##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)



|x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarter ended June 30, 2006.
|- | ----------------------------------------------------------------------------------------------------------------------------

OR



| ̈ | Transition Report Pursuant to Section 12 or 15 (d) of the Securities Exchange Act of 1934 for the transition period from
 to
|- | ----------------------------------------------------------------------------------------------------------------------------

Commission File Number 0-17669

NATIONAL HOUSING TRUST LIMITED

PARTNERSHIP

(Exact Name of
Registrant as Specified in its Charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 04-2981989                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)

2335 North Bank Drive, Columbus, OH 43220

(Address of Principal Executive Offices) (Zip Code)

Registrants Telephone Number, Including Area Code: (614) 451-9929

Indicate by check mark
whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   ̈     No  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or non-accelerated filer. See definition
of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated
Filer   ̈            Accelerated Filer   ̈            Non-Accelerated Filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes   ̈
    No  x









---

##### Table of Contents

NATIONAL HOUSING TRUST LIMITED PARTNERSHIP

A DELAWARE LIMITED PARTNERSHIP

June 30, 2006 FORM 10-Q

TABLE OF CONTENTS



|                                                                                              |  |    |  |         
|--------------------------------------------------------------------------------------------- |  | -- |  | --------
|                                                                                              |  |    |  | PAGE NO.
|PART I FINANCIAL INFORMATION                                                                  |  |   
|                                                                                              | 
|Item 1. Unaudited Combined Financial Statements                                               |  |   
|                                                                                              | 
|Combined Balance Sheets                                                                       |  | 1 
|                                                                                              | 
|Combined Statements of Operations                                                             |  | 3 
|                                                                                              | 
|Combined Statements of Cash Flows                                                             |  | 5 
|                                                                                              | 
|Notes to Combined Financial Statements                                                        |  | 6 
|                                                                                              | 
|Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 7 
|                                                                                              | 
|Item 3.
Quantitative and Qualitative Disclosures about Market Risk                            |  | 16
|                                                                                              | 
|Item 4.
Controls and Procedures                                                               |  | 16
|                                                                                              | 
|PART II OTHER INFORMATION                                                                     |  |   
|                                                                                              | 
|Item 1.
Le1gal Proceedings                                                                    |  | 17
|                                                                                              | 
|Item 1A.
Risk Factors                                                                         |  | 17
|                                                                                              | 
|Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 17
|                                                                                              | 
|Item 3.
Defaults Upon Senior Securities                                                       |  | 17
|                                                                                              | 
|Item 4.
Submission of Matters to a Vote of Security Holders                                   |  | 17
|                                                                                              | 
|Item 5.
Other Information                                                                     |  | 18
|                                                                                              | 
|Item 6.
Exhibits                                                                              |  | 18



---

##### Table of Contents

NATIONAL HOUSING TRUST LIMITED PARTNERSHIP

COMBINED BALANCE SHEETS JUNE 30, 2006 AND DECEMBER 31, 2005

(In Thousands)

(Unaudited)



|                                  |  |             |         |   |                 |   |         |  
|--------------------------------- |  | ----------- | ------- | - | --------------- | - | ------- | -
|ASSETS                            |  | June 302006 |         |   | December 312005 |  
|Current Assets:                   |  |             |         |   |                 |   |         |  
|Cash and cash equivalents         |  | $           | 600     |   |                 | $ | 610     |  
|Tenants security deposits        |  |             | 209     |   |                 |   | 292     |  
|Mortgage escrow deposits          |  |             | 670     |   |                 |   | 646     |  
|Prepaid expenses and other assets |  |             | 725     |   |                 |   | 1,171   |  
|                                  |  |             |         |   |                 |   |         |  
|Total current assets              |  |             | 2,204   |   |                 |   | 2,719   |  
|                                  |  |             |         |   |                 |   |         |  
|Restricted Cash:                  |  |             | 2,087   |   |                 |   | 3,151   |  
|                                  |  |             |         |   |                 |   |         |  
|Rental property held for sale:    |  |             | 12,004  |   |                 |   | 17,405  |  
|                                  |  |             |         |   |                 |   |         |  
|Rental property:                  |  |             |         |   |                 |   |         |  
|Buildings and improvements        |  |             | 26,402  |   |                 |   | 27,197  |  
|Furniture and equipment           |  |             | 1,009   |   |                 |   | 1,061   |  
|                                  |  |             |         |   |                 |   |         |  
|                                  |  |             | 27,411  |   |                 |   | 28,258  |  
|Less accumulated depreciation     |  |             | (15,274 | ) |                 |   | (15,017 | )
|                                  |  |             |         |   |                 |   |         |  
|                                  |  |             | 12,137  |   |                 |   | 13,241  |  
|Land                              |  |             | 842     |   |                 |   | 892     |  
|                                  |  |             |         |   |                 |   |         |  
|                                  |  |             | 12,979  |   |                 |   | 14,133  |  
|                                  |  |             |         |   |                 |   |         |  
|Total assets                      |  | $           | 29,274  |   |                 | $ | 37,408  |  
|                                  |  |             |         |   |                 |   |         |  

The accompanying notes are an integral

part of the combined financial statements.



1



---

##### Table of Contents

NATIONAL HOUSING TRUST LIMITED PARTNERSHIP

COMBINED BALANCE SHEETS, CONTINUED

(In Thousands, except Investment Units)

(Unaudited)



|                                                  |  |              |         |   |                 |   |         |  
|------------------------------------------------- |  | ------------ | ------- | - | --------------- | - | ------- | -
|LIABILITIES AND PARTNERS CAPITAL                 |  | June 30,2006 |         |   | December 312005 |  
|Current liabilities:                              |  |              |         |   |                 |   |         |  
|Current maturities of long-term debt              |  | $            | 11,198  |   |                 | $ | 11,347  |  
|Accrued interest on current maturities            |  |              | 7,884   |   |                 |   | 7,540   |  
|Accounts payable and accrued expenses             |  |              | 1,774   |   |                 |   | 1,555   |  
|Accounts payable affiliates                       |  |              | 2,797   |   |                 |   | 2,927   |  
|Rents received in advance                         |  |              | 111     |   |                 |   | 76      |  
|Deposits held                                     |  |              | 224     |   |                 |   | 322     |  
|Accrued interest on mortgage notes payable        |  |              | 32      |   |                 |   | 32      |  
|                                                  |  |              |         |   |                 |   |         |  
|Total current liabilities                         |  |              | 24,020  |   |                 |   | 23,799  |  
|                                                  |  |              |         |   |                 |   |         |  
|Liabilities to be disposed of by sale             |  |              | 31,326  |   |                 |   | 40,094  |  
|                                                  |  |              |         |   |                 |   |         |  
|Long-term debt, less current maturities:          |  |              |         |   |                 |   |         |  
|Mortgage notes payable                            |  |              | 4,483   |   |                 |   | 4,552   |  
|Promissory notes                                  |  |              | 0       |   |                 |   | 2,137   |  
|Accrued interest, mortgage notes payable          |  |              | 0       |   |                 |   | 1,169   |  
|                                                  |  |              |         |   |                 |   |         |  
|                                                  |  |              | 4,483   |   |                 |   | 7,858   |  
|                                                  |  |              |         |   |                 |   |         |  
|Partners deficit:                                |  |              |         |   |                 |   |         |  
|General Partners:                                 |  |              |         |   |                 |   |         |  
|NHT, Inc.                                         |  |              | (36     | ) |                 |   | (40     | )
|Other Operating General Partners                  |  |              | (268    | ) |                 |   | (305    | )
|Limited partners:                                 |  |              |         |   |                 |   |         |  
|Issued and outstanding 1,014,668 investment units |  |              | (30,251 | ) |                 |   | (33,998 | )
|                                                  |  |              |         |   |                 |   |         |  
|                                                  |  |              | (30,555 | ) |                 |   | (34,343 | )
|                                                  |  |              |         |   |                 |   |         |  
|Total liabilities and partners capital           |  | $            | 29,274  |   |                 | $ | 37,408  |  
|                                                  |  |              |         |   |                 |   |         |  

The accompanying notes are an integral

part of the combined financial statements.



