UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q/A


[ X ] Quarterly report pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

      For the quarterly period ended October 31, 2001

                                       or

 [  ] Transition report pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

      For the transition period from ________ to ________


      Commission file number 0-21105

                         FIREBRAND FINANCIAL GROUP, INC.
                         -------------------------------
             (Exact name of registrant as specified in its charter)


    Delaware                                                     13-3414302
    --------                                                     ----------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                             Identification No.)

   One State Street Plaza, New York, NY                             10004
  ------------------------------------                              -----
 (Address of principal executive offices)                        (Zip Code)

                                 (212) 208-6500
                                 --------------
              (Registrant's telephone number, including area code)



         The Registrant hereby amends the following items, financial statements,
exhibits or other portions of its Quarterly Report on Form 10-Q for the quarter
ended October 31, 2001 as set forth in the pages attached hereto:

         Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations.






<Page>


Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations

The following analysis of the consolidated results of operations and financial
condition of Firebrand Financial Group, Inc. and Subsidiaries should be read in
conjunction with the Consolidated Financial Statements included in Item 1 of
this document and with the Management's Discussion and Analysis of the Financial
Condition and Results of Operations included in the Company's Fiscal 2001 Annual
Report on Form 10-K, as amended.

Changes in Corporate Composition and Discontinued Operations

During the fiscal year ended January 31, 2001, we made the strategic decision to
de-emphasize retail securities brokerage activity. Accordingly, we arranged to
transfer our full service retail brokerage accounts at GKN Securities to a
series of broker/dealers, who in turn hired the GKN brokers. These broker/dealer
firms are compensating GKN under arrangements discussed in footnote 3 to our
consolidated financial statements in our Form 10-K for the fiscal year ended
January 31, 2001, as amended. Further, in December 2000, our Board approved a
plan to sell its 53.5% majority stake in Shochet Holding, whose primary activity
was discount retail brokerage in South Florida through Shochet Securities, Inc.
(now known as SSI Securities, Inc.). The sale of certain assets of SSI is
discussed in footnotes 2 and 9 to the consolidated financial statements of this
document. In October 2001, EarlyBirdCapital.com sold its ownership interest in
EBCapital (Europe) AG to its managing director. This transaction is discussed in
footnote 2 to the consolidated financial statements of this document.

GKN and SSI are considered discontinued operations for the financial statements
for the three and nine months ended October 31, 2001. Certain revenue and
expense amounts in prior years have been reclassified to reflect the impact of
the discontinued operations, as well as certain balance sheet items.

Our operations in fiscal 2001 and the first nine months of fiscal 2002 consumed
substantial amounts of cash and have generated significant net losses. We have
curtailed or discontinued many of the product lines we previously offered. We
anticipate that our revenue will be substantially lower in fiscal 2002 than in
fiscal 2001. These matters raise doubt about our ability to continue as a going
concern, as cited in footnote 1 to the consolidated financial statements. We
believe that our future success is dependent upon our ability to (i) streamline
our operation to reduce costs and (ii) generate new sources of revenue. We have
begun reducing costs. We have also entered into a new line of business through
StreetWide Asset Recovery Group. StreetWide is an 80% owned subsidiary of the
Company that provides debt recovery services concerning brokers and customers to
broker/dealers in the financial community. StreetWide executes its business by
enforcing contractual obligations of brokers and customers with its client
broker/dealers by use of the existing NASD arbitration process. To date,
StreetWide has generated revenues, incurred expenses and developed new clients.
It currently operates at a loss. All amounts are immaterial to the Company.

On November 7, 2001, the Company received an unsolicited offer from Sutter
Capital Management to acquire one hundred percent of FFGI's outstanding shares
at a price of $0.45 per share. Management of the Company met with
representatives of Sutter to discuss the offer. The offer has now expired and
the Company expects no further action on this matter.

Business Environment

Following the changes discussed above, our primary business activities are
investment banking and asset management, with an emphasis on emerging-growth
companies. These businesses are subject to general economic and market
conditions and volatility of trading markets, particularly the emerging-growth
sector.

