##### Table of Contents

---

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File #0-16148



---

Multi-Color Corporation

(Exact name of Registrant as specified in its charter)



---



|                                                               |  |                                  
|-------------------------------------------------------------- |  | ---------------------------------
|OHIO                                                           |  | 31-1125853                       
|(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification No.)

50 E-Business Way, Suite 400

Sharonville, Ohio 45241

(Address of principal executive offices)

Registrants telephone number  (513) 381-1480



---

Indicate by check mark whether the Registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a
non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.

Large
accelerated Filer ̈Accelerated Filer  x    Non-accelerated Filer ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x

Indicate the number of shares outstanding of each of the Registrants classes of common stock, as of the latest practicable date.

Common shares, no par value  10,142,887 (as of October 31, 2007)



---



---

##### Table of Contents

MULTI-COLOR CORPORATION

FORM 10-Q

CONTENTS



|                               |  |                                                                                                                                 |  |   
|------------------------------ |  | ------------------------------------------------------------------------------------------------------------------------------- |  | --
|                               |  | Page                                                                                                                           
|PART I  FINANCIAL INFORMATION |  |                                                                                                                                
|                               |  |                                                                                                                                
|Item 1.                        |  | Financial Statements (Unaudited)                                                                                                |  |   
|                               |  |                                                                                                                                
|                               |  | Condensed Consolidated Statements of Income for the Three Months and Six Months Ended September 30, 2007 and September 30, 2006 |  | 1 
|                               |  |                                                                                                                                
|                               |  | Condensed Consolidated Balance Sheets at September 30, 2007 and March 31, 2007                                                  |  | 2 
|                               |  |                                                                                                                                
|                               |  | Condensed Consolidated Statements of Cash Flows for the Six Months Ended September 30, 2007 and September 30, 2006              |  | 3 
|                               |  |                                                                                                                                
|                               |  | Notes to Condensed Consolidated Financial Statements                                                                            |  | 4 
|                               |  |                                                                                                                                
|Item 2.                        |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                           |  | 9 
|                               |  |                                                                                                                                
|Item 3.                        |  | Quantitative and Qualitative Disclosures about Market Risk                                                                      |  | 17
|                               |  |                                                                                                                                
|Item 4.                        |  | Controls and Procedures                                                                                                         |  | 17
|                               | 
|PART II  OTHER INFORMATION    |  |                                                                                                                                
|                               |  |                                                                                                                                
|Item 1.                        |  | Legal Proceedings                                                                                                               |  | 18
|                               |  |                                                                                                                                
|Item 1A.                       |  | Risk Factors                                                                                                                    |  | 18
|                               |  |                                                                                                                                
|Item 2.                        |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                                     |  | 18
|                               |  |                                                                                                                                
|Item 3.                        |  | Defaults upon Senior Securities                                                                                                 |  | 18
|                               |  |                                                                                                                                
|Item 4.                        |  | Submission of Matters to a Vote of Security Holders                                                                             |  | 18
|                               |  |                                                                                                                                
|Item 5.                        |  | Other Information                                                                                                               |  | 18
|                               |  |                                                                                                                                
|Item 6.                        |  | Exhibits                                                                                                                        |  | 18
|                               | 
|Signatures                     |  | 19                                                                                                                             



---

##### Table of Contents

MULTI-COLOR CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except per share
data)



|                                                      |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|----------------------------------------------------- |  | ------------------ | ------ | - | ----------------- | - | ------ | ----------------- |  | - | ----------------- | - |  | - | ------ | -
|                                                      |  | Three Months Ended |        |   | Six Months Ended  |  
|                                                      |  | September 30,2007  |        |   | September 30,2006 |   |        | September 30,2007 |  |   | September 30,2006 |  
|Net revenues                                          |  | $                  | 52,063 |   |                   | $ | 49,027 |                   |  | $ | 104,337           |   |  | $ | 95,177 |  
|Cost of revenues                                      |  |                    | 42,595 |   |                   |   | 39,448 |                   |  |   | 84,998            |   |  |   | 76,774 |  
|                                                      |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Gross profit                                          |  |                    | 9,468  |   |                   |   | 9,579  |                   |  |   | 19,339            |   |  |   | 18,403 |  
|Selling, general and administrative expenses          |  |                    | 4,936  |   |                   |   | 4,972  |                   |  |   | 10,276            |   |  |   | 9,739  |  
|                                                      |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Operating income                                      |  |                    | 4,532  |   |                   |   | 4,607  |                   |  |   | 9,063             |   |  |   | 8,664  |  
|Interest expense                                      |  |                    | 58     |   |                   |   | 322    |                   |  |   | 123               |   |  |   | 673    |  
|Other (income) expense, net                           |  |                    | (284   | ) |                   |   | (39    | )                 |  |   | (386              | ) |  |   | (96    | )
|                                                      |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Income from continuing operations before income taxes |  |                    | 4,758  |   |                   |   | 4,324  |                   |  |   | 9,326             |   |  |   | 8,087  |  
|Income tax expense                                    |  |                    | 1,807  |   |                   |   | 1,623  |                   |  |   | 3,514             |   |  |   | 3,013  |  
|                                                      |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Net income from continuing operations                 |  |                    | 2,951  |   |                   |   | 2,701  |                   |  |   | 5,812             |   |  |   | 5,074  |  
|Income from discontinued operations, net of tax       |  |                    | 6,922  |   |                   |   | 427    |                   |  |   | 6,869             |   |  |   | 540    |  
|                                                      |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Net Income                                            |  | $                  | 9,873  |   |                   | $ | 3,128  |                   |  | $ | 12,681            |   |  | $ | 5,614  |  
|                                                      |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Basic earnings per common share:                      |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Income from continuing operations                     |  | $                  | 0.29   |   |                   | $ | 0.27   |                   |  | $ | 0.58              |   |  | $ | 0.51   |  
|Income from discontinued operations                   |  | $                  | 0.69   |   |                   | $ | 0.04   |                   |  | $ | 0.69              |   |  | $ | 0.06   |  
|                                                      |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Basic earnings per common share                       |  | $                  | 0.98   |   |                   | $ | 0.31   |                   |  | $ | 1.27              |   |  | $ | 0.57   |  
|                                                      |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Diluted earnings per common share:                    |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Income from continuing operations                     |  | $                  | 0.28   |   |                   | $ | 0.27   |                   |  | $ | 0.56              |   |  | $ | 0.50   |  
|Income from discontinued operations                   |  | $                  | 0.67   |   |                   | $ | 0.04   |                   |  | $ | 0.66              |   |  | $ | 0.05   |  
|                                                      |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Diluted earnings per common share                     |  | $                  | 0.95   |   |                   | $ | 0.31   |                   |  | $ | 1.22              |   |  | $ | 0.55   |  
|                                                      |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Dividends per common share                            |  | $                  | 0.05   |   |                   | $ | 0.03   |                   |  | $ | 0.05              |   |  | $ | 0.03   |  
|Weighted average shares and equivalents outstanding:  |  |                    |        |   |                   |   |        |                   |  |   |                   |   |  |   |        |  
|Basic                                                 |  |                    | 10,043 |   |                   |   | 9,895  |                   |  |   | 10,006            |   |  |   | 9,888  |  
|Diluted                                               |  |                    | 10,367 |   |                   |   | 10,191 |                   |  |   | 10,355            |   |  |   | 10,197 |  

The accompanying notes are an integral part of the consolidated financial statements.

All share and per share amounts have been adjusted to reflect the 3-for-2 stock split effective September 17, 2007.



