U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   ___________

                                   FORM 10-QSB

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the quarterly period ended September 30, 2002

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the transition period from  _____ to _____


                        Commission File Number: 000-24985


                                 PACIFICNET INC.

              (Exact name of small business issuer in its charter)


                  DELAWARE                                   91-2118007
       (State or other jurisdiction of                    (I.R.S. Employer
       incorporation or organization)                    Identification No.)

     UNIT 1702, CHINACHEM CENTURY TOWER,                         N/A
       178 GLOUCESTER ROAD, HONG KONG                        (ZIP CODE)
  (Address of principal executive offices)

                  REGISTRANT'S TELEPHONE NUMBER: 852-2876-2950

      PACIFICNET.COM, INC., 43/F., CHINA ONLINE CENTRE, 333 LOCKHART ROAD,
                               WANCHAI, HONG KONG
                            (Former Name and Address)

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. YES [X] NO [ ]

There were 24,186,975 shares of the PacificNet Inc.'s (the "Company") Common
Stock outstanding as of November 7, 2002.


                                       1
<PAGE>

                                TABLE OF CONTENTS
                                -----------------

                                                                           PAGE
                                                                           ----
PART 1 - FINANCIAL INFORMATION                                                 1

   ITEM 1 - FINANCIAL STATEMENTS                                               1

   Condensed Consolidated Balance Sheets -  as of September 30, 2002
(unaudited) and December 31, 2001 (audited)                                    1

   Unaudited Condensed Consolidated Statements of Operations - three and
nine months ended September 30, 2002 and 2001                                  2

   Unaudited Condensed Consolidated Statements of Cash Flows - nine
months September 30, 2002 and 2001                                             3

Notes to Consolidated Condensed Financial Statements                         4-6

   ITEM  2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS                           6-13

   ITEM 3  - CONTROLS AND PROCEDURES

PART II - OTHER INFORMATION                                                   12

   ITEM 1 - LEGAL PROCEEDINGS                                                 13

   ITEM 2 - CHANGES IN SECURITIES AND USE OF PROCEEDS                         13

   ITEM 3 - DEFAULTS UPON SENIOR SECURITIES                                   14

   ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS               14

   ITEM 5 - OTHER INFORMATION                                              14-16

   ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K                               17-18

                                       2
<PAGE>

PART I - FINANCIAL INFORMATION

         In the opinion of management, the accompanying unaudited financial
statements included in this Form 10-QSB reflect all adjustments (consisting only
of normal recurring accruals) necessary for a fair presentation of the results
of operations for the periods presented. The results of operations for the
periods presented are not necessarily indicative of the results to be expected
for the full year.

ITEM 1 - FINANCIAL STATEMENTS

                        PACIFICNET INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
  (In thousands of United States dollars, except par values and share numbers)

                                                           SEPTEMBER   DECEMBER
                                                           30, 2002    31, 2001
                                                           ---------   ---------
                                                           (UNAUDITED)
                                     ASSETS

CURRENT ASSETS:
Cash ...................................................   $  3,466    $  1,344
Receivables, net of allowance of $232 as of
September 30, 2002 and $232 as of December 31, 2001 ....        942         199
Inventories, net .......................................         93          93
Prepaid assets, rental deposits and other
current assets..........................................        326         216
                                                           ---------   ---------
Total Current Assets ...................................      4,827       1,852

Property and Equipment, net ............................        405         332
Capitalized Software Development Costs .................        133         229
Other Investments ......................................         32          --
Investments in Affiliated Companies & Subsidiaries .....         71          95
Investment in a Joint Venture ..........................        255          --
Goodwill ...............................................         20          --
Other Assets ...........................................         47          47
                                                           ---------   ---------
TOTAL ASSETS ...........................................   $  5,790    $  2,555
                                                           =========   =========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts Payable .......................................   $    509    $    244
Accrued Expenses .......................................        155         280
Subscription Payable ...................................         --         316
                                                           ---------   ---------
Total Current Liabilities ..............................        664         840
                                                           ---------   ---------

Minority Interest in Consolidated Subsidiary ...........        109          33
                                                           ---------   ---------

STOCKHOLDERS' EQUITY:
Common Stock, par value $0.0001: Authorized -
125,000,000 shares Outstanding - 24,186,975 shares
as of September 30, 2002 and 8,173,142 shares as
of December 31, 2001 ...................................   $      2    $      1
Additional Paid-In Capital .............................     31,167      26,754
Accumulated Other Comprehensive Loss ...................        (22)        (22)
Accumulated Deficit ....................................    (26,130)    (25,051)
                                                           ---------   ---------
Total Stockholders' Equity .............................      5,017       1,682
                                                           ---------   ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .............   $  5,790    $  2,555
                                                           =========   =========

                  See condensed notes to financial statements.

                                       3
<PAGE>

<TABLE>
                                  PACIFICNET INC. AND SUBSIDIARIES
                     UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands of United States dollars, except share amounts)

<CAPTION>
                                                         THREE MONTHS ENDED              NINE MONTHS ENDED
                                                            SEPTEMBER 30,                  SEPTEMBER 30,
                                                   -----------------------------   -----------------------------
                                                        2002           2001            2002            2001
                                                   -------------   -------------   -------------   -------------

<S>                                                <C>             <C>             <C>             <C>
REVENUES ......................................... $        187    $      1,753    $      2,306    $      5,554
COST OF REVENUES ................................. $        (88)         (1,452)         (1,653)         (5,103)
                                                   -------------   -------------   -------------   -------------
Gross Margin .....................................           99             301             653             451

OPERATING EXPENSES
Selling, General and Administrative expenses ..... $       (414)         (1,278)         (1,469)         (3,508)
Depreciation and amortization .................... $        (69)             --            (203)             --
                                                   -------------   -------------   -------------   -------------
                                                           (483)         (1,278)         (1,672)         (3,508)
                                                   -------------   -------------   -------------   -------------
LOSS FROM OPERATIONS .............................         (384)           (977)         (1,019)         (3,057)
Share of profit/(losses) of affiliated companies..           --             (10)             --             (35)
Provision for impairment loss ....................           (8)           (358)            (24)         (1,093)
Interest Income .................................. $          5              33              48             148
                                                   -------------   -------------   -------------   -------------
LOSS BEFORE INCOME TAXES AND MINORITY INTERESTS...         (387)         (1,312)           (995)         (4,037)
Minority Interests ............................... $         49              61             (84)            123
                                                   -------------   -------------   -------------   -------------

                                                   -------------   -------------   -------------   -------------
NET LOSS ......................................... $       (338)   $     (1,251)   $     (1,079)   $     (3,914)
                                                   =============   =============   =============   =============

BASIC AND DILUTED LOSS PER COMMON SHARE:           $      (0.01)   $      (0.15)          (0.05)   $      (0.49)


Weighted average number of shares outstanding:       23,304,826       8,150,475      19,856,805       8,025,503

                            See condensed notes to financial statements.

