<PAGE>

                                                                     Exhibit 4.1

--------------------------------------------------------------------------------




                           FRANKLIN AUTO TRUST 2002-1



                      AMENDED AND RESTATED TRUST AGREEMENT


                                     between


                            FRANKLIN RECEIVABLES LLC


                                       and


                      DEUTSCHE BANK TRUST COMPANY DELAWARE
                                  Owner Trustee


                            Dated as of June 1, 2002

--------------------------------------------------------------------------------

<PAGE>

                                Table of Contents
                                -----------------

<TABLE>
<CAPTION>
                                                                                                     Page
                                                                                                     ----
<S>                                                                                                  <C>
                                                ARTICLE I

                                               Definitions

SECTION 1.1             Capitalized Terms .........................................................     1

SECTION 1.2             Other Definitional Provisions .............................................     3


                                                ARTICLE II

                                               Organization

SECTION 2.1             Name ......................................................................     4

SECTION 2.2             Office ....................................................................     4

SECTION 2.3             Purposes and Powers .......................................................     4

SECTION 2.4             Appointment of Owner Trustee ..............................................     5

SECTION 2.5             Initial Capital Contribution of Trust Estate ..............................     5

SECTION 2.6             Declaration of Trust ......................................................     5

SECTION 2.7             Liability of the Seller ...................................................     6

SECTION 2.8             Title to Trust Property ...................................................     6

SECTION 2.9             Situs of Trust ............................................................     6

SECTION 2.10            Representations and Warranties of the Seller ..............................     6

SECTION 2.11            [Reserved] ................................................................     7

SECTION 2.12            Covenants of the Certificateholders .......................................     8

SECTION 2.13            Federal Income Tax Allocations ............................................     8


                                               ARTICLE III

                               Trust Certificates and Transfer of Interests

SECTION 3.1             Initial Ownership .........................................................     9
</TABLE>

                                        i

<PAGE>

<TABLE>
<CAPTION>
                                                                                                     Page
                                                                                                     ----
<S>                                                                                                  <C>
SECTION 3.2             The Trust Certificates ....................................................     9

SECTION 3.3             Authentication of Trust Certificates ......................................    10

SECTION 3.4             Registration of Transfer and Exchange of Trust Certificates ...............    10

SECTION 3.5             Mutilated, Destroyed, Lost or Stolen Trust Certificates ...................    11

SECTION 3.6             Persons Deemed Certificateholders .........................................    11

SECTION 3.7             Access to List of Certificateholders' Names and Addresses .................    11

SECTION 3.8             Maintenance of Office or Agency ...........................................    12

SECTION 3.9             Appointment of Paying Agent ...............................................    12

SECTION 3.10            [Reserved] ................................................................    13

SECTION 3.11            [Reserved] ................................................................    13

SECTION 3.12            [Reserved] ................................................................    13

SECTION 3.13            [Reserved] ................................................................    13

SECTION 3.14            [Reserved] ................................................................    13

SECTION 3.15            [Reserved] ................................................................    13

SECTION 3.16            [Reserved] ................................................................    13

SECTION 3.17            Trust Certificate Transfer Restrictions ...................................    13


                                                ARTICLE IV

                                         Actions by Owner Trustee

SECTION 4.1             Prior Notice to Certificateholders with Respect to Certain Matters ........    15

SECTION 4.2             Action by Certificateholders with Respect to Certain Matters ..............    16

SECTION 4.3             Action by Certificateholders with Respect to Bankruptcy ...................    17

SECTION 4.4             Restrictions on Certificateholders' and Security Insurer's Power ..........    17
</TABLE>

                                      -ii-

<PAGE>

<TABLE>
<CAPTION>
                                                                                                     Page
                                                                                                     ----
<S>                                                                                                  <C>
SECTION 4.5             Majority Control ..........................................................    17

SECTION 4.6             Rights of Security Insurer ................................................    17

SECTION 4.7             Execution of Documents ....................................................    18


                                                ARTICLE V

                                Application of Trust Funds: Certain Duties

SECTION 5.1             Establishment of Certificate Distribution Account .........................    18

SECTION 5.2             Application of Funds in Certificate Distribution Account ..................    19

SECTION 5.3             [Reserved] ................................................................    19

SECTION 5.4             Method of Payment .........................................................    19

SECTION 5.5             No Segregation of Monies; No Interest .....................................    20

SECTION 5.6             Accounting and Reports to the Noteholders, Certificateholders, the
                        Internal Revenue Service and Others .......................................    20

SECTION 5.7             Signature on Returns; Tax Matters Partner .................................    20


                                                ARTICLE VI

                                  Authority and Duties of Owner Trustee

SECTION 6.1             General Authority .........................................................    21

SECTION 6.2             General Duties ............................................................    21

SECTION 6.3             Action upon Instruction ...................................................    21

SECTION 6.4             No Duties Except as Specified in this Agreement or in Instructions ........    22

SECTION 6.5             No Action Except under Specified Documents or Instructions ................    22

SECTION 6.6             Restrictions ..............................................................    23

SECTION 6.7             Notice of Default Under Indenture .........................................    23
</TABLE>

                                      -iii-

<PAGE>

<TABLE>
<CAPTION>
                                                                                                     Page
                                                                                                     ----
<S>                                                                                                  <C>
                                               ARTICLE VII

                                       Concerning the Owner Trustee

SECTION 7.1             Acceptance of Trusts and Duties ...........................................    23

SECTION 7.2             Furnishing of Documents ...................................................    24

SECTION 7.3             Representations and Warranties ............................................    24

SECTION 7.4             Reliance; Advice of Counsel ...............................................    25

SECTION 7.5             Not Acting in Individual Capacity .........................................    25

SECTION 7.6             Owner Trustee Not Liable for Trust Certificates or Receivables ............    26

SECTION 7.7             Owner Trustee May Own Trust Certificates and Notes ........................    26

SECTION 7.8             Payments from Owner Trust Estate ..........................................    26

SECTION 7.9             Doing Business in Other Jurisdictions .....................................    26


                                               ARTICLE VIII

                                      Compensation of Owner Trustee

SECTION 8.1             Owner Trustee's Fees and Expenses .........................................    27

SECTION 8.2             Indemnification ...........................................................    27

SECTION 8.3             Payments to the Owner Trustee .............................................    28

SECTION 8.4             Non-recourse Obligations ..................................................    28


                                                ARTICLE IX

                                   Dissolution and Termination of Trust

SECTION 9.1             Termination of Trust Agreement ............................................    28

SECTION 9.2             [Reserved] ................................................................    29
</TABLE>

                                      -iv-

<PAGE>

<TABLE>
<CAPTION>
                                                                                                     Page
                                                                                                     ----
<S>                                                                                                  <C>
                                            ARTICLE X

                        Successor Owner Trustees and Additional Owner Trustees

SECTION 10.1            Eligibility Requirements for Owner Trustee ................................    29

SECTION 10.2            Resignation or Removal of Owner Trustee ...................................    30

SECTION 10.3            Successor Owner Trustee ...................................................    30

SECTION 10.4            Merger or Consolidation of Owner Trustee ..................................    31

SECTION 10.5            Appointment of Co-Trustee or Separate Trustee .............................    31


                                            ARTICLE XI

                                          Miscellaneous

SECTION 11.1            Supplements and Amendments ................................................    33

SECTION 11.2            No Legal Title to Owner Trust Estate in Certificateholders ................    34

SECTION 11.3            Limitations on Rights of Others ...........................................    34

SECTION 11.4            Notices ...................................................................    34

SECTION 11.5            Severability ..............................................................    35

SECTION 11.6            Separate Counterparts .....................................................    35

SECTION 11.7            Successors and Assigns ....................................................    35

SECTION 11.8            [Reserved] ................................................................    35

SECTION 11.9            No Petition ...............................................................    35

SECTION 11.10           No Recourse ...............................................................    36

SECTION 11.11           Headings ..................................................................    36

SECTION 11.12           GOVERNING LAW .............................................................    36

SECTION 11.13           [Reserved] ................................................................    36

SECTION 11.14           Servicer ..................................................................    36

SECTION 11.15           Third Party Beneficiary ...................................................    36
</TABLE>

                                      -v-

<PAGE>

                                                                            Page
                                                                            ----

EXHIBITS

EXHIBIT A FORM OF TRUST CERTIFICATE
EXHIBIT B FORM OF CERTIFICATE OF TRUST

                                      -vi-

<PAGE>

                  AMENDED AND RESTATED TRUST AGREEMENT dated as of June 1, 2002
between FRANKLIN RECEIVABLES LLC, as seller, and DEUTSCHE BANK TRUST COMPANY
DELAWARE, as Owner Trustee, to TRUST AGREEMENT dated as of May 31, 2002, between
FRANKLIN RECEIVABLES LLC, as seller, and BANKERS TRUST COMPANY DELAWARE, as
Owner Trustee.

                                    ARTICLE I
                                   Definitions

          SECTION 1.1 Capitalized Terms. For all purposes of this Agreement, the
following terms shall have the meanings set forth below

          "Agreement" shall mean this Trust Agreement, as the same may be
amended and supplemented from time to time.

          "Basic Documents" shall mean this Agreement, the Sale and Servicing
Agreement, the Indenture, the Purchase Agreement, the Spread Account Agreement,
the Insurance Agreement, the Indemnification Agreement, the Note Depository
Agreement and the other documents and certificates delivered in connection
therewith.

          "Benefit Plan" shall have the meaning assigned to such term in Section
3.17.

          "Business Trust Statute" shall mean Chapter 38 of Title 12 of the
Delaware Code, 12 Del. Code ss. 3801 et seq., as the same may be amended from
time to time.

          "Certificate" means a certificate evidencing the beneficial interest
of a Certificateholder in the Trust, substantially in the form of Exhibit A
attached hereto.

          "Certificate Distribution Account" shall have the meaning assigned to
such term in Section 5.1.

          "Certificate of Trust" shall mean the Certificate of Trust in the form
of Exhibit B to be filed for the Trust pursuant to Section 3810(a) of the
Business Trust Statute.

          "Certificate Paying Agent" shall mean any paying agent or co-paying
agent appointed pursuant to Section 3.9.

          "Certificateholder" or "Holder" shall mean the Person in whose name a
Trust Certificate is registered on the Certificate Register.

          "Certificate Register" and "Certificate Registrar" shall mean the
register mentioned and the registrar appointed pursuant to Section 3.4.

          "Code" shall mean the Internal Revenue Code of 1986, as amended from
time to time, and Treasury Regulations promulgated thereunder.

          "Corporate Trust Office" shall mean, with respect to the Owner
Trustee, the

<PAGE>

principal corporate trust office of the Owner Trustee located at E.A. Delle
Donne Corporate Center Montgomery Building, 1011 Centre Road, Suite 200,
Wilmington, DE 19805-1266, with a copy of all notices and other documents to be
also furnished to Deutsche Bank Trust Company Americas, 4 Albany Street, 10th
Floor, New York, New York 10006, Attention: Corporate Trust and Agency Group,
Structured Finance, or at such other address as the Owner Trustee may designate
by notice to the Certificateholders and the Seller, or the principal corporate
trust office of any successor Owner Trustee (the address of which the successor
owner trustee will notify the Certificateholders and the Seller).

          "Delaware Trustee" shall have the meaning assigned to such term in
Section 10.1.

          "ERISA" shall have the meaning assigned to such term in Section 3.17.

          "Expenses" shall have the meaning assigned to such term in Section
8.2.

          "Holder" or "Certificateholder" shall mean the Person in whose name a
Trust Certificate is registered on the Certificate Register.

          "Indemnified Parties" shall have the meaning assigned to such term in
Section 8.2.

          "Indenture" shall mean the Indenture between the Trust, as issuer, and
The Bank of New York, as trustee and indenture collateral agent, dated as of
June 1, 2002, as the same may be amended and supplemented from time to time.

          "Owner Trust Estate" shall mean all right, title and interest of the
Trust in and to the property and rights assigned to the Trust pursuant to
Article II of the Sale and Servicing Agreement, all funds on deposit from time
to time in the Trust Accounts and all other property of the Trust from time to
time, including any rights of the Owner Trustee and the Trust pursuant to the
Sale and Servicing Agreement.

          "Owner Trustee" shall mean Deutsche Bank Trust Company Delaware, a
Delaware banking corporation not in its individual capacity but solely as owner
trustee under this Agreement, and any successor Owner Trustee hereunder.

          "Paying Agent" shall mean any paying agent or co-paying agent
appointed pursuant to Section 3.9.

          "Percentage Interest" shall mean with respect to any Trust
Certificate, the percentage interest of ownership in the Trust represented
thereby as set forth on the face thereof.

          "Record Date" shall mean, with respect to any Distribution Date, the
close of business on the last day of the calendar month preceding such
Distribution Date.

          "Responsible Officer" shall mean, when used with respect to the Owner
Trustee, any officer assigned to the Corporate Trust Office of the Owner
Trustee, including any Vice President, any Assistant Vice President, any
Assistant Treasurer, any Managing Director, any

                                       2

<PAGE>

trust officer or any other officer of the Owner Trustee customarily performing
functions similar to those performed by any of the above designated officers or
any agent acting under a power of attorney from the Owner Trustee, having
responsibility for the administration of this Trust Agreement, as the case may
be, and also, with respect to a particular matter relating to the Trust, any
other officer of the Owner Trustee to whom such matter is referred because of
such officer's knowledge of and familiarity with such matter. Any notice given
to the address and in the manner specified in Section 11.4 hereof shall be
deemed to be given to a Responsible Officer.

          "Sale and Servicing Agreement" shall mean the Sale and Servicing
Agreement among the Trust, Franklin Receivables LLC, as seller, Franklin
Resources, Inc., as representative, and Franklin Capital Corporation, as
servicer, dated as of June 1, 2002, as the same may be amended and supplemented
from time to time.

          "Secretary of State" shall mean the Secretary of State of the State of
Delaware.

          "Security Insurer" shall mean MBIA Insurance Corporation, or its
successor in interest.

          "Securities Act" shall mean the Securities Act of 1933, as amended.

          "Seller" shall mean Franklin Receivables LLC as the Seller of the
Receivables and each successor to Franklin Receivables LLC (in the same
capacity), to the extent permitted hereunder.

          "Seller Indemnification Cap" shall have the meaning assigned to such
term in Section 8.2.

          "Treasury Regulations" shall mean regulations, including proposed or
temporary regulations, promulgated under the Code. References herein to specific
provisions of proposed or temporary regulations shall include analogous
provisions of final Treasury Regulations or other successor Treasury
Regulations.

          "Trust" shall mean the trust established by this Agreement.

          "Trust Certificate" shall mean a Certificate.

          SECTION 1.2  Other Definitional Provisions.


               (a)  Capitalized terms used herein and not otherwise defined have
the meanings assigned to them in the Sale and Servicing Agreement or, if not
defined therein, in the Indenture.

               (b)  All terms defined in this Agreement shall have the defined
meanings when used in any certificate or other document made or delivered
pursuant hereto unless otherwise defined therein.

                                       3

<PAGE>

               (c)  As used in this Agreement and in any certificate or other
document made or delivered pursuant hereto or thereto, accounting terms not
defined in this Agreement or in any such certificate or other document, and
accounting terms partly defined in this Agreement or in any such certificate or
other document to the extent not defined, shall have the respective meanings
given to them under generally accepted accounting principles as in effect on the
date of this Agreement or any such certificate or other document, as applicable.
To the extent that the definitions of accounting terms in this Agreement or in
any such certificate or other document are inconsistent with the meanings of
such terms under generally accepted accounting principles, the definitions
contained in this Agreement or in any such certificate or other document shall
control.