-1-



---

##### Table of Contents

MULTI-COLOR CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except per share
data)



|                                                                                                                                                                             |  |                   |         |   |               |   |         |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------- | ------- | - | ------------- | - | ------- | -
|                                                                                                                                                                             |  | September 30,2007 |         |   | March 31,2007 |  
|ASSETS                                                                                                                                                                       |  |                   |         |   |               |   |         |  
|Current assets:                                                                                                                                                              |  |                   |         |   |               |   |         |  
|Cash and cash equivalents                                                                                                                                                    |  | $                 | 18,524  |   |               | $ | 5,793   |  
|Accounts receivable, net of allowance of $606 and $546 at September 30, 2007 and March 31, 2007, respectively                                                                |  |                   | 21,733  |   |               |   | 21,834  |  
|Inventories                                                                                                                                                                  |  |                   | 16,746  |   |               |   | 13,610  |  
|Deferred tax assets                                                                                                                                                          |  |                   | 772     |   |               |   | 826     |  
|Prepaid expenses and other                                                                                                                                                   |  |                   | 2,316   |   |               |   | 947     |  
|Current assets of discontinued operations                                                                                                                                    |  |                   |        |   |               |   | 4,796   |  
|                                                                                                                                                                             |  |                   |         |   |               |   |         |  
|Total current assets                                                                                                                                                         |  |                   | 60,091  |   |               |   | 47,806  |  
|Property, plant and equipment, net                                                                                                                                           |  |                   | 45,292  |   |               |   | 43,675  |  
|Goodwill                                                                                                                                                                     |  |                   | 7,259   |   |               |   | 7,259   |  
|Intangible assets, net                                                                                                                                                       |  |                   | 1,399   |   |               |   | 1,634   |  
|Other                                                                                                                                                                        |  |                   | 8       |   |               |   | 3       |  
|Noncurrent assets of discontinued operations                                                                                                                                 |  |                   |        |   |               |   | 6,704   |  
|                                                                                                                                                                             |  |                   |         |   |               |   |         |  
|Total assets                                                                                                                                                                 |  | $                 | 114,049 |   |               | $ | 107,081 |  
|                                                                                                                                                                             |  |                   |         |   |               |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                         |  |                   |         |   |               |   |         |  
|Current liabilities:                                                                                                                                                         |  |                   |         |   |               |   |         |  
|Current portion of long-term debt                                                                                                                                            |  | $                 |        |   |               | $ | 5,150   |  
|Accounts payable                                                                                                                                                             |  |                   | 15,005  |   |               |   | 14,775  |  
|Current portion of deferred revenues                                                                                                                                         |  |                   | 365     |   |               |   | 40      |  
|Accrued income taxes                                                                                                                                                         |  |                   | 5,614   |   |               |   | 351     |  
|Accrued liabilities                                                                                                                                                          |  |                   | 1,672   |   |               |   | 1,657   |  
|Accrued payroll and benefits                                                                                                                                                 |  |                   | 3,801   |   |               |   | 6,322   |  
|Current liabilities of discontinued operations                                                                                                                               |  |                   |        |   |               |   | 3,679   |  
|                                                                                                                                                                             |  |                   |         |   |               |   |         |  
|Total current liabilities                                                                                                                                                    |  |                   | 26,457  |   |               |   | 31,974  |  
|Deferred tax liabilities                                                                                                                                                     |  |                   | 6,633   |   |               |   | 8,043   |  
|Deferred compensation and other liabilities                                                                                                                                  |  |                   | 3,211   |   |               |   | 2,318   |  
|Noncurrent liabilities of discontinued operations                                                                                                                            |  |                   |        |   |               |   | 323     |  
|                                                                                                                                                                             |  |                   |         |   |               |   |         |  
|Total liabilities                                                                                                                                                            |  |                   | 36,301  |   |               |   | 42,658  |  
|Commitments and contingencies                                                                                                                                                |  |                   |         |   |               |   |         |  
|Stockholders equity:                                                                                                                                                        |  |                   |         |   |               |   |         |  
|Preferred stock, no par value, 1,000 shares authorized, no shares outstanding                                                                                                |  |                   |        |   |               |   |        |  
|Common stock, no par value, stated value of $.10 per share; 25,000 shares authorized, 10,133 and 10,034 shares issued at September 30,
2007 and March 31, 2007, respectively |  |                   | 349     |   |               |   | 341     |  
|Paid-in capital                                                                                                                                                              |  |                   | 21,439  |   |               |   | 18,913  |  
|Treasury stock, 29 shares at cost                                                                                                                                            |  |                   | (119    | ) |               |   | (119    | )
|Restricted stock                                                                                                                                                             |  |                   | (1,255  | ) |               |   | (250    | )
|Retained earnings                                                                                                                                                            |  |                   | 57,546  |   |               |   | 45,750  |  
|Accumulated other comprehensive income (loss)                                                                                                                                |  |                   | (212    | ) |               |   | (212    | )
|                                                                                                                                                                             |  |                   |         |   |               |   |         |  
|Total stockholders equity                                                                                                                                                   |  |                   | 77,748  |   |               |   | 64,423  |  
|                                                                                                                                                                             |  |                   |         |   |               |   |         |  
|Total liabilities and stockholders equity                                                                                                                                   |  | $                 | 114,049 |   |               | $ | 107,081 |  
|                                                                                                                                                                             |  |                   |         |   |               |   |         |  

The accompanying notes are an integral part of the consolidated financial statements.



-2-



---

##### Table of Contents

MULTI-COLOR CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)



