       
|                                                   |  |                   |       
|Accounts payable                                   |  | $                 | 13,953 |              | $ | 14,637            |  | $ | 16,960
|Accrued payroll and other accrued liabilities      |  |                   | 7,107  |              |   | 4,983             |  |   | 6,654 
|Deferred taxes                                     |  |                   | 1,618  |              |   |                  |  |   |      
|                                                   |  |                   |        |              |   |                   |  |   |       
|Current liabilities of discontinued operations     |  | $                 | 22,678 |              | $ | 19,620            |  | $ | 23,614
|                                                   |  |                   |        |              |   |                   |  |   |       
|                                                   |  |                   |       
|Deferred taxes and other non-current liabilities   |  | $                 |       |              | $ | 11,933            |  | $ | 6,686 
|                                                   |  |                   |        |              |   |                   |  |   |       
|Non-current liabilities of discontinued operations |  | $                 |       |              | $ | 11,933            |  | $ | 6,686 
|                                                   |  |                   |        |              |   |                   |  |   |       

As of September 26, 2009, the non-current assets and liabilities of the Israel Consumer Products
business have been reclassed to current assets and liabilities, respectively, due to the expected completion of the sale of the business in the third quarter of fiscal 2010, as discussed above.

NOTE 4  EARNINGS (LOSS) PER SHARE

A
reconciliation of the numerators and denominators used in the basic and diluted earnings (loss) per share (EPS) calculation follows:



|                                                       |  |               |        |      |   |        |  
|------------------------------------------------------ |  | ------------- | ------ | ---- | - | ------ | -
|                                                       |  | First Quarter |       
|                                                       |  | 2010          |        | 2009 |  
|Numerator:                                             |  |               |        |      |   |        |  
|Income from continuing operations                      |  | $             | 61,025 |      | $ | 38,307 |  
|Income (loss) from discontinued operations, net of tax |  |               | 273    |      |   | (349   | )
|                                                       |  |               |        |      |   |        |  
|Net income used for both basic and diluted EPS         |  | $             | 61,298 |      | $ | 37,958 |  
|                                                       |  |               |        |      |   |        |  
|Denominator:                                           |  |               |        |      |   |        |  
|Weighted average shares outstanding for basic EPS      |  |               | 92,044 |      |   | 92,787 |  
|Dilutive effect of share-based awards                  |  |               | 1,352  |      |   | 1,781  |  
|                                                       |  |               |        |      |   |        |  
|Weighted average shares outstanding for diluted EPS    |  |               | 93,396 |      |   | 94,568 |  
|                                                       |  |               |        |      |   |        |  

Share-based awards outstanding that were anti-dilutive were 484 and 91 for the first quarter of
fiscal 2010 and 2009, respectively. These share-based awards were excluded from the diluted EPS calculation.



- 15 -



---

##### Table of Contents

NOTE 5  FAIR VALUE MEASUREMENTS

Topic 820, Fair Value Measurements and Disclosures (Topic 820), provides a consistent definition of fair value that focuses on exit price, prioritizes the use of market-based inputs over
entity-specific inputs for measuring fair value and establishes a three-level hierarchy for fair value measurements. Effective June 29, 2008, the Company adopted the provisions of Topic 820 for financial assets and liabilities. Effective
June 28, 2009, the Company adopted the nonfinancial asset and liability provisions of Topic 820 as previously deferred by FSP FAS 157-2. This Topic requires fair value measurements to be classified and disclosed in one of the following three
categories:



|         |  |                                                                                                                                            
|-------- |  | -------------------------------------------------------------------------------------------------------------------------------------------
|Level 1: |  | Quoted prices (unadjusted) in active markets for identical assets and liabilities.                                                         
|         | 
|Level 2: |  | Either direct or indirect inputs, other than quoted prices included within Level 1, which are observable for similar assets or liabilities.
|         | 
|Level 3: |  | Valuations derived from valuation techniques in which one or more significant inputs are unobservable.                                     

The following table summarizes the valuation of the Companys financial and nonfinancial assets
and liabilities by the above pricing categories as of September 26, 2009:



|                                                       |  |                                                         |         |                                       |   |                                           |  |                                        |        |  |   |       
|------------------------------------------------------ |  | ------------------------------------------------------- | ------- | ------------------------------------- | - | ----------------------------------------- |  | -------------------------------------- | ------ |  | - | ------
|                                                       |  | Fair Value Measurements as of September 26, 2009 Using:
|                                                       |  | Total as ofSeptember 26,2009                            |         | QuotedPrices InActiveMarkets(Level 1) |   | Prices WithOtherObservableInputs(Level 2) |  | Prices WithUnobservableInputs(Level 3)
|Assets:                                                |  |                                                         |         |                                       |   |                                           |  |                                        |        |  |   |       
|Cash equivalents                                       |  | $                                                       | 83,949  |                                       | $ | 83,949                                    |  | $                                      |       |  | $ |      
|Investment securities                                  |  |                                                         | 5,522   |                                       |   | 1                                         |  |                                        |       |  |   | 5,521 
|Foreign currency forward contracts, net                |  |                                                         | 1,588   |                                       |   |                                          |  |                                        | 1,588  |  |   |      
|Funds associated with Israeli post employment benefits |  |                                                         | 18,997  |                                       |   |                                          |  |                                        | 18,997 |  |   |      
|Assets related to discontinued operations              |  |                                                         | 74,558  |                                       |   |                                          |  |                                        |       |  |   | 74,558
|                                                       |  |                                                         |         |                                       |   |                                           |  |                                        |        |  |   |       
|Total                                                  |  | $                                                       | 184,614 |                                       | $ | 83,950                                    |  | $                                      | 20,585 |  | $ | 80,079
|                                                       |  |                                                         |         |                                       |   |                                           |  |                                        |        |  |   |       
|Liabilities:                                           |  |                                                         |         |                                       |   |                                           |  |                                        |        |  |   |       
|Liabilities related to discontinued operations         |  | $                                                       | 22,678  |                                       | $ |                                          |  | $                                      |       |  | $ | 22,678
|Interest rate swap agreements                          |  |                                                         | 2,035   |                                       |   |                                          |  |                                        | 2,035  |  |   |      
|                                                       |  |                                                         |         |                                       |   |                                           |  |                                        |        |  |   |       
|Total                                                  |  | $                                                       | 24,713  |                                       | $ |                                          |  | $                                      | 2,035  |  | $ | 22,678
|                                                       |  |                                                         |         |                                       |   |                                           |  |                                        |        |  |   |       



- 16 -



---

##### Table of Contents

The carrying amounts of the Companys financial instruments, consisting of cash and cash equivalents,
investment securities, accounts receivable, accounts payable and variable rate long-term debt, approximate their fair value. As of September 26, 2009, the carrying value and fair value of the Companys fixed rate long-term debt was
$400,000 and $423,365, respectively. The carrying value and fair value of the corresponding restricted cash deposit was $400,000 and $423,444, respectively, as of September 26, 2009. Fair values were calculated by discounting the future cash
flows of the financial instruments to their present value, using interest rates currently offered for borrowings and deposits of similar nature and remaining maturities.

The Companys nonfinancial assets and liabilities that are recorded at fair value consist of the assets and liabilities related to discontinued operations, which are recorded at their fair value less
cost to sell.

As of September 26, 2009, the Company had $18,997 deposited in funds managed by financial institutions that are designated
by management to cover post employment benefits for its Israeli employees. Israeli law generally requires payment of severance upon dismissal of an employee or upon termination of employment in certain other circumstances. These funds are included
in the Companys long-term investments reported in other non-current assets.

The Companys investment securities include auction
rate securities (ARS) totaling $18,000 in par value. ARS are privately placed variable rate debt instruments whose interest rates are reset within a contractual range, approximately every 7 to 35 days. Historically, the carrying value of ARS
approximated their fair value due to the frequent resetting of the interest rates at auction. With the tightening of the credit markets beginning in calendar 2008, ARS have failed to settle at auction resulting in an illiquid market for these types
of securities. As a result, the estimated fair value of ARS cannot be determined by the auction process until liquidity is restored to these markets.

In the absence of a liquid trading market, the Company based its estimates of the fair market value of the ARS it held on, among other things, estimates provided by Lehman Brothers, the firm that managed these investments for the Company.
During the third quarter of fiscal 2008, the Company recorded an unrealized loss of $3,453, net of tax, in other comprehensive income (OCI). The amount of the write-down was based on, among other things, estimates provided by Lehman Brothers. At
that time, the companies that issued these securities continued to maintain their AAA counterparty credit ratings and pay the maximum interest contractually required. In addition, beginning in the third quarter of fiscal 2008, the Company
reclassified the securities from current assets to other non-current assets due to the unpredictable nature and the illiquidity of the market for the securities.

In the second quarter of fiscal 2009, after Lehman Brothers filed for bankruptcy and ceased to provide estimates to the Company of the value of the auction rate securities, the Company hired an
independent third-party valuation firm to assist the Company in estimating the fair value of these securities using a discounted cash flow analysis and an assessment of secondary markets. Based on this estimation and other factors, the Company
concluded that an other-than-temporary impairment loss had occurred. The primary drivers of this conclusion were the magnitude of the calculated impairment and the fact that the credit ratings of the companies that had issued these securities had
declined since the third quarter of fiscal 2008. Accordingly, the Company recorded an other-than-temporary impairment loss of $15,104 within other expense in its Condensed Consolidated Statement of Income for the second quarter of fiscal 2009. Of
this loss, $13,542 was attributable to a decline in market value while $1,562 was due to a foreign currency transaction loss as these U.S. dollar-denominated securities are held by the Companys Israeli subsidiary, which has a shekel functional
currency.

During the fourth quarter of fiscal 2009, the Company received an updated estimate for the current fair value of these securities
from an independent third-party valuation firm, using a discounted cash flow analysis and an assessment of secondary markets. Based on this estimation and other factors, the Company recorded an unrealized gain of $503, net of tax, in OCI.

Also during the fourth quarter of fiscal 2009, the Company engaged the services of an independent third-party valuation firm to assist the
Company in determining the noncredit component of the previously recognized other-than-temporary impairment related to its ARS. Accordingly, the Company recorded a $5,000 adjustment from retained earnings to accumulated OCI to reclassify the
noncredit component of the $15,104 other-than-temporary impairment charge it recognized in the second quarter of fiscal 2009.



- 17 -



---

##### Table of Contents

At September 26, 2009, these securities were recorded at a fair value of $4,961. The Company continued
to earn and collect interest on these investments at the maximum contractual rate. The Company will continue to monitor the credit worthiness of the companies that issued these securities and other appropriate factors and make any adjustments it
deems necessary to reflect the fair value of these securities.

In addition to ARS, the Company holds certain collateralized debt obligations
as of September 26, 2009, totaling $560 backed primarily by U.S. Treasury obligations.

The following table presents a rollforward of the
assets and liabilities measured at fair value using unobservable inputs (Level 3) at September 26, 2009:



|                                 |  |                                                      |        |   |                                                  |   |        |  |   |        |  
|-------------------------------- |  | ---------------------------------------------------- | ------ | - | ------------------------------------------------ | - | ------ |  | - | ------ | -
|                                 |  | InvestmentSecurities(Level 3)                        |        |   | Assets Relatedto DiscontinuedOperations(Level 3) |   | Total  | 
|Assets:                          |  |                                                      |        |   |                                                  |   |        |  |   |        |  
|Balance as of June 27, 2009      |  | $                                                    | 5,528  |   |                                                  | $ |       |  | $ | 5,528  |  
|Transfers into Level 3           |  |                                                      |       |   |                                                  |   | 74,558 |  |   | 74,558 |  
|Foreign currency translation     |  |                                                      | (7     | ) |                                                  |   |       |  |   | (7     | )
|                                 |  |                                                      |        |   |                                                  |   |        |  |   |        |  
|Balance as of September 26, 2009 |  | $                                                    | 5,521  |   |                                                  | $ | 74,558 |  | $ | 80,079 |  
|                                 |  |                                                      |        |   |                                                  |   |        |  |   |        |  
|                                 |  |                                                      |       
|                                 |  | LiabilitiesRelated toDiscontinuedOperations(Level 3) |        |   |                                                  |   |        | 
|Liabilities:                     |  |                                                      |        |   |                                                  |   |        |  |   |        |  
|Balance as of June 27, 2009      |  | $                                                    |       |   |                                                  |   |        |  |   |        |  
|Transfers into Level 3           |  |                                                      | 22,678 |   |                                                  |   |        |  |   |        |  
|                                 |  |                                                      |        |   |                                                  |   |        |  |   |        |  
|Balance as of September 26, 2009 |  | $                                                    | 22,678 |   |                                                  |   |        |  |   |        |  
|                                 |  |                                                      |        |   |                                                  |   |        |  |   |        |  

At September 26, 2009, all of the Companys investments in debt and equity securities were
classified as available-for-sale, and, as a result, were reported at fair value. The following is a summary of the Companys available-for-sale securities as of September 26, 2009:



|                                |  |                   |      
|------------------------------- |  | ----------------- | -----
|                                |  | September 26,2009
|Equity securities               |  | $                 | 1    
|Corporate debt securities (ARS) |  |                   | 4,961
|Other debt securities           |  |                   | 560  
|                                |  |                   |      
|Total                           |  | $                 | 5,522
|                                |  |                   |      

Excluding corporate debt securities, the fair value of available-for-sale investment securities
approximated amortized cost as of September 26, 2009. Unrealized gains and losses for investment securities were not material and were included in other comprehensive income, net of tax. Gross realized gains and losses on the sale of these
securities are determined using the specific identification method. There were no sales of these securities in the first quarter of fiscal 2010.



