##### Table of Contents



UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

Quarterly Report Under
Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2001

Commission file number 0-17254

NOVEN PHARMACEUTICALS, INC.

---

(Exact name of Registrant as
specified in its charter)


|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|STATE OF DELAWARE                                              |  | 59-2767632                             
|                                                               |  |                                        
|                                                              
|                                                              
|                                                              
|                                                              
|(State or
other jurisdiction of
incorporation or organization) |  | (I.R.S. Employer
Identification Number)

11960 S.W. 144th Street, Miami, FL 33186

---

(Address of principal executive
offices) (Zip Code)


(305) 253-5099

---

(Registrants telephone
number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ].

Indicate the number of shares outstanding of each of the issuers classes
of common stock, as of the last practicable date.

|                              |  |                                
|----------------------------- |  | -------------------------------
|Class                         |  | Outstanding at October 31, 2001
|                              |  |                                
|Common stock $.0001 par value |  | 22,457,480                     



---

TABLE OF CONTENTS



|                              |                                                                                               |                                                   |  |  |  |  |  | 
|----------------------------- | --------------------------------------------------------------------------------------------- | ------------------------------------------------- |  |  |  |  |  | 
|PART I. FINANCIAL INFORMATION
|                              | Item 1. Financial Statements                                                                 
|                              |                                                                                               | Condensed Statements of Operations               
|                              |                                                                                               | Condensed Balance Sheets                         
|                              |                                                                                               | Condensed Statements of Cash Flows               
|                              |                                                                                               | Notes to Unaudited Condensed Financial Statements
|                              | Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
|                              | Item 3. Quantitative and Qualitative Disclosure About Market Risk                            
|PART II. OTHER INFORMATION   
|                              | Item 1. Legal Proceedings                                                                    
|                              | Item 6. Exhibits and Reports on Form 8-K                                                     
|Signatures                   



---



##### Table of Contents



NOVEN PHARMACEUTICALS, INC.

INDEX

|                               |                                                                                                |                                                                                                    |  |  |  |    |       |          |  | 
|------------------------------ | ---------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------- |  |  |  | -- | ----- | -------- |  | 
|                               |                                                                                                |                                                                                                    |  |  |  |    |       | Page No.
|                               |                                                                                                |                                                                                                    |  |  |  |    |       |         
|PART I  FINANCIAL INFORMATION |                                                                                                |                                                                                                    |  |  |  |    |      
|                               |                                                                                                |                                                                                                    |  |  |  |    |       |          |  | 
|                              
|                              
|                              
|                              
|                               | Item 1 - Condensed Financial Statements                                                        |                                                                                                    |  |  | 
|                              
|                              
|                              
|                              
|                               |                                                                                                |                                                                                                    |  |  |  |    |       |          |  | 
|                               |                                                                                                | Condensed Statements of Operations for the Three and Nine Months Ended
September 30, 2001 and 2000 |  |  |  |    |       | 3        | 
|                              
|                              
|                              
|                              
|                               |                                                                                                |                                                                                                    |  |  |  |    |       |          |  | 
|                               |                                                                                                | Condensed Balance Sheets as of September 30, 2001 and December 31, 2000                            |  |  |  |    |       | 4        | 
|                              
|                              
|                              
|                              
|                               |                                                                                                |                                                                                                    |  |  |  |    |       |          |  | 
|                               |                                                                                                | Condensed Statements of Cash Flows for the Nine Months Ended
September 30, 2001 and 2000           |  |  |  |    |       | 5        | 
|                              
|                              
|                              
|                              
|                               |                                                                                                |                                                                                                    |  |  |  |    |       |          |  | 
|                               |                                                                                                | Notes to Unaudited Condensed Financial Statements                                                  |  |  |  |    |       | 6-10     | 
|                              
|                              
|                              
|                              
|                               |                                                                                                |                                                                                                    |  |  |  |    |       |          |  | 
|                               | Item 2 - Managements Discussion and Analysis of Financial
Condition and Results of Operations |                                                                                                    |  |  |  |    | 11-16 |         
|                              
|                              
|                              
|                              
|                               |                                                                                                |                                                                                                    |  |  |  |    |       |          |  | 
|                               | Item 3 - Quantitative and Qualitative Disclosures About Market Risk                            |                                                                                                    |  |  |  |    | 16    |         
|                              
|                              
|                              
|                              
|                               |                                                                                                |                                                                                                    |  |  |  |    |       |          |  | 
|PART II  OTHER INFORMATION    |                                                                                                |                                                                                                    |  |  |  |    |      
|                              
|                              
|                              
|                              
|                               |                                                                                                |                                                                                                    |  |  |  |    |       |          |  | 
|                               | Item 1
- Legal Proceedings                                                                     |                                                                                                    |  |  |  |    | 17    |         
|                              
|                              
|                              
|                              
|                               |                                                                                                |                                                                                                    |  |  |  |    |       |          |  | 
|                               | Item 6 - Exhibits and Reports on Form 8-K                                                      |                                                                                                    |  |  |  |    | 17    |         
|                              
|                              
|                              
|                              
|                               |                                                                                                |                                                                                                    |  |  |  |    |       |          |  | 
|SIGNATURES                     |                                                                                                |                                                                                                    |  |  |  | 18 |      

2



---



##### Table of Contents






PART
I.    FINANCIAL INFORMATION




Item 1.   Financial
Statements

NOVEN PHARMACEUTICALS, INC.




Condensed Statements of
Operations
Three and Nine Months Ended September 30,
(in thousands, except per share amounts)
(unaudited)


