##### Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 Washington, D.C. 20549
 
 Form 10-Q
 þ
    
    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the quarterly period ended December 31, 2009
 OR
 o
    
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from ________ to ________.
 Commission file number 000-08565
 Marine Petroleum Trust
  Texas
    
    75-6008017(State or other jurisdiction
    
    (I.R.S. Employerof incorporation or organization)
    
    Identification No.)c/o The Corporate Trustee:U.S. Trust, Bank of America Private Wealth ManagementP. O. Box 830650, Dallas, Texas
    
    75283-0650(Address of principal executive offices)
    
    (Zip Code)
 (800) 985-0794
 
 
  þ o
  o o
  Large accelerated filer o
Accelerated filer o
Non-accelerated filer o(Do not check if a smaller reporting company)
Smaller reporting company þ  o þ




---



##### 



MARINE PETROLEUM TRUST
 INDEX
 PageNumberPART I. FINANCIAL INFORMATIONItem 1. Financial Statements (Unaudited)
    
    
    1Consolidated Statements of Assets, Liabilities and Trust Corpus as of December 31, 2009 and
June 30, 2009
    
    
    1Condensed Consolidated Statements of Distributable Income for the Three and Six Months Ended
December 31, 2009 and 2008
    
    
    2Consolidated Statements of Changes in Trust Corpus for the Six Months Ended
December 31, 2009 and 2008
    
    
    3Notes to Condensed Consolidated Financial Statements
    
    
    4Item 2. Trustees Discussion and Analysis of Financial Condition and Results of Operations
    
    
    6Item 3. Quantitative and Qualitative Disclosures About Market Risk
    
    
    10Item 4T. Controls and Procedures
    
    
    11PART II. OTHER INFORMATIONItem 1A. Risk Factors
    
    
    12Item 6. Exhibits
    
    
    12EX-31.1EX-32.1




---



##### Table of Contents



PART I. FINANCIAL INFORMATION
 
 Item 1. Financial Statements
 MARINE PETROLEUM TRUST AND SUBSIDIARY
 
 CONSOLIDATED STATEMENTS OF ASSETS, LIABILITIES AND TRUST CORPUS
As of December 31, 2009 and June 30, 2009
  December 31,
    
    
    June 30,2009
    
    
    2009(Unaudited)
    
    
    (Audited)ASSETSCurrent assets:Cash and cash equivalents
    
    $
    1,106,137
    
    
    $
    1,038,850Federal income taxes refundable
    
    
    14,425
    
    
    
    14,425Producing oil and gas properties
    
    
    7
    
    
    
    7Total assets
    
    $
    1,120,569
    
    
    $
    1,053,282LIABILITIES AND TRUST CORPUSCurrent liabilities:Federal income taxes payable
    
    $
    
    
    
    $
    Total current liabilities
    
    $
    
    
    
    $
    Trust corpus  authorized 2,000,000 units of
beneficial interest, issued 2,000,000 units at
nominal value
    
    $
    1,120,569
    
    
    $
    1,053,282$
    1,120,569
    
    
    $
    1,053,282
  1




---



##### Table of Contents



MARINE PETROLEUM TRUST AND SUBSIDIARY
 
 CONDENSED CONSOLIDATED STATEMENTS OF DISTRIBUTABLE INCOME
For the Three and Six Months Ended December 31, 2009 and 2008
(Unaudited)
 Three Months Ended
    
    
    Six Months EndedDecember 31,
    
    
    December 31,2009
    
    
    2008
    
    
    2009
    
    
    2008Income:Oil and gas royalties
    
    $
    476,875
    
    
    $
    720,751
    
    
    $
    925,431
    
    
    $
    2,201,248Oil and gas royalties from affiliate
    
    
    185,224
    
    
    
    343,647
    
    
    
    434,083
    
    
    
    628,584Interest income
    
    
    
    
    
    
    3,649
    
    
    
    11
    
    
    
    11,588Total income
    
    $
    662,099
    
    
    $
    1,068,047
    
    
    $
    1,359,525
    
    
    $
    2,841,420Expenses:General and administrative
    
    $
    86,346
    
    
    $
    83,687
    
    
    $
    154,586
    
    
    $
    203,142Distributable income before Federal
income taxes
    
    
    575,754
    
    
    
    984,360
    
    
    
    1,204,938
    
    
    
    2,638,278Federal income taxes of subsidiary
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    3,600Distributable income
    
    $
    575,754
    
    
    $
    984,360
    
    
    $
    1,204,938
    
    
    $
    2,634,678Distributable income per unit
    
    $
    0.29
    
    
    $
    0.49
    
    
    $
    0.60
    
    
    $
    1.32Distributions per unit
    
    $
    0.32
    
    
    $
    0.89
    
    
    $
    0.57
    
    
    $
    1.66Units outstanding
    
    
    2,000,000
    
    
    
    2,000,000
    
    
    
    2,000,000
    
    
    
    2,000,000
  2




---



##### Table of Contents



MARINE PETROLEUM TRUST AND SUBSIDIARY
 
 CONSOLIDATED STATEMENTS OF CHANGES IN TRUST CORPUS
For the Six Months Ended December 31, 2009 and 2008
(Unaudited)
 Six Months EndedDecember 31,2009
    
    
    2008Trust corpus, beginning of period
    
    $
    1,053,282
    
    
    $
    1,670,467Distributable income
    
    
    1,204,938
    
    
    
    2,634,678Distributions to unitholders
    
    
    1,137,651
    
    
    
    3,310,005Trust corpus, end of period
    
    $
    1,120,569
    
    
    $
    995,140
  3




---



##### Table of Contents



MARINE PETROLEUM TRUST AND SUBSIDIARY
 
 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009
(Unaudited)
 Note 1. Accounting Policies
  Note 2. Basis of Accounting
  
    
    Royalty income is recognized in the month when received by Marine.
    
