Exhibit 35.1


[LOGO] FREMONT
-----------------
INVESTMENT & LOAN

                     SERVICER ANNUAL STATEMENT OF COMPLIANCE

 Re: The Trusts listed on Exhibit 1

I, John Alkire, Senior Vice President, Loan Servicing for the calendar year
ended December 31, 2006, certify to the Depositor, Trustee and Master Servicer
listed parties to the respective Pooling and Servicing Agreements set forth on
Exhibit 1, and their respective officers, directors and affiliates, and with the
knowledge and intent that they will rely upon this certification, that for the
calendar year ended December 31, 2006.

      (i)   A review of activities of Fremont Investment & Loan (the "Servicer")
            during the preceding calendar year or portion thereof and of the
            Servicer's performance under the Pooling and Servicing Agreements
            listed on the attached Exhibit 1 (the "Agreements") has been made
            under my supervision and

      (ii)  To the best of my knowledge, based on such review, the Servicer has
            fulfilled all of its obligations under the Agreements, in all
            material respects throughout such year or portion thereof.

Capitalized terms used and not otherwise defined herein have the meanings
assigned thereto in the related Pooling and Servicing Agreements set forth on
the attached Exhibit 1.

Date: March 20, 2007

/s/ John Alkire
---------------
John Alkire
Senior Vice President, Loan Servicing




                 LEGAL | 2727 E. IMPERIAL HWY | BREA, CA 92821
--------------------------------------------------------------------------------
                 Member FDIC | Serving our customers since 1937
<PAGE>

                                    EXHIBIT 1

FREMONT

      o     Fremont Home Loan Trust 2006-A pursuant to a Pooling & Servicing
            Agreement dated May 1, 2006, among Financial Asset Securities Corp
            as Depositor, Fremont Investment & Loan as Sponsor, Wells Fargo
            Bank, N.A. as Master Servicer and HSBC Bank USA, National
            Association as Trustee

      o     Fremont Home Loan Trust 2006-B pursuant to a Pooling & Servicing
            Agreement dated August 1, 2006, among Fremont Mortgage Securities
            Corporation as Depositor, Fremont Investment & Loan as Originator,
            Wells Fargo Bank, N.A. as Master Servicer and HSBC Bank USA,
            National Association as Trustee

      o     Fremont Home Loan Trust 2006-C pursuant to a Pooling & Servicing
            Agreement dated September 1, 2006, among Fremont Mortgage Securities
            Corporation as Depositor, Fremont Investment & Loan as Originator,
            Wells Fargo Bank, N.A. as Master Servicer and HSBC Bank USA,
            National Association as Trustee

      o     Fremont Home Loan Trust 2006-D pursuant to a Pooling & Servicing
            Agreement dated November 1, 2006, among Fremont Mortgage Securities
            Corporation as Depositor, Fremont Investment & Loan as Sponsor,
            Wells Fargo Bank, N.A. as Master Servicer and HSBC Bank USA,
            National Association as Trustee

      o     Fremont Home Loan Trust 2006-E pursuant to a Pooling & Servicing
            Agreement dated December 1, 2006, among Fremont Mortgage Securities
            Corporation as Depositor, Fremont Investment & Loan as Sponsor,
            Wells Fargo Bank, N.A. as Master Servicer and HSBC Bank USA,
            National Association as Trustee

      o     Fremont Home Loan Trust 2005-A pursuant to a Pooling & Servicing
            Agreement dated February 1, 2005, among Fremont Mortgage Securities
            Corporation, Fremont Investment & Loan, Wells Fargo Bank, N.A. and
            HSBC Bank USA, National Association

      o     Fremont Home Loan Trust 2005-B pursuant to a Pooling & Servicing
            Agreement dated May 1, 2005, among Fremont Mortgage Securities
            Corporation, Fremont Investment & Loan, Wells Fargo Bank, N.A. and
            HSBC Bank USA, National Association

      o     Fremont Home Loan Trust 2005-C pursuant to a Pooling & Servicing
            Agreement dated July 1, 2005, among Fremont Mortgage Securities
            Corporation, Fremont Investment & Loan, Wells Fargo Bank, N.A. and
            HSBC Bank USA, National Association

      o     Fremont Home Loan Trust 2005-D pursuant to a Pooling & Servicing
            Agreement dated November 1, 2005, among Fremont Mortgage Securities
            Corporation, Fremont Investment & Loan, Wells Fargo Bank, N.A. and
            HSBC Bank USA, National Association

      o     Fremont Home Loan Trust 2005-E pursuant to a Pooling & Servicing
            Agreement dated December 1, 2005, among Fremont Mortgage Securities
            Corporation, Fremont Investment & Loan, Wells Fargo Bank, N.A. and
            HSBC Bank USA, National Association

      o     Fremont Home Loan Trust 2004-A pursuant to a Pooling & Servicing
            Agreement dated February 1, 2004, among GS Mortgage Securities
            Corp., Fremont Investment & Loan, Wells Fargo Bank Minnesota,
            National Association and HSBC Bank USA

      o     Fremont Home Loan Trust 2004-B pursuant to a Pooling & Servicing
            Agreement dated May 1, 2004, among Financial Asset Securities Corp.,
            Fremont Investment & Loan, Wells Fargo Bank, N.A. and HSBC Bank USA

      o     Fremont Home Loan Trust 2004-C pursuant to a Pooling & Servicing
            Agreement dated August 1, 2004, among Fremont Mortgage Securities
            Corporation, Fremont Investment & Loan, Wells Fargo Bank, N.A. and
            HSBC Bank USA, National Association

