================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                 For the quarterly period ended October 2, 2004

                                       or

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

    For the transition period from                     to
                                   -------------------    ----------------


                         Commission file number 1-13970

                           CHROMCRAFT REVINGTON, INC.
                           --------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                      35-1848094
 -------------------------------              ---------------------------------
 (State or other jurisdiction of              (IRS Employer Identification No.)
 incorporation or organization)

                 1100 North Washington Street, Delphi, IN 46923
   --------------------------------------------------------------------------
   (Address, including zip code, of registrant's principal executive offices)

                                 (765) 564-3500
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

The number of shares outstanding for each of the registrant's classes of common
stock, as of the latest practicable date:

     Common Stock, $.01 par value - 5,991,202 shares as of October 25, 2004
================================================================================

<PAGE>

                                      INDEX
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                             Page Number
                                                                             -----------
<S>                                                                              <C>
PART I.  Financial Information

   Item 1.    Financial Statements (unaudited)

                Condensed Consolidated Statements of Earnings - Three and Nine
                Months Ended October 2, 2004 and September 27, 2003.............   3

                Condensed Consolidated Balance Sheets - October 2, 2004,
                September 27, 2003 and December 31, 2003........................   4

                Condensed Consolidated Statement of Stockholders' Equity - Nine
                Months Ended October 2, 2004....................................   5

                Condensed Consolidated Statements of Cash Flows - Nine
                Months Ended October 2, 2004 and September 27, 2003.............   6

                Notes to Condensed Consolidated Financial Statements............   7

   Item 2.    Management's Discussion and Analysis of Financial
              Condition and Results of Operations...............................   9

   Item 3.    Quantitative and Qualitative Disclosures About Market Risk........  12

   Item 4.    Controls and Procedures...........................................  12

PART II.  Other Information

   Item 6.    Exhibits..........................................................  13

SIGNATURES......................................................................  13
</TABLE>

<PAGE>
                         PART I.

Item 1. Financial Statements
----------------------------

            Condensed Consolidated Statements of Earnings (unaudited)
                           Chromcraft Revington, Inc.
                      (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                   Three Months Ended            Nine Months Ended
                                                 -----------------------      -----------------------
                                                  Oct. 2,      Sept. 27,       Oct. 2,      Sept. 27,
                                                   2004          2003           2004          2003
                                                 ---------     ---------      ---------     ---------
<S>                                              <C>           <C>            <C>           <C>
Sales                                            $  41,658     $  44,951      $ 130,763     $ 138,548
Cost of sales                                       32,361        36,186        100,885       109,150
                                                 ---------     ---------      ---------     ---------
Gross margin                                         9,297         8,765         29,878        29,398
Selling, general and administrative expenses         5,881         7,084         20,342        20,993
Other (income)                                          --        (3,650)            --        (3,650)
                                                 ---------     ---------      ---------     ---------
Operating income                                     3,416         5,331          9,536        12,055
Interest expense                                       204           276            590           904
                                                 ---------     ---------      ---------     ---------
Earnings before income tax expense                   3,212         5,055          8,946        11,151
Income tax expense                                   1,233         2,436          3,435         4,752
                                                 ---------     ---------      ---------     ---------
Net earnings                                     $   1,979     $   2,619      $   5,511     $   6,399
                                                 =========     =========      =========     =========
Earnings per share of common stock
     Basic                                       $     .48     $     .63      $    1.33     $    1.55
     Diluted                                     $     .47     $     .62      $    1.31     $    1.53
Shares used in computing earnings per share
     Basic                                           4,155         4,127          4,132         4,120
     Diluted                                         4,224         4,209          4,212         4,190
</TABLE>
See accompanying notes to condensed consolidated financial statements.

