---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q



---



(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------



For the quarterly period September 30, 2005



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from  to



Commission file number 0-23885



---



FUTURES STRATEGIC TRUST

(Exact name of Registrant as specified in its charter)



---



|                                                                     |  |                                     
|-------------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                             |  | 13-7075398                          
|(State or other Jurisdiction of Incorporation or organization)       |  | (I.R.S. Employer Identification No.)
|                                                                     | 
|51 Weaver Street, Building 1 South, 2ndFloor, Greenwich, Connecticut |  | 06831                               
|(Address of principal executive offices)                             |  | (Zip Code)                          



Registrants
telephone number, including area code: (203) 861-1000



---



Indicate by check mark whether the Registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.    Yes  x    No ̈



Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Securities Exchange Act of 1934).    Yes ̈No  x



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.):    Yes ̈No  x



---



---

PART I. FINANCIAL INFORMATION



ITEM 1. FINANCIAL STATEMENTS



FUTURES STRATEGIC TRUST

(formerly
Prudential Securities Strategic Trust)



FINANCIAL
STATEMENTS

UNAUDITED



September 30, 2005



---

FUTURES STRATEGIC TRUST

STATEMENTS OF FINANCIAL CONDITION

September 30, 2005 (Unaudited) and
December 31, 2004 (Audited)



|                                                                                                                |  |                   |           |                  |   |          
|--------------------------------------------------------------------------------------------------------------- |  | ----------------- | --------- | ---------------- | - | ---------
|                                                                                                                |  | September 30,2005 |           | December 31,2004
|ASSETS                                                                                                          |  |                   |           |                  |   |          
|Cash in commodity trading accounts                                                                              |  | $                 | 6,477,514 |                  | $ | 7,685,481
|Net unrealized gain on open futures contracts                                                                   |  |                   | 59,090    |                  |   | 75,883   
|Net unrealized gain on open forward contracts                                                                   |  |                   | 18,412    |                  |   | 0        
|Interest receivable                                                                                             |  |                   | 6,798     |                  |   | 0        
|                                                                                                                |  |                   |           |                  |   |          
|Total assets                                                                                                    |  | $                 | 6,561,814 |                  | $ | 7,761,364
|                                                                                                                |  |                   |           |                  |   |          
|LIABILITIES                                                                                                     |  |                   |           |                  |   |          
|Redemptions payable                                                                                             |  | $                 | 227,844   |                  | $ | 91,590   
|Net unrealized loss on open forward contracts                                                                   |  |                   | 0         |                  |   | 31,967   
|Management fees payable                                                                                         |  |                   | 7,722     |                  |   | 9,127    
|Incentive fees payable                                                                                          |  |                   | 0         |                  |   | 42,581   
|Accounts payable                                                                                                |  |                   | 5,541     |                  |   | 45,451   
|                                                                                                                |  |                   |           |                  |   |          
|Total liabilities                                                                                               |  |                   | 241,107   |                  |   | 220,716  
|                                                                                                                |  |                   |           |                  |   |          
|Commitments                                                                                                     |  |                   |           |                  |   |          
|                                                                                                                |  |                  
|TRUST CAPITAL                                                                                                   |  |                   |           |                  |   |          
|Limited interests (61,130.480 and 69,104.765 interests outstanding) at September 30, 2005 and December 31, 2004 |  |                   | 6,254,004 |                  |   | 7,464,282
|General interests (652 and 707 interests outstanding) at September 30, 2005 and December 31, 2004               |  |                   | 66,703    |                  |   | 76,366   
|                                                                                                                |  |                   |           |                  |   |          
|Total trust capital                                                                                             |  |                   | 6,320,707 |                  |   | 7,540,648
|                                                                                                                |  |                   |           |                  |   |          
|Total liabilities and trust capital                                                                             |  | $                 | 6,561,814 |                  | $ | 7,761,364
|                                                                                                                |  |                   |           |                  |   |          



See accompanying notes.



-2-



---

FUTURES STRATEGIC TRUST

CONDENSED SCHEDULES OF INVESTMENTS

September 30, 2005 (Unaudited) and
December 31, 2004 (Audited)



|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|--------------------------------------------------------- |  | ---------------------------------------------- | -- |  | ------------------------ | -------- | - | ---------------------------------------------- | ----- | -- | ------------------------ | - | ------- | -
|                                                          |  | September 30, 2005                             |    |  | December 31, 2004        |         
|Futures and Forward Contracts                             |  | NetUnrealizedGain (Loss)as a % ofTrust Capital |    |  | NetUnrealizedGain (Loss) |          |   | NetUnrealizedGain (Loss)as a % ofTrust Capital |       |    | NetUnrealizedGain (Loss) |  
|Futures contracts purchased:                              |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Commodities                                               |  | 2.24                                           | %  |  | $                        | 141,547  |   |                                                | (0.02 | )% |                          | $ | (1,621  | )
|Currencies                                                |  | (3.06                                          | )% |  |                          | (193,396 | ) |                                                | 0.74  | %  |                          |   | 55,785  |  
|Interest rates                                            |  | (1.03                                          | )% |  |                          | (65,007  | ) |                                                | 0.37  | %  |                          |   | 28,147  |  
|Stock indices                                             |  | 0.44                                           | %  |  |                          | 27,521   |   |                                                | 0.88  | %  |                          |   | 66,473  |  
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Net unrealized gain (loss) on futures contracts purchased |  | (1.41                                          | )% |  |                          | (89,335  | ) |                                                | 1.97  | %  |                          |   | 148,784 |  
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Futures contracts sold:                                   |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Commodities                                               |  | (0.50                                          | )% |  |                          | (31,871  | ) |                                                | (0.10 | )% |                          |   | (7,276  | )
|Currencies                                                |  | 1.17                                           | %  |  |                          | 74,055   |   |                                                | (0.62 | )% |                          |   | (47,103 | )
|Interest rates                                            |  | 1.79                                           | %  |  |                          | 113,154  |   |                                                | (0.15 | )% |                          |   | (11,344 | )
|Stock indices                                             |  | (0.11                                          | )% |  |                          | (6,913   | ) |                                                | (0.09 | )% |                          |   | (7,178  | )
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Net unrealized gain (loss) on futures contracts sold      |  | 2.35                                           | %  |  |                          | 148,425  |   |                                                | (0.96 | )% |                          |   | (72,901 | )
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Net unrealized gain on futures contracts                  |  | 0.94                                           | %  |  | $                        | 59,090   |   |                                                | 1.01  | %  |                          | $ | 75,883  |  
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Forward contracts purchased:                              |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Net unrealized gain on forward contracts purchased        |  | 0.22                                           | %  |  | $                        | 13,776   |   |                                                | 0.23  | %  |                          | $ | 17,419  |  
|Forward contracts sold:                                   |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Net unrealized gain (loss) on forward contracts sold      |  | 0.07                                           | %  |  |                          | 4,636    |   |                                                | (0.65 | )% |                          |   | (49,386 | )
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  
|Net unrealized gain (loss) on forward contracts           |  | 0.29                                           | %  |  | $                        | 18,412   |   |                                                | (0.42 | )% |                          | $ | (31,967 | )
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |         |  



See accompanying notes.



