UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-Q



(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------



For the quarter ended March 31, 2005



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from
                 to



Commission file number 0-23885



FUTURES STRATEGIC TRUST

---

(Exact name of Registrant as specified in its charter)



|                                                                      |  |                                     
|--------------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                              |  | 13-7075398                          
|(State or other Jurisdiction of Incorporation or organization)        |  | (I.R.S. Employer Identification No.)
|                                                                      | 
|51 Weaver Street, Building 1 South, 2nd Floor, Greenwich, Connecticut |  | 06831                               
|(Address of principal executive offices)                              |  | (Zip Code)                          



Registrants telephone number,
including area code: (203) 861-1000



Indicate by check mark whether the
Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes ü      No ̈



Indicate by check mark whether the Registrant is an
accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes ̈No
ü



---

PART I. FINANCIAL INFORMATION



ITEM 1.    FINANCIAL STATEMENTS



---

FUTURES STRATEGIC TRUST

(formerly Prudential Securities Strategic Trust)



FINANCIAL STATEMENTS



March 31, 2005



---

FUTURES STRATEGIC TRUST

STATEMENTS OF FINANCIAL CONDITION

March 31, 2005 (Unaudited) and December 31,
2004 (Audited)





|                                                                                                            |  |               |           |                  |   |          
|----------------------------------------------------------------------------------------------------------- |  | ------------- | --------- | ---------------- | - | ---------
|                                                                                                            |  | March 31,2005 |           | December 31,2004
|ASSETS                                                                                                      |  |               |           |                  |   |          
|Cash in commodity trading accounts                                                                          |  | $             | 7,320,617 |                  | $ | 7,685,481
|Net unrealized gain on open futures contracts                                                               |  |               | 42,263    |                  |   | 75,883   
|                                                                                                            |  |               |           |                  |   |          
|Total assets                                                                                                |  | $             | 7,362,880 |                  | $ | 7,761,364
|                                                                                                            |  |               |           |                  |   |          
|LIABILITIES                                                                                                 |  |               |           |                  |   |          
|Redemptions payable                                                                                         |  | $             | 36,771    |                  | $ | 91,590   
|Net unrealized loss on open forward contracts                                                               |  |               | 3,196     |                  |   | 31,967   
|Management fees payable                                                                                     |  |               | 8,548     |                  |   | 9,127    
|Incentive fees payable                                                                                      |  |               | 31,319    |                  |   | 42,581   
|Accounts payable                                                                                            |  |               | 46,434    |                  |   | 45,451   
|                                                                                                            |  |               |           |                  |   |          
|Total liabilities                                                                                           |  |               | 126,268   |                  |   | 220,716  
|                                                                                                            |  |               |           |                  |   |          
|                                                                                                            |  |              
|Commitments                                                                                                 |  |               |           |                  |   |          
|                                                                                                            |  |              
|TRUST CAPITAL                                                                                               |  |               |           |                  |   |          
|Limited interests (68,034.356 and 69,104.765 interests outstanding) at March 31, 2005 and December 31, 2004 |  |               | 7,162,184 |                  |   | 7,464,282
|General interests (707 interests outstanding) at March 31, 2005 and December 31, 2004                       |  |               | 74,428    |                  |   | 76,366   
|                                                                                                            |  |               |           |                  |   |          
|Total trust capital                                                                                         |  |               | 7,236,612 |                  |   | 7,540,648
|                                                                                                            |  |               |           |                  |   |          
|Total liabilities and trust capital                                                                         |  | $             | 7,362,880 |                  | $ | 7,761,364
|                                                                                                            |  |               |           |                  |   |          





See accompanying notes.



-2-



---

FUTURES STRATEGIC TRUST

CONDENSED SCHEDULES OF INVESTMENTS

March 31, 2005 (Unaudited) and December
31, 2004 (Audited)



|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|--------------------------------------------------------- |  | ---------------------------------------------- | -- |  | ------------------------ | -------- | - | ---------------------------------------------- | ----- | -- | ------------------------ | - | ------- | -
|                                                          |  | March 31, 2005                                 |    |  | December 31, 2004        |         
|Futures and Forward Contracts                             |  | NetUnrealizedGain (Loss)as a % ofTrust Capital |    |  | NetUnrealizedGain (Loss) |          |   | NetUnrealizedGain (Loss)as a % ofTrust Capital |       |    | NetUnrealizedGain (Loss) |  
|Futures contracts purchased:                              |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Commodities                                               |  | 1.39                                           | %  |  | $                        | 100,521  |   |                                                | (0.02 | )% |                          | $ | (1,621  | )
|Currencies                                                |  | (2.92                                          | )% |  |                          | (210,915 | ) |                                                | 0.74  | %  |                          |   | 55,785  |  
|Interest rates                                            |  | 0.43                                           | %  |  |                          | 31,220   |   |                                                | 0.37  | %  |                          |   | 28,147  |  
|Stock indices                                             |  | (0.33                                          | )% |  |                          | (23,951  | ) |                                                | 0.88  | %  |                          |   | 66,473  |  
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Net unrealized gain (loss) on futures contracts purchased |  | (1.43                                          | )% |  |                          | (103,125 | ) |                                                | 1.97  | %  |                          |   | 148,784 |  
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Futures contracts sold:                                   |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Commodities                                               |  | (0.16                                          | )% |  |                          | (11,310  | ) |                                                | (0.10 | )% |                          |   | (7,276  | )
|Currencies                                                |  | 1.48                                           | %  |  |                          | 106,847  |   |                                                | (0.62 | )% |                          |   | (47,103 | )
|Interest rates                                            |  | 0.67                                           | %  |  |                          | 48,143   |   |                                                | (0.15 | )% |                          |   | (11,344 | )
|Stock indices                                             |  | 0.02                                           | %  |  |                          | 1,708    |   |                                                | (0.09 | )% |                          |   | (7,178  | )
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Net unrealized gain (loss) on futures contracts sold      |  | 2.01                                           | %  |  |                          | 145,388  |   |                                                | (0.96 | )% |                          |   | (72,901 | )
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Net unrealized gain on futures contracts                  |  | 0.58                                           | %  |  | $                        | 42,263   |   |                                                | 1.01  | %  |                          | $ | 75,883  |  
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Forward contracts purchased                               |  | (0.24                                          | )% |  | $                        | (17,467  | ) |                                                | 0.23  | %  |                          | $ | 17,419  |  
|Forward contracts sold                                    |  | 0.20                                           | %  |  |                          | 14,271   |   |                                                | (0.65 | )% |                          |   | (49,386 | )
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Net unrealized (loss) on forward contracts                |  | (0.04                                          | )% |  | $                        | (3,196   | ) |                                                | (0.42 | )% |                          | $ | (31,967 | )
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  





See accompanying notes.