                                                 4
</TABLE>
<PAGE>

<TABLE>
                                  PACIFICNET INC. AND SUBSIDIARIES
                      UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                               (In thousands of United States dollars)

<CAPTION>
                                                                              NINE MONTHS ENDED
                                                                                SEPTEMBER 30,
                                                                              2002        2001
                                                                             --------   --------
<S>                                                                          <C>        <C>
CASH FLOWS USED IN OPERATING ACTIVITIES:

Net loss .................................................................   $(1,079)   $(3,914)
Adjustments:
Depreciation .............................................................       106        156
Amortization .............................................................        96        211
Expenses settled by issuance of Common Stock .............................       136        209
Equity in Losses of Affiliated Companies .................................        --         35
Provision for Impairment Loss of Affiliated Companies ....................        24      1,093
Changes in Current Assets and Current Liabilities:
      Receivables and Other Current Assets ...............................      (853)       390
      Inventories, net ...................................................        --         --
      Accounts Payable and Accrued Expenses ..............................      (176)       459
                                                                             --------   --------
      Net Cash Used in Continuing Operations .............................    (1,746)    (1,361)
      Net Cash Used in Discontinued Operations ...........................        --       (347)
                                                                             --------   --------
      Net Cash Used in Operating Activities ..............................    (1,746)    (1,708)
                                                                             --------   --------

CASH FLOWS USED IN INVESTING ACTIVITIES:
Acquisition of Property and Equipment ....................................       (34)       (41)
Acquisition of Affiliate Company interests ...............................       (20)        --
Acquisition of a Joint Ventures ..........................................      (255)        --
Acquisition of Other Investments .........................................       (32)        --
Acquisition of Treasury Stock ............................................        --        (12)
Acquisition of Capitalized Software Development Costs and other assets ...        --       (138)
                                                                             --------   --------
       Net Cash Used in Investing Activities .............................      (341)      (191)

MINORITY INTEREST ........................................................        76       (123)

CASH FLOWS PROVIDED BY FINANCING ACTIVITIES:

Proceeds from Issuance of Common Stock ...................................     4,133         --
                                                                             --------   --------

EFFECT OF EXCHANGE RATE CHANGES ON CASH ..................................        --         (8)
                                                                             --------   --------

INCREASE (DECREASE) IN CASH ..............................................     2,122     (2,030)
CASH, BEGINNING OF PERIOD ................................................     1,344      4,197
                                                                             --------   --------
CASH, END OF PERIOD ......................................................   $ 3,466    $ 2,167
                                                                             ========   ========

                            See condensed notes to financial statements.

                                                 5
</TABLE>
<PAGE>

PACIFICNET INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(AMOUNTS EXPRESSED IN UNITED STATES DOLLARS UNLESS OTHERWISE STATED)


1.  BASIS OF PRESENTATION


INTERIM FINANCIAL STATEMENTS. The interim financial statements are prepared
pursuant to the requirements for reporting on Form 10-QSB. Accordingly, they do
not include all the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the opinion of
management, all adjustments (which include only normal recurring adjustments)
necessary to present fairly the financial position, results of operations and
cash flows for all periods presented have been made. Preparing financial
statements requires management to make estimates and assumptions that affect the
reported amounts of assets, liabilities, revenue, and expenses. Examples include
provisions for returns and impairment losses, accounting for income taxes, bad
debts, and property, plant and equipment lives for depreciation purposes. Actual
results may differ from these estimates. The results of operations for the
nine-month period ended September 30, 2002 are not necessarily indicative of the
operating results that may be expected for the entire year ending December 31,
2002. These financial statements should be read in conjunction with the
Management's Discussion and Analysis and financial statements and notes thereto
included in the Company's financial statements and accompanying notes thereto as
of and for the year ended December 31, 2001, filed with the Company's Annual
Report on Form 10-KSB.

INVESTMENT IN A JOINT VENTURE. On July 31,2001, the Company made a public
announcement that it had entered into an agreement dated July 28, 2001 for the
sale and purchase of an equity interest in a Joint Venture in the People's
Republic of China by Holley Group Co., Ltd ("China Holley"). Subsequently,
PacificNet and China Holley formed a Sino-Foreign Equity Joint Venture company
called "Hangzhou Holley Pacific Software Co., Ltd". In October 2001, PacificNet
invested $255,000 to acquire 51% ownership of the joint venture. According to
the joint venture agreement, PacificNet has 3 out of 5 board seats, and appoints
the legal representative of the joint venture. The joint venture has not
commenced its operations. Currently, China Holley and PacificNet are discussing
a mutually agreeable termination of the joint venture.


PRIVATE PLACEMENT TRANSACTION WITH SINO MART MANAGEMENT LIMITED. As described on
the Current Report on Form 8-K filed on March 28, 2002, at the March 25, 2002
special stockholder meeting, the stockholders of the Company approved an
issuance of 12,000,000 shares of the Company's common stock and a warrant to
purchase up to 3,000,000 additional shares of the Company's common stock
("Warrant") in a private placement of the Company's common stock with Sino Mart
Management Ltd., a Hong Kong domiciled private business development company
("Sino Mart").

In accordance with the terms and provisions of the December 9, 2001 subscription
agreement, as amended ("Subscription Agreement"), by and between the Company and
Sino Mart, the Company agreed to offer, to sell and to issue to Sino Mart, in a
private placement in reliance upon the exemption from registration under Section
4(2) and/or of Rule 506 of Regulation D under the Securities Act of 1933, as
amended, 12,000,000 common stock shares in consideration for $3,480,000, (or
$0.29 per share), representing 56.9% of the number of shares of the Company's
common stock outstanding after the private placement. However, upon the
Company's issuance of the Warrant, Sino Mart may be deemed the beneficial owner
of 15,000,000 shares of common stock of the company under the rules of
attribution of beneficial ownership provided in Rule 13d-3 under the Securities
Exchange Act of 1934, as amended, or of approximately 62% of the number of
shares of the Company's common stock outstanding after the private placement, on
a fully-diluted basis, making Sino Mart the largest shareholder of the Company
and resulting in a change of control of the registrant.

                                       6
<PAGE>

The Company sought stockholder approval of the Sino Mart stock issuance in
compliance with National Association of Securities Dealers, Inc. Marketplace
Rules 4350(i)(1)(B) and 4350(i)(1)(D) ("NASD Rules"). NASD Rules provide that an
issuer whose securities are listed on The Nasdaq Stock Market ("Nasdaq"), must
seek approval of its stockholders, when, in connection with a transaction not
involving a public offering, (1) the issuance or potential issuance of its
common stock will result in a change of control of the issuer, or (2) the issuer
issues common stock in excess of 20% of its common stock outstanding prior to
the issuance, respectively. A failure to obtain stockholder approval may be
deemed a violation of the Nasdaq corporate governance listing criteria, which,
in turn, may result in de-listing of the issuer's common stock shares from
Nasdaq.