-3-



---

FUTURES STRATEGIC TRUST

STATEMENTS OF OPERATIONS

For the Three Months and Nine Months Ended
September 30, 2005 and 2004

(Unaudited)



|                                                                     |  |                                 |         |      |                                |          |      |  |   |          |   |  |   |          |  
|-------------------------------------------------------------------- |  | ------------------------------- | ------- | ---- | ------------------------------ | -------- | ---- |  | - | -------- | - |  | - | -------- | -
|                                                                     |  | Three Months EndedSeptember 30, |         |      | Nine Months EndedSeptember 30, |         
|                                                                     |  | 2005                            |         | 2004 |                                |          | 2005 |  |   | 2004     |  
|REVENUES                                                             |  |                                 |         |      |                                |          |      |  |   |          |   |  |   |          |  
|Realized gain (loss) on commodity transactions                       |  | $                               | 76,612  |      | $                              | (215,573 | )    |  | $ | (75,730  | ) |  | $ | (57,686  | )
|Change in net unrealized gain on open commodity transactions         |  |                                 | 92,754  |      |                                | 374,086  |      |  |   | 33,586   |   |  |   | 101,800  |  
|Interest income                                                      |  |                                 | 41,187  |      |                                | 23,779   |      |  |   | 125,531  |   |  |   | 64,087   |  
|                                                                     |  |                                 |         |      |                                |          |      |  |   |          |   |  |   |          |  
|Total revenues                                                       |  |                                 | 210,553 |      |                                | 182,292  |      |  |   | 83,387   |   |  |   | 108,201  |  
|                                                                     |  |                                 |         |      |                                |          |      |  |   |          |   |  |   |          |  
|Expenses                                                             |  |                                 |         |      |                                |          |      |  |   |          |   |  |   |          |  
|Commissions                                                          |  |                                 | 120,178 |      |                                | 129,723  |      |  |   | 387,784  |   |  |   | 424,866  |  
|Management fees                                                      |  |                                 | 22,695  |      |                                | 24,313   |      |  |   | 72,179   |   |  |   | 80,839   |  
|Incentive fees                                                       |  |                                 | 0       |      |                                | 0        |      |  |   | 31,458   |   |  |   | 88,024   |  
|                                                                     |  |                                 |         |      |                                |          |      |  |   |          |   |  |   |          |  
|Total expenses                                                       |  |                                 | 142,873 |      |                                | 154,036  |      |  |   | 491,421  |   |  |   | 593,729  |  
|                                                                     |  |                                 |         |      |                                |          |      |  |   |          |   |  |   |          |  
|NET INCOME (LOSS)                                                    |  | $                               | 67,680  |      | $                              | 28,256   |      |  | $ | (408,034 | ) |  | $ | (485,528 | )
|                                                                     |  |                                 |         |      |                                |          |      |  |   |          |   |  |   |          |  
|NET INCOME (LOSS) PER WEIGHTED AVERAGE LIMITED AND GENERAL INTEREST  |  |                                 |         |      |                                |          |      |  |   |          |   |  |   |          |  
|Net income (loss) per weighted average limited and general interest  |  | $                               | 1.04    |      | $                              | 0.39     |      |  | $ | (6.06    | ) |  | $ | (6.44    | )
|                                                                     |  |                                 |         |      |                                |          |      |  |   |          |   |  |   |          |  
|Weighted average number of limited and general interests outstanding |  |                                 | 64,804  |      |                                | 72,261   |      |  |   | 67,373   |   |  |   | 75,352   |  
|                                                                     |  |                                 |         |      |                                |          |      |  |   |          |   |  |   |          |  



See accompanying notes.



-4-



---

FUTURES STRATEGIC TRUST

STATEMENTS OF CHANGES IN TRUST CAPITAL

For the Nine Months Ended
September 30, 2005 and 2004

(Unaudited)



|                                                        |  |                                                  |            |   |                  |   |           |                   |  |   |                  |   |  |   |           |  
|------------------------------------------------------- |  | ------------------------------------------------ | ---------- | - | ---------------- | - | --------- | ----------------- |  | - | ---------------- | - |  | - | --------- | -
|                                                        |  | Interests                                        |            |   | LimitedInterests |   |           | GeneralInterests  |  |   | Total            |  
|Nine Months Ended September 30, 2005                    |  |                                                  |            |   |                  |   |           |                   |  |   |                  |   |  |   |           |  
|Trust capital at December 31, 2004                      |  |                                                  | 69,811.765 |   |                  | $ | 7,464,282 |                   |  | $ | 76,366           |   |  | $ | 7,540,648 |  
|Net (loss) for the nine months ended September 30, 2005 |  |                                                  |            |   |                  |   | (403,998  | )                 |  |   | (4,036           | ) |  |   | (408,034  | )
|Redemptions                                             |  |                                                  | (8,029.285 | ) |                  |   | (806,280  | )                 |  |   | (5,627           | ) |  |   | (811,907  | )
|                                                        |  |                                                  |            |   |                  |   |           |                   |  |   |                  |   |  |   |           |  
|Trust capital at September 30, 2005                     |  |                                                  | 61,782.480 |   |                  | $ | 6,254,004 |                   |  | $ | 66,703           |   |  | $ | 6,320,707 |  
|                                                        |  |                                                  |            |   |                  |   |           |                   |  |   |                  |   |  |   |           |  
|Nine Months Ended September 30, 2004                    |  |                                                  |            |   |                  |   |           |                   |  |   |                  |   |  |   |           |  
|Trust capital at December 31, 2003                      |  |                                                  | 79,240.463 |   |                  | $ | 8,058,219 |                   |  | $ | 81,428           |   |  | $ | 8,139,647 |  
|Net (loss) for the nine months ended September 30, 2004 |  |                                                  |            |   |                  |   | (480,660  | )                 |  |   | (4,868           | ) |  |   | (485,528  | )
|Redemptions                                             |  |                                                  | (8,593.801 | ) |                  |   | (837,110  | )                 |  |   | (8,452           | ) |  |   | (845,562  | )
|                                                        |  |                                                  |            |   |                  |   |           |                   |  |   |                  |   |  |   |           |  
|Trust capital at September 30, 2004                     |  |                                                  | 70,646.662 |   |                  | $ | 6,740,449 |                   |  | $ | 68,108           |   |  | $ | 6,808,557 |  
|                                                        |  |                                                  |            |   |                  |   |           |                   |  |   |                  |   |  |   |           |  
|                                                        | 
|                                                        |  | Net Asset Value Per Limited and General Interest |           
|                                                        |  | September 30,2005                                |            |   | December 31,2004 |   |           | September 30,2004 |  |   | December 31,2003 |  
|                                                        |  | $                                                | 102.31     |   |                  | $ | 108.01    |                   |  | $ | 96.37            |   |  | $ | 102.72    |  
|                                                        |  |                                                  |            |   |                  |   |           |                   |  |   |                  |   |  |   |           |  



See accompanying notes.



