##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K







|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended January 4, 2009.

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to

Commission File Number 001-15153





BLOCKBUSTER INC.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|DELAWARE                                                       |  | 52-1655102                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)

1201 Elm Street

Dallas, Texas 75270

(214) 854-3000

(Address, including zip code, and telephone number, including area code, of registrants principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:



|                                               |  |                                          
|---------------------------------------------- |  | -----------------------------------------
|Title of Each Class                            |  | Name of Each Exchange on Which Registered
|Class A Common Stock, $.01 par value per share |  | New York Stock Exchange                  
|Class B Common Stock, $.01 par value per share |  | New York Stock Exchange                  

Securities registered pursuant to Section 12(g) of the Act: None





Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes   ̈    No  x

Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act).    Large accelerated
filer   ̈    Accelerated filer  x    Non-accelerated filer   ̈    Smaller reporting company   ̈

Indicate by
check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes   ̈    No  x

As of July 3, 2008, which was the last business day of the registrants most recently completed second fiscal quarter, the
aggregate market value of the registrants common stock held by non-affiliates was $404,251,870, based on the closing price of $2.67 per share of Class A common stock and $2.12 per share of Class B common stock as reported on the New York
Stock Exchange composite tape on that date.

As of March 30, 2009, 121,242,152 shares of Class A common stock, $0.01 par value per
share, and 72,000,000 shares of Class B common stock, $0.01 par value per share, were outstanding.

DOCUMENTS INCORPORATED BY
REFERENCE

Portions of our definitive proxy statement to be filed for our 2009 annual meeting of stockholders are incorporated by
reference into Part III of this Form 10-K.

THIS ANNUAL REPORT ON FORM 10-K IS BEING DISTRIBUTED TO STOCKHOLDERS IN LIEU OF A SEPARATE
ANNUAL REPORT PURSUANT TO RULE 14a-3(b) OF THE ACT AND SECTION 203.01 OF THE NEW YORK STOCK EXCHANGE LISTED COMPANY MANUAL.









---

##### Table of Contents

BLOCKBUSTER INC.

TABLE OF CONTENTS TO FORM 10-K



|         |  |                                                                                                              |  |     
|-------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|         |  |                                                                                                              |  | Page
|PART I   |  |                                                                                                              |  |     
|         |  |                                                                                                             
|Item 1.  |  | Business                                                                                                     |  | 2   
|Item 1A. |  | Risk Factors                                                                                                 |  | 21  
|Item 1B. |  | Unresolved Staff Comments                                                                                    |  | 35  
|Item 2.  |  | Properties                                                                                                   |  | 35  
|Item 3.  |  | Legal Proceedings                                                                                            |  | 36  
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                          |  | 36  
|         |  |                                                                                                             
|PART II  |  |                                                                                                              |  |     
|         |  |                                                                                                             
|Item 5.  |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 37  
|Item 6.  |  | Selected Financial Data                                                                                      |  | 39  
|Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 41  
|Item 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 72  
|Item 8.  |  | Financial Statements and Supplementary Data                                                                  |  | 73  
|Item 9.  |  | Changes In and Disagreements With Accountants on Accounting and Financial Disclosure                         |  | 130 
|Item 9A. |  | Controls and Procedures                                                                                      |  | 130 
|Item 9B. |  | Other Information                                                                                            |  | 131 
|         |  |                                                                                                             
|PART III |  |                                                                                                              |  |     
|         |  |                                                                                                             
|Item 10. |  | Directors, Executive Officers and Corporate Governance                                                       |  | 132 
|Item 11. |  | Executive Compensation                                                                                       |  | 132 
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 132 
|Item 13. |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 133 
|Item 14. |  | Principal Accountant Fees and Services                                                                       |  | 133 
|         |  |                                                                                                             
|PART IV  |  |                                                                                                              |  |     
|         |  |                                                                                                             
|Item 15. |  | Exhibits and Financial Statement Schedules                                                                   |  | 134 



---

##### Table of Contents

DISCLOSURE REGARDING FORWARD-LOOKING INFORMATION

This annual report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may also be included from time to time in our other public filings, press releases, our website and oral and written presentations by management. Specific
forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and include, without limitation, words such as may, will, expects, believes,
anticipates, plans, estimates, projects, predicts, targets, seeks, could, intends, foresees or the negative of such terms or
other variations on such terms or comparable terminology. Similarly, statements that describe our strategies, initiatives, objectives, plans or goals are forward-looking.

These forward-looking statements are based on managements current intent, belief, expectations, estimates and projections regarding our Company and our industry. These statements are not guarantees of future
performance and involve risks, uncertainties, assumptions and other factors that are difficult to predict. Therefore, actual results may vary materially from what is expressed in or indicated by the forward-looking statements. The risk factors set
forth below under Item 1A. Risk Factors, and other matters discussed from time to time in subsequent filings with the Securities and Exchange Commission, including the Disclosure Regarding Forward-Looking Information and
Risk Factors sections of our Quarterly Reports on Form 10-Q, among others, could affect future results, causing these results to differ materially from those expressed in our forward-looking statements. In that event, our business,
financial condition, results of operations or liquidity could be materially adversely affected and investors in our securities could lose part or all of their investments. Accordingly, our investors are cautioned not to place undue reliance on these
forward-looking statements because, while we believe the assumptions on which the forward-looking statements are based are reasonable, there can be no assurance that these forward-looking statements will prove to be accurate.

Further, the forward-looking statements included in this Form 10-K and those included from time to time in our other public filings, press releases, our
website and oral and written presentations by management are only made as of the respective dates thereof. We undertake no obligation to update publicly any forward-looking statement in this Form 10-K or in other documents, our website or oral
statements for any reason, even if new information becomes available or other events occur in the future.



1



---

##### Table of Contents

PART I

Item 1.Business

BLOCKBUSTER OVERVIEW

Blockbuster Inc. is a leading global provider of rental and retail movie and game entertainment, with
over 7,400 stores in the United States, its territories and 20 other countries as of January 4, 2009. Our mission is to provide our customers with the most convenient access to media entertainment, including movie and game entertainment
delivered through multiple distribution channels such as our stores, by-mail, vending and kiosks, online and at home. We believe Blockbuster offers customers a value-priced entertainment experience, combining the broad product depth of a specialty
retailer with local neighborhood convenience.

Domestic Operations

Physical Delivery



| |  |  | In-storeAs of January 4, 2009, we had 4,585 stores operating under the BLOCKBUSTER® brand in the United States and its territories. Of these stores, 707 stores were operated through our franchisees. Our stores offer movie and game rental and new and traded movie and game
product to our customers, including the addition of Blu-ray DVDs to our product offerings in 2007. Additionally, 404 of these locations include a game store-in-store concept operating under the GAME RUSH® brand.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | By-mailWe offer an Internet-based subscription service through blockbuster.com that allows customers to
rent DVDs by mail and offers substantially more titles than our individual stores, including a wide array of both new release and catalog DVDs. This allows us to reach customers located in geographic areas where we do not presently have store
locations. Subscribers of our BLOCKBUSTER Total Access program have the benefit of:
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | over 90,000 movie titles;
| | - |  | -------------------------



| |  |  | two ways to get movies with no due datesonline and in-store;
| | - |  | -------------------------------------------------------------



| |  |  | a variety of plans to meet our customers lifestyle and budget needs;
| | - |  | ---------------------------------------------------------------------



| |  |  | the convenience of thousands of participating store locations; and
| | - |  | ------------------------------------------------------------------



| |  |  | the option of video game rentals beginning in the first quarter of 2009.
| | - |  | ------------------------------------------------------------------------



| |  |  | VendingWe have been exploring the growing vending channel as an opportunity to expand physical distribution of media entertainment. Vending machines
are automated fixed capacity machines that enable the browsing and dispensing of a limited catalog of media entertainment. We recognize vending as an area of opportunity and we continue to test and evaluate solutions that would allow us to offer
vending as an added form of convenience to customers.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Digital Delivery



| |  |  | Download to PCDuring 2008, we integrated our Movielink, LLC (Movielink) offering with the blockbuster.com website. Movielink is an online
movie downloading business with one of the largest libraries of digital content for both rental and sale, which we purchased all the outstanding membership interests of in 2007. This has allowed us to capitalize on the rapidly growing filmed
entertainment downloading market and provide additional entertainment delivery choices to meet our customers needs including 24/7 access to their blockbuster.com account for downloading and watching movies as well as movie recommendations and
reviews.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other alternativesWe are committed to providing convenient access to media entertainment and are continually seeking out alternative methods to deliver
on this mission. With the convergence of media
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



2



---

##### Table of Contents

| | content and electronic devices, we are exploring further opportunities to digitally deliver content to our customers, including the development of digital
delivery kiosks in our stores, and leveraging strategic partners to digitally deliver entertainment content to our customers homes and electronic and portable devices. Along those lines, we launched BLOCKBUSTER OnDemand in November 2008 with
the 2Wire MediaPoint digital media player, an easy-to-use, on-demand video solution that offers movie fans instant access through their television sets to BLOCKBUSTER OnDemand content,
including thousands of titles from the latest movie releases to classic favorites.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

International Operations

As of January 4, 2009, we had 2,820 stores in 20 markets outside of the United States
operating under the BLOCKBUSTER brand and other brand names we own. Of these stores, 892 stores were operated through our franchisees. In the Republic of Ireland and Northern Ireland, we operate under the XTRA-VISION® brand name due to its strong local brand awareness. In Canada, Italy, Mexico and Denmark, we operate store-in-store game locations in addition to freestanding game locations in Mexico, all under the GAME RUSH brand.
During 2008 and 2007, 32% and 35% of our worldwide revenues were generated outside of the United States, respectively. Our international operations have historically been more dependent on retail sales and, in particular, the retail game industry.

During the third quarter of 2008, we sold our Chilean subsidiary, coupled with a license agreement.

We plan to continue selectively licensing some of our international markets as this will allow us to retain our brands presence while redeploying
capital. Longer term, a strong licensed presence in each country can significantly establish the BLOCKBUSTER brand, facilitate growth, and set the stage for a future digital offering.

We maintain offices for each major region and most of the countries in which we operate in order to manage, among other things, (i) store
development and operations, (ii) marketing, and (iii) the purchase, supply and distribution of product. Additional information regarding our revenues and long-lived assets by geographic area and financial data by segment is included in
Note 11 to the consolidated financial statements.



3



---

##### Table of Contents

INDUSTRY OVERVIEW

Domestic Media Entertainment Industry

We define our market as the media entertainment market. The
estimated relative market sizes for various segments of the U.S. entertainment industry in which we compete are reflected in the following table (in millions):



|                                                 |  |      |        |      |   |       
|------------------------------------------------ |  | ---- | ------ | ---- | - | ------
|                                                 |  | 2008 |        | 2007
|In-store rental                                  |  | $    | 5,797  |      | $ | 6,215 
|Vending                                          |  |      | 377    |      |   | 198   
|By-mail rental                                   |  |      | 2,128  |      |   | 1,789 
|                                                 |  |      |        |      |   |       
|Physical film rental market                      |  |      | 8,302  |      |   | 8,202 
|                                                 |  |      |        |      |   |       
|                                                 |  |     
|Cable video-on-demand (VOD)                    |  |      | 1,164  |      |   | 1,038 
|Digital VOD                                      |  |      | 258    |      |   | 166   
|Subscription VOD                                 |  |      | 468    |      |   | 277   
|                                                 |  |      |        |      |   |       
|Digital film rental market                       |  |      | 1,890  |      |   | 1,481 
|                                                 |  |      |        |      |   |       
|Total film rental market                         |  |      | 10,192 |      |   | 9,683 
|                                                 |  |      |        |      |   |       
|                                                 |  |     
|Physical retail                                  |  |      | 16,083 |      |   | 15,946
|Digital retail                                   |  |      | 437    |      |   | 269   
|                                                 |  |      |        |      |   |       
|Film retail market                               |  |      | 16,520 |      |   | 16,215
|                                                 |  |      |        |      |   |       
|                                                 |  |     
|Game software (rental and retail)                |  |      | 8,886  |      |   | 6,667 
|Game hardware and accessories                    |  |      | 7,975  |      |   | 7,000 
|Game portable hardware, software and accessories |  |      | 4,469  |      |   | 4,309 
|                                                 |  |      |        |      |   |       
|Total game market                                |  |      | 21,330 |      |   | 17,976
|                                                 |  |      |        |      |   |       
|Total U.S. media entertainment market            |  | $    | 48,042 |      | $ | 43,874
|                                                 |  |      |        |      |   |       

The foregoing estimates and projections have been compiled from reports and information published
by Adams Media Research, with respect to filmed entertainment, and NPD Group, with respect to game entertainment.

The overall domestic
media entertainment industry grew 9.5% in 2008. The movie rental market is forecasted to continue that growth in 2009, while the overall industry is forecasted to decline slightly due to a low cyclical period for new game platform releases. There
are continuing channel and product shifts, primarily driven by introduction of next-generation game console release cycles as well as the emergence of new channels of distribution for movie entertainment, such as by-mail delivery, vending, and
digital. We believe we have capitalized on the next-generation game console launches and the associated broadening of the consumer demographic in 2008.

Movies

A competitive advantage that the U.S. retail home video industry has traditionally
enjoyed over most other movie distribution channels, except theatrical release, is the early timing of its distribution window. Currently, studios distribute their movie entertainment content three to six months after theatrical release
to the home video market; seven to eight months after theatrical release to pay-per-view and video-on-demand (VOD); one year after theatrical release to pay TV networks; and two to three years after theatrical release to basic cable and
syndicated networks. Recently, there has been increasing experimentation by studios and various movie content



4



---

##### Table of Contents

aggregators and retailers with the traditional distribution window, including simultaneous VOD and DVD releases. For example, although movie selections tend
to be limited at present, customers can now download to their computers or TVs certain available movies on the same day that the movies DVD is released by the studios nationwide in retail stores for rental or sale. In some cases consumers can
also burn the downloaded movie to a blank DVD for playback in a DVD player, allowing them to watch the movies on their TVs or portable devices. We expect that the movie studios will continue to assess the traditional release windows and it is
possible that the studios may decide to alter the traditional home video retailer distribution window for an increasing number of movies, particularly in connection with simultaneous VOD distribution of movies and DVD release dates. However, we also
believe that the studios have a vested interest in maintaining the home video distribution window in a manner that allows them to maximize revenues generated by the retail home video industry.

Games

According to estimates
by NPD Group, game revenues in the United States grew 18.7% in 2008 after a 43.5% increase in 2007. These trends were largely due to recent introduction of new, more advanced hardware platforms in 2007, including the Xbox 360, the Sony PlayStation 3
and the Nintendo Wii, and the growth of portable gaming systems, particularly the Nintendo DS Lite.

Many next-generation hardware
platforms, including Sony PlayStation 2 and 3 and Microsoft Xbox and Xbox 360, utilize a DVD and/or Blu-Ray software format and have the potential to serve as multi-purpose entertainment centers by doubling as players for DVD movies and compact
discs. For example, the Sony PlayStation 3 consoles are equipped to play high-definition Blu-ray discs. In addition, Sony PlayStation 3 and PSP, Nintendo DS and Wii and Microsoft Xbox 360 all provide Internet connectivity.

Sales of video game software generally increase as next-generation platforms mature and gain wider acceptance. Historically, when a new platform is
released, a limited number of compatible game titles are immediately available, but the selection grows rapidly as manufacturers and third-party publishers develop and release game titles for that new platform. With respect to game rentals, we
believe that the difference between the retail price and the rental price of a popular new video game title is typically high enough to make rentals an attractive alternative for customers. We also believe rental pricing provides both a testing
ground for consumers considering a game purchase and an attractive alternative for customers who do not want to buy a game on an older format as they evaluate the purchase of a next generation hardware platform.

While the typical electronic game enthusiast is male and between the ages of 14 and 35, the electronic game industry is broadening its appeal across all
demographics, especially with the introduction of Nintendo Wii. In addition, the availability of used video game products for sale has enabled a lower-economic demographic that may not have been able to afford the considerably more expensive new
video game products, to participate in the video game industry.

International Home Video IndustryIn-Home Movies

Some of the attributes of the home video industry outside of the United States are similar to those of the home video industry within the United States.
For example, the major studios generally release movies outside of the United States according to sequential distribution windows. However, other attributes of the home video industry outside of the United States do not necessarily mirror the home
video industry within the United States. For example, most countries have different systems of supply and distribution of movies, and competition in many of our international markets tends to be more fragmented. In addition, under the laws of some
countries and trading blocs (e.g., the European Union), home video retailers must obtain the right to rent videos to consumers through a licensing arrangement or a purchase-with-the-right-to-rent arrangement. Studios may charge
these home video retailers more for product purchased for rental than product purchased solely for sale to consumers. This is commonly referred to as two-tiered pricing, and affects our European operations. Two-tiered pricing not only
results in increased competition from mass merchant retailers in those countries and



5



---

##### Table of Contents

trading blocs, it also creates increased competition with video rental outlets that operate in violation of the two-tiered pricing contractual limitations by
renting product purchased at the lower retail price. The potential impact of studio pricing decisions is discussed under Item 1A. Risk Factors. The international home video industry also faces high levels of piracy. Although piracy is
also a concern in the United States, it is having a more significant adverse affect on the rental and retail video industry in international markets. Piracy is discussed further below under Competition and Item 1A. Risk
Factors.

Competition

We operate
in a highly competitive environment. We believe our most significant competition comes from (i) retailers that rent, sell or trade movies and games; (ii) providers of direct delivery home viewing entertainment or other alternative delivery
methods of entertainment content; (iii) piracy; and (iv) other forms of leisure entertainment. In addition, many consumers maintain relationships with several different in-home entertainment providers and can shift in-home entertainment
spending from one provider to another.

Competition with Retailers that Rent, Sell or Trade Movies and Games.These retailers
include, among others:



| |  |  | mass merchant retailers, such as Wal-Mart, Best Buy and Target;
| | - |  | ---------------------------------------------------------------



| |  |  | local, regional and national video and game stores, such as GameStop and Movie Gallery;
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | Internet sites and companies that rent or sell movies and other entertainment content, such as Netflix;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | toy and entertainment retailers; and
| | - |  | ------------------------------------



| |  |  | supermarkets, pharmacies, convenience stores and fast food restaurants, including the kiosks operated by Redbox.
| | - |  | ----------------------------------------------------------------------------------------------------------------

We believe that the principal factors we face in competing with retailers that rent, sell or trade movies and games are:



| |  |  | consumer preference between purchasing and renting movies and games;
| | - |  | --------------------------------------------------------------------



| |  |  | alternative product distribution channels and the perceived convenience and ease of use of such alternative channels to the customer;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | pricing;
| | - |  | --------



| |  |  | convenience and visibility of store locations;
| | - |  | ----------------------------------------------



| |  |  | quality, quantity and variety of titles in the desired format;
| | - |  | --------------------------------------------------------------



| |  |  | customer service; and
| | - |  | ---------------------



| |  |  | value-added services, such as movie search capabilities, ratings and recommendations and community features.
| | - |  | ------------------------------------------------------------------------------------------------------------

In particular, while the studios promotion of movies for simultaneous sale and rental has served to lower the wholesale cost of movies to us, it
has also resulted in increased competition from mass merchant retailers, as discussed under Item 1A. Risk Factors.

Competition with Providers of Direct Delivery Home Viewing Entertainment or Other Alternative Delivery Methods of Entertainment Content. We believe that competitive risks to our business include direct broadcast satellite,
digital cable television, high-speed Internet access, TIVO/DVR and other alternatives for delivering videos and entertainment content to consumers. These providers offer an expanded number of conventional channels and expanded programming, including
sporting events, through these services. Direct broadcast satellite, digital cable and traditional cable providers not only offer numerous channels of



6



---

##### Table of Contents

conventional television, they also offer pay-per-view movies, which permit a subscriber to pay a fee to see a selected movie, and other specialized movie
services. Many digital cable providers, Internet content providers and other companies also provide video-on-demand, which transmits movies and other entertainment content on demand with interactive capabilities such as start, stop and
rewind. In addition, some cable providers allow a subscriber to purchase a DVD movie and watch it over the cable system while the DVD is shipped to the subscriber.

The availability and ease of downloading movies over the Internet continues to grow. Apples video iTunes service, Amazons Unbox and announcements from other companies ranging from Netflix to Intel
regarding their efforts in digital delivery of content signal future growth of video entertainment delivery. Other examples of alternative delivery methods of entertainment content include personal video recorders, download-to-burn DVDs, video
vending machines, download-to-burn kiosks, movie downloads to portable devices and disposable DVDs.

Any consolidation or vertical
integration of media companies to include both content providers and digital distributors could pose additional competitive risk to our business. Risks associated with this competition are discussed further under Item 1A. Risk
Factors.

Piracy. We compete against the illegal copying and sale of movies and video games. Because piracy is an
illegal activity, it is difficult to quantify its exact impact on the home video industry. The primary methods of piracy affecting the home video industry are:



| |  |  | the illegal copying of theatrical films at the time they are first run;
| | - |  | -----------------------------------------------------------------------



| |  |  | the illegal copying of DVDs that are authorized by the studios solely for retail sale and/or rental by authorized retailers; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | the illegal online downloading of movies.
| | - |  | -----------------------------------------

These methods of piracy enable the low-cost sale of DVDs and free viewing and sharing of DVDs, both of which compete with rentals and sales by authorized retailers like us. Competition from piracy has increased in recent years, in
particular in our international markets, due in part to developments in technology that allow for faster copying and downloading of DVDs. Piracy has had a lesser effect on the video game industry in the United States, but has been a significant
hindrance to the development of the home video game industry in many international markets, particularly in Latin America and Asia.

Other Competition.We also compete generally for the consumers entertainment dollar and leisure time with, among others:



| |  |  | movie theaters;
| | - |  | ---------------



| |  |  | Internet browsing, online gaming and other Internet-related activities;
| | - |  | -----------------------------------------------------------------------



| |  |  | consumers existing personal movie libraries;
| | - |  | ---------------------------------------------



| |  |  | live theater;
| | - |  | -------------



| |  |  | sporting events; and
| | - |  | --------------------



| |  |  | music entertainment.
| | - |  | --------------------

These and
other competitive pressures may have a material adverse effect on our business.



7



---

##### Table of Contents

OUR OPERATIONS

Stores and Store Operations

Store Operations.Our U.S. company-operated stores
generally operate under relatively similar hours of operation. Domestic stores are generally open 365 days a year, with daily hours from approximately 10:00 a.m. to 10:00 p.m. and closing later on weekends. We continually assess our store hours on a
store by store basis in order to maximize profitability. The hours of operation for franchised stores will vary depending on the franchisee, but generally, franchisees follow the store hours of our company-operated stores. Our U.S. company-operated
stores each employ an average of 10 people, including one store manager. Staffing for franchised stores will vary and is the sole responsibility of our franchisees. International store operations vary by country.

Portfolio Management. Within each targeted market, we identify potential sites for new and replacement stores by evaluating market
dynamics, some of which include population demographics, customer concentration levels and possible competitive factors. We seek to place stores in locations that are convenient and visible to the public. We also seek to locate our stores in
geographic areas with population and customer concentrations that enable us to better allocate available resources and manage operating efficiencies in inventory management, advertising, marketing, distribution, training and store supervision. We
use our extensive membership transaction and real estate databases to monitor market conditions, select strategic store locations and attempt to maximize revenues without significantly decreasing the revenues of our nearby stores. We also
periodically examine whether the sizes and formats of our existing stores are optimal for their locations and may adjust the sizes of, relocate or close existing stores as conditions require.

As a result of the declining revenues and anticipated consolidation in the in-store rental industry, during 2007 and to a lesser extent in 2008, we
reviewed many of our store leases and selected a number of sites to close or downsize based on various factors, including proximity to other Blockbuster and competitor locations and profitability. We have also selected a number of locations based
upon certain operational and financial criteria and are engaging landlords for those locations in negotiations regarding reduced monthly lease payments, in some instances in exchange for longer lease term commitments. We cannot now determine to what
extent our efforts will be successful. Additionally, we anticipate closing or divesting of a comparable number of domestic store locations during 2009 as in 2008. During 2008, we also sold our Chilean subsidiary, coupled with a license agreement. We
will continue to explore the divestiture of our non-core assets, including selling and/or franchising some of our remaining international operations.

The following table sets forth our store count information for both company-operated and franchised stores, domestic and international, during 2008:



|                         |  |                  |   |  |            |   |  |       |   |  |      |   |  |        |   |  |       |   |  |       |   |  |        |   |  |       |  
|------------------------ |  | ---------------- | - |  | ---------- | - |  | ----- | - |  | ---- | - |  | ------ | - |  | ----- | - |  | ----- | - |  | ------ | - |  | ----- | -
|                         |  | Company-Operated |   |  | Franchised |   |  | Total |  
|                         |  | U.S.             |   |  | Intl.     |   |  | Total |   |  | U.S. |   |  | Intl. |   |  | Total |   |  | U.S.  |   |  | Intl. |   |  | Total |  
|January 6, 2008          |  | 4,005            |   |  | 2,068      |   |  | 6,073 |   |  | 850  |   |  | 907    |   |  | 1,757 |   |  | 4,855 |   |  | 2,975  |   |  | 7,830 |  
|Opened                   |  | 5                |   |  | 21         |   |  | 26    |   |  | 2    |   |  | 6      |   |  | 8     |   |  | 7     |   |  | 27     |   |  | 34    |  
|Closed                   |  | (167             | ) |  | (90        | ) |  | (257  | ) |  | (110 | ) |  | (92    | ) |  | (202  | ) |  | (277  | ) |  | (182   | ) |  | (459  | )
|Purchased/(sold)(1)      |  | 35               |   |  | (71        | ) |  | (36   | ) |  | (35  | ) |  | 71     |   |  | 36    |   |  | 0     |   |  | 0      |   |  | 0     |  
|                         |  |                  |   |  |            |   |  |       |   |  |      |   |  |        |   |  |       |   |  |       |   |  |        |   |  |       |  
|Net additions/(closures) |  | (127             | ) |  | (140       | ) |  | (267  | ) |  | (143 | ) |  | (15    | ) |  | (158  | ) |  | (270  | ) |  | (155   | ) |  | (425  | )
|                         |  |                  |   |  |            |   |  |       |   |  |      |   |  |        |   |  |       |   |  |       |   |  |        |   |  |       |  
|January 4, 2009          |  | 3,878            |   |  | 1,928      |   |  | 5,806 |   |  | 707  |   |  | 892    |   |  | 1,599 |   |  | 4,585 |   |  | 2,820  |   |  | 7,405 |  
|                         |  |                  |   |  |            |   |  |       |   |  |      |   |  |        |   |  |       |   |  |       |   |  |        |   |  |       |  



|(1) | In 2008, we acquired 35 stores from franchisees in our domestic markets, and refranchised or licensed 71 stores in our international markets.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------



8



---

##### Table of Contents

Store Locations. At January 4, 2009, in the United States and its territories, we
operated 3,878 stores and our franchisees operated 707 stores. The following table sets forth, by state or territory, the number of domestic stores operated by us and our franchisees as of January 4, 2009.



|                      |  |                  |  |            |  |      
|--------------------- |  | ---------------- |  | ---------- |  | -----
|STATE OR TERRITORY    |  | Company-Operated |  | Franchised |  | Total
|Alaska                |  |                 |  | 16         |  | 16   
|Alabama               |  | 35               |  | 22         |  | 57   
|Arkansas              |  |                 |  | 17         |  | 17   
|Arizona               |  | 122              |  | 5          |  | 127  
|California            |  | 504              |  | 23         |  | 527  
|Colorado              |  | 98               |  | 4          |  | 102  
|Connecticut           |  | 39               |  | 20         |  | 59   
|District of Columbia. |  | 4                |  |           |  | 4    
|Delaware              |  | 7                |  | 8          |  | 15   
|Florida               |  | 325              |  | 53         |  | 378  
|Georgia               |  | 153              |  |           |  | 153  
|Guam.                 |  | 2                |  |           |  | 2    
|Hawaii                |  | 22               |  |           |  | 22   
|Iowa                  |  | 22               |  | 1          |  | 23   
|Idaho                 |  | 1                |  | 8          |  | 9    
|Illinois              |  | 190              |  | 3          |  | 193  
|Indiana               |  | 67               |  | 31         |  | 98   
|Kansas                |  | 18               |  | 35         |  | 53   
|Kentucky              |  | 37               |  | 29         |  | 66   
|Louisiana             |  | 66               |  | 12         |  | 78   
|Massachusetts         |  | 72               |  | 17         |  | 89   
|Maryland              |  | 77               |  | 22         |  | 99   
|Maine                 |  | 6                |  |           |  | 6    
|Michigan              |  | 139              |  | 1          |  | 140  
|Minnesota             |  | 49               |  | 8          |  | 57   
|Missouri              |  | 79               |  | 13         |  | 92   
|Mississippi           |  | 12               |  | 23         |  | 35   
|Montana               |  |                 |  | 4          |  | 4    
|North Carolina        |  | 129              |  | 1          |  | 130  
|North Dakota          |  |                 |  | 6          |  | 6    
|Nebraska              |  | 24               |  | 2          |  | 26   
|New Hampshire         |  | 19               |  |           |  | 19   
|New Jersey            |  | 115              |  | 20         |  | 135  
|New Mexico            |  |                 |  | 18         |  | 18   
|Nevada                |  | 41               |  | 2          |  | 43   
|New York              |  | 193              |  | 8          |  | 201  
|Ohio                  |  | 151              |  | 1          |  | 152  
|Oklahoma              |  | 60               |  | 5          |  | 65   
|Oregon                |  | 67               |  | 14         |  | 81   
|Pennsylvania          |  | 155              |  | 6          |  | 161  
|Puerto Rico           |  |                 |  | 24         |  | 24   
|Rhode Island          |  | 12               |  | 6          |  | 18   
|South Carolina        |  | 71               |  | 2          |  | 73   
|South Dakota          |  |                 |  | 9          |  | 9    
|Tennessee             |  | 42               |  | 54         |  | 96   
|Texas.                |  | 314              |  | 108        |  | 422  
|Utah                  |  | 43               |  | 2          |  | 45   
|Virginia              |  | 100              |  | 22         |  | 122  
|Virgin Islands        |  |                 |  | 2          |  | 2    
|Vermont               |  | 8                |  |           |  | 8    
|Washington            |  | 113              |  | 2          |  | 115  
|Wisconsin             |  | 63               |  | 3          |  | 66   
|West Virginia         |  | 12               |  | 6          |  | 18   
|Wyoming               |  |                 |  | 9          |  | 9    
|                      |  |                  |  |            |  |      
|Domestic Store Totals |  | 3,878            |  | 707        |  | 4,585
|                      |  |                  |  |            |  |      



9



---

##### Table of Contents

At January 4, 2009, we operated 1,928 stores outside of the United States, including game
store-in-store concepts operating under the name GAME RUSH in Canada and Denmark and 13 specialty game stand-alone stores operating under the name GAME RUSH in Italy and Mexico. In addition, our franchisees operated 892 stores outside of the United
States. The following table sets forth, by country, the number of stores operated by us and by our franchisees as of January 4, 2009.



|                                        |  |                  |  |            |  |      
|--------------------------------------- |  | ---------------- |  | ---------- |  | -----
|                                        |  | Company-Operated |  | Franchised |  | Total
|Argentina                               |  | 70               |  |           |  | 70   
|Australia                               |  |                 |  | 333        |  | 333  
|Brazil                                  |  |                 |  | 175        |  | 175  
|Canada                                  |  | 459              |  |           |  | 459  
|Chile                                   |  |                 |  | 69         |  | 69   
|Colombia                                |  |                 |  | 22         |  | 22   
|Denmark                                 |  | 70               |  |           |  | 70   
|Great Britain                           |  | 663              |  |           |  | 663  
|Guatemala                               |  |                 |  | 5          |  | 5    
|Ireland (Republic) and Northern Ireland |  | 186              |  |           |  | 186  
|Israel                                  |  |                 |  | 10         |  | 10   
|Italy                                   |  | 157              |  | 55         |  | 212  
|Mexico                                  |  | 320              |  | 4          |  | 324  
|New Zealand                             |  |                 |  | 30         |  | 30   
|Panama                                  |  |                 |  | 15         |  | 15   
|Portugal                                |  |                 |  | 19         |  | 19   
|Taiwan                                  |  |                 |  | 132        |  | 132  
|Thailand                                |  |                 |  | 3          |  | 3    
|Uruguay                                 |  | 3                |  |           |  | 3    
|Venezuela                               |  |                 |  | 20         |  | 20   
|                                        |  |                  |  |            |  |      
|International Store Totals              |  | 1,928            |  | 892        |  | 2,820
|United States                           |  | 3,878            |  | 707        |  | 4,585
|                                        |  |                  |  |            |  |      
|Domestic and International Store Totals |  | 5,806            |  | 1,599      |  | 7,405
|                                        |  |                  |  |            |  |      

Franchised Operations

At January 4, 2009, 166 domestic franchisee entities operated 707 stores in the United States and 278 international franchisee entities operated 892 stores outside of the United States. Our $5.3 billion in
revenues during fiscal 2008 does not include the actual revenues of our franchisees, as we only record royalty and fee revenues generated from our franchised operations. Under our current U.S. franchising program, we enter into a development
agreement and subsequent franchise agreement(s) with the franchisee. Pursuant to the terms of a typical development agreement, we grant the franchisee the right to develop one or a specified number of stores at a permitted location or locations
within a defined geographic area and within a specified time. We generally charge the franchisee a development fee at the time of execution of the development agreement for each store to be developed during the term of the development agreement. A
development agreement is not, however, typically entered into when a franchisee acquires an existing store from us or another franchisee. The typical franchise agreement is a long-term agreement that governs, among other things, the operations of
the store to protect our brand. We generally require the franchisee to pay us a one-time franchise fee and continuing royalty fees, service fees and monthly payments for, among other things, maintenance of our proprietary software. In addition, from
time to time we provide optional programs and product and support services to our franchisees for which we occasionally receive fees. We also require our franchisees to contribute funds for national advertising and marketing programs and require
that franchisees spend an additional amount for local advertising or other marketing efforts. The amounts our franchisees are required to contribute for national advertising and marketing



10



---

##### Table of Contents

efforts may change from time to time in order to allow our franchisees to invest in their business. Our international franchising program is similar in many
ways to our domestic franchising program. For example, our international franchisees are generally required to pay us a one-time franchise fee and continuing royalty fees and service fees.

Our franchisees have control over all operating and pricing decisions at their respective locations. For example, our franchisees have control over
whether to charge extended viewing fees and the specific rental terms underlying any elimination of extended viewing fees and over whether or not to participate in the BLOCKBUSTER Total Access program. This has resulted in variations of rental
terms, selling terms and restocking fees between company-operated and franchised BLOCKBUSTER stores, as well as variations in these terms among franchised BLOCKBUSTER stores. As of January 4, 2009, 112 of our franchise stores in the United
States were participating in the no late fees program. Many of our franchisees chose not to eliminate extended viewing fees or have returned to charging extended viewing fees due to the fact that they operate under a different business
model than we do, whereby they are not able, or choose not, to purchase the additional product to support the no late fees program. As of January 4, 2009, substantially all of our franchisees in the United States were participating
in the BLOCKBUSTER Total Access program. We also do not require our franchisees to purchase inventory from us. A franchisee has sole responsibility for all financial commitments relating to the development, opening and operation of its stores,
including rent, utilities, payroll and other capital and incidental expenses. We cannot offer assurances that our franchisees will be able to achieve profitability levels in their businesses sufficient to pay our franchise fees, as discussed in more
detail below under Item 1A. Risk FactorsOur results of operations could be materially adversely affected if our franchisees failed to pay our franchise fees. Furthermore, we cannot offer assurances that we will be successful in
marketing and selling new franchises, that we will continue to actively pursue new franchisees or that any new franchisees will be able to obtain desirable locations and acceptable leases. Finally, we cannot predict the impact that our
franchisees decisions with respect to product depth and pricing may have on our overall business results.

