---

---

UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWashington, DC 20549

---

FORM 10-Q

(Mark One)

|/x/ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|--- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2001

or

|/ / | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|--- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number: 33-26398

---

ALARIS MEDICAL, INC.(Exact name of registrant as specified in its charter)

Delaware(State or other jurisdiction of incorporation or organization)

13-3492624(I.R.S. Employer Identification No.)10221 Wateridge Circle, San Diego, CA(Address of principal executive offices)

92121(zip code)


(858) 458-7000(Registrant's telephone number, including area code)

(Former
name, former address and former fiscal year, if changed since last report)

---

Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes /x/  No / /

On
August 3, 2001, 58,844,834 shares of Registrant's Common Stock were outstanding, excluding shares held in Treasury.

---

---

---



ALARIS MEDICAL, INC.    INDEX

PART I. FINANCIAL INFORMATION

|                                                                                             |                                                                                                                            | Page
|-------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------- | ----
|Item 1Financial Information:                                                                |                                                                                                                            |     
|                                                                                             | Condensed consolidated balance sheet at June 30, 2001 and December 31, 2000                                                |     
|                                                                                             | Condensed consolidated statement of operations for the three and six months ended June 30, 2001 and 2000                   |     
|                                                                                             | Condensed consolidated statement of cash flows for the six months ended June 30, 2001 and 2000                             |     
|                                                                                             | Condensed consolidated statement of changes in stockholders' equity for the period from December 31, 2000 to June 30, 2001 |     
|                                                                                             | Notes to the condensed consolidated financial statements                                                                   |     
|Item 2Management's Discussion and Analysis of Financial Condition and Results of Operations |                                                                                                                            | 17  
|Item 3Quantitative and Qualitative Disclosures About Market Risk                            |                                                                                                                            | 26  
|PART II. OTHER INFORMATION                                                                  
|Item 1Legal Proceedings                                                                     |                                                                                                                            | 28  
|Item 4Submission of Matters to a Vote of Security Holders                                   |                                                                                                                            | 28  
|Item 6Exhibits and Reports on Form 8-K                                                      |                                                                                                                            | 28  

2

---



Form 10Q  Part 1Item 1  Financial Information

ALARIS MEDICAL, INC.        CONDENSED CONSOLIDATED BALANCE SHEET        (Dollar and share amounts in thousands, except per share data)

ASSETS

|                                                          |                                                                                                                                     | June 30,
2001                 |         | December 31,
2000 |        
|--------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------- | ----------------------------- | ------- | ----------------- | -------
|
|Current assets:                                           |                                                                                                                                     |                               |         |                   |        
|                                                          | Cash                                                                                                                                |                               | $       | 53,907            |        
|                                                          | Receivables, net                                                                                                                    |                               |         | 65,152            |        
|                                                          | Inventories                                                                                                                         |                               |         | 63,923            |        
|                                                          | Prepaid expenses and other current assets                                                                                           |                               |         | 29,839            |        
|                                                          |                                                                                                                                     |                               |         |                   |        
|                                                          |                                                                                                                                     | Total current assets          |         |                   | 212,821
|                                                          |                                                                                                                                     |                               |         |                   |        
|Net investment in sales-type leases, less current portion |                                                                                                                                     |                               | 26,813  |                   |        
|Property, plant and equipment, net                        |                                                                                                                                     |                               | 55,860  |                   |        
|Other non-current assets                                  |                                                                                                                                     |                               | 28,081  |                   |        
|Intangible assets, net                                    |                                                                                                                                     |                               | 243,991 |                   |        
|                                                          |                                                                                                                                     |                               |         |                   |        
|                                                          |                                                                                                                                     | $                             | 567,566 |                   | $      
|                                                          |                                                                                                                                     |                               |         |                   |        
|LIABILITIES AND STOCKHOLDERS' EQUITY                      |                                                                                                                                    
|Current liabilities:                                      |                                                                                                                                     |                               |         |                   |        
|                                                          | Current portion of long-term debt                                                                                                   |                               | $       | 42,213            |        
|                                                          | Accounts payable                                                                                                                    |                               |         | 27,699            |        
|                                                          | Accrued expenses and other current liabilities                                                                                      |                               |         | 44,819            |        
|                                                          |                                                                                                                                     |                               |         |                   |        
|                                                          |                                                                                                                                     | Total current liabilities     |         |                   | 114,731
|                                                          |                                                                                                                                     |                               |         |                   |        
|Long-term debt                                            |                                                                                                                                     |                               | 480,005 |                   |        
|Other non-current liabilities                             |                                                                                                                                     |                               | 19,243  |                   |        
|                                                          |                                                                                                                                     |                               |         |                   |        
|                                                          |                                                                                                                                     | Total non-current liabilities |         |                   | 499,248
|                                                          |                                                                                                                                     |                               |         |                   |        
|Contingent liabilities and commitments (Note 10)          |                                                                                                                                     |                               |         |                   |        
|Stockholders' equity:                                     |                                                                                                                                     |                               |         |                   |        
|                                                          | Common stock, authorized 75,000 shares at $.01 par value; issued 59,296 shares at June 30, 2001 and December 31, 2000, respectively |                               |         | 593               |        
|                                                          | Capital in excess of par value                                                                                                      |                               |         | 148,992           |        
|                                                          | Accumulated deficit                                                                                                                 |                               |         | (182,589          | )      
|                                                          | Treasury stock                                                                                                                      |                               |         | (2,027            | )      
|                                                          | Accumulated other comprehensive loss                                                                                                |                               |         | (11,382           | )      
|                                                          |                                                                                                                                     |                               |         |                   |        
|                                                          |                                                                                                                                     | Total stockholders' equity    |         |                   | (46,413
|                                                          |                                                                                                                                     |                               |         |                   |        
|                                                          |                                                                                                                                     | $                             | 567,566 |                   | $      
|                                                          |                                                                                                                                     |                               |         |                   |        

The
accompanying notes are an integral part of these condensed consolidated financial statements.

3

---

ALARIS MEDICAL, INC.        CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)        (Dollar and share amounts in thousands, except per share data)

|                                                                                                                    |                                                  | Three Months Ended
June 30, |         | Six Months Ended
June 30, |  
|------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------ | --------------------------- | ------- | ------------------------- | -
|
|Sales                                                                                                               |                                                  | $                           | 98,470  |                           | $
|Cost of sales                                                                                                       |                                                  |                             | 49,920  |                           |  
|                                                                                                                    |                                                  |                             |         |                           |  
|Gross margin                                                                                                        |                                                  |                             | 48,550  |                           |  
|                                                                                                                    |                                                  |                             |         |                           |  
|Selling and marketing expenses                                                                                      |                                                  |                             | 19,686  |                           |  
|General and administrative expenses                                                                                 |                                                  |                             | 12,943  |                           |  
|Research and development expenses                                                                                   |                                                  |                             | 6,897   |                           |  
|Restructuring and other non-recurring charges                                                                       |                                                  |                             | 1,156   |                           |  
|                                                                                                                    |                                                  |                             |         |                           |  
|                                                                                                                    | Total operating expenses                         |                             |         | 40,682                    |  
|                                                                                                                    |                                                  |                             |         |                           |  
|Lease interest income                                                                                               |                                                  |                             | 1,377   |                           |  
|                                                                                                                    |                                                  |                             |         |                           |  
|                                                                                                                    | Income from operations                           |                             |         | 9,245                     |  
|                                                                                                                    |                                                  |                             |         |                           |  
|Other income (expenses):                                                                                            |                                                  |                             |         |                           |  
|                                                                                                                    | Interest income                                  |                             |         | 586                       |  
|                                                                                                                    | Interest expense                                 |                             |         | (15,291                   | )
|                                                                                                                    | Other, net                                       |                             |         | (202                      | )
|                                                                                                                    |                                                  |                             |         |                           |  
|Total other expense                                                                                                 |                                                  |                             | (14,907 | )                         |  
|                                                                                                                    |                                                  |                             |         |                           |  
|(Loss)/income before income taxes                                                                                   |                                                  |                             | (5,662  | )                         |  
|(Benefit from)/provision for income taxes                                                                           |                                                  |                             | (1,300  | )                         |  
|                                                                                                                    |                                                  |                             |         |                           |  
|Loss from continuing operations                                                                                     |                                                  |                             | (4,362  | )                         |  
|                                                                                                                    |                                                  |                             |         |                           |  
|Discontinued operations:                                                                                            |                                                  |                             |         |                           |  
|Loss from operations of discontinued business (net of applicable income tax benefit of $260 and $518, respectively) |                                                  |                             |        |                           |  
|Gain on disposal of business (net of applicable income tax expense of $2,492)                                       |                                                  |                             |        |                           |  
|                                                                                                                    |                                                  |                             |         |                           |  
|Total (loss) income from discontinued operations                                                                    |                                                  |                             |        |                           |  
|                                                                                                                    |                                                  |                             |         |                           |  
|Net loss                                                                                                            |                                                  | $                           | (4,362  | )                         | $
|                                                                                                                    |                                                  |                             |         |                           |  
|                                                                                                                    | Loss per common share from continuing operations |                             | $       | (.07                      | )
|                                                                                                                    |                                                  |                             |         |                           |  
|                                                                                                                    | Discontinued operations                          |                             | $       |                          |  
|                                                                                                                    |                                                  |                             |         |                           |  
|Net loss per common share                                                                                           |                                                  | $                           | (.07    | )                         | $
|                                                                                                                    |                                                  |                             |         |                           |  
|Weighted average common shares outstanding assuming no dilution                                                     |                                                  |                             | 58,845  |                           |  
|                                                                                                                    |                                                  |                             |         |                           |  
|Weighted average common shares outstanding assuming dilution                                                        |                                                  |                             | 58,845  |                           |  
|                                                                                                                    |                                                  |                             |         |                           |  

The
accompanying notes are an integral part of these condensed consolidated financial statements.