- 18 -



---

##### Table of Contents

The following table summarizes the contractual maturities of debt securities at September 26, 2009:



|                    |  |   |      
|------------------- |  | - | -----
|Less than 1 year    |  | $ | 560  
|Due in 1 to 5 years |  |   |     
|Due after 5 years   |  |   | 4,961
|                    |  |   |      
|Total               |  | $ | 5,521
|                    |  |   |      

NOTE 6  INVENTORIES

Inventories are stated at the lower of cost or market and are summarized as follows:



|                  |  |                   |         |              |   |                   |  |   |        
|----------------- |  | ----------------- | ------- | ------------ | - | ----------------- |  | - | -------
|                  |  | September 26,2009 |         | June 27,2009 |   | September 27,2008
|Finished goods    |  | $                 | 166,642 |              | $ | 168,082           |  | $ | 176,203
|Work in process   |  |                   | 103,171 |              |   | 107,943           |  |   | 114,453
|Raw materials     |  |                   | 114,175 |              |   | 108,769           |  |   | 131,085
|                  |  |                   |         |              |   |                   |  |   |        
|Total inventories |  | $                 | 383,988 |              | $ | 384,794           |  | $ | 421,741
|                  |  |                   |         |              |   |                   |  |   |        

NOTE 7  GOODWILL AND OTHER INTANGIBLE ASSETS

In the first quarter of fiscal 2010, there was an addition to goodwill in the API segment related to the Vedants acquisition (see Note 2). Changes
in the carrying amount of goodwill, by reportable segment, were as follows:



|                                     |  |                    |         |   |                     |   |        |  |       |        |  |   |         |  
|------------------------------------ |  | ------------------ | ------- | - | ------------------- | - | ------ |  | ----- | ------ |  | - | ------- | -
|                                     |  | ConsumerHealthcare |         |   | Rx Pharma-ceuticals |   | API    |  | Total |       
|Balance as of June 27, 2009          |  | $                  | 109,145 |   |                     | $ | 72,007 |  | $     | 82,771 |  | $ | 263,923 |  
|Business acquisition                 |  |                    |        |   |                     |   |       |  |       | 4,462  |  |   | 4,462   |  
|Purchase price allocation adjustment |  |                    | (1,766  | ) |                     |   |       |  |       |       |  |   | (1,766  | )
|Currency translation adjustment      |  |                    | 240     |   |                     |   | 1,596  |  |       | 1,818  |  |   | 3,654   |  
|                                     |  |                    |         |   |                     |   |        |  |       |        |  |   |         |  
|Balance as of September 26, 2009     |  | $                  | 107,619 |   |                     | $ | 73,603 |  | $     | 89,051 |  | $ | 270,273 |  
|                                     |  |                    |         |   |                     |   |        |  |       |        |  |   |         |  

Other intangible assets and related accumulated amortization consisted of the following:



|                                                            |  |                    |         |                         |   |        |  |                         |         |  |   |       
|----------------------------------------------------------- |  | ------------------ | ------- | ----------------------- | - | ------ |  | ----------------------- | ------- |  | - | ------
|                                                            |  | September 26, 2009 |         | June 27, 2009          
|                                                            |  | Gross              |         | AccumulatedAmortization |   | Gross  |  | AccumulatedAmortization
|Intangible assets subject to amortization:                  |  |                    |         |                         |   |        |  |                         |         |  |   |       
|Developed product technology/formulation and product rights |  | $                  | 198,344 |                         | $ | 56,364 |  | $                       | 198,439 |  | $ | 52,092
|License and distribution/customer agreements                |  |                    | 25,308  |                         |   | 14,689 |  |                         | 22,646  |  |   | 12,482
|Customer relationships                                      |  |                    | 59,899  |                         |   | 10,123 |  |                         | 61,180  |  |   | 9,207 
|Trademarks                                                  |  |                    | 9,307   |                         |   | 704    |  |                         | 4,643   |  |   | 708   
|Non-competition agreements                                  |  |                    | 1,666   |                         |   | 411    |  |                         | 2,150   |  |   | 362   
|                                                            |  |                    |         |                         |   |        |  |                         |         |  |   |       
|Total                                                       |  |                    | 294,524 |                         |   | 82,291 |  |                         | 289,058 |  |   | 74,851
|                                                            |  |                    |         |                         |   |        |  |                         |         |  |   |       
|Intangible assets not subject to amortization:              |  |                    |         |                         |   |        |  |                         |         |  |   |       
|Trade names and trademarks                                  |  |                    | 4,902   |                         |   |       |  |                         | 4,896   |  |   |      
|                                                            |  |                    |         |                         |   |        |  |                         |         |  |   |       
|Total intangible assets                                     |  | $                  | 299,426 |                         | $ | 82,291 |  | $                       | 293,954 |  | $ | 74,851
|                                                            |  |                    |         |                         |   |        |  |                         |         |  |   |       



- 19 -



---

##### Table of Contents

Certain intangible assets are denominated in currencies other than the U.S. dollar; therefore, their gross
and net carrying values are subject to foreign currency movements.

The Company recorded amortization expense of $6,803 and $5,540 for the
first quarter of fiscal 2010 and 2009, respectively, for intangible assets subject to amortization.

Estimated future amortization expense
includes the additional amortization related to recently acquired intangible assets subject to amortization. The estimated amortization expense for each of the following five years is as follows:



|            |  |        |       
|----------- |  | ------ | ------
|Fiscal Year |  | Amount
|2010(1)     |  | $      | 15,800
|2011        |  |        | 19,500
|2012        |  |        | 19,500
|2013        |  |        | 19,200
|2014        |  |        | 18,800



|(1) | Reflects remaining
nine months of fiscal 2010.
|--- | ----------------------------------------------

NOTE 8  OUTSTANDING DEBT

Total borrowings outstanding are summarized as follows:



|                                           |  |                   |         |              |   |                   |  |   |        
|------------------------------------------ |  | ----------------- | ------- | ------------ | - | ----------------- |  | - | -------
|                                           |  | September 26,2009 |         | June 27,2009 |   | September 27,2008
|Short-term debt:                           |  |                   |         |              |   |                   |  |   |        
|Swingline loan                             |  | $                 |        |              | $ |                  |  | $ |       
|Current portion of long-term debt          |  |                   | 17,975  |              |   | 17,181            |  |   | 21,163 
|                                           |  |                   |         |              |   |                   |  |   |        
|Total                                      |  |                   | 17,975  |              |   | 17,181            |  |   | 21,163 
|                                           |  |                   |         |              |   |                   |  |   |        
|Long-term debt:                            |  |                   |         |              |   |                   |  |   |        
|Revolving line of credit                   |  |                   |        |              |   | 50,000            |  |   | 50,000 
|Term loans                                 |  |                   | 225,000 |              |   | 225,000           |  |   | 225,000
|Senior notes                               |  |                   | 200,000 |              |   | 200,000           |  |   | 200,000
|Letter of undertaking  Israeli subsidiary |  |                   | 400,000 |              |   | 400,000           |  |   | 400,000
|Debenture  Israeli subsidiary             |  |                   |        |              |   |                  |  |   | 18,433 
|                                           |  |                   |         |              |   |                   |  |   |        
|Total                                      |  |                   | 825,000 |              |   | 875,000           |  |   | 893,433
|                                           |  |                   |         |              |   |                   |  |   |        
|Total debt                                 |  | $                 | 842,975 |              | $ | 892,181           |  | $ | 914,596
|                                           |  |                   |         |              |   |                   |  |   |        

The terms of the loan related to the letter of undertaking indicated above require that the Company
maintain a deposit of $400,000 in an uninsured account with the lender as security for the loan. The deposit is classified as restricted cash on the balance sheet as a non-current asset. Due to the terms of the letter of undertaking, this loan does
not impact the Companys loan covenant calculations.

NOTE 9  ACCOUNTS RECEIVABLE SECURITIZATION

On July 23, 2009, the Company entered into an accounts receivable securitization program (the Securitization Program) with several of its wholly-owned
subsidiaries and Bank of America Securities, LLC (Bank of America) pursuant to which the Company can effectively borrow up to $125,000. Under the terms of the Securitization Program, the subsidiaries will sell certain eligible trade accounts
receivables to a wholly-owned bankruptcy remote special purpose entity (SPE), Perrigo Receivables, LLC. The Company will retain servicing responsibility. The SPE will then transfer an interest in the receivables to Bank of America. The interest rate
on the borrowings is based on the defined commercial paper rate plus 1.75%. If the defined commercial paper rate is not available to the Company, the Company may borrow at an alternate rate equal to the greatest of: (i) LIBOR plus 3.00%;
(ii) the



- 20 -



---

##### Table of Contents

Federal Funds Rate plus 1.50%; or (iii) the rate of interest in effect as publicly announced from time to time by the applicable Managing Agent as its prime rate plus 2.00%. In
addition, a non-use fee of 0.875% is applied to the unutilized portion of the $125,000 commitment. Under the terms of the Securitization Program, the Company may elect to have the entire amount or any portion of the facility unutilized. As of
September 26, 2009, there were no borrowings outstanding under the Securitization Program.

The Securitization Program is a 364-day
facility that is renewable annually. Any borrowing made pursuant to the Securitization Program will be classified as short-term debt in the Companys condensed consolidated balance sheet. The amount of the eligible receivables will vary during
the year based on seasonality of the business and could, at times, limit the amount available to the Company from the sale of these interests.

NOTE 10  DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

The Company accounts for derivatives in accordance with Topic
815, Derivatives and Hedging (Topic 815), which establishes accounting and reporting standards requiring that derivative instruments (including certain derivative instruments embedded in other contracts) be recorded on the balance sheet
as either an asset or liability measured at fair value. Additionally, changes in the derivatives fair value shall be recognized currently in earnings unless specific hedge accounting criteria are met. If hedge accounting criteria are met for
cash flow hedges, the changes in a derivatives fair value are recorded in shareholders equity as a component of other comprehensive income, net of tax. These deferred gains and losses are recognized in income in the period in which the
hedge item and hedging instrument are settled. All of the Companys designated hedging instruments are classified as cash flow hedges.

The Company is exposed to credit loss in the event of nonperformance by the counterparties on derivative contracts. It is the Companys policy to manage its credit risk on these transactions by dealing only with financial institutions
having a long-term credit rating of A or better and by distributing the contracts among several financial institutions to diversify credit concentration risk.

Interest Rate Swap Agreements

The Company executes interest rate swap agreements to manage
its exposure to changes in interest rates related to its long-term borrowings. For interest rate swap agreements designated as cash flow hedges, changes in the fair value of the swap agreements, net of tax, are reported as a component of other
comprehensive income.

In conjunction with the Companys 2005 Credit Agreement, during the fourth quarter of fiscal 2005, the Company
entered into two interest rate swap agreements to reduce the impact of fluctuations in interest rates on the term and revolving commitments thereunder. These interest rate swap agreements are contracts to exchange floating rate for fixed rate
interest payments over the life of the agreements without the exchange of the underlying notional amounts. The notional amounts of interest rate swap agreements are used to measure interest to be paid or received and do not represent the amount of
exposure to credit loss. The differential paid or received on interest rate swap agreements is recognized as an adjustment to interest expense.

