<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-Q/A
                                Amendment No. 1

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

      For the quarterly period ended  December 31, 1996
                                     --------------------

                                  OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934


                Commission file number           1-14224
                                       --------------------

                           First USA Paymentech, Inc.
--------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

                 Delaware                                      75-2634185
--------------------------------------------------------------------------------
     (State or other jurisdiction of                        (I.R.S. Employer
      incorporation or organization)                     Identification Number)


1601 Elm Street, 8th Floor, Dallas, Texas                         75201
--------------------------------------------------------------------------------
(address of principal executive offices)                       (Zip Code)


Registrant's Telephone Number, including area code  214-849-4770
                                                   ----------------

                                       N/A
--------------------------------------------------------------------------------
Former Name, Former Address and former Fiscal Year, If Changed Since Last Report

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes X  No
                                       ---   ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

             Class                           Outstanding at January 31, 1997
-----------------------------------        -------------------------------------
Common Stock, $.01 par value                       34,943,265 shares
<PAGE>
 
                               EXPLANATORY NOTE

First USA Paymentech, Inc. ("the Company") is amending its Quarterly Report on 
Form 10-Q for the quarter ended December 31, 1996 in order to reflect a new 
income statement format and additional disclosure of a related party 
transaction. The second quarter of fiscal 1997 includes a $3.5 million gain 
related to the termination of a call option on warrants held by First USA, Inc. 
for stock in First Virtual Holdings, Inc. This gain is included in Other Income 
in the reformatted income statement.

This Amendment No. 1 on Form 10-Q/A to the Quarterly Report on Form 10-Q of the 
Company for the fiscal quarter ended December 31, 1996 contains revised 
financial statements (Part I Item 1) and management's discussion and analysis of
financial condition and results of operations (Part I Item 2) resulting from 
the above changes. Each of the items included herein has been restated in full.
 
                          FIRST USA PAYMENTECH, INC.

                         FORM 10-Q/A QUARTERLY REPORT

                                Amendment No. 1

                               Table of Contents
                               -----------------
<TABLE> 
<CAPTION> 

PART I.         F I N A N C I A L   I N F O R M A T I O N                                                   Page
                                                                                                            ----
<S>             <C>                                                                                         <C> 
      Item 1.   Financial Statements.

                Condensed Consolidated Balance Sheets -
                December 31, 1996 (Unaudited) and June 30, 1996............................................    3

                Condensed Consolidated Statements of Income (Unaudited) -
                Three and Six Months Ended December 31, 1996 and 1995......................................    4

                Condensed Consolidated Statements of Cash Flows (Unaudited) -
                Six Months Ended December 31, 1996 and 1995................................................    5

                Notes to Interim Condensed Consolidated Financial
                Statements (Unaudited).....................................................................    6


      Item 2.   Management's Discussion and Analysis of
                Financial Condition and Results of Operations..............................................    8



PART II.        O T H E R   I N F O R M A T I O N

      Item 6.   Exhibits and Reports on Form 8-K

                Index of Exhibits..........................................................................   11
                Reports on Form 8-K........................................................................   11

      Signatures...........................................................................................   12

      Index of Exhibits....................................................................................   13
</TABLE> 
<PAGE>
 
                  FIRST USA PAYMENTECH, INC. AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                 (Dollars in thousands, except per share data)