-3-



---

FUTURES STRATEGIC TRUST

STATEMENTS OF OPERATIONS

For the Three Months Ended March 31, 2005 and 2004

(Unaudited)



|                                                                     |  |                             |          |   |      |   |        
|-------------------------------------------------------------------- |  | --------------------------- | -------- | - | ---- | - | -------
|                                                                     |  | Three Months EndedMarch 31,
|                                                                     |  | 2005                        |          |   | 2004
|REVENUES                                                             |  |                             |          |   |      |   |        
|Realized gain (loss) on open commodity transactions                  |  | $                           | (32,614  | ) |      | $ | 360,574
|Change in net unrealized gain (loss) on open commodity transactions  |  |                             | (4,849   | ) |      |   | 186,140
|Interest income                                                      |  |                             | 41,008   |   |      |   | 21,249 
|                                                                     |  |                             |          |   |      |   |        
|Total revenues                                                       |  |                             | 3,545    |   |      |   | 567,963
|                                                                     |  |                             |          |   |      |   |        
|EXPENSES                                                             |  |                             |          |   |      |   |        
|Commissions                                                          |  |                             | 138,025  |   |      |   | 151,632
|Management fees                                                      |  |                             | 25,711   |   |      |   | 30,188 
|Incentive fees                                                       |  |                             | 31,319   |   |      |   | 88,024 
|                                                                     |  |                             |          |   |      |   |        
|Total expenses                                                       |  |                             | 195,055  |   |      |   | 269,844
|                                                                     |  |                             |          |   |      |   |        
|NET INCOME (LOSS)                                                    |  | $                           | (191,510 | ) |      | $ | 298,119
|                                                                     |  |                             |          |   |      |   |        
|NET INCOME (LOSS) PER WEIGHTED AVERAGE LIMITED AND GENERAL INTEREST  |  |                             |          |   |      |   |        
|Net income (loss) per weighted average limited and general interest  |  | $                           | (2.76    | ) |      | $ | 3.83   
|                                                                     |  |                             |          |   |      |   |        
|Weighted average number of limited and general interests outstanding |  |                             | 69,460   |   |      |   | 77,798 
|                                                                     |  |                             |          |   |      |   |        





See accompanying notes.



-4-



---

FUTURES STRATEGIC TRUST

STATEMENTS OF CHANGES IN TRUST CAPITAL

For the Three Months Ended March 31,
2005 and 2004

(Unaudited)



|                                                     |  |                                                  |            |   |                  |   |           |                  |  |   |                  |   |  |   |           |  
|---------------------------------------------------- |  | ------------------------------------------------ | ---------- | - | ---------------- | - | --------- | ---------------- |  | - | ---------------- | - |  | - | --------- | -
|                                                     |  | Interests                                        |            |   | LimitedInterests |   |           | GeneralInterests |  |   | Total            |  
|Three Months Ended March 31, 2005                    |  |                                                  |            |   |                  |   |           |                  |  |   |                  |   |  |   |           |  
|Trust capital at December 31, 2004                   |  |                                                  | 69,811.765 |   |                  | $ | 7,464,282 |                  |  | $ | 76,366           |   |  | $ | 7,540,648 |  
|Net (loss) for the three months ended March 31, 2005 |  |                                                  |            |   |                  |   | (189,572  | )                |  |   | (1,938           | ) |  |   | (191,510  | )
|Redemptions                                          |  |                                                  | (1,070.409 | ) |                  |   | (112,526  | )                |  |   | 0                |   |  |   | (112,526  | )
|                                                     |  |                                                  |            |   |                  |   |           |                  |  |   |                  |   |  |   |           |  
|Trust capital at March 31, 2005                      |  |                                                  | 68,741.356 |   |                  | $ | 7,162,184 |                  |  | $ | 74,428           |   |  | $ | 7,236,612 |  
|                                                     |  |                                                  |            |   |                  |   |           |                  |  |   |                  |   |  |   |           |  
|Three Months Ended March 31, 2004                    |  |                                                  |            |   |                  |   |           |                  |  |   |                  |   |  |   |           |  
|Trust capital at December 31, 2003                   |  |                                                  | 79,240.463 |   |                  | $ | 8,058,219 |                  |  | $ | 81,428           |   |  | $ | 8,139,647 |  
|Net income for the three months ended March 31, 2004 |  |                                                  |            |   |                  |   | 295,135   |                  |  |   | 2,984            |   |  |   | 298,119   |  
|Redemptions                                          |  |                                                  | (2,739.124 | ) |                  |   | (283,380  | )                |  |   | (2,821           | ) |  |   | (286,201  | )
|                                                     |  |                                                  |            |   |                  |   |           |                  |  |   |                  |   |  |   |           |  
|Trust capital at March 31, 2004                      |  |                                                  | 76,501.339 |   |                  | $ | 8,069,974 |                  |  | $ | 81,591           |   |  | $ | 8,151,565 |  
|                                                     |  |                                                  |            |   |                  |   |           |                  |  |   |                  |   |  |   |           |  
|                                                     | 
|                                                     |  | Net Asset Value Per Limited and General Interest |           
|                                                     |  | March 31,2005                                    |            |   | December 31,2004 |   |           | March31, 2004    |  |   | December 31,2003 |  
|                                                     |  | $                                                | 105.27     |   |                  | $ | 108.01    |                  |  | $ | 106.55           |   |  | $ | 102.72    |  
|                                                     |  |                                                  |            |   |                  |   |           |                  |  |   |                  |   |  |   |           |  





See accompanying notes.