Our new business, asset recovery, is also subject to general economic and market
conditions. It operates in a highly competitive marketplace.

                                       2
<PAGE>
Results of any individual period should not be considered representative of
future profitability. A significant portion of our expenses are fixed and do not
vary with market activity. Substantial fluctuations could occur in our revenues
and net income or loss from period to period. The results of operations for the
nine months ended October 31, 2001 are not necessarily indicative of the results
which may be expected for the entire fiscal year.

Results of Operations

Three Months Ended October  31, 2001  vs. Three Months Ended October 31, 2000

The Company experienced losses from both continuing and discontinued operations
for the three-month periods ended October 31, 2001 and October 31, 2000, as
shown below:

<Table>
<Caption>


                                                              Three Months                      Three Months
                                                         Ended October 31, 2001            Ended October 31, 2000
                                                         ----------------------            ----------------------
<S>                                                     <C>                               <C>

Loss from
     - continuing operations                                 $     (739,000)               $      (3,752,000)
     - discontinued operations                                   (2,089,000)                      (2,210,000)
                                                             ---------------               ------------------
     - net loss                                              $   (2,828,000)               $      (5,962,000)
                                                             ===============               ==================

Basic and diluted loss per share
     - from continuing operations                            $        (0.08)               $           (0.42)
     - from discontinued operations                                   (0.23)                           (0.25)
                                                             ---------------               ------------------
     - net loss                                              $        (0.31)               $           (0.67)
                                                             ===============               ==================
</Table>

Losses from continuing operations in the three months ended October 31, 2001
were incurred through the continued development of EarlyBird, the start-up of
StreetWide Asset Recovery and the sale of EBCapital(Europe) AG. The loss from
continuing operations was $3,013,000, or 80%, less than the loss from continuing
operations in the comparable prior period. This decreased loss resulted from
enhanced revenues and lower expenses in the current period. Additionally, during
the prior period the Company recognized its share of the loss in an
unconsolidated affiliate of $1,025,000.

Losses from discontinued operations are discussed below in "Discontinued
Operations."

Revenues

Total revenues from continuing operations increased to $480,000 for the third
quarter of fiscal 2002, versus negative revenues of ($58,000) in the
year-earlier period, mainly as a result of smaller losses on principal
transactions and an increase in asset management fees, which were partially
offset by a decrease in other revenue.

Commission revenues increased from nothing in the third quarter of fiscal 2001
to $89,000 in the third quarter of fiscal 2002. This increase occurred as the
result of EarlyBird adding a private client services group in fiscal 2002.

Investment banking revenues decreased to $230,000 from $281,000 in the third
quarter of fiscal 2001. During the third quarter of 2002 EarlyBird closed one
offering and raised $3.4 million for corporate clients, compared to closing one
deal and raising $2.6 million in the same quarter of the prior year. Amounts
raised during the current quarter have earned a lower effective commission rate.

                                        3
<PAGE>
Losses from principal transactions were $12,000 in the third quarter of fiscal
2002. During the comparable quarter in the prior year a loss on principal
transactions of $595,000 was recognized. This was the result of a decreased
value in warrants held by the parent company during fiscal 2001.

Asset management fees were $15,000 in the current quarter compared to negative
fees of $282,000 in the same quarter of the prior year. During the third quarter
of fiscal 2001 the Company decreased its estimate of performance fees earned
during the first six months of the year.

Interest income was unchanged at $96,000 for the respective quarters in both
fiscal years.

Other revenues were $62,000 in the fiscal 2002 quarter, versus $442,000 in the
comparable quarter of fiscal 2001. This decrease was primarily attributable to a
large one-time collection by StreetWide Asset Recovery in the third quarter of
fiscal 2001.

Expenses

Total expenses from continuing operations for the third quarter of fiscal 2002
were $1,389,000, a 59% decrease from the same quarter in fiscal 2001. The
decrease is attributable to decreases in compensation and benefits, occupancy
and equipment, and business development expenses. These decreases were partially
offset by increases in professional fees and other expenses.