                                       3
<PAGE>

                Condensed Consolidated Balance Sheets (unaudited)
                           Chromcraft Revington, Inc.
                                 (In thousands)
<TABLE>
<CAPTION>
                                                    Oct. 2,    Sept. 27,    Dec. 31,
                                                     2004        2003         2003
                                                    -------     -------     -------
<S>                                                 <C>         <C>         <C>
     Assets
     ------
Accounts receivable                                 $22,045     $23,021     $17,768
Inventories                                          36,695      36,400      30,868
Prepaid expenses and other                            2,065       2,326       1,362
                                                    -------     -------     -------

     Current assets                                  60,805      61,747      49,998

Property, plant and equipment, net                   33,107      35,846      35,166
Other long-term assets                                  823       1,087         736
                                                    -------     -------     -------

     Total assets                                   $94,735     $98,680     $85,900
                                                    =======     =======     =======

     Liabilities and Stockholders' Equity
     ------------------------------------

Current portion of bank debt                        $ 5,000     $ 6,250     $ 5,000
Accounts payable                                      5,624       6,177       4,642
Accrued liabilities                                   9,536      12,372      10,312
                                                    -------     -------     -------

     Current liabilities                             20,160      24,799      19,954

Bank debt                                             9,050      17,000       7,050
Employment related liabilities                        3,795       3,024       2,914
Other long-term liabilities                           1,281       2,042       2,184
                                                    -------     -------     -------

     Total liabilities                               34,286      46,865      32,102

Stockholders' equity                                 60,449      51,815      53,798
                                                    -------     -------     -------

     Total liabilities and stockholders' equity     $94,735     $98,680     $85,900
                                                    =======     =======     =======
</TABLE>
See accompanying notes to condensed consolidated financial statements.

                                        4
<PAGE>

      Condensed Consolidated Statement of Stockholders' Equity (unaudited)
                           Chromcraft Revington, Inc.
                        (In thousands, except share data)
<TABLE>
<CAPTION>
                                               Capital in      Unearned                                       Total
                                  Common       Excess of         ESOP          Retained       Treasury     Stockholders'
                                   Stock       Par Value        Shares         Earnings        Stock          Equity
                                 --------      ---------       --------        --------       --------        --------
<S>                              <C>            <C>            <C>             <C>            <C>             <C>
Balance at January 1, 2004       $     77       $ 14,414       $(18,798)       $ 78,451       $(20,346)       $ 53,798

Net earnings                           --             --             --           5,511             --           5,511

ESOP compensation expense              --            191            567              --             --             758

Stock option compensation              --            149             --              --             --             149
   expense

Exercise of stock options
   (22,812 shares)                     --            233             --              --             --             233
                                 --------       --------       --------        --------       --------        --------

Balance at October 2, 2004       $     77       $ 14,987       $(18,231)       $ 83,962       $(20,346)       $ 60,449
                                 ========       ========       ========        ========       ========        ========
</TABLE>




See accompanying notes to condensed consolidated financial statements.

                                       5
<PAGE>

           Condensed Consolidated Statements of Cash Flows (unaudited)
                           Chromcraft Revington, Inc.
                                 (In thousands)
<TABLE>
<CAPTION>
                                                                     Nine Months Ended
                                                                   ----------------------
                                                                    Oct. 2,     Sept. 27,
                                                                     2004          2003
                                                                    -------      -------
<S>                                                                 <C>          <C>
Operating Activities
   Net earnings                                                     $ 5,511      $ 6,399
      Adjustments to reconcile net earnings to net cash
         provided by (used in) operating activities
           Depreciation expense                                       2,841        3,412
           Deferred income taxes                                       (278)       1,501
           Non-cash gain on the resolution of a claim                    --       (3,650)
           Non-cash ESOP compensation expense                           758          635
           Stock option compensation expense                            149          148
           Changes in assets and liabilities
               Accounts receivable                                   (4,277)      (4,479)
               Inventories                                           (5,827)       3,412
               Prepaid expenses and other                            (1,024)      (1,286)
               Accounts payable and accrued liabilities                 154           67
               Other                                                    576          423
                                                                    -------      -------

   Cash provided by (used in) operating activities                   (1,417)       6,582
                                                                    -------      -------

Investing Activities
   Capital expenditures, net                                           (787)        (564)
                                                                    -------      -------
   Cash used in investing activities                                   (787)        (564)
                                                                    -------      -------