-5-



---

FUTURES STRATEGIC TRUST

NOTES TO FINANCIAL STATEMENTS

(Unaudited)



Note 1.    ORGANIZATION



| | A. | General Description of the Trust
| | -- | --------------------------------



The statement of financial condition, including the condensed schedule of investments, as of March 31, 2005, and the statements of operations and changes
in trust capital for the three months ended March 31, 2005 and 2004 are unaudited. In the opinion of the Managing Owner, the financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to state fairly the
financial position of Futures Strategic Trust as of March 31, 2005, and the results of its operations for the three months ended March 31, 2005 and 2004. However, the operating results for the interim periods may not be indicative of the results
expected for the full year.



Certain information and footnote
disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. It is suggested that these financial statements be read in
conjunction with the financial statements and notes thereto included in Futures Strategic Trusts annual report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2004.



Futures Strategic Trust (formerly Prudential Securities Strategic Trust)
(the Trust) was organized under the Delaware Statutory Trust Act on October 16, 1995 and commenced trading operations on May 1, 1996. The Trust will terminate on December 31, 2015 unless terminated sooner as provided in the Third Amended
and Restated Declaration of Trust and Trust Agreement (the Trust Agreement). The Trust was formed to engage in the speculative trading of commodity futures, forward and options contracts. The Trustee of the Trust is Wilmington Trust
Company.



On July 1, 2003, Prudential Financial, Inc.
(Prudential) and Wachovia Corp. (Wachovia) combined their separate retail securities brokerage and clearing businesses under a new holding company named Wachovia/Prudential Financial Advisors, LLC (WPFA), owned
62% by Wachovia and 38% by Prudential. As a result, the retail brokerage operations of Prudential Securities Incorporated (PSI) were contributed to Wachovia Securities, LLC (Wachovia Securities). Wachovia Securities is
wholly-owned by WPFA and is a registered broker-dealer and a member of the National Association of Securities Dealers, Inc. (NASD) and all major securities exchanges. The Trust and its Managing Owner, Prudential Securities Futures
Management Inc., which was a wholly-owned subsidiary of PSI, entered into a service agreement with Wachovia Securities, effective July 1, 2003. Pursuant to this agreement, Wachovia Securities agrees to provide certain enumerated services to accounts
of the limited interest owners carried at Wachovia.



-6-



---

FUTURES STRATEGIC TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 1.    ORGANIZATION (Continued)



| | A. | General Description of the Trust (Continued)
| | -- | --------------------------------------------



Effective July 1, 2003, PSI changed its name to Prudential Equity Group, Inc. (PEG). PEG remained an indirectly wholly-owned subsidiary of
Prudential. PEG was a registered broker-dealer and a member of the NASD and all major securities exchanges and conducted the equity research, domestic and international equity sales and trading operations, and commodity brokerage and derivative
operations it had previously conducted as PSI until December 31, 2003. As part of the process of reorganizing its business structure, Prudential securities Group, Inc. (PSG), the direct parent of PEG and a wholly-owned subsidiary of
Prudential, transferred the commodity brokerage, commodity clearing and derivative operations previously performed by PEG to another PSG indirectly wholly-owned subsidiary, Prudential Financial Derivatives, LLC (PFD) effective January 1,
2004. Like PEG, PFD is registered as a futures commission merchant under the Commodity Exchange Act and is a member of the National Futures Association. On April 1, 2004, PEG transferred the ownership of the Managing Owner and PFD Holdings, LLC, the
direct parent of PFD, to PSG.



On June 30, 2004, PSG and
Preferred Investment Solutions Corp., formerly Kenmar Advisory Corp. (Preferred), entered into a Stock Purchase Agreement, pursuant to which PSG would sell, and Preferred would buy, all of the capital stock of Prudential Securities
Futures Management Inc. (the then current Managing Owner) and another commodity pool operator owned by PSG. In connection with the transaction, Prudential Securities Futures Management Inc. solicited proxies seeking approval from the Interest
holders for (i) the sale of the stock of Prudential Securities Futures Management Inc. to Preferred; (ii) the concomitant approval of Preferred as the new Managing Owner of the Trust; and (iii) the approval of certain amendments to the Amended and
Restated Declaration of the Trust and Trust Agreement of the Trust. A report on Form 8-K describing the transaction was filed with the Securities and Exchange Commission on July 1, 2004 and the definitive proxies were filed with the Securities and
Exchange Commission on July 20, 2004.



As of October 1, 2004,
Preferred acquired from PSG all of the outstanding stock of Prudential Securities Futures Management Inc. Immediately after such acquisition, Prudential Securities Futures Management Inc. was merged with and into Preferred. Accordingly, as of
October 1, 2004 all of the board of directors and officers of Prudential Securities Futures Management Inc. resigned. Following Preferreds acquisition of Prudential Securities Futures Management Inc. and its merger with and into Preferred,
Preferred became the successor Managing Owner of the Trust.



The term Managing Owner, as used herein, refers either to Prudential Securities Futures Management Inc. or Preferred, depending upon the applicable period discussed.



-7-



---

FUTURES STRATEGIC TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)





Note
2.    RELATED PARTIES



The
Managing Owner or parties engaged by the Managing Owner perform services for the Trust, which included but are not limited to: brokerage services; accounting and financial management; registrar, transfer and assignment functions; investor
communications; printing and other administrative services. Except for costs related to brokerage services, PEG or its affiliates or Preferred pay the costs of these services as well as the Trusts routine operational, administrative, legal and
auditing costs, and costs paid to organize the Trust and offer its Interests.



The Trusts assets are maintained in either trading or cash accounts with the broker for margin purposes. The broker credits the Trust monthly with 80% of the interest it earns on the average net assets in the
Trusts accounts and pays the remaining 20% to Preferred.