|                                                                                  |  |                   |        |   |                    |   |        |  
|--------------------------------------------------------------------------------- |  | ----------------- | ------ | - | ------------------ | - | ------ | -
|                                                                                  |  | Six Months Ended  |       
|                                                                                  |  | September 30,2007 |        |   | September 30, 2006 |  
|CASH FLOWS FROM OPERATING ACTIVITIES:                                             |  |                   |        |   |                    |   |        |  
|Net income                                                                        |  | $                 | 12,681 |   |                    | $ | 5,614  |  
|(Income) from discontinued operations                                             |  |                   | (6,869 | ) |                    |   | (540   | )
|                                                                                  |  |                   |        |   |                    |   |        |  
|Income from continuing operations                                                 |  |                   | 5,812  |   |                    |   | 5,074  |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                   |        |   |                    |   |        |  
|Depreciation                                                                      |  |                   | 2,731  |   |                    |   | 2,713  |  
|Amortization                                                                      |  |                   | 235    |   |                    |   | 235    |  
|Gain on interest rate swap termination                                            |  |                   |       |   |                    |   | (15    | )
|Net loss on disposal of equipment                                                 |  |                   | 33     |   |                    |   | 45     |  
|Increase in non-current deferred compensation                                     |  |                   | 89     |   |                    |   | 88     |  
|Stock based compensation expense                                                  |  |                   | 575    |   |                    |   | 383    |  
|Excess tax benefit from stock based compensation                                  |  |                   | (361   | ) |                    |   | (77    | )
|Impairment loss on long-lived assets                                              |  |                   |       |   |                    |   | 15     |  
|Deferred taxes, net                                                               |  |                   | (1,357 | ) |                    |   | 300    |  
|Net (increase) decrease in accounts receivable                                    |  |                   | 101    |   |                    |   | (1,143 | )
|Net (increase) decrease in inventories                                            |  |                   | (3,137 | ) |                    |   | (430   | )
|Net (increase) decrease in prepaid expenses and other                             |  |                   | (1,374 | ) |                    |   | 15     |  
|Net increase (decrease) in accounts payable                                       |  |                   | 230    |   |                    |   | 18     |  
|Net increase (decrease) in accrued liabilities and other                          |  |                   | (1,758 | ) |                    |   | (895   | )
|Net increase (decrease) in deferred revenues                                      |  |                   | 325    |   |                    |   | (105   | )
|                                                                                  |  |                   |        |   |                    |   |        |  
|Net cash provided by continuing operating activities                              |  |                   | 2,144  |   |                    |   | 6,221  |  
|Net cash provided by discontinued operating activities                            |  |                   | 548    |   |                    |   | 1,853  |  
|                                                                                  |  |                   |        |   |                    |   |        |  
|Cash provided by operating activities                                             |  |                   | 2,692  |   |                    |   | 8,074  |  
|                                                                                  |  |                   |        |   |                    |   |        |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                             |  |                   |        |   |                    |   |        |  
|Capital expenditures                                                              |  |                   | (4,381 | ) |                    |   | (981   | )
|Refund on acquisition purchase price                                              |  |                   |       |   |                    |   | 1,666  |  
|Proceeds from sale of plant and equipment                                         |  |                   |       |   |                    |   | 1      |  
|                                                                                  |  |                   |        |   |                    |   |        |  
|Net cash provided by (used in) continuing investing activities                    |  |                   | (4,381 | ) |                    |   | 686    |  
|Net cash provided by (used in) discontinued investing activities                  |  |                   | 18,912 |   |                    |   | (105   | )
|                                                                                  |  |                   |        |   |                    |   |        |  
|Cash provided by investing activities                                             |  |                   | 14,531 |   |                    |   | 581    |  
|                                                                                  |  |                   |        |   |                    |   |        |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                             |  |                   |        |   |                    |   |        |  
|Borrowings under revolving line of credit                                         |  |                   | 1,000  |   |                    |   | 1,000  |  
|Payments under revolving line of credit                                           |  |                   | (1,000 | ) |                    |   | (1,000 | )
|Proceeds from issuance of common stock                                            |  |                   | 964    |   |                    |   | 188    |  
|Excess tax benefit from stock based compensation                                  |  |                   | 361    |   |                    |   | 77     |  
|Repayment of long-term debt                                                       |  |                   | (5,150 | ) |                    |   | (4,388 | )
|Dividends paid                                                                    |  |                   | (667   | ) |                    |   | (658   | )
|                                                                                  |  |                   |        |   |                    |   |        |  
|Net cash used in financing activities                                             |  |                   | (4,492 | ) |                    |   | (4,781 | )
|                                                                                  |  |                   |        |   |                    |   |        |  
|Net increase in cash                                                              |  |                   | 12,731 |   |                    |   | 3,874  |  
|Cash and cash equivalents, beginning of period                                    |  |                   | 5,793  |   |                    |   | 3,179  |  
|                                                                                  |  |                   |        |   |                    |   |        |  
|Cash and cash equivalents, end of period                                          |  | $                 | 18,524 |   |                    | $ | 7,053  |  
|                                                                                  |  |                   |        |   |                    |   |        |  
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:                                |  |                   |        |   |                    |   |        |  
|Interest paid                                                                     |  | $                 | 89     |   |                    | $ | 702    |  
|Income taxes paid, net of refunds received                                        |  | $                 | 2,784  |   |                    | $ | 3,281  |  
|SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:                                   |  |                   |        |   |                    |   |        |  
|Interest rate swap fair value                                                     |  | $                 |       |   |                    | $ | 263    |  

The accompanying notes are an integral part of the consolidated financial statements.



-3-



---

##### Table of Contents

MULTI-COLOR CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except per share
data)



|Item 1. | Financial Statements (continued)
|------- | --------------------------------



|1. | Description of Business and Significant Accounting Policies
|-- | -----------------------------------------------------------

The
Company:

Multi-Color Corporation (the Company), headquartered in Sharonville, Ohio, supplies printed labels and engravings to consumer product and food
and beverage companies, retailers and container manufacturers primarily located in the United States, Canada, Mexico and Central and South America. The Company has manufacturing plants located in Scottsburg, Indiana; Batavia and Troy, Ohio;
Erlanger, Kentucky; Framingham, Massachusetts; Green Bay and Watertown, Wisconsin and Norway, Michigan.

Prior to June 2007, the Company was organized into
two segments within the packaging industry: Decorating Solutions and Packaging Services. The Decorating Solutions segments primary operations involve the design and printing of labels, while the Packaging Services segment provided promotional
packaging, assembling and fulfillment services. On July 2, 2007, the Company completed the sale of Quick Pak (see Note 6), whose operating results were reported as the Packaging Services segment. Accordingly, the results of Quick Pak are now
presented as discontinued operations for all periods in the consolidated financial statements and the Company no longer reports any segment results.

Basis of Presentation:

The condensed consolidated financial statements included herein have been prepared by the Company, without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Although certain information and footnote disclosures, normally included in financial statements prepared in accordance with accounting principles generally
accepted in the United States (U.S. GAAP), have been condensed or omitted pursuant to such rules and regulations, the Company believes that the disclosures are adequate to make the information presented not misleading. These condensed consolidated
financial statements should be read in conjunction with the financial statements and the notes thereto included in the Companys 2007 Annual Report on Form 10-K.

The information furnished in these condensed consolidated financial statements reflects all estimates and adjustments which are, in the opinion of management, necessary to present fairly the results for the interim
periods reported.

The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated. Certain prior year balances have been reclassified to conform to current year classifications.

Use of Estimates in Financial Statements:

In preparing financial statements in conformity with U.S. GAAP, management makes estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.



-4-



---

##### Table of Contents

Revenue Recognition:

The Company recognizes revenue on sales of products when the customer receives title to the goods, which is generally upon shipment or delivery depending on sales terms. Prior to its disposition (see Note 6), the Packaging Services segment
recognized revenue upon completion of the service provided to the customer or in certain circumstances, when the customer received title to the goods upon shipment. All revenues are denominated in U.S. dollars and net of applicable returns and
discounts.

Inventories:

Inventories are stated at the
lower of FIFO (first-in, first-out) cost or market. Excess and obsolete cost reductions are generally established based on inventory age.

Property,
Plant and Equipment:

Property, plant and equipment are stated at cost.

Depreciation is calculated using the straight-line method over the estimated useful lives of the assets, as follows:



|                        |  |            
|----------------------- |  | -----------
|Buildings               |  | 20-39 years
|Machinery and equipment |  | 3-15 years 
|Computers               |  | 3-5 years  
|Furniture and fixtures  |  | 5-10 years 

Goodwill and Intangible Assets:

Goodwill is not amortized and is tested annually as of February 28th of each fiscal year for impairment by comparing the fair value of the reporting units goodwill to its carrying amount. The Company also
tests for impairment when events or changes in circumstances indicate that the assets carrying values may be greater than the fair values. Intangible assets with definite useful lives are amortized using the straight-line method, which estimates the
economic benefit, over periods of up to eight years. Intangible assets are also tested for impairment in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.

Income Taxes:

Deferred income tax assets and liabilities are
provided for temporary differences between the tax basis and reported basis of assets and liabilities that will result in taxable or deductible amounts in future years.

The Company adopted the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48) on April 1, 2007. See Note 7 for the impact of
adoption.

Fair Value Disclosure:

The fair value of
financial instruments approximates carrying value.

Stock Based Compensation:

The Company accounts for stock based compensation based on the fair value of the award which is recognized as expense over the requisite service period. The Companys stock based compensation expense for the
three months ended September 30, 2007 and 2006 was $292 and $191, respectively. The Companys stock based compensation expense for the six months ended September 30, 2007 and 2006 was $575 and $383, respectively.



-5-



---

##### Table of Contents

New Accounting Pronouncements:

In June 2007, the FASB ratified Emerging Issues Task Force 06-11, Accounting for the Income Tax Benefits of Dividends on Share-Based Payment Awards (EITF 06-11). EITF 06-11 provides that tax benefits associated with
dividends on share-based payment awards be recorded as a component of additional paid-in capital. EITF 06-11 is effective, on a prospective basis, for fiscal years beginning after December 15, 2007, which for the Company is the fiscal year
beginning April 1, 2008. The Company is currently assessing the impact of EITF 06-11 on the Companys consolidated financial position and results of operations.



|2. | Earnings Per Common Share Data
|-- | ------------------------------

The computation of basic earnings
per common share (EPS) is based upon the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the weighted average number of shares, and if dilutive, potential common shares outstanding during the
period. Potential common shares outstanding during the period consist of restricted shares and the incremental common shares issuable upon the exercise of stock options and are reflected in diluted EPS by application of the treasury method. The
Company excluded 237 and 239 options in the three and six months ended September 30, 2006, respectively, computation of diluted EPS because these options would have an anti-dilutive effect.