2



---

##### Table of Contents

NATIONAL HOUSING TRUST LIMITED PARTNERSHIP

COMBINED STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDED JUNE 30, 2006 AND 2005

(In Thousands, except per Unit Amounts)

(Unaudited)



|                                                                      |  |      |       |   |                |   |       |  
|--------------------------------------------------------------------- |  | ---- | ----- | - | -------------- | - | ----- | -
|                                                                      |  | 2006 |       |   | * Restated2005 |  
|Revenues:                                                             |  |      |       |   |                |   |       |  
|Rental revenues                                                       |  | $    | 1,009 |   |                | $ | 995   |  
|Other income                                                          |  |      | 43    |   |                |   | 46    |  
|                                                                      |  |      |       |   |                |   |       |  
|Total revenues                                                        |  |      | 1,052 |   |                |   | 1,041 |  
|                                                                      |  |      |       |   |                |   |       |  
|Expenses:                                                             |  |      |       |   |                |   |       |  
|Administration                                                        |  |      | 141   |   |                |   | 124   |  
|Operating and maintenance                                             |  |      | 219   |   |                |   | 195   |  
|Management fees                                                       |  |      | 55    |   |                |   | 68    |  
|Partnership asset management fees                                     |  |      | 91    |   |                |   | 88    |  
|Utilities                                                             |  |      | 118   |   |                |   | 129   |  
|Taxes and insurance                                                   |  |      | 179   |   |                |   | 201   |  
|Depreciation and amortization                                         |  |      | 250   |   |                |   | 252   |  
|                                                                      |  |      |       |   |                |   |       |  
|Total expenses                                                        |  |      | 1,053 |   |                |   | 1,057 |  
|                                                                      |  |      |       |   |                |   |       |  
|Loss from rental operations                                           |  |      | (1    | ) |                |   | (16   | )
|                                                                      |  |      |       |   |                |   |       |  
|Other revenues and (expenses):                                        |  |      |       |   |                |   |       |  
|Interest income                                                       |  |      | 2     |   |                |   | 10    |  
|Interest expense                                                      |  |      | (91   | ) |                |   | (338  | )
|Gain on sale of Properties                                            |  |      | 459   |   |                |   |      |  
|                                                                      |  |      |       |   |                |   |       |  
|Income (loss) from continuing operations                              |  |      | 369   |   |                |   | (344  | )
|Income from operations of the discontinued components                 |  | $    | 168   |   |                | $ | 89    |  
|                                                                      |  |      |       |   |                |   |       |  
|Net Income (loss)                                                     |  | $    | 537   |   |                | $ | (255  | )
|                                                                      |  |      |       |   |                |   |       |  
|Income (loss) per limited partnership Unit from continuing operations |  |      | 0.36  |   |                |   | (0.34 | )
|Income from operations of the discontinued Components                 |  |      | 0.17  |   |                |   | 0.09  |  
|                                                                      |  |      |       |   |                |   |       |  
|Net Income (loss) per limited partnership Unit                        |  | $    | 0.53  |   |                | $ | (0.25 | )
|                                                                      |  |      |       |   |                |   |       |  



|* | Restated for Properties Held for Sale in 2006
|- | ---------------------------------------------

The accompanying notes are an integral

part of the combined financial statements



3



---

##### Table of Contents

NATIONAL HOUSING TRUST LIMITED PARTNERSHIP

COMBINED STATEMENTS OF OPERATIONS

FOR THE SIX MONTHS ENDED JUNE 30, 2006 AND 2005

(In Thousands, except per Unit Amounts)

(Unaudited)



|                                                             |  |      |       |   |                |   |       |  
|------------------------------------------------------------ |  | ---- | ----- | - | -------------- | - | ----- | -
|                                                             |  | 2006 |       |   | * Restated2005 |  
|Revenues:                                                    |  |      |       |   |                |   |       |  
|Rental revenues                                              |  | $    | 2,000 |   |                | $ | 1,988 |  
|Other income                                                 |  |      | 86    |   |                |   | 90    |  
|                                                             |  |      |       |   |                |   |       |  
|Total revenues                                               |  |      | 2,086 |   |                |   | 2,078 |  
|                                                             |  |      |       |   |                |   |       |  
|Expenses:                                                    |  |      |       |   |                |   |       |  
|Administration                                               |  |      | 330   |   |                |   | 281   |  
|Operating and maintenance                                    |  |      | 467   |   |                |   | 379   |  
|Management fees                                              |  |      | 140   |   |                |   | 135   |  
|Partnership asset management fees                            |  |      | 181   |   |                |   | 176   |  
|Utilities                                                    |  |      | 294   |   |                |   | 269   |  
|Taxes and insurance                                          |  |      | 420   |   |                |   | 429   |  
|Depreciation and amortization                                |  |      | 499   |   |                |   | 501   |  
|                                                             |  |      |       |   |                |   |       |  
|Total expenses                                               |  |      | 2,331 |   |                |   | 2,170 |  
|                                                             |  |      |       |   |                |   |       |  
|Loss from rental operations                                  |  |      | (245  | ) |                |   | (92   | )
|                                                             |  |      |       |   |                |   |       |  
|Other revenues and (expenses):                               |  |      |       |   |                |   |       |  
|Interest income                                              |  |      | 5     |   |                |   | 11    |  
|Interest expense                                             |  |      | (644  | ) |                |   | (671  | )
|Gain on sale of Properties                                   |  |      | 459   |   |                |   |      |  
|                                                             |  |      |       |   |                |   |       |  
|Loss from continuing operations                              |  | $    | (425  | ) |                | $ | (752  | )
|Income (loss) from operations of the discontinued components |  | $    | 4,214 |   |                | $ | (13   | )
|                                                             |  |      |       |   |                |   |       |  
|Net Income (loss)                                            |  | $    | 3,789 |   |                | $ | (765  | )
|                                                             |  |      |       |   |                |   |       |  
|Loss per limited partnership Unit from continuing Operations |  |      | (0.42 | ) |                |   | (0.74 | )
|Income (loss) from operations of the discontinued Components |  |      | 4.15  |   |                |   | (0.01 | )
|                                                             |  |      |       |   |                |   |       |  
|Net Income (loss) per limited partnership Unit               |  | $    | 3.73  |   |                | $ | (0.75 | )
|                                                             |  |      |       |   |                |   |       |  



|* | Restated for Properties Held for Sale in 2006
|- | ---------------------------------------------

The accompanying notes are an integral

part of the combined financial statements



4



---

##### Table of Contents

NATIONAL HOUSING TRUST LIMITED PARTNERSHIP

COMBINED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2006 AND 2005

(In Thousands)

(Unaudited)



|                                                                                         |  |      |        |   |      |   |       |  
|---------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ----- | -
|                                                                                         |  | 2006 |        |   | 2005 |  
|Cash flows from operating activities:                                                    |  |      |        |   |      |   |       |  
|Net income (loss)                                                                        |  | $    | 3,789  |   |      | $ | (765  | )
|Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |      |        |   |      |   |       |  
|Depreciation and amortization                                                            |  |      | 508    |   |      |   | 515   |  
|Gain on sale of property                                                                 |  |      | (4,886 | ) |      |   | (18   | )
|Accrued interest on promissory notes                                                     |  |      | 1,018  |   |      |   | 1,021 |  
|Changes in operating assets and liabilities:                                             |  |      |        |   |      |   |       |  
|Increase in deposits, prepaid and other assets                                           |  |      | (951   | ) |      |   | (227  | )
|Increase in accounts payable and accrued expenses                                        |  |      | 863    |   |      |   | 1,467 |  
|Decrease in accounts payable  affiliates                                                |  |      | (136   | ) |      |   | (596  | )
|Decrease in other current liabilities                                                    |  |      | (63    | ) |      |   | (59   | )
|                                                                                         |  |      |        |   |      |   |       |  
|Cash provided by operating activities                                                    |  |      | 142    |   |      |   | 1,338 |  
|                                                                                         |  |      |        |   |      |   |       |  
|Investing activities:                                                                    |  |      |        |   |      |   |       |  
|Additions to buildings, furniture and equipment, net change                              |  |      |       |   |      |   | (141  | )
|Additions to restricted cash, net change                                                 |  |      | (53    | ) |      |   | (12   | )
|                                                                                         |  |      |        |   |      |   |       |  
|Cash used for investing activities                                                       |  |      | (53    | ) |      |   | (153  | )
|                                                                                         |  |      |        |   |      |   |       |  
|Financing Activities:                                                                    |  |      |        |   |      |   |       |  
|Payment of term debt                                                                     |  |      | (558   | ) |      |   | (619  | )
|Proceeds from sale of property                                                           |  |      | 459    |   |      |   |      |  
|                                                                                         |  |      |        |   |      |   |       |  
|Net cash used for financing activities                                                   |  |      | (99    | ) |      |   | (619  | )
|                                                                                         |  |      |        |   |      |   |       |  
|Increase (decrease) in cash and cash equivalents                                         |  |      | (10    | ) |      |   | 566   |  
|Cash and cash equivalents beginning of year                                              |  |      | 610    |   |      |   | 523   |  
|                                                                                         |  |      |        |   |      |   |       |  
|Cash and cash equivalents end of period                                                  |  | $    | 600    |   |      | $ | 1,089 |  
|                                                                                         |  |      |        |   |      |   |       |  