Under the terms of the Subscription Agreement, the Company agreed to prepare and
to file a registration statement covering the common stock shares issuable to
Sino Mart. The Company also agreed, as a condition to closing of the
Subscription Agreement, upon closing, to pass a resolution to approve three (3)
directors nominated by Sino Mart. As of the date of this filing, Sino Mart has
not nominated any directors to the board of directors of the Company. Sino Mart
also reserved a right not to close its investment in the Company in the event
that at the time of closing the Company is not in full compliance with The
Nasdaq National Market ("National Market") continued listing criteria or has not
filed with the Securities and Exchange Commission ("SEC") the registration
statement. In accordance with the January 29, 2002, Nasdaq Listing
Qualifications Panel's ("Panel") exception to the continued listing criteria,
issued following the December 13, 2001 hearing held before the Panel, the
listing of the Company's securities has been transferred from the National
Market to the Nasdaq SmallCap Market ("SmallCap Market") effective as of January
30, 2002. Sino Mart agreed to revise certain existing terms of and to add
certain new terms to the Subscription Agreement in consideration for its waiving
the right not to close its investment in the Company. The revised terms, INTER
ALIA, required that (1) the Company maintain the listing of its securities on
the SmallCap Market, and (2) the entire subscription amount under the
Subscription Agreement be due and payable within seven (7) days of the receipt
of the stockholder approval, but be fully refunded to Sino Mart in the event
that, on or before April 30, 2002, the Company is not in full compliance with
(i) the terms and conditions of the Panel's exception and (ii) with the SmallCap
Market listing criteria.

On March 27, 2002, the Company closed the Sino Mart private placement
transaction and confirmed receipt of the $3,480,000 subscription amount from
Sino Mart in cash. Subsequent to the closing of the Sino Mart private placement
transaction, the Company filed a Current Report on Form 8-K dated March 28,
2002, disclosing the change in control transaction with Sino Mart. Also, in
compliance with the terms and conditions of the Panel's exception, the Company
included, on a pro forma basis, the evidence of the Company's compliance with
the SmallCap Market net tangible/stockholders' equity continued listing
requirement. The Company's pro forma balance sheet presentation reflecting the
Sino Mart private placement transaction did not include all disclosures required
by generally accepted accounting principles and was provided solely to
demonstrate the Company's compliance with the second and last prong of the
Panel's exception.

The foregoing is a summary description of the terms of the Sino Mart private
placement transaction and related documents there under and by its nature is
incomplete. It is qualified in the entirety by the text of the Subscription
Agreement and the Amendment to the Subscription Agreement, which were filed as
exhibits to the Current Report on Form 8-K filed as of March 28, 2002 and which
are incorporated by reference.


The Nasdaq Listing Qualifications Panel has imposed further restrictions and
additional compliance requirements on the Company's listing status on the Nasdaq
SmallCap Market. Please see Part II Item 5 "Other Information" for a complete
discussion of the Company's current status.


3. EARNINGS PER SHARE

Basic earnings (loss) per share are based on the weighted average number of
common shares outstanding. Diluted earnings or loss per share is based on the
weighted average number of common shares outstanding and dilutive common stock

                                       7
<PAGE>

equivalents. All earnings per share amounts in these financial statements are
basic earnings (loss) per share as defined by SFAS No. 128, "Earnings Per
Share." Diluted weighted average shares outstanding exclude the potential common
shares from options and warrants because to do so would be antidilutive.

The computation of basic earnings (loss) per share is as follows:

<TABLE>
<CAPTION>
(IN THOUSANDS OF UNITED STATES DOLLARS,         Three Months   Three Months    Nine Months     Nine Months
EXCEPT WEIGHTED SHARES AND PER                      Ended          Ended           Ended           Ended
SHARE AMOUNTS)                                     9/30/02        9/30/01         9/30/02         9/30/01
                                                -------------   -------------   -------------   -----------
<S>                                             <C>             <C>             <C>             <C>
Numerator-net loss                              $       (338)   $     (1,251)   $     (1,079)   $   (3,914)
Denominator-weighted average number of common                                                    8,025,503
shares outstanding                                23,304,826       8,150,475      19,856,805            --
                                                =============   =============   =============   ===========
Basic and diluted loss per share                $      (0.01)   $      (0.15)   $      (0.05)   $    (0.49)
                                                =============   =============   =============   ===========
</TABLE>

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH THE
INFORMATION CONTAINED IN THE FINANCIAL STATEMENTS OF THE COMPANY AND THE NOTES
THERETO APPEARING ELSEWHERE HEREIN AND IN CONJUNCTION WITH THE MANAGEMENT'S
DISCUSSION AND ANALYSIS SET FORTH IN THE COMPANY'S ANNUAL REPORT ON FORM 10-KSB
FOR THE YEAR ENDED DECEMBER 31, 2001 AND QUARTERLY REPORTS ON FORM 10-QSB FOR
THE QUARTERS ENDED MARCH 31 AND JUNE 30, 2002, RESPECTIVELY.

PRELIMINARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

The statements contained in this Form 10-QSB that are not purely historical are
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended. These include statements about the Company's expectations, beliefs,
intentions or strategies for the future, which are indicated by words or phrases
such as "anticipate," "expect," "intend," "plan," "will," "the Company
believes," "management believes" and similar words or phrases. The
forward-looking statements are based on the Company's current expectations and
are subject to certain risks, uncertainties and assumptions. The Company's
actual results could differ materially from results anticipated in these
forward-looking statements. All forward-looking statements included in this
document are based on information available to the Company on the date hereof,
and the Company assumes no obligation to update any such forward-looking
statements.


CRITICAL ACCOUNTING POLICIES AND ESTIMATES
------------------------------------------

Our discussion and analysis or plan of operations are based upon our
consolidated financial statements, which have been prepared in accordance with
accounting principles generally accepted in the United States. The preparation
of these financial statements requires us to make estimates and judgments that
affect the reported amounts of assets, liabilities, revenues and expenses, and
related disclosure of contingent assets and liabilities. On an on-going basis,
we evaluate our estimates, including those related to inventory and accounts
receivable reserves, provisions for impairment losses of affiliated companies
and other intangible assets, income taxes and contingencies. We base our
estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and liabilities

                                       8
<PAGE>

that are not readily apparent from other sources. Actual results may differ from
these estimates under different assumptions or conditions.