               (d)  The words "hereof," "herein," "hereunder" and words of
similar import when used in this Agreement shall refer to this Agreement as a
whole and not to any particular provision of this Agreement; Section and Exhibit
references contained in this Agreement are references to Sections and Exhibits
in or to this Agreement unless otherwise specified; and the term "including"
shall mean "including without limitation."

               (e)  The definitions contained in this Agreement are applicable
to the singular as well as the plural forms of such terms and to the masculine
as well as to the feminine and neuter genders of such terms.

                                   ARTICLE II

                                  Organization

          SECTION 2.1 Name. The Trust created hereby shall be known as "Franklin
Auto Trust 2002-1" in which name the Owner Trustee may engage in the
transactions contemplated hereby, make and execute contracts and other
instruments on behalf of the Trust and sue and be sued.

          SECTION 2.2 Office. The office of the Trust shall be in care of the
Owner Trustee at the Corporate Trust Office, or at the office of the Delaware
Trustee, if one exists, or at such other address as the Owner Trustee may
designate by written notice to the Certificateholders, the Security Insurer and
the Seller.

          SECTION 2.3 Purposes and Powers. (a) The purpose of the Trust is, and
the Trust shall have the power and authority, to engage in the following
activities:

                   (i)  to issue the Notes pursuant to the Indenture and the
          Trust Certificates pursuant to this Agreement, and to sell the Notes
          and the Certificates;

                   (ii) with the proceeds of the sale of the Notes, to fund the
          Pre-Funding Account and the Capitalized Interest Account, to pay the
          organizational, start-up and transactional expenses of the Trust and
          to pay the balance to the Seller pursuant to the Sale and Servicing
          Agreement;

                                       4

<PAGE>

                   (iii) to acquire, receive and accept from time to time the
          Owner Trust Estate, to assign, grant, transfer, pledge, mortgage and
          convey the Owner Trust Estate (other than the Certificate Distribution
          Account) to the Indenture Collateral Agent pursuant to the Indenture
          for the benefit of the Security Insurer and the Trustee on behalf of
          the Noteholders and to hold, manage and distribute to the
          Certificateholders pursuant to the terms of the Sale and Servicing
          Agreement any portion of the Owner Trust Estate released from the Lien
          of, and remitted to the Trust pursuant to, the Indenture;

                   (iv)  to enter into and perform its obligations under the
          Basic Documents to which it is a party;

                   (v)   to engage in those activities, including entering into
          agreements, that are necessary, suitable or convenient to accomplish
          the foregoing or are incidental thereto or connected therewith; and

                   (vi)  subject to compliance with the Basic Documents to which
          the Trust is a party, to engage in such other activities as may be
          required in connection with conservation of the Owner Trust Estate and
          the making of distributions to the Certificateholders and the
          Noteholders.

The Trust is hereby authorized to engage in the foregoing activities. The Trust
shall not engage in any activity other than in connection with the foregoing or
other than as required or authorized by the terms of this Agreement or the Basic
Documents.

          SECTION 2.4 Appointment of Owner Trustee. The Seller hereby appoints
the Owner Trustee as trustee of the Trust effective as of the date hereof, to
have all the rights, powers and duties set forth herein.

          SECTION 2.5 Initial Capital Contribution of Owner Trust Estate. The
Seller hereby sells, assigns, transfers, conveys and sets over to the Owner
Trustee, as of the date hereof, the sum of $200. The Owner Trustee hereby
acknowledges receipt in trust from the Seller, as of the date hereof, of the
foregoing contribution, which shall constitute the initial Owner Trust Estate
and shall be deposited in the Certificate Distribution Account. The Seller shall
pay organizational expenses of the Trust as they may arise or shall, upon the
request of the Owner Trustee, promptly reimburse the Owner Trustee for any such
expenses paid by the Owner Trustee.

          SECTION 2.6 Declaration of Trust. The Owner Trustee hereby declares
that it will hold the Owner Trust Estate in trust upon and subject to the
conditions set forth herein for the use and benefit of the Certificateholders,
subject to the obligations of the Trust under the Basic Documents to which the
Trust is a party. It is the intention of the parties hereto that the Trust
constitute a business trust under the Business Trust Statute and that this
Agreement constitute the governing instrument of such business trust. It is the
intention of the parties hereto that, solely for federal income tax purposes
and, to the extent permitted by law, for purposes of applicable state income or
franchise tax, the Trust shall be disregarded as an entity apart from its

                                       5

<PAGE>

owner, the Seller, in the event that the Seller is the sole Certificateholder
for federal income tax purposes, or treated as a partnership if there is more
than one Certificateholder for federal income tax purposes. The parties agree
that, unless otherwise required by appropriate tax authorities, the Trust will
file or cause to be filed annual or other necessary returns, reports and other
forms consistent with the characterization of the Trust as a division of the
Seller, or as a partnership, as the case may be, for such tax purposes.
Effective as of the date hereof, the Owner Trustee shall have all rights, powers
and duties set forth herein and to the extent not inconsistent herewith, in the
Business Trust Statute with respect to accomplishing the purposes of the Trust.
The Owner Trustee shall file the Certificate of Trust with the Secretary of
State.

          SECTION 2.7 Liability of the Seller. (a) The Seller shall pay
organizational expenses of the Trust as they may arise or shall, upon the
request of the Owner Trustee, promptly reimburse the Owner Trustee for any such
expenses paid by the Owner Trustee.

               No Holder, other than to the extent set forth in clause (a),
shall have any personal liability for any liability or obligation of the Trust.

          SECTION 2.8 Title to Trust Property. (a) Legal title to all the Owner
Trust Estate shall be vested at all times in the Trust as a separate legal
entity except where applicable law in any jurisdiction requires title to any
part of the Owner Trust Estate to be vested in a trustee or trustees, in which
case title shall be deemed to be vested in the Owner Trustee, a co-trustee
and/or a separate trustee, as the case may be.

               (b)  The Certificateholders shall not have legal title to any
part of the Owner Trust Estate. The Certificateholders shall be entitled to
receive distributions with respect to their undivided Percentage Interest
therein only in accordance with Articles V and IX. No transfer, by operation of
law or otherwise, of any right, title or interest by any Certificateholder of
its ownership interest in the Owner Trust Estate shall operate to terminate this
Agreement or the trusts hereunder or entitle any transferee to an accounting or
to the transfer to it of legal title to any part of the Owner Trust Estate.

          SECTION 2.9 Situs of Trust. The Trust will be located in the State of
Delaware. All bank accounts maintained by the Owner Trustee on behalf of the
Trust shall be located in the State of Delaware or the State of New York.
Payments will be received by the Trust only in Delaware or New York, and
payments will be made by the Trust only from Delaware or New York. The Trust
shall not have any employees in any state other than Delaware; provided,
however, that nothing herein shall restrict or prohibit the Owner Trustee, in
its individual capacity, the Servicer or any agent of the Trust from having
employees within or without the State of Delaware. The only office of the Trust
will be at the Corporate Trust Office in Delaware.

          SECTION 2.10 Representations and Warranties of the Seller. The Seller
hereby represents and warrants to the Owner Trustee that:

               (a)  Organization and Good Standing. The Seller is duly organized
and validly existing as a Delaware limited liability company with power and
authority to own its

                                       6

<PAGE>

properties and to conduct its business as such properties are currently owned
and such business is presently conducted.

               (b)  Due Qualification. The Seller is duly qualified to do
business as a limited liability company in good standing, and has obtained all
necessary licenses and approvals, in all jurisdictions in which the ownership or
lease of its property, the conduct of its business and the performance of its
obligations under this Agreement and the Basic Documents requires such
qualification.

               (c)  Power and Authority. The Seller has the power and authority
to execute and deliver this Agreement and to carry out its terms; the Seller has
full power and authority to sell and assign the property to be sold and assigned
to and deposited with the Trust and the Seller has duly authorized such sale and
assignment and deposit to the Trust by all necessary action; and the execution,
delivery and performance of this Agreement has been duly authorized by the
Seller by all necessary action.

               (d)  No Violation. The consummation of the transactions
contemplated by this Agreement and the fulfillment of the terms hereof do not
conflict with, result in any breach of any of the terms and provisions of, or
constitute (with or without notice or lapse of time) a default under, the
certificate of formation or limited liability company agreement of the Seller,
or any material indenture, agreement or other instrument to which the Seller is
a party or by which it is bound; nor result in the creation or imposition of any
Lien upon any of its properties pursuant to the terms of any such indenture,
agreement or other instrument (other than pursuant to the Basic Documents); nor
violate any law or, to the best of the Seller's knowledge, any order, rule or
regulation applicable to the Seller of any court or of any Federal or state
regulatory body, administrative agency or other governmental instrumentality
having jurisdiction over the Seller or its properties.

               (e)  No Consent Required. No consent, license, approval or
authorization or registration or declaration with, any Person or with any
governmental authority, bureau or agency is required in connection with the
execution, delivery or performance of this Agreement and the Basic Documents,
except for such as have been obtained, effected or made.

               (f)  No Proceedings. There are no proceedings or investigations
pending or, to its knowledge threatened against it before any court, regulatory
body, administrative agency or other tribunal or governmental instrumentality
having jurisdiction over it or its properties (A) asserting the invalidity of
this Agreement or any of the Basic Documents, (B) seeking to prevent the
issuance of the Certificates or the Notes or the consummation of any of the
transactions contemplated by this Agreement or any of the Basic Documents, (C)
seeking any determination or ruling that might materially and adversely affect
its performance of its obligations under, or the validity or enforceability of,
this Agreement or any of the Basic Documents, or (D) seeking to adversely affect
the federal income tax or other federal, state or local tax attributes of the
Certificates.

          SECTION 2.11  [Reserved]

                                       7

<PAGE>

          SECTION 2.12 Covenants of the Certificateholders. Each
Certificateholder by becoming a holder of a Certificate agrees:

               (a)  to be bound by the terms and conditions of the Certificates
of which such Certificateholder is the beneficial owner and of this Agreement,
including any supplements or amendments hereto and to perform the obligations of
a Certificateholder as set forth therein or herein, in all respects as if it
were a signatory hereto. This undertaking is made for the benefit of the Trust,
the Owner Trustee, the Security Insurer and all other Certificateholders present
and future;

               (b)  to hereby appoint the Seller so long as it is a
Certificateholder as such Certificateholder's agent and attorney-in-fact to sign
any federal income tax information return filed on behalf of the Trust and agree
that, if requested by the Trust, it will sign such federal income tax
information return in its capacity as holder of an interest in the Trust. Each
Certificateholder also hereby agrees that in its tax returns it will not take
any position inconsistent with those taken in any tax returns filed by the
Trust;

               (c)  if such Certificateholder is other than an individual or
other entity holding its Certificate through a broker who reports securities
sales on Form 1099-B, to notify the Owner Trustee in writing of any transfer by
it of a Certificate in a taxable sale or exchange, within 30 days of the date of
the transfer; and

               (d)  until the completion of the events specified in Section
9.1(e), not to, for any reason, institute proceedings for the Trust to be
adjudicated as bankrupt or insolvent, or consent to the institution of
bankruptcy or insolvency proceedings against the Trust, or file a petition
seeking or consenting to reorganization or relief under any applicable federal
or state law relating to bankruptcy, or consent to the appointment of a
receiver, liquidator, assignee, trustee, sequestrator (or other similar
official) of the Trust or a substantial part of its property, or cause or permit
the Trust to make any assignment for the benefit of its creditors, or admit in
writing its inability to pay its debts generally as they become due, or declare
or effect a moratorium on its debt or take any action in furtherance of any such
action.

          SECTION 2.13 Federal Income Tax Matters.

               (a)  Treatment of Notes as Indebtedness. The Seller, the Owner
Trustee and the Certificateholder intend and agree to treat, and to take no
action inconsistent with the treatment of, the Notes as indebtedness for federal
income tax purposes and for purposes of applicable state or local income taxes,
franchise taxes, and any other taxes imposed upon or measured by net income.

               (b)  Allocations. Net income of the Trust for any month as
determined for Federal income tax purposes (and each item of income, gain, loss,
credit and deduction entering into the computation thereof) shall be allocated:

                    (i)  for so long as all of the Trust Certificates are owned
          by the Seller, the Trust shall be disregarded as an entity separate
          from the Seller such that

                                       8

<PAGE>

          net income of the Trust for any month as determined solely for federal
          income tax purposes (and each item of income, gain, loss, credit and
          deduction entering into the computation thereof) shall be allocated to
          the Seller and treated in the same manner as if the Trust were a
          division or branch of the Seller; and

                    (ii) in the event that the Seller transfers (as such term is
          defined for federal income tax purposes) any Trust Certificates and
          there is more than one owner of Trust Certificates for federal income
          tax purposes, net income of the Trust for any month as determined
          solely for federal income tax purposes (and each item of income, gain,
          loss, credit and deduction entering into the computation thereof)
          shall be allocated pro rata to the Certificateholders based on their
          Percentage Interests.

               (c)  Tax Treatment. Notwithstanding the above, if any Class of
Notes is deemed for federal income tax purposes (or for purposes of any state,
local, or other income tax, franchise tax or other tax imposed upon or measured
by net income) to represent an equity interest in the Issuer, it is the intent
and agreement of the parties hereto that the Issuer shall, to the extent
permitted by law, be treated for purposes of any such tax which treats Notes in
such manner as a partnership among the affected Class of Noteholders and the
Certificateholder. In the event such a partnership is deemed to exist, the net
income of the Issuer for any month as determined for federal income tax purposes
(and each item of income, gain, loss and deduction entering into the computation
thereof) shall be allocated in such manner as to cause to the greatest extent
possible the Certificateholder and each Noteholder to recognize net taxable
income or loss at such time, and in such amounts, as each such person would have
recognized such income or loss if such Notes had not been recharacterized as an
equity interest in the Issuer.

                                  ARTICLE III

                  Trust Certificates and Transfer of Interests

          SECTION 3.1 Initial Ownership. Upon the formation of the Trust by the
contribution by the Seller pursuant to Section 2.5 and until the issuance of the
Trust Certificates, the Seller shall be the sole beneficiary of the Trust.

          SECTION 3.2 The Trust Certificates. The Trust Certificates shall be
initially issued to the Seller as a single Certificate in a Percentage Interest
of 100%. The Trust Certificate shall be divisible into denominations of a single
class representing minimum Percentage Interests of not less than 5%. The Trust
Certificates shall be executed on behalf of the Trust by manual or facsimile
signature of an authorized officer of the Owner Trustee, and the Owner Trustee
shall have the power and authority and it is hereby authorized and empowered, in
the name and on behalf of the Trust to authorize, execute, issue and deliver the
Trust Certificates. Trust Certificates bearing the manual or facsimile
signatures of individuals who were, at the time when such signatures shall have
been affixed, authorized to sign on behalf of the Trust, shall be validly issued
and entitled to the benefit of this Agreement, notwithstanding that such
individuals or any of them shall have ceased to be so authorized prior to the
authentication and delivery of such

                                       9

<PAGE>

Trust Certificates or did not hold such offices at the date of authentication
and delivery of such Trust Certificates. A transferee of a Trust Certificate
shall become a Certificateholder, and shall be entitled to the rights and
subject to the obligations of a Certificateholder hereunder, upon due
registration of such Trust Certificate in such transferee's name pursuant to
Section 3.4.