The interest rate swap agreements fix the interest rate at 4.77% on an initial notional amount of principal of $50,000 on the revolving loan and $100,000 on the term loan. During the first quarter of fiscal 2010, the Company repaid its
$50,000 revolving loan commitment. Due to the repayment of the loan, the Company recorded an additional $1,100 in other expense related to the termination and ultimate cash settlement of the swap agreement. The remaining interest rate swap agreement
on the $100,000 term loan expires on March 16, 2010.

In accordance with Topic 815, the Company has designated the above interest rate
swaps as cash flow hedges and has formally documented the relationship between the interest rate swaps and the variable rate borrowings, as well as its risk management objective and strategy for undertaking the hedge transaction. This process
includes linking the derivative to the specific liability or asset on the balance sheet. The Company also assesses, both at the hedges inception and on an ongoing basis, whether the derivative used in the hedging transaction is highly
effective in offsetting changes in the cash flows of the hedged item. The effective portion of unrealized gains



- 21 -



---

##### Table of Contents

(losses) is deferred as a component of accumulated other comprehensive income and is recognized in earnings at the time the hedged item affects earnings. Any ineffective portion of the change in
fair value is immediately recognized in earnings.

Foreign Currency Contracts

The Company is exposed to foreign currency exchange rate fluctuations in the normal course of its business, which the Company manages through the use of
foreign currency put, call and forward contracts. For foreign currency contracts designated as cash flow hedges, changes in the fair value of the foreign currency contracts, net of tax, are reported as a component of other comprehensive income. For
foreign currency contracts not designated as hedges, changes in fair value are recorded in current period earnings.

The Companys
foreign currency hedging program consists of cash flow hedges. The Company enters into foreign currency forward contracts in order to hedge the impact of fluctuations of foreign exchange on expected future purchases and related payables denominated
in a foreign currency. These forward contracts have a maximum maturity date of twelve months. In addition, the Company enters into foreign currency forward contracts in order to hedge the impact of fluctuations of foreign exchange on expected future
sales and related receivables denominated in a foreign currency. These forward contracts also have a maximum maturity date of twelve months. The Company does not have any foreign currency put or call contracts as of September 26, 2009.

In accordance with Topic 815, the Company has designated certain forward contracts as cash flow hedges and has formally documented the
relationships between the forward contracts and the hedged items, as well as its risk management objective and strategy for undertaking the hedge transactions. This process includes linking the derivative to the specific liability or asset on the
balance sheet. The Company also assesses, both at the hedges inception and on an ongoing basis, whether the derivative used in the hedging transaction is highly effective in offsetting changes in the cash flows of the hedged item. The
effective portion of unrealized gains (losses) is deferred as a component of accumulated other comprehensive income and is recognized in earnings at the time the hedged item affects earnings. Any ineffective portion of the change in fair value is
immediately recognized in earnings.

All derivative instruments are managed on a consolidated basis to efficiently net exposures and thus take
advantage of any natural offsets. The absolute value of the notional amounts of derivative contracts for the Company approximates $59,000. Gains and losses related to the derivative instruments are expected to be largely offset by gains and losses
on the original underlying asset or liability. The Company does not use derivative financial instruments for speculative purposes.



- 22 -



---

##### Table of Contents

The effects of derivative instruments on the Companys condensed consolidated financial statements were
as follows as of September 26, 2009 and for the three months then ended (amounts presented exclude any income tax effects):

Fair Values of Derivative Instruments in Condensed Consolidated Balance Sheet



|                                                                        |  |                       |  |                       |       |                       |                    |           |   |      
|----------------------------------------------------------------------- |  | --------------------- |  | --------------------- | ----- | --------------------- | ------------------ | --------- | - | -----
|                                                                        |  | September 26, 2009   
|                                                                        |  | Asset Derivatives     |  | Liability Derivatives
|                                                                        |  | Balance SheetLocation |  | FairValue             |       | Balance SheetLocation |                    | FairValue
|Derivatives designated as hedging instruments under Topic 815:          |  |                       |  |                       |       |                       |                    |           |   |      
|Interest rate swap agreements                                           |  | Other currentassets   |  | $                     |      |                       | Accruedliabilities |           | $ | 2,035
|Foreign currency forward contracts                                      |  | Other currentassets   |  |                       | 1,900 |                       | Accruedliabilities |           |   | 797  
|                                                                        |  |                       |  |                       |       |                       |                    |           |   |      
|Total derivatives designated as hedging instruments under Topic 815     |  |                       |  | $                     | 1,900 |                       |                    |           | $ | 2,832
|                                                                        |  |                       |  |                       |       |                       |                    |           |   |      
|Derivatives not designated as hedging instruments under Topic 815:      |  |                       |  |                       |       |                       |                    |           |   |      
|Foreign currency forward contracts                                      |  | Other currentassets   |  | $                     | 485   |                       | Accruedliabilities |           | $ |     
|                                                                        |  |                       |  |                       |       |                       |                    |           |   |      
|Total derivatives not designated as hedging instruments under Topic 815 |  |                       |  | $                     | 485   |                       |                    |           | $ |     
|                                                                        |  |                       |  |                       |       |                       |                    |           |   |      

Effects of Derivative Instruments on Income and Other Comprehensive Income (OCI)
for the

three months ended September 26, 2009



|                                                        |  |                                                                       |      |   |                                                                                                      |                             |  |                                                                                                                                            |        |   |  |               |  |   |        |  
|------------------------------------------------------- |  | --------------------------------------------------------------------- | ---- | - | ---------------------------------------------------------------------------------------------------- | --------------------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------ | ------ | - |  | ------------- |  | - | ------ | -
|Derivatives in Topic 815 Cash FlowHedging Relationships |  | Amount
ofGain/(Loss)Recognized inOCI on Derivative(Effective Portion) |      |   | Location and Amount of Gain/(Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |                             |  | Location and Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |       
|Interest rate swap agreements                           |  | $                                                                     | (408 | ) |                                                                                                      | Interest, net               |  | $                                                                                                                                          | (1,564 | ) |  | Other expense |  | $ | (1,100 | )
|                                                        |  |                                                                       |      |   |                                                                                                     
|Foreign currency forward contracts                      |  |                                                                       | 442  |   |                                                                                                      | Net sales                   |  |                                                                                                                                            | (261   | ) |  | Cost of sales |  |   | (35    | )
|                                                        |  |                                                                       |      |   |                                                                                                      | Cost of sales               |  |                                                                                                                                            | 458    |   |  |               |  |   |        |  
|                                                        |  |                                                                       |      |   |                                                                                                      | Interest, net               |  |                                                                                                                                            | 19     |   |  |               |  |   |        |  
|                                                        |  |                                                                       |      |   |                                                                                                      | Other income (expense), net |  |                                                                                                                                            | 237    |   |  |               |  |   |        |  
|                                                        |  |                                                                       |      |   |                                                                                                      |                             |  |                                                                                                                                            |        |   |  |               |  |   |        |  
|Total                                                   |  | $                                                                     | 34   |   |                                                                                                      |                             |  | $                                                                                                                                          | (1,111 | ) |  |               |  | $ | (1,135 | )
|                                                        |  |                                                                       |      |   |                                                                                                      |                             |  |                                                                                                                                            |        |   |  |               |  |   |        |  



- 23 -



---

##### Table of Contents

|                                                                  |  |                                                            |  |                                                         |     |  
|----------------------------------------------------------------- |  | ---------------------------------------------------------- |  | ------------------------------------------------------- | --- | -
|Derivatives Not Designated as Hedging Instruments under Topic
815 |  | Location of Gain/(Loss) Recognized in Income on Derivative |  | Amount of Gain/(Loss) Recognized inIncome on Derivative |    
|Foreign currency forward contracts                                |  | Interest, net                                              |  | $                                                       | (46 | )
|Foreign currency forward contracts(1)                             |  | Other income (expense), net                                |  |                                                         | 911 |  
|                                                                  |  |                                                            |  |                                                         |     |  
|Total                                                             |  |                                                            |  | $                                                       | 865 |  
|                                                                  |  |                                                            |  |                                                         |     |  



|(1) | The net hedge result offsets the revaluation of the underlying balance sheet exposure, which is also recorded in Other expense.
|--- | -------------------------------------------------------------------------------------------------------------------------------

NOTE 11  SHAREHOLDERS EQUITY

The Company issued 541 and 374 shares related to the exercise and vesting of share-based compensation during the first quarter of fiscal 2010 and fiscal 2009, respectively.

The Company has a common stock repurchase program. Purchases are made on the open market, subject to market conditions, and are funded by available cash or borrowings. All common stock repurchased by the
Company becomes authorized but unissued stock and is available for reissuance in the future for general corporate purposes. The Company has a 10b5-1 plan that allows brokers selected by the Company to repurchase shares on behalf of the Company at
times when it would ordinarily not be in the market because of the Companys trading policies. During the first quarter of fiscal 2010, the Company repurchased 839 shares of its common stock for $25,286, of which 78 shares were repurchased in
private party transactions. During the first quarter of fiscal 2009, the Company repurchased 832 shares for $29,314. There were no private party transactions in the first quarter of fiscal 2009.

NOTE 12  COMPREHENSIVE INCOME

Comprehensive income (loss) is comprised of all changes in shareholders equity during the period other than from transactions with shareholders. Comprehensive income consisted of the following:



|                                                           |  |               |        |   |      |   |         |  
|---------------------------------------------------------- |  | ------------- | ------ | - | ---- | - | ------- | -
|                                                           |  | First Quarter |       
|                                                           |  | 2010          |        |   | 2009 |  
|Net income                                                 |  | $             | 61,298 |   |      | $ | 37,958  |  
|Other comprehensive income (loss):                         |  |               |        |   |      |   |         |  
|Change in fair value of derivative instruments, net of tax |  |               | 1,434  |   |      |   | 201     |  
|Foreign currency translation adjustments                   |  |               | 7,735  |   |      |   | (59,106 | )
|Post-retirement liability adjustments, net of tax          |  |               | (111   | ) |      |   | (112    | )
|                                                           |  |               |        |   |      |   |         |  
|Comprehensive income (loss)                                |  | $             | 70,356 |   |      | $ | (21,059 | )
|                                                           |  |               |        |   |      |   |         |  

NOTE 13  INCOME TAXES

The recorded effective tax rate on income from continuing operations was 22.7% and 27.4% for the first quarter of fiscal 2010 and fiscal 2009, respectively. Foreign source income from continuing
operations before tax for the first quarter was 52% of pre-tax earnings in fiscal 2010, up from 22% in the same period of fiscal 2009. Foreign source income is generally derived from jurisdictions with a lower tax rate than the U.S. statutory rate,
and as a result, the first quarter fiscal 2010 effective tax rate was lower than the comparable quarter of the prior year. The recorded effective tax rate for the first quarter of fiscal 2010 was reduced by $4,600 or 5.7% due to the statutory tax
rate changes in Israel.



- 24 -



---

##### Table of Contents

In July 2009, Israel enacted a law change to lower their statutory corporate tax rate as follows: 24% for
2010, 23% for 2011, 22% for 2012, 21% for 2013, 20% for 2014 and 18% for 2015 and thereafter.

The Companys tax rate is subject to
adjustment over the balance of the fiscal year due to, among other things, changes in revenue mix, unanticipated changes in applicable laws and changes in the jurisdictions in which the Company does business.

The total amount of unrecognized tax benefits was $60,126 and $53,932 as of September 26, 2009 and June 27, 2009, respectively. It is reasonably
possible that the amount of unrecognized tax benefits may significantly change in the next twelve months. The Company is not able to reasonably estimate the changes to unrecognized tax benefits that will be required in future periods.

The total amount accrued for interest and penalties in the liability for uncertain tax positions was $13,515 and $12,057 as of September 26, 2009 and
June 27, 2009, respectively.

NOTE 14  COMMITMENTS AND CONTINGENCIES

On March 11, 2009, a purported shareholder of the Company named Michael L. Warner filed a lawsuit in the United States District Court for the Southern
District of New York against the Company and certain of its officers and directors, including Joseph Papa and Judy Brown, among others. The plaintiff sought to represent a class of purchasers of the Companys common stock during the period
between November 6, 2008 and February 2, 2009. The complaint alleged violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the Exchange Act). The plaintiff generally alleged that the Company misled
investors by failing to disclose, prior to February 3, 2009, that certain auction rate securities held by the Company, totaling approximately $18,000 in par value (the ARS), had been purchased from Lehman Brothers (Lehman). The
plaintiff asserted that omission of the identity of Lehman as the seller of the ARS was material because after Lehmans bankruptcy filing, on September 15, 2008, the Company allegedly became unable to look to Lehman to repurchase the ARS
at a price near par value. The complaint sought unspecified damages and unspecified equitable or injunctive relief, along with costs and attorneys fees.