Significant non-cash investing and financing activities:

In conjunction with the sale of rental Properties in 2006, the following assets and liabilities were transferred to the respective purchasers. For the six
Ohio Properties sold in March 2006: deposits, prepaid amounts, and other assets of $1,289,000, restricted cash of $1,027,000, rental property held for sale valued at $5,573,000, accounts payable and accrued expenses of $563,000, other current
liabilities of $78,000 and mortgages payable of $11,656,000. For the Michigan Property sold in June 2006: deposits, prepaid amounts, and other assets of $96,000, restricted cash of $63,000, rental property held for sale valued at $574,000, accounts
payable and accrued expenses of $82,000, other current liabilities of $11,000 and mortgages payable of $831,000.

In conjunction with the
sale of one Ohio rental Property in 2005, the following assets and liabilities were transferred to the purchaser: deposits, prepaid amounts, and other assets of $105,000, restricted cash of $119,000, rental property held for sale valued at $333,000,
accounts payable and accrued expenses of $18,000, other current liabilities of $7,000 and mortgages payable of $561,000.

The accompanying
notes are an integral

part of the combined financial statements



5



---

##### Table of Contents

NATIONAL HOUSING TRUST LIMITED PARTNERSHIP

NOTES TO COMBINED FINANCIAL STATEMENTS

(Unaudited)

NOTE ABASIS OF PRESENTATION

The accompanying combined financial statements
include the accounts of National Housing Trust Limited Partnership (NHTLP) and the Operating Partnerships (as defined below) in which it has acquired significant limited partnership interests.

The information furnished reflects all adjustments (all of which were of a normal recurring nature) which are, in the opinion of management, necessary to
fairly present the combined financial position, results of operations, and cash flows on a consistent basis.

The accompanying unaudited
combined financial statements are presented in accordance with the requirements for Form 10-Q and consequently do not include all disclosures normally required by generally accepted accounting principles. Reference should be made to NHTLPs
2005 Annual Report on Form 10-K for additional disclosures including a summary of NHTLPs accounting policies.

NOTE B RENTAL
PROPERTY HELD FOR SALE

As originally intended, NHTLP has been selling the Properties (as defined below) as they reach the end of their
compliance periods.

Rental property held for sale as of June 30, 2006 consisted of four Oklahoma Properties, two Michigan Properties
and one Pennsylvania Property. The four Oklahoma Properties were marketed and scheduled to be sold to the highest of three bidders, contingent on the award of tax credits. The tax credits were not awarded and thus the winning offer was withdrawn.
The managing general partner of the Operating Partnerships exercised its right of first refusal upon the withdrawal of the offer. The purchase price had to be reduced because the Department of Housing and Urban Development (HUD) required
that the seller repay 50% of the amount of the secondary debt held by HUD at the time of the sale. The sale of these Properties was finalized in May 2008. Of the two Michigan Properties, one was sold in July 2006 and one was sold in January 2007.
The sale of the Pennsylvania Property is contingent on the success of obtaining 9% tax credits. In April 2006 an option agreement was executed, which has been extended since tax credits were not awarded in 2006 or 2007. The tax credit application
was resubmitted in December 2007 and tax credits awarded in May 2008. The Property is expected to close late in 2008.

Rental property held
for sale as of June 30, 2005 consisted of six Ohio Properties, four Oklahoma Properties and three Michigan Properties. Each of the six Ohio Properties was subject to a purchase money note. Part of the purchase agreement for the Ohio Properties
included a signed agreement for the purchase money notes. These six Properties were sold in March 2006. The four Oklahoma Properties were marketed and scheduled to be sold to the highest of three bidders, contingent on the award of tax credits. The
tax credits were not awarded and thus the winning offer was withdrawn. The managing general partner of the Operating Partnerships exercised its right of first refusal upon the withdrawal of the offer. The purchase price had to be reduced because HUD
required that the seller repay 50% of the amount of the secondary debt held by HUD at the time of the sale. The sale of these Properties was finalized in May 2008. Of the three Michigan Properties, one was sold in June 2006, one was sold in July
2006 and the third was sold in January 2007.

As a result of the classification of held for sale components, all related assets and
liabilities have been shown separately on the balance sheet for 2006 and 2005 and the results of operations for those Properties has been reported as discontinued components for all periods presented.



6



---

##### Table of Contents

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

General

In 1988, NHTLP raised $20,293,000 in gross proceeds through a public offering. After paying the selling, offering
and organization expenses of the offering, NHTLP retained $17,249,000 in net proceeds. Of the net proceeds, $260,000 was deposited in NHTLPs reserve and $16,989,000 was invested in thirty-one operating partnerships (the Operating
Partnerships). The thirty-one Operating Partnerships that were acquired owned low-income housing developments (Properties) eligible for the Low-Income Housing Tax Credit (LIHTC or tax credit). One of the
Properties was also eligible for the historic rehabilitation tax credit. The thirty-one acquisitions occurred from October 1988 through March 1990.

Each Operating Partnerships Property qualifies for the LIHTC. The LIHTC was created by the 1986 Tax Reform Act and is governed by Section 42 of the Internal Revenue Code. In order for a Property to qualify for the LIHTC, the
Property must be utilized as a low-income property for at least 15 years (a compliance period) before it can be sold. The Properties are being placed for sale or liquidated as their 15-year compliance periods are completed with the
anticipation that all Properties will be disposed of before 2009. NHTLP serves as a conduit of the Operating Partnerships tax credits, passive losses, portfolio income and other tax information to the Unit holders. The LIHTCs are allocated to
the Unit holders for 10 years after a Property has been placed in service and qualified by and leased to eligible households. The LIHTCs were first allocated to Unit holders in 1988. NHTLP elected a special option available in 1990 to accelerate the
LIHTC for individuals who had an interest in NHTLP before October 26, 1990. Qualifying Unit holders received a tax credit of 150% of the LIHTC otherwise allowable for the first tax year ending December 31, 1990. The remaining tax credit
available for 1991 and subsequent tax years is being reduced on a pro rata basis by the amount of the 1990 increased credit. Non-qualifying Unit holders will receive the original unaccelerated tax credit for the remaining qualifying tax years of
their investment.

Due to the end of each Propertys compliance period, no tax credits have been available since the 2004 tax year.

Government-assisted housing complexes differ from conventional housing complexes in certain respects. The differences include
(a) greater financing leverage than is usual in conventional complexes, (b) review of compliance with construction and other standards, and (c) various contingency reserves required in connection with such government assistance
programs. Government-assisted housing is also subject to special conditions and risks including, but not limited to, (a) general surveillance by the appropriate governmental assistance agency, which may include the application of rental and
other guidelines affecting tenant eligibility, operating costs and rental levels, (b) maintenance of a reserve fund for replacements in an amount paid concurrently with amortization of the mortgage and in addition to payments of principal and
interest, restricted such that withdrawals from the fund are subject to the prior approval of the appropriate governmental assistance agency, (c) compliance with the HUD regulations regarding management of the premises, (d) limitations on
salability, as contained in regulatory agreements with the appropriate governmental assistance agency, (e) limitations on rent increases, and (f) the uncertain effects of changes in complex rules and regulations governing such
government-assisted programs, or changes in the manner in which those rules and regulations are interpreted.

