##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-Q



---

(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2006

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file Number: 0-21541



---

BITSTREAM INC.

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 04-2744890                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

245 First Street, 17thFloor, Cambridge, Massachusetts 02142-1270

(Address of principal executive offices and zip code)

(617) 497-6222

(Registrants telephone number, including area code)



---

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 (the Act) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.    Yes   xNo ̈

Indicate by check mark whether the registrant is
a large accelerated filer, an accelerated filer or a non-accelerated filer (as defined in Rule 12b-2 of the Act).

Large accelerated
filer ̈Accelerated filer ̈Non-accelerated filerx

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).    Yes ̈No  x

On August 9, 2006, there were 9,252,337 shares of Class A Common Stock, par value
$0.01 per share issued, including 125,809 shares issued and designated as treasury shares, and no shares of Class B Common Stock, par value $0.01 per share, issued or outstanding.



---



---

##### Table of Contents

INDEX



|                              |  |                                                                                                           |  |            
|----------------------------- |  | --------------------------------------------------------------------------------------------------------- |  | -----------
|                              |  |                                                                                                           |  | PAGENUMBERS
|PART I. FINANCIAL INFORMATION
|                              |  |                                                                                                          
|ITEM 1.                       |  | CONSOLIDATED FINANCIAL STATEMENTS, UNAUDITED                                                              |  |            
|                              |  |                                                                                                          
|                              |  | CONDENSED CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2006 AND DECEMBER 31, 2005                           |  | 2          
|                              |  |                                                                                                          
|                              |  | CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2006 and 2005 |  | 3          
|                              |  |                                                                                                          
|                              |  | CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2006 AND 2005           |  | 4          
|                              |  |                                                                                                          
|                              |  | NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS                                            |  | 5          
|                              |  |                                                                                                          
|ITEM 2.                       |  | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS                     |  | 18         
|                              |  |                                                                                                          
|ITEM 3.                       |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                                                |  | 24         
|                              |  |                                                                                                          
|ITEM 4.                       |  | CONTROLS AND PROCEDURES                                                                                   |  | 24         
|                             
|PART II. OTHER INFORMATION   
|                              |  |                                                                                                          
|ITEM 1.                       |  | LEGAL PROCEEDINGS                                                                                         |  | 25         
|                              |  |                                                                                                          
|ITEM 1A.                      |  | RISK FACTORS                                                                                              |  | 25         
|                              |  |                                                                                                          
|ITEM 2.                       |  | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS                                               |  | 25         
|                              |  |                                                                                                          
|ITEM 3.                       |  | DEFAULTS UPON SENIOR SECURITIES                                                                           |  | 25         
|                              |  |                                                                                                          
|ITEM 4.                       |  | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                                       |  | 26         
|                              |  |                                                                                                          
|ITEM 5.                       |  | OTHER INFORMATION                                                                                         |  | 26         
|                              |  |                                                                                                          
|ITEM 6.                       |  | EXHIBITS                                                                                                  |  | 27         
|                              | 
|SIGNATURES                    |  | 27                                                                                                       



1



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)

(Unaudited)



|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ------- | - | ----------------- | - | ------- | -
|                                                                                                                                                                     |  | June 30,2006 |         |   | December 31, 2005 |  
|ASSETS                                                                                                                                                               |  |              |         |   |                   |   |         |  
|Current assets:                                                                                                                                                      |  |              |         |   |                   |   |         |  
|Cash and cash equivalents                                                                                                                                            |  | $            | 7,938   |   |                   | $ | 5,464   |  
|Accounts receivable, net of allowance of $35 and $38 at June 30, 2006 and December 31, 2005, respectively                                                            |  |              | 2,199   |   |                   |   | 1,663   |  
|Short-term investments, prepaid expenses and other current assets                                                                                                    |  |              | 436     |   |                   |   | 341     |  
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|Total current assets                                                                                                                                                 |  |              | 10,573  |   |                   |   | 7,468   |  
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|Property and equipment, net                                                                                                                                          |  |              | 326     |   |                   |   | 315     |  
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|Other long-term assets:                                                                                                                                              |  |              |         |   |                   |   |         |  
|Restricted cash                                                                                                                                                      |  |              | 200     |   |                   |   | 200     |  
|Goodwill                                                                                                                                                             |  |              | 727     |   |                   |   | 727     |  
|Intangible assets, net                                                                                                                                               |  |              | 92      |   |                   |   | 125     |  
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|Total other assets                                                                                                                                                   |  |              | 1,019   |   |                   |   | 1,052   |  
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|Total assets                                                                                                                                                         |  | $            | 11,918  |   |                   | $ | 8,835   |  
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                 |  |              |         |   |                   |   |         |  
|Current liabilities:                                                                                                                                                 |  |              |         |   |                   |   |         |  
|Accounts payable                                                                                                                                                     |  | $            | 864     |   |                   | $ | 664     |  
|Accrued expenses                                                                                                                                                     |  |              | 884     |   |                   |   | 1,191   |  
|Deferred revenue                                                                                                                                                     |  |              | 1,522   |   |                   |   | 1,085   |  
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|Total current liabilities                                                                                                                                            |  |              | 3,270   |   |                   |   | 2,940   |  
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|Deferred rent                                                                                                                                                        |  |              | 192     |   |                   |   | 194     |  
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|Total liabilities                                                                                                                                                    |  |              | 3,462   |   |                   |   | 3,134   |  
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|Commitments and contingencies (Note 4)                                                                                                                               |  |              |         |   |                   |   |         |  
|Stockholders equity :                                                                                                                                               |  |              |         |   |                   |   |         |  
|Preferred stock, $0.01 par value, Authorized  6,000 shares, Issued and outstanding- 0 at June 30, 2006 and December 31,
2005                                        |  |              |        |   |                   |   |        |  
|Common stock, $0.01 par value Authorized - 30,500 shares Issued 9,240 and 8,810 and outstanding 9,114 and 8,684 at June 30, 2006 and
December 31, 2005, respectively |  |              | 92      |   |                   |   | 88      |  
|Additional paid-in capital                                                                                                                                           |  |              | 33,992  |   |                   |   | 32,892  |  
|Accumulated deficit                                                                                                                                                  |  |              | (25,268 | ) |                   |   | (26,919 | )
|Treasury stock, at cost; 126 shares as of June 30, 2006 and December 31, 2005                                                                                        |  |              | (360    | ) |                   |   | (360    | )
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|Total stockholders equity                                                                                                                                           |  |              | 8,456   |   |                   |   | 5,701   |  
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  
|Total liabilities and stockholders equity                                                                                                                           |  | $            | 11,918  |   |                   | $ | 8,835   |  
|                                                                                                                                                                     |  |              |         |   |                   |   |         |  

The accompanying notes are an integral part of these condensed consolidated financial statements.



2



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)

(Unaudited)



|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|----------------------------------------------- |  | --------------------------- | ------ | ---- | ------------------------- | ----- | ---- |  | ---- | ------ |  | - | ----- | -
|                                                |  | Three Months Ended June 30, |        |      | Six Months Ended June 30, |      
|                                                |  | 2006                        |        | 2005 |                           |       | 2006 |  | 2005 |       
|Revenue:                                        |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Software licenses                               |  | $                           | 4,262  |      | $                         | 3,187 |      |  | $    | 7,977  |  | $ | 5,996 |  
|Services                                        |  |                             | 730    |      |                           | 621   |      |  |      | 1,570  |  |   | 1,208 |  
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Total revenue                                   |  |                             | 4,992  |      |                           | 3,808 |      |  |      | 9,547  |  |   | 7,204 |  
|                                                |  |                             |        |     
|Cost of revenue:                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Software licenses                               |  |                             | 1,491  |      |                           | 1,081 |      |  |      | 2,876  |  |   | 2,086 |  
|Services                                        |  |                             | 358    |      |                           | 285   |      |  |      | 734    |  |   | 601   |  
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Cost of revenue                                 |  |                             | 1,849  |      |                           | 1,366 |      |  |      | 3,610  |  |   | 2,687 |  
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Gross profit                                    |  |                             | 3,143  |      |                           | 2,442 |      |  |      | 5,937  |  |   | 4,517 |  
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Operating expenses:                             |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Marketing and selling                           |  |                             | 847    |      |                           | 772   |      |  |      | 1,603  |  |   | 1,441 |  
|Research and development                        |  |                             | 1,061  |      |                           | 975   |      |  |      | 2,150  |  |   | 1,981 |  
|General and administrative                      |  |                             | 462    |      |                           | 701   |      |  |      | 1,022  |  |   | 1,186 |  
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Total operating expenses                        |  |                             | 2,370  |      |                           | 2,448 |      |  |      | 4,775  |  |   | 4,608 |  
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Operating income (loss)                         |  |                             | 773    |      |                           | (6    | )    |  |      | 1,162  |  |   | (91   | )
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Legal fee reimbursement                         |  |                             | 464    |      |                           |      |      |  |      | 464    |  |   |      |  
|Interest and other income, net                  |  |                             | 41     |      |                           | 12    |      |  |      | 61     |  |   | 26    |  
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Total other income and expense                  |  |                             | 505    |      |                           | 12    |      |  |      | 525    |  |   | 26    |  
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Income (loss) before provision for income taxes |  |                             | 1,278  |      |                           | 6     |      |  |      | 1,687  |  |   | (65   | )
|Provision for income taxes                      |  |                             | 25     |      |                           |      |      |  |      | 36     |  |   | 1     |  
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Net income (loss)                               |  | $                           | 1,253  |      | $                         | 6     |      |  | $    | 1,651  |  | $ | (66   | )
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Basic net income (loss) per share               |  | $                           | 0.14   |      | $                         | 0.00  |      |  | $    | 0.19   |  | $ | (0.01 | )
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Diluted net income (loss) per share             |  | $                           | 0.12   |      | $                         | 0.00  |      |  | $    | 0.16   |  | $ | (0.01 | )
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Basic weighted average shares outstanding       |  |                             | 9,028  |      |                           | 8,650 |      |  |      | 8,887  |  |   | 8,644 |  
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  
|Diluted weighted average shares outstanding     |  |                             | 10,644 |      |                           | 9,472 |      |  |      | 10,526 |  |   | 8,644 |  
|                                                |  |                             |        |      |                           |       |      |  |      |        |  |   |       |  

The accompanying notes are an integral part of these condensed consolidated financial statements.



