SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                   FORM 10-Q/A

   (Mark One)
   [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

   For the quarterly period ended November 30, 1995                          

                                       OR

   [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

   For the transition period from ___________________ to ___________________

                         Commission file number 0-16130

                           NORTHLAND CRANBERRIES, INC.                       
             (Exact name of registrant as specified in its charter)

                  Wisconsin                          39-1583759              
   (State or other jurisdiction of      (I.R.S Employer Identification No.)
   Incorporation or organization)

                             800 First Avenue South
                                  P.O. Box 8020
                     Wisconsin Rapids, Wisconsin  54495-8020                 
                    (Address of principal executive offices)

   Registrant's telephone number, including area code  (715) 424-4444        
                                                                             
   (Former name, former address and former fiscal year, if changed since last
   report.

        Indicate by check mark whether the registrant (1) has filed all
   reports required to be filed by Section 13 or 15(d) of the Securities
   Exchange Act of 1934 during the preceding 12 months (or for such shorter
   period that the registrant was required to file such reports), and (2) has
   been subject to such filing requirements for the past 90 days. Yes X  No__

   APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
   PRECEDING FIVE YEARS:

        Indicate by check mark whether the registrant has filed all documents
   and reports required to be filed by Sections 12, 13 or 15(d) of the
   Securities Exchange Act of 1934 subsequent to the distribution of
   securities under a plan confirmed by a court.  Yes     No ___

        APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares
   outstanding of each of the issuer's classes of common stock, as of the
   latest practicable date:

   Class A Common Stock         December 31, 1995                   6,310,613

   Class B Common Stock         December 31, 1995                     318,101

   <PAGE>
                           NORTHLAND CRANBERRIES, INC.
                                FORM 10-Q/A INDEX

   PART I.    FINANCIAL INFORMATION                                      Page 

    Item 1.   Financial Statements 

              Condensed Consolidated Balance Sheets  . . . . . . . . . .    3

              Condensed Consolidated Statements of Operations  . . . . .    4

              Condensed Consolidated Statements of Cash Flow . . . . . .    5

              Notes to Condensed Consolidated Financial Statements . . .    6

    Item 2.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations  . . . . . . . . . . .  7-9

   PART II.   OTHER INFORMATION

    Item 6.   Exhibits and Reports on Form 8-K . . . . . . . . . . . . .   10

   SIGNATURE   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11

   <PAGE>
                         PART 1 - FINANCIAL INFORMATION

   ITEM 1.    FINANCIAL STATEMENTS

                           NORTHLAND CRANBERRIES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)

                                    ASSETS
                                             (Unaudited)
                                            NOVEMBER 30,       MARCH 31,
                                                 1995            1995    
    Current assets:
         Cash and cash equivalents            $     250       $     223
         Accounts and notes receivable           19,563           1,855
         Investments                              1,260           1,260
         Inventories                              5,751             853
         Other                                      720           1,249
         Deferred income taxes                    1,585           1,306
                                                -------         -------
              Total current assets               29,129           6,746
                                                -------         -------

    Property and equipment - at cost            121,794         108,649
         Less accumulated depreciation           15,742          13,458
                                                -------         -------
              Net property and equipment        106,052          95,191

    Investments                                   2,519           2,519
    Leasehold interests, net                      1,316           1,421
    Other                                         2,140           1,868
                                                -------         -------
              Total assets                    $ 141,156       $ 107,745
                                                =======         =======

                     LIABILITIES AND SHAREHOLDERS' EQUITY

    Current Liabilities:
         Accounts payable                     $   1,603       $   1,982
         Accrued liabilities                      5,464           2,384
         Current portion of long-term
         obligations                              6,021           5,802
                                                -------         -------
              Total current liabilities          13,088          10,168

