##### Table of Contents



SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Thirteen Weeks Ended May 4, 2002

Commission File Number 1-9647

MAYORS JEWELERS, INC.(Exact name of registrant as specified in its charter)

|                                |  |                    
|------------------------------- |  | -------------------
|Delaware                        |  | 59-2290953         
|(State or other jurisdiction of |  | (IRS Employer      
|incorporation or organization)  |  | Identification No.)

14051 N.W. 14TH STREET
SUNRISE, FLORIDA 33323
(Address of principal executive offices) (Zip Code)

(954) 846-2709
(Registrants telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES   x         NO   o

Indicate the number of shares outstanding of each of the issuers classes of
common stock, as of the latest practicable date.

19,525,749 SHARES ($.0001 PAR VALUE)
AS OF JUNE 14, 2002

1



---

TABLE OF CONTENTS



|                                             |                                                                                              |                                                             |  |  |  |  |  | 
|-------------------------------------------- | -------------------------------------------------------------------------------------------- | ----------------------------------------------------------- |  |  |  |  |  | 
|PART I: FINANCIAL INFORMATION               
|                                             | Item 1. Consolidated Condensed Financial Statements                                         
|                                             |                                                                                              | CONSOLIDATED CONDENSED BALANCE SHEETS  UNAUDITED          
|                                             |                                                                                              | CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS  UNAUDITED
|                                             |                                                                                              | CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS  UNAUDITED
|                                             |                                                                                              | NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS   
|                                             | ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|                                             | Item 3. Quantitative and Qualitative Disclosures About Market Risks                         
|                                             | ITEM 6. Exhibits and Reports on Form 8-K                                                    
|PART II: OTHER INFORMATION                  
|SIGNATURES                                  
|EMPLOYMENT AGREEMENT - JOSEPH CICIO 4-2-2002
|REVOLVING CREDIT AGREEMENT 5-30-2002        



---



##### Table of Contents



FORM 10-Q
QUARTERLY REPORT

THIRTEEN WEEKS ENDED MAY 4, 2002

TABLE OF CONTENTS

|                              |                                                                                                                               |                                                         |  |          |     | 
|----------------------------- | ----------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------- |  | -------- | --- | 
|                              |                                                                                                                               |                                                         |  | Page No.
|PART I: FINANCIAL INFORMATION |                                                                                                                               |                                                         |  |         
|                              | Item 1. Consolidated Financial Statements  Unaudited                                                                         |                                                         |  |          |    
|                              |                                                                                                                               | A. Consolidated Condensed Balance Sheets                |  |          | 3   | 
|                              |                                                                                                                               | B. Consolidated Condensed Statements of Operations      |  |          | 4   | 
|                              |                                                                                                                               | C. Consolidated Condensed Statements of Cash Flows      |  |          | 5-6 | 
|                              |                                                                                                                               | D. Notes to Consolidated Condensed Financial Statements |  |          | 7-9 | 
|                              | Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations                                 |                                                         |  | 10-12    |    
|                              | Item 3. Quantitative and Qualitative Disclosures About Market Risks                                                           |                                                         |  | 13       |    
|PART II: OTHER INFORMATION    |                                                                                                                               |                                                         |  |         
|                              | Items 1, 2, 3, 4, and 5 have been omitted because they are not
applicable with respect        to the current reporting period |                                                         |  |          |    
|                              | Item 6. Exhibits and Reports
on Form 8-K                                                                                      |                                                         |  | 15       |    

2



---



##### Table of Contents






PART I: FINANCIAL INFORMATION




Item 1. Consolidated Condensed Financial Statements

MAYORS JEWELERS, INC. AND SUBSIDIARIES




CONSOLIDATED CONDENSED BALANCE SHEETS  UNAUDITED


(AMOUNTS SHOWN IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)


