<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-KSB/A
                                  AMENDMENT NO. 2
/ X /    Annual Report under Section 13 or 15(d) of the Securities Exchange Act
         of 1934

For the fiscal year ended September 30, 1999, or

/   /    Transition report under Section 13 or 15(d) of the Securities Exchange
         Act of 1934

For the transition period from ______________ to _______________

         Commission File No. 0-26053
                             -------

                     MDU COMMUNICATIONS INTERNATIONAL, INC.
                 ----------------------------------------------
                 (Name of Small Business Issuer in its charter)

         DELAWARE                                            84-1342898
-------------------------                               ----------------------
(State of Incorporation)                                (IRS Employer ID. No.)

           108 - 11951 HAMMERSMITH WAY, RICHMOND, B.C., CANADA V7A 5H9
          --------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)

         Issuer's telephone number, including area code: (604) 277-8150

         Securities registered under Section 12(b) of the Exchange Act:

                                                      Name of Each Exchange
         Title of Each Class                          On Which Registered
        --------------------                         -----------------------

         Securities registered under Section 12(g) of the Exchange Act:

                    Common Stock, par value $0.001 per share
                   ------------------------------------------
                                (Title of Class)

         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
                                  Yes X      No
                                     ----      ----

         Check if there is no disclosure of delinquent filers pursuant to Item
405 of Regulation S-B contained herein, and no disclosure will be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. / /

         The issuer's revenues for its most recent fiscal year were CDN$566,698.

         State the aggregate market value of the voting and non-voting common
equity held by non-affiliates computed by reference to the price at which the
common equity was sold, or the average bid and asked prices of such common
equity, as of a specified date within the past 60 days. (SEE definition of
affiliate in Rule 12b-2 of the Exchange Act.)

        Aggregate market value of Common Stock held by non-affiliates as of
                       November 30, 1999 was $7,563,604.

         As of November 30, 1999 there were 11,474,085 shares of Common Stock
outstanding and no other outstanding classes of a common equity security.

         Transitional Small Business Disclosure Format (check one):
                                  Yes         No X
                                     ----       ----

                                      1
<PAGE>

                                     PART I
                                    --------

EXCHANGE RATES. All dollar amounts herein are stated in US dollars except where
otherwise indicated. The following table reflects the rate of exchange for
Canadian dollars per US$1.00 in effect at the end of fiscal year 1999 and the
average rate of exchange during the fiscal year, based on the Bank of Canada
average noon spot rate of exchange:

<TABLE>
<CAPTION>
                                              FISCAL YEAR ENDING
                                              SEPTEMBER 30, 1999
                                              ------------------
         <S>                                  <C>
         Rate at end of fiscal year:                1.4768
         Average rate for fiscal year:              1.4993

</TABLE>

ITEM 1  -  DESCRIPTION OF BUSINESS

MDU Communications International, Inc., formerly known as Alpha Beta Holdings,
Ltd., was incorporated on July 14, 1995 as a Colorado corporation to engage in
the business of establishing and operating brew pubs. Through September 30,
1998, it had incurred net operating losses of approximately $26,500 and was no
longer conducting business activities. In November 1998, Alpha Beta Holdings,
Ltd. acquired all of the outstanding capital stock of MDU Communications Inc.
and changed its name to MDU Communications International, Inc. At the date of
acquisition, there was no affiliation between Alpha Beta Holdings, Ltd. and MDU
Communications Inc. On May 11, 1999, the state of incorporation of the Company
was changed to Delaware. It now operates as a holding company with MDU
Communications Inc. as its sole subsidiary.

MDU Communications Inc., a Canadian corporation, was incorporated on March 26,
1998 and commenced operations in August 1998. MDU Communications International,
Inc. and MDU Communications Inc. are jointly referred to as the "Company." The
Company's principal executive offices are located at 108 - 11951 Hammersmith
Way, Richmond, British Columbia, Canada V7A 5H9.

                              BUSINESS DEVELOPMENT

MDU Communications Inc. commenced operations in August 1998 and is in a start-up
phase. It provides home entertainment and information technology to the
residents of multi-dwelling units (MDUs) such as apartment buildings,
condominiums, gated communities, hotels and motels. The Company establishes
mutually beneficial relationships with owners and managers of MDUs to facilitate
delivery of these services. It has entered into a strategic alliance with Star
Choice Communications, Inc. ("Star Choice") to market Star Choice programming to
the Canadian MDU market.

The Company offers complete building wiring infrastructures, systems and
hardware and digital set-top receivers to MDU owners. It utilizes state of the
art wireless digital satellite equipment to receive scrambled broadcast signals
transmitted from satellites and decode them for viewing. Broadcast signals are
captured through a single master dish at the property and the signals are
distributed throughout the building to each unit using fiber or coaxial cable.
Each subscriber is equipped with a TV set-top box which decodes the signals. The
Company utilizes independent contractors to install satellites and building
wiring infrastructures and its commissioned salespersons to install TV set-top
boxes. Initially, the Company expects to realize revenues by sharing in the Star
Choice monthly fees charged to MDU residents for satellite TV service. Once a
building has been wired or the existing wiring has been upgraded, the
infrastructure is in place to provide other services such as home security,
local telephone services and high-speed Internet access for MDU residents which
could be the source of additional revenues. Security systems consisting of
closed circuit television cameras are installed at the time a building is wired.
However, to date the Company has not realized any revenues from the sale of home
security, local telephone or Internet access services.

                                        2
<PAGE>

The Company also designs and supplies satellite master antenna television
(SMATV) systems for multi-dwelling unit properties. An SMATV system is capable
of receiving and distributing satellite and local television programming to the
residents of multi-dwelling unit properties, thereby eliminating the need for a
cable television provider.

                             FINANCING REQUIREMENTS

Management believes that the Company's cash on hand will not be sufficient to
provide funds necessary for the Company to expand its business and fund its
operating deficits for the next twelve months. As a result, management is
currently pursuing opportunities to raise CDN$15,000,000 in financing through
private placements of both equity and debt securities. On October 13, 1999, the
Company entered into an agreement with Canaccord Capital Corporation to assist
the Company with private placements and an initial public offering on the
Vancouver Stock Exchange. On November 26, 1999, the Company completed private
placements totaling 1,482,750 units, each unit consisting of one common share
and one common share purchase warrant. The net cash proceeds to the Company of
these private placements was CDN$883,719. Until additional funds have been
raised, the Company has put on hold its expansion plans and reduced its staff by
50% as a strategy to conserve capital.

                         STAR CHOICE STRATEGIC ALLIANCE

Currently, there are only two satellite broadcasters licensed to operate in
Canada: Star Choice and ExpressVu. Star Choice is a wholly owned subsidiary of
Cancom (Canadian Satellite Communications Inc.) which is publicly traded on the
Toronto Stock Exchange. Cancom is 24% owned by Shaw Communications, Inc.
ExpressVu is a wholly-owned subsidiary of BCE Inc. In the last few years, these
two companies have built a subscriber base of over 400,000 households, or
approximately 4% of the 11,000,000 Canadian households with television sets.
These two companies are focusing on single family dwellings and their marketing
and distribution efforts are primarily through retail and commercial stores. The
Company believes that the two companies have focused on the single family market
because of the favorable demographics, minimal technical challenges and
difficulty in effectively marketing services to MDU property owners, managers
and residents. By limiting their focus, the Company believes the two companies
have left a sizeable niche in the marketplace for distribution of direct-to-home
(DTH) systems to MDU residents. While the Company does not believe any other
companies are currently attempting to market satellite services to MDUs, it
recognizes that this window of opportunity may not remain open indefinitely.

In August 1998, the Company entered into a ten-year System Operation Agreement
(with 5-year renewal options) with Star Choice under which the Company will
establish and maintain distribution systems in MDUs throughout Canada and act as
a commissioned sales representative for Star Choice to market Star Choice
programming to the residents of MDUs in which the Company has installed systems.
Residents that choose to subscribe to the service pay a monthly access fee in
addition to the program fees charged by Star Choice for programming for use of a
TV set-top box. Star Choice programming subscribers are billed monthly by Star
Choice. The Company is entitled to 100% of the monthly access fee (which is
currently CDN$5.95) and to a 30% share of Star Choice's subscriber revenues.
Through September 30, 1999, access fees received by the Company totaled
approximately CDN$61,675. Star Choice retains responsibility for marketing its
broadcasting packages, while the Company is responsible for marketing its
services to the MDU market. The Company will incur only the cost associated with
implementation of its services, and will not share any of Star Choice's
programming or broadcasting costs. Under the agreement, the Company may not
maintain distribution systems or market direct-to-home satellite broadcast
services for others. Consequently, the Company is totally dependent on Star
Choice for programming. During the fiscal year ended September 30, 1999,
revenues from Star Choice were 31% of the Company's total revenues. Star Choice
is not required to use the Company on an exclusive basis and could either
contract with others to install distribution systems and market programming in
MDUs or undertake such activities directly.

                                        3
<PAGE>

Consequently, events at Star Choice beyond the control of the Company could
adversely affect the Company.

                                     MARKET

The Company is attempting to build a Canadian national infrastructure, first
focusing on major markets such as the Lower Mainland of British Columbia and the
greater Toronto metropolitan area, which together account for more than 50% of
Canada's MDUs. Marketing efforts are directed at property owners, building
managers and real estate developers. As of September 30, 1999, Company had
installed its systems in 85 buildings in Western Canada and, as the result of an
acquisition of over 8,500 satellite master antenna television (SMATV)
subscribers in approximately 50 buildings, currently serves over 11,600
subscribers. As of September 30, the Company had entered into additional access
agreements that will allow it to wire and market to tenants in approximately 280
additional buildings, providing an additional potential customer base of over
18,000 subscribers. The cost to add these additional subscribers is estimated to
be CDN$9,000,000.

                                   COMPETITION

The Company is not aware of any other companies currently focusing on the
Canadian MDU market. However, the Company faces competition from others who are
competing for a share of the Canadian subscriber base. These competitors include
cable companies, off-air broadcasters, gray market products and MMDS and LMDS
(multi-channel microwave or local distribution systems which transmit digital
audio/video over the air in scrambled form and subscribers receive the signals
through an antenna and decode the signal using a set top box analogous to those
used by satellite broadcasters).

CABLE COMPANIES. Traditional cable companies such as Rogers Communications,
Inc., Shaw Communications, Inc. and Le Groupe Videotron Ltee. currently dominate
the broadcasting market, serving an estimated 40% of the 11,000,000 Canadian
households with television sets. The balance of Canadian households are serviced
by individual off-air antennae systems or by private cable operators.

OFF-AIR BROADCASTERS. Off-air broadcasters send signals over the air which are
received by traditional television antennas in a local broadcast area. Signals
are accessible to anyone in the local area with an antenna. Given the limited
range of off-air broadcasting, it is suitable only for a local audience.

GRAY MARKET PRODUCTS. These are products and programming services that are not
licensed to be sold in Canada. Prior to the launch of the Canadian
direct-to-home digital satellite television services, some Canadians, including
MDU owners, purchased U.S. based systems and operated them in Canada. Canadian
digital satellite services offer much of the same programming, better reception,
warranty service and support, and do not operate in violation of Canadian law.
Also, many retailers of the U.S. based equipment have been subjected to legal
actions aimed at eliminating the sale of unauthorized equipment and reception of
unauthorized television programming. In the Company's opinion, these factors
have and will continue reduce the use of U.S. based systems in Canada.

MMDS AND LMDS. MMDS and LMDS microwave technology is a hybrid of off-air
broadcasting and satellite broadcasting. Digital audio, video and, in some
cases, data are transmitted over the air in scrambled form. Subscribers receive
these signals through an antenna and decode the signal using a set-top box
analogous to those used by satellite broadcasters. Their drawback is that they
require a direct line of site from the transmission site to the customer which
limits their range.

                                       4
<PAGE>

                             GOVERNMENTAL REGULATION

MDU Communications Inc. is not regulated by the Canadian Radio-Television and
Telecommunications Commission (CRTC) or any other governmental regulatory
agency. Star Choice and ExpressVu are the only two licensees that have been
approved by the CRTC to distribute television and information services by
direct-to-home digital satellite transmissions in Canada. Both must operate in
accordance with CRTC imposed "conditions of license" to maintain their licenses.
Also, they must comply with the Canadian Broadcasting Act. Since the Company is
totally dependent upon Star Choice for programming, it could be adversely
affected if Star Choice encountered regulatory problems.