Alternative Delivery Method Operations

In addition to our traditional stores, we also offer consumers access to home video entertainment via mail and digital downloading.

By-mail. The BLOCKBUSTER by-mail program allows subscribers to select DVDs online which are then shipped to them free of
charge by U.S. mail. Once a subscriber has finished viewing the DVD, the subscriber may return the DVD via mail using the postage prepaid envelope that accompanied the DVD or at a participating BLOCKBUSTER store. BLOCKBUSTER Total Access takes the
concept of convenient DVDs by mail a step further and gives online subscribers the option of exchanging their DVDs through the mail or at a nearby participating BLOCKBUSTER store. There are no due dates for DVDs shipped via these online programs.

Digital Downloading. In 2007 we acquired all of the outstanding equity interests of Movielink, LLC, an online movie
downloading business. Movielink lets customers download movies, television shows and other popular videos for rental or purchase. The customers can then watch the downloaded programs on their computer, television or portable electronic device.
Downloaded videos that are rented may be stored for up to 30 days after the customer checks out and then watched as many times as desired during a 24-hour viewing period that commences when Play Movie is clicked. Movielink does not
charge any subscription, membership or late fees. Downloaded videos that are purchased can be viewed on up to three personal computers and one portable device. As of December 16, 2008, the Movielink website was discontinued and its content was
incorporated into blockbuster.com, where it became available to our customers, including former Movielink customers.

Marketing and Advertising

We design our marketing and advertising campaigns in order to maximize opportunities in the marketplace and thereby increase the return on
our marketing and advertising expenditures. We obtain information from our



11



---

##### Table of Contents

membership transaction database, our real estate database and outside research agencies to formulate and adjust our marketing and advertising campaigns based
on:



| |  |  | membership behavior and transaction trends;
| | - |  | -------------------------------------------



| |  |  | consumer needs and attitudes;
| | - |  | -----------------------------



| |  |  | our market share in the relevant market;
| | - |  | ----------------------------------------



| |  |  | our financial position;
| | - |  | -----------------------



| |  |  | our evaluation of industry trends;
| | - |  | ----------------------------------



| |  |  | local demographics; and
| | - |  | -----------------------



| |  |  | other competitive issues.
| | - |  | -------------------------

This
enables us to focus our resources in areas that we believe will generate the best return on our investment.

During 2008, we focused on offering programs that are an alternative to the programs offered by mass merchant retailers and other online subscription service providers. We continued a tent-pole title strategy in the
stores with both a rent and buy message and also continued to offer our in-store movie and game subscription servicesTotal Access In-Store and the BLOCKBUSTER Game Pass®and our
BLOCKBUSTER Rewards® program. Each of these is discussed below.



| |  |  | BLOCKBUSTER Total Access.Online subscribers have the option of exchanging their DVDs through the mail or returning them to a nearby BLOCKBUSTER store in
exchange for free in-store movie rentals. We offer various priced plans with associated in-store exchange quantity offerings.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Tent-Pole Title Program. This in-store program is a major focus bringing customers more copies of big box office titles to rent or to buy and is supported
with a significant marketing message in the store and in our customer relations management program.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | BLOCKBUSTER In-Store Total Access and BLOCKBUSTER Game Pass.These in-store programs allow customers to watch or play an unlimited amount of movies or games
(the number of movies or games allowed out at a time is dependent on the pass the customer selects) for one monthly price and keep them for whatever period of time that they desire during the term of the pass, subject to certain limitations.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | BLOCKBUSTER Rewards. This premium in-store membership program is designed to offer benefits to our customers and enhance customer loyalty by encouraging our
customers to rent movies and games only from our stores.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In 2008, we sponsored the Indiana Jones-themed car Marco
Andretti drove in the Indianapolis 500 race. Andrettis show car was featured at local community events at selected BLOCKBUSTER stores across the U.S. before hitting the track at the Indy 500 on May 25, 2008. The sponsorship and show car
tour were both part of a unique program that brought Indiana Jones into Blockbuster stores nationwide through an in-store merchandising program that includes exclusive Indiana Jones and merchandise available for sale to the public only at our
stores.

Our advertising efforts in 2008 were partially limited by our focus on our cash conservation strategy. We focused advertising
efforts on the in-store marketing of our tent-pole title strategy, growing the games software and hardware category, new product line introductions and traffic-driving promotions. The studios generally spend a significant amount on advertising to
promote new DVD releases, from which we benefit. We anticipate that the studios will continue this spending in 2009. In addition, some of our business alliances, including some of those with the studios, allow us to direct a portion of their home
video advertising expenditures. For example, we often receive cooperative advertising funds from the studios that might be used for direct mail or point-of-purchase advertising. We expect to continue our cash conservation strategy in 2009, which
will maintain current advertising limitations, and may require additional limitations on advertising commitments.



12



---

##### Table of Contents

Suppliers and Purchasing Arrangements

Our goal in purchasing domestic rental inventory is to design purchasing strategies with each individual studio or game publisher that will provide us
with the most appropriate level of copy depth at the best available price in order to satisfy our customers demands and, eventually, to increase our customer traffic. In some instances, those deals involve our purchasing rental inventory on a
title-by-title basis. In other instances, we may negotiate a revenue-sharing arrangement. Revenue-sharing arrangements for rental inventory generally provide for a lower initial payment in order to acquire the product. In exchange for this lower
initial payment, these contracts include minimum purchase requirements that are based upon box office results of the title. In addition, we pay an agreed upon percentage of our rental revenues earned from that product to the studio/game vendor for a
limited period of time. These revenue-sharing payments become due as the rental revenues are earned. In addition to the revenue-sharing component, most arrangements also provide for the method of disposition of the product at the conclusion of the
rental cycle and/or additional payments for the early sale of unreturned product which is automatically purchased by the customer. A majority of our revenue sharing agreements require product to be destroyed at the conclusion of the initial rental
cycle instead of converting the product to previously rented product (PRP), as is our practice under traditional purchase arrangements. This shortening of the rental life cycle negatively impacts our PRP revenues. While the terms of
revenue-sharing arrangements are generally similar for rental movie and game software inventory, revenue-sharing arrangements for domestic rental movies are generally negotiated for all titles released during the term of the contract, while
revenue-sharing arrangements for rental game software are generally negotiated on a title-by-title basis.

Our unit purchases of domestic
movie rental inventory increased 13% in 2008 as compared with 2007 in order to maximize our product availability with the goal of improving our domestic movie rental revenues through improving customer satisfaction. We continued to utilize
revenue-sharing arrangements during 2008 to support the increase in inventory unit purchases. Purchases under revenue sharing arrangements made up 85% of our total domestic movie rental unit purchases in 2008, versus 82% in 2007. The number of
domestic game software rental inventory units purchased under revenue-sharing arrangements increased from 58% in 2007 to 65% in 2008.

In
our international markets, 54% of our movie and game rental inventory units are purchased on a title-by-title basis directly from the studios or through sub-wholesalers appointed by the studios to distribute the studios product in particular
countries. The remainder of our international rental product is purchased under revenue-sharing arrangements similar to those discussed above. Our purchasing arrangements vary by country and studio depending on factors such as the availability of
the rental window and revenue-sharing terms.

New retail movie and game inventory is purchased from the studios or their designated
sub-wholesalers on a title-by-title basis. We also acquire retail movie and game inventory through our trading programs. We purchase general merchandise that is complementary to our rental and retail movie and video game inventory, such as
confection, game and other accessories and consumer electronics, from a variety of suppliers on a product-by-product basis.

We require
each franchisee to comply with basic guidelines that set forth the minimum amount and selection of movies to be kept in its store inventory. Franchisees typically obtain movies from their own suppliers and are also responsible for obtaining some of
the other complementary products from their own suppliers. However, if we have purchased the distribution rights to a movie or if a franchisee participates with us under our revenue-sharing arrangements, the franchisee may obtain the applicable
product from us.

Distribution and Inventory Management

In the United States, we currently receive substantially all of our movies and games for our U.S. company-operated stores at our 850,000 square foot distribution center in McKinney, Texas. The distribution center is a
highly automated, centralized facility that we use to mechanically repackage newly-released movies to make



13



---

##### Table of Contents

them suitable for rental at our stores. We also use our distribution center to restock products and process returns, as well as to provide some office space.
We use a network of third-party delivery agents for delivery of products to our U.S. stores. We ship our products to these delivery agents, located strategically throughout the United States, which in turn deliver them to our stores. The
distribution center supports substantially all of our company-operated stores in the United States and operates 24 hours a day, six days a week. As of January 4, 2009, we employed 973 employees at our distribution center. We are currently
evaluating various alternatives to optimize our distribution network, including the potential outsourcing of these distribution center operations.

In addition to our distribution center in McKinney, we also have 38 distribution centers spread strategically throughout the United States to support our by-mail subscription service. These distribution centers are spread across the country
because we use the United States Postal Service to distribute our online product, and the closer the distribution center is to a customer, the faster our customers receive the product and the faster it is made available for rental again once our
customers mail them back. Additionally, to expedite the delivery of product to our by-mail customers, we currently transport product from our 38 distribution centers to a total of 85 different mail entry points, which enables us to reach over 90% of
our online subscriber base within one business day. Each distribution center operates 16 hours a day, 5 days a week and employs approximately 15 people, including one distribution center manager.

Franchisees generally obtain their products directly from third-party suppliers, except for their point-of-sale systems hardware and software, some
accessories and supplies, movies for which we have exclusive distribution rights and movies for franchisees that participate in our franchisee revenue-sharing programs, which domestic franchisees receive from our distribution center. We have
negotiated new agreements with the studios that allow us to consolidate our purchases for our online business with those of our stores.

In
our international markets, our stores generally receive rental product directly from the studios or sub-wholesalers. Retail product is generally distributed through a central warehouse for the market or through a third-party distributor.

Management Information Systems

We believe that
the accurate and efficient management of purchasing, inventory and sales records is important to our future success. We maintain information, updated daily, regarding revenues, current and historical sales and rental activity, demographics of store
customers and rental patterns. This information can be organized by store, market, region, state, country or for all operations.

All of
our Blockbuster branded company-operated stores use our point-of-sale system. Our national point-of-sale system in the United States is linked with a data center located in our distribution center. The point-of-sale system tracks all of our products
distributed from the distribution center to each U.S. store using scanned bar code information. All domestic rental and sales transactions are recorded by the point-of-sale system when scanned at the time of customer checkout. At the end of each
day, the point-of-sale system transmits store data from operations to the data center and the membership transaction database.

Our online
services use internally developed software that focus on optimizing our online supply chain to ensure timely delivery of products and providing a user-friendly website experience. These systems transmit data to a data center and other systems which
support, among other things, content delivery, customer web analytics and offer management.

During 2008 we completed several information
technology initiatives to stabilize our current infrastructure and enhance the customer experience. We outsourced our application development and maintenance as a means of stabilizing our existing application infrastructure while providing the
flexibility to take on new initiatives. Additionally, we developed a new Store System Foundation that supports the legacy applications while enabling new functionality to be built on the new platform. We also created an enterprise payment platform
and deployed



14



---

##### Table of Contents

it to blockbuster.com. It will be deployed to Blockbuster retail stores in 2009. Another major initiative improved the customer experience on blockbuster.com
by implementing better site navigation and providing easy access to account activity for BLOCKBUSTER Total Access subscribers.

In addition
to improving the customer experience on blockbuster.com, the site was modified to enable a wider selection of retail transactions. Customers are able to purchase DVDs, games, gift subscriptions, gift cards, and movie downloads on blockbuster.com.

Regulation

Domestic Regulation

We are subject to various federal, state and local laws that govern the access to and use of our video stores by disabled customers
and the disclosure, retention and security of customer records and information, including laws pertaining to the use of our membership transaction database. We also must comply with various regulations affecting our business, including federal,
state or local securities, advertising, consumer protection, credit protection, franchising, licensing, zoning, land use, construction, second-hand dealer, environmental, health and safety, minimum wage, labor and employment, trading activities and
other regulations.

We are also subject to the Federal Trade Commissions Trade Regulation Rule entitled Disclosure Requirements
and Prohibitions Concerning Franchising and Business Opportunity Ventures and state laws and regulations that govern the offer and sale of franchises and franchise relationships. If we want to offer and sell a franchise, we are required to
furnish to each prospective franchisee a current franchise disclosure document prior to the offer or sale of a franchise. In addition, a number of states require us to comply with registration or filing requirements prior to offering or selling a
franchise in the state and to provide a prospective franchisee with a current franchise disclosure document complying with the states laws, prior to the offer or sale of the franchise. We intend to maintain a franchise disclosure document that
complies with all applicable federal and state franchise sales and other applicable laws. However, if we are unable to comply with federal franchise sales and disclosure laws and regulations, we will be unable to offer and sell franchises anywhere
in the United States. In addition, if we are unable to comply with the franchise sales and disclosure laws and regulations of any state that regulates the offer and sale of franchises, we will be unable to offer and sell franchises in that state.

We are also subject to a number of state laws and regulations that regulate some substantive aspects of the franchisor-franchisee
relationship, including:



| |  |  | those governing the termination or non-renewal of a franchise agreement, such as requirements that:
| | - |  | ---------------------------------------------------------------------------------------------------



| | (a) | good cause exist as a basis for such termination; and
| | --- | -------------------------------------------------------



| | (b) | a franchisee be given advance notice of, and a right to cure, a default prior to termination;
| | --- | ---------------------------------------------------------------------------------------------



| |  |  | requirements that the franchisor deal with its franchisees in good faith;
| | - |  | -------------------------------------------------------------------------



| |  |  | prohibitions against interference with the right of free association among franchisees; and
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | those regulating discrimination among franchisees in charges, royalties or fees.
| | - |  | --------------------------------------------------------------------------------

International Regulation

We
are subject to various international laws that govern the disclosure, retention and security of customer records and information. For example, the laws pertaining to the use of our membership transaction database in some markets outside of the
United States are more restrictive than the relevant laws in the United States and may restrict data flow across international borders.

We
must also comply with various other international regulations affecting our business, including advertising, consumer protection, access to and use of our video stores by disabled customers, credit protection,



15



---

##### Table of Contents

film and game classification, franchising, licensing, zoning, land use, construction, second-hand dealer, environmental, health and safety, minimum wage and
other labor and employment regulations. Some foreign countries have copyright and other intellectual property laws that differ from the laws of the United States. These laws may prevent or limit certain types of business activity in the affected
markets.

Similar to the United States, some foreign countries have franchise registration and disclosure laws affecting the offer and sale
of franchises within their borders and to their citizens. They are often not as extensive and onerous as U.S. laws and regulations. However, as in the United States, failure to comply with such laws could limit or preclude our ability to expand in
those countries through franchising or could affect the enforceability of franchise agreements.

Compliance with any of the domestic or
international regulations discussed above is costly and time-consuming, and we may encounter difficulties, delays or significant costs in connection with such compliance.

Historical Information

Our business and operations were previously conducted by Blockbuster
Entertainment Corporation, which was incorporated in Delaware in 1982 and entered the movie rental business in 1985. Blockbuster Inc., formerly an indirect subsidiary of Viacom Inc. (Viacom), was incorporated under a different name on
October 16, 1989 in Delaware. On September 29, 1994, Blockbuster Entertainment Corporation was merged with and into Viacom. Subsequent to the merger, our business and operations were conducted by various indirect subsidiaries of Viacom.
Over the year and a half prior to our initial public offering in August 1999, our business and operations were either (1) merged into Blockbuster Inc. or (2) purchased by Blockbuster Inc. and/or one of its subsidiaries. In October 2004,
Blockbuster Inc. split off from Viacom and became a fully independent company.

Intellectual Property

Trademarks. We own various existing trademark registrations and have trademark
applications pending registration with respect to our services and products offered worldwide. These include BLOCKBUSTER®, BLOCKBUSTER VIDEO®, TORN TICKET Logos, blockbuster.com®, BLOCKBUSTER Total Access word mark and logo, BLOCKBUSTER
GiftCard/s®, BLOCKBUSTER Game Pass® and BLOCKBUSTER Movie Pass® word
marks and logos, BLOCKBUSTER Night®, BLOCKBUSTER Online®, BLOCKBUSTER Rewards® word mark and logo, MAKE IT A BLOCKBUSTER NIGHT®, and the related BLOCKBUSTER Family of Marks, GAME RUSH® word mark and logo, MyQ Logo®, MyQ At A Glance Logo®, MOVIE STORE AT YOUR DOOR®, ONLINE RENTING WITHOUT THE WAIT, RENTING IS BETTER THAN EVER®, THE
GIFT OF ENTERTAINMENT®, QUIK DROP®, MOVIECLIQUE, MOVIELINK® word mark and logo, and XTRA-VISION®, among others, and trade dress elements including, but not limited to, the blue and yellow
awning outside our stores. In addition, we own the domain name registration for blockbuster.com and the related BLOCKBUSTER Family of Domain Names for top level and country domain names, plus a wide variety of other domain
name registrations worldwide. We consider our intellectual property rights to be among our most valuable assets.

Copyrights.
In addition to our own intellectual property rights, the scope of the rights of those who own copyrights in the products we rent also are of importance to us. The copyright first sale doctrine provides that, in the United States, the
owner of a legitimate copy of a copyrighted work may, without the consent of the copyright owner, sell, rent or otherwise transfer possession of that copy. The first sale doctrine does not apply to sound recordings or computer software (other than
software made for a limited purpose computer, such as a video game platform) for which the U.S. Copyright Act vests the right to control the rental of the copy in the copyright holder. The first sale doctrine does not exist in most countries outside
of the United States where the copyright owner retains the rental rights to a copyrighted work. In these countries, home video retailers must obtain the right to rent videos to consumers through a licensing arrangement or a
purchase-with-the-right-to-rent arrangement. Studios may charge these home video retailers more for product purchased for rental than product purchased solely for



16



---

##### Table of Contents

sale to consumers. This is commonly referred to as two-tiered pricing and is discussed further above under Industry
OverviewInternational Home Video IndustryIn-Home Movies. The potential impact of studio pricing decisions in countries where two-tiered pricing is allowed is discussed under Item 1A. Risk FactorsRisks Relating to Our
Business Operations. The risk of changes in U.S. and international copyright laws is discussed under Item 1A. Risk FactorsOther Business Risks.

Seasonality

Historically, there has been a distinct seasonal pattern to the home movie and video
games business, with slower business in April and May, due in part to improved weather and Daylight Saving Time, and in September and October, due in part to the start of school and the introduction of new television programs. The months of November
and December have also historically been our highest revenue months. While we expect these months to continue to make the largest contributions to our rental revenues, we believe the strength of rental revenues in these months has been and will
continue to be negatively affected, to some degree, by consumers purchasing DVDs during the holiday season. Additionally, while we have diversified our product offerings in an effort to partially mitigate the impact of seasonality and weather
conditions on our business, they are expected to continue to impact our business and our period-to-period financial results in the future. While we believe the current worldwide economic downturn will impact our future operational trends, we cannot
predict the timing or extent to which this will occur.

Employees

As of January 4, 2009, we employed 58,561 persons, including 40,107 within the United States and 18,454 outside of the United States. Of the total number of U.S. employees, 11,700 were full-time, 26,732 were
part-time and 1,675 were seasonal employees. We believe that our employee relations are good.

Directors and Executive Officers of the Registrant

The following information regarding our directors and executive officers is as of February 27, 2009.



|                  |  |     |  |                                                               
|----------------- |  | --- |  | --------------------------------------------------------------
|Name              |  | Age |  | Position                                                      
|James W. Keyes    |  | 53  |  | Chairman of the Board of Directors and Chief Executive Officer
|Edward Bleier     |  | 79  |  | Director                                                      
|Robert A. Bowman  |  | 53  |  | Director                                                      
|Jackie M. Clegg   |  | 46  |  | Director                                                      
|James W. Crystal  |  | 71  |  | Director                                                      
|Gary J. Fernandes |  | 65  |  | Director                                                      
|Jules Haimovitz   |  | 58  |  | Director                                                      
|Carl C. Icahn     |  | 73  |  | Director                                                      
|Strauss Zelnick   |  | 51  |  | Director                                                      
|Thomas M. Casey   |  | 50  |  | Executive Vice President and Chief Financial Officer          
|Eric H. Peterson  |  | 48  |  | Executive Vice President, General Counsel and Secretary       

Set forth below is a description of the background of each of our directors and executive
officers.

James W. Keyes has served as our Chairman of the Board of Directors and Chief Executive Officer since July 2007.
Mr. Keyes served as President and Chief Executive Officer of 7-Eleven, Inc. from 2000 to 2005. Prior to his service as President and Chief Executive Officer, he was Executive Vice President and Chief Operating Officer of 7-Eleven, Inc. from
1998 to 2000 and Chief Financial Officer of 7-Eleven, Inc. from 1996 to 1998. Since his departure from 7-Eleven, Inc., Mr. Keyes has been Chairman of Key Development, LLC, a private investment firm.



17



---

##### Table of Contents

Edward Bleierwas elected as a director of Blockbuster in May 2005. Mr. Bleier was with
Warner Bros. Entertainment Inc., New York, New York, from October 1969 to January 2005, where he served, partly, as President of Domestic Pay-TV, Cable and Networks Features, encompassing feature films, TV programming, animation, network sales,
video-on-demand and consumer marketing. Mr. Bleier is a member of the board of directors of RealNetworks, Inc. and CKX, Inc. He is also Chairman Emeritus of the Center for Communication and the Academy of the Arts Guild Hall, serves as a
trustee of the Charles A. Dana Foundation and The Bleier Center for Television and Popular Culture at Syracuse University and is a member of the Council on Foreign Relations.

Robert A. Bowman was appointed as a director of Blockbuster in December 2004. He has served as President and CEO of Major League Baseball Advanced
Media LP, the interactive media and Internet company of Major League Baseball, since 2000. Mr. Bowman serves as President of the Michigan Education Trust and is a member of the board of directors of World Wrestling Entertainment Inc., The
Warnaco Group Inc. and Take-Two Interactive Software, Inc.

Jackie M. Clegg was appointed as a director of Blockbuster in July 2003.
She serves as Managing Partner of Clegg International Consultants, LLC, an international strategic consulting firm she founded in September 2001. In July 2001, Ms. Clegg stepped down as Vice Chairman and First Vice President of the
Export-Import Bank of the United States, financier to foreign buyers of U.S. goods and services, after serving in that role since June 1997. She also served as its Chief Operating Officer from January 1999 through fiscal year 2000. Ms. Clegg
also serves on the board of directors and audit committees of Brookdale Senior Living Inc., Cardiome Pharma Corp. and Javelin Pharmaceuticals Inc. (chair). In accordance with the listing standards of the NYSE, Blockbusters Board of Directors
has determined that Ms. Cleggs simultaneous service on Blockbusters Audit Committee and on the audit committees of the foregoing public companies does not impair Ms. Cleggs ability to effectively serve on
Blockbusters Audit Committee. Ms. Clegg also serves on the board of directors of the Chicago Mercantile Exchange.

James W.
Crystal was appointed as a director of Blockbuster in February 2007. Mr. Crystal currently serves as Chairman and Chief Executive Officer of Frank Crystal & Company, a privately owned insurance brokerage firm, and has served in
such capacities since 1958. Mr. Crystal also serves as Vice Chairman, trustee and member of the executive committee and Co-Chairman of the audit committee of Mt. Sinai Medical Center as well as a trustee of Congregation Emanu-El. In addition,
he serves on the board of directors of Stewart & Stevenson LLC, a publicly traded company where he also serves on the audit committee, Banco de Caribe, ENNIA Caribe Holding, N.V., Auto Resources, Inc. and Atlantic International Insurance
Co., Ltd.

Gary J. Fernandes was appointed as a director of Blockbuster in December 2004. He has served as Chairman of FLF
Investments, a family business involved with the acquisition and management of commercial real estate properties and other assets, since 1999. Since his retirement as Vice Chairman from Electronic Data Systems Corporation in 1998, he founded
Convergent Partners, a venture capital fund focusing on buyouts of technology enabled companies. In addition, from 2000 to 2001, Mr. Fernandes served as Chairman and CEO of GroceryWorks.com, an internet grocery fulfillment company. In November
1998, he founded Voyagers The Travel Store Holdings, Inc., a chain of travel agencies, and was President and sole shareholder of Voyagers. Mr. Fernandes serves on the board of directors of BancTec, Inc. and Computer Associates International,
Inc. He is also a member of the board of governors of the Boys & Girls Clubs of America and serves as a trustee for the OHara Trust and the Hall-Voyer Foundation.

Jules Haimovitz was appointed as a director of Blockbuster in May 2006. Mr. Haimovitz currently serves as President of Haimovitz Consulting
Group. From 2002 to 2007, Mr. Haimovitz served as Vice Chairman and Managing Partner of Dick Clark Productions Inc., a producer of programming for television, cable networks and syndicators. From June 1999 to July 2004, Mr. Haimovitz
served in various capacities at Metro Goldwyn Mayer Inc., including President of MGM Networks Inc., a wholly-owned subsidiary, Executive Consultant to the CEO, and Chair of the Library Task Force. From July 1997 to February 1999, he served as
President and Chief Operating Officer of King World Productions, Inc., a worldwide distributor of first-run programming. Mr. Haimovitz has also



18



---

##### Table of Contents

served in executive positions at Diva Systems Corporation, ITC Entertainment Group, Spelling Entertainment Inc. and Viacom Inc. Mr. Haimovitz is on the
board of directors of Infospace, Inc., a publicly traded company, TVN Entertainment Corporation, GNet Productions and ImClone Systems, Inc., a publicly traded company. Mr. Haimovitz serves on the audit committee of Infospace, Inc. and ImClone
Systems, Inc.

Carl C. Icahnwas elected as a director of Blockbuster in May 2005. Mr. Icahn has served as Chairman of the
Board and a director of Starfire Holding Corporation and Chairman of the Board and a director of various subsidiaries of Starfire, since 1984. Since August 2007, through his position as Chief Executive Officer of Icahn Capital LP, a wholly-owned
subsidiary of Icahn Enterprises L.P., and certain related entities, Mr. Icahns principal occupation is managing private investment funds, including Icahn Partners LP, Icahn Partners Master Fund LP, Icahn Partners Master Fund II LP, and
Icahn Partners Master Fund III LP. Between September 2004 and August 2007, Mr. Icahn conducted this occupation through his entities CCI Onshore Corp. and CCI Offshore Corp. Since November 1990, Mr. Icahn has been chairman of the Board of
Icahn Enterprises G.P., Inc., the general partner of Icahn Enterprises. Icahn Enterprises is a publicly traded diversified holding company engaged in a variety of businesses, including investment management, metals, real estate, and home fashion.
Mr. Icahn was also Chairman of the Board and President of Icahn & Co., Inc., a registered broker-dealer and a member of the National Association of Securities Dealers, from 1968 to 2005. Since 1994, Mr. Icahn has been the
principal beneficial stockholder of American Railcar Industries, Inc., currently a publicly-traded company that is primarily engaged in the business of manufacturing covered hopper and tank railcars, and has served as Chairman of the Board and as a
director of American Railcar Industries, Inc. since 1994. Since November 1990, Mr. Icahn has been Chairman of the Board of American Property Investors, Inc., the general partner of American Real Estate Partners, L.P., a public limited
partnership controlled by Mr. Icahn that invests in real estate and holds various other interests, including the interests in its subsidiaries that are engaged, among other things, in the casino entertainment business and the home textile
business. From October 1998 through May 2004, Mr. Icahn was the President and a director of Stratosphere Corporation, which operates the Stratosphere Hotel and Casino in Las Vegas, which is currently a subsidiary of Icahn Enterprises.
Mr. Icahn has been Chairman of the Board and a director of XO Holdings, Inc. since February 2006, and was Chairman of the Board and a director of XO Communications, Inc. (XO Holdings predecessor) from January 2003 to February 2006. XO
Holdings is a publicly-traded telecommunications services provider controlled by Mr. Icahn. In October 2005, Mr. Icahn became a director of WestPoint International, Inc. a manufacturer of bed and bath home fashion products. In September
2006, Mr. Icahn became a director of ImClone Systems Incorporated, a publicly-traded biopharmaceutical company, and since October 2006, has been the Chairman of the Board of ImClone Systems Incorporated. In August 2007, Mr. Icahn became a
director of WCI Communities, Inc., a publicly-traded homebuilding company, and since September 2007 has been Chairman of the Board of WCI Communities, Inc. In December 2007, Mr. Icahn became a director of Federal-Mogul Corporation., a
publicly-traded supplier of automotive products, and since January 2008 has been Chairman of the Board of Federal-Mogul Corporation. Mr. Icahn has been a director of Cadus Corporation, a publicly-traded firm that holds various biotechnology
patents, since 1993.

Strauss Zelnick was elected as a director of Blockbuster in May 2005. Mr. Zelnick founded ZelnickMedia
LLC, an investment and advisory firm specializing in media and entertainment, in 2001. ZelnickMedia holds interests in an array of media enterprises, providing general management and strategic advisory services in the United States, Canada, Europe,
Asia and Australia. Mr. Zelnick currently serves as Executive Chairman of Take-Two Interactive Software, Inc. From 1998 to 2000, Mr. Zelnick served as President and Chief Executive Officer of BMG Entertainment, Inc., a music and
entertainment unit of Bertelsmann A.G. Mr. Zelnick served as President and Chief Executive Officer of BMGs North American business unit from 1994 through 1998. Mr. Zelnick is Chairman of the Board of CME, Inc., OTX, Inc. and ITN
Networks, Inc. Mr. Zelnick is a director of Naylor, LLC.

Thomas M. Casey has served as our Executive Vice President and Chief
Financial Officer since September 2007. From 1999 until the commencement of his employment at Blockbuster, Mr. Casey served as managing director for Deutsche Bank Securities, Inc. where he was responsible for the banks retail industry
relationships



19



---

##### Table of Contents

in North America and served as a strategic financial advisor to some of the worlds largest companies in the retail entertainment, food and drug,
convenience store, food wholesale and foodservice industries. Prior to Deutsche Bank, Mr. Casey held positions with Citigroup, Merrill Lynch and Dillon Read & Co.

Eric H. Peterson has served as our Executive Vice President, General Counsel and Secretary since October 2007. Prior to his employment at
Blockbuster, Mr. Peterson served as Executive Vice President and General Counsel for the former TXU Corp. from 2002 until 2006. From 2000 to 2002, Mr. Peterson served as Senior Vice President and General Counsel for DTE Energy Company, a
Michigan-based energy company. Prior to his employment at DTE Energy, Mr. Peterson was a partner in the law firm of Worsham, Forsythe & Woolridge LLP (now known as Hunton & Williams).

Available Information, Investor Relations and Certifications

We file annual, quarterly and current reports, information statements and other information with the Securities and Exchange Commission (SEC). The public may read and copy any materials we file with the SEC at the SECs
Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet site that contains reports,
proxy and information statements, and other information regarding issuers that file electronically with the SEC. The address of that site is http://www.sec.gov.

The address of our Internet website is www.blockbuster.com, and the Investor Relations section of Blockbusters website may be accessed directly at http://investor.blockbuster.com. Through links on the Investor
Relations portion of our website, we make available free of charge our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and any amendments to those reports filed or furnished pursuant to Section 13(a) or
15(d) of the Securities Exchange Act of 1934, as amended. Such material is made available through our website as soon as reasonably practicable after we electronically file the material with, or furnish it to, the SEC. The information contained on
our website does not constitute part of this annual report on Form 10-K.

Stock Transfer Agency

American Stock Transfer & Trust Company, LLC

59 Maiden Lane

New York, NY 10038

Questions and inquiries via telephone or ASTs website:

(800) 937-5449

http://www.amstock.com

Independent
Registered Public Accounting Firm

PricewaterhouseCoopers LLP

2001 Ross Avenue

Suite 1800

Dallas, TX 75201

Stock Listing

Blockbuster Inc. Class A and Class B common stock trades on the New York Stock Exchange under the symbols BBI and BBI.B,
respectively.

Certifications

We have submitted to the New York Stock Exchange the certification of our Chief Executive Officer, dated as of June 24, 2008, as required by Section 303A.12(a) of the New York Stock Exchange Listed Company
Manual.



20



---

##### Table of Contents

We have filed with the SEC the certifications of our Chief Executive Officer and our Chief Financial
Officer required under Section 302 of the Sarbanes-Oxley Act of 2002 with respect to this Annual Report on Form 10-K. The certifications are attached hereto as Exhibits 31.1 and 31.2.

Item 1A.Risk Factors

In addition to the information set forth elsewhere in this report, including under Item 7. Managements Discussion and Analysis of
Financial Condition and Results of Operations, the factors described below should be considered carefully in making any investment decisions with respect to our securities. These factors could materially affect our business, financial
condition, results of operations or liquidity and cause investors in our securities to lose part or all of their investments.

Risks
Relating to Economic Conditions and the Financial Markets

The obligation of the lenders to fund the $250 million amended credit
facility is subject to the satisfaction of certain conditions, and there can be no assurances that these conditions will be satisfied. Even if the amended credit facility is funded upon the terms contemplated, we may not have sufficient liquidity to
finance the ongoing obligations of our business, which raises substantial doubt about our ability to continue as a going concern.

Our revolving credit facility and Term A loan facility are each scheduled to expire in August 2009. Given the impending expiration of both our revolving credit facility and Term A loan facility, on April 2, 2009, we amended our
revolving credit facility, Term A loan facility and Term B loan facility to include commitments from certain of our lenders and certain new lenders to (a) replace the existing revolving credit facility with a $250 million revolving credit
facility with a maturity date of September 30, 2010 and (b) amend certain financial covenants, other covenants and other terms in our existing revolving credit facility, Term A loan facility and Term B loan facility. The obligation of
the lenders to fund the $250 million amended credit facility and effectuate such amendments is subject to the satisfaction of certain conditions set forth in the amendment. While we believe that all such conditions will be met and that we will be in
a position to close on the amended credit facility on or about May 11, 2009, there can be no assurance regarding these matters.

The
risk that we may not successfully complete this refinancing and obtain the related amendment of certain financial covenants included therein, and/or the risk that we may not have adequate liquidity to fund our operations as a result of not meeting
our projected financial results, even if the refinancing is completed within the time and upon the terms contemplated, raise substantial doubt about our ability to continue as a going concern.

Our plans with respect to addressing these matters are discussed in greater detail under Item 7. Managements Discussion and Analysis of
Financial Condition and Results of OperationsLiquidity and Capital Resources and in Note 1to our consolidated financial statements, but generally include the closing of the amendment and extension of our revolving credit
facility, as well as a cash management strategy intended to enhance and preserve as much of our liquidity as possible. Our future viability is dependent on our ability to execute these plans successfully or otherwise address our liquidity shortfall.
If we fail to do so for any reason, we would not have adequate liquidity to fund our operations, would not be able to continue as a going concern and could potentially be forced to seek relief through a filing under the U.S. Bankruptcy Code.

Our failure to comply with any of the restrictions in our debt agreements could result in acceleration of our debt. Were this to
occur, we might not have, or be able to obtain, sufficient cash to pay our accelerated indebtedness.

The operating and financial
restrictions and covenants in our debt agreements, including our credit agreement and the indenture governing our senior subordinated notes, may adversely affect our ability to finance



21



---

##### Table of Contents

future operations or capital needs or to engage in new business activities. The debt agreements restrict our ability to, among other things:



| |  |  | declare dividends or redeem or repurchase capital stock;
| | - |  | --------------------------------------------------------



| |  |  | prepay, redeem or repurchase other debt;
| | - |  | ----------------------------------------



| |  |  | incur liens;
| | - |  | ------------



| |  |  | make loans, guarantees, acquisitions and investments;
| | - |  | -----------------------------------------------------



| |  |  | incur additional indebtedness;
| | - |  | ------------------------------



| |  |  | engage in sale and leaseback transactions;
| | - |  | ------------------------------------------



| |  |  | amend or otherwise alter debt and other material agreements;
| | - |  | ------------------------------------------------------------



| |  |  | engage in mergers, acquisitions or asset sales; and
| | - |  | ---------------------------------------------------



| |  |  | transact with affiliates.
| | - |  | -------------------------

In
addition, our debt covenants require that we maintain certain financial measures and ratios. As a result of these covenants and ratios, we are limited in the manner in which we can conduct our business, and we may be unable to engage in favorable
business activities or finance future operations or capital needs. Accordingly, these restrictions may limit our ability to successfully operate our business. A failure to comply with these restrictions or to maintain the financial measures and
ratios contained in the debt agreements could lead to an event of default that could result in an acceleration of the indebtedness. During 2007, we were required to enter into an amendment to our credit agreement to modify or waive compliance with
financial covenants thereunder. For an additional discussion of this amendment, please refer to Item 7. Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital
ResourcesCapital Structure.