<TABLE> 
<CAPTION> 
                                                                                                 December 31,         June 30,
                                                                                                     1996               1996
                                                                                                --------------    --------------  
<S>                                                                                             <C>               <C> 
                                                                                                  (Unaudited)
                                                  ASSETS
Current assets:
    Cash and cash equivalents................................................................       $  69,930         $ 105,804
    Receivables..............................................................................          37,032            25,952
    Credit card loans, net...................................................................          12,107             7,012
    Terminal inventories.....................................................................           6,678             3,747
    Prepaid expenses and other current assets................................................          10,025             7,618
                                                                                                --------------    --------------
        Total current assets.................................................................         135,772           150,133
Investments, at cost (market value of $11,619 and $12,315 at December 31
    and June 30, 1996, respectively) ........................................................          11,561            12,379
Property and equipment, net .................................................................          37,604            30,344
Purchased merchant portfolios, net...........................................................          76,035            26,519
Goodwill, net................................................................................         230,926            62,375
Other assets.................................................................................           7,663             8,471
                                                                                                --------------    --------------  
                                                                                                    $ 499,561         $ 290,221
                                                                                                ==============    ==============
                                   LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable.........................................................................      $   66,555        $   16,051
    Other accrued expenses...................................................................          25,924            11,455
    Merchant deposits........................................................................          17,481            18,353
    Interest-bearing deposits................................................................          11,540             5,335
    Accrued assessments......................................................................           9,182             7,273
                                                                                                --------------    --------------  
        Total current liabilities............................................................         130,682            58,467
Loan payable to First USA....................................................................          25,000               --  
Bank notes, interest-bearing deposits and other borrowings...................................          10,285               690
Stockholders  equity:
    Common stock, $0.01 par value, 200,000,000 shares authorized, 34,719,501 and  
       31,701,081 issued and outstanding at December 31 and June 30, 1996, 
       respectively..........................................................................             347               317
    Additional paid-in capital...............................................................         307,821           210,433
    Retained earnings........................................................................          25,426            20,314
                                                                                                --------------    --------------
                                                                                                      333,594           231,064
                                                                                                --------------    --------------  
                                                                                                    $ 499,561         $ 290,221
                                                                                                ==============    ==============
</TABLE> 

                            See Accompanying Notes.

                                       3
<PAGE>
 
                  FIRST USA PAYMENTECH, INC. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
                     (In thousands, except per share data)


<TABLE> 
<CAPTION> 

                                                                      Three Months Ended                  Six Months Ended
                                                                         December 31,                       December 31,
                                                                --------------------------------    ------------------------------
                                                                    1996              1995              1996             1995
                                                                -------------     --------------    -------------     ------------
<S>                                                             <C>               <C>               <C>               <C> 
Revenues                                                        
  Revenue                                                         $  48,301          $  32,579       $  89,431          $  56,982
  Other income                                                        3,721                206           3,974                276
                                                                  ---------          ---------       ---------          --------- 
    Total revenues                                                   52,022             32,785          93,405             57,258
                                                                  ---------          ---------       ---------          ---------

Expenses                                                      
  Operating                                                          17,985             13,899          34,068             26,943
  Salaries and employee benefits                                     12,015              9,473          23,705             17,763
  Depreciation and amortization                                       5,060              1,697           8,684              3,209 
  Interest                                                            1,673                587           2,173                957
  Merger, integration and impairment                                      -                  -          15,544                  -
                                                                  ---------          ---------       ---------          --------- 
    Total expenses                                                   36,733             25,656          84,174             48,872
                                                                  ---------          ---------       ---------          --------- 
                                                              
    Income before income taxes                                       15,289              7,129           9,231              8,386

  Provision for income taxes                                          6,893              2,884           4,119              3,452
                                                                  ---------          ---------       ---------          --------- 
                                                              
    Net income                                                    $   8,396          $   4,245       $   5,112          $   4,934
                                                                  =========          =========       =========          ========= 

  Net income per share                                            $    0.26          $    0.17       $    0.16          $    0.20
                                                                  =========          =========       =========          =========
  Weighted average common and common                          
   equivalent shares outstanding                                     32,522             24,411          32,322             24,411
                                                                  =========          =========       =========          ========= 
</TABLE> 

                            See Accompanying Notes.