|                                                                                                |                                                        |   |          |         |        |   |             |         |  |  | 
|----------------------------------------------------------------------------------------------- | ------------------------------------------------------ | - | -------- | ------- | ------ | - | ----------- | ------- |  |  | 
|                                                                                                |                                                        |   |          |         | May 4, |   | February 2,
|                                                                                                |                                                        |   |          |         | 2002   |   | 2002       
|                                                                                                |                                                        |   |          |         |        |   |            
|ASSETS                                                                                          |                                                        |   |          |         |        |   |            
|Current Assets:                                                                                 |                                                        |   |          |         |        |   |             |        
|Cash and cash equivalents                                                                       |                                                        | $ | 2,948    |         |        | $ | 2,886       |        
|Accounts receivable (net of allowance for doubtful
accounts of $1,287 and $1,487, respectively) |                                                        |   | 23,684   |         |        |   | 31,845      |        
|Inventories                                                                                     |                                                        |   | 73,798   |         |        |   | 80,716      |        
|Other current assets                                                                            |                                                        |   | 1,597    |         |        |   | 2,604       |        
|                                                                                                |                                                        |   |          |         |        |   |             |        
|                                                                                                | Total current assets                                   |   |          | 102,027 |        |   |             | 118,051 | 
|                                                                                                |                                                        |   |          |         |        |   |             |        
|Property, net                                                                                   |                                                        |   | 24,029   |         |        |   | 25,455      |        
|Other assets                                                                                    |                                                        |   | 1,198    |         |        |   | 1,083       |        
|                                                                                                |                                                        |   |          |         |        |   |             |        
|                                                                                                | Total non-current assets                               |   |          | 25,227  |        |   |             | 26,538  | 
|                                                                                                |                                                        |   |          |         |        |   |             |        
|                                                                                                | Total assets                                           |   | $        | 127,254 |        |   | $           | 144,589 | 
|                                                                                                |                                                        |   |          |         |        |   |             |        
|LIABILITIES AND STOCKHOLDERS EQUITY                                                           
|Current Liabilities:                                                                            |                                                        |   |          |         |        |   |             |        
|Accounts payable                                                                                |                                                        | $ | 8,695    |         |        | $ | 10,769      |        
|Accrued expenses                                                                                |                                                        |   | 6,910    |         |        |   | 7,318       |        
|Accrued restructuring                                                                           |                                                        |   | 8,491    |         |        |   | 8,574       |        
|Current portion of long term debt                                                               |                                                        |   | 46,502   |         |        |   | 53,464      |        
|                                                                                                |                                                        |   |          |         |        |   |             |        
|                                                                                                | Total current liabilities                              |   |          | 70,598  |        |   |             | 80,125  | 
|                                                                                                |                                                        |   |          |         |        |   |             |        
|Other long term liabilities                                                                     |                                                        |   | 3,937    |         |        |   | 3,357       |        
|                                                                                                |                                                        |   |          |         |        |   |             |        
|                                                                                                | Total long term liabilities                            |   |          | 3,937   |        |   |             | 3,357   | 
|                                                                                                |                                                        |   |          |         |        |   |             |        
|Stockholders Equity:                                                                           |                                                        |   |          |         |        |   |             |        
|Common stock, $.0001 par value,                                                                 |                                                        |   |          |         |        |   |             |        
|                                                                                                | 50,000,000 shares authorized,
29,509,703 shares issued |   |          | 3       |        |   |             | 3       | 
|Additional paid-in capital                                                                      |                                                        |   | 194,526  |         |        |   | 194,526     |        
|Accumulated deficit                                                                             |                                                        |   | (112,410 | )       |        |   | (104,022    | )      
|Less: 9,983,954 shares of treasury stock, at cost                                               |                                                        |   | (29,400  | )       |        |   | (29,400     | )      
|                                                                                                |                                                        |   |          |         |        |   |             |        
|                                                                                                | Total stockholders equity                             |   |          | 52,719  |        |   |             | 61,107  | 
|                                                                                                |                                                        |   |          |         |        |   |             |        
|Total liabilities and stockholders equity                                                      |                                                        | $ | 127,254  |         |        | $ | 144,589     |        
|                                                                                                |                                                        |   |          |         |        |   |             |        

See notes to consolidated condensed financial statements.

3



---



##### Table of Contents



MAYORS JEWELERS, INC. AND SUBSIDIARIES




CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS  UNAUDITED


(AMOUNTS SHOWN IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)


|                                                       |  |                     |            |                     |  |   |            |  
|------------------------------------------------------ |  | ------------------- | ---------- | ------------------- |  | - | ---------- | -
|                                                       |  | ThirteenWeeks
Ended |            | ThirteenWeeks
Ended
|                                                       |  | May
4, 2002         |            | May
5, 2001        
|                                                       |  |                     |            |                    
|Net sales                                              |  | $                   | 28,369     |                     |  | $ | 36,211     |  
|Cost of sales                                          |  |                     | 18,677     |                     |  |   | 21,297     |  
|                                                       |  |                     |            |                     |  |   |            |  
|Gross profit                                           |  |                     | 9,692      |                     |  |   | 14,914     |  
|Store operating and selling expenses                   |  |                     | 11,069     |                     |  |   | 11,166     |  
|                                                       |  |                     |            |                     |  |   |            |  
|Store contribution                                     |  |                     | (1,377     | )                   |  |   | 3,748      |  
|General and administrative expenses                    |  |                     | 2,646      |                     |  |   | 4,843      |  
|Advertising and marketing expenses                     |  |                     | 1,083      |                     |  |   | 1,600      |  
|                                                       |  |                     |            |                     |  |   |            |  
|Subtotal                                               |  |                     | (5,106     | )                   |  |   | (2,695     | )
|                                                       |  |                     |            |                     |  |   |            |  
|Other charges                                          |  |                     | 735        |                     |  |   | 1,505      |  
|Depreciation and amortization                          |  |                     | 1,680      |                     |  |   | 2,438      |  
|                                                       |  |                     |            |                     |  |   |            |  
|                                                       |  |                     | 2,415      |                     |  |   | 3,943      |  
|                                                       |  |                     |            |                     |  |   |            |  
|Operating loss                                         |  |                     | (7,521     | )                   |  |   | (6,638     | )
|Interest and other income                              |  |                     | 45         |                     |  |   | 27         |  
|Interest expense                                       |  |                     | (912       | )                   |  |   | (755       | )
|                                                       |  |                     |            |                     |  |   |            |  
|Net loss                                               |  | $                   | (8,388     | )                   |  | $ | (7,366     | )
|                                                       |  |                     |            |                     |  |   |            |  
|Weighted average shares outstanding,
basic and diluted |  |                     | 19,525,749 |                     |  |   | 19,283,000 |  
|Basic and diluted loss per share                       |  | $                   | (0.43      | )                   |  | $ | (0.38      | )

See notes to consolidated condensed financial statements.