Should the outstanding obligations under our credit agreement be accelerated and become due and
payable because of our failure to comply with the applicable debt covenants in the future, we would be required to search for alternative measures to finance current and ongoing obligations of our business. If amounts outstanding under the credit
agreement were called by the lenders due to a covenant violation, amounts under other agreements, such as the indenture governing our senior subordinated notes, could also become due and payable immediately. There can be no assurance that such
financing will be available on acceptable terms, if at all. Our ability to obtain future financing or to sell assets could be adversely affected because a very large majority of our assets have been secured as collateral under the credit agreement.
In addition, our financial results, our substantial indebtedness, our credit ratings and the declining in-store rental industry in which we operate could adversely affect the availability and terms of our financing. Further, uncertainty surrounding
our ability to finance our obligations has in the past caused some of our trade creditors to impose increasingly less favorable terms and future uncertainty could similarly result in unfavorable terms from our trade creditors. In addition, there are
other situations (including a change in the composition of our Board of Directors, whereby the majority of directors who were serving on the Board at the time we entered into our credit agreement and indenture (or their successors or nominees) are
no longer serving on the Board) where our debt may be accelerated and we may be unable to repay such debt. Any of these scenarios could adversely impact our liquidity and results of operations or force us to file for protection under the U.S.
Bankruptcy Code.

Our level of indebtedness may make it more difficult for us to pay our debts and more necessary for us to divert
our cash flow from operations to debt service payments.

Our total debt under our credit facilities and senior subordinated notes as
of January 4, 2009 was $780.9 million. Our debt service obligations could have an adverse impact on our earnings and cash flows for as long as the indebtedness is outstanding.



22



---

##### Table of Contents

Our indebtedness could have important consequences for our business. For example, it could:



| |  |  | make it more difficult for us to pay our debts as they become due during general adverse economic and market or industry conditions because any related decrease in
revenues could cause us to not have sufficient cash flows from operations to make our scheduled debt payments;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate, including limiting our ability to invest in
certain strategic initiatives, and, consequently, place us at a competitive disadvantage to our competitors;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | require a substantial portion of our cash flows from operations to be used for debt service payments, thereby reducing the availability of our cash flow to fund
working capital requirements including inventory, capital expenditures, acquisitions and other general corporate purposes;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | cause our trade creditors to change their terms for payment on goods and services provided to us, thereby negatively impacting our ability to receive products and
services on acceptable terms; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | result in higher interest expense in the event of increases in interest rates since some of our borrowings are, and will continue to be, at variable rates of
interest.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------

Additionally, we could incur additional indebtedness in the future and, if new debt is added to our current
debt levels, the risks above could intensify. Additional debt would further increase the possibility that we may not generate sufficient cash to pay, when due, interest on and other amounts due in respect of our indebtedness, and would further
reduce our funds available for operations, working capital, capital expenditures, acquisitions and other general purposes. Additional debt may also decrease our ability to refinance or restructure our indebtedness, and further limit our ability to
adjust to changing market conditions. If we or our subsidiaries add new debt to our current debt levels, the related risks that we and they now face could increase.

We may not have sufficient cash flows from operating activities, cash on hand and available borrowings under our credit facilities to service our indebtedness.

Our ability to make payments on and to refinance our indebtedness will depend on our ability to generate cash in the future. This, to some extent, is
subject to general economic, financial, competitive, industry and other factors that are beyond our control. We cannot assure you that our future cash flow will be sufficient to meet our obligations and commitments. If we are unable to generate
sufficient cash flow from operations in the future to service our indebtedness and to meet our other commitments, we will be required to adopt one or more alternatives, such as refinancing or restructuring our indebtedness, selling material assets
or operations, reducing, deferring or eliminating certain capital expenditures or operating expenses or seeking to raise additional debt or equity capital. In connection with our cash management plan we have initiated certain actions discussed
elsewhere herein to eliminate or reduce certain expenses. However, we cannot assure you that any of these actions could be effected on a timely basis or on satisfactory terms or maintained once initiated, or that these actions would enable us to
continue to satisfy our capital requirements. In addition, our existing debt agreements, including the indenture governing our senior subordinated notes and our credit agreement, contain restrictive covenants which may prohibit us from adopting one
or more of these alternatives, and any future debt agreements may contain similar restrictive covenants. Our failure to comply with these covenants could result in an event of default which, if not cured or waived, could result in the acceleration
of all of our debts, which we may be unable to repay. If we are unable to repay our debt upon acceleration we may be forced to file for protection under the U.S. Bankruptcy Code.

Past and potential further downgrades in our debt ratings may adversely affect our cost of borrowing and related margins, liquidity, competitive
position and access to capital markets.

The major debt-rating agencies routinely evaluate our debt and rate our debt according to a
number of factors, among which are, our perceived financial strength and transparency with rating agencies and timeliness



23



---

##### Table of Contents

of financial reporting. On August 14, 2008, Moodys Investors Service downgraded our probability of default rating to Caa1 from B3 based on
refinancing challenges. However, Moodys Investors Service upgraded the rating on our credit facility to B1 from B3 on the same date as a result of our operating improvements. The downgrade in our probability of default rating could adversely
affect our cost of funds and related margins, liquidity, competitive position and access to capital markets. On March 4, 2009, Standard & Poors Ratings Service placed our credit ratings on credit watch in light of the pending
maturities of our revolving credit facility and Term A loan facility in August 2009. Any downgrade in our credit ratings by Standard & Poors could further adversely affect our ability to access capital upon acceptable terms and
conditions.

Risks Relating to Our Business Operations

We cannot predict the impact that the following may have on our business: (i) new or improved technologies or video formats, (ii) alternative methods of content delivery or (iii) changes in
consumer behavior facilitated by these technologies or formats and alternative methods of content delivery. We also compete generally for the consumers entertainment dollar and leisure time.

Advances in technologies such as video-on-demand, new video formats, downloading or alternative methods of content delivery or certain changes in consumer
behavior driven by these or other technologies and methods of delivery could have a negative effect on our business. In particular, our business could be adversely impacted if:



| |  |  | newly released movies were to be made widely available by the studios to these technologies or these formats at the same time or before they are made available to
home video retailers for rental; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | these technologies or new formats were to be widely accepted by consumers.
| | - |  | --------------------------------------------------------------------------

Although we are pursuing, and may pursue in the future, initiatives related to alternative methods of content availability and delivery and believe that
certain of these initiatives may be successfully integrated into our business model, we have limited experience with certain of these initiatives and cannot assure that they will be successful or profitable.

The widespread availability of additional channels on satellite and digital cable systems may significantly reduce public demand for our products.
Advances in direct broadcast satellite and cable technologies may also adversely affect consumer demand for video store rentals and sales. Direct broadcast satellite providers transmit numerous channels of programs by satellite transmission into
subscribers homes. In addition, cable providers are taking advantage of digital technology to transmit many additional channels of television programs over cable lines to subscribers homes. Because of their increased availability of
channels, direct broadcast satellite and digital cable providers have been able to enhance their pay-per-view businesses by:



| |  |  | substantially increasing the number and variety of movies they can offer their subscribers on a pay-per-view basis; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | providing more frequent and convenient start times for the most popular movies.
| | - |  | -------------------------------------------------------------------------------

In addition, pay-per-view allows the consumer to avoid trips to the video store for rentals and returns of movies. However, newly released movies are
currently made available by the studios for rental prior to being made available on a pay-per-view basis. In addition, pay-per-view does not currently provide the same start, stop and rewind capabilities as DVD or video. If, however, direct
broadcast satellite and digital cable services, including enhanced pay-per-view services, were to become more widely available and accepted, this could have a negative effect on our video store business. This is because a smaller number of movies
may be rented or sold if viewers were to favor the expanded number of conventional channels and expanded content, including movies, specialty programming and sporting events, offered through these services. Additionally, increases in the size of the
pay-per-view market could lead to an earlier distribution window for movies on pay-per-view if the studios were to perceive this to be a better way to maximize their revenues.



24



---

##### Table of Contents

The availability of content through personal video recorders, video-on-demand and other technologies may
significantly reduce the demand for our products or otherwise negatively affect our business. Any method for delivery of entertainment content that serves as an alternative to obtaining product or services from our stores or our online DVD rental
service can impact our business. Examples of delivery methods that have impacted, or could impact, our business include:



| |  |  | personal video recorders,
| | - |  | -------------------------



| |  |  | video-on-demand,
| | - |  | ----------------



| |  |  | download-to-burn DVDs,
| | - |  | ----------------------



| |  |  | video vending machines and download-to-burn kiosks,
| | - |  | ---------------------------------------------------



| |  |  | video downloads to portable devices and personal computers, and
| | - |  | ---------------------------------------------------------------



| |  |  | disposable DVDs.
| | - |  | ----------------

Moreover,
technology and consumer offerings continue to develop, and we expect that new or enhanced technologies and consumer offerings will be available in the future. We may pursue certain of those technologies and consumer offerings if we believe they
offer a sustainable customer proposition, are accretive to earnings and can be successfully integrated into our business model. However, we cannot predict consumer acceptance of these delivery channels or their impact on our business.

We also compete generally for the consumers entertainment dollar and leisure time with, among others, (i) movie theaters; (ii) Internet
browsing, online gaming and other Internet-related activities; (iii) consumers existing personal movie libraries; (iv) live theater; (v) sporting events; and (vi) music entertainment. Our results can therefore fluctuate
depending on the desirability of other forms of entertainment.

Overall revenues generated from the in-store home video industry are
projected to continue to decline. A faster than anticipated decline in the in-store industry has, in the past and may in the future, adversely affect our business and our ability to implement our strategic initiatives, particularly when considering
sustained decreases in consumer spending attributable to the unprecedented decline in overall economic conditions, the reversal of which cannot be accurately determined.

We continue to experience challenges caused by the faster than anticipated decline in the worldwide in-store home video rental industry. We believe that
the faster than anticipated declines are caused primarily by (i) a weak slate of titles released to home video; (ii) increased competition from retail mass merchant sales of low-priced DVDs, online rentals, kiosk and vending rental and
sales and other sources of in-home entertainment such as digital video recorders and other devices that are capable of downloading content for in-home viewing; (iii) competition from piracy in certain international markets; and
(iv) competition from other forms of leisure entertainment. A faster than anticipated decline in the worldwide in-store home video rental industry in the future may similarly negatively impact our business and our ability to implement our
strategic initiatives.

There can be no assurance that we will fully develop an ability to respond to changing consumer preferences,
including with respect to new technologies and alternative methods of content delivery, to effectively adjust our product mix, service offerings and marketing and merchandising initiatives, or to selectively develop and maintain strategic alliances
for products and services that meet and anticipate advances in technology and market trends.

We have implemented and expect to
continue to implement initiatives that are designed to enhance efficiency, customer convenience and our product offerings. In doing so, we are competing in markets for products and services that are highly competitive and subject to evolving
industry standards and rapid adoption of technical innovation and product enhancements by competitors. The implementation of new initiatives has involved, and will continue to involve, significant investments by us of time and money and could be
adversely



25



---

##### Table of Contents

impacted by (i) our inability to timely implement and maintain the necessary information technology systems and infrastructure to support shifts in
consumer preferences and any corresponding changes to our operating model, including continued support for our initiatives and (ii) the extent and timing of our continued investment of incremental operating expenses and capital expenditures to
continue to develop and implement our initiatives and our corresponding ability to effectively control overall operating expenses and capital expenditures.

We are currently pursuing certain initiatives that are related to digital content distribution, kiosk vending and consumer electronic devices. In these areas we face substantial competition from companies that have
significant technical, marketing, distribution and other resources, as well as established hardware, software, and digital supplier relationships. We expect competition to intensify as competitors individually and collaboratively adopt new
technologies to offer integrated solutions in these areas. Because we have limited experience with some of our new customer proposition initiatives, we cannot assure you that they will be profitable or successful in retaining customers. Our ability
to effectively and timely prioritize and implement our initiatives will also affect when and if they will have a positive impact on our profitability.

If the average sales and rental prices for our product are not at or above expected prices, our expected gross margins may be adversely affected.

To achieve our expected revenues and gross margins, we need to sell and rent, as applicable, our product, including previously rented, retail and rental
(whether in-store or online) product at or above expected prices. If the average sales or rental prices of such product are not at or above these expected prices, our revenues and gross margins may be adversely affected.

It is also important that we maximize our gross margins through our allocation of store space. We may need to turn our inventory of previously rented and
retail product more quickly in the future in order to make room in our stores for additional DVDs, new customer proposition initiatives or to downsize the store. Therefore, we cannot assure you that in the future we will be able to rent or sell, on
average, our product at or above the expected price.

Other factors that could affect our ability to rent or sell our product at expected
prices include:



| |  |  | consumer desire to rent any of our movies and games;
| | - |  | ----------------------------------------------------



| |  |  | consumer desire to own a particular movie or game;
| | - |  | --------------------------------------------------



| |  |  | the amount of product available for rental or sale by others to the public; and
| | - |  | -------------------------------------------------------------------------------



| |  |  | changes in the price of product by the studios or changes by other retailers, particularly mass merchant retailers.
| | - |  | -------------------------------------------------------------------------------------------------------------------

Our financial results are impacted by seasonality, including the adverse impact caused by improved weather conditions.

There is a distinct seasonal pattern to the home video and video games business, with slower business in April and May, due in part to improved weather
and Daylight Saving Time, and in September and October, due in part to the start of school and the introduction of new television programs. The months of November and December have historically been our highest revenue months. While we expect these
months to continue to make the largest contributions to our rental revenues, we believe the strength of rental revenues in these months has been and will continue to be negatively affected, to some degree, by consumers purchasing DVDs during the
holiday season. Although our online and in-store rental subscription offerings have helped us mitigate, to some extent, the impact of seasonality and weather conditions on our business by providing a more steady revenue stream across all months,
seasonality and weather are expected to continue to impact our business and our period-to-period financial results in the future.



26



---

##### Table of Contents

Our revenues could be adversely affected due to the variability in consumer appeal of the movie
titles and game software released for rental and sale, as well as the effect of game platform cycles.

The quality of movie titles
and game software released for rental and sale is not within our control, and our results of operations have from time to time reflected the variability in consumer appeal for such items. We cannot assure you that future releases of movie titles and
game software will appeal to consumers and, as a result, our revenues and profitability may be adversely affected.

Our financial
results could be adversely affected if we are unable to manage our inventory effectively or if we are unable to reach agreements with service, product and content providers on favorable commercial terms, including on such matters as copy depth and
uses of product.

Our purchasing decisions are influenced by many factors, including, among others, gross margin considerations and
supplier product return policies. While much of our retail movie product in the United States, but not outside the United States, is returnable to vendors, our investments in retail movie inventory may result in excess inventories in the event
anticipated sales fail to materialize. In addition, returns of our games inventory, which is prone to obsolescence risks because of the nature of the industry, are subject to negotiation with vendors.

Our purchasing decisions also involve predictions of consumer demand. While the historical growth of our in-store and online subscription programs and
the free in-store rentals provided by our BLOCKBUSTER Total Access program have increased consumer demand for our products, these programs have increased the complexity of our purchasing decisions. In addition, the prevalence of multiple game
platforms adds to the difficulty of accurately predicting consumer demand with respect to video games. The nature of and market for our products, particularly games and DVDs, also makes them prone to risk of theft and loss.

Our operating results could therefore suffer if we are not able to:



| |  |  | obtain or maintain favorable terms from our suppliers with respect to such matters as copy depth, use of product, including without limitation fulfillment of online
orders, and product returns;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | maintain adequate copy depth to maintain customer satisfaction;
| | - |  | ---------------------------------------------------------------



| |  |  | control shrinkage resulting from theft or loss; or
| | - |  | --------------------------------------------------



| |  |  | avoid significant inventory excesses that could force us to sell products at a discount or loss.
| | - |  | ------------------------------------------------------------------------------------------------

Further, as discussed below, uncertainty surrounding our ability to finance our obligations has in the past caused some of our trade creditors to impose
increasingly less favorable terms and future uncertainty could similarly result in unfavorable terms from our trade creditors.

Our
business would lose a competitive advantage if the movie studios were to shorten or eliminate the home video retailer distribution window or otherwise adversely change their current practices with respect to the timing of the release of movies to
the various distribution channels.

A competitive advantage that home video retailers currently enjoy over most other movie
distribution channels, except theatrical release, is the early timing of the home video retailers distribution window. After the initial theatrical release of a movie, the studios current practice is to generally make their movies
available to home video retailers (for rental and retail, including by mass merchant retailers) for specified periods of time. This distribution window has traditionally been exclusive against most other forms of non-theatrical movie distribution,
such as pay-per-view, video-on-demand, premium television, basic cable, and network and syndicated television. The length of this exclusive distribution window for home video retailers varies, but since the mid-1990s has averaged between 34
and 58 days for domestic home video retailers. Thereafter, movies are made sequentially available to television distribution channels. The studios traditional practices with respect to the distribution windows could change at any time.



27



---

##### Table of Contents

Our business could be negatively affected if:



| |  |  | the home video retailer distribution windows were no longer the first following the theatrical release;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | the length of the home video retailer distribution windows were shortened; or
| | - |  | -----------------------------------------------------------------------------



| |  |  | the home video retailer distribution windows were no longer as exclusive as they are now.
| | - |  | -----------------------------------------------------------------------------------------

This is because newly released movies would be made available earlier on these other forms of non-theatrical movie distribution, and consumers might no longer need to
wait until after the home video retailer distribution window to view a newly released movie on one or more of these other distribution channels. In such event, we would need to address additional competition. According to industry statistics, more
movies are now being released to pay-per-view at the shorter end of the home video retailer distribution window range than at the longer end. In addition, many of the major movie studios have entered into various ventures to provide video-on-demand
or similar services of their own. Increased studio participation in or support of these types of services could impact their decisions with respect to the timing and exclusivity of the home video retailer distribution window.

Recently, there has been increasing experimentation by studios and various movie content aggregators and retailers with the traditional distribution
windows, including simultaneous video-on-demand and DVD releases. For example, although movie selections tend to be limited at present, consumers can now download to their computers certain available movies on the same day that the movies DVD
is released by the studios nationwide in retail stores for rental or sale, and, in some cases, consumers can also burn the downloaded movie to a blank DVD for playback in a DVD player, allowing them to watch the movies on their TVs or portable
devices. We expect that the movie studios will continue to assess the traditional release windows and it is possible that the studios may decide to alter the traditional home video retailer distribution window for an increasing number of movies,
particularly in connection with simultaneous video-on-demand distribution of movies and DVD release dates.

We believe that the studios
have a significant interest in maintaining a viable home video retail industry. However, because the order, length and exclusivity of each window for each distribution channel are determined solely by the studio releasing the movie, we cannot
predict the impact, if any, of any future decisions by the studios. In addition, any consolidation or vertical integration of media companies to include both content providers and digital distributors could pose a risk to the continuation of the
home video retailer distribution window.

Changes in studio pricing policies have resulted in increased competition, in particular
from mass merchant retailers, which has impacted consumer rental and purchasing behavior. We cannot control or predict future studio decisions or resulting consumer behavior, and future changes could negatively impact our profitability.

The studios current practice is generally to sequentially release their movies to different distribution channels. After the initial
theatrical release of a movie, studios generally make their movies available to home video retailers (for rental and retail, including by mass merchant retailers) for a specified period of time. This distribution channel is typically exclusive
against other forms of non-theatrical movie distribution, including cable and satellite distribution, and is commonly referred to as the home video retailers distribution window.

Historically, at the beginning of a particular movie titles distribution window, the movie in VHS format would be priced to home video retailers
based on the applicable studios decision to promote the movie to the consumer either primarily for rental, or for both rental and sale, at the beginning of the distribution window. In order to promote a movie title primarily for rental at the
beginning of the distribution window, a studio would initially release the title to home video retailers at a price that was too high to enable them to sell the title to consumers at an affordable price. As rental demand subsided, the studio would
reduce the pricing for the movie,



28



---

##### Table of Contents

which would then enable retailers to sell the title to consumers at an affordable price. The time during which the studios released the title at the higher
pricing was commonly referred to as the rental window. Currently, substantially all DVD titles are initially released to home video retailers at a price that is low enough to allow them to offer movies at affordable prices to the
consumer from the beginning of the home video retailers distribution window. This method of pricing is commonly referred to as sell-through pricing, and has improved our ability to purchase rental product at lower prices. However,
the studios sell-through pricing policy has also led to increasing competition from other retailers, in particular mass merchants such as Wal-Mart, Best Buy and Target. It has also led to increased competition from online retailers. These
other retailers are able, due to the lower sell-through prices, to purchase DVDs for sale to consumers at the same time as traditional home video retailers, who, like us, purchase product for rental. In addition, some retailers lower their sales
prices in order to increase overall traffic to their stores or businesses, and mass merchants may be more willing to sell at lower, or even below wholesale, prices to drive traffic and thereby increase sales of their other inventory items. All of
these factors have increased consumer interest in purchasing DVDs, which has resulted in increased competition and reduced the significance of the historical rental window.

We believe that the increased consumer purchases of movies have been due in part to consumer interest in building DVD libraries of classic movies and
personal favorites and that the studios will remain dependent on traditional home video retailers to generate revenues for the studios from titles that are not classics or current box office hits. We therefore believe the importance of the video
rental industry to the studios will continue to be a factor in studio pricing decisions. However, we cannot control or predict studio pricing policies with certainty, and we cannot assure you that consumers will not, as a result of further decreases
in studio sell-through pricing and/or sustained or further depressed pricing by competitors, increasingly desire to purchase rather than rent movies. Personal DVD libraries could also cause consumers to rent or purchase fewer movies in the future.
Our profitability could, therefore, be negatively affected further if, in light of any such consumer behavior, we were unable to (i) maintain or increase our rental business; (ii) replace gross profits from generally higher-margin rentals
with gross profits from increased sales of generally lower-margin sell-through product; or (iii) otherwise positively affect gross profits, such as through price increases or cost reductions. Our ability to achieve one or more of these
objectives is subject to risks, including the risk that we may not be able to compete effectively with other DVD retailers, some of whom may have competitive advantages such as the pricing flexibility described above or favorable consumer
perceptions regarding value.

Our profitability is also dependent on our ability to enter into arrangements with the studios that
effectively balance cost considerations and the number of copies of a title stocked by us. Each type of arrangement provides different advantages and challenges for us. Our profitability could be negatively affected if studios were to make other
changes in their pricing policies, which could include changes in revenue-sharing arrangements, pricing or rental windows for DVDs or expanded exploitation by studios of international two-tiered pricing laws, which allow studios to charge different
prices for movies intended for rental to consumers, as opposed to sale. In addition, we cannot predict what use the studios might make of current or future alternative supply methods, such as downloading to stores or consumers, or what impact the
use of such supply chain changes by us or our competitors might have on our profitability.

Industry consolidation in the in-store
home video rental industry has occurred and may continue. If we are not successful in capitalizing on this industry consolidation, our financial results may be adversely affected.

Based upon current industry projections, we believe that over-capacity exists in the video rental market and that, as a result, many video stores,
including some of our own stores, will be forced to close in the future. If we are unable to capitalize on the store closings of our competitors, we may be unable to grow our market share and our financial results may be adversely affected. In
addition, we have historically closed underperforming video stores and will continue to consider the closure of underperforming stores. We are currently reviewing many of our store leases and evaluating certain sites to close or downsize based on
store profitability.



29



---

##### Table of Contents

Investment in new business strategies and initiatives could disrupt our ongoing business and
present risks not originally contemplated.

We have invested, and in the future may invest, in new business strategies and
initiatives. Such opportunities may also involve significant risks and uncertainties, including distraction of management from current operations, insufficient revenue to offset expenses associated with the strategy or initiative, inadequate return
of capital, and unidentified issues not initially contemplated or discovered. Because these new strategies and initiatives may be relatively new for us, no assurance can be given that such strategies and initiatives will be successful and will not
have a material adverse effect on our financial condition and operating results.

For certain of our customer proposition initiatives
we may rely on third-party digital content, which may not be available to us on commercially reasonable terms or at all.

In
addition to offering our own digital content from time to time we may contract with third parties to offer their digital content through our stores or alternative aggregation and content delivery products and services. In those cases, we could pay
substantial fees to obtain rights to offer such content. Our licensing arrangements with these third-party content providers may be short-term and may not guarantee the continuation or renewal of these arrangements on reasonable terms. Some
third-party content providers may also offer competing products and services, or offer similar content to our competitors, and could take action to make it more difficult for us to license their content in the future. If we are unable to continue to
offer a wide variety of content at reasonable prices with acceptable usage rules, or continue to expand our systems and platforms and customer offerings for these relatively new customer proposition initiatives, our financial condition and operating
results may be materially adversely affected.

Third-party content providers may require that we provide certain digital rights management
and other security solutions. If these requirements change we may have to develop or license new technology to provide such solutions. There is no assurance that we will be able to develop or license such solutions at a reasonable cost and in a
timely manner.

Any failure or inadequacy of our information technology infrastructure could harm our business.

The capacity, reliability and security of our information technology hardware and software infrastructure and our ability to expand and update this
infrastructure in response to our changing needs are important to the continued implementation of our new customer proposition initiatives, as well as the operation of our business generally. To avoid technology obsolescence and enable future cost
savings and customer enhancements, we are continually updating our information technology infrastructure. In addition, we intend to add new features and functionality to our products, services and systems that could result in the need to develop,
license or integrate additional technologies. Our inability to add additional software and hardware or to upgrade our technology infrastructure could have adverse consequences, which could include the delayed implementation of our new customer
proposition initiatives, service interruptions, impaired quality or speed of the users experience and the diversion of development resources. Our failure to provide new features or functionality to our systems also could result in these
consequences. We may not be able to effectively upgrade and expand our systems, or add new systems, in a timely and cost effective manner and we may not be able to smoothly integrate any newly developed or purchased technologies with our existing
systems. These difficulties could harm or limit our ability to improve our business. In addition, any failure of our existing information technology infrastructure could result in significant additional costs to us. Certain of our information
technology services and support functions are performed by third parties. Service interruptions, contract disputes or the effect of general market conditions on these service providers could adversely impact the availability and reliability of
service and support.

Our results of operations could be materially adversely affected if our franchisees failed to pay our franchise
fees.

In certain areas within the United States and internationally, we rely on our franchisees to offer our products and services.
A portion of our revenues are derived from royalty fees through our franchising program. Many of



30



---

##### Table of Contents

our franchisees have been negatively affected by the depressed economic conditions over the past 12 months. We may experience difficulties in collecting our
franchise fees on a timely basis, or at all, for a variety of reasons, including the inability of our franchisees to achieve sufficient revenues and cash flows from their stores or to otherwise effectively operate their stores under challenging
industry conditions. Some of our franchisees have perceived certain of our recent customer proposition initiatives as conflicting with their business interests. Lawsuits and other disputes with our franchisees may also reduce the amount of our
royalties from franchise fees. Any failure by our franchisees to pay their franchise fees to us on time or at all could materially adversely affect our results of operations.

Piracy of the products we offer or the disregard of release dates by other retailers may adversely affect our operations.

Although piracy is illegal, it is a significant threat to the home video industry. The primary methods of piracy affecting the home video industry are
(i) the illegal copying of theatrical films at the time they are first run; (ii) the illegal copying of DVDs that are authorized by the studios solely for retail sale and/or rental by authorized retailers; and (iii) the illegal online
downloading of movies. These methods of piracy enable the low-cost sale of DVDs as well as the free viewing and sharing of DVDs, both of which compete with rentals and sales by authorized retailers like us. Competition from piracy has increased in
recent years due in part to developments in technology that allow for faster copying and downloading of DVDs.

Although piracy is a concern
in the United States, it is having a more significant adverse affect on the home video industry in international markets. We cannot assure you that movie studios and others with rights in the product that we rent or sell can, or will, take steps to
enforce their rights against piracy or that they will be successful in preventing the distribution of pirated content. Increases in piracy could continue to negatively affect our revenues. For example, in 2006, we closed all of our store locations
in Spain, driven in part by the impact of piracy in that market.

Another risk that we face is the disregard by other home video retailers
of the studios specified release dates for their titles. If other home video retailers rent or sell product before the specified release dates (i.e., before us), we can be adversely affected, as the first weeks after a movie titles
release typically represent a significant portion of the demand for that title. We cannot assure you that the studios can or will control such distribution and release practices, particularly in countries outside of the United States.

Our business model is substantially dependent on the functionality of our distribution centers.

Our domestic distribution system for our store-based operations is centralized. We ship a substantial portion of the products to our U.S. company-operated
stores through our distribution center. We also have 38 regional U.S. distribution centers to support our domestic online DVD subscription service. If our distribution centers became non-operational for any reason, we could incur significantly
higher costs and longer lead times associated with distributing our movies and other products. In international markets, we utilize a variety of distribution methodologies with similar risks to those in the United States.

The application of SFAS No. 142, Goodwill and Other Intangible Assets, resulted in the recognition of a significant non-cash
impairment charge for the quarter ended January 4, 2009, which has materially adversely affected our results of operations for the fourth quarter and the 2008 fiscal year. The application and impact of existing and future accounting policies or
interpretations of existing accounting policies for future economic developments may further negatively impact our financial results.

In accordance with Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets referred to as SFAS 142, we test goodwill and other intangible assets for impairment during the fourth
quarter of each year and on an interim date should factors or indicators become apparent that would require an interim test. In recent periods we have taken significant charges relating to the impairment of goodwill. See Note



31



---

##### Table of Contents

2 to the consolidated financial statements and Item 7. Managements Discussion and Analysis of Financial Condition and Results of
OperationsCritical Accounting Estimates in this Form 10-K.

As discussed in Note 2 to the consolidated financial statements, we
performed our annual impairment test as of October 31, 2008. The test indicated that the goodwill associated with our domestic reporting unit was impaired. Therefore, we recognized a $432.6 million goodwill impairment charge during the fourth
quarter of 2008.

The market price of our Class A common stock has been subject to substantial volatility and has decreased
significantly during the first quarter of 2009. We believe that the need for an interim impairment test may be triggered by, among other factors, declines in the media entertainment industry, a reduction in our profitability, or a sustained
decline in our stock price. Consequently, we may need to perform an interim impairment test and may recognize an additional non-cash goodwill impairment charge during 2009. Our goodwill balance totaled $338.1 million as of January 4, 2009. Any
additional required non-cash impairment charge could significantly reduce this balance and have a material impact on our reported financial position and results of operations.

Risks Relating to Our Common Stock

The significant price and volume
volatility in our common stock may continue not only as a result of generally depressed market conditions but also any change in sentiment in the market regarding our operations, business model, business prospects or ability to refinance our debt
obligations.

The price at which our common stock has traded in recent periods has fluctuated greatly, and most recently has
declined significantly. The price may continue to be volatile due to a number of factors including the following, some of which are beyond our control:



| |  |  | variations in our operating results;
| | - |  | ------------------------------------



| |  |  | variations between our actual operating results and the expectations of securities analysts, investors and the financial community;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | announcements of developments affecting our business, systems or expansion plans of others;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | competition, including the introduction of new competitors, their pricing strategies and services;
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | perceptions regarding the current and long-term viability of our business model and the success of ongoing and proposed strategic initiatives;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | market volatility in general; and
| | - |  | ---------------------------------



| |  |  | the operating results of our competitors.
| | - |  | -----------------------------------------

As a result of these and other factors, investors in our common stock may not be able to resell their shares at or above their original purchase price.

Following certain periods of volatility in the market price of our securities, we have become the subject of securities litigation. We may experience more of such litigation following future periods of volatility.
This type of litigation may result in substantial costs and a diversion of managements attention and resources.

We may not be
able to remain in compliance with the New York Stock Exchanges continued listing criteria.

Our Class A and Class B
common stock are traded on the New York Stock Exchange (Exchange) and are thereby subject to certain continued listing criteria established by the Exchange in order to maintain listing on the Exchange. Among such criteria is the
requirement that the Class A stock maintain a $1.00 minimum average



32



---

##### Table of Contents

closing price. If the average closing price of the Class A stock is below $1.00 for any consecutive 30-trading-day period, the Class A and Class B
stock will be delisted and moved to the Exchanges ARCA electronic exchange.

The price at which the Class A stock has traded in
recent periods has fluctuated greatly, and most recently has declined significantly, trading at prices at or below $1.00. If we are unable to maintain the Exchange listing for the Class A and Class B stock as a result of our failure to continue
to comply with this, or any, minimum listing requirement, the Class A and Class B shares may be perceived as a less desirable investment, negatively affecting the market for the stock, which could decrease our ability to issue new stock and
attract further equity investment. A delisting could also worsen the perception of the companys financial distress among our lenders, trade creditors, business partners, vendors, analysts and the media, which could cause some of our trade
creditors to impose increasingly less favorable terms and make it more difficult for us to obtain future financing and develop strategic alliances. In February 2009, the NYSE suspended its $1 minimum average closing price requirement on a temporary
basis, initially through June 30, 2009. The effect of this suspension is that companies that fall below the $1 minimum price criteria during the suspension period will not be deemed to be below the Exchanges continued listing criteria
while the suspension is in place.

Other Business Risks

Our success depends largely on our ability to attract and retain key personnel. If we lose key senior management or are unable to attract and
retain the talent required for our business, our operating results could suffer.

During 2007 we hired new members of our senior
management team from outside of Blockbuster, including our Chief Executive Officer, Chief Financial Officer and General Counsel. Our performance depends in part on the ability of this largely new senior management team to coalesce, motivate our
employees and address the changes presented by our dynamic industry and the challenging economic conditions. Additionally, we rely upon the continued service and availability of skilled personnel in technical, operations and staff positions. The
unexpected future loss of services of one or more members of our senior management team could have an adverse effect on our business. We will need to attract and retain additional qualified personnel and develop, train and manage management-level
employees. We have relied on equity awards as one means for recruiting and retaining highly skilled talent. Accounting regulations requiring the expensing of stock options have resulted in increased stock-based compensation expense, which could
cause us to reduce the number of stock-based awards issued to employees and could negatively affect our ability to attract and retain key personnel. Additionally, significant adverse volatility in our stock price could result in a stock
options exercise price exceeding the underlying stocks market value, thus lessening the effectiveness of retaining employees through stock-based awards. In addition, recent cost containment initiatives affecting our compensation
practices that have been adopted in response to the current economic environment will also impact our ability to attract and maintain personnel to some extent, depending upon the length of time during which these initiatives remain in effect. As a
result of these factors, we cannot assure you that we will be able to continue to attract and retain personnel as needed in the future.

We are subject to governmental regulation particular to the retail home video industry and changes in U.S. or international laws may adversely affect us.

Any finding that we have been, or are, in noncompliance with respect to, or otherwise liable under, the laws affecting our business could result in costs,
including, among other things, governmental penalties or private litigant damages, which could have a material adverse effect on us. We are subject to various international and U.S. federal and state laws that govern the offer and sale of our
franchises because we act as a franchisor. In addition, because we operate video stores and develop new video stores, we are subject to various international and U.S. federal and state laws that govern, among other things, the disclosure and
retention of our video rental records and access to and use of our video stores by disabled persons, and are subject to various international, U.S. federal, state and local advertising, consumer protection, credit protection, franchising, licensing,
zoning,



33



---

##### Table of Contents

land use, construction, trading activities, second-hand dealer, minimum wage and labor and other employment regulations, as well as laws and regulations
relating to the protection and cleanup of the environment and health and safety matters. The international home video and video game industry varies from country to country due to, among other things, legal standards and regulations, such as those
relating to foreign ownership rights; unauthorized copying; intellectual property rights; movie ratings, which in many countries are legal standards unlike the voluntary standards of the United States; labor and employment matters; trade regulation
and business practices; franchising and taxation; environmental matters; and format and technical standards. Our obligation to comply with, and the effects of, the above governmental regulations are increased by the magnitude of our operations.