Currently, we consider our accounting policy for long-lived assets and
provisions for impairment losses of affiliated companies to be affected by
management judgments and/or uncertainties. The Company periodically evaluates
whether events and circumstances have occurred that may warrant revision of the
estimated life of intangible and other long-lived assets, or whether the
remaining balance of intangible and other long-lived assets should be evaluated
for possible impairment. If and when such factors, events or circumstances
indicate that intangible or other long-lived assets should be evaluated for
possible impairment, the Company would make an estimate of undiscounted cash
flows over the remaining lives of the respective assets in measuring
recoverability. Judgment is required in assessing the realization of any future
economic benefits resulting from the carrying value of the assets. Fluctuations
in the actual outcome of these future economic benefits could materially impact
the Company's financial position or its results of operations. In the event that
the Company did not generate any future economic benefit as a result of the
carrying value of the related assets, total assets would be overstated by
approximately $960,000 (long-lived assets includes p,p and e) . Reducing the
assets to zero would result in an additional expense in the period in which it
is determined that the asset cannot be realized. These assets represent
approximately 16.5% of our total assets at September 30, 2002.

RECENT ACCOUNTING PRONOUNCEMENTS
--------------------------------
The Financial Accounting Standards Board has issued the following accounting
pronouncements, none of which are expected to have a significant effect on the
company's financial statements:

APRIL 2002 - SFAS NO. 145 - "RESCISSION OF FASB STATEMENTS NO. 4, 44, AND 64,
AMENDMENT OF FASB STATEMENT NO. 13, AND TECHNICAL CORRECTIONS." This statement
is effective for fiscal years beginning after May 15, 2002.

JUNE 2002 - SFAS NO. 146 - "ACCOUNTING FOR COSTS ASSOCIATED WITH EXIT OR
DISPOSAL ACTIVITIES," which applies to costs associated with an exit activity
that does not involve an entity newly acquired in a business combination or with
a disposal activity covered by FASB Statement No. 144, "ACCOUNTING FOR THE
IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS." The standard addresses financial
accounting and reporting for costs associated with exit or disposal activities
and nullifies Emerging Issues Task Force ("EITF") No. 94-3, "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity." SFAS 146 essentially requires a liability to be recognized and
measured initially at its fair value in the period in which the liability is
incurred for a cost associated with an exit or disposal activity. The Company
believes this standard does not have any material effect on its financial
statements. Effective for exit or disposal activities initiated after December
31, 2002.

OCTOBER 2002 - SFAS NO. 147 - "ACQUISITIONS OF CERTAIN FINANCIAL INSTITUTIONS,
AN AMENDMENT OF FASB STATEMENTS NO. 72 AND 144 AND FASB INTERPRETATION NO. 9, "
which applies to the acquisition of all or part of a financial institution,
except for a transaction between two or more mutual enterprises. Effective for
acquisitions for which the date of acquisition is on or after October 1, 2002.



NATURE OF THE OPERATIONS OF THE COMPANY
---------------------------------------

NATURE OF BUSINESS.


         PacificNet Inc. is a Delaware corporation with offices in the USA, Hong
Kong, China, and Malaysia. PacificNet. is a technology investment and management
company that, through its subsidiaries, invests in systems integration, network
communications, customer relationship management (CRM) solutions, information
technology solutions, and value-added telecommunication services in Asia. The
Company grows by acquiring and managing growing technology and network

                                       9
<PAGE>

communications businesses with established products and customers in Asia. The
Company also plans to provide customer service, CRM and Call Center solutions.
The Company plans to launch a VoIP, IP Phone, VPN, Call Center and CRM business
between USA and Asia. The Company's business strategy is to take a leading role
in a rapidly expanding business sector, namely, the IT solution provision and
network communication businesses in the Asian and Greater China Regions. The
business of the Company can be classified into three main operating units:


o     PacificNet Limited ("PacificNet") - In conjunction with the Company's
      business of providing telecommunication services, PacificNet also engages
      in the distribution of the telecommunication products, which includes
      resale of PABX telephone systems, basic switches and router equipment and
      mobile phone accessories targeting for retail customers.

o     PacificNet Communications Limited ("PacComm") - a wholly owned subsidiary
      of the Company that provides voice and data network communication and
      value added telecommunications services. PacComm executes its business
      strategy through engaging in a wide variety of telecommunication solutions
      including resale of telecom services, international simple resale, retail
      IDD long-distance services, mobile virtual network operations (MVNO),
      valued added mobile communication services, voice over internet protocol
      (VOIP), IP phone products, unified messaging service (UMS), short
      messaging service (SMS) and telecommunication related software.

o     PacificNet Solutions Limited ("PacSo") - a majority-owned subsidiary of
      the Company that specializes in system integration, software application
      and e-business solution services in Hong Kong and Greater China Region.
      The scope of products and services includes smart card solutions, web
      based front-end applications and web based connection to backend
      enterprise planning systems.

In June 2001, the Company's management, with the Board of Directors' approval,
decided to expand its business in the Greater China Region. Subsequently, in
February 2002, the Company established a subsidiary office (registered as a
Wholly Owned Foreign Enterprise, WOFE) in Shenzhen, the People's Republic of
China ("PRC"), to expand its research, development, marketing and distribution
in the PRC.

THREE MONTHS ENDED SEPTEMBER 30 , 2002 COMPARED TO THREE MONTHS ENDED SEPTEMBER
30, 2001

REVENUES. Revenues for the three months ended September 30, 2002 were $187,000,
a decrease of $1,566,000 from $1,753,000 for the three months ended September
30, 2001. For the three months ended September 30, 2002, revenues consisted of
$204,000 derived from services rendered through its PacSo subsidiary.

The significant decrease in revenues was due to disposition of Laptizen business
which generated revenue of $1.5m for the three months ended September 30,2001.
However since the Laptizen business did not generate any profit the management
decided to discontinue this subsidiary as of June 30, 2002.

During the three months ended September 30, 2002, PacificNet's services revenue
was generated from customers in Asia.

COST OF REVENUES. Cost of revenues for the three months ended September 30, 2002
was $88,000 a decrease of $1,364,000 from $1,452,000 for the three months ended
September 30, 2001. This decrease was due to a corresponding decrease in
revenues. Cost of revenues, as a percentage of revenues, was 72% for services
rendered through systems solutions services in PacSo subsidiary for the three
months ended September 30, 2002. Since all retailing activities related to
Laptizen had ceased operation the cost of revenues was decreased accordingly
with the revenues.

                                       10
<PAGE>

Gross margin for the three months ended September 30, 2002 was $99,000, a
decrease of $202,000 from $301,000 for the three months ended September 30,
2001. Gross margins for the three months ended September 30, 2002, were
comprised of 28% for services rendered.

OPERATING EXPENSES. Operating expenses totaled $483,000 for the three months
ended September 30,2002, a decrease of $795,000 from $1,278,000 for the three
months ended September 30, 2001. The decrease in operating expenses is primarily
related to the following cost control measures:


- Move to smaller and lower cost offices both in Hong Kong and the United States
operations facility.