3



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS) (Unaudited)



|                                                                                                   |  |                           |       |   |      |   |       |  
|-------------------------------------------------------------------------------------------------- |  | ------------------------- | ----- | - | ---- | - | ----- | -
|                                                                                                   |  | Six Months Ended June 30, |      
|                                                                                                   |  | 2006                      |       |   | 2005 |  
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                              |  |                           |       |   |      |   |       |  
|Net income (loss)                                                                                  |  | $                         | 1,651 |   |      | $ | (66   | )
|Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |  |                           |       |   |      |   |       |  
|Depreciation                                                                                       |  |                           | 101   |   |      |   | 90    |  
|Amortization                                                                                       |  |                           | 33    |   |      |   | 40    |  
|Share based compensation.                                                                          |  |                           | 116   |   |      |   |      |  
|Changes in operating assets and liabilities:                                                       |  |                           |       |   |      |   |       |  
|Accounts receivable                                                                                |  |                           | (536  | ) |      |   | (785  | )
|Prepaid expenses and other assets                                                                  |  |                           | (95   | ) |      |   | 53    |  
|Accounts payable                                                                                   |  |                           | 200   |   |      |   | 675   |  
|Accrued expenses                                                                                   |  |                           | (307  | ) |      |   | (258  | )
|Deferred revenue                                                                                   |  |                           | 437   |   |      |   | 198   |  
|Deferred rent                                                                                      |  |                           | (2    | ) |      |   | (3    | )
|                                                                                                   |  |                           |       |   |      |   |       |  
|Net cash provided by (used in) operating activities                                                |  |                           | 1,598 |   |      |   | (56   | )
|                                                                                                   |  |                           |       |   |      |   |       |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                              |  |                           |       |   |      |   |       |  
|Purchases of property and equipment, net                                                           |  |                           | (112  | ) |      |   | (144  | )
|Additions to intangible assets                                                                     |  |                           |      |   |      |   | (16   | )
|                                                                                                   |  |                           |       |   |      |   |       |  
|Net cash (used in) provided by investing activities                                                |  |                           | (112  | ) |      |   | (160  | )
|                                                                                                   |  |                           |       |   |      |   |       |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                              |  |                           |       |   |      |   |       |  
|Proceeds from exercise of stock options/warrants                                                   |  |                           | 988   |   |      |   | 41    |  
|                                                                                                   |  |                           |       |   |      |   |       |  
|Net cash provided by financing activities                                                          |  |                           | 988   |   |      |   | 41    |  
|                                                                                                   |  |                           |       |   |      |   |       |  
|Net Increase (Decrease) in Cash and Cash Equivalents                                               |  |                           | 2,474 |   |      |   | (175  | )
|Cash and Cash Equivalents, beginning of period                                                     |  |                           | 5,464 |   |      |   | 4,405 |  
|                                                                                                   |  |                           |       |   |      |   |       |  
|Cash and Cash Equivalents, end of period                                                           |  | $                         | 7,938 |   |      | $ | 4,230 |  
|                                                                                                   |  |                           |       |   |      |   |       |  

The accompanying notes are an integral part of these condensed consolidated financial statements.



4



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1) Operations and Significant Accounting Policies

Bitstream Inc., together with its subsidiaries (collectively, Bitstream or the Company), enables customers worldwide to render high-quality text, browse the web on wireless devices, select from
the largest collection of fonts online, and customize documents over the Internet. Our core competencies include fonts, font technology, browsing technology, and publishing technology. Visit Bitstream on the Web at http://www.bitstream.com.

We are subject to risks common to technology-based companies, including dependence on key personnel, rapid technological change,
competition from alternative product offerings and larger companies, and challenges to the development and marketing of commercial products and services. We have also experienced net losses in prior years and as of June 30, 2006 have an
accumulated deficit of $25 million.

The accompanying condensed consolidated financial statements reflect the application of certain
accounting policies as described in this note and elsewhere in the accompanying consolidated financial statements and notes. The preparation of the accompanying condensed consolidated financial statements requires the use of certain estimates by us
in determining our assets, liabilities, revenues and expenses. Actual results may differ from these estimates.

(a) Basis of Presentation

Our condensed consolidated financial statements presented herein, without audit, have been prepared pursuant to the rules of the
Securities and Exchange Commission (the SEC) for quarterly reports on Form 10-Q and do not include all of the information and footnote disclosures required by generally accepted accounting principles. The balance sheet information at
December 31, 2005 has been derived from our audited consolidated financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. These statements should be read in
conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2005 included in our Annual Report on Form 10-K, which was filed with the SEC on March 30, 2006. The condensed consolidated balance
sheet as of June 30, 2006, the condensed consolidated statements of operations for the three and six month periods ended June 30, 2006 and 2005, and the condensed consolidated statement of cash flows for the six months ended June 30,
2006 and 2005, and the notes to each are unaudited, but in the opinion of management include all adjustments necessary for a fair presentation of the condensed consolidated financial position, results of operations, and cash flows of the Company for
these interim periods.

The results of operations for the six months ended June 30, 2006 may not necessarily be indicative of the
results to be expected for the year ending December 31, 2006.

(b) Revenue Recognition (in thousands)

We derive revenue from the license of our software products, and from consulting, and support and maintenance services. License revenue is recognized when
persuasive evidence of an agreement exists, the product has been delivered or services have been provided, the amount due is fixed or determinable, and collection of the amount due is probable.



5



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

We receive and recognize licensing fees and royalty revenue from: (1) Original Equipment Manufacturer (OEM) and Independent Software Vendor (ISV) customers for fonts and font rendering and page composition
technologies; (2) direct and indirect licenses of software publishing applications for the creation, enhancement, management, transport, viewing and printing of electronic information; (3) direct sales of custom design, training and
consulting services to end users such as graphic artists, desktop publishers, corporations and resellers; and (4) sales of fonts and publishing applications to foreign customers primarily through distributors.

Certain OEM and ISV customers pay royalties only upon the sublicensing of our products to end-users. Revenue in such transactions is recognized in the
period when sublicenses to end users are reported to us by our OEM or ISV customers. Revenue from guaranteed minimum royalty licenses is recognized upon delivery of the software license when no further obligations of the Company exist. In certain
guaranteed minimum royalty licenses, we will enter into extended payment programs with creditworthy customers. Revenue related to extended payment programs is recognized when payment becomes due to the Company.

We recognize license revenue from the resale of our products through various resellers. Resellers may sell our products in either an electronic format or
CD format. Revenue is recognized if collection is probable, upon notification from the reseller that it has sold the product, or for a CD product, upon delivery of the software.

Revenue from end user product sales is recognized upon delivery of the software, net of estimated returns and allowances, and when collection is
probable. Revenue related to extended payment programs is recognized when payment becomes due to the Company. End user sales include e-commerce revenue generated from our websites from the licensing of Bitstream fonts, subscription licenses for the
ThunderHawk browser, licensing of fonts developed by third parties and from fees received from referring customers to other sites for which we have referral agreements. Referral revenue is recognized at the net amount received by Bitstream and for
the three months ended June 30, 2006 and 2005 was $6 and $4, respectively. Referral revenue for the six months ended June 30, 2006 and 2005 was $11 and $8, respectively. There are minimal costs associated with the referral program, and
primarily represent the time to load copies of the fonts provided by each participating foundry for addition to the MyFonts.com database. We expense those costs as incurred.

We recognize revenue under multiple-element arrangements using the residual method when vendor-specific objective evidence of fair value exists
for all of the undelivered elements under the arrangement. Under the residual method, the arrangement consideration is first allocated to undelivered elements based on vendor-specific objective evidence of the fair value for each element and the
residual amount is allocated to the delivered elements. Arrangement consideration allocated to undelivered elements is deferred and recognized as revenue when the elements are delivered, if all other revenue recognition criteria are met. We have
established sufficient vendor-specific objective evidence for the value of our consulting, training, and other services, based on the price charged when these elements are sold separately. Accordingly, software license revenue is recognized under
the residual method in arrangements in which software is licensed with consulting, training or other services.

Professional
services include custom design and development, and training. We recognize professional services revenue under software development contracts as services are provided for per diem contracts or by using the percentage-of-completion method of
accounting for long-term fixed price contracts. Provisions for any estimated losses on contracts are made in the period in which such losses become probable.

We recognize revenue from support and maintenance agreements ratably over the term of the agreement.

Deferred revenue includes unearned software maintenance revenue and advance billings under software development contracts and page layout technology licenses.



6



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Cost of
revenue from software licenses consists primarily of royalties paid to third party developers and foundries whose products we sell, and costs to distribute the product, including the cost of the media on which it is delivered. Cost of revenue from
services consists primarily of costs associated with customer support, consulting and custom product development services.

We generally
warrant that our products will function substantially in accordance with documentation provided to customers for approximately 90 days following initial delivery. We have not incurred any expenses related to warranty claims.

(c) Stock-Based Compensation

Effective
January 1, 2006, we adopted the provisions of, and account for stock-based compensation in accordance with, the Financial Accounting Standards Boards (FASB) Statement of Financial Accounting Standards No. 123revised
2004 (SFAS 123R), Share-Based Payment which replaced Statement of Financial Accounting Standards No. 123 (SFAS 123), Accounting for Stock-Based Compensation and supersedes APB
Opinion No. 25 (APB 25), Accounting for Stock Issued to Employees. Under the fair value recognition provisions of this statement, stock-based compensation cost is measured at the grant date based on the fair value
of the award and is recognized as expense on a straight-line basis over the requisite service period, which is the vesting period. We elected the modified-prospective method, under which prior periods are not revised for comparative purposes. The
valuation provisions of SFAS 123R apply to new grants, to grants that were outstanding as of the effective date, and to grants that are subsequently modified. Estimated compensation for grants that were outstanding as of the effective date will be
recognized over the remaining service periods using the compensation cost estimated for the SFAS 123 pro forma disclosures.

The adoption
of SFAS 123R had a material impact on our consolidated financial position, results of operations and cash flows. See Note 3 for further information regarding our stock-based compensation assumptions and expenses, including pro forma disclosures for
prior periods as if we had recorded stock-based compensation expense.

(d) Income Taxes

We account for income taxes in accordance with SFAS No. 109, Accounting for Income Taxes. Under the liability method in accordance
with SFAS No. 109, a deferred tax asset or liability is determined based on the difference between the financial statement and the tax bases of assets and liabilities, as measured by enacted tax rates in effect when these differences are
expected to reverse. We have determined that it is more likely than not that the deferred tax assets will not be realized, therefore, a valuation allowance has reduced the deferred tax assets to zero.

The tax provision for the three and six month periods ended June 30, 2006 included $25 and $34, respectively, in U.S. Federal alternative minimum
tax and $0 and $2, respectively, of foreign withholding taxes. The Company did not have a provision for Federal tax during the same periods ended June 30, 2005 due to taxable losses and did not record a provision for state income taxes during
any of these periods due to taxable losses and loss carry forwards. Our tax provision for the three and six month periods ended June 30, 2005 consisted of foreign withholding taxes of $0 and $1, respectively. Foreign taxes vary with OEM license
royalties from customers in countries who are party to tax conventions with the United States including Korea and Poland.