Government assistance
payments may be reduced in the event that a project rents less than 100% of its units eligible for rental subsidies to qualified low-income tenants. HUD generally elects to reduce subsidies only in the event that occupancy levels for qualified
tenants drop below 95% for a period of two years. Finally, HUD commitments are subject to HUDs appropriation of federal funds sufficient to meet its obligations in any given year. Certain legislative initiatives and governmental budget
negotiations could result in a reduction of funds available for the various HUD-administered housing programs and could also result in new limitations on subsidized rent levels. This in turn could adversely impact the net operating income generated
by the Properties.

Real property investments are subject to varying degrees of risk. Revenues and property values may be adversely
affected by the general economic climate, the local economic climate, and local real estate conditions, including (i) the perceptions of prospective tenants of the attractiveness of the property; (ii) the ability to retain qualified
individuals to provide adequate management and maintenance of the property; (iii) the inability to collect rent due to bankruptcy or insolvency of tenants or otherwise; and (iv) increased operating costs. Real estate values may also be
adversely affected by such factors as applicable laws, including tax laws, interest rate levels and the availability of financing.



7



---

##### Table of Contents

Because all the Properties have reached the end of their respective compliance periods, the focus of
NHTLP is disposition of these Properties. Any disposition is subject to varying degrees of risk which are discussed under the headings Risk FactorsCertain Other RisksDisposition of the Properties in the 2005 10-K; and
General Disposition Information on page number 9 of this report.

Properties

As of June 30, 2006, average occupancy of the remaining Properties was 94.8%.

The financial performance of the Operating Partnerships will be impacted by the competition from comparable properties in their local market areas. The occupancy levels achievable at the
Properties and the rental rates at the non-subsidized Properties are largely a function of supply and demand in the markets. In many markets across the country, development of new multi-family properties has increased significantly over the past
years. Existing apartment properties in such markets could be expected to experience increased vacancy levels, declines in effective rental rates and, in some cases, declines in estimated market values as a result of the increased competition. There
are no assurances that these competitive pressures will not adversely affect the operations and/or market values of the Operating Partnerships in the future and, in particular, subsequent to the expiration of any existing subsidy agreements.

A Detroit, Michigan Property

In 2003, the managing general partner of Research Park Operating Partnership, located in Detroit, Michigan, attempted to sell this Operating Partnership to MHT Housing Inc., a Michigan nonprofit corporation. The deal was prevented because
HUD refused to grant a waiver related to the Rental Assistance Program (RAP) subsidy. Without a waiver, refinancing will extinguish the RAP subsidy and thus increase the risk of foreclosure. Consequently, the Operating Partnership was
not disposed of prior to the end of its compliance period on December 31, 2004.

An assessment of the fair market value of the
Research Park Property was prepared by Marcus and Millichap Real Estate Investment Brokerage Company in June 2004. It concluded that if HUD approved the recommended rent increase and the Michigan State Housing Development Authority
(MSHDA) forgave a portion of the debt, the Property could be a marketable asset. As of October 2004, two parties had expressed interest in acquiring this Property. Initial bid proposals were requested and received on October 15,
2004.

In January 2005, NHTLP entered into a purchase-and-sale agreement with an affiliate of Keystone Management. The agreement was
contingent on an award of 9% tax credits in July 2005. The tax credits were awarded and the sale of the Property was scheduled to close by December 2005. Pursuant to the agreement, MSHDA forgave debt in the amount of $1.5 million. The closing date
was delayed until HUD re-examined the buyers previous experience and released a procedural red flag allowing the sale of the Property to close. The sale of the Property closed in escrow in July 2006. The final closing occurred in August 2006.

The sale of Research Park greatly reduced NHTLPs cash flow difficulties. For the quarter ended June 30, 2006, the net loss on
this Property was $212,000, an increase of 25.4% as compared to the June 2005 net loss of $169,000. As of June 30, 2006, NHTLP had contributed approximately $650,000 for HVAC repairs and replacement, fire panel repairs, oversight of such work,
utility bills, reduction of payables, legal fees, MIO Plan consulting fees, settlement of liens and operating cash flow deficits. No additional amounts were contributed during the period from June 30, 2006 through August 2006, when the final
closing occurred.

Because MSHDA forgave debt in connection with the sale of this Property, Unit holders could be required to recognize
ordinary income that may be offset partially or wholly by suspended passive losses. The actual impact on Unit holders will be based upon each Unit holders tax situation. No assurance can be given that the disposition will not result in further
adverse tax consequences.

Other Property Issues

On December 29, 2004, the second mortgages matured on three Pennsylvania Properties (Coal Township, Mahanoy and Hazelwood). These second mortgages were not paid, causing the Properties to be in technical default
of both the first and second mortgages. These Properties reached the end of their compliance periods on December 31, 2004. At that time, the managing general partner of the Operating Partnerships had not negotiated extensions of the payment of
the second mortgage with the lender, Pennsylvania Housing Finance Agency (PHFA), at least in part because the managing general partner believed that NHT, Inc., as the supervisory general partner of the Operating Partnerships, was
obligated to take such action. However, according to the Operating Partnership



8



---

##### Table of Contents

agreements, it is the managing general partners obligation to negotiate extensions of debts. Because no extension was negotiated, the PHFA had the
option to call the debt and take possession of the Properties, but never did so. In October 2006, the managing general partner indicated its willingness to pay for any necessary extensions as part of its acquisition of all three Properties. The
purchase and sale agreement was executed on April 16, 2007. The sale of these Properties closed on December 20, 2007. The acquisition price, which covered all three Properties, was subject to both valuation opinions of a leading firm in
the industry as well as real estate appraisals. Upon the closing of the sale, PHFA required payment of an extension fee of 1% of the principal balance of the notes. As agreed, this amount was paid by the managing general partner.

As of June 30, 2006, seven other Operating Partnerships had cash flow difficulties largely because rents did not keep pace with the operating
expenses. For most of the Operating Partnerships in the portfolio, any drop in occupancy or increase in operating expenses (e.g., utility or insurance) can result in cash flow problems since many of the Operating Partnerships do not have assets
significantly exceeding liabilities.

Disposition of Properties

As of June 30, 2007, fifteen of the thirty-one original Operating Partnerships had been disposed of (sold or liquidated), and two merged into a single Partnership. The remaining fifteen
Operating Partnerships, including the two Operating Partnerships that merged, are in various stages of disposition. The Properties for four of these remaining Operating Partnerships (W-C Apartments Limited Partnership, the owner of Willow Creek
Apartments; W-G Apartments Limited Partnership, the owner of Willow Gardens Apartments; W-P Apartments Limited Partnership, the owner of Willow Park Apartments; and W-R Apartments Limited Partnership, the owner of Willow Rock Apartments) reached the
end of their compliance period on December 31, 2003. A purchase and sale agreement for these four Properties was finalized in June 2006 with the closing date scheduled for December 2006. However, in part because the non-profit buyer failed to
receive allocations of tax credits, and in part because of HUDs position regarding the pay-down of HUD-held debt, the buyer terminated its agreement on December 29, 2006. The managing general partner of the Operating Partnership exercised
its right of first refusal upon the withdrawal of the offer. The sale of these Properties was finalized in May 2008. Although the purchase price for the Properties is greater than the amount of the debt, it is anticipated that any gain on the sale
will be required to pay down the liabilities of NHTLP instead of being distributed to the Unit holders.

Ten of the remaining fifteen
Properties reached the end of their compliance period on December 31, 2004. They consisted of six Michigan Properties, three Pennsylvania Properties and one Ohio Property. A third party assessment of the Properties value was completed for
each property. Of the six Michigan Properties, one owned by RP Limited Dividend Housing Association Limited Partnership closed in escrow in July 2006. The final closing on the sale occurred in August 2006. The second Michigan Property, owned by YM
Limited Dividend Housing Association Limited Partnership, was sold in January 2007. The sale of the third and fourth Michigan Properties, Glendale NHT Apartments Company Limited Partnership and Birch Lake NHT Apartments Company Limited Partnership,
closed in February 2008. The remaining two Michigan Properties, owned by Lakeside NHT Apartments Company Limited Partnership and Traverse Woods II NHT Apartments Company Limited Partnership, are in various stages of disposition. The three
Pennsylvania Properties, owned by Coal Township Limited Partnership, Hazelwood Limited Partnership and Mahanoy Limited Partnership, were sold in December 2007. The Ohio Property, which is owned by Bingham Terrace Limited Partnership, is scheduled to
be sold in June 2008.