Financing Activities
   Net borrowing (repayment) under a bank revolving credit line       5,750       (2,300)
   Principal payments on bank term loan                              (3,750)      (2,500)
   Stock repurchases                                                     --       (2,226)
   Exercise of stock options, net of tax benefit                        204        1,008
                                                                    -------      -------

   Cash provided by (used in) financing activities                    2,204       (6,018)
                                                                    -------      -------

Net change in cash                                                       --           --

Cash at beginning of period                                              --           --
                                                                    -------      -------

Cash at end of period                                               $    --      $    --
                                                                    =======      =======
</TABLE>
See accompanying notes to condensed consolidated financial statements.

                                       6
<PAGE>

        Notes to Condensed Consolidated Financial Statements (unaudited)
                           Chromcraft Revington, Inc.


Note 1.  Basis of Presentation
------------------------------

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by accounting principles generally accepted in the United
States for complete financial statement presentation.

In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the nine month period ended October 2, 2004 are not
necessarily indicative of the results that may be expected for the year ending
December 31, 2004.

The balance sheet at December 31, 2003 has been derived from the audited
financial statements at that date but does not include all information and
footnotes required by generally accepted accounting principles for complete
financial statements.

For further information, refer to the consolidated financial statements and
footnotes thereto included in Chromcraft Revington's annual report on Form 10-K
for the year ended December 31, 2003.

Note 2.  Inventories
--------------------

Inventories consisted of the following:

                                                        (In thousands)
                                             ----------------------------------
                                              Oct. 2,     Sept. 27,    Dec. 31,
                                               2004         2003         2003
                                             --------     --------     --------
Raw materials                                $ 10,932     $  9,494     $  8,811
Work-in-process                                 6,847        6,634        5,835
Finished goods                                 21,317       22,407       18,109
                                             --------     --------     --------
Inventories at FIFO cost                       39,096       38,535       32,755
LIFO reserve                                   (2,401)      (2,135)      (1,887)
                                             --------     --------     --------
                                             $ 36,695     $ 36,400     $ 30,868
                                             ========     ========     ========

Note 3.  Bank Debt
------------------

Long term bank debt consisted of the following:

                                                        (In thousands)
                                             ----------------------------------
                                              Oct. 2,     Sept. 27,    Dec. 31,
                                               2004         2003         2003
                                             --------     --------     --------
Term loan                                    $  5,500     $ 18,750     $  9,250
Revolving credit line                           8,550        4,500        2,800
                                             --------     --------     --------
                                               14,050       23,250       12,050
Less current portion of term loan               5,000        6,250        5,000
                                             --------     --------     --------
                                             $  9,050     $ 17,000     $  7,050
                                             ========     ========     ========

                                       7
<PAGE>

Note 4.  Accrued Liabilities
----------------------------

Accrued liabilities consisted of the following:

                                                        (In thousands)
                                             ----------------------------------
                                              Oct. 2,     Sept. 27,    Dec. 31,
                                               2004         2003         2003
                                             --------     --------     --------
Salaries, wages and commissions              $  1,429     $  1,786     $  1,164
Vacation and holiday pay                        1,352        1,311        1,009
Workers' compensation plans                       992          879          915
Health benefit plans                              568        1,553        1,610
Other accrued liabilities                       5,195        6,843        5,614
                                             --------     --------     --------
                                             $  9,536     $ 12,372     $ 10,312
                                             ========     ========     ========

