**Exhibit      12.1**

| **CHARTER                  COMMUNICATIONS HOLDINGS, LLC AND                  SUBSIDIARIES**                                                                 |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|
| **RATIO                  OF EARNINGS TO FIXED CHARGES                  CALCULATION**                                                                        |   |
| **(In                  millions)**                                                                                                                          |   |
|                                                                                                                                                                            |   |   |   |    |   |    |   |
|                                                                                                                                                                            |   |   |   |    |   |    |   |
|                                                                                                                                                                            |   |   |   |    |   |    |   |
|                                                                                                                                                                            |   | **Year                  Ended December 31,**     |   |
|                                                                                                                                                                            |   | **2006** |   |  **2005** |   |  **2004** |   |
|                                                                                                                                                                            |   |   |   |    |   |    |   |
| **Earnings**                                                                                                                                                                    |   |   |   |    |   |    |   |
| Loss                  from operations before Income Taxes and                                                                                                                   |   |   |   |   |   |   |   |   |   |   |
| Cumulative                  Effect of Accounting Change                                                                                                                         |   | $ | (1,104 | ) | $ | (830 | ) | $ | (3,614 | ) |
| Fixed                  Charges                                                                                                                                                  |   |   | 1,818 |   |   | 1,746 |   |   | 1,625 |   |
|                                                                                                                                                                            |   |   |   |   |   |   |   |   |   |   |
| Total                  Earnings                                                                                                                                                 |   | $ | 714 |   | $ | 916 |   | $ | (1,989 | ) |
|                                                                                                                                                                            |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                            |   |   |   |   |   |   |   |   |   |   |
| **Fixed                  Charges**                                                                                                                                              |   |   |   |   |   |   |   |   |   |   |
| Interest                  Expense                                                                                                                                               |   | $ | 1,779 |   | $ | 1,696 |   | $ | 1,576 |   |
| Amortization                  of Debt Costs                                                                                                                                     |   |   | 32 |   |   | 43 |   |   | 42 |   |
| Interest                  Element of Rentals                                                                                                                                    |   |   | 7 |   |   | 7 |   |   | 7 |   |
|                                                                                                                                                                            |   |   |   |   |   |   |   |   |   |   |
| Total                  Fixed Charges                                                                                                                                            |   | $ | 1,818 |   | $ | 1,746 |   | $ | 1,625 |   |
|                                                                                                                                                                            |   |   |   |   |   |   |   |   |   |   |
| Ratio                  of Earnings to Fixed Charges (1)                                                                                                                         |   |   | - |   |   | - |   |   | - |   |
|                                                                                                                                                                            |   |   |   |   |   |   |   |   |   |   |
| (1)                  Earnings for the years ended December 31, 2006, 2005, and 2004                  were                  insufficient to cover fixed charges by $1,104, $830, |   |   |
| and                  $3,614, respectively. As a result of such deficiencies, the ratios                  are not                  presented above.                              |   |   |