4



---



##### Table of Contents



MAYORS JEWELERS, INC. AND SUBSIDIARIES




CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS  UNAUDITED


(Amounts shown in thousands)


|                                                     |                                                     |   |             |         |             |   |         |         |  
|---------------------------------------------------- | --------------------------------------------------- | - | ----------- | ------- | ----------- | - | ------- | ------- | -
|                                                     |                                                     |   | Thirteen    |         | Thirteen   
|                                                     |                                                     |   | Weeks Ended |         | Weeks Ended
|                                                     |                                                     |   | May 4, 2002 |         | May 5, 2001
|                                                     |                                                     |   |             |         |            
|Cash flows from operating activities:                |                                                     |   |             |         |             |   |         |        
|                                                     | Cash received from customers                        |   | $           | 36,530  |             |   | $       | 39,161  |  
|                                                     | Cash paid to suppliers and employees                |   |             | (28,863 | )           |   |         | (45,290 | )
|                                                     | Interest and other income received                  |   |             | 48      |             |   |         | 20      |  
|                                                     | Interest paid                                       |   |             | (912    | )           |   |         | (756    | )
|                                                     |                                                     |   |             |         |             |   |         |         |  
|Net cash provided by (used in) continuing operations |                                                     |   | 6,803       |         |             |   | (6,865  | )      
|Net cash used in discontinued operations             |                                                     |   |            |         |             |   | (4,509  | )      
|                                                     |                                                     |   |             |         |             |   |         |        
|Net cash provided by (used in) operating activities  |                                                     |   | 6,803       |         |             |   | (11,374 | )      
|                                                     |                                                     |   |             |         |             |   |         |        
|Cash flows from investing activities:                |                                                     |   |             |         |             |   |         |        
|                                                     | Capital expenditures                                |   |             | (298    | )           |   |         | (2,614  | )
|                                                     | Proceeds from sale of fixed assets                  |   |             | 44      |             |   |         | 13      |  
|                                                     |                                                     |   |             |         |             |   |         |         |  
|Net cash used in investing activities                |                                                     |   | (254        | )       |             |   | (2,601  | )      
|                                                     |                                                     |   |             |         |             |   |         |        
|Cash flows from financing activities:                |                                                     |   |             |         |             |   |         |        
|                                                     | Proceeds from sale of employee stock plans          |   |             |        |             |   |         | 244     |  
|                                                     | Borrowings under line of credit                     |   |             | 32,059  |             |   |         | 57,889  |  
|                                                     | Line of credit repayments                           |   |             | (39,021 | )           |   |         | (44,576 | )
|                                                     | Payment of commitment fee related to line of credit |   |             | (105    | )           |   |         | (312    | )
|                                                     | Other                                               |   |             | 580     |             |   |         | 1,081   |  
|                                                     |                                                     |   |             |         |             |   |         |         |  
|Net cash (used in) provided by financing activities  |                                                     |   | (6,487      | )       |             |   | 14,326  |        
|                                                     |                                                     |   |             |         |             |   |         |        
|Net increase in cash and cash equivalents            |                                                     |   | 62          |         |             |   | 351     |        
|Cash and cash equivalents at beginning of period     |                                                     |   | 2,886       |         |             |   | 1,363   |        
|                                                     |                                                     |   |             |         |             |   |         |         |  
|Cash and cash equivalents at end of period           |                                                     | $ | 2,948       |         |             | $ | 1,714   |        
|                                                     |                                                     |   |             |         |             |   |         |        
|                                                     |                                                     |   | (continued)

5



---



##### Table of Contents



MAYORS JEWELERS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS  UNAUDITED (continued)
(Amounts shown in thousands)

|                                                                                   |                                     |                           |        |             |        |             |         |       |        |  
|---------------------------------------------------------------------------------- | ----------------------------------- | ------------------------- | ------ | ----------- | ------ | ----------- | ------- | ----- | ------ | -
|                                                                                   |                                     |                           |        | Thirteen    |        | Thirteen   
|                                                                                   |                                     |                           |        | Weeks Ended |        | Weeks Ended
|                                                                                   |                                     |                           |        | May 4, 2002 |        | May 5, 2001
|                                                                                   |                                     |                           |        |             |        |            
|Reconciliation
of Net Loss to Net Cash provided by (used in) operating
activities: |                                     |                           |        |             |        |             |         |      
|Net loss                                                                           |                                     | $                         | (8,388 | )           |        | $           | (7,366  | )    
|Adjustments to reconcile net loss to net cash used in
operating activities:        |                                     |                           |        |             |        |             |         |      
|                                                                                   | Depreciation and amortization       |                           |        | 1,680       |        |             |         | 2,438 |       
|                                                                                   | Provision for doubtful accounts     |                           |        | 527         |        |             |         | 460   |       
|                                                                                   | (Increase) decrease in assets:      |                           |        |             |        |             |         |       |       
|                                                                                   |                                     | Accounts receivable (net) |        |             | 7,634  |             |         |       | 2,490  |  
|                                                                                   |                                     | Inventories               |        |             | 6,918  |             |         |       | (6,517 | )
|                                                                                   |                                     | Other                     |        |             | 997    |             |         |       | 1,495  |  
|                                                                                   | Increase (decrease) in liabilities: |                           |        |             |        |             |         |       |       
|                                                                                   |                                     | Accounts payable          |        |             | (2,074 | )           |         |       | 1,270  |  
|                                                                                   |                                     | Accrued expenses          |        |             | (408   | )           |         |       | (1,135 | )
|                                                                                   |                                     | Accrued restructuring     |        |             | (83    | )           |         |       |       |  
|                                                                                   |                                     |                           |        |             |        |             |         |      
|Net cash provided by (used in) continuing operations                               |                                     |                           | 6,803  |             |        |             | (6,865  | )    
|Net cash used in discontinued operations                                           |                                     |                           |       |             |        |             | (4,509  | )    
|                                                                                   |                                     |                           |        |             |        |             |         |      
|Net cash provided by (used in) operating activities                                |                                     | $                         | 6,803  |             |        | $           | (11,374 | )    
|                                                                                   |                                     |                           |        |             |        |             |         |      

See notes to consolidated condensed financial statements.

6



---



##### Table of Contents



MAYORS JEWELERS, INC. AND SUBSIDIARIES




NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


(Unaudited)


A.     Basis of Presentation and Management Plans

The Companys consolidated condensed financial statements as of May 4,
2002 and February 2, 2002, and for the thirteen week periods ended May 4, 2002 and May 5, 2001 have
not been audited by certified public accountants, but in the opinion of
the management of Mayors Jewelers, Inc. and its subsidiaries (the Company or
Mayors) reflect all adjustments (which include only normal recurring
accruals) necessary to present fairly the financial position, results of
operations and cash flows for those periods. Results of the thirteen week
periods ended May 4, 2002 and May 5, 2001 are not necessarily indicative of
annual results because of the seasonality of the Companys business.