Note 5.  Employee Stock Ownership Plan
--------------------------------------

Chromcraft Revington sponsors a leveraged employee stock ownership plan ("ESOP")
that covers substantially all employees who have completed six months of
service. Chromcraft Revington makes annual contributions to the ESOP Trust equal
to the ESOP Trust's repayment of the loan from the Company. As the ESOP loan is
repaid, shares are released and allocated to ESOP accounts of active employees
based on the proportion of the loan and related interest paid in the year.
Unearned ESOP shares are reported as a reduction of stockholders' equity as
reflected in the Condensed Consolidated Statement of Stockholders' Equity of the
Company. As shares are committed to be released, Chromcraft Revington reports
compensation expense equal to the average market price of the shares during the
period, and the shares become outstanding for earnings per share computations.
ESOP compensation expense, a non-cash charge, was $299,000 and $758,000 for the
three and nine months ended October 2, 2004, respectively, compared to $219,000
and $635,000 for the three and nine months ended September 27, 2003,
respectively. ESOP shares consisted of the following:

                                                        (In thousands)
                                             ----------------------------------
                                              Oct. 2,     Sept. 27,    Dec. 31,
                                               2004         2003         2003
                                             --------     --------     --------
Allocated shares                                  120           53          120
Committed to be released shares                    57           50           --
Unearned ESOP shares                            1,823        1,897        1,880
                                             --------     --------     --------
Total ESOP shares                               2,000        2,000        2,000
                                             ========     ========     ========

Unearned ESOP shares, at cost                $ 18,231     $ 18,966     $ 18,798
                                             ========     ========     ========
Fair value of unearned ESOP shares           $ 23,427     $ 23,542     $ 21,317
                                             ========     ========     ========


Note 6.  Earnings per Share of Common Stock
-------------------------------------------

Weighted average shares used in the calculation of diluted earnings per share
included dilutive potential common shares (stock options) of approximately
69,000 and 80,000 for the three and nine months ended October 2, 2004,
respectively, and 82,000 and 70,000 for the three and nine months ended
September 27, 2003, respectively.

Certain options to purchase shares of common stock were outstanding during the
first nine months of 2004 and 2003, but were not included in the computation of
diluted earnings per share because the options' exercise prices were greater
than the average market price of the common shares during those periods and,
therefore, their effect would be

                                       8
<PAGE>

antidilutive. Options excluded from the computation of diluted earnings per
share and their weighted average exercise prices were as follows:
<TABLE>
<CAPTION>
                                                                2004                         2003
                                                     -------------------------    --------------------------
                                                                    Average                       Average
                                                                    Exercise                      Exercise
                                                     Shares          Price         Shares          Price
                                                     -------      ------------     -------      ------------
<S>                                                  <C>          <C>              <C>          <C>
Third quarter                                        208,603      $      15.65     200,560      $      15.56
First nine months                                    198,603      $      15.77     215,560      $      15.35
</TABLE>

Note 7.  Stock Based Compensation
---------------------------------

The Company has two stock-based compensation plans. The Company accounts for
those plans under the recognition and measurement principles of Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," and
related Interpretations and discloses the fair value of options granted as
permitted by Statement of Financial Accounting Standards No. 123, "Accounting
for Stock-Based Compensation" ("Statement No. 123"). The following table
summarizes the pro forma effects assuming compensation cost for such awards had
been recorded based upon the estimated fair value (in thousands, except per
share data):
<TABLE>
<CAPTION>
                                                      Three Months Ended            Nine Months Ended
                                                   ------------------------      ------------------------
                                                    Oct. 2,       Sept. 27,       Oct. 2,       Sept. 27,
                                                      2004           2003           2004           2003
                                                   ---------      ---------      ---------      ---------
<S>                                                <C>            <C>            <C>            <C>
Net earnings, as reported                          $   1,979      $   2,619      $   5,511      $   6,399
Add: Stock-based employee compensation
     expense included in reported net earnings,
     net of related tax effects                           30             31             91             92
Deduct: Total stock-based employee
     compensation expense determined under
     fair-value based method for all awards,
     net of related tax effects                         (130)           (98)          (471)          (629)
                                                   ---------      ---------      ---------      ---------
Pro forma net earnings                             $   1,879      $   2,552      $   5,131      $   5,862
                                                   =========      =========      =========      =========

Earnings per share
     Basic - as reported                           $     .48      $     .63      $    1.33      $    1.55
     Basic - pro forma                             $     .45      $     .62      $    1.24      $    1.42

     Diluted - as reported                         $     .47      $     .62      $    1.31      $    1.53
     Diluted - pro forma                           $     .45      $     .61      $    1.23      $    1.41
</TABLE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations
--------------------------------------------------------------------------------

Overview
--------

Chromcraft Revington encounters intense domestic and import competition in the
sale of all its products. Furniture imports into the U.S. continue to grow at
double digit rates with the majority of the growth coming from the Peoples
Republic of China ("China"). Foreign importers compete based on price, utilizing
their low wage and overhead cost structure.