- Outsourcing of certain software development, IT project management and
operations, customer support services to the lower cost office in ShenZhen,
China.

- Discontinuation of substantially all cash based marketing and advertising
programs.


SHARE OF LOSSES OF AFFILIATED COMPANIES. There is no share of losses of
affiliated companies for the three months ended September 30, 2002, as compared
to $(10,000) for the three months ended September 30, 2001.

INTEREST INCOME. Interest income was $5,000 for the three months ended September
30, 2002, as compared to $33,000 for the three months ended September 30, 2001.
The decrease is due to lower interest rate in 2002 over 2001.

INCOME TAXES. No tax provision has been recorded for the three months ended
September 30, 2002, as the result of the cumulative operating loss generated by
the Company. Interim income tax provisions are based upon management's estimate
of taxable income and the resulting consolidated effective income tax rate for
the full year. As a result, such interim estimates are subject to change as the
year progresses and more information becomes available.

MINORITY INTERESTS. Minority interests for the three months ended September 30,
2002 totaled $49,000, compared with $61,000 for the same period in the prior
year and consisted of minority interest in the earnings of the PacSo and
Laptizen consolidated subsidiary that commenced operations in December 2001 and
July, 2000 respectively.

NINE MONTHS ENDED SEPTEMBER 30, 2002 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
2001

REVENUES. Revenues for the nine month period ended September 30, 2002 were
$2,306,000, a decrease of $3,248,000 from $5,554,000 for the six month period
ended September 30, 2001. This decrease in the Company's revenues was primarily
attributable to discontinuation of Laptizen. For the nine months period ended
September 30, 2002, revenues consisted of $662,000 derived from IT system
solutions services rendered and $803,000 from the sale of products through
PacSo, $703,000 from the sale of telecommunication products through PacComm and
$138,000 from web-site development services rendered by PacificNet and
PacificNet Limited.

During the nine month period ended September 30, 2002, the Company's services
revenue were generated from customers in Asia and the sales of telecommunication
products and IT products to customers in Asia, Europe and United States.


COST OF REVENUES. Cost of revenues for the nine month period ended September 30,
2002 was $1,653,000, a decrease of $3,450,000 from $5,103,000 for the nine month
period ended September 30, 2001. This decrease was due to a corresponding

                                       11
<PAGE>

decrease in revenues. Cost of revenues, as a percentage of revenues, was 20% for
services rendered and 99% for both sale of telecommunication products through
PacComm and sale of products and IT system solutions services through PacSo for
the nine months period ended September 30, 2002.


Gross margin for the nine month period ended September 30, 2002 was $653,000, an
increase of $202,000 from $451,000 for the nine month period ended September 30,
2001. Gross margins for the nine month period ended September 30, 2002 were 80%
for services rendered and 1% for sale of telecommunication and IT products.

OPERATING EXPENSES. Operating expenses totaled $1,672,000 for the nine month
period ended September 30, 2002, a decrease of $1,836,000 from $3,508,000 for
the nine month period ended September 30, 2001. The decrease in operating
expenses is primarily related to the following cost control measures:

- Termination of 26 Hong Kong based employees in November 2001 resulting in a
decrease of salaries and wages of of $106,000;

- Termination of 2 employees and the lease agreement on the offices in
Minneapolis, USA, in April 2002 thereby reducing related costs by $78,000;

- Relocation to smaller and lower cost offices both in Hong Kong and the United
States operations facility reducing occupancy costs by approximately $335,000;

- Outsourcing of certain software development, IT project management and
operations, customer support services to the lower cost office in ShenZhen,
China, which and cut the cost of revenues up to $65,000;

- Discontinuation of substantially all cash based marketing and advertising
programs decrease the operating expense of $486,000; and

- Discontinuation of Laptizen's business, reducing operating costs by $562,000.


SHARE OF LOSSES OF AFFILIATED COMPANIES. There is no share of losses of
affiliated companies for the nine months ended September 30, 2002, as compared
to $(35,000) for the nine months period ended September 30, 2001.

INTEREST INCOME. Interest income was $48,000 for the nine months ended September
30, 2002, as compared to $148,000 for the nine months ended September 30, 2001.
The decrease is due to lower net cash balances of funds raised through the
private placement and lower interest rate in 2002 compared to 2001.

INCOME TAXES. No tax provision has been recorded for the nine months period
ended September 30, 2002 as a result of the cumulative operating loss generated
by the Company. Interim income tax provisions are based upon management's
estimate of taxable income and the resulting consolidated effective income tax
rate for the full year. As a result, such interim estimates are subject to
change as the year progresses and more information becomes available.

MINORITY INTERESTS. Minority interests for the nine months period ended
September 30, 2002 totaled ($84,000), compared to $123,000 for the same period
in the prior year and consisted of minority interest in the earnings of the
PacSo and minority interest in the losses of Laptizen that commenced operations
in December 2001 and July 2000 respectively.

                                       12
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

CASH. The Company's cash balance increased by $2,122,000 to $3,466,000 at
September 30, 2002, as compared to $1,344,000 at December 31, 2001 due to cash
balances of $4,000,000 received from the sale of common stock and operating
activities used ($534,000) of cash for continuing operations due to cost control
policy as further described in results of operations above.

WORKING CAPITAL. The Company's working capital increased to $4,163,000 at
September 30, 2002, as compared to $1,012,000 at December 31, 2001. When
compared to balances at December 31, 2001,the increase in working capital at
September 30, 2002 reflects higher levels of cash $2,122,000, net accounts
receivable $743,000, and higher levels of other current assets $110,000,
together with lower levels of current liabilities ($176,000). The Company
anticipates that as revenue and operating activity levels increase, working
capital financing requirements will also increase.

CASH NEEDS FOR THE FORESEEABLE FUTURE. The Company expects that its cash needs
for the foreseeable future will arise primarily from working capital
requirements, technology developments and capital expenditures. The Company
expects that the principal sources of cash will be cash on hand and from future
private placement activities of the Company's new shares. In the event that
additional credit facilities are required, the Company believes that these
additional credit facilities can be negotiated at market rates currently in
effect. The Company believes that these sources will be adequate to meet
anticipated cash requirements for the remainder of fiscal 2002.

PROPERTY AND EQUIPMENT ADDITIONS. For the nine months ended September 30, 2002,
the increase is due to the acquisition of equipment from Aberdeen Development
Corporation for the Customer Service, CRM and Call Center operation purchased at
the fair market value of the assets received ($135,000) and financed through the
issuance of 450,000 shares of the Company's common stock at $0.30 per share. The
fair market value of the Company's common stock on the date of issuance was
$0.15.