The accompanying consolidated financial statements have been prepared on a
going concern basis, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business. The Company has
incurred recurring losses from continuing operations and is dependent on equity
and/or additional debt financing to sustain its operations and to execute its
restructuring plan (the Restructuring Plan) in Fiscal 2002. Additionally, certain of the Companys
vendors have expressed some concerns about the Companys current financial
condition. In the event any such vendors terminate its distribution agreement
with the Company, it would have a material adverse affect on the Companys
business, financial condition and operating results. These conditions indicate
that the Company may be unable to continue as a going concern for a reasonable
period of time.

The consolidated financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts or
the amounts and classifications of liabilities that might be necessary should
the Company be unable to continue as a going concern. Management of the Company
is taking action in its attempts to alleviate this situation.

Managements Plans

The multi-faceted Restructuring Plan includes, among other significant
initiatives, seeking an infusion of new debt and equity including the
refinancing of the Companys bank debt which it executed on May 30, 2002, the
closing of thirteen unprofitable and under-performing stores, the liquidation
of certain non-performing assets and the reduction of various field and
corporate costs.

The stores targeted for closure include eleven properties outside of the
Companys core Florida and Georgia marketplace, as well as two stores in
Florida. The closing of these stores marks a significant retrenchment of the
Companys recent expansion strategy into states where Mayors does not enjoy
the brand loyalty that it has enjoyed in Florida and Georgia.

Assets earmarked for liquidation include certain unproductive inventories,
the Companys headquarters building and associated real estate in Sunrise,
Florida, fixed assets in the stores targeted for closure and certain other
assets.

As part of its Restructuring Plan, the Company is in the process of
seeking additional capital. In addition to refinancing of the Companys bank
debt, the effort includes, but is not limited to, a potential infusion of new
debt and equity from a third party investor.

Consistent with that effort, the Company has executed a credit agreement
with Fleet Retail Finance and Back Bay Capital for a three year $55 million
revolving facility and a $12.5 million junior secured term loan. The financing
contains certain conditions, including but not limited to certain lease payment
termination provisions related to the Restructuring Plan, and inventory and
capital expenditure financial covenants.

Additionally, on May 17, 2002, Mayors executed a non-binding agreement in
principle (the Agreement) with Henry Birks & Sons Holdings Inc. of Canada
(Birks). The Agreement provides for Birks to invest in or cause to be
provided to Mayors $11.5 million in cash. Upon completion of the transaction,
Birks will receive Preferred Stock that will be convertible into a majority
interest in the common stock of Mayors on a fully diluted basis. Prior to
conversion, Birks will be able to elect a majority of the Board of Directors of
Mayors. Birks will also receive warrants to purchase an additional 10% of the
Common Stock (on a fully diluted basis). The Agreement, which
originally had a termination date of June 7, 2002, has been
extended to June 21, 2002.

7



---



##### Table of Contents



Mayors and Birks will enter into a series of agreements through which
Birks will provide management, merchandising and sales support to Mayors.
Completion of the transaction is subject to certain conditions, including
without limitation, execution of definitive agreements and the affirmative vote
of the stockholders of Mayors at a meeting of stockholders to be held as soon
as practicable. Pending the closing, Birks will provide consulting services to
Mayors pursuant to a consulting agreement.

No assurance, however, can be given that the Company will be successful in
closing such a transaction with
Birks.

B.     Other Charges

Merchandising and marketing issues and the poor economic climate combined
with a capital intensive expansion strategy that the Company executed in Fiscal
1999 through Fiscal 2001 were dominant factors in contributing to the Companys
poor operating performance in Fiscal 2001. The results drained the Company
of significant amounts of capital which in turn has required Mayors to
restructure itself in an effort to position the Company for future
profitability. Accordingly, the Company recently has embarked on its multi-faceted Restructuring Plan. The Restructuring Plan
was adopted in the fourth quarter of Fiscal 2001 to terminate redundant
employees, close underperforming stores and dispose of certain non performing
assets. The Restructuring Plan, originally expected to be completed during the
end of the second quarter of 2002, is now expected to be completed by the end
of the third quarter of 2002. The Restructuring Plan included the elimination
of approximately 207 positions in the field as well as Mayors former chief
executive officer and the closure of 13 locations during Fiscal 2002. The
Nevada location was closed in March, 2002. During the thirteen weeks
ending May 4, 2002, $83,000 of severance and store exit fees was
paid from the restructuring reserve accrual. As of May 4, 2002, an accrual of
$8.5 million remained for restructuring costs expected to be paid in Fiscal
2002.

Other charges for the thirteen weeks ended May 4, 2002 consist of one time
charges for professional fees related to the development of the Restructuring
Plan and fees related to costs associated with the exit of the non profitable
stores. Other charges for the thirteen weeks ended May 5, 2001 consist of one
time charges for strategic cost reduction projects, non-recurring legal fees
associated with shareholder related matters and severance costs.