The last of the remaining fifteen Properties, which is located in Philadelphia, Pennsylvania, reached the end of its
compliance period on December 31, 2005. This Property is owned by West Allegheny Partners Limited Partnership. The sale of this Property is contingent on the success of obtaining 9% tax credits. In April 2006 an option agreement was executed,
which has been extended since tax credits were not awarded in 2006 or 2007. The tax credit application was resubmitted in December 2007 and tax credits awarded in May 2008. The Property is expected to close late in 2008.

General Disposition Information

The
current focus of NHTLP is disposition of its Properties. With respect to disposition of any Property, the availability of a pool of qualified and interested buyers is critical to NHTLPs ability to realize the fair market values of such
Properties at the time of their final dispositions. Demand by buyers of multi-family apartment Properties is affected by many factors, including the size, quality, age, condition and location of the subject Property, potential environmental
liability concerns, the existing debt structure, the liquidity in the debt and equity markets for asset acquisitions, the general level of market interest rates and the general and local economic climates. In addition, because of the governmental
restrictions on rental revenues and the related capital expenditure reserve requirements and cash flow distribution limitations, there are a limited number of potential buyers in the market for government



9



---

##### Table of Contents

subsidized, low-income housing Properties such as those in which NHTLP has invested. Furthermore, the current uncertainty regarding potential future
reductions in the level of federal governmental assistance for these programs may further restrict the Properties marketability.

The
Properties are subject to substantial debt, in many cases including seller financing on which interest has accrued since NHTLP invested in the Properties. Most of the Properties are dependent upon continuing government subsidies. In addition, many
of the Properties are located in market areas that would not support current rents. Finally, some of the Properties are subject to use restrictions that limit their use to low-income housing beyond the end of the tax credit compliance period.

The ownership structure of NHTLPs investments through Operating Partnerships could adversely impact the timing of NHTLPs
planned dispositions of its remaining assets and the amount of proceeds received from such dispositions. It is possible that the general partners of the Operating Partnerships could have economic or business interests which are inconsistent with
those of NHTLP. Given the limited rights of NHTLP under the terms of the Operating Partnership agreements, any conflict between the supervisory and managing general partners in the Operating Partnerships could delay the disposition of
Properties/Operating Partnerships and thus impair the marketability of the Properties. In any case, very few of the Properties are likely to generate sale proceeds in excess of the debt financing, other liabilities, and expenses of the sale. Even if
a few do generate proceeds, the liabilities of NHTLP are significant enough that any such proceeds will be required to cover the liabilities of NHTLP and therefore will not be distributed to the Unit holders. Depending on a Unit holders tax
situation, the Unit holder may incur tax liability without cash distributions to pay the taxes resulting from those sales.

Certain
Dispositions Prior to June 30, 2006

A Columbus, Ohio Property

One Property located in Columbus, Ohio and owned by Stygler Village Limited Partnership was sold in December 2003. Its compliance period ended on December 31, 2002. Through a process of
appraisals, marketing with brokerage, and a fairness opinion, the sale price and value of the Property were determined to be less than the outstanding debt. There was no cash available for distribution and no distributions were made to the Unit
holders. The sale was completed, the purchase money note was paid, and the project was transferred on December 5, 2003. This Property had a purchase money note from a non-profit organization which was not able to be repaid within the ninety
days of the end of the compliance period as required by federal law. Thus, Unit holders may experience tax-credit recapture.

Eight Ohio
Properties

Of the thirteen remaining Operating Partnerships holding Properties with compliance periods that ended in 2002 and 2003,
eight Operating Partnerships holding property in Ohio were obligated to repay purchase money notes held by qualified non-profit entities that originally sold such Properties to the Operating Partnerships. The purchase money notes were not repaid
within the 90-day period required by federal tax law. Therefore, tax-credit recapture may result.

A Property located in Hebron, Ohio, and
owned by Hebron Village Limited Partnership reached the end of its compliance period in December 2003 and was sold in October 2004. Another Property located in Columbus, Ohio, and owned by Griggs Village Limited Partnership was sold in June 2005.
The remaining six Properties were held by Melrose Village I Limited Partnership, Summit Square Limited Partnership, Washington Court House Limited Partnership, Wildwood Village I Limited Partnership, Wildwood Village II Limited Partnership, and
Wildwood Village III Limited Partnership, respectively. Each of these was categorized as held for sale for the year ended December 31, 2004 and was sold in March 2006.

In connection with the sale of these remaining eight Properties, the total debt on the Properties exceeded the market value of the Properties as determined by appraisal. The managing general
partner negotiated with the holder of the eight purchase money notes agreed to accept $1.7 million as payment in full of the notes. As such, the holder of the notes did not enforce its rights to take a collateral assignment of the general
partners interests in all eight Operating Partnerships and eventually acquire either all of the interest or all of the assets of those partnerships. None of the purchase money notes related to these eight Properties was able to be repaid
within the 90-day period required by federal law.

NHTLP has been advised by its tax and legal advisors that in order to comply with
federal tax law regarding the tax credits, these purchase money notes should have been repaid within 90 days of the end of the compliance period.



10



---

##### Table of Contents

However, such time was insufficient to complete a sale and repayment of the purchase money notes, even if
a willing purchaser could have been found that would offer a sufficient amount of cash to repay the purchase money notes. Because the purchase money notes were not repaid as required by federal tax law, there is a risk of recapture of tax credits
for non-corporate Unit holders. The tax credits are subject to recapture up to and including the date which is three years from the date the taxpayer files its tax return for the year the recapture event occurred. The tax credit recapture with
interest for the affected Unit holders could be as much as $3.21 per Unit.

A Williamston, Michigan Property

One Property located in Williamston, Michigan and owned by Park Terrace NHT Apartments Company Limited Partnership reached the end of its compliance
period in December 2004. The supervisory general partner and the managing general partner of the Operating Partnership approved an option agreement for the sale of the Property with a purchase price that was greater than the existing debt on the
Property. The option agreement was subject to the allocation of 9% tax credits in 2005, which were awarded. The Property became available for sale on January 1, 2005, and thus was classified as held for sale at that time. The transaction closed
in June 2006. Although the purchase price for this Property was greater than the amount of the debt, any gain on the sale was required to pay down the liabilities of NHTLP instead of being distributed to the Unit holders.

Dispositions Pending as of June 30, 2006

Two Detroit, Michigan Properties

The Operating Partnerships for two Properties located in Detroit, Michigan (Research Park
and Young Manor) obtained Unit holder approval for a sale of the general partners interests and ultimate sale of the Properties to the new respective general partners upon completion of the tax credit compliance period in December 2004. An
assessment of the fair market value of these projects was prepared by Marcus and Millichap Real Estate Investment Brokerage Company, which concluded that if HUD approved the recommended rent increase and MSHDA forgave a portion of the debt, the
Properties could be marketable assets. A purchase agreement was entered into with Property Management Solutions in January 2005. The deals were subject to the assumption of primary debt, write-down or forgiveness of secondary and other debt held by
MSHDA, an allocation of 9% tax credits in 2005, and an allocation of HOME Investment Partnerships Program funds. Pursuant to the purchase agreement, the closing was scheduled for June 2006. Despite some initial problems related to the buyers
compliance with HUD requirements, HUD granted conditional approval in May 2006. As of January 2005, both Properties were classified as held for sale. One was sold in July 2006 and the other was sold in January 2007.