The Trust, acting through its trading managers, executes over-the-counter, spot, forward and/or option foreign exchange transactions with its broker. The broker then engages in back-to-back trading with an affiliate, Prudential-Bache Global
Markets, Inc. (PBGM). PBGM attempts to earn a profit on such transactions. PBGM keeps its prices on foreign currency competitive with other interbank currency trading desks. All over-the-counter currency transactions are conducted
between the Trust and its broker pursuant to a line of credit. The broker may require that collateral be posted against the marked-to-market positions of the Trust.



As of March 31, 2004, a non-U.S. affiliate of the then Managing Owner, owned 116.497 Limited Interests in the Trust. As of
October 1, 2004, this investor is no longer a related party of the successor Managing Owner.



The costs charged to the Trust for brokerage services for the three months ended March 31, 2005 and 2004 were $138,025 and $151,632, respectively.



Note 3.    DERIVATIVE INSTRUMENTS AND ASSOCIATED RISKS



The Trust is exposed to various types of risks associated with the
derivative instruments and related markets in which it invests. These risks include, but are not limited to, risk of loss from fluctuations in the value of derivative instruments held (market risk) and the inability of counterparties to perform
under the terms of the Trusts investment activities (credit risk).



-8-



---

FUTURES STRATEGIC TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 3.    DERIVATIVE INSTRUMENTS AND ASSOCIATED RISKS
(Continued)



Market Risk



Trading in futures and forward contracts (including foreign exchange)
involves entering into contractual commitments to purchase or sell a particular commodity at a specified date and price. The gross or face amount of the contracts, which is typically many times that of the Trusts net assets being traded,
significantly exceeds the Trusts future cash requirements since the Trust intends to close out its open positions prior to settlement. As a result, the Trust is generally subject only to the risk of loss arising from the change in the value of
the contracts. As such, the Trust considers the fair value of its futures and forwards to be the net unrealized gain or loss on the contracts. The market risk associated with the Trusts commitments to purchase commodities is
limited to the gross or face amount of the contracts held. However, when the Trust enters into a contractual commitment to sell commodities, it must make delivery of the underlying commodity at the contract price and then repurchase the contract at
prevailing market prices or settle in cash. Since the repurchase price to which a commodity can rise is unlimited, entering into commitments to sell commodities exposes the Trust to unlimited risk.



Market risk is influenced by a wide variety of factors, including government
programs and policies, political and economic events, the level and volatility of interest rates, foreign currency exchange rates, the diversification effects among the derivative instruments the Trust holds and the liquidity and inherent volatility
of the markets in which the Trust trades.



Credit Risk



When entering into futures or forward contracts, the Trust is
exposed to credit risk that the counterparty to the contract will not meet its obligations. The counterparty for futures contracts traded on United States and most foreign futures exchanges is the clearinghouse associated with the particular
exchange. In general, clearinghouses are backed by their corporate members who are required to share any financial burden resulting from the non-performance by one of their members and, as such, should significantly reduce this credit risk. In cases
where the clearinghouse is not backed by the clearing members (i.e. some foreign exchanges), it is normally backed by a consortium of banks or other financial institutions. On the other hand, there is concentration risk on forward transactions
entered into by the Trust as the Trusts commodity broker is the sole counterparty. The Trust has entered into a master netting agreement with its broker and, as a result, when applicable, presents unrealized gains and losses on open forward
positions as a net amount in the statements of financial condition. The amount at risk associated with counterparty non-performance of all of the Trusts contracts is the net unrealized gain included in the statements of financial condition;
however, counterparty non-performance on only certain of the Trusts contracts may result in greater loss than non-performance on all the Trusts contracts. There can be no assurance that any counterparty, clearing member or clearinghouse
will meet its obligations to the Trust.



-9-



---

FUTURES STRATEGIC TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 3.    DERIVATIVE INSTRUMENTS AND ASSOCIATED RISKS
(Continued)



Credit Risk (Continued)



The Managing Owner attempts to minimize both credit and market risks by
requiring the Trust and its trading managers to abide by various trading limitations and policies. The Managing Owner monitors compliance with these trading limitations and policies, which include, but are not limited to, executing and clearing all
trades with creditworthy counterparties; limiting the amount of margin or premium required for any one commodity or all commodities combined; and generally limiting transactions to contracts which are traded in sufficient volume to permit the taking
and liquidating of positions. Additionally, pursuant to the advisory agreements among the Trust, the Managing Owner and each trading manager, the Trust shall automatically terminate a trading manager if the net asset value allocated to that trading
manager declines by 331/3% from the value at the beginning of any year or since the initial allocation of assets
to the trading manager. Furthermore, the Third Amended and Restated Declaration of Trust and Trust Agreement provides that the Trust will liquidate its positions, and eventually dissolve, if the Trust experiences a decline in the net asset value of
50% from the value at the beginning of any year or since the commencement of trading activities. In each case, the decline in net asset value is after giving effect for contributions, distributions and redemptions. The Managing Owner may impose
additional restrictions (through modifications of trading limitations and policies) upon the trading activities of the trading manager as it, in good faith, deems to be in the best interests of the Trust.



The Trusts futures commission merchant in accepting orders for the
purchase or sale of domestic futures contracts, is required by Commodity Futures Trading Commission (CFTC) regulations to separately account for and segregate as belonging to the Trust all assets of the Trust relating to domestic futures
trading and is not to commingle such assets with other assets of PEG. At March 31, 2005 and December 31, 2004, such segregated assets totaled $2,061,246 and $2,534,394, respectively. Part 30.7 of the CFTC regulations also requires PEG to secure
assets of the Trust related to foreign futures trading which totaled $5,301,634 and $5,226,970 at March 31, 2005 and December 31, 2004, respectively. There are no segregation requirements for assets related to forward trading.



As of March 31, 2005, all of the Trusts open futures and forward
contracts mature within eighteen months.