Compensation and benefits expense decreased 63% to $781,000. This decrease was
attributable to significant decrease in the employee base at EarlyBird and at
Firebrand Financial, the parent company.

Occupancy and equipment expense in the fiscal 2002 quarter was ($42,000),
compared to $658,000 in the prior year. The decrease reflects the recognition of
certain occupancy costs by discontinued operations which were previously borne
by the parent company.

Brokerage, clearing and exchange fees for the fiscal 2002 quarter were $47,000,
as compared to $59,000 in the comparable period of fiscal 2001. This reflects a
decrease in the usage of brokerage related information sources related to
principal transactions.

Communications expenses were $74,000 for the fiscal 2002 quarter, compared to
$53,000 in fiscal 2001. This increase reflects the addition of a private client
services group at EarlyBird in the current year.

Business development expenses decreased 78% to $91,000 in the third quarter of
fiscal 2002. In the year earlier period EarlyBird was in the midst of a
promotional brand awareness campaign.

Professional fees increased by 52% to $217,000, mainly as a result of increased
legal costs at EarlyBird.

Other expenses for 2002 were $221,000, as compared to ($2,000) in 2001. This
reflects the establishment of the StreetWide Asset Recovery, as well as the
recognition of representation fees paid to EBCapital (Europe) AG, now operating
as an independent company.

Equity in earnings of unconsolidated affiliates

Firebrand Financial, our parent company, and Dalewood Associates, Inc., a
subsidiary of EarlyBirdCapital.com Inc., have investments in Dalewood
Associates, LP. In aggregate they own 14.8% of the limited partnership. We treat
Dalewood Associates, LP as an unconsolidated affiliate for accounting purposes.
During the third quarter of fiscal 2001 management decreased the carrying value
of its investment in Dalewood Associates, LP by $1,025,000, due to rapid
declines in the value of certain publicly trade securities in Dalewood's
portfolio. No such decline occurred in the current quarter of fiscal 2002.

                                       4
<PAGE>
Loss from sale of business

On October 1, 2001, EarlyBird sold its ownership interest in EBCapital (Europe)
AG to its managing director. This transaction resulted in a loss of $221,000.
See footnote 2 to the consolidated financial statements of this document.

Income taxes

For the quarter ended October 31, 2001, we recognized $26,000 of state and local
income taxes. We recognize a full valuation reserve on deferred tax assets
primarily resulting from net operating loss carryforwards. During the comparable
quarter of the prior year no provision was made, nor was any benefit recognized,
for income taxes.

Discontinued Operations

During the fiscal year ended January 31, 2001, we made the strategic decision to
de-emphasize retail securities brokerage activity. Accordingly, we arranged to
transfer our full service retail brokerage accounts at GKN Securities to a
series of broker/dealers, who in turn hired the GKN brokers. Further, in
December 2000, our Board approved a plan to sell its 53.5% majority stake in
Shochet Holding, whose primary activity is discount retail brokerage in South
Florida through SSI. See footnotes 2 and 9 to the consolidated financial
statements for a discussion of the sale of certain assets by Shochet. In October
2001, EarlyBirdCapital.com sold its ownership interest in EBCapital (Europe) AG.
See footnote 2 to the consolidated financial statements for a discussion of this
transaction.

GKN and SSI are considered discontinued operations for the financial statements
of the quarter ended October 31, 2001. Certain revenue and expense amounts in
prior years have been reclassified to reflect the impact of the discontinued
operations, as well as certain balance sheet items.

For the quarter ended October 31, 2001, GKN incurred losses of $2,089,000,
compared to losses of $1,819,000 in the comparable quarter of the prior year.
The current year loss reflects additional rent, equipment rentals and equipment
write-offs, as well as additional legal costs related to existing litigation and
customer arbitrations. The prior year loss was the result of the ongoing
operations of GKN.