-5-



---

FUTURES STRATEGIC TRUST

NOTES TO FINANCIAL STATEMENTS

(Unaudited)



Note 1. ORGANIZATION



| | A. | General Description of the Trust
| | -- | --------------------------------



The statement of financial condition, including the condensed schedule of investments, as of September 30, 2005, the statements of operations for the
three months and nine months ended September 30, 2005 and 2004, and the statements of changes in trust capital for the nine months ended September 30, 2005 and 2004 are unaudited. In the opinion of the Managing Owner, the financial
statements contain all adjustments (consisting of only normal recurring adjustments) necessary to state fairly the financial position of Futures Strategic Trust as of September 30, 2005, and the results of its operations for the three months
and nine months ended September 30, 2005 and 2004. However, the operating results for the interim periods may not be indicative of the results expected for the full year.



Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with
accounting principles generally accepted in the United States of America have been omitted. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in Futures Strategic
Trusts annual report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2004.



Futures Strategic Trust (formerly Prudential Securities Strategic Trust) (the Trust) was organized under the Delaware Statutory Trust Act on
October 16, 1995 and commenced trading operations on May 1, 1996. The Trust will terminate on December 31, 2015 unless terminated sooner as provided in the Third Amended and Restated Declaration of Trust and Trust Agreement (the
Trust Agreement). The Trust was formed to engage in the speculative trading of commodity futures, forward and options contracts. The Trustee of the Trust is Wilmington Trust Company.



On July 1, 2003, Prudential Financial, Inc. (Prudential)
and Wachovia Corp. (Wachovia) combined their separate retail securities brokerage and clearing businesses under a new holding company named Wachovia/Prudential Financial Advisors, LLC (WPFA), owned 62% by Wachovia and 38% by
Prudential. As a result, the retail brokerage operations of Prudential Securities Incorporated (PSI) were contributed to Wachovia Securities, LLC (Wachovia Securities). Wachovia Securities is wholly-owned by WPFA and is a
registered broker-dealer and a member of the National Association of Securities Dealers, Inc. (NASD) and all major securities exchanges. The Trust and its Managing Owner, Prudential Securities Futures Management Inc., which was a
wholly-owned subsidiary of PSI, entered into a service agreement with Wachovia Securities, effective July 1, 2003. Pursuant to this agreement, Wachovia Securities agrees to provide certain enumerated services to accounts of the limited interest
owners carried at Wachovia.



-6-



---

FUTURES STRATEGIC TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 1. ORGANIZATION (CONTINUED)



| | A. | General Description of the Trust (Continued)
| | -- | --------------------------------------------



Effective July 1, 2003, PSI changed its name to Prudential Equity Group, Inc. (PEG). PEG remained an indirectly wholly-owned subsidiary
of Prudential. PEG was a registered broker-dealer and a member of the NASD and all major securities exchanges and conducted the equity research, domestic and international equity sales and trading operations, and commodity brokerage and derivative
operations it had previously conducted as PSI until December 31, 2003. As part of the process of reorganizing its business structure, Prudential Securities Group, Inc. (PSG), the direct parent of PEG and a wholly-owned subsidiary of
Prudential, transferred the commodity brokerage, commodity clearing and derivative operations previously performed by PEG to another PSG indirectly wholly-owned subsidiary, Prudential Financial Derivatives, LLC (PFD) effective
January 1, 2004. Like PEG, PFD is registered as a futures commission merchant under the Commodity Exchange Act and is a member of the National Futures Association. On April 1, 2004, PEG transferred the ownership of the Managing Owner and
PFD Holdings, LLC, the direct parent of PFD, to PSG.



On
June 30, 2004, PSG and Preferred Investment Solutions Corp., formerly Kenmar Advisory Corp. (Preferred), entered into a Stock Purchase Agreement, pursuant to which PSG would sell, and Preferred would buy, all of the capital stock of
Prudential Securities Futures Management Inc. (the then current Managing Owner of the Trust) and another commodity pool operator owned by PSG. In connection with the transaction, Prudential Securities Futures Management Inc. solicited proxies
seeking approval from the Interest holders for (i) the sale of the stock of Prudential Securities Futures Management Inc. to Preferred; (ii) the concomitant approval of Preferred as the new Managing Owner of the Trust; and (iii) the
approval of certain amendments to the Amended and Restated Declaration of the Trust and Trust Agreement of the Trust. A report on Form 8-K describing the transaction was filed with the Securities and Exchange Commission on July 1, 2004 and the
definitive proxies were filed with the Securities and Exchange Commission on July 20, 2004.



As of October 1, 2004, Preferred acquired from PSG all of the outstanding stock of Prudential Securities Futures Management Inc. Immediately after
such acquisition, Prudential Securities Futures Management Inc. was merged with and into Preferred. Accordingly, as of October 1, 2004 all of the board of directors and officers of Prudential Securities Futures Management Inc. resigned.
Following Preferreds acquisition of Prudential Securities Futures Management Inc. and its merger with and into Preferred, Preferred became the successor Managing Owner of the Trust.



The term Managing Owner, as used herein, refers either to Prudential
Securities Futures Management Inc. or Preferred, depending upon the applicable period discussed.



In June 2005, the Trust opened a trading account with UBS. The term broker, as used herein, refers to PEG, PFD or UBS, unless otherwise specified.



-7-



---

FUTURES STRATEGIC TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 2. RELATED PARTIES



The Managing Owner or parties engaged by the Managing Owner perform services for the Trust, which included but are not
limited to: brokerage services; accounting and financial management; registrar, transfer and assignment functions; investor communications; printing and other administrative services. Except for costs related to brokerage services, PEG or its
affiliates or Preferred pay the costs of these services as well as the Trusts routine operational, administrative, legal and auditing costs, and costs paid to organize the Trust and offer its Interests.



Effective October 1, 2004, Preferred began performing such services for
the Trust with the exception of brokerage services, Preferred pays all of the costs of such services.



The Trusts assets are maintained in either trading or cash accounts with the brokers for margin purposes. The brokers credit the Trust monthly with
80% of the interest it earns on the average net assets in the Trusts accounts and pays the remaining 20% to Preferred. Starting September 1, 2005, 100% of the interest is credited to the Trust.



The Trust, acting through its trading managers, executes over-the-counter,
spot, forward and/or option foreign exchange transactions with its brokers. PFD then engages in back-to-back trading with an affiliate, Prudential-Bache Global Markets, Inc. (PBGM). PBGM attempts to earn a profit on such transactions.
PBGM keeps its prices on foreign currency competitive with other interbank currency trading desks. All over-the-counter currency transactions are conducted between the Trust and its broker pursuant to a line of credit. The broker may require that
collateral be posted against the marked-to-market positions of the Trust.