7



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(e) Cash
and Cash Equivalents

As of June 30, 2006, cash and cash equivalents included bank deposits and money market instruments. We
consider all highly liquid investments with original maturities of three months or less at the time of acquisition to be cash equivalents and record such investments at cost, which approximates market value.

(f) Property and Equipment (in thousands)

Property
and equipment are stated at cost, less accumulated depreciation and amortization. Property and equipment consists of the following:



|                                                 |  |               |       |                  |   |      
|------------------------------------------------ |  | ------------- | ----- | ---------------- | - | -----
|                                                 |  | June 30, 2006 |       | December 31,2005
|Equipment and computer software                  |  | $             | 2,928 |                  | $ | 2,875
|Purchased software                               |  |               | 429   |                  |   | 419  
|Furniture and fixtures                           |  |               | 387   |                  |   | 380  
|Leasehold improvements                           |  |               | 106   |                  |   | 81   
|                                                 |  |               |       |                  |   |      
|                                                 |  |               | 3,850 |                  |   | 3,755
|Less  Accumulated depreciation and amortization |  |               | 3,524 |                  |   | 3,440
|                                                 |  |               |       |                  |   |      
|Property and equipment, net                      |  | $             | 326   |                  | $ | 315  
|                                                 |  |               |       |                  |   |      

Depreciation is provided on a straight-line basis over the estimated useful lives of the related
assets as follows:



|                                |  |                      
|------------------------------- |  | ---------------------
|Asset Classification            |  | Estimated Useful Life
|Equipment and computer software |  | 3 Years              
|Purchased software              |  | 3 Years              
|Furniture and fixtures          |  | 5 Years              
|Leasehold improvements          |  | Life of lease        

Depreciation expense for the three months ended June 30, 2006 and 2005 was $50 and $45,
respectively. Depreciation expense for the six months ended June 30, 2006 and 2005 was $101 and $90, respectively.

(g) Off-Balance Sheet Risk and
Concentration of Credit Risk

Financial instruments that potentially expose us to concentrations of credit risk consist primarily of
cash and cash equivalents and trade accounts receivable. We place a majority of our cash investments in one highly-rated financial institution, the balance of which may exceed federally insured deposit limits. We have not experienced significant
losses related to receivables from any individual customers or groups of customers in any specific industry or by geographic area. Due to these factors, no additional credit risk beyond amounts provided for collection losses is believed by us to be
inherent in our accounts receivable. At June 30, 2006, one customer accounted for 27% of our accounts receivable. We do not have any off-balance sheet risks as of June 30, 2006. At December 31, 2005, two customers each accounted for
17% and 11% of our accounts receivable, respectively. No single customer accounted for 10% or greater of our revenue for the three and six month periods ended June 30, 2006 or June 30, 2005.



8



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(h)
Goodwill and other intangible assets (in thousands)

We follow the accounting and reporting requirements for goodwill and other
intangible assets as required by SFAS No. 142, Goodwill and Other Intangible Assets. Under SFAS No. 142, goodwill and indefinite-lived intangible assets are not amortized, but are required to be reviewed annually for
impairment, or more frequently if impairment indicators arise. We have determined that we do not have separate reporting units and thus goodwill is combined and valued based upon an enterprise wide valuation. In accordance with SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets separable intangible assets that have finite lives are amortized over their useful lives.

In connection with our adoption of SFAS 142, we reassessed the useful lives and the classification of our identifiable intangible assets and determined
that they continue to be appropriate.

The components of the Companys amortized intangible assets follow:



|                  |  |                     |     |                         |   |      |                   |  |                     |    |                         |   |     |                   |   |      |   |  |   |    
|----------------- |  | ------------------- | --- | ----------------------- | - | ---- | ----------------- |  | ------------------- | -- | ----------------------- | - | --- | ----------------- | - | ---- | - |  | - | ---
|                  |  | June 30, 2006       |     | December 31, 2005      
|                  |  | GrossCarryingAmount |     | AccumulatedAmortization |   |      | NetCarryingAmount |  | GrossCarryingAmount |    | AccumulatedAmortization |   |     | NetCarryingAmount
|Marketing-related |  | $                   | 76  |                         | $ | (75  | )                 |  | $                   | 1  |                         | $ | 76  |                   | $ | (72  | ) |  | $ | 4  
|Technology-based  |  |                     | 511 |                         |   | (420 | )                 |  |                     | 91 |                         |   | 511 |                   |   | (390 | ) |  |   | 121
|                  |  |                     |     |                         |   |      |                   |  |                     |    |                         |   |     |                   |   |      |   |  |   |    
|Total             |  | $                   | 587 |                         | $ | (495 | )                 |  | $                   | 92 |                         | $ | 587 |                   | $ | (462 | ) |  | $ | 125
|                  |  |                     |     |                         |   |      |                   |  |                     |    |                         |   |     |                   |   |      |   |  |   |    

Amortization expense for finite-lived intangible assets for the three months ended June 30,
2006 and 2005 was $16, and $21, respectively. Amortization expense for finite-lived intangible assets for the six months ended June 30, 2006 and 2005 was $33, and $40, respectively. Estimated amortization for the five succeeding years follows:



|                                |  |   |   
|------------------------------- |  | - | --
|Estimated Amortization Expense: |  |  
|2006, remainder                 |  | $ | 23
|2007                            |  |   | 36
|2008                            |  |   | 23
|2009                            |  |   | 8 
|2010                            |  |   | 2 
|                                |  |   |   
|                                |  | $ | 92
|                                |  |   |   

(i) Comprehensive Income (Loss)

SFAS No. 130, Reporting Comprehensive Income, establishes standards for the reporting and display of comprehensive income (loss) and its
components in a full set of general purpose financial statements. Our comprehensive income (loss) is equal to our net income (loss) for all periods presented.



9



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(j)
Recently Issued Accounting Standards

In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for
Uncertainty in Income Taxes - An Interpretation of FASB Statement No. 109 (FIN 48). FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. This accounting standard will be effective for
us beginning January 1, 2007. We are currently assessing the provisions of FIN 48.

(2) Income (Loss) Per Share (in thousands)

Basic earnings or loss per share is determined by dividing the net income (loss) by the weighted average number of shares of common
stock outstanding during the period. Diluted earnings (loss) per share reflect the effect of the conversion of potentially dilutive securities, such as stock options and warrants, based on the treasury stock method. In computing diluted earnings
(loss) per share, common stock equivalents are not considered in periods in which a net loss is reported, as the inclusion of the common stock equivalents would be antidilutive. A reconciliation of basic and diluted weighted average shares
outstanding for basic and diluted earnings (loss) per share is as follows:



|                                                           |  |                             |  |                           |  |        |  |      
|---------------------------------------------------------- |  | --------------------------- |  | ------------------------- |  | ------ |  | -----
|                                                           |  | Three Months Ended June 30, |  | Six Months Ended June 30,
|                                                           |  | 2006                        |  | 2005                      |  | 2006   |  | 2005 
|Weighted average shares outstanding                        |  | 9,028                       |  | 8,650                     |  | 8,887  |  | 8,644
|Dilutive effect of options                                 |  | 1,598                       |  | 822                       |  | 1,625  |  |     
|Dilutive effect of warrants                                |  | 18                          |  |                          |  | 14     |  |     
|                                                           |  |                             |  |                           |  |        |  |      
|Shares used to compute diluted net income (loss) per share |  | 10,644                      |  | 9,472                     |  | 10,526 |  | 8,644
|                                                           |  |                             |  |                           |  |        |  |      

If we had reported a profit for the six months ended June 30, 2005 the potential common
shares would have increased the weighted average shares outstanding by 742. In addition, there were warrants and options outstanding to purchase three shares for the three and six month periods ended June 30, 2006, and 563 and 577 shares for
the three and six month periods ended June 30, 2005, respectively, that were not included in the potential common share computations because their exercise prices were greater than the average market price of our common stock.



10



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

3.
Stock-based Compensation Plans and Stock-based Compensation Expense (in thousands, except per share amounts)

(a) Stock-based Compensation
Expense

Effective January 1, 2006, we adopted the provisions of, and account for stock-based compensation in accordance with, the
Financial Accounting Standards Boards (FASB) Statement of Financial Accounting Standards No. 123revised 2004 (SFAS 123R), Share-Based Payment which replaced Statement of Financial
Accounting Standards No. 123 (SFAS 123), Accounting for Stock-Based Compensation and supersedes APB Opinion No. 25 (APB 25), Accounting for Stock Issued to Employees. Under the
fair value recognition provisions of this statement, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the requisite service period, which is
the vesting period. We elected the modified-prospective method, under which prior periods are not revised for comparative purposes. The valuation provisions of SFAS 123R apply to new grants, to grants that were outstanding as of the effective date,
and to grants that are subsequently modified. Estimated compensation for grants that were outstanding as of the effective date will be recognized over the remaining service period using the compensation cost estimated for the SFAS 123 pro forma
disclosures.

Prior to January 1, 2006, we accounted for share-based compensation to employees in accordance with Accounting
Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees, and related interpretations. We also followed the disclosure requirements of SFAS No. 123, Accounting for
Stock-Based Compensation. We have elected to adopt the modified prospective transition method as provided by SFAS No. 123(R) and, accordingly, financial statement amounts for the periods prior to January 1, 2006 presented in
this Form 10-Q have not been restated to reflect the fair value method of expensing share-based compensation.

We currently estimate
the fair value of stock options using the Black-Scholes valuation model. Key input assumptions used to estimate the fair value of stock options include the exercise price of the award, the expected option term, the expected volatility of our stock
over the options expected term, the risk-free interest rate over the options expected term, and our expected annual dividend yield. We do not anticipate paying any cash dividends in the foreseeable future and therefore use an expected
dividend yield of zero in the option valuation model. We are required to estimate forfeitures at the time of grant and revise those estimates in subsequent periods if actual forfeitures differ from those estimates. We use historical data to estimate
pre-vesting option forfeitures and record stock-based compensation expense only for those awards that are expected to vest. We believe that the valuation technique and the approach utilized to develop the underlying assumptions are appropriate in
calculating the fair values of our stock options. No stock-based awards were granted during the six months ended June 30, 2006. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by persons
who receive equity awards.