Shochet incurred a loss of $2,461,000 during the three months ended October 31,
2001. At January 31, 2001, the Company's remaining investment in Shochet was
$73,000. During the first quarter of fiscal 2002, the Company recognized its
portion of Shochet's net loss to the extent of its remaining investment. The
Company has not recognized any loss related to Shochet in the second and third
quarters of fiscal 2002. During the third quarter of fiscal 2001 we recognized
losses related to Shochet of $730,000.

On the sale of EBCapital (Europe) we incurred a loss of $221,000, primarily due
to the recognition of the write-off of deferred compensation payments made to
the managing director.

Weighted average common shares outstanding

The weighted average number of common shares outstanding used in the computation
of basic and diluted loss per common share was 8,906,049 for the third quarter
of fiscal 2002, compared with 9,019,387 in the prior year's period.


                                       5
<PAGE>
Nine Months Ended October 31, 2001  vs. Nine Months Ended October 31, 2000

The Company experienced losses from both continuing and discontinued operations
for the nine month periods ended October 31, 2001 and October 31, 2000, as shown
below:
<Table>
<Caption>

                                                               Nine Months                      Nine Months
                                                         Ended October 31, 2001            Ended October 31, 2000
                                                         ----------------------            ----------------------
<S>                                                     <C>                               <C>

Loss from
     - continuing operations                                  $  (5,996,000)               $      (1,775,000)
     - discontinued operations                                   (2,807,000)                      (7,943,000)
                                                              --------------               ------------------
     - net loss                                               $  (8,803,000)               $      (9,718,000)
                                                              ==============               ==================

Basic and diluted loss per share
     - from continuing operations                             $       (0.69)               $           (0.20)
     - from discontinued operations                                   (0.32)                           (0.89)
                                                              --------------               ------------------
     - net loss                                               $       (1.01)               $           (1.09)
                                                              ==============               ==================
</Table>


Losses from continuing operations in the nine months ended October 31, 2001 were
incurred through the continued development of EarlyBird, the start-up of
StreetWide Asset Recovery, the termination of certain operating leases, the
recognition of $1,498,000 in losses of an unconsolidated affiliate and the sale
of EBCapital(Europe) AG. The loss from continuing operations was $4,221,000, or
238%, larger than the loss from continuing operations in the comparable prior
period. The larger loss was caused by a $2,373,000 difference in the recognition
of earnings and losses from an unconsolidated affiliate, the recognition of the
loss on the sale of EBCapital(Europe) AG, a difference in the recognition of
income tax benefits of $891,000 and a decreased contribution by minority
interests of $760,000.

Losses from discontinued operations are discussed below in "Discontinued
Operations."

Revenues

Total revenues from continuing operations decreased by 3% to $2,802,000 for the
first nine months of fiscal 2002, versus the year-earlier period, mainly as a
result of a decrease in asset management fees and other revenue.

Commission revenues increased from a negligible amount in the first nine months
of fiscal 2001 to $462,000 in the comparable period of fiscal 2002. This
increase occurred as the result of EarlyBird adding a private client services
group in fiscal 2002.

Investment banking revenues decreased to $1,434,000 from $1,468,000 in the first
nine months of fiscal 2001. During the first nine months of fiscal 2002
EarlyBird raised $21.4 million for corporate clients, compared with raising
$18.3 million in the same period of the prior year. Amounts raised during the
current year have earned a lower effective commission rate.

Losses from principal transactions were $56,000 in the first nine months of
fiscal 2002. During the comparable period in the prior year a gain on principal
transactions of $23,000 was recognized. This was the result of an increased
value in warrants held by the parent company during fiscal 2001.

Asset management fees decreased by 40% to $295,000. No performance fees related
to Dalewood Associates, LP were earned during the first nine months of fiscal
2002, as the assets of Dalewood Associates, LP were written down. During the
comparable period of the prior year asset management fees of $493,000 were
earned, as there was a significant increase in the value of assets under
management and the performance of those assets. The value of assets under
management and accordingly the amount of revenues generated may vary
significantly from period to period depending upon the market value of the
underlying securities under management, which, in turn, is dependent upon
economic and market conditions.