Changes in existing laws, including environmental and employment laws, adoption of new laws or increases in the minimum wage, may increase
our costs or otherwise adversely affect us. For example, the repeal or limitation in the United States of certain favorable copyright laws would have an adverse impact in the United States on our rental business. Similarly, the adoption or expansion
of laws in any other country to allow copyright owners to charge retailers more for rental product than for sell-through product could have an adverse impact on our rental business in that country.

We are subject to business risks of international operations.

We derive a material portion of our revenue through our international operations. As a result, our financial condition and operating results could be significantly affected by risks associated with international
activities, including economic and labor conditions, political instability, tax laws (including U.S. taxes on foreign operations), and changes in the value of the U.S. dollar relative to local currencies. Margins on the sale and rental of our
products in foreign countries could be materially adversely affected by foreign currency exchange rate fluctuations and by international trade regulations.

We have assumed obligations pursuant to agreements with Viacom relating to certain real estate leases guaranteed by Viacom, which obligations may adversely affect our ability to negotiate renewals or
modifications to a subset of such leases.

In October 2004, we completed our divestiture from Viacom. We entered into an amended and
restated initial public offering and split-off agreement with Viacom in connection with this divestiture. This agreement, which is referred to as the IPO agreement, imposes various restrictions and limitations on our ability to renew or
modify, in a manner that increases Viacoms potential liability, a subset of the leases guaranteed by Viacom, which could make it more difficult and expensive, and in some cases impossible, to renew or modify certain of these leases.

We have also assumed obligations pursuant to the IPO agreement to maintain letters of credit in favor of Viacom, which obligations
reduce our borrowing capacity.

Pursuant to the IPO agreement, we have provided letters of credit, at Viacoms expense, for the
benefit of Viacom to support Viacoms potential liability for certain real estate lease obligations of ours. On October 24, 2008, we entered into an amendment to the IPO Agreement. Pursuant to the amendment, the face amount of the letters
of credit required to be provided by us for the benefit of Viacom was reduced from $150.0 million to $75.0 million and the conditions on which Viacom may draw on the letters of credit were amended. In addition, in the amendment, we assumed
responsibility for the payment of any and all fees and expenses incurred in connection with the establishment and maintenance of the letters of credit. As a result of the amendment our available borrowing capacity increased by $75.0 million. See
Note 6 to the consolidated financial statements and the Liquidity and Capital Resources section of the MD&A in this Form 10-K.

Until
the letters of credit or any renewals thereof are terminated, we anticipate any future or additional lenders may treat our letter of credit obligation as if it were outstanding indebtedness when assessing our



34



---

##### Table of Contents

borrowing capacity. Furthermore, if we are unable to renew or otherwise replace the letters of credit prior to their expiration as required by the IPO
agreement, Viacom has the right to draw down the full amount of the outstanding letters of credit, which may cause us to borrow funds under our credit facility to reimburse the issuing bank. In either case, our obligation to maintain the letters of
credit may restrict or prevent us from being able to borrow amounts necessary to engage in favorable business activities, consummate strategic acquisitions or otherwise fund capital needs.

We are subject to various litigation matters that could, if judgments were to be rendered against us, have an adverse effect on our operating
results.

We are subject to various legal proceedings and claims that have arisen in the ordinary conduct of our business and are
not yet resolved and additional claims may arise in the future. Results of legal proceedings cannot be predicted with certainty. Regardless of its merit, litigation may be both time consuming and disruptive to our operations and cause significant
expense and diversion of management attention. In recognition of these considerations, we may from time to time enter into material settlements. Should we fail to prevail in certain matters, or should several of these matters be resolved against us
in the same reporting period, we may be faced with significant monetary damages or injunctive relief that could materially adversely affect a portion of our business and might materially affect our financial condition and operating results. See Note
8 to the consolidated financial statements for a discussion of certain pending material litigation matters relating to our business.

Provisions in our charter documents and Delaware law could make it more difficult to acquire our Company.

Our second
amended and restated certificate of incorporation (certificate of incorporation) and amended and restated bylaws (bylaws) contain provisions that may discourage, delay or prevent a third party from acquiring us, even if doing
so would be beneficial to our stockholders. Our bylaws limit who may call special meetings of stockholders to any officer at the request of a majority of our Board of Directors, the Chairman of the Board or the Chief Executive Officer of the
Company. Our certificate of incorporation and bylaws provide that the bylaws may be altered, amended or repealed by the Board of Directors.

Pursuant to our certificate of incorporation, the Board of Directors may by resolution establish one or more series of preferred stock, having such number of shares, designation, relative voting rights, dividend rates, liquidation or other
rights, preferences and limitations as may be fixed by the Board of Directors without any further stockholder approval. Such rights, preferences, privileges and limitations as may be established could have the effect of impeding or discouraging the
acquisition of control of us, which could adversely affect the price of our equity securities.

In addition, Section 203 of the
Delaware General Corporation Law may discourage, delay or prevent a change in control by prohibiting us from engaging in a business combination with an interested stockholder for a period of three years after the person becomes an interested
stockholder.

Item 1B.Unresolved Staff Comments

None.

Item 2.Properties

Our corporate headquarters are
located at 1201 Elm Street, Dallas, Texas 75270 and consist of 242,615 square feet of space leased pursuant to an agreement that expires on June 30, 2017. Our primary distribution center is located at 3000 Redbud Blvd., McKinney, Texas 75069
and consists of about 850,000 square feet of space leased pursuant to an agreement that expires on December 31, 2012. We have set up our payroll and benefits center in Spartanburg, South Carolina. We also lease and operate 38 online
distribution centers spread strategically throughout the United States to support our domestic online rental service.



35



---

##### Table of Contents

We have country head offices in Buenos Aires, Argentina; Toronto, Canada; Uxbridge, England; Dublin,
Ireland; Milan, Italy; Herlev, Denmark; and Mexico City, Mexico. For most countries in which we have company-operated stores, we maintain offices to manage our operations within that country.

We lease substantially all of our existing store sites. Within the United States, Canada and Mexico, these leases generally have a term of three to five
years. The leases in our European markets generally have a term of twenty to thirty years. We expect that most future stores will also occupy leased properties.

Item 3.Legal Proceedings

Information regarding
our material legal proceedings is set forth in Note 8 to the consolidated financial statements, in Item 8 of Part II of this Form 10-K, which information is incorporated herein by reference.

Item 4.Submission of Matters to a Vote of Security Holders

None.



36



---

##### Table of Contents

PART II



|Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|------- | ------------------------------------------------------------------------------------------------------------

The shares of Blockbuster Class A and Class B common stock are listed and traded on the New York Stock Exchange, or NYSE, under the
symbols BBI and BBI.B, respectively. Our Class A common stock began trading on August 11, 1999, following our initial public offering and our Class B common stock began trading on October 14, 2004, in
conjunction with our divestiture from Viacom Inc. (Viacom). The following table contains, for the periods indicated, the high and low sales prices per share of our Class A and Class B common stock as reported on the NYSE composite
tape and the cash dividends per share of our Class A and Class B common stock:



|                                 |  |                                            |      |                                            |   |                                           |  |     |      |  |   |      |  |   |  
|-------------------------------- |  | ------------------------------------------ | ---- | ------------------------------------------ | - | ----------------------------------------- |  | --- | ---- |  | - | ---- |  | - | -
|                                 |  | Blockbuster Class ACommon StockSales Price |      | Blockbuster Class BCommon StockSales Price |   | Cash Dividendsper share ofCommon Stock(1)
|                                 |  | High                                       |      | Low                                        |   | High                                      |  | Low |     
|Year Ended January 6, 2008:      |  |                                            |      |                                            |   |                                           |  |     |      |  |   |      |  |   |  
|Quarter Ended April 1, 2007      |  | $                                          | 7.30 |                                            | $ | 5.41                                      |  | $   | 6.90 |  | $ | 4.98 |  | $ | 
|Quarter Ended July 1, 2007       |  | $                                          | 6.67 |                                            | $ | 3.94                                      |  | $   | 6.18 |  | $ | 3.54 |  | $ | 
|Quarter Ended September 30, 2007 |  | $                                          | 5.71 |                                            | $ | 3.96                                      |  | $   | 5.00 |  | $ | 3.57 |  | $ | 
|Quarter Ended January 6, 2008    |  | $                                          | 5.80 |                                            | $ | 2.99                                      |  | $   | 5.12 |  | $ | 2.57 |  | $ | 
|                                 |  |                                            |      |                                            |  
|Year Ended January 4, 2009:      |  |                                            |      |                                            |   |                                           |  |     |      |  |   |      |  |   |  
|Quarter Ended April 6, 2008      |  | $                                          | 3.70 |                                            | $ | 2.66                                      |  | $   | 3.49 |  | $ | 2.25 |  | $ | 
|Quarter Ended July 6, 2008       |  | $                                          | 3.55 |                                            | $ | 2.38                                      |  | $   | 2.92 |  | $ | 1.92 |  | $ | 
|Quarter Ended October 5, 2008    |  | $                                          | 3.19 |                                            | $ | 1.86                                      |  | $   | 2.44 |  | $ | 1.09 |  | $ | 
|Quarter Ended January 4, 2009    |  | $                                          | 2.00 |                                            | $ | 0.72                                      |  | $   | 1.59 |  | $ | 0.18 |  | $ | 



|(1) | We have not paid a dividend since the second quarter of 2005. Our Board of Directors may evaluate declaring quarterly cash dividends in the future.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------

The terms of our debt agreements, as discussed in Item 7. Managements Discussion and Analysis of Financial Condition and Results of
OperationsLiquidity and Capital Resources, limit our ability to repurchase common stock and pay dividends. Subject to these limitations, our Board of Directors may change our dividend practices from time to time and decrease or increase
the dividend paid, or not pay a dividend, on our common stock based on factors such as results of operations, financial condition, cash requirements and future prospects and other factors deemed relevant by our Board of Directors.

The number of holders on record of shares of our Class A and Class B common stock as of March 30, 2009 was 1,116 and 793, respectively.

For information regarding our equity compensation plans, refer to the proxy statement to be filed for our 2009 annual meeting of
stockholders incorporated by reference into Item 12 of Part III of this Form 10-K.



37



---

##### Table of Contents

Stock Performance Graphs

The following stock performance graphs and related information shall not be deemed soliciting material or filed with the Securities and Exchange Commission, nor shall such information be
incorporated by reference into any future filing under the Securities Act of 1933 or Securities Exchange Act of 1934, except to the extent that Blockbuster specifically incorporates it by reference into such filing.

The following graph compares the cumulative total stockholder return on our Class A common stock over the five-year period ended December 31,
2008, the cumulative total return during such period of the Standard and Poors 500 Stock Index (S&P 500 Index) and the Hemscott Industry Group Index 743-Music & Video Stores (Hemscott Group Index). The
comparison assumes $100 was invested on December 31, 2003, in our Class A common stock and in each of the foregoing indices and assumes reinvestment of dividends. The stock performance shown on the graph below represents historical stock
performance and is not necessarily indicative of future stock price performance.

LOGO



|                                      |  |          |  |          |  |          |  |          |  |          |  |         
|------------------------------------- |  | -------- |  | -------- |  | -------- |  | -------- |  | -------- |  | --------
|                                      |  | 12/31/03 |  | 12/31/04 |  | 12/31/05 |  | 12/31/06 |  | 12/31/07 |  | 12/31/08
|Blockbuster Inc. Class A common stock |  | 100.00   |  | 84.74    |  | 33.45    |  | 47.19    |  | 34.79    |  | 11.24   
|                                      |  |          |  |          |  |         
|Hemscott Group Index*                 |  | 100.00   |  | 73.93    |  | 60.61    |  | 67.62    |  | 62.16    |  | 50.79   
|                                      |  |          |  |          |  |         
|S&P 500 Index                         |  | 100.00   |  | 110.88   |  | 116.33   |  | 134.70   |  | 142.10   |  | 89.53   



|* | The Hemscott Group Index consists of the following issuers: Blockbuster Inc. (Class A and Class B common stock); Hastings Entertainment, Inc.; Netflix, Inc.; and Trans World
Entertainment Corporation.
|- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



38



---

##### Table of Contents

The following graph compares the cumulative total stockholder return on our Class B common stock over the
period from October 14, 2004 to December 31, 2008, with the cumulative total return during such period of the S&P 500 Index and the Hemscott Group Index. The comparison assumes $100 was invested on October 14, 2004 in our Class B
common stock and in each of the foregoing indices and assumes reinvestment of dividends. The stock performance shown on the graph below represents historical stock performance and is not necessarily indicative of future stock price performance.

LOGO



|                                      |  |          |  |          |  |         |  |          |  |         |  |          |  |         |  |          |  |         |  |         
|------------------------------------- |  | -------- |  | -------- |  | ------- |  | -------- |  | ------- |  | -------- |  | ------- |  | -------- |  | ------- |  | --------
|                                      |  | 10/14/04 |  | 12/31/04 |  | 6/30/05 |  | 12/31/05 |  | 6/30/06 |  | 12/31/06 |  | 6/30/07 |  | 12/31/07 |  | 6/30/08 |  | 12/31/08
|Blockbuster Inc. Class B common stock |  | 100.00   |  | 115.51   |  | 113.00  |  | 43.86    |  | 57.82   |  | 64.53    |  | 51.50   |  | 45.31    |  | 26.60   |  | 8.56    
|                                      |  |          |  |          |  |         |  |          |  |        
|Hemscott Group Index*                 |  | 100.00   |  | 100.79   |  | 104.71  |  | 82.14    |  | 92.59   |  | 91.45    |  | 70.65   |  | 83.98    |  | 72.07   |  | 67.87   
|                                      |  |          |  |          |  |         |  |          |  |        
|S&P 500 Index                         |  | 100.00   |  | 109.23   |  | 108.35  |  | 114.60   |  | 117.70  |  | 132.70   |  | 141.93  |  | 139.99   |  | 123.31  |  | 88.20   



|* | The Hemscott Group Index consists of the following issuers: Blockbuster Inc. (Class A and Class B common stock); Hastings Entertainment, Inc.; Netflix, Inc.; and Trans World
Entertainment Corporation.
|- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Item 6.Selected Financial Data

The following table sets forth our selected consolidated historical financial data as of the dates and for the periods indicated. The
selected consolidated statement of operations and balance sheet data for fiscal years 2004 through 2008 are derived from our consolidated financial statements. The financial information herein may not necessarily reflect our results of operations,
financial position and cash flows in the future or what our results of operations, financial position and cash flows would have been had Viacom not owned a large majority of our equity and voting interest until October 2004.



39



---

##### Table of Contents

BLOCKBUSTER SELECTED CONSOLIDATED HISTORICAL

FINANCIAL DATA

The following data
should be read in conjunction with, and is qualified by reference to, the consolidated financial statements and related notes, and Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
included elsewhere in this document.



|                                                                                                                                        |  |                                         |         |   |            |   |         |            |  |   |            |   |  |                |         |   |  |   |          |  
|--------------------------------------------------------------------------------------------------------------------------------------- |  | --------------------------------------- | ------- | - | ---------- | - | ------- | ---------- |  | - | ---------- | - |  | -------------- | ------- | - |  | - | -------- | -
|                                                                                                                                        |  | Fiscal Year Ended or at Year End        |        
|                                                                                                                                        |  | 2008(1)                                 |         |   | 2007(2)(3) |   |         | 2006(4)(5) |  |   | 2005(6)(7) |   |  | 2004(8)(9)(10) |        
|                                                                                                                                        |  | (In millions, except per share amounts) |        
|Statement of Operations Data:                                                                                                           |  |                                         |         |   |            |   |         |            |  |   |            |   |  |                |         |   |  |   |          |  
|Revenues                                                                                                                                |  | $                                       | 5,287.9 |   |            | $ | 5,542.4 |            |  | $ | 5,522.2    |   |  | $              | 5,721.8 |   |  | $ | 5,932.8  |  
|Gross profit                                                                                                                            |  | $                                       | 2,722.5 |   |            | $ | 2,864.6 |            |  | $ | 3,042.5    |   |  | $              | 3,160.8 |   |  | $ | 3,545.0  |  
|Impairment of goodwill and other long-lived assets(11)                                                                                  |  | $                                       | 435.0   |   |            | $ | 2.2     |            |  | $ | 5.1        |   |  | $              | 341.9   |   |  | $ | 1,499.7  |  
|Operating income (loss)                                                                                                                 |  | $                                       | (293.3  | ) |            | $ | 39.1    |            |  | $ | 73.6       |   |  | $              | (382.9  | ) |  | $ | (1,242.0 | )
|Income (loss) before discontinued operations and cumulative effect of change in accounting principle                                    |  | $                                       | (373.8  | ) |            | $ | (74.2   | )          |  | $ | 63.7       |   |  | $              | (544.1  | ) |  | $ | (1,251.2 | )
|Income (loss) per common share before discontinued operations and cumulative effect of change in accounting principlebasic and diluted |  | $                                       | (2.01   | ) |            | $ | (0.45   | )          |  | $ | 0.28       |   |  | $              | (2.96   | ) |  | $ | (6.91    | )
|Income (loss) from discontinued operations, net of tax(12)                                                                              |  | $                                       | (0.3    | ) |            | $ | 0.4     |            |  | $ | (13.2      | ) |  | $              | (39.8   | ) |  | $ | 4.9      |  
|Net income (loss)                                                                                                                       |  | $                                       | (374.1  | ) |            | $ | (73.8   | )          |  | $ | 50.5       |   |  | $              | (583.9  | ) |  | $ | (1,246.3 | )
|Preferred stock dividends(13)                                                                                                           |  | $                                       | (11.3   | ) |            | $ | (11.3   | )          |  | $ | (11.3      | ) |  | $              |        |   |  | $ |         |  
|Net income (loss) applicable to common stockholders                                                                                     |  | $                                       | (385.4  | ) |            | $ | (85.1   | )          |  | $ | 39.2       |   |  | $              | (583.9  | ) |  | $ | (1,246.3 | )
|Net income (loss) per common sharebasic and diluted                                                                                    |  | $                                       | (2.01   | ) |            | $ | (0.45   | )          |  | $ | 0.21       |   |  | $              | (3.18   | ) |  | $ | (6.88    | )
|Cash dividends per common share                                                                                                         |  | $                                       |        |   |            | $ |        |            |  | $ |           |   |  | $              | 0.04    |   |  | $ | 0.08     |  
|Special distribution per share                                                                                                          |  | $                                       |        |   |            | $ |        |            |  | $ |           |   |  | $              |        |   |  | $ | 5.00     |  
|Weighted average shares outstandingbasic                                                                                               |  |                                         | 191.8   |   |            |   | 190.3   |            |  |   | 187.1      |   |  |                | 183.9   |   |  |   | 181.2    |  
|Weighted average shares outstandingdiluted                                                                                             |  |                                         | 191.8   |   |            |   | 190.3   |            |  |   | 189.0      |   |  |                | 183.9   |   |  |   | 181.2    |  
|                                                                                                                                        |  |                                         |         |   |           
|Balance Sheet Data:                                                                                                                     |  |                                         |         |   |            |   |         |            |  |   |            |   |  |                |         |   |  |   |          |  
|Cash and cash equivalents                                                                                                               |  | $                                       | 154.9   |   |            | $ | 184.6   |            |  | $ | 394.9      |   |  | $              | 276.2   |   |  | $ | 330.3    |  
|Total assets                                                                                                                            |  | $                                       | 2,154.5 |   |            | $ | 2,733.6 |            |  | $ | 3,134.6    |   |  | $              | 3,184.0 |   |  | $ | 3,991.5  |  
|Long-term debt, including capital leases                                                                                                |  | $                                       | 611.3   |   |            | $ | 703.0   |            |  | $ | 899.5      |   |  | $              | 1,121.6 |   |  | $ | 1,119.7  |  
|Stockholders equity                                                                                                                    |  | $                                       | 214.3   |   |            | $ | 655.7   |            |  | $ | 723.3      |   |  | $              | 637.6   |   |  | $ | 1,062.9  |  



|(1) | During 2008, we recognized $14.1 million of compensation expense related to share-based compensation as required by Statement of Financial Accounting Standards (SFAS)
No. 123 (revised), Share-Based Payments(SFAS 123R).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | During 2007, we recorded an $81.5 million gain on sale of Gamestation and a $6.3 million gain on sale of our Australian subsidiary, both of which are included in Operating income
(loss).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | During 2007, we recognized $14.6 million of compensation expense related to share-based compensation as required by SFAS 123R.
|--- | ------------------------------------------------------------------------------------------------------------------------------

|(4) | During 2006, we recorded $111.9 million in tax benefits resulting from the resolution of multi-year income tax audits.
|--- | ----------------------------------------------------------------------------------------------------------------------

|(5) | During 2006, we recognized $25.5 million of compensation expense related to share-based compensation as required by SFAS 123R.
|--- | ------------------------------------------------------------------------------------------------------------------------------



40



---

##### Table of Contents

|(6) | During 2005, we recorded a valuation allowance on our deferred tax assets in various jurisdictions. See Note 7 to our consolidated financial statements.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | During 2005, we recognized $39.1 million of compensation expense related to share-based compensation as required by SFAS 123R.
|--- | ------------------------------------------------------------------------------------------------------------------------------

|(8) | During 2004, we recognized a $37.1 million tax benefit as a result of specific federal income tax audit issues resolved during 2004.
|--- | ------------------------------------------------------------------------------------------------------------------------------------

|(9) | In conjunction with our adoption of SFAS 123R, we recognized $18.3 million of compensation expense related to share-based compensation in 2004. We also adopted the expense
recognition provisions of FASB Interpretation No. 28, Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plans (FIN 28) as of January 1, 2004. Because we applied the disclosure-only
provisions of SFAS 123 through September 30, 2004, the cumulative effect of change in accounting principle of $23.1 million, net of tax, recognized upon adoption of the expense recognition provisions of FIN 28 has not been reflected in our
Consolidated Statements of Operations for the year ended December 31, 2004.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(10) | During the third quarter of 2004, we paid a $5.00 special distribution per share prior to our divestiture from Viacom.
|---- | ----------------------------------------------------------------------------------------------------------------------

|(11) | We have recognized non-cash charges to impair goodwill and other long-lived assets in accordance with SFAS 142 and SFAS No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets (SFAS 144). See Note 2 to the consolidated financial statements for a discussion of impairment charges.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(12) | During 2006, we completed the divestiture of Movie Brands Inc. and MOVIE TRADING CO.® in addition to closing all of our store locations in Spain. In January 2007, we also completed the sale of RHINO VIDEO GAMES®. In accordance with
SFAS 144, these operations have been classified as discontinued operations.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(13) | During the third quarter of 2005, we completed a private placement of Series A cumulative convertible perpetual preferred stock. The first dividend payment was declared and paid in
the first quarter of 2006.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Item 7.Managements Discussion and
Analysis of Financial Condition and Results of Operations

(Tabular Dollars in Millions)

Unless otherwise noted, the following discussion and analysis relates only to results from continuing operations. The following discussion and analysis
should be read in conjunction with the consolidated financial statements and related notes appearing elsewhere in this document. We have the intent and ability to take actions necessary for the Company to continue as a going concern, as discussed
herein, and accordingly our consolidated financial statements have been prepared assuming that we will continue as a going concern. Our revolving credit facility and Term A loan facility are each scheduled to expire in August 2009. Given the
impending expiration of both our revolving credit facility and Term A loan facility, on April 2, 2009, we amended our revolving credit facility, Term A loan facility and Term B loan facility to include commitments from certain of
our lenders and certain new lenders to (a) replace the existing revolving credit facility with a $250 million revolving credit facility with a maturity date of September 30, 2010 (the amended credit facility), and
(b) amend certain financial covenants, other covenants and other terms in our existing revolving credit facility, Term A loan facility and Term B loan facility. The obligation of the lenders to fund the $250 million revolving credit
facility and effectuate such amendments is subject to the satisfaction of certain conditions set forth in the amendment. While we believe that all such conditions will be met and that we will be in a position to close on the amended credit facility
on or about May 11, 2009, there can be no assurance regarding these matters. The risk that we may not successfully complete this refinancing and obtain the related amendment of certain financial covenants included therein, and/or the risk that
we may not have adequate liquidity to fund our operations as a result of not meeting our projected financial results, even if the refinancing is completed within the time and upon the terms contemplated, raise substantial doubt about our ability to
continue as a going concern. Managements plans concerning these matters are also discussed under Liquidity and Capital Resources below and in Note 1 to the consolidated financial statements. The consolidated financial
statements do not include any adjustments that might result from the outcome of this uncertainty.



41



---

##### Table of Contents

Change in Fiscal Year End

On October 12, 2006, our Board of Directors approved a change in our fiscal year from a
calendar year ending on December 31stto a 52/53 week fiscal year ending on the first Sunday following December 30th. The change in our fiscal year took effect on January 1, 2007 and, therefore, there was no transition period in connection with this change of fiscal
year-end. Fiscal year 2008 includes the 52 weeks ended January 4, 2009, while fiscal year 2007 includes the 53 weeks ended January 6, 2008, and fiscal year 2006 includes the calendar year ended December 31, 2006.

Overview

Blockbuster Inc. is a leading global
provider of in-home rental and retail movie and game entertainment, with over 7,400 stores in the United States, its territories and 20 other countries as of January 4, 2009. We also offer rental and retail movie entertainment through the
Internet and by mail in the United States.

While the overall media entertainment industry has remained stable over the past few years, it
has experienced a channel shift primarily driven by the emergence of new methods of distribution. Recognizing that shift, we have broadened our focus beyond DVD rental to providing convenient access to media entertainment across five channels of
distribution:



| |  |  | in-store,
| | - |  | ---------



| |  |  | by mail,
| | - |  | --------



| |  |  | vending and kiosks,
| | - |  | -------------------



| |  |  | online, and
| | - |  | -----------



| |  |  | at home (direct to the TV).
| | - |  | ---------------------------

In
2008, we have continued to build on the series of actions we took during the second half of 2007 that were designed to both improve short-term profitability and position us to achieve our strategic objectives.

2008 Strategic Objectives and Accomplishments

Leverage and grow our leadership position in the movie and game rental business



| |  |  | Greatly enhance product availabilityWe have increased our in-stock availability on new releases and have expanded Blu-ray to all stores with prominent
positioning.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Improve the customer experienceWe are currently testing a number of store prototypes in approximately 600 stores that range from a refreshed and
modernized look and feel of typical BLOCKBUSTER stores to Rock-the-Block stores that emphasize gaming, beverages and snacks and video-enabled electronic devices, all of which are designed to improve the in-store customer experience.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Innovatively merchandise our product offeringsWe are cross-merchandising retail and rental product in high-traffic areas in our stores.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------

Enhance retail and merchandising opportunities



| |  |  | We are leveraging our leadership position in the rental market to increase sales of movies, games and other complementary entertainment-related products by
cross-merchandising retail and rental product in high-traffic areas in our stores.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We have broadened our product assortment to include Blu-ray, and completed a roll out of games software, hardware and accessories in all our U.S. corporate-owned
stores during the second quarter of 2008.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



42



---

##### Table of Contents

| |  |  | We also have rolled out a focused assortment of consumer electronics to approximately 1,900 of our domestic stores.
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | In December 2008, we announced a three-year agreement that makes BLOCKBUSTER stores the exclusive physical retail ticket outlet for Live Nation Ticketing, beginning
with the start of the 2009 concert season.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Develop digital solutions



| |  |  | We have launched digital downloading on blockbuster.com, which enables our customers to download entertainment content for both rental and purchase.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We launched BLOCKBUSTER OnDemand in November 2008 with the 2Wire MediaPoint digital media player, an easy-to-use, on-demand video solution that offers movie fans instant access through their television sets to BLOCKBUSTER OnDemand content, including thousands of titles from the latest movie
releases to classic favorites.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We are also testing digital delivery through kiosks in select stores to digitally deliver entertainment content to our customers portable devices.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------

Implement cost controlsWe have surpassed our goal of reducing annualized overhead costs by $100 million
through the elimination of staffing and operational redundancies in our in-store and online corporate support structure and through operational improvements. Our primary focus has been on cost reductions through:



| |  |  | outsourcing,
| | - |  | ------------



| |  |  | lease renegotiations to generate significant reductions in future store occupancy costs, and
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | elimination of operational redundancies.
| | - |  | ----------------------------------------

Key Financial Points for 2008



| |  |  | Reported net loss of $374.1 million, driven by non-cash impairment charges to our goodwill and other long-lived assets of $435.0 million.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Same-store revenues increased 3.9%.
| | - |  | -----------------------------------



| |  |  | Selling, general and administrative expenses decreased by $291 million or 11%.
| | - |  | ------------------------------------------------------------------------------



| |  |  | Estimated impact of the 53rdweek in fiscal 2007:
| | - |  | ------------------------------------------------



| |  |  | Revenues decreased by $102 million.
| | - |  | -----------------------------------



| |  |  | Gross profit decreased by $52 million.
| | - |  | --------------------------------------



| |  |  | Operating income decreased by $7 million.
| | - |  | -----------------------------------------



| |  |  | The worldwide economic downturn in late 2008 had a negative impact on our results of operations, especially in our international markets.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------

Outlook

While we
continue to be committed to improving our financial results through the operational and strategic initiatives discussed above, due to the recent extraordinary and unexpected limitations in domestic and international capital and credit markets, we
have temporarily deferred or limited our spending on certain of these initiatives while we take prudent actions that are intended to provide that cash on hand, cash from operations and available borrowings under our amended revolving credit facility
(assuming that we close on such facility) will be sufficient to fund our cash requirements. These actions include, but are not limited to, adjusting capital expenditures and inventory levels, evaluating expenditures for strategic initiatives and
continuing to implement



43



---

##### Table of Contents

ongoing cost controls. We intend that any such actions will remain in effect only until such time as improvements in the capital and credit markets provide
additional options for sources of financing. Additionally, we continue to consider options for divesting certain non-core assets, including selling and/or licensing some of our international operations.

In 2009 we expect to continue facing the challenges of a depressed economy and the fragmentation of the media entertainment industry. Our current 2009
plan contemplates that worldwide same-store revenues will be lower than what we experienced in the fourth quarter of 2008. We believe that the actions we have taken to reduce costs and diversify our product offerings will help mitigate these
challenges. However, there can be no assurances that conditions currently affecting the worldwide economic environment and other macroeconomic factors that could influence consumer confidence and spending behavior will not further alter our
strategic objectives.

See Liquidity and Capital Resources below and Note 6 to the consolidated financial statements for
discussion of our amended revolving credit facility, Term A loan facility and Term B loan facility.