    Long-term obligations                        48,028          55,793
    Deferred income taxes                        10,798           7,157
                                                -------         -------
              Total liabilities                  71,914          73,118
                                                -------         -------
    Shareholders' equity:
         Common stock - Class A                      63              40
         Common stock - Class B                       3               3
         Additional paid-in capital              59,307          28,908
         Retained earnings                        9,869           5,676
                                                -------         -------
              Total shareholders' equity         69,242          34,627
                                                -------         -------
    Total liabilities and
    shareholder's equity                      $ 141,156       $ 107,745
                                                =======         =======

   See accompanying notes to condensed consolidated financial statements

   <PAGE>
                           NORTHLAND CRANBERRIES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)

                                                      For the 3 months
                                                      ended November 30,
                                                     1995          1994  

    Revenues                                       $ 21,703      $ 18,417

    Cost of sales                                     9,534         8,162
                                                    -------       -------
    Gross profit                                     12,169        10,255

    Costs and expenses:
         Selling, general and administrative            737           432
         Interest                                       616           987
                                                    -------       -------
         Total costs and expenses                     1,353         1,419
                                                    -------       -------
    Income before income taxes                       10,816         8,836

    Income taxes                                      4,246         3,473
                                                    -------       -------
    Net income                                     $  6,570      $  5,363
                                                    =======       =======
    Net income per common share (based on
      6,791,087 and 4,481,135 weighted
      average common shares outstanding,
      respectively:                                $   0.97      $   1.20
                                                    =======       =======

   See accompanying notes to condensed consolidated financial statements

   <PAGE>
                           NORTHLAND CRANBERRIES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
                                   (Unaudited)

                                                    For the 3 months
                                                   Ended November 30,
                                                  1995              1994
    Cash flows from operating
    activities:
         Net income                            $  6,570          $  5,363
         Adjustments to reconcile net
           income to net cash provided by
           (used for) operating activities:
               Depreciation and amortization        937               814
               Changes in assets and            (18,987)          (15,552)
               liabilities:
                 Receivables and other
                   current assets
                 Inventories                      1,529             2,127
                 Accounts payable and             2,537             2,766
                   accrued liabilities
                 Deferred income taxes            4,245             3,509
                                                -------           -------
                    Net cash used for 
                    operating activities         (3,169)             (973)
                                                -------           -------
    Investing activities:
         Acquisitions of cranberry                   --            (5,000)
           operations
         Property and equipment                  (2,794)           (2,032)
           additions, net
         Investments                                 --               (84)
         Other                                     (165)               (3)
                                                -------           -------
                    Net cash used for
                    investing activities         (2,959)           (7,119)
                                                -------           -------
    Financing activities:
         Increase in debt                         2,458             7,966
         Dividends paid                            (462)             (296)
         Net proceeds from common                 4,021                --
           stock offering
         Other                                       --               (55)
                                                -------           -------
                    Net cash provided by
                    financing activities          6,017             7,615
                                                -------           -------
    Net decrease in cash and cash equivalents      (111)             (477)

    Cash and cash equivalents:
         Beginning of period                        361               518
                                                -------           -------
         End of period                         $    250          $     41
                                                =======           =======

   See accompanying notes to condensed consolidated financial statements

   <PAGE>
                           NORTHLAND CRANBERRIES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   NOTE 1.    BASIS OF PRESENTATION

              The condensed consolidated financial statements included herein
   have been prepared by the Company without audit, pursuant to the rules and
   regulations of the Securities and Exchange Commission.  In the opinion of
   the Company, the foregoing statements contain all adjustments necessary to
   present fairly the financial position of the Company as of November 30,
   1995, and its results of operations and cash flows for the three-month
   period ended November 30, 1995 and 1994, respectively.  The Company's
   consolidated balance sheet as of March 31, 1995 included herein has been
   taken from the Company's audited financial statements of that date
   included in the Company's latest annual report.

              Certain information and footnote disclosures normally included
   in financial statements prepared in accordance with generally accepted
   accounting principles have been omitted pursuant to such rules and
   regulations, although the Company believes that the disclosures are
   adequate to make the information presented not misleading.  It is
   suggested that these condensed financial statements can be read in
   conjunction with the financial statements and the notes thereto included
   in the Company's latest annual report.