11



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

As a result of the adoption of SFAS No. 123R, our results for the three and six month periods ended June 30, 2006 include $54 and $116, respectively, of stock-based compensation within the applicable expense classification where
we report the option holders compensation cost. The following table presents stock-based compensation expense included in our condensed consolidated statement of operations:



|                                            |  |                                  |    |                                |   |    
|------------------------------------------- |  | -------------------------------- | -- | ------------------------------ | - | ---
|                                            |  | Three Months Ended June 30, 2006 |    | Six Months Ended June 30, 2006
|Cost of revenue- software licenses          |  | $                                |   |                                | $ |   
|Cost of revenue- services                   |  |                                  | 3  |                                |   | 7  
|Marketing and selling                       |  |                                  | 18 |                                |   | 36 
|Research and development                    |  |                                  | 6  |                                |   | 12 
|General and administrative                  |  |                                  | 27 |                                |   | 61 
|                                            |  |                                  |    |                                |   |    
|Share-based compensation expense before tax |  |                                  | 54 |                                |   | 116
|Income tax benefit                          |  |                                  |   |                                |   |   
|Net compensation expense                    |  | $                                | 54 |                                | $ | 116
|                                            |  |                                  |    |                                |   |    

Prior to fiscal 2006, no material compensation cost related to share-based awards to employees was
recognized in our consolidated statement of operations.

No compensation cost has been recognized for employee share-based awards for the
three and six month periods ended June 30, 2005. Had compensation cost been determined based on the fair value at the grant dates, our net loss would have been the pro forma amounts indicated in the table below.



|                                                                                                                                   |  |                                  |       |   |                                |   |       |  
|---------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------- | ----- | - | ------------------------------ | - | ----- | -
|                                                                                                                                   |  | Three Months Ended June 30, 2005 |       |   | Six Months Ended June 30, 2005 |  
|Net income (loss):                                                                                                                 |  |                                  |       |   |                                |   |       |  
|As reported                                                                                                                        |  | $                                | 6     |   |                                | $ | (66   | )
|Deduct: Total stock-based compensation expense determined under fair value based method for all grants, net of related tax
effects |  |                                  | 97    |   |                                |   | 200   |  
|                                                                                                                                   |  |                                  |       |   |                                |   |       |  
|Pro forma                                                                                                                          |  | $                                | (91   | ) |                                | $ | (266  | )
|                                                                                                                                   |  |                                  |       |   |                                |   |       |  
|                                                                                                                                   |  |                                 
|Basic and diluted net income (loss) per share:                                                                                     |  |                                  |       |   |                                |   |       |  
|As reported                                                                                                                        |  | $                                | 0.00  |   |                                | $ | (0.01 | )
|                                                                                                                                   |  |                                  |       |   |                                |   |       |  
|Pro forma                                                                                                                          |  | $                                | (0.01 | ) |                                | $ | (0.03 | )
|                                                                                                                                   |  |                                  |       |   |                                |   |       |  



12



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

For purposes of computing pro forma net loss, we estimated the fair value of all option or warrant grants outstanding to employees as of June 30, 2005 using the Black Scholes option pricing model prescribed by SFAS No. 123.
Assumptions used and weighted average information are as follows:



|                         |  |                                  |   |  |                                |  
|------------------------ |  | -------------------------------- | - |  | ------------------------------ | -
|                         |  | Three Months Ended June 30, 2005 |   |  | Six Months Ended June 30, 2005 |  
|Risk-free interest rates |  | 3.76                             | % |  | 3.69% to 3.76                  | %
|Expected dividend yield  |  |                                 |   |  |                               |  
|Expected term            |  | 5 Years                          |   |  | 5 Years                        |  
|Expected volatility      |  | 100.7                            | % |  | 100.7% to 104.5                | %

(b) Stock-based Compensation Plans:

All existing stock-based compensation plans adopted by our Board of Directors as of June 30, 2006 authorized grants of warrants, incentive stock
options and nonqualified stock options. The aggregate intrinsic value of outstanding options and warrants as of June 30, 2006 was $4,744 of which $4,428 related to exercisable options and warrants. The intrinsic value of options exercised in
the three and six month periods ended June 30, 2006 was $426 and $934, respectively, and the intrinsic value of options that vested during the periods was $71 and $150, respectively. The intrinsic value is the difference between the market
value of the shares on the exercise date and the exercise price of the option. The total non-cash compensation cost after forfeiture assumptions not yet recognized as of June 30, 2006 related to non-vested awards was $194, which will be
recognized over a weighted-average period of .95 year. During the three and six month periods ended June 30, 2006, there were two and four shares, respectively, forfeited with a weighted average grant date fair value of $4 and $10,
respectively. The weighted average remaining contractual life for options and warrants exercisable at June 30, 2006 was 3.37 years.

Our Board of Directors has adopted several stock plans under which we are authorized to grant restricted stock, warrants, incentive stock options and nonqualified stock options to purchase shares of Bitstream Inc. Class A Common Stock.
Options granted under these plans are exercisable at such price as shall be determined by the Board of Directors at the time of grant which, in the case of incentive stock options, shall be no less than the fair market value of the shares on the
date of grant and expire no later than 10 years from the date of grant. Non-qualified options and warrants are generally granted at fair market value. All options and warrants granted under these plans through June 30, 2006 vest annually over a
three-year period assuming continued service. In addition, the plans provide that options granted thereunder, subject to future vesting, shall immediately vest upon the occurrence of certain events, such as the sale of all or substantially all of
the assets of the Company or a change in control of the Company. As of June 30, 2006, we have available for issuance 2,165 shares of Class A Common Stock pursuant to the various stock plans.

On February 11, 2000, the Board of Directors adopted the Pageflex, Inc. and MyFonts.com, Inc. 2000 Stock Plans. Under these 2000 Stock Plans, we are
authorized to grant warrants, incentive stock options and nonqualified stock options to purchase up to 3,000 shares of Common Stock in each of these two subsidiaries. Options granted under these 2000 Stock Plans are exercisable at such price as
shall be determined by the Board of Directors at the time of grant which, in the case of incentive stock options, shall be no less than the fair market value of the shares on the date of grant and expire no later than 10 years from the date of
grant. In addition, the 2000 Stock Plans provide that options granted thereunder, subject to future vesting, shall immediately vest upon the occurrence of certain



13



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

events, such
as the sale of all or substantially all of the assets of the subsidiary or a change in control of the subsidiary. All options granted under these 2000 Stock Plans through June 30, 2006 have vested annually over a three-year period. As of
June 30, 2006, we have available for issuance 1,822 and 1,369 shares of Pageflex, Inc. and MyFonts.com, Inc. Common Stock, respectively, pursuant to the 2000 Stock Plans. We have not granted options to purchases shares in our subsidiaries since
2001 and we do not intend to grant, any additional options under these two Stock Plans.

Stock Options:

Stock option activity under all Bitstream, Inc. stock option plans for the six months ended June 30, 2006 and the year ended December 31, 2005
is as follows:



|                               |  |                   |   |  |                  |      |                                       |      |                           |   |       |  
|------------------------------ |  | ----------------- | - |  | ---------------- | ---- | ------------------------------------- | ---- | ------------------------- | - | ----- | -
|                               |  |                   |   |  | Weighted Average |      |                                       |     
|                               |  | Number of Options |   |  | Exercise Price   |      | Remaining Contractual Term (In years) |      | Aggregate Intrinsic Value |  
|Outstanding, December 31, 2004 |  | 2,729             |   |  | $                | 2.23 |                                       | 5.18 |                           | $ | 5,548 |  
|Exercised                      |  | (45               | ) |  |                  | 2.30 |                                       |      |                           |   | (95   | )
|Canceled                       |  | (29               | ) |  |                  | 4.74 |                                       |      |                           |   | (130  | )
|Forfeited                      |  | (5                | ) |  |                  | 2.45 |                                       |      |                           |   | (9    | )
|Granted                        |  | 54                |   |  |                  | 2.45 |                                       |      |                           |   | 92    |  
|                               |  |                   |   |  |                  |      |                                       |      |                           |   |       |  
|Outstanding, December 31, 2005 |  | 2,704             |   |  |                  | 2.21 |                                       | 4.27 |                           |   | 5,406 |  
|Exercised                      |  | (430              | ) |  |                  | 2.30 |                                       |      |                           |   | (934  | )
|Canceled                       |  |                  |   |  |                  |     |                                       |      |                           |   |      |  
|Forfeited                      |  | (4                | ) |  |                  | 2.55 |                                       |      |                           |   | (11   | )
|Granted                        |  |                  |   |  |                  |     |                                       |      |                           |   |      |  
|                               |  |                   |   |  |                  |      |                                       |      |                           |   |       |  
|Outstanding, June 30, 2006     |  | 2,270             |   |  |                  | 2.19 |                                       | 3.89 |                           |   | 4,461 |  
|                               |  |                   |   |  |                  |      |                                       |      |                           |   |       |  
|Exercisable, June 30, 2006     |  | 2,056             |   |  | $                | 2.21 |                                       | 3.45 |                           | $ | 4,145 |  
|                               |  |                   |   |  |                  |      |                                       |      |                           |   |       |  



|                        |  |                                                     |        |                     |                                 |                     |        |  |                                 |  |   |     
|----------------------- |  | --------------------------------------------------- | ------ | ------------------- | ------------------------------- | ------------------- | ------ |  | ------------------------------- |  | - | ----
|                        |  | Weighted Average RemainingContractual Life in Years |        | Options Outstanding |                                 | Options Exercisable
|Range of ExercisePrices |  |                                                     | Number |                     | Weighted Average Exercise Price |                     | Number |  | Weighted Average Exercise Price
|$ 1.34 - $ 1.38         |  | 2.22                                                |        | 50                  |                                 | $                   | 1.37   |  | 50                              |  | $ | 1.37
|1.50 -    2.03          |  | 3.28                                                |        | 1,698               |                                 |                     | 1.81   |  | 1,561                           |  |   | 1.83
|2.34 -    3.13          |  | 6.82                                                |        | 242                 |                                 |                     | 2.72   |  | 165                             |  |   | 2.71
|3.96 -    4.94          |  | 5.40                                                |        | 277                 |                                 |                     | 4.13   |  | 277                             |  |   | 4.13
|8.81 -    8.81          |  | 3.62                                                |        | 3                   |                                 |                     | 8.81   |  | 3                               |  |   | 8.81
|                        |  |                                                     |        |                     |                                 |                     |        |  |                                 |  |   |     
|$ 1.34 - $ 8.81         |  | 3.89                                                |        | 2,270               |                                 | $                   | 2.19   |  | 2,056                           |  | $ | 2.21
|                        |  |                                                     |        |                     |                                 |                     |        |  |                                 |  |   |     

Stock options outstanding and exercisable at June 30, 2006 for the Pageflex, Inc. and
MyFonts.com, Inc. Common Stock, were 1,176 and 1,631, respectively.