4

---



ALARIS MEDICAL, INC.        CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)        (Dollars in thousands)

|                                                    |                                                                    | Six Months Ended June 30, |        
|--------------------------------------------------- | ------------------------------------------------------------------ | ------------------------- | -------
|
|Net cash provided by operating activities           |                                                                    | $                         | 33,116 
|                                                    |                                                                    |                           |        
|Cash flows from investing activities:               |                                                                    |                           |        
|                                                    | Net capital expenditures                                           |                           |        
|                                                    | Payments for product licenses and distribution rights              |                           |        
|                                                    | Patents, trademarks and other                                      |                           |        
|                                                    | Net proceeds from sale of discontinued business                    |                           |        
|                                                    |                                                                    |                           |        
|Net cash provided by (used in) investing activities |                                                                    |                           | 1,034  
|                                                    |                                                                    |                           |        
|Cash flows from financing activities:               |                                                                    |                           |        
|                                                    | Principal payments on long-term debt and capital lease obligations |                           |        
|                                                    | Proceeds from exercise of stock options                            |                           |        
|                                                    | Deferred financing costs                                           |                           |        
|                                                    |                                                                    |                           |        
|Net cash used in financing activities               |                                                                    |                           | (10,652
|                                                    |                                                                    |                           |        
|Effect of exchange rate changes on cash             |                                                                    |                           | (221   
|                                                    |                                                                    |                           |        
|Net increase (decrease) in cash                     |                                                                    |                           | 23,277 
|Cash at beginning of period                         |                                                                    |                           | 30,630 
|                                                    |                                                                    |                           |        
|Cash at end of period                               |                                                                    | $                         | 53,907 
|                                                    |                                                                    |                           |        

The
accompanying notes are an integral part of these condensed consolidated financial statements.

5

---

ALARIS MEDICAL, INC.        CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN  STOCKHOLDERS' EQUITY (Unaudited)        (Dollar and share amounts in thousands)

|                             |                                                                                 |        |  |   |     |  |   |         |  |   |          |        |     | Accumulated
Other
Compre-
hensive
Loss |   |        |   |   |        
|---------------------------- | ------------------------------------------------------------------------------- | ------ |  | - | --- |  | - | ------- |  | - | -------- | ------ | --- | -------------------------------------- | - | ------ | - | - | -------
|
|
|
|Balance at December 31, 2000 |                                                                                 | 59,296 |  | $ | 593 |  | $ | 148,992 |  | $ | (175,753 | )      | 453 |                                        | $ | (2,027 | ) | $ | (7,539 
|Comprehensive loss           |                                                                                 |        |  |   |     |  |   |         |  |   |          |        |     |                                        |   |        |   |   |        
|                             | Net loss for the period                                                         |        |  |   |     |  |   |         |  |   |          | (6,836 | )   |                                        |   |        |   |   |        
|                             | Equity adjustment from foreign currency translation                             |        |  |   |     |  |   |         |  |   |          |        |     |                                        |   |        |   |   |        
|                             | Cumulative effect of adopting FAS 133                                           |        |  |   |     |  |   |         |  |   |          |        |     |                                        |   |        |   |   |        
|                             | Effects of cash flow hedges included in other comprehensive income (net of tax) |        |  |   |     |  |   |         |  |   |          |        |     |                                        |   |        |   |   |        
|                             |                                                                                 |        |  |   |     |  |   |         |  |   |          |        |     |                                        |   |        |   |   |        
|Comprehensive loss           |                                                                                 |        |  |   |     |  |   |         |  |   |          |        |     |                                        |   |        |   |   |        
|                             |                                                                                 |        |  |   |     |  |   |         |  |   |          |        |     |                                        |   |        |   |   |        
|Balance at June 30, 2001     |                                                                                 | 59,296 |  | $ | 593 |  | $ | 148,992 |  | $ | (182,589 | )      | 453 |                                        | $ | (2,027 | ) | $ | (11,382
|                             |                                                                                 |        |  |   |     |  |   |         |  |   |          |        |     |                                        |   |        |   |   |        

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

---



ALARIS MEDICAL, INC.        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)        (Dollars and share amounts in thousands, except per share data)

NOTE 1BUSINESS AND STATEMENT OF ACCOUNTING POLICY

The Company:

ALARIS Medical, Inc. ("ALARIS Medical") operating through its consolidated subsidiaries, designs, manufactures, distributes and services intravenous
infusion therapy and patient monitoring instruments and related disposables, accessories and services. ALARIS Medical was formed by the merger of two pioneers in infusion systems, IMED Corporation
("IMED") and IVAC Medical Systems, Inc. ("IVAC"), on November 26, 1996. ALARIS Medical (formerly Advanced Medical, Inc.) was incorporated on September 28, 1988 under the
laws of the state of Delaware. ALARIS Medical and its subsidiaries are collectively referred to as the "Company."

Statement of accounting policy:

The accompanying financial statements have been prepared by the Company without audit pursuant to the rules and regulations of the Securities and Exchange
Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted
pursuant to those rules and regulations, although the Company believes that the disclosures herein are adequate to make the information not misleading.

In
the opinion of the Company, the accompanying financial statements contain all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the
Company's financial position as of June 30, 2001, the results of its operations for the three and six months ended June 30, 2001 and 2000, and its cash flows for the six months ended
June 30, 2001 and 2000.

Use of estimates:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from
those estimates.

Reclassifications:

Certain prior year period amounts have been reclassified to conform to the current period presentation. Due to the sale of the Instromedix division in the
third quarter of 2000, the operating results of the Instromedix division have been reclassified to discontinued operations in the condensed consolidated statements of operations. This reclassification
also affects the International business segment, since
sales and expenses related to international sales of Instromedix products were historically included in the International business unit. All prior period segment information has been restated to
exclude Instromedix results.

Shipping and handling fees and costs:

The Company records costs for shipping and handling revenue in selling and marketing expense. Shipping and handling costs for customer sales for the three and
six months ended June 30, 2001 were $2,474 and $4,454, respectively. Shipping and handling costs for customer sales for prior year comparative periods are not available.

7

---

Recent Pronouncements:

In July 2001, the Financial Accounting Standards Board issued Statements of Financial Accounting Standards No. 142, "Goodwill and Other
Intangible Assets" ("FAS 142"). Under FAS 142, goodwill and intangible assets with indefinite lives are no longer amortized but are reviewed annually (or more frequently if impairment
indicators arise) for impairment. Separable intangible assets that are not deemed to have indefinite lives will continue to be amortized over their useful lives (but with no maximum life). The Company
is required to adopt FAS 142 effective January 1, 2002 with respect to goodwill and intangible assets acquired prior to June 30, 2001. Under FAS 142, the Company's goodwill
amortization expense, which is currently approximately $6,000 per year, with no related tax benefit, will cease. The Company is currently evaluating other potential effects that adoption of the
provisions of FAS 142 may have on its results of operations and financial position. The Company intends to comply with provisions of FAS 142 which require it to: (i) complete a
reassessment of the useful lives of existing intangible assets by the end of the first quarter of 2002; (ii) complete the first step of transitional goodwill impairment testing (which
identifies potential impairment) by the end of the second quarter of
2002; and (iii) complete the second step of goodwill impairment testing, if necessary, (which measures impairment loss) by the end of fiscal 2002.