                                       4
<PAGE>
 
                  FIRST USA PAYMENTECH, INC. AND SUBSIDIARIES

          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                                (In thousands)

<TABLE> 
<CAPTION> 

                                                                                                         Six Months Ended
                                                                                                            December 31,
                                                                                                ---------------------------------
                                                                                                       1996             1995
                                                                                                ---------------  ----------------
<S>                                                                                             <C>              <C> 
Operating Activities
         Net income.............................................................................   $    5,112        $    4,934
         Adjustments to reconcile net income to net cash provided by operating
             activities:
                Non-cash portion of merger, integration and impairment charge...................        7,497               --
                Provision for depreciation and amortization.....................................        8,684             3,209
                Changes in operating assets and liabilities:
                     Receivables................................................................       (6,094)           (1,875)
                     Accounts payable and accrued expenses .....................................       50,291            11,706
                     Purchase of terminal inventories...........................................       (2,898)             (576)
                     Accrued assessments........................................................        1,909             1,264
                     Merchant deposits..........................................................       (1,582)            2,873
                     Other operating activities.................................................       (2,378)           (3,296)
                                                                                                ---------------  ----------------
                                 Net cash provided by operating activities......................       60,541            18,239
Investing Activities
         Purchases of merchant portfolios, processing services and other acquisitions...........     (199,428)          (39,118)
         Purchases of property and equipment....................................................      (11,911)          (12,348)
         Maturities (purchases) of investments..................................................          818            (2,500)
                                                                                                ---------------  ----------------
                                 Net cash used by investing activities..........................     (210,521)          (53,966)
Financing Activities
        Issuance of common stock, net ..........................................................       97,418               --
        Note payable to First USA...............................................................       25,000            49,673
        Notes payable...........................................................................      (23,444)              --
        Capital contribution from First USA.....................................................          --             16,140
        Repayments to First USA.................................................................          --            (13,046)
        Issuance of interest bearing deposits ..................................................        6,205               --
        Increase in bank notes and other borrowings.............................................        8,927               --
                                                                                                ---------------  ----------------
                                 Net cash provided by financing activities......................      114,106            52,767
                                                                                                ---------------  ----------------
                                 Increase (decrease) in cash and cash equivalents...............      (35,874)           17,040
Cash and cash equivalents at beginning of period................................................      105,804             4,623
                                                                                                ---------------  ----------------
                                  Cash and cash equivalents at end of period....................   $   69,930        $   21,663
                                                                                                ===============  ================
</TABLE> 

                             See Accompanying Notes.

                                       5
<PAGE>
 
                  FIRST USA PAYMENTECH, INC. AND SUBSIDIARIES
          NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

Note A - Basis of Presentation

  First USA Paymentech, Inc. (the "Company"), a 57%-owned indirect subsidiary
of First USA, Inc. ("First USA") is a Delaware corporation, which engages in the
credit card industry primarily as a payment processor of credit and debit card
transactions. According to published industry sources, the Company is the third
largest payment processor of credit and debit card transactions in the United
States. In addition, the Company markets and issues commercial cards to
businesses and other entities. Commercial cards facilitate centralized business-
to-business payment procedures and reporting, replacing traditional direct
payment methods. Through its subsidiary GENSAR Holdings Inc. ("GENSAR"), the
Company also provides third-party credit and debit authorization services to
financial institutions, sales agents and the Company's direct merchants. During
the six months ended December 31, 1996, the Company processed approximately
$20.1 billion in sales volume in approximately 605 million total transactions,
which included GENSAR volume following the acquisition.

  The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included.  Operating results for the three and six months ended December
31, 1996 are not necessarily indicative of the results that may be expected for
the fiscal year ending June 30, 1997.  For further information, refer to the
consolidated financial statements and footnotes thereto included in the
Company's Annual Report on Form 10-K for the fiscal year ended June 30, 1996.

Note B - Business Combinations and Merchant Portfolio Purchases

  On August 19, 1996, the Company purchased for approximately $170 million all
of the outstanding stock of GENSAR which owns 100% of GENSAR Technologies Inc.
and GENSAR Merchant Processing Inc. The acquisition was accounted for as a
purchase, and accordingly, GENSAR's results have been included in the Company's
results of operations since acquisition.

  After all market value adjustments, the purchase resulted in identifiable
intangible assets of approximately $35 million, which have lives of 8-10 years
and goodwill of approximately $165 million.