              The Company periodically reviews long-lived assets to assess
   recoverability and impairments would be recognized in operating results if
   a permanent diminution in value were to occur.

   NOTE 2.    CHANGE IN ACCOUNTING METHOD

              Effective April 1, 1995, the Company changed its method of
   deferring crop growing costs to conform with the provisions of Statement
   of Position 85-3 "Accounting by Agricultural Producers and Agricultural
   Cooperatives" which had not been previously adopted by the Company.  This
   change was made to defer crop growing costs based on a November 1 to
   October 31 crop year which management of the Company believes is its
   natural crop year.  Historically, the Company had deferred certain crop
   costs based on a crop year of April 1 through October 31.  The pro forma
   effects for the three months ended November 30, 1994, assuming the change
   had been in effect prior to and throughout such period and without taking
   into account the cumulative effect of such change, would have been to
   reduce the reported net income by $1,791,000 or $0.37 per share.

   NOTE 3.    CHANGE IN FISCAL YEAR

              In view of the Company's strategy to begin marketing and
   selling value-added processed consumer cranberry products, the Company has
   changed its fiscal year end from March 31 to August 31 in order to
   correspond the Company's fiscal year with the anticipated new annual
   business cycle expected to result from the implementation of its strategy. 
   Also, the change in fiscal year end should best match the costs and
   expenses associated with growing each year's crop with the expected
   revenues to be generated from the anticipated sales of the consumer
   products produced from such crop.  As a result of the changed fiscal year
   end, the Company is reporting its results of operations and financial
   condition for its fiscal 1996 first quarter ending on November 30, 1995. 
   In the future, the Company will report its results of operations and
   financial condition for the fiscal quarters ending on November 30,
   February 28, or 29 and May 31 of each fiscal year, and for its fourth
   fiscal quarter and fiscal year ending on August 31.

   ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

   RESULTS OF OPERATIONS

              The Company has changed its fiscal year end from March 31 to
   August 31 in order to correspond the Company's fiscal year with the
   expected new annual business cycle resulting from the implementation of
   its current business strategy of beginning to market and sell value-added
   cranberry juice.  As a result, the Company is reporting its results of
   operations and financial condition for its fiscal 1996 first quarter ended
   November 30, 1995.  In the future, the Company will report its results of
   operations and financial condition for the respective fiscal quarters
   ending on November 30, February 28 or 29 and May 31 of each fiscal year,
   and for its fourth fiscal quarter and fiscal year end ending on August 31.

              The components of the Company's revenues for the three-month
   period ended November 30, 1995 compared to the same period in the prior
   year are summarized below:
                                             Three Months Ended
                                                November 30,
                                           1995             1994 

    Cranberry sales                    $20,840,000      $17,290,000
    Crop insurance claims                  730,000          977,000
    Other income                           133,000          150,000
         Total revenues               $ 21,703,000      $18,417,000

              The $3.3 million, or 18%, increase in revenues for the three
   months ended November 30, 1995 compared to the same prior year period was
   due to a $3.6 million, or 21%, increase in cranberry sales.  The increase
   in cranberry sales was due to a 13% increase in barrels harvested in
   fiscal 1996 and increased sales volume of higher margin fresh cranberries. 
   In fiscal 1996, the Company harvested 287,000 barrels of cranberries
   compared to 254,000 barrels in fiscal 1995.  The increased harvest results
   were due to a 31% increase in crop production at the Company's 17
   Wisconsin marshes.  While Wisconsin experienced favorable growing
   conditions through most of the state in fiscal 1996, an abnormally dry
   growing season in Massachusetts resulted in severely reduced yields for
   most growers throughout the state.  The crop production for the Company's
   four properties in Massachusetts was down approximately 38% from fiscal
   1995 production.  As partial compensation for the impact of adverse
   weather conditions, the Company recognized crop insurance claims of
   $730,000 for the fiscal 1996 three-month period.