    Marines expenses (which include accounting, legal, and other professional fees,
trustees fees and out-of-pocket expenses) are recorded on an accrual basis. Reserves for
liabilities that are contingent or uncertain in amount may also be established if
considered necessary.
    
    Distributions to unitholders are recognized when declared by the trustee of the Trust.
  
    
    Royalty income is recognized in the month received rather than in the month of
production.
    
    Reserves may be established for contingencies that would not be recorded under GAAP.
  Note 3. Distributable Income
 th th
  4




---



##### Table of Contents



Note 4. Subsequent Event
  Note 5. Investment in Affiliate  Tidelands Royalty Trust B
   TIDELANDS CONSOLIDATED STATEMENTS OF DISTRIBUTABLE INCOME
 Three
    
    
    Three
    
    
    SixMonths
    
    
    Months
    
    
    MonthsEnded
    
    
    Ended
    
    
    EndedSeptember
    
    
    December
    
    
    December30, 2009
    
    
    31, 2008
    
    
    31, 2008Income
    
    $
    793,305
    
    
    $
    1,165,741
    
    
    $
    2,556,111Expenses
    
    
    66,819
    
    
    
    60,964
    
    
    
    168,489Distributable income
before Federal
income taxes
    
    
    726,486
    
    
    
    1,104,777
    
    
    
    2,387,622Federal income taxes of
Tidelands subsidiary
    
    
    3,800
    
    
    
    10,270
    
    
    
    23,370Distributable income
    
    $
    722,686
    
    
    $
    1,094,507
    
    
    $
    2,364,252
  5




---



##### Table of Contents



Item 2.
    
    Trustees Discussion and Analysis of Financial Condition and Results of Operations
 Organization
          Liquidity and Capital Resources
   6




---



##### Table of Contents



The Leases
   Critical Accounting Policies and Estimates
   General
     7




---



##### Table of Contents



Summary of Operating Results
    Net Production Quantities(1)Natural
    
    Distributable
    
    DistributionQuarter Ended
    
    Oil (bbls)
    
    Gas (mcf)
    
    Income Per Unit
    
    Per UnitSeptember 30, 2008
    
    
    6,972
    
    
    
    41,078
    
    
    $
    0.83
    
    
    $
    0.77December 31, 2008
    
    
    3,573
    
    
    
    28,385
    
    
    $
    0.49
    
    
    $
    0.89March 31, 2009
    
    
    2,130
    
    
    
    28,473
    
    
    $
    0.30
    
    
    $
    0.30June 30, 2009
    
    
    4,210
    
    
    
    16,794
    
    
    $
    0.29
    
    
    $
    0.26September 30, 2009
    
    
    4,995
    
    
    
    36,074
    
    
    $
    0.31
    
    
    $
    0.25December 31, 2009
    
    
    5,352
    
    
    
    30,833
    
    
    $
    0.29
    
    
    $
    0.32
 
 (1)
    
    Excludes the Trusts interest in Tidelands. Results of OperationsThree Months Ended December 31, 2009 and 2008
     8




---



##### Table of Contents



Three Months Ended December 31,2009
    
    2008(Unaudited)
    
    (Unaudited)
    
    % ChangeOilBarrels sold
    
    
    5,352
    
    
    
    3,573
    
    
    
    49.8
    %Average price
    
    $
    69.41
    
    
    $
    125.01
    
    
    
    (44.5
    )%Natural gasMcf sold
    
    
    30,833
    
    
    
    28,385
    
    
    
    8.6
    %Average price
    
    $
    3.42
    
    
    $
    9.66
    
    
    
    (65.1
    )%
  Results of OperationsSix Months Ended December 31, 2009 and 2008
      9




---



##### Table of Contents



Six Months Ended December 31,2009
    
    2008(Unaudited)
    
    (Unaudited)
    
    % ChangeOilBarrels sold
    
    
    10,347
    
    
    
    10,545
    
    
    
    (1.9
    )%Average price
    
    $
    64.70
    
    
    $
    131.41
    
    
    
    (50.8
    )%Natural gasMcf sold
    
    
    66,907
    
    
    
    69,463
    
    
    
    (3.7
    )%Average price
    
    $
    3.83
    
    
    $
    11.74
    
    
    
    (67.5
    )%
  Forward-Looking Statements
  Website
  
 Item 3.
    
    Quantitative and Qualitative Disclosures About Market Risk
  10




---



##### Table of Contents



Item 4T.
    
    Controls and Procedures
 Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
  Changes in Internal Control Over Financial Reporting
  11




---



##### Table of Contents



PART II. OTHER INFORMATION
 
 Item 1A.
    
    Risk Factors
  
 Item 6.
    
    Exhibits
  31.1
    
    Certification of the Corporate Trustee pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.32.1
    
    Certification of the Corporate Trustee pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.
 12




---



##### Table of Contents



SIGNATURES
  MARINE PETROLEUM TRUST
U.S. Trust, Bank of America Private Wealth
Management, TrusteeFebruary 16, 2010
    By:
    /s/ Ron E. HooperRon E. HooperSenior Vice President 13