                                    EMPLOYEES

The Company had 32 employees as of September 30, 1999, all of whom are full time
employees. None of the Company's employees are represented by a labor union. The
Company has experienced no work stoppages and believes that its employee
relations are good.

As the Company grows, it will rely on independent contractors to install
building wiring infrastructure and commission salespersons to install
subscribers' TV set-top boxes.

ITEM 2  -  DESCRIPTION OF PROPERTY

The Company's principal executive offices are located at 108 - 11951 Hammersmith
Way, Richmond, British Columbia, Canada. The premises consist of four offices
totaling 6,070 square feet leased for various terms ending May 31, 2001 through
December 31, 2001. Monthly lease and occupancy costs are approximately
CDN$4,500. In addition, the Company leases three sales offices across Canada
with aggregate monthly lease and occupancy costs of approximately CDN$2,900. The
Company does not require any significant warehouse space because its suppliers
deliver on an "as needed" basis.

ITEM 3  -  LEGAL PROCEEDINGS

    From time to time, we may be subject to legal proceedings which could
have a material adverse effect on our business. The following are summaries
of currently pending legal proceedings.

    SHAW CABLESYSTEMS LTD. commenced a lawsuit against us in the Court of
Queen's Bench of Alberta, Judicial District of Edmonton, on June 25, 1999.
Shaw alleges that our opening of junction boxes constitutes trespass on their
properties and seeks interim and permanent injunctive relief, damages of
$2,000,000, interest and costs. Shaw has agreed with us that no further steps
will be taken in this legal proceeding until we have completed our
negotiations with Shaw with respect to customer connection procedures. If the
negotiations are unsuccessful and Shaw prevailed in this litigation, we would
be materially adversely affected.

    WHISTLER CABLE TELEVISION LTD. commenced a lawsuit against us in The
Supreme Court of British Columbia on July 14, 1999. Other defendants are
Whistler Resort Management Ltd. and The Owners, Strata Plan No. LMS3230.
Plaintiff alleges that its personal property was taken and seeks return of
its personal property or damages in the alternative, damages resulting from
breach of the Broadcasting Act, R.S.C. 1991, C.11, an injunction against use
of its personal property, interest and costs. This case is in the
pre-discovery phase. We believe that an unsuccessful defense of this lawsuit
would not have a material adverse effect on us.

ITEM 4  -  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fiscal year
ended September 30, 1999.

                                     5
<PAGE>

                           FORWARD-LOOKING STATEMENTS

The statements contained in this Part I that are not historical in nature are
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended. Forward-looking statements are subject to risks and uncertainties
that could cause actual results to differ materially from those indicated in the
forward-looking statements. Factors that could cause or contribute to such
differences include, but are not limited to, those identified in "Risk Factors"
at the end of Item 6, Management's Discussion and Analysis and other factors
identified from time to time in the Company's reports filed with the Securities
and Exchange Commission.

                                     PART II
                                     -------

ITEM 5  -  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

                             MARKET FOR COMMON STOCK
The Company's Common Stock is not traded on a national securities exchange or
the Nasdaq Stock Market. The Common Stock has been quoted on the OTC Bulletin
Board under the symbol "MDTV" since December 2, 1998. The range of high and low
bid prices on the OTC Bulletin Board during each fiscal quarter since
December 2, 1998, as reported by Bloomberg L.P., is as follows:

<TABLE>
<CAPTION>
           QUARTER ENDED              HIGH            LOW
           -------------              ----            ---
           <S>                       <C>              <C>
           December 31,1998          $1.56            $1.31
           March 31, 1999            $2.69            $1.44
           June 30, 1999             $2.38            $1.06
           September 30, 1999        $1.72            $0.63
           December 31, 1999         $1.88            $0.31
</TABLE>

These quotations reflect inter-dealer prices, without retail mark-up, mark-down
or commission, and may not represent actual transactions.

As of November 30, 1999, the Company had approximately 116 holders of record of
its shares of Common Stock.

The Company has not paid any cash dividends and does not anticipate that it will
pay cash dividends on its Common Stock in the foreseeable future. Payment of
cash dividends is within the discretion of the Company's Board of Directors and
will depend, among other factors, upon the Company's earnings, financial
condition and capital requirements.

                               "PENNY STOCK" RULES

The Company's common stock is a "penny stock" which is subject to Rule 15g-9
under the Securities Exchange Act of 1934. It is considered penny stock because
it is not listed on a national exchange or Nasdaq, its bid price is below $5.00
per share, the Company has been in business less than three years and has net
tangible assets of less than $5,000,000, and average annual revenue has not
exceeded $6,000,000 in the past three years.

As a result, broker-dealers must comply with additional sales practices
requirements. Broker-dealers must determine that the investment is suitable for
the buyer and receive the buyer's written agreement to the transaction before
they can sell the Company's common stock to buyers who are not the
broker-dealer's established customers or institutional accredited investors. In
addition, broker-dealers must deliver to the buyer before the transaction a
disclosure schedule which explains the penny stock market and its risks,
discloses the commissions to be paid to the broker-dealer, discloses the stock's
bid and offer quotations, and discloses if the broker-dealer is the sole market
maker in the stock.

                                        6
<PAGE>

                          UNREGISTERED SECURITIES SALES

Sales of securities during the fiscal year ended September 30, 1999 without
registration under the Securities Act of 1933, as amended ("1933 Act"), were as
follows:

A.   COMMON STOCK (shares adjusted to reflect a 1-for-10 reverse stock
     split which occurred in October 1998).

1.   October 1998: 2,997,400 shares of common stock were sold for cash in
     the aggregate amount of $29,974 without an underwriter to 10 offshore
     institutional investors. The sales were made in reliance upon
     exemptions from registration afforded to offshore transactions.

2.   November 1998: 200,000 shares of common stock were sold for cash in the
     aggregate amount of $2,000 without underwriters to 1 offshore
     institutional investor and 6 individual investors. The sales were made
     in reliance upon exemptions from registration afforded to offshore
     transactions.

3.   November 1998: 5,213,835 shares of common stock were exchanged for all
     of the outstanding capital stock of MDU Communications Inc., a Canadian
     corporation ("MDU"), which is now a wholly owned subsidiary of the
     Company. The former MDU stockholders are the holders of those shares.
     No underwriter was involved in the transaction. The sales were made in
     reliance upon the exemption from registration afforded by Section 4(2)
     of the 1933 Act.

     The business combination of the Company and MDU has been accounted for
     as a reverse acquisition in which MDU was identified as the acquirer
     and the assets and liabilities of the Company were acquired at their
     fair value. As a result, the 5,213,835 shares of the Company's common
     stock issued to the former MDU stockholders were valued at the fair
     value of the Company's assets as of the acquisition date in the amount
     of $23,482. As the net Assets of the Company consisted solely of cash
     on the acquisition date, and the amount of cash has been determined to
     represent the fair value of the acquired assets.

4.   December 1998: 640,000 shares of common stock were issued for cash in
     the aggregate amount of $960,000 upon exercise of options held by two
     investors. The options and the common stock issued upon exercise of the
     options involved no underwriters and were done in reliance upon the
     exemption from registration afforded by Section 4(2) of the 1933 Act
     and Rule 504 of Regulation D thereunder.

5.   June 1999: A subscription for 670,000 shares of common stock for cash
     in the aggregate amount of $1,172,500 was received from two offshore
     institutional investors. This transaction was done in reliance upon
     exemptions from registration afforded to offshore transactions.

6.   September 1999: Subscriptions for 420,000 shares of common stock for
     cash in the aggregate amount of CDN$248,102 were received from three
     offshore institutional investors. These transactions were done in
     reliance upon exemptions from registration afforded to offshore
     transactions.

B.   OPTIONS

1.   November 1998: One year options to purchase 640,000 shares of common
     stock for cash at $1.50 per share were issued to two investors. These
     options were exercised in December 1998, as described in Item A.4
     above.

2.   November 1998: Five-year options to purchase 175,000 shares of common
     stock at $1.00 per share were granted to Sheldon Nelson pursuant to the
     Company's 1998 Directors'/Officers' Non-Qualified Stock Option Plan.

                                     7
<PAGE>

3.   November 1998: Five-year options to purchase 125,000 shares of common
     stock at $1.00 per share were granted to Douglas J. Irving pursuant to
     the Company's 1998 Directors'/Officers' Non-Qualified Stock Option
     Plan.

4.   December 1998: Five-year options to purchase 100,000 shares of common
     stock at $1.50 per share were issued as consideration for consulting
     services. No underwriter was involved and the Company relied upon the
     exemption from registration afforded by Section 4(2) of the 1933 Act.

5.   March/April 1999: Five-year options to purchase 73,885 shares of common
     stock at $1.50 per share were issued to two key suppliers. No
     underwriter was involved and the Company relied upon the exemption from
     registration afforded by Section 4(2) of the 1933 Act.

C.   CONVERTIBLE PROMISSORY NOTES

1.   April/June 1999: Two Convertible Promissory Notes, one in the principal
     amount of CDN$250,000, due August 15, 1999 and the other in the
     principal amount of US$327,500 due September 15, 1999, were issued to
     one offshore investor. Both Notes bear interest at 8.75%. The
     CDN$250,000 Note is convertible into common stock at any time prior to
     the maturity date at a conversion price of US$2.00 per share and the
     CDN$327,500 Note is convertible into common stock at a conversion price
     of US$1.75 per share. Both Notes are past due and the Company is
     negotiating for an extension. The Company was unable to repay the notes
     on their respective due dates and on October 19, 1999, it negotiated an
     extension to the repayment date to June 30, 2000. Both notes are now
     convertible into common stock at any time prior to maturity at a
     conversion price of US$0.625. The Notes were issued in reliance upon
     exemption from registration afforded to offshore transactions.

2.   May/June 1999: Two Convertible Promissory Notes in the aggregate
     principal amount of US$65,000 and both due on August 31, 1999 were
     issued to one accredited, sophisticated investor. The two Notes were
     convertible into common stock at a conversion price of US$2.00 per share
     and bore interest at 9.00%. Both Notes were past-due at September 30, 1999.
     These two notes were replaced by a Replacement Convertible Promissory
     Note in the principal amount of US$65,000 due on February 28, 2000 and
     bearing interest at 9.00%. The Replacement Note is convertible into
     common stock at any time prior to maturity at a conversion price of
     US$0.50 per share. No underwriter was involved and the Company relied
     upon the exemption from regulation afforded by Section 4(2) of the 1933
     Act.

ITEM 6 -  MANAGEMENT'S DISCUSSION AND ANALYSIS


                                    OVERVIEW



MDU Communications International Inc., formerly known as Alpha Beta Holdings,
Ltd., was incorporated in July 1995 as a Colorado corporation to engage in the
business of establishing and operating brew pubs. Through September 1998, the
Company was essentially inactive. In November 1998, Alpha Beta Holdings, Ltd.
acquired all of the outstanding capital stock of MDU Communications Inc., an
unaffiliated company, and changed its name to MDU Communications International,
Inc. It now operates as a holding company with a fiscal year end of September
30th and has MDU Communications, Inc. as its sole subsidiary.


                                        8
<PAGE>

MDU Communications, Inc. is a nationally authorized Star Choice System Operator
providing home entertainment and information technology to the residents of
multi-dwelling units (MDUs) such as apartment buildings, condominiums, gated
communities, hotels and motels. In August 1998, the Company entered into a ten
year System Operator Agreement (with 5 year renewal options) with Star Choice
under which the Company will establish and maintain distribution systems in
MDU's throughout Canada and act as a commissioned system operator for Star
Choice. Under this agreement, the Company is entitled to 100% of the monthly
"digital access fee" (currently CDN$5.95 per month) and a 30% share of Star
Choice's monthly subscriber revenue. The Company establishes mutually beneficial
relationships with owners and managers of MDUs to facilitate delivery of these
entertainment and technology services. The Company offers complete building
wiring infrastructures, systems and hardware and digital set-top receivers
required to bring digital satellite viewing to the residents and owners/managers
of MDUs in Canada. Revenue will initially result from sharing in the monthly
Star Choice programming fees charged to the residents for satellite TV service.
Once a building has been wired or the existing wiring has been upgraded, the
infrastructure is in place to provide other services such as home security,
local telephone services and high speed Internet access which may provide
additional revenue to the Company. The Company also designs and supplies
satellite master antennae television (SMATV) systems for multi-dwelling
properties. A SMATV system is capable of receiving and distributing satellite
and local television programming to the residents of MDUs, thereby eliminating
the need for a cable TV provider.