|                                                      |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |        | 
|----------------------------------------------------- | ------------------------------------- | - | ------------ | ------ | ----------- | - | ----- | ------ | ---- | - | ------ | ------ |  | - | ----- | ------ | 
|                                                      |                                       |   | Three Months |        | Nine Months
|                                                      |                                       |   |              |        |            
|                                                      |                                       |   | 2001         |        | 2000        |   | 2001  |        | 2000
|                                                      |                                       |   |              |        |             |   |       |        |     
|Revenues:                                             |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       
|                                                     
|                                                     
|                                                     
|                                                     
|                                                      | Product sales                         |   | $            | 9,705  |             |   | $     | 11,016 |      |   | $      | 33,569 |  |   | $     | 30,807 | 
|                                                     
|                                                     
|                                                     
|                                                     
|                                                      | License revenue                       |   |              | 698    |             |   |       | 147    |      |   |        | 2,117  |  |   |       | 440    | 
|                                                      |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       
|                                                      | Total revenues                        |   |              | 10,403 |             |   |       | 11,163 |      |   |        | 35,686 |  |   |       | 31,247 | 
|                                                     
|                                                     
|                                                     
|                                                     
|Expenses:                                             |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       
|                                                     
|                                                     
|                                                     
|                                                     
|                                                      | Cost of products sold                 |   |              | 4,982  |             |   |       | 4,928  |      |   |        | 15,692 |  |   |       | 13,951 | 
|                                                     
|                                                     
|                                                     
|                                                     
|                                                      | Research and development              |   |              | 3,716  |             |   |       | 3,307  |      |   |        | 8,353  |  |   |       | 8,687  | 
|                                                     
|                                                     
|                                                     
|                                                     
|                                                      | Marketing, general and administrative |   |              | 3,383  |             |   |       | 1,980  |      |   |        | 9,219  |  |   |       | 6,369  | 
|                                                      |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       
|                                                      | Total expenses                        |   |              | 12,081 |             |   |       | 10,215 |      |   |        | 33,264 |  |   |       | 29,007 | 
|                                                      |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       
|Income (loss) from operations                         |                                       |   | (1,678       | )      |             |   | 948   |        |      |   | 2,422  |        |  |   | 2,240 |       
|                                                     
|                                                     
|                                                     
|                                                     
|Equity in earnings of Novogyne                        |                                       |   | 5,278        |        |             |   | 2,653 |        |      |   | 9,010  |        |  |   | 6,383 |       
|                                                     
|                                                     
|                                                     
|                                                     
|Interest income, net                                  |                                       |   | 398          |        |             |   | 306   |        |      |   | 1,499  |        |  |   | 773   |       
|                                                      |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       
|Income before income taxes                            |                                       |   | 3,998        |        |             |   | 3,907 |        |      |   | 12,931 |        |  |   | 9,396 |       
|                                                     
|                                                     
|                                                     
|                                                     
|Provision for income taxes                            |                                       |   | 1,542        |        |             |   | 282   |        |      |   | 4,585  |        |  |   | 470   |       
|                                                      |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       
|Net income                                            |                                       | $ | 2,456        |        |             | $ | 3,625 |        |      | $ | 8,346  |        |  | $ | 8,926 |       
|                                                      |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       
|Basic earnings per share                              |                                       | $ | 0.11         |        |             | $ | 0.16  |        |      | $ | 0.37   |        |  | $ | 0.41  |       
|                                                      |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       
|Diluted earnings per share                            |                                       | $ | 0.10         |        |             | $ | 0.15  |        |      | $ | 0.35   |        |  | $ | 0.39  |       
|                                                      |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       
|Weighted average number of common shares outstanding: |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       
|                                                     
|                                                     
|                                                     
|                                                     
|                                                      | Basic                                 |   |              | 22,427 |             |   |       | 22,042 |      |   |        | 22,334 |  |   |       | 21,841 | 
|                                                      |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       
|                                                      | Diluted                               |   |              | 23,542 |             |   |       | 23,586 |      |   |        | 23,571 |  |   |       | 23,104 | 
|                                                      |                                       |   |              |        |             |   |       |        |      |   |        |        |  |   |       |       

The accompanying notes are an integral part of these statements.

3



---



##### Table of Contents



NOVEN PHARMACEUTICALS, INC.




Condensed Balance Sheets
(in thousands, except share data)
(unaudited)


|                                     |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |        |        | 
|------------------------------------ | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------ | ------- | ------------------ | ------ | ----------------- | ------- | ------ | ------ | 
|                                     |                                                                                                                                                                             |                                                                                            |         | September 30, 2001 |        | December 31, 2000
|                                     |                                                                                                                                                                             |                                                                                            |         |                    |        |                  
|Assets                               |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                    
|                                    
|                                    
|                                    
|Current Assets:                      |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                    
|                                    
|                                    
|                                    
|                                     |                                                                                                                                                                             | Cash and cash equivalents                                                                  |         | $                  | 47,070 |                   |         | $      | 40,976 | 
|                                    
|                                    
|                                    
|                                    
|                                     |                                                                                                                                                                             | Accounts
receivable (less allowance for doubtful accounts
of $55 in 2001 and $121 in 2000) |         |                    | 2,336  |                   |         |        | 5,677  | 
|                                    
|                                    
|                                    
|                                    
|                                     |                                                                                                                                                                             | Due from Novogyne                                                                          |         |                    | 24,813 |                   |         |        | 2,917  | 
|                                    
|                                    
|                                    
|                                    
|                                     |                                                                                                                                                                             | Inventories                                                                                |         |                    | 4,757  |                   |         |        | 6,098  | 
|                                    
|                                    
|                                    
|                                    
|                                     |                                                                                                                                                                             | Net deferred income tax asset                                                              |         |                    | 4,400  |                   |         |        | 4,500  | 
|                                    
|                                    
|                                    
|                                    
|                                     |                                                                                                                                                                             | Prepaid and other current assets                                                           |         |                    | 396    |                   |         |        | 495    | 
|                                     |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                     |                                                                                                                                                                             |                                                                                            | 83,772  |                    |        |                   | 60,663  |       
|                                    
|Property, plant and equipment, net   |                                                                                                                                                                             |                                                                                            | 15,790  |                    |        |                   | 15,154  |       
|                                    
|                                    
|                                    
|                                    
|Other Assets:                        |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                    
|                                    
|                                    
|                                    
|                                     |                                                                                                                                                                             | Investment in Novogyne                                                                     |         |                    | 27,041 |                   |         |        | 15,431 | 
|                                    
|                                    
|                                    
|                                    
|                                     |                                                                                                                                                                             | Net deferred income tax asset                                                              |         |                    | 10,521 |                   |         |        | 10,700 | 
|                                    
|                                    
|                                    
|                                    
|                                     |                                                                                                                                                                             | Patent development costs, net                                                              |         |                    | 1,982  |                   |         |        | 1,972  | 
|                                    
|                                    
|                                    
|                                    
|                                     |                                                                                                                                                                             | Deposits and other assets                                                                  |         |                    | 1,109  |                   |         |        | 111    | 
|                                     |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                     |                                                                                                                                                                             | $                                                                                          | 140,215 |                    |        | $                 | 104,031 |       
|                                     |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|Liabilities
and Stockholders Equity |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                    
|                                    
|                                    
|                                    
|Current Liabilities:                 |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                    
|                                    
|                                    
|                                    
|                                     | Accounts payable                                                                                                                                                            |                                                                                            | $       | 5,429              |        |                   | $       | 5,797  |       
|                                    
|                                    
|                                    
|                                    
|                                     | Notes payable  current portion                                                                                                                                             |                                                                                            |         | 191                |        |                   |         | 340    |       
|                                    
|                                    
|                                    
|                                    
|                                     | Due to Aventis Pharmaceuticals                                                                                                                                              |                                                                                            |         | 20,000             |        |                   |         |       |       
|                                    
|                                    
|                                    
|                                    
|                                     | Accrued compensation and related liabilities                                                                                                                                |                                                                                            |         | 2,466              |        |                   |         | 2,504  |       
|                                    
|                                    
|                                    
|                                    
|                                     | Other accrued liabilities                                                                                                                                                   |                                                                                            |         | 6,064              |        |                   |         | 2,739  |       
|                                    
|                                    
|                                    
|                                    
|                                     | Deferred license revenue  current portion                                                                                                                                  |                                                                                            |         | 2,936              |        |                   |         | 2,586  |       
|                                     |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                     |                                                                                                                                                                             |                                                                                            | 37,086  |                    |        |                   | 13,966  |       
|                                    
|                                    
|                                    
|                                    
|Long-Term Liabilities:               |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                    
|                                    
|                                    
|                                    
|                                     | Notes payable                                                                                                                                                               |                                                                                            |         | 134                |        |                   |         | 265    |       
|                                    
|                                    
|                                    
|                                    
|                                     | Deferred license revenue                                                                                                                                                    |                                                                                            |         | 25,556             |        |                   |         | 24,523 |       
|                                     |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                     |                                                                                                                                                                             |                                                                                            | 62,776  |                    |        |                   | 38,754  |       
|                                    
|                                    
|                                    
|                                    
|Commitments and contingencies        |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                    
|Stockholders Equity:                |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                    
|                                    
|                                    
|                                    
|                                     | Preferred stock  authorized 100,000 shares of $.01 par
value; no shares issued or outstanding                                                                              |                                                                                            |         |                   |        |                   |         |       |       
|                                    
|                                    
|                                    
|                                    
|                                     | Common stock  authorized 80,000,000 shares,
par value $.0001 per share; issued and
outstanding 22,435,011 shares at September 30, 2001
and
22,177,598 at December 31, 2000 |                                                                                            |         | 2                  |        |                   |         | 2      |       
|                                    
|                                    
|                                    
|                                    
|                                     | Additional paid-in capital                                                                                                                                                  |                                                                                            |         | 76,680             |        |                   |         | 72,864 |       
|                                    
|                                    
|                                    
|                                    
|                                     | Retained earnings (accumulated deficit)                                                                                                                                     |                                                                                            |         | 757                |        |                   |         | (7,589 | )     
|                                     |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                     |                                                                                                                                                                             |                                                                                            | 77,439  |                    |        |                   | 65,277  |       
|                                     |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       
|                                     |                                                                                                                                                                             | $                                                                                          | 140,215 |                    |        | $                 | 104,031 |       
|                                     |                                                                                                                                                                             |                                                                                            |         |                    |        |                   |         |       

The accompanying notes are an integral part of these statements.