In
July 2001, the Financial Accounting Standards Board also issued Statements of Financial Accounting Standards No. 141, "Business Combinations" ("FAS 141").
FAS 141 requires all business combinations initiated after June 30, 2001 to be accounted for using the purchase method and eliminates the pooling-of-interest
method of accounting. Intangible assets that do not meet certain defined criteria in FAS 141 for recognition apart from goodwill shall be reclassified as goodwill as of the date FAS 142
is initially applied in its entirety. Under FAS 141, the Company will reclassify to goodwill its existing $4,800 intangible asset related to acquired workforce. Current annual amortization of
acquired workforce, net of tax effect, of approximately $300 will cease. The Company is currently evaluating other potential effects implementation of FAS 141 may have on its results of
operations and financial position.

NOTE 2ADOPTION OF FAS 133 AND SIGNIFICANT ACCOUNTING POLICIES FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Adoption of FAS 133

Effective January 1, 2001, the Company adopted Statement of Financial Accounting Standards No. 133 "Accounting for Derivative Instruments and
Hedging Activities" ("FAS 133"). This statement requires the Company to record all derivatives on the balance sheet at fair value, and to record most changes to the value of derivatives in
income as the change occurs. In accordance with the transition provisions of FAS 133, on January 1, 2001 the Company recorded a net-of-tax cumulative effect
charge of $959 in accumulated other comprehensive income ("OCI") related to the fair value of an interest rate protection agreement ("swap").

Derivative Instruments and Hedging Activities

The Company's activities expose it to a variety of market risks, including the effects of changes in foreign currency exchange rates and interest rates. These
financial exposures are monitored and

8

---

managed by the Company as an integral part of its overall risk-management program. The Company's risk-management program focuses on the unpredictability of financial markets
and seeks to reduce the potentially adverse effects that the volatility of these markets may have on its operating results through a controlled program including the use of derivative financial
instruments.

Foreign Currency

The Company has significant foreign operations and, as a result, movements in foreign currency exchange rates pose a risk to the Company's operations and cash
flows. For the six months ended June 30, 2001 and 2000, approximately 34.9% and 34.2% of the Company's revenues and 25.3% and 31.1%, respectively, of the Company's operating expenses were
denominated in currencies other than the U.S. dollar, the Company's functional currency.

The
Company began a foreign currency risk-management strategy in the first quarter of 2001 that uses derivative instruments to protect its interests from fluctuations in
earnings and cash flows caused by volatility in currency exchange rates. Under the program, the Company utilizes foreign currency option contracts to reduce the effect of foreign exchange rate
fluctuations and plans, in future periods, to enter into foreign currency forward contracts for the same purpose. Per the provisions of FAS 133, these options have been designated as highly
effective foreign currency cash flow hedges. At June 30, 2001, the net market value of these options was a positive $150 ($90 after tax) and was included in OCI. Commencing with the second
quarter of 2001, the Company reported foreign currency hedging activity in accordance with recent FAS 133 refinements known as "G20". With respect to accounting for hedging
using options, the intent of G20 is to allow better matching of option premiums and option valuations with the related designated hedged transaction. G20 is also intended to eliminate potential
earnings volatility under the previous FAS 133 reporting method, which could result from changes in option values from period to period.

The
Company incurs option premium cost (i.e., the cost to purchase such options) in connection with its foreign currency hedging activities. The option premium cost represents the
entire risk associated with these derivatives. Option premium costs are recognized at the time the designated hedged transaction is realized.

For
the three months ended June 30, 2001, the Company reflected a benefit of $27 in revenue, representing the market value of options designated as cash flow hedges related to
transactions, net of the related option premium cost.

Interest Rate

The Company uses interest-rate swaps to convert a portion of its variable-rate debt to fixed rates. During the second quarter of 2000,
the Company entered into an interest rate protection agreement with a notional amount of $100,000 to fix the interest rate charged on a portion of its bank credit facility term borrowings. The swap
expires in February of 2002. Amounts currently due to or from the swap are recorded in interest expense in the period in which they accrue. The swap effectively changed the Company's interest rate
exposure on a portion of its floating rate term debt, resulting in a weighted average interest rate as of June 30, 2001 of approximately 14.12%. Per the provisions of FAS 133, the

9

---

swap has been designated as a highly effective cash flow hedge. Due to decreases in interest rates, at June 30, 2001 the fair value of the swap has decreased to a negative $2,430 ($1,460 net of
tax), which is
included in OCI and other current liabilities. Should the Company terminate the swap in advance of expiration, the cost to the Company could be material.

Policies on Derivatives and Hedging Activities

The accounting treatment for changes in the fair value of a derivative depends upon the intended use of the derivative and the resulting designation. For
derivative instruments that qualify as a cash flow hedge, the effective portion of its value is reported as a component of OCI and reclassified into earnings in the same period during which the hedged
transaction affects earnings. Any ineffective portion is immediately recorded in results of operations.

The
Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking
various hedge transactions. This process includes linking all derivatives that are designated as fair-value, cash-flow, or foreign-currency hedges to specific assets and
liabilities on the balance sheet or to specific firm commitments or forecasted transactions before or at the time the Company purchases or enters into the derivative instrument. The Company also
formally assesses, both at the hedge's inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or
cash flows of hedged items. The Company will discontinue hedge accounting prospectively if: (1) it is determined that the derivative is no longer effective in offsetting changes in the fair
value or cash flows of a hedged item (including firm commitments or forecasted transactions); (2) the derivative expires or is sold, terminated, or exercised; (3) the derivative is
dedesignated as a hedge instrument, because it is unlikely that a forecasted transaction will occur; (4) a hedged firm commitment no longer meets the definition of a firm commitment; or
(5) management determines that designation of the derivative as a hedge instrument is no longer appropriate.

NOTE 3SALE OF INSTROMEDIX

On August 31, 2000, pursuant to an Asset Purchase Agreement dated as of August 17, 2000, the Company sold the assets and certain liabilities of
its Instromedix division to Card Guard Technologies, Inc. ("Buyer") for $30,000 in cash ("the Sale").

The
Asset Purchase Agreement and the other agreements executed in connection with the sale provide that the Company would assist Buyer in setting up a fully independent headquarters
and manufacturing facility in San Diego, California. Pursuant to these agreements, $5,000 of the $30,000 purchase price was placed in escrow. The Company received such escrowed amount, after certain
offsets, upon completion of its obligations under the agreements in the first quarter of 2001 and recognized the gain associated with the sale. Additionally, during the second quarter of 2001, the
Company received a $4,513 refund of Federal tax payments made in 2000 related to the sale of Instromedix. The total after-tax gain recorded related to the Sale was $5,576, with $3,737, or
$.06 per share, recorded during the quarter ended March 31, 2001 and $1,839 recorded in 2000.

10

---

As a result of the Sale, the Company has reclassified its historically reported condensed consolidated statements of operations to exclude the Instromedix results from continuing
operations and reports such operating results as discontinued operations. The gain on the sale and the Instromedix operating results for the period ended June 30, 2000 have been reported as
discontinued operations. For the six months ended June 30, 2000, Instromedix sales included in discontinued operations were $6,620.

NOTE 4INVENTORIES

Inventories
comprise the following:

|                |  | June 30,
2001 |        | December 31,
2000
|--------------- |  | ------------- | ------ | -----------------
|Raw materials   |  | $             | 27,228 |                  
|Work-in-process |  |               | 6,445  |                  
|Finished goods  |  |               | 30,250 |                  
|                |  |               |        |                  
|                |  | $             | 63,923 |                  
|                |  |               |        |                  

NOTE 5NOTES PAYABLE AND LONG-TERM DEBT

The Company projected not meeting certain 2001 financial covenants contained in its bank credit agreement (the "Credit Facility"). As a result, in
April 2001 the Company obtained an amendment (the "Amendment") to the terms of the Credit Facility. The Amendment included the following: (i) a provision providing for changes to certain
financial performance covenants for each applicable period from March 31, 2001 through December 31, 2003; (ii) a provision providing for increases to the interest rates on each of
the debt tranches; (iii) a provision providing for a decrease in the revolving line of credit from $60,000 to $20,000; and (iv) a provision allowing ALARIS Medical Systems to borrow (as
part of the Credit Facility or otherwise) up to an additional $15,000 from a lender it must first locate and to use the funds so borrowed to repurchase the ALARIS Medical, Inc.
71/4% convertible debentures (the "Convertible Debentures"). The $15,000 is the maximum that can be borrowed and used for this purpose by ALARIS Medical Systems under the terms of its
other debt agreements. The changes to the financial performance covenants were developed based on the Company's strategic plans and were
designed to allow the Company access to the $20,000 credit line. As of June 30, 2001, the Company was in compliance with its bank covenants.