44



---

##### Table of Contents

Results of Operations

Consolidated Results

The following table sets forth a summary of consolidated results of
certain operating and other financial data.



|                                                          |  |                                            |         |   |                |   |         |                  |  |   |         |   
|--------------------------------------------------------- |  | ------------------------------------------ | ------- | - | -------------- | - | ------- | ---------------- |  | - | ------- | --
|                                                          |  | Fiscal Year Ended                          |        
|                                                          |  | January 4,2009                             |         |   | January 6,2008 |   |         | December 31,2006 | 
|                                                          |  | (In millions, except worldwide store data) |        
|Statement of Operations Data:                             |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Revenues                                                  |  | $                                          | 5,287.9 |   |                | $ | 5,542.4 |                  |  | $ | 5,522.2 |   
|Cost of sales                                             |  |                                            | 2,565.4 |   |                |   | 2,677.8 |                  |  |   | 2,479.7 |   
|                                                          |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Gross profit                                              |  |                                            | 2,722.5 |   |                |   | 2,864.6 |                  |  |   | 3,042.5 |   
|Operating expenses(1)                                     |  |                                            | 3,015.8 |   |                |   | 2,825.5 |                  |  |   | 2,968.9 |   
|                                                          |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Operating income (loss)                                   |  |                                            | (293.3  | ) |                |   | 39.1    |                  |  |   | 73.6    |   
|Interest expense                                          |  |                                            | (73.0   | ) |                |   | (88.7   | )                |  |   | (101.6  | ) 
|Interest income                                           |  |                                            | 2.5     |   |                |   | 6.5     |                  |  |   | 9.9     |   
|Other items, net(2)                                       |  |                                            | 15.6    |   |                |   | (1.5    | )                |  |   | 5.4     |   
|                                                          |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Income (loss) before income taxes                         |  |                                            | (348.2  | ) |                |   | (44.6   | )                |  |   | (12.7   | ) 
|Benefit (provision) for income taxes(3)                   |  |                                            | (25.6   | ) |                |   | (29.6   | )                |  |   | 76.4    |   
|                                                          |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Income (loss) before discontinued operations              |  |                                            | (373.8  | ) |                |   | (74.2   | )                |  |   | 63.7    |   
|Income (loss) from discontinued operations, net of tax(4) |  |                                            | (0.3    | ) |                |   | 0.4     |                  |  |   | (13.2   | ) 
|                                                          |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Net income (loss)                                         |  | $                                          | (374.1  | ) |                | $ | (73.8   | )                |  | $ | 50.5    |   
|                                                          |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Cash Flow Data:                                           |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Cash flows provided by (used for) operating activities    |  | $                                          | 51.0    |   |                | $ | (56.2   | )                |  | $ | 329.4   |   
|Cash flows provided by (used for) investing activities    |  | $                                          | (116.5  | ) |                | $ | 76.7    |                  |  | $ | (41.0   | ) 
|Cash flows provided by (used for) financing activities    |  | $                                          | 49.4    |   |                | $ | (241.0  | )                |  | $ | (183.2  | ) 
|                                                          |  |                                            |        
|Other Data:                                               |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Depreciation and intangible amortization                  |  | $                                          | 152.2   |   |                | $ | 185.7   |                  |  | $ | 210.9   |   
|Impairment of goodwill and other long-lived assets        |  | $                                          | 435.0   |   |                | $ | 2.2     |                  |  | $ | 5.1     |   
|                                                          |  |                                            |        
|Margins:                                                  |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Rental margin(5)                                          |  |                                            | 62.1    | % |                |   | 60.7    | %                |  |   | 65.2    | % 
|Merchandise margin(6)                                     |  |                                            | 20.9    | % |                |   | 23.3    | %                |  |   | 24.9    | % 
|Gross margin(7)                                           |  |                                            | 51.5    | % |                |   | 51.7    | %                |  |   | 55.1    | % 
|                                                          |  |                                            |        
|Worldwide Store Data:                                     |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Same-store revenues increase (decrease)(8)                |  |                                            | 3.9     | % |                |   | (2.3    | )%               |  |   | (4.2    | )%
|Company-operated stores at end of year                    |  |                                            | 5,806   |   |                |   | 6,073   |                  |  |   | 6,551   |   
|Franchised and joint venture stores at end of year        |  |                                            | 1,599   |   |                |   | 1,757   |                  |  |   | 1,809   |   
|Total stores at end of year                               |  |                                            | 7,405   |   |                |   | 7,830   |                  |  |   | 8,360   |   
|                                                          |  |                                            |        
|                                                          |  | TotalNumber                                |         |   | Avg Sq.Footage |   |         | Total Sq.Footage | 
|                                                          |  |                                            |         |   | (in thousands) |   |         | (in thousands)   | 
|Real Estate Data at January 4, 2009:                      |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Domestic                                                  |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Company-operated stores                                   |  |                                            | 3,878   |   |                |   | 5.5     |                  |  |   | 21,484  |   
|Distribution centers                                      |  |                                            | 39      |   |                |   | N/A     |                  |  |   | 1,121   |   
|Corporate/regional offices                                |  |                                            | 12      |   |                |   | N/A     |                  |  |   | 416     |   
|International                                             |  |                                            |         |   |                |   |         |                  |  |   |         |   
|Company-operated stores                                   |  |                                            | 1,928   |   |                |   | 3.1     |                  |  |   | 5,943   |   
|Distribution centers                                      |  |                                            | 7       |   |                |   | N/A     |                  |  |   | 199     |   
|Corporate/regional offices                                |  |                                            | 7       |   |                |   | N/A     |                  |  |   | 117     |   



45



---

##### Table of Contents



|(1) | Operating expenses include:
|--- | ---------------------------



| |  |  | non-cash charges to impair goodwill and other long-lived assets in accordance with SFAS 142 and SFAS 144 totaling $435.0 million, $2.2 million and $5.1 million for
fiscal years 2008, 2007 and 2006, respectively; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a gain on sale of Gamestation of $81.5 million for fiscal 2007.
| | - |  | ---------------------------------------------------------------



|(2) | Other items, net include the favorable impact of $15.5 million of foreign currency exchange gains related primarily to intercompany loans denominated in currencies other than the
U.S. dollar in 2008.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The benefit for income taxes in 2006 mainly relates to a benefit recorded in the first and second quarters of 2006 from the resolution of multi-year income tax audits.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | During 2006, we completed the divestiture of Movie Brands Inc. (MBI) and MOVIE TRADING CO. (MTC) in addition to closing all of our store locations in Spain.
During January 2007, we also completed the sale of RHINO VIDEO GAMES (RHINO). In accordance with SFAS 144, these operations have been classified as discontinued operations.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Rental gross profit (rental revenues less cost of rental revenues) as a percentage of rental revenues.
|--- | ------------------------------------------------------------------------------------------------------

|(6) | Merchandise gross profit (merchandise sales less cost of merchandise sold) as a percentage of merchandise sales.
|--- | ----------------------------------------------------------------------------------------------------------------

|(7) | Gross profit as a percentage of total revenues.
|--- | -----------------------------------------------

|(8) | A store is included in the same-store revenues calculation after it has been opened and operated by us for more than 52
weeks. An acquired store becomes part of the same-store base in the 53rdweek after its acquisition and conversion. The percentage change is
computed by comparing total net revenues for same-stores at the end of the applicable reporting period with total net revenues from these same-stores for the comparable period in the prior year. The same-store revenues calculation does not include
the impact of foreign exchange or by-mail subscription revenue. The method of calculating same-store revenues varies across the retail industry; therefore, our method of calculating same-store revenues may not be the same as other retailers
methods.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Segments

Beginning in the fourth quarter of fiscal 2007, we operate our business in two reportable segments: Domestic and International. We identify segments based on how management makes operating decisions, assesses performance and allocates
resources.



| |  |  | The Domestic segment is comprised of all U.S. store operations and by-mail subscription service operations in addition to the digital delivery of movies through
blockbuster.com. As of January 4, 2009, we had 4,585 stores operating under the BLOCKBUSTER brand in the United States and its territories. Of these stores, 707 stores were operated through our franchisees.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The International segment is comprised of all non-U.S. store operations including operations in Europe, Latin America,
Australia, Canada, Mexico and Asia. As of January 4, 2009, we had 2,820 stores operating under the BLOCKBUSTER brand and other brand names owned by us located in 20 markets outside of the United States. Of these stores, 892 stores were operated
through our franchisees. In the Republic of Ireland and Northern Ireland, we operate under the XTRA-VISION® brand name due to its strong local brand awareness. In Canada, Italy, Mexico and
Denmark, we also operate freestanding and store-in-store game locations under the GAME RUSH brand. During 2007, we sold our freestanding game locations which operated under the brand name GAMESTATION® and we retained 34 Gamestation locations that operate as a store-in-store within BLOCKBUSTER stores. Additionally, during 2006, 2007 and 2008, we sold our Taiwanese, Australian and Chilean subsidiaries,
respectively, each coupled with a license agreement. The results of Gamestation, Taiwan, Australia and Chile have been included in continuing operations through the period in which they were sold.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



46



---

##### Table of Contents

The following table is a summary of operating income (loss) by business segment.



|                                    |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|----------------------------------- |  | --------------- | ------- | - | -------------------- | - | --------------------- |  | - | ------ | - |  | - | ------- | -
|                                    |  | DomesticSegment |         |   | InternationalSegment |   | Unallocated/Corporate |  |   | Total  |  
|Statement of Operations Data:       |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|Fiscal Year Ended January 4, 2009   |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|Revenues                            |  | $               | 3,590.8 |   |                      | $ | 1,697.1               |  | $ |       |   |  | $ | 5,287.9 |  
|Cost of sales                       |  |                 | 1,673.4 |   |                      |   | 892.0                 |  |   |       |   |  |   | 2,565.4 |  
|                                    |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|Gross profit                        |  |                 | 1,917.4 |   |                      |   | 805.1                 |  |   |       |   |  |   | 2,722.5 |  
|Operating expenses                  |  |                 | 2,143.3 |   |                      |   | 727.6                 |  |   | 144.9  |   |  |   | 3,015.8 |  
|                                    |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|Operating income (loss)             |  | $               | (225.9  | ) |                      | $ | 77.5                  |  | $ | (144.9 | ) |  | $ | (293.3  | )
|                                    |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|Fiscal Year Ended January 6, 2008   |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|Revenues                            |  | $               | 3,607.9 |   |                      | $ | 1,934.5               |  | $ |       |   |  | $ | 5,542.4 |  
|Cost of sales                       |  |                 | 1,638.9 |   |                      |   | 1,038.9               |  |   |       |   |  |   | 2,677.8 |  
|                                    |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|Gross profit                        |  |                 | 1,969.0 |   |                      |   | 895.6                 |  |   |       |   |  |   | 2,864.6 |  
|Operating expenses                  |  |                 | 1,907.9 |   |                      |   | 734.7                 |  |   | 182.9  |   |  |   | 2,825.5 |  
|                                    |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|Operating income (loss)             |  | $               | 61.1    |   |                      | $ | 160.9                 |  | $ | (182.9 | ) |  | $ | 39.1    |  
|                                    |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|Fiscal Year Ended December 31, 2006 |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|Revenues                            |  | $               | 3,617.2 |   |                      | $ | 1,905.0               |  | $ |       |   |  | $ | 5,522.2 |  
|Cost of sales                       |  |                 | 1,452.5 |   |                      |   | 1,027.2               |  |   |       |   |  |   | 2,479.7 |  
|                                    |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|Gross profit                        |  |                 | 2,164.7 |   |                      |   | 877.8                 |  |   |       |   |  |   | 3,042.5 |  
|Operating expenses                  |  |                 | 1,930.9 |   |                      |   | 833.9                 |  |   | 204.1  |   |  |   | 2,968.9 |  
|                                    |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  
|Operating income (loss)             |  | $               | 233.8   |   |                      | $ | 43.9                  |  | $ | (204.1 | ) |  | $ | 73.6    |  
|                                    |  |                 |         |   |                      |   |                       |  |   |        |   |  |   |         |  



47



---

##### Table of Contents

Comparison of Fiscal 2008 (52 Weeks) to Fiscal 2007 (53 Weeks)

Domestic Segment.The following table is a summary of domestic results of operations.



|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|-------------------------------------------------- |  | ------------------------------------------- | ------- | - | ------------------------------------------- | ----- | -- | ------------------- | - | ----------------- |  | ----- | ------ |  | - | ------- | - |  | ----- | --
|                                                   |  | Fiscal Year Ended January 4, 2009(52 Weeks) |         |   | Fiscal Year Ended January 6, 2008(53 Weeks) |       |    | Increase/(Decrease) |  
|                                                   |  | Amount                                      |         |   | Percent ofRevenue                           |       |    | Amount              |   | Percent ofRevenue |  |       | Dollar |  |   | Percent |  
|Revenues:                                          |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Rental revenues:                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Movies                                             |  | $                                           | 2,272.4 |   |                                             | 63.4  | %  |                     | $ | 2,389.3           |  | 66.3  | %      |  | $ | (116.9  | ) |  | (4.9  | )%
|Games                                              |  |                                             | 219.9   |   |                                             | 6.1   | %  |                     |   | 220.6             |  | 6.1   | %      |  |   | (0.7    | ) |  | (0.3  | )%
|Previously rented product (PRP)                  |  |                                             | 492.7   |   |                                             | 13.7  | %  |                     |   | 527.3             |  | 14.6  | %      |  |   | (34.6   | ) |  | (6.6  | )%
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Total rental revenues                              |  |                                             | 2,985.0 |   |                                             | 83.2  | %  |                     |   | 3,137.2           |  | 87.0  | %      |  |   | (152.2  | ) |  | (4.9  | )%
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Merchandise sales:                                 |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Movies                                             |  |                                             | 227.4   |   |                                             | 6.3   | %  |                     |   | 221.2             |  | 6.1   | %      |  |   | 6.2     |   |  | 2.8   | % 
|Games                                              |  |                                             | 155.0   |   |                                             | 4.3   | %  |                     |   | 47.4              |  | 1.3   | %      |  |   | 107.6   |   |  | 227.0 | % 
|General merchandise                                |  |                                             | 200.1   |   |                                             | 5.6   | %  |                     |   | 177.9             |  | 4.9   | %      |  |   | 22.2    |   |  | 12.5  | % 
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Total merchandise sales                            |  |                                             | 582.5   |   |                                             | 16.2  | %  |                     |   | 446.5             |  | 12.3  | %      |  |   | 136.0   |   |  | 30.5  | % 
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Royalties and other                                |  |                                             | 23.3    |   |                                             | 0.6   | %  |                     |   | 24.2              |  | 0.7   | %      |  |   | (0.9    | ) |  | (3.7  | )%
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Total revenues                                     |  |                                             | 3,590.8 |   |                                             | 100.0 | %  |                     |   | 3,607.9           |  | 100.0 | %      |  |   | (17.1   | ) |  | (0.5  | )%
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Cost of sales:                                     |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Cost of rental revenues                            |  |                                             | 1,196.9 |   |                                             | 33.3  | %  |                     |   | 1,314.3           |  | 36.4  | %      |  |   | (117.4  | ) |  | (8.9  | )%
|Cost of merchandise sold                           |  |                                             | 476.5   |   |                                             | 13.3  | %  |                     |   | 324.6             |  | 9.0   | %      |  |   | 151.9   |   |  | 46.8  | % 
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|                                                   |  |                                             | 1,673.4 |   |                                             | 46.6  | %  |                     |   | 1,638.9           |  | 45.4  | %      |  |   | 34.5    |   |  | 2.1   | % 
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Gross profit                                       |  |                                             | 1,917.4 |   |                                             | 53.4  | %  |                     |   | 1,969.0           |  | 54.6  | %      |  |   | (51.6   | ) |  | (2.6  | )%
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Operating expenses:                                |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|General and administrative:                        |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Stores                                             |  |                                             | 1,338.2 |   |                                             | 37.2  | %  |                     |   | 1,402.5           |  | 38.9  | %      |  |   | (64.3   | ) |  | (4.6  | )%
|Corporate and field                                |  |                                             | 178.3   |   |                                             | 5.0   | %  |                     |   | 230.3             |  | 6.4   | %      |  |   | (52.0   | ) |  | (22.6 | )%
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Total general and administrative                   |  |                                             | 1,516.5 |   |                                             | 42.2  | %  |                     |   | 1,632.8           |  | 45.3  | %      |  |   | (116.3  | ) |  | (7.1  | )%
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Advertising                                        |  |                                             | 85.9    |   |                                             | 2.4   | %  |                     |   | 150.5             |  | 4.2   | %      |  |   | (64.6   | ) |  | (42.9 | )%
|Depreciation and intangible amortization           |  |                                             | 105.9   |   |                                             | 2.9   | %  |                     |   | 122.4             |  | 3.3   | %      |  |   | (16.5   | ) |  | (13.5 | )%
|Impairment of goodwill and other long-lived assets |  |                                             | 435.0   |   |                                             | 12.2  | %  |                     |   | 2.2               |  | 0.1   | %      |  |   | 432.8   |   |  | N/A   |   
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|                                                   |  |                                             | 2,143.3 |   |                                             | 59.7  | %  |                     |   | 1,907.9           |  | 52.9  | %      |  |   | 235.4   |   |  | 12.3  | % 
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Operating income (loss)                            |  | $                                           | (225.9  | ) |                                             | (6.3  | )% |                     | $ | 61.1              |  | 1.7   | %      |  | $ | (287.0  | ) |  | N/A   |   
|                                                   |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Margins:                                           |  |                                             |         |   |                                             |       |    |                     |   |                   |  |       |        |  |   |         |   |  |       |   
|Rental margin                                      |  |                                             |         |   |                                             | 59.9  | %  |                     |   |                   |  | 58.1  | %      |  |   |         |   |  |       |   
|Merchandise margin                                 |  |                                             |         |   |                                             | 18.2  | %  |                     |   |                   |  | 27.3  | %      |  |   |         |   |  |       |   
|Gross margin                                       |  |                                             |         |   |                                             | 53.4  | %  |                     |   |                   |  | 54.6  | %      |  |   |         |   |  |       |   



|                                        |  |                                  |  
|--------------------------------------- |  | -------------------------------- | -
|                                        |  | Fiscal Year EndedJanuary 4, 2009 |  
|Same-store revenues increase/(decrease) |  |                                  |  
|Store only:                             |  |                                  |  
|Rental revenues                         |  | 1.2                              | %
|Merchandise revenues                    |  | 37.4                             | %
|Total revenues                          |  | 6.4                              | %



48



---

##### Table of Contents

DomesticRental revenues



| |  |  | Rental revenues decreased mainly as a result of:
| | - |  | ------------------------------------------------



| |  |  | a $60 million decrease in by-mail revenues driven by a 26% average decline in by-mail subscribers, which is more than offset by related cost reductions described
below under DomesticGross profit;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | an estimated $55 million decrease due to the 53rdweek included in fiscal 2007 results; and
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | a 3.2% decline in company-operated stores due primarily to the continued selective closure of unprofitable stores;
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | offset by the favorable impact of price increases which contributed to a same-store revenue increase of $28.7 million or 1.2%.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | Although we expect the in-store movie rental industry to continue declining in 2009, we believe that our initiatives to maximize product availability of new
releases, simplify pricing terms, improve customer service, obtain exclusive content and innovatively merchandise our product offerings will help at least partially offset this trend.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We have launched a pilot program during the first quarter of 2009, which allows select BLOCKBUSTER Total Access online customers to rent video games, as well as
movies, through the mail as part of their subscription plan.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

DomesticMerchandise sales



| |  |  | Same-store game sales increased $108.0 million or 244.9%, representing the favorable impact of:
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | the expansion of games software, hardware and accessories to all stores;
| | - |  | ------------------------------------------------------------------------



| |  |  | cross-merchandising games hardware, software and accessories to prominent positions in our stores; and
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | a 37% higher average selling price per unit of games software due to an increase in games software sold for next generation game platforms that carry a higher
average selling price than the older game platforms sold in 2007.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Same-store general merchandise sales, which include sales of confections and other movie and game-related products, increased $30.3 million or 18.2% due to:
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our strategy of having an assortment of licensed merchandise product available for major theatrical releases; and
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | the roll-out of framed entertainment posters to our stores during the first quarter of 2008.
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | The following partially offset the increases to merchandise sales discussed above:
| | - |  | ----------------------------------------------------------------------------------



| |  |  | the 3.2% decline in company-operated stores discussed above; and
| | - |  | ----------------------------------------------------------------



| |  |  | an approximately $11 million decrease in total merchandise sales due to the 53rd week included in fiscal 2007 results.
| | - |  | ----------------------------------------------------------------------------------------------------------------------

DomesticGross profit



| |  |  | Rental gross profit decreased due to the decrease in rental revenues, offset by:
| | - |  | --------------------------------------------------------------------------------



| |  |  | reduced estimated costs for our by-mail offering of $150 million, including the favorable impact of approximately 50% fewer free in-store exchanges for BLOCKBUSTER
Total Access (Total Access) subscribers; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | favorable nonrecurring contractual settlements with vendors of $15.1 million.
| | - |  | -----------------------------------------------------------------------------



| |  |  | Merchandise gross margin decreased from 27.3% to 18.2% due to a change in product mix. As a percentage of sales, there has been an increase in games hardware and
software sales which, due to the competitive prices at which we are selling them, negatively impacted our overall merchandise gross
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



49



---

##### Table of Contents

| | margin. In addition, DVD margin decreased due to more competitive consumer pricing. We may continue to experience lower merchandise gross margins as we
continue to adjust our retail pricing models and invest in our retail growth.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The 53rdweek
included in fiscal 2007 results accounted for approximately $37 million of the decrease in total gross profit.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------

DomesticOperating expenses



| |  |  | Stores general and administrative expense decreased mainly due to our focus on closing less profitable stores and renegotiating leases, leading to decreased
occupancy costs and store labor costs from prior year.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Corporate and field general and administrative expense, which includes expenses incurred at the field and regional levels for store operations along with our
by-mail offering, decreased due primarily to our cost-savings measures.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Advertising expense, which includes by-mail subscriber acquisition costs, decreased 42.9% due to a reduction in our advertising spend to promote Total Access.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Depreciation and intangible amortization decreased 13.5% primarily due to certain store assets becoming fully depreciated in addition to the decreased store count
discussed above.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Impairment of goodwill and other long-lived assets had the single largest impact on our operating expense increase over prior year with a 2008 impairment charge of
$435.0 million compared to a $2.2 million impairment charge in 2007. For further discussion, see Critical Accounting Estimates below and Note 2 to our consolidated financial statements.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The 53rdweek
included in fiscal 2007 resulted in a reduction of approximately $29 million in total operating expenses.
| | - |  | ----------------------------------------------------------------------------------------------------------------------



50



---

##### Table of Contents

International Segment.The following table is a summary of international results of
operations.



|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|---------------------------------------- |  | ------------------------------------------- | ------- | ----------------- | ------------------------------------------- | - | ------ | ------------------- | ------- | ----------------- |  | ----- | ------ |  | - | ------- | - |  | ----- | --
|                                         |  | Fiscal Year Ended January 4, 2009(52 Weeks) |         |                   | Fiscal Year Ended January 6, 2008(53 Weeks) |   |        | Increase/(Decrease) |        
|                                         |  | Amount                                      |         | Percent ofRevenue |                                             |   | Amount |                     |         | Percent ofRevenue |  |       | Dollar |  |   | Percent |  
|Revenues:                                |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Rental revenues:                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Movies                                   |  | $                                           | 688.6   |                   | 40.6                                        | % |        | $                   | 756.9   |                   |  | 39.1  | %      |  | $ | (68.3   | ) |  | (9.0  | )%
|Games                                    |  |                                             | 57.6    |                   | 3.4                                         | % |        |                     | 59.4    |                   |  | 3.1   | %      |  |   | (1.8    | ) |  | (3.0  | )%
|Previously rented product (PRP)        |  |                                             | 134.6   |                   | 7.9                                         | % |        |                     | 129.0   |                   |  | 6.7   | %      |  |   | 5.6     |   |  | 4.3   | % 
|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Total rental revenues                    |  |                                             | 880.8   |                   | 51.9                                        | % |        |                     | 945.3   |                   |  | 48.9  | %      |  |   | (64.5   | ) |  | (6.8  | )%
|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Merchandise sales:                       |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Movies                                   |  |                                             | 195.1   |                   | 11.5                                        | % |        |                     | 222.9   |                   |  | 11.5  | %      |  |   | (27.8   | ) |  | (12.5 | )%
|Games                                    |  |                                             | 433.2   |                   | 25.5                                        | % |        |                     | 549.1   |                   |  | 28.4  | %      |  |   | (115.9  | ) |  | (21.1 | )%
|General merchandise                      |  |                                             | 178.6   |                   | 10.5                                        | % |        |                     | 181.6   |                   |  | 9.4   | %      |  |   | (3.0    | ) |  | (1.7  | )%
|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Total merchandise sales                  |  |                                             | 806.9   |                   | 47.5                                        | % |        |                     | 953.6   |                   |  | 49.3  | %      |  |   | (146.7  | ) |  | (15.4 | )%
|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Royalties and other                      |  |                                             | 9.4     |                   | 0.6                                         | % |        |                     | 35.6    |                   |  | 1.8   | %      |  |   | (26.2   | ) |  | (73.6 | )%
|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Total revenues                           |  |                                             | 1,697.1 |                   | 100.0                                       | % |        |                     | 1,934.5 |                   |  | 100.0 | %      |  |   | (237.4  | ) |  | (12.3 | )%
|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Cost of sales:                           |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Cost of rental revenues                  |  |                                             | 270.1   |                   | 16.0                                        | % |        |                     | 289.7   |                   |  | 15.0  | %      |  |   | (19.6   | ) |  | (6.8  | )%
|Cost of merchandise sold                 |  |                                             | 621.9   |                   | 36.6                                        | % |        |                     | 749.2   |                   |  | 38.7  | %      |  |   | (127.3  | ) |  | (17.0 | )%
|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|                                         |  |                                             | 892.0   |                   | 52.6                                        | % |        |                     | 1,038.9 |                   |  | 53.7  | %      |  |   | (146.9  | ) |  | (14.1 | )%
|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Gross profit                             |  |                                             | 805.1   |                   | 47.4                                        | % |        |                     | 895.6   |                   |  | 46.3  | %      |  |   | (90.5   | ) |  | (10.1 | )%
|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Operating expenses:                      |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|General and administrative               |  |                                             | 652.0   |                   | 38.4                                        | % |        |                     | 724.8   |                   |  | 37.5  | %      |  |   | (72.8   | ) |  | (10.0 | )%
|Advertising                              |  |                                             | 36.1    |                   | 2.1                                         | % |        |                     | 43.5    |                   |  | 2.2   | %      |  |   | (7.4    | ) |  | (17.0 | )%
|Depreciation and intangible amortization |  |                                             | 39.5    |                   | 2.3                                         | % |        |                     | 47.9    |                   |  | 2.5   | %      |  |   | (8.4    | ) |  | (17.5 | )%
|Gain on sale of Gamestation              |  |                                             |        |                   | 0.0                                         | % |        |                     | (81.5   | )                 |  | (4.2  | )%     |  |   | 81.5    |   |  | 100.0 | % 
|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|                                         |  |                                             | 727.6   |                   | 42.8                                        | % |        |                     | 734.7   |                   |  | 38.0  | %      |  |   | (7.1    | ) |  | (1.0  | )%
|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Operating income (loss)                  |  | $                                           | 77.5    |                   | 4.6                                         | % |        | $                   | 160.9   |                   |  | 8.3   | %      |  | $ | (83.4   | ) |  | (51.8 | )%
|                                         |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Margins:                                 |  |                                             |         |                   |                                             |   |        |                     |         |                   |  |       |        |  |   |         |   |  |       |   
|Rental margin                            |  |                                             |         |                   | 69.3                                        | % |        |                     |         |                   |  | 69.4  | %      |  |   |         |   |  |       |   
|Merchandise margin                       |  |                                             |         |                   | 22.9                                        | % |        |                     |         |                   |  | 21.4  | %      |  |   |         |   |  |       |   
|Gross margin                             |  |                                             |         |                   | 47.4                                        | % |        |                     |         |                   |  | 46.3  | %      |  |   |         |   |  |       |   



|                                           |  |                                  |   
|------------------------------------------ |  | -------------------------------- | --
|                                           |  | Fiscal Year EndedJanuary 4, 2009 |   
|Same-store revenues increase/(decrease)(1) |  |                                  |   
|Rental revenues                            |  | (2.8                             | )%
|Merchandise revenues                       |  | 2.4                              | % 
|Total revenues                             |  | (0.4                             | )%



|(1) | Changes in international same-store revenues do not include the impact of foreign exchange.
|--- | -------------------------------------------------------------------------------------------



51



---

##### Table of Contents

InternationalRental revenues



| |  |  | Movie rental revenues decreased primarily due to:
| | - |  | -------------------------------------------------



| |  |  | a 6.8% decline in company-operated stores due primarily to the continued selective closure of less profitable stores;
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | a same-store sales for movie rentals decrease of $29.3 million or 3.4%, impacted by a price decrease in select European markets due to competition from low retail
prices and reduced traffic due to the economic downturn; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a decrease in movie rental transactions due to competition from more popular TV offerings compared to 2007.
| | - |  | -----------------------------------------------------------------------------------------------------------



| |  |  | Rental mix changed with more customers purchasing PRP due to increased promotional activity designed to move older product. Our international markets purchase a
majority of their rental product under traditional purchase agreements and therefore their PRP title availability is not as limited by revenue sharing agreements as it is domestically.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The 53rdweek
included in fiscal 2007 results accounted for approximately $15 million of the decrease in total rental revenues.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | We experienced an unfavorable foreign currency exchange impact of $4.5 million.
| | - |  | -------------------------------------------------------------------------------

InternationalMerchandise sales



| |  |  | Movie sales decreased primarily due to:
| | - |  | ---------------------------------------



| |  |  | a same-store sales decrease of $21.9 million or 10.1% due to the economic downturn, fewer large box office titles, and increased competition primarily in the United
Kingdom and Canada; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the reduced store count as discussed above.
| | - |  | -------------------------------------------



| |  |  | Game sales, including sales of new and traded games software, hardware consoles and accessories decreased in total due to:
| | - |  | --------------------------------------------------------------------------------------------------------------------------



| |  |  | the sale of 217 Gamestation stores during the second quarter of 2007, which accounted for an estimated $150 million of the decrease; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the 6.8% reduction in company-operated stores in 2008;
| | - |  | ------------------------------------------------------



| |  |  | offset by a same-store games sales increase of $47.8 million or 12.4% due to increased inventory levels in all of our international markets and the successful roll
out of our Game Rush store-in-store concept to many stores in our Latin American and European markets.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We experienced an unfavorable foreign currency exchange impact of $29.5 million.
| | - |  | --------------------------------------------------------------------------------



| |  |  | The 53rdweek
included in fiscal 2007 results accounted for approximately $21 million of the decrease in total merchandise sales.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------

InternationalRoyalties and other revenues



| |  |  | We received $25 million in connection with the termination and relicensing of our Brazilian franchise in 2007.
| | - |  | --------------------------------------------------------------------------------------------------------------

InternationalGross profit



| |  |  | Rental and merchandise gross profit decreased due primarily to the decrease in revenues discussed above, including:
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | a $30 million estimated decrease due to the sale of 217 Gamestation stores during the second quarter of 2007;
| | - |  | -------------------------------------------------------------------------------------------------------------



52



---

##### Table of Contents

| |  |  | a $15 million estimated decrease due to the impact of the 53rdweek included in fiscal 2007 results; and
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | the 6.8% decline in company-operated stores in 2008.
| | - |  | ----------------------------------------------------



| |  |  | Royalties gross profit decreased approximately $25 million due to the 2007 Brazilian franchise payment discussed above.
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | We experienced an unfavorable foreign currency exchange impact of $10.4 million.
| | - |  | --------------------------------------------------------------------------------

InternationalOperating expenses



| |  |  | Operating expenses decreased primarily due to:
| | - |  | ----------------------------------------------



| |  |  | a $42.9 million or 11.5% decrease in compensation expense due to a reduction in head count, excluding the impact of foreign currency exchange;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | an estimated $30 million decrease due to the sale of 217 Gamestation stores in 2007;
| | - |  | ------------------------------------------------------------------------------------



| |  |  | a $24.0 million or 9.2% decrease in occupancy costs driven by the 6.8% reduction in company-operated stores discussed above, excluding the impact of foreign
currency exchange;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the impact of 53rdweek included in 2007 results of $13 million; and
| | - |  | -------------------------------------------------------------------



| |  |  | a favorable foreign currency exchange impact of $2.7 million;
| | - |  | -------------------------------------------------------------



| |  |  | offset by the 2007 gain on the sale of Gamestation of $81.5 million and the gain on sale of our operations in Australia of $6.3 million, which is recorded as a
reduction to General and administrative expenses.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Unallocated Corporate.The following table
is a summary of corporate operating expenses that are not allocated to either business segment.



|                                         |  |                          |       |                          |   |        |  |   |         |   |  |       |   
|---------------------------------------- |  | ------------------------ | ----- | ------------------------ | - | ------ |  | - | ------- | - |  | ----- | --
|                                         |  | Fiscal Year Ended        |       | Increase/(Decrease)      |  
|                                         |  | January 4,2009(52 Weeks) |       | January 6,2008(53 Weeks) |   | Dollar |  |   | Percent |  
|General and administrative               |  | $                        | 138.1 |                          | $ | 167.5  |  | $ | (29.4   | ) |  | (17.6 | )%
|Depreciation and intangible amortization |  |                          | 6.8   |                          |   | 15.4   |  |   | (8.6    | ) |  | (55.8 | )%
|                                         |  |                          |       |                          |   |        |  |   |         |   |  |       |   
|Operating expenses                       |  | $                        | 144.9 |                          | $ | 182.9  |  | $ | (38.0   | ) |  | (20.8 | )%
|                                         |  |                          |       |                          |   |        |  |   |         |   |  |       |   

Operating expenses decreased primarily due to:



| |  |  | a reduction in general and administrative expense due to:
| | - |  | ---------------------------------------------------------



| |  |  | a $14.2 million or 74.7% reduction in severance costs;
| | - |  | ------------------------------------------------------



| |  |  | a $12.6 million or 19.7% reduction in other general and administrative expenses primarily related to professional fees;
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | a $9.2 million or 12.9% decrease in corporate compensation expense, related primarily to our 2007 changes in senior management;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | offset by an estimated $6.0 million increase in our outsourcing costs; and
| | - |  | --------------------------------------------------------------------------



| |  |  | a reduction of depreciation expense due to certain assets becoming fully depreciated.
| | - |  | -------------------------------------------------------------------------------------

Additional Consolidated Results



| |  |  | Interest expense decreased primarily due to lower average interest rates during 2008.
| | - |  | -------------------------------------------------------------------------------------



| |  |  | Foreign currency exchange on intercompany loans denominated in currencies other than U.S. dollars contributed a favorable impact of $15.5 million to other income.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



53



---

##### Table of Contents

Comparison of Fiscal 2007 (53 Weeks) to Fiscal 2006 (Calendar Year)

Domestic Segment.The following table is a summary of domestic results of operations.



|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|-------------------------------------------------- |  | ------------------------------------------- | ------- | ----------------- | -------------------------------------------------- | - | ------ | ------------------- | ----------------- |  | ----- | ------ |  | - | ------- | - |  | ----- | --
|                                                   |  | Fiscal Year Ended January 6, 2008(53 Weeks) |         |                   | Fiscal Year Ended December 31, 2006(Calendar Year) |   |        | Increase/(Decrease) |                  
|                                                   |  | Amount                                      |         | Percent ofRevenue |                                                    |   | Amount |                     | Percent ofRevenue |  |       | Dollar |  |   | Percent |  
|Revenues:                                          |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Rental revenues:                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Movies                                             |  | $                                           | 2,389.3 |                   | 66.3                                               | % |        | $                   | 2,359.8           |  | 65.2  | %      |  | $ | 29.5    |   |  | 1.3   | % 
|Games                                              |  |                                             | 220.6   |                   | 6.1                                                | % |        |                     | 246.4             |  | 6.8   | %      |  |   | (25.8   | ) |  | (10.5 | )%
|Previously rented product (PRP)                  |  |                                             | 527.3   |                   | 14.6                                               | % |        |                     | 494.8             |  | 13.7  | %      |  |   | 32.5    |   |  | 6.6   | % 
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Total rental revenues                              |  |                                             | 3,137.2 |                   | 87.0                                               | % |        |                     | 3,101.0           |  | 85.7  | %      |  |   | 36.2    |   |  | 1.2   | % 
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Merchandise sales:                                 |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Movies                                             |  |                                             | 221.2   |                   | 6.1                                                | % |        |                     | 234.7             |  | 6.5   | %      |  |   | (13.5   | ) |  | (5.8  | )%
|Games                                              |  |                                             | 47.4    |                   | 1.3                                                | % |        |                     | 77.5              |  | 2.1   | %      |  |   | (30.1   | ) |  | (38.8 | )%
|General merchandise                                |  |                                             | 177.9   |                   | 4.9                                                | % |        |                     | 161.6             |  | 4.5   | %      |  |   | 16.3    |   |  | 10.1  | % 
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Total merchandise sales                            |  |                                             | 446.5   |                   | 12.3                                               | % |        |                     | 473.8             |  | 13.1  | %      |  |   | (27.3   | ) |  | (5.8  | )%
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Royalties and other                                |  |                                             | 24.2    |                   | 0.7                                                | % |        |                     | 42.4              |  | 1.2   | %      |  |   | (18.2   | ) |  | (42.9 | )%
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Total revenues                                     |  |                                             | 3,607.9 |                   | 100.0                                              | % |        |                     | 3,617.2           |  | 100.0 | %      |  |   | (9.3    | ) |  | (0.3  | )%
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Cost of sales:                                     |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Cost of rental revenues                            |  |                                             | 1,314.3 |                   | 36.4                                               | % |        |                     | 1,111.5           |  | 30.7  | %      |  |   | 202.8   |   |  | 18.2  | % 
|Cost of merchandise sold                           |  |                                             | 324.6   |                   | 9.0                                                | % |        |                     | 341.0             |  | 9.5   | %      |  |   | (16.4   | ) |  | (4.8  | )%
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|                                                   |  |                                             | 1,638.9 |                   | 45.4                                               | % |        |                     | 1,452.5           |  | 40.2  | %      |  |   | 186.4   |   |  | 12.8  | % 
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Gross profit                                       |  |                                             | 1,969.0 |                   | 54.6                                               | % |        |                     | 2,164.7           |  | 59.8  | %      |  |   | (195.7  | ) |  | (9.0  | )%
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Operating expenses:                                |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|General and administrative:                        |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Stores                                             |  |                                             | 1,402.5 |                   | 38.9                                               | % |        |                     | 1,479.5           |  | 40.9  | %      |  |   | (77.0   | ) |  | (5.2  | )%
|Corporate and field                                |  |                                             | 230.3   |                   | 6.4                                                | % |        |                     | 195.9             |  | 5.4   | %      |  |   | 34.4    |   |  | 17.6  | % 
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Total general and administrative                   |  |                                             | 1,632.8 |                   | 45.3                                               | % |        |                     | 1,675.4           |  | 46.3  | %      |  |   | (42.6   | ) |  | (2.5  | )%
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Advertising                                        |  |                                             | 150.5   |                   | 4.2                                                | % |        |                     | 118.7             |  | 3.3   | %      |  |   | 31.8    |   |  | 26.8  | % 
|Depreciation and intangible amortization           |  |                                             | 122.4   |                   | 3.3                                                | % |        |                     | 136.8             |  | 3.8   | %      |  |   | (14.4   | ) |  | (10.5 | )%
|Impairment of goodwill and other long-lived assets |  |                                             | 2.2     |                   | 0.1                                                | % |        |                     |                  |  | 0.0   | %      |  |   | 2.2     |   |  | 0.0   | % 
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|                                                   |  |                                             | 1,907.9 |                   | 52.9                                               | % |        |                     | 1,930.9           |  | 53.4  | %      |  |   | (23.0   | ) |  | (1.2  | )%
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Operating income (loss)                            |  | $                                           | 61.1    |                   | 1.7                                                | % |        | $                   | 233.8             |  | 6.4   | %      |  | $ | (172.7  | ) |  | (73.9 | )%
|                                                   |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Margins:                                           |  |                                             |         |                   |                                                    |   |        |                     |                   |  |       |        |  |   |         |   |  |       |   
|Rental margin                                      |  |                                             |         |                   | 58.1                                               | % |        |                     |                   |  | 64.2  | %      |  |   |         |   |  |       |   
|Merchandise margin                                 |  |                                             |         |                   | 27.3                                               | % |        |                     |                   |  | 28.0  | %      |  |   |         |   |  |       |   
|Gross margin                                       |  |                                             |         |                   | 54.6                                               | % |        |                     |                   |  | 59.8  | %      |  |   |         |   |  |       |   



|                                        |  |                                  |   
|--------------------------------------- |  | -------------------------------- | --
|                                        |  | Fiscal Year EndedJanuary 6, 2008 |   
|Same-store revenues increase/(decrease) |  |                                  |   
|Store only:                             |  |                                  |   
|Rental revenues                         |  | (7.2                             | )%
|Merchandise revenues                    |  | (3.7                             | )%
|Total revenues                          |  | (6.9                             | )%