INVESTMENT IN A JOINT VENTURE. On July 31, 2001, the Company made a public
announcement that it had entered into an agreement dated July 28, 2001 for the
sale and purchase of an equity interest in a Joint Venture in the People's
Republic of China by Holley Group Co., Ltd ("China Holley"). Subsequently,
PacificNet and China Holley formed a Sino-Foreign Equity Joint Venture company
called "Hangzhou Holley Pacific Software Co., Ltd." In October 2001, PacificNet
invested $255,000 to acquire 51% ownership of the joint venture. According to
the joint venture agreement, PacificNet has three out of five board seats, and
appoints the legal representative of the joint venture. The joint venture has
not commenced any business operation as of the date of this quarterly report.
Currently, China Holley and PacificNet are discussing a mutually agreeable
termination of the joint venture.

INVESTMENTS IN AFFILIATED & SUBSIDIARY COMPANIES. As of September 30, 2002,
investments in affiliated and subsidiary companies aggregated $71,000 as
compared to $95,000 as of December 31, 2001. The decrease of $24,000 comprised
of a provision for impairment loss of affiliated companies of Xmedia Holdings
Inc.

OTHER INVESTMENT. The Company owns 1,000,000 shares of Prism Communications
International Limited ("Prism"), which the Company purchased at a cost of
$32,000 and accounted for as Other Investment. In addition, the company and
Prism will jointly explore the network infrastructure and network communications
business. Prism will assist the Company to establish and implement
telecommunication business strategies in Hong Kong and the People's Republic of
China.

GOODWILL. The Company's goodwill increased by $20,000 due to the purchase of a
subsidiary company, PacSo, in January 2002.

COMMITMENTS FOR ADDITIONAL FUNDING OF REPRESENTATIVE OFFICE. The Company
believes that representative office in the People's Republic of China will
generate incremental service revenues and product sales for the Company in

                                       13
<PAGE>

fiscal year 2002. Furthermore, the Company anticipates that it may enter into
additional joint venture arrangements and other investment structures in the
future to further promote the sale and marketing of the Company's products and
services.

INFLATION. Inflation has not had a material impact on the Company's business in
recent years.

CURRENCY EXCHANGE FLUCTUATIONS. All of the Company's revenues are denominated
either in United States dollars or Hong Kong dollars, while its expenses are
denominated primarily in Hong Kong dollars and Renminbi, the official currency
of the PRC ("RMB"). There is no assurance that the RMB-to-U.S. dollar rate will
remain stable. Although a devaluation of the Hong Kong dollar or RMB relative to
the U.S. dollar will reduce Company's expenses (as expressed in U.S. dollars),
any material increase in the value of the Hong Kong dollar or RMB relative to
the U.S. dollar will increase Company's expenses, and could have a material
adverse effect on Company's business, financial condition and results of
operations. The Company has never engaged in currency hedging operations and has
no intention to do so in the foreseeable future.

SEASONALITY AND QUARTERLY FLUCTUATIONS. The Company has not experienced
fluctuations in quarterly revenues from its e-commerce solutions business since
inception. The Company believes that its business is not subject to seasonal and
quarterly fluctuations; however, since the Company has only been in existence
since July 1999, it has limited operating history to determine whether seasonal
and quarterly fluctuations exist within its business lines.

ITEM 3.  CONTROLS AND PROCEDURES

         In accordance with Item 307 of Regulation S-B promulgated under the
Securities Act of 1933, as amended (the "Securities Act"), and within 90 days of
the date of this Quarterly Report on Form 10-QSB, the Chief Executive Officer
and Chief Financial Officer of the Company (the "Certifying Officers") have
conducted evaluations of the Company's disclosure controls and procedures. As
defined under Sections 13a-14(c) and 15d-14(c) of the Securities Exchange Act of
1934, as amended (the "Exchange Act"), the term "disclosure controls and
procedures" means controls and other procedures of an issuer that are designed
to ensure that information required to be disclosed by the issuer in the reports
that it files or submits under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the Securities and
Exchange Commission's rules and forms. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that
information required to be disclosed by an issuer in the reports that it files
or submits under the Exchange Act is accumulated and communicated to the
issuer's management, including its principal executive officer or officers and
principal financial officer or officers, or persons performing similar
functions, as appropriate to allow timely decisions regarding required
disclosure. The Certifying Officers have reviewed the Company's disclosure
controls and procedures and have concluded that those disclosure controls and
procedures are effective as of the date of this Quarterly Report on Form 10-QSB.
In compliance with Section 302 of the Sarbanes-Oxley Act of 2002, (18 U.S.C.
1350), each of the Certifying Officers executed an Officer's Certification
included in this Quarterly Report on Form 10-QSB.

         As of the date of this Quarterly Report on Form 10-QSB, there have not
been any significant changes in the Company's internal controls or in other
factors that could significantly affect these controls subsequent to the date of
their evaluation, including any corrective actions with regard to significant
deficiencies and material weaknesses.

                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         None.

                                       14
<PAGE>

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

RECENT SALES OF UNREGISTERED SECURITIES

During the fiscal quarter ended September 30, 2002, the Company issued
unregistered shares of its common stock in the following transactions:

(1)  On August 30, 2002, the Company issued 57,400 shares of common stock to
     certain employees of the Company for services rendered, valued at the fair
     market value of approximately $8,610 on the date of issuance. The closing
     price for the Company's stock on the date of this issuance was $0.15 per
     share. This issuance was made in reliance upon the exemption from
     registration under Section 4(2) of the Securities Act of 1933, as amended
     (the "Securities Act").

(2)  On September 3, 2002, the Company issued 191,924 shares of common stock to
     Jaffe Development Limited, for settlement of past due rent costs. The
     shares were valued at their fair market value of approximately $32,627 on
     the date of issuance. The closing price for the Company's stock on the date
     of this issuance was $0.17 per share. The issuance was made in reliance
     upon the exemption from registration under Section 4(2) of the Securities
     Act.

(3)  On September 30, 2002, the Company issued 630,000 shares of common stock to
     its directors, employees, certain advisors and consultants for services
     rendered, valued at the fair market value of approximately $94,500 on the
     date of issuance. The closing price for the Company's stock on the date of
     this issuance was $0.15 per share. This issuance was made in reliance upon
     the exemption from registration under Section 4(2) of the Securities Act.

(4)  On September 30, 2002, the Company issued 450,000 shares of common stock to
     Aberdeen Development Corporation, for the acquisition of a Customer
     Service, CRM and Call Center operation and assets, all valued at about
     US$135,000, located in Aberdeen, South Dakota, USA. PacificNet plans to
     launch an operation in the trans-pacific telecom, VoIP, IP Phone, VPN, Call
     Center and CRM business between USA and Asia. The shares were valued at
     US$0.30 per share, which is above market value on the date of issuance. The
     closing price for the Company's stock on the date of this issuance was
     $0.15 per share. The issuance was made in reliance upon the exemption from
     registration under Section 4(2) of the Securities Act.