As
a result of the Amendment, the interest rates under the Credit Facility were increased, and now include paid-in-kind interest (PIK), to the following rates
effective April 1, 2001: Credit line and Tranche A borrowingsEurodollar rates plus 6.50% including 2.00% PIK, Tranche B borrowingsEurodollar rates plus 7.50% including
3.00% PIK, Tranche C borrowingsEurodollar rates plus 8.00% including 3.50% PIK, and Tranche D borrowingsEurodollar rates plus 8.25% including 3.75% PIK. The PIK interest is
deferred in payment and added to outstanding principal upon quarterly payment of amounts due under the Credit Facility. Cash payment of PIK interest is required with the final principal payment on
each respective tranche borrowing. As of June 30, 2001, $415 of PIK interest has been added to the outstanding principal balance of the Credit Facility.

11

---

The Credit Facility and the indenture governing the $200,000 of 93/4% senior subordinated notes (the "Notes") permit ALARIS Medical Systems to fund interest payments on
the Convertible Debentures (in the case of the Credit Facility, so long as there exists no default or event of default thereunder). However, both the Credit Facility and the Notes prohibit ALARIS
Medical Systems from making those distributions to ALARIS Medical which would enable it to fund such repayment, unless ALARIS Medical Systems has achieved certain financial performance targets. Since
management does not believe that ALARIS Medical Systems will meet such tests, it is exploring various alternatives under which those repayment obligations could be satisfied. Although the Company has
not obtained a financing commitment from its existing lenders, management remains confident that the Company will have an appropriate and timely solution to this matter. Management believes that the
terms provided in the Amendment for this borrowing should be sufficient to obtain this borrowing. However, since no lender has yet actually agreed to do so, there can be no assurance that ALARIS
Medical Systems will be able to borrow the $15,000 it is seeking. In any event, a default by ALARIS Medical on all or any portion of its $16,152 outstanding principal payment obligations under the
Convertible Debentures, whether as a result of the Company's failure to obtain the funds necessary to purchase, or repay, all outstanding Convertible Debentures, or otherwise, would likely result in
an event of default under, and possible acceleration of the obligations under, the Credit Facility, the Notes and the $150,866 accreted value of ALARIS Medical, Inc. senior discount notes.

NOTE 6LOSS PER SHARE

Net loss per common share assuming no dilution and assuming dilution are the same for the three and six months ended June 30, 2001 and June 30,
2000, as the Company experienced a net loss from continuing operations. Options outstanding at June 30, 2001 and June 30, 2000 were excluded due to their antidilutive nature. Had such
options been included, the weighted average shares would have increased by 366 and 323 for the three and six months ended June 30, 2001 and increased by 2 and 49 for the three and six months
ended June 30, 2000.

The
Company's Convertible Debentures were not included in the calculation of diluted earnings per share in the three and six months ended June 30, 2001 and 2000, as they are
antidilutive. For both the three and six months ended June 30, 2001 and 2000, the $16,152 of Convertible Debentures, if converted at an exercise price of $18.14 per share, would result in an
increase of 890 common shares and an increase of $176 and $352, net of taxes, to net income due to the reduction in interest expense.

NOTE 7SEGMENT INFORMATION

The Company's segment performance is based on results of two geographical business segments within the same line of businessNorth America and
International. Due to the sale of the Instromedix division in 2000, the prior year's segment information has been conformed to present the Company's two reportable segments from continuing
operationsNorth America and International.

The
Company is organized primarily based on geographic location, with the United States and Canada drug infusion and patient monitoring business, and Mexico manufacturing activities,
representing the North American segment. All other international operations including Europe, Asia, Australia and Latin America represent the International segment.

12

---

The accounting policies of the segments are the same as those described in the "Statement of Accounting Policy" (Note 1). Segment data does not include intersegment revenues,
or charges allocating corporate headquarters costs to each of its operating segments. The Company evaluates the performance of its segments based on operating income and adjusted earnings before
interest, taxes, depreciation, and amortization (EBITDA). Adjusted EBITDA represents income from operations before restructuring, integration and other non-recurring charges,
non-cash purchase accounting charges and depreciation and amortization. Adjusted EBITDA does not represent net income or cash flows from operations, as these terms are defined under
generally accepted accounting principles, and should not be considered as an alternative to net income as an indicator of the Company's operating performance or to cash flows as a measure of
liquidity. The table below presents information about reported segments for the:

Three
months ended June 30,

|     |                  | North
America |   | International |  | Total
|---- | ---------------- | ------------- | - | ------------- |  | -----
|2001 |                  |               |   |               |  |      
|     | Sales            |               | $ | 68,775        |  | $    
|     | Operating income |               |   | 4,379         |  |      
|     | Adjusted EBITDA  |               |   | 11,727        |  |      
|2000 |                  |               |   |               |  |      
|     | Sales (A)        |               | $ | 66,171        |  | $    
|     | Operating income |               |   | 7,551         |  |      
|     | Adjusted EBITDA  |               |   | 13,900        |  |      

Reconciliation
of total segment adjusted EBITDA to consolidated (loss) income before taxes:

|                |                                                                           | 2001 |   | 2000    |  
|--------------- | ------------------------------------------------------------------------- | ---- | - | ------- | -
|Adjusted EBITDA |                                                                           |      |   |         |  
|                | Total adjusted EBITDA                                                     |      | $ | 18,309  |  
|                | Depreciation and amortization                                             |      |   | (7,908  | )
|                | Interest, net                                                             |      |   | (14,705 | )
|                | Restructuring and other non-recurring charges                             |      |   | (1,156  | )
|                | Other reconciling items                                                   |      |   | (202    | )
|                |                                                                           |      |   |         |  
|                | Consolidated (loss)/income from continuing operations before income taxes |      | $ | (5,662  | )
|                |                                                                           |      |   |         |  

13

---

Six
months ended June 30,

|     |                  | North
America |   | International |  | Total
|---- | ---------------- | ------------- | - | ------------- |  | -----
|2001 |                  |               |   |               |  |      
|     | Sales            |               | $ | 132,988       |  | $    
|     | Operating income |               |   | 2,520         |  |      
|     | Adjusted EBITDA  |               |   | 21,552        |  |      
|2000 |                  |               |   |               |  |      
|     | Sales (A)        |               | $ | 124,911       |  | $    
|     | Operating income |               |   | 11,209        |  |      
|     | Adjusted EBITDA  |               |   | 23,784        |  |      

Reconciliation
of total segment adjusted EBITDA to consolidated loss before taxes:

|                |                                               | 2001                                                             |   | 2000    |        
|--------------- | --------------------------------------------- | ---------------------------------------------------------------- | - | ------- | -------
|Adjusted EBITDA |                                               |                                                                  |   |         |        
|                | Total adjusted EBITDA                         |                                                                  | $ | 37,793  |        
|                | Depreciation and amortization                 |                                                                  |   | (15,659 | )      
|                | Interest, net                                 |                                                                  |   | (28,067 | )      
|                | Restructuring and other non-recurring charges |                                                                  |   | (6,899  | )      
|                | Other reconciling items                       |                                                                  |   | (1,141  | )      
|                |                                               |                                                                  |   |         |        
|                |                                               | Consolidated loss from continuing operations before income taxes |   | $       | (13,973
|                |                                               |                                                                  |   |         |        

---



NOTE 8CASH FLOW INFORMATION

For the six months ended June 30, 2001, Federal, state and foreign income taxes paid, net of tax refunds, resulted in a cash inflow of $2,545. Federal,
state and foreign income taxes paid for the six months ended June 30, 2000 totaled $1,440. Interest paid during the six months ended June 30, 2001 and 2000 totaled $17,556 and $19,485,
respectively.

NOTE 9RESTRUCTURING AND OTHER NON-RECURRING CHARGES

During the first quarter of 2001, the Company recorded a charge of $3,379 for restructuring activities. This restructuring is related to efforts aimed at
process improvement and streamlining of operations in the North American business and resulted in the elimination of 70 positions. The restructuring charges are composed of severance and related
benefits of $2,879 and consulting fees of $500. As of June 30, 2001, approximately $2,483 of employee termination costs has been paid to 68 employees, and $500 has been paid for consulting
fees. The remaining accrual of $396 for employee termination costs is expected to be paid during the remainder of 2001.

14

---

The Company made cash payments of $1,127 during the six months ended June 30, 2001 for restructuring activities initiated in 2000. These payments are related to restructuring
activities in the manufacturing facilities in Creedmoor, N.C., Basingstoke, England and San Diego. The Company's payments made during 2001 for these restructuring activities comprise $991 for
severance and related benefits and $136 for termination of a product distribution agreement. The remainder of the restructuring charges is expected to be paid in 2001. At June 30, 2001, $709
was accrued for such restructuring costs.

The
Company recorded non-recurring charges of $3,520 in the six months ended June 30, 2001 related to obtaining an amendment to ALARIS Medical Systems' bank credit
agreement. The charges relate to
legal, advisory and other consultant expenses incurred by the Company and its lenders, which the Company is required to pay.