          SECTION 3.3 Authentication of Trust Certificates. Concurrently with
the initial sale of the Receivables to the Trust pursuant to the Sale and
Servicing Agreement, the Owner Trustee shall cause the Trust Certificates in an
aggregate Percentage Interest equal to 100% to be executed on behalf of the
Trust, authenticated and delivered to or upon the written order of the Seller,
signed by its chairman of the board, its president or any vice president,
without further corporate action by the Seller, in authorized denominations. No
Trust Certificate shall entitle its holder to any benefit under this Agreement,
or shall be valid for any purpose, unless there shall appear on such Trust
Certificate a certificate of authentication substantially in the form set forth
in Exhibit A, executed by the Owner Trustee or Deutsche Bank Trust Company
Americas as the Owner Trustee's authentication agent, by manual signature; such
authentication shall constitute conclusive evidence that such Trust Certificate
shall have been duly authenticated and delivered hereunder. All Trust
Certificates shall be dated the date of their authentication.

          SECTION 3.4 Registration of Transfer and Exchange of Trust
Certificates. The Certificate Registrar shall keep or cause to be kept, at the
office or agency maintained pursuant to Section 3.8, a Certificate Register in
which, subject to such reasonable regulations as it may prescribe, the Owner
Trustee shall provide for the registration of the Trust Certificates and of
transfers and exchanges of the Trust Certificates as herein provided. Deutsche
Bank Trust Company Americas shall be the initial Certificate Registrar.

          Upon surrender for registration of transfer of any Trust Certificate
at the office or agency maintained pursuant to Section 3.8, and, upon
satisfaction of the conditions set forth below, the Owner Trustee shall execute,
authenticate and deliver, (or shall cause Deutsche Bank Trust Company Americas
as its authenticating agent to authenticate and deliver), in the name of the
designated transferee or transferees, one or more new Trust Certificates in
authorized denominations of a like Percentage Interest dated the date of
authentication by the Owner Trustee or any authenticating agent. At the option
of a Holder, the Trust Certificates may be exchanged for other Trust
Certificates of the same class in authorized denominations of a like Percentage
Interest upon surrender of the Trust Certificates to be exchanged at the office
or agency maintained pursuant to Section 3.8.

          Every Trust Certificate presented or surrendered for registration of
transfer or exchange shall be accompanied by a written instrument of transfer in
form satisfactory to the Owner Trustee and the Certificate Registrar duly
executed by the Certificateholder or his attorney duly authorized in writing,
with such signature guaranteed by an "eligible guarantor institution" meeting
the requirements of the Certificate Registrar, which requirements include
membership or participation in the Securities Transfer Agent's Medallion Program
("STAMP") or such other "signature guarantee program" as may be determined by
the Certificate Registrar in addition to, or in substitution for, STAMP, all in
accordance with the Securities Exchange Act of 1934, as amended. Each Trust
Certificate surrendered for registration of transfer or exchange shall be
canceled and subsequently disposed of by the Owner Trustee in accordance with
its customary

                                       10

<PAGE>

practice. In addition, each such Certificateholder shall comply with Section
2.12(c)

          No service charge shall be made for any registration of transfer or
exchange of Trust Certificates, but the Owner Trustee or the Certificate
Registrar may, but shall not be obligated to, require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Trust Certificates.

          Notwithstanding the foregoing, the Owner Trustee need not make and the
Certificate Registrar need not register, transfers or exchanges of, Trust
Certificates for a period of 15 days preceding the due date for any payment with
respect to any Trust Certificates.

          SECTION 3.5 Mutilated, Destroyed, Lost or Stolen Trust Certificates.
If (a) any mutilated Trust Certificate shall be surrendered to the Certificate
Registrar, or if the Certificate Registrar shall receive evidence to its
satisfaction of the destruction, loss or theft of any Trust Certificate and (b)
there shall be delivered to the Certificate Registrar, the Owner Trustee and
(unless an Insurer Default shall have occurred and be continuing) the Security
Insurer, such security or indemnity as may be required by them to save each of
them harmless, then in the absence of notice that such Trust Certificate shall
have been acquired by a protected purchaser, the Owner Trustee on behalf of the
Trust shall execute and the Owner Trustee or Deutsche Bank Trust Company
Americas, as the Owner Trustee's authenticating agent, shall authenticate and
deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Trust Certificate, a new Trust Certificate of like Percentage Interest.
In connection with the issuance of any new Trust Certificate under this Section,
the Owner Trustee or the Certificate Registrar may, but shall not be obligated
to, require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection therewith. Any duplicate
Trust Certificate issued pursuant to this Section shall constitute conclusive
evidence of an ownership interest in the Trust, as if originally issued, whether
or not the lost, stolen or destroyed Trust Certificate shall be found at any
time.

          SECTION 3.6 Persons Deemed Certificateholders. Every person by virtue
of becoming a Certificateholder in accordance with this Agreement shall be
deemed to be bound by the terms of this Agreement. Prior to due presentation of
a Trust Certificate for registration of transfer, the Owner Trustee, the
Certificate Registrar and the Security Insurer and any agent of the Owner
Trustee, the Certificate Registrar and the Security Insurer, may treat the
Person in whose name any Trust Certificate shall be registered in the
Certificate Register as the Holder of such Trust Certificate for the purpose of
receiving distributions pursuant to Section 5.2 and for all other purposes
whatsoever, and none of the Seller, the Servicer, the Owner Trustee, the
Certificate Registrar or the Security Insurer nor any agent of the Owner
Trustee, the Certificate Registrar, or the Security Insurer shall be bound by
any notice to the contrary.

          SECTION 3.7 Access to List of Certificateholders' Names and Addresses.
The Owner Trustee shall furnish or cause to be furnished to the Servicer, the
Seller or (unless an Insurer Default shall have occurred and be continuing) the
Security Insurer and the Representative within 15 days after receipt by the
Owner Trustee of a request therefore from the Servicer or the Representative in
writing, a list, in such form as the Servicer may reasonably require, of the
names and addresses of the Certificateholders as of the most recent Record Date.

                                       11

<PAGE>

If three or more Holders of Trust Certificates or one or more Holders of Trust
Certificates evidencing not less than a Percentage Interest of 25% apply in
writing to the Owner Trustee, and such application states that the applicants
desire to communicate with other Certificateholders with respect to their rights
under this Agreement or under the Trust Certificates and such application is
accompanied by a copy of the communication that such applicants propose to
transmit, then the Owner Trustee shall, within five Business Days after the
receipt of such application, afford such applicants access during normal
business hours to the current list of Certificateholders. Each Holder, by
receiving and holding a Trust Certificate, shall be deemed to have agreed not to
hold any of the Seller, the Servicer, the Representative, the Owner Trustee or
the Security Insurer or any agent thereof accountable by reason of the
disclosure of its name and address, regardless of the source from which such
information was derived.

          SECTION 3.8  Maintenance of Office or Agency. The Owner Trustee shall
maintain in the Borough of Manhattan, the City of New York, an office or offices
or agency or agencies where Trust Certificates may be surrendered for
registration of transfer or exchange and where notices and demands to or upon
the Owner Trustee in respect of the Trust Certificates and the Basic Documents
may be served. The Owner Trustee initially designates Deutsche Bank Trust
Company Americas, 4 Albany Street-10th floor, New York, New York 10006, as its
principal corporate trust office for such purposes. The Owner Trustee shall give
prompt written notice to the Seller, the Certificateholders and (unless an
Insurer Default shall have occurred and be continuing) the Security Insurer of
any change in the location of the Certificate Register or any such office or
agency.

          SECTION 3.9  Appointment of Paying Agent. The Paying Agent shall make
distributions to the Certificateholders from the Certificate Distribution
Account pursuant to Section 5.2 and shall report the amounts of such
distributions to the Owner Trustee in writing, unless the Paying Agent is the
Owner Trustee. Any Paying Agent shall have the revocable power to withdraw funds
from the Certificate Distribution Account for the purpose of making the
distributions referred to above. The Owner Trustee may revoke such power and
remove the Paying Agent if the Owner Trustee determines in its sole discretion
that the Paying Agent shall have failed to perform its obligations under this
Agreement in any material respect. The Paying Agent shall initially be Deutsche
Bank Trust Company Americas and any co-Paying Agent chosen by the Owner Trustee,
and acceptable to the Servicer and the Security Insurer. The Paying Agent shall
be permitted to resign upon 30 days' written notice to the Owner Trustee and the
Servicer. In the event that the Owner Trustee shall no longer be the Paying
Agent, the Owner Trustee shall appoint a successor to act as Paying Agent (which
shall be a bank or trust company). The Owner Trustee shall cause such successor
Paying Agent or any additional Paying Agent appointed by the Owner Trustee to
execute and deliver to the Owner Trustee an instrument in which such successor
Paying Agent or additional Paying Agent shall agree with the Owner Trustee that
as Paying Agent, such successor Paying Agent or additional Paying Agent will
hold all sums, if any, held by it for payment to the Certificateholders in trust
for the benefit of the Certificateholders entitled thereto until such sums shall
be paid to such Certificateholders. The Paying Agent shall return all unclaimed
funds to the Owner Trustee and upon removal of a Paying Agent such Paying Agent
shall also return all funds in its possession to the Owner Trustee. The
provisions of Sections 7.1, 7.3, 7.4, 7.8, 8.1 and 8.2 shall apply to the Owner
Trustee also in its role as Paying Agent, for so long as the Owner Trustee shall
act as Paying

                                       12

<PAGE>

Agent and, to the extent applicable, to any other Paying Agent appointed
hereunder. Any reference in this Agreement to the Paying Agent shall include any
co-Paying Agent unless the context requires otherwise.

          SECTION 3.10 [Reserved]

          SECTION 3.11 [Reserved]

          SECTION 3.12 [Reserved]

          SECTION 3.13 [Reserved]

          SECTION 3.14 [Reserved]

          SECTION 3.15 [Reserved]

          SECTION 3.16 [Reserved]

          SECTION 3.17 Trust Certificate Transfer Restrictions. (a) The Trust
Certificates may not be acquired by or for the account of (i) an employee
benefit plan (as defined in Section 3(3) of the Employee Retirement Income
Security Act of 1974, as amended ("ERISA")) that is subject to the provisions of
Title 1 of ERISA, (ii) a plan described in Section 4975(e) (1) of the Code or
(iii) any entity whose underlying assets include plan assets by reason of such
plan's investment in the entity (each, a "Benefit Plan"). By accepting and
holding a Trust Certificate, the Holder thereof shall be deemed to have
represented and warranted that it is not a Benefit Plan. The Owner Trustee shall
have no duty to determine whether the Trust Certificates are owned by a Benefit
Plan.

                    (b)  With the exception of the transfer to the Seller
hereunder and any transfer to FCC Receivables Corp., the Trust Certificates may
not be offered or sold except to Qualified Institutional Buyers in reliance on
the exemption from the registration requirements of the Securities Act provided
by Rule 144A thereunder.

          Each purchaser of the Trust Certificates will be deemed to have
represented and agreed as follows:

                          (i)  It is a Qualified Institutional Buyer as defined
          in Rule 144A promulgated under the Securities Act and is acquiring the
          Trust Certificates for its own institutional account or for the
          account of a Qualified Institutional Buyer.

                          (ii) It understands that the Trust Certificates will
          be offered in a transaction not involving any public offering within
          the meaning of the Securities Act, and that, if in the future it
          decides to resell, pledge or otherwise transfer any Trust
          Certificates, such Trust Certificates may be resold, pledged or
          transferred only (a) to the Issuer (upon redemption), (b) to a person
          who the seller reasonably believes is a Qualified Institutional Buyer
          that purchases for its own account or for the account of a Qualified
          Institutional Buyer to whom notice is given that the

                                       13

<PAGE>

          resale, pledge or transfer is being made in reliance on Rule 144A or
          (c) pursuant to an effective registration statement under the
          Securities Act.

                           (iii) It understands that the Trust Certificates will
          bear a legend substantially to the following effect:

          THE TRUST CERTIFICATES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
          ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") OR ANY STATE SECURITIES
          OR "BLUE SKY" LAWS. THE HOLDER HEREOF, BY PURCHASING ANY TRUST
          CERTIFICATE, AGREES FOR THE BENEFIT OF THE ISSUER THAT SUCH TRUST
          CERTIFICATE IS BEING ACQUIRED FOR ITS OWN ACCOUNT AND NOT WITH A VIEW
          TO DISTRIBUTION AND MAY BE RESOLD, PLEDGED OR TRANSFERRED ONLY (1) TO
          THE ISSUER (UPON REDEMPTION THEREOF OR OTHERWISE), (2) TO A PERSON THE
          TRANSFEROR REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER (AS
          DEFINED IN RULE 144A UNDER THE SECURITIES ACT) IN A TRANSACTION
          MEETING THE REQUIREMENTS OF RULE 144A, PURCHASING FOR ITS OWN ACCOUNT
          OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE
          IS GIVEN THAT THE RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN
          RELIANCE ON RULE 144A OR (3) IN A TRANSACTION COMPLYING WITH THE
          REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
          ANY APPLICABLE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES OR
          ANY OTHER JURISDICTION.

          NO INTEREST IN THIS TRUST CERTIFICATE MAY BE ACQUIRED BY OR FOR THE
          ACCOUNT OF (i) AN "EMPLOYEE BENEFIT PLAN" (AS DEFINED IN SECTION 3(3)
          OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED,
          ("ERISA")) THAT IS SUBJECT TO THE PROVISIONS OF TITLE I OF ERISA, (ii)
          A PLAN DESCRIBED IN SECTION 4975(e)(1) OF THE INTERNAL REVENUE CODE OF
          1986, AS AMENDED (INCLUDING, WITHOUT LIMITATION, INDIVIDUAL RETIREMENT
          ACCOUNTS AND KEOGH PLANS), OR (iii) ANY ENTITY WHOSE UNDERLYING ASSETS
          INCLUDE PLAN ASSETS BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY. BY
          ACCEPTING AND HOLDING THIS CERTIFICATE, THE HOLDER HEREOF AND THE
          CERTIFICATE OWNER SHALL EACH BE DEEMED TO HAVE REPRESENTED AND
          WARRANTED THAT IT IS NOT A BENEFIT PLAN.

                    (c)  As a condition to the registration of any transfer of a
Trust Certificate, the prospective transferee of such Trust Certificate shall
represent to the Owner Trustee and the Certificate Registrar the following:

                           (i)   It has neither acquired nor will it transfer
the Trust Certificate or cause the Trust Certificate to be marketed on or
through an "established

                                       14

<PAGE>

          securities market" within the meaning of Section 7704(b)(1) of the
          Code or a secondary market (or the substantial equivalent thereof)
          within the meaning of section 7704(b)(2) of the Code, including,
          without limitation, an over-the- counter-market or an interdealer
          quotation system that regularly disseminates firm buy or sell
          quotations.

                    (ii)   It either (A) is not, and will not become, a
          partnership, S corporation or grantor trust for U.S. federal income
          tax purposes, or (B) is such an entity, but none of the direct or
          indirect beneficial owners of any of the interests in such transferee
          have allowed or caused, or will allow or cause, fifty percent (50%) or
          more of the value of such interests to be attributable to such
          transferee's ownership of the Trust Certificate.