The costs charged to the Trust for brokerage services for the nine months ended September 30, 2005 and 2004 were $387,784 and $424,866, respectively, and for the three months ended September 30, 2005 and
2004 were $120,178 and $129,723, respectively.



Note 3. DERIVATIVE
INSTRUMENTS AND ASSOCIATED RISKS



The Trust is exposed to
various types of risks associated with the derivative instruments and related markets in which it invests. These risks include, but are not limited to, risk of loss from fluctuations in the value of derivative instruments held (market risk) and the
inability of counterparties to perform under the terms of the Trusts investment activities (credit risk).



Market Risk



Trading in futures and forward contracts (including foreign exchange) involves entering into contractual commitments to purchase or sell a particular
commodity at a specified date and price. The gross or face amount of the contracts, which is typically many times that of the Trusts net assets being traded, significantly exceeds the Trusts future cash requirements since the Trust
intends to close out its open positions prior to settlement. As a result, the Trust is generally subject only to the risk of loss arising from the change in the value of the contracts. As such, the Trust considers the fair value of its
futures and forwards to be the net unrealized gain or loss on the contracts. The market risk associated with the Trusts commitments to purchase commodities is limited to the gross or face amount of the contracts held. However, when the Trust
enters into a contractual commitment to sell commodities, it must make delivery of the underlying commodity at the contract price and then repurchase the contract at prevailing market prices or settle in cash. Since the repurchase price to which a
commodity can rise is unlimited, entering into commitments to sell commodities exposes the Trust to unlimited risk.



-8-



---

FUTURES STRATEGIC TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 3. DERIVATIVE INSTRUMENTS AND ASSOCIATED RISKS (CONTINUED)



Market Risk (Continued)



Market risk is influenced by a wide variety of factors, including government
programs and policies, political and economic events, the level and volatility of interest rates, foreign currency exchange rates, the diversification effects among the derivative instruments the Trust holds and the liquidity and inherent volatility
of the markets in which the Trust trades.



Credit Risk



When entering into futures or forward contracts, the Trust is
exposed to credit risk that the counterparty to the contract will not meet its obligations. The counterparty for futures contracts traded on United States and most foreign futures exchanges is the clearinghouse associated with the particular
exchange. In general, clearinghouses are backed by their corporate members who are required to share any financial burden resulting from the non-performance by one of their members and, as such, should significantly reduce this credit risk. In
cases where the clearinghouse is not backed by the clearing members (i.e. some foreign exchanges), it is normally backed by a consortium of banks or other financial institutions. On the other hand, there is concentration risk on forward transactions
entered into by the Trust as the Trusts commodity broker is the sole counterparty. The Trust has entered into a master netting agreement with its broker and, as a result, when applicable, presents unrealized gains and losses on open forward
positions as a net amount in the statements of financial condition. The amount at risk associated with counterparty non-performance of all of the Trusts contracts is the net unrealized gain included in the statements of financial condition;
however, counterparty non-performance on only certain of the Trusts contracts may result in greater loss than non-performance on all the Trusts contracts. There can be no assurance that any counterparty, clearing member or clearinghouse
will meet its obligations to the Trust.



The Managing Owner
attempts to minimize both credit and market risks by requiring the Trust and its trading managers to abide by various trading limitations and policies. The Managing Owner monitors compliance with these trading limitations and policies, which
include, but are not limited to, executing and clearing all trades with creditworthy counterparties; limiting the amount of margin or premium required for any one commodity or all commodities combined; and generally limiting transactions to
contracts which are traded in sufficient volume to permit the taking and liquidating of positions. Additionally, pursuant to the advisory agreements among the Trust, the Managing Owner and each trading manager, the Trust shall automatically
terminate a trading manager if the net asset value allocated to that trading manager declines by 33-1/3% from the value at the beginning of any year or since the initial allocation of assets to the trading manager. Furthermore, the Third Amended and
Restated Declaration of Trust and Trust Agreement provides that the Trust will liquidate its positions, and eventually dissolve, if the Trust experiences a decline in the net asset value of 50% from the value at the beginning of any year or since
the commencement of trading activities. In each case, the decline in net asset value is after giving effect for contributions, distributions and redemptions. The Managing Owner may impose additional restrictions (through modifications of trading
limitations and policies) upon the trading activities of the trading manager as it, in good faith, deems to be in the best interests of the Trust.



-9-



---

FUTURES STRATEGIC TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 3. DERIVATIVE INSTRUMENTS AND ASSOCIATED RISKS (CONTINUED)



Credit Risk (Continued)



The Trusts futures commission merchant in accepting orders for the
purchase or sale of domestic futures contracts, is required by Commodity Futures Trading Commission (CFTC) regulations to separately account for and segregate as belonging to the Trust all assets of the Trust relating to domestic futures
trading and is not to commingle such assets with other assets of PEG. At September 30, 2005 and December 31, 2004, such segregated assets totaled $4,485,931 and $2,534,394, respectively. Part 30.7 of the CFTC regulations also requires PEG
to secure assets of the Trust related to foreign futures trading which totaled $2,607,371 and $5,226,970 at September 30, 2005 and December 31, 2004, respectively. There are no segregation requirements for assets related to forward
trading.



As of September 30, 2005, substantially all of
the Trusts open futures and forward contracts mature within twelve months.



-10-



---

FUTURES STRATEGIC TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 4. FINANCIAL HIGHLIGHTS



The following information presents per interest performance data and other
supplemental financial data for the three months and nine months ended September 30, 2005 and 2004. This information has been derived from information presented in the financial statements.



