Exhibit 33.2

ASSERTION
OF COMPLIANCE WITH APPLICABLE SERVICING CRITERIA

The Bank of
New York, The Bank of New York Trust Company, N. A. and The Bank of New York
(Delaware) (collectively, the Company) provides this platform-level assessment
of compliance with the servicing criteria specified in Item 1122(d) of
Regulation AB promulgated by the Securities and Exchange Commission.

Management has
determined that the following servicing criteria are applicable in regards to
the following servicing platform for the following period:

Platform: Publicly-issued (i.e.,
transaction-level reporting initially required under the Securities
Exchange Act of 1934, as amended) asset-backed securities issued on or after
January 1, 2006 (and like-kind transactions issued prior to January 1, 2006)
for which the Company provides trustee, securities administration, or paying
agent services, other than residential mortgage-backed securities and other
mortgage-related asset-backed securities. The platform includes like-kind
transactions for which the Company provided trustee, securities administrator,
or paying agent services as a result of the Companys acquisition as of October
1, 2006 of portions of JPMorgan Chase Bank, N.A.s corporate trust business,
including structured finance agency and trust transactions.

Applicable Servicing Criteria: All servicing
criteria set forth in Item 1122(d), to the extent required by the related
transaction agreements as to any transaction, except for the following
criteria: 1122 (d) (1) (ii), (iii), (iv), (2) (iii), (vi), (4) (vi), (vii),
(viii), (x), (xi), (xii), (xiii) and (xiv).

Period: Twelve months ended December 31, 2006.

With respect
to the Platform and the Period, the Company provides the following assessment
of compliance in respect of the Applicable Servicing Criteria:

 The Company
is responsible for assessing its compliance with the Applicable Servicing
Criteria.

 The Company
has assessed compliance with the Applicable Servicing Criteria.

 As of
December 31, 2006 and for the Period, the Company was in material compliance
with the Applicable Servicing Criteria.

---



Ernst &
Young LLP, an independent registered public accounting firm, has issued an
attestation report with respect to the Companys foregoing assessment of compliance.

| |                                            |                                           
| | ------------------------------------------ | ------------------------------------------
| | The Bank of
  New York                     | The Bank of
  New York                    
| | The Bank of New York Trust
  Company, N.A. | The Bank of New York Trust
  Company, N.A.
| | The Bank of New York (Delaware)            |                                           

| |                                       |                                     
| | ------------------------------------- | ------------------------------------
| | -s- Robert L. Griffin                 | -s- Patrick J. Tadie                
| |                                       |                                     
| | Robert L. Griffin
  Authorized Signer | Patrick J. Tadie
  Authorized Signer

March 1, 2007

---



Appendix A BA Master Credit Card Trust II
Capital Auto Receivables Asset
Trust 2006-1Capital Auto Receivables Asset Trust
2006-2Capital One Auto Finance Trust 2006-ACapital One Auto Finance Trust 2006-BCapital One Auto Finance
Trust 2006-CCapital One Prime Auto Receivables Trust
2006-2Capital One Prime Auto Receivables Trust,
2006-1Centex Home Equity Loan Trust 2006-AChase Auto Owner Trust 2006-AChase Auto Owner Trust
2006-BChase Credit Card Master Trust, Series
1996-2 (Class A and B)Chase Credit Card Master Trust, Series
1996-3 (Class A and B)Chase Credit Card Master Trust, Series
2001-1Chase Credit Card Master Trust, Series
2001-2Chase Credit Card Master Trust, Series
2001-4Chase Credit Card Master Trust, Series
2001-6Chase Credit Card Master Trust, Series
2002-1Chase Credit Card Master Trust, Series
2002-3Chase Credit Card Master Trust, Series
2002-5Chase Credit Card Master Trust, Series
2002-7Chase Credit Card Master Trust, Series
2003-1Chase Credit Card Master Trust, Series
2003-2Chase Credit Card Master Trust, Series
2003-3Chase Credit Card Master Trust, Series
2003-4Chase Credit Card Master Trust, Series
2003-5Chase Credit Card Master Trust, Series
2003-6Chase Credit Card Master Trust, Series
2004-1Chase Credit Card Master Trust, Series
2004-2Chase Mortgage Finance Trust Series
2006-A1Chase Mortgage Finance Trust Series
2006-S1Chase Mortgage Finance Trust Series
2006-S2Chase Mortgage Finance Trust Series
2006-S3Chase Mortgage Finance Trust Series
2006-S4ChaseFlex Trust Series 2006-1ChaseFlex Trust Series 2006-2Citigroup Mortgage Loan Trust
2006-CB3CNH Equipment Trust 2006-ACNH Equipment Trust 2006-BCWHEQ Revolving Home Equity Loan Trust,
Series 2006- F CWHEQ Revolving Home Equity Loan Trust,
Series 2006-ACWHEQ Revolving Home Equity Loan Trust,
Series 2006-B CWHEQ Revolving Home Equity Loan Trust,
Series 2006-C CWHEQ Revolving Home Equity Loan Trust,
Series 2006-DCWHEQ Revolving Home Equity Loan Trust,
Series 2006-E CWHEQ Revolving Home Equity Loan Trust,
Series 2006-G CWHEQ Revolving Home Equity Loan Trust,
Series 2006-H CWHEQ Revolving Home Equity Loan Trust,
Series 2006-IDaimlerChrysler Auto Trust 2006-A Ford Credit Floorplan Master Owner Trust
A, Series 2006-3Ford Credit Floorplan Master Owner Trust
A, Series 2006-4GE Equipment Midticket LLC, Series 2006-1GMACM Home Equity Loan Trust 2006-HE1
 