  The following consolidated pro forma results give effect to the purchase of
GENSAR as if it had occurred on July 1, 1995:

<TABLE>
<CAPTION>

                                          Six Months Ended
                                            December 31,
                                        ------------------
                                           1996     1995
                                        ---------  -------
       <S>                                <C>      <C>
       Total revenue..................    $95,830  $69,087
       Income before income taxes.....      8,140    1,589
       Net income.....................      4,424      543
       Net income per share...........    $  0.14  $  0.02

</TABLE>

  The pro forma results include the effect of all material adjustments related
to the purchase transaction and have been prepared using calculations based on
assumptions and adjustments deemed reasonable by the Company.

                                       6
<PAGE>
 
  The pro forma results do not purport to be indicative of the results of
operations that would have actually been obtained if the purchase had been
consummated as of the beginning of the period presented.  In addition, the pro
forma results do not purport to be indicative of the results of operations which
may be achieved in the future.

  During the first quarter of fiscal 1996, the Company recorded a merger,
integration and impairment charge related to the acquisition of GENSAR of $15.5
million, which reduced net income by $9.7 million.  The charge includes costs
related to the conversion from third-party authorization networks to GENSAR's
authorization network, the closure of certain offices and employee severance.
The conversion costs consist primarily of the incremental labor costs to convert
existing merchant customers to the GENSAR authorization network.  The charge
related to office closings includes lease termination costs as well as the
write-off of certain intangible assets related to systems that will no longer be
used.  The employee related costs are primarily severance for individuals
displaced as a result of the office closings.

Note C - Offering

  In December 1996, the Company completed a public underwritten offering of 3.0
million shares of its common stock, $0.01 par value, at $34.00 per share, which
generated $97.1 million in net proceeds, which included the exercise by the
underwriters in the transaction of certain over-allotment options.
Concurrently, First USA sold 4.3 million shares of the Company's stock.

  In January 1997 the underwriters of the public offering exercised additional
over-allotment options, and purchased  97,000 shares of the Company's common
stock which generated proceeds of $3.2 million.  Concurrently, First USA sold an
additional 138,000 shares of the Company's stock.

  As a result of the above transactions First USA's ownership percentage was
reduced from 77% to 57%.

Note D - Income Taxes

  The Company's consolidated provision for income taxes includes state and
federal income tax components.  The Company's effective tax rate was 44.6% and
41.2% for the six months ended December 31, 1996 and 1995, respectively.

Note E - Related Parties

  The Company entered into a related party transaction with First USA, Inc.
which was included in other income. The transaction resulted in a $3.5 million
gain in December 1996 related to the termination of a call option on warrants
held by First USA, Inc. for stock in First Virtual Holdings, Inc. This
transaction was at terms which the Company believes to be representative of an
arms' length transaction.

Note F - Subsequent Event

  On January 20, 1997, First USA and BANC ONE Corporation ("BANC ONE") jointly
announced that an agreement had been reached for First USA to merge with BANC
ONE.  Upon completion of the merger, which is expected to be in May 1997, the
Company will be a 57%-owned indirect subsidiary of BANC ONE.

  In January 1997, a subsidiary of the Company and PHH Vehicle Management
Services, Inc., a subsidiary of PHH Corporation, signed an agreement to form a
joint venture that will provide a single commercial card payment mechanism that
will service fleet, purchasing, travel and entertainment needs.  The Company
expects that the joint venture will begin to offer the new fleet product in
1997.

                                       7
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

   First USA Paymentech, Inc. (the "Company") is a Delaware corporation, which
engages in the credit card industry primarily as a payment processor of credit
and debit card transactions on behalf of merchants, financial institutions and
sales agents.  According to published industry sources, the Company is the third
largest payment processor of bankcard transactions in the United States. During
fiscal 1996, the Company processed approximately $30.9 billion in sales volume
in approximately 574 million bankcard transactions. In addition, the Company
markets and issues commercial cards to businesses and other entities. Commercial
cards facilitate business-to-business payment procedures and reporting,
replacing traditional direct payment methods. The results of operations and
financial condition of the Company include the results of the Company's
commercial card operations since its inception in the first quarter of fiscal
1996. Through its subsidiary GENSAR Holdings Inc. ("GENSAR"), the Company also
provides third-party credit and debit authorization services to financial
institutions, sales agents and the Company's direct merchants. During the six
months ended December 31, 1996, the Company processed approximately $20.1
billion in sales volume in approximately 605 million total transactions.
 