C.     Long-Term Debt

As of May 4,
2002, the Company had an $80 million working capital facility in
place with a bank group. The Company was  operating under an
amendment that required a restructuring or refinancing of the
facility by May 30, 2002. Accordingly, the Company executed on
May 30, 2002 a $55 million working capital facility with
Fleet Retail Finance and a $12.5 million junior secured term
loan with Back Bay Capital. Both of the debt facilities expire on
May 30, 2005 and they are collateralized by substantially all of
the Companys assets. Availability under the working capital facility is determined based
upon a percentage formula applied to inventory and accounts receivable. The
interest rate under this facility is  LIBOR plus 4.00%. The rate on
the facility as of June 14, 2002 was 5.9%. Further, as
conditions for the financing, the Company agreed to restrictions regarding
borrowing availability, which included requiring the Company to
provide Fleet with an $8 million availability block on the lesser of collateral availability
or the $55 million cap provided for by the facility. Based on this, the Company
had a $39.3 million borrowing capacity at June 14, 2002. At
June 14, 2002, the
Company had approximately $34.1 million outstanding under its facility which is
classified as a current liability and had $0.9 million in letters of credit
outstanding.

The junior secured term loan bears interest at
16.5% and is subject to similar restrictions as the working capital
facility. Both facilities have covenants regarding limitations on
capital expenditures and require certain levels of investment in
inventory. Further, both facilities require that adequate additional
equity financing be in place in order for the Company to make lease
settlement payments to landlords of the stores the Company has
designated for exit under its Restructuring Plan.

Absent the Companys ability to timely secure
this additional equity financing, the Company  will not be able to
properly execute its Restructuring Plan. In this event, there would
be substantial doubt that the Company would be able to continue
operations in the normal course of business at which time the Company
would have to consider all of its alternatives.

8



---



##### Table of Contents



D.     Newly Issued Accounting Standards

In July 2001, the FASB issued SFAS No. 141, Business Combinations,and
SFAS No. 142, Goodwill and Other Intangible Assets.These standards establish
accounting and reporting for business combinations. SFAS No. 141 requires all
business combinations entered into subsequent to June 30, 2001 to be accounted
for using the purchase method of accounting. SFAS No. 142 provides that
goodwill and other intangible assets with indefinite lives will not be
amortized, but will be tested for impairment on an annual basis. Mayors
adopted SFAS No. 142 in the first quarter of 2002. The adoption
has not had a material effect on Mayors financial statements.

In August 2001, the FASB issued SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets,which is effective for fiscal
years beginning after December 15, 2001. This Statement addresses financial
accounting and reporting for the impairment or disposal of long-lived assets
and supercedes SFAS No. 121, Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of,and accounting and
reporting provisions of Accounting Principles Board Opinion No. 30, Reporting
the Results of Operations  Reporting the Effects of Disposal of a Segment of a
Business, and Extraordinary, Unusual and Infrequently Occurring Events and
Transactions, for the disposal of a segment of a business (as previously
defined in that opinion). This statement also amends Accounting Research
Bulletin No. 51, Consolidated Financial Statements, to eliminate the
exception to consolidation for subsidiaries for which control is likely to be
temporary. Mayors adopted SFAS No. 144 in the first quarter of 2002. The
adoption has not had a material effect on Mayors
financial statements.

E.     Inventories

Inventories are summarized as follows:

|                                                                                   |                |   |                              |        |                  |   |         |       |             |   |        |        |  |   |       |       | 
|---------------------------------------------------------------------------------- | -------------- | - | ---------------------------- | ------ | ---------------- | - | ------- | ----- | ----------- | - | ------ | ------ |  | - | ----- | ----- | 
|                                                                                   |                |   | May 4, 2002                  |        | February 2, 2002
|                                                                                   |                |   |                              |        |                 
|                                                                                   |                |   | (amounts shown in thousands)
|                                                                                   |                |   | Company                      |        | Held on          |   | Company |       | Held on    
|                                                                                   |                |   | Owned                        |        | Consignment      |   | Owned   |       | Consignment
|                                                                                   |                |   |                              |        |                  |   |         |       |            
|Precious and semi-precious gem jewelry-
related merchandise (and associated gold): |                |   |                              |        |                  |   |         |       |             |   |        |        |  |   |       |      
|                                                                                   | Raw materials  |   | $                            | 1,439  |                  |   | $       |      |             |   | $      | 656    |  |   | $     |      | 
|                                                                                   | Finished goods |   |                              | 50,744 |                  |   |         | 5,735 |             |   |        | 54,829 |  |   |       | 7,699 | 
|Watches                                                                            |                |   | 18,782                       |        |                  |   | 21      |       |             |   | 22,462 |        |  |   | 115   |      
|Other consumer products                                                            |                |   | 2,833                        |        |                  |   | 67      |       |             |   | 2,769  |        |  |   | 61    |      
|                                                                                   |                |   |                              |        |                  |   |         |       |             |   |        |        |  |   |       |      
|                                                                                   |                | $ | 73,798                       |        |                  | $ | 5,823   |       |             | $ | 80,716 |        |  | $ | 7,875 |      
|                                                                                   |                |   |                              |        |                  |   |         |       |             |   |        |        |  |   |       |      

F.     Income Taxes

The Company has a
federal net operating loss (NOL) carryforward of approximately
$33.0 million and a state NOL carryforward of approximately
$21.6 million. The amount of Mayors subsidiary NOL included in the $33.0
million is approximately $1.4 million, of which, due to
limitations of Section 382
of the U.S. Internal Revenue Code of 1986, as amended, the Company
can utilize each year approximately $1.4 million. The
federal net operating loss carryforward expires beginning in 2010 through 2020
and the state net operating loss carryforward expires beginning in 2005 through
2020. The Company also has an alternative minimum tax credit carryforward of
approximately $1.8 million to offset future federal income taxes. The
valuation allowance has been recorded to offset the net deferred tax asset to
the amount that the Company believes, after evaluating the currently available
evidence, will more likely than not be realized.

The Mayors
subsidiarys 1994, 1995 and 1996 federal income tax returns are
currently under examination by the IRS. The impact of the IRS examination on
the Companys financial condition, results of operation, and cash flow cannot
be ascertained at this time.