                                       9
<PAGE>

On June 18, 2004 the U.S. Department of Commerce announced its preliminary
affirmative determination of antidumping duties, ranging from 5% to 198%, to be
assessed to imports of wooden bedroom furniture from China. A final
determination of antidumping duties by the U.S. Department of Commerce is
expected at the end of 2004. The Company does not anticipate that these duties
will have a significant effect on its results of operations.

Chromcraft Revington's business strategy is to operate as a low-cost,
high-quality manufacturer and distributor of residential and commercial
furniture. The Company has supplemented its domestic manufacturing with imports
of low-cost, labor-intensive furniture components and finished furniture from
the Pacific Rim. Using this blended approach of domestic manufacturing and
selective importing, the Company believes it is better able to control the
quality of furniture and service to its customers. Chromcraft Revington's
competitiveness with producers from other countries is influenced by
transportation costs, timely delivery of furniture to retailers and product
differentiation.

The Company has several businesses, some of which have been impacted more
severely than others from the reduced sales volume. As a result, Chromcraft
Revington may need to consolidate or curtail operations in the future if
operating results or business conditions do not improve. In addition, the
Company continues to experience inflationary price increases in raw materials
and other costs which have been primarily offset by offshore sourcing of
furniture components and material substitution.

Three and Nine Months Ended October 2, 2004 Compared to Three and Nine Months
Ended September 27, 2003
-----------------------------------------------------------------------------

The following table sets forth the Condensed Consolidated Statements of Earnings
of Chromcraft Revington for the three and nine months ended October 2, 2004 and
September 27, 2003 expressed as a percentage of sales.
<TABLE>
<CAPTION>
                                                Three Months Ended    Nine Months Ended
                                                -------------------  ------------------
                                                 Oct. 2,  Sept. 27,   Oct. 2,  Sept. 27,
                                                  2004      2003       2004      2003
                                                --------  --------   --------  --------
<S>                                               <C>       <C>        <C>       <C>
Sales                                             100.0 %   100.0 %    100.0 %   100.0 %
Cost of sales                                      77.7      80.5       77.2      78.8
                                                 ------    ------     ------    ------
Gross margin                                       22.3      19.5       22.8      21.2
Selling, general and administrative expenses       14.1      15.7       15.5      15.1
Other (income)                                     --        (8.1)      --        (2.6)
                                                 ------    ------     ------    ------
Operating income                                    8.2      11.9        7.3       8.7
Interest expense                                    0.5       0.6        0.5       0.7
                                                 ------    ------     ------    ------
Earnings before income tax expense                  7.7      11.3        6.8       8.0
Income tax expense                                  3.0       5.5        2.6       3.4
                                                 ------    ------     ------    ------
Net earnings                                        4.7 %     5.8 %      4.2 %     4.6 %
                                                 ======    ======     ======    ======
</TABLE>

Consolidated sales were lower for the three and nine months ended October 2,
2004 as compared to the prior year primarily due to import competition,
particularly in bedroom furniture. Selling prices for the first nine months of
2004 were slightly higher compared to the prior year period.

For the three months ended October 2, 2004 sales decreased 7.3% to $41,658,000
compared to $44,951,000 for the three months ended September 27, 2003. Shipments
of dining room, bedroom, occasional and commercial furniture were lower for the
third quarter as compared to the prior year period. Upholstered furniture
shipments were slightly higher in the third quarter of 2004 as compared to the
same period last year due to the introduction of leather sofas and chairs
imported from overseas.