|                                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|---------------------------------------------------------------------------------------------- |  | ------------------------------- | ------ | -- | ------------------------------ | - | ----- | ----------- |  | - | ----------- | -- |  | - | ------ | --
|                                                                                               |  | Three months endedSeptember 30, |        |    | Nine months endedSeptember 30, |  
|                                                                                               |  | 2005                            |        |    | 2004                           |   |       | 2005        |  |   | 2004        |   
|                                                                                               |  | (Unaudited)                     |        |    | (Unaudited)                    |   |       | (Unaudited) |  |   | (Unaudited) |   
|Per Interest Performance (for an interest outstanding throughout the entire period)            |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Net asset value per interest at beginning of period                                            |  | $                               | 101.16 |    |                                | $ | 95.90 |             |  | $ | 108.01      |    |  | $ | 102.72 |   
|                                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Net realized gain (loss) and change in net unrealized gain (loss) on commodity transactions(1) |  |                                 | 2.71   |    |                                |   | 2.24  |             |  |   | (0.27       | )  |  |   | 0.59   |   
|Interest income(1)                                                                             |  |                                 | 0.64   |    |                                |   | 0.32  |             |  |   | 1.86        |    |  |   | 0.85   |   
|Expenses(1)                                                                                    |  |                                 | (2.20  | )  |                                |   | (2.09 | )           |  |   | (7.29       | )  |  |   | (7.79  | ) 
|                                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Net increase (decrease) for the period                                                         |  |                                 | 1.15   |    |                                |   | 0.47  |             |  |   | (5.70       | )  |  |   | (6.35  | ) 
|                                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Net asset value per interest at end of period                                                  |  | $                               | 102.31 |    |                                | $ | 96.37 |             |  | $ | 102.31      |    |  | $ | 96.37  |   
|                                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Total Return:(3)                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Total return before incentive fees                                                             |  |                                 | 1.14   | %  |                                |   | 0.49  | %           |  |   | (4.82       | )% |  |   | (5.00  | )%
|Incentive fees                                                                                 |  |                                 | 0.00   | %  |                                |   | 0.00  | %           |  |   | (0.46       | )% |  |   | (1.18  | )%
|                                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Total return after incentive fees                                                              |  |                                 | 1.14   | %  |                                |   | 0.49  | %           |  |   | (5.28       | )% |  |   | (6.18  | )%
|                                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Supplemental Data                                                                              |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Ratios to average net asset value:                                                             |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Net investment loss before incentive fees(2),(4)                                               |  |                                 | (6.33  | )% |                                |   | (7.56 | )%          |  |   | (6.45       | )% |  |   | (7.88  | )%
|Incentive fees(3)                                                                              |  |                                 | 0.00   | %  |                                |   | 0.00  | %           |  |   | (0.46       | )% |  |   | (1.18  | )%
|                                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Net investment loss after incentive fees                                                       |  |                                 | (6.33  | )% |                                |   | (7.56 | )%          |  |   | (6.91       | )% |  |   | (9.06  | )%
|                                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Interest income(4)                                                                             |  |                                 | 2.56   | %  |                                |   | 1.38  | %           |  |   | 2.42        | %  |  |   | 1.14   | % 
|                                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Incentive fees(3)                                                                              |  |                                 | 0.00   | %  |                                |   | 0.00  | %           |  |   | 0.45        | %  |  |   | 1.18   | % 
|Other expenses(4)                                                                              |  |                                 | 8.89   | %  |                                |   | 8.94  | %           |  |   | 8.88        | %  |  |   | 9.02   | % 
|                                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   
|Total net expenses                                                                             |  |                                 | 8.89   | %  |                                |   | 8.94  | %           |  |   | 9.33        | %  |  |   | 10.20  | % 
|                                                                                               |  |                                 |        |    |                                |   |       |             |  |   |             |    |  |   |        |   



Total returns are calculated based
on the change in value of an interest during the period. An individual interestholders total returns and ratios may vary from the above total returns and ratios based on the timing of redemptions.

---

|(1) | Interest income per interest and expenses per interest are calculated by dividing interest income and expenses by the weighted average number of interests
outstanding during the period. Net realized gain and change in net unrealized gain (loss) on commodity transactions is a balancing amount necessary to reconcile the change in net asset value per interest with the other per interest information.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Represents interest income less total expenses (exclusive of incentive fees).
|--- | -----------------------------------------------------------------------------

|(3) | Not annualized.
|--- | ---------------

|(4) | Annualized.
|--- | -----------



-11-



---

FUTURES STRATEGIC TRUST

(a Delaware Business Trust)



ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Critical Accounting Policies



This Report includes forward-looking statements that reflect the Managing Owners current expectations about the future results, performance, prospects and
opportunities of the Trust. The Managing Owner has tried to identify these forward-looking statements by using words such as may, will, expect, anticipate, believe, intend,
should, estimate or the negative of those terms or similar expressions. These forward-looking statements are based on information currently available to the Managing Owner and are subject to a number of risks, uncertainties
and other factors, both known, such as those described in this Report, and unknown, that could cause the Trusts actual results (upon commencement of trading), performance, prospects or opportunities to differ materially from those expressed
in, or implied by, these forward-looking statements.



You should not place
undue reliance on any forward-looking statements. Except as expressly required by the Federal securities laws, the Managing Owner undertakes no obligation to publicly update or revise any forward-looking statements or the risks, uncertainties or
other factors described in this Report, as a result of new information, future events or changed circumstances or for any other reason after the date of this Report.



Preparation of the financial statements and related disclosures in compliance with accounting principles generally accepted in the United
States of America requires the application of appropriate accounting rules and guidance, as well as the use of estimates. The Trusts application of these policies involves judgments and actual results may differ from the estimates used.



The Managing Owner has evaluated the nature and types of estimates that it
makes in preparing the Trusts financial statements and related disclosures and has determined that the valuation of its investments which are not traded on a United States or Internationally recognized futures exchange involves a critical
accounting policy. The market values of futures (exchange traded) contracts is verified by the administrator who obtains valuation data from third party data providers such as Bloomberg and Reuters and compares those prices with the Trusts
broker. The market value of currency swap and forward (non-exchange traded) contracts is extrapolated on a forward basis from the spot prices quoted as of 3 PM on the last business day of the reporting period. All values assigned by the
administrator and confirmed by the Managing Owner are final and conclusive as to all Interest holders.



As such, if actual results vary from estimates used, they are anticipated to not have a material impact on the financial statements and related disclosures.



Liquidity and Capital Resources



The Trust commenced operations on May 1, 1996 with gross proceeds of $12,686,200
allocated to commodities trading. Additional Interests were offered monthly at the then current net asset value per Interest until the continuous offering period expired on January 31, 1998. Additional contributions made during the continuous
offering period totaled $51,242,700 including $375,000 of contributions from the Managing Owner.



The Trust Agreement provides that an Interest holder may redeem its Interests as of the last day of any month at the then current net asset value per Interest. Redemptions of limited interests for the three months and
nine months ended September 30, 2005 were $412,350 and $806,281, respectively. Redemptions of general interests for the three and nine months ended September 30, 2005 were $5,627. Redemptions of limited interests and general interests from
May 1, 1996 (commencement of operations), through September 30, 2005 were $56,782,692 and $458,440, respectively. Future redemptions will impact the amount of funds available for investment in commodity contracts in subsequent periods.



At September 30, 2005, 100% of the Trusts net assets were allocated
to commodities trading. A significant portion of the net assets of the Trust are held in cash, which is used as margin for the Trusts trading in commodities. Inasmuch as the sole business of the Trust is to trade in commodities, the Trust
continues to own such liquid assets to be used as margin. The brokers credit the Trust monthly with 80% of the interest it earns on the equity balances in these accounts and pays the remaining 20% to the Managing Owner, for July and August 2005.
Starting September 1, 2005, 100% of the interest will be credited to the Trust.