                                       6

<PAGE>

Interest income decreased 35% to $203,000 in the first nine months of fiscal
2002 as a result of decreased cash balances and decreased interest rates.

Other revenues were $464,000 in the first three quarters of fiscal 2002, versus
$582,000 in the comparable period. The revenues generated in fiscal 2001 were
primarily derived from the collection of an arbitration matter, while the other
revenues generated in fiscal 2002 are primarily the result of the activities of
StreetWide Asset Recovery.

Expenses

Total expenses from continuing operations for the first nine months of fiscal
2002 were $7,709,000, versus $7,810,000 for the same period in fiscal 2001.
Compensation and benefits and business development expenses decreased, while
there were increases in occupancy and equipment and communication expenses, as
well as professional fees.

Compensation and benefits expense decreased 2% to $3,322,000. This decrease was
attributable to a decreased employee base at EarlyBird and at Firebrand
Financial, the parent company, during the third quarter of fiscal 2002.

Occupancy and equipment expense in the first nine months of fiscal 2002 was
$1,755,000, compared to $785,000 in the prior year. The increase reflects a
one-time charge of $619,000 associated with the buyout of certain operating
leases, the amortization of EarlyBird's website and increased occupancy costs
for EarlyBird.

Brokerage, clearing and exchange fees for the fiscal 2002 first nine months were
$239,000, as compared to $59,000 in the comparable period of fiscal 2001. This
increase reflects the addition of the private client services group at
EarlyBird.

Communications expenses were $689,000 for the first three quarters of fiscal
2002, compared to $84,000 in fiscal 2001. This reflects a one-time charge of
$437,000 associated with the buyout of certain operating leases, the increased
staffing levels at EarlyBird in the first few months of the current year, as
well as the recognition of certain communication costs by the parent company
which were previously borne by the discontinued GKN operations

Business development expenses decreased 87% to $270,000 in the first nine months
of fiscal 2002. In the year earlier period EarlyBird was in the midst of a
promotional brand awareness campaign.

Professional fees increased by 29% to $916,000, mainly as a result of increased
legal costs related to existing litigation and customer arbitration.

Other expenses for 2002 were $518,000, as compared to $721,000 in 2001, a 28%
decrease. This reflects the impact of continued cost control efforts.

                                       7
<PAGE>

Equity in earnings of unconsolidated affiliates

Firebrand Financial, our parent company, and Dalewood Associates, Inc., a
subsidiary of EarlyBirdCapital.com Inc., have investments in Dalewood
Associates, LP. In aggregate they own 14.8% of the limited partnership. We treat
Dalewood Associates, LP as an unconsolidated affiliate for accounting purposes.
During the second quarter of fiscal 2002 management wrote down the asset values
of Dalewood Associates, LP by 32%. This writedown was the result of decreased
valuations of the companies in which Dalewood Associates, LP held investments,
and reflects valuations in general compared to the venture investment market. As
a result of this writedown the Company recognized losses of $1,498,000 during
the first nine months of fiscal 2002. In the comparable period of 2001, the
Company recognized a gain of $875,000 on the same investment.

Income taxes

For the nine months ended October 31, 2001, we recognized $78,000 of state and
local income taxes. We recognize a full valuation reserve on deferred tax assets
primarily resulting from net operating loss carryforwards. During the comparable
period of the prior year we recognized an income tax benefit of $813,000. This
benefit was not realized during the year and was subsequently reversed.

Discontinued Operations

During the fiscal year ended January 31, 2001, we made the strategic decision to
de-emphasize retail securities brokerage activity. Accordingly, we arranged to
transfer our full service retail brokerage accounts at GKN Securities to a
series of broker/dealers, who in turn hired the GKN brokers. Further, in
December 2000, our Board approved a plan to sell its 53.5% majority stake in
Shochet Holding, whose primary activity was discount retail brokerage in South
Florida through SSI. See footnotes 2 and 9 to the consolidated financial
statements for a discussion of the sale of certain assets by Shochet. In October
2001, EarlyBirdCapital.com sold its ownership interest in EBCapital (Europe) AG.
See footnote 2 to the consolidated financial statements for a discussion of this
transaction.