As of September 30, 1999, the Company had over 11,600 subscribers in 135
buildings. The Company has limited financial resources, has incurred operating
losses since inception and does not expect to generate profitable operations
until fiscal 2000 or later. The Company's funding of its initial operating
expenses, working capital needs and capital commitments is dependent upon its
ability to raise additional financing and the Company is currently pursuing
opportunities to raise financing through private placements of both equity and
debt securities.

                              BASIS OF PRESENTATION

The Consolidated Financial Statements for the fiscal year ended September 30,
1999 have been stated in Canadian dollars and the Company has designated the
Canadian dollar as its functional and reporting currency on the basis that the
principal business and activity of the Company is located and conducted in
Canada. The business combination of Alpha Beta Holdings, Ltd. and MDU
Communications Inc. has been accounted for as a reverse acquisition whereby MDU
Communications Inc. was identified as the acquirer and the assets and
liabilities of Alpha Beta Holdings, Ltd. were acquired at fair value. In
accordance with generally accepted accounting principles for reverse
acquisitions, the consolidated financial statements of the Company as at and for
the fiscal year ended September 30, 1999 reflect the historical results of MDU
Communications Inc. and the related assets and liabilities at their historic
cost. The operations of Alpha Beta Holdings, Ltd. being the legal parent and
accounting subsidiary are reflected in the consolidated financial statements
from November 22, 1998 and its assets and liabilities are reflected at their
fair value at the date of acquisition. As Alpha Beta Holdings, Ltd. was
essentially inactive prior to the business combination, management's discussion
and analysis will relate to the continuing Canadian operations of the Company.

                                YEAR 2000 ISSUES

The approach of the year 2000 presents significant issues for many financial,
information, and operational systems. Many systems in use today may not be able
to interpret dates after December 31, 1999 because such systems allow only two
digits to indicate the year in a date. As a result, such systems are unable to
distinguish January 1, 2000, from January 1, 1900, which could have adverse
consequences.


                                        9
<PAGE>

The Company has designated specific individuals to identify and resolve the year
2000 issues associated with its internal information technology (IT) systems,
its internal non-IT systems, and material third party relationships. It has
completed the identification of and has implemented its plans to address its
year 2000 issues. The Company uses commercially available standard software for
its critical operating and accounting functions and the software vendors have
provided the Company with program updates that are intended to rectify the year
2000 issues related to their software. The total cost of the software upgrades
for the Company's operating and financial applications was not material.

The Company's greatest year 2000 exposure comes from its programming suppliers.
The worst case scenario would be if one or more critical suppliers failed to
become year 2000 compliant and failed to develop acceptable workaround
solutions. While the Company has received written communication from its
programming suppliers that they have developed an action plan to address their
year 2000 issues, the Company cannot be certain that these plans will be
implemented or be effective.

While the Company does not have a formal contingency plan, it is monitoring its
programming suppliers to ensure they complete their year 2000 plans as
scheduled. The Company will implement a formal contingency plan should any of
its critical suppliers indicate that there would be delays resulting from their
own year 2000 plans. Such a plan could entail contacting and qualifying other
potentially year 2000 compliant suppliers. There can be no assurance that this
contingency plan for Star Choice and SMATV suppliers would be effective or
completed in a timely manner as the Company may not be able to find a suitable
alternative.

                                     GENERAL

The following discussion of the results of operations and financial condition of
the Company should be read in conjunction with the Consolidated Financial
Statements and the Notes thereto of the Company included elsewhere in this
Form 10-KSB/A Amendment No. 1.

Subsequent to the issuance of the Company's September 30, 1999 consolidated
financial statements, the Company's management determined that the fair value
of warrants issued to certain non-employees for services rendered during the
period should have been reported as sales expense, rather than capitalized to
property and equipment. As a result, the accompanying September 30, 1999
consolidated financial information has been restated from the amounts
previously reported to give effect to an additional $116,149 of sales
expense, a reduction in amortization expense of $4,210 and a corresponding
reduction in property and equipment of $111,939. See Note 16 to the
Consolidated Financial Statements.

OPERATIONS

INCEPTION PERIOD (MARCH 26, 1998) TO SEPTEMBER 30, 1998

Although the Canadian Company was incorporated in March 1998, the first six
months was spent as a planning period and the Company sustained an operating
loss of CDN$97,845. There were no revenues for this period and expenses such as
advertising and professional/management fees accounted for 73% of the total
expenses. Initial funding for the Company was through six private loans
(promissory notes) of various amounts all totaling CDN$275,000 and bearing
interest at 7.5%. These demand loans had no set terms of repayment or conversion
features and were paid on December 15, 1998. The proceeds of these monies were
spent supporting the operating loss and purchasing office furniture and
equipment.

YEAR ENDED SEPTEMBER 30, 1999

The Company reported a net loss of CDN$2,525,660 for the year ended September
30, 1999. The increase in net loss compared to the six month inception period
is primarily attributable to the increased costs representing the beginning of
sales operations to add over 11,600 subscribers in over 135 buildings. These
costs were comprised of increased personnel, sales, general and administrative
expenses and non cash stock option compensation charges of CDN$116,149,
CDN$177,445 and CDN$222,000 which were recorded as sales expense, consulting
fees and wages expense, respectively.

The 1999 fiscal year's revenue of CDN$566,698 was comprised of 69% SMATV
revenue, 20% net programming revenue from Star Choice and 11% from digital
access fees. SMATV revenue represented approximately 8,700 subscribers, most


                                        10
<PAGE>

of whom had been added by January 1999, and the Direct To Apartment Set Top
Box revenue represented approximately 2,900 subscribers who were acquired
over the last 9 months.

Direct costs are primarily comprised of SMATV programming and maintenance costs
and are 60% of net revenue.

Salaries, wages, commissions and benefits make up 35% of the total sales
expenses. In-suite installation of set top boxes represents 26% of the total
sales expenses and the balance of 39% is primarily travel, advertising and
telephone expenses.

General and administrative ("G&A") expenses of CDN$1,401,399 were as expected
for the Company's planned market expansion. Advertising, promotion, and
travel/vehicle costs were CDN$128,755 or 9.2% of the total G&A expense and
office, occupancy, repairs & maintenance and telephone costs were CDN$178,175 or
12.7% of the total. Wages, professional and consulting fees were CDN$827,393 or
59.0% of G&A expenses. CDN$399,445 of these expenses were non-cash items due to
stock option compensation charges. The Company accounts for its stock based
employee compensation plans under APB No. 25 whereby compensation cost is
recorded for the excess, if any, of the quoted market price of the common shares
over the exercise price at the date of the grant for all employee common stock
options issued. Compensation cost in the amount of CDN$222,000 was recorded for
300,000 directors'/officers' and employees' options granted at a weighted
average exercise price of US$1.00. At December 31, 1998, the Company granted
stock options to purchase 100,000 common shares of the Company at an option
price of US$1.50 for consultative and other services provided by a relative of
the Company. The fair value of these options in the amount of CDN$177,445 has
been recorded as a consulting expense (see note 7(c) on the Notes to the
Consolidated Financial Statements). Other non cash charges consisted of
amortization expense of CDN$195,260 or 13.9% of total G&A expenses. The balance
of the general and administrative expenses were made up of interest and foreign
exchange losses of CDN$71,816 or 5.1% of the total G&A expenses.

LIQUIDITY AND CAPITAL RESOURCES

At September 30, 1999, the Company had cash and cash equivalents of CDN$43,621
compared to CDN$19,506 at September 30, 1998. The increase in the Company's cash
position is mainly due to proceeds received from the exercise of warrants and
proceeds from share subscriptions and convertible notes.

Net cash of CDN$310,643 was used in operating activities during the fiscal year
ended September 30, 1999 which resulted from the Company's net loss of
CDN$2,525,660 being offset by CDN$820,916 of non cash charges of which
CDN$515,594 were stock option compensation charges. In addition the Company
recorded a source of cash in the amount of CDN$1,504,163 from changes in
working capital.

Net cash of CDN$3,662,251 was used in investing activities during the fiscal
year ended September 30, 1999, which was mainly comprised of purchases of
telecommunications equipment used in the reception of the digital satellite
signal. As of September 30, 1999, the Company did not have any additional
financing available for future capital expenditures but management is
considering the possibility of lease financing to fund the Company's future
short and long term plans. On November 18, 1999, the Company signed an Agreement
in Principle with MBT Capital to enter into a financing accommodation for a
leasing facility with a term to August 2008. While management believes that
leasing is an alternative to funding the Company's telecommunications
expenditure requirements, there is no certainty that the Company will be able to
successfully complete these leasing arrangements.

Net cash of CDN$3,997,009 was generated from financing activities during the
fiscal year ended September 30, 1999. This was mainly the result of the exercise
of warrants to issue 640,000 shares of common stock of the Company for
CDN$1,474,184 of net cash proceeds, the receipt of share subscriptions for
670,000 common shares of the Company for CDN$1,544,924 of net cash proceeds,
and the issuance of

                                        11
<PAGE>

demand convertible notes payable for proceeds of CDN$829,644. The demand
convertible notes payable bear interest at various rates between 8.75 and
9.0% (all convertible at the option of the note holder into fully paid
non-assessable common shares of the Company) and at conversion prices between
US$1.75 and US$2.00. (see note 6 on the Notes to the Consolidated Financial
Statements). As of September 16, 1999, the Company was unable to repay the
notes as a result of a demand made by the note holders, but management
renegotiated extensions to these notes at the same interest rates to
February 28, 2000 and June 30,2000 with conversion prices between US$0.50
and US$0.625.

Management believes that the Company's cash on hand will not be sufficient to
provide funds necessary for the Company to expand its business and fund its
operating deficits for the next twelve months. As a result, management is
currently pursuing opportunities to raise CDN$15,000,000 in financing through
private placements of both equity and debt securities. On October 13, 1999, the
Company entered into an agreement with Canaccord Capital Corporation to assist
the Company with private placements and an initial public offering on the
Vancouver Stock Exchange. On November 26, 1999, the Company completed private
placements totaling 1,482,750 units, each unit consisting of one common share
and one common share purchase warrant. The net cash proceeds to the Company of
these private placements was CDN$883,719. Until additional funds have been
raised, the Company has put on hold its expansion plans and reduced its staff by
50% as a strategy to conserve capital.

The Company is exposed to market risk related to changes in interest and foreign
exchange rates, each of which could adversely affect the value of the Company's
current assets and liabilities. The Company has not entered into any forward
currency contracts or other financial derivatives to hedge foreign exchange
risk, hence, the Company is subject to such risk from foreign currency
transactions and translation gains and losses. The Company does not currently
engage in significant operating transactions denominated in foreign currencies
so any change in the CDN/US dollar exchange rate would not have a material
effect on its future operating cash flows. The Company is subject to foreign
currency risk on the interest and repayment provisions of its U.S. denominated
convertible notes payable which are in the process of being re-negotiated. Based
on the US$392,000 of US dollar convertible notes outstanding at September 30,
1999, an immediate decline of 10% in the value of the Canadian dollar relative
to the US dollar would result in an additional exchange loss of US$26,533 and
additional interest expense of approximately US$2,300 on an annualized basis.
The Company does not currently have an interest bearing investment portfolio nor
liabilities subject to variable interest rates. As a result, any change in the
prime interest rate would also not have a material impact on the Company's
future operating results or cash flows based on the terms of existing
liabilities. Changes in interest rates could have an impact on future
indebtedness to the extent that the terms and conditions of the indebtedness
had to be renegotiated.

The Company has signed agreements with building owners to supply the home
entertainment and information technology to the residents of buildings but the
Company has no capital expenditure commitments to commence the installation of
these services until the appropriate funding has been obtained.


                                        12
<PAGE>

ITEM 7  -  FINANCIAL STATEMENTS

FINANCIAL STATEMENTS

Audited Financial Statements of MDU Communications International, Inc. as
at September 30, 1999 and September 30, 1998.