4



---



##### Table of Contents



NOVEN PHARMACEUTICALS, INC.




Condensed Statements of Cash
Flows

Nine Months Ended September 30,
(in thousands)
(unaudited)


|                                               |                                                                                   |                                                                     |        |         |        |      |        |        |        |   |  | 
|---------------------------------------------- | --------------------------------------------------------------------------------- | ------------------------------------------------------------------- | ------ | ------- | ------ | ---- | ------ | ------ | ------ | - |  | 
|                                               |                                                                                   |                                                                     |        |         |        | 2001 |        | 2000  
|                                               |                                                                                   |                                                                     |        |         |        |      |        |       
|Cash flows from operating activities:          |                                                                                   |                                                                     |        |         |        |      |        |       
|                                              
|                                              
|                                              
|                                              
|                                               | Net income                                                                        |                                                                     | $      | 8,346   |        |      | $      | 8,926  |       
|                                              
|                                              
|                                              
|                                              
|                                               | Adjustments to reconcile net income to net cash
provided by operating activities: |                                                                     |        |         |        |      |        |        |       
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | Depreciation and amortization                                       |        |         | 1,730  |      |        |        | 963    |  
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | Amortization of patent costs                                        |        |         | 169    |      |        |        | 158    |  
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | Amortization of non-competition agreement                           |        |         | 133    |      |        |        |       |  
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | Deferred income tax provision                                       |        |         | 699    |      |        |        |       |  
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | Recognition of deferred license revenue                             |        |         | (2,117 | )    |        |        | (440   | )
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | Equity in earnings of Novogyne                                      |        |         | (9,010 | )    |        |        | (6,383 | )
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | Decrease (increase) in accounts receivable                          |        |         | 3,341  |      |        |        | (3,709 | )
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | (Increase) decrease in due from Novogyne                            |        |         | (1,896 | )    |        |        | 1,253  |  
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | Decrease (increase) in inventories                                  |        |         | 1,341  |      |        |        | (1,760 | )
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | Decrease in prepaid and other current assets                        |        |         | 99     |      |        |        | 143    |  
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | (Increase) decrease in deposits and other assets                    |        |         | (1,131 | )    |        |        | 197    |  
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | (Decrease) increase in accounts payable                             |        |         | (368   | )    |        |        | 1,649  |  
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | (Decrease) increase in accrued compensation and
related liabilities |        |         | (38    | )    |        |        | 867    |  
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | Increase (decrease) in other accrued liabilities                    |        |         | 4,164  |      |        |        | (165   | )
|                                              
|                                              
|                                              
|                                              
|                                               |                                                                                   | Increase in deferred license revenue                                |        |         | 3,500  |      |        |        |       |  
|                                               |                                                                                   |                                                                     |        |         |        |      |        |       
|                                               |                                                                                   | Cash flows provided by operating activities                         |        |         | 8,962  |      |        |        | 1,699  |  
|                                              
|Cash flows from investing activities:          |                                                                                   |                                                                     |        |         |        |      |        |       
|                                              
|                                              
|                                              
|                                              
|                                               | Purchase of property, plant and equipment, net                                    |                                                                     |        | (2,366  | )      |      |        | (1,036 | )     
|                                              
|                                              
|                                              
|                                              
|                                               | Investment in Novogyne                                                            |                                                                     |        | (15,680 | )      |      |        |       |       
|                                              
|                                              
|                                              
|                                              
|                                               | Distribution from Novogyne                                                        |                                                                     |        | 13,080  |        |      |        | 2,228  |       
|                                              
|                                              
|                                              
|                                              
|                                               | Payments for patent development costs                                             |                                                                     |        | (179    | )      |      |        | (243   | )     
|                                               |                                                                                   |                                                                     |        |         |        |      |        |       
|                                               |                                                                                   | Cash flows (used in) provided by investing activities               |        |         | (5,145 | )    |        |        | 949    |  
|                                              
|Cash flows from financing activities:          |                                                                                   |                                                                     |        |         |        |      |        |       
|                                              
|                                              
|                                              
|                                              
|                                               | Issuance of common stock                                                          |                                                                     |        | 2,557   |        |      |        | 3,072  |       
|                                              
|                                              
|                                              
|                                              
|                                               | Payments on notes payable                                                         |                                                                     |        | (280    | )      |      |        | (258   | )     
|                                               |                                                                                   |                                                                     |        |         |        |      |        |       
|                                               |                                                                                   | Cash flows provided by financing activities                         |        |         | 2,277  |      |        |        | 2,814  |  
|                                               |                                                                                   |                                                                     |        |         |        |      |        |       
|Net increase in cash and cash equivalents      |                                                                                   |                                                                     | 6,094  |         |        |      | 5,462  |       
|                                              
|Cash and cash equivalents, beginning of period |                                                                                   |                                                                     | 40,976 |         |        |      | 15,338 |       
|                                               |                                                                                   |                                                                     |        |         |        |      |        |       
|Cash and cash equivalents, end of period       |                                                                                   | $                                                                   | 47,070 |         |        | $    | 20,800 |       
|                                               |                                                                                   |                                                                     |        |         |        |      |        |       

The accompanying notes are an integral part of these statements.

5



---



##### Table of Contents



NOVEN PHARMACEUTICALS, INC.




Notes to Unaudited Condensed
Financial Statements




|1. |  | Basis of Presentation:
|-- |  | ----------------------

In managements opinion, the accompanying unaudited condensed
financial statements of Noven Pharmaceuticals, Inc. (Noven) contain all
adjustments (consisting of only normal recurring adjustments) necessary to
present fairly the financial position of Noven as of September 30, 2001,
and the results of its operations for the three and nine months ended
September 30, 2001 and 2000. The results of operations and cash flows for
the nine months ended September 30, 2001 are not necessarily indicative of
the results of operations or cash flows which may be reported for the
remainder of 2001.

The accompanying unaudited condensed financial statements have been
prepared pursuant to the rules and regulations of the Securities and
Exchange Commission for reporting on Form 10-Q. Pursuant to such rules and
regulations, certain information and footnote disclosures normally included
in financial statements prepared in accordance with accounting principles
generally accepted in the United States of America have been condensed or
omitted. The unaudited condensed financial statements should be read in
conjunction with the financial statements and the notes to the financial
statements included in Novens Annual Report on Form 10-K for the year
ended December 31, 2000. Certain amounts presented in the financial
statements for prior periods have been reclassified to the current periods
presentation.

The accounting policies followed for interim financial reporting are
the same as those disclosed in Note 1 of the notes to the financial
statements included in Novens Annual Report on Form 10-K for the year
ended December 31, 2000.