                    (iii)  It understands that tax counsel to the Trust has
          provided an opinion substantially to the effect that the Trust will
          not be a publicly traded partnership taxable as a corporation for U.S.
          federal income tax purposes and that the validity of such opinion is
          dependent in part on the accuracy of the representations in paragraphs
          (i) and (ii) above.

                                   ARTICLE IV

                            Actions by Owner Trustee

          SECTION 4.1 Prior Notice to Certificateholders with Respect to Certain
Matters. With respect to the following matters, the Owner Trustee shall not take
action unless at least 30 days before the taking of such action, the Owner
Trustee shall have notified the Certificateholders and the Security Insurer in
writing of the proposed action and neither the Certificateholders (in accordance
with Section 4.5) nor (so long as an Insurer Default shall not have occurred)
the Security Insurer shall have notified the Owner Trustee in writing prior to
the 30th day after such notice is given that it has withheld consent or provided
alternative direction (provided that no consent or direction of the
Certificateholders pursuant to this Section 4.1 shall be effective without the
consent of the Security Insurer):

               (a)  the initiation of any material claim or lawsuit by the Trust
except claims or lawsuits brought in connection with the collection of the
Receivables and the compromise of any material action, claim or lawsuit brought
by or against the Trust (except with respect to the aforementioned claims or
lawsuits for collection of the Receivables);

               (b)  the election by the Trust to file an amendment to the
Certificate of Trust (unless such amendment is required to be filed under the
Business Trust Statute or unless such amendment would not materially and
adversely affect the interests of the Certificateholders);

               (c)  the amendment of the Indenture by a supplemental indenture
in circumstances where the consent of any Noteholder or the Security Insurer is
required;

                                       15

<PAGE>

               (d)  the amendment of the Indenture by a supplemental indenture
in circumstances where the consent of any Noteholder or the Security Insurer is
not required and such amendment materially and adversely affects the interest of
the Certificateholders or the Security Insurer;

               (e)  the amendment, change or modification of the Sale and
Servicing Agreement, except to cure any ambiguity or defect or to amend or
supplement any provision in a manner that would not materially and adversely
affect the interests of the Certificateholders;

               (f)  the consent to the calling, or waiver of any default of any
Basic Document;

               (g)  the consent to the assignment by the Indenture Trustee or
the Servicer of their respective obligations under any Basic Document;

               (h)  except as provided in this Agreement dissolve, terminate or
liquidate the Trust in whole or in part;

               (i)  merge or consolidate the Trust with or into any other
entity, or convey or transfer all or substantially all of the Trust's assets to
any other entity;

               (j)  cause the Trust to incur, assume or guaranty any
indebtedness other than as set forth in this Agreement or the other Basic
Documents;

               (k)  perform any act that to the actual knowledge of a
Responsible Officer of the Owner Trustee conflicts with any of the Basic
Documents;

               (l)  perform any act which would make it impossible to carry on
the ordinary business of the Trust as described in this Agreement;

               (m)  confess a judgment against the Trust;

               (n)  cause the Trust to lend any funds to any entity;

               (o)  change the Trust's purpose and powers from those enumerated
in this Agreement; or

               (p)  possess Trust assets or assign the Trust's right to property
for other than a Trust purpose.

The Servicer shall notify the Certificateholders and the Security Insurer in
writing of any appointment of a successor Note Registrar, Certificate Paying
Agent or Certificate Registrar within five Business Days thereof.

          SECTION 4.2 Action by Certificateholders with Respect to Certain
Matters. The Owner Trustee shall not have the power, except upon the direction
of the Controlling Party in accordance with the Basic Documents to (a) remove
the Servicer under the Sale and Servicing

                                       16

<PAGE>

Agreement pursuant to Section 8.1 thereof or (b) except as expressly provided in
the Basic Documents, sell the Receivables after the termination of the
Indenture. The Owner Trustee shall take the actions referred to in the preceding
sentence only upon written instructions signed by the Certificateholders or the
Controlling Party, as the case may be, and the furnishing of indemnification
satisfactory to the Owner Trustee by the Certificateholders.

          SECTION 4.3 Action by Certificateholders with Respect to Bankruptcy.
The Owner Trustee shall not have the power to, and shall not, commence a
voluntary proceeding in bankruptcy relating to the Trust without the prior
written consent of the Security Insurer (unless an Insurer Default shall have
occurred and be continuing) and the delivery to the Owner Trustee by each
Certificateholder of a certificate certifying that it reasonably believes that
the Trust is insolvent.

          SECTION 4.4 Restrictions on Certificateholders' and Security Insurer's
Power. Neither the Certificateholders nor the Security Insurer shall direct the
Owner Trustee to take or refrain from taking any action if such action or
inaction would be contrary to any obligation of the Trust or the Owner Trustee
under this Agreement or any of the Basic Documents or would be contrary to
Section 2.3 nor shall the Owner Trustee be obligated to determine if a
Certificateholder's or the Security Insurer's direction violates this Section
4.4 or to follow any such direction, if given.

          SECTION 4.5 Majority Control. Except as otherwise specifically
provided herein, any action that may be taken by the Certificateholders under
this Agreement may be taken by the Holders of Trust Certificates evidencing not
less than a majority of the Percentage Interests. Except as otherwise
specifically provided herein, any written notice of the Certificateholders
delivered pursuant to this Agreement shall be effective if signed by Holders of
Certificates evidencing not less than a majority of the Percentage Interests at
the time of the delivery of such notice.

          SECTION 4.6 Rights of Security Insurer. Notwithstanding anything to
the contrary in the Basic Documents, (a) the Owner Trustee shall provide prompt
written notice to the Security Insurer of any action, proceeding or
investigation that to the actual knowledge of the Owner Trustee could adversely
affect the Trust or the Owner Trust Estate or the rights or obligations of the
Security Insurer under any of the Basic Documents or under the Policy, (b) if no
Insurer Default shall have occurred and be continuing, and none of the Seller,
Franklin Capital Corporation or Franklin Resources, Inc. shall be actively
defending any action, proceeding or investigation brought against the Trust or
the Owner Trust Estate that could materially adversely affect the Trust or the
Owner Trust Estate or the rights or obligations of the Security Insurer under
any of the Basic Documents or under the Policy, then the Owner Trustee shall,
upon written notice from the Security Insurer, allow the Security Insurer to
institute, assume or control the defense of such action, proceeding or
investigation and (c) without the prior written consent of the Security Insurer
(so long as no Insurer Default shall have occurred and be continuing), the Owner
Trustee shall not (i) initiate any investigation, claim, suit or proceeding by
the Trust or compromise any claim, suit or proceeding brought by or against the
Trust, other than with respect to the enforcement of any Receivable or any
rights of the Trust thereunder, (ii) authorize the

                                       17

<PAGE>

merger or consolidation of the Trust with or into any other business
trust or other entity (other than in accordance with Section 3.10 of the
Indenture) or (iii) amend the Certificate of Trust.

          SECTION 4.7 Execution of Documents. Notwithstanding anything herein to
the contrary, the Owner Trustee is authorized, empowered and directed, on behalf
of the Trust, to execute, deliver, issue and authenticate the Certificates, to
execute, deliver and issue the Notes and to execute and deliver each Basic
Document to which the Trust or the Owner Trustee is or is to be a party and any
other document, instrument, certificate or other writing that may be necessary,
convenient or incidental thereto. Any such execution, delivery, issuance and
authentication is hereby ratified and confirmed in all respects and does not and
will be deemed not to conflict with, constitute or result in a breach or
violation of, or a default under, any provision of or any duty under this Trust
Agreement.

                                    ARTICLE V

                   Application of Trust Funds: Certain Duties

          SECTION 5.1 Establishment of Certificate Distribution Account. (a) The
Owner Trustee, for the benefit of the Certificateholders and the Security
Insurer, shall establish and maintain in the name of the Trust an Eligible
Deposit Account (the "Certificate Distribution Account"), bearing a designation
clearly indicating that the funds deposited therein are held for the benefit of
the Certificateholders and the Security Insurer.

               (b)  The Owner Trustee shall possess all right, title and
interest in all funds on deposit from time to time in the Certificate
Distribution Account and in all proceeds thereof. If, at any time, the
Certificate Distribution Account ceases to be an Eligible Deposit Account, the
Owner Trustee shall within 30 calendar days establish a new Certificate
Distribution Account as an Eligible Deposit Account and shall transfer or cause
to be transferred any cash and/or any investments to such new Certificate
Distribution Account.

               (c)  All amounts held in the Certificate Distribution Account
shall, to the extent permitted by applicable laws, rules and regulations, be
invested, by the Owner Trustee at the Servicer's written direction (which may be
by standing instructions), in Eligible Investments that mature not later than
one Business Day prior to the Distribution Date for the Monthly Period to which
such amounts relate. Investments in Eligible Investments shall be made in the
name of the Trust, and such investments shall not be sold or disposed of prior
to their maturity. Subject to the other provisions hereof, the Owner Trustee
shall have sole control over each such investment and the income thereon, and
any certificate or other instrument evidencing any such investment, if any,
shall be delivered directly to the Owner Trustee. All Investment Earnings on
funds in the Certificate Distribution Account shall be distributed on the next
Distribution Date pursuant to Section 5.6 of the Sale and Servicing Agreement.
The Owner Trustee shall not be liable, either individually or in its capacity as
Owner Trustee, for any losses arising from investments made in Eligible
Investments.

                                       18

<PAGE>

          SECTION 5.2 Application of Funds in Certificate Distribution Account.
(a) On each Distribution Date, the Owner Trustee will cause the Paying Agent to,
based on the information contained in the Servicer's Certificate delivered on
the related Determination Date pursuant to Section 4.9 of the Sale and Servicing
Agreement, distribute pro rata to Certificateholders based on their Percentage
Interests, to the extent of the funds available, amounts deposited in the
Certificate Distribution Account pursuant to Sections 5.6(a) of the Sale and
Servicing Agreement on such Distribution Date.

               (b)  On each Distribution Date, the Owner Trustee shall cause the
Paying Agent to send to each Certificateholder the statement provided to the
Owner Trustee and the Paying Agent by the Servicer pursuant to Section 5.8 of
the Sale and Servicing Agreement on such Distribution Date.

               (c)  In the event that any withholding tax is imposed on the
Trust's payment (or allocations of income) to a Certificateholder, such tax
shall reduce the amount otherwise distributable to the Certificateholder in
accordance with this Section. The Owner Trustee is hereby authorized and
directed to retain from amounts otherwise distributable to the
Certificateholders sufficient funds for the payment of any tax that is legally
owed by the Trust (but such authorization shall not prevent the Owner Trustee or
any Certificateholder from contesting any such tax in appropriate proceedings,
and withholding payment of such tax, if permitted by law, pending the outcome of
such proceedings). The amount of any withholding tax imposed with respect to a
Certificateholder shall be treated as cash distributed to such Certificateholder
at the time it is withheld by the Trust and remitted to the appropriate taxing
authority. If there is a reasonable possibility that withholding tax is payable
with respect to a distribution (such as a distribution to a non-US
Certificateholder), the Owner Trustee may in it sole discretion withhold such
amounts in accordance with this clause (c). In the event that a Holder wishes to
apply for a refund of any such withholding tax, the Owner Trustee shall
reasonably cooperate with such Certificateholder in making such claim so long as
such Certificateholder agrees to reimburse the Owner Trustee for any reasonable
out-of-pocket expenses incurred. The Servicer shall facilitate compliance with
this Section 5.2(c) by performance of its duties under the Sale and Servicing
Agreement.

          SECTION 5.3 [Reserved]

          SECTION 5.4 Method of Payment. Subject to Section 9.1(c),
distributions required to be made to Certificateholders on any Distribution Date
in accordance with Section 5.2(b) shall be made to each Certificateholder of
record on the preceding Record Date either by wire transfer, in immediately
available funds, to the account of such Holder at a bank or other entity, if (i)
such Certificateholder shall have provided to the Certificate Registrar
appropriate written instructions at least five Business Days prior to such
Distribution Date or (ii) such Certificateholder is the Seller, or as set forth
in any written notice from the Seller to the Owner Trustee, an Affiliate
thereof, or, if not, by check mailed to such Certificateholder at the address of
such holder appearing in the Certificate Register. Notwithstanding the
foregoing, the final distribution in respect of any Trust Certificate (whether
on the Final Scheduled Distribution Date or otherwise) will be payable only upon
presentation and surrender of such Trust Certificate at the office or agency
maintained for that purpose by the Owner Trustee pursuant to Section 3.8.

                                       19

<PAGE>

          SECTION 5.5 No Segregation of Monies; No Interest. Subject to Sections
5.1 and 5.2, monies received by the Owner Trustee hereunder need not be
segregated in any manner except to the extent required by law and may be
deposited under such general conditions as may be prescribed by law. The Owner
Trustee shall not be liable for any interest thereon.

          SECTION 5.6 Accounting and Reports to the Noteholders,
Certificateholders, the Internal Revenue Service and Others. In accordance with
Sections 10.1(b)(iii) and 10.1(c) of the Sale and Servicing Agreement, the
Servicer shall (a) maintain (or cause to be maintained) the books of the Trust
on a year ended September 30 based on the accrual method of accounting, (b)
deliver (or cause to be delivered) to each Certificateholder, as may be required
by the Code and applicable Treasury Regulations, such information as may be
required (including, if applicable, Schedule K-1) to enable each
Certificateholder to prepare its Federal and state income tax returns, (c)
prepare or cause to be prepared, and file or cause to be filed, all tax returns,
if any, relating to the Trust (including, if applicable, a partnership
information return, Form 1065), to make such elections as may from time to time
be required or appropriate under any applicable state or Federal statute or rule
or regulation thereunder so as to maintain the Trust's characterization as a
division or branch of its 100% owner, or as a partnership, as the case may be,
for Federal income tax purposes and (d) collect or cause to be collected any
withholding tax as described in and in accordance with Section 5.2(c) with
respect to income or distributions to the Certificateholders. The Servicer shall
make all elections pursuant to this Section as directed by the Seller. The Owner
Trustee shall, on behalf of the Trust and upon written direction of the
Servicer, sign all tax information returns furnished to it in execution form by
the Servicer, and filed pursuant to this Section 5.6 and any other returns as
may be required by law and so furnished to it by the Servicer, and in doing so
shall rely entirely upon, and shall have no liability for information provided
by, or calculations provided by, the Servicer. In the event the Trust is
characterized as a partnership for federal income tax purposes, the Servicer
shall cause the Trust to elect under Section 1278 of the Code to include in
income currently any market discount that accrues with respect to the
Receivables, and the Trust shall not make the election provided under Section
754 of the Code. None of the parties hereto shall make the election provided in
Treasury Regulations Section 301.7701-3(c) to have the Trust classified as an
association taxable as a corporation.

          SECTION 5.7 Signature on Returns; Tax Matters Partner. (a)
Notwithstanding the provisions of Section 5.6, the Owner Trustee shall sign on
behalf of the Trust the tax returns of the Trust, if any, furnished to it in
execution form by the Servicer, unless applicable law requires a
Certificateholder to sign such documents, in which case such documents shall be
signed by the Seller so long as it is a Certificateholder, in its capacity as
"tax matters partner."