              During the three months ended November 30, 1995, cost of sales
   increased $1.4 million, or 17%, to $9.5 million from $8.2 million during
   the same period in the prior year.  As a result of the Company's change in
   accounting method, as described below, this comparison is not considered
   particularly meaningful or informative.  See Note 2 of Notes to Condensed
   Consolidated Financial Statements contained herein.

              Fiscal 1996 first quarter selling, general and administrative
   expenses were $737,000 compared to $432,000 during the same period in the
   prior fiscal year.  The increase was due primarily to additional costs
   associated with increased compensation and related expenses partially
   attributable to the Company's growth in productive acreage and the
   Company's preparation to enter the branded juice market.  Interest expense
   was $616,000 for the three-month period ended November 30, 1995 compared
   to $987,000 during the same period in fiscal 1995.  The decrease in
   interest expense was due to decreased debt levels which resulted from
   proceeds generated by the Company's August 1995 public offering and sale
   of 2,300,000 Class A common shares of stock.

              For the three-month period ended November 30, 1995 the Company
   reported net income of $6.6 million, or $0.97 per share.  During the same
   period last year the Company recognized net income of $5.4 million, or
   $1.20 per share.  Net income increased by 23% in fiscal 1996 and earnings
   per share between periods decreased 19%.  As fully anticipated, the effect
   of the Company's change in accounting method adopted during its five-month
   transition period ended August 31, 1995 impacted reported fiscal 1996
   first quarter net income and earnings per share.  The accounting method
   change reflects the Company's deferral of costs related to the growing of
   its crop until the end of the fiscal year and the inclusion of those
   deferred costs as part of the inventory cost of the cranberries to be
   harvested in September, October, and November.  This method is intended to
   best reflect the actual cost of the Company's inventory of grown and
   harvested cranberries.  Had the Company retroactively adjusted net income
   and earnings per share for the accounting change, net income and earnings
   per share, on a pro forma basis for the three months ended November 30,
   1994, would have been $3.6 million and $0.83, respectively.  Also reducing
   fiscal 1996 earnings per share was the 52% increase in weighted average
   common shares outstanding due to the Company's public offering and sale of
   2,300,000 Class A shares on August 14, 1995.

              Historically, most of the Company's annual revenues were
   recorded during this three-month period, having been derived primarily
   from seasonal fresh fruit sales and the contracted sale of processed fruit
   to major independent processors of private label cranberry products. 
   While the Company will still recognize the majority of its revenues for
   the current fiscal year during this period, it expects to generate
   additional revenues in subsequent quarters with the continuing initial
   rollout of its Northland brand 100% juice products.  In order to support
   the year-round processing of its branded juice product line, the Company
   has increased its inventory of frozen fruit to a level in excess of $4
   million largely through purchases from other independent growers.

   FINANCIAL CONDITION

              The Company's current ratio was 2.23 to 1 at November 30, 1995,
   compared to 0.67 to 1 at March 31, 1995.  The increase in the Company's
   current ratio was primarily due to accounts receivable generated through
   the sale of its fiscal 1996 cranberry crop.  The Company has historically
   recorded virtually all of its revenue and resulting accounts receivable in
   the fall of the year when its harvested crop was sold under its supply
   contracts with independent processors.  Under such contracts, which expire
   after payment for this year's crop, the Company received full payment for
   its harvested crop prior to the following March 31.  The resulting cash
   received from such payments is used to reduce indebtedness.  The Company
   utilizes its revolving bank credit facility, together with cash generated
   from operations, to fund its working capital requirements through its
   growing season.  As of November 30, 1995, the principal amount outstanding
   under the Company's revolving credit facility was $11.6 million.  The
   Company currently has an additional $23.4 million available under its
   credit facilities with a syndicate of regional banks until August 1997 as
   follows: (i) $9.4 million available under the Company's revolving credit
   facility; (ii) $10.0 million available under the Company's acquisition
   credit facility; and (iii) $4.0 million available under a term credit
   facility.  Under these credit facilities, interest is payable at the
   Company's option at the bank's domestic rate, the banks offered rate, or
   an adjusted LIBOR rate, plus applicable rate margin (1.25% for the
   revolving credit facility and 2.0% for the acquisition credit and term
   facilities).  The Company believes its credit facilities, together with
   cash generated from operations, are sufficient to fund its ongoing
   operational needs.