NOTE 10CONTINGENCIES AND LITIGATION

Government Regulation

In October 1999, the Company received a warning letter from The United States Food and Drug Administration (the "FDA") related to earlier inspections of
the San Diego-based manufacturing facility. The letter stated that the Company would be required to submit to the FDA periodic certifications as to its state of compliance based on the outcome of
inspections conducted by outside regulatory consultants employed by the Company. On April 29, 2000, the Company's president and chief executive officer, David L. Schlotterbeck, certified to the
FDA that, to the best of his knowledge, the Company had initiated or completed all corrections called for in the report issued by the independent consultant. On July 10, 2000, the Company
received correspondence from the FDA indicating that the certification adequately addressed the FDA's concerns. In this connection, in August 2000, the FDA completed an inspection of the
Company's San Diego-based manufacturing facility. In April 2001, the FDA completed another inspection of the Company's San Diego based manufacturing facility. In this connection, the Company
received an Establishment Inspection Report ("EIR") from the FDA, which is evidence that the FDA's inspection is closed. On April 27, 2001, Mr. Schlotterbeck again certified to the FDA
that, to the best of his knowledge, the Company has initiated or completed all corrections called for in the report issued by the independent consultant.

Litigation

On December 5, 2000, the Company filed a lawsuit in the United States District Court for the Southern District of California, seeking a declaration that
the Company's needle-free system (the "System") does
not infringe a certain patent (the "Filtertek Patent") owned by Filtertek Inc. ("Filtertek") relating to Filtertek's needlefree system (the "Filtertek System") or, if it does, that the
Filtertek Patent is invalid.

On
March 9, 2001, Filtertek filed a lawsuit in the United States District Court for the Northern District of Illinois, Western Division, seeking unspecified damages and
equitable relief from the Company and Medex Inc. ("Medex"), alleging that the System violates the Filtertek Patent, and seeking, as well, a declaration, against Medex only, that the Filtertek
System does not infringe a patent

15

---

relating to needle free technology (the "Medex Patent") licensed by Medex to the Company on an exclusive basis.

The
Company believes that it has meritorious defenses to all Filtertek claims and intends to defend itself vigorously. However, there can be no assurance that such defenses will
successfully defeat all of such claims. The failure to do so could have a material adverse effect on the Company's financial condition, results of operations and cash flows.

Other

The Company is also a defendant in various actions, claims, and legal proceedings arising from its normal business operations. Management believes they have
meritorious defenses and intends to vigorously defend against all allegations and claims. As the ultimate outcome of these matters is uncertain, no contingent liabilities or provisions have been
recorded in the accompanying financial statements for such matters. However, in management's opinion, based on discussions with legal counsel, liabilities arising from such matters, if any, will not
have a material adverse effect on the business, financial condition, results of operations or cash flows.

16

---



Part IItem 2    Management's Discussion and Analysis of Financial Condition and Results of Operations

General

ALARIS Medical is a holding company for ALARIS Medical Systems, Inc. ("ALARIS Medical Systems"). ALARIS Medical also identifies and evaluates potential
acquisitions and investments, and performs various corporate functions. As a holding company, ALARIS Medical currently has no revenues to fund its operating and interest expense and relies on its
existing cash, cash generated from operations of ALARIS Medical Systems and external borrowings to meet its obligations. Capitalized terms used but not defined herein have the meaning ascribed to them
in the Notes to the Condensed Consolidated Financial Statements.

The
Company is a leading provider of infusion systems and related technologies to the United States hospital market, with the largest installed base of pump delivery lines
("channels"). The Company is also a leader in the international infusion systems market. Based on installed base of infusion pumps, the Company has a number one or two market position in seven Western
European countries, the number three market position in three countries, the largest installed base of infusion pumps in Australia and Canada and a developing position in Latin America and Asia. The
Company's infusion systems, which are used to deliver one or more fluids, primarily pharmaceuticals or nutritionals, to patients, consist of single and multi-channel infusion pumps and dedicated and
non-dedicated disposable administration sets (i.e., plastic tubing and pump interfaces). In addition, the Company is a leading provider of patient monitoring products that measure and
monitor temperature, pulse, pulse oximetry and blood pressure, with the largest installed base of hospital thermometry systems in the United States.

The
Company sells a full range of products through a worldwide direct sales force consisting of over 250 sales persons and through more than 150 distributors to over 5,000 hospitals
worldwide. Sales by the Company's International business unit represented 30.2% and 32.6% of the Company's total sales for the three and six months ended June 30, 2001. For the six months ended
June 30, 2001, the Company had sales of $197.4 million and Adjusted EBITDA of $37.8 million.

Historically,
the Company's results of operations have been affected by the cost containment pressures applicable to health care providers. Notwithstanding cost containment pressures,
unit sales volume of the Company's disposable administration sets increased in every year since 1993, primarily as a result of the growth in its worldwide installed base of infusion pumps. However,
uncertainty remains with regard to future changes within the healthcare industry. The trend towards managed care and economically motivated buyers in the U.S. may result in continued pressure on
selling prices of products and compression on gross margins. The U.S. marketplace is characterized by consolidation among healthcare providers and purchasers of medical products. The Company's
profitability is affected by the use of Group Purchasing Organizations ("GPOs") which are better able to negotiate favorable pricing from providers of infusion systems, such as the Company, and which
insure compliance with exclusive buying arrangements for their members. These buying arrangements, in certain situations, also may result in the GPO requiring removal of the Company's existing
infusion pumps. As a result, GPOs may have an adverse effect on the Company's future profitability. Finally, the enactment of national health care reform or other legislation affecting payment
mechanisms and health care delivery could affect the Company's future results of operations. It is impossible to predict the extent to which the Company may be affected by any such change in
legislation.

17

---

Results of Operations

The following table sets forth, for the periods indicated, selected financial information expressed as a percentage of sales. Certain prior year period amounts
have been reclassified to conform to current period presentation.

|                                                           |                 | Three Months Ended June 30, |      | Six Months Ended June 30, |     
|---------------------------------------------------------- | --------------- | --------------------------- | ---- | ------------------------- | ----
|
|Sales                                                      |                 | 100.0                       | %    | 100.0                     | %   
|Cost of sales                                              |                 | 50.7                        |      | 54.1                      |     
|                                                           |                 |                             |      |                           |     
|Gross margin                                               |                 | 49.3                        |      | 45.9                      |     
|Selling and marketing expenses                             |                 | 20.0                        |      | 18.7                      |     
|General and administrative expenses                        |                 | 13.1                        |      | 10.3                      |     
|Research and development expenses                          |                 | 7.0                         |      | 5.4                       |     
|Restructuring and other non-recurring charges              |                 | 1.2                         |      | 0.6                       |     
|Lease interest income                                      |                 | 1.4                         |      | 1.4                       |     
|                                                           |                 |                             |      |                           |     
|Income from operations                                     |                 | 9.4                         |      | 12.3                      |     
|Interest expense, net                                      |                 | (14.9                       | )    | (14.7                     | )   
|Other, net                                                 |                 | (0.2                        | )    | 2.6                       |     
|                                                           |                 |                             |      |                           |     
|(Loss) income before income taxes                          |                 | (5.7                        | )    | 0.2                       |     
|(Benefit from) provision for income taxes                  |                 | (1.3                        | )    | 0.8                       |     
|                                                           |                 |                             |      |                           |     
|Loss from continuing operations                            |                 | (4.4                        | )    | (0.6                      | )   
|Loss from operations of discontinued business (net of tax) |                 |                            |      | (0.4                      | )   
|Gain on disposal of discontinued operations (net of tax)   |                 |                            |      |                          |     
|                                                           |                 |                             |      |                           |     
|Net loss                                                   |                 | (4.4                        | )%   | (1.0                      | )%  
|Other Data:                                                |                 |                             |      |                           |     
|                                                           | Adjusted EBITDA |                             | 18.6 | %                         | 21.4

|                                              |  | Three Months
Ended June 30, |         | Six Months
Ended June 30, |  
|--------------------------------------------- |  | --------------------------- | ------- | ------------------------- | -
|
|Adjusted EBITDA (1)                           |  | $                           | 18,309  |                           | $
|Restructuring and other non-recurring charges |  |                             | (1,156  | )                         |  
|Depreciation and amortization (2)             |  |                             | (7,908  | )                         |  
|Interest income                               |  |                             | 586     |                           |  
|Interest expense                              |  |                             | (15,291 | )                         |  
|Other, net                                    |  |                             | (202    | )                         |  
|Benefit from (provision for) income taxes     |  |                             | 1,300   |                           |  
|                                              |  |                             |         |                           |  
|Loss from continuing operations               |  | $                           | (4,362  | )                         | $
|                                              |  |                             |         |                           |  

---

18

---



The
Company's sales results are reported consistent with the Company's two geographical business segments: North America and International. The following table summarizes sales to
customers by each business segment.

|                    |             | Three Months Ended
June 30, |      | Six Months Ended
June 30,
|------------------- | ----------- | --------------------------- | ---- | -------------------------
|
|
|North America sales |             | $                           | 68.8 |                          
|International sales |             |                             | 29.7 |                          
|                    |             |                             |      |                          
|                    | Total sales |                             | $    | 98.5                     
|                    |             |                             |      |                          

Three Months Ended June 30, 2001 Compared to Three Months Ended June 30, 2000

Sales

Sales increased $3.4 million, an increase of 6% in constant currency (4% as reported) for the quarter ended June 30, 2001 compared with the same
quarter last year. North America sales were $68.8 million, an increase of $2.6 million, or 4%, compared with the second quarter of 2000. The increase was primarily due to increased
volume of drug infusion disposable administration sets. International sales were $29.7 million, an increase of 11% in constant currency (3% as reported). The increase was primarily due to
increased volume of drug infusion disposable administration sets.