54



---

##### Table of Contents

DomesticRental revenues



| |  |  | We focused on driving BLOCKBUSTER Total Access subscriber growth early in fiscal 2007, which significantly increased subscription revenues.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Base movie rental revenues decreased due to the transition of in-store only customers to BLOCKBUSTER Total Access customers who transact both online and in-store.
Additionally, the in-store movie rental industry remained under pressure during 2007.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Base game rentals decreased as the rentals of older game platforms declined more than the growth of rentals in the next-generation game platforms.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | PRP revenues increased due primarily to an increase of 8.5% in same-store sales for movie PRP.
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | 53rdweek included
in fiscal 2007 results accounted for an estimated $56 million of the increase in total rental revenues.
| | - |  | -------------------------------------------------------------------------------------------------------------------------

DomesticMerchandise sales



| |  |  | Game sales, including sales of new and traded game software, hardware consoles and accessories, decreased due primarily to a reduction in our retail game inventory
which led to a 37.2% decrease in same-store game sales for 2007.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The increase in general merchandise sales was driven by an increase in both confection and licensed merchandise sales.
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | The overall decrease was offset by an approximately $11 million increase in total merchandise sales due to the
53rdweek included in fiscal 2007 results.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------

DomesticRoyalties and other revenues



| |  |  | Royalties and fees received from our franchisees decreased $10.4 million due to:
| | - |  | --------------------------------------------------------------------------------



| |  |  | a reduction in royalty rates charged to franchisees during 2007 and
| | - |  | -------------------------------------------------------------------



| |  |  | a decrease in total revenues generated by our franchisees.
| | - |  | ----------------------------------------------------------



| |  |  | In-store advertising sales decreased $8.7 million.
| | - |  | --------------------------------------------------

DomesticGross profit



| |  |  | Rental gross margin decreased from 64.2% in 2006 to 58.1% in 2007 primarily due to an increase in cost of sales associated with the purchase of additional movie
rental product to support BLOCKBUSTER Total Access.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Merchandise gross margin of 27.3% for 2007 remained relatively flat from 2006.
| | - |  | ------------------------------------------------------------------------------



| |  |  | The decrease in total gross profit was partially offset by an estimated $37 million due to the 53rdweek included in fiscal 2007 results.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------

DomesticOperating expenses



| |  |  | Stores general and administrative expense, which includes expenses incurred both in-store and online:
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | decreased due to the closure of company-owned stores;
| | - |  | -----------------------------------------------------



| |  |  | increased due to the impact of the 53rdweek;
| | - |  | --------------------------------------------



| |  |  | increased due to $9.6 million lower gains recognized during 2007 from sales of store operations and property and equipment; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



55



---

##### Table of Contents

| |  |  | increased due to the increase in costs associated with the growth of BLOCKBUSTER Total Access.
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | Corporate and field general and administrative expense, which includes expenses incurred at the field and regional levels for store operations, decreased due
primarily to:
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | lower bonus expense in 2007 and
| | - |  | -------------------------------



| |  |  | our continued cost reduction efforts in 2007.
| | - |  | ---------------------------------------------



| |  |  | Advertising expense, which includes online subscriber acquisition costs, increased primarily due to the increase in our advertising spend during the first quarter
of 2007 to support BLOCKBUSTER Total Access.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Depreciation and intangible amortization decreased primarily due to certain store assets becoming fully depreciated in 2007 as well as decreased store count.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The 53rdweek
included in fiscal 2007 results partially offset the decrease in operating expenses by approximately $29 million.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



56



---

##### Table of Contents

International Segment. The following table is a summary of international results of
operations.



|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|-------------------------------------------------- |  | ------------------------------------------ | ------- | - | ------------------------------------------------- | ----- | -- | ------------------- | - | ----------------- |  | ----- | ------ |  | - | ------- | - |  | ------ | --
|                                                   |  | Fiscal Year EndedJanuary 6, 2008(53 Weeks) |         |   | Fiscal Year EndedDecember 31, 2006(Calendar Year) |       |    | Increase/(Decrease) |  
|                                                   |  | Amount                                     |         |   | Percent ofRevenue                                 |       |    | Amount              |   | Percent ofRevenue |  |       | Dollar |  |   | Percent |  
|Revenues:                                          |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Rental revenues:                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Movies                                             |  | $                                          | 756.9   |   |                                                   | 39.1  | %  |                     | $ | 745.1             |  | 39.1  | %      |  | $ | 11.8    |   |  | 1.6    | % 
|Games                                              |  |                                            | 59.4    |   |                                                   | 3.1   | %  |                     |   | 61.8              |  | 3.2   | %      |  |   | (2.4    | ) |  | (3.9   | )%
|Previously rented product (PRP)                  |  |                                            | 129.0   |   |                                                   | 6.7   | %  |                     |   | 121.2             |  | 6.4   | %      |  |   | 7.8     |   |  | 6.4    | % 
|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Total rental revenues                              |  |                                            | 945.3   |   |                                                   | 48.9  | %  |                     |   | 928.1             |  | 48.7  | %      |  |   | 17.2    |   |  | 1.9    | % 
|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Merchandise sales:                                 |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Movies                                             |  |                                            | 222.9   |   |                                                   | 11.5  | %  |                     |   | 205.9             |  | 10.8  | %      |  |   | 17.0    |   |  | 8.3    | % 
|Games                                              |  |                                            | 549.1   |   |                                                   | 28.4  | %  |                     |   | 587.9             |  | 30.9  | %      |  |   | (38.8   | ) |  | (6.6   | )%
|General merchandise                                |  |                                            | 181.6   |   |                                                   | 9.4   | %  |                     |   | 164.3             |  | 8.6   | %      |  |   | 17.3    |   |  | 10.5   | % 
|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Total merchandise sales                            |  |                                            | 953.6   |   |                                                   | 49.3  | %  |                     |   | 958.1             |  | 50.3  | %      |  |   | (4.5    | ) |  | (0.5   | )%
|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Royalties and other                                |  |                                            | 35.6    |   |                                                   | 1.8   | %  |                     |   | 18.8              |  | 1.0   | %      |  |   | 16.8    |   |  | 89.4   | % 
|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Total revenues                                     |  |                                            | 1,934.5 |   |                                                   | 100.0 | %  |                     |   | 1,905.0           |  | 100.0 | %      |  |   | 29.5    |   |  | 1.5    | % 
|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Cost of sales:                                     |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Cost of rental revenues                            |  |                                            | 289.7   |   |                                                   | 15.0  | %  |                     |   | 292.4             |  | 15.3  | %      |  |   | (2.7    | ) |  | (0.9   | )%
|Cost of merchandise sold                           |  |                                            | 749.2   |   |                                                   | 38.7  | %  |                     |   | 734.8             |  | 38.6  | %      |  |   | 14.4    |   |  | 2.0    | % 
|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|                                                   |  |                                            | 1,038.9 |   |                                                   | 53.7  | %  |                     |   | 1,027.2           |  | 53.9  | %      |  |   | 11.7    |   |  | 1.1    | % 
|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Gross profit                                       |  |                                            | 895.6   |   |                                                   | 46.3  | %  |                     |   | 877.8             |  | 46.1  | %      |  |   | 17.8    |   |  | 2.0    | % 
|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|                                                   |  |                                            |         |   |                                                   |      
|Operating expenses:                                |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|General and administrative                         |  |                                            | 724.8   |   |                                                   | 37.5  | %  |                     |   | 732.8             |  | 38.5  | %      |  |   | (8.0    | ) |  | (1.1   | )%
|Advertising                                        |  |                                            | 43.5    |   |                                                   | 2.2   | %  |                     |   | 35.6              |  | 1.9   | %      |  |   | 7.9     |   |  | 22.2   | % 
|Depreciation and intangible amortization           |  |                                            | 47.9    |   |                                                   | 2.5   | %  |                     |   | 60.4              |  | 3.1   | %      |  |   | (12.5   | ) |  | (20.7  | )%
|Impairment of goodwill and other long-lived assets |  |                                            |        |   |                                                   | 0.0   | %  |                     |   | 5.1               |  | 0.3   | %      |  |   | (5.1    | ) |  | (100.0 | )%
|Gain on sale of Gamestation                        |  |                                            | (81.5   | ) |                                                   | (4.2  | )% |                     |   |                  |  | 0.0   | %      |  |   | (81.5   | ) |  | 0.0    | % 
|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|                                                   |  |                                            | 734.7   |   |                                                   | 38.0  | %  |                     |   | 833.9             |  | 43.8  | %      |  |   | (99.2   | ) |  | (11.9  | )%
|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Operating income (loss)                            |  | $                                          | 160.9   |   |                                                   | 8.3   | %  |                     | $ | 43.9              |  | 2.3   | %      |  | $ | 117.0   |   |  | 266.5  | % 
|                                                   |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Margins:                                           |  |                                            |         |   |                                                   |       |    |                     |   |                   |  |       |        |  |   |         |   |  |        |   
|Rental margin                                      |  |                                            |         |   |                                                   | 69.4  | %  |                     |   |                   |  | 68.5  | %      |  |   |         |   |  |        |   
|Merchandise margin                                 |  |                                            |         |   |                                                   | 21.4  | %  |                     |   |                   |  | 23.3  | %      |  |   |         |   |  |        |   
|Gross margin                                       |  |                                            |         |   |                                                   | 46.3  | %  |                     |   |                   |  | 46.1  | %      |  |   |         |   |  |        |   



|                                           |  |                                  |   
|------------------------------------------ |  | -------------------------------- | --
|                                           |  | Fiscal Year EndedJanuary 6, 2008 |   
|Same-store revenues increase/(decrease)(1) |  |                                  |   
|Rental revenues                            |  | (2.8                             | )%
|Merchandise revenues                       |  | 23.3                             | % 
|Total revenues                             |  | 7.5                              | % 



|(1) | Changes in international same-store revenues do not include the impact of foreign exchange.
|--- | -------------------------------------------------------------------------------------------



57



---

##### Table of Contents

InternationalRental revenues



| |  |  | Favorable foreign currency exchange impact of $60.4 million.
| | - |  | ------------------------------------------------------------



| |  |  | The 53rdweek
included in fiscal 2007 results had a favorable impact of approximately $15 million.
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | Same-store base game rental revenues decreased 11.0% driven primarily by our U.K. operations as they shifted their focus to selling new games.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------

InternationalMerchandise sales



| |  |  | Favorable foreign currency exchange impact of $73.9 million.
| | - |  | ------------------------------------------------------------



| |  |  | The 53rdweek
included in fiscal 2007 results had a favorable impact of approximately $21 million.
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | Game sales, including sales of new and traded game software, hardware consoles and accessories:
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | decreased due to the sale of Gamestation in second quarter of 2007;
| | - |  | -------------------------------------------------------------------



| |  |  | increased due to an increase of 65.9% in same-store game sales driven by continued demand for new and traded games in various markets, resulting mainly from the
introduction of next-generation game platforms during the first quarter of 2007; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | increased due to favorable foreign currency exchange.
| | - |  | -----------------------------------------------------



| |  |  | General merchandise sales, which include sales of confections, other movie and game-related products and product sales to franchisees increased primarily due to
favorable foreign currency exchange.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

InternationalRoyalties and other revenues



| |  |  | We received $25 million in connection with the termination and relicensing of our Brazilian franchise in 2007.
| | - |  | --------------------------------------------------------------------------------------------------------------

InternationalGross profit



| |  |  | Unfavorable foreign currency exchange impact of $76.5 million.
| | - |  | --------------------------------------------------------------



| |  |  | The 53rdweek
included in fiscal 2007 results had a favorable impact of approximately $15 million.
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | Merchandise gross margin decreased from 23.3% in 2006 to 21.4% in 2007. The decrease in merchandise gross margin and increase in cost of merchandise sold is due
primarily to the mix of our DVD and games sales shifting from higher margin used products to the lower margin new products.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Rental gross margin of 69.4% for 2007 remained relatively flat from 2006.
| | - |  | -------------------------------------------------------------------------

InternationalOperating expenses



| |  |  | Unfavorable foreign currency exchange impact of $52.1 million.
| | - |  | --------------------------------------------------------------



| |  |  | General and administrative expenses remained relatively flat because the costs savings associated with the sale of
Gamestation and the closure of company-stores was offset by unfavorable foreign currency exchange and the impact of the 53rdweek.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Advertising expense increased due to:
| | - |  | -------------------------------------



| |  |  | several markets increasing their advertising spend to promote sales of merchandise inventory, and
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | unfavorable foreign currency exchange.
| | - |  | --------------------------------------



58



---

##### Table of Contents

| |  |  | Depreciation and intangible amortization expense decreased due to the sale of Gamestation and the closure of company-owned stores.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | In 2007, we recorded $81.5 million gain on the sale of Gamestation and $6.3 million gain on the sale of operations in Australia, which is recorded as a reduction to
General and administrative expenses.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The 53rdweek
included in 2007 results had an unfavorable impact of approximately $13 million.
| | - |  | ---------------------------------------------------------------------------------------------

Unallocated Corporate.The following table is a summary of corporate operating expenses that are not allocated to either business segment.



|                                         |  |                          |       |                                 |   |        |  |   |         |   |  |       |   
|---------------------------------------- |  | ------------------------ | ----- | ------------------------------- | - | ------ |  | - | ------- | - |  | ----- | --
|                                         |  | Fiscal Year Ended        |       | Increase/(Decrease)             |  
|                                         |  | January 6,2008(53 Weeks) |       | December 31,2006(Calendar Year) |   | Dollar |  |   | Percent |  
|General and administrative               |  | $                        | 167.5 |                                 | $ | 190.4  |  | $ | (22.9   | ) |  | (12.0 | )%
|Depreciation and intangible amortization |  |                          | 15.4  |                                 |   | 13.7   |  |   | 1.7     |   |  | 12.4  | % 
|                                         |  |                          |       |                                 |   |        |  |   |         |   |  |       |   
|Operating expenses                       |  | $                        | 182.9 |                                 | $ | 204.1  |  | $ | (21.2   | ) |  | (10.4 | )%
|                                         |  |                          |       |                                 |   |        |  |   |         |   |  |       |   



| |  |  | General and administrative expenses decreased primarily due to:
| | - |  | ---------------------------------------------------------------



| |  |  | lower bonus expense in 2007;
| | - |  | ----------------------------



| |  |  | lower stock-based compensation expense in 2007; and
| | - |  | ---------------------------------------------------



| |  |  | continued cost-savings efforts.
| | - |  | -------------------------------

Additional
Consolidated Results



| |  |  | Interest expense decreased primarily due to lower average outstanding debt balances during 2007 than 2006.
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | Interest income decreased due to lower average cash balances.
| | - |  | -------------------------------------------------------------



| |  |  | Benefit (provision) for income taxes for 2006 included a tax benefit of $111.9 million resulting from the resolution of multi-year income tax audits. The $111.9
million benefit is reflected as a $97.9 million tax benefit in Benefit (provision) for income taxes and a $14.0 million tax benefit within Income (loss) from discontinued operations.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Income (loss) from discontinued operations for 2007 primarily contains the results of operations for RHINO. The 2006 amounts contain the results of operations for
Spain, MTC, MBI, and RHINO.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Liquidity and Capital Resources

General

We generate cash from
operations predominantly from the rental and retail sale of movies and games, and most of our revenue is received in cash and cash equivalents. Working capital requirements, including rental library purchases and normal capital expenditures, are
generally funded with cash from operations.

As discussed in greater detail below under Capital Structure, our principal
external sources of liquidity are our revolving credit facility which expires in August 2009, Term A loan facility which expires in August 2009, Term B loan facility which expires in August 2011 and our outstanding senior subordinated
notes which expire in September 2012. Given the impending expiration of both our revolving credit facility and Term A loan facility, on April 2, 2009, we amended our revolving credit facility, Term A loan facility and Term B loan
facility to include commitments from certain of our lenders and certain new lenders to (a) replace the existing revolving credit facility with a $250 million revolving credit facility with a maturity date of September 30, 2010, and



59



---

##### Table of Contents

(b) amend certain financial covenants, other covenants and other terms in our existing revolving credit facility, Term A loan facility and
Term B loan facility. The obligation of the lenders to fund the $250 million revolving credit facility and effectuate such amendments is subject to the negotiation and execution of definitive documentation, as well as the satisfaction of
certain conditions set forth in the amendment. While we believe that all such conditions will be met and that we will be in a position to close on the amended credit facility on or about May 11, 2009, there can be no assurance regarding these
matters.

The risk that we may not successfully complete this refinancing and obtain the related amendment of certain financial covenants
included therein, and/or the risk that we may not have adequate liquidity to fund our operations as a result of not meeting our projected financial results, even if the refinancing is completed within the time and upon the terms contemplated, raise
substantial doubt about our ability to continue as a going concern.

If we close on our amended credit facility, this amended facility and
our other indebtedness will impact our business by, among other things:



| |  |  | requiring that a substantial portion of our cash flows from operations be used for debt service payments, thereby reducing the availability of cash flows to fund
working capital requirements including inventory purchases, capital expenditures, acquisitions and other general corporate purposes;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | making us vulnerable to deterioration in our results of operations and to general adverse economic, market or industry conditions which could impact our ability to
make our debt payments;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate including limiting our ability to invest in
certain strategic initiatives, consequently placing us at a competitive disadvantage to our competitors; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | providing liquidity at or near minimum cash levels required to operate the business during certain periods of time during 2009.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------

We believe that cash on hand, cash from operations and available borrowings under the amended credit facility (assuming that we close on such facility)
will be sufficient to fund our anticipated cash requirements for working capital purposes and normal capital expenditures, and that we will remain in compliance with the financial covenants contained in our amended debt agreements, for at least the
next twelve months. However, there can be no assurance regarding these matters given the current state of the global economy, which has negatively impacted our ability to accurately forecast our results of operations and cash position, and which may
result in deterioration of our revenues beyond what we anticipate. Our current 2009 plan contemplates that worldwide same-store revenues will be lower than what we experienced in the fourth quarter of 2008. Further deterioration would expose us to
declining margins as a result of an imbalance between our inventory levels and customer demand. Additionally, if our trade creditors were to impose unfavorable terms on us, it would negatively impact our ability to obtain products and services on
acceptable terms and operate our business.

Our independent registered public accounting firm has issued an opinion on our fiscal 2008
consolidated financial statements that includes an explanatory paragraph that expresses substantial doubt about our ability to continue as a going concern. As part of the amendment discussed above, and not subject to closing of the amended credit
facility, our lenders have agreed to waive the requirement in our credit agreement that our fiscal 2008 audit opinion not include a going concern explanatory paragraph or like qualification.

If we are unable to generate sufficient cash flow from operations to service our indebtedness and remain in compliance with our financial covenants, we
would be in default under one or more of our debt agreements, which if not cured or waived, could result in the acceleration of all of our debt due to cross-default provisions contained in such agreements and in certain of our leases. In such event,
we would be required to search for alternative sources of liquidity to refinance the debt, which may not be available to us on acceptable terms, if at all. Our ability to obtain alternative financing would likely be adversely affected because
substantially all of our assets have been secured as collateral for our existing debt and because our financial results, substantial



60



---

##### Table of Contents

indebtedness and credit ratings could each adversely affect the availability and terms of any such financing. If we were unable to repay our debt upon
acceleration, we could be forced to file for protection under the U.S. Bankruptcy Code. In addition, as discussed above, our financing arrangements are relatively short-term in nature. As a result, we will face additional refinancing pressures over
the next several years.

In order to reduce our exposure to these risks, we have also embarked on a cash management strategy to enhance and
preserve as much of our liquidity as possible. This plan contemplates us, among other things:



| |  |  | reducing our capital expenditures by eliminating, delaying or curtailing discretionary and non-essential spending;
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | aggressively pursuing options for the divestiture of certain non-core assets, including selling and/or licensing some of our international operations;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | managing our working capital through the optimization of inventory levels;
| | - |  | --------------------------------------------------------------------------



| |  |  | reducing advertising expenses;
| | - |  | ------------------------------



| |  |  | continuing to renegotiate leases to generate significant reductions in future store occupancy costs;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | reducing expenditures on consultants and professional service providers;
| | - |  | ------------------------------------------------------------------------



| |  |  | restructuring and reengineering our organization and processes to reduce our operating costs and increase efficiency;
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | working to further reduce our obligations in connection with the provision of letters of credit;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | exploring our options with respect to borrowing against unpledged assets in certain international markets;
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | exploring the availability of issuing additional equity securities; and
| | - |  | -----------------------------------------------------------------------



| |  |  | considering making future payments of preferred stock dividends in-kind as opposed to in cash.
| | - |  | ----------------------------------------------------------------------------------------------

We cannot make assurances as to whether any of these actions can be effected on a timely basis, on satisfactory terms or maintained once initiated, and
if successful, our cash management strategy may limit certain of our operational and strategic initiatives designed to grow our business over the long term.

Adverse future developments regarding our pending and any future legal proceedings and other contingencies may also have a material adverse impact on our liquidity and results of operations. See Note 8 to the
consolidated financial statements for further discussion of these items.

Contractual Obligations

As described more fully in Notes 6 and 8 to the consolidated financial statements, at January 4, 2009, our contractual obligations, were as follows:



|                                      |  |          |         |           |   |           |  |               |       |       |   |       |  |   |        
|------------------------------------- |  | -------- | ------- | --------- | - | --------- |  | ------------- | ----- | ----- | - | ----- |  | - | -------
|Contractual Obligations(1)            |  | < 1 Year |         | 1-3 Years |   | 3-5 Years |  | After 5 Years |       | Total
|Operating leases                      |  | $        | 481.4   |           | $ | 625.6     |  | $             | 283.6 |       | $ | 146.8 |  | $ | 1,537.4
|Capital lease obligations(2)          |  |          | 11.0    |           |   | 16.0      |  |               | 9.3   |       |   | 10.0  |  |   | 46.3   
|Purchase obligations(3)               |  |          | 156.7   |           |   | 21.4      |  |               | 4.2   |       |   | 7.3   |  |   | 189.6  
|Revenue-sharing obligations(4)        |  |          | 119.6   |           |   |          |  |               |      |       |   |      |  |   | 119.6  
|Long-term debt                        |  |          | 198.0   |           |   | 283.0     |  |               | 300.0 |       |   |      |  |   | 781.0  
|Interest expense on long-term debt(5) |  |          | 53.6    |           |   | 73.3      |  |               | 20.5  |       |   |      |  |   | 147.4  
|Preferred stock dividends(6)          |  |          | 11.3    |           |   | 22.5      |  |               | 22.5  |       |   |      |  |   | 56.3   
|                                      |  |          |         |           |   |           |  |               |       |       |   |       |  |   |        
|                                      |  | $        | 1,031.6 |           | $ | 1,041.8   |  | $             | 640.1 |       | $ | 164.1 |  | $ | 2,877.6
|                                      |  |          |         |           |   |           |  |               |       |       |   |       |  |   |        



|(1) | Due to the uncertainty with respect to the timing of future cash flows associated with our unrecognized tax benefits at January 4, 2009, we are unable to make
reasonably reliable estimates of the period of cash
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



61



---

##### Table of Contents

| | settlement with the respective taxing authority. Therefore, $2.2 million of unrecognized tax benefits, including accrued interest, have been excluded from
the contractual obligations table above. See Note 7 to the consolidated financial statements for a discussion on income taxes.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Includes both principal and interest.
|--- | -------------------------------------

|(3) | Purchase obligations include agreements to purchase goods or services as of January 4, 2009 that are legally binding on us and that specify all significant terms, including
fixed or minimum quantities to be purchased, fixed, minimum or variable price provisions and the approximate timing of the transaction. Purchase obligations that can be cancelled without penalty have been excluded. In addition, these amounts exclude
revenue-sharing obligations, which are included on the Revenue-sharing obligations line above, and outstanding accounts payable or accrued liabilities. For information about outstanding accounts payable and accrued liabilities, see the
Consolidated Balance Sheets and Note 4 to the consolidated financial statements.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | As of January 4, 2009, we were a party to revenue-sharing arrangements with various studios that expire between February 2009 and December 2010. These contracts include minimum
purchase requirements, based upon the box office results of the title, at a lower initial product cost as compared to traditional purchases. In addition, these contracts require net rental revenues to be shared with the studios over an agreed upon
period of time. We have included an estimate of our contractual obligation under these agreements for minimum purchase requirements and performance guarantees for the period in which they can reasonably be estimated, which is usually two to four
months in the future. Although these contracts may extend beyond the estimated two to four month period, we cannot reasonably estimate these amounts due to the uncertainty of purchases that will be made under these agreements. The amounts presented
above do not include revenue-sharing accruals for rental revenues recorded during fiscal 2008. For information on revenue-sharing accruals for fiscal 2008 and 2007, see Note 4 to the consolidated financial statements.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Calculated based on scheduled payments of our outstanding balances as of January 4, 2009. Borrowings under our senior secured credit facility are subject to variable rates of
interest. Interest payments on these variable rate borrowings for future years were calculated using a weighted-average interest rate of 6.0% based on the LIBOR rate in effect at January 4, 2009. See Note 6 to the consolidated financial
statements for further discussion.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Our shares of preferred stock do not mature; therefore, amounts are provided for the next five years only. Our policy has been to pay these quarterly dividends in cash. However, we
may choose to pay some future dividends in shares of our Class A common stock or to not declare dividends for some quarters. Any unpaid quarterly dividends will accumulate until declared and paid. See Note 3 to our consolidated financial
statements for further information.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Capital Structure

On August 20, 2004, we entered into $1,150.0 million in senior secured credit facilities with a syndicate of lenders (the Credit
Facilities), consisting of (i) a five-year $500.0 million revolving credit facility (revolver), of which $150.0 million was reserved for issuance of the Viacom Letters of Credit, at Viacoms expense (the Viacom
Letters of Credit), described in Note 6 to the consolidated financial statements; (ii) a five-year $100.0 million term loan A facility (the Term A Loan Facility); and (iii) a seven-year $550.0 million term loan B facility
(the Term B Loan Facility), and we issued $300.0 million aggregate principal amount of 9% senior subordinated notes due 2012 (the Senior Subordinated Notes). These borrowings are described in Note 6 to the consolidated
financial statements. Proceeds from the Credit Facilities and the Senior Subordinated Notes were used (i) to fund the payment of the special distribution in August 2004; (ii) to finance transaction costs and expenses in connection with our
divestiture from Viacom and the special distribution; (iii) to repay amounts outstanding under our prior credit agreement; and (iv) for working capital and other general corporate purposes.

On April 18, 2007, we entered into an amendment to our amended and restated credit agreement which provided for additional sales, transfers or other
dispositions of assets with a cumulative aggregate fair market value of up to $150 million, and required us to make prepayments on the Credit Facilities in an amount equal to 100% of the net proceeds received from such additional sales, transfers or
other dispositions of assets.



62



---

##### Table of Contents

On July 2, 2007, we entered into an additional amendment (the Second Amendment) to our
amended and restated credit agreement which became effective on July 13, 2007 and which:



| |  |  | accelerated reductions in the revolving commitments that were previously scheduled to occur on October 1, 2007 and January 1, 2008, which effectively
reduced the total amount of the revolving commitments from $500 million to $450 million;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | modified the applicable interest rate margins;
| | - |  | ----------------------------------------------



| |  |  | amended the definition of Consolidated EBITDA;
| | - |  | ----------------------------------------------



| |  |  | amended the asset sale baskets and the related mandatory prepayment requirements;
| | - |  | ---------------------------------------------------------------------------------



| |  |  | provided for a premium of 1.0% in the event of certain refinancings through April 6, 2008;
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | deferred the applicability of the Fixed Charge Coverage Ratio and Leverage Ratio requirements from fiscal 2008 to fiscal 2009;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | provided for a one-time fee payable by Blockbuster to the administrative agent, for the accounts of the lenders, in an amount equal to (a) 0.25% of the
aggregate amount of revolving commitments and outstanding term loans on April 6, 2008, if the Leverage Ratio on such date exceeds 3.00 to 1.00 but does not exceed 3.50 to 1.00 or (b) 0.50% of the aggregate amount of revolving commitments
and outstanding term loans on April 6, 2008, if the Leverage Ratio on such date exceeds 3.50 to 1.00 (we did not meet either criterion, therefore no payment was required);
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | amended the Consolidated EBITDA requirements such that we may not permit Consolidated EBITDA for any period of four consecutive fiscal quarters to be less than
(a) $140 million for the periods ending July 1, 2007 and September 30, 2007, (b) $165 million for the period ending January 6, 2008, (c) $180 million for the period ending April 6, 2008, (d) $200
million for the period ending July 6, 2008, (e) $225 million for the period ending October 5, 2008, and (f) $250 million for the period ending January 4, 2009; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | waived any default resulting from our failure to comply with the Consolidated EBITDA requirement with respect to the period of four consecutive fiscal quarters
ending July 1, 2007.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Credit Facilities currently require compliance with a minimum EBITDA covenant through
January 4, 2009, a maximum capital expenditure covenant for the remaining term of the credit agreement and maximum leverage ratio and minimum fixed charge coverage ratio covenants from 2009 through 2011. Additionally, the Credit Facilities and
Senior Subordinated Notes contain certain restrictive covenants, which, among other things, limit, during the terms of the Credit Facilities and the Senior Subordinated Notes, (i) the amount of dividends that we may pay, (ii) the amount of
our common stock that we may repurchase and (iii) the amount of other distributions that we may make in respect to our common stock.

On October 24, 2008, we entered into Amendment No. 1 (the Amendment) to the Amended and Restated Initial Public Offering and Split-Off Agreement dated as of June 18, 2004 with Viacom. Pursuant to the Amendment,
the face amount of the letters of credit required to be provided by us for the benefit of Viacom was reduced from $150.0 million to $75.0 million and the conditions on which Viacom may draw on the letters of credit were amended. In addition, in the
Amendment, we assumed responsibility for the payment of any and all fees and expenses incurred in connection with the establishment and maintenance of the letters of credit. The fees are calculated at an annual rate of 3.625% of the face amount of
the letters of credit. As a result of the Amendment, on October 24, 2008, our available borrowing capacity increased by $75.0 million.

The borrowing availability under the Revolving Credit Facility is being automatically reduced by quarterly installments of 5% of the original borrowing availability beginning October 2007 through July 2009 and will terminate in full in
August 2009. The Term A Loan Facility is payable in quarterly installments of 3.75% of the original principal balance from October 2005 through July 2008, and 13.75% of the original principal balance



63



---

##### Table of Contents

beginning October 2008 through August 2009. The Term B Loan Facility is payable in quarterly installments of 0.25% of the original principal balance from
October 2005 through July 2008, 2.5% of the original principal balance beginning October 2008 through July 2010 and 19.25% of the original principal balance beginning October 2010 through August 2011. The term loans are subject to mandatory
prepayments from a portion of proceeds from asset sales and excess cash flow. The scheduled principal payments for the Term A and B Loan Facility has and will continue to be adjusted to reflect any prepayments resulting from excess cash flow we
generated as discussed below.

As a result of a significant reduction in our gross leverage ratio determined by our results of operations
for the period ending April 6, 2008, our borrowing rate decreased 50 basis points during the second quarter of 2008.

On
August 14, 2008, Moodys Investors Service downgraded our probability of default rating to Caa1 from B3 based on perceived refinancing challenges given current and anticipated market conditions and the general unavailability of capital on
favorable terms. However, Moodys Investors Service upgraded the rating on our credit facility to B1 from B3 on the same date as a result of our operating improvements. As a result of the upgrade on our credit facility, our borrowing rate
decreased 25 basis points during the third quarter of 2008. On March 4, 2009, Standard & Poors Ratings Service placed our credit ratings on credit watch in light of the pending maturities of our revolving credit facility and Term
A loan facility in August 2009. Any downgrade in our credit ratings could adversely affect our ability to access capital upon acceptable terms and conditions.

Beginning with fiscal 2005, we have been required to make prepayments on the Credit Facilities in an aggregate amount equal to 50% of annual excess cash flow, as defined by the amended and restated credit agreement.
Such payments are due at the end of the first quarter of the following year. In fiscal 2008, we generated excess cash flow, as defined by our credit agreement and made a prepayment of $25.1 million on April 6, 2009, which was classified as
Current portion of long-term debt in our Consolidated Balance Sheets as of January 4, 2009. We did not generate excess cash flow in fiscal 2007. In fiscal 2006, we generated excess cash flow, as defined, and made a prepayment during the
first quarter of fiscal 2007. During 2007, primarily as a result of our excess cash flows from fiscal 2006 and the completed divestiture of Gamestation in fiscal 2007, we paid down $214.1 million in debt. Additionally, we are required to make
prepayments on the Credit Facilities related to sales of store operations and property and equipment, as defined by the amended and restated credit agreement. The following table summarizes payment activity regarding the term loan A and B facilities
during fiscal 2008 and 2007:



|                                                    |  |             |      |             |   |      
|--------------------------------------------------- |  | ----------- | ---- | ----------- | - | -----
|                                                    |  | Fiscal 2008 |      | Fiscal 2007
|Scheduled payments                                  |  | $           | 44.3 |             | $ | 20.4 
|Sale of store operations and property and equipment |  |             | 5.1  |             |   | 148.1
|Excess cash flow (based on prior year cash flow)    |  |             |     |             |   | 45.6 
|                                                    |  |             |      |             |   |      
|                                                    |  | $           | 49.4 |             | $ | 214.1
|                                                    |  |             |      |             |   |      

As of January 4, 2009, our available borrowing capacity under our Credit Facilities,
excluding the $75.0 million reserved for issuance of the Viacom Letters of Credit and $44.6 million reserved to support other letters of credit, totaled $110.4 million. On March 11, 2009, we accessed our available borrowing capacity of $60
million in principal amount as a precaution against prevailing economic conditions and ongoing uncertainty in the credit market, and as a cushion in the event we require incremental capital in the coming months to cover our typical working capital,
general corporate and operating needs.



