EX-35 (a)
ANNUAL STATEMENT OF COMPLIANCE PURSUANT TO SECTION 3.20

Citigroup Mortgage Loan Trust, Series 2006-FX1
Asset-Backed Pass-Through Certificates, Series 2006-FX1

Each of the undersigned does hereby certify that he/she is a duly appointed
Authorized Servicing Agent of Ameriquest Mortgage Company (the "Servicer"), and
further certify as follows:

1. This certification is being made pursuant to the terms of the Pooling and
Servicing Agreement, dated as of October 1, 2006 (the "Agreement"), among
Citigroup Mortgage Loan Trust Inc., as depositor, Wells Fargo Bank, N.A.,
Ameriquest Mortgage Company and Opteum Financial Services, as servicers, Wells
Fargo Bank, N.A., as master servicer and as trust administrator, and U.S. Bank
National Association, as trustee.

2. I have reviewed the activities of the Servicer during the preceding year and
the Servicer's performance under the Agreement and to the best of my knowledge,
based on such review, the Servicer has fulfilled all of its obligations under
the Agreement in all material respects throughout the year; provided however
that the Servicer has noted the following material exception:

       Section 3.10 of the Agreement requires: "On behalf of the Trust Fund,
       the Servicer shall deposit or cause to be deposited in the clearing
       account (which account must be an Eligible Account) in which it
       customarily deposits payments and collections on mortgage loans in
       connection with its mortgage loan servicing activities on a daily basis,
       and in no event more than two Business Days after the Servicer's receipt
       thereof, and shall thereafter deposit in the Collection Account, in no
       event more than one Business Day after the deposit of such funds into the
       clearing account, as and when received or as otherwise required
       hereunder..."

       The practice of the Servicer during the preceding calendar year has been
       to deposit in the clearing account (which is an Eligible Account) in
       which it customarily deposits payments and collections on mortgage loans
       in connection with its mortgage loan servicing activities on a daily
       basis, and in no event more than one Business Day after the Servicer's
       receipt thereof, and to thereafter deposit in the Collection Account, in
       no event more than two Business Days after the deposit of such funds into
       the clearing account, as and when as and when received.

       The Servicer has since adjusted its practices to meet the requirements of
       the Agreement.


(page)


       Capitalized terms not otherwise defined herein have the meanings set
forth in the Agreement.

IN WITNESS WHEREOF, the undersigned has executed this Certificate as of March
26, 2007.

By: /s/ Jane Johnson
Name:  Jane Johnson
Title: Authorized Servicing Agent

By: /s/ Jule J. Keen
Name:  Jule J. Keen
Title: Executive Vice President and
       Authorized Servicing Agent

I, Denise Apicella, an Assistant Secretary of the Servicer, hereby certify that
each of Jane Johnson and Jule J. Keen is a duly qualified, and acting Authorized
Servicing Agent of the Servicer and that the signature appearing above is
his/her genuine signature.

IN WITNESS WHEREOF, the undersigned has executed this Certificate as of March
26, 2007.

By: /s/ Denise Apicella
Name: Denise Apicella
Title: Assistant Secretary