On June 15, 2009, the Court appointed several purported shareholders of the Company, namely CLAL Finance Batucha Investment Management, Ltd., The Phoenix Insurance Company, Ltd., Excellence Nessuah
Mutual Funds Management, Ltd. and Excellence Nessuah Gemel & Pension, Ltd., as Co-Lead Plaintiffs. On July 31, 2009, these Co-Lead Plaintiffs filed an amended complaint. The amended complaint dropped all claims against the individual
defendants other than Joseph Papa and Judy Brown, and added a control person claim under Section 20(a) of the Exchange Act against the members of the Companys Audit Committee. The amended complaint asserts many of the same

claims and allegations as the original pleading. It also alleges that the Company should have disclosed, prior to February 3, 2009, that
Lehman had provided the valuation of the ARS that the Company adopted in its Form 10-Q filing for the first quarter of fiscal 2009, which was filed with the SEC on November 6, 2008. The amended complaint also alleges that some portion of the
write-down of the value of the ARS that the Company recognized in the second quarter of fiscal 2009 should have been taken in the prior quarter, immediately following Lehmans bankruptcy filing. On September 28, 2009, the defendants filed
a motion to dismiss all claims against all defendants. The Court has not yet scheduled a hearing on the motion to dismiss. In the meantime, discovery is stayed. The Company believes that the lawsuit is without merit and intends to defend the case
vigorously.

On or about June 2, 2009, a purported shareholder of the Company named Bill Drinkwine filed a purported shareholder
derivative complaint in the Circuit Court of Allegan County, Michigan against a number of officers and directors of the Company, including certain of the officers and directors named as defendants in the federal securities suit described above, as
well as others. Like the federal securities suit, the state court complaint alleges that the Company misled investors by failing to disclose, prior to February 3, 2009, that the ARS had been purchased from Lehman and allegedly became
worthless when Lehman filed for bankruptcy. The complaint asserts that the officer and director defendants violated their fiduciary duties to the Company by selling shares of their personally-held Perrigo stock during the five-month period
between Lehmans bankruptcy filing and the



- 25 -



---

##### Table of Contents

Companys February 3, 2009 disclosure of the write-down of the value of the ARS. The complaint seeks to recover for Perrigo the proceeds received by the officer and director
defendants from such stock sales.

Prior to filing the suit, on March 3, 2009, Mr. Drinkwine made a demand on the Companys
Board of Directors that Perrigo bring the suit directly against the accused officers and directors. In response to that demand, the Perrigo Board appointed a committee of all independent, disinterested directors to investigate
Mr. Drinkwines allegations. The committee retained independent counsel to assist it in that investigation. Based upon that investigation, the committee determined that Mr. Drinkwines allegations are without merit and,
consequently, that it would not be in Perrigos best interests for the suit to go forward. Based on the findings of that investigation, on August 24, 2009, the Company filed a motion to dismiss the complaint pursuant to Section 495 of
the Michigan Business Corporation Act, which provides that when a committee of all independent, disinterested directors makes a good faith determination, based upon a reasonable investigation, that the maintenance of a derivative suit would not be
in the best interests of the corporation, the court shall dismiss the derivative proceeding. The individual defendants joined in Perrigos motion to dismiss. The Court has not yet scheduled a hearing on the motions to dismiss. The Company
believes that the lawsuit is without merit and intends to defend the case vigorously.

In March and June of 2007, lawsuits were filed by three
separate groups against both the State of Israel and the Council of Ramat Hovav in connection with waste disposal and pollution from several companies, including the Company, that have operations in the Ramat Hovav region of Israel. These lawsuits
were subsequently consolidated into a single proceeding in the District Court of Beer-Sheva. The Council of Ramat Hovav, in June 2008, and the State of Israel, in November 2008, asserted third party claims against several companies, including the
Company. The pleadings allege a variety of personal injuries arising out of the alleged environmental pollution. Neither the plaintiffs nor the third party claimants were required to specify a maximum amount of damages, but the pleadings allege
damages in excess of $74,800. While the Company intends to vigorously defend against these claims, the Company cannot reasonably predict at this time the outcome or the liability, if any, associated with these claims.

In addition to the foregoing discussion, the Company has pending certain other legal actions and claims incurred in the normal course of business. The
Company believes that it has meritorious defenses to these lawsuits and/or is covered by insurance and is actively pursuing the defense thereof. The Company believes the resolution of all of these matters will not have a material adverse effect on
its financial condition and results of operations as reported in the accompanying consolidated financial statements. However, depending on the amount and timing of an unfavorable resolution of these lawsuits, the Companys future results of
operations or cash flow could be materially impacted in a particular period.

The Companys Israeli subsidiary provides a guaranty to a
bank to secure the debt of a 50% owned joint venture for approximately $500, not to exceed 50% of the joint ventures debt, that is not recorded on the Companys condensed consolidated balance sheet as of September 26, 2009.

NOTE 15  SEGMENT INFORMATION

The Company has three reportable segments, aligned primarily by type of product: Consumer Healthcare, Rx Pharmaceuticals and API, along with an Other category. As discussed in Note 3, beginning in the third quarter of fiscal 2009, the
operating results of the Israel Consumer Products operating segment are being reported as discontinued operations in the Companys condensed consolidated statements of income and have been removed from the table below for all periods presented.
Due to the planned divestiture of the Israel Consumer Products business, the Israel Pharmaceutical and Diagnostic Products operating segment represents the totality of the Other category. The majority of corporate expenses, which generally represent
shared services, are charged to operating segments as part of a corporate allocation. Unallocated expenses relate to certain corporate services that are not allocated to the segments.



- 26 -



---

##### Table of Contents

|                            |  |                    |         |                     |   |        |  |       |        |                     |   |        |       |   |        |   |  |   |        
|--------------------------- |  | ------------------ | ------- | ------------------- | - | ------ |  | ----- | ------ | ------------------- | - | ------ | ----- | - | ------ | - |  | - | -------
|                            |  | ConsumerHealthcare |         | Rx Pharma-ceuticals |   | API    |  | Other |        | Unallocatedexpenses |   |        | Total
|First Quarter 2010          |  |                    |         |                     |   |        |  |       |        |                     |   |        |       |   |        |   |  |   |        
|Net sales                   |  | $                  | 437,321 |                     | $ | 47,077 |  | $     | 30,056 |                     | $ | 13,547 |       |   |       |   |  | $ | 528,001
|Operating income            |  | $                  | 71,360  |                     | $ | 14,260 |  | $     | 3,750  |                     | $ | 1,194  |       | $ | (3,995 | ) |  | $ | 86,569 
|Amortization of intangibles |  | $                  | 1,748   |                     | $ | 2,814  |  | $     | 481    |                     | $ | 1,760  |       |   |       |   |  | $ | 6,803  
|First Quarter 2009          |  |                    |         |                     |   |        |  |       |        |                     |   |        |       |   |        |   |  |   |        
|Net sales                   |  | $                  | 366,202 |                     | $ | 33,175 |  | $     | 34,243 |                     | $ | 21,928 |       |   |       |   |  | $ | 455,548
|Operating income            |  | $                  | 59,115  |                     | $ | 1,784  |  | $     | 435    |                     | $ | 1,816  |       | $ | (4,063 | ) |  | $ | 59,087 
|Amortization of intangibles |  | $                  | 1,718   |                     | $ | 3,015  |  | $     | 556    |                     | $ | 251    |       |   |       |   |  | $ | 5,540  

NOTE 16  RESTRUCTURING

In the fourth quarter of fiscal 2009, the Company determined that its German API facility was no longer competitive from a global cost position, and accordingly, the Company currently expects to cease all
operations at the facility during the first quarter of fiscal 2011. In connection with the future closure of this facility, it was determined that the carrying value of certain fixed assets at the location was not fully recoverable. As a result, the
Company incurred a non-cash impairment charge in its API segment of $5,735 in the fourth quarter of fiscal 2009 to reflect the difference between carrying value and the estimated fair value, based on quoted market prices, of the affected assets. An
additional charge of $2,160 was recorded in the fourth quarter of fiscal 2009 related to the removal of fixed assets from the facility for transfer and sale. The Company also recorded a charge of $6,752 related to employee termination benefits for
73 employees, which benefits are expected to be paid over the following 12 months. As of September 26, 2009, no amounts related to employee termination benefits have been paid out. Upon closure of the plant, the Company expects to incur
additional costs of approximately $3,300 related to plant shut-down expenses.

In the fourth quarter of 2008, due to the expected loss of
future contract manufacturing business with a customer beginning in the first quarter of fiscal 2009, the Companys U.K. subsidiary made the decision to restructure its workforce in order to better align its resources based on future production
needs. As a result of this restructuring plan, the Companys U.K. subsidiary recorded a charge of $1,821 in the fourth quarter of fiscal 2008 in the Companys Consumer Healthcare segment related to employee termination benefits for 108
employees, of which $1,758 had been paid as of June 27, 2009. The Company expects to pay the remaining $63 over the following three months. The activity of the restructuring reserve is detailed in the following table:



|                              |  |                                               |      |  
|----------------------------- |  | --------------------------------------------- | ---- | -
|                              |  | Fiscal 2008 RestructuringEmployee Termination |     
|Balance at June 28, 2008      |  | $                                             | 418  |  
|Payments                      |  |                                               | (355 | )
|                              |  |                                               |      |  
|Balance at June 27, 2009      |  | $                                             | 63   |  
|Payments                      |  |                                               |     |  
|                              |  |                                               |      |  
|Balance at September 26, 2009 |  | $                                             | 63   |  
|                              |  |                                               |      |  

NOTE 17  COLLABORATION AGREEMENTS

The Company actively partners with other pharmaceutical companies to collaboratively develop, manufacture and market a particular product or group of
products. These types of agreements are not uncommon in the pharmaceutical industry. The Company may choose to enter into these types of agreements to, among other things, leverage its or others scientific research and development expertise or
utilize its extensive marketing and distribution resources.



- 27 -



---

##### Table of Contents

The Company recognizes revenues and expenses related to collaboration agreements in accordance with Subtopic
808-10, which directs participants in collaborative arrangements to report costs incurred and revenue generated from transactions with third parties (that is, parties that do not participate in the arrangement) in each entitys respective
income statement line items for revenues and expenses. Revenues from collaborative agreements, consist primarily of royalty payments, payments for research and developmental services, up-front fees and milestone payments. If an arrangement requires
the delivery or performance of multiple deliverables or service elements, the Company determines whether the individual elements represent separate units of accounting under the requirements of Subtopic 605-25, Revenue
RecognitionMultiple-Element Arrangements (Subtopic 605-25) If the separate elements meet the requirements of Subtopic 605-25, the Company recognizes the revenue associated with each element separately and revenue is allocated among
elements based on relative fair value. If the elements within a multiple deliverable arrangement are not considered separate units of accounting, the delivery of an individual element is considered not to have occurred if there are undelivered
elements that are considered essential to the arrangement. To the extent such arrangements contain refund clauses triggered by non-performance or other adverse circumstances, revenue is not recognized until all contractual obligations are satisfied.
Non-refundable up-front fees are deferred and amortized to revenue over the related performance period. The Company estimates performance period based on the specific terms of each collaborative agreement. Revenue associated with research and
development services is recognized on a proportional performance basis over the period that the Company performs the related activities under the terms of the agreement. Revenue resulting from the achievement of contingent milestone events
stipulated in the agreements is recognized when the milestone is achieved. Milestones are based upon the occurrence of a substantive element specified in the contract.

In April 2009, the Company entered into a joint development agreement with Medicis Pharmaceutical Corporation (Medicis). The agreement allows the Company to use its research and development know-how
rights to develop a novel proprietary product. The Company recognized $700 and $840 in revenue during fiscal 2010 and 2009, respectively, related to the agreement. The Company may recognize additional revenue related to the same agreement in the
future if certain performance criteria are achieved. Further, the Company is entitled to receive royalty payments should Medicis begin selling the products being developed.

In November 2008, the Company acknowledged the settlement of patent litigation relating to a generic to Nasacort® AQ (triamcinolone acetonide nasal spray) product brought by Sanofi-Aventis against Teva Pharmaceutical Industries
Ltd. (Teva) (formerly Barr Laboratories, Inc.), a partner with the Company for this product and the holder of the Abbreviated New Drug Application (ANDA). The Company will share in the costs and benefits of the settlement agreement between Teva and
Sanofi-Aventis and Tevas subsequent marketing of the product under the agreement, which will commence on June 15, 2011 or earlier in certain circumstances. On July 31, 2009, Teva received FDA final approval for its ANDA. This event
triggered a milestone payment of $2,500, which the Company recognized in revenue in the first quarter of fiscal 2010. Previously, the Company completed certain milestones with respect to the development of this product in the second fiscal quarter
of 2009 resulting in revenues recognized in the amount of $2,500.