The following is a reconciliation of the number of shares used in the basic and diluted EPS computations (shares in thousands):



|                                 |  |                                  |  |                                |       |   |        |        |                |      |        |  |                |  |   |        |   |                |        |  |   |       |  
|-------------------------------- |  | -------------------------------- |  | ------------------------------ | ----- | - | ------ | ------ | -------------- | ---- | ------ |  | -------------- |  | - | ------ | - | -------------- | ------ |  | - | ----- | -
|                                 |  | Three Months Ended September 30, |  | Six Months Ended September 30, |      
|                                 |  | 2007                             |  |                                | 2006  |   | 2007   |        |                | 2006 |       
|                                 |  | Shares                           |  | PerShareAmount                 |       |   | Shares |        | PerShareAmount |      | Shares |  | PerShareAmount |  |   | Shares |   | PerShareAmount |       
|Basic EPS                        |  | 10,043                           |  | $                              | 0.98  |   |        | 9,895  |                | $    | 0.31   |  | 10,006         |  | $ | 1.27   |   |                | 9,888  |  | $ | 0.57  |  
|Effect of dilutive stock options |  | 324                              |  |                                | (0.03 | ) |        | 296    |                |      |       |  | 349            |  |   | (0.05  | ) |                | 309    |  |   | (0.02 | )
|                                 |  |                                  |  |                                |       |   |        |        |                |      |        |  |                |  |   |        |   |                |        |  |   |       |  
|Diluted EPS                      |  | 10,367                           |  | $                              | 0.95  |   |        | 10,191 |                | $    | 0.31   |  | 10,355         |  | $ | 1.22   |   |                | 10,197 |  | $ | 0.55  |  
|                                 |  |                                  |  |                                |       |   |        |        |                |      |        |  |                |  |   |        |   |                |        |  |   |       |  

All Share amounts have been adjusted to reflect the 3-for-2 stock split effective September 17, 2007.



|3. | Inventories
|-- | -----------

Inventories are comprised of the following:



|                   |  |                   |        |   |                |   |        |  
|------------------ |  | ----------------- | ------ | - | -------------- | - | ------ | -
|                   |  | September 30,2007 |        |   | March 31, 2007 |  
|Finished goods     |  | $                 | 10,886 |   |                | $ | 8,834  |  
|Work in process    |  |                   | 3,224  |   |                |   | 2,026  |  
|Raw materials      |  |                   | 3,773  |   |                |   | 3,721  |  
|                   |  |                   |        |   |                |   |        |  
|                   |  |                   | 17,883 |   |                |   | 14,581 |  
|Inventory reserves |  |                   | (1,137 | ) |                |   | (971   | )
|                   |  |                   |        |   |                |   |        |  
|                   |  | $                 | 16,746 |   |                | $ | 13,610 |  
|                   |  |                   |        |   |                |   |        |  



-6-



---

##### Table of Contents

|4. | Debt
|-- | ----

The components of the Companys debt consisted of the
following:



|                             |  |                   |   |                |   |        |  
|---------------------------- |  | ----------------- | - | -------------- | - | ------ | -
|                             |  | September 30,2007 |   | March 31, 2007 |  
|Industrial Revenue Bonds     |  | $                 |  |                | $ | 5,150  |  
|Less-current portion of debt |  |                   |  |                |   | (5,150 | )
|                             |  |                   |   |                |   |        |  
|                             |  | $                 |  |                | $ |       |  
|                             |  |                   |   |                |   |        |  

On May 15, 2007, the Company executed a new five-year senior secured revolving credit agreement (Revolving
Credit Agreement) with a consortium of bank lenders (the Lenders). As of September 30, 2007, there were no borrowings outstanding under the Revolving Credit Agreement.

The Revolving Credit Agreement provides for a $50,000 senior secured revolving credit facility, which the Company may elect to increase by up to $50,000 subject to certain terms as described in the loan documents. The
Lenders may also issue letters of credit and swing line loans under the Revolving Credit Agreement. The Companys indebtedness under the Revolving Credit Agreement is collateralized by liens on substantially all of the Companys personal
property.

Loans under the Revolving Credit Agreement bear interest either at: (i) the greater of (a) the prime rate in effect and
(b) the federal funds rate in effect plus 0.5% or (ii) the applicable London inter-bank offered rate plus the applicable margin between 0.625% and 1.75% based on the Companys leverage ratio at the time of the borrowing.

The Revolving Credit Agreement contains limitations on additional indebtedness, liens, guarantees and capital leases. In addition, the Revolving Credit Agreement
requires that the Company maintain the following financial covenants: (a) an interest coverage ratio of not less than 2.50 to 1.00, (b) total debt to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) of not greater
than 3.25 to 1.00 and (c) a net worth of $51,539, increasing quarterly beginning June 30, 2007, as defined in the Revolving Credit Agreement. As of September 30, 2007, the Company was in compliance with all debt covenants.

In June 2007, the Company paid off the $5,150 outstanding balance on its Scottsburg and Clermont County Industrial Revenue Bonds using cash on hand.



|5. | Major Customers
|-- | ---------------

During the three months ended September 30,
2007 and 2006, sales to major customers (those exceeding 10% of the Companys net revenues) approximated 53% and 56%, respectively, of the Companys consolidated net revenues. Approximately 35% and 36% of revenues for the three months
ended September 30, 2007 and 2006, respectively were to the Procter & Gamble Company. Approximately 18% and 20% of revenues for the three months ended September 30, 2007 and 2006, respectively were to the Miller Brewing Company.
In addition, accounts receivable balances of such major customers approximated 23% and 34% of the Companys total accounts receivable balance at September 30, 2007 and March 31, 2007, respectively.

The loss or substantial reduction of the business of any of the major customers could have a material adverse impact on the Companys results of operations.



-7-



---

##### Table of Contents

|6. | Discontinued Operations
|-- | -----------------------

In June 2007, the Company entered into a
definitive agreement to sell its Packaging Services division, Quick Pak, for $19,200 in cash. The transaction closed on July 2, 2007, and accordingly, the Company recorded an after-tax gain on the sale of $6,922 in the quarter ended
September 30, 2007. In accordance with the provisions of SFAS No. 144, the results of Quick Pak are now presented as discontinued operations for all periods in the consolidated financial statements and the Company no longer reports any
segment results. The Company allocated general corporate interest expense based on budgeted cost of goods sold. The amount of interest expense allocated to Quick Pak, for the six months ended September 30, 2007 and 2006 and the three
months ended September 30, 2006 was $9 and $83, and $40 respectively.