  The Company is a 57%-owned indirect subsidiary of First USA, Inc. 
("First USA").

Business Combinations and Merchant Portfolio Purchases

  On August 19, 1996, the Company purchased for approximately $170 million all
of the outstanding stock of GENSAR. GENSAR is one of the nation's largest
providers of third-party credit and debit authorization services to financial
institutions, sales agents and direct merchants, processing approximately 300
million transactions during the twelve months ended June 30, 1996. Prior to its
acquisition, GENSAR engaged in the payment processing business and maintained a
payment processing portfolio with approximately $1 billion in annual sales
volume. The acquisition of GENSAR enables the Company to offer third-party
credit and debit authorization services to financial institutions, sales agents
and its direct merchants. GENSAR also enables the Company to directly provide
its existing customers with a full array of point-of-sale products and services
that were previously primarily outsourced. As a result of the GENSAR
acquisition, the Company expects to (1) realize cost savings through vertical
integration of formerly outsourced services, (2) enhance existing products and
services and (3) generate new revenue by establishing itself as a third-party
processor. This acquisition was accounted for as a purchase and accordingly,
GENSAR's results are included in the Company's results of operation from the
date of the acquisition.

Results of Operations

  The Company recorded net income for the three months ended December 31, 1996
of $8.4 million, or $0.26 per share, compared with  net income of $4.2 million,
or $0.17 per share, for the three months ended December 31, 1995.  The Company
attributes the 97.8% increase in net income primarily to its strong growth
in sales volume and transaction volume, as a result of acquisitions and the
Company's direct marketing efforts.

  Net income for the six months ended December 31, 1996 increased 3.6% to $5.1
million, or $0.16 per share, compared with $4.9 million, or $0.20 per share, for
the six months ended December 31, 1995.  The six-month results for fiscal 1997
were reduced by a one-time merger, integration and impairment charge related to
the GENSAR acquisition of $15.5 million, or $9.7 million and $0.30 per share on
an after-tax basis.  The charge includes costs related to the conversion from
third-party authorization networks to GENSAR's authorization network, the
closure of certain offices and employee severance.  Net income for the six
months ended December 31, 1996, excluding the one-time merger, integration and
impairment charge was $14.8 million, or $0.46 per share.

                                      8
<PAGE>
 
  Revenue increased 48.3% to $48.3 million for the three months ended December
31, 1996, compared with $32.6 million for the three months ended December 31,
1995. The increase in revenue is the result of the increase in sales volume
processed as a result of the Company's direct sales efforts and the acquisitions
of GENSAR and several merchant portfolios. Bankcard sales volume processed
increased 30.7% to $11.1 billion for the three months ended December 31, 1996,
compared with $8.5 billion for the three months ended December 31, 1995. Total
items processed for the three months ended December 31, 1996 were 342 million.
Bankcard sales volume processed includes bankcard transactions derived from the
Company's merchant portfolio. Total items processed includes bankcard and other
credit and debit card transactions, and credit and debit authorization
transactions. Comparable information for periods prior to the fiscal quarter
ended September 30, 1996 is not available. Other income included a related party
transaction with First USA, Inc. resulting in a $3.5 million gain related to the
termination of a call option on warrants for stock in First Virtual Holdings,
Inc.  Other income includes interest income from investments.
 
  For the six months ended December 31, 1996, revenue increased 56.9% to $89.4
million compared with $57.0 million for the six months ended December 31, 1995.
Bankcard sales volume processed for the six months ended December 31, 1996
increased 38.4% to $20.1 billion compared with $14.5 billion for the same period
of 1995. Total items processed for the six months ended December 31, 1996 were
605 million. The Company attributes the increase in revenue to the increase in
sales volume processed as a result of the Company's direct sales efforts and the
acquisitions of GENSAR and several merchant portfolios.
 