In October 2008, the Company entered into a licensing,
manufacturing and supply agreement with Medimetriks Pharmaceuticals (Medimetriks). The Company owns certain intellectual property and know-how rights related to the following dermatology products: mupirocin ointment 2% (Centany®), urea 20% and ammonium lactate 12% foam (combination foam), urea 20% and ammonium lactate 12% medicated soap/wash
(combination soap). Medimetriks has experience in selling and marketing dermatology products. The Company recognized $2,000 in revenue during fiscal 2009 related to the agreement with Medimetriks. The Company may recognize additional revenue related
to the same agreement in the future if certain performance criteria are achieved. Further, the Company is entitled to receive royalty payments on sales of the products by Medimetriks.

In May 2008, the Company entered into a collaborative agreement with Cobrek Pharmaceuticals (Cobrek), a newly formed entity of Pentech
Pharmaceuticals Inc. (Pentech), a privately owned company that specializes in the research and development of niche generic dosage forms. Pentech contributed its ANDA filing for a generic equivalent to Luxiq® foam, a $34,000 branded pharmaceutical product, to the agreement. The Company contributed two of its early stage generic topical pipeline products. One
of the two pipeline products, a generic to



- 28 -



---

##### Table of Contents

Evoclin® foam, was submitted to the FDA in August 2008,
with a Paragraph IV certification, and is currently subject to Hatch-Waxman patent litigation. This collaborative agreement was amended during fiscal 2009 to include two additional products. The Company recognized $300 and $1,450 of revenue related
to the joint development of these two additional products during fiscal 2010 and 2009, respectively. The parties will share the development costs and profits generated by these products, with the Company being the exclusive distributor of the
collaboration products. Pentech contributed to Cobrek all of its interests in current and future ANDA filings, including a potential first-to-file on a generic version of Hectorol (doxercalciferol) injectable. The Company invested $12,500 in cash in
Cobrek, accounted for on the cost method, in exchange for a minority, noncontrolling ownership position in the company.

NOTE 18 
SUBSEQUENT EVENTS

Subsequent to the end of its fiscal 2010 first quarter, the Companys Israeli business acquired
the ANDA for clindamycin phosphate (1%) and benzoyl peroxide (5%) gel from KV Pharmaceutical for $14,000 in cash and a $2,000 milestone payment to be made upon the successful completion of a contingency. This product is the equivalent to Stiefel
Laboratories (a subsidiary of GlaxoSmithKline) Duac® gel, indicated for the topical treatment of
inflammatory acne vulgaris. Excluding the milestone payment, the Company anticipates the full amount of the purchase price, which relates to acquired research and development, will be charged to expense in the second quarter of fiscal 2010 in the
Companys Rx Pharmaceuticals segment.

On November 2, 2009, the Company announced that it had signed a definitive agreement to sell the
Israel Consumer Products business to Emilia Group, a subsidiary of O. Feller Holdings Ltd., for approximately $54,000. The transaction is expected to close in the first calendar quarter of 2010. Under the terms of the agreement, the Company will
provide distribution and support services for the importation of private label cosmetics from this business into the U.S. market, as well as back-office transition services in Israel for up to 12 months after the close of the transaction.



- 29 -



---

##### Table of Contents

Item 2.

MANAGEMENTS DISCUSSION AND ANALYSIS

OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FIRST QUARTER FISCAL YEARS 2010 AND 2009

(in thousands, except per share amounts)

OVERVIEW

Perrigo Company (the Company) traces its history back to 1887. What was started as a small local
proprietor selling medicinals to regional grocers has evolved into a leading global pharmaceutical company that manufactures and distributes more than forty billion oral solid doses and several hundred million liquid doses each year. The
Companys mission is to offer uncompromised quality, affordable healthcare products, and it does so across a wide variety of product categories in the U.S., U.K., Mexico and Israel.

Segments Consumer Healthcare is the worlds largest manufacturer of OTC pharmaceutical and nutritional products for the store brand
market. This business markets products that are comparable in quality and effectiveness to national brand products. The cost to the retailer of a store brand product is significantly lower than that of a comparable nationally advertised brand-name
product. The retailer therefore can price a store brand product below the competing national brand product yet realize a greater profit margin. Generally the retailers dollar profit per unit of store brand product is greater than the dollar
profit per unit of the comparable national brand product. The consumer benefits by receiving a high quality product at a price below a comparable national brand product. The Company estimates that its business model saves consumers approximately
$1,000,000 annually in their healthcare spending. The Company, one of the original architects of private label pharmaceuticals, is the market leader for consumer healthcare products in all of the current geographies where it currently competes - the
U.S., U.K. and Mexico.

The Rx Pharmaceuticals segment develops, manufactures and markets a portfolio of generic prescription drugs in the
U.S. The Company defines this portfolio as extended topical in nature as it encompasses a broad array of topicals including creams, ointments, lotions, gels, shampoos, foams, suppositories, sprays, liquids, suspensions and solutions. The
strategy in the Rx Pharmaceutical segment is to be the first to market with those new products that have more difficult to develop formulations and therefore are exposed to less competition.

The API segment develops, manufactures and markets API used worldwide by the generic drug industry and branded pharmaceutical companies. The strategy of the
API segment is to focus development efforts on the synthesis of less common molecules for its customers, as well as for the more complex products within the Consumer Healthcare and Rx Pharmaceutical development pipelines.

Each business segment has its own sales and marketing teams focused on servicing the specific requirements of its customer base. All of these business
segments share R&D, Supply Chain, Information Technology, Finance, Human Resources and Quality services, all of which are directed out of the Companys headquarters in Allegan, Michigan.

Over recent years, the Company has been executing a strategy designed to expand its product offering through both advanced research and development
(R&D) and acquisitions and to reach new healthcare consumers through entry into new markets. This strategy is accomplished by investing in and continually improving all aspects of its five critical strategic pillars: highest quality, superior
customer service, leading innovation, best cost and empowered people. The concentration of common shared service activities around the world and development of centers of excellence in R&D have played an important role in ensuring the
consistency and quality of the Companys five strategic pillars.

Seasonality The Companys sales of OTC
pharmaceutical products are subject to the seasonal demands for cough/cold/flu and allergy products. Accordingly, operating results for the first three months of fiscal 2010 are not necessarily indicative of the results that may be expected for a
full year.



- 30 -



---

##### Table of Contents

Current Year Results  Net sales from continuing operations for the first quarter of fiscal 2010
were $528,001, an increase of 16% over fiscal 2009. The increase was driven by both the Consumer Healthcare and Rx Pharmaceuticals segments and included approximately $10,700 of consolidated new product sales. Gross profit of $163,994 was an
increase of 21% over fiscal 2009. The gross profit percentage in the first quarter of fiscal 2010 was 31.1%, up from 29.9% last year. Operating expenses were $77,425, relatively flat compared to the first quarter of fiscal 2009. As a percentage of
net sales, operating expenses were 14.7%, down from 16.9% in the first quarter of fiscal 2009. Income from continuing operations was $61,025, an increase of 59% over fiscal 2009. Net income was $61,298, an increase of 61% over fiscal 2009.

Growth Strategy and Strategic Transactions

Management expects to grow the Company both organically and inorganically. The Company continually reinvests in its own R&D pipeline and works with partners as necessary to strive to always be first
to market with new products. Recent years have seen strong organic growth as a series of very successful new products have been launched in Consumer Healthcare. Inorganic growth is expected to be achieved through expansion into adjacent products,
product categories, channels and new geographic markets. While ever-conscious of the challenges associated with the current economic environment, the Company continues to identify opportunities to grow and at the same time positions itself to
address the uncertainties that lie ahead. In the first quarter of fiscal 2010, the Company continued its strategic growth through the following acquisitions:

Geographic Expansion:



| |  |  | Acquisition in August 2009 of an 85% stake in Vedants Drug & Fine Chemicals Private Limited, an API manufacturing facility in India, that will
manufacture the Companys current and future high-volume API products, as well as expand the Companys vertical integration of Rx and future candidate Rx-to-OTC switch products. Manufacturing of API at this facility is expected to begin
during fiscal 2011 and will include certain API products currently manufactured in Germany and Israel.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Adjacent Categories:



| |  |  | Asset acquisition in July 2009 of certain pharmaceutical diagnostic assets to enhance the Companys product portfolio and strengthen its position
as the leader in the Israeli pharmaceutical diagnostic market.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Strategic Evaluations and Transformations

The Companys management evaluates business performance using a Return on Invested Capital (ROIC) metric. This includes evaluating the performance of
business segments, manufacturing locations, product categories and capital projects. Business segments are expected to meet or exceed the Companys weighted average cost of capital each year. Any potential acquisition target would be evaluated
on whether it has the capacity to be ROIC-accretive within three years. Capital expenditures and large projects are required to demonstrate that they will contribute positively to ROIC.

As part of this annual strategic review of consolidated ROIC, in March 2009, the Company committed to a plan to divest its Israel Consumer Products business. Subsequent to the end of its first quarter of
fiscal 2010, on November 2, 2009, the Company announced that it had signed a definitive agreement to sell this business to Emilia Group, a subsidiary of O. Feller Holdings Ltd., for approximately $54,000. The financial results of this business,
which were previously reported as part of the Companys Other category, have been classified as discontinued operations in the condensed consolidated statements of income for all periods presented. Unless otherwise noted, amounts and
disclosures throughout Managements Discussion and Analysis relate to the Companys continuing operations. See Note 3 of the Notes to Condensed Consolidated Financial Statements for additional information regarding discontinued operations.

Event Impacting Future Results

Subsequent to the end of its fiscal 2010 first quarter, the Companys Israeli business acquired the ANDA for clindamycin phosphate (1%) and benzoyl peroxide (5%) gel from KV Pharmaceutical for $14,000 in cash and a $2,000 milestone
payment to be made upon



- 31 -



---

##### Table of Contents

the successful completion of a contingency. This product is the equivalent to Stiefel Laboratories (a subsidiary of GlaxoSmithKline) Duac® gel, indicated for the topical treatment of inflammatory acne vulgaris. Excluding the milestone payment, the Company anticipates the full amount of the
purchase price, which relates to acquired research and development, will be charged to expense in the second quarter of fiscal 2010 in the Companys Rx Pharmaceuticals segment.

RESULTS OF OPERATIONS

Consumer Healthcare



|                     |  |               |         |   |      |   |         |  
|-------------------- |  | ------------- | ------- | - | ---- | - | ------- | -
|                     |  | First Quarter |        
|                     |  | 2010          |         |   | 2009 |  
|Net sales            |  | $             | 437,321 |   |      | $ | 366,202 |  
|Gross profit         |  | $             | 126,389 |   |      | $ | 109,307 |  
|Gross profit %       |  |               | 28.9    | % |      |   | 29.8    | %
|Operating expenses   |  | $             | 55,029  |   |      | $ | 50,192  |  
|Operating expenses % |  |               | 12.6    | % |      |   | 13.7    | %
|Operating income     |  | $             | 71,360  |   |      | $ | 59,115  |  
|Operating income %   |  |               | 16.3    | % |      |   | 16.1    | %

Net Sales

First quarter net sales for fiscal 2010 increased 19% or $71,119 compared to fiscal 2009. The increase was comprised of $73,200 of domestic sales offset slightly by a $2,100 decrease in international
sales. The domestic increase resulted from approximately $35,800 from higher unit sales of existing products in the gastrointestinal, smoking cessation, analgesics, and cough/cold categories, along with approximately $34,000 in incremental sales
from the acquisitions of J.B. Laboratories (JBL) and Unico Holdings (Unico).In addition, new product sales were approximately $7,800, primarily in the analgesics and smoking cessation categories. These combined domestic increases were
partially offset by a decline of $3,800 in sales from exited products. The slight decrease in international sales was driven primarily by unfavorable changes in foreign currency exchange rates of approximately $10,000 partially offset by an increase
in sales of existing products of approximately $4,700, sales of $2,200 from the acquisition of Laboratorios Diba (Diba), along with new product sales of $1,000.