14



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Warrants

There was no activity for the six months ended June 30, 2006 involving Warrants for the purchase of Bitstream Inc. Class A
Common Stock . All warrants previously granted under these plans have vested annually over a three-year period.



|                               |  |                 |                |  |                                     |      |                         |      |  |   |     |  
|------------------------------ |  | --------------- | -------------- |  | ----------------------------------- | ---- | ----------------------- | ---- |  | - | --- | -
|                               |  | NumberofOptions |                |  | Weighted Average                    |      | AggregateIntrinsicValue |     
|                               |  |                 | Exercise Price |  | RemainingContractualTerm (In years) |     
|Outstanding, December 31, 2004 |  | 63              |                |  | $                                   | 4.84 |                         | 2.19 |  | $ | 292 |  
|Exercised                      |  |                |                |  |                                     |     |                         |      |  |   |    |  
|Canceled                       |  | (3              | )              |  |                                     | 3.00 |                         |      |  |   | (9  | )
|Forfeited                      |  |                |                |  |                                     |     |                         |      |  |   |    |  
|Granted                        |  |                |                |  |                                     |     |                         |      |  |   |    |  
|                               |  |                 |                |  |                                     |      |                         |      |  |   |     |  
|Outstanding, December 31, 2005 |  | 60              |                |  |                                     | 4.94 |                         | 1.19 |  |   | 283 |  
|Exercised                      |  |                |                |  |                                     |     |                         |      |  |   |    |  
|Canceled                       |  |                |                |  |                                     |     |                         |      |  |   |    |  
|Forfeited                      |  |                |                |  |                                     |     |                         |      |  |   |    |  
|Granted                        |  |                |                |  |                                     |     |                         |      |  |   |    |  
|                               |  |                 |                |  |                                     |      |                         |      |  |   |     |  
|Outstanding, June 30, 2006     |  | 60              |                |  |                                     | 4.94 |                         | 0.69 |  |   | 283 |  
|                               |  |                 |                |  |                                     |      |                         |      |  |   |     |  
|Exercisable, June 30, 2006     |  | 60              |                |  | $                                   | 4.94 |                         |      |  | $ | 283 |  
|                               |  |                 |                |  |                                     |      |                         |      |  |   |     |  



|                         |  |                                                     |  |                                    |  |                                |     
|------------------------ |  | --------------------------------------------------- |  | ---------------------------------- |  | ------------------------------ | ----
|Range of Exercise Prices |  | Weighted AverageRemainingContractual
Life, in Years |  | WarrantsOutstanding andExercisable |  | WeightedAverage Exercise Price
|$ 4.94 - $ 4.94          |  | 0.69                                                |  | 60                                 |  | $                              | 4.94
|                         |  |                                                     |  |                                    |  |                                |     
|$ 4.94 - $ 4.94          |  | 0.69                                                |  | 60                                 |  | $                              | 4.94
|                         |  |                                                     |  |                                    |  |                                |     

(3) Accrued Expenses, (in thousands)

Accrued expenses consist of the following:



|                                             |  |               |     |                   |   |      
|-------------------------------------------- |  | ------------- | --- | ----------------- | - | -----
|                                             |  | June 30, 2006 |     | December 31, 2005
|Payroll and other compensation               |  | $             | 646 |                   | $ | 852  
|Accrued professional and consulting services |  |               | 151 |                   |   | 207  
|Accrued royalties                            |  |               | 20  |                   |   | 83   
|Other                                        |  |               | 67  |                   |   | 49   
|                                             |  |               |     |                   |   |      
|Total                                        |  | $             | 884 |                   | $ | 1,191
|                                             |  |               |     |                   |   |      



15



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(4)
Commitments and Contingencies, (in thousands):

Lease commitments

We conduct our operations in leased facilities. In August 2003, we entered into a six-year lease agreement and moved our corporate offices. Our current
lease agreement commenced on September 1, 2003 and obligated us to make minimum lease payments plus our pro-rata share of future real estate tax increases and certain operating expense increases above the base year. This lease agreement also
required us to obtain a Letter of Credit in the amount of $250, which resulted in $250 in cash being classified as restricted on our Balance Sheet. The amount was reduced to $200 on the second anniversary of the lease and will be reduced further to
$150 on the fourth anniversary of the lease.

Royalties

We have certain royalty commitments associated with the shipment and licensing of certain products. Royalty expense is primarily based on a dollar amount per unit shipped or a percentage of the underlying revenue.
Royalty expense is recorded under our cost of software license revenue on our consolidated Statement of Operations.

Guarantees

We enter into standard indemnification agreements in the ordinary course of business. Pursuant to these agreements, we indemnify, hold harmless, and agree
to reimburse the indemnified party for losses suffered or incurred by the indemnified party, generally business partners or customers, in connection with any U.S. patent, or any copyright or other intellectual property infringement claim by any
third party with respect to our products. The term of these indemnification agreements is generally perpetual after execution of the agreement. The maximum potential amount of future payments we could be required to make under these indemnification
agreements is unlimited. We have never incurred costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, we believe the estimated fair value of these agreements is minimal.

Legal Actions

On June 24, 2003, Monotype
Imaging, Inc. (formerly Agfa Monotype Corporation) and International Typeface Corporation filed a complaint in the U.S. District Court for the Northern District of Illinois Eastern Division claiming that we, through our TrueDoc software, infringed
trademarks and copyrights and violated the Digital Millennium Copyright Act. A judge of the U.S. District Court for the Northern District of Illinois Eastern Division ruled in our favor on all counts. In her opinion issued on July 12, 2005, the
Judge found that we were not liable under any claims of contributory infringement, contributory trademark infringement, or infringement under the Digital Millennium Copyright Act. Previously, on April 21, 2005, the court held that we were not
liable under claims for direct copyright or trademark infringement or for vicariously infringing Monotype Imaging, Inc.s and International Typeface Corporations copyrights. Monotype Imaging, Inc. subsequently filed a Notice of Appeal
with the court. On May 17, 2006 the U.S. District Court for the Northern District of Illinois in connection with the TrueDoc lawsuit awarded Bitstream approximately $463,500 for legal fees, costs and expenses. Monotype Imaging, Inc. and
International Typeface Corporation agreed to pay the full amount of the award and dismiss their appeal if Bitstream agreed not to appeal the Courts award set forth in the Courts May 17, 2006 Order. Bitstream accepted the proposal,
received full payment and the case has been terminated.



16



---

##### Table of Contents

BITSTREAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)

From time to time, in addition to the infringement case identified above, we are subject to legal proceedings and claims in the ordinary course of business, including claims of infringement of third-party patents and other intellectual
property rights, commercial, employment and other matters. In accordance with generally accepted accounting principles, we make a provision for a liability when it is both probable that a liability has been incurred and the amount of the loss can be
reasonably estimated. This provision is reviewed at least quarterly. As of June 30, 2006 no liability was recorded. Litigation is inherently unpredictable and it is possible that our financial position, cash flows, or results of operations
could be materially affected in any particular period by the resolution of one or more of these contingencies or the costs involved in seeking the resolution of these contingencies.

(5) Geographical Reporting ( in thousands):

We attribute revenues to different geographical
areas on the basis of the location of the customer. All of our product sales for the three and six month periods ended June 30, 2006 and 2005 were shipped from our headquarters located in the United States. Revenues by geographic area are as
follows:



|                                                       |  |                             |       |                           |   |       |  |      |       |  |   |      
|------------------------------------------------------ |  | --------------------------- | ----- | ------------------------- | - | ----- |  | ---- | ----- |  | - | -----
|                                                       |  | Three Months Ended June 30, |       | Six Months Ended June 30,
|                                                       |  | 2006                        |       | 2005                      |   | 2006  |  | 2005
|*Revenue:                                              |  |                             |       |                           |   |       |  |      |       |  |   |      
|United States                                          |  | $                           | 4,232 |                           | $ | 2,783 |  | $    | 8,198 |  | $ | 5,529
|Canada                                                 |  |                             | 243   |                           |   | 552   |  |      | 285   |  |   | 627  
|United Kingdom (UK)                                    |  |                             | 53    |                           |   | 133   |  |      | 196   |  |   | 412  
|Other (Countries less than 5% individually, by Region) |  |                             |       |                           |   |       |  |      |       |  |   |      
|Europe, excluding UK                                   |  |                             | 269   |                           |   | 198   |  |      | 542   |  |   | 441  
|Asia                                                   |  |                             | 178   |                           |   | 107   |  |      | 297   |  |   | 154  
|Other                                                  |  |                             | 17    |                           |   | 35    |  |      | 29    |  |   | 41   
|                                                       |  |                             |       |                           |   |       |  |      |       |  |   |      
|Total revenue                                          |  | $                           | 4,992 |                           | $ | 3,808 |  | $    | 9,547 |  | $ | 7,204
|                                                       |  |                             |       |                           |   |       |  |      |       |  |   |      

---

|* | If revenue attributable to a specific country is greater than 5% in any period, revenue attributable to that country is disclosed for all periods. E-commerce credit card revenue is
all included as attributable to the United States.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



17



---

##### Table of Contents

PART 1, ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the consolidated financial statements and notes thereto.

OVERVIEW

Bitstream Inc. was incorporated in the State of Delaware in 1981. Bitstream Inc. (together with its subsidiaries,
Bitstream or the Company) is a software development company that makes communications compelling. We enable our customers worldwide to render high-quality text, browse the web on wireless devices, select from the largest
collection of fonts online, and customize documents over the Internet. Our core competencies include fonts and font technology, browsing technology, and publishing technology.

We maintain our executive offices at 245 First Street, 17thFloor, Cambridge, Massachusetts 02142-1270. Our telephone number is (617) 497-6222 and we maintain websites at www.bitstream.com, www.myfonts.com, and www.pageflex.com. Investors may obtain
copies of our filings with the Securities and Exchange Commission (the SEC) free of charge from our website at www.bitstream.com or the SECs website at www.sec.gov.

CRITICAL ACCOUNTING POLICIES

We incorporate by reference the section
Managements Discussion and Analysis of Financial Condition and Results of Operation  Critical Accounting Policies of our Annual Report on Form 10-K for the year ended December 31, 2005 filed on March 30, 2006. No
changes have been made to these policies since December 31, 2005, except for the adoption of SFAS No. 123(R) in the first quarter of 2006. This standard requires that all share-based payments to employees be recognized in the statements of
operations based in their fair values. We have used the Black-Scholes model to determine the fair value of our stock option awards. Under the fair value recognition provisions of this statement, share-based compensation cost is measured at the grant
date based on the value of the award and is recognized as expense over the vesting period. Determining the fair value of share-based awards at the grant date requires judgment, including estimating stock price volatility and employee stock option
exercise behaviors. If actual results differ significantly from these estimates, stock-based compensation expense and the Companys results of operations could be materially impacted. As stock-based compensation expense recognized in the
consolidated statements of operations is based on awards that ultimately are expected to vest, the amount of expense has been reduced for estimated forfeitures. SFAS No. 123(R) requires forfeitures to be estimated at the time of grant and
revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on historical experience. If factors change and we employ different assumptions in the application of SFS
No. 123(R), the compensation expense that we record in future periods may differ significantly from what we have recorded in the current period.