               (b)  In the event the Trust is characterized as a partnership for
federal income tax purposes, and the Seller is a Certificateholder, the Seller
shall be the "tax matters partner" of the Trust pursuant to the Code.

                                       20

<PAGE>

                                   ARTICLE VI

                      Authority and Duties of Owner Trustee

          SECTION 6.1 General Authority. The Owner Trustee is authorized and
directed to execute and deliver the Basic Documents to which the Trust is named
as a party and each certificate or other document presented in connection
therewith attached as an exhibit to or contemplated by the Basic Documents to
which the Trust is named as a party and any amendment thereto, in each case, in
such form as the Seller shall approve as evidenced conclusively by the Owner
Trustee's execution thereof, and on behalf of the Trust, to direct the Trustee
to authenticate and deliver Class A-1 Notes in the aggregate principal amount of
$37,000,000, Class A-2 Notes in the aggregate principal amount of $59,000,000,
Class A-3 Notes in the aggregate principal amount of $65,000,000 and Class A-4
Notes in the aggregate principal amount of $74,000,000. In addition to the
foregoing, the Owner Trustee is authorized, but shall not be obligated, to take
all actions required of the Trust pursuant to the Basic Documents. The Owner
Trustee is further authorized from time to time to take such action as the
Servicer recommends to it in writing with respect to the Basic Documents.

          SECTION 6.2 General Duties. It shall be the duty of the Owner Trustee
to discharge (or cause to be discharged) all of its responsibilities pursuant to
the terms of this Agreement and the Basic Documents to which the Trust is a
party and to administer the Trust in the interest of the Certificateholders,
subject to the Basic Documents and in accordance with the provisions of this
Agreement. Notwithstanding the foregoing, the Owner Trustee shall be deemed to
have discharged its duties and responsibilities hereunder and under the Basic
Documents to the extent the Servicer has agreed in the Sale and Servicing
Agreement, or the Seller has agreed hereunder or thereunder, to perform any act
or to discharge any duty of the Owner Trustee hereunder or of the Trust under
any Basic Document, and the Owner Trustee shall not be liable for the default or
failure of the Servicer or the Seller to carry out its obligations hereunder or
thereunder.

          SECTION 6.3 Action upon Instruction. (a) Subject to Article IV, the
Security Insurer (so long as an Insurer Default shall not have occurred and be
continuing) or the Certificateholders (if an Insurer Default shall have occurred
and be continuing) (the "Instructing Party") shall have the exclusive right to
direct the actions of the Owner Trustee in the management of the Trust. Such
direction may be exercised at any time by written instruction of the
Certificateholders pursuant to Article IV.

               (b)  The Owner Trustee shall not be required to take any action
hereunder or under any Basic Document if the Owner Trustee shall have reasonably
determined, or shall have been advised by counsel, that such action is likely to
result in liability on the part of the Owner Trustee or is contrary to the terms
hereof or of any Basic Document or is otherwise contrary to law.

               (c)  Whenever the Owner Trustee is unable to decide between
alternative courses of action permitted or required by the terms of this
Agreement or any Basic Document, the Owner Trustee shall promptly give notice
(in such form as shall be appropriate under the

                                       21

<PAGE>

circumstances) to the Instructing Party requesting instruction as to the course
of action to be adopted, and to the extent the Owner Trustee acts in good faith
in accordance with any written instruction of the Instructing Party received,
the Owner Trustee shall not be liable on account of such action to any Person.
If the Owner Trustee shall not have received appropriate instruction within 10
days of such notice (or within such shorter period of time as reasonably may be
specified in such notice or may be necessary under the circumstances) it may,
but shall be under no duty to, take or refrain from taking such action, not
inconsistent with this Agreement or the Basic Documents, as it shall deem to be
in the best interests of the Certificateholders and the Security Insurer, and
shall have no liability to any Person for such action or inaction.

               (d)  In the event that the Owner Trustee is unsure as to the
application of any provision of this Agreement or any Basic Document or any such
provision is ambiguous as to its application, or is, or appears to be, in
conflict with any other applicable provision, or in the event that this
Agreement permits any determination by the Owner Trustee or is silent or
incomplete as to the course of action that the Owner Trustee is required to take
with respect to a particular set of facts, the Owner Trustee may give notice (in
such form as shall be appropriate under the circumstances) to the Instructing
Party requesting instruction and, to the extent that the Owner Trustee acts or
refrains from acting in good faith in accordance with any such instruction
received, the Owner Trustee shall not be liable, on account of such action or
inaction, to any Person. If the Owner Trustee shall not have received
appropriate instruction within 10 days of such notice (or within such shorter
period of time as reasonably may be specified in such notice or may be necessary
under the circumstances) it may, but shall be under no duty to, take or refrain
from taking such action, not inconsistent with this Agreement or the Basic
Documents, as it shall deem to be in the best interests of the
Certificateholders and the Security Insurer, and shall have no liability to any
Person for such action or inaction.

          SECTION 6.4 No Duties Except as Specified in this Agreement or in
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
make any payment with respect to, register, record, sell, dispose of, or
otherwise deal with the Owner Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any document contemplated hereby
to which the Owner Trustee is a party, except as expressly provided by the terms
of this Agreement or in any document or written instruction received by the
Owner Trustee pursuant to Section 6.3; and no implied duties or obligations
shall be read into this Agreement or any Basic Document against the Owner
Trustee. The Owner Trustee shall have no responsibility for filing any financing
or continuation or termination statement in any public office at any time or to
otherwise perfect or maintain the perfection of any security interest or lien
granted to it hereunder or to prepare or file any Securities and Exchange
Commission filing for the Trust or to record this Agreement or any Basic
Document. The Owner Trustee nevertheless agrees that it will, at its own cost
and expense, promptly take all action as may be necessary to discharge any Liens
on any part of the Owner Trust Estate that result from actions by, or claims
against, the Owner Trustee (solely in its individual capacity) and that are not
related to the ownership or the administration of the Owner Trust Estate.

          SECTION 6.5 No Action Except under Specified Documents or
Instructions. The Owner Trustee shall not manage, control, use, sell, dispose of
or otherwise deal with any part of the Owner Trust Estate except (i) in
accordance with the powers granted to and the authority

                                       22

<PAGE>

conferred upon the Owner Trustee pursuant to this Agreement, (ii) in accordance
with the Basic Documents or (iii) in accordance with any document or instruction
delivered to the Owner Trustee pursuant to Section 6.3.

          SECTION 6.6 Restrictions. The Owner Trustee shall not take any action
(a) that is inconsistent with the purposes of the Trust set forth in Section 2.3
or (b) take any action (including, without limitation, participating in the
establishment of a market or the inclusion of the Trust's interests thereon,
within the meaning of Treasury Regulation Section 1.7704-1(d)(1)) that, to the
actual knowledge of the Owner Trustee, would result in the Trust's becoming
taxable as a corporation for Federal income tax purposes. The Certificateholder
shall not direct the Owner Trustee to take action that would violate the
provisions of this Section.

          SECTION 6.7 Notice of Default Under Indenture. Within 10 business days
of receipt of a written notice of Default under the Indenture by a Responsible
Officer of the Owner Trustee, the Owner Trustee shall provide a copy of such
notice to each Certificateholder.

                                   ARTICLE VII

                          Concerning the Owner Trustee

          SECTION 7.1 Acceptance of Trusts and Duties. The Owner Trustee accepts
the trusts hereby created and agrees to perform its duties hereunder with
respect to such trusts but only upon the terms of this Agreement. The Owner
Trustee in its individual capacity also agrees to disburse all moneys actually
received by it constituting part of the Owner Trust Estate upon the terms of the
Basic Documents and this Agreement. The Owner Trustee in its individual capacity
shall not be answerable or accountable hereunder or under any Basic Document
under any circumstances, except (i) for its own willful misconduct, bad faith or
negligence (ii) in the case of the breach of any representation or warranty
contained in Section 7.3 expressly made by the Owner Trustee, in its individual
capacity, (iii) for liabilities arising from the failure of the Owner Trustee to
perform obligations expressly undertaken by it in the last sentence of Section
6.4 hereof, (iv) for any investments issued by the Owner Trustee or any branch
or affiliate thereof in its commercial capacity or (v) for taxes, fees or other
charges on, based on or measured by, any fees, commissions or compensation
received by the Owner Trustee in its individual capacity. In particular, but not
by way of limitation (and subject to the exceptions set forth in the preceding
sentence):

               (a)  the Owner Trustee shall not be liable for any error of
judgment made by a Responsible Officer of the Owner Trustee;

               (b)  the Owner Trustee shall not be liable with respect to any
action taken or omitted to be taken by it in accordance with the instructions of
the Servicer, the Seller, the Controlling Party, the Security Insurer or any
Certificateholder;

               (c)  no provision of this Agreement or any Basic Document shall
require the Owner Trustee to expend or risk funds or otherwise incur any
financial liability in the

                                       23

<PAGE>

performance of any of its rights or powers hereunder or under any Basic Document
if the Owner Trustee shall have reasonable grounds for believing that repayment
of such funds or adequate indemnity against such risk or liability is not
reasonably assured or provided to it;

               (d)  under no circumstances shall the Owner Trustee be liable for
indebtedness evidenced by or arising under any of the Basic Documents, including
the principal of and interest on the Notes or the Certificates;

               (e)  the Owner Trustee shall not be responsible for or in respect
of the validity or sufficiency of this Agreement or for the due execution hereof
by the Seller or for the form, character, genuineness, sufficiency, value or
validity of any of the Owner Trust Estate or for or in respect of the validity
or sufficiency of the Basic Documents, other than the certificate of
authentication on the Trust Certificates, and the Owner Trustee shall in no
event assume or incur any liability, duty or obligation to the Seller, the
Servicer, the Representative, the Security Insurer, the Trustee, the Indenture
Collateral Agent, any Noteholder or to any Certificateholder, other than as
expressly provided for herein and in the Basic Documents;

               (f)  the Owner Trustee shall not be liable for the default or
misconduct of the Representative, the Security Insurer, the Trustee, the
Servicer, the Certificateholders or the Seller under any of the Basic Documents
or otherwise and the Owner Trustee shall have no obligation or liability to
insure compliance by the Representative, the Security Insurer, the Servicer, the
Certificateholders or the Seller with any agreement to which it is a party or to
perform the obligations of the Trust under this Agreement or the Basic Documents
that are required to be performed by the Trustee under the Indenture, the
Servicer under the Sale and Servicing Agreement or the Seller under this
Agreement; and

               (g)  the Owner Trustee shall be under no obligation to institute,
conduct or defend any litigation under this Agreement or otherwise or in
relation to this Agreement or any Basic Document, at the request, order or
direction of any of the Certificateholders, unless such Certificateholders have
offered to the Owner Trustee security or indemnity satisfactory to it against
the costs, expenses and liabilities that may be incurred by the Owner Trustee
therein or thereby. The right of the Owner Trustee to perform any discretionary
act enumerated in this Agreement or in any Basic Document shall not be construed
as a duty, and, the Owner Trustee shall not be answerable for other than its
negligence, bad faith or willful misconduct in the performance of any such act.

          SECTION 7.2 Furnishing of Documents. The Owner Trustee shall furnish
to the Certificateholders promptly upon receipt of a written request therefor,
duplicates or copies of all reports, notices, requests, demands, certificates,
financial statements and any other instruments furnished to the Owner Trustee
under the Basic Documents.

          SECTION 7.3 Representations and Warranties. The Owner Trustee in its
individual capacity hereby represents and warrants to the Seller, the Security
Insurer, the Representative, and for the benefit of the Certificateholders,
that:

               (a)  It is a Delaware banking corporation, duly organized and
validly

                                       24

<PAGE>

existing in good standing under the laws of the State of Delaware and having an
office within the State of Delaware. It has all requisite corporate power and
authority to execute, deliver and perform its obligations under this Agreement.

               (b)  It has taken all corporate action necessary to authorize the
execution and delivery by it of this Agreement, and this Agreement will be
executed and delivered by one of its officers who is duly authorized to execute
and deliver this Agreement on its behalf.

               (c)  Neither the execution nor the delivery by it of this
Agreement, nor the consummation by it of the transactions contemplated hereby
nor compliance by it with any of the terms or provisions hereof will contravene
any federal or Delaware state law, governmental rule or regulation governing the
banking or trust powers of the Owner Trustee or any judgment or order binding on
it, or constitute any default under its charter documents or by-laws.

          SECTION 7.4 Reliance; Advice of Counsel. (a) The Owner Trustee shall
incur no liability to anyone in acting upon any signature, instrument, notice,
resolution, request, consent, order, certificate, report, opinion, bond or other
document or paper reasonably believed by it to be genuine and believed by it to
be signed by the proper party or parties. The Owner Trustee may accept a duly
certified copy of a resolution of the board of directors or other governing body
of any corporate party as conclusive evidence that such resolution has been duly
adopted by such body and that the same is in full force and effect. As to any
fact or matter the method of the determination of which is not specifically
prescribed herein, the Owner Trustee may for all purposes hereof conclusively
rely on a certificate, signed by the president or any vice president or by the
treasurer, secretary or other authorized officers of the relevant party, as to
such fact or matter, and such certificate shall constitute full protection to
the Owner Trustee for any action reasonably taken or omitted to be taken by it
in good faith in reliance thereon.

               (b)  In the exercise or administration of the trusts hereunder
and in the performance of its duties and obligations under this Agreement or the
Basic Documents, the Owner Trustee (i) may act directly or through its agents or
attorneys pursuant to agreements entered into with any of them, and the Owner
Trustee shall not be liable for the conduct or misconduct of such agents or
attorneys if such agents or attorneys shall have been selected by the Owner
Trustee with reasonable care, and (ii) may consult with counsel, accountants and
other skilled persons to be selected with reasonable care and employed by it.
The Owner Trustee shall not be liable for anything done, suffered or omitted in
good faith by it in accordance with the written opinion or advice of any such
counsel, accountants or other such persons and not contrary to this Agreement or
any Basic Document herein.

          SECTION 7.5 Not Acting in Individual Capacity. Except as provided
herein or in any other Basic Document, in accepting the trusts hereby created
Deutsche Bank Trust Company Delaware acts solely as Owner Trustee hereunder and
not in its individual capacity and all Persons having any claim against the
Owner Trustee by reason of the transactions contemplated by this Agreement or
any Basic Document shall look only to the Owner Trust Estate for payment or
satisfaction thereof.

                                       25

<PAGE>

          SECTION 7.6 Owner Trustee Not Liable for Trust Certificates or
Receivables. The recitals contained herein and in the Trust Certificates (other
than the signature and countersignature of the Owner Trustee on the Trust
Certificates) shall be taken as the statements of the Seller and the Owner
Trustee assumes no responsibility for the correctness thereof. The Owner Trustee
makes no representations as to the validity or sufficiency of this Agreement, of
any Basic Document or of the Trust Certificates (other than the signature and
countersignature of the Owner Trustee on the Trust Certificates) or the Notes,
or of any Receivable or related documents. The Owner Trustee shall at no time
have any responsibility or liability for or with respect to the legality,
validity and enforceability of any Receivable, or the perfection and priority of
any security interest created by any Receivable in any Financed Vehicle or the
maintenance of any such perfection and priority, or for or with respect to the
sufficiency of the Owner Trust Estate or its ability to generate the payments to
be distributed to the Certificateholders under this Agreement or the Noteholders
under the Indenture, including, without limitation: the existence, condition and
ownership of any Financed Vehicle; the existence and enforceability of any
insurance thereon; the existence and contents of any Receivable or any computer
or other record thereof; the validity of the assignment of any Receivable to the
Trust or of any intervening assignment; the completeness of any Receivable; the
performance or enforcement of any Receivable; the compliance by the Seller or
the Servicer with any warranty or representation made under any Basic Document
or in any related document or the accuracy of any such warranty or
representation or any action of the Trustee or the Servicer or any subservicer
taken in the name of the Owner Trustee.