Operating results of discontinued operations are as follows:



|                                                         |  |                                  |        |                                |   |       |  |   |        |   |  |   |       
|-------------------------------------------------------- |  | -------------------------------- | ------ | ------------------------------ | - | ----- |  | - | ------ | - |  | - | ------
|                                                         |  | Three Months Ended September 30, |        | Six Months Ended September 30,
|                                                         |  | 2007                             |        | 2006                           |   | 2007  |  |   | 2006  
|Revenues                                                 |  | $                                |       |                                | $ | 7,306 |  | $ | 3,988  |   |  | $ | 13,042
|                                                         |  |                                  |        |                                |   |       |  |   |        |   |  |   |       
|Income from discontinued operations:                     |  |                                  |        |                                |   |       |  |   |        |   |  |   |       
|Gain on sale, before taxes                               |  | $                                | 11,278 |                                | $ |      |  | $ | 11,278 |   |  | $ |      
|Income (loss) from discontinued operations, before taxes |  |                                  |       |                                |   | 683   |  |   | (83    | ) |  |   | 863   
|                                                         |  |                                  |        |                                |   |       |  |   |        |   |  |   |       
|Total income from discontinued operations, before taxes  |  |                                  | 11,278 |                                |   | 683   |  |   | 11,195 |   |  |   | 863   
|Income tax expense                                       |  |                                  | 4,356  |                                |   | 256   |  |   | 4,326  |   |  |   | 323   
|                                                         |  |                                  |        |                                |   |       |  |   |        |   |  |   |       
|Income from discontinued operations                      |  | $                                | 6,922  |                                | $ | 427   |  | $ | 6,869  |   |  | $ | 540   
|                                                         |  |                                  |        |                                |   |       |  |   |        |   |  |   |       

Assets and liabilities related to discontinued operations consisted of the following:



|                                       |  |               |       
|-------------------------------------- |  | ------------- | ------
|                                       |  | March 31,2007
|Assets                                 |  |               |       
|Accounts receivable                    |  | $             | 4,224 
|                                       |  |               |       
|Inventories                            |  |               | 438   
|Prepaid expenses and other             |  |               | 134   
|                                       |  |               |       
|Total current assets                   |  |               | 4,796 
|Property, plant and equipment, net     |  |               | 2,115 
|Goodwill                               |  |               | 4,500 
|Other                                  |  |               | 89    
|                                       |  |               |       
|Assets of discontinued operations      |  | $             | 11,500
|                                       |  |               |       
|Liabilities                            |  |               |       
|Accounts payable                       |  | $             | 2,467 
|Accrued liabilities                    |  |               | 440   
|Accrued payroll and benefits           |  |               | 772   
|                                       |  |               |       
|Total current liabilities              |  |               | 3,679 
|Other                                  |  |               | 323   
|                                       |  |               |       
|Liabilities of discontinued operations |  | $             | 4,002 
|                                       |  |               |       



-8-



---

##### Table of Contents

|7. | Income Taxes
|-- | ------------

In July 2006, the FASB issued FIN 48, which clarified
the accounting for tax positions recognized in the financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 provides guidance on the financial statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. FIN 48 also provided guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.

In accordance with FIN 48, the benefits of tax positions will not be recorded unless it is more likely than not the tax position would be sustained upon challenge by the appropriate tax authorities. Tax benefits that
are more likely than not to be sustained are measured at the largest amount of benefit that is cumulatively greater than a 50% likelihood of being realized.

The Company files income tax returns in the U.S. federal jurisdiction and various state and local jurisdictions. With a few exceptions, the Company is no longer subject to U.S. federal and state and local examinations by tax authorities for
years before fiscal 2004.

The Company adopted the provisions of FIN 48 on April 1, 2007. As a result of the implementation of FIN 48, the Company
recognized an increase in the liability for unrecognized tax benefits, interest and penalties of approximately $211, with a corresponding decrease to the April 1, 2007 balance of retained earnings.

As of April 1, 2007 and September 30, 2007, the Company had a liability of $900 and $1,054, respectively, which includes interest and penalties of $153 and
$216, respectively, recorded for unrecognized tax benefits for U.S. federal and state tax jurisdictions. The total liability for unrecognized tax benefits is classified in other noncurrent liabilities on the consolidated balance sheet, as payment of
cash is not anticipated within one year of the balance sheet date for any significant amounts. In addition, the Company recognizes interest and penalties accrued related to unrecognized tax benefits in tax expense. The total amount of unrecognized
tax benefits that, if recognized, would favorably impact the effective tax rate is $1,054.



|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Amounts in Thousands)
|------- | ------------------------------------------------------------------------------------------------------------

Information included in this Quarterly Report on Form 10-Q contains certain forward-looking statements that involve potential risks and uncertainties. The Companys
future results could differ materially from those discussed herein. Factors that could cause or contribute to such differences include, but are not limited to, those discussed herein and those discussed in the Companys Annual Report on Form
10-K for the year ended March 31, 2007. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date thereof. Results for interim periods may not be indicative of annual results.

Critical Accounting Policies and Estimates

The
preparation of condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. We continually evaluate our estimates, including, but not limited
to, those related to revenue recognition, bad debts, inventories and any related reserves, income taxes, fixed assets, goodwill and intangible assets. We base our estimates on historical experience and on various other assumptions believed to be
reasonable under the facts and circumstances. Actual results may differ from these estimates under different assumptions or conditions.



-9-



---

##### Table of Contents

We believe the following critical accounting policies impact the more significant judgments and estimates used in the
preparation of our condensed consolidated financial statements. Additionally, our senior management has reviewed the critical accounting policies and estimates with the Board of Directors Audit and Finance Committee. For a more detailed
discussion of the application of these and other accounting policies, refer to Note 2 of the Notes to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended March 31, 2007.

Revenue Recognition

We recognize revenue on sales of products when
the customer receives title to the goods, which is generally upon shipment or delivery depending on sales terms. Prior to its disposition (see Note 6), our Packaging Services segment recognized revenue upon completion of the service provided to the
customer or in certain circumstances, when the customer received title to the goods upon shipment. All revenues are denominated in U.S. dollars and net of applicable returns and discounts.

Accounts Receivable

Our customers are primarily major consumer
product companies and container manufacturers. Accounts receivable consist of amounts due from customers in connection with our normal business activities. An allowance for doubtful accounts is established to reflect the expected losses of accounts
receivable based on past collection history, age and specific individual risks identified. Losses may also depend to some degree on future economic conditions. Although these conditions are unknown to us and may result in additional credit losses,
we do not anticipate significant adverse credit circumstances in fiscal 2008. If we are unable to collect all or part of the outstanding receivable balance, there could be a material impact on the consolidated statements of income.

Inventories

Inventories are stated at the lower of FIFO (first-in,
first-out) cost or market. Excess and obsolete cost reductions are generally established based on inventory age.

Goodwill and Other Acquired Intangible
Assets

We test goodwill and other intangible assets for impairment annually and/or whenever events or circumstances indicate that an impairment may
have occurred. The impairment test is completed based upon our assessment of the estimated fair value of goodwill and other intangible assets.

The annual
review for impairment of goodwill requires the use of estimates and assumptions which we believe are appropriate. Application of different estimates and assumptions could have a material impact on the consolidated statements of income.



-10-



---

##### Table of Contents

Impairment of Long-Lived Assets

We review long-lived assets for impairment whenever events or changes in circumstances indicate that assets might be impaired and the related carrying amounts may not be recoverable. The determination of whether an
impairment has occurred involves various estimates and assumptions, including the determination of the undiscounted cash flows estimated to be generated by the assets involved in the review. The cash flow estimates are based upon our historical
experience, adjusted to reflect estimated future market and operating conditions. Measurement of an impairment loss requires a determination of fair value. We base our estimates of fair values on quoted market prices when available, independent
appraisals as appropriate and industry trends or other market knowledge. Changes in the market condition and/or losses of a production line could have a material impact on the consolidated statements of income.

Income Taxes

Income taxes are recorded based on the current year
amounts payable or refundable, as well as the consequences of events that give rise to deferred tax assets and liabilities. Deferred tax assets and liabilities result from temporary differences between the tax basis and reported book basis of assets
and liabilities and result in taxable or deductible amounts in future years. Our accounting for deferred taxes involves certain estimates and assumptions that we believe are appropriate. Future changes in regulatory tax laws and/or different
positions held by taxing authorities may affect the amounts recorded for income taxes.