     -  Independent Auditors' Report

     -  Consolidated Balance Sheets - September 30, 1999 and September 30, 1998

     -  Consolidated Statements of Operations for the period from inception of
        the development stage to September 30, 1999, for the year ended
        September 30, 1999, and for the period from inception, March 26, 1998,
        to September 30, 1998

     -  Consolidated Statements of Cash Flows for the period from inception of
        the development stage to September 30, 1999, for the year ended


                                        13
<PAGE>

        September 30, 1999 and the period from inception, March 26, 1998, to
        September 30, 1998

     -  Consolidated Statements of Shareholders' Equity (Deficit) for the
        period from inception of the development stage to September 30, 1999

     -  Notes to the Consolidated Financial Statements


                                        14
<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Shareholders of
MDU Communications International Inc.
(A development stage company)

We have audited the accompanying consolidated balance sheets of MDU
Communications International, Inc. (a development stage company) as at
September 30, 1999 and 1998, and the related consolidated statements of
operations, shareholders' equity (deficit) and cash flows for the year ended
September 30, 1999, the period from inception of the development stage to
September 30, 1999 and the period from inception, March 26, 1998, to
September 30, 1998. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards
in Canada. Those standards require that we plan and perform an audit to obtain
reasonable assurance whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.

In our opinion, these financial statements present fairly, in all material
respects, the financial position of the Company (a development stage company)
as at September 30, 1999 and 1998 and the results of its operations and cash
flows for the year ended September 30, 1999 the period from inception of the
development stage to September 30, 1999 and the period from inception, March
26, 1998, to September 30, 1998 in accordance with accounting principles
generally accepted in the United States.

As discussed in Note 16, the accompanying consolidated financial statements
have been restated.

/s/ Deloitte & Touche LLP


Chartered Accountants
Vancouver, British Columbia, Canada
December 3, 1999 (except for Note 16
for which the date is February 3, 2000)

COMMENTS BY AUDITORS FOR U.S. READERS
ON CANADA-U.S. REPORTING DIFFERENCE

To the Shareholders of
MDU Communications International Inc.
(A development stage company)

In the United States, reporting standards for auditors require the
addition of an explanatory paragraph (following the opinion paragraph) when
the financial statements are affected by conditions and events that cast
substantial doubt on the Company's ability to continue as a going concern,
such as those described in Note 2 to the consolidated financial statements.
Our report to the shareholders dated December 3, 1999 (except for Note 16 for
which the date is February 3, 2000) is expressed in accordance with Canadian
reporting standards which do not permit reference to an uncertainty in the
Independent Auditors' Report when the uncertainty is adequately disclosed
in the financial statements.

/s/ Deloitte & Touche LLP

Chartered Accountants
Vancouver, British Columbia, Canada
December 3, 1999 (except for Note 16
for which the date is February 3, 2000)


                                        15
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED BALANCE SHEETS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                               SEPTEMBER 30,           September 30,
                                                                                   1999                     1998
                                                                           -----------------          ---------------
                                                                           (as restated-see
                                                                                 Note 16)
<S>                                                                             <C>                      <C>
ASSETS

CURRENT
  Cash                                                                          $    43,621                 $ 19,506
  Prepaid expenses and deposits                                                      15,407                    7,593
  Accounts receivable
     Trade                                                                          178,607                        -
     Sales tax and other                                                             79,847                        -
---------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                                                                317,482                   27,099

PROPERTY AND EQUIPMENT, net (Note 5)                                              3,556,386                   47,033

INTANGIBLE ASSETS
   (net of accumulated amortization of $22,361)                                     126,710                        -
---------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                    $ 4,000,578                 $ 74,132
---------------------------------------------------------------------------------------------------------------------


LIABILITIES

CURRENT
  Accounts payable                                                              $ 1,648,193                 $ 15,867
  Wages payable                                                                      37,451                        -
  Other accrued liabilities                                                         106,604                    5,950
  Notes payable (Note 6)                                                            829,644                  150,000
---------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES                                                         2,621,892                  171,817
---------------------------------------------------------------------------------------------------------------------


SHAREHOLDERS' EQUITY (DEFICIT)

Share capital (Note 7)                                                            1,559,720                      160
Share purchase options                                                              649,445                        -
Share subscriptions received (Note 8)                                             1,793,026                        -
Deficit accumulated during the development stage                                 (2,623,505)                 (97,845)
---------------------------------------------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY (DEFICIT)                                              1,378,686                  (97,685)
---------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)                            $ 4,000,578                 $ 74,132
---------------------------------------------------------------------------------------------------------------------

</TABLE>

CONTINUING OPERATIONS (Note 2)

COMMITMENTS AND CONTINGENCIES (Note 9)

APPROVED BY THE DIRECTORS:

                                    Director
--------------------------------------------
                                    Director

--------------------------------------------

         See accompanying notes to the consolidated financial statements


                                        16
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                      For the period
                                                           For the period                             from inception
                                                           from inception                                 (March 26,
                                                       of the development              For the                  1998)
                                                                 stage to           year ended                    to
                                                            September 30,        September 30,         September 30,
                                                                     1999                 1999                  1998
                                                 -------------------------  -------------------  --------------------
                                                         (as restated-       (as restated-see
                                                          see Note 16)            Note 16)
<S>                                                    <C>                       <C>                  <C>
REVENUE                                                      $    566,698         $    566,698             $       -

DIRECT COSTS                                                      339,570              339,570                     -
---------------------------------------------------------------------------------------------------------------------
GROSS PROFIT                                                      227,128              227,128                     -
---------------------------------------------------------------------------------------------------------------------
SALES EXPENSE                                                   1,351,389            1,351,389                     -
---------------------------------------------------------------------------------------------------------------------

GENERAL AND ADMINISTRATIVE
   EXPENSES
   Advertising and promotion                                      109,172               78,014                31,158
   Amortization                                                   195,260              195,260                     -
   Consulting                                                     177,445              177,445                     -
   Foreign exchange loss                                           39,495               39,495                     -
   Interest                                                        34,349               32,321                 2,028
   Management fees                                                 26,500                    -                26,500
   Office                                                          57,168               54,103                 3,065
   Occupancy                                                       69,829               64,429                 5,400
   Professional fees                                              143,697              130,114                13,583
   Repairs and maintenance                                         11,301               11,301                     -
   Telephone                                                       51,054               48,342                 2,712
   Travel                                                          49,651               38,826                10,825
   Vehicle                                                         14,489               11,915                 2,574
   Wages                                                          519,834              519,834                     -
---------------------------------------------------------------------------------------------------------------------
                                                                1,499,244            1,401,399                97,845
---------------------------------------------------------------------------------------------------------------------
NET LOSS FOR THE PERIOD                                      $ (2,623,505)        $ (2,525,660)            $ (97,845)
---------------------------------------------------------------------------------------------------------------------
BASIC AND DILUTED LOSS PER COMMON SHARE                                           $      (0.28)            $   (0.02)
---------------------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE COMMON
    SHARES OUTSTANDING                                                  -            9,114,668             8,581,335
---------------------------------------------------------------------------------------------------------------------

</TABLE>

         See accompanying notes to the consolidated financial statements


                                        17
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                                             FOR THE PERIOD
                                                                        FOR THE PERIOD                       FROM INCEPTION
                                                                        FROM INCEPTION                           (MARCH 26,
                                                                    OF THE DEVELOPMENT      FOR THE YEAR               1998)
                                                                              STAGE TO             ENDED                 TO
                                                                         SEPTEMBER 30,     SEPTEMBER 30,      SEPTEMBER 30,
                                                                                  1999              1999               1998
                                                                  --------------------- -----------------  -----------------
                                                                    (as restated-see   (as restated-see
                                                                          Note 16)           Note 16)
<S>                                                                   <C>                <C>                  <C>
OPERATING ACTIVITIES
  Net loss for the period                                                 $ (2,623,505)     $ (2,525,660)         $ (97,845)
  Adjustments to reconcile net loss for the
     period to cash utilized in operating activities
     Amortization                                                              195,260           195,260                  -
     Non-cash portion of wages expense
        (Note 7 (c)(ii)                                                        222,000           222,000                  -
     Non-cash consulting expense
        (Note 7 (c)(iii)                                                       177,445           177,445                  -
     Non-cash portion of sales expense
        (Note 7 (c)(i))                                                        116,149           116,149                  -
  Change in operating assets and liabilities:
     Prepaid expenses and deposits                                             (15,407)           (7,814)            (7,593)
     Accounts receivable                                                      (258,454)         (258,454)                 -
     Accounts payable                                                        1,648,193         1,632,326             15,867
     Wages payable                                                              37,451            37,451                  -
     Other accrued liabilities                                                 106,604           100,654              5,950
 ----------------------------------------------------------------------------------------------------------------------------
  Net cash used in operating activities                                       (394,264)         (310,643)           (83,621)
----------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
  Cash acquired on acquisition of subsidiary (Note 4)                           35,222            35,222                  -
  Purchase of property and equipment                                        (3,595,435)       (3,548,402)           (47,033)
  Purchase of intangible assets                                               (149,071)         (149,071)                 -
----------------------------------------------------------------------------------------------------------------------------
  Net cash used in investing activities                                     (3,709,284)       (3,662,251)           (47,033)
----------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
  Proceeds from notes payable                                                  275,000           125,000            150,000
  Repayment of notes payable                                                  (275,000)         (275,000)                 -
  Proceeds from convertible notes payable                                      829,644           829,644                  -
  Proceeds from issue of common stock                                           50,315            50,155                160
  Proceeds from exercise of warrants                                         1,474,184         1,474,184                  -
  Proceeds from share subscriptions received                                 1,793,026         1,793,026                  -
----------------------------------------------------------------------------------------------------------------------------
  Net cash provided by financing activities                                  4,147,169         3,997,009            150,160
----------------------------------------------------------------------------------------------------------------------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                       43,621            24,115             19,506

CASH AND CASH EQUIVALENTS,
  BEGINNING OF PERIOD                                                                -            19,506                  -
----------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                  $     43,621      $     43,621          $  19,506
----------------------------------------------------------------------------------------------------------------------------

SUPPLEMENTAL CASH FLOW DISCLOSURE

   Interest paid                                                          $     32,321      $     32,321          $       -
----------------------------------------------------------------------------------------------------------------------------
   Interest received                                                      $      5,466      $      5,466          $       -
----------------------------------------------------------------------------------------------------------------------------
   Income taxes paid                                                      $          -      $          -          $       -
----------------------------------------------------------------------------------------------------------------------------

</TABLE>

SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES

During the year ended September 30, 1999, the Company recorded non-cash
    additions to property and equipment in the amount of $133,851 representing
    the fair value of share purchase options issued to suppliers. See Note 7
    (c)(i).