  Total expenses, excluding the amortization of goodwill and other identifiable
intangibles, were $33.6 million for the three months ended December 31, 1996,
compared with $25.1 million for the three months ended December 31, 1995. The
34.0% increase was primarily the result of the GENSAR acquisition and the
increase in sales volume processed. Salaries and employee benefits increased
26.8% to $12.0 million for the three months ended December 31, 1996, compared
with $9.5 million for the three months ended December 31, 1995, primarily due to
the increase in the number of employees to approximately 1,030 at December 31,
1996 from approximately 810 at December 31, 1995. Such increase included
employees hired as a result of the Company's acquisitions as well as those hired
to support the growth in sales volume processed. Operating expenses which
includes the cost of obtaining authorizations and processing transactions as
well as occupancy and equipment costs, increased 29.4% to $18.0 million for the
three months ended December 31, 1996, compared with $13.9 million for the three
months ended December 31, 1995. This increase was attributable primarily to the
increase in sales volume processed partially offset by favorable price
renegotiations with communications and authorization vendors. The Company has
also continued to emphasize converting existing merchants to, and installing new
merchants on, the Company's internal data processing systems, which have lower
operating costs than the costs of obtaining data processing services from third-
party vendors.

  Total expenses, excluding the one-time merger, integration and impairment
charge and the amortization of goodwill and other identifiable intangibles,
increased 33.0% to $63.7 million for the six months ended December 31, 1996,
compared with $47.9 million for the six months ended December 31, 1995.  The
increase was primarily the result of the GENSAR acquisition and the increase in
sales volume processed.  Salaries and employee benefits increased 33.5% to $23.7
million for the six months ended December 31, 1996, compared with $17.8 million
for the six months ended December 31, 1995, primarily due to the increase in the
number of employees as a result of the Company's acquisitions and the growth in
sales volume processed. Operating expenses increased 26.4% to $34.1 million for
the six months ended December 31, 1996, compared with $26.9 million for the six
months ended December 31, 1995, due primarily to the increase in sales volume
processed partially offset by favorable price renegotiations with communications
and authorization vendors.
 
  Depreciation and amortization was $5.1 million for the three months ended
December 31, 1996, compared with $1.7 million for the three months ended
December 31, 1995.  For the six months ended December 31, 1996, depreciation and
amortization was $8.7 million compared with $3.2 million for the same period in
1995.  The increase reflects the increase in amortization of intangibles and
depreciation of property and equipment related to acquisitions.

                                       9
<PAGE>
 
  During the first quarter of fiscal 1996, the Company recorded a one-time
merger, integration and impairment charge related to the acquisition of GENSAR
of $15.5 million, or $9.7 million and $0.30 per share on an after-tax basis.
The charge includes costs related to the conversion from third-party
authorization networks to GENSAR's authorization network ($6.4 million), the
closure of certain offices ($7.6 million) and employee severance ($1.5 million).
The conversion costs consist primarily of the incremental labor costs to convert
existing merchant customers to the GENSAR authorization network. The charge of
$7.6 million related to office closings includes lease termination costs as well
as the write-off of $3.7 million pertaining to certain intangible assets related
to systems that will no longer be used. The employee related costs are primarily
severance for individuals displaced as a result of certain office closings.

Seasonality

  The Company's revenue generally reflects the seasonal fluctuations that are
typically associated with traditional peaks in consumer retail sales.  As a
result, the Company generally experiences higher revenue during the December
quarter.

Liquidity and Capital Resources

  Net cash provided by operating activities was $60.5 million for the six months
ended December 31, 1996 compared with $18.2 million for the same period of 1995.
During the six months ended December 31, 1996, the Company paid $199.4 million
to acquire GENSAR and other merchant portfolios and processing services compared
with $39.1 million for the same period of 1995 to purchase merchant portfolios,
processing services and other acquisitions.  The Company spent $11.9 million and
$12.3 million for capital expenditures during the six months ended December 31,
1996 and 1995, respectively.
 
  In December 1996, the Company completed an equity offering that provided $97.1
million.  This cash was used to pay down debt owed by the Company under its
Revolving Credit Facility with a bank syndicate ("Revolving Credit Facility") as
a result of the GENSAR acquisition.