(5)  On September 30, 2002, the Company issued 30,000 shares of common stock to
     Au Mee Chun, for the acquisition of a motor vehicle asset, valued at about
     US$9,600. The closing price for the Company's stock on the date of this
     issuance was $0.15 per share. This issuance was made in reliance upon the
     exemption from registration under Section 4(2) of the Securities Act.

The Company did not use underwriters in any of the foregoing issuances.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

         None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters have been submitted to a vote of the Company's security
holders during the period covered by this report.

                                       15
<PAGE>

ITEM 5.  OTHER INFORMATION

         NASDAQ SMALLCAP MARKET CONTINUED LISTING COMPLIANCE MATTERS.

         As of the date of this Quarterly Report, the Company's common stock is
listed on the Nasdaq SmallCap Market ("SmallCap Market") under the symbol
"PACT." On August 13, 2001, the Company received a notice from Nasdaq Listing
Qualifications Hearings ("Staff") that the Company's common stock had failed to
maintain the Nasdaq National Market ("National Market") minimum $4,000,000 net
tangible assets/minimum $10,000,000 stockholders' equity continued listing
requirement and that this failure had continued beyond the ninety (90) day
probationary period allowed under the NASD Rules. The notice specified that, as
a result of the Company's failure to maintain the continued listing requirement,
its common stock would be de-listed from the National Market at the close of
business on November 13, 2001. However, the Company appealed that decision, and
the de-listing was stayed pending a hearing before the Nasdaq Listing
Qualifications Panel (the "Panel") on December 13, 2001. In its December 13,
2001 Hearing Memorandum, the Staff further noted that, in addition to the net
tangible assets/stockholders' equity continued listing criterion, PacificNet
also failed to comply with the minimum bid price and market value of public
float listing requirements. The Staff noted that notwithstanding PacificNet's
failure to comply with these listing requirements, the Company was required to
rectify the net tangible assets/stockholders' equity deficiency only. This was
so because on September 27, 2001, Nasdaq implemented an emergency moratorium on
the enforcement of minimum bid price and market value of public float continued
listing requirements. The Nasdaq Stock Market ("Nasdaq") implemented the
enforcement moratorium in response to extraordinary market conditions following
the tragedy of September 11, 2001. Under the terms of the moratorium,
enforcement of the minimum bid price and market value of public float listing
requirements was suspended until January 2, 2002, at which time the respective
thirty (30) and ninety (90) day probationary periods provided by NASD Rules
would start anew. On December 12, 2001, Nasdaq also reinstated its net tangible
assets/stockholders' equity continued listing requirements. The listing criteria
reinstatement took effect without adjustment. At the December 13, 2001 oral
hearing before the Panel, the Company's executive management presented
PacificNet's plan to regain compliance with the National Market continued
listing criterion, and requested that the Panel grant PacificNet adequate time
to implement the compliance plan. On January 29, 2002 the Panel granted the
Company's request for an exception from the National Market continued listing
criteria (the "Exception"). Specifically, the Panel notified the Company that
the listing of its securities would be transferred from the National Market to
the SmallCap Market effective as of January 30, 2002. Further, under the terms
and conditions of the Panel's Exception, PacificNet was required to, on or
before April 1, 2002, make a public filing with the SEC and Nasdaq evidencing
net tangible assets of at least $5,000,000 and/or shareholders' equity of at
least $5,500,000. The public filing must contain a balance sheet no older than
45 days including pro forma adjustments for any significant events or
transactions occurring on or before the filing date.

         On March 28, 2002, the Company made a public filing evidencing net
tangible assets of at least $5,000,000 and shareholders' equity of at least
$5,500,000. In compliance with the terms of the Exception, the Company submitted
additional material to the Panel including confirmation of the $3,480,000
deposit of Subscription Agreement proceeds from Sino Mart, a copy of the
Certificate of Action evidencing receipt of stockholder approval of the
proposals at the March 25, 2002 special stockholder meeting and a copy of the
Current Report on Form 8-K containing balance sheet information with pro forma
adjustments evidencing net tangible assets of at least $5,000,000 and
shareholders' equity of at least $5,500,000.

         On April 3, 2002 the Company received a letter from the Staff
confirming the Company's compliance with the terms of the Exception. However,
the Company is currently not in compliance with the SmallCap Market continued
listing requirement for minimum bid price of $1.00 per share. On August 16,
2002, the Company made another submission to the Panel and to the Staff
requesting additional 180 days to regain compliance with the minimum bid price
requirement in accordance with the terms of SEC Release No. 34-45387 (Feb. 4,
2002). In its September 9, 2002 correspondence, the Staff informed the Company

                                       16
<PAGE>

that, having reviewed the Company's August 16, 2002 submission, the Panel
granted an additional 180 day grace period to satisfy the $1.00 minimum bid
price continued listing requirement. The Panel noted that the Company was
required to, on or before February 19, 2003, demonstrate a closing bid price of
at least $1.00 and, immediately thereafter, evidence a closing bid price of at
least $1.00 per share for a minimum of ten consecutive trading days. In the
event the Company does not comply with the SmallCap Market minimum bid price
requirement, the Company's securities will be de-listed from the SmallCap Market
without a prior notice.

         The closing bid price per share of PacificNet's common stock on
November 12, 2002 was $0.10 per share. At the March 25, 2002 special stockholder
meeting, the stockholders of the Company authorized the Board of Directors of
the Company to effect a reverse stock split of PacificNet's common stock, to be
implemented in the discretion of the Company's board of directors, if and to the
extent that the Board of Directors deems appropriate to maintain compliance with
the minimum bid price requirement of the SmallCap Market in order to maintain
the listing of PacificNet's common stock on the SmallCap Market. In the event
that the Board of Directors effects the approved reverse stock split and/or the
stock price does not otherwise increase and remain at the greater than $1.00 per
share level for at least ten (10) consecutive trading days so as to meet the
SmallCap minimum bid price continued listing requirement, PacificNet's common
stock could cease to be listed on the SmallCap Market. In that circumstance the
Company would seek to have its securities listed on the OTC-Bulletin Board.

         In its September 9, 2002 correspondence, the Staff also notified the
Company that as of September 4, 2002, the Company had not been in compliance
with the market value of publicly held shares ("MVPHS") SmallCap Market
continued listing requirement. The Staff requested that the Company, on or
before September 16, 2002, provide a plan of compliance for this alleged
deficiency. In compliance with this request, the Company submitted its own MVPHS
calculations to demonstrate that the Company was, indeed, in compliance with the
MVPHS listing requirement. On September 30, 2002 the Company filed a Current
Report on Form 8-K containing an updated beneficial ownership information to
evidence its calculations. Having reviewed the Company's filings and
submissions, the Panel stated that it determined to continue the Company's
listing on the SmallCap Market pursuant to the following exception:

1    On or before December 9, 2002, the Company must demonstrate a market value
     of publicly held shares of at least $1,000,000; immediately thereafter, the
     Company must evidence a market value of publicly held shares of at least
     $1,000,000 for a minimum of ten (10) consecutive trading days; and

2    On or before February 19, 2003, the Company must demonstrate a closing bid
     price of at least $1.00 per share; immediately thereafter, the Company must
     evidence a closing bid price of at least $1.00 per share for a minimum of
     ten (10) consecutive trading days.