-10-



---

FUTURES STRATEGIC TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 4.    FINANCIAL HIGHLIGHTS



The following information presents per interest performance data and other
supplemental financial data for the three months ended March 31, 2005 and 2004. This information has been derived from information presented in the financial statements.



|                                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------------------- | ------ | -- | --------------- | - | ------ | --
|                                                                                                                                                                                                                                        |  | Three months endedMarch 31, |       
|                                                                                                                                                                                                                                        |  | 2005(Unaudited)             |        |    | 2004(Unaudited) |  
|Per Interest Performance                                                                                                                                                                                                                |  |                             |        |    |                 |   |        |   
|(for an interest outstanding throughout the entire period)                                                                                                                                                                              |  |                             |        |    |                 |   |        |   
|Net asset value per interest at beginning of period                                                                                                                                                                                     |  | $                           | 108.01 |    |                 | $ | 102.72 |   
|                                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|Net realized gain (loss) and change in net unrealized gain (loss) on commodity transactions(1)                                                                                                                                          |  |                             | (0.52  | )  |                 |   | 7.01   |   
|Interest income(1)                                                                                                                                                                                                                      |  |                             | 0.59   |    |                 |   | 0.27   |   
|Expenses(1)                                                                                                                                                                                                                             |  |                             | (2.81  | )  |                 |   | (3.45  | ) 
|                                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|Net increase (decrease) for the period                                                                                                                                                                                                  |  |                             | (2.74  | )  |                 |   | 3.83   |   
|                                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|Net asset value per interest at end of period                                                                                                                                                                                           |  | $                           | 105.27 |    |                 | $ | 106.55 |   
|                                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|Total Return:(3)                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|Total return before incentive fees                                                                                                                                                                                                      |  |                             | (2.11  | )% |                 |   | 4.82   | % 
|Incentive fees                                                                                                                                                                                                                          |  |                             | (0.43  | )% |                 |   | (1.09  | )%
|                                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|Total return after incentive fees                                                                                                                                                                                                       |  |                             | (2.54  | )% |                 |   | 3.73   | % 
|                                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|Supplemental Data                                                                                                                                                                                                                       |  |                             |        |    |                 |   |        |   
|Ratios to average net asset value:                                                                                                                                                                                                      |  |                             |        |    |                 |   |        |   
|Net investment loss before incentive fees(2),(4)                                                                                                                                                                                        |  |                             | (6.66  | )% |                 |   | (7.92  | )%
|Incentive fees(3)                                                                                                                                                                                                                       |  |                             | (0.43  | )% |                 |   | (1.09  | )%
|                                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|Net investment loss after incentive fees                                                                                                                                                                                                |  |                             | (7.09  | )% |                 |   | (9.01  | )%
|                                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|Interest income(4)                                                                                                                                                                                                                      |  |                             | 2.23   | %  |                 |   | 1.05   | % 
|                                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|Incentive fees(3)                                                                                                                                                                                                                       |  |                             | 0.43   | %  |                 |   | 1.09   | % 
|Other expenses(4)                                                                                                                                                                                                                       |  |                             | 8.89   | %  |                 |   | 8.97   | % 
|                                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|Total net expenses                                                                                                                                                                                                                      |  |                             | 9.32   | %  |                 |   | 10.06  | % 
|                                                                                                                                                                                                                                        |  |                             |        |    |                 |   |        |   
|                                                                                                                                                                                                                                       
|Total returns are calculated based on the change in value of a interest during the period. An individual interestholders total returns and ratios may vary from the above
total returns and ratios based on the timing of redemptions. | 

---

|(1) | Interest income per interest and expenses per interest are calculated by dividing interest income and expenses by the weighted average number of interests outstanding during the
period. Net realized gain and change in net unrealized gain (loss) on commodity transactions is a balancing amount necessary to reconcile the change in net asset value per interest with the other per interest information.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Represents interest income less total expenses (exclusive of incentive fees).
|--- | -----------------------------------------------------------------------------

|(3) | Not annualized.
|--- | ---------------

|(4) | Annualized.
|--- | -----------



-11-



---

FUTURES STRATEGIC TRUST

(a Delaware Business Trust)



|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------



Critical Accounting Policies



Preparation of the financial statements and related disclosures in compliance with accounting principles generally accepted in the United States of America requires the
application of appropriate accounting rules and guidance, as well as the use of estimates. The Trusts application of these policies involves judgments and actual results may differ from the estimates used.



The Managing Owner has evaluated the nature and types of estimates that it makes in preparing
the Trusts financial statements and related disclosures and has determined that the valuation of its investments which are not traded on a United States or Internationally recognized futures exchange involves a critical accounting policy. The
market values of futures (exchange traded) contracts is verified by the administrator who obtains valuation data from third party data providers such as Bloomberg and Reuters and compares those prices with the Trusts broker. The market value
of currency swap and forward (non-exchange traded) contracts is extrapolated on a forward basis from the spot prices quoted as of 3 PM on the last business day of the reporting period. All values assigned by the administrator and confirmed by the
Managing Owner are final and conclusive as to all Interest holders.



As such,
if actual results vary from estimates used, they are anticipated to not have a material impact on the financial statements and related disclosures.



Liquidity and Capital Resources



The Trust commenced operations on May 1, 1996 with gross proceeds of $12,686,200 allocated to commodities trading. Additional Interests were offered monthly at the then
current net asset value per Interest until the continuous offering period expired on January 31, 1998. Additional contributions made during the continuous offering period totaled $51,242,700 including $375,000 of contributions from the Managing
Owner.



The Trust Agreement provides that an Interest holder may redeem its
Interests as of the last day of any month at the then current net asset value per Interest. Redemptions of limited interests and general interests for the three months ended March 31, 2005 were $112,526 and $0, respectively. Redemptions of limited
interests and general interests from May 1, 1996 (commencement of operations), through March 31, 2005 were $56,088,938 and $452,813, respectively. Future redemptions will impact the amount of funds available for investment in commodity contracts in
subsequent periods.



At March 31, 2005, 100% of the Trusts net assets
were allocated to commodities trading. A significant portion of the net assets of the Trust are held in cash, which is used as margin for the Trusts trading in commodities. Inasmuch as the sole business of the Trust is to trade in commodities,
the Trust continues to own such liquid assets to be used as margin. The broker credits the Trust monthly with 80% of the interest it earns on the equity balances in these accounts and pays the remaining 20% to the Managing Owner.