64



---

##### Table of Contents

The following table sets forth the current portion of our long-term debt and capital lease obligations:



|                                                                                      |  |                |       |                |   |     
|------------------------------------------------------------------------------------- |  | -------------- | ----- | -------------- | - | ----
|                                                                                      |  | January 4,2009 |       | January 6,2008
|Credit Facilities:                                                                    |  |                |       |                |   |     
|Revolving credit facility, interest rate ranging from 5.8% to 6.7% at January 4, 2009 |  | $              | 120.0 |                | $ |    
|Term A Loan Facility, interest rate of 5.8% at January 4, 2009                        |  |                | 18.6  |                |   | 24.0
|Term B Loan Facility, interest rate ranging from 5.4% to 6.6% at January 4, 2009      |  |                | 59.4  |                |   | 20.7
|                                                                                      |  |                |       |                |   |     
|Total current portion of long-term debt                                               |  |                | 198.0 |                |   | 44.7
|Current portion of capital lease obligations                                          |  |                | 8.5   |                |   | 10.1
|                                                                                      |  |                |       |                |   |     
|                                                                                      |  | $              | 206.5 |                | $ | 54.8
|                                                                                      |  |                |       |                |   |     

The following table sets forth our long-term debt and capital lease obligations, less current
portion:



|                                                                                 |  |                |       |                |   |      
|-------------------------------------------------------------------------------- |  | -------------- | ----- | -------------- | - | -----
|                                                                                 |  | January 4,2009 |       | January 6,2008
|Credit Facilities:                                                               |  |                |       |                |   |      
|Term A Loan Facility                                                             |  | $              |      |                | $ | 18.8 
|Term B Loan Facility, interest rate ranging from 5.4% to 6.6% at January 4, 2009 |  |                | 283.0 |                |   | 346.8
|Senior Subordinated Notes, interest rate of 9.0% at January 4, 2009              |  |                | 300.0 |                |   | 300.0
|                                                                                 |  |                |       |                |   |      
|Total long-term debt, less current portion                                       |  |                | 583.0 |                |   | 665.6
|Capital lease obligations, less current portion                                  |  |                | 28.3  |                |   | 37.4 
|                                                                                 |  |                |       |                |   |      
|                                                                                 |  | $              | 611.3 |                | $ | 703.0
|                                                                                 |  |                |       |                |   |      

Amended Credit Facility

On April 2, 2009, we amended our revolving credit facility, Term A loan facility and Term B loan facility to include commitments from certain of our
lenders and certain new lenders to (a) replace the existing revolving credit facility with a $250 million revolving credit facility with a maturity date of September 30, 2010 and (b) amend certain financial covenants, other covenants and other
terms in our existing revolving credit facility, Term A loan facility and Term B loan facility. The obligation of the lenders to fund the $250 million revolving credit facility and effectuate such amendments is subject to the satisfaction of
certain conditions set forth in the amendment. While we believe that all such conditions will be met and that we will be in a position to close on the amended revolving credit and term loan facility on or about May 11, 2009, there can be no
assurance regarding these matters. The $250 million amended revolving credit facility (the amended revolver) will mature on September 30, 2010, and will require that we make the following amortization payments prior to and on such date:



| |  |  | $25 million will be due and payable on December 15, 2009;
| | - |  | ---------------------------------------------------------



| |  |  | $20 million will be due and payable on January 31, 2010;
| | - |  | --------------------------------------------------------



| |  |  | $20 million will be due and payable on February 28, 2010;
| | - |  | ---------------------------------------------------------



| |  |  | $20 million will be due and payable on March 31, 2010;
| | - |  | ------------------------------------------------------



| |  |  | $10 million will be due and payable on April 30, 2010;
| | - |  | ------------------------------------------------------



| |  |  | $15 million will be due and payable on May 31, 2010;
| | - |  | ----------------------------------------------------



| |  |  | $50 million will be due and payable on June 30, 2010;
| | - |  | -----------------------------------------------------



| |  |  | $10 million will be due and payable on July 31, 2010;
| | - |  | -----------------------------------------------------



65



---

##### Table of Contents

| |  |  | $10 million will be due and payable on August 31, 2010; and
| | - |  | -----------------------------------------------------------



| |  |  | any remaining outstanding amounts will be due and payable on September 30, 2010.
| | - |  | --------------------------------------------------------------------------------

Up to $12.5 million in voluntary prepayments made prior to December 15, 2009 may be applied to the foregoing scheduled amortization payments in their
direct order of maturity, and any remainder would be applied to the amounts due in the reverse order of maturity. These payments will require a substantial portion of our cash flows from operations, thereby reducing the availability of cash flows to
fund working capital requirements, including inventory purchases, capital expenditures, acquisitions and other general corporate purposes.

We will borrow the full availability under the amended revolver through the term thereof. Borrowings under the amended revolver will bear interest at a base rate (with a floor of 4.5%) plus 9% or at LIBOR (with a floor of 3.5%) plus 10%, at
our discretion, which interest payments will be due and payable monthly. Should we be in default of the credit agreement, a default rate of interest of an additional 300 basis points on amounts outstanding under the amended revolver, Term A loans
and Term B loans would also be payable.

In connection with the amended revolver, certain other provisions of our credit agreement will be
amended as follows:



| |  |  | we will no longer be required to make prepayments on our term loan facilities upon sales, transfers or other dispositions of assets;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we will no longer be subject to a mandatory available cash sweep;
| | - |  | -----------------------------------------------------------------



| |  |  | we will be required to make certain prepayments on our revolving loans based on excess cash flow;
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | the letters of credit issued under our existing revolving credit facility will be continued and renewed when applicable and will be cash- collateralized, and we
will be restricted with respect to the issuance of any new letters of credit;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | to the extent cash collateral is released with respect to the letters of credit in an amount in excess of $52.5 million, we will be required to repay the revolving
loans with such amounts, allocated to the amortization schedule in reverse order of maturity;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | 80% of the net proceeds of any foreign indebtedness incurred will be required to be used to repay the revolving loans, allocated to the amortization schedule in
reverse order of maturity;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | with respect to certain extraordinary receipts received (which do not include disposition proceeds or insurance or condemnation proceeds), we will be required to
apply the net proceeds to repay the revolving loans, allocated to the amortization schedule in reverse order of maturity;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | with respect to certain other indebtedness and equity offerings, we will be required to repay the revolving loans (x) with 75% of any net proceeds greater than $25
million and less than $50 million and (y) with 50% of any net proceeds greater than $50 million;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | to the extent that the outstanding principal balance of the revolving loans on April 30, 2010 is in excess of $75 million, we will be required to pay a fee to the
revolving lenders equal to the lesser of $5 million and 10% of such excess;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we will be permitted to enter into the sale and leaseback of our domestic store locations, provided that the fair market value of all property sold does not exceed
$28 million, and after giving effect to such sale the Leverage Ratio does not exceed 2.50 to 1.00;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we will be restricted against paying dividends on our common stock until the revolving loans are paid in full;
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | we will be restricted from making additional investments in Foreign Subsidiaries in excess of $20 million;
| | - |  | ----------------------------------------------------------------------------------------------------------



66



---

##### Table of Contents

| |  |  | we will be permitted to enter into certain intercompany affiliate transactions with non-loan parties on an arms length basis;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | our Fixed Charge Coverage Ratio will be amended such that we will be required to maintain a Fixed Charge Coverage Ratio of not less than 1.25 to 1.00 for periods
ending March 31, 2009 through January 3, 2010, and of not less than 1.30 to 1.00 for periods ending March 31, 2010 and thereafter;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our Leverage Ratio will be amended such that we will be required to maintain a maximum Leverage Ratio of 2.75 to 1.00, tested on a quarterly basis; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we will be restricted from making capital expenditures (a) in excess of $30 million in the 2009 fiscal year, (b) in excess of $40 million in the 2010 fiscal year,
plus up to $10 million of amounts unused in the 2009 fiscal year, and (c) in excess of $80 million in the 2011 fiscal year.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We will pay the following fees in connection with the amendment to our credit agreement and amended revolver:



| |  |  | an amendment fee of 25 basis points to all consenting term lenders;
| | - |  | -------------------------------------------------------------------



| |  |  | a commitment fee of up to 2% to certain of the lenders who provided early commitments to fund the amended revolver (the specified lenders);
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a funding fee of 8.0% to the specified lenders funding the amended revolver, and a funding fee of 11.25% to the other lenders funding the amended revolver, which is
payable at closing;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | an exit fee of 3% on all repayments under the amended revolver; and
| | - |  | -------------------------------------------------------------------



| |  |  | a work fee of $250,000, which will be credited toward deposit and other expenses.
| | - |  | ---------------------------------------------------------------------------------

In addition, as part of the amendment, and not subject to closing of the amended credit facility, our lenders have agreed to waive the requirement in our
credit agreement that our fiscal 2008 audit opinion not include a going concern explanatory paragraph or like qualification or exception.

Consolidated Cash Flows

Operating Activities.Net cash flows from operating activities increased $107.2
million to $51.0 million of cash provided by operating activities in fiscal year 2008 from $56.2 million of cash used for operating activities in 2007, primarily because of:



| |  |  | increased net income as adjusted for non-cash items; and
| | - |  | --------------------------------------------------------



| |  |  | a $98.8 million decrease in rental inventory purchases;
| | - |  | -------------------------------------------------------



| |  |  | offset by a $71.9 million higher net increase in merchandise inventories in order to improve the selection and availability of product in our stores.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------

Investing Activities. Net cash flows from investing activities decreased $193.2 million to $116.5 million of cash
used for investing activities in fiscal year 2008 from $76.7 million provided by investing activities in 2007, due mainly to:



| |  |  | $147.7 million of net proceeds on the sale of Gamestation in 2007;
| | - |  | ------------------------------------------------------------------



| |  |  | a $43.7 million increase in capital expenditures, due mainly to upgrades and remodels of many domestic stores; and
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | $17.8 million lower proceeds from sales of store operations than in 2007;
| | - |  | -------------------------------------------------------------------------



| |  |  | offset by payments of $7.4 million to acquire patent rights in 2007.
| | - |  | --------------------------------------------------------------------



67



---

##### Table of Contents

Financing Activities. Net cash flows from financing activities increased $290.4 million to $49.4
million of cash provided by financing activities in 2008 from $241.0 million of cash used for financing activities in 2007. This change was primarily due to net proceeds from debt under our credit facilities of $70.7 million in 2008 as compared to
net repayments of $214.1 million in 2007.

General Economic Trends, Quarterly Results of Operations and Seasonality

Our business is affected by general economic and other consumer trends, and is subject to fluctuations in future operating results due to a variety of
factors, many of which are outside of our control. These fluctuations may be caused by, among other things, a distinct seasonal pattern to the home video and video games business, particularly weaker business in April and May, due in part to
improved weather and Daylight Saving Time, and in September and October, due in part to the start of school and the introduction of new television programs, and those factors set forth above under Item 1A. Risk Factors. The months
of November and December have historically been our highest revenue months. While we expect these months to continue to make the largest contributions to our rental revenues, we believe the strength of rental revenues in these months has been and
will continue to be negatively affected, to some degree, by consumers purchasing DVDs during the holiday season. Additionally, while we have diversified our product offerings in an effort to partially mitigate the impact of seasonality and weather
conditions on our business, they are expected to continue to impact our business and our period-to-period financial results in the future. While we believe the current worldwide economic downturn will impact our future operational trends, we cannot
predict the timing or extent to which this will occur.

Critical Accounting Estimates

The preparation of our consolidated financial statements, in conformity with accounting principles generally accepted in the United States, requires us to
make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period. On
an ongoing basis, we evaluate our estimates, including those related to the useful lives and residual values surrounding our rental library, estimated accruals related to revenue-sharing titles subject to performance guarantees, merchandise
inventory reserves, revenues generated by customer programs and incentives, useful lives of property and equipment, income taxes, impairment of our long-lived assets, including goodwill, share-based compensation and contingencies. We base our
estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not
readily apparent from other sources. Actual results may materially differ from these estimates under different assumptions or conditions.

We believe the following accounting policies require more significant judgments and estimates and that changes in these estimates or the use of different estimates could have a material impact on our results of operations or financial
position.

Rental Library Amortization

We have established amortization policies with respect to our rental library that most closely allow for the matching of product costs with the related revenues generated by the utilization of our rental library
product. These policies require that we make significant estimates based upon our experience as to the ultimate revenue and the timing of the revenue to be generated by our rental library product. We utilize the accelerated method of amortization
because it approximates the pattern of demand for the product, which is generally high when the product is initially released for rental by the studios and declines over time. In establishing residual values for our rental library product, we
consider the sales prices and volume of our previously rented product and other used product.



68



---

##### Table of Contents

Based upon these estimates and our current customer propositions and offerings, we currently amortize the
cost of our in-store and online rental library, which includes movies and games, over periods ranging from six months to twenty-four months to estimated residual values ranging from $0 to $8 per unit, according to the product category.

We also review the carrying value of our rental library to ensure that estimated future cash flows exceed the carrying value. We record adjustments to
the value of previously rented product primarily for estimated obsolete or excess product based upon changes in our original assumptions about future demand and market conditions. If future demand or actual market conditions are less favorable than
those estimated by management, additional adjustments, including adjustments to rental amortization periods or residual values, may be required. We continually evaluate the estimates surrounding the useful lives and residual values used in
amortizing our rental library. Changes to these estimates resulting from changes in consumer demand, changes in our customer propositions or the price or availability of retail video product may materially impact the carrying value of our rental
library and our rental margins.

Merchandise Inventory

Our merchandise inventory, which includes new and traded movies and games and other general merchandise, including confections, is stated at the lower of
cost or market. We record adjustments to the value of inventory primarily for estimated obsolete or excess inventory equal to the difference between the carrying value of inventory and the estimated market value based upon assumptions about future
demand and market conditions. If future demand or actual market conditions are less favorable than those projected by management, additional inventory adjustments may be required. Our estimate for inventory shrinkage is based on the actual
historical shrink results of our most recent physical inventories adjusted, if necessary, for current economic conditions. These estimates are compared with actual results as physical inventory counts are taken and reconciled to the general ledger.
DVD and video game products are susceptible to shrinkage due to their portability and popularity.

Income Taxes

In determining net income for financial statement purposes, we make certain estimates and judgments in the calculation of tax expense and the resulting
tax liabilities and in the recoverability of deferred tax assets that arise from temporary differences between the tax and financial statement recognition of revenue and expense.

We record deferred tax assets and liabilities for future income tax consequences that are attributable to differences between financial statement
carrying amounts of assets and liabilities and their income tax bases. We base the measurement of deferred tax assets and liabilities on enacted tax rates that we expect will apply to taxable income in the year when we expect to settle or recover
those temporary differences. We recognize the effect on deferred tax assets and liabilities of any change in income tax rates in the period that includes the enactment date.

As of January 1, 2007, we adopted Financial Interpretation No. 48, Accounting for Uncertainty in Income Taxesan Interpretation of FASB
Statement No. 109(FIN 48). FIN 48 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under FIN 48, we may recognize the tax
benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities. The determination is based on the technical merits of the position and presumes that each
uncertain tax position will be examined by the relevant taxing authority that has full knowledge of all relevant information. We recognize interest and penalties relating to income taxes as components of income tax expense. See Note 7 to our
consolidated financial statements.

We record valuation allowances to reduce our deferred tax assets to amounts that are more likely than
not to be realized. In 2005, we determined that it was unclear as to the timing of when we will generate sufficient



69



---

##### Table of Contents

taxable income to realize our deferred tax assets. This was primarily due to the negative industry trends, which caused our actual and anticipated financial
performance to be significantly worse than we originally projected. Accordingly, we recorded a valuation allowance against our deferred tax assets in the United States and certain foreign jurisdictions. Until we determine that it is more likely than
not that we will generate sufficient taxable income to realize our deferred income tax assets in certain markets, income tax benefits associated with current period losses will not be recognized.

Impairment of Goodwill

In
accordance with SFAS 142, we test goodwill and intangible assets with indefinite lives for impairment at the reporting unit level during the fourth quarter of each year and on an interim date if events occur or circumstances change that would more
likely than not reduce the fair value below its carrying amount.

Goodwill impairment is determined using a two-step process. The first
step of the goodwill impairment test is to identify a potential impairment by comparing the book values of our reporting units, domestic and international, to their estimated fair values at the test dates. The estimates of fair value of our
reporting units are computed using the present value of estimated future cash flows. This analysis utilizes a multi-year forecast of estimated cash flows and a terminal value at the end of the cash flow period. The forecast period assumptions
consist of internal projections that are based on our budget and long-range strategic plan. The discount rate used at the test date is our weighted-average cost of capital which reflects the overall level of inherent risk of the reporting unit and
the rate of return an outside investor would expect to earn. The sum of the fair values of the reporting units is reconciled to our current market capitalization (based upon our stock price) plus an estimated control premium.

If the fair value of a reporting unit exceeds its book value, goodwill of the reporting unit is not deemed impaired and the second step of the impairment
test is not performed. If the book value of a reporting unit exceeds its fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. The second step of the goodwill impairment test
compares the implied fair value of the reporting units goodwill with the carrying amount of that goodwill. The implied fair value of goodwill is determined by allocating the estimated fair value of the reporting unit to the estimated fair
value of our existing tangible assets and liabilities as well as existing identified intangible assets and previously unrecognized intangible assets in a manner similar to a purchase price allocation. The unallocated portion of the estimated fair
value of the reporting unit is the implied fair value of goodwill. If the carrying amount of the reporting units goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.

As discussed in Note 2 to the consolidated financial statements, we performed our annual impairment test as of October 31, 2008. The
test indicated that the goodwill associated with our domestic reporting unit was impaired. Therefore, we recognized a $432.6 million goodwill impairment charge during the fourth quarter of 2008. The assumptions included in the impairment test
require judgment; and changes to these inputs could materially impact the results of the calculation. Other than managements internal projections of future earnings, the primary assumptions used in the impairment test were the weighted-average
cost of capital, long-term growth rates and the control premium. The test is most sensitive to changes in the weighted-average cost of capital. Holding all other assumptions constant at the test date, a 100 basis point increase in the
weighted-average cost of capital would reduce the enterprise value for the domestic and international reporting units by approximately 6%. A 6% decrease in the enterprise value of the domestic reporting unit as of the test date would result in an
approximately $50 million increase in the impairment charge. A 6% decrease in the enterprise value of the international reporting unit as of the test date would not have caused the goodwill associated with the international reporting unit to be
impaired.

Although our cash flow forecasts are based on assumptions that are considered reasonable by management and consistent with the
plans and estimates we are using to manage the underlying businesses, there is significant



70



---

##### Table of Contents

judgment in determining the expected future cash flows attributable to these businesses. In addition, as discussed above, the determination of fair value
requires that we make certain judgments, estimates and assumptions. While we believe the fair values we have estimated are reasonable, actual performance in the short-term and long-term could be materially different from our forecasts, which could
impact future estimates of fair value of our reporting units and may result in additional impairments of goodwill.

The market price of our
Class A common stock has been subject to substantial volatility and has decreased significantly during the first quarter of 2009. We believe that the need for an interim impairment test may be triggered by, among other factors, declines in
the media entertainment industry, a reduction in our profitability, or a sustained decline in our stock price. Consequently, we may need to perform an interim impairment test and may recognize an additional non-cash goodwill impairment charge during
2009. Our goodwill balance totaled $338.1 million as of January 4, 2009. Any additional required non-cash impairment charge could significantly reduce this balance and have a material impact on our reported financial position and results of
operations.

Share-Based Compensation

In 2004, we adopted SFAS 123R, which requires us to recognize compensation expense for all share-based payments made to employees based on the fair value of the share-based payment on the date of grant. We elected to
use the modified prospective method for adoption, which requires compensation expense to be recorded for all unvested stock options and restricted shares beginning in the first quarter of adoption. For all unvested options outstanding as of
October 1, 2004, the previously measured but unrecognized compensation expense, based on the fair value at the original grant date, is recognized on an accelerated basis in the Consolidated Statements of Operations over the remaining vesting
period. For share-based payments granted subsequent to October 1, 2004, compensation expense, based on the fair value on the date of grant, is recognized in the Consolidated Statements of Operations on an accelerated basis over the vesting
period. In determining the fair value of stock options, we use the Black-Scholes option pricing model that employs the following assumptions:



| |  |  | Expected volatilitybased on the weekly historical volatility of our stock price, over the expected life of the option.
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | Expected term of the optionbased on the vesting terms and the contractual life of the respective option.
| | - |  | ---------------------------------------------------------------------------------------------------------



| |  |  | Risk-free ratebased upon the rate on a zero coupon U.S. Treasury bill, for periods within the contractual life of the option, in effect at the time of grant.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Dividend yieldcalculated as the ratio of historical dividends paid per share of common stock to the stock price on the date of grant.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------

Our stock price volatility and option lives involve managements best estimates at that time, both of which impact
the fair value of the option calculated under the Black-Scholes methodology and, ultimately, the expense that will be recognized over the life of the option.

The fair value of most of our restricted shares is based on the price of a share of our Class A common stock on the date of grant. Our performance-based awards of restricted shares and restricted share units are
based on the price of a share of our Class A common stock on the date the award is approved and marked to market at each reporting period if we believe it is probable that the performance criteria will be met. Once the performance criteria are
met, these awards will be granted and the fair value will be based on the share price at that date. The fair value of our grants of restricted shares and restricted share units that are subject to hold provisions is discounted for the lack of
marketability due to such post-vesting restrictions.

SFAS 123R also requires that we recognize compensation expense for only the portion
of options or restricted shares that are expected to vest. Therefore, we apply estimated forfeiture rates that are derived from historical employee termination behavior using a stratified model based on the employees position within



71



---

##### Table of Contents

Blockbuster and the vesting period of the respective stock options or restricted shares. If the actual number of forfeitures differs from those estimated by
management, additional adjustments to compensation expense may be required in future periods.

Market Risk

We are exposed to various market risks including interest rates on our debt and foreign exchange rates, and we monitor these risks throughout the normal
course of business. Significant fluctuations in our interest rates or foreign exchange rates could cause us to adjust our financing and operating strategies to mitigate these risks. At January 4, 2009 and January 6, 2008, we did not have
any interest rate or foreign exchange hedging instruments in place.

Interest Rate Risk

Our primary exposure to interest rate risk results from outstanding borrowings under our credit agreement. Interest rates for the credit agreement are
based on LIBOR plus an applicable margin or the prime rate or the federal funds rate plus applicable margins, at our option at the time of borrowing. The applicable margins vary based on the borrowing and specified leverage ratios. Our borrowings
under the credit agreement totaled $481.0 million as of January 4, 2009, and the weighted-average interest rate for these borrowings was 6.0%. Our vulnerability to changes in LIBOR or other applicable rates could result in material changes
to our interest expense, as a one percentage point increase or decrease in LIBOR or the other applicable rates would have a $4.9 million impact on our interest expense annually. In addition, a change in our gross leverage ratio, which could be
driven by a change in our debt balance or our income, could result in an increase or decrease in the applicable margins on our Term A loan, Term B loan and revolving credit facility, thereby impacting our annual interest expense.

Foreign Exchange Risk

Operating in international markets involves exposure to movements in currency exchange rates. Currency exchange rate movements typically also reflect economic growth, inflation, interest rates, government actions and other factors. As
currency exchange rates fluctuate, translation of the statements of operations of our international businesses into U.S. dollars may affect year-over-year comparability and could cause us to adjust our financing and operating strategies. Revenues
and operating income would have increased by $34.1 million and $7.7 million, respectively, for 2008 if foreign exchange rates in 2008 were consistent with 2007.

Our operations outside the United States, mainly in Europe and Canada, constituted 32%, 35%, and 34% of our total revenues in fiscal years 2008, 2007, and 2006, respectively. Consequently, we have foreign exchange
rate exposure to movements in exchange rates primarily for the British Pound, the Euro and the Canadian Dollar.

Recent Accounting Pronouncements

See Note 1 to the consolidated financial statements for a discussion of recently issued accounting pronouncements.

Off-Balance Sheet Arrangements

None.

Item 7A.Quantitative and Qualitative Disclosures About Market Risk

The response to this item is included in Item 7. Managements Discussion and Analysis of Financial Condition and Results of
OperationsMarket Risk.



72



---

##### Table of Contents

Item 8.Financial Statements and Supplementary
Data

BLOCKBUSTER INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                   |  |     
|------------------------------------------------------------------------------------------------------------------ |  | ----
|                                                                                                                   |  | Page
|Report of Independent Registered Public Accounting Firm                                                            |  | 74  
|Audited Consolidated Financial Statements:                                                                         |  |     
|Consolidated Statements of OperationsFiscal Years 2008, 2007 and 2006                                             |  | 75  
|Consolidated Balance SheetsJanuary 4, 2009 and January 6, 2008                                                    |  | 76  
|Consolidated Statements of Changes in Stockholders Equity and Comprehensive LossFiscal Years 2008, 2007 and 2006 |  | 77  
|Consolidated Statements of Cash FlowsFiscal Years 2008, 2007 and 2006                                             |  | 78  
|Notes to Consolidated Financial Statements                                                                         |  | 79  

All supplementary financial statement schedules have been omitted

because the information required to be set forth therein is either not applicable

or is shown in the consolidated financial statements or notes thereto.



73



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and

Stockholders of Blockbuster Inc.:

In our opinion, the consolidated financial statements listed in the
accompanying index present fairly, in all material respects, the financial position of Blockbuster Inc. and its subsidiaries at January 4, 2009 and January 6, 2008, and the results of their operations and their cash flows for each of the
three years in the period ended January 4, 2009 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of January 4, 2009, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is
responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Managements Report on
Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on these financial statements and on the Companys internal control over financial reporting based on our integrated audits. We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements
are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting
included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.
Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As discussed in Note 1 to
the consolidated financial statements, the risk the Company may not successfully complete a refinancing of its credit facility scheduled to mature in August 2009 and obtain related amendments of financial covenants included therein, and/or the risk
the Company may not have adequate liquidity to fund their operations raise substantial doubt about the Companys ability to continue as a going concern. Managements plans in regard to this matter are also described in Note 1. The
consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

As discussed in
Note 7 to the consolidated financial statements, the Company changed the manner in which it accounts for uncertain tax positions as of January 1, 2007.

A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

PricewaterhouseCoopers LLP

Dallas, Texas

April 6, 2009



74



---

##### Table of Contents

BLOCKBUSTER INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per share amounts)



|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|------------------------------------------------------------ |  | ----------------- | ------- | - | --------------- | - | ------- | ----------------- |  | - | ------- | -
|                                                             |  | Fiscal Year Ended |        
|                                                             |  | January 4, 2009   |         |   | January 6, 2008 |   |         | December 31, 2006 | 
|Revenues:                                                    |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Base rental revenues                                         |  | $                 | 3,238.5 |   |                 | $ | 3,426.2 |                   |  | $ | 3,413.1 |  
|Previously rented product (PRP) revenues                   |  |                   | 627.3   |   |                 |   | 656.3   |                   |  |   | 616.0   |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Total rental revenues                                        |  |                   | 3,865.8 |   |                 |   | 4,082.5 |                   |  |   | 4,029.1 |  
|Merchandise sales                                            |  |                   | 1,389.4 |   |                 |   | 1,400.1 |                   |  |   | 1,431.9 |  
|Other revenues                                               |  |                   | 32.7    |   |                 |   | 59.8    |                   |  |   | 61.2    |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|                                                             |  |                   | 5,287.9 |   |                 |   | 5,542.4 |                   |  |   | 5,522.2 |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Cost of sales:                                               |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Cost of rental revenues                                      |  |                   | 1,467.0 |   |                 |   | 1,604.0 |                   |  |   | 1,403.9 |  
|Cost of merchandise sold                                     |  |                   | 1,098.4 |   |                 |   | 1,073.8 |                   |  |   | 1,075.8 |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|                                                             |  |                   | 2,565.4 |   |                 |   | 2,677.8 |                   |  |   | 2,479.7 |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Gross profit                                                 |  |                   | 2,722.5 |   |                 |   | 2,864.6 |                   |  |   | 3,042.5 |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Operating expenses:                                          |  |                   |         |   |                 |   |         |                   |  |   |         |  
|General and administrative                                   |  |                   | 2,306.6 |   |                 |   | 2,525.1 |                   |  |   | 2,598.6 |  
|Advertising                                                  |  |                   | 122.0   |   |                 |   | 194.0   |                   |  |   | 154.3   |  
|Depreciation and intangible amortization                     |  |                   | 152.2   |   |                 |   | 185.7   |                   |  |   | 210.9   |  
|Impairment of goodwill and other long-lived assets           |  |                   | 435.0   |   |                 |   | 2.2     |                   |  |   | 5.1     |  
|Gain on sale of Gamestation                                  |  |                   |        |   |                 |   | (81.5   | )                 |  |   |        |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|                                                             |  |                   | 3,015.8 |   |                 |   | 2,825.5 |                   |  |   | 2,968.9 |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Operating income (loss)                                      |  |                   | (293.3  | ) |                 |   | 39.1    |                   |  |   | 73.6    |  
|Interest expense                                             |  |                   | (73.0   | ) |                 |   | (88.7   | )                 |  |   | (101.6  | )
|Interest income                                              |  |                   | 2.5     |   |                 |   | 6.5     |                   |  |   | 9.9     |  
|Other items, net                                             |  |                   | 15.6    |   |                 |   | (1.5    | )                 |  |   | 5.4     |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Income (loss) from continuing operations before income taxes |  |                   | (348.2  | ) |                 |   | (44.6   | )                 |  |   | (12.7   | )
|Benefit (provision) for income taxes                         |  |                   | (25.6   | ) |                 |   | (29.6   | )                 |  |   | 76.4    |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Income (loss) from continuing operations                     |  |                   | (373.8  | ) |                 |   | (74.2   | )                 |  |   | 63.7    |  
|Income (loss) from discontinued operations, net of tax       |  |                   | (0.3    | ) |                 |   | 0.4     |                   |  |   | (13.2   | )
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Net income (loss)                                            |  |                   | (374.1  | ) |                 |   | (73.8   | )                 |  |   | 50.5    |  
|Preferred stock dividends                                    |  |                   | (11.3   | ) |                 |   | (11.3   | )                 |  |   | (11.3   | )
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Net income (loss) applicable to common stockholders          |  | $                 | (385.4  | ) |                 | $ | (85.1   | )                 |  | $ | 39.2    |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Net income (loss) per common share:                          |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Basic and diluted                                            |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Continuing operations                                        |  | $                 | (2.01   | ) |                 | $ | (0.45   | )                 |  | $ | 0.28    |  
|Discontinued operations                                      |  |                   |        |   |                 |   |        |                   |  |   | (0.07   | )
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Net income (loss)                                            |  | $                 | (2.01   | ) |                 | $ | (0.45   | )                 |  | $ | 0.21    |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Weighted average shares outstanding:                         |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Basic                                                        |  |                   | 191.8   |   |                 |   | 190.3   |                   |  |   | 187.1   |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  
|Diluted                                                      |  |                   | 191.8   |   |                 |   | 190.3   |                   |  |   | 189.0   |  
|                                                             |  |                   |         |   |                 |   |         |                   |  |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



75



---

##### Table of Contents

BLOCKBUSTER INC.

CONSOLIDATED BALANCE SHEETS

(In millions, except per share amounts)



|                                                                                                                                                                                                      |  |                 |          |   |                 |   |          |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------- | -------- | - | --------------- | - | -------- | -
|                                                                                                                                                                                                      |  | January 4, 2009 |          |   | January 6, 2008 |  
|Assets                                                                                                                                                                                                |  |                 |          |   |                 |   |          |  
|Current assets:                                                                                                                                                                                       |  |                 |          |   |                 |   |          |  
|Cash and cash equivalents                                                                                                                                                                             |  | $               | 154.9    |   |                 | $ | 184.6    |  
|Receivables, less allowances of $7.4 and $8.7 for fiscal 2008 and 2007, respectively                                                                                                                  |  |                 | 117.1    |   |                 |   | 113.1    |  
|Merchandise inventories                                                                                                                                                                               |  |                 | 432.8    |   |                 |   | 343.9    |  
|Rental library, net                                                                                                                                                                                   |  |                 | 355.8    |   |                 |   | 441.1    |  
|Deferred income taxes                                                                                                                                                                                 |  |                 | 13.4     |   |                 |   | 15.9     |  
|Prepaid and other current assets                                                                                                                                                                      |  |                 | 184.6    |   |                 |   | 220.6    |  
|                                                                                                                                                                                                      |  |                 |          |   |                 |   |          |  
|Total current assets                                                                                                                                                                                  |  |                 | 1,258.6  |   |                 |   | 1,319.2  |  
|Property and equipment, net                                                                                                                                                                           |  |                 | 406.0    |   |                 |   | 463.0    |  
|Deferred income taxes                                                                                                                                                                                 |  |                 | 124.3    |   |                 |   | 144.8    |  
|Intangibles, net                                                                                                                                                                                      |  |                 | 11.5     |   |                 |   | 13.7     |  
|Goodwill                                                                                                                                                                                              |  |                 | 338.1    |   |                 |   | 772.6    |  
|Other assets                                                                                                                                                                                          |  |                 | 16.0     |   |                 |   | 20.3     |  
|                                                                                                                                                                                                      |  |                 |          |   |                 |   |          |  
|                                                                                                                                                                                                      |  | $               | 2,154.5  |   |                 | $ | 2,733.6  |  
|                                                                                                                                                                                                      |  |                 |          |   |                 |   |          |  
|Liabilities and Stockholders Equity                                                                                                                                                                  |  |                 |          |   |                 |   |          |  
|Current liabilities:                                                                                                                                                                                  |  |                 |          |   |                 |   |          |  
|Accounts payable                                                                                                                                                                                      |  | $               | 427.3    |   |                 | $ | 472.8    |  
|Accrued expenses                                                                                                                                                                                      |  |                 | 493.8    |   |                 |   | 618.4    |  
|Current portion of long-term debt                                                                                                                                                                     |  |                 | 198.0    |   |                 |   | 44.7     |  
|Current portion of capital lease obligations                                                                                                                                                          |  |                 | 8.5      |   |                 |   | 10.1     |  
|Deferred income taxes                                                                                                                                                                                 |  |                 | 125.8    |   |                 |   | 142.5    |  
|                                                                                                                                                                                                      |  |                 |          |   |                 |   |          |  
|Total current liabilities                                                                                                                                                                             |  |                 | 1,253.4  |   |                 |   | 1,288.5  |  
|                                                                                                                                                                                                      |  |                 |          |   |                 |   |          |  
|Long-term debt, less current portion                                                                                                                                                                  |  |                 | 583.0    |   |                 |   | 665.6    |  
|Capital lease obligations, less current portion                                                                                                                                                       |  |                 | 28.3     |   |                 |   | 37.4     |  
|Other liabilities                                                                                                                                                                                     |  |                 | 75.5     |   |                 |   | 86.4     |  
|                                                                                                                                                                                                      |  |                 |          |   |                 |   |          |  
|                                                                                                                                                                                                      |  |                 | 1,940.2  |   |                 |   | 2,077.9  |  
|                                                                                                                                                                                                      |  |                 |          |   |                 |   |          |  
|Commitments and contingencies (Note 8)                                                                                                                                                                |  |                 |          |   |                 |   |          |  
|Stockholders equity:                                                                                                                                                                                 |  |                 |          |   |                 |   |          |  
|Series A convertible preferred stock, par value $0.01 per share: 100.0 shares authorized; 0.15 shares issued and outstanding for fiscal
2008 and 2007 with liquidation preference of $1,000 per share |  |                 | 150.0    |   |                 |   | 150.0    |  
|Class A common stock, par value $0.01 per share; 400.0 shares authorized; 120.7 and 121.2 shares issued and outstanding for fiscal
2008 and 2007, respectively                                        |  |                 | 1.2      |   |                 |   | 1.2      |  
|Class B common stock, par value $0.01 per share; 500.0 shares authorized; 72.0 shares issued and outstanding for fiscal 2008 and 2007                                                                 |  |                 | 0.7      |   |                 |   | 0.7      |  
|Additional paid-in capital                                                                                                                                                                            |  |                 | 5,378.4  |   |                 |   | 5,375.2  |  
|Accumulated deficit                                                                                                                                                                                   |  |                 | (5,228.7 | ) |                 |   | (4,854.6 | )
|Accumulated other comprehensive loss                                                                                                                                                                  |  |                 | (87.3    | ) |                 |   | (16.8    | )
|                                                                                                                                                                                                      |  |                 |          |   |                 |   |          |  
|Total stockholders equity                                                                                                                                                                            |  |                 | 214.3    |   |                 |   | 655.7    |  
|                                                                                                                                                                                                      |  |                 |          |   |                 |   |          |  
|                                                                                                                                                                                                      |  | $               | 2,154.5  |   |                 | $ | 2,733.6  |  
|                                                                                                                                                                                                      |  |                 |          |   |                 |   |          |  

The accompanying notes are an integral part of these consolidated financial statements.