          SECTION 7.7 Owner Trustee May Own Trust Certificates and Notes. The
Owner Trustee in its individual or any other capacity may become the owner or
pledgee of Trust Certificates or Notes and may deal with the Seller, the Trustee
and the Servicer in banking transactions with the same rights as it would have
if it were not Owner Trustee.

          SECTION 7.8 Payments from Owner Trust Estate. All payments to be made
by the Owner Trustee under this Agreement or any of the Basic Documents to which
the Trust or the Owner Trustee is a party shall be made only from the income and
proceeds of the Owner Trust Estate and only to the extent that the Trust shall
have received income or proceeds from the Owner Trust Estate to make such
payments in accordance with the terms hereof. Deutsche Bank Trust Company
Delaware, or any successor thereto, in its individual capacity, shall not be
liable for any amounts payable under this Agreement or any of the Basic
Documents to which the Trust or the Owner Trustee is a party.

          SECTION 7.9 Doing Business in Other Jurisdictions. Notwithstanding
anything contained to the contrary, neither Deutsche Bank Trust Company Delaware
or any successor thereto, nor the Owner Trustee shall be required to take any
action in any jurisdiction other than in the State of Delaware if the taking of
such action will, even after the appointment of a co-trustee or separate trustee
in accordance with Section 10.5 hereof, (i) require the consent or approval or
authorization or order of or the giving of notice to, or the registration with
or the taking of any other action in respect of, any state or other governmental
authority or agency of any jurisdiction other than the State of Delaware, unless
the Certificateholder shall have given the Owner Trustee an indemnity therefor
reasonably satisfactory to it; (ii) result in any fee, tax or other governmental
charge under the laws of the State of Delaware becoming payable by

                                       26

<PAGE>

Deutsche Bank Trust Company Delaware (or any successor thereto, unless the
Certificateholder shall have given the Owner Trustee an indemnity therefor
reasonably satisfactory to it); or (iii) subject Deutsche Bank Trust Company
Delaware (or any successor thereto) to personal jurisdiction in any jurisdiction
other than the State of Delaware for causes of action arising from acts
unrelated to the consummation of the transactions by Deutsche Bank Trust Company
Delaware (or any successor thereto) or the Owner Trustee, as the case may be,
contemplated hereby.

                                  ARTICLE VIII

                          Compensation of Owner Trustee

          SECTION 8.1 Owner Trustee's Fees and Expenses. The Owner Trustee shall
receive from Franklin Capital Corporation as compensation for its services
hereunder such fees as have been separately agreed upon before the date hereof
between Franklin Capital Corporation and the Owner Trustee, and the Owner
Trustee shall be entitled to be reimbursed by Franklin Capital Corporation for
its other reasonable expenses hereunder, including the reasonable compensation,
expenses and disbursements of such agents, representatives, experts and counsel
as the Owner Trustee may employ.

          SECTION 8.2 Indemnification. The Seller shall be liable as primary
obligor for, and shall indemnify the Owner Trustee, the Certificate Registrar,
the Paying Agent and their successors, assigns, agents and servants
(collectively, the "Indemnified Parties") from and against, any and all
liabilities, obligations, losses, damages, taxes, claims, actions and suits of
any kind and nature whatsoever, and any and all reasonable costs, expenses and
disbursements (including reasonable legal fees and expenses) related thereto
(collectively, "Expenses") which may at any time be imposed on, incurred by, or
asserted against the Owner Trustee or any Indemnified Party in any way relating
to or arising out of this Agreement, the Basic Documents, the Owner Trust
Estate, the administration of the Owner Trust Estate or the action or inaction
of the Owner Trustee hereunder, except only that the Seller shall not be liable
for or required to indemnify the Owner Trustee from and against Expenses arising
or resulting from any of the matters described in the third sentence of Section
7.1. The indemnities contained in this Section shall survive the resignation or
termination of the Owner Trustee or the termination of this Agreement.
Notwithstanding anything set forth in this Section 8.2, the Seller shall only be
required to indemnify the parties listed in this Section 8.2 to the extent of
any Available Funds remaining following distributions made pursuant to clauses
(i) through (ix) of Section 5.6(a) of the Sale and Servicing Agreement (the
"Seller Indemnification Cap"); provided, however, that if the aggregate amount
of indemnification for which the Seller would otherwise be required to indemnify
the parties listed in this Section 8.2 exceeds the Seller Indemnification Cap,
the Servicer shall indemnify the parties listed in this Section 8.2 for the
difference. In addition, the indemnification provided herein shall not
constitute a claim against the Seller (provided, however, that, as set forth in
this paragraph, the Indemnified Parties shall be entitled to receive
indemnification from the Seller in an amount not to exceed the Seller
Indemnification Cap).

                                       27

<PAGE>

          SECTION 8.3 Payments to the Owner Trustee. Any amounts paid to the
Owner Trustee pursuant to this Article VIII shall be deemed not to be a part of
the Owner Trust Estate immediately after such payment.

          SECTION 8.4 Non-recourse Obligations. Notwithstanding anything in this
Agreement or any Basic Document, the Owner Trustee agrees in its individual
capacity and in its capacity as Owner Trustee for the Trust that all obligations
of the Trust to the Owner Trustee individually or as Owner Trustee for the Trust
shall be recourse to the Owner Trust Estate only and specifically shall not be
recourse to the assets of any Certificateholder.

                                   ARTICLE IX

                      Dissolution and Termination of Trust

          SECTION 9.1 Termination of Trust Agreement. (a) This Agreement and the
Trust shall terminate and be of no further force or effect upon the latest of
(i) the maturity or other liquidation of the last Receivable (including the
purchase by the Servicer at its option of the corpus of the Trust as described
in Section 9.1 of the Sale and Servicing Agreement) and the subsequent
distribution of amounts in respect of such Receivables as provided in the Basic
Documents or (ii) the payment to the Certificateholders of all amounts required
to be paid to them pursuant to this Agreement and the payment to the Security
Insurer of all amounts payable or reimbursable to it, provided, however, that in
no event shall the trust created by this Agreement continue beyond the
expiration of 21 years from the death of the last survivor of the descendants
living on the date of this Agreement of Rose Kennedy of the Commonwealth of
Massachusetts; and provided, further, that the rights to indemnification under
Section 8.2 shall survive the termination of the Trust. The Servicer shall
promptly notify the Owner Trustee and the Security Insurer of any prospective
termination pursuant to this Section 9.1. The bankruptcy, liquidation,
dissolution, death or incapacity of any Certificateholder, or Holder, shall not
(x) operate to terminate this Agreement or the Trust, nor (y) entitle such
Certificateholder's or Holder's legal representatives or heirs to claim an
accounting or to take any action or proceeding in any court for a partition or
winding up of all or any part of the Trust or Owner Trust Estate nor (z)
otherwise affect the rights, obligations and liabilities of the parties hereto.

               (b)  Except as provided in clause (a), neither the Seller nor any
Certificateholder shall be entitled to revoke or terminate the Trust.

               (c)  Notice of any termination of the Trust, specifying the
Distribution Date upon which the Certificateholders shall surrender their Trust
Certificates to the Paying Agent for payment of the final distribution and
cancellation, shall be given by the Owner Trustee by letter to the
Certificateholders mailed within five Business Days of receipt of notice of such
termination from the Servicer given pursuant to Section 9.1(c) of the Sale and
Servicing Agreement, stating (i) the Distribution Date upon or with respect to
which final payment of the Trust Certificates shall be made upon presentation
and surrender of the Trust Certificates at the office of the Paying Agent
therein designated, (ii) the amount of any such final payment and (iii) that the
Record Date otherwise applicable to such Distribution Date is not applicable,
payments

                                       28

<PAGE>

being made only upon presentation and surrender of the Trust Certificates at the
office of the Paying Agent therein specified. The Owner Trustee shall give such
notice to the Certificate Registrar (if other than the Owner Trustee) and the
Paying Agent (if other than the Owner Trustee) at the time such notice is given
to the Certificateholders. Upon presentation and surrender of the Trust
Certificates, the Paying Agent shall cause to be distributed to the
Certificateholders amounts distributable on such Distribution Date pursuant to
Section 5.2.

          In the event that all of the Certificateholders shall not have
surrendered their Trust Certificates for cancellation within six months after
the date specified in the above mentioned written notice, the Owner Trustee
shall give a second written notice to the remaining Certificateholders to
surrender their Trust Certificates for cancellation and receive the final
distribution with respect thereto. If within one year after the second notice
all the Trust Certificates shall not have been surrendered for cancellation, the
Owner Trustee may take appropriate steps, or may appoint an agent to take
appropriate steps, to contact the remaining Certificateholders concerning
surrender of their Trust Certificates, and the cost thereof shall be paid by the
Seller from the funds and other assets that shall remain subject to this
Agreement. Any funds remaining in the Trust after exhaustion of such remedies
shall be distributed, subject to applicable escheat laws, by the Owner Trustee
to the Seller. The Certificateholders shall thereafter look solely to the Seller
as general unsecured creditors.

               (d)  Any funds remaining in the Trust after funds for final
distribution have been distributed or set aside for distribution shall be
distributed by the Owner Trustee to the Seller.

               (e)  Upon dissolution and completion of the winding up of the
Trust, including the payment or making reasonable provision for payment of all
obligations of the Trust in accordance with Section 3808(e) of the Business
Trust Statute, the Owner Trustee shall cause the Certificate of Trust to be
canceled by filing a certificate of cancellation with the Secretary of State in
accordance with the provisions of Section 3810 of the Business Trust Statute and
thereupon the Trust and this Agreement shall terminate. The Servicer shall act
as the liquidator of the Trust and shall be responsible for directing the Owner
Trustee to take all required actions in connection with the winding up of the
Trust.

          SECTION 9.2 [Reserved]

                                    ARTICLE X

             Successor Owner Trustees and Additional Owner Trustees

          SECTION 10.1  Eligibility Requirements for Owner Trustee. The Owner
Trustee shall at all times be a corporation (i) satisfying the provisions of
Section 3807(a) of the Business Trust Statute; (ii) authorized to exercise
corporate trust powers; and (iii) having a combined capital and surplus of at
least $50,000,000 and subject to supervision or examination by Federal or State
authorities. If such corporation shall publish reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining

                                       29

<PAGE>

authority, then for the purpose of this Section, the combined capital and
surplus of such corporation shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. In
case at any time the Owner Trustee shall cease to be eligible in accordance with
the provisions of this Section, the Owner Trustee shall resign immediately in
the manner and with the effect specified in Section 10.2. In addition, at all
times the Owner Trustee or a co-trustee shall be a person that satisfies the
requirements of Section 3807(a) of the Business Trustee Statute (the "Delaware
Trustee").

          SECTION 10.2   Resignation or Removal of Owner Trustee. The Owner
Trustee may at any time resign and be discharged from the trusts hereby created
by giving written notice thereof to the Servicer and the Security Insurer. Upon
receiving such notice of resignation, the Servicer shall promptly appoint a
successor Owner Trustee acceptable to the Security Insurer (so long as an
Insurer Default shall not have occurred) by written instrument, in duplicate,
one copy of which instrument shall be delivered to the resigning Owner Trustee
and one copy to the successor Owner Trustee, provided that the Servicer shall
have received written confirmation from each of the Rating Agencies that the
proposed appointment will not result in an increased capital charge to the
Security Insurer by either of the Rating Agencies. If no successor Owner Trustee
shall have been so appointed and have accepted appointment within 30 days after
the giving of such notice of resignation, the resigning Owner Trustee or the
Security Insurer (so long as an Insurer Default shall not have occurred) may
petition any court of competent jurisdiction for the appointment of a successor
Owner Trustee.

          If at any time the Owner Trustee shall cease to be eligible in
accordance with the provisions of Section 10.1 and shall fail to resign after
written request therefor by the Servicer, or if at any time the Owner Trustee
shall be legally unable to act, or shall be adjudged bankrupt or insolvent, or a
receiver of the Owner Trustee or of its property shall be appointed, or any
public officer shall take charge or control of the Owner Trustee or of its
property or affairs for the purpose of rehabilitation, conservation or
liquidation, then the Servicer with the consent of the Security Insurer, or the
Security Insurer (in each case, so long as an Insurer Default shall not have
occurred) may remove the Owner Trustee. If the Servicer shall remove the Owner
Trustee under the authority of the immediately preceding sentence, the Servicer
shall promptly appoint a successor Owner Trustee acceptable to the Security
Insurer by written instrument, in triplicate, one copy of which instrument shall
be delivered to the outgoing Owner Trustee so removed, one copy to the Security
Insurer and one copy to the successor Owner Trustee and shall pay all fees owed
to the outgoing Owner Trustee.

          Any resignation or removal of the Owner Trustee and appointment of a
successor Owner Trustee pursuant to any of the provisions of this Section shall
not become effective until acceptance of appointment by the successor Owner
Trustee pursuant to Section 10.3 and payment of all fees and expenses owed to
the outgoing Owner Trustee. The Servicer shall provide notice of such
resignation or removal of the Owner Trustee to each of the Rating Agencies.

          SECTION 10.3   Successor Owner Trustee. Any successor Owner Trustee
appointed pursuant to Section 10.2 shall execute, acknowledge and deliver to the
Servicer, the Security Insurer and to its predecessor Owner Trustee an
instrument accepting such appointment under this Agreement, and thereupon the
resignation or removal of the predecessor Owner

                                       30

<PAGE>

Trustee shall become effective and such successor Owner Trustee, without any
further act, deed or conveyance, shall become fully vested with all the rights,
powers, duties and obligations of its predecessor under this Agreement, with
like effect as if originally named as Owner Trustee. The predecessor Owner
Trustee shall upon payment of its fees and expenses deliver to the successor
Owner Trustee all documents and statements and monies held by it under this
Agreement and the Servicer and the predecessor Owner Trustee shall execute and
deliver such instruments and do such other things as may reasonably be required
for fully and certainly vesting and confirming in the successor Owner Trustee
all such rights, powers, duties and obligations.

          No successor Owner Trustee shall accept appointment as provided in
this Section unless at the time of such acceptance such successor Owner Trustee
shall be eligible pursuant to Section 10.1.

          Upon acceptance of appointment by a successor Owner Trustee pursuant
to this Section, the Servicer shall mail notice thereof to all
Certificateholders, the Security Insurer, the Trustee, the Noteholders and the
Rating Agencies. If the Servicer shall fail to mail such notice within 10 days
after acceptance of appointment by the successor Owner Trustee, the successor
Owner Trustee shall cause such notice to be mailed at the expense of the
Servicer.