         See accompanying notes to the consolidated financial statements


                                        18
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                     SHARE
                                                                                 SUBSCRIPTIONS
                                                    COMMON STOCK                   RECEIVED
                                            ----------------------------- -------------------------------
                                               SHARES         AMOUNT         SHARES          AMOUNT
                                            -------------- ----------------------------- -----------------
<S>                                              <C>           <C>          <C>             <C>
Issued for cash at inception,
   March 26, 1998                                     160     $      160              -      $         -
Net loss for the period from inception
   (March 26, 1998) to September 30,
   1998                                                 -              -              -                -
----------------------------------------------------------------------------------------------------------

Balance, September 30, 1998                           160            160              -                -
   Issued for cash                              5,213,675         50,155              -                -
   Issued on business acquisition
      (Note 7)                                  3,367,500         35,222
   Exercise of warrants                           640,000      1,474,183              -                -
   Issue of employees' options                          -              -              -                -
   Suppliers' options issued and issuable               -              -              -                -
   Issue of options to consultant                       -              -              -                -
   Issued for cash (net of expenses
      of the issue of $176,437)                         -              -        670,000        1,544,924
   Issued for cash (net of expenses)                    -              -        420,000          248,102
   Net loss for the year
      ended September 30, 1999 (as restated --
      see Note 16)                                      -              -              -                -
----------------------------------------------------------------------------------------------------------
Balance, September 30, 1999                     9,221,335     $1,559,720      1,090,000      $ 1,793,026
----------------------------------------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>

                                                                             DEFICIT
                                                   WARRANTS/OPTIONS        ACCUMULATED
                                                  TO PURCHASE SHARES       DURING THE
                                            ----------------------------   DEVELOPMENT
                                                NUMBER        AMOUNT          STAGE           TOTAL
                                            -------------- -------------- --------------- --------------
<S>                                            <C>
Issued for cash at inception,
   March 26, 1998                                       -      $       -     $         -    $       160
Net loss for the period from inception
   (March 26, 1998) to September 30,
   1998                                                 -              -         (97,845)       (97,845)
--------------------------------------------------------------------------------------------------------

Balance, September 30, 1998                             -              -         (97,845)       (97,685)
   Issued for cash                                      -              -               -         50,155
   Issued on business acquisition
      (Note 7)                                                                                   35,222
   Exercise of warrants                                 -              -               -      1,474,183
   Issue of employees' options                    300,000        222,000               -        222,000
   Suppliers' options issued and issuable          73,885        250,000               -        250,000
   Issue of options to consultant                 100,000        177,445               -        177,445
   Issued for cash (net of expenses
      of the issue of $176,437)                         -              -               -      1,544,924
   Issued for cash (net of expenses)                    -              -               -        248,102
   Net loss for the year                                                                              -
      ended September 30, 1999 (as restated-
      see Note 16)                                      -              -      (2,525,660)    (2,525,660)
--------------------------------------------------------------------------------------------------------
                                                                                                      -
Balance, September 30, 1999 (as restated-
   see Note 16)                                   473,885      $ 649,445     $(2,623,505)   $ 1,378,686
--------------------------------------------------------------------------------------------------------

</TABLE>

         See accompanying notes to the consolidated financial statements


                                        19
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

1.     BASIS OF PRESENTATION

       Prior to the acquisition described in Note 4 below, MDU Communications
       International, Inc. (formerly Alpha Beta Holdings, Ltd.) ("International"
       or the "Company") was essentially inactive. On November 2, 1998 the
       Company acquired all of the issued and outstanding common shares of MDU
       Communications Inc. ("MDU") and on November 24, 1998, the Company changed
       its name from Alpha Beta Holdings, Ltd. to MDU Communications
       International, Inc. MDU, a Canadian incorporated telecommunications
       company is a national system operator for "Star Choice Communications,
       Inc." and provides delivery of home entertainment and information
       technology to residents of multi-dwelling units such as apartment
       buildings, condominiums, gated communities, hotels and motels.

       The acquisition of MDU has been accounted for as a reverse acquisition on
       the basis that the former shareholders of MDU now control the affairs of
       the Company. As a result, these consolidated financial statements of the
       Company include the accounts of International (the accounting subsidiary)
       and MDU (the accounting parent), for the period subsequent to the
       effective date of the reverse acquisition described in Note 4. The
       comparative figures as at September 30, 1998 and for the period from
       inception (March 26, 1998) to September 30, 1998 represent the historical
       results of operations, cash flows and financial position of the
       accounting parent, MDU.

2.     CONTINUING OPERATIONS

       The financial statements have been prepared on the going concern basis of
       accounting which contemplates realization of assets and liquidation of
       liabilities in the ordinary course of business. The Company has limited
       financial resources, has incurred operating losses since inception and
       does not expect to generate profitable operations until fiscal 2000 or
       later. In addition, on September 20, 1999, the Company received a demand
       for payment with respect to outstanding notes payable with a principal
       value of $733,652. The Company has negotiated an extension to the
       repayment terms of these notes to June 30, 2000. The Company has also
       negotiated an extension to the repayment terms of notes payable in the
       amount of $95,992 until February 28, 2000. The Company's funding of its
       initial operating expenses, working capital needs and capital commitments
       is dependent upon its ability to raise additional financing. The Company
       is currently pursuing opportunities to raise financing through private
       placements of both equity and debt securities and has engaged an
       investment banker to assist it in raising financing through a public
       equity offering. There can be no assurance that the Company will be
       successful in its efforts to raise additional financing through these
       offerings or, if available, that the Company will be able to obtain it on
       acceptable terms and continue as a going concern. The financial
       statements do not include any adjustments that might result from the
       outcome of these uncertainties. Adjustments, if any, would affect the
       carrying value and classification of assets and liabilities and the
       amount of the net loss and accumulated deficit.


                                        20
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

3.     SIGNIFICANT ACCOUNTING POLICIES

       These financial statements have been prepared in accordance with
       accounting principles generally accepted in the United States
       and reflect the following significant accounting polices.

       (a)    PRINCIPLES OF CONSOLIDATION

              The consolidated financial statements are issued under the name of
              the Company, being the legal parent, but are considered a
              continuation of the activities and operations of MDU
              Communications Inc. (see Note 4). All inter-company balances and
              transactions are eliminated.

       (b)    DEVELOPMENT STAGE ENTERPRISE

              The Company is a development stage enterprise as defined in
              Statement of Financial Accounting Standards No. 7, "Accounting and
              Reporting by Development Stage Enterprises." The Company's planned
              principal operations have commenced, but there has been no
              significant revenue therefrom. At present, the Company is devoting
              most of its efforts to activities such as raising capital,
              research and development of bundled technological services with
              its Direct To Home TV services to multi-dwelling unit properties
              and developing customer markets.

       (c)    USE OF ESTIMATES

              The preparation of consolidated financial statements in conformity
              with generally accepted accounting principles requires management
              to make estimates and assumptions that affect the reported amounts
              of assets and liabilities and disclosure of contingent assets and
              liabilities at the date of the consolidated financial statements,
              and the reported amounts of revenues and expenses during the
              reporting periods. Actual results may differ from those estimates.

       (d)    PROPERTY AND EQUIPMENT

              Property and equipment are recorded at cost less accumulated
              amortization. Costs of connecting and disconnecting service are
              expensed. Amortization of property and equipment is provided using
              the declining balance method at the following rates:

<TABLE>
             <S>                                            <C>
              Telecommunications equipment, installed          14.5%
              Computer equipment                               20.0%
              Furniture and fixtures                           20.0%
</TABLE>

              Direct costs of placing telecommunications equipment into service
              and major improvements are capitalized.


                                        21
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

3.     SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

       (d)    PROPERTY AND EQUIPMENT (CONTINUED)

              Amortization of telecommunications equipment commences once the
              equipment has been installed at the customer's premises.

              The Company performs a review for the impairment of long-lived
              assets whenever events or changes in circumstances indicate that
              the carrying amount of an asset may not be recoverable. Under
              Statement of Financial Accounting Standards ("SFAS") No. 121,
              "Accounting for the Impairment of Long-Lived Assets and for
              Long-Lived Assets to be Disposed of" an impairment loss is
              recognized when estimates of future cash flows expected to result
              from the use of an asset and its eventual disposition are less
              than its carrying amount. No impairment losses have been
              identified by the Company for the year ended September 30, 1999
              and the period from inception, March 26, 1998 to September 30,
              1998.

       (e)    INTANGIBLE ASSETS

              Intangible assets consist of a customer list and related contracts
              which were acquired from a relative of the President of the
              Company and are being amortized on the straight-line basis over
              five years. Management regularly reviews the carrying value of
              intangible assets based upon future expected cash flows. To date,
              no impairment has been indicated.

       (f)    REVENUE RECOGNITION

              The Company recognizes revenue on provision of satellite
              programming to customers in the period the related services are
              provided.

       (g)    LOSS PER COMMON SHARE

              Basic loss per share is computed by dividing net loss available to
              common shareholders by the weighted average number of common
              shares outstanding for the period. Diluted earnings per share
              reflects the potential dilution of securities by including other
              common share equivalents, including stock options and redeemable
              convertible notes payable, in the weighted average number of
              common shares outstanding for a period, if dilutive. For both the
              year ended September 30, 1999 and the period from inception,
              March 26, 1998 to September 30, 1998 basic and diluted loss per
              common share are equivalent as the effect of common shares
              issuable upon the exercise of options or warrants would be
              anti-dilutive. As of October 19, 1999 the Company had
              outstanding securities which were convertible into 1,398,157
              common shares which would be potentially dilutive in the future.

       (h)    FOREIGN EXCHANGE

              The accounts of the Company and its foreign subsidiary are
              expressed in Canadian dollars, its functional currency. Monetary
              assets and liabilities denominated in foreign currencies are
              translated at the rate in effect at the balance sheet date. Other
              balance sheet items and revenues and expenses are translated at
              the rates prevailing on the respective transaction dates.
              Translation


                                        22
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

              gains and losses relating to current monetary items
              and revenue and expenses denominated in foreign currencies are
              included in income.


                                        23
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

3.     SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

       (i)    STOCK-BASED COMPENSATION

              As permitted under SFAS No. 123, "Accounting for Stock-Based
              Compensation," the Company has accounted for employee and director
              stock options in accordance with Accounting Principles Board
              ("APB") Opinion No. 25, "Accounting for Stock Issued to
              Employees," and has made the pro forma disclosures required by
              SFAS No. 123 in Note 7.

              Under APB No. 25, compensation charges arise from those situations
              where options are granted at an exercise price lower than the fair
              value of the underlying common shares. These amounts are amortized
              as a charge to operations over the vesting periods of the stock
              options.

              Stock-based compensation charges to other than employees is
              recorded over the period that the related stock option or
              warrant is earned. The amount of the compensation is based on the
              fair value of the option or warrant at the applicable measurement
              date.

       (j)    COMPREHENSIVE INCOME

              SFAS No. 130, "Reporting Comprehensive Income", establishes
              standards for the reporting and display of comprehensive income
              and its components (revenue, expenses, gains, and losses) in a
              full set of general-purpose financial statements. The Company has
              no comprehensive income items, other than the net loss, in any of
              the periods presented.

       (k)    FAIR VALUE OF FINANCIAL INSTRUMENTS

              The fair value of the Company's cash, accounts receivable,
              accounts payable, accrued liabilities at September 30, 1999 and
              1998 and the $150,000 note payable outstanding at September 30,
              1998 are estimated to approximate their carrying values due to
              the relative liquidity or short-term nature of these instruments.
              Due to the short term maturities of the convertible notes payable
              and the fact that they were issued for the proceeds as stated in
              the period from April 15 to June 15, 1999, the fair value of
              these convertible instruments are also estimated to approximate
              the book value at September 30, 1999.


                                        24
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

3.     SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

       (l)    CREDIT CONCENTRATION

              Financial instruments that potentially subject the Company to a
              concentration of credit risk consist principally of accounts
              receivable. Accounts receivable from Star Choice Communications,
              Inc. (Note 10) at September 30, 1999, represented 76% of total
              trade accounts receivable (September 30, 1998 - Nil%). The balance
              of trade receivables are dispersed across a wide customer base.
              The Company provides an allowance for bad debts based on
              historical experience and specifically identified risk. At
              September 30, 1999 and September 30, 1998 there was no allowance
              for doubtful accounts.

       (m)    RECENT ACCOUNTING PRONOUNCEMENTS

              In April 1998, the Accounting Standards Executive Committee of
              the American Institute of Certified Public Accountants issued
              Statement of Position 98-5, "Reporting on the Costs of Start-up
              Activities" ("SOP 98-5"). Under SOP 98-5, the cost of start-up
              activities should be expensed as incurred. The Company expects
              that the adoption of SOP 98-5 will not have a material impact
              on its financial position or results of operations. The Company
              will be required to adopt SOP 98-5 in fiscal 2000.

              In June 1998, the Financial Accounting Standards Board issued
              SFAS No. 133, "Accounting for Derivative Instruments and Hedging
              Activities", which establishes accounting and reporting standards
              for derivative instruments and hedging activities. SFAS No. 133
              requires that an entity recognize all derivatives as either
              assets or liabilities in the statement of financial position and
              measure those instruments at fair value. In 1999, SFAS No. 137
              delayed the required implementation by the Company of SFAS No. 133
              to fiscal year 2001. The effect of implementation of SFAS No. 133
              on the Company's financial position or results of operations has
              not been determined.

4.     ACQUISITION OF SUBSIDIARY

       On November 22, 1998, the Company completed the acquisition of all of the
       issued and outstanding common shares of MDU in exchange for 5,213,835
       common shares of the Company.