In July 2006, the Financial Accounting Standards Board (FASB)
issued FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes, which clarified the accounting for tax positions recognized in the financial statements in accordance with Statement of Financial Accounting Standards
No. 109, Accounting for Income Taxes. FIN 48 provides guidance on the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure and transition.

In accordance with FIN 48, the benefits of tax positions
will not be recorded unless it is more likely than not the tax position would be sustained upon challenge by the appropriate tax authorities. Tax benefits that are more likely than not to be sustained are measured at the largest amount of benefit
that is cumulatively greater than a 50% likelihood of being realized.

We adopted FIN 48 as of April 1, 2007. See Note 7.

Executive Overview

Prior to June 2007, we were organized into two
segments within the packaging industry: Decorating Solutions and Packaging Services. In June 2007, we entered into a definitive agreement for the sale of Quick Pak (see Note 6), whose operating results were reported as the Packaging Services
segment. The transaction closed on July 2, 2007, and accordingly, we recorded an after-tax gain of $6,922 in the quarter ended September 30, 2007. Accordingly, the results of Quick Pak are now presented as discontinued operations for all
periods in the consolidated financial statements and we no longer report any segment results.

We provide a complete line of innovative label solutions for
a wide variety of consumer product and food and beverage companies, national retailers, and container manufacturers worldwide. Our vision is to be a premier global resource of decorating solutions. Currently, our customers are located throughout
North, Central and South America. We continue to monitor and analyze new trends in the packaging and consumer product industries to ensure that we are providing appropriate products and services to our customers. Certain factors that influence our
business include consumer spending, new product introductions, new packaging technologies and demographics.



-11-



---

##### Table of Contents

Consolidated net revenues of $52,063 for the second quarter of fiscal 2008 increased by $3,036 compared to $49,027 for
the second quarter of the prior year. The 6% organic growth rate was due primarily to strong demand from our global consumer product and food and beverage customers as well as winning new customers.

We experienced a decline in gross margins to 18% from 20% in the prior year due to a decrease in graphics and pre-press business as well as operating inefficiencies due
to capacity constraints. Our net income from continuing operations increased by 9% for second quarter of fiscal 2008 compared to the second quarter of the prior year due to decreased interest expense and increased investment income.

The label markets we serve continue to experience a competitive environment and price pressures. We have initiated many cost reduction programs to meet the demands of
the market while minimizing the impact on our margins. We continually search for ways to reduce our costs through improved production and labor efficiencies, reduced substrate waste, new substrate options and lower substrate pricing.

We have continued to make progress in expanding our customer base and portfolio of products, services and manufacturing locations in order to address issues related to
customer concentration. We continue to examine business strategies to diversify our business.

On October 22, 2007, we announced the expansion of our
manufacturing operations with the purchase of a new building in Batavia, OH. Our two existing Troy and Batavia, OH plants will be consolidated into this new facility to reduce costs and provide capacity for long term growth. In addition, we also
intend to acquire two new presses under operating leases which will be located in this new facility.

Our key objectives for fiscal year 2008 include
winning new customers, growing with existing customers, low cost manufacturing and selective domestic and international business acquisitions.

Results
of Operations

Three Months Ended September 30, 2007 compared to the Three Months Ended September 30, 2006:



|                                                                                                                                                                                                                                                                                                                                         |  |      |        |   |      |   |        |          |  |   |          |   |  |    |   
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -------- |  | - | -------- | - |  | -- | --
|                                                                                                                                                                                                                                                                                                                                         |  | 2007 |        |   | 2006 |   |        | $ Change |  |   | % Change |  
|Net Revenues                                                                                                                                                                                                                                                                                                                             |  | $    | 52,063 |   |      | $ | 49,027 |          |  | $ | 3,036    |   |  | 6  | % 
|                                                                                                                                                                                                                                                                                                                                         |  |      |        |   |      |   |        |          |  |   |          |   |  |    |   
|Revenues for the three months ended September 30, 2007 as compared to the same period of the prior year increased primarily due to strong demand from our global consumer
product and food and beverage customers as well as winning new customers, and these new customers accounted for approximately 30% of the total revenue growth. | 
|                                                                                                                                                                                                                                                                                                                                         |  | 2007 |        |   | 2006 |   |        | $Change  |  |   | %Change  |  
|Gross Profit                                                                                                                                                                                                                                                                                                                             |  | $    | 9,468  |   |      | $ | 9,579  |          |  | $ | (111     | ) |  | (1 | )%
|% of Revenues                                                                                                                                                                                                                                                                                                                            |  |      | 18     | % |      |   | 20     | %        |  |   |          |   |  |    |   

Gross profit decreased $111 or 1% and gross margins decreased from 20% to 18% as compared to the same period in
the prior year as a result of operating inefficiencies from capacity constraints and a decrease in graphics and pre-press business associated with a new product launch with an existing customer that did not recur in 2007.



-12-



---

##### Table of Contents

|                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  |      |       |   |      |   |       |          |  |   |         |   |  |     |   
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ----- | - | ---- | - | ----- | -------- |  | - | ------- | - |  | --- | --
|                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  | 2007 |       |   | 2006 |   |       | $ Change |  |   | %Change |  
|Selling, General & Administrative Expenses                                                                                                                                                                                                                                                                                                                                                                                                              |  | $    | 4,936 |   |      | $ | 4,972 |          |  | $ | (36     | ) |  | (1  | )%
|% of Revenues                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |      | 9     | % |      |   | 10    | %        |  |   |         |   |  |     |   
|                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  |      |       |   |      |   |       |          |  |   |         |   |  |     |   
|Selling, general and administrative (SG&A) expenses decreased $36 or 1% and also decreased from 10% to 9% as a percent of revenues due to cost reduction initiatives designed to
mitigate the earnings loss from the sale of Quick Pak (see Note 6) and to continue leveraging our sales growth.                                                                                                                                                        | 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|Interest Expense and Other (Income) Expense                                                                                                                                                                                                                                                                                                                                                                                                             | 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  | 2007 |       |   | 2006 |   |       | $Change  |  |   | %Change |  
|Interest Expense                                                                                                                                                                                                                                                                                                                                                                                                                                        |  | $    | 58    |   |      | $ | 322   |          |  | $ | (264    | ) |  | (82 | )%
|Other (Income) Expense, net                                                                                                                                                                                                                                                                                                                                                                                                                             |  | $    | (284  | ) |      | $ | (39   | )        |  | $ | 245     |   |  | N/M |   
|                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  |      |       |   |      |   |       |          |  |   |         |   |  |     |   
|Interest expense decreased as compared to the same period of the prior year as a result of a decrease in the outstanding debt. We had no outstanding debt at September 30, 2007,
compared to $23,412 at September 30, 2006. The increase in other income was due to $239 in increased investment income due to higher levels of cash and cash equivalents on hand during the quarter resulting from the proceeds on the sale of Quick
Pak (see Note 6). | 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  |      |       |   |      |   |       |          |  |   |         |   |  |     |   
|                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  | 2007 |       |   | 2006 |   |       | $Change  |  |   | %Change |  
|Income Tax Expense                                                                                                                                                                                                                                                                                                                                                                                                                                      |  | $    | 1,807 |   |      | $ | 1,623 |          |  | $ | 184     |   |  | 11  | % 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  |      |       |   |      |   |       |          |  |   |         |   |  |     |   
|Income tax expense increased $184 from the second quarter of the prior year primarily as a result of an increase in earnings. The effective rate increased slightly from 37.5% to
37.9% due to a refund received during the three months ended September 30, 2006 that offset current tax expense. Our expected tax rate for fiscal year 2008 is 37.9%.                                                                                                 | 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  |      |       |   |      |   |       |          |  |   |         |   |  |     |   
|                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  | 2007 |       |   | 2006 |   |       | $Change  |  |   | %Change |  
|Income from discontinued operations, net of tax                                                                                                                                                                                                                                                                                                                                                                                                         |  | $    | 6,922 |   |      | $ | 427   |          |  | $ | 6,495   |   |  | N/M |   

The sale of Quick Pak was completed on July 2, 2007 which resulted in an after-tax gain of $6,922. Quick Pak
had no operations during the three months ended September 30, 2007. During the three months ended September 30, 2006, Quick Pak experienced an increase in net revenues and gross profit as a result of strong service demand of promotional
programs from existing customers, favorable service mix and productivity efficiencies.