We adopted the modified prospective transition method provided for under SFAS No. 123(R) and consequently have not adjusted results from the prior years. Under the modified transition method, compensation costs
associated with awards for the three months and six months ended June 30, 2006 now include the quarterly expense relating to the remaining unvested awards granted prior to December 31, 2005 and the quarterly expense related to any awards
issued subsequent to December 31, 2005. The Company recognizes the expense using the straight-line attribution method.

FORWARD
LOOKING STATEMENTS

Certain statements in this report, other than purely historical information, including estimates, projections,
statements relating to our business plans, objectives and expected operating results, and the assumptions upon which



18



---

##### Table of Contents

those statements are based, are forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). These forward-looking
statements generally are identified by the words believes, project, expects, anticipates, estimates, intends, strategy, plan, may,
will, would, will be, will continue, will likely result, and similar expressions. Investors are cautioned that forward-looking statements are inherently uncertain. Actual performance and
results of operations may differ materially from those projected or suggested in the forward-looking statements due to certain risks and uncertainties, including, without limitation, market acceptance of our products, competition and the timely
introduction of new products. Additional information concerning certain risks and uncertainties that would cause actual results to differ materially from those projected or suggested in the forward-looking statements is contained in our filings with
the Securities and Exchange Commission (SEC), including those risks and uncertainties discussed under the Forward Looking Statements section in our Annual Report filed with the SEC on Form 10-K on March 30, 2006. The forward-looking
statements contained herein represent our judgment as of the date of this report, and we caution readers not to place undue reliance on such statements. We undertake no obligation to publicly release any revisions to the forward-looking statements
or reflect events or circumstances after the date of this document.

RESULTS OF OPERATIONS (in thousands, except percentages)

Gross Profit:



|                      |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  
|--------------------- |  | --------------------------- | ----- | ----------- | ----- | ------- | ---- | ------- | ----------- |  | ----- | ------ |  | - | ----- |  | ---- | -
|                      |  | Three Months Ended June 30, |      
|                      |  | 2006                        |       | % ofRevenue |       |         | 2005 |         | % ofRevenue |  |       | Change | 
|                      |  |                             |       |             |       | Dollars |      | Percent |            
|Revenue               |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  
|Software licenses     |  | $                           | 4,262 |             | 85.4  | %       |      | $       | 3,187       |  | 83.7  | %      |  | $ | 1,075 |  | 33.7 | %
|Services              |  |                             | 730   |             | 14.6  |         |      |         | 621         |  | 16.3  |        |  |   | 109   |  | 17.6 |  
|                      |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  
|Total revenue         |  |                             | 4,992 |             | 100.0 |         |      |         | 3,808       |  | 100.0 |        |  |   | 1,184 |  | 31.1 |  
|                      |  |                             |       |             |       |        
|Cost of Revenue       |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  
|Software licenses     |  |                             | 1,491 |             | 35.0  |         |      |         | 1,081       |  | 33.9  |        |  |   | 410   |  | 37.9 |  
|Services              |  |                             | 358   |             | 49.0  |         |      |         | 285         |  | 45.9  |        |  |   | 73    |  | 25.6 |  
|                      |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  
|Total cost of revenue |  |                             | 1,849 |             | 37.0  |         |      |         | 1,366       |  | 35.9  |        |  |   | 483   |  | 35.4 |  
|                      |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  
|Gross Profit          |  | $                           | 3,143 |             | 63.0  | %       |      | $       | 2,442       |  | 64.1  | %      |  | $ | 701   |  | 28.7 | %
|                      |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  
|                      | 
|                      |  | Six Months Ended June 30,   |      
|                      |  | 2006                        |       | % ofRevenue |       |         | 2005 |         | % ofRevenue |  |       | Change | 
|                      |  |                             |       |             |       | Dollars |      | Percent |            
|Revenue               |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  
|Software licenses     |  | $                           | 7,977 |             | 83.6  | %       |      | $       | 5,996       |  | 83.2  | %      |  | $ | 1,981 |  | 33.0 | %
|Services              |  |                             | 1,570 |             | 16.4  |         |      |         | 1,208       |  | 16.8  |        |  |   | 362   |  | 30.0 |  
|                      |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  
|Total revenue         |  |                             | 9,547 |             | 100.0 |         |      |         | 7,204       |  | 100.0 |        |  |   | 2,343 |  | 32.5 |  
|                      |  |                             |       |             |       |        
|Cost of Revenue       |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  
|Software licenses     |  |                             | 2,876 |             | 36.1  |         |      |         | 2,086       |  | 34.8  |        |  |   | 790   |  | 37.9 |  
|Services              |  |                             | 734   |             | 46.8  |         |      |         | 601         |  | 49.8  |        |  |   | 133   |  | 22.1 |  
|                      |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  
|Total cost of revenue |  |                             | 3,610 |             | 37.8  |         |      |         | 2,687       |  | 37.3  |        |  |   | 923   |  | 34.4 |  
|                      |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  
|Gross Profit          |  | $                           | 5,937 |             | 62.2  | %       |      | $       | 4,517       |  | 62.7  | %      |  | $ | 1,420 |  | 31.4 | %
|                      |  |                             |       |             |       |         |      |         |             |  |       |        |  |   |       |  |      |  

The increase in revenue from software licenses for the three and six month periods ended
June 30, 2006 as compared to the same periods ended June 30, 2005 was attributable to increases in revenue for all of our product lines. License revenue from direct sales, which includes e-commerce sales, increased $804 or 38.7% to $2,884
for the three months ended June 30, 2006 as compared to $2,080 for the three months ended June 30, 2005, and increased $1,374



19



---

##### Table of Contents

or 33.8% to $5,442 for the six months ended June 30, 2006 as compared to $4,068 for the six months ended
June 30, 2005. License revenue from resellers increased $127, or 36.0%, to $480 for the three months ended June 30, 2006 as compared to $353 for the three months ended June 30, 2005, and increased $194 or 30.4% to $832 for the six
months ended June 30, 2006 as compared to $638 for the six months ended June 30, 2005. License revenue from OEMs and ISVs increased $144, or 19.1%, to $898 for the three months ended June 30, 2006 as compared to $754 for the three
months ended June 30, 2005, and increased $413, or 32.0%, to 1,703 for the six months ended June 30, 2006 as compared to $1,290 for the six months ended June 30, 2005. The increases in direct and reseller revenue were due primarily to
increases in the volume and variety of fonts and publishing products licensed during the first six months of 2006. The increase in OEM and ISV revenue was due to an increase in new licenses, as well as license renewals and royalties received under
existing license agreements due to increases in reported unit shipments by certain OEM customers. We believe that new customer acquisition, current customers adding licenses for existing and new products and additional unit shipments reported by OEM
customers will result in increased revenue for the remainder of 2006 as compared to 2005.

Service revenue increased $109, or 17.6%, to
$730 for the three months ended June 30, 2006 as compared to $621 for the three months ended June 30, 2005, and increased $362 or 30.0% to $1,570 for the six months ended June 30, 2006 as compared to $1,208 for the six months ended
June 30, 2005. The increase in revenue from services was primarily due to increases in maintenance contracts associated with our publishing product line. These increases were primarily driven by increases in our customer base and customer
demand for consulting and design services. We believe that our overall services revenue during 2006 will continue to exceed the level attained during 2005.

We recognize license revenue from direct sales and licensing our products and products from third parties including e-commerce sales made via our websites, from licensing agreements with OEMs and ISVs, and from the
resale of our products through various resellers. We recognize reseller revenue if collection is probable, upon notification from the reseller that it has sold the product or, if for a physical product, upon delivery of the software. E-commerce
sales include revenue from the licensing of Bitstream fonts and font technology, licensing of the ThunderHawk browser, licensing of fonts and font technology developed by third parties and from fees received from referring customers to other sites
for which we have referral agreements. Referral income for the three months ended June 30, 2006 and 2005 was $6 and $4, respectively. Referral income for the six months ended June 30, 2006 and 2005 was $11 and $8, respectively. There are
minimal costs associated with referral revenue, and such costs primarily represent the time to load copies of the fonts provided by each participating foundry to the MyFonts.com database. We expense those costs as incurred.

The increase in cost of license revenue for the three and six month periods ended June 30, 2006 as compared to the same periods ended June 30,
2005 was due to increased royalty, shipping, and credit card processing expenses attributable to increased sales across all of our product lines including increases of $415 and $721 in connection with increased e-commerce sales for the three and six
month periods ended June 30, 2006, respectively. We expect the cost of license revenue as a percentage of revenue for 2006 will approximate that of the first six months of 2006, though the results may vary based upon the mix of products sold
during the year.

The increase in cost of services revenue for the three and six month periods ended June 30, 2006 as compared to the
same periods ended June 30, 2005 was due to an increase in customer consulting resources and support personnel for the publishing product line which increased $62 and $141 for the three and six month periods ended June 30, 2006,
respectively. Total cost of services increased as a percentage of services revenue for the three months ended June 30, 2006 as compared to the same period in 2005 services but decreased as a percentage of services revenue for the six months
ended June 30, 2006 as compared to the same period in 2005. We have experienced increased services revenue from the infrastructure that we began to build prior to the first quarter of 2005, but expect the cost of services will increase as a
percentage of sales during 2006 as we continue to invest in our infrastructure so as to be able to efficiently provide these services.

Cost of revenue includes royalties and fees paid to third parties for the development of, or license of rights to, technology and/or unique typeface designs, costs incurred in the fulfillment of custom orders, costs incurred in providing
customer support, maintenance, and training, and costs associated with the duplication, packaging and shipping of product.