Gross Margin

Gross profit increased $4.9 million, or 11%, during the quarter ended June 30, 2001 compared with the same quarter last year. This increase was
due to the increase in sales and an increase in the gross margin percentage. The gross margin percentage increased to 49.3% in the second quarter of 2001, from 45.9% in the second quarter of 2000. The
improved margin was due to the worldwide product mix of increased disposables sales, which have higher margins than instruments, and continuing manufacturing efficiencies and improvements.

Selling and Marketing Expenses

Selling and marketing expense increased $1.9 million, or 11%, during the quarter ended June 30, 2001 compared with the same period in 2000 due to
higher sales volume resulting in increases in sales compensation and distribution costs. Also contributing to this increase was higher marketing expenses related to new product launch strategies. As a
percentage of sales, selling and marketing expenses increased to 20.0% for the second quarter of 2001 from 18.7% in the second quarter of 2000.

General and Administrative Expenses

General and administrative expenses increased $3.2 million, or 33%, during the three months ended June 30, 2001 compared with the three months
ended June 30, 2000. As a percent of sales, general and administrative expenses increased to 13.1% in the second quarter of 2001 from 10.3% in

19

---

the second quarter of 2000. The increase is due to higher costs for employee benefits, legal and consulting expenses. The higher benefits costs include significantly higher bonus accruals (scheduled
for payment in early 2002) based on the Company's turnaround. A large portion of these bonuses is not anticipated to be repeated in fiscal year 2002.

Research and Development Expenses

Research and development expenses increased approximately $1.8 million, or 35%, during the three months ended June 30, 2001 compared with the
three months ended June 30, 2000. The increase is due to spending associated with new product development and is consistent with the Company's strategic plans to increase the level of
investment in its new product pipeline. As a percentage of sales, spending
on research and development increased to 7.0% for the second quarter of 2001, compared with 5.4% for the second quarter of 2000.

Restructuring and Non-recurring Charges

The Company recorded a non-recurring charge of $1.2 million in the second quarter of 2001 for legal and advisory expenses related to
obtaining an amendment to ALARIS Medical Systems' bank credit agreement. The amendment was completed in April, 2001.

The
2000 restructuring costs represent restructuring activities that involved the Company's manufacturing facilities in Creedmoor, N.C., Basingstoke, England and San Diego. The
restructuring charges taken during the second quarter of 2000 included severance ($0.3 million), legal ($0.1 million) and project termination costs ($0.1 million).

Income from Operations

Income from operations decreased $2.5 million during the three months ended June 30, 2001 compared with the three months ended June 30,
2000 due to the planned increases in operating expenses previously described more than offsetting the increase in gross profit. Management believes the strategic increases in the current year
operating expenses are essential to accelerate longer-term profitability.

Adjusted EBITDA

Adjusted EBITDA decreased $2.1 million during the three months ended June 30, 2001 compared with the three months ended June 30, 2000. As
a percentage of sales, Adjusted EBITDA decreased from 21.4%, or $20.4 million, during the three months ended June 30, 2000 to 18.6%, or $18.3 million, during the three months
ended June 30, 2001 due to the reasons discussed above. (See note (1) under subcaption "Results of Operations" contained in caption "Management's Discussion and Analysis of Financial
Condition and Results of Operations").

Interest Expense

Interest expense increased $1.0 million, or 7%, during the three months ended June 30, 2001 compared with the three months ended June 30,
2000 due to increased interest accretion on the Company's 111/8% senior discount notes as well as higher interest rates in 2001 on the Company's other outstanding debt.
As a result of the amendment in April to the Company's credit facility, interest rates were increased and now include paid-in-kind (PIK) interest which is added to the
outstanding principal balance quarterly (See Liquidity and Capital Resources.)

20

---

Interest Income

Interest income increased $.3 million during the quarter ended June 30, 2001 compared with the same quarter in 2000 as a result of higher cash
balances during the current period compared with the prior year period.

Other Income (Expense)

Other income (expense) decreased to $0.2 million of expense during the quarter ended June 30, 2001 compared with $2.5 million of income
for the same period in the prior year. In the second quarter of 2000, ALARIS favorably resolved two tradename disputes, receiving payments of and recognizing other income of approximately
$2.8 million.

Six Months Ended June 30, 2001 Compared to Six Months Ended June 30, 2000

Sales

For the six months ended June 30, 2001, sales were $197.4 million, an increase of $13.8 million, or 11% in constant currency (8% as
reported) compared with $183.6 million reported for the same period in the prior year. The increase in sales is primarily due to increased volume of disposable administration sets. On a
constant currency basis, International sales increased 19% for the first six months of 2001 compared with the same period in 2000.

Gross Margin

Gross margin increased $10.8 million, or 13%, during the six months ended June 30, 2001 compared with the six months ended June 30, 2000
due to higher sales and an increase in gross margin percentage. The gross margin percentage increased to 48.8% in the six months ended June 30, 2001, from 46.6% in the six months ended
June 30, 2000. Contributing to the margin increase in 2001 was the overall worldwide mix of increased disposables sales, which have higher margins than instruments, higher International sales
which typically carry higher margins than U.S. sales and continuing manufacturing efficiencies and improvements.

Selling and Marketing Expenses

Selling and marketing expenses increased $1.6 million, or 4%, during the six months ended June 30, 2001 compared with the six months ended
June 30, 2000 due to higher sales volume resulting in increases in sales compensation and distribution costs, partially offset by lower spending related to worldwide sales meetings in 2001. As
a percentage of sales, selling and marketing expenses decreased to 19.4% for 2001 from 20.0% for 2000.

General and Administrative Expenses

General and administrative expenses increased $5.3 million, or 27%, during the six months ended June 30, 2001 compared with the six months ended
June 30, 2000. As a percentage of sales, general and administrative expense increased to 12.6% during the six months ended June 30, 2001 compared with 10.7% for the same period in the
prior year. The increase is due to higher costs for employee benefits, legal, consulting and information technology expenses. The higher benefit costs include significantly higher bonus accruals
(scheduled for payment in early 2002) based on the success of the Company's turnaround. A large portion of these bonuses is not anticipated to be repeated in fiscal year 2002.

21

---

Research and Development Expenses

Research and development expenses increased approximately $2.6 million, or 24%, during the six months ended June 30, 2001 compared with the six
months ended June 30, 2000. The increase is due to spending associated with new product development and is consistent with the Company's strategic plans to increase the level of investment in
its new product pipeline. As a percentage of sales, spending on
research and development increased to 6.9% for the first six months of 2001, compared with 6.0% for the prior year comparative period.

Restructuring and Non-recurring Charges

During the six months ended June 30, 2001, the Company recorded a charge of $3.4 million for restructuring activities. This restructuring is
related to efforts aimed at process improvement and streamlining of operations in the North American business and resulted in the elimination of 70 positions. The restructuring charges are composed of
severance and related benefits of $2.9 million and consulting fees of $.5 million. As of June 30, 2001, approximately $2.5 million of employee termination costs have been
paid to 68 employees, and $.5 million has been paid for consulting fees. The remaining accrual of $.4 million for employee termination costs is expected to be paid during the remainder
of 2001.

The
Company recorded non-recurring charges of $3.5 million in the six months ended June 30, 2001 related to obtaining an amendment to ALARIS Medical Systems'
bank credit agreement. The charges relate to legal, advisory and other consultant expenses incurred by the Company and its lenders, which the Company is required to pay.

The
2000 restructuring costs represent restructuring activities that involve facilities in Creedmoor, N.C., Basingstoke, England and San Diego. The primary focus of this activity is
in the Creedmoor manufacturing operation. The restructuring charges taken during the first six months of 2000 included severance ($0.3 million), legal ($0.1 million) and project
termination costs ($0.1 million).