The commodities contracts are subject to periods of illiquidity because of market conditions, regulatory considerations and other reasons. For example, commodity exchanges limit fluctuations in commodity futures contract prices during a
single day by regulations referred to as daily limits. During a single day, no trades may be executed at prices beyond the daily limit. Once the price of a futures contract for a particular commodity has increased or decreased by an
amount equal to the daily limit, positions in the commodity can neither be taken nor liquidated unless traders are willing to effect trades at or within the limit. Commodity futures prices have occasionally moved the daily limit for several
consecutive days with little or no trading. Such market conditions could prevent the Trust from promptly liquidating its commodity futures positions.



Since the Trusts business is to trade futures and forward contracts, its capital is at risk due to changes in the value of these contracts (market risk) or the
inability of counterparties to perform under the terms of the contracts (credit risk). The Trusts exposure to market risk is influenced by a number of factors, including the volatility on interest rates and foreign currency



---

exchange rates, the liquidity of the markets in which the contracts are traded and the relationships among the contracts
held. The inherent uncertainty of the Trusts speculative trading, as well as the development of drastic market occurrences, could result in monthly losses considerably beyond the Trusts experience to date and could ultimately lead to a
loss of all or substantially all of investors capital. The Managing Owner attempts to minimize these risks by requiring the Trusts trading managers to abide by various trading limitations and policies, which include limiting margin
amounts, trading only in liquid markets and permitting the use of stop loss provisions. See Note 3 to the financial statements for a further discussion of the credit and market risks associated with the Trusts futures and forward contracts.



The Trust does not have, nor does it expect
to have, any capital assets.



---

Off-Balance Sheet Arrangements and Contractual Obligations



As of September 30, 2005, the Trust had not utilized special purpose entries to
facilitate off-balance sheet financing arrangements and has no loan guarantee arrangements or off-balance sheet arrangements of any kind other than agreements entered into in the normal course of business which may include indemnification provisions
related to certain risks services providers undertake in performing services which are in the best interests of the Trust. While the Trusts exposure under such indemnification provisions cannot be estimated, these general business
indemnifications are not expected to have a material impact on the Trusts financial position.



The Trusts contractual obligations are with the Managing Owner, the Trading Advisor and its commodity broker. Payments made under the Trusts agreement with the Trading Advisor are at a fixed rate,
calculated as a percentage of the Trusts New High Net Trading Profits. In addition, management fee payments made to the Trading Advisor and fees paid to the Managing Owner are calculated as a fixed percentage of the Trusts
Net Asset Value (NAVs). As such, the Managing Owner cannot anticipate the amount of payments that will be required under these agreements for future periods as NAVs are not known until a future date. Commission payments to the commodity
broker are based on a cost per executed trade and, as such, the Managing Owner cannot anticipate the amount of payments that will be required under the brokerage agreement for future periods as the level of executed trades are not known until a
future date. These agreements are effective for one-year terms, renewable automatically for additional one-year terms unless terminated. Additionally, these agreements may be terminated by either party for various reasons. For a further discussion
on these payments, see Notes 1 & 3 of the Registrants 2004 Annual Report.



Results of Operations



The net asset value per interest as of
September 30, 2005 was $102.31, a decrease of 5.28% from the December 31, 2004 net asset value per interest of $108.01 and an increase of 1.14% from the June 30, 2005 net asset value per interest of $101.16. Past performance is not
necessarily indicative of future results.



The Trusts gross trading
gains/(losses) before commissions were $169,000 and $(42,000) during the three months and nine months ended September 30, 2005, respectively, compared to trading gains of $159,000 and $44,000 for the corresponding periods in the prior year. Due
to the nature of the Trusts trading activities, a period to period comparison of its trading results is not meaningful. However, a detailed discussion of the Trusts current quarter trading results is presented below.



Past performance is not indicative of future results.

As a result, any recent increases in realized or unrealized trading gains

may have no bearing on any results that may be obtained in the future.



Quarterly Market Overview



The U.S. economy had a reasonably positive third quarter, despite higher petroleum and natural gas prices and two major hurricanes at quarters end that caused
significant damage in New Orleans and the Gulf Coast region. A strong U.S. dollar was an evident factor throughout the third quarter. The final report on the second quarter Gross Domestic Product (GDP), released at the end of September,
showed the U.S. economy growing at a 3.3% annual rate. Consumer spending and a large trade deficit were major contributors to the final second quarter number. For the third quarter, the forecasts are mostly running around an annual rate of 3.5%,
notwithstanding $3 per gallon gasoline and rising natural gas prices that are expected to cause higher home heating bills.



The Federal Reserve (Fed) increased its emphasis on inflation throughout the third quarter, as evidenced not only by the Federal Open Market Committee
(FOMC) minutes, but also by speeches from Chairman Greenspan and a number of Fed members. The FOMC continued to raise rates during the third quarter, ignoring pleas from politicians and economists to pause after the hurricanes. In
addition, the statement from the September 20 meeting made it appear that the FOMC may continue raising rates. Treasury yields have been slow to reflect this but the 10-year note ended the third quarter at 4.25%, up from 3.94% at June 30.
The yield curve has been flattening almost all year and the spread between the 2 and 10-year notes was 14 to 15 points at the end of September, slightly above the 4 year low of 12 points.



Third quarter economic data included steady housing numbers and decent employment figures. However, consumer confidence was clearly shaken
by gas prices and the hurricanes. In particular, the September University of Michigan Sentiment Index disappointed economists with a decline to 76.9 from 89.1 in August and 96.7 in July. Among other reports, personal income and spending ended the
quarter on a weak note and the nations savings rate fell to a record low of minus 0.7%.



The major European and Asian economies were reasonably strong this quarter, despite high energy prices. In Europe, the European Central Bank (ECB) left rates unchanged during the quarter, extending the
existing 2% rate. While there was periodic speculation that it was leaning toward higher rates, and ECB President Claude Trichet stepped up his inflation rhetoric, the ECB continues to maintain the same rate that has existed since November 2003 with
little prospect of any change this year. While the Bank of England lowered its base rate by 25 points at its August 4 meeting, that is considered a one-time event as recent U.K. data does not indicate any additional moves in the near future.



---

A significant event in Europe during the third quarter was the German elections, which ended in a virtual tie between
Gerhard Schroeder and Angela Merkel. This created a great deal of uncertainty and lessened prospects of any imminent economic reform. At the end of September, the situation was still unresolved but appeared to be moving toward a coalition solution,
a result that may limit reform potential.



In the third quarter, the
Organization of Economic Cooperation and Development (OECD) increased its GDP forecasts for France and Italy but lowered them for Germany and the U.K. France was increased to 1.6% from 1.4% and Italy was increased to a positive 0.2% from
a negative 0.6%. Germany was downgraded to 1.0% from 1.2% and the U.K. was decreased to 1.9% from 2.4%. The August unemployment rate for Germany was unchanged at 11.6% while Frances unemployment rate edged below 10% for the first time in 2
years.