The commodities contracts are subject to periods of illiquidity because of market conditions,
regulatory considerations and other reasons. For example, commodity exchanges limit fluctuations in commodity futures contract prices during a single day by regulations referred to as daily limits. During a single day, no trades may be
executed at prices beyond the daily limit. Once the price of a futures contract for a particular commodity has increased or decreased by an amount equal to the daily limit, positions in the commodity can neither be taken nor liquidated unless
traders are willing to effect trades at or within the limit. Commodity futures prices have occasionally moved the daily limit for several consecutive days with little or no trading. Such market conditions could prevent the Trust from promptly
liquidating its commodity futures positions.



Since the Trusts business
is to trade futures and forward contracts, its capital is at risk due to changes in the value of these contracts (market risk) or the inability of counterparties to perform under the terms of the contracts (credit risk). The Trusts exposure to
market risk is influenced by a number of factors, including the volatility on interest rates and foreign currency exchange rates, the liquidity of the markets in which the contracts are traded and the relationships among the contracts held. The
inherent uncertainty of the Trusts speculative trading, as well as the development of drastic market occurrences, could result in monthly losses considerably beyond the Trusts experience to date and could ultimately lead to a loss of all
or substantially all of investors capital. The Managing Owner attempts to minimize these risks by requiring the Trusts trading managers to abide by various trading limitations and policies, which include limiting margin amounts, trading
only in liquid markets and permitting the use of stop loss provisions. See Note 3 to the financial statements for a further discussion of the credit and market risks associated with the Trusts futures and forward contracts.



The Trust does not have, nor does it expect to have, any capital assets.



1



---

Off-Balance Sheet Arrangements and Contractual Obligations



As of March 31, 2005, the Trust had not utilized special purpose entries to facilitate
off-balance sheet financing arrangements and has no loan guarantee arrangements or off-balance sheet arrangements of any kind other than agreements entered into in the normal course of business which may include indemnification provisions related to
certain risks services providers undertake in performing services which are in the best interests of the Trust. While the Trusts exposure under such indemnification provisions cannot be estimated, these general business indemnifications are
not expected to have a material impact on the Trusts financial position.



The Trusts contractual obligations are with the Managing Owner, the Trading Advisor and its commodity broker. Payments made under the Trusts agreement with the Trading Advisor are at a fixed rate, calculated as a percentage of
the Trusts New High Net Trading Profits. In addition, management fee payments made to the Trading Advisor and fees paid to the Managing Owner are calculated as a fixed percentage of the Trusts Net Asset Value
(NAVs). As such, the Managing Owner cannot anticipate the amount of payments that will be required under these agreements for future periods as NAVs are not known until a future date. Commission payments to the commodity broker are based
on a cost per executed trade and, as such, the Managing Owner cannot anticipate the amount of payments that will be required under the brokerage agreement for future periods as the level of executed trades are not known until a future date. These
agreements are effective for one-year terms, renewable automatically for additional one-year terms unless terminated. Additionally, these agreements may be terminated by either party for various reasons. For a further discussion on these payments,
see Notes 1 & 3 of the Registrants 2004 Annual Report.



Results of
Operations



The net asset value per interest as of March 31, 2005 was
$105.27, a decrease of 2.54% from the December 31, 2004 net asset value per Interest of $108.01. Past performance is not necessarily indicative of future results.



The Trusts gross trading losses before commissions were $37,463 during the three months ended March 31, 2005 compared to trading gains
of $546,714 for the corresponding period in the prior year. Due to the nature of the Trusts trading activities, a period to period comparison of its trading results is not meaningful. However, a detailed discussion of the Trusts current
quarter trading results is presented below.



Quarterly Market Overview



The Federal Reserve, and its heightened inflation concerns, was the big
story within the US economy during the first quarter. For the seventh consecutive meeting, the FOMC raised rates at its March meeting and Fed Funds futures market suggests that they will increase them 25 basis points at least, at the next three
meetings. The hawkish language concerning inflation, at their most recent conclave, had some analysts forecasting that they will eliminate the word measured from the next communiqué and possibly hike rates by 50 points
at one of the next two meetings. However, recent economic data has been less than scintillating and it seems that they will likely continue at their present pace. Bond yields quickly responded and ended the Quarter near 4.50% after being as high as
4.63% after the FOMC statement. The Fed bias clearly shifted to a more vigilant tone and the decision to change the language was unanimous, although it did not indicate 50 points increases were in the cards. In summary, the US economy continues to
grow at a fairly brisk pace but there are some warning signs. The impact of surging oil, record gas pump prices and higher interest rates are not yet fully imbedded in the economic data. This already has many economists calling for a slower second
quarter.



Recent data suggest some sluggishness in global growth. Europe, which
lagged in the fourth quarter of 2004, extended that pattern with the continuing exception of the United Kingdom. The ECB cut its growth outlook for the Eurozone to 1.6% for 2005 from the previous 1.9%. High oil prices were clearly a factor in the
reduced growth outlook. Both the ECB and the Bank of England held rates unchanged in the quarter, as well as at their first meeting in April. France and Germany have experienced double-digit unemployment. French unemployment reached a
10-year high of 10.0% and Germany saw a postwar high 11.4% rate. Clearly, Europe, excluding the UK, is the weakest of the three major economic zones, falling behind the Americas and Asia.



Japan entered 2005 on an optimistic note but as the first quarter of 2005 developed the data indicated a slower growth pattern. In mid March
the Japanese government revised its fourth quarter 2004 growth estimate, to a positive 0.1% from the previous 0.1% contraction, but much of the other data had a negative leaning, particularly late in the quarter. Annualized, Japan grew at a 0.5%
rate in 2004. Increased inventories and government spending were featured. Japans Unemployment rate rose to 4.7% in February from 4.5% a month earlier which was weaker than expected. Japans February Retail Sales fell 2.8% and Personal
Spending dropped 4.1%. As the quarter ended, there was something of an economic cloud over Japans economy, and with oil over $55 per barrel, the outlook seems tenuous, given the nations near 100% dependence on imported oil.
The latest Tankan report, a business sentiment index issued by the BOJ, was a disappointing 14 in the first quarter, down from 22 in the fourth quarter of 2004 and a 13 year high of 26 in the third quarter of 2004.