       The business combination of the Company and MDU has been accounted for as
       a reverse acquisition whereby MDU was identified as the acquirer and the
       assets and liabilities of the Company were acquired by MDU at fair value.
       Fair value has been estimated as $35,222 being the amount of the sole
       asset, cash, of International at the date of acquisition. In accordance
       with generally accepted accounting principles for reverse acquisitions
       these consolidated financial statements reflect the historical results of
       MDU since its formation, and the MDU assets and liabilities at their
       historic cost. The operations of the Company, being the legal parent and
       accounting subsidiary, are reflected from November 22, 1998 and its
       assets and liabilities are reflected at their fair value at the date of
       acquisition.


                                        25
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

4.     ACQUISITION OF SUBSIDIARY (CONTINUED)

<TABLE>

        <S>                                                 <C>
        Net assets of the Company at date of
           acquisition are as follows:
           Assets
              Cash                                           $ 35,222
           Liabilities                                              -
        --------------------------------------------------------------
        Net assets acquired                                  $ 35,222
        --------------------------------------------------------------

</TABLE>

5.     PROPERTY AND EQUIPMENT

<TABLE>
<CAPTION>
                                                                         September 30,     September 30,
                                                                              1999                1998
                                                                        -----------------  ------------------
                                                                         (as restated-
                                                                          see Note 16)
     <S>                                                                <C>                <C>
     Telecommunications equipment, installed                             $ 3,295,475             $ 8,308
     Telecommunications equipment, not yet placed in service                 320,944                   -
     Computer equipment                                                       38,020              11,308
     Furniture and fixtures                                                   74,847              27,417
     ----------------------------------------------------------------------------------------------------
                                                                           3,729,286              47,033
     Less:  accumulated amortization                                        (172,900)                  -
     ----------------------------------------------------------------------------------------------------
                                                                         $ 3,556,386             $47,033
     ----------------------------------------------------------------------------------------------------
</TABLE>


                                        26
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

6.     NOTES PAYABLE

       The notes payable outstanding at September 30, 1999 and September 30,
       1998 are summarized as follows:

<TABLE>
<CAPTION>

                                                                         September 30,       September 30,
                                                                                  1999                1998
                                                                         -------------       -------------
<S>                                                                      <C>                 <C>
       i)   Demand convertible note payable with a maturity
            value of $250,000, bearing interest at 8.75%, per
            annum compounded monthly and past due as of
            August 15, 1999.                                             $  250,000           $         -

       ii)  Demand convertible note payable with a
            maturity value of U.S. $40,000, bearing
            interest at 9.00% per annum compounded
            monthly and past due as of August 31, 1999.                      59,072                     -

       iii) Demand convertible note payable with a maturity
            value of U.S. $25,000, bearing interest at 9.00%
            per annum compounded monthly and past due as of
            August 31, 1999.                                                 36,920                     -

       iv)  Demand convertible note payable with a maturity
            value of U.S. $327,500, bearing interest at 8.75%
            per annum compounded monthly and past due as of
            September 15, 1999.                                             483,652                     -

       v)   Notes payable with an aggregate maturity value of
            Cdn. $150,000, bearing interest at 7.5% per annum
            compounded monthly and repayable on demand.                           -                150,000
            ------------------------------------------------------------------------------------------------
                                                                         $  829,644           $    150,000
            ------------------------------------------------------------------------------------------------

</TABLE>

       All or any part of the principal amount of the notes outstanding at
       September 30, 1999 and any interest thereon is convertible, at the
       option of the holder, on or before the due date, into fully paid and
       non-assessable common shares of the Company at a conversion price of
       US$2.00 per common share in the case of the notes described in Notes 6
       (ii) and (iii), above, and at a conversion price of US$1.75 in the case
       of those described in Notes 6 (i) and (iv). The notes are unsecured. The
       Company was unable to repay the notes on their respective due dates and
       on September 16, 1999 the Company received a demand for payment with
       respect to outstanding notes payable with a principal value of $733,652
       (Notes 6(i) and (iv)). The Company is in default at September 30, 1999.

6.     NOTES PAYABLE (CONTINUED)

      On October 19, 1999, the Company negotiated an extension to the repayment
      terms of the notes payable in the amount of $733,652 to June 30, 2000. The
      renegotiated demand, unsecured, convertible notes bear interest at 8.75%.
      All or any portion of the principal, and any interest thereon, is
      convertible, at the option of the holder, on or before the due date, into
      fully paid and non-assessable common shares of the Company at a conversion
      price of U.S.$0.625 per common share. On October 19, 1999 the Company also
      negotiated an extension to the repayment terms of the notes payable in the
      amount of $95,992 (Notes 6 (ii) and (iii), above) to February 28, 2000.
      The renegotiated demand, unsecured, convertible notes bear interest at 9%.
      All or any portion of the principal, and any interest thereon, is
      convertible, at the option of the holder, on or before the due date, into
      fully paid and non-assessable common shares of the Company at a conversion
      price U.S.$0.50 per common share.

7.     SHARE CAPITAL

      (a)     AUTHORIZED

              The Company's authorized share capital consists of 50,000,000
              common shares with a par value of $0.001 per share and 5,000,000
              non-voting preferred stock also with a par value of $0.001 per
              share.

      (b)     A reconciliation of issued and outstanding share capital of the
              Company to amounts previously reported in Alpha Beta Holdings Ltd.
              at September 30, 1998 is as follows:


                                        27
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                            Number of               Amount
                                               shares                Cdn $
                                           ----------              --------
<S>                                        <C>                   <C>
Common shares:
Balance, September 30, 1998                 1,701,000            $    1,277
Share consolidation on a 10 for 1 basis    (1,530,900)                   --
-----------------------------------------------------------------------------
Balance, September 30, 1998, post share
  consolidation                               170,100                 1,277
Issued for cash                             3,197,400                49,879
-----------------------------------------------------------------------------
Balance prior to business combination       3,367,500                51,156

Adjustment of stated value of common
  shares at reverse acquisition to value
  of common shares of MDU (Note 4)                 -                  (841)
Issued on acquisition of the Company
  (Note 4)                                  5,213,835                35,222
-----------------------------------------------------------------------------
Balance subsequent to reverse
  acquisition                               8,581,335                85,537
Exercise of warrants                          640,000             1,474,183
-----------------------------------------------------------------------------
Balance, September 30, 1999                 9,221,335            $1,559,720
-----------------------------------------------------------------------------

</TABLE>


                                        28
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

7.     SHARE CAPITAL (CONTINUED)

       (c)    STOCK OPTION PLANS

              (i)   Suppliers' Stock Option Plan ("Suppliers' Plan")

                    On December 31, 1998 the Company established a stock option
                    plan pursuant to which certain key suppliers of the Company
                    will be granted options on completion of specified
                    activities. Under the terms of the Suppliers' Plan, eligible
                    suppliers can earn options to purchase an aggregate of
                    215,135 common shares of the Company. Details of options
                    issued to date under the Suppliers' Plan are as follows:

<TABLE>
<CAPTION>

                                                                                                    Weighted
                                                                                                     average
                                                                               Number of      exercise price
                                                                                 options               U.S.$
                                                                              -----------    ----------------
                     <S>                                                      <C>            <C>
                     Outstanding at inception of the Company (March 26,
                       1998) and at September 30, 1998                                 -             $  -
                     Granted and fully vested                                      73,885             1.50
                     Exercised                                                         -                -
                     ----------------------------------------------------------------------------------------
                     Outstanding and exercisable at September 30, 1999             73,885            $1.50
                     ----------------------------------------------------------------------------------------
</TABLE>

                    In addition to the stock options under the Suppliers' Plan
                    issued to September 30, 1999, the Company is obligated to
                    issue an additional 19,429 options to purchase common
                    shares of the Company at exercise prices between US$1.75
                    and US$2.00 per share and exercisable for five years from
                    the date of issue. These options had not been issued at
                    September 30, 1999.

                    Under the requirements of SFAS No. 123, "Accounting for
                    Stock-Based Compensation," (SFAS 123) the Company has
                    recorded additional stock-based compensation charges in the
                    amount of $250,000 during the year ended September 30, 1999,
                    ($133,851 as additional capital costs of telecommunications
                    equipment and $116,149 as sales expense). These charges are
                    based on the fair value of the stock options issued and
                    issuable to suppliers calculated on the date an eligible
                    supplier completes the performance required to earn the
                    options. This amount is determined using a Black Scholes
                    option pricing model assuming a weighted average annualized
                    volatility of the Company's share price of approximately
                    114%. For details of the other material assumptions used in
                    determination of the fair value of these options see Note 7
                    (c)(ii).


                                        29
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

7.     SHARE CAPITAL (CONTINUED)

       (c)    STOCK OPTION PLANS (CONTINUED)

              (ii)   Directors'/Officers' and Employees' Stock Option Plans
                     ("Employee Plans")

                    On November 24, 1998 the Company established Employee Plans
                    whereby certain employees, officers and directors will be
                    granted options to purchase up to an aggregate of 600,000
                    common shares of the Company. Details of options issued to
                    date under the Employee Plans are as follows:

<TABLE>
<CAPTION>
                                                                                                    Weighted
                                                                                                     average
                                                                               Number of      exercise price
                                                                                options                U.S.$
                                                                              -----------    ----------------
                     <S>                                                      <C>            <C>
                     Outstanding at inception of the Company (March 26,
                       1998) and at September 30, 1998                                 -             $  -
                     Granted and fully vested                                     300,000             1.00
                     Exercised                                                         -                -
                     ----------------------------------------------------------------------------------------
                     Outstanding and exercisable at September 30, 1999            300,000            $1.00
                     ----------------------------------------------------------------------------------------
</TABLE>

                    The Company accounts for its stock-based employee
                    compensation plans under APB No. 25 whereby compensation
                    cost is recorded for the excess, if any, of the quoted
                    market price of the common shares over the exercise price at
                    the date of grant for all employee common stock options
                    issued. For the year ended September 30, 1999, compensation
                    cost in the amount of $222,000 has been recorded under this
                    method.

                    An alternative method of accounting for employee stock
                    options is SFAS No. 123. Under SFAS No. 123 employee stock
                    options are valued at the grant date using a fair value
                    method and the estimated fair value of the options is
                    amortized to expense over the options' vesting period. The
                    following pro forma financial information presents the net
                    loss for the period and loss per common share had the
                    Company adopted SFAS No. 123.


                                        30
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

7.     SHARE CAPITAL (CONTINUED)

       (c)    STOCK OPTION PLANS (CONTINUED)

              (ii)   Directors'/Officers' and Employees' Stock Option Plans
                     ("Employee Plans") (continued)

<TABLE>
<CAPTION>
                                                                 For the period
                                                              from inception of
                                                                the development         Year ended           Year Ended
                                                                       stage to       September 30,        September 30,
                                                             September 30, 1999                1999                 1998
                                                             ------------------      ---------------       ---------------
                                                                                      (as restated-
                                                                                       see Note 16)
                     <S>                                     <C>                     <C>
                     Pro forma net loss for the period         $(3,006,895)             $(2,909,050)            $(97,845)
                     -----------------------------------------------------------------------------------------------------
                     Pro forma loss per common share                                    $     (0.32)            $  (0.01)
                     -----------------------------------------------------------------------------------------------------
</TABLE>

                    Using the fair value method for stock-based compensation, as
                    described in SFAS No. 123, additional compensation costs of
                    approximately $383,390 would have been recorded for the year
                    ended September 30, 1999 (period from March 26, 1998 to
                    September 30, 1998 - $Nil). This amount is determined using
                    a Black Scholes option pricing model assuming no dividends
                    are to be paid, vesting on date of grant, an expected term
                    of 5 years, a weighted average annualized volatility of the
                    Company's share price of 136% and a weighted average
                    annualized risk free interest rate of 5.50%.

              (iii) Other Stock Options

                    At December 31, 1998, the Company granted stock options to
                    purchase 100,000 common shares of the Company at an option
                    price of U.S. $1.50 in recognition of consultative and other
                    services provided by a relative of the Company's president.
                    These options may be exercised in whole or in part at any
                    time until December 31, 2003. The fair value of these
                    options in the amount of $177,445 at date of grant has been
                    recorded as consulting expense during the year ended
                    September 30, 1999. For details of the material assumptions
                    used in the determination of the fair value of these
                    options, see Note 7(c)(ii).

                    Prior to the acquisition of the Company as described in Note
                    4, Alpha Beta Holdings, Ltd. had issued options to purchase
                    640,000 shares of common stock of the Company at an exercise
                    price of U.S.$1.50 and an expiry date of November 5, 1999.
                    In December 1998, these options were exercised resulting in
                    proceeds to the Company of U.S.$960,000 ($1,474,184).