          SECTION 10.4   Merger or Consolidation of Owner Trustee. Any
corporation into which the Owner Trustee may be merged or converted or with
which it may be consolidated, or any corporation resulting from any merger,
conversion or consolidation to which the Owner Trustee shall be a party, or any
corporation succeeding to all or substantially all of the corporate trust
business of the Owner Trustee, shall be the successor of the Owner Trustee
hereunder; provided, however, that such corporation shall be eligible pursuant
to Section 10.1, without the execution or filing of any instrument or any
further act on the part of any of the parties hereto, anything herein to the
contrary notwithstanding; and provided further that the Owner Trustee shall mail
notice of such merger, sale, conversion or consolidation to the Rating Agencies.

          SECTION 10.5   Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Owner Trust Estate or any Financed Vehicle may at the time be located,
the Servicer and the Owner Trustee acting jointly shall have the power and shall
execute and deliver all instruments to appoint one or more Persons approved by
the Owner Trustee and the Security Insurer (so long as an Insurer Default shall
not have occurred) to act as co-trustee, jointly with the Owner Trustee, or
separate trustee or separate trustees, of all or any part of the Owner Trust
Estate, and to vest in such Person, in such capacity, such title to the Owner
Trust Estate, or any part thereof, and, subject to the other provisions of this
Section, such powers, duties, obligations, rights and trusts as the Servicer and
the Owner Trustee may consider necessary or desirable. If the Servicer shall not
have joined in such appointment within 15 days after the receipt by it of a
request so to do, the Owner Trustee subject, unless an Insurer Default shall
have occurred and be continuing, to the approval of the Security Insurer (which
approval shall not be unreasonably withheld) alone shall have the power to make
such appointment. No co-trustee or separate trustee under this Agreement shall
be required to meet the terms of eligibility as a successor trustee pursuant to
Section 10.1 and no

                                       31

<PAGE>

notice of the appointment of any co-trustee or separate trustee shall be
required pursuant to Section 10.3.

          Each separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                (i)   all rights, powers, duties and obligations conferred or
          imposed upon the Owner Trustee shall be conferred upon and exercised
          or performed by the Owner Trustee and such separate trustee or
          co-trustee jointly (it being understood that such separate trustee or
          co-trustee is not authorized to act separately without the Owner
          Trustee joining in such act), except to the extent that under any law
          of any jurisdiction in which any particular act or acts are to be
          performed, the Owner Trustee shall be incompetent or unqualified to
          perform such act or acts, in which event such rights, powers, duties
          and obligations (including the holding of title to the Trust or any
          portion thereof in any such jurisdiction) shall be exercised and
          performed singly by such separate trustee or co-trustee, but solely at
          the direction of the Owner Trustee;

                (ii)  no trustee under this Agreement shall be personally liable
          by reason of any act or omission of any other trustee under this
          Agreement; and

                (iii) the Servicer and the Owner Trustee acting jointly may at
          any time accept the resignation of or remove any separate trustee or
          co-trustee.

          Any notice, request or other writing given to the Owner Trustee shall
be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this Article. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified in its instrument of appointment, either jointly with the Owner
Trustee or separately, as may be provided therein, subject to all the provisions
of this Agreement, specifically including every provision of this Agreement
relating to the conduct of, affecting the liability of, or affording protection
to, the Owner Trustee. Each such instrument shall be filed with the Owner
Trustee and a copy thereof given to the Servicer and the Security Insurer.

          Any separate trustee or co-trustee may at any time appoint the Owner
Trustee, its agent or attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Owner Trustee, to the extent permitted by law, without the appointment of a new
or successor trustee.

                                       32

<PAGE>

                                   ARTICLE XI

                                  Miscellaneous

          SECTION 11.1   Supplements and Amendments. (a) This Agreement may be
amended by the Seller and the Owner Trustee, with the prior written consent of
the Security Insurer (so long as an Insurer Default shall not have occurred and
be continuing) and with prior written notice to the Rating Agencies, without the
consent of any of the Noteholders or the Certificateholders (i) to cure any
ambiguity, to correct any defect or supplement any provisions in this Agreement
which may be inconsistent with any other provision herein, to comply with any
changes in the Code, or to make any other provisions with respect to matters or
questions arising under this Agreement which shall not be inconsistent with the
provisions of this Agreement or the Insurance Agreement; provided, however, that
such action shall not, adversely affect in any material respect the interests of
any Noteholder; provided further that such action shall not adversely affect in
any material respect the interests of any Certificateholder without the consent
of the Holders of Certificates evidencing not less than a majority in Percentage
Interest; and provided further that if an Insurer Default has occurred and is
continuing and the Security Insurer has not consented to such action, such
action shall not materially and adversely affect the interest of the Security
Insurer. An amendment shall be deemed not to adversely affect the interests of
any Noteholder in any material respect if either each Rating Agency confirms in
writing that such amendment will not result in a reduction or withdrawal of such
rating or none of Rating Agencies, within 10 days' after receipt of notice of
such amendment, shall have notified the Seller, the Servicer or the Issuer in
writing that such amendment will result in a reduction or withdrawal of the then
current rating of the Notes.

                (b)   This Agreement may also be amended from time to time, with
the prior written consent of the Security Insurer (so long as an Insurer Default
shall not have occurred and be continuing), by the Seller and the Owner Trustee,
with prior written notice to the Rating Agencies, with the consent of the
Holders of Notes evidencing not less than a majority of the Outstanding Amount
of the Notes and, to the extent the Certificates are affected thereby, the
consent of the Holders of Certificates evidencing not less than a majority in
Percentage Interest for the purpose of adding any provisions to or changing in
any manner or eliminating any of the provisions of this Agreement or of
modifying in any manner the rights of the Noteholders or the Certificateholders;
provided, however, that subject to the express rights of the Security Insurer
under the Basic Documents, no such amendment shall (i) increase or reduce in any
manner the amount of, or accelerate or delay the timing of, collections of
payments on Receivables or distributions that shall be required to be made for
the benefit of the Noteholders or the Certificateholders, (ii) reduce the
aforesaid percentage of the Outstanding Amount of the Notes and the Percentage
Interest required to consent to any such amendment, without the consent of the
Holders of all the outstanding Notes and Holders of all outstanding Certificates
or (iii) if an Insurer Default shall have occurred and be continuing, and the
Security Insurer has not consented to such action, such action shall not
adversely affect in any material respect the interests of the Security Insurer.

          Promptly after the execution of any such amendment or consent, the
Servicer shall furnish written notification of the substance of such amendment
or consent to each

                                       33

<PAGE>

Certificateholder, the Trustee and each of the Rating Agencies.

                (c)   It shall not be necessary for the consent of the
Certificateholders, the Noteholders or the Trustee pursuant to this Section to
approve the particular form of any proposed amendment or consent, but it shall
be sufficient if such consent shall approve the substance thereof. The manner of
obtaining such consents (and any other consents of the Certificateholders
provided for in this Agreement or in any other Basic Document) and of evidencing
the authorization of the execution thereof by the Certificateholders shall be
subject to such reasonable requirements as the Owner Trustee may prescribe.

                (d)   Promptly after the execution of any amendment to the
Certificate of Trust, the Owner Trustee shall cause the filing of such amendment
with the Secretary of State.

                (e)   Prior to the execution of any amendment to this Agreement
or the Certificate of Trust, the Owner Trustee shall be entitled to receive and
rely upon an Opinion of Counsel stating that the execution of such amendment is
authorized or permitted by this Agreement and that all conditions precedent to
the execution and delivery of such amendment have been satisfied. The Owner
Trustee may, but shall not be obligated to, enter into any such amendment which
affects the Owner Trustee's own rights, duties or immunities under this
Agreement or otherwise. The Servicer shall furnish copies of any such amendments
to this Agreement to each Rating Agency and the Security Insurer.

          SECTION 11.2   No Legal Title to Owner Trust Estate in
Certificateholders. The Certificateholders shall not have legal title to any
part of the Owner Trust Estate. The Certificateholders shall be entitled to
receive distributions with respect to their undivided beneficial ownership
interest therein only in accordance with Articles V and IX. No transfer, by
operation of law or otherwise, of any right, title or interest of the
Certificateholders to and in their ownership interest in the Owner Trust Estate
shall operate to terminate this Agreement or the trusts hereunder or entitle any
transferee to an accounting or to the transfer to it of legal title to any part
of the Owner Trust Estate.

          SECTION 11.3   Limitations on Rights of Others. Except for Section
2.7, the provisions of this Agreement are solely for the benefit of the Owner
Trustee, the Security Insurer, the Seller, the Certificateholders, the Servicer
and, to the extent expressly provided herein, the Trustee and the Noteholders,
and nothing in this Agreement, whether express or implied, shall be construed to
give to any other Person any legal or equitable right, remedy or claim in the
Owner Trust Estate or under or in respect of this Agreement or any covenants,
conditions or provisions contained herein.

          SECTION 11.4   Notices. (a) Unless otherwise expressly specified or
permitted by the terms hereof, all notices shall be in writing and shall be
deemed given upon receipt personally delivered, delivered by overnight courier
or mailed certified mail, return receipt requested and shall be deemed to have
been duly given upon receipt, if to the Owner Trustee, addressed to the
Corporate Trust Office; if to the Seller, addressed to 47 West 200 South, Suite
500, Salt Lake City, UT 84101, Attention Harold E. Miller, Jr., with a copy to
Franklin Resources, Inc., One Franklin Parkway, San Mateo, California 94403,
Attention: Jennifer Bolt;

                                       34

<PAGE>

if to the Security Insurer, addressed to MBIA Insurance Corporation, 113 King
Street, Armonk, NY 10504, Attention: Insured Portfolio Management SF; or, as to
each party, at such other address as shall be designated by such party in a
written notice to each other party.

                (b)   Any notice required or permitted to be given to a
Certificateholder shall be given by first-class mail, postage prepaid, at the
address of such Holder as shown in the Certificate Register. Any notice so
mailed within the time prescribed in this Agreement shall be conclusively
presumed to have been duly given, whether or not the Certificateholder receives
such notice.

          SECTION 11.5   Severability. Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction.

          SECTION 11.6   Separate Counterparts. This Agreement may be executed
by the parties hereto in separate counterparts, each of which when so executed
and delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

          SECTION 11.7   Successors and Assigns. This Agreement shall inure to
the benefit of, the Representative, the Security Insurer, the Owner Trustee and
its successors, each Certificateholder and its successors and permitted assigns
and be binding upon the parties hereto and their respective successors and
permitted assigns. Any request, notice, direction, consent, waiver or other
instrument or action by a Certificateholder shall bind the successors and
assigns of such Certificateholder. Except as otherwise provided in this
Agreement, no other Person shall have any right or obligation hereunder. Without
limiting the generality of the foregoing, all covenants and agreements in this
Agreement which confer rights upon the Security Insurer shall be for the benefit
of and run directly to the Security Insurer, and the Security Insurer shall be
entitled to rely on and enforce such covenants, subject, however, to the
limitations on such rights provided in this Agreement and the Basic Documents.
The Security Insurer may disclaim any of its rights and powers under this
Agreement (but not its duties and obligations under the Note Policy) upon
delivery of a written notice to the Owner Trustee.

          SECTION 11.8   [Reserved]

          SECTION 11.9   No Petition. The Owner Trustee (not in its individual
capacity but solely as Owner Trustee), by entering into this Agreement, each
Certificateholder, by accepting a Trust Certificate, and the Trustee and each
Noteholder by accepting the benefits of this Agreement, hereby covenant and
agree that they will not at any time institute against the Seller, or join in
any institution against the Seller of, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings, or other proceedings under
any United States Federal or state bankruptcy or similar law in connection with
any obligations relating to the Trust Certificates, the Notes, this Agreement or
any of the Basic Documents.

                                       35

<PAGE>

          SECTION 11.10  No Recourse. Each Certificateholder by accepting a
Trust Certificate acknowledges that such Certificateholder's Trust Certificates
represent beneficial ownership interests in the Trust only and do not represent
interests in or obligations of the Seller, the Servicer, the Owner Trustee, the
Trustee, the Security Insurer or any Affiliate thereof and no recourse by such
Certificateholder may be had against such parties or their assets, except as may
be expressly set forth or contemplated in this Agreement, the Trust Certificates
or the Basic Documents.

          SECTION 11.11  Headings. The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

          SECTION 11.12  GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 11.13  [Reserved]

          SECTION 11.14  Servicer. The Servicer is authorized to prepare, or
cause to be prepared, execute and deliver on behalf of the Trust all such
documents, reports, filings, instruments, certificates and opinions as it shall
be the duty of the Trust or the Owner Trustee to prepare, file or deliver
pursuant to the Basic Documents. Upon written request, the Owner Trustee shall
execute and deliver to the Servicer a limited power of attorney appointing the
Servicer the Trust's agent and attorney-in-fact to prepare, or cause to be
prepared, execute and deliver all such documents, reports, filings, instruments,
certificates and opinions.

          SECTION 11.15  Third Party Beneficiary. The Security Insurer shall be
a third party beneficiary hereof and, except as expressly limited by the terms
hereof, so long as no Insurer Default constituting a failure to pay under the
Note Policy shall have occurred and be continuing, shall be entitled to enforce
the provisions hereof as if a party hereto.

                                       36

<PAGE>

          IN WITNESS WHEREOF, the parties hereto have caused this Trust
Agreement to be duly executed by their respective officers hereunto duly
authorized as of the day and year first above written.

                                        DEUTSCHE BANK TRUST COMPANY
                                        DELAWARE,
                                        as Owner Trustee

                                        By: /s/ Susan Barstock
                                           -------------------------------------
                                           Name:  Susan Barstock
                                           Title:  Vice President

                                        FRANKLIN RECEIVABLES LLC,
                                        as Seller

                                        By: FRANKLIN CAPITAL CORPORATION,
                                            its managing member


                                            By: /s/ Harold E. Miller, Jr.
                                               ---------------------------------
                                               Name:  Harold E. Miller, Jr.
                                               Title:  President and CEO

Acknowledged and agreed as to Sections 8.1 and 8.2:

FRANKLIN CAPITAL CORPORATION


By: /s/ Harold E. Miller, Jr.
   ---------------------------------------
   Name: Harold E. Miller, Jr.
   Title: President and CEO

                                       37

<PAGE>


                                    EXHIBIT A

No. 1                                            100% Percentage Interest


                       SEE REVERSE FOR CERTAIN DEFINITIONS

          THE TRUST CERTIFICATES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES OR "BLUE
SKY" LAWS. THE HOLDER HEREOF, BY PURCHASING ANY TRUST CERTIFICATE, AGREES FOR
THE BENEFIT OF THE ISSUER THAT SUCH TRUST CERTIFICATE IS BEING ACQUIRED FOR ITS
OWN ACCOUNT AND NOT WITH A VIEW TO DISTRIBUTION AND MAY BE RESOLD, PLEDGED OR
TRANSFERRED ONLY (1) TO THE ISSUER (UPON REDEMPTION THEREOF OR OTHERWISE), (2)
TO A PERSON THE TRANSFEROR REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL
BUYER (AS DEFINED IN RULE 144A UNDER THE SECURITIES ACT) IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, PURCHASING FOR ITS OWN ACCOUNT OR FOR THE
ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE
RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, OR (3)
IN A TRANSACTION COMPLYING WITH THE REGISTRATION REQUIREMENTS OF THE SECURITIES
ACT AND IN ACCORDANCE WITH ANY APPLICABLE SECURITIES LAWS OF ANY STATE OF THE
UNITED STATES OR ANY OTHER JURISDICTION.