Gross Profit

First quarter gross profit for fiscal 2010 increased 16% or $17,082 compared
to fiscal 2009. The increase resulted from a favorable mix of products sold domestically within the gastrointestinal, smoking cessation, analgesics, and cough/cold categories of $15,000, incremental gross profit from the acquisitions of JBL, Unico
and Diba of $7,000 and higher gross margins attributable to new product sales. These increases were partially offset by $4,000 of higher inventory costs and unfavorable changes in foreign currency exchange rates.

Operating Expenses

First quarter operating
expenses for fiscal 2010 increased 10% or $4,837 compared to fiscal 2009. The increase was primarily related to higher research and development costs of $2,600 and selling expenses of $1,400. The increase in research and development costs was driven
primarily by higher material purchases and litigation expenses. Selling expenses increased due primarily to the inclusion of expenses related to JBL, Unico and Diba, along with higher variable expenses due to increased sales volumes. These increases
in research and



- 32 -



---

##### Table of Contents

development costs and selling expenses were partially offset by favorable changes in foreign currency exchange rates of approximately $1,000 within these categories. As a percentage of net sales,
first quarter fiscal 2010 operating expenses decreased 110 basis points compared to fiscal 2009.

Rx Pharmaceuticals



|                     |  |               |        |   |      |   |        |  
|-------------------- |  | ------------- | ------ | - | ---- | - | ------ | -
|                     |  | First Quarter |       
|                     |  | 2010          |        |   | 2009 |  
|Net sales            |  | $             | 47,077 |   |      | $ | 33,175 |  
|Gross profit         |  | $             | 22,377 |   |      | $ | 10,981 |  
|Gross profit %       |  |               | 47.5   | % |      |   | 33.1   | %
|Operating expenses   |  | $             | 8,117  |   |      | $ | 9,197  |  
|Operating expenses % |  |               | 17.2   | % |      |   | 27.7   | %
|Operating income     |  | $             | 14,260 |   |      | $ | 1,784  |  
|Operating income %   |  |               | 30.3   | % |      |   | 5.4    | %

Net Sales

First quarter net sales for fiscal 2010 increased 42% or $13,902 compared to fiscal 2009. This increase was due primarily to approximately $10,700 from increased sales volumes on the Companys
existing portfolio of products, as well as an increase in non-product revenue of approximately $2,000. The increase in non-product revenue was driven primarily by recognizing $2,500 related to the Companys collaboration agreement with Teva
Pharmaceutical Industries Ltd. (Teva). On July 31, 2009, Teva received FDA final approval for its ANDA for triamcinolone acetonide nasal spray, a generic to Nasacort® AQ product brought by Sanofi-Aventis. This event triggered additional future milestone payments for the Company that will result in a favorable impact going forward
for the Rx Pharmaceuticals segment, but this impact is not considered to be significant to the Companys consolidated operating results.

Gross Profit

First quarter gross profit for fiscal 2010 increased 104% or $11,396 compared to fiscal 2009. This increase
resulted from recognizing gross profits attributable to higher sales volumes on existing products and to the increase in non-product revenue. This increase was also driven by improved operational efficiencies. The gross profit percentage increased
1,440 basis points in the first quarter of fiscal 2010 compared to fiscal 2009 as a result of both the favorable impact from operational efficiencies and the increase in non-product revenue.

Operating Expenses

First quarter operating
expenses for fiscal 2010 decreased 12% or $1,080 compared to fiscal 2009 due primarily to controlled operational spending and lower research and development costs.



- 33 -



---

##### Table of Contents

API



|                     |  |               |        |   |      |   |        |  
|-------------------- |  | ------------- | ------ | - | ---- | - | ------ | -
|                     |  | First Quarter |       
|                     |  | 2010          |        |   | 2009 |  
|Net sales            |  | $             | 30,056 |   |      | $ | 34,243 |  
|Gross profit         |  | $             | 10,575 |   |      | $ | 9,143  |  
|Gross profit %       |  |               | 35.2   | % |      |   | 26.7   | %
|Operating expenses   |  | $             | 6,825  |   |      | $ | 8,708  |  
|Operating expenses % |  |               | 22.7   | % |      |   | 25.4   | %
|Operating income     |  | $             | 3,750  |   |      | $ | 435    |  
|Operating income %   |  |               | 12.5   | % |      |   | 1.3    | %

Net Sales

First quarter net sales for fiscal 2010 decreased 12% or $4,187 compared to fiscal 2009. This decrease was due primarily to a decline of $3,800 in sales of existing products, along with $1,500 resulting
from unfavorable changes in foreign currency exchange rates. These decreases were partially offset by approximately $1,100 of new product sales. The net sales of API are highly dependent on the level of competition in the marketplace for a specific
material and the ordering patterns of customers on a quarter-over-quarter basis.

Gross Profit

First quarter gross profit for fiscal 2010 increased 16% or $1,432 compared to fiscal 2009 due primarily to a $3,600 favorable impact from operational
efficiencies, gross profit attributable to new product sales and the impact of slightly favorable changes in foreign currency exchange rates. These increases were partially offset by a decrease in gross profit attributable to the decrease in sales
of existing products. The gross profit percentage increased 850 basis points in the first quarter of fiscal 2010 compared to the first quarter of fiscal 2009 due primarily to the favorable impact from operational efficiencies.

Operating Expenses

First quarter operating
expenses for fiscal 2010 decreased 22% or $1,883 compared to fiscal 2009. This decrease was due primarily to decreased spending for research and development and lower employee-related expenses, along with the impact of favorable changes in foreign
currency exchange rates of $700.

Other

The Other category consists of the Companys Israel Pharmaceutical and Diagnostic Products operating segment, which does not individually meet the quantitative thresholds required to be a reportable
segment. Due to the planned divestiture of the Israel Consumer Products business, as discussed above in the Overview section, the Israel Pharmaceutical and Diagnostic Products operating segment represents the totality of the Other category.
Accordingly, the operating results of the Israel Consumer Products operating segment are being reported as discontinued operations in the Companys condensed consolidated statements of income and have been removed from the table and discussion
below for all periods presented.



- 34 -



---

##### Table of Contents

|                     |  |               |        |   |      |   |        |  
|-------------------- |  | ------------- | ------ | - | ---- | - | ------ | -
|                     |  | First Quarter |       
|                     |  | 2010          |        |   | 2009 |  
|Net sales            |  | $             | 13,547 |   |      | $ | 21,928 |  
|Gross profit         |  | $             | 4,653  |   |      | $ | 6,555  |  
|Gross profit %       |  |               | 34.3   | % |      |   | 29.9   | %
|Operating expenses   |  | $             | 3,459  |   |      | $ | 4,739  |  
|Operating expenses % |  |               | 25.5   | % |      |   | 21.6   | %
|Operating income     |  | $             | 1,194  |   |      | $ | 1,816  |  
|Operating income %   |  |               | 8.8    | % |      |   | 8.3    | %

Net Sales

First quarter net sales for fiscal 2010 decreased 38% or $8,381 compared to fiscal 2009. This decrease was driven primarily by a $7,000 impact related to the loss of a customer contract in the first
quarter of fiscal 2010, as well as the impact of unfavorable changes in foreign currency exchange rates of $1,400.

Gross Profit

First quarter gross profit for fiscal 2010 decreased 29% or $1,902 compared to fiscal 2009 due primarily to the loss of the customer
contract discussed above and the impact of unfavorable changes in foreign currency exchange rates of $500.

Operating Expenses

First quarter operating expenses for fiscal 2010 decreased 27% or $1,280 compared to fiscal 2009 due primarily to lower selling expenses
of approximately $800 and the impact of favorable changes in foreign currency exchange rates of approximately $500.

Unallocated Expenses



|                   |  |               |       |      |   |      
|------------------ |  | ------------- | ----- | ---- | - | -----
|                   |  | First Quarter
|                   |  | 2010          |       | 2009
|Operating expenses |  | $             | 3,995 |      | $ | 4,063

Unallocated expenses for the first quarter of fiscal 2010 were relatively flat compared to fiscal
2009. These expenses were comprised of certain corporate services that were not allocated to the segments.

Interest and Other
(Consolidated)

Interest expense for the first quarter was $11,971 for fiscal 2010 and $13,145 for fiscal 2009. Interest income for the
first quarter was $5,308 for fiscal 2010 and $7,159 for fiscal 2009. Other expense, net for the first quarter was $1,017 for fiscal 2010 compared to $307 for fiscal 2009.



- 35 -



---

##### Table of Contents

Income Taxes (Consolidated)

The recorded effective tax rate on income from continuing operations was 22.7% and 27.4% for the first quarter of fiscal 2010 and fiscal 2009, respectively. Foreign source income from continuing
operations before tax for the first quarter was 52% of pre-tax earnings in fiscal 2010, up from 22% in the same period of fiscal 2009. Foreign source income is generally derived from jurisdictions with a lower tax rate than the U.S. statutory rate,
and as a result, the first quarter fiscal 2010 effective tax rate was lower than the comparable quarter of the prior year. The recorded effective tax rate for the first quarter of fiscal 2010 was reduced by $4,600 or 5.7% due to the statutory tax
rate changes in Israel.

In July 2009, Israel enacted a law change to lower their statutory corporate tax rate as follows: 24% for 2010, 23%
for 2011, 22% for 2012, 21% for 2013, 20% for 2014 and 18% for 2015 and thereafter.

The Companys tax rate is subject to adjustment over
the balance of the fiscal year due to, among other things, changes in revenue mix, unanticipated changes in applicable laws and changes in the jurisdictions in which the Company does business.

The total amount of unrecognized tax benefits was $60,126 and $53,932 as of September 26, 2009 and June 27, 2009, respectively. It is reasonably
possible that the amount of unrecognized tax benefits may significantly change in the next twelve months. The Company is not able to reasonably estimate the changes to unrecognized tax benefits that will be required in future periods.

The total amount accrued for interest and penalties in the liability for uncertain tax positions was $13,515 and $12,057 as of September 26, 2009 and
June 27, 2009, respectively.

Financial Condition, Liquidity and Capital Resources

Cash, cash equivalents and current portion of investment securities increased $7,773 to $257,089 at September 26, 2009 from $249,316 at
September 27, 2008. Working capital from continuing operations, including cash, decreased $10,540 to $600,153 at September 26, 2009 from $610,693 at September 27, 2008.

Cash, cash equivalents and current portion of investment securities decreased $59,047 to $257,089 at September 26, 2009 from $316,136 at June 27, 2009. Working capital from continuing
operations, including cash, decreased $20,171 to $600,153 at September 26, 2009 from $620,324 at June 27, 2009.

In addition to the
cash, cash equivalents and current portion of investment securities balance of $257,089 at September 26, 2009, the Company had $250,000 available under its revolving loan commitment, as well as $125,000 available under its new accounts
receivable securitization program described below. Cash, cash equivalents, current portion of investment securities, cash flows from operations and borrowings available under the Companys credit facilities are expected to be sufficient to
finance the known and/or foreseeable liquidity, capital expenditures, dividends and authorized share repurchases of the Company. Although the Companys lenders have made commitments to make funds available to it in a timely fashion, if the
current financial and credit liquidity crisis worsens (or new information becomes publicly available impacting the institutions credit rating or capital ratios), these lenders may be unable or unwilling to lend money pursuant to the
Companys existing credit facilities.

Net cash provided from operating activities increased by $36,577 to $37,544 for fiscal 2010
compared to $967 for fiscal 2009. The increase in cash from operations was due primarily to lower inventory levels and lower payroll and related tax payments, as well as increased earnings for fiscal 2010 compared to fiscal 2009. These increases
were partially offset by a decrease in accounts payable and an increase in accounts receivable.

Net cash used for investing activities
increased $2,688 to $22,325 for fiscal 2010 compared to $19,637 for fiscal 2009 due primarily to the funding of the acquisition of certain pharmaceutical diagnostic assets, as well as the absence of cash acquired in the Brunel asset exchange in the
first quarter of fiscal 2009, partially offset by increased funding for the JBL business acquisition in the first quarter of fiscal 2009.



- 36 -



---

##### Table of Contents

Capital expenditures for facilities and equipment were for normal replacement and productivity enhancements,
as well as manufacturing and office space expansions in the U.S. Capital expenditures are anticipated to be between $55,000 to $70,000 for fiscal 2010 due primarily to manufacturing capacity and footprint expansion commenced in fiscal 2009,
investments at newly acquired entities and technology infrastructures and system upgrades.

Net cash used for financing activities increased
$22,242 to $74,342 for fiscal 2010 compared to $52,100 for fiscal 2009. The increase in cash used for financing activities was due primarily to increased repayments of long-term debt, partially offset by the absence of net repayments of short-term
debt.