Noven and Novartis Pharmaceuticals Corporation (Novartis) entered
into a joint venture, Vivelle Ventures LLC (d/b/a Novogyne Pharmaceuticals)
(Novogyne), effective May 1, 1998, to market and sell womens healthcare
products in the United States and Canada. These products include Novens
transdermal estrogen delivery systems marketed under the brand names
Vivelle® and Vivelle-Dot and, effective March 30, 2001, Novens
transdermal combination estrogen/progestin delivery system marketed under
the brand name CombiPatch®. Noven accounts for its 49% investment in
Novogyne under the equity method and reports its share of Novogynes
earnings as Equity in earnings of Novogyne on its Statements of
Operations. Noven defers the recognition of 49% of its profit on products
sold to Novogyne until the products are sold by Novogyne.



|2. |  | Inventories:
|-- |  | ------------

The following are the major classes of inventories (in
thousands):

|                |  |               |       |              |  |   |       | 
|--------------- |  | ------------- | ----- | ------------ |  | - | ----- | 
|                |  | September 30, |       | December 31,
|                |  | 2001          |       | 2000        
|                |  |               |       |             
|Finished goods  |  | $             | 862   |              |  | $ | 319   | 
|               
|               
|               
|               
|Work in process |  |               | 1,182 |              |  |   | 1,567 | 
|               
|               
|               
|               
|Raw materials   |  |               | 2,713 |              |  |   | 4,212 | 
|                |  |               |       |              |  |   |       | 
|Total           |  | $             | 4,757 |              |  | $ | 6,098 | 
|                |  |               |       |              |  |   |       | 

6



---



##### Table of Contents





|3. |  | Income Taxes:
|-- |  | -------------

Noven accounts for income taxes in accordance with the provisions of
Statement of Financial Accounting Standards No. 109, Accounting for Income
Taxes. Provisions for income taxes for the three and nine months ended
September 30, 2001 are based on the Federal and state statutory income tax
rates. Provisions for income taxes for the three and nine months ended
September 30, 2000 reflect provisions for the Federal alternative minimum
tax and state income taxes.



|4. |  | Cash Flow Information:
|-- |  | ----------------------

Cash payments for income taxes were $0.9 million in 2001 and $0.5
million in 2000. Cash payments for interest were $29,000 in 2001 and
$51,000 in 2000.

In connection with the CombiPatch® transaction described in Note 5
below, in March 2001, Noven recorded a $40 million receivable from Novogyne
and a $40 million payable to Aventis Pharmaceuticals, the United States
pharmaceuticals business of Aventis Pharma AG (Aventis). In June and
September 2001, Novogyne paid the first two $10 million installments,
respectively, to Aventis.

Accrued compensation and related liabilities for the year ended
December 31, 1999 included bonuses for employees and officers of $0.8
million that were settled by issuance of 55,000 shares of common stock
during the quarter ended March 31, 2000.

Noven recorded a $1.3 million income tax benefit to additional paid-in
capital for the nine months ended September 30, 2001 derived from the
exercise of non-qualified stock options and disqualifying dispositions of
incentive stock options.



|5. |  | License Agreements:
|-- |  | -------------------

On March 30, 2001, Novogyne acquired the exclusive United States
marketing rights to CombiPatch® (estradiol/norethindrone acetate
transdermal system) in a series of transactions involving Novogyne, Noven,
Novartis and Aventis. Prior to the transaction, Aventis had been Novens
exclusive licensee for CombiPatch® in the United States. The transaction
was structured as (a) a direct purchase by Novogyne from Aventis of certain
assets for $25 million, which was paid at closing, (b) a grant-back by
Aventis to Noven of certain intellectual property rights relating to
CombiPatch®, and (c) a simultaneous license by Noven to Novogyne of these
intellectual property rights. The consideration payable by Noven to
Aventis, and by Novogyne to Noven, is $40 million, due in four quarterly
installments of $10 million each, payable beginning June 1, 2001. Novogyne
agreed to indemnify Noven against Novens obligation to Aventis. The first
two $10 million quarterly installments were paid by Novogyne to Aventis in
June and September 2001, respectively. As a consequence of the transaction
and under the terms of Novens existing license agreement with Aventis,
Noven received $3.5 million from Aventis, which amount was deferred and
recognized as license revenue over ten years beginning in the first quarter
of 2001.

In a related transaction, Novartis Pharma AG (Novartis AG) acquired
from Aventis the development and marketing rights to future generations of
Novens combination estrogen/progestin patch in all markets other than
Japan. Novogyne expects to sublicense the United States rights to these
product improvements, and, if and when future generation combination
products are commercialized, Novogyne will pay a royalty to Novartis AG on
the

7



---



##### Table of Contents



United States sales of such products. Noven will manufacture
CombiPatch® and any future combination products and will supply such
products to Novogyne and to Novartis AG. In June
2001, Noven and Novartis entered into a development agreement relating
to future generations of combination estrogen/progestin patch products.



|6. |  | Investment in Novogyne:
|-- |  | -----------------------

Noven shares in the earnings of Novogyne, after satisfaction of an
annual preferred return of $6.1 million to Novartis, according to an
established formula. Novens share of Novogynes earnings increases as
Novogynes product sales increase, subject to a cap of 49%. Novogyne
produced sufficient income in the first quarters of 2000 and 2001 to meet
Novartis annual preferred return for those years and for Noven to
recognize earnings from Novogyne under the formula.

During the three and nine months ended September 30, 2001 and 2000,
Noven had the following transactions with Novogyne (in thousands):

|                     |                            |   |              |       |             |   |       |       |      |   |        |        |  |   |        |        | 
|-------------------- | -------------------------- | - | ------------ | ----- | ----------- | - | ----- | ----- | ---- | - | ------ | ------ |  | - | ------ | ------ | 
|                     |                            |   | Three Months |       | Nine Months
|                     |                            |   |              |       |            
|                     |                            |   | 2001         |       | 2000        |   | 2001  |       | 2000
|                     |                            |   |              |       |             |   |       |       |     
|Revenue:             |                            |   |              |       |             |   |       |       |      |   |        |        |  |   |        |       
|                    
|                    
|                    
|                    
|                     | Trade product              |   | $            | 2,895 |             |   | $     | 4,401 |      |   | $      | 6,981  |  |   | $      | 12,038 | 
|                    
|                    
|                    
|                    
|                     | Sample product and other   |   |              | 90    |             |   |       | 674   |      |   |        | 1,667  |  |   |        | 2,218  | 
|                    
|                    
|                    
|                    
|                     | Royalty                    |   |              | 1,320 |             |   |       | 776   |      |   |        | 3,086  |  |   |        | 2,472  | 
|                     |                            |   |              |       |             |   |       |       |      |   |        |        |  |   |        |       
|                     |                            | $ | 4,305        |       |             | $ | 5,851 |       |      | $ | 11,734 |        |  | $ | 16,728 |       
|                     |                            |   |              |       |             |   |       |       |      |   |        |        |  |   |        |       
|Reimbursed Expenses: |                            |   |              |       |             |   |       |       |      |   |        |        |  |   |        |       
|                    
|                    
|                    
|                    
|                     | Services                   |   | $            | 5,016 |             |   | $     | 3,064 |      |   | $      | 11,970 |  |   | $      | 7,600  | 
|                    
|                    
|                    
|                    
|                     | Product specific marketing |   |              | 2,455 |             |   |       | 999   |      |   |        | 4,294  |  |   |        | 2,324  | 
|                     |                            |   |              |       |             |   |       |       |      |   |        |        |  |   |        |       
|                     |                            | $ | 7,471        |       |             | $ | 4,063 |       |      | $ | 16,264 |        |  | $ | 9,924  |       
|                     |                            |   |              |       |             |   |       |       |      |   |        |        |  |   |        |       

As of September 30, 2001, Noven had amounts due from Novogyne of $24.8
million, of which $20 million related to the license of CombiPatch® (see
Note 5) and the balance of which represented amounts due for products sold
to, and marketing expenses reimbursable by, Novogyne. At December 31, 2000,
Noven had amounts due from Novogyne of $2.9 million for products sold to,
and marketing expenses reimbursable by, Novogyne.