2



---

Currencies: The US dollar halted a long slide in January, then weakened a bit in February but rallied again in
March. The specter of higher interest rates in the US, versus indications that the ECB will not raise rates any time soon, helped propel the dollar higher. With almost 100% certainty that the Fed will raise rates at least for the next three FOMC
meetings, the greenback has gained favor. There is speculation that the Bank of England will raise rates later in the year, as the UK economy continues buoyant, but no imminent change is anticipated. Very weak data from Germany and France,
particularly on the employment front, worked against the euro, which lost for the month and the quarter. The dollar extended gains against the euro and pound as the second quarter of 2005 began. The yen lost for the quarter and a weak
Tankan report did not bode well for the second quarter. Overall strength in commodities was supportive of both the Canadian and Australian currencies.



Energies: The energy complex, not surprisingly, led the advance in commodity prices in the first quarter. Products showed particular
strength in March as both unleaded and heating oil achieved all time highs. With the exception of a mid March correction, following OPECs decision to raise production by 500,000 bpd and speculation that they were prepared to double that if
needed, the petroleum complex was constantly on the offensive. Both heating oil and gasoline gained slightly in excess of 15% in March, bringing their respective quarterly appreciation to 41.1% and 34.5% respectively. Winter weather turned cold,
with below normal temperatures in key consuming regions during the final third of the season, after have been mild for much of the winter. Despite this, heating oil supplies ended the season at ample levels. Gasoline demand has shown little, if any,
indication of slowing, despite record prices in the US at the pump.



Natural
gas soared during the quarter and the advance did not appear to be on its own merits but rather more on the heels of the gains in the petroleum complex, although the cold weather in March was supportive. Reports put inventories 222 billion cubic
feet above last year and 206 billion ahead of the 5-year average. So it is apparent that inventory levels appear ample and it supports the conclusion that speculation has been a primary driver of prices.



Grains: Januarys disappointing steady decline carried into the first week of
February, where new life-of-contract lows were posted, down below the $5.00 level, the lowest price seen since the summer of 2002. The February USDA Supply/Demand Report, however, signaled the end of the price erosion, and the rest of the month was
spent with soybeans appreciating by almost 25%, to enter the month of March at around the $6.20 level.



Price action seen over the past Quarter for the corn market mirrored that seen in soybeans, but corns market volatility was considerably greater. So after a tumultuous period of trading, the end result for the
corn market was about a 10 cent, or 5%, loss for the month, and for the entire quarter, a gain of less than 2%.



Wheats price pattern over the past 3 months was almost a carbon-copy of that seen in the soybeans. Just as was the case in both the beans and the corn markets, the
last half of the month of March was spent giving back all of the monthly gains, and in the case of wheat, some of the advance seen in February as well. For the quarter, wheat closed out with a meager 15 cent, or 5% gain.



Cotton prices during March traded in a 4 cent band, finding both the bottom and the top of
the 5000 to 5400 band, twice during the month. For the quarter, prices gained 17%.



Indices: January was a tough month for US equities but February saw solid gains. Unfortunately, the tie-breaker month of March proved to be negative with NASDAQ declining the most. Both the Dow and S&P declined 2.6% in the first
quarter.



Foreign markets were somewhat better performers although they tended
to weaken as the quarter came to a close. The Nikkei, despite a 0.9% loss in March, saw a 1.6% improvement in the first quarter even with the oil surge and some lackluster economic data. In Europe, Londons FTSE fell 2.1% in March, essentially
in line with US markets but decent economic data limited the decline. The German DAX shrugged off a seemingly endless run of negative data and managed to close the first quarter with a gain. France, which saw similarly poor economic numbers, closed
out March with gains.



Interest Rates: Treasuries showed a continuing
reluctance to move to higher yield levels for much of January and February but finally broke out as March developed. The ongoing Fed policy of raising rates at a 25 basis point clip, at each FOMC meeting, and a near certainty that they will increase
them at the next few meetings, has finally impacted market psychology. Among foreign nations, the ECB, BOE and Bank of Canada left rates unchanged as did Japan. There was persistent speculation that the Bank of China might hike rates but no action
was taken or seems imminent. Foreign participation in US securities remained strong despite various stories and rumors to the contrary, particularly surrounding Japan, Korea, Russia and OPEC.



Metals: Gold suffered losses for the quarter. The market has clearly been hurt by a
recovery in the US dollar against the euro and yen that began in late January. When the dollar weakened toward the end of March, gold prices recovered some of their losses from earlier in the month. The physical market was fairly active and included
some seasonal buying from India. Silver put in a very volatile trading performance and was 4.5% higher on the quarter.



3



---

The base metals complex finished the first quarter with solid gains that included a strong March performance. The
sector was able to shrug off higher interest rates, the threat of oil derailing global growth, economic weakness in the Eurozone and misplaced ideas that Chinas growth would slow measurably, which would weigh on their demand for base metals
and commodities in general. LME inventories remain low for copper, aluminum, zinc, nickel and lead while the demand side of the equation maintains positive momentum. Producers have picked up some of the slack but not enough to thwart the uptrend and
base metals have become a favorite of the fund community.



Softs: Coffee
turned in a solid March, gaining 4.0%, which brought its quarterly advance to 19.3%. Prices broke out technically, adding to a bullish fundamental structure that includes strong demand.



Sugar went in the other direction, falling 5.1% in March and 6.0% for the quarter within the Dow Jones AIG Index. Remember that sugar prices
rose about 40% in 2004 so some correction might have been expected. The market was up in January but subsequently turned lower.



Cocoa had a solid quarter gaining about $100, to $1639, basis nearby futures. Political unrest in the Ivory Coast was an ongoing feature throughout the quarter. In late
March, the British Government issued an advisory for its citizens to leave the country following reports of a buildup in armed forces along the ceasefire line between the government and rebels.