-13-



---

##### Table of Contents

Six Months Ended September 30, 2007 compared to the Six Months Ended September 30, 2006:



|                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  |      |         |   |      |   |        |         |  |   |         |   |  |     |   
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------ | ------- |  | - | ------- | - |  | --- | --
|                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | 2007 |         |   | 2006 |   |        | $Change |  |   | %Change |  
|Net Revenues                                                                                                                                                                                                                                                                                                                                                                                                                                         |  | $    | 104,337 |   |      | $ | 95,177 |         |  | $ | 9,160   |   |  | 10  | % 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|Revenues for the six months ended September 30, 2007 as compared to the same period of the prior year increased due primarily to
strong demand from our global consumer product and food and beverage customers as well as winning new customers.                                                                                                                                                                                                    | 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | 2007 |         |   | 2006 |   |        | $Change |  |   | %Change |  
|Gross Profit                                                                                                                                                                                                                                                                                                                                                                                                                                         |  | $    | 19,339  |   |      | $ | 18,403 |         |  | $ | 936     |   |  | 5   | % 
|% of Revenues                                                                                                                                                                                                                                                                                                                                                                                                                                        |  |      | 19      | % |      |   | 19     | %       |  |   |         |   |  |     |   
|                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|Gross profit increased $936 or 5% as compared to the same period in the prior year as a result of higher volumes due to organic sales
growth.                                                                                                                                                                                                                                                                                                        | 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | 2007 |         |   | 2006 |   |        | $Change |  |   | %Change |  
|Selling, General & Administrative Expenses                                                                                                                                                                                                                                                                                                                                                                                                           |  | $    | 10,276  |   |      | $ | 9,739  |         |  | $ | 537     |   |  | 6   | % 
|% of Revenues                                                                                                                                                                                                                                                                                                                                                                                                                                        |  |      | 10      | % |      |   | 10     | %       |  |   |         |   |  |     |   
|                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|SG&A expenses increased $537 or 6% from the prior year. The increase in SG&A is primarily attributable to increased research and
development to support several new customer projects of approximately $277 and increased selling expenses of $273 due to increased headcount.  Interest Expense and Other (Income) Expense                                                                                                                          | 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | 2007 |         |   | 2006 |   |        | $Change |  |   | %Change |  
|Interest Expense                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | $    | 123     |   |      | $ | 673    |         |  | $ | (550    | ) |  | (82 | )%
|Other (Income) Expense, net                                                                                                                                                                                                                                                                                                                                                                                                                          |  | $    | (386    | ) |      | $ | (96    | )       |  | $ | 290     |   |  | N/M |   
|                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|Interest expense decreased as compared to the same period of the prior year as a result of a decrease in the outstanding debt. We had no
outstanding debt at September 30, 2007, compared to $23,412 at September 30, 2006. The increase in other income was due to $285 in increased investment income due to higher levels of cash and cash equivalents on hand during the year
resulting from the proceeds on the sale of Quick Pak (see Note 6). | 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | 2007 |         |   | 2006 |   |        | $Change |  |   | %Change |  
|Income Tax Expense                                                                                                                                                                                                                                                                                                                                                                                                                                   |  | $    | 3,514   |   |      | $ | 3,013  |         |  | $ | 501     |   |  | 17  | % 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|Income tax expense increased $501 from the six months ended September 30, 2006 primarily as a result of an increase in earnings. The effective rate increased slightly from
37.3% to 37.7% due to a refund received during the six months ended September 30, 2006 that offset current tax expense. Our expected tax rate for fiscal year 2008 is 37.9%.                                                                                             | 



-14-



---

##### Table of Contents

|                                                       |  |      |       |      |   |          |  |          |       |  |    
|------------------------------------------------------ |  | ---- | ----- | ---- | - | -------- |  | -------- | ----- |  | ---
|                                                       |  | 2007 |       | 2006 |   | $ Change |  | % Change
|Income (loss) from discontinued operations, net of tax |  | $    | 6,869 |      | $ | 540      |  | $        | 6,329 |  | N/M

The sale of Quick Pak was completed on July 2, 2007 which resulted in an after-tax gain of $6,922. During the
six months ended September 30, 2007, Quick Pak experienced a decrease in net revenues and gross profit compared to the prior year, as a result of promotional work for an existing customer in the prior year, which did not recur. In addition,
Quick Pak had no operations during the three months ended September 30, 2007, as a result of the sale on July 2, 2007. During the six months ended September 30, 2006, Quick Pak experienced an increase in net revenues and gross profit
as a result of strong service demand of promotional programs from existing customers, favorable service mix and productivity efficiencies.

Liquidity
and Capital Resources

Through the six months ended September 30, 2007, net cash provided by operating activities was $2,692 as compared to $8,074
in the same period of the prior year. The decrease in cash flow is due to increased inventories due primarily to the timing of customer shipments and decreased accrued liabilities due primarily to the timing of payments related to payroll and
benefits as well as a decrease in cash provided by discontinued operations resulting from the sale of Quick Pak on July 2, 2007.

Through the six
months ended September 30, 2007, net cash provided by investing activities was $14,531 as compared to $581 in the same period of the prior year. The increase is due to the $18,950 in cash consideration received from the sale of Quick Pak,
partially offset by increased capital expenditures.

During the six months ended September 30, 2007, we made capital expenditures of $4,381 that were
funded primarily through cash flows from operations. On October 22, 2007, we announced the expansion of our manufacturing operations with the purchase of a new building in Batavia, OH. Our two existing Troy and Batavia, OH plants will be
consolidated into this new facility to reduce costs and provide capacity for long term growth. In addition, we also intend to acquire two new presses under operating leases which will be located in this new facility. As a result of this expansion,
we expect to make gross capital expenditures of approximately $20,000 to $25,000 during fiscal 2008. However, we currently intend to finance the building and certain related improvements through a sale-leaseback transaction which will result in net
capital expenditures for fiscal 2008 of approximately $10,000 to $15,000.

Through the six months ended September 30, 2007, net cash used in financing
activities was $4,492 as compared to $4,781 in the same period for the prior year. During the six months ended September 30, 2007, we paid off $5,150 in long-term debt, while in the prior year we paid off $4,388 in long-term debt.

We believe that net cash flows from operations, proceeds from the sale of Quick Pak and availability under the Revolving Credit Agreement are sufficient to fund our
working capital requirements and dividends for the next twelve months. We had a working capital position of $33,634 and $15,832 at September 30, 2007 and March 31, 2007, respectively.

On May 15, 2007, we executed a new five-year senior secured revolving credit agreement (Revolving Credit Agreement) with a consortium of bank lenders (the Lenders).
As of September 30, 2007, there were no borrowings outstanding under the Revolving Credit Agreement. Available borrowings under the Revolving Credit Agreement as of September 30, 2007 consisted of $50,000 under the revolving line of credit
and an additional $50,000 subject to certain terms described in the loan documents.



-15-



---

##### Table of Contents

The Revolving Credit Agreement provides for a $50,000 senior secured revolving credit facility, which we may elect to
increase by up to $50,000 subject to certain terms as described in the loan documents. The Lenders may also issue letters of credit and swing line loans under the Revolving Credit Agreement. Our indebtedness under the Revolving Credit Agreement is
collateralized by liens on substantially all of our personal property.