G.     Legal Proceedings

The Company is involved in litigation arising from the normal course of
business. In these pending matters, the Company believes the facts and the law
support its positions and these matters should not materially affect the
Companys financial position; however, there can be no assurance as to the
final result of these legal matters.

In addition to litigation which is routine and
incidental to the conduct of the Companys business, on
April 4, 2002, Aladdin Bazaar, LLC, landlord for the Desert
Passage Shopping Center filed a lawsuit in the District Court, Clark County
Nevada against the Company. The lawsuit alleges among other things
that the Company committed a breach of its lease when it closed the
Mayors location at the Desert Passage in March 2002.

The Company closed the Desert Passage store in
connection with its Restructuring Plan which includes the closing of
its locations outside of the Companys core Florida and Georgia
markets. The lawsuit seeks damages against the Company for unpaid
rent as well as other related damages.

In conjunction with the execution of its
Restructuring Plan, the Company is attempting to negotiate a
settlement with Aladdin Bazaar. Of course, there can be no
assurances that the parties will be able to reach a mutually
agreeable resolution. In the event that the parties cannot settle
this dispute, the Company intends to vigorously defend this action;
however there can be no assurances as to the final results of this
litigation.

9



---



##### Table of Contents






ITEM 2

MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Results of Operations

The discussion and analysis below contains trend analysis and other
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The
Companys actual results could differ materially from those anticipated in any
forward-looking statements as a result of certain factors set forth below and
elsewhere in this report and in the Companys annual report on Form 10-K for
the year ended February 2, 2002 and other reports filed with the Securities and
Exchange Commission.

Mayors currently operates 40 luxury jewelry stores in nine states. The
Desert Passage store in Las Vegas, Nevada was closed in March, 2002.
Merchandising and marketing issues, the poor economic climate and a capital
intensive expansion strategy that the Company executed in Fiscal 1999 through
Fiscal 2001, were dominant factors in contributing to the Companys poor
operating performance for Fiscal 2001. These results have drained the Company
of significant amounts of capital, which in turn has required Mayors to
restructure itself in an effort to position the Company for future
profitability. Accordingly during Fiscal 2001, Mayors adopted a multi-faceted
Restructuring Plan. The Restructuring Plan includes the hiring of a new CEO
with extensive merchandising and marketing experience, an infusion of capital,
the refinancing of the Companys $80 million bank facility, the closure of 13
unprofitable stores and termination of up to three leases for stores that are not yet
built, the re-merchandising of its 28 core Florida and Georgia stores, the
termination of redundant employees and the disposition of certain
non-performing assets. During the thirteen weeks ended May 4,
2002, the Company began negotiations with landlords to exit the non-profitable and underperforming stores, began negotiations to
refinance its working capital facility, hired a new CEO and conducted
negotiations with several parties regarding an equity investment.

As part of its Restructuring Plan, on May 17, 2002, Mayors executed an
agreement in principle (the Agreement) with Henry Birks & Sons Holdings Inc.
of Canada (Birks). The Agreement provides for Birks to invest in or cause to
be provided to Mayors $11.5 million in cash. Upon completion of the
transaction, Birks will receive Preferred Stock that will be convertible into
Common Stock of Mayors generally representing 58% of the Common Stock on a
fully diluted basis. Prior to conversion, Birks will be able to elect a
majority of the Board of Directors of Mayors. Birks will also receive warrants
to purchase an additional 10% of the Common Stock (on a fully diluted basis) at
an exercise price of $0.50 per share. The Agreement, which originally
had a termination date of June 7, 2002, has been extended to
June 21, 2002.

Mayors and Birks will enter into a series of agreements through which
Birks will provide management, merchandising and sales support to Mayors.
Completion of the transaction is subject to certain conditions, including
without limitation, execution of definitive agreements and the affirmative vote of the stockholders of Mayors
at a meeting of stockholders to be held as soon as practicable. Pending the
closing, Birks will provide consulting services to Mayors pursuant to a
consulting agreement.

A significant condition to any investment by Birks and any refinancing
will be the payment of the exit costs for the closing of 13 unprofitable stores
and the termination of up to three lease commitments for stores that have not been
built. The 13 unprofitable stores include 11 properties outside of the
Companys core Florida and Georgia marketplace as well as two stores in
Florida. The Nevada store was closed in March, 2002. The closing of these
stores marks a significant retrenchment of the Companys recent expansion
strategy into states where Mayors does not enjoy the brand loyalty that it has
enjoyed in the Southeast U.S. The up to three lease commitments for stores that are
not built include one in Ohio and two in Florida. While the Company believes
the two Florida locations would enhance the Companys core market, their
construction is dependent upon additional capital resources in order
to fund their construction.

The Company believes short-term growth will come from rebuilding the
Companys presence within existing markets where Mayors has enjoyed strong
brand recognition. If the Company successfully executes its Restructuring Plan,
the Company may consider limited growth opportunities including acquisitions
of, or investments in businesses similar or complimentary to that of the
Company. In the event the Company is unable to successfully implement its
Restructuring Plan, its business, financial condition, operating results and
cash flows will be materially adversely affected. Furthermore, failure to
obtain adequate funding will most probably prevent the Company from being able
to pay its Fiscal 2002 debt service obligations and sustain the Companys
working capital needs. In this event, there would be substantial doubt that the
Company would be able to continue operations in the normal course of business
at which time the Company would have to consider all of its alternatives.

10



---



##### Table of Contents



As the Company refocuses on its core business, it hopes to execute a
productive merchandising strategy in its remaining 28 stores. The Company
believes that with the additional capital resources that the above mentioned
investment will provide, it will be able to execute initiatives that
will drive the business toward positive comparable store sales results,
although there can be no assurance that such results will occur.