In Asia, the reelection of reform-minded Prime Minister Koizumi was
received favorably, leading to a rally in the Nikkei to 13,678, a level not seen since May 2001. Japans economic data also pointed to growth, including strong consumer sector numbers. Despite a period of increasing oil prices, August
industrial production grew at a 1.2% pace, extending the recent positive trend. The OECD raised its 2005 GDP projection for Japan to 1.8% from 1.5%. Meanwhile, China, Korea and India continue to see strong economic expansion while inflationary
pressures appear to be under reasonable control.



Currencies: The U.S.
dollar had a strong September and a solid third quarter against the euro, Japanese yen and British pound. In late September, the Peoples Republic of China central bank widened the yuans trading band against the Japanese yen, euro and
Hong Kong dollar to 3.0% from 1.5%. The U.S. dollar remained at 0.3%. China described the move as necessary to curb speculation that could be harmful to the yuan.



The Bank of Canada raised its overnight interest rate by 25 basis points to 2.75% on September 7. The accompanying statement was
unclear as to whether further rate hikes were likely. The Canadian dollar ended September at 86.03 cents to the U.S. dollar compared to 83.66 cents to the U.S. dollar at the end of the second quarter. In other currencies, the Australian dollar ended
the quarter at 76.27 cents to the U.S. dollar and the South African rand was at 6.37 rand to the U.S. dollar.



Energies: Natural gas prices hit record highs in September increasing 80% for the quarter. Hurricanes Katrina and Rita were the primary reasons for the increase. Repairing the vast damage to natural gas
facilities in the Gulf (including rigs, pipelines and processing facilities) is taking far longer than expected. It is expected that it will be weeks before facilities are near normal and months before they are fully operational.



As to the petroleum sector, the third quarter also saw higher prices, albeit less than
natural gas. Crude rose 13%, heating oil increased 23% and unleaded petroleum rose 44% in the third quarter. At the end of the quarter, the U.S. Minerals Management Service estimated that 97.8% of daily oil production in the Gulf was still offline.
As with natural gas, repairs are taking considerably longer than originally anticipated. President Bush announced two releases from the strategic petroleum reserve and OPEC increased quotas by 500,000 barrels; however, given refinery capacity
problems, these actions had minimal impact.



Grains: The corn market saw
a continuation of the downward movement that began in July and continued throughout the months of August and September as each months respective USDA Supply/Demand Report confirmed the existence of a strong U.S. crop. Also, Hurricanes Katrina
and Rita and the accompanying 300-mile wide band of rain proved more beneficial to the crop, in the form of irrigation, than the damage done by the 30 mile wide band of destructive winds. Soybeans followed much the same pattern as corn in the third
quarter. The wheat market saw a commensurate pricing pattern develop during the third quarter.



Indices: The Dow Jones Industrial Average (DJIA), the NASDAQ and the S&P 500 indices each ended September higher, notwithstanding two major hurricanes and sharply higher gasoline and natural gas
prices. For the DJIA, it was its first September gain in seven years.



Foreign
markets outperformed the U.S. in almost all cases. The Nikkei ended the quarter at 13,678, a level not seen since May 2001, despite a period of higher oil prices. Stocks may have also benefited from a weaker yen, which encourages exports.



Other regional markets ended the quarter higher. Koreas Kospi, which is
attracting global investor attention, rose to record levels. Natural resource equities helped the Australian All Ordinary Index.



European markets were strong throughout September in part because of a number of announced merger and acquisition deals, and the U.S. dollar rally. Technology, energy and
mining issues were leading performers. European companies have been able to increase profits despite lackluster, albeit slightly improved, economic growth, high oil prices and concerns surrounding the U.S. economy.



Interest Rates:In the third quarter, U.S. Treasuries turned in their weakest quarter
since the second quarter of 2004. The pattern of a flattening yield curve, prevalent for most of the quarter, was extended in September as the spread between the 10-year note and the 2-year narrowed to 14 points, just off the 4 year low of 12 basis
points. Many fixed income experts view an inverted curve as inevitable. The Fed continued to raise rates, and numerous speeches from various Fed governors made it clear that the FOMC was not finished.



---

In Europe, the ECB held rates at 2.0%, a level that has stayed constant since November 2003. After cutting rates 25 basis
points at its August 4 meeting, the Bank of England took no action in September, and recent economic data seems to indicate no further change this year. While the Bank of Canada followed the U.S. by raising rates 25 basis points, the Reserve
Bank of Australia made no move. U.S. securities continue to benefit from a distinct yield advantage over most of their major competitors, including 115 basis points over the German Bund, the highest in 5 years. Foreign demand for U.S. Treasuries
remains strong among central banks and private investors in Europe, Asia and the Middle East.



Metals: The third quarter, but especially September, was strong for precious metals, particularly gold. The gold rally occurred during a period of significant U.S. dollar strength. Increasing oil prices aroused
inflation concerns and gold prices indicate growing underlying inflation pressures, similar to concerns expressed by the FOMC. The September hurricanes and their potential inflationary implications and ongoing concerns regarding the Middle East
added to golds performance.



Copper turned in a strong third quarter as
well and is now up 33.6% year-to-date thru September 30 within the Dow Jones AIG Index. Aluminum followed the lead of copper at times, albeit in a far less buoyant pattern, although it weakened somewhat toward the end of the quarter. Nickel saw
rising warehouse stocks as it lost 9.1% in September and 6.02% for the third quarter. Zinc was 13.46% higher in the third quarter.



Softs:The third quarter was difficult for the cocoa market. The situation in the Ivory Coast is relatively unchanged from what it was earlier in the year. Ivorian
President Gbagbo confirmed that elections would not be held on October 30 as previously scheduled. The situation is likely to remain in chaos for weeks and there is potential for renewed violence. Given that the peak harvest season is
approaching, uncertainty remains.



The coffee market experienced high
volatility following Hurricane Katrina. There was a growing concern for coffee beans stored in New Orleans, which amounted to approximately 25% of total stocks in the U.S. The level of damage remains unknown but a clearer picture will develop by mid
October. Brazils output has proven disappointing and thus a sharp decline also seems improbable.



Sugar prices increased in the third quarter, bringing its 2005 gain to 24%. Sugar is benefiting from strong overall demand, including that related to ethanol production. The latest figures from India, the worlds
number one consumer, indicate domestic demand exceeding production for the third consecutive year as that nations standard of living improves. Brazil is exporting less sugar, instead diverting it to ethanol production. On the negative side,
the European Union has been unloading large tonnage in recent weeks which might serve to temper the market.



The month of September saw a reversal for cotton prices in the third quarter. Sellers backed away from the market as a result of the fears of, and actual damage to the crop, at the hands of hurricanes Katrina and
Rita.



Quarterly Trust Performance



The following is a summary of performance for the major sectors in which the Trust traded:



Currencies (-): Escalating energy prices, strong demand for U.S. securities
and concerns over a general slowing of the global economy affected the currency markets during the quarter. Losses were generated from long positions in the Japanese yen and British pound as well as short positions in the Canadian dollar.