During the first quarter of fiscal 2010, the Company repurchased 839 shares of its common stock for $25,286, of which 78 shares were
repurchased in private party transactions. During the first quarter of fiscal 2009, the Company repurchased 832 shares for $29,314. There were no private party transactions in the first quarter of fiscal 2009.

The Company paid quarterly dividends in the first quarter of $5,106 and $4,659, or $0.055 and $0. 050 per share, for fiscal 2010 and 2009,
respectively. The declaration and payment of dividends, if any, is subject to the discretion of the Board of Directors and will depend on the earnings, financial condition and capital and surplus requirements of the Company and other factors the
Board of Directors may consider relevant.

Accounts Receivable Securitization

On July 23, 2009, the Company entered into an accounts receivable securitization program (the Securitization Program) with several of its wholly-owned
subsidiaries and Bank of America Securities, LLC (Bank of America) that effectively permits the Company to borrow up to $125,000. Under the terms of the Securitization Program, the subsidiaries will sell certain eligible trade accounts receivables
to a wholly-owned bankruptcy remote special purpose entity (SPE), Perrigo Receivables, LLC. The Company will retain servicing responsibility. The SPE will then transfer an interest in the receivables to Bank of America. The interest rate on the
borrowings is based on the defined commercial paper rate plus 1.75%. If the defined commercial paper rate is not available to the Company, the Company may borrow at an alternate rate equal to the greatest of: (i) LIBOR plus 3.00%; (ii) the
Federal Funds Rate plus 1.50%; or (iii) the rate of interest in effect as publicly announced from time to time by the applicable Managing Agent as its prime rate plus 2.00%. In addition, a non-use fee of 0.875% is applied to the
unutilized portion of the $125,000 commitment. Under the terms of the Securitization Program, the Company may elect to have the entire amount or any portion of the facility unutilized. As of September 26, 2009, there were no borrowings
outstanding under the Securitization Program.

The Securitization Program is a 364-day facility that is renewable annually. Any borrowing made
pursuant to the Securitization Program will be classified as short-term debt in the Companys condensed consolidated balance sheet. The amount of the eligible receivables will vary during the year based on seasonality of the business and could,
at times, limit the amount available to the Company from the sale of these interests.

Investment Securities

The Company currently maintains a portfolio of auction rate securities with a total par value of $18,000 and an estimated fair value of $4,961 at
September 26, 2009. During the second quarter of fiscal 2009, the Company concluded that an other-than-temporary impairment loss had occurred as a result of diminished credit ratings of the companies that issued these securities and other
factors. Accordingly, the Company recorded an other-than-temporary impairment loss of $15,104 within other expense in its Condensed Consolidated Statement of Income for the second quarter of fiscal 2009. During the fourth quarter of fiscal 2009, the
Company received an updated estimate for the current fair value of these securities from an independent third-party valuation firm, using a discounted cash flow analysis and an assessment of secondary markets. Based on this estimation and other
factors, the Company recorded an unrealized gain of $503, net of tax, in other comprehensive income. As a result of the tightening of the credit markets beginning in calendar 2008, there is no liquid market for these securities at this time. See
Note 5 of the Notes to Condensed Consolidated Financial Statements for additional information.



- 37 -



---

##### Table of Contents

Guaranties and Contractual Obligations

The Companys Israeli subsidiary provides a guaranty to a bank to secure the debt of a 50% owned joint venture for approximately $500, not to exceed 50% of the joint ventures debt, that is not
recorded on the Companys condensed consolidated balance sheet as of September 26, 2009.

During the first quarter of fiscal 2010,
there were no material changes in contractual obligations.

Critical Accounting Estimates

Determination of certain amounts in the Companys financial statements requires the use of estimates. These estimates are based upon the Companys
historical experiences combined with managements understanding of current facts and circumstances. Although the estimates are considered reasonable, actual results could differ from the estimates. The accounting estimates, discussed below, are
considered by management to require the most judgment and are critical in the preparation of the financial statements. These estimates are reviewed by the Audit Committee.

Revenue Recognition and Customer-Related Accruals and Allowances  The Company records revenues from product sales when the goods are shipped to the customer. For customers with Free on Board
destination terms, a provision is recorded to exclude shipments estimated to be in-transit to these customers at the end of the reporting period. A provision is recorded and accounts receivable are reduced as revenues are recognized for estimated
losses on credit sales due to customer claims for discounts, price discrepancies, returned goods and other items. A liability is recorded as revenues are recognized for estimated customer program liabilities, as discussed below.

The Company maintains customer-related accruals and allowances that consist primarily of chargebacks, rebates and shelf stock adjustments. Certain of these
accruals and allowances are recorded in the balance sheet as current liabilities and others are recorded as a reduction in accounts receivable.

A chargeback relates to an agreement the Company has with a wholesaler, pharmaceutical buying group or retail customer who will ultimately purchase product from a wholesaler for a contracted price that is different than the Companys
price to the wholesaler. The wholesaler will issue an invoice to the Company for the difference in the contract prices. The accrual for chargebacks is based on historical chargeback experience and confirmed wholesaler inventory levels, as well as
estimated sell-through levels by wholesalers to retailers.

Rebates are payments issued to the customer when certain criteria are met, which
may include specific levels of product purchases, introduction of new products or other objectives. The accrual for rebates is based on contractual agreements and estimated purchasing levels by customers with such programs. Medicaid rebates are
payments made to states for pharmaceutical products covered by the program. The accrual for Medicaid rebates is based on historical trends of rebates paid and current period sales activity.

Shelf stock adjustments are credits issued to reflect decreases in the selling price of a product and are based upon estimates of the amount of product
remaining in a customers inventory at the time of the anticipated price reduction. In many cases, the customer is contractually entitled to such a credit. The allowance for shelf stock adjustments is based on specified terms with certain
customers, estimated launch dates of competing products and estimated declines in market price.



- 38 -



---

##### Table of Contents

Changes in these estimates and assumptions may result in additional customer-related accruals and
allowances. The following table summarizes the activity included in the balance sheet for customer-related accruals and allowances:



|                                         |  |                  |         |   |                  |   |         |  
|---------------------------------------- |  | ---------------- | ------- | - | ---------------- | - | ------- | -
|                                         |  | Year-to-Date2010 |         |   | Year-to-Date2009 |  
|Customer-Related Accruals and Allowances |  |                  |         |   |                  |   |         |  
|Balance, beginning of period             |  | $                | 56,462  |   |                  | $ | 56,509  |  
|Provision recorded                       |  |                  | 78,652  |   |                  |   | 61,362  |  
|Credits processed                        |  |                  | (73,105 | ) |                  |   | (65,973 | )
|                                         |  |                  |         |   |                  |   |         |  
|Balance, end of the period               |  | $                | 62,009  |   |                  | $ | 51,898  |  
|                                         |  |                  |         |   |                  |   |         |  

Revenues from non-product arrangements, including revenues from collaborative agreements, consist
primarily of royalty payments, payments for research and developmental services, up-front fees and milestone payments. If an arrangement requires the delivery or performance of multiple deliverables or service elements, the Company determines
whether the individual elements represent separate units of accounting under the requirements of Subtopic 605-25, Revenue RecognitionMultiple-Element Arrangements (Subtopic 605-25) If the separate elements meet the
requirements of Subtopic 605-25, the Company recognizes the revenue associated with each element separately and revenue is allocated among elements based on relative fair value. If the elements within a multiple deliverable arrangement are not
considered separate units of accounting, the delivery of an individual element is considered not to have occurred if there are undelivered elements that are considered essential to the arrangement. To the extent such arrangements contain refund
clauses triggered by non-performance or other adverse circumstances, revenue is not recognized until all contractual obligations are satisfied. Non-refundable up-front fees are deferred and amortized to revenue over the related performance period.
The Company estimates performance periods based on the specific terms of each collaborative agreement. Revenue associated with research and development services is recognized on a proportional performance basis over the period that the Company
performs the related activities under the terms of the agreement. Revenue resulting from the achievement of contingent milestone events stipulated in the agreements is recognized when the milestone is achieved. Milestones are based upon the
occurrence of a substantive element specified in the contract.

Allowance for Doubtful Accounts  The Company maintains an
allowance for doubtful accounts that reduces receivables to amounts that are expected to be collected. In estimating the allowance, management considers factors such as current overall and industry-specific economic conditions, statutory
requirements, historical and anticipated customer performance, historical experience with write-offs and the level of past-due amounts. Changes in these conditions may result in additional allowances. The allowance for doubtful accounts was $13,295
at September 26, 2009, $11,394 at June 27, 2009 and $7,390 at September 27, 2008.

Inventory Reserves  The Company
maintains reserves for estimated obsolete or unmarketable inventory based on the difference between the cost of the inventory and its estimated market value. In estimating the reserves, management considers factors such as excess or slow-moving
inventories, product expiration dating, products on quality hold, current and future customer demand and market conditions. Changes in these conditions may result in additional reserves.

Goodwill  Goodwill is tested for impairment annually or more frequently if changes in circumstances or the occurrence of events suggest impairment exists. The test for impairment requires the
Company to make several estimates about fair value, most of which are based on projected future cash flows. The estimates associated with the goodwill impairment tests are considered critical due to the judgments required in determining fair value
amounts, including projected future cash flows. Changes in these estimates may result in the recognition of an impairment loss. Goodwill allocated to the Consumer Healthcare segment is tested annually for impairment in the second quarter of the
fiscal year. The goodwill allocated to the API and Rx Pharmaceuticals segments is tested annually for impairment in the third quarter of the fiscal year. The Companys Rx and API businesses are heavily dependent on new products currently under
development. The termination of certain key product development projects could have a materially adverse impact on the future results of the Rx Pharmaceuticals or API segment,



- 39 -



---

##### Table of Contents

which may include a charge for goodwill impairment. A change in market dynamics or failure of operational execution for the Companys Consumer Healthcare U.K. operations could result in a
materially adverse impact on its future results, which could result in a charge for goodwill impairment. Goodwill was $270,273 at September 26, 2009, $263,923 at June 27, 2009, and $262,195 at September 27, 2008.

Other Intangible Assets  Other intangible assets consist of a portfolio of individual developed product technology/formulation and product
rights, license and distribution/customer agreements, customer relationships, non-competition agreements and trade names and trademarks. The assets categorized as developed product technology/formulation and product rights, as well as license and
distribution/customer agreements and non-competition agreements, are amortized over their estimated useful economic lives using the straight-line method. An accelerated method of amortization is used for customer relationships. Certain trade names
and trademarks are determined to have an indefinite useful life and are not subject to amortization. The Company, however, reviews them for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that any
individual asset might be impaired, and adjusts the carrying value of the asset as necessary. For intangible assets subject to amortization, an impairment analysis is performed whenever events or changes in circumstances indicate that the carrying
amount of any individual asset may not be recoverable. The carrying amount of an intangible asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. An
impairment loss is recognized if the carrying amount of the asset is not recoverable and its carrying amount exceeds its fair value. Other intangible assets had a net carrying value of $217,135 at September 26, 2009, $219,103 at June 27,
2009 and $219,636 at September 27, 2008.

Income Taxes The Companys effective income tax rate is based on income,
statutory tax rates, special tax benefits and tax planning opportunities available to the Company in the various jurisdictions in which it operates. Tax laws are complex and subject to different interpretations by the taxpayer and respective
governmental taxing authorities. Significant judgment is required in determining the Companys tax expense and in evaluating tax positions. Tax positions are reviewed quarterly, and balances are adjusted as new information becomes available.

The Company has established valuation allowances against a portion of its non-U.S. net operating losses and U.S. state-related net operating
losses to reflect the uncertainty of its ability to fully utilize these benefits given the limited carryforward periods permitted by the various jurisdictions. The evaluation of the Companys ability to realize net operating losses requires the
use of considerable management judgment to estimate the future taxable income for the various jurisdictions, for which the ultimate amounts and timing of such realization may differ. The valuation allowances can also be impacted by changes in the
tax regulations.

Significant judgment is required in determining the Companys contingent tax liabilities. The Company recognizes
accrued interest and penalties related to contingent tax liabilities in its tax expense. The Company has established contingent tax liabilities using managements best judgment and adjusts these liabilities as warranted by changing facts and
circumstances. A change in tax liabilities in any given period could have a significant impact on the Companys results of operations and cash flows for that period.

Recently Issued Accounting Standards

See Note 1 of the Notes to Condensed Consolidated
Financial Statements for information regarding recently issued accounting standards.