76



---

##### Table of Contents

BLOCKBUSTER INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY AND COMPREHENSIVE LOSS (In millions)



|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|------------------------------------------------------------------------------------------------------------------ |  | ----------------- | - |  | --------------- | -------- | - | ----------------- | ----- | ------ | - | -------- | ------ |  | ------ |  | - | -------- | -
|                                                                                                                   |  | Fiscal Year Ended |  
|                                                                                                                   |  | January 4, 2009   |   |  | January 6, 2008 |          |   | December 31, 2006 |      
|                                                                                                                   |  | Shares            |   |  | Amount          |          |   | Shares            |       | Amount |   |          | Shares |  | Amount | 
|Series A convertible preferred stock:                                                                              |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Balance, beginning of year                                                                                         |  | 0.15              |   |  | $               | 150.0    |   |                   | 0.15  |        | $ | 150.0    |        |  | 0.15   |  | $ | 150.0    |  
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Balance, end of year                                                                                               |  | 0.15              |   |  | $               | 150.0    |   |                   | 0.15  |        | $ | 150.0    |        |  | 0.15   |  | $ | 150.0    |  
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Class A common stock:                                                                                              |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Balance, beginning of year                                                                                         |  | 121.2             |   |  | $               | 1.2      |   |                   | 117.3 |        | $ | 1.2      |        |  | 114.6  |  | $ | 1.1      |  
|Issuance of Class A common stock, exercise of stock options and vesting of restricted shares, net of cancellations |  | (0.5              | ) |  |                 |         |   |                   | 3.9   |        |   |         |        |  | 2.7    |  |   | 0.1      |  
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Balance, end of year                                                                                               |  | 120.7             |   |  | $               | 1.2      |   |                   | 121.2 |        | $ | 1.2      |        |  | 117.3  |  | $ | 1.2      |  
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Class B common stock:                                                                                              |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Balance, beginning of year                                                                                         |  | 72.0              |   |  | $               | 0.7      |   |                   | 72.0  |        | $ | 0.7      |        |  | 72.0   |  | $ | 0.7      |  
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Balance, end of year                                                                                               |  | 72.0              |   |  | $               | 0.7      |   |                   | 72.0  |        | $ | 0.7      |        |  | 72.0   |  | $ | 0.7      |  
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Additional paid-in capital:                                                                                        |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Balance, beginning of year                                                                                         |  |                   |   |  | $               | 5,375.2  |   |                   |       |        | $ | 5,371.3  |        |  |        |  | $ | 5,360.9  |  
|Issuance of Class A common stock                                                                                   |  |                   |   |  |                 | 0.7      |   |                   |       |        |   | 0.7      |        |  |        |  |   | 0.3      |  
|Exercise/vesting and expense of share-based compensation, net of tax benefit                                       |  |                   |   |  |                 | 13.8     |   |                   |       |        |   | 14.5     |        |  |        |  |   | 21.4     |  
|Cash dividends on preferred stock                                                                                  |  |                   |   |  |                 | (11.3    | ) |                   |       |        |   | (11.3    | )      |  |        |  |   | (11.3    | )
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Balance, end of year                                                                                               |  |                   |   |  | $               | 5,378.4  |   |                   |       |        | $ | 5,375.2  |        |  |        |  | $ | 5,371.3  |  
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Accumulated other comprehensive loss:                                                                              |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Balance, beginning of year                                                                                         |  |                   |   |  | $               | (16.8    | ) |                   |       |        | $ | (18.0    | )      |  |        |  | $ | (42.7    | )
|Other comprehensive income (loss):                                                                                 |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Foreign currency translation, net of taxes                                                                         |  |                   |   |  |                 | (70.5    | ) |                   |       |        |   | 1.2      |        |  |        |  |   | 24.7     |  
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Balance, end of year                                                                                               |  |                   |   |  | $               | (87.3    | ) |                   |       |        | $ | (16.8    | )      |  |        |  | $ | (18.0    | )
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Accumulated deficit:                                                                                               |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Balance, beginning of year                                                                                         |  |                   |   |  | $               | (4,854.6 | ) |                   |       |        | $ | (4,781.9 | )      |  |        |  | $ | (4,832.4 | )
|FIN 48 adjustment (Note 7)                                                                                         |  |                   |   |  |                 |         |   |                   |       |        |   | 1.1      |        |  |        |  |   |         |  
|Net income (loss)                                                                                                  |  |                   |   |  |                 | (374.1   | ) |                   |       |        |   | (73.8    | )      |  |        |  |   | 50.5     |  
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Balance, end of year                                                                                               |  |                   |   |  | $               | (5,228.7 | ) |                   |       |        | $ | (4,854.6 | )      |  |        |  | $ | (4,781.9 | )
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Total stockholders equity                                                                                         |  |                   |   |  | $               | 214.3    |   |                   |       |        | $ | 655.7    |        |  |        |  | $ | 723.3    |  
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Comprehensive income (loss):                                                                                       |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Net income (loss)                                                                                                  |  |                   |   |  | $               | (374.1   | ) |                   |       |        | $ | (73.8    | )      |  |        |  | $ | 50.5     |  
|Other comprehensive income (loss):                                                                                 |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Foreign currency translation, net of taxes                                                                         |  |                   |   |  |                 | (70.5    | ) |                   |       |        |   | 1.2      |        |  |        |  |   | 24.7     |  
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  
|Total comprehensive income (loss)                                                                                  |  |                   |   |  | $               | (444.6   | ) |                   |       |        | $ | (72.6    | )      |  |        |  | $ | 75.2     |  
|                                                                                                                   |  |                   |   |  |                 |          |   |                   |       |        |   |          |        |  |        |  |   |          |  

The accompanying notes are an integral part of these consolidated financial statements.



77



---

##### Table of Contents

BLOCKBUSTER INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)



|                                                                                                         |  |                   |        |   |                 |   |        |                   |  |   |        |  
|-------------------------------------------------------------------------------------------------------- |  | ----------------- | ------ | - | --------------- | - | ------ | ----------------- |  | - | ------ | -
|                                                                                                         |  | Fiscal Year Ended |       
|                                                                                                         |  | January 4, 2009   |        |   | January 6, 2008 |   |        | December 31, 2006 | 
|Cash flows from operating activities:                                                                    |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Net income (loss)                                                                                        |  | $                 | (374.1 | ) |                 | $ | (73.8  | )                 |  | $ | 50.5   |  
|Adjustments to reconcile net income (loss) to net cash flow provided by (used for) operating activities: |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Depreciation and intangible amortization                                                                 |  |                   | 152.2  |   |                 |   | 185.7  |                   |  |   | 212.9  |  
|Impairment of goodwill and other long-lived assets                                                       |  |                   | 435.0  |   |                 |   | 2.2    |                   |  |   | 5.1    |  
|Rental library purchases                                                                                 |  |                   | (610.5 | ) |                 |   | (709.3 | )                 |  |   | (656.4 | )
|Rental library amortization                                                                              |  |                   | 681.8  |   |                 |   | 740.5  |                   |  |   | 691.0  |  
|Non-cash share-based compensation expense                                                                |  |                   | 14.1   |   |                 |   | 14.6   |                   |  |   | 25.5   |  
|Gain on sale of Gamestation                                                                              |  |                   |       |   |                 |   | (81.5  | )                 |  |   |       |  
|Deferred income taxes, gain on sales of assets and other                                                 |  |                   | 5.9    |   |                 |   | (3.6   | )                 |  |   | (10.7  | )
|Change in operating assets and liabilities:                                                              |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Change in receivables                                                                                    |  |                   | (10.2  | ) |                 |   | 21.6   |                   |  |   | (7.0   | )
|Change in merchandise inventories                                                                        |  |                   | (122.6 | ) |                 |   | (50.7  | )                 |  |   | (23.5  | )
|Change in prepaid and other assets                                                                       |  |                   | 23.5   |   |                 |   | 3.2    |                   |  |   | 0.1    |  
|Change in accounts payable                                                                               |  |                   | (29.4  | ) |                 |   | (32.6  | )                 |  |   | 133.4  |  
|Change in accrued expenses and other liabilities                                                         |  |                   | (114.7 | ) |                 |   | (72.5  | )                 |  |   | (91.5  | )
|                                                                                                         |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Net cash flow provided by (used for) operating activities                                                |  |                   | 51.0   |   |                 |   | (56.2  | )                 |  |   | 329.4  |  
|                                                                                                         |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Cash flows from investing activities:                                                                    |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Capital expenditures                                                                                     |  |                   | (118.1 | ) |                 |   | (74.4  | )                 |  |   | (78.5  | )
|Cash used for acquisitions, net                                                                          |  |                   | (2.4   | ) |                 |   | (12.0  | )                 |  |   | (1.6   | )
|Proceeds from sales of property and equipment                                                            |  |                   | 0.5    |   |                 |   | 1.9    |                   |  |   | 22.7   |  
|Proceeds from sales of store operations                                                                  |  |                   | 4.6    |   |                 |   | 21.0   |                   |  |   | 12.4   |  
|Proceeds from sale of Gamestation                                                                        |  |                   |       |   |                 |   | 147.7  |                   |  |   |       |  
|Proceeds from insurance recoveries                                                                       |  |                   |       |   |                 |   |       |                   |  |   | 4.0    |  
|Acquisition of intangible assets                                                                         |  |                   |       |   |                 |   | (7.4   | )                 |  |   |       |  
|Other investing activities                                                                               |  |                   | (1.1   | ) |                 |   | (0.1   | )                 |  |   |       |  
|                                                                                                         |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Net cash flow provided by (used for) investing activities                                                |  |                   | (116.5 | ) |                 |   | 76.7   |                   |  |   | (41.0  | )
|                                                                                                         |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Cash flows from financing activities:                                                                    |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Proceeds from credit agreements                                                                          |  |                   | 235.0  |   |                 |   | 115.0  |                   |  |   |       |  
|Repayments on credit agreements                                                                          |  |                   | (164.3 | ) |                 |   | (329.1 | )                 |  |   | (155.5 | )
|Cash dividends                                                                                           |  |                   | (11.3  | ) |                 |   | (11.3  | )                 |  |   | (11.3  | )
|Debt financing costs                                                                                     |  |                   |       |   |                 |   | (4.0   | )                 |  |   |       |  
|Capital lease payments                                                                                   |  |                   | (10.0  | ) |                 |   | (11.6  | )                 |  |   | (16.4  | )
|                                                                                                         |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Net cash flow provided by (used for) financing activities                                                |  |                   | 49.4   |   |                 |   | (241.0 | )                 |  |   | (183.2 | )
|                                                                                                         |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Effect of exchange rate changes on cash                                                                  |  |                   | (13.6  | ) |                 |   | 10.2   |                   |  |   | 13.5   |  
|                                                                                                         |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Net increase (decrease) in cash and cash equivalents                                                     |  |                   | (29.7  | ) |                 |   | (210.3 | )                 |  |   | 118.7  |  
|Cash and cash equivalents at beginning of year                                                           |  |                   | 184.6  |   |                 |   | 394.9  |                   |  |   | 276.2  |  
|                                                                                                         |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Cash and cash equivalents at end of year                                                                 |  | $                 | 154.9  |   |                 | $ | 184.6  |                   |  | $ | 394.9  |  
|                                                                                                         |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Supplemental cash flow information:                                                                      |  |                   |        |   |                 |   |        |                   |  |   |        |  
|Cash payments for interest                                                                               |  | $                 | 71.2   |   |                 | $ | 77.4   |                   |  | $ | 99.5   |  
|Cash payments (refunds) for income taxes, net                                                            |  | $                 | 26.6   |   |                 | $ | 29.9   |                   |  | $ | (2.2   | )

The accompanying notes are an integral part of these consolidated financial statements.



78



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Tabular dollars in millions
except per share amounts)

Note 1Description of Business and Summary of Significant Accounting Policies

Description of Business

Blockbuster Inc. and its subsidiaries (Blockbuster, we, us or our) primarily operate and franchise entertainment-related stores in the United States and a number of other countries. We offer
movies and video games for in-store rental, sale and trade and sell other entertainment-related merchandise. We also operate an online service offering rental and sale of movies delivered by mail and digital delivery through blockbuster.com.

We operate our business in two segments. The Domestic segment consists primarily of all U.S. store operations and by-mail subscription
service operations, as well as the digital delivery of movies through blockbuster.com. The International segment is comprised of all non-U.S. store operations, including operations in Europe, Latin America, Australia, Canada, Mexico and Asia.

Basis of Presentation and Liquidity

The accompanying financial statements have been prepared on the basis of accounting principles applicable to a going concern, which contemplates the realization of assets and extinguishment of liabilities in the
normal course of business. As discussed further in Note 6, our revolving credit facility and Term A loan are scheduled to expire on August 20, 2009. Given the impending expiration of both our revolving credit facility and Term A loan facility, on
April 2, 2009, we amended our revolving credit facility, Term A loan facility and Term B loan facility to include commitments from certain of our lenders and certain new lenders to (a) replace the existing revolving credit facility with a $250
million revolving credit facility with a maturity date of September 30, 2010 and (b) amend certain financial covenants, other covenants and other terms in our existing revolving credit facility, Term A loan facility and Term B loan facility. The
obligation of the lenders to fund the $250 million amended credit facility and effectuate such amendments is subject to the satisfaction of certain conditions set forth in the amendment. While we believe that all such conditions will be met and that
we will be in a position to close on the amended credit facility on or about May 11, 2009, there can be no assurance regarding these matters.

The risk that we may not successfully complete this refinancing and obtain the related amendment of certain financial covenants included therein, and/or the risk that we may not have adequate liquidity to fund our operations as a result of
not meeting our projected financial results, even if the refinancing is completed within the time and upon the terms contemplated, raise substantial doubt about our ability to continue as a going concern.

If we close on our amended revolving credit and term loan facility, this amended facility and our other indebtedness will impact our business by, among
other things:



| |  |  | requiring that a substantial portion of our cash flows from operations be used for debt service payments, thereby reducing the availability of cash flows to fund
working capital requirements including inventory purchases, capital expenditures, acquisitions and other general corporate purposes;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | making us vulnerable to deterioration in our results of operations and to general adverse economic, market or industry conditions which could impact our ability to
make our debt payments;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate, including limiting our ability to invest in
certain strategic initiatives, consequently placing us at a competitive disadvantage to our competitors; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | providing liquidity at or near minimum cash levels required to operate the business during certain periods of time during 2009.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



79



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



We believe that cash on hand, cash from operations and available borrowings under the amended credit
facility (assuming that we close on such facility) will be sufficient to fund our anticipated cash requirements for working capital purposes and normal capital expenditures, and that we will remain in compliance with the financial covenants
contained in our amended debt agreements, for at least the next twelve months. However, there can be no assurance regarding these matters given the current state of the global economy, which has negatively impacted our ability to accurately forecast
our results of operations and cash position, and which may result in deterioration of our revenues beyond what we anticipate. Our current 2009 plan contemplates that worldwide same-store revenues will be lower than what we experienced in the fourth
quarter of 2008. Further deterioration would expose us to declining margins as a result of an imbalance between our inventory levels and customer demand. Additionally, if our trade creditors were to impose unfavorable terms on us, it would
negatively impact our ability to obtain products and services on acceptable terms and operate our business.

Our independent registered
public accounting firm has issued an opinion on our fiscal 2008 consolidated financial statements that includes an explanatory paragraph that expresses substantial doubt about our ability to continue as a going concern. As part of the amendment, and
not subject to closing of the amended credit facility, our lenders have agreed to waive the requirement in our credit agreement that our fiscal 2008 audit opinion not include a going concern explanatory paragraph or like qualification or exception.

If we are unable to generate sufficient cash flow from operations to service our indebtedness and remain in compliance with our financial
covenants, we would be in default under one or more of our debt agreements, which if not cured or waived, could result in the acceleration of all of our debt due to cross-default provisions contained in such agreements and in certain of our leases.
In such event, we would be required to search for alternative sources of liquidity to refinance the debt, which may not be available to us on acceptable terms, if at all. Our ability to obtain alternative financing would likely be adversely affected
because substantially all of our assets have been secured as collateral for our existing debt and because our financial results, substantial indebtedness and credit ratings could each adversely affect the availability and terms of any such
financing. If we were unable to repay our debt upon acceleration, we could be forced to file for protection under the U.S. Bankruptcy Code. In addition, as discussed above, our financing arrangements are relatively short-term in nature. As a result,
we will face additional refinancing pressures over the next several years.

In order to reduce our exposure to these risks, we have also
embarked on a cash management strategy to enhance and preserve as much of our liquidity as possible. This plan contemplates us, among other things:



| |  |  | reducing our capital expenditures by eliminating, delaying or curtailing discretionary and non-essential spending;
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | aggressively pursuing options for the divestiture of certain non-core assets, including selling and/or licensing some of our international operations;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | managing our working capital through the optimization of inventory levels;
| | - |  | --------------------------------------------------------------------------



| |  |  | reducing advertising expenses;
| | - |  | ------------------------------



| |  |  | continuing to renegotiate leases to generate significant reductions in future store occupancy costs;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | reducing expenditures on consultants and professional service providers;
| | - |  | ------------------------------------------------------------------------



| |  |  | restructuring and reengineering our organization and processes to reduce our operating costs and increase efficiency;
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | working to further reduce our obligations in connection with the provision of letters of credit;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | exploring our options with respect to borrowing against unpledged assets in certain international markets;
| | - |  | ----------------------------------------------------------------------------------------------------------



80



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



| |  |  | exploring the availability of issuing additional equity securities; and
| | - |  | -----------------------------------------------------------------------



| |  |  | considering making future payments of preferred stock dividends in-kind as opposed to in cash.
| | - |  | ----------------------------------------------------------------------------------------------

We cannot make assurances as to whether any of these actions can be effected on a timely basis, on satisfactory terms or maintained once initiated, and
if successful, our cash management strategy may limit certain of our operational and strategic initiatives designed to grow our business over the long term.

Use of Estimates

The preparation of our consolidated financial statements, in conformity with
accounting principles generally accepted in the United States (US GAAP), requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
balance sheet date and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates, including those related to the useful lives and residual values surrounding our rental library,
estimated accruals related to revenue-sharing titles subject to performance guarantees, merchandise inventory reserves, revenues generated by customer programs and incentives, useful lives of property and equipment, income taxes, impairment of our
long-lived assets, including goodwill, share-based compensation and contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may materially differ from these estimates under different assumptions or conditions.

Principles of Consolidation

We include our accounts and those of our wholly-owned subsidiaries in our consolidated financial statements. Investments in unconsolidated subsidiaries over which we have significant influence but do not have control are accounted for using
the equity method. Investments over which we do not have significant influence are accounted for using the cost method. All significant intercompany transactions have been eliminated.

Fiscal Year

On
October 12, 2006, our Board of Directors approved a change in our fiscal year from a calendar year ending on December 31st to a 52/53 week fiscal year ending on the first Sunday following December 30th. The change in our fiscal year
took effect on January 1, 2007 and, therefore, there was no transition period in connection with this change of fiscal year-end. Fiscal 2008 includes the 52 weeks ended January 4, 2009, while fiscal 2007 includes the 53 weeks ended
January 6, 2008 and fiscal 2006 includes the calendar year ended on December 31, 2006.

Cash and Cash Equivalents

Cash and cash equivalents consist of cash on hand and short-term (original maturity of three months or less) highly liquid investments. We
utilize a cash management system under which a book cash overdraft may exist for our primary disbursement accounts. These overdrafts represent uncleared checks in excess of cash balances in bank accounts at the end of the reporting period and have
been reclassified to current liabilities on the Consolidated Balance Sheets. We transfer cash on an as-needed basis to fund clearing checks.

Merchandise Inventories

Merchandise inventories consist primarily of new and traded movies and games and other
general merchandise, including confections, and are stated at the lower of cost or market. We include in the cost of our



81



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



merchandise inventory an allocation of costs incurred in our distribution center to prepare products for our stores. Merchandise inventory costs are
determined using the weighted-average method, the use of which approximates the first-in, first-out basis. We accrue for inventory shrinkage based on the actual historical shrink results of our most recent physical inventories adjusted, if
necessary, for current economic conditions. These estimates are compared with actual results as physical inventory counts are taken.

From
time to time, we receive rebates and/or slotting fees related to certain products. Rebates primarily relate to volume rebates and are recognized as a reduction in the cost of the related inventory. Slotting fees represent payments from vendors for
placement of product in preferred areas within stores for a contractual period of time and are recognized as a reduction to cost of goods sold as the products are sold. We also participate in a variety of cooperative advertising programs and other
promotional programs with our vendors in which the vendors provide us with cash consideration in exchange for marketing and advertising of the vendors products. In accordance with Emerging Issues Task Force (EITF) 02-16,
Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor, vendor allowances are recorded as a reduction in the cost of the applicable vendors products and recognized in cost of sales when the
related product is sold unless the allowances represent reimbursement of a specific incremental and identifiable cost incurred to promote the vendors product. If the allowance represents a reimbursement of cost, it is recorded as an offset to
the associated expense incurred. Any reimbursement greater than the costs incurred is recognized as a reduction to the cost of the product.

Rental Library

Rental library product consists of movie and game product available for rental by customers and
previously rented movies and games that are available for sale. We include in the cost of rental inventory an allocation of costs incurred in our distribution center to prepare products for our stores. Because of the relatively short useful lives of
this product and because this product is available for sale to customers at any time, we view these assets to be current assets. We classify the purchases of rental library product as an operating cash outflow.

We amortize our rental library in a manner that most closely allows for the matching of product costs with the related revenues generated by the
utilization of the rental library product. These policies require that we make significant estimates based upon our experience as to the ultimate revenue and the timing of the revenue to be generated by the rental library product. We utilize the
accelerated method of amortization because it approximates the pattern of demand for the product, which is generally high when the product is initially released for rental by the studios and declines over time. In establishing residual values for
our rental library product, we consider the sales prices and volume of our previously rented product and other used product. We also review the carrying value of our rental library to ensure that estimated future cash flows exceed the carrying
value. We record adjustments to the estimated residual value of previously rented product primarily for estimated obsolete or excess product based upon changes in our original assumptions about future demand and market conditions.



82



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



We continually assess the reasonableness of the accounting estimates surrounding our rental library.
The following table summarizes our estimated useful lives and residual values of our rental library:



|                            |  |                       |  |               
|--------------------------- |  | --------------------- |  | --------------
|                            |  | EstimatedUseful Lives |  | ResidualValues
|Domestic                    |  |                       |  |               
|In-store new release movies |  | 6 months              |  | $4 - $5       
|In-store catalog movies     |  | 24 months             |  | $4 - $5       
|Online new release movies   |  | 12 months             |  | $0 - $5       
|Online catalog movies       |  | 24 months             |  | $0            
|Games                       |  | 12 months             |  | $7            
|                            |  |                      
|International*              |  |                       |  |               
|In-store new release movies |  | 6 months              |  | $4 - $5       
|In-store catalog movies     |  | 12 months             |  | $4 - $5       
|Games                       |  | 12 months             |  | $4 - $8       



|* | International residual values are calculated using foreign currency exchange rates in effect as of January 4, 2009.
|- | -------------------------------------------------------------------------------------------------------------------

The costs of rental product purchased pursuant to revenue-sharing arrangements typically include a lower initial product cost and a percentage of the net
rental revenues to be shared with the studios over an agreed period of time. Additionally, certain titles have performance guarantees. Certain of the up-front costs are amortized on an accelerated basis and revenue-sharing payments pursuant to the
applicable arrangement are expensed as the related revenue is earned. We analyze titles that are subject to performance guarantees and recognize an estimated expense for under-performing titles throughout the applicable period based upon our
analysis of the estimated shortfall. We revise these estimates on a monthly basis.

As our business continues to change as a result of our
initiatives and market dynamics, we will continue to evaluate the reasonableness of the estimates surrounding our rental library.

Property and Equipment

Property and equipment is stated at cost. Depreciation expense is computed by the
straight-line method over the estimated useful lives of the respective assets as follows:



|                                   |  |                                                                     
|---------------------------------- |  | --------------------------------------------------------------------
|Building and building improvements |  | 3 to 19 years                                                       
|Leasehold improvements             |  | The shorter of the estimated useful life or the remaining lease term
|Furniture and fixtures             |  | 4 to 10 years                                                       
|Computer equipment                 |  | 3 to 5 years                                                        
|Equipment and other                |  | 3 to 10 years                                                       



83



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



The balances of major classes of assets and accumulated depreciation are as follows:



|                                         |  |                |          |   |                |   |          |  
|---------------------------------------- |  | -------------- | -------- | - | -------------- | - | -------- | -
|                                         |  | January 4,2009 |          |   | January 6,2008 |  
|Land, building and building improvements |  | $              | 184.4    |   |                | $ | 187.4    |  
|Leasehold improvements                   |  |                | 1,052.1  |   |                |   | 1,138.5  |  
|Furniture and fixtures                   |  |                | 491.5    |   |                |   | 492.5    |  
|Computer equipment                       |  |                | 499.2    |   |                |   | 484.2    |  
|Equipment and other                      |  |                | 354.7    |   |                |   | 388.4    |  
|                                         |  |                |          |   |                |   |          |  
|Total                                    |  |                | 2,581.9  |   |                |   | 2,691.0  |  
|Accumulated depreciation                 |  |                | (2,175.9 | ) |                |   | (2,228.0 | )
|                                         |  |                |          |   |                |   |          |  
|Property and equipment, net              |  | $              | 406.0    |   |                | $ | 463.0    |  
|                                         |  |                |          |   |                |   |          |  

Maintenance and repair costs are charged to expense as incurred. Improvements that extend the
estimated useful life of the assets are capitalized. Depreciation expense related to property and equipment was $150.0 million, $182.6 million and $211.2 million for fiscal 2008, 2007 and 2006, respectively, including depreciation on assets under
capital leases discussed below.

Sales of assets are recorded by removing the cost and accumulated depreciation from the asset and
accumulated depreciation accounts. During 2008, we completed the sale of our operations in Chile coupled with a license agreement to Rentas e Inversiones ISSI S.A. for $10.7 million before selling expenses of $1.2 million and cash held in Chile
stores of $4.4 million. As a result, we recorded a loss on sale of $0.7 million, which is included in General and administrative expenses in our Consolidated Statements of Operations. During 2007, the net proceeds from sales of assets
and store operations were $170.6 million. This created total gains of $90.3 million, of which $81.5 million pertained to the sale of Gamestation, $6.7 million is reflected as a reduction of General and administrative expenses and $2.1 is
reflected in Income (loss) from discontinued operations, net of tax. During 2006, we completed several asset sales, including land and buildings associated with company-owned properties and the corporate airplane. The net proceeds from
these sales were $22.7 million. As a result, we recorded a gain on sale of $6.8 million, which is reflected as a reduction of General and administrative expenses in our Consolidated Statements of Operations for fiscal 2006. Retirements
and disposals are recorded by removing the cost and accumulated depreciation from the asset and accumulated depreciation accounts with any remaining net book value reflected as increased depreciation expense.

Included in computer equipment is the capitalized cost of internal-use software and website development, including software used to upgrade and enhance
our website and processes supporting the business. In accordance with Statement of Position 98-1, Accounting for the Costs of Computer Software Developed or Obtained for Internal Use, costs incurred during the application development stage
related to the development of internal-use software are capitalized and amortized over an estimated useful life of three years. Costs incurred related to the conceptual design and maintenance of internal-use software are expensed as incurred. We
recognized $18.6 million, $34.8 million and $36.7 million of expense related to the amortization of capitalized software costs in fiscal years 2008, 2007 and 2006, respectively. Capitalized software costs at January 4, 2009 and January 6,
2008 totaled $24.3 million and $29.2 million, net of accumulated amortization of $228.7 million and $211.0 million, respectively.

In
accordance with Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for Asset Retirement Obligations (SFAS 143), we record obligations associated with retirements of tangible long-lived assets
and the associated estimated retirement costs. SFAS 143 requires the capitalization of any retirement costs as part of the total cost of the related long-lived asset and the subsequent allocation of the total expense to future periods using



84



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



a systematic and rational method. SFAS 143 also requires the recognition of an estimated liability for the retirement costs. As a result, we recorded a
discounted liability of $8.5 million and $7.0 million, which has been adjusted for the allocation of total retirement cost expense and offset by the settlement of asset retirement obligations, included in other long-term liabilities as of
January 4, 2009 and January 6, 2008, respectively. Capitalized retirement costs of $4.2 million and $3.2 million are included in leasehold improvements as part of property and equipment in our Consolidated Balance Sheets as of
January 4, 2009 and January 6, 2008, respectively.

Leases

We account for leases in accordance with SFAS No. 13,Accounting for Leases, and other related guidance. New store leases within the
United States, Canada and Mexico generally provide for an initial lease term of three to five years, with extended renewal options. The leases in our European markets generally have a term of twenty to thirty years, with extended renewal options. We
recognize rent expense in the statement of operations for leases classified as operating leases on a straight-line basis over the lease term (as defined within the guidance), including amortization of any lease incentives received from the lessor.
Additionally, for leases classified as capital leases, we record an asset and a related obligation on the balance sheet at the beginning of the lease term. The net book values of assets under capital leases are summarized below:



|                                 |  |                |        |   |                |   |        |  
|-------------------------------- |  | -------------- | ------ | - | -------------- | - | ------ | -
|                                 |  | January 4,2009 |        |   | January 6,2008 |  
|Buildings                        |  | $              | 167.7  |   |                | $ | 170.1  |  
|Computer equipment               |  |                | 2.8    |   |                |   | 2.8    |  
|Equipment and other              |  |                | 1.4    |   |                |   | 1.5    |  
|                                 |  |                |        |   |                |   |        |  
|Total                            |  |                | 171.9  |   |                |   | 174.4  |  
|Accumulated depreciation         |  |                | (142.7 | ) |                |   | (134.8 | )
|                                 |  |                |        |   |                |   |        |  
|Assets under capital leases, net |  | $              | 29.2   |   |                | $ | 39.6   |  
|                                 |  |                |        |   |                |   |        |  

Depreciation expense related to capital leases was $9.0 million, $9.9 million and $13.3 million
for fiscal 2008, 2007 and 2006, respectively.

Goodwill and Intangible Assets

In accordance with SFAS No. 142, Goodwill and Other Intangible Assets(SFAS 142), we assess goodwill and intangible assets with
indefinite lives for impairment at the reporting unit level on an annual basis and between annual tests if events occur or circumstances change that would more likely than not reduce the fair value below its carrying amount. SFAS 142 requires that
the impairment test be performed through the application of a two-step fair value test. The first step of the test compares the book values of our reporting units, domestic and international, to their estimated fair values at the respective test
dates. The estimated fair values of the reporting units are computed using the present value of estimated future cash flows. If fair value does not exceed carrying value then the second step must be performed to quantify the amount of the
impairment. The second step of the goodwill impairment test compares the implied fair value of goodwill to the book value of goodwill. To determine the implied fair value of goodwill, our estimated fair value is allocated to the estimated fair value
of our existing tangible assets and liabilities as well as existing identified intangible assets and previously unidentified intangible assets in a manner similar to a purchase price allocation. The estimated implied fair value of goodwill and the
estimated fair value of identified intangibles are compared to their respective carrying values and any excess carrying value is recorded as a charge to operating income.

See Note 2 below for a discussion of impairment charges.



85



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



Impairment of Long-Lived Assets

In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets(SFAS 144),we assess
long-lived assets (primarily property and equipment) for impairment whenever there is an indication that the carrying amount of the assets may not be recoverable. Recoverability is determined by comparing the estimated undiscounted cash flows
generated by these assets to the assets net carrying value. The amount of impairment loss, if any, is measured as the difference between the net book value of the assets and their estimated fair value. Impairment review of long-lived assets
associated with our stores is performed on a market-by-market basis both domestically and internationally.

See Note 2 below for a
discussion of impairment charges.

Reserve Estimates

We use estimates to record reserves for certain liabilities, including medical and workers compensation claims. We estimate the potential costs
related to these liabilities that will be incurred and record that amount as a liability in our financial statements. These estimates are reviewed and appropriately adjusted as the facts and circumstances related to the liabilities change.

Store Closures

In accordance with SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, we establish reserves for store closures in the month that a store is closed. Reserves for store closures are established by
calculating the present value of the remaining lease obligation, adjusted for estimated subtenant rental income and any contractual lease buyouts. Expenses associated with the establishment of these reserves are reflected in General and
administrative on our Consolidated Statements of Operations. The future lease obligation is inclusive of the net future minimum lease payments plus estimated common area maintenance charges, less any remaining accrual for straight-line average
rent or tenant allowances. When a store is identified for closure, the depreciation of store assets is accelerated over the estimated remaining life of the store.

As of January 4, 2009 and January 6, 2008, the remaining liability to be paid in the future related to store closure reserves was $6.9 million and $11.5 million, respectively. We made payments of $8.8
million in rent and lease termination costs during fiscal 2008. There have been no significant adjustments to previously accrued store closure costs during 2008. The following table presents operating expenses related to store closures during fiscal
2008 and 2007:



|                                                  |  |                   |      |                |   |                  |  |   |     
|------------------------------------------------- |  | ----------------- | ---- | -------------- | - | ---------------- |  | - | ----
|                                                  |  | Fiscal Year Ended
|                                                  |  | January 4,2009    |      | January 6,2008 |   | December 31,2006
|Closed store accruals and lease termination costs |  | $                 | 4.6  |                | $ | 9.1              |  | $ | 11.3
|Accelerated depreciation                          |  |                   | 7.0  |                |   | 6.3              |  |   | 9.0 
|                                                  |  |                   |      |                |   |                  |  |   |     
|Total store closure expense                       |  | $                 | 11.6 |                | $ | 15.4             |  | $ | 20.3
|                                                  |  |                   |      |                |   |                  |  |   |     

Fair Value of Financial Instruments

At January 4, 2009, our carrying value of financial instruments approximated fair value except for our $481.0 million aggregate principal amount
outstanding of our senior secured credit facilities (Credit Facilities) and our $300.0 million aggregate principal amount of 9% senior subordinated notes due 2012 (the Senior Subordinated Notes). The estimated fair values of
our Credit Facilities and Senior Subordinated Notes at



86



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



January 4, 2009, based on recent trading activity and quoted market prices, respectively, were approximately $305.0 million and $152.4 million,
respectively, compared with the carrying values of $481.0 million and $300 million, respectively. During fiscal 2008 and 2007, no financial instruments were held or issued for trading purposes.

Our receivables do not represent significant concentrations of credit risk at January 4, 2009 or January 6, 2008, due to the wide variety of
customers, markets and geographic areas to which our products and services are sold.

Foreign Currency Translation and Transactions

The financial statements of our foreign operations were prepared in their respective local currencies and translated into U.S.
dollars for reporting purposes. The assets and liabilities are translated at exchange rates in effect at the balance sheet date, while results of operations are translated at average exchange rates for the respective periods. The cumulative effects
of exchange rate changes on net assets are included as a part of accumulated other comprehensive loss in fiscal 2008, 2007 and 2006.

We
have market risk arising from changes in foreign currency exchange rates related to our International segment operations. We do not manage our foreign currency exchange rate risk through the use of any financial or derivative instruments, forward
contracts or hedging activities.

During fiscal 2008, the U.S. dollar has been generally stronger throughout the year relative to the
currencies of the foreign countries in which we operate. The overall strength of the U.S. dollar had a negative impact on our International segments revenue and net earnings because the foreign denominations translated into fewer U.S. dollars.
In accordance with SFAS No. 52, Foreign Currency Translation, we have recorded a $15.5 million gain, a $1.5 million loss and a $4.4 million gain for foreign currency transactions in fiscal years 2008, 2007 and 2006, respectively,
primarily related to intercompany loans denominated in foreign currencies. These amounts are included in Other items, net on our Consolidated Statements of Operations.

Revenue Recognition

Rental
revenues are generally recognized at the time of rental or sale. Rental revenues are generated from the rental of movies and video games, any eventual sale of previously rented movies and video games, and restocking fees.

In order to provide customers with rental program options, our domestic stores offer the store-based BLOCKBUSTER In-Store Total Access and BLOCKBUSTER
Game Pass rental programs. In addition, we launched an online subscription service in the United States and the United Kingdom in 2004. These rental programs allow customers to rent an unlimited number of titles during a month, having up to eight
out at a time (depending on the pass), for one price; and items can be returned at any time during the term of the pass. Under the terms of the in-store movie and game passes, if a customer keeps an item beyond the pass term, including renewals, the
rental then continues for the same term and price as if rented under our standard rental terms and not under the pass. The rental is continued under such terms until the item is either returned or purchased under the terms of the standard membership
agreement. Under the terms of the online subscription agreement, if a customer keeps an item beyond the pass term, including