The unaudited condensed Statements of Operations of Novogyne for the
three and nine months ended September 30, 2001 and 2000 are as follows (in
thousands):

|                                             |  |              |        |             |  |      |        |      |  |   |        |  |  |   |        | 
|-------------------------------------------- |  | ------------ | ------ | ----------- |  | ---- | ------ | ---- |  | - | ------ |  |  | - | ------ | 
|                                             |  | Three months |        | Nine months
|                                             |  |              |        |            
|                                             |  | 2001         |        | 2000        |  | 2001 |        | 2000
|                                             |  |              |        |             |  |      |        |     
|Revenues                                     |  | $            | 28,472 |             |  | $    | 13,534 |      |  | $ | 63,192 |  |  | $ | 42,623 | 
|                                            
|                                            
|                                            
|                                            
|Cost of sales                                |  |              | 5,199  |             |  |      | 2,285  |      |  |   | 11,273 |  |  |   | 6,998  | 
|                                            
|                                            
|                                            
|                                            
|Selling, general and administrative expenses |  |              | 9,748  |             |  |      | 5,118  |      |  |   | 22,870 |  |  |   | 14,610 | 
|                                            
|                                            
|                                            
|                                            
|Amortization of intangible assets            |  |              | 1,548  |             |  |      |       |      |  |   | 3,089  |  |  |   |       | 
|                                             |  |              |        |             |  |      |        |      |  |   |        |  |  |   |        | 
|Income from operations                       |  |              | 11,977 |             |  |      | 6,131  |      |  |   | 25,960 |  |  |   | 21,015 | 
|                                            
|                                            
|                                            
|                                            
|Interest income                              |  |              | 52     |             |  |      | 388    |      |  |   | 675    |  |  |   | 1,028  | 
|                                             |  |              |        |             |  |      |        |      |  |   |        |  |  |   |        | 
|Net income                                   |  | $            | 12,029 |             |  | $    | 6,519  |      |  | $ | 26,635 |  |  | $ | 22,043 | 
|                                             |  |              |        |             |  |      |        |      |  |   |        |  |  |   |        | 

8



---



##### Table of Contents



Subject to the approval of Novogynes management committee, cash may
be distributed to Novartis and Noven based upon a contractual formula. For
the nine months ended September 30, 2001 and 2000, Noven received
distributions of $13.1 million and $2.2 million, respectively, from
Novogyne. These amounts were recorded as reductions in the investment in
Novogyne when received. For the nine months ended September 30, 2001, Noven
contributed $15.7 million to Novogyne in connection with the CombiPatch®
transaction described in Note 5 above. This amount was recorded as an
increase in the investment in Novogyne when paid.



|7. |  | Recent Accounting Pronouncements:
|-- |  | ---------------------------------

In June 2001, the Financial Accounting Standards Board (FASB) issued
SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and
Other Intangible Assets. These standards establish accounting and
reporting for business combinations. SFAS No. 141 requires all business
combinations entered into subsequent to June 30, 2001 to be accounted for
using the purchase method of accounting. SFAS No. 142 provides that
goodwill and other intangible assets with indefinite lives will not be
amortized, but will be tested for impairment on an annual basis. SFAS No.
142 is effective for fiscal years beginning after December 15, 2001;
however, early adoption is permitted. Noven does not expect the adoption
of these statements to have a material effect on its financial statements
or disclosures.

In June 2001, the FASB issued SFAS No. 143, Accounting for Asset
Retirement Obligations, which addresses financial accounting and reporting
for legal obligations associated with the retirement of tangible long-lived
assets and the associated asset retirement costs. SFAS No. 143 is
effective for fiscal years beginning after June 15, 2002, with early
adoption encouraged. Noven does not expect the adoption of SFAS No. 143 to
have a material effect on its financial statements or disclosures.

In August 2001, the FASB issued SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets, which addresses financial
accounting and reporting for the impairment or disposal of long-lived
assets. SFAS No. 144 is effective for the fiscal years beginning after
December 15, 2001, and interim periods within those fiscal years, with
early adoption encouraged. The provisions of SFAS No. 144 generally are to
be applied prospectively. Noven does not expect the adoption of SFAS No.
144 to have a material effect on its financial statements or disclosures.



|8. |  | Other:
|-- |  | ------

In September 2000, Noven entered into a Severance and Non-Competition
Agreement with Steven Sablotsky, then Co-Chairman of its Board of Directors.
Pursuant to the agreement, Mr. Sablotskys employment as an officer of
Noven terminated on June 1, 2001. Noven paid Mr. Sablotsky $1.2 million on
that date, which is being amortized over the period of his three-year
non-competition agreement. In July 2001, Mr. Sablotsky resigned as a
director of Noven.

In June 2001, Novens stockholders approved an increase in the number
of authorized common shares from 40 million to 80 million.

9



---



##### Table of Contents





|9. |  | Subsequent Events:
|-- |  | ------------------

On November 6, 2001, Novens Board of Directors adopted a Stockholder
Rights Plan under which Noven declared a dividend of one right for each
share of common stock outstanding. Prior to the Distribution Date referred
to below, the rights will be evidenced by, and trade with the certificates
for, the common stock. After the Distribution Date, Noven will mail rights
certificates to the stockholders and the rights will become transferable
apart from the common stock. Rights will separate from the common stock
and become exercisable following (a) the tenth day after a public
announcement that a person or group acquires beneficial ownership of 15% or
more of Novens common stock in a transaction or series of transactions not
approved by Novens Board of Directors or (b) the tenth business day (or
such later date as may be determined by a majority of the directors) after
a person or group announces a tender or exchange offer (with respect to
which the Board of Directors does not issue a favorable recommendation),
the consummation of which would result in ownership by a person or group of
15% or more of Novens common stock (in either case, such date is referred
to as the Distribution Date). After the Distribution Date, each right
will entitle the holder to purchase for $110 a fraction of a share of
Novens preferred stock with economic terms similar to that of one share of
Novens common stock. In addition, upon the occurrence of certain events,
holders of the rights (other than rights owned by an acquiring person or
group) would be entitled to purchase either Novens preferred
stock or shares in an acquiring entity at approximately half of market value. The
rights will expire on November 6, 2011 and Noven generally will be entitled
to redeem the rights at $0.01 per right at any time prior to the close of
business on the tenth day after there has been a public announcement of the
beneficial ownership by any person or group of 15% or more of Novens
voting stock, subject to certain exceptions. The plan is intended to
protect the interests of Novens stockholders against certain coercive
tactics sometimes employed in takeover attempts. The adoption of the
Stockholder Rights Plan could make it more difficult for a third party to
acquire a majority of Novens common stock in a transaction that does not
have the support of Novens Board of Directors.