      o     Fremont Home Loan Trust 2004-D pursuant to a Pooling & Servicing
            Agreement dated November 1, 2004, among Fremont Mortgage Securities
            Corporation, Fremont Investment & Loan, Wells Fargo Bank, N.A. and
            HSBC Bank USA, National Association

      o     Fremont Home Loan Trust 2003-A pursuant to a Pooling & Servicing
            Agreement dated August 1, 2003, among Financial Asset Securities
            Corp., Fremont Investment & Loan, Wells Fargo Bank Minnesota,
            National Association and HSBC Bank USA

      o     Fremont Home Loan Trust 2003-B pursuant to a Pooling & Servicing
            Agreement dated November 1, 2003, among Asset Backed Securities
            Corporation, Fremont Investment & Loan, Wells Fargo Bank Minnesota,
            National Association and HSBC Bank USA

CARRINGTON

      o     Carrington Mortgage Loan Trust 2005-FRE1 pursuant to a Pooling &
            Servicing Agreement dated October 1, 2005, among Stanwich Asset
            Acceptance Company, L.L.C., Deutsche Bank National Trust Company and
            Fremont Investment & Loan

      o     Carrington Mortgage Loan Trust 2006-FRE1 pursuant to a Pooling &
            Servicing Agreement dated June 1, 2006, among Stanwich Asset
            Acceptance Company, L.L.C., Fremont Investment & Loan And Wells
            Fargo Bank, N.A.

      o     Carrington Mortgage Loan Trust 2006-FRE2 pursuant to a Pooling &
            Servicing Agreement dated October 1, 2006, among Stanwich Asset
            Acceptance Company, L.L.C., Fremont Investment & Loan and Wells
            Fargo Bank, N.A.

CREDIT SUISSE - DLJ/ CSFB

      o     CSFB Home Equity Pass-Through Certificates 2004-FRE1 pursuant to a
            Pooling & Servicing Agreement dated August 1, 2004, among Credit
            Suisse First Boston Mortgage Securities Corp., DLJ Mortgage Capital,
            INC., Fremont Investment & Loan, Wells Fargo Bank, N.A., The
            Murrayhill Company, and U.S. Bank National Association


(REVISED - 3/22/07)
<PAGE>

DEUTSCHE

      o     ACE Securities Corp. Home Equity Loan Trust 2006 FMl pursuant to a
            Pooling & Servicing Agreement dated August 1, 2006, among ACE
            Securities Corp., Fremont Investment & Loan, Wells Fargo Bank, N.A.
            and HSBC Bank USA, National Association

      o     Interim - DB Structured Products, Inc Series 2006 FM2 pursuant to a
            Mortgage Loan Purchase and Interim Servicing Agreement dated May
            1, 2004, among Fremont Investment & Loan and DB Structured Products,
            Inc.

      o     Interim - DB Structured Products, Inc Series 2006 HE1 pursuant to
            Master Mortgage Loan Purchase and Interim Servicing Agreement dated
            May 1, 2004, among Fremont Investment & Loan and DB Structured
            Products, Inc.

GREENWICH

      o     Interim - Fremont Home Loan Trust 20061 pursuant to a Mortgage Loan
            Purchase and Interim Servicing Agreement dated December 1, 2005,
            among Financial Asset Securities Corp., Fremont Investment & Loan,
            Deutsche Bank National Trust Company and Wells Fargo Bank

      o     Fremont Home Loan Trust 2006-2 pursuant to a Pooling & Servicing
            Agreement dated April 1, 2006, among Fremont Investment & Loan and
            Greenwich Capital Financial Products, Inc.

      o     Interim - Fremont Home Loan Trust 2006-3 pursuant to a Mortgage Loan
            Purchase and Interim Servicing Agreement dated December 1, 2005,
            among Fremont Investment & Loan And Greenwich Capital Financial
            Products, Inc.

GOLDMAN SACHS

      o     GSAMP Trust 2006-FM2 pursuant to a Pooling & Servicing Agreement
            dated September 1, 2006, among GS Mortgage Securities Corp., Fremont
            Investment & Loan, Deutsche Bank National Trust Company and Wells
            Fargo Bank

      o     GSAMP Trust 2006-FM3 pursuant to a Pooling & Servicing Agreement
            dated December 1, 2006, among GS Mortgage Securities Corp., Fremont
            Investment & Loan, Deutsche Bank National Trust Company and Wells
            Fargo Bank

      o     Interim - GSAMP Trust 2006-HE2 pursuant to a Amended and Restated
            Flow Mortgage Loan Purchase and Warranties Agreement dated January
            1, 2006, among Goldman Sachs Mortgage Company and Fremont Investment
            & Loan

      o     Interim - GSAMP Trust 2006-HE3 pursuant to a Amended and Restated
            Flow Mortgage Loan Purchase and Warranties Agreement dated January
            1, 2006, among Goldman Sachs Mortgage Company and Fremont Investment
            & Loan

SOCIETE GENERAL

      o     Interim - SG Mortgage Finance Corp. 2006-FRE2 pursuant to a Amended
            Mortgage Loan Purchase and Interim Servicing Agreement dated June
            21, 2006, among Fremont Investment & Loan and SG Mortgage Finance
            Corp.


(REVISED-3/22/07)

                                   Exhibit 1
                                     Page 2