    GMACM Home Equity Loan Trust
2006-HE2
GMACM Home Equity Loan Trust
2006-HE3GMACM Home Equity Loan Trust 2006-HE4GMACM Home Equity Loan Trust 2006-HE5GMACM Home Loan Trust
2006-HLTV1GMACM Mortgage Loan Trust 2006-AR2GS Auto Loan Trust 2006-1GSAA Home Equity Trust 2006-1GSAA
Home Equity Trust 2006-12GSAA Home Equity Trust 2006-3GSAA Home Equity Trust 2006-5GSAA Home Equity Trust
2006-6GSAA Home Equity Trust 2006-9GSR Mortgage Loan Trust 2006-4FHonda Auto Receivables 2006-1 Owner
TrustIXIS Real Estate Capital Trust 2006-HE1IXIS Real Estate Capital Trust 2006-HE2J.P. Morgan Mortgage
Acquisition Corp.
2006-FRE1J.P. Morgan Mortgage Acquisition Corp. 2006-FRE2J.P. Morgan Mortgage Acquisition Corp.
2006-HE1J.P. Morgan Mortgage Acquisition Corp.
2006-WMC1J.P. Morgan Mortgage Acquisition Trust
2006-ACC1J.P. Morgan Mortgage Acquisition Trust
2006-CH1J.P. Morgan Mortgage Acquisition Trust
2006-CH2J.P. Morgan Mortgage Acquisition Trust
2006-CW1J.P. Morgan Mortgage Acquisition Trust
2006-HE2J.P. Morgan Mortgage Acquisition Trust
2006-HE3J.P. Morgan Mortgage Acquisition Trust
2006-NC1J.P. Morgan Mortgage Acquisition Trust
2006-NC2J.P. Morgan Mortgage Acquisition Trust
2006-RM1J.P. Morgan Mortgage Acquisition Trust
2006-WMC2J.P. Morgan Mortgage Acquisition Trust
2006-WMC3J.P. Morgan Mortgage Acquisition Trust
2006-WMC4Nationstar Home Equity Loan Trust 2006-BNewcastle Mortgage Securities Trust 2006-1NovaStar Mortgage
Funding Trust, Series
2006-1NovaStar Mortgage Funding Trust, Series
2006-2NovaStar Mortgage Funding Trust, Series
2006-3NovaStar Mortgage Funding Trust,
Series-2006-MTA1Origen Manufactured Housing Contract
Trust 2006-AOwnit Mortgage Loan Trust, Series 2006-1
TrustPopular ABS Mortgage Pass-Through Trust
2006-APopular ABS Mortgage Pass-Through Trust
2006-BPopular ABS Mortgage Pass-Through Trust
2006-CPopular ABS Mortgage Pass-Through Trust
2006-DPopular ABS Mortgage Pass-Through Trust
2006-ERAAC Series 2006-SP1 TrustRAAC Series 2006-SP2 TrustRAAC Series 2006-SP3 TrustRAMP Series 2006-RS1
TrustRAMP Series 2006-RS2 TrustRAMP Series 2006-RS3 TrustRAMP Series 2006-RS4 TrustRAMP Series 2006-RS5
TrustRAMP Series 2006-RZ1 TrustRAMP Series 2006-RZ2 Trust
RAMP Series 2006-RZ3 Trust
RAMP Series 2006-RZ4 TrustRFMSII Series 2006-HSA1 TrustThe Home Equity Loan Trust 2006-HSA2The Home Equity
Loan Trust 2006-HSA3The Home Equity Loan Trust 2006-HSA4The Home Equity Loan Trust 2006-HSA5The Home Loan
Trust 2006-HI1The Home Loan Trust 2006-HI2The Home Loan Trust 2006-HI3The Home Loan Trust 2006-HI4USAA
Auto Owner Trust 2006-1USAA Auto Owner Trust 2006-2