20



---

##### Table of Contents

Operating Expenses:



|                           |  |                             |       |             |      |         |      |   |             |  |      |        |  |   |      |   |  |       |   
|-------------------------- |  | --------------------------- | ----- | ----------- | ---- | ------- | ---- | - | ----------- |  | ---- | ------ |  | - | ---- | - |  | ----- | --
|                           |  | Three Months Ended June 30, |      
|                           |  | 2006                        |       | % ofRevenue |      |         | 2005 |   | % ofRevenue |  |      | Change | 
|                           |  |                             |       |             |      | Dollars |      |   | Percent     | 
|Marketing and selling      |  | $                           | 847   |             | 17.0 | %       |      | $ | 772         |  | 20.3 | %      |  | $ | 75   |   |  | 9.7   | % 
|Research and development   |  |                             | 1,061 |             | 21.3 |         |      |   | 975         |  | 25.6 |        |  |   | 86   |   |  | 8.8   |   
|General and administrative |  |                             | 462   |             | 9.3  |         |      |   | 701         |  | 18.4 |        |  |   | (239 | ) |  | (34.1 | ) 
|                           |  |                             |       |             |      |         |      |   |             |  |      |        |  |   |      |   |  |       |   
|Total operating expenses   |  | $                           | 2,370 |             | 47.5 | %       |      | $ | 2,448       |  | 64.3 | %      |  | $ | (78  | ) |  | (3.2  | )%
|                           |  |                             |       |             |      |         |      |   |             |  |      |        |  |   |      |   |  |       |   
|                           | 
|                           |  | Six Months Ended June 30,   |      
|                           |  | 2006                        |       | % ofRevenue |      |         | 2005 |   | % ofRevenue |  |      | Change | 
|                           |  |                             |       |             |      | Dollars |      |   | Percent     | 
|Marketing and selling      |  | $                           | 1,603 |             | 16.8 | %       |      | $ | 1,441       |  | 20.0 | %      |  | $ | 162  |   |  | 11.2  | % 
|Research and development   |  |                             | 2,150 |             | 22.5 |         |      |   | 1,981       |  | 27.5 |        |  |   | 169  |   |  | 8.5   |   
|General and administrative |  |                             | 1,022 |             | 10.7 |         |      |   | 1,186       |  | 16.5 |        |  |   | (164 | ) |  | (13.8 | ) 
|                           |  |                             |       |             |      |         |      |   |             |  |      |        |  |   |      |   |  |       |   
|Total operating expenses   |  | $                           | 4,775 |             | 50.0 | %       |      | $ | 4,608       |  | 64.0 | %      |  | $ | 167  |   |  | 3.6   | % 
|                           |  |                             |       |             |      |         |      |   |             |  |      |        |  |   |      |   |  |       |   

Marketing and selling (M&S) expense consists primarily of salaries and benefits,
commissions, travel expense and facilities costs related to sales and marketing personnel, as well as marketing program-related costs including trade shows and advertising.

The increase in M&S expense for the three months ended June 30, 2006 as compared to the three months ended June 30, 2005 was primarily the
result of a $21 increase in salaries and benefits due to an increase in headcount and commissions, an $18 in non-cash stock-based compensation expense related to our adoption of SFAS 123(R) as of January 1, 2006, a $24 increase in advertising
and marketing activities including tradeshow participation, and a $19 increase in travel related expense. The increase in M&S expense for the six months ended June 30, 2006 as compared to the six months ended June 30, 2005 was
primarily the result of a $72 increase in salaries and benefits due to an increase in headcount and commissions due to the increase in commissionable sales, a $36 increase from non-cash stock-based compensation expense, a $50 increase in advertising
and marketing activities including tradeshow participation, and a $20 increase in travel related expense. We expect that M&S expense will continue to increase during 2006 as we continue to add sales personnel and increase marketing activities to
support a growing revenue and customer base.

Research and development (R&D) expense consists primarily of salary and
benefit costs, contracted third-party development costs, and facility costs related to software developers and management. The increase in R&D expense for the three months ended June 30, 2006 as compared to the three months ended
June 30, 2005 was primarily the result of increases in headcount and salaries of approximately $13, including $6 in non-cash stock-based compensation expense, a $52 increase in the use of third party contractors, and a $8 increase in internal
allocations including the utilization of custom font design personnel on research and development projects. The increase in R&D expense for the six months ended June 30, 2006 as compared to the six months ended June 30, 2005 was
primarily the result of increases in headcount and salaries of approximately $99, including $12 in non-cash stock-based compensation expense; a $38 increase in the use of third party contractors; and a $18 increase in internal allocation including
the utilization of custom font design personnel on research and development projects. We expect our development efforts to continue at a similar level during the remainder of 2006 and expect our R&D expense to increase in absolute dollars but
not as a percentage of revenue.

General and administrative (G&A) expense consists primarily of salaries, benefits, and
other related costs including travel and facility expenses for finance, human resource, legal and executive personnel, legal and accounting professional services, provision for bad debts and director and officer insurance. The decrease in G&A
for the three months ended June 30, 2006 as compared to the three months ended June 30, 2005 reflects the



21



---

##### Table of Contents

non- recurrence of legal costs to defend against certain trademark infringement lawsuits of $309 incurred during the
three months ended June 30, 2005. The decrease in G&A for the six months ended June 30, 2006 reflects a decrease in these costs of $298. In addition, G&A expenses decreased $23 and $56 for the three and six month periods ended
June 30, 2006, respectively, as compared to the three and six months ended June 30, 2005 due to a decrease in bad debt reserves during the three months ended June 30, 2006 and the non-recurrence of a $60 write-off associated with a
customer bankruptcy during the three months ended June 30, 2005. These decreases were partially offset by an increase in professional fees primarily for audit and accounting services, directors fees and corporate insurance costs totaling $37
and $75 for the three and six month periods ended June 30, 2006 respectively, and a increase in personnel related salary and benefit costs due to an increase in headcount and salary increases of $34 and $126, respectively, including $27 and $61
for the three and six month periods, respectively, in non-cash stock-based compensation expense due to our adoption of SFAS 123(R) affective January 1, 2006. We expect salaries, benefits, headcount, and related costs will increase at similar
rates during the remainder of 2006 and that our legal costs will decrease and partially offset such anticipated increases.

Other income and
(expense), net;



|                               |  |                             |     |             |      |         |      |         |             |  |     |        |  |   |     |  |        |  
|------------------------------ |  | --------------------------- | --- | ----------- | ---- | ------- | ---- | ------- | ----------- |  | --- | ------ |  | - | --- |  | ------ | -
|                               |  | Three Months Ended June 30, |    
|                               |  | 2006                        |     | % ofRevenue |      |         | 2005 |         | % ofRevenue |  |     | Change | 
|                               |  |                             |     |             |      | Dollars |      | Percent |            
|Legal fee reimbursement        |  | $                           | 464 |             | 9.3  | %       |      | $       |            |  |    | %      |  | $ | 464 |  |       | %
|Interest and other income, net |  |                             | 41  |             | 0.8  |         |      |         | 12          |  | 0.3 |        |  |   | 29  |  | 241.6  |  
|                               |  |                             |     |             |      |         |      |         |             |  |     |        |  |   |     |  |        |  
|Total Other Income             |  | $                           | 505 |             | 10.1 | %       |      | $       | 12          |  | 0.3 | %      |  | $ | 493 |  | 4108.3 | %
|                               |  |                             |     |             |      |         |      |         |             |  |     |        |  |   |     |  |        |  
|                               | 
|                               |  | Six Months Ended June 30,   |    
|                               |  | 2006                        |     | % ofRevenue |      |         | 2005 |         | % ofRevenue |  |     | Change | 
|                               |  |                             |     |             |      | Dollars |      | Percent |            
|Legal fee reimbursement        |  | $                           | 464 |             | 4.9  | %       |      | $       |            |  |    | %      |  | $ | 464 |  |       | %
|Interest and other income, net |  |                             | 61  |             | 0.6  |         |      |         | 26          |  | 0.4 |        |  |   | 35  |  | 134.6  |  
|                               |  |                             |     |             |      |         |      |         |             |  |     |        |  |   |     |  |        |  
|Total Other Income             |  | $                           | 525 |             | 5.5  | %       |      | $       | 26          |  | 0.4 | %      |  | $ | 499 |  | 1919.2 | %
|                               |  |                             |     |             |      |         |      |         |             |  |     |        |  |   |     |  |        |  

Other income includes interest income earned on cash and money market instruments net of interest
expense.

The legal fee reimbursement resulted from the May 17, 2006 award by the U.S. District Court for the Northern District of
Illinois in connection with the TrueDoc lawsuit to Bitstream of approximately $463,500. Monotype Imaging, Inc. and International Typeface Corporation agreed to pay the full amount of the award and dismiss their appeal if Bitstream agreed not to
appeal the Courts award set forth in the Courts May 17, 2006 Order. Bitstream accepted the proposal, received full payment and the case has been terminated.

Provision for income taxes:



|                     |  |                             |    |             |     |         |      |         |             |  |     |        |  |   |    |  |        |  
|-------------------- |  | --------------------------- | -- | ----------- | --- | ------- | ---- | ------- | ----------- |  | --- | ------ |  | - | -- |  | ------ | -
|                     |  | Three Months Ended June 30, |   
|                     |  | 2006                        |    | % ofRevenue |     |         | 2005 |         | % ofRevenue |  |     | Change | 
|                     |  |                             |    |             |     | Dollars |      | Percent |            
|Income tax provision |  | $                           | 25 |             | 0.5 | %       |      | $       |            |  |    | %      |  | $ | 25 |  |       | %
|                     |  |                             |    |             |     |         |      |         |             |  |     |        |  |   |    |  |        |  
|                     | 
|                     |  | Six Months Ended June 30,   |   
|                     |  | 2006                        |    | % ofRevenue |     |         | 2005 |         | % ofRevenue |  |     | Change | 
|                     |  |                             |    |             |     | Dollars |      | Percent |            
|Income tax provision |  | $                           | 36 |             | 0.4 | %       |      | $       | 1           |  | 0.0 | %      |  | $ | 35 |  | 3500.0 | %
|                     |  |                             |    |             |     |         |      |         |             |  |     |        |  |   |    |  |        |  



22



---

##### Table of Contents

The tax provision for the three and six month periods ended June 30, 2006 included $25 and $34,
respectively, in U.S. Federal alternative minimum tax and $0 and $2, respectively, of foreign withholding taxes. Our tax provision for the three and six month periods ended June 30, 2005 consisted of foreign withholding taxes of $0 and $1,
respectively. Foreign taxes vary with OEM license royalties from customers in countries who are party to tax conventions with the United States including Korea and Poland.

LIQUIDITY AND CAPITAL RESOURCES (in thousands, except share amounts)

The Company has funded its
operations primarily through the public sale of equity securities, cash flows from operations, cash received from the sale of our MediaBank and InterSep OPI product lines to Inso Providence Corporation in August of 1998, and cash received from the
sale of our investment in DiamondSoft to Extensis in July of 2003. As of June 30, 2006, we had net working capital of $7,303 versus $4,528 at December 31, 2005, an increase of $2,775 or 61.3%.