On November 8,
2001, an individual purporting to be a Noven stockholder filed a
class action complaint in federal court against Noven and certain
officers and directors. Plaintiff purports to represent a class of
purchasers of Novens common stock during the period
March 27 through November 1, 2001. Plaintiff alleges that
during that period, Noven and its officers and directors named as
defendants violated Sections 10 and 20 of the Securities
Exchange Act of 1934 and Rule 10b-5 thereunder by making
material misstatements and omissions regarding sales and sales
prospects of certain of Novens products in Europe that are the
subject of an exclusive license agreement with Novartis AG. Plaintiff
seeks unspecified damages, for herself and the class, based on the
allegedly artificially inflated prices they paid for their shares of
Novens common stock. Noven is also aware, but has not received
copies, of two addition complaints that it has been advised contains similar
allegations. One of the additional complaints expands the class period by one day through
November 2, 2001. Noven intends to vigorously defend these
lawsuits, but their respective outcomes cannot be predicted. Any
of such lawsuits, if determined adversely to Noven, could have a
material adverse effect on Novens financial position and results
of operations. Novens ultimate liability with respect to any
of the foregoing proceedings is not presently determinable.

10



---



##### Table of Contents






|        |  |                                                                                      
|------- |  | -------------------------------------------------------------------------------------
|Item 2. |  | Managements Discussion and Analysis of Financial Condition and
Results of Operations

The following discussion and analysis should be read in conjunction with
the financial statements, the related notes and managements discussion and
analysis of financial condition and results of operations included in Novens
Annual Report on Form 10-K for the year ended December 31, 2000 and the
financial statements and related notes included in Item 1 of this Quarterly
Report on Form 10-Q. Except for historical information contained herein, the
matters discussed in this report are forward-looking statements made pursuant
to the safe harbor provisions of the Private Securities Litigation Reform Act
of 1995. These forward-looking statements include, but are not limited to,
statements about Novens plans, objectives, expectations, estimates,
strategies, product approvals and development plans, and anticipated financial
results. These statements are typically identified by the use of terms such as
anticipates, believes, estimates, expects, intends, may, plans,
should, will, and similar words. These statements are based on Novens
current expectations and beliefs concerning future events but are subject to
risks and uncertainties that could cause actual results to differ materially
from those expressed therein. In addition to the important factors described
in Novens Annual Report on Form 10-K, the following important factors, among
others, could cause Novens actual results to differ materially from those
expressed in any forward-looking statements: Novens dependence on strategic
alliances and its relationships with its licensees, and the vulnerability of
Noven to the risks and uncertainties of its licensees
businesses; risks
associated with the commercialization of Novens products, including
CombiPatch®; uncertainties associated with the projected growth of CombiPatch®
prescriptions; uncertainties associated with clinical trials and product development, including Novens
MethyPatch® and any future generations of Novens combination
estrogen/progestin patch; the decline in international product orders received
and expected to be received from Novartis AG; uncertainties concerning the
timing and extent of Estradot and Estalis® launch orders; the ability of Novogyne to generate
sufficient operating income to service the obligations owing to Aventis with
respect to the CombiPatch® transaction; fluctuations in quarterly revenue; the effect
of changes in taxation; and economic, competitive, governmental and technological factors affecting
Novens operations, markets, products and prices. Noven does not undertake to
update any of these forward-looking statements or to announce the results of
any revisions to these forward-looking statements except as required by law.

Substantially all of Novens product sales were to its licensees,
Novogyne, Novartis AG and Aventis. Revenues from product sales are recognized
at the time of shipment. Certain license agreements provide for an adjustment
to the price of the product based upon the licensees actual sales price.
Noven records such adjustments to revenues at the time that the information
necessary to make the determination is received from the licensees. Certain
license agreements entitle Noven to minimum fees. Noven records revenue
related to minimum fees when supporting data is provided by the licensee. If
the minimum fees are not determinable, Noven records these fees on a cash
basis. These fees are included in product sales. Royalty revenue consists of
royalties payable by Novogyne and Novartis from sales of Vivelle® and
Vivelle-Dot in the United States and Canada. Royalty revenue is recognized
when earned and determinable and is included in product sales.

License revenue consists of up-front, milestone and similar payments under
license agreements and is recognized when earned under the terms of the
applicable agreements. In most cases, license revenue is deferred and
recognized over time.

Revenues from product sales to licensees may fluctuate from quarter to
quarter depending on various factors not in Novens control, including the
marketing efforts of each licensee, the inventory requirements of each
licensee, the impact of competitive products, the timing and scope of Estalis®
and

11



---



##### Table of Contents



Estradot launches by Novartis AG, the product pricing of each licensee
and the timing of certain royalty reconciliations and payments under Novens
license agreements.

Noven shares in the earnings of Novogyne, after satisfaction of an annual
preferred return of $6.1 million to Novartis, according to an established
formula. Novogyne produced sufficient income in the first quarters of 2000 and
2001 to meet Novartis annual preferred return for those years and for Noven to
recognize earnings from Novogyne under the formula. Noven reports its share of
Novogynes earnings as Equity in earnings of Novogyne on its Statements of
Operations.

Results of Operations

Nine months ended September 30, 2001 compared to nine months ended September
30, 2000

Total revenues for the nine months ended September 30, 2001 were $35.7
million, an increase of $4.4 million, or 14%, over the same period in the prior
year. The increase in revenues was primarily attributable to an increase in
product sales of $2.8 million, or 9%, for the nine months ended September 30,
2001 over the same period in the prior year. Product sales in the 2001 period
included $1.4 million in minimum fee payments related to sales of Menorest® in
certain European countries in 2000. The remaining increase in product sales
was primarily attributable to higher sales of Estalis® outside of the United
States and, to a lesser extent, sales of CombiPatch® in the United States. A
decline in sales of Vivelle® and Vivelle-Dot to Novogyne due to planned
inventory reductions at Novogyne partially offset the increased sales of
Novens other products. License revenue increased $1.7 million, primarily due
to the amortization of license fees received in connection with the license of
Estradot to Novartis AG in the fourth quarter of 2000 and the license of
CombiPatch® to Novogyne in the first quarter of 2001.

International product orders for the second half of 2001 from Novartis AG
have been substantially less than anticipated. As a result, Noven expects that
total revenues for the fourth quarter of 2001 will be approximately equal to
the third quarter of 2001. Estalis® orders
received from Novartis AG declined significantly in the second half of 2001,
and that decline is expected to continue at least through 2002. Noven expects
to receive some launch orders for Estradot in 2002, but those orders are expected
to be insufficient to offset Estalis® declines. As a result, Noven expects its
international sales to decline substantially in 2002 compared to 2001. If
Novens 2002 sales targets for CombiPatch® and Vivelle-Dot are achieved,
growth in Novens United States revenues would be expected to approximately
offset international declines. In such a case, Noven would expect full year
2002 total revenues to be comparable to forecasted 2001 levels.

Gross profit (product sales less cost of products sold) for the nine
months ended September 30, 2001 was $17.9 million (53% of product sales),
compared to $16.9 million (55% of product sales) for the same period in the
prior year. The decrease in gross margin resulted from unfavorable product mix
as Noven sold more product outside of the United States, while United States
sales declined. Novens foreign sales have a lower gross margin. The decrease
in gross margin was partially offset by higher minimum fee payments and a
decrease in the deferred profit related to sales of product to Novogyne. The
decrease in deferred profit on sales to Novogyne resulted from a planned
reduction in Novogynes inventory during the first nine months of 2001. See
Note 1 to Notes to Unaudited Condensed Financial Statements. Noven expects its
gross margin percentage to be in the low 50% range for full year 2001,
primarily due to anticipated reductions in production volume. Noven expects its
gross margin percentage for full year 2002 to be comparable to anticipated full
year 2001 levels.