Citrus extended its gains with high citrus prices continuing to be sustained by last
years Florida hurricane damage with estimates that 30% of the crop has been lost. Problems with Brazils crop have added to the bullish mix.



Quarterly Performance of the Trust



The following is a summary of performance for the major sectors in which the Trust traded:



Currencies (): The trend towards a weaker USD in the fourth quarter of 2004 ended and the currency markets fluctuated significantly in
the first quarter. Losses were generated from long positions in Japanese yen crosses and the South African rand.



Energies (+): The trend this quarter was towards higher prices in the energy sector. Profits were generated from long positions crude.



Grains (): The sector traded in a very volatile manner this quarter. The net result for
the quarter was negative, with the long corn and short soybean meal positions the largest contributors.



Indices (+): Stock markets globally were mixed for the quarter, making them difficult to trade. Profits were generated from long positions in the CAC 40, IBEX and Tokyo Stock Index.



Interest Rates (+): With the US hiking rates and the rest of the developed world keeping
rates stable, the interest rate picture was mixed globally. Gains were generated from short positions in the British gilts, the Australian 10-yr bond and the US treasury note.



Metals (+): Industrial metals continued to rally steadily higher. Long positions in copper, zinc and nickel proved profitable.



Softs (+): The sector was net profitable for the quarter, with the largest gains coming
from short sugar and long and short cocoa trading positions.



Interest income
is earned on the equity balances held at the broker and, therefore, varies monthly according to interest rates, trading performance and redemptions. Interest income increased by $20,000 for the three months ended March 31, 2005 as compared to the
corresponding period in 2004. This increase was primarily due to higher interest rates during the first quarter of 2005 as compared to the first quarter of 2004, offset in part by the decline in average net asset levels due to trading losses and
redemptions.



Commissions are calculated on the Trusts net asset value at
the beginning of each month and, therefore, vary according to trading performance and redemptions. Commissions decreased by $14,000 for the three months ended March 31, 2005 as compared to the corresponding period in 2004. This decrease was due to
the decline in average net asset levels as discussed above.



At March 31, 2005,
all trading decisions were made by Bridgewater Associates, Inc. and Graham Capital Management, LP. Management fees are calculated on the net asset value allocated to each trading manager at the end of each month and, therefore, are affected by
trading performance and redemptions. Management fees decreased by $4,000 for the three months ended March 31, 2005 as compared to the corresponding period in 2004. This decrease was primarily due to the decline in average net asset levels as
discussed above.



4



---

Incentive fees are based on the New High Net Trading Profits generated by each trading manager, as defined in
the advisory agreements among the Trust, the Managing Owner and each trading manager. An incentive fee of $31,000 was incurred for the three months ended March 31, 2005. An incentive fee of $88,000 was incurred during the three months ended March
31, 2004.



ITEM 3.    QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK



Information regarding quantitative and
qualitative disclosures about market risk is not required pursuant to Item 305(e) of Regulation S-K.



ITEM 4.    CONTROLS AND PROCEDURES



As of the end of the period covered by this report, the Managing Owner carried out an evaluation, under the supervision and with the participation of the officers of the Managing Owner, including the Managing
Owners co-chief executive officer and chief financial officer, of the effectiveness of the design and operation of the Trusts disclosure controls and procedures. Based upon that evaluation, the Managing Owners co-chief executive
officer and chief financial officer concluded that the Trusts disclosure controls and procedures are effective.



In designing and evaluating the Trusts disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) of the Exchange Act), the Managing Owner
recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurances of achieving the desired control objectives, as ours are designed to do, and the Managing Owner necessarily was required to
apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. We believe that our disclosure controls and procedures provide such reasonable assurance.



There have not been any changes in our internal controls over financial reporting (as defined
in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal controls over
financial reporting.



5



---

PART II. OTHER INFORMATION



|        |  |                                                                                                                                                                                                                                                              
|------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Item 1. |  | Legal ProceedingsThere are no material legal proceedings pending by or against the Registrant or the Managing Owner, or for which the Registrant or the Managing Owner was a party during
the period covered by this report                                 
|        | 
|Item 2. |  | Unregistered Sales of Equity Securities and Use of ProceedsNone                                                                                                                                                                                             
|        | 
|Item 3. |  | Defaults Upon Senior SecuritiesNone                                                                                                                                                                                                                         
|        | 
|Item 4. |  | Submission of Matters to a Vote of Security HoldersNone                                                                                                                                                                                                     
|        | 
|Item 5. |  | Other InformationNone                                                                                                                                                                                                                                       
|        | 
|Item 6. |  | Exhibits:                                                                                                                                                                                                                                                    
|        | 
|        |  | 3.1 and 4.1      Third Amended and Restated Declaration
of Trust and Trust Agreement of the Trust dated as of October 1, 2004, (incorporated by reference to Exhibit 4.1 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2004)
|        | 
|        |  | 31.1    Certification pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)                                                                                                                                                                      
|        | 
|        |  | 31.2    Certification pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)                                                                                                                                                                      
|        | 
|        |  | 32.1    Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the SARBANES-OXLEY Act
of 2002 (furnished herewith)                                                                                                           
|        | 
|        |  | 32.2    Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the SARBANES-OXLEY Act
of 2002 (furnished herewith)                                                                                                           





6



---

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



|                        |  |                                     
|----------------------- |  | ------------------------------------
|FUTURES STRATEGIC TRUST
|                        | 
|By:                     |  | Preferred Investment Solutions Corp.
|                        |  | Managing Owner                      



|                                                                                                   |  |                   
|-------------------------------------------------------------------------------------------------- |  | ------------------
|                                                                                                   | 
|By:    /s/    KENNETH A. SHEWERKenneth A. Shewer Chairman and Director                             |  | Date: May 16, 2005
|                                                                                                   | 
|By:    /s/    MAUREEN D. HOWLEYMaureen D. Howley Senior Vice President and Chief Financial
Officer |  | Date: May 16, 2005









7