          NO INTEREST IN THIS TRUST CERTIFICATE MAY BE ACQUIRED BY OR FOR THE
ACCOUNT OF (1) AN "EMPLOYEE BENEFIT PLAN" (AS DEFINED IN SECTION 3(3) OF THE
EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, ("ERISA")) THAT IS
SUBJECT TO THE PROVISIONS OF TITLE I OF ERISA, (2) A PLAN DESCRIBED IN SECTION
4975(e)(1) OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (INCLUDING, WITHOUT
LIMITATION, INDIVIDUAL RETIREMENT ACCOUNTS AND KEOGH PLANS), OR (3) ANY ENTITY
WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF SUCH PLAN'S INVESTMENT
IN THE ENTITY (EACH A "BENEFIT PLAN"). BY ACCEPTING AND HOLDING THIS
CERTIFICATE, THE HOLDER HEREOF AND THE CERTIFICATE OWNER SHALL EACH BE DEEMED TO
HAVE REPRESENTED AND WARRANTED THAT IT IS NOT A BENEFIT PLAN.

                                      A-1

<PAGE>

                           FRANKLIN AUTO TRUST 2002-1

                            ASSET BACKED CERTIFICATE

evidencing a beneficial ownership interest in certain distributions of the
Trust, as defined below, the property of which includes a pool of motor vehicle
retail installment sale contracts secured by new and used automobiles and light
trucks, and sold to the Trust by Franklin Receivables LLC.

(This Trust Certificate does not represent an interest in or obligation of
Franklin Receivables LLC or any of its Affiliates, except to the extent
described below.)

          THIS CERTIFIES THAT FRANKLIN RECEIVABLES LLC is the registered owner
of 100% Percentage Interest nonassessable, fully-paid, beneficial ownership
interest in Franklin Auto Trust 2002-1 (the "Trust") formed by Franklin
Receivables LLC, a limited liability company (the "Seller").

          The Trust was created pursuant to the Amended and Restated Trust
Agreement, dated as of June 1, 2002 (the "Trust Agreement"), between the Seller
and Deutsche Bank Trust Company Delaware, not in its individual capacity but
solely as owner trustee (the "Owner Trustee"), a summary of certain of the
pertinent provisions of which is set forth below. To the extent not otherwise
defined herein, the capitalized terms used herein have the meanings assigned to
them in the Trust Agreement.

          This Certificate is one of the duly authorized Trust Certificates
designated as "Asset Backed Certificates" (herein called the "Trust
Certificates"). Under the Indenture dated as of June 1, 2002, between the Trust
and The Bank of New York as trustee and indenture collateral agent, the Trust
also issued four classes of Notes designated as "Class A-1 1.92625% Asset Backed
Notes" (the "Class A-1 Notes"), "Class A-2 2.83% Asset Backed Notes" (the "Class
A-2 Notes"), "Class A-3 3.74% Asset Backed Notes" (the "Class A-3 Notes") and
"Class A-4 4.51% Asset Backed Notes" (the "Class A-4 Notes" and together with
the Class A-1 Notes, the Class A-2 Notes and the Class A-3 Notes, the "Notes").
This Trust Certificate is issued under and is subject to the terms, provisions
and conditions of the Trust Agreement, to which Trust Agreement the holder of
this Trust Certificate by virtue of the acceptance hereof assents and by which
such holder is bound. The property of the Trust includes a pool of prime,
non-prime and sub-prime motor vehicle retail installment sale contracts secured
by new and used automobiles and light trucks, (the "Receivables"), all monies
received on the Receivables on or after the Initial Cutoff Date, in the case of
the Initial Receivables, and on or after the applicable Subsequent Cutoff Date
in the case of any Subsequent Receivables, security interests in the vehicles
financed thereby, certain bank accounts and the proceeds thereof, proceeds from
claims on certain insurance policies and certain other rights under the Trust
Agreement and the Sale and Servicing Agreement.

          Under the Trust Agreement, there will be distributed on the 20/th/ day
of each month or, if such 20/th/ day is not a Business Day, the next Business
Day (the "Distribution Date"), commencing in July 2002 to the Person in whose
name this Trust Certificate is registered at the close of business on the last
day of the calendar month immediately preceding the Distribution

                                      A-2

<PAGE>

Date (the "Record Date") such Certificateholder's Percentage Interest in the
amount to be distributed to Certificateholders on such Distribution Date.

                                      A-3

<PAGE>

          The holder of this Trust Certificate acknowledges and agrees that its
rights to receive distributions in respect of this Trust Certificate are
subordinated to the rights of the Noteholders as described in the Sale and
Servicing Agreement, the Indenture and the Trust Agreement, as applicable.

          It is the intent of the Seller, the Owner Trustee, and the
Certificateholders that, for purposes of Federal income taxes, and to the extent
permitted by law, for purposes of applicable state income or franchise tax, the
Trust will be disregarded as an entity apart from its owner if there is only one
owner for Federal income tax purposes, or, if there is more than one owner for
Federal income tax purposes, will be treated as a partnership the partners of
which are the Certificateholders, provided however, that if any Class of Notes
is deemed for federal income tax purposes (or for purposes of any state, local
or other income tax, franchise tax or other tax imposed upon or measured by net
income) to represent an equity interest in the Trust, it is the intent and
agreement of the parties hereto that the Trust shall, to the extent permitted by
law, be treated for purposes of any such tax which treats Notes in such manner
as a partnership among the affected Class of Noteholders and the
Certificateholder. The Certificateholders by acceptance of a Trust Certificate,
agree to treat, and to take no action inconsistent with the treatment of, the
Trust and the Trust Certificates for such tax purposes as just described.

          Each Certificateholder, by its acceptance of a Trust Certificate,
represents that (i) it has neither acquired nor will it transfer the Trust
Certificate or cause the Trust Certificate to be marketed on or through an
"established securities market" within the meaning of Section 7704(b)(1) of the
Code or a secondary market (or the substantial equivalent thereof) within the
meaning of section 7704(b)(2) of the Code, including, without limitation, an
over-the-counter-market or an interdealer quotation system that regularly
disseminates firm buy or sell quotations; (ii) it either (A) is not, and will
not become, a partnership, S corporation or grantor trust for U.S. federal
income tax purposes, or (B) is such an entity, but none of the direct or
indirect beneficial owners of any of the interests in such transferee have
allowed or caused, or will allow or cause, fifty percent (50%) or more of the
value of such interests to be attributable to such transferee's ownership of the
Trust Certificate; and (iii) it understands that tax counsel to the Trust has
provided an opinion substantially to the effect that the Trust will not be
treated as a publicly traded partnership taxable as a corporation for U.S.
federal income tax purposes and that the validity of such opinion is dependent
in part on the accuracy of the representations in paragraphs (i) and (ii) above.

          Each Certificateholder, by its acceptance of a Trust Certificate,
covenants and agrees that such Certificateholder will not at any time institute
against the Trust or the Seller, or join in any institution against the Trust or
the Seller of, any bankruptcy, reorganization, arrangement, insolvency or
liquidation proceedings, or other proceedings under any United States Federal or
state bankruptcy or similar law in connection with any obligations relating to
the Trust Certificates, the Notes, the Trust Agreement or any of the Basic
Documents.

          Distributions on this Trust Certificate will be made as provided in
the Trust Agreement by the Owner Trustee by wire transfer or check mailed to the
Certificateholder of record in the Trust Certificate Register without the
presentation or surrender of this Trust Certificate or the making of any
notation hereon. Except as otherwise provided in the Trust

                                      A-4

<PAGE>

Agreement and notwithstanding the above, the final distribution on this Trust
Certificate will be made after due notice by the Owner Trustee of the pendency
of such distribution and only upon presentation and surrender of this Trust
Certificate at the office or agency maintained for the purpose by the Owner
Trustee in the Borough of Manhattan, the City of New York.

          Reference is hereby made to the further provisions of this Trust
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

          Unless the certificate of authentication hereon shall have been
executed by an authorized officer of the Owner Trustee, by manual signature,
this Trust Certificate shall not entitle the holder hereof to any benefit under
the Trust Agreement or the Sale and Servicing Agreement or be valid for any
purpose.

          THIS TRUST CERTIFICATE SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS.

                                      A-5

<PAGE>

          IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Trust and not
in its individual capacity, has caused this Trust Certificate to be duly
executed.

Date:  June ___, 2002

                                 FRANKLIN AUTO TRUST 2002-1

                                 By:     DEUTSCHE BANK TRUST COMPANY
                                         DELAWARE,
                                         solely as Owner Trustee and not in its
                                         individual capacity


                                         By: ______________________________
                                         Authorized Signatory


                  OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

          This is one of the Trust Certificates of Franklin Auto Trust 2002-1
referred to in the within-mentioned Trust Agreement.

Date:  June ___, 2002

                                 DEUTSCHE BANK TRUST COMPANY
                                 DELAWARE,
                                 solely as Owner Trustee and not in its
                                 individual capacity


                                 By: ________________________________
                                         Authorized Signatory

                                                  OR

                                 DEUTSCHE BANK TRUST COMPANY
                                 DELAWARE,
                                 solely as Owner Trustee and not in its
                                 individual capacity

                                 By:     Deutsche Bank Trust Company Americas,
                                         as Authenticating Agent


                                         By: _____________________________
                                                  Authorized Signatory

                                      A-6

<PAGE>

                         (Reverse of Trust Certificate)

          The Trust Certificates do not represent an obligation of, or an
interest in, the Seller, the Servicer, the Owner Trustee or any of their
respective Affiliates and no recourse may be had against such parties or their
assets, except as may be expressly set forth or contemplated herein or in the
Trust Agreement, the Indenture or the Basic Documents. In addition, this Trust
Certificate is not guaranteed by any governmental agency or instrumentality and
is limited in right of payment to certain collections with respect to the
Receivables (and certain other amounts), all as more specifically set forth
herein and in the Sale and Servicing Agreement. The Trust Certificates are
limited in right of payment to certain collections and recoveries respecting the
Receivables, all as more specifically set forth in the Sale and Servicing
Agreement. A copy of each of the Sale and Servicing Agreement and the Trust
Agreement may be examined during normal business hours at the principal office
of the Seller, and at such other places, if any, designated by the Seller, by
any Certificateholder upon written request.

          The Trust Agreement permits, with certain exceptions therein provided,
the amendment thereof and the modification of the rights and obligations of the
Seller and the rights of the Certificateholders under the Trust Agreement at any
time by the Seller and the Owner Trustee with the prior written consent of the
Security Insurer (so long as an Insurer Default shall not have occurred and be
continuing) and with the consent of the holders of the Notes and the Trust
Certificates evidencing not less than a majority of the outstanding principal
balance of the Notes and a majority in Percentage Interest of the Certificates.
Any such consent by the holder of this Trust Certificate shall be conclusive and
binding on such holder and on all future holders of this Trust Certificate and
of any Trust Certificate issued upon the transfer hereof or in exchange hereof
or in lieu hereof whether or not notation of such consent is made upon this
Trust Certificate. The Trust Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the holders of any of the
Trust Certificates.

          As provided in the Trust Agreement and subject to certain limitations
therein set forth, the transfer of this Trust Certificate is registerable in the
Certificate Register upon surrender of this Trust Certificate for registration
of transfer at the offices or agencies of the Certificate Registrar maintained
by the Owner Trustee in the Borough of Manhattan, the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Owner Trustee and the Certificate Registrar duly executed by the holder hereof
or such holder's attorney duly authorized in writing, and thereupon one or more
new Trust Certificates in authorized denominations evidencing the same aggregate
interest in the Trust will be issued to the designated transferee. The initial
Certificate Registrar appointed under the Trust Agreement is Deutsche Bank Trust
Company Americas.

          As provided in the Trust Agreement and subject to certain limitations
therein set forth, Trust Certificates are exchangeable for new Trust
Certificates in authorized denominations evidencing the same aggregate
denomination, as requested by the holder surrendering the same.

                                      A-7

<PAGE>

No service charge will be made for any such registration of transfer or
exchange, but the Owner Trustee or the Certificate Registrar may require payment
of a sum sufficient to cover any tax or governmental charge payable in
connection therewith.

          The Owner Trustee, the Certificate Registrar and any agent of the
Owner Trustee or the Certificate Registrar may treat the person in whose name
this Trust Certificate is registered as the owner hereof for all purposes, and
none of the Owner Trustee, the Certificate Registrar or any such agent shall be
affected by any notice to the contrary.

          The obligations and responsibilities created by the Trust Agreement
and the Trust created thereby shall terminate upon the payment to
Certificateholders of all amounts required to be paid to them pursuant to the
Trust Agreement and the Sale and Servicing Agreement and the disposition of all
property held as part of the Owner Trust Estate. The Servicer may at its option
purchase the corpus of the Trust at a price specified in the Sale and Servicing
Agreement, and such purchase of the Receivables and other property of the Trust
will effect early retirement of the Trust Certificates; however, such right of
purchase is exercisable, subject to certain restrictions, only as of the last
day of any Monthly Period as of which the Pool Balance is 10% or less of the
Original Pool Balance.

                                      A-8

<PAGE>

                                   ASSIGNMENT

                     PLEASE INSERT SOCIAL SECURITY OR OTHER
                         IDENTIFYING NUMBER OF ASSIGNEE

          FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers
unto ___________________________________________________________________________
________________________________________________________________________________


 (Please print or type name and address, including postal zip code, of assignee)


the within Trust Certificate, and all rights thereunder, hereby irrevocably
constitutes and appoints _______________________________________________
attorney to transfer said Trust Certificate on the books of the Certificate
Registrar, with full power of substitution in the premises.

Dated:

                                               ________________________________*
                                               Signature Guaranteed:

                                               *


__________________________
* NOTICE: The signature to this assignment must correspond with the name of the
registered owner as it appears on the face of the within Trust Certificate in
every particular, without alteration, enlargement or any change whatever. Such
signature must be guaranteed by an "eligible guarantor institution" meeting the
requirements of the Certificate Registrar, which requirements include membership
or participation in STAMP or such other "signature guarantee program" as may be
determined by the Certificate Registrar in addition to, or in substitution for,
STAMP, all in accordance with the Securities Exchange Act of 1934, as amended.

                                       A-9

<PAGE>


                                    EXHIBIT B

                                     FORM OF
                             CERTIFICATE OF TRUST OF
                           FRANKLIN AUTO TRUST 2002-1

          THIS Certificate of Trust of Franklin Auto Trust 2002-1 (the "Trust"),
is being duly executed and filed on behalf of the Trust by the undersigned, as
trustee, to form a business trust under the Delaware Business Trust Act (12 Del.
Code, ss. 3801 et seq.) (the "Act").

          1. Name. The name of the business trust formed by this Certificate of
Trust is FRANKLIN AUTO TRUST 2002-1.

          2. Delaware Trustee. The name and business address of the trustee of
the Trust in the State of Delaware is Deutsche Bank Trust Company Delaware, 1011
Centre Road, Wilmington, Delaware 19805.

          3. Effective Date. This Certificate of Trust shall be effective upon
filing.

          IN WITNESS WHEREOF, the undersigned, has duly executed this
Certificate of Trust in accordance with Section 3811(a)(1) of the Act.

                                 DEUTSCHE BANK TRUST COMPANY
                                 DELAWARE,
                                 not in its individual capacity but solely as
                                 trustee of the Trust


                                 By: ________________________________
                                     Name: Susan Barstock
                                     Title: Assistant Vice President

                                      B-1