12



---



##### Table of Contents



Research and development expenses decreased approximately $0.3 million, or
4%, for the nine months ended September 30, 2001 compared to the same period in
the prior year. The decrease was attributable primarily to the completion of
certain clinical studies for MethyPatch®, partially offset by increases related
to additional personnel. Noven expects research and development expenses in
the fourth quarter of 2001 to be approximately equal to the third quarter of
2001. Research and development expenses in 2002 are expected to increase over
2001 levels as MethyPatch® clinical trials continue and other anticipated
clinical trials begin. The future level of research and development
expenditures will depend on, among other things, the status of products under
development and the outcome of clinical trials, strategic decisions by
management, the consummation of new license agreements and Novens liquidity.
Further, such expenses may vary significantly from quarter to quarter depending
on product development cycles and the timing of clinical studies.

Marketing, general and administrative expenses increased approximately
$2.9 million, or 45%, for the nine months ended September 30, 2001 compared to
the same period in the prior year. This increase was due primarily to higher
outside consulting services related to the implementation of an enterprise
resource planning system, consulting services related to improvements in
production efficiency, reserves for obsolete production equipment, and higher
legal fees related to the CombiPatch® transaction. Marketing expenses in 2002
are expected to increase as Noven prepares for the anticipated launch of
MethyPatch® in 2003.

For the nine months ended September 30, 2001 and 2000, Noven reported
equity in earnings of Novogyne of $9.0 million and $6.4 million, respectively.
Novogynes revenue increased to $63.2 million for the nine months ended
September 30, 2001 from $42.6 million in the comparable 2000 period. This
increase was attributable to increased sales of Vivelle-Dot and the addition
of CombiPatch® (licensed in March 2001), partially offset by decreased sales of
Vivelle®. Novogynes selling, general and administrative expenses increased to
$22.9 million for the nine months ended September 30, 2001 from $14.6 million
in the comparable 2000 period, primarily due to expenses relating to the
relaunch of CombiPatch® and to expansion of the Novogyne sales force. Novogyne
amortized $3.1 million related to the CombiPatch® acquisition cost during the
nine months ended September 30, 2001. For the first nine months of 2001,
Novogyne had net income of $26.6 million, compared to $22.0 million for the
same period in the prior year. If Novogynes sales targets for CombiPatch® and
Vivelle-Dot are achieved, Novens sales to Novogyne, and Novens reported
equity in earnings of Novogyne, would be expected to increase for full year
2002 compared to anticipated full year 2001 levels.

Interest income, net increased approximately $0.7 million, or 94%, for the
nine months ended September 30, 2001 compared to the same period in the prior
year, primarily due to higher average balances in cash and cash equivalents.

Novens effective tax rate increased from 5.0% for the nine months ended
September 30, 2000 to 35.5% for the nine months ended September 30, 2001. The
provision for income taxes for the nine months ended September 30, 2001 is
based on the Federal and state statutory income tax rates. The provision for
income taxes for the nine months ended September 30, 2000 reflects provisions
for the Federal alternative minimum tax and state income taxes. As of
September 30, 2001, Noven had a net deferred tax asset of $14.9 million.
Realization of this deferred tax asset depends upon Noven generating sufficient
future taxable income. Although realization is not assured, management
believes it is more likely than not that the deferred income tax asset will be

13



---



##### Table of Contents



realized based upon estimated future taxable income. Noven expects its
effective tax rate to be between 34% and 36% for full year 2001 and between 34%
and 37% for full year 2002.

Net income for the nine months ended September 30, 2001 was $8.3 million
($0.35 diluted earnings per share), compared to $8.9 million ($0.39 diluted
earnings per share) for the same period in the prior year. Noven expects that
diluted earnings will be $0.45 to $0.47 per share for full year 2001, and $0.45
to $0.55 per share for full year 2002.

Three months ended September 30, 2001 compared to three months ended September
30, 2000

Total revenues for the three months ended September 30, 2001 were $10.4
million, a decrease of $0.8 million, or 7.0%, from the same period in the prior
year. The decrease in revenues was primarily attributable to a decrease in
product sales of $1.3 million, or 12%, for the three months ended September 30,
2001 from the same period in the prior year. The decrease in product sales was
primarily attributable to a planned inventory reduction at Novogyne and lower
sales of Menorest® outside of the United States. License revenue increased
$0.6 million, primarily due to the amortization of license fees received in
connection with the license of Estradot to Novartis AG in the fourth quarter
of 2000 and the license of CombiPatch® to Novogyne in the first quarter of
2001.

Gross profit (product sales less cost of products sold) for the three
months ended September 30, 2001 was $4.7 million (49% of product sales)
compared to $6.1 million (55% of product sales) for the same period in the
prior year. The decline in gross margin was attributable to
anticipated reductions in production volume and additional international
product costs.

Research and development expenses increased approximately $0.4 million, or
12%, for the three months ended September 30, 2001 compared to the same period
in the prior year, primarily attributable to costs associated with MethyPatch®.

Marketing, general and administrative expenses increased approximately
$1.4 million, or 71%, for the three months ended September 30, 2001 compared to
the same period in the prior year. This increase was primarily due to higher
outside consulting services related to the implementation of an enterprise
resource planning system and reserves for obsolete production equipment.

For the three months ended September 30, 2001 and 2000, Noven reported
equity in earnings of Novogyne of $5.3 million and $2.7 million, respectively.
Novogynes revenue increased to $28.5 million in the three months ended
September 30, 2001 from $13.5 million in the comparable 2000 period. This
increase was attributable to increased sales of Vivelle-Dot and the addition
of CombiPatch® (licensed in March 2001), partially offset by decreased sales of
Vivelle®. Novogynes selling, general and administrative expenses increased to
$9.7 million for the three months ended September 30, 2001 from $5.1 million in
the comparable 2000 period, primarily due to expenses relating to the relaunch
of CombiPatch® and to expansion of the Novogyne sales force. Novogyne
amortized $1.5 million related to the CombiPatch® acquisition cost during the
three months ended September 30, 2001. For the three months ended September
30, 2001, Novogyne had net income of $12.0 million, compared to $6.5 million
for the same period in the prior year.

Interest income, net increased approximately $0.1 million, or 30%, for the
three months ended September 30, 2001 compared to the same period in the prior
year, primarily due to higher average balances in cash and cash equivalents.

14



---



##### Table of Contents



Novens effective tax rate increased from 7.2% for the three months ended
September 30, 2000 to 38.6% for the three months ended September 30, 2001. The
provision for income taxes for the three months ended September 30, 2001 is
based on the Federal and state statutory income tax rates. The provision for
income taxes for the three months ended September 30, 2000 reflects provisions
for the Federal alternative minimum tax and state income taxes.

Net income for the three months ended September 30, 2001 was $2.5 million
($0.10 diluted earnings per share), compared to $3.6 million ($0.15 diluted
earnings per share) for the same period in the prior year.

Liquidity and Capital Resources

---

As of September 30, 2001 and December 31, 2000, Noven had $47.1 million
and $41.0 million, respectively, in cash and cash equivalents. Working capital
remained at $46.7 million from December 31, 2000 to September 30, 2001.

Net cash of approximately $9.0 million was provided by operating
activities during the first nine months of 2001, compared to approximately $1.7
million provided by operating activities during the same period in the prior
year. Net cash generated by operating activities primarily resulted from the
receipt of a license fee in the amount of $3.5 million from Aventis in
connection with the CombiPatch® license transaction and deferral of the payment
for Federal income taxes until the fourth quarter of 2001. Changes in working
capital accounted for most of the remaining fluctuation.