Four Oklahoma Properties

Four
Properties in Bartlesville, Oklahoma reached the end of their compliance periods on December 31, 2003. The supervisory general partner negotiated the terms of the dispositions as permitted by the Operating Partnership agreements. To ensure that
these Properties were sold to the highest bidder who intends to preserve them as affordable housing, the supervisory general partner marketed them with CB Richard Ellis, a national real estate brokerage. The supervisory general partner accepted the
highest bid of $1 million more than the aggregate amount of the debt encumbering the four Properties. As of December 31, 2004, all four of these Properties were categorized as held for sale. The purchase and sale agreement was finalized on
June 13, 2006. The closing was scheduled for December 2006 unless extended for a cost of $10,000 per extension per Property. However, in part because the potential buyer failed to receive allocations of tax credits and in part because of
HUDs position regarding the pay-down of debt held by it, the potential buyer terminated the sale agreement on December 29, 2006. The managing general partner of the Operating Partnerships exercised its right of first refusal upon the
buyers withdrawal of its offer. The purchase price had to be reduced because HUD required that the seller repay 50% of the amount of the secondary debt held by HUD at the time of the sale. The sale of these Properties was finalized in May
2008. Although the proposed purchase price for these Properties is greater than the amount of their combined debt, it is anticipated that any gain on the sale will be used to pay down the liabilities of NHTLP instead of being distributed to the Unit
holders.

A Philadelphia, Pennsylvania Property

One Property located in Philadelphia, Pennsylvania and owned by West Allegheny Partners Limited Partnership reached the end of its compliance period in December 2005. As determined by a third party market analysis,
the debt on the Property is in excess of market value. The sale of this Property is contingent on the success of obtaining 9% tax credits and forgiveness of debt. In April 2006 an option agreement was executed, which has been extended since tax
credits were not awarded in 2006 or 2007. The tax credit application was resubmitted in December 2007 and tax credits awarded May 2008. The Property is expected to close late in 2008.



11



---

##### Table of Contents

Liquidity and Capital Resources

If a Property were to lose its governmental rent subsidy, interest subsidy or mortgage insurance, the Operating Partnership holding such a Property might be unable to fund expenses on an ongoing
basis.

Liquidity shortfalls might be covered by federal governmental subsidy programs, by state and local agencies, or by funds from
NHTLPs reserves, although there is no assurance that such sources would be available or, if available, sufficient to cover any liquidity shortfall. Any liquidity shortfall might result in the sale, refinancing, or foreclosure of a Property.

The Multifamily Assisted Housing Reform and Affordability Act of 1997, Public Law 105-65, effective October 1, 1997, established a
debt restructuring program applicable to all HUD-insured projects with rents above those of comparable properties in local markets. Under the program, subsidized rent levels generally are reduced to market levels and the debt may be restructured
into two or three mortgages. The first mortgage loan is set at a level supportable by the lower subsidized rents, and the second and third mortgage loans are payable only out of cash flow after other approved expenses and sale or refinancing
proceeds. In many cases, rent subsidies will become tenant-based, meaning that the subsidies may move with the tenants. However, for certain projects, such as those that predominantly serve elderly or disabled families or are located in markets with
an inadequate supply of affordable housing, the rent subsidies may continue to be project-based.

As of June 30, 2006, the Operating
Partnerships owned four Properties whose government-subsidized rent contracts expired annually and were not subject to optional renewal by the owner. As of January 2008, the contracts on these four Properties had been renewed until mid-2008. In
addition, for these four Properties, the managing general partners of the Operating Partnerships and HUD have completed a restructuring proposal that provides for rehabilitation, a reduction of rents and a corresponding reduction of debt service.

Restructuring could affect demand for and cash flow of many of the Properties, as well as potentially create debt forgiveness taxable
income. Moreover, a shift to tenant-based subsidies could lead over time to lower occupancies and lower rents, adversely affecting cash flow. The general partners of the Operating Partnerships and the General Partner of NHTLP are monitoring the
development of HUD policy guidance and legislation. The impact of HUD program restructuring on the Operating Partnerships is unpredictable. Changes could have material adverse effects on certain Operating Partnerships, including effect on sale
price, which in turn could have an effect on NHTLP.

As of June 30, 2006, restricted cash was $2,087,000. The restricted cash was
composed of NHTLPs reserve of $473,000 and Operating Partnership reserves of $1,614,000. Deposits and withdrawals from Operating Partnership reserves are generally regulated by a governing federal, state or local agency. NHTLPs reserves
are available to fund repairs and maintenance as well as operational expenses, while the reserves maintained by an Operating Partnership are typically available only for the Property owned by such Operating Partnership. Historically, NHTLPs
reserves have been available to fund obligations of NHTLP, including the management fee payable by NHTLP to the General Partner. As of June 30, 2006, the General Partner voluntarily deferred payment of $2,685,000 of its supervisory and program
management fee. The General Partner is under no obligation to continue to defer this fee, and there can be no assurance that NHTLPs reserves will be sufficient to satisfy the liquidity requirements of any given Operating Partnership in the
event that the reserves of such Operating Partnership are insufficient for this purpose or to cover the costs incurred by NHTLP during the disposition period.

Low-income housing projects frequently generate limited cash flow and, therefore, the potential for cash flow deficits exists. The General Partner of NHTLP does not anticipate that NHTLP will distribute cash to Unit
holders in circumstances other than refinancing or disposition of its investments in the Operating Partnerships. Moreover, especially in light of the reduced availability of subsidies and the consequent reduction in market value of the Properties,
there can be no assurance of cash distributions in the event of refinancing or disposition. Unit holders could be faced with an obligation to pay taxes as a result of disposition of the Properties but no cash distributions with which to pay those
taxes.



12



---

##### Table of Contents

Results of Operations

The June 30, 2006 net income of $3,789,000 increased by 595.3% as compared to the June 30, 2005 net loss of $765,000. The major reason for the increase in income in 2006 as compared to
2005 was the sale of seven Properties in the first six months of 2006 as compared to the sale of only one Property in the first six months of 2005. The Properties that were sold had liabilities in excess of assets resulting in a book gain as the
debt was assumed by the buyer or extinguished at the sale. The book gain on the sale of those seven Properties in 2006 totaled $4,886,000. The book gain on the sale of one Property in 2005 was $18,000. The net income as of June 30, 2006 and
June 30, 2005, if the gain on the sale of the Properties is not included in the calculation, is a loss of $1,097,000 for 2006 and a loss of $747,000 for 2005, an increase of $350,000 (46.9%).

Total revenues including discontinued operations were $5,133,000 and $5,844,000, respectively, for the first two quarters of 2006 and the same quarters
ended June 30, 2005. Total revenues from continuing operations were $2,091,000 and $2,089,000 for the quarters ended June 30, 2006 and 2005, respectively. Total revenues from discontinued components were $3,042,000 and $3,756,000 for June
2006 and 2005, respectively. For the remaining discontinued like Properties, total revenues were $2,063,000 and $2,187,000 for the quarters ended June 30, 2006 and 2005, respectively.

Total expenses exclusive of depreciation and interest for the six months ended June 30, 2006 and 2005 were $4,241,000 and $4,498,000, respectively. The $257,000 decrease in expenses between
2006 and 2005 primarily relates to a $17,000 (2.2%) increase in administrative expenses, an $118,000 (9.6%) decrease in operating and maintenance expenses, a $65,000 (14.7%) decrease in management fees, a $4,000 (2.3%) increase
in partnership management fees, a $41,000 (4.3%) decrease in utility expenses and a $54,000 (5.7%) decrease in taxes and insurance. For the remaining like Properties, the expenses exclusive of depreciation and interest for the six months
ended June 30, 2006 increased by $182,000 from the same period in 2005.

Total expenses for continuing operations, exclusive of
depreciation and interest, for the six months ended June 30, 2006 and 2005, were $1,832,000 and $1,669,000, respectively. The $163,000 (9.8%) increase in expenses between these respective periods in 2006 and 2005 relates to an increase in
administrative expenses of $49,000 (17.4%), an increase in operating and maintenance expense of $88,000 (23.2%), an increase in management fees of $5,000 (3.7%), an increase in partnership asset management fees of $5,000 (2.8%), an increase in
utilities of $25,000 (9.3%), and a decrease in taxes and insurance of $9,000 (2.1%). Total expenses for discontinued components exclusive of depreciation and interest for the six months ended June 30, 2006 and 2005 were $2,409,000 and
$2,829,000, respectively. For the remaining like Properties, total expenses for the six months ended June 30, 2006 and 2005 exclusive of depreciation and interest were $3,462,000 and $3,280,000, respectively.