Sales for the nine months ended October 2, 2004 were $130,763,000, a 5.6%
decrease from sales of $138,548,000 for the same period last year. Shipments of
all furniture categories were lower for the first nine months of 2004 compared
to the prior year period.

                                       10
<PAGE>

Gross margin as a percentage of sales was 22.3% and 22.8% for the three and nine
month periods ended October 2, 2004, compared to 19.5% and 21.2% for the same
periods in 2003, respectively. Gross margin for 2003 was reduced by a $950,000
inventory write down for slow moving bedroom furniture recorded in the third
quarter of 2003. In addition, cost reductions, primarily in employee benefits,
improved gross margin in 2004.

Selling, general and administrative expenses as a percentage of sales were 14.1%
for the three months ended October 2, 2004, compared to 15.7% for the same
period in 2003. The lower expense percentage for 2004 is primarily due to a
decrease in performance based compensation and fringe benefits.

Selling, general and administrative expenses as a percentage of sales were 15.5%
for the nine months ended October 2, 2004 compared to 15.1% for the same period
in 2003. The higher expense percentage for 2004 was due, in part, to a
$1,100,000 charge to record a minimum annual supplemental retirement benefit
payable to Michael E. Thomas, Chairman, President, and Chief Executive Officer
of the Company. The charge resulted from an amendment to Mr. Thomas' employment
and supplemental retirement benefit agreements with the Company dated March 3,
2004.

Operating income for the three and nine months ended September 27, 2003 included
a $3,650,000 non-recurring non-cash gain on the resolution of a claim in
connection with the Company's earlier acquisition of a subsidiary.

Interest expense for the three and nine months ended October 2, 2004 was
$204,000 and $590,000, respectively, compared to $276,000 and $904,000 for the
same periods in 2003, respectively. The decrease in interest expense for 2004
was primarily due to lower average bank borrowings during the periods.

Chromcraft Revington's effective income tax rate was 38.4% for the three and
nine months ended October 2, 2004 as compared to 48.2% and 42.6% for the three
and nine months ended September 27, 2003, respectively. The higher income tax
rate in 2003 was due to additional income tax expense of $515,000 recorded in
the third quarter for a change in tax basis of certain acquired assets.

Earnings per share on a diluted basis was $.47 and $1.31 for the three and nine
month periods ended October 2, 2004, respectively, as compared to diluted
earnings per share of $.62 and $1.53 for the same periods in 2003, respectively.
Net earnings for 2003 included three non-recurring items as described in the
above discussion: a $950,000 pre-tax inventory write down for slow moving
bedroom furniture, a $3,650,000 pre-tax non-cash gain from the resolution of a
claim in connection with the Company's earlier acquisition of a subsidiary and
$515,000 of additional income tax expense for a change in tax basis of certain
acquired assets. The net effect of these items added $.28 to earnings per share,
on a diluted basis, for the three and nine months ended September 27, 2003.

Liquidity and Capital Resources
-------------------------------

Operating activities used $1,417,000 of cash during the nine months ended
October 2, 2004, as compared to $6,582,000 of cash generated for the same period
last year. Operating activities in 2004 required cash primarily to support a
seasonal build in working capital, primarily in accounts receivable and
inventories. Inventories at October 2, 2004 were $36,695,000 compared to
$36,400,000 at September 27, 2003. The Company expects year-end inventory levels
to be higher as compared to the December 31, 2003 inventory balance of
$30,868,000 due to an increase in raw materials and work-in-process, primarily
in sourced furniture components from overseas.

Investing activities used $787,000 of cash for net capital expenditures during
the first nine months of 2004 as compared to $564,000 spent during the same
period last year. Chromcraft Revington expects capital expenditures in 2004 to
be less than $1,500,000.

Financing activities provided $2,204,000 of cash during the first nine months of
2004. Cash provided by financing activities was primarily due to bank
borrowings. At October 2, 2004, the Company had approximately $27,100,000 in
unused availability under its bank revolving credit line that matures in 2007.