Net cash of approximately $5.1 million was used in investing activities
during the first nine months of 2001, compared to approximately $0.9 million
provided by investing activities during the same period of the prior year.
During the nine months ended September 30, 2001, Noven received distributions
totaling $13.1 million from Novogyne. In connection with the CombiPatch®
transaction, Noven contributed $15.7 million to Novogyne as its proportionate
share of the payments to Aventis. During the nine months ended September 30,
2001, Noven purchased $2.4 million in property, plant and equipment, net,
primarily related to software and implementation costs for an enterprise
resource planning system and manufacturing equipment.

Net cash of approximately $2.3 million was provided by financing
activities during the first nine months of 2001, compared to approximately $2.8
million provided by financing activities during the same period of the prior
year, primarily resulting from a decrease in cash received from the issuance of
common stock in connection with the exercise of stock options.

In December 2000, Noven entered into a secured revolving credit facility
(the Credit Facility) providing for borrowings of up to the lesser of $10
million or eligible accounts receivable. The Credit Facility will terminate in
April 2002 and bears interest at LIBOR plus 1.50% (4.1% at September 30, 2001).
At September 30, 2001, there were no amounts outstanding under the Credit
Facility. Terms of the Credit Facility include, among other things, minimum
net worth, revenue and operating results requirements, as well as compliance
with certain financial ratios, measured on a quarterly basis.

Novens principal sources of short-term liquidity are existing cash, cash
generated from product sales, fees and royalties under license agreements and
borrowings under its Credit Facility. In November 2000, Noven entered into an
exclusive license agreement with Novartis AG relating to Estradot, pursuant to
which Noven received an up-front license payment of $20 million and will
receive an additional milestone payment upon registration by Novartis AG of the
licensed product in

15



---



##### Table of Contents



certain European countries. Noven expects to receive the additional
milestone payment in the fourth quarter of 2001, although there can be no
assurance that Novartis AGs registration efforts will be successful.

Over the next year, Noven expects to invest up to $2 million in plant and
equipment and software implementation costs. Cash requirements for Federal and
state income taxes are also expected to increase. Additionally, as part of the
CombiPatch® transaction entered into in March 2001, the consideration payable
for certain intellectual property rights by Noven to Aventis, and by Novogyne
to Noven, is $40 million, due in four quarterly installments of $10 million
each, payable beginning June 1, 2001. Novogyne agreed to indemnify Noven
against Novens obligations to Aventis. The first two $10 million quarterly
installments were paid by Novogyne to Aventis in June and September 2001,
respectively. Noven expects that most of these installment payments will be
funded from cash flows from Novogynes operations. There can be no assurance
that Novogyne will be able to generate sufficient income and cash flows from
operations to meet these installment obligations. To the extent that Novogyne
pays these obligations from cash generated by operations, the cash available
for distribution to its members (including Noven) will be reduced
correspondingly. If Novogynes cash generated by operations is not sufficient
to fund all or a portion of the remaining installments, Noven and Novartis may
contribute additional capital to Novogyne. If Noven and Novartis elect not to
contribute the necessary additional capital, Novogyne would be required to
raise additional funds in order to meet its obligations, whether through the
incurrence of indebtedness or otherwise.

Noven believes that it will have sufficient cash available to meet its
operating needs and anticipated short-term capital requirements, including any
additional capital contributions to Novogyne. For the long term, Noven intends
to utilize funds derived from the above sources, as well as funds generated
through sales of products under development. Noven expects that such funds
will be comprised of payments received pursuant to future licensing
arrangements, as well as Novens direct sales of its own products. Noven
expects that its cash requirements will continue to increase, primarily to fund
clinical studies for products under development and for plant and equipment to
expand production capacity. There can be no assurance that Noven will
successfully complete the development of such products, that Noven will obtain
regulatory approval for any such products, that any approved product may be
produced in commercial quantities, at reasonable costs, and be successfully
marketed, or that Noven will successfully negotiate future licensing
arrangements. To the extent that capital requirements exceed available
capital, Noven will seek alternative sources of financing to fund its
operations. In addition to the Credit Facility (which expires in April 2002),
alternative financing may be needed to fund further activities. No assurance
can be given that alternative financing will be available, if at all, in a
timely manner, or on favorable terms. If Noven is unable to obtain
satisfactory alternative financing, Noven may be required to delay or reduce
its proposed expenditures, including expenditures for research and development
and plant and equipment, in order to meet its future cash requirements.




|        |  |                                                          
|------- |  | ---------------------------------------------------------
|Item 3. |  | Quantitative and
Qualitative Disclosure About Market Risk

Noven had no variable rate debt outstanding during the nine months ended
September 30, 2001. Therefore, changes in interest rates did not affect
interest expense, earnings or cash flows in that period. Market risks relating
to Novens operations may result from changes in LIBOR interest rates if Noven
borrows under its Credit Facility. Noven cannot predict market fluctuations in
interest rates and their impact on any variable rate debt that Noven may have
outstanding from time to time, nor can there be any assurance that fixed rate
long-term debt will be available at favorable rates, if at all.

16



---



##### Table of Contents






PART II.   OTHER
INFORMATION




Item 1.   Legal
Proceedings

Deborah A. Kaliser
v. Noven Pharmaceuticals, Inc., Robert C. Strauss, James B. Messiry,
and Steven Sablotsky, United States District Court, Southern
District of Florida; November 8, 2001.

Plaintiff purports to
represent a class of purchasers of Novens common stock during
the period March 27 through November 1, 2001. Plaintiff
alleges that during that period, Noven and its officers and directors
named as defendants violated Sections 10 and 20 of the Securities
Exchange Act of 1934 and Rule 10b-5 thereunder by making
material misstatements and omissions regarding sales and sales
prospects of certain of Novens products in Europe that are the
subject of an exclusive license agreement with Novartis Pharma AG.
Plaintiff seeks unspecified damages, for herself and the class, based
on the allegedly artificially inflated prices they paid for their
shares of Novens common stock. Noven is also aware, but has not
received copies, of two additional complaints that it has been advised
contain similar allegations. One of the additional complaints expands
the class period by one day
through November 2, 2001.

Noven intends to
vigorously defend these lawsuits, but their respective outcomes
cannot be predicted. Any of such lawsuits, if determined adversely
to Noven, could have a material adverse effect on Novens
financial position and results of operations. Novens ultimate
liability with respect to any of the foregoing proceedings is not
presently determinable.




Item 6.   Exhibits
and Reports on Form 8-K

|    |  |                                                                                                      
|--- |  | -----------------------------------------------------------------------------------------------------
|(a) |  | Exhibits                                                                                             
|   
|   
|   
|   
|    |  |                                                                                                      
|    |  | No exhibits filed.                                                                                   
|   
|   
|   
|   
|    |  |                                                                                                      
|(b) |  | Reports on Form 8-K                                                                                  
|   
|   
|   
|   
|    |  |                                                                                                      
|    |  | No reports on Form 8-K were filed by the Registrant during the three
months ended September 30, 2001.

17



---



##### Table of Contents






Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

|      |  |                   |                             |                                                                                               
|----- |  | ----------------- | --------------------------- | ----------------------------------------------------------------------------------------------
|      |  |                   | NOVEN PHARMACEUTICALS, INC.
|     
|Date: |  | November 14, 2001 | By:                         | /s/  James B. MessiryJames B. Messiry
       Vice President and
       Chief Financial Officer

18