Off-Balance Sheet Arrangements

None.

Contractual Obligations

Mortgages and Promissory Notes

Concurrent with NHTLPs investment in the Operating Partnerships, the Operating
Partnerships assumed the outstanding mortgage loans payable from the sellers and also issued promissory notes payable to the sellers. The mortgage loans were originally issued under various provisions of the National Housing Act from HUD, USDA,
Rural Housing Service or various state or local housing agencies. The mortgage loan agreements generally require the Operating Partnerships to comply with the terms of regulatory agreements with governmental agencies. These agreements govern, among
other things, the funding of replacement reserves and escrows for taxes and insurance, annual distribution to partners and rental of units to low-income individuals and/or families. These loans are collateralized by the Operating Partnerships
land, buildings, and rental income. As of June 30, 2006, they have maturity dates ranging from 2011 to 2034 and bear interest at rates varying from 7% to 11.25%.

Substantially all of the promissory notes are collateralized by second mortgages on the rental Properties owned by the Operating Partnerships, and are primarily non-amortizing until the Properties are refinanced or
sold. The notes bear interest at rates ranging from non-interest bearing to 11.25% with principal and interest due at various dates, some of which are not determinable, as they are contingent upon certain events, such as the sale or refinancing of a
Property. Listed below are the mortgage and promissory note obligations including interest for each of the Operating Partnerships.



13



---

##### Table of Contents

MORTGAGE, PROMISSORY NOTE AND CAPITAL RECOVERY OBLIGATIONS

(In Thousands)



|                              |  |                |        |      |   |        |  |      |     |      |   |      |  |            |     |  |   |     |  |   |       
|----------------------------- |  | -------------- | ------ | ---- | - | ------ |  | ---- | --- | ---- | - | ---- |  | ---------- | --- |  | - | --- |  | - | ------
|Continuing Operations         |  | Total TermDebt |        | 2006 |   | 2007   |  | 2008 |     | 2009 |   | 2010 |  | Thereafter
|Mortgages                     |  | $              | 10,675 |      | $ | 6,123  |  | $    | 154 |      | $ | 167  |  | $          | 181 |  | $ | 197 |  | $ | 3,853 
|Interest on Mortgages         |  |                | 32     |      |   | 32     |  |      | 0   |      |   | 0    |  |            | 0   |  |   | 0   |  |   | 0     
|Promissory Notes              |  |                | 5,006  |      |   | 5,006  |  |      | 0   |      |   | 0    |  |            | 0   |  |   | 0   |  |   | 0     
|Interest on Promissory Notes  |  |                | 7,883  |      |   | 7,883  |  |      | 0   |      |   | 0    |  |            | 0   |  |   | 0   |  |   | 0     
|                              |  |                |        |      |   |        |  |      |     |      |   |      |  |            |     |  |   |     |  |   |       
|Total Continuing Operations   |  | $              | 23,596 |      | $ | 19,044 |  | $    | 154 |      | $ | 167  |  | $          | 181 |  | $ | 197 |  | $ | 3,853 
|                              |  |                |        |      |   |        |  |      |     |      |   |      |  |            |     |  |   |     |  |   |       
|                              |  |                |        |      |   |        | 
|Discontinued Components       |  | Total TermDebt |        | 2006 |   | 2007   |  | 2008 |     | 2009 |   | 2010 |  | Thereafter
|Mortgages                     |  | $              | 10,037 |      | $ | 216    |  | $    | 467 |      | $ | 507  |  | $          | 549 |  | $ | 596 |  | $ | 7,702 
|Interest on Mortgages         |  |                | 72     |      |   | 72     |  |      | 0   |      |   | 0    |  |            | 0   |  |   | 0   |  |   | 0     
|Promissory Notes              |  |                | 10,010 |      |   | 3,488  |  |      | 9   |      |   | 9    |  |            | 9   |  |   | 0   |  |   | 6,495 
|Interest on Promissory Notes  |  |                | 10,797 |      |   | 8,750  |  |      | 0   |      |   | 0    |  |            | 0   |  |   | 0   |  |   | 2,047 
|*Capital Recovery             |  |                | 33     |      |   | 0      |  |      | 0   |      |   | 0    |  |            | 0   |  |   | 0   |  |   | 33    
|*Interest on Capital Recovery |  |                | 9      |      |   | 0      |  |      | 0   |      |   | 0    |  |            | 0   |  |   | 0   |  |   | 9     
|                              |  |                |        |      |   |        |  |      |     |      |   |      |  |            |     |  |   |     |  |   |       
|Total Discontinued Components |  | $              | 30,958 |      | $ | 12,526 |  | $    | 476 |      | $ | 516  |  | $          | 558 |  | $ | 596 |  | $ | 16,286
|                              |  |                |        |      |   |        |  |      |     |      |   |      |  |            |     |  |   |     |  |   |       
|Total All Components          |  | $              | 54,554 |      | $ | 31,570 |  | $    | 630 |      | $ | 683  |  | $          | 739 |  | $ | 793 |  | $ | 20,139
|                              |  |                |        |      |   |        |  |      |     |      |   |      |  |            |     |  |   |     |  |   |       



|* | The capital recovery payments and interest are due from future owners distributions for a mortgage restructuring fee on the refinancing under the
Mark-To-Market program. They are classified under accounts payable affiliate.
|- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



14



---

##### Table of Contents

HUD Housing Assistance Payments (HAP) Contracts

Many of the Operating Partnerships receive their revenues from HUD under the terms of Housing Assistance Payments Contracts (HAP Contracts),
which provide for rental assistance payments to the Operating Partnerships on behalf of low-income tenants who meet certain qualifications. Management of the Operating Partnerships continues to seek to renew all HAP contracts as they expire. As of
June 30, 2006, there were eleven Properties with HAP contracts. The HAP contracts for four of these Properties were due to expire during 2007. The majority of the contracts set to expire in 2007 contain annual or six-month renewal terms. As of
January 2008, all four of the remaining Properties with HAP contracts due to expire in 2007 have been extended through mid-2008. The following table illustrates the Properties with HAP contracts, along with their respective expiration schedules, as
of January 2008.



|                          |  |                     |  |                  |  |                          |  |                  
|------------------------- |  | ------------------- |  | ---------------- |  | ------------------------ |  | -----------------
|Property                  |  | Next ExpirationDate |  | AutomaticRenewal |  | Final ContractExpiration |  | Date PropertySold
|Bingham Terrace           |  | April 2008          |  | No               |  | April 2010               |  | N/A              
|Coal Twp. Elderly Housing |  | June 2018           |  | Yes              |  | June 2018                |  | 12/20/07         
|Griggs Village Apartments |  | May 2005            |  | No               |  | May 2005                 |  | 06/21/05         
|Hazelwood Apartments      |  | June 2018           |  | Yes              |  | June 2018                |  | 12/20/07         
|Mahanoy Elderly Housing   |  | November 2019       |  | Yes              |  | November 2019            |  | 12/20/07         
|Melrose Apartments        |  | June 2007           |  | No               |  | June 2007                |  | 03/30/06         
|Research Park             |  | August 2015         |  | Yes              |  | August 2015              |  | 07/07/06         
|Summit Square             |  | August 2007         |  | No               |  | August 2007              |  | 03/30/06         
|Traverse Woods II         |  | October 2010        |  | No               |  | October 2010             |  | N/A              
|Washington Court House    |  | September 2007      |  | No               |  | Annual                   |  | 03/30/06         
|Wildwood I                |  | September 2007      |  | No               |  | Annual                   |  | 03/30/06         
|Wildwood II               |  | July 2007           |  | No               |  | Annual                   |  | 03/30/06         
|Wildwood III              |  | July 2007           |  | No               |  | Annual                   |  | 03/30/06         
|Willow Creek              |  | April 2008          |  | No               |  | Annual                   |  | 05/27/08         
|Willow Garden             |  | April 2008          |  | No               |  | Annual                   |  | 05/27/08         
|Willow Park               |  | April 2008          |  | No               |  | Annual                   |  | 05/27/08         
|Willow Rock               |  | April 2008          |  | No               |  | Annual                   |  | 05/27/08         
|Young Manor               |  | November 2016       |  | No               |  | November 2016            |  | 01/31/07         

Other

The Operating Partnerships carry comprehensive liability, fire, flood, extended coverage and rental loss insurance with respect to their Properties with insured limits and policy specifications that management
believes are customary for similar properties. There are, however, certain types of losses (generally of a catastrophic nature such as wars, floods or earthquakes) which may be either uninsurable, or, in managements judgment, not economically
feasible to insure. Should an uninsured loss occur, NHTLP could lose both its invested capital in and anticipated profits from the affected Property and could experience recapture of previously earned tax credits.

Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real property may
become liable for the costs of the investigation, removal and remediation of hazardous or toxic substances on, under, in or migrating from such property. Such laws often impose liability without regard to whether the owner or operator knew of, or
was responsible for, the presence of such hazardous or toxic substances. NHTLP is not aware of any notification by any private party or governmental authority of any non-compliance, liability or other claim in connection with environmental
conditions at any of its Properties that it believes will involve any expenditure which would be material to NHTLP, nor is NHTLP aware of any environmental condition with respect to any of its Properties that it believes will involve any such
material expenditure. However, there can be no assurance that any non-compliance, liability, claim or expenditure will not arise in the future.



15



---

##### Table of Contents

Critical Accounting Policies

The financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require the issuer to make certain estimates and assumptions. A
summary of significant accounting policies is disclosed in Note 1 to the combined financial statements included in NHTLPs 2005 annual report. The following section is a summary of certain aspects of those accounting policies that may require
subjective or complex judgments and are most important to the portrayal of the issuers financial condition and results of operations. The issuer believes that there is a low probability that the use of different estimates or assumptions in
making these judgments would result in materially different amounts being reported on the combined financial statements.



| |  |  | NHTLP combines its Operating Partnerships and eliminates intercompany transactions.
| | - |  | -----------------------------------------------------------------------------------



| |  |  | If the carrying value of a Property exceeds the estimated amount recoverable through future operations on an undiscounted basis, NHTLP records a Property at the
lower of its carry value or its estimated fair value.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | FIN 46 requires a variable interest entity (VIE) to be consolidated by a company if that company is subject to a majority of the risk of loss from the VIEs
activities or entitled to receive a majority of the entitys residual returns, or both. FIN 46 requires disclosures about VIEs that a company is not required to consolidate, but in which it has a significant variable interest. Based on the
guidance of FIN 46(R), the Operating Partnerships in which NHTLP invests meet the definition of a VIE. However, management does not consolidate NHTLPs interest in these VIEs under FIN 46(R), as it is not considered to be the primary
beneficiary. However, management has presented the combined financial statements of NHTLP and the Operating Partnerships because of the common ownership as discussed in Note 1 of the combined financial statements included in NHTLPs 2005 annual
report.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Going Concern

It has always been contemplated that NHTLP will wind up its affairs and dissolve after the end of the compliance period of each of the Properties. As NHTLP disposes of its Properties after their respective compliance
periods or otherwise, the continued existence of NHTLP as a going concern becomes an issue for accounting purposes. Because there are no new properties replacing disposed Properties and because Properties having cash flow in excess of debt service
and, therefore, greater value, are more readily disposable than Properties having less value, NHTLP would likely not be considered as a going concern for the purpose of generally accepted accounting principles. This is likely to occur before NHTLP
disposes of all of its Properties and otherwise winds up its affairs. Accordingly, there is substantial doubt about whether NHTLP will continue as a going concern for accounting purposes. The financial statements that are part of this report do not
contain any adjustments to reflect such doubt. NHTLP will be dissolved as soon as the last Property has been sold and the final reporting on NHTLP has been completed. Even with the planned dissolution in the near future, there can be no certainty
that NHTLP will be able to continue to pay all its remaining expenses. However, because the dissolution of NHTLP was not imminent as of June 30, 2006, the combined financial statements are presented assuming NHTLP will continue as a going
concern.

Recent Accounting Pronouncements

None.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

Because all interest-bearing mortgages and notes are based on a fixed rate of interest, NHTLP does not have risk associated with market fluctuation of interest rates.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

NHTLP is committed to maintaining disclosure controls and procedures designed to ensure that information required to be disclosed in its Exchange Act reports is recorded, processed, summarized and reported within the time periods specified
in the SECs rules and forms, and that such information is accumulated and communicated to management, as appropriate, including the Chief Executive Officer and Chief Financial Officer of NHT, Inc., the General Partner of NHTLP, to allow for
timely decisions regarding required disclosure. As required by Rules 13a-15 and 15d-15 under the Exchange Act, management, with the participation of the Chief



16



---

##### Table of Contents

Executive Officer and Chief Financial Officer of the General Partner, has evaluated the effectiveness of the disclosure controls and procedures of NHTLP as
of the end of the period covered by this report. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable
assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures and implementing controls and procedures based on the
application of managements judgment.

The general partners of certain Operating Partnerships and the managers of certain Properties
are not under the control of NHTLP or its General Partner. NHTLP relies on the Operating Partnerships to provide financial information, including audited financial statements, regarding the Properties and the Partnerships in preparing the financial
statements of NHTLP. The financial information regarding certain Operating Partnerships with unaffiliated general partners was not provided to NHTLP on a timely basis, and as a result, NHTLP was unable to prepare and file this report on Form 10-Q in
a timely manner. As a result, the Chief Executive Officer and Chief Financial Officer of the General Partner concluded that as of June 30, 2006, the end of the period covered by this report, NHTLPs disclosure controls and procedures were
not effective to ensure that information required to be disclosed in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time period specified in the SECs rules and forms.

To address this lack of timely reporting, NHTLP has worked together with the unaffiliated general partners of the Operating Partnerships
to obtain all necessary financial information and to identify methods for ensuring future timely reporting. For the 2005 audit, the auditors for some of the Operating Partnerships were not Public Company Accounting Oversight Board (PCAOB)
registered. This prohibited the auditors of NHTLP from completing an audit of NHTLP until the audit requirements of the Operating Partnerships were met. In order to comply with the PCAOB standards, NHTLPs auditors requested additional
documentation from each of the Operating Partnerships that would allow NHTLPs auditor to complete the Operating Partnership audits according to the PCAOB standards. For 2006 and forward, the additional documentation needed to complete the
Operating Partnerships audits according to the PCAOB standards is now included in the original documentation request from each of the Operating Partnerships auditors at the time of the audit.

PART II. OTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

None.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

None.



|ITEM 2. | UNREGISTERED SALES OF EQUITY SECUTITIES AND USE OF PROCEEDS
|------- | -----------------------------------------------------------

None.



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES
|------- | -------------------------------

None.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

None.



17



---

##### Table of Contents

|ITEM 5. | OTHER INFORMATION
|------- | -----------------

None.



|ITEM 6. | EXHIBITS AND REPORTS ON FORM 8-K
|------- | --------------------------------

Exhibit 31.1  Certification of Chief Executive Officer Dated June 5, 2008

Exhibit 31.2  Certification of Chief
Financial Officer Dated June 5, 2008

Exhibit 32.1  Certification of Chief Executive Officer Dated June 5, 2008

Exhibit 32.2  Certification of Chief Financial Officer Dated June 5, 2008



18



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized



|                     |  |    |  |                                           
|-------------------- |  | -- |  | ------------------------------------------
|                     |  |    |  | National Housing Trust Limited Partnership
|                     |  |    |  | (Registrant)                              
|                     |  |   
|Date    June 5, 2008 |  | By |  | /s/ James A. Bowman                       
|                     |  |    |  | James A. Bowman, President                
|                     |  |    |  | and Chief Executive Officer               
|                     |  |    |  | NHT, Inc., General Partner for            
|                     |  |    |  | National Housing Trust Limited Partnership
|                     |  |   
|Date    June 5, 2008 |  | By |  | /s/ Susan E. Basting                      
|                     |  |    |  | Susan E. Basting, Treasurer               
|                     |  |    |  | and Chief Financial Officer               
|                     |  |    |  | NHT, Inc., General Partner for            
|                     |  |    |  | National Housing Trust Limited Partnership



19