The Companys net sales for the thirteen weeks ended May 4, 2002 were
$28.4 million compared to $36.2 million for the thirteen weeks ended May 5,
2001. The decrease in revenues for the thirteen weeks ended
May 4, 2002 is primarily due
to merchandising and marketing issues related to the Companys
significant reduction in available capital coupled with the continued slowdown of the economy.
Comparable store sales decreased 26.3% for the thirteen weeks ended May 4,
2002.

The retail jewelry market is particularly subject to the level of consumer
discretionary income and the subsequent impact on the type and value of goods
purchased. With the consolidation of the retail industry, the Company believes
that competition both within the luxury goods retail industry and with other
competing general and specialty retailers and discounters will continue to
increase. The luxury watch brands business comprise a significant portion of
the Mayors business, which is a result of the Companys ability to effectively
market high-end watches. If, for any reason, the Company is unable to
sell certain watches, it could have a material adverse effect on the
Companys business, financial condition and operating results.
Please refer to Item 3 Forward Looking Statements.

Gross profit was 34.2% for the thirteen weeks ended May 4, 2002 compared
to 41.2% for the thirteen weeks ended May 5, 2001. The decrease in gross
profit as a percentage of net sales for the thirteen weeks ended May 4, 2002 is
primarily due to the liquidation of slow moving and discontinued inventory.

If the Restructuring
Plan is successful, the Company believes that the
opportunity exists to increase gross profit over the next couple of years.
Areas for gross margin improvement include strategies to lower the cost of
merchandise purchased and to move the mix of sales towards higher margin
jewelry items. In addition, the Company expects to refine the allocation and
management of inventory in its stores, and as a result, other direct costs such
as slow moving reserves are expected to decrease. There can be no assurance
that the Company will be able to increase gross profit.

Store operating and selling expenses were $11.1 million or 39.0% of net
sales for the thirteen weeks ended May 4, 2002 compared to $11.2 million or
30.8% of net sales for the thirteen weeks ended May 5, 2001. The increase in
store operating and selling expenses as a percentage of net sales for the
thirteen weeks ended May 4, 2002 is mainly attributable to a decline in
comparable store sales and a lack of performance in the new stores. The
Company does not believe there is significant opportunity to reduce these
expenses other than the decrease that will occur as a result of the
13 store closings discussed above.

General and administrative expenses were $2.6 million or 9.3% of net sales
for the thirteen weeks ended May 4, 2002 compared to $4.8 million or 13.4% of
net sales for the thirteen weeks ended May 5, 2001. The decrease in general
and administrative expenses for the thirteen weeks ended May 4, 2002 is
primarily a result of a corporate restructuring.

Advertising and marketing expenses were $1.1 million for the thirteen
weeks ended May 4, 2002 compared to $1.6 million for the thirteen weeks ended
May 5, 2001. The decreases in advertising and marketing expenses are primarily
attributable to the concentration of these expenses in the core Florida and
Georgia marketplace.

Other charges for the thirteen weeks
ended May 4, 2002 were $0.7 million. These charges include payments for
professional fees in connection with the liquidation of the aforementioned slow
moving and discontinued inventory and consultation during bank loan negotiations.

Depreciation and amortization expenses were $1.7 million for the thirteen
weeks ended May 4, 2002 compared to $2.4 million for the thirteen weeks ended
May 5, 2001. The decrease in depreciation and amortization expenses for the
thirteen weeks ended May 4, 2002 is a result of the goodwill impairment
writedown at the end of Fiscal 2001.

Interest and other income was $45,000 for the thirteen weeks ended May 4,
2002 compared to $27,000 for the thirteen weeks ended May 5, 2001. Interest
expense related to the Companys working capital facility was $0.9 million for
the thirteen weeks ended May 4, 2002 and $0.8 million for the thirteen weeks
ended May 5, 2001.

11



---



##### Table of Contents



Liquidity and Capital Resources

On May 17, 2002, Mayors executed an agreement in principle (the
Agreement) with Henry Birks & Sons Holdings Inc. of Canada (Birks). The
Agreement provides for Birks to invest in or cause to be provided to Mayors
$11.5 million in cash. Upon completion of the transaction, Birks will receive
Preferred Stock that will be convertible into Common Stock of Mayors
representing 58% of the Common Stock on a fully diluted basis. Prior to
conversion, Birks will be able to elect a majority of the Board of Directors of
Mayors. Birks will also receive warrants to purchase an additional 10% of the
Common Stock (on a fully diluted basis) at an exercise price of $0.50
per share. The Agreement, which originally had a termination date of
June 7, 2002, has been extended to June 21, 2002.

As of May 4,
2002, the Company had an $80 million working capital facility in
place with a bank group. The Company was  operating under an
amendment that required a restructuring or refinancing of the
facility by May 30, 2002. Accordingly, the Company executed on
May 30, 2002 a $55 million working capital facility with
Fleet Retail Finance and a $12.5 million junior secured term
loan with Back Bay Capital. Both of the debt facilities expire on
May 30, 2005 and they are collateralized by substantially all of
the Companys assets. Mayors used those funds to refinance
its existing senior credit facility, for
general working capital needs and to pay its former chief executive
officer the remaining amounts due under his severance agreement.
Availability under the working capital facility is determined based
upon a percentage formula applied to inventory and accounts
receivable. The interest rate under this facility is LIBOR plus 4.00%.
The rate on the facility as of June 14, 2002 was 5.9%. Further,
as conditions for the financing, the Company agreed to restriction
regarding borrowing availability, which included requiring the
Company to provide Fleet with an $8 million availability block
on the lesser of collateral availability or the $55 million cap
provided by the facility.