  In October 1996, the Company increased its Revolving Credit Facility from $100
to $200 million.  The Revolving Credit Facility provides a source of liquidity
to manage cash flow, provide capital to subsidiaries for expansion and for other
corporate uses.  At December 31, 1996, the Company had $9 million in borrowings
under the Revolving Credit Facility at a rate of LIBOR plus 50 basis points
(currently approximately 6.25%).  The Revolving Credit Facility also allows the
Company to borrow up to $75 million from First USA.

  At December 31, 1996, the Company had a loan payable to First USA in the
principal amount of $25 million.  At December 31, 1996, the loan accrued
interest at the rate of one month LIBOR plus 0.375% with no stated maturity
rate.  The proceeds from the loan were used primarily for the GENSAR
acquisition.

  The Company has no current plans to pay dividends on the common stock.  The
Company presently intends to retain earnings to support the growth of the
Company's business.

                                      10
<PAGE>
 
PART II.  OTHER INFORMATION
 
Item 6.  Exhibits and Reports on Form 8-K

a.       Exhibits

         The following exhibits are incorporated by reference or filed 
here with:

Exhibit Number  Description of Exhibit
--------------  ----------------------

  3.1           Certificate of Incorporation of the Company, as amended, filed
                as Exhibit 3.1 to the Company's Registration Statement on 
                Form S-1 (No. 333-262) and incorporated by reference herein.

  3.2           By-Laws of the Company, filed as Exhibit 3.2 to the Company's
                Registration Statement on Form S-1 (No. 333-262) and
                incorporated by reference herein.

 10.1           1996 Stock Option Plan of the Company, filed as Exhibit 10.4 to
                the Company's Quarterly Report on Form 10-Q for the quarter
                ended March 31, 1996 and incorporated by reference herein.

 10.2           Amendment No. 1 to 1996 Stock Option Plan of the Company, filed
                as Exhibit 10.5 to the Company's Registration Statement on Form
                S-1 (No. 333-15861) and incorporated by reference herein.

 10.3           1996 Restricted Stock Plan of the Company, filed as Exhibit 10.5
                to the Company's Quarterly Report on Form 10-Q for the quarter
                ended March 31, 1996 and incorporated by reference herein.

 10.4           Form of Amendment No. 1 to Revolving Credit Agreement dated
                October 30, 1996 among the Company, the lenders listed therein
                and Nations Bank of Texas, N.A., as Agent, filed as Exhibit 10.8
                to the Company's Registration Statement on Form S-1 
                (No. 333-15861) and incorporated by reference herein.

 10.5           Deferred Compensation Plan of First USA, filed as Exhibit 4.3 to
                the Company's Registration Statement on Form S-8 (No. 333-06979)
                and incorporated by reference herein.

 10.6           Employee Stock Purchase Plan of the Company, filed as Exhibit
                10.8 to the Company's Annual Report on Form 10-K for the fiscal
                year ended June 30, 1996, and incorporated by reference herein.

 11             Computation of Net Income Per Share.
 27*            Financial Data Schedule.

---------------------------
* Filed herewith.


b.    Reports on Form 8-K filed during or subsequent to the quarter ended
December 31, 1996:

              Report on Form 8-K filed January 28, 1997

                      Item 5.  Other Events

                      Item 7.  Financial Statements and Exhibits

                                      11
<PAGE>
 
                                   SIGNATURES


  Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


  Date:   September 26, 1997 


                            First USA Paymentech, Inc.



                            By: /s/ Pamela H. Patsley
                               -------------------------------------------
                                Pamela H. Patsley
                                President and Chief Executive Officer



                            By: /s/ David W. Truetzel
                               -------------------------------------------
                                David W. Truetzel
                                Chief Financial Officer
                                (Principal Financial and Accounting Officer)

                                      12
<PAGE>
 
                               INDEX OF EXHIBITS
                               -----------------



Exhibit                                                      Sequentially
Number                  Description of Exhibit               Numbered Page**
-------                 ----------------------               ---------------

  27*                    Financial Data Schedule.

--------------
*Filed herewith.


                                      13