Management expects that cash flow from operations and availability under its
bank revolving credit line will continue to be sufficient to meet future
liquidity needs. Chromcraft Revington expects to generate excess cash flow in

                                       11
<PAGE>

the fourth quarter of 2004, primarily from a reduction in working capital.
Excess cash will be used to reduce bank debt or for general corporate purposes.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
--------------------------------------------------------------------------------

Certain information and statements contained in this report are forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995. These forward-looking statements can be generally identified as such
because they include future tense or dates, or are not historical or current
facts, or include words such as "expects", "may", "anticipates", "believes" or
words of similar import. Forward-looking statements are not guarantees of
results or performance and are subject to certain risks and uncertainties that
could cause actual results or outcomes to differ materially from those reported,
expected or anticipated as of the date of this report.

Among such risks and uncertainties are general economic conditions; import and
domestic competition in the furniture industry; market interest rates; consumer
confidence levels; cyclical nature of the furniture industry; consumer spending;
changes in relationships with customers; customer acceptance of existing and new
products; new home and existing home sales; and other factors that generally
effect business.

The Company does not undertake any obligation to update or revise publicly any
forward-looking statements to reflect information, events or circumstances after
the date of such statements or to reflect the occurrence of anticipated or
unanticipated events or circumstances.


Item 3.  Quantitative and Qualitative Disclosures About Market Risk
-------------------------------------------------------------------

Borrowings under Chromcraft Revington's bank agreement bear interest at a
variable rate and, therefore, are subject to changes in interest rates. A
one-percentage point fluctuation in market interest rates would not have a
material impact on net earnings in 2004. The Company supplements its domestic
manufacturing by sourcing parts and finished furniture primarily from the
Pacific Rim. These purchases are payable in U.S. dollars and, therefore, the
Company has no material foreign exchange rate risk exposure.


Item 4.  Controls and Procedures
--------------------------------

Chromcraft Revington's principal executive officer and principal financial
officer have concluded that the Company's disclosure controls and procedures (as
defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as
amended), were effective as of the end of the period covered by this Form 10-Q.

Chromcraft Revington's management, including its principal executive officer and
principal financial officer, does not expect that the Company's disclosure
controls and procedures or its internal controls will prevent all errors and all
fraud. A control system, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of the control
system are met. Further, the design of a control system must reflect the fact
that there are resource constraints, and the benefits of controls must be
considered relative to their costs. Because of the inherent limitations in all
control systems, no evaluation of controls can provide absolute assurance that
all control issues and instances of fraud, if any, within the Company have been
detected. These inherent limitations include the realities that judgments in
decision-making can be faulty and that breakdowns can occur because of simple
error or mistake. Additionally, controls can be circumvented by the individual
acts of some persons, by collusion of two or more people or by management
override of the control.

There have been no significant changes in Chromcraft Revington's internal
control over financial reporting that occurred during the quarter covered by
this report, that have materially affected, or are reasonably likely to
materially affect, Chromcraft Revington's internal control over financial
reporting.

                                       12
<PAGE>

                                    PART II.

Item 6.  Exhibits
-----------------

3.2      By-laws of the Registrant, as amended July 26, 2004 (filed herewith).

31.1     Certification of Chief Executive Officer required pursuant to Rule
         15d-14(a) of the Securities Exchange Act of 1934, as amended (filed
         herewith).

31.2     Certification of Chief Financial Officer required pursuant to Rule
         15d-14(a) of the Securities Exchange Act of 1934, as amended (filed
         herewith).

32.1     Certifications of Chief Executive Officer and Chief Financial Officer
         required pursuant to 18 U.S.C. Section 1350 as adopted pursuant to
         Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).




                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, Chromcraft
Revington, Inc. has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       Chromcraft Revington, Inc.
                                       ---------------------------------------
                                       (Registrant)


Date: November 5, 2004           By:   /s/ Frank T. Kane
                                       ---------------------------------------
                                       Frank T. Kane
                                       Vice President-Finance
                                       (Duly Authorized Officer and Principal
                                       Accounting and Financial Officer)




                                       13