As of June 14, 2002, after accounting for the foregoing borrowing
restrictions, the Company had approximately $39.3 million of borrowing capacity
and, after netting the outstanding borrowings of $34.1 million and letter of
credit commitments of $919,000, the Company had a net borrowing availability of
approximately $4.3 million. The working capital facility also currently
contains financial covenants that limit capital expenditures and require
certain levels of inventory investment. There can be no assurance that the
Companys future operating results will be sufficient to meet the requirements
of the foregoing covenants.

The junior secured term loan bears interest at
16.5% and is subject to similar restrictions as the working capital
facility. The term loan also has covenants regarding limitations
on capital expenditures and requires certain levels of investment in
inventory. Further, both facilities require that adequate additional
equity financing be in place in order for the Company to make lease
settlement payments to landlords of the stores the Company has
designated for exit under its Restructuring Plan.

Absent the Companys ability to timely secure
this additional equity financing, the Company will not be able to
properly execute its Restructuring Plan. In this event, there would
be substantial doubt that the Company would be able to continue
operations in the normal course of business at which time the Company
would have to consider all of its alternatives.

During the thirteen weeks ended May 4, 2002, cash flows from operating
activities provided $6.8 million in cash. The Companys business is highly
seasonal. Consequently, seasonal working capital needs peak in October and
November, before the holiday shopping season.

Net cash used in
investing activities was $0.3 million during the thirteen
weeks ended May 4, 2002 .

12



---



##### Table of Contents






Item 3.    Quantitative and Qualitative Disclosures About Market Risks

Interest Rate Risks

The disclosure in the Annual Report on Form 10-K filed May 20, 2002 is
incorporated by reference herein. The Company does not believe that the risk
related to interest rate changes is materially different than it was at the
date of the referenced report.

Forward-Looking Statements

This report and other written reports and releases and oral statements
made from time to time by the Company contain forward-looking statements which
can be identified by their use of words like plans, expects, believes,
will, anticipates, intends, projects, estimates, could, would,
may, planned, goal, and other words of similar meaning. All statements
that address expectations, possibilities or projections about the future,
including without limitation statements about the Companys strategies for
growth, expansion plans, sources or adequacy of capital, expenditures and
financial results are forward-looking statements.

One must carefully consider such statements and understand that many
factors could cause actual results to differ from the forward-looking
statements, such as inaccurate assumptions and other risks and uncertainties,
some known and some unknown. No forward-looking statement is guaranteed and
actual results may vary materially. Such statements are made as of date
provided, and the Company assumes no obligation to update any forward-looking
statements to reflect future developments or circumstances.

One should carefully evaluate such statements by referring to the factors
described in the Companys filings with the SEC, especially on Forms 10-K,
10-Q and 8-K. Particular review is to be made of Items 1, 2, 3 and 7 of the
Form 10-K and Item 2 of the Forms 10-Q where the Company discusses in more
detail various important risks and uncertainties that could cause actual
results to differ from expected or historical results. The Company notes these
factors for investors as permitted by the Private Securities Litigation Act of
1995. Since it is not possible to predict or identify all such factors, the
identified items are not a complete statement of all risks or uncertainties.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with generally
accepted accounting principles requires the Company to make estimates and
assumptions about future events and their impact on amounts reported in the
financial statements and related notes. Since future events and their impact
cannot be determined with certainty, the actual results may differ from those
estimates. These estimates and assumptions are evaluated on an on-going basis
and are based on historical experience and on various factors that are believed
to be reasonable.

The Company has identified certain critical accounting policies below.

Allowance for slow moving and obsolete inventory.The Company writes down
its inventory for estimated unmarketable inventory or obsolescence equal to the
difference between the cost of inventory and the estimated market value based
on assumptions about future demand and market conditions. If actual market
conditions are less favorable than those projected by management, additional
inventory write-downs may be required.

13



---



##### Table of Contents



Accrued Restructuring Estimates.The Company has recorded a reserve for
the early termination of the leases, legal fees and store closing costs for
stores that are scheduled to be closed as discussed previously.

The Companys accrual for lease liabilities could be materially affected
by factors such as its ability to secure subleases, the creditworthiness of
sublessees and its success at negotiating early termination agreements with
lessors. These factors are significantly dependent on the general
state of the
economy and resultant demand for commercial property.

While management believes that the current estimates of discontinued
operations liabilities are adequate, it is possible that future events could
require the Company to make significant adjustments for revisions to these
estimates.

Allowance for doubtful accounts.The Company maintains allowances for
doubtful accounts for estimated losses resulting from the inability of its
customers to make required payments. If the financial condition of Mayors
customers were to deteriorate, resulting in an impairment of their ability to
make payments, additional allowances may be required.

14



---



##### Table of Contents






ITEM 6.     Exhibits and Reports on Form 8-K



|(a) |  | The following list of schedules and exhibits are incorporated by
reference as indicated in this Form 10-Q:
|--- |  | ----------------------------------------------------------------------------------------------------------

|      |  |                                                                                                                                   
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------
|10.15 |  | Employment Agreement dated April 2, 2002, between Joseph
Cicio and the Company.                                                   
|10.16 |  | Revolving Credit, Tranche B Loan and Security Agreement between
Fleet Retail Finance and Mayors Jewelers, Inc. dated May 30, 2002



|(b) |  | Reports on Form 8-K:
|--- |  | --------------------
|   
|    |  | None.               

15



---



##### Table of Contents






PART II: OTHER INFORMATION

None




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

| |  |                                    |  |                      
| |  | ---------------------------------- |  | ---------------------
| |  | MAYORS JEWELERS, INC.            
| |  |                                   
| |  |                                    |  | (Registrant)         
| |  |                                    |  |                      
| |  | By:                                |  | /s/ DAVID P. BOUDREAU
| |  |                                    |  |                      
| |  | Chief Financial Officer and Senior
| |  | Vice President of Finance &       
| |  | Treasurer                         

16