              Net cash used for operating activities increased to $3.2
   million in the fiscal 1996 first quarter from $1.0 million in the same
   period in fiscal 1995, reflecting a net change of $3.4 million in
   receivables and other current assets, offset by a $1.2 million increase in
   net income.  The change in receivables and other current assets was due
   principally to the harvest and sale of the Company's fiscal 1996 cranberry
   crop.

              Net cash used for investing activities decreased during the
   three-month period ended November 30, 1995 to $3.0 million from $7.1
   million during the same period in the prior fiscal year.  Fiscal 1996
   investing activities included $2.8 million for property and equipment
   additions, compared to $2.0 million for property and equipment additions
   and $5.0 million for the acquisition of cranberry operations during the
   comparable period in fiscal 1995.  Property and equipment additions during
   the fiscal 1996 first quarter included (i) $846,000 for fixed asset
   additions and upgrades; (ii) $588,000 to cultivate and maintain 390 pre-
   productive acres; (iii) $401,000 to improve the Company's fresh fruit
   handling facilities; and (iv) $965,000 for construction of the Company's
   concentrate manufacturing facility.  Total cost of the concentrate
   manufacturing facility is estimated at $4.5 million, with completion
   scheduled for May 1996.  The Company has entered into an agreement in
   principle to acquire a 55 acre cranberry property located in Central
   Wisconsin.  The Company expects to finance the approximate purchase price
   of $3 million for the acquisition by utilizing its bank credit facility.

              Net cash provided by financing activities decreased in the
   three-month period ended November 30, 1995 to $6.0 million from $7.6
   million during the same period in the prior fiscal year.  The Company's
   total debt (including current portion) was $54.1 million at November 30,
   1995 for a total debt-to-equity ratio of 0.78 to 1 compared to total debt
   of $61.6 million and a total debt-to-equity ratio of 1.78 to 1 at March
   31, 1995.  The Company closed its public offering and sale of 2,000,000
   Class A shares on August 14, 1995 and received net proceeds of
   approximately $26.4 million.  The Company used $18 million of such net
   proceeds to repay the principal and accrued interest then outstanding
   under the Company's acquisition credit facility.  The remainder of the net
   proceeds was used to reduce then outstanding amounts under the Company's
   revolving line of credit facility.  On September 1, 1995 the underwriters
   for the Company's stock offering exercised their option to purchase
   300,000 additional Class A shares at $13.465 per share (net of the
   underwriting discount) to cover over-allotments.  The Company received
   additional net proceeds of approximately $4 million.  Such net proceeds
   were used to reduce further then outstanding amounts under the Company's
   line of credit facility.

                           PART II - OTHER INFORMATION

   ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

        a.    Exhibits

              Exhibit 27 - Financial Data Schedule

   <PAGE>
                                    SIGNATURE

   Pursuant to the requirements of the Securities Exchange Act of 1934, the
   Company has duly caused this report to be signed on its behalf by the
   undersigned Chief Accounting Officer thereunto duly authorized.

                                      NORTHLAND CRANBERRIES, INC.

   DATE:  January 22, 1996            By:/s/ John Pazurek
                                      John Pazurek
                                      Vice President - Finance, Treasurer
                                        and Chief Accounting Officer

   <PAGE>
                                  EXHIBIT INDEX

              Exhibit No.                     Description
                  27                    Financial Data Schedule