                                        31
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

7.     SHARE CAPITAL (CONTINUED)

       (c)    STOCK OPTION PLANS (CONTINUED)

              The following table summarizes information concerning stock
              options outstanding at September 30, 1999:

<TABLE>
<CAPTION>

                                        Exercise
                   Number of              price
                    options               U.S.$                  Expiry date
                   ---------            --------              --------------------
                 <S>                   <C>                   <C>
                    300,000                $1.00              November 24, 2003
                    100,000                 1.50              December 31, 2003
                     40,000                 1.50              March 1, 2004
                     33,885                 1.50              April 1, 2004
</TABLE>

       The weighted average exercise price of all options outstanding at
       September 30, 1999 is U.S. $1.18.

8.     SHARE SUBSCRIPTIONS RECEIVED

       On May 28, 1999, the Company received subscriptions to purchase 670,000
       shares for net proceeds after expenses of the issue of $1,544,924.
       These shares were issued on November 19,1999. On September 15, 1999 the
       Company received additional subscriptions to purchase 420,000 shares for
       net proceeds after expenses of the issue of $248,102.

9.     COMMITMENTS AND CONTINGENCIES

       (i)    Under the terms of certain operating leases for equipment and
              premises, the Company is obligated to make annual net rental
              payments as follows:

<TABLE>
<CAPTION>

                    Fiscal year ended
                        September 30,                                             Amount
                 ---------------------                                  -----------------
                 <S>                                                           <C>
                   2000                                                        $  87,698
                   2001                                                           82,217
                   2002                                                           38,048
                   2003                                                           13,644
                   2004 and thereafter                                            11,690
                 ------------------------------------------------------------------------
                                                                               $ 233,297
                 ------------------------------------------------------------------------
</TABLE>


                                        32
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

9.     COMMITMENTS AND CONTINGENCIES (CONTINUED)

       (ii)   The Company has been named as the Defendant in an action by Shaw
              Cable Systems Ltd. ("Shaw") in which Shaw seeks an injunction and
              $2 million in damages as a result of alleged trespass and loss of
              business as a result of certain activities allegedly carried out
              by the Company. Shaw and the Company have jointly agreed that no
              further steps will be taken in this action by either party until
              the parties have completed their current negotiations with respect
              to customer connection procedures. Given the preliminary stage of
              the proceedings, it is not presently possible to estimate or
              determine whether there will be any loss to the Company, and the
              amount, if any, of such loss will be recorded in the period in
              which it becomes determinable. However, if the negotiations are
              unsuccessful and if Shaw were successful in its claim for
              damages, the Company's unsuccessful defense would have a material
              adverse effect on the Company's financial condition and
              operations.

       (iii)  The Company has also been named as a Defendant in a claim by
              Whistler Cable Television Ltd. claiming damages for conversion,
              the return of personal property, an injunction and costs. The
              Company has filed a Defense disputing the Plaintiff's legal
              right to bring the action, and alleging that in any event the
              amount of damages suffered, if any, is minimal. This case is still
              in the pre-discovery phase. Given the preliminary stage of the
              proceedings, it is not presently possible to estimate or determine
              whether there will be any loss to the Company, and the amount, if
              any, of such loss will be recorded in the period in which it
              becomes determinable.

       (iv)   The Company has received letters from counsel for Rogers
              Cablesystems ("Rogers") threatening legal action based on certain
              activities allegedly done by the Company. The Company's solicitors
              have replied to the concerns expressed in each of those letters
              and there have been no further steps taken by Rogers or its
              counsel with respect to any of the matters. The Company continues
              to negotiate with Rogers with respect to other matters of joint
              interest, including a proposed Protocol to govern service
              conversion issues.

10.    STRATEGIC ALLIANCE

       In August 1998, the Company entered into a ten-year System Operation
       Agreement, with five year renewal options, with Star Choice
       Communications, Inc. ("Star Choice"). The Company is responsible for
       establishing and maintaining distribution systems in multi-unit dwellings
       throughout Canada and acts as a commissioned sales representative for
       Star Choice to market Star Choice programming to the residents of
       multi-unit dwellings in which the Company has installed systems.
       Residents that choose to subscribe to the service pay a monthly access
       fee in addition to the program fees charged by Star Choice for
       programming ordered by the customer.

       The Company's contract with Star Choice gives the company a 30% share of
       gross subscriber revenues from the sale of Star Choice programming
       services plus 100% of a digital access fee within the multi-unit
       dwellings for a period of 10 years, with renewal clauses.


                                        33
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

10.    STRATEGIC ALLIANCE (CONTINUED)

       The Company will incur only the cost associated with the implementation
       of its services, and will not share any of Star Choice's programming or
       broadcasting costs. Under the agreement, the Company may not maintain
       distribution systems or market direct-to-home satellite broadcast
       services for other satellite operators in Canada.

       The Company's revenues are significantly dependent on its strategic
       alliance with Star Choice. During the year ended September 30, 1999,
       revenues from Star Choice accounted for 36% of total recorded revenues of
       the Company (period from inception, March 26, 1998 to September 30, 1998
       - $Nil).

11.    GOVERNMENT REGULATION

       Satellite broadcasting and distribution of Canadian television signals to
       cable operators in Canada are regulated by the Canadian Radio Television
       and Telecommunications Commission (CRTC). Star Choice and Express Vu are
       the only two licensees that have been approved by the CRTC to distribute
       television and information services by direct-to-home digital satellite
       transmissions in Canada. Both must operate in accordance with CRTC
       imposed "conditions of license" to maintain their licenses. Also, they
       must comply with the Canadian Broadcasting Act. Since the Company in its
       role as a system operator for Star Choice is significantly dependent on
       Star Choice for programming, it would be adversely affected if Star
       Choice encountered regulatory problems.

12.    INCOME TAXES

       A reconciliation of the statutory federal Canadian income tax rate and
       the Company's effective income tax rate is as follows:

<TABLE>
<CAPTION>

                                                                     For the period                        Period from
                                                                     from inception                           March 26,
                                                                 of the development       Year ended           1998 to
                                                                           stage to     September 30,     September 30,
                                                                 September 30, 1999              1999             1998
                                                                 ------------------     -------------     -------------
        <S>                                                      <C>                    <C>               <C>
        Canadian statutory income tax rate                              45.6%                  45.6%            45.6%
        Non-deductible expenses                                         (9.4)                  (9.7)            (1.0)
        Tax loss carry forwards not recognized in period of loss       (36.2)                 (35.9)           (44.6)
        ---------------------------------------------------------------------------------------------------------------
        Actual tax rate                                                   -                     --               --
        ---------------------------------------------------------------------------------------------------------------

</TABLE>


                                        34
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

12.    INCOME TAXES (CONTINUED)

       The Company had no income tax expense for the year ended September 30,
       1999 or for the period from inception, March 26, 1998, to September 30,
       1998 as a result of significant incurred losses. Additionally, the
       Company has provided a full valuation allowance for net deferred tax
       assets at September 30, 1999 and September 30, 1998, since realization of
       these benefits cannot be reasonable assured. At September 30, 1999 and
       September 30, 1998, deferred tax (liabilities) assets are comprised of
       the following:

<TABLE>
<CAPTION>
                                                                                          September 30,     September 30,
                                                                                                 1999                1998
                                                                                      ----------------  ------------------
     <S>                                                                                  <C>               <C>
     Gross deferred tax liabilities:
        Amortization                                                                       $ (219,845)           $   (854)
     Gross deferred tax assets:
        Operating loss carry forwards                                                       1,023,997              44,568
     ---------------------------------------------------------------------------------------------------------------------
     Net deferred tax assets                                                                  804,152              43,714
     Less:  valuation allowance                                                              (804,152)            (43,714)
     ---------------------------------------------------------------------------------------------------------------------
                                                                                           $      -            $     --
     ---------------------------------------------------------------------------------------------------------------------
</TABLE>

      At September 30, 1999, the Company had loss carry forwards available to be
      applied against future years' taxable income in the amount of $2,245,608
      of which $97,738 will expire on September 30, 2005 and the balance on
      September 30, 2006.

13.    SEGMENTED INFORMATION

       The Company operates in one industry segment. The Company's operations
       are comprised of providing delivery of home entertainment and information
       technology to multi-unit dwellings. All of the Company's operations,
       assets, employees and revenues are located in Canada.

14.    RELATED PARTY TRANSACTIONS

       The Company purchased equipment and satellite subscribers for $200,000
       from a relative of the Company's president. In addition, the Company
       granted stock options to a relative of the Company's president to
       purchase 100,000 common shares of the Company at an exercise price of
       U.S. $1.50 until December 21, 2003, in exchange for consultative
       services. See Note 7 (c)(iii).


                                        35
<PAGE>

MDU COMMUNICATIONS INTERNATIONAL, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(EXPRESSED IN CANADIAN DOLLARS)
-------------------------------------------------------------------------------

15.    SUBSEQUENT EVENTS

        (a) On October 13, 1999, the Company entered into an agreement with
            Canaccord Capital Corporation ("Canaccord) which will provide a
            basis for Canaccord and other investors to participate in a private
            placement and subsequent initial public offering ("IPO") on a
            Canadian Stock Exchange. The agreement is subject to: the Company
            completing specified reorganization activities, including a creditor
            arrangement plan which will result in a deferral of payments
            otherwise due, an equipment lease finance arrangement, and further
            due diligence by Canaccord. Canaccord is entitled to a corporate
            finance fee of 200,000 shares of the Company, 100,000 payable on
            October 13, 1999, and 100,000 upon completion of the private
            placement. To December 3, 1999, 100,000 shares of the Company have
            been issued in connection with this agreement.

        (b) On November 11, 1999, the Company signed a Memorandum of
            Understanding ("MOU") with Antech (Hong Kong) Ltd. to enter into a
            joint venture relationship by December 31, 1999 to seek strategic
            relationships to capture certain market and operational synergies
            for Satellite TV, High Speed Internet, Telephony, and Security
            products in the geographic areas of Honk Kong, SAR, Macau, Taiwan
            and the People's Republic of China. The proposed 25% joint venture
            interest will require an initial subscription by the Company for
            25,000 common shares in Hong Kong corporation at a consideration of
            HK$25,000 ($4,720). Failure to achieve a joint venture agreement by
            December 31, 1999 will allow the parties to terminate their
            involvement in the MOU.

        (c) On November 26, 1999, the Company completed a series of private
            placements totalling 1,482,750 units, each unit consisting of one
            common share and one common share purchase warrant for aggregate
            cash consideration of U.S.$593,100 ($883,719). The unit price of
            U.S.$0.40 was based on a premium to market value of the Company's
            common shares when the subscription program was undertaken on
            October 21, 1999. The warrants have a term of 2 years from the date
            of closing of the private placement at an exercise price of
            U.S.$0.75.

        (d) On November 19, 1999 the Company signed an Agreement in Principle
            with MBT Capital to enter into lease financing transactions relating
            to certain telecommunications equipment of the Company. Under the
            terms of the proposed financing, MBT Capital would initially acquire
            approximately 4,000 set top boxes currently in the hands of active
            subscribers in exchange for $1,520,000 and then rent those boxes
            back to the Company. The Agreement in Principle is subject to
            receipt and acceptance of a formal commitment from MBT Capital, the
            appointment of two MBT Capital nominees to the Company's Board of
            Directors and completion of due diligence by Star Choice among
            other conditions of closing.