         All other terms and conditions of the Panel's September 9, April 3,
February 12 and January 29, 2002 decisions remain in effect. There is no
assurance that the Company will be able to meet either and/or both of the
foregoing SmallCap Market continued listing criteria. In the event that the
Company's securities are de-listed from the SmallCap Market for its failure to
regain compliance with any of the foregoing listing criteria, the Company's
securities may be eligible to be quoted on the OTC Bulletin Board.

         As of November 11, 2002, the Company had 24,186,975 total outstanding
shares, with 11,061,058 shares of common stock in public float (as the term is
defined under the NASD Rules). As of the same date, the closing bid price for
the Company's stock was $0.10 per share.

RESIGNATION AND APPOINTMENT OF OFFICERS.

         On September 1, 2002, Mr. Clarence Chan resigned as the Chief Financial
Officer of the Company. Effective as of September 27, 2002, Mr. Shao Jian Wang,
VP of International Business was appointed as the new Chief Financial Officer of
the Company.

                                       17
<PAGE>


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

 (a)         Exhibits
             The following exhibits are filed as part of this report:

Exhibit
Number   Description
-------  -----------------------------------------------------------------------

2.1      Share Exchange Agreement by and among Davin Enterprises, Inc., Carl
         Tong, Leo Kwok and Acma Strategic Holdings Limited dated December 15,
         1997. (1)
2.2      Share Exchange Agreement dated February 17, 2000, between Registrant
         and holders of membership interests in PacificNet.com LLC. (3)
2.3      Supplement to Share Exchange Agreement dated April 29, 2000, between
         Registrant and holders of membership interests in PacificNet.com LLC.
         (3)
2.4      Agreement dated September 30, 2000, among the Company and the
         "Purchasers" named therein. (4)
2.5      Supplemental Agreement dated October 3, 2000, among the Company and the
         "Purchasers" named therein. (4)
2.6      Deed of Waiver, dated October 3, 2000, by Creative Master Limited in
         favor of the Company. (4)
3.1      Certificate of Incorporation, as amended. (1)
3.2      By Laws of the Company. (5)
3.3      Amendment to By Laws of the Company. (2)
4        Specimen Stock Certificate of the Company. (6)
10.1     Form of Indemnification Agreement with officers and directors. (1)
10.2     Amendment to 1998 Stock Option Plan. (6)
10.3     Form of Notice of Stock Option Grant and Stock Option Agreement under
         the 1998 Stock Option Plan. (3)
10.4     Sub-Lease Agreement LDA-2 dated September 22, 2000. (6)
10.5     Sub-Lease Agreement LDA-3 dated May 8, 2000. (6)
4.1      Subscription Agreement by and between the Company and Sino Mart
         Management Ltd., dated as of December 9, 2001; Filed as Exhibit 99.1 to
         the Company's Current Report on Form 8-K filed on March 28, 2002 and is
         incorporated by reference herein
4.2      Amendment dated January 31, 2002 to the Subscription Agreement by and
         between the Company and Sino Mart Management Ltd., dated as of December
         9, 2001; Filed as Exhibit 99.2 to the Company's Current Report on Form
         8-K filed on March 28, 2002 and is incorporated by reference herein
4.3      19.9% Private Placement Agreement and Amendments between Ho Shu-Jen and
         PacificNet.com, Inc.
4.4      Agreement for the sale and purchase of an equity interest in a Joint
         Venture to be formed in the People's Republic of China by Holley Group
         Co., Ltd.; Filed as Exhibit 99.4 to the Company's Form 10-QSB filed on
         8/10/01 and is incorporated by reference herein.
4.5      Subscription Agreement for shares in PacificNet Solutions Limited Filed
         as Exhibit 99.5 to the Company's Form 10-QSB filed on 8/10/01 and is
         incorporated by reference herein.
4.6      Biographical information of all of the current members of the Board of
         Directors of the Company Filed as Exhibit 99.6 to the Company's Form
         10-QSB filed on 05/20/02 and is incorporated by reference herein.
99.7     Certification of Principal Executive Officer Pursuant to Section 906 of
         the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) (7)
99.8     Certification of Principal Financial Officer Pursuant to Section 906 of
         the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) (7)


(1) Incorporated by reference to the Company's Form SB-2 filed on October 21,
    1998.
(2) Incorporated by reference to the Company's Form 10-KSB filed on March 30,
    1999.
(3) Incorporated by reference to the Company's Form 8-K filed on August 11,
    2000.
(4) Incorporated by reference to the Company's Form 8-K filed on October 17,
    2000.
(5) Incorporated by reference to the exhibits of the Company's registration
    statement (file no. 33-14521-NY)
(6) Incorporated by reference to the Company's Form 10-KSB filed on March 30,
    2001.

                                       18
<PAGE>

(7) Filed herewith.

(b) Reports on Form 8-K

         (1) Current Report on Form 8-K dated and filed September 30, 2002 - The
         Company updated its beneficial ownership information.

                                       19
<PAGE>

                                   SIGNATURES

         In accordance with the requirements of the Securities Exchange Act of
1934, as amended, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                     PACIFICNET INC.


Date: November 14, 2002                  By:  /s/ TONY TONG
                                              ----------------------------------
                                              Tony Tong
                                              Chairman, Chief Executive Officer


Date: November 14, 2002                  By:  /s/ SHAO JIAN WANG
                                              ----------------------------------
                                              Shao Jian Wang
                                              Chief Financial Officer

                                       20
<PAGE>

                       OFFICER'S CERTIFICATION PURSUANT TO
         SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)

         I, Tony Tong, Chief Executive Officer of PacificNet Inc., certify that:

1. I have reviewed this quarterly report on Form 10-QSB of PacificNet Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date:    November 14,  2002

By:  /s/ Tony Tong
     -----------------------
     Tony Tong
     Chief Executive Officer

                                       21
<PAGE>

                       OFFICER'S CERTIFICATION PURSUANT TO
         SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)

         I, Shao Jian Wang, Chief Financial Officer of PacificNet Inc., certify
that:

1. I have reviewed this quarterly report on Form 10-QSB of PacificNet Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: November 14,  2002

By:  /s/ Shao Jian Wang
     -----------------------
     Shao Jian Wang
     Chief Financial Officer

                                       22