Income from Operations

Income from operations decreased $4.9 million, or 24%, during the six months ended June 30, 2001 compared with the six months ended
June 30, 2000 due to the planned increases in operating expenses previously described more than offsetting the increase in gross profit.

Adjusted EBITDA

Adjusted EBITDA increased $1.1 million during the six months ended June 30, 2001 compared with the six months ended June 30, 2000. As a
percentage of sales, Adjusted EBITDA decreased from 20.0%, or $36.7 million, during the six months ended June 30, 2000 to 19.1%, or $37.8 million, during the six months ended
June 30, 2001 due to the reasons discussed above. (See note (1) under subcaption "Results of Operations" contained in caption "Management's Discussion and Analysis of Financial Condition
and Results of Operations").

Interest Expense

Interest expense increased $0.7 million, or 2%, during the six months ended June 30, 2001 compared with the six months ended June 30,
2000. The increase in interest expense was primarily due to increased interest accretion on the Company's 111/8% senior discount notes, as well as higher interest rates in 2001 on the
Company's other outstanding debt. As a result of the amendment in April to the Company's credit facility, interest rates were increased and now include paid-in-kind (PIK)
interest which is added to the outstanding principal balance quarterly. (See Liquidity and Capital Resources.)

22

---

Other Income (Expense)

Other income (expense) decreased to $1.1 million of expense during the six months ended June 30, 2001 compared with $1.1 million of income
for the same period in the prior year. During the first six months of 2000, the Company received payments of $2.8 million as the result of a favorable resolution of two tradename disputes.

Discontinued Operations

During the third quarter of 2000, the Company sold its Instromedix® division to Card Guard Technologies, Inc. ("Card Guard") The agreement
with Card Guard provided that the Company would assist the buyer in setting up a fully independent headquarters and manufacturing facility. During the first quarter of 2001, the Company completed its
obligations related to the agreement and recorded a gain of $3.7 million, net of taxes. During the six months ended June 30, 2000, loss from discontinued operations for the Instromedix
division were $.8 million, net of taxes.

Liquidity and Capital Resources

ALARIS Medical expects to continue to meet its liquidity needs during 2001, including capital expenditure requirements, with cash flow from operations of
ALARIS Medical Systems. ALARIS Medical Systems will continue to use its funds primarily for operating expenses, including planned expenditures for new research and development programs, capital
expenditures and scheduled payments on outstanding indebtedness.

At
June 30, 2001, the Company had outstanding indebtedness of $522.2 million. ALARIS Medical Systems has a credit facility with a group of banks and other lenders
consisting of term loans and a revolving credit facility (the "Credit Facility"). Indebtedness under the Credit Facility bears interest at floating rates based, at the Company's option, on Eurodollar
or prime rates. The indebtedness under the Credit Facility is secured by substantially all of the assets of ALARIS Medical Systems and is guaranteed by ALARIS Medical. At June 30, 2001,
outstanding indebtedness under the Credit Facility was $155.2 million. In addition to indebtedness under the Credit Facility, at June 30, 2001, ALARIS Medical Systems also had
outstanding $200 million of 93/4% Senior Subordinated Notes due 2006 (the "Notes") and ALARIS Medical had outstanding $16.2 million of 71/4% Convertible
Subordinated Debentures due January 15, 2002 (the "Convertible Debentures"). In addition, ALARIS Medical had outstanding $150.9 million (including accretion) of 111/8%
Senior Discount Notes due 2008 (the "Senior Discount Notes"). Interest accruing on the Senior Discount Notes is added to the outstanding principal balance through July 31, 2003. Interest
accruing subsequent to July 31, 2003 is payable in cash semi-annually in arrears on February 1 and August 1, commencing February 1, 2004.

The
Company projected not meeting certain 2001 financial covenants contained in the Credit Facility agreement. As a result, in April 2001, the Company obtained an amendment
(the "Amendment") to the terms of the Credit Facility. The Amendment included the following: (i) a provision providing for changes to certain financial performance covenants for each applicable
period from March 31, 2001 through December 31 2003; (ii) a provision providing for increases to the interest rates on each of the debt tranches; (iii) a provision
providing for a decrease in the revolving line of credit from $60 million to $20 million; and (iv) a provision allowing ALARIS Medical Systems to borrow (as part of the Credit
Agreement or otherwise) up to an additional $15 million from a lender it must first locate and to use the funds so borrowed to repurchase Convertible Debentures. The $15 million is the
maximum that can be borrowed and used for this purpose by ALARIS Medical Systems under the terms of the Notes. The changes to the financial performance covenants were developed based on the Company's
strategic plans and were designed to allow the Company access to the $20 million credit line.

23

---

The Credit Facility and the indenture governing the Notes (the "Notes Indenture") permit ALARIS Medical Systems to fund interest payments on the Convertible Debentures (in the case of
the Credit Facility, so long as there exists no default or event of default thereunder). However, both the Credit Facility and the Notes Indenture prohibit ALARIS Medical Systems from making
distributions to ALARIS Medical which would enable it to fund repayment of the Convertible Debentures at maturity, unless ALARIS Medical Systems has achieved certain financial performance targets.
Since management does not believe that ALARIS Medical Systems will meet such tests, it is exploring various alternatives under which such repayment obligations could be satisfied. Although the Company
has not obtained a financing commitment from its existing lenders, management remains confident that the Company will have an appropriate and timely solution to this matter. Management believes that
the terms provided in the Amendment for this borrowing should be sufficient to obtain this borrowing. However, since no lender has yet actually agreed to do so, there can be no assurance that ALARIS
Medical Systems will be able to borrow the $15 million it is seeking. In any event, a default by ALARIS Medical on all or any portion of its $16.2 million outstanding principal payment
obligations under the Convertible Debentures, whether as a result of the Company's failure to obtain the funds necessary to purchase, or
repay, all outstanding Convertible Debentures, or otherwise, would likely result in an event of default under, and possible acceleration of the obligations under, the Credit Facility, the Notes and
the Senior Discount Notes.

Management
believes that if the Company can successfully arrange for the repayment or purchase of the Convertible Debentures at, or prior to, maturity, it will generate cash flow from
operations, together with its existing cash, sufficient, on both a long- and short-term basis, to fund its operations, make planned capital expenditures and make scheduled
principal amortization and interest payments under the Credit Facility and interest payments on the Notes. However, on a long-term basis, the Company may not generate sufficient cash flow
from operations to make scheduled interest payments on the Senior Discount Notes beginning in 2004, repay the Notes at maturity in 2006, or to repay the Senior Discount Notes at maturity in 2008.
Accordingly, the Company may have to seek to refinance the Notes and the Senior Discount Notes at or prior to maturity or sell assets or raise equity capital to service its indebtedness in the long
term. There can be no assurance that the Company would be successful in such efforts. Based on current interest rates and debt outstanding as of June 30, 2001, the Company is required over the
next twelve months, to make principal and interest payments under its Credit Facility in the amount of $39.9 million, principal and interest payments on the Convertible Debentures in the amount
of $17.3 million and interest payments on the Notes in the amount of $19.5 million. Annual principal amortization of the Company's indebtedness is $9.9 million for the remaining
six months of 2001, and $42.7 million and $31.2 million for 2002 and 2003, respectively. In addition, the Company's ability to fund its operations, to make planned capital expenditures, to make
scheduled principal and interest payments and to meet the financial performance covenants in the amended Credit Facility will depend on the Company's future operating performance, which is itself
dependent on a number of factors, many of which the Company cannot control, including conditions affecting the Company's foreign operations, prevailing economic conditions, availability of other
sources of liquidity, and financial, business, regulatory and other factors affecting the Company's business and operations.

Net
cash provided by operating activities for the six months ended June 30, 2001 was $33.1 million compared with $16.1 million provided by operating activities
for the first six months of 2000. Net cash provided by investing activities for the six months ended June 30, 2001 was $1.0 million, which included $8.1 million of net proceeds
from the sale of a discontinued operation. Net cash used by investing activities for the six months ended June 30, 2000 was $9.6 million. Net cash used in financing activities for the
six months ended June 30, 2001 and 2000 was $10.7 million and $7.4 million, respectively, and was primarily composed of principal payments on long-term debt.

24

---

During the first six months of 2001, the Company made cash payments of $3.0 million for restructuring costs initiated in 2001. This restructuring related to efforts aimed at
process improvement and streamlining of operations in the North America business and resulted in the elimination of 70 positions and a $3.4 million charge to the income statement. Cash payments
related to this restructuring were primarily for severance and related benefits. At June 30, 2001, $.4 million of these estimated restructuring costs were accrued and are expected to be
paid during 2001.