- 40 -



---

##### Table of Contents

|Item 3. | Quantitative and Qualitative Disclosures About Market Risk (in thousands)
|------- | -------------------------------------------------------------------------

The Company is exposed to market risks due to changes in interest rates, the liquidity of the securities markets and currency exchange rates.

Interest Rate Risk  The Company is exposed to interest rate changes primarily as a result of interest income earned on its investment of cash on hand and interest expense on borrowings used
to finance acquisitions and working capital requirements.

The Company enters into certain derivative financial instruments, when available on
a cost-effective basis, to hedge its underlying economic exposure related to the management of interest rate risk. See Note 10 of the Notes to Condensed Consolidated Financial Statements for further information regarding the Companys
derivative and hedging activities. Because of the use of certain derivative financial instruments and the significant amount of fixed rate debt, the Company believes that a fluctuation in interest rates in the near future will not have a material
impact on the Companys consolidated financial statements. These instruments are managed on a consolidated basis to efficiently net exposures and thus take advantage of any natural offsets. Derivative financial instruments are not used for
speculative purposes. Gains and losses on hedging transactions are offset by gains and losses on the underlying exposures being hedged.

Market Risk The Companys investment securities include auction rate securities totaling $18,000 in par value. Auction rate securities are privately placed variable rate debt instruments whose interest rates
are reset within a contractual range, approximately every 7 to 35 days. With the tightening of the credit markets beginning in calendar 2008, auction rate securities have failed to settle at auction resulting in an illiquid market for these types of
securities. Although the Company continues to earn and collect interest on these investments at the maximum contractual rate, the estimated fair value of auction rate securities cannot be determined by the auction process until liquidity is restored
to these markets.

In the second quarter of fiscal 2009, the Company concluded that an other-than-temporary impairment loss had
occurred as a result of diminished credit ratings of the companies that issued these securities and other factors. Accordingly, the Company recorded an other-than-temporary loss of $15,104 within other expense in its condensed consolidated statement
of income for the second quarter of fiscal 2009.

During the fourth quarter of fiscal 2009, the Company received an updated estimate for the
current fair value of these securities from an independent third-party valuation firm, using a discounted cash flow analysis and an assessment of secondary markets. Based on this estimation and other factors, the Company recorded an unrealized gain
of $503, net of tax, in other comprehensive income.

At September 26, 2009, these securities were recorded at a fair value of
$4,961. The Company will continue to monitor the credit worthiness of the companies that issued these securities and other appropriate factors and make any adjustments it deems necessary to reflect the fair value of these securities.

Foreign Exchange Risk The Company has operations in Israel, the U.K., Mexico, Germany and India. These operations transact
business in their local currency and foreign currencies, thereby creating exposures to changes in exchange rates. A large portion of the sales of the Companys Israeli operations is in foreign currencies, primarily U.S. dollars and euros, while
these operations incur costs in their local currency. Due to sales and cost structures, certain segments experience a negative impact as a result of the changes in exchange rates, while other segments experience a positive impact related to foreign
currency exchange.

The Company monitors and strives to manage risk related to changes in foreign currency exchange rates. Exposures that
cannot be naturally offset within a local entity to an immaterial amount are often hedged with foreign currency derivatives or netted with offsetting exposures at other entities. See Note 10 of the Notes to Condensed Consolidated Financial
Statements for further information regarding the Companys derivative and hedging activities. However, the Company cannot predict future changes in foreign currency exposure. Unfavorable fluctuations could adversely impact earnings.



- 41 -



---

##### Table of Contents

See Item 7A. Quantitative and Qualitative Disclosures about Market Risk in the
Companys Form 10-K for the year ended June 27, 2009 for additional information regarding market risks.



|Item 4. | Controls and Procedures
|------- | -----------------------

As of
September 26, 2009, the Companys management, including its Chief Executive Officer and its Chief Financial Officer, has performed an interim review on the effectiveness of the Companys disclosure controls and procedures pursuant to
Rule 13a15(b) of the Securities Exchange Act of 1934. Based on that review, the Chief Executive Officer and Chief Financial Officer have concluded the Companys disclosure controls and procedures are effective in ensuring that all
material information relating to the Company and its consolidated subsidiaries required to be included in the Companys periodic SEC filings would be made known to them by others within those entities in a timely manner and that no changes are
required at this time.

In connection with the interim evaluation by the Companys management, including its Chief Executive Officer and
Chief Financial Officer, of the Companys internal control over financial reporting pursuant to Rule 13a15(d) of the Securities Exchange Act of 1934, no changes during the quarter ended September 26, 2009 were identified that have
materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.



- 42 -



---

##### Table of Contents

PART II. OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

On March 11,
2009, a purported shareholder of the Company named Michael L. Warner filed a lawsuit in the United States District Court for the Southern District of New York against the Company and certain of its officers and directors, including Joseph Papa and
Judy Brown, among others. The plaintiff sought to represent a class of purchasers of the Companys common stock during the period between November 6, 2008 and February 2, 2009. The complaint alleged violations of Sections 10(b) and
20(a) of the Securities Exchange Act of 1934 (the Exchange Act). The plaintiff generally alleged that the Company misled investors by failing to disclose, prior to February 3, 2009, that certain auction rate securities held by the
Company, totaling approximately $18,000 in par value (the ARS), had been purchased from Lehman Brothers (Lehman). The plaintiff asserted that omission of the identity of Lehman as the seller of the ARS was material because after
Lehmans bankruptcy filing, on September 15, 2008, the Company allegedly became unable to look to Lehman to repurchase the ARS at a price near par value. The complaint sought unspecified damages and unspecified equitable or injunctive
relief, along with costs and attorneys fees.

On June 15, 2009, the Court appointed several purported shareholders of the Company,
namely CLAL Finance Batucha Investment Management, Ltd., The Phoenix Insurance Company, Ltd., Excellence Nessuah Mutual Funds Management, Ltd. and Excellence Nessuah Gemel & Pension, Ltd., as Co-Lead Plaintiffs. On July 31, 2009, these
Co-Lead Plaintiffs filed an amended complaint. The amended complaint dropped all claims against the individual defendants other than Joseph Papa and Judy Brown, and added a control person claim under Section 20(a) of the Exchange
Act against the members of the Companys Audit Committee. The amended complaint asserts many of the same claims and allegations as the original pleading. It also alleges that the Company should have disclosed, prior to February 3, 2009,
that Lehman had provided the valuation of the ARS that the Company adopted in its Form 10-Q filing for the first quarter of fiscal 2009, which was filed with the SEC on November 6, 2008. The amended complaint also alleges that some portion of
the write-down of the value of the ARS that the Company recognized in the second quarter of fiscal 2009 should have been taken in the prior quarter, immediately following Lehmans bankruptcy filing. On September 28, 2009, the defendants
filed a motion to dismiss all claims against all defendants. The Court has not yet scheduled a hearing on the motion to dismiss. In the meantime, discovery is stayed. The Company believes that the lawsuit is without merit and intends to defend the
case vigorously.

On or about June 2, 2009, a purported shareholder of the Company named Bill Drinkwine filed a purported shareholder
derivative complaint in the Circuit Court of Allegan County, Michigan against a number of officers and directors of the Company, including certain of the officers and directors named as defendants in the federal securities suit described above, as
well as others. Like the federal securities suit, the state court complaint alleges that the Company misled investors by failing to disclose, prior to February 3, 2009, that the ARS had been purchased from Lehman and allegedly became
worthless when Lehman filed for bankruptcy. The complaint asserts that the officer and director defendants violated their fiduciary duties to the Company by selling shares of their personally-held Perrigo stock during the five-month period
between Lehmans bankruptcy filing and the Companys February 3, 2009 disclosure of the write-down of the value of the ARS. The complaint seeks to recover for Perrigo the proceeds received by the officer and director
defendants from such stock sales.

Prior to filing the suit, on March 3, 2009, Mr. Drinkwine made a demand on the Companys
Board of Directors that Perrigo bring the suit directly against the accused officers and directors. In response to that demand, the Perrigo Board appointed a committee of all independent, disinterested directors to investigate
Mr. Drinkwines allegations. The committee retained independent counsel to assist it in that investigation. Based upon that investigation, the committee determined that Mr. Drinkwines allegations are without merit and,
consequently, that it would not be in Perrigos best interests for the suit to go forward. Based on the findings of that investigation, on August 24, 2009, the Company filed a motion to dismiss the complaint pursuant to Section 495 of
the Michigan Business Corporation Act, which provides that when a committee of all independent, disinterested directors makes a good faith determination, based upon a reasonable investigation, that the maintenance of a derivative suit would not be
in the best interests of the corporation, the court shall dismiss the derivative proceeding. The individual defendants joined in Perrigos motion to dismiss. The Court has not yet scheduled a hearing on the motions to dismiss. The Company
believes that the lawsuit is without merit and intends to defend the case vigorously.



- 43 -



---

##### Table of Contents

|Item 1A. | Risk Factors
|-------- | ------------

The Companys Annual
Report on Form 10-K filed for the fiscal year ended June 27, 2009 includes a detailed discussion of the Companys risk factors. There have been no material changes to the risk factors that were included in the Form 10-K during the first
quarter of fiscal 2010.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds (in thousands, except per share amounts)
|------- | ----------------------------------------------------------------------------------------------------

On February 1, 2008, the Board of Directors approved a plan to repurchase shares of common stock with a value of up to $150,000. This plan will expire
on February 2, 2010. The Company has a 10b5-1 plan that allows brokers selected by the Company to repurchase shares on behalf of the Company at times when it would ordinarily not be in the market because of the Companys trading policies.
The amount of common stock repurchased in accordance with the 10b5-1 plan on any given day is determined by the plans formula, which is generally based on the market price of the Companys stock. All common stock repurchased by the
Company becomes authorized but unissued stock and is available for reissuance in the future for general corporate purposes.

The table below
lists the Companys repurchases of shares of common stock during its most recently completed quarter:



|                          |  |                                  |  |                           |       |                                                                   |     |                                     |   |       
|------------------------- |  | -------------------------------- |  | ------------------------- | ----- | ----------------------------------------------------------------- | --- | ----------------------------------- | - | ------
|Fiscal 2010               |  | TotalNumber ofSharesPurchased(1) |  | AveragePricePaid perShare |       | Total Number ofShares Purchasedas Part of PubliclyAnnounced Plans |     | Value ofSharesAvailable forPurchase
|                          |  |                                  |  |                           |       |                                                                   |     |                                     | $ | 68,542
|June 28 to August 1       |  |                                 |  | $                         |      |                                                                   |    |                                     | $ | 68,542
|August 2 to August 29     |  | 310                              |  | $                         | 29.33 |                                                                   | 233 |                                     | $ | 61,651
|August 30 to September 26 |  | 529                              |  | $                         | 30.62 |                                                                   | 528 |                                     | $ | 45,487
|                          |  |                                  |  |                           |       |                                                                   |     |                                     |   |       
|Total                     |  | 839                              |  |                           |       |                                                                   | 761 |                                     |   |       



|(1) | Private party transactions accounted for the purchase of 77 shares in the period from August 2 to August 29 and 1 share in the period from August 30 to
September 26.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



- 44 -



---

##### Table of Contents

|Item 6. | Exhibits
|------- | --------



|               |  |                               
|-------------- |  | ------------------------------
|Exhibit Number |  | Description                   
|               | 
|31             |  | Rule 13a-14(a) Certifications.
|               | 
|32             |  | Section 1350 Certifications.  



- 45 -



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



|                       |  |  |  |                                                     
|---------------------- |  |  |  | ----------------------------------------------------
|                       |  |  |  | PERRIGO COMPANY (Registrant)                        
|                       |  | 
|Date: November 2, 2009 |  |  |  | By: /s/ Joseph C. Papa                              
|                       |  |  |  | Joseph C. Papa                                      
|                       |  |  |  | Chairman, President and Chief Executive Officer     
|                       |  | 
|Date: November 2, 2009 |  |  |  | By: /s/ Judy L. Brown                               
|                       |  |  |  | Judy L. Brown                                       
|                       |  |  |  | Executive Vice President and Chief Financial Officer
|                       |  |  |  | (Principal Accounting and Financial Officer)        



- 46 -



---

##### Table of Contents

EXHIBIT INDEX



|               |  |                               
|-------------- |  | ------------------------------
|Exhibit Number |  | Description                   
|               | 
|31             |  | Rule 13a-14(a) Certifications.
|               | 
|32             |  | Section 1350 Certifications.  



- 47 -