16.    RESTATEMENT

       Subsequent to the issuance of the Company's September 30, 1999
       consolidated financial statements, the Company's management determined
       that the fair value of warrants issued to certain non-employees for
       services rendered during the period should have been reported as
       sales expense, rather than capitalized to property and equipment. As a
       result, the accompanying September 30, 1999 consolidated financial
       statements have been restated from the amounts previously reported to
       recognize an additional $116,149 of sales expense, a reduction to
       amortization expense of $4,210 and a corresponding reduction to
       property and equipment of $111,939. A summary of the significant
       effects of the restatement is as follows:

<TABLE>
<CAPTION>
                                                 As Previously
                                                     Reported     As Restated
                                                 ------------     -----------
          <S>                                    <C>              <C>
          At September 30, 1999
            Property and equipment                $ 3,668,325     $ 3,556,386
            Accumulated deficit                    (2,511,566)     (2,623,505)

          For the year ended September 30, 1999
            Sales expenses                          1,235,240       1,351,389
            Amortization expense                      199,470         195,260
            Net loss                               (2,413,721)     (2,525,660)
            Basic and diluted loss per share      $     (0.26)    $     (0.28)

          For the period from inception
          of the development stage to
          September 30, 1999
            Sales expenses                          1,235,240       1,351,389
            Amortization expense                      199,470         195,260
            Net loss                               (2,511,566)     (2,623,505)
</TABLE>


                                        36
<PAGE>

ITEM 8  -  CHANGES IN AND DISAGREEMENTS WITH AUDITORS ON ACCOUNTING
           AND FINANCIAL DISCLOSURE

The following changes of independent accountants have occurred:

1. Kish, Leake & Associates, P.C. were principal independent accountants for
Alpha Beta Holdings, Ltd. and audited its balance sheet as at September 30, 1997
and the related statements of operations, cash flows and stockholders' equity
for the years ended September 30, 1997 and 1996 and the period July 14, 1995
(inception) through September 30, 1997.

2. Nelson, Mayoka & Company, P.C. were principal independent accountants for
Alpha Beta Holdings, Ltd. and audited its balance sheet at September 30, 1998
and the related statements of operations, stockholders' equity and cash flows
for the year ended September 30, 1998.

3. Deloitte & Touche LLP were principal independent accountants for MDU
Communications International Inc. and audited its balance sheet as at June 30,
1999 and September 30, 1998 and the related consolidated statements of
operations, shareholders' deficit and cash flows for the nine months ended June
30, 1999 and the period from inception, March 26, 1998 to September 30, 1998,
and is expected to continue as the principal independent accountant. Deloitte &
Touche LLP were engaged to be the principal independent accountants on or about
August 18, 1999.

In each of the foregoing changes of principal independent accountants:

(i)      The former accountant was dismissed. The date of dismissal of Kish,
         Leake & Associates, P.C. is unknown. Nelson, Mayoka & Company, P.C.
         were dismissed on or about November 2, 1998, the date Alpha Beta
         Holdings, Ltd. completed the acquisition of all of the issued and
         outstanding stock of MDU Communications, Inc.

(ii)     None of the principal accountant's reports on the financial statements
         described above contained an adverse opinion or disclaimer of opinion
         and none were modified as to uncertainty, audit scope, or accounting
         principles.

(iii) The decision to change accountants was approved by the board of directors.

(iv)     There were no disagreements with the former accountants on any matter
         of accounting principles or practices, financial statement disclosure,
         or auditing scope or procedure.


                                    PART III
                                    --------

ITEM 9  -  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
           COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

The following are the directors and executive officers of the Company.

SHELDON B. NELSON, age 37, has been the President, Chief Executive Officer and a
Director since November 1998. Before joining the Company in 1998, Mr. Nelson
held various positions with 4-12 Electronics Corporation and became its
President in 1996. 4-12 Electronics Corporation is a provider of products and
services to the Canadian satellite, cable, broadcasting and SMATV industries.

DOUGLAS J. IRVING, age 48, has been the Treasurer, Chief Financial Officer,
Secretary and a Director since November 1998. Mr. Irving was a partner in
Vistawest Capital Group, a venture capital company, from 1997 to 1998, and from
1989 to 1996 was Operations Controller of The Loewen Group Inc., the second
largest funeral home operator in North America.

             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section 16(a) of the Securities Exchange Act of 1934 and regulations of the
Securities and Exchange Commission (the "SEC") thereunder require the Company's
executive officers, directors, and persons who own more than 10% of a registered
class of the Company's equity securities to file reports of initial ownership
and changes in ownership with the SEC. Based solely on its review of copies of
such forms received by the Company, or on written representations

                                       37
<PAGE>

from certain reporting persons that no other reports were required for such
persons, the Company believes that during the last fiscal year all of the
Section 16(a) filing requirements applicable to its executive officers,
directors and 10% stockholders were complied with.

ITEM 10  -  EXECUTIVE COMPENSATION

                       COMPENSATION OF EXECUTIVE OFFICERS

                           SUMMARY COMPENSATION TABLE

The following table sets forth information regarding compensation paid during
the fiscal years ended September 30, 1998 and 1999, which are the Company's
only fiscal years, to the Company's chief executive officer. None of the
Company's other most highly compensated executive officers had annual
salaries and bonuses exceeding $100,000.

<TABLE>
<CAPTION>
                                                                                      LONG TERM
                                                                                    COMPENSATION
                                                                                       AWARDS
                                                                                    ------------
                                                      ANNUAL COMPENSATION            SECURITIES
                                                      -------------------            UNDERLYING
             NAME AND              FISCAL        SALARY            BONUS             OPTIONS          ALL OTHER
        PRINCIPAL POSITION          YEAR         (CDN$)            (CDN$)            (IN SHARES)   COMPENSATION
        ------------------         ------        ------            -------           -----------   ------------
    <S>                            <C>          <C>                <C>               <C>           <C>
    Sheldon B. Nelson               1998        $48,000              -0-                  -0-           -0-
    President and Chief
    Executive Officer               1999        $48,000              -0-               175,000        $6,000(1)
</TABLE>
----------------------
(1)      Auto Allowance

                       OPTIONS GRANTED IN FISCAL YEAR 1999

The following table provides information with respect to options granted
during the last fiscal year to the executive officers named in the Summary
Compensation Table.

<TABLE>
<CAPTION>

                                                              Individual Grants
                                    -----------------------------------------------------------
                                    Number of
                                    Shares         % of Total
                                    Underlying     Options Granted      Exercise
                                    Options        to Employees         Price Per   Expiration
         Name                       Granted        in Fiscal Year       Share       Date
         ----                       ----------     ---------------      ---------   ----------
         <S>                        <C>            <C>                  <C>         <C>
         Sheldon B. Nelson            175,000            58%              $1.00      11/24/03
</TABLE>

                            COMPENSATION OF DIRECTORS

No compensation is paid to the directors.

ITEM 11  -  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth information as of September 30, 1999 as to the
number of shares of the Company's Common Stock, which is the only outstanding
class of voting securities, beneficially owned by (i) each person (including
any "group") known to the Company own more than 5% of the outstanding Common
Stock, (ii) each Director, (iii) the executive officers named in the Summary
Compensation Table under Item 10, and (iv) all Directors and executive
officers as a group. Except as otherwise specified, each named beneficial
owner has sole voting and investment power with respect to the shares set
forth opposite his or its name.

<TABLE>
<CAPTION>

     NAME AND ADDRESS                                   AMOUNT AND NATURE OF              PERCENT
     OF BENEFICIAL OWNER                                BENEFICIAL OWNERSHIP             OF CLASS
     -------------------                                --------------------             --------
     <S>                                                <C>                              <C>
     Sheldon B. Nelson, President, Chief Executive           869,640(1)                    9.26%
     Officer and Director
     1504 - 170 Hargrave Street
     Winnipeg, Manitoba R3C 3H4

                                          38
<PAGE>

     Douglas J. Irving, Treasurer, Chief Financial           819,640(2)                    8.77%
     Officer, Secretary and Director
     4331 Candlewood Drive
     Richmond, British Columbia V7C 4V9

     Paul Andreola                                           694,640(3)                    7.53%
     2590 Trinity Street
     Vancouver, British Columbia V5K 1E2

     Pat Gleeson                                             694,640(4)                    7.53%
     214 - 6280 Willingdon
     Burnaby, British Columbia V5H 2E3

     Gary Monaghan                                           694,640(5)                    7.53%
     913 Purcell Court
     Kelowna, British Columbia V1V 1N6

     Anthony I. Tanti                                        694,640(6)                    7.53%
     1709 - 24th Street
     West Vancouver, British Columbia V7V 4H7

     Wistaria Trust                                           694,640                      7.53%
     Moore Stephens International
     Services (BVI) Limited,
     in trust for the Wistaria Trust
     Abbot Building, P.O. Box 3186
     Road Town Tortola,
     British Virgin Islands

     All officers and directors as a group                  1,689,280                     17.74%
</TABLE>
----------------------
(1)  Includes 694,600 shares held of record by 567780 BC Ltd., a British
     Columbia corporation wholly owned by The Sheldon Nelson Family Trust whose
     trustees are Sheldon Nelson and his sister, Nicole Nelson, and 175,000
     shares subject to options exercisable within 60 days.

(2)  Includes 694,600 shares held of record by 571321 BC Ltd., a British
     Columbia corporation wholly owned by Mr. Irving, his spouse and children,
     and 125,000 shares subject to options exercisable within 60 days.

(3)  Held of record by Andreola Holdings Ltd., a British Columbia corporation
     wholly owned by Mr. Andreola.

(4)  Held of record by Gleeson Enterprises, a British Columbia corporation
     wholly owned by Mr. Gleeson.

(5)  Held of record by 565423 BC Ltd., a British Columbia corporation wholly
     owned by Mr. Monaghan, his spouse and trusts for minor children.

(6)  Held of record by 571324 BC Ltd., a British Columbia corporation wholly
     owned by Mr. Tanti, his spouse and trusts for minor children.

Management is not aware of any arrangements which could result in a change of
control of the Company.

ITEM 12  -  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

4-12 Electronics Corporation is a Manitoba corporation owned by Chris Nelson
who is Sheldon Nelson's brother. Sheldon B. Nelson served as president of
4-12 Electronics Corporation until December 31, 1998. In December 1998, the
Company purchased from 4-12 Electronics Corporation for CDN$200,000 certain
contracts to supply monthly satellite television services to multi-dwelling
unit properties. The purchase included the related equipment leases, licenses
and satellite reception equipment located at the SMATV properties. The
Company believes that the amount paid represented the fair market value of
the acquired assets.

In December 1998, the Company granted Chris Nelson a five-year option to
purchase 100,000 shares of the Company's common stock at a purchase price of
$1.50 per share in consideration for consulting services.

                                         39
<PAGE>

ITEM 13  -  EXHIBITS AND REPORTS ON FORM 8-K

<TABLE>
<CAPTION>

(a)  Exhibits:
     ---------
<S>                  <C>
       2.1           Certificate of Incorporation (1)

       2.2           Bylaws (1)

       2.3           Amendment to Bylaws (4)

       3.1           See Article IV of Certificate of Incorporation
                     filed as Exhibit 2.1

       6.1           Acquisition Agreement dated November 2,
                     1998 between Alpha Beta Holdings, Ltd.
                     and MDU Communications Inc. (1)

       6.2           System Operator Agreement dated August 27,
                     1998 between Star Choice Communications Inc.
                     and MDU Communications Inc. (1)

       6.3           Agreement dated December 31, 1998 between 4-12
                     Electronics Corporation and MDU Communications Inc. (1)

       6.4           Sheldon B. Nelson Stock Option Agreement dated
                     November 24, 1998 (1)

       6.5           Douglas J. Irving Stock Option Agreement dated
                     November 24, 1998 (1)

       6.6           Chris Nelson Stock Option Agreement dated
                     December 31, 1998 (1)

       16.1          Letter on change in Certifying Accountant (2)

       16.2          Letter on change in Certifying Accountant (2)

       21.1          Subsidiaries of the Company (4)

       27.1          Financial Data Schedule (3)
</TABLE>


----------------------
(1) Incorporated by reference from Form 10-SB filed on May 12, 1999
(2) Incorporated by reference from Amendment No. 1 to Form 10-SB filed
    on November 17, 1999
(3) Filed herewith
(4) File previously

(b) Reports on Form 8-K.
     --------------------

         No reports were filed on Form 8-K during the fiscal year ended
         September 30, 1999.

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                  MDU Communications International, Inc.

                                  By /s/ Robert A. Biagioni
                                     -----------------------------------
                                       Robert A. Biagioni
                                       Chief Financial Officer
                                       April 13, 2000

                                      40
<PAGE>




Pursuant to the requirement of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

       Signature            Title                        Date
       ---------            -----                        ----
   <S>                      <C>                          <C>
   /s/ Sheldon B. Nelson    Principal Executive Officer  April 13, 2000
   ---------------------    and Director

   /s/ Robert A. Biagioni   Principal Financial Officer  April 13, 2000
   ----------------------
</TABLE>

                                       41