Loans under the Revolving Credit Agreement bear interest either at: (i) the
greater of (a) the prime rate in effect and (b) the federal funds rate in effect plus 0.5% or (ii) the applicable London inter-bank offered rate plus the applicable margin between 0.625% and 1.75% based on our leverage ratio at the
time of the borrowing.

The Revolving Credit Agreement contains limitations on additional indebtedness, liens, guarantees and capital leases. In addition,
the Revolving Credit Agreement requires that we maintain the following financial covenants: (a) an interest coverage ratio of not less than 2.50 to 1.00, (b) total debt to Earnings Before Interest, Taxes, Depreciation and Amortization
(EBITDA) of not greater than 3.25 to 1.00 and (c) a net worth of $51,539, increasing quarterly beginning June 30, 2007, as defined in the Revolving Credit Agreement. As of September 30, 2007, we were in compliance with all debt
covenants.

From time to time we review potential acquisitions of businesses. While there are no present commitments to acquire any businesses that would
have a material impact on our financial position or results of operations, such acquisitions may require us to issue additional equity or incur additional debt.

Contractual Obligations

The following table summarizes Multi-Colors contractual obligations as of September 30, 2007:

Aggregated Information about Contractual Obligations and Other Commitments for continuing operations:



|                                       |  |       |       |        |   |        |  |        |     |        |   |        |  |                 |     |  |   |     |  |   |      
|-------------------------------------- |  | ----- | ----- | ------ | - | ------ |  | ------ | --- | ------ | - | ------ |  | --------------- | --- |  | - | --- |  | - | -----
|September 30, 2007                     |  | Total |       | Year 1 |   | Year 2 |  | Year 3 |     | Year 4 |   | Year 5 |  | Morethan 5years
|Rent due under Operating Leases        |  | $     | 5,405 |        | $ | 1,184  |  | $      | 860 |        | $ | 611    |  | $               | 548 |  | $ | 386 |  | $ | 1,816
|Other Long-Term Obligations (1)        |  |       | 1,423 |        |   | 217    |  |        | 13  |        |   | 26     |  |                 | 40  |  |   | 71  |  |   | 1,056
|Unconditional Purchase Obligations     |  |       | 796   |        |   | 768    |  |        | 28  |        |   |       |  |                 |    |  |   |    |  |   |     
|                                       |  |       |       |        |   |        |  |        |     |        |   |        |  |                 |     |  |   |     |  |   |      
|Total Contractual Cash Obligations (2) |  | $     | 7,624 |        | $ | 2,169  |  | $      | 901 |        | $ | 637    |  | $               | 588 |  | $ | 457 |  | $ | 2,872
|                                       |  |       |       |        |   |        |  |        |     |        |   |        |  |                 |     |  |   |     |  |   |      

---

|(1) | Amounts include $646 of expected post retirement benefit payments and $777 of deferred compensation obligations. The more than 5 years column includes $578 of the deferred
compensation obligations as the timing of such payments are not determinable.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The table excludes $1,054 in liabilities related to unrecognized tax benefits as the timing and extent of such payments are not determinable. See Note 7.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------



-16-



---

##### Table of Contents

|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

The
Company has no material changes to the disclosures made in the Companys Form 10-K for the year ended March 31, 2007.



|Item 4. | Controls and Procedures
|------- | -----------------------

The Companys Chief Executive Officer
and Chief Financial Officer evaluated the Companys disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. Their evaluation
concluded that the disclosure controls and procedures are effective in connection with the filing of this Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.

There have been no significant changes in the Companys internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any significant
deficiencies or material weaknesses of internal controls that would require corrective action.

Forward-Looking Statements

The Company believes certain statements contained in this report that are not historical facts constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, and are intended to be covered by the safe harbors created by that Act. Reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other
factors which may cause actual results, performance or achievements to differ materially from those expressed or implied. Any forward-looking statement speaks only as of the date made. The Company undertakes no obligation to update any
forward-looking statements to reflect events or circumstances after the date on which they are made.

Statements concerning expected financial performance,
on-going business strategies, and possible future actions which the Company intends to pursue in order to achieve strategic objectives constitute forward-looking information. Implementation of these strategies and the achievement of such financial
performance are each subject to numerous conditions, uncertainties and risk factors. Factors which could cause actual performance by the Company to differ materially from these forward-looking statements include, without limitation, factors
discussed in conjunction with a forward-looking statement; changes in general economic and business conditions; the ability to consummate and successfully integrate acquisitions; the success and financial condition of the Companys significant
customers; competition; acceptance of new product offerings; changes in business strategy or plans; quality of management; the Companys ability to maintain an effective system of internal control; availability, terms and development of
capital; cost and price changes; availability of raw materials; business abilities and judgment of personnel; changes in, or the failure to comply with, government regulations, legal proceedings and developments; increases in general interest rate
levels affecting the Companys interest costs; and terrorism and political unrest. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or
otherwise.



-17-



---

##### Table of Contents

Part II - Other Information



|Item 1. | Legal Proceedings  None
|------- | ------------------------



|Item 1A. | Risk Factors  The Company had no material changes to the Risk Factors disclosed in the Companys Form 10-K for the year ended March 31, 2007.
|-------- | ----------------------------------------------------------------------------------------------------------------------------------------------



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds  None
|------- | ------------------------------------------------------------------



|Item 3. | Defaults upon Senior Securities  None
|------- | --------------------------------------



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

The
annual meeting of shareholders was held on August 16, 2007. The voting results have been adjusted to reflect the 3-for-2 stock split effective September 17, 2007. At the meeting, the shareholders voted on the following items:



| | 1. | Election of the following directors:
| | -- | ------------------------------------



|                    |  |           |  |              
|------------------- |  | --------- |  | -------------
|                    |  | Votes for |  | Voteswithheld
|Robert R. Buck      |  | 9,111,911 |  | 259,761      
|Charles B. Connolly |  | 8,769,325 |  | 602,347      
|Francis D. Gerace   |  | 9,014,592 |  | 231,080      
|Lorrence T. Kellar  |  | 8,674,372 |  | 697,300      
|Roger A. Keller     |  | 8,903,125 |  | 468,547      
|Thomas M. Mohr      |  | 9,129,844 |  | 241,828      



| | 2. | Ratification of the amendment to the 2003 Stock Incentive Plan (5,861,681 votes for, 2,041,843 votes against, 1,468,148 votes withheld).
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------



| | 3. | Ratification of the amendment to the Companys Articles of Incorporation (8,491,451 votes for, 851,036 votes against, 29,185 votes withheld).
| | -- | ---------------------------------------------------------------------------------------------------------------------------------------------



| | 4. | Ratification of the appointment of Grant Thornton LLP as the Companys independent registered public accountants for fiscal 2008 (9,308,034 votes for, 24,497 votes against,
39,141 votes withheld).
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Item 5. | Other Information  None
|------- | ------------------------



|Item 6. | Exhibits
|------- | --------



|     |  |                                                                        
|---- |  | -----------------------------------------------------------------------
|31.1 |  | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|     | 
|31.2 |  | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|     | 
|32.1 |  | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|     | 
|32.2 |  | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



-18-



---

##### Table of Contents

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.



|                       |  |  |  |                         |  |                                      
|---------------------- |  |  |  | ----------------------- |  | -------------------------------------
|                       |  |  |  | Multi-Color Corporation
|                       |  |  |  | (Registrant)           
|                       |  |  | 
|Date: November 1, 2007 |  |  |  | By:                     |  | /s/ Dawn H. Bertsche                 
|                       |  |  |  |                         |  | Dawn H. Bertsche                     
|                       |  |  |  |                         |  | Senior Vice President Finance,       
|                       |  |  |  |                         |  | Chief Financial Officer and Secretary



-19-