GKN and SSI are considered discontinued operations for the financial statements
of the nine months ended October 31, 2001. Certain revenue and expense amounts
in prior years have been reclassified to reflect the impact of the discontinued
operations, as well as certain balance sheet items.

For the nine months ended October 31, 2001, GKN incurred losses of $2,734,000,
compared to losses of $6,924,000 in the comparable period of the prior year. The
current year loss reflects additional rent, equipment rentals and equipment
write-offs, as well as additional legal costs related to existing litigation and
customer arbitrations. The prior year loss was the result of the ongoing
operations of GKN.

Shochet incurred a loss of $5,025,000 during the nine months ended October 31,
2001. At January 31, 2001, the Company's remaining investment in Shochet was
$73,000. During the first quarter of fiscal 2002, the Company recognized its
portion of Shochet's net loss to the extent of its remaining investment. The
Company has not recognized any loss related to Shochet in the second and third
quarters of fiscal 2002. For the nine months ended October 31, 2000 we
recognized losses related to Shochet of $1,747,000.

On the sale of EBCapital (Europe) we incurred a loss of $221,000, primarily due
to the recognition of the write-off of deferred compensation payments made to
the managing director.

                                       8

<PAGE>

Weighted average common shares outstanding

The weighted average number of common shares outstanding used in the computation
of basic and diluted loss per common share was 8,742,762 for the first nine
months of fiscal 2002, compared with 8,895,603 in the prior year's period.

Liquidity and Capital Resources

Approximately 33% of assets at October 31, 2001 were highly liquid, consisting
primarily of cash and cash equivalents, securities inventories and receivables
from other broker-dealers. Additionally, approximately 38% of our assets are an
investment in Dalewood Associates, LP, which we could liquidate at a discount,
if necessary.

Our brokerage subsidiaries, EarlyBirdCapital, Inc. and SSI Securities, Inc. (the
latter treated as a discontinued operation), are subject to the net capital
rules of the NASD and SEC. As such, we are subject to certain restrictions on
the use of capital. EarlyBird's net capital position as of October 31, 2001 was
$824,000, which was $724,000 in excess of its net capital requirement. SSI
Securities' net capital position as of October 31, 2001, was $734,000, which was
$701,000 in excess of its net capital requirement.

In conjunction with our corporate headquarters relocation in New York in fiscal
1998, we significantly upgraded our technological infrastructure. The combined
costs of the move and the technological investment were financed through a
series of operating leases. These leases total $4.8 million. As security for
these leases, we arranged for a standby letter of credit. As collateral for the
standby letter of credit, we had placed $2.5 million in a restricted cash escrow
account with the provider. In May 2001, the company bought out part of this
lease through a payment of $1,819,000 to acquire the furniture and fixtures; as
a result, the letter of credit and accompanying restricted cash escrow account
was reduced to $955,000.

Our overall capital and funding needs are continually reviewed to ensure that
our capital base can support the estimated needs of its business units. These
reviews take into account business needs as well as regulatory capital
requirements of the subsidiaries. At present, there is doubt about the Company's
ability to continue as a going concern and to meet its cash needs. Management
believes that the Company's future success is dependent upon its ability to (i)
streamline its operations to reduce costs and (ii) generate new sources of
revenue. The Company has begun reducing costs and has expanded into new lines of
business.

Our subsidiary, GKN Securities, has recognized certain book reserves to cover
exposures related to arbitrations and legal matters. GKN may not have sufficient
cash balances to cover these potential liabilities.




                                       9


<Page>



                                   Signatures


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                          FIREBRAND FINANCIAL GROUP, INC.



Date:  January 18, 2002                   By: /s/ Peter R. Kent
                                             ----------------------------------
                                              Name: Peter R. Kent
                                              Title: Chief Operating Officer



                                       10