Our operations generated $1,598 in cash during the six months ended June 30, 2006 primarily due to our $1,651 net income before adjustment for
non-cash expenses. We used cash of $56 to fund our operations during the six months ended June 30, 2005 primarily due to a decrease in collections from trade receivables which increased our trade receivable balance by $785 for the six month
period, partially offset by an increase in accounts payable of $675 for the six months ended June 30, 2005. Our investing activities used cash of $112 and $160 for the six months ended June 30, 2006 and 2005, respectively, for the purpose
of acquiring additional property and equipment and intangible assets. Our financing activities provided cash of $988 and $41 from the exercise of stock options for the six months ended June 30, 2006 and June 30, 2005, respectively.

We believe our current cash and cash equivalent balances will be sufficient to meet our operating and capital requirements for at least
the next 12 months. There can be no assurance, however, that we will not require additional financing in the future. If we were required to obtain additional financing in the future, there can be no assurance that sources of capital would be
available on terms favorable to us, if at all.

As of June 30, 2006, we had no material commitments for capital expenditures. From
time to time, we evaluate potential acquisitions of products, businesses and technologies that may complement or expand our business. Any such transactions consummated may use a portion of our working capital or require the issuance of equity or
debt.

We have certain royalty commitments associated with the shipment and licensing of certain products. Royalty expense is primarily
based on a dollar amount per unit shipped or a percentage of the underlying revenue. Royalty expense is recorded under our cost of license revenue on our consolidated Statement of Operations.

We enter into standard indemnification agreements in the ordinary course of business. Pursuant to these agreements, we indemnify, hold harmless, and
agree to reimburse the indemnified party for losses suffered or incurred by the indemnified party, generally business partners or customers, in connection with any U.S. patent, or any copyright or other intellectual property infringement claim by
any third party with respect to our products. The term of these indemnification agreements is generally perpetual any time after execution of the agreement. The maximum potential amount of future payments we could be required to make under these
indemnification agreements is unlimited. We have never incurred costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, we believe the estimated fair value of these agreements is minimal, but we can
provide no assurance that payments will not be required under these agreements in the future.

RECENT ACCOUNTING PRONOUNCEMENTS

In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes - An Interpretation
of FASB Statement No. 109 (FIN 48). FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a



23



---

##### Table of Contents

tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim
periods, disclosure, and transition. This accounting standard will be effective for us beginning January 1, 2007. We are currently assessing the provisions of FIN 48.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Derivative Financial Instruments, Other Financial
Instruments and Derivative Commodity Instruments.

As of June 30, 2006, we did not participate in any derivative financial
instruments or other financial and commodity instruments for which fair value disclosure would be required under SFAS No. 107. All of our investments are short-term money market accounts and bank deposits that are carried on our books at fair
market value. Accordingly, we have no quantitative information concerning the market risk of participating in such investments.

Primary Market Risk
Exposures

Our primary market risk exposures are in the areas of interest rate risk and foreign currency exchange rate risk. Our
investment portfolio of cash equivalent and short-term investments is subject to interest rate fluctuations, but we believe this risk is immaterial due to the short-term nature of these investments. Our exposure to currency exchange rate
fluctuations has been and is expected to continue to be modest due to the fact that the operations of our international subsidiary when it is active are almost exclusively conducted in the local currency. Our international subsidiary is currently
inactive and the impact of currency exchange rate movements on inter-company transactions was immaterial for the three and six month periods ended June 30, 2006. International subsidiary operations, if resumed, will be translated into U.S.
dollars and consolidated for reporting purposes. Currently, we do not engage in foreign currency hedging activities.

ITEM 4. CONTROLS AND PROCEDURES

Based on the evaluation of our disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of June 30, 2006, each of Anna Chagnon, Chief Executive Officer, and James Dore, Chief Financial Officer, of the Company, have concluded that our
disclosure controls and procedures were (1) effective to ensure that information required to be disclosed by us in this quarterly report on Form 10-Q was recorded, processed, summarized and reported within the time periods specified in the
Securities and Exchange Commission rules and forms and (2) designed to ensure that information required to be disclosed was accumulated and communicated to the Companys CEO and CFO to allow timely decisions regarding required disclosure.

There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2006 that have
materially affected or are reasonably likely to materially affect our internal controls over financial reporting.

Our management,
including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and fraud. A control system, no matter how well conceived and operated,
can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be
considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.
Our CEO and CFO have determined that the disclosure controls and procedures are effective at the reasonable assurance level.



24



---

##### Table of Contents

PART II  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

On June 24, 2003, Monotype Imaging, Inc. (formerly Agfa Monotype
Corporation) and International Typeface Corporation filed a complaint in the U.S. District Court for the Northern District of Illinois Eastern Division claiming that we, through our TrueDoc software, infringed trademarks and copyrights and violated
the Digital Millennium Copyright Act. A judge of the U.S. District Court for the Northern District of Illinois Eastern Division ruled in our favor on all counts. In her opinion issued on July 12, 2005, the Judge found that we were not liable
under any claims of contributory infringement, contributory trademark infringement, or infringement under the Digital Millennium Copyright Act. Previously, on April 21, 2005, the court held that we were not liable under claims for direct
copyright or trademark infringement or for vicariously infringing Monotype Imaging, Inc.s and International Typeface Corporations copyrights. Monotype Imaging, Inc. subsequently filed a Notice of Appeal with the court. On May 17,
2006 the U.S. District Court for the Northern District of Illinois in connection with the TrueDoc lawsuit awarded Bitstream approximately $463,500 for legal fees, costs and expenses. Monotype Imaging, Inc. and International Typeface Corporation
agreed to pay the full amount of the award and dismiss their appeal if Bitstream agreed not to appeal the Courts award set forth in the Courts May 17, 2006 Order. Bitstream accepted the proposal, received full payment and the case
has been terminated.

From time to time, in addition to the infringement case identified above, we are subject to legal proceedings and
claims in the ordinary course of business, including claims of infringement of third-party patents and other intellectual property rights, commercial, employment and other matters. In accordance with generally accepted accounting principles, we make
a provision for a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. This provision is reviewed at least quarterly. As of June 30, 2006 no liability was recorded.
Litigation is inherently unpredictable and it is possible that our financial position, cash flows, or results of operations could be materially affected in any particular period by the resolution of one or more of these contingencies or the costs
involved in seeking the resolution of these contingencies.

ITEM 1A. RISK FACTORS

There have not been any material changes in the risk factors previously disclosed
in our Form 10-K for the period ended December 31, 2005 filed with the SEC on March 30, 2006.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS



|(a) | Instruments defining the rights of the holders of any class of our registered securities have not been materially modified during the three months ended June 30, 2006.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(b) | Rights evidenced by any class of our registered securities have not been materially limited or qualified by the issuance or modification of any other class of securities during the
three months ended June 30, 2006.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(c) | There were no unregistered securities sold by us during the three months ended June 30, 2006.
|--- | ---------------------------------------------------------------------------------------------



|(d) | There were no repurchases by us of our equity securities during the three months ended June 30, 2006.
|--- | -----------------------------------------------------------------------------------------------------

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.



25



---

##### Table of Contents

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS



|(a) | On June 1, 2006, the Annual Meeting of Stockholders of the Company was held at the corporate offices of Bitstream Inc. located at 245 First Street, 17thFloor, Cambridge, Massachusetts 02142.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(b) | George B. Beitzel, Anna M. Chagnon, Amos Kaminski, David G. Lubrano, and Charles Ying were elected at the Annual Meeting to serve as directors of the Company.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------



|(c) | The adoption of the Companys 2006 Incentive Compensation Plan was approved and ratified.
|--- | -----------------------------------------------------------------------------------------



|(d) | The following votes were tabulated on the aforementioned proposals:
|--- | -------------------------------------------------------------------

Proposal 1. To elect a board of five (5) directors to serve until the next Annual Meeting of Stockholders or until their respective successors are elected and qualified.



|                |  |           |  |                   
|--------------- |  | --------- |  | ------------------
|Nominee         |  | For       |  | Withheld Authority
|George Beitzel  |  | 8,087,283 |  | 266,032           
|Anna M. Chagnon |  | 8,336,650 |  | 16,665            
|Amos Kaminski   |  | 8,087,623 |  | 265,692           
|David Lubrano   |  | 8,087,623 |  | 265,692           
|Charles Ying    |  | 8,202,370 |  | 150,945           

Proposal 2. To approve and ratify the adoption of the Companys 2006
Incentive Compensation Plan.



|          |  |           |  |         |  |          
|--------- |  | --------- |  | ------- |  | ---------
|For       |  | Against   |  | Abstain |  | Non-votes
|2,981,237 |  | 1,790,572 |  | 18,154  |  | 3,563,352

ITEM 5. OTHER INFORMATION



|(a) | Consistent with Section 10A(i)(2) of the Securities Exchange Act of 1934 as added by Section 202 of the Sarbanes-Oxley Act of 2002, the Company is responsible for listing
the non-audit services approved during any reporting period by its Audit Committee to be performed by PricewaterhouseCoopers LLP, the Companys external auditor. All non-audit services are pre-approved by the Audit Committee or the Audit
Committees Chairman pursuant to delegated authority by the Audit Committee. During the three months ended June 30, 2006, the audit committee pre-approved the following amounts for services:
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                                                               |  |   |       
|-------------------------------------------------------------- |  | - | ------
|Pre-approval of proposal estimates for tax consulting services |  | $ | 15,000
|                                                               |  |   |       



|(b) | There have been no changes to the procedures by which security holders may recommend nominees to the Companys Board of Directors.
|--- | ----------------------------------------------------------------------------------------------------------------------------------



26



---

##### Table of Contents

ITEM 6. EXIBITS

(a) Exhibits



|     |  |                                                                                                                                                                                                    
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     |  | CERTIFICATIONS                                                                                                                                                                                     
|31.1 |  | Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|     | 
|31.2 |  | Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|     | 
|32.1 |  | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                     

PART II - SIGNATURES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



| |  |  |  |                             |  | 
| |  |  |  | --------------------------- |  | 
| |  |  |  | BITSTREAM INC. (Registrant) |  | 



|                                    |  |                                                                           |  |                
|----------------------------------- |  | ------------------------------------------------------------------------- |  | ---------------
|SIGNATURE                           |  | TITLE                                                                     |  | DATE           
|                                    |  |                                                                          
|/s/ Anna M. Chagnon Anna M.
Chagnon |  | President and Chief Executive Officer (Principal Executive Officer)       |  | August 14, 2006
|                                    |  |                                                                          
|/s/ James P. Dore James P.
Dore     |  | Vice President and Chief Financial Officer (Principal Accounting Officer) |  | August 14, 2006



27