Energies (+): Concerns over refining capacity as well as the lack of supply
for increasing global demand were elevated to new heights in the wake of Hurricane Katrina. Record highs were experienced in both crude oil and natural gas during the quarter, and gains were achieved on long positions in both, as well as unleaded
gasoline.



Grains (-): The possibility of a drought and limited supply turned
into an abundant crop after the rains associated with the hurricanes Katrina and Rita provided ample irrigation. Long positions in corn and soybean meal were losers.



Indices (+): The major equity indices in Western Europe, Japan and Australia were strong throughout the quarter. The Trusts largest
gains were achieved through long positions in the TOPIX, the DAX, and CAC-40 indices.



Interest Rates (-): Short-term volatility increased as global bond markets reacted to news on economic growth and central bank monetary policy activity. The Trusts losses were attributable to long positions in the Japanese Government
Bond, German Bund and U.S. Treasury Bond.



Metals (+): Concerns over inflation
and a possible slowing global economy drove gold prices to a new 17 year high in September. Gains were made on long positions in gold and copper.



Softs (+): The sector experienced a positive return for the quarter based on long positions in sugar.



---

SAFE HARBOR STATEMENT. The discussion above contains certain forward-looking statements (as such term is defined
in the rules promulgated under the Securities Exchange Act of 1934, as amended) that are based on the beliefs of the Trust, as well as assumptions made by, and information currently available to, the Trust. A number of important factors should cause
the Trusts actual results, performance or achievements for 2005 and beyond to differ materially from the results, performance or achievements expressed in, or implied by, such forward-looking statements. These factors include, without
limitation, the factors described above.



Interest income is earned on the cash
balances held at the broker and, therefore, varies monthly according to interest rates, trading performance and redemptions. Interest income increased by $17,000 and $61,000 for the three months and nine months ended September 30, 2005 as
compared to the corresponding periods in 2004. This increase was primarily due to higher interest rates during 2005 versus 2004.



Commissions are calculated on the Trusts net asset value at the beginning of each month and, therefore, vary according to trading performance and redemptions.
Commissions decreased by $10,000 and $37,000 for the three months and nine months ended September 30, 2005 as compared to the corresponding periods in 2004. This decrease was primarily due to the decline in average net asset levels, as a result
of redemptions and net losses.



At September 30, 2005, all trading
decisions were made by Bridgewater Associates, Inc. and Graham Capital Management, LP. Management fees are calculated on the net asset value allocated to each trading manager at the end of each month and, therefore, are affected by trading
performance and redemptions. Management fees decreased by $2,000 and $9,000 for the three months and nine months ended September 30, 2005 as compared to the corresponding periods in 2004. This decrease was primarily due to the decline in
average net asset levels, as a result of redemptions and net losses.



Incentive
fees are based on the New High Net Trading Profits generated by each trading manager, as defined in the advisory agreements among the Trust, the Managing Owner and each trading manager. Incentive fees for the nine months ended
September 30, 2005 and 2004 were $31,000 and $88,000, respectively. No incentive fees were incurred during the three months ended September 30, 2005 and 2004.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



Information regarding quantitative and qualitative disclosures about market risk is not required pursuant to Item 305(e) of Regulation
S-K.



ITEM 4. CONTROLS AND PROCEDURES



As of the end of the period covered by this report, the Managing Owner carried out an
evaluation, under the supervision and with the participation of the officers of the Managing Owner, including the Managing Owners co-chief executive officer, chief financial officer and director of fund administration, of the effectiveness of
the design and operation of the Trusts disclosure controls and procedures. Based upon that evaluation, the Managing Owners co-chief executive officer, chief financial officer and director of fund administration concluded that the
Trusts disclosure controls and procedures are effective.



In designing
and evaluating the Trusts disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) of the Exchange Act), the Managing Owner recognized that any controls and procedures, no matter how well designed and operated, can
provide only reasonable assurances of achieving the desired control objectives, as ours are designed to do, and the Managing Owner necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and
procedures. We believe that our disclosure controls and procedures provide such reasonable assurance.



There have not been any changes in our internal controls over financial reporting (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) during the fiscal quarter to which
this report relates that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.



---

PART II. OTHER INFORMATION



|        |  |                                                                                                                                                                                                                               
|------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Item 1. |  | Legal Proceedings  There are no material legal proceedings pending by or against the Registrant or the Managing Owner, or for which the Registrant or the Managing Owner was a party
during the period covered by this report
|        | 
|Item 2. |  | Unregistered Sales of Equity Securities and Use of Proceeds  None                                                                                                                                                            
|        | 
|Item 3. |  | Defaults Upon Senior Securities  None                                                                                                                                                                                        
|        | 
|Item 4. |  | Submission of Matters to a Vote of Security Holders  None                                                                                                                                                                    
|        | 
|Item 5. |  | Other Information  None                                                                                                                                                                                                      
|        | 
|Item 6. |  | Exhibits:                                                                                                                                                                                                                     



| |  |             |  |                                                                                                                                                                                                                                             
| |  | ----------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | 3.1 and 4.1 |  | Third Amended and Restated Declaration of Trust and Trust Agreement of the Trust dated as of October 1, 2004, (incorporated by reference to Exhibit 4.1 to
the Registrants Annual Report on Form 10-K for the year ended December 31, 2004)
| |  |            
| |  | 31.1        |  | Certification pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)                                                                                                                                                             
| |  |            
| |  | 31.2        |  | Certification pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)                                                                                                                                                             
| |  |            
| |  | 31.3        |  | Certification pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)                                                                                                                                                             
| |  |            
| |  | 32.1        |  | Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished
herewith)                                                                                                  
| |  |            
| |  | 32.2        |  | Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished
herewith)                                                                                                  
| |  |            
| |  | 32.3        |  | Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished
herewith)                                                                                                  



---

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



|    |  |                                                     |  |                                                                     |  |                        
|--- |  | --------------------------------------------------- |  | ------------------------------------------------------------------- |  | -----------------------
|    |  | FUTURES STRATEGIC TRUST                             |  |                                                                    
|    |  |                                                    
|By: |  | Preferred Investment Solutions Corp. Managing Owner |  |                                                                    
|    |  |                                                     | 
|    |  | By:                                                 |  | /s/ Kenneth A. Shewer                                               |  | Date: November 14, 2005
|    |  |                                                     |  | Kenneth A. Shewer Co-Chief Executive
Officer                        |  |                        
|    |  |                                                     | 
|    |  | By:                                                 |  | /s/ Maureen D. Howley                                               |  | Date: November 14, 2005
|    |  |                                                     |  | Maureen D. Howley Senior Vice President and
Chief Financial Officer |  |                        
|    |  |                                                     | 
|    |  | By:                                                 |  | /s/ David K. Spohr                                                  |  | Date: November 14, 2005
|    |  |                                                     |  | David K. Spohr Vice President and
Director of Fund Administration   |  |