The
Company made cash payments of $1.1 million during the first six months of 2001 for restructuring activities initiated in 2000. These payments are related to restructuring
activities in the manufacturing facilities in Creedmoor, N.C., Basingstoke, England and San Diego. The Company's payments made during the six months of 2001 for these restructuring activities comprise
$1.0 million for severance and related benefits and $.1 million for termination of a product distribution agreement. The remainder of the restructuring charge is expected to be paid in
2001. At June 30, 2001, $.7 million was accrued for such restructuring costs.

The
Company made capital expenditures of $6.2 million during the six months ended June 30, 2001 and anticipates additional capital expenditures not to exceed
$14 million during the remainder of 2001.

Backlog

The backlog of orders, believed to be firm, at June 30, 2001 and 2000 was $15.6 million and $6.1 million, respectively. Included in the
$15.6 million is $8.8 million of orders related to the Company's recently released MEDLEY Patient Care Systems. Orders for this product have not previously been included in the backlog
amount, as the product was not yet released.

Foreign Operations

The Company has significant foreign operations and, as a result, is subject to various risks arising therefrom, including without limitation, foreign currency
risks. This risk has not materially changed during 2001. Due to changes in foreign currency exchange rates during 2001 and 2000, primarily a strengthening of the U.S. dollar, the Company's functional
currency, against many European currencies, the Company recognized a foreign currency transaction loss of $1.5 million during both the six months ended June 30, 2001 and 2000. For the
six months ended June 30, 2001 and 2000, approximately 35% and 34% of the Company's sales and 25% and 31% of the Company's operating expenses were denominated in currencies other than the
Company's functional currency. These foreign currencies are primarily those of Western Europe, Canada and Australia. Additionally, substantially all of the receivables and payables of the Company's
foreign subsidiaries are denominated in currencies other than the Company's functional currency. During the first quarter of 2001, the Company entered into certain contracts to manage the risk of
foreign currency fluctuations. (See "Foreign Exchange Risk Management" and Note 2 to the Condensed Consolidated Financial Statements.)

Health Care Reform

Heightened public awareness and concerns regarding the growth in overall health care expenditures in the United States may result in the enactment of
legislation affecting payment mechanisms and health
care delivery. Legislation which imposes limits on the number and type of medical procedures which may be performed or which has the effect of restricting a provider's ability to select specific
devices or products for use in administrating medical care may adversely impact the demand for the Company's products. In addition, legislation, which imposes restrictions on the price, which may be
charged for medical products, may adversely affect the Company's results of operations. It is not possible to predict the extent to which the Company or the health care industry in general may be
adversely affected by the aforementioned in the future.

25

---

Forward-Looking Statements

Forward-Looking Statements in this report are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Persons
reading this report are cautioned that such forward-looking statements involve risks and uncertainties, including, without limitation: the effect of legislative and regulatory changes effecting the
health care industry; the potential of increased levels of competition; technological changes; the dependence of the Company upon the success of new products (including the MEDLEY Patient
Care System) and ongoing research and development efforts including obtaining regulatory approvals; restrictions contained in the instruments governing the Company's indebtedness; the significant
leverage to which the Company is subject; and other matters referred to in this report.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Derivative Financial Instruments

The Company addresses certain financial exposures through a controlled program of risk management that includes the use of derivative financial instruments.
During first quarter 2001, the Company began to implement a foreign exchange risk management program. Under the program, the Company utilizes foreign currency option contracts to reduce the effect of
foreign exchange rate fluctuations and plans, in future periods, to enter into foreign currency forward contracts for the same purpose.

Consistent
with its action in 1997 to reduce the effect of interest rate volatility, the Company continued its use of interest rate swap derivatives during 2001. The swap agreement
entered into in 1997 expired in 2000 and a new swap agreement was entered into during the second quarter of 2000 with a term
extending through January of 2002. The Company categorizes these instruments as entered into for purposes other than trading.

Foreign Exchange Risk Management

As part of the plan to manage the risk of foreign currency fluctuations, the Company anticipates entering into forward exchange contracts to hedge purchases,
receivables and payables denominated in foreign currencies for periods consistent with identified exposures. The purpose of the hedging is to minimize the effect of foreign currency exchange rates on
cash flows the Company receives from its foreign subsidiaries. All foreign currency contracts are denominated in the currencies of major industrial countries. Gains and losses related to qualifying
hedges of these exposures are deferred and recognized in operating income when the underlying hedged transaction occurs. The Company also enters into foreign currency options to hedge anticipated
transactions where there is a high probability that anticipated exposures will materialize. Premiums on foreign currency options and any gains realized on such options that qualify as hedges are
deferred and recognized in income when the underlying hedged transaction occurs. Foreign currency transactions that would not qualify as hedges would be marked to market on a current basis with gains
and losses recognized through income. In addition, any previously deferred gains and losses on hedges, which are terminated prior to the transaction date, would be recognized in current income when
the hedge is terminated.

As
a matter of policy, the Company will only enter into contracts with counterparties that have at least an investment grade or equivalent credit rating from a major rating agency.
The counterparties to these contracts are major financial institutions. The Company does not have significant exposure to any one counterparty. Management believes the risk of loss related to
counterparty default is remote and would only consist of the net market value gain of the underlying instrument. The contracts will have varying maturities with none exceeding twelve months. Costs
associated with entering into contracts are not expected to be material to the Company's financial results. The Company does not utilize derivative instruments for trading or speculative purposes. At
June 30, 2001, there were no outstanding foreign

26

---

currency forward contracts. Foreign currency option contracts are discussed in Note 2 to the condensed consolidated financial statements.

Interest Rate Risk Management

During the second quarter of 2000, the Company entered into an interest rate protection agreement ("swap") with a notional amount of $100.0 million to
fix the interest rate charged on a portion of its bank credit facility term borrowings. The swap expires in February of 2002. The swap effectively changed the Company's interest rate exposure on its
floating rate Credit Facility term debt, resulting in a weighted average interest rate as of June 30, 2001 of approximately 14.12%. Amounts currently due to
or from the swap are recorded in interest expense in the period in which they accrue. A 10% increase (approximately one percentage point) in the applicable interest rate would result in a
$.3 million annual increase in interest expense. The weighted average rate as of June 30, 2001 reflects increased interest rates pursuant to the Amendment, composed of increases in
periodic cash interest payments while term borrowings are outstanding plus payment-in-kind (PIK) interest that is payable at the maturity of the respective term borrowing.

Market Risk

The Company incurs option premium cost in connection with its foreign currency hedging activities. The option premium cost represents the entire risk
associated with these derivatives. Option premium costs are reflected in the period the underlying transaction is recognized.

The
Company has not incurred any direct cost in connection with the swap agreement. However, since entering into the agreement, the fair value of the swap has become negative. At
June 30,2001 the negative market value of the swap is $2.4 million, pre-tax. Should the Company terminate the swap in advance of expiration, the cost could be material.

Euro Transition

On January 1, 1999, the eleven member countries of the European Union began the transition to a common currency, the "Euro." The conversion rates
between the Euro and the participating nations' currencies were fixed irrevocably as of January 1, 1999, with the participating national currencies to be removed from circulation between
January 1 and June 30, 2002, and replaced by Euro notes and coinage. The Company continues to evaluate the effect of this transition and at the present time, management does not believe
the Euro transition will have a materially adverse impact on its business.

Additional
information on market risk is set forth under the subcaption "Liquidity and Capital Resources" contained under the caption "Management's Discussion and Analysis of
Financial Condition and Results of Operations" included in Item 2.

27

---



Part II    Other Information

Item 1. Legal Proceedings

See Note 10 to the Condensed Consolidated Financial Statements.

Item 4. Submission of Matters to a Vote of Security Holders

Votes
For

Votes
WithheldDavid L. Schlotterbeck

57,737,261

239,013Norman N. Dean

57,737,021

239,013Henry Green

57,737,261

239,013Barry D. Shalov

57,737,261

239,013William T. Tumber

57,737,261

239,013Hank Brown

57,737,261

239,013




Votes
For

Votes
Withheld

Abstain

Broker
Non-Votes57,750,382

203,204

22,648

0


Item 6. Exhibits and Reports on Form 8-K

3.6
 ALARIS Medical, Inc. By-Laws (as amended through May 23, 2001).

None.

28

---



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

|                     |  | ALARIS MEDICAL, INC.(Registrant)
|-------------------- |  | --------------------------------
|Date: August 9, 2001 |  | By:                             

29

---

EXHIBIT INDEX

|Exhibit
No. |  |   |  |                                                                
|----------- |  | - |  | ---------------------------------------------------------------
|3.6         |  |  |  | ALARIS Medical, Inc. By-Laws (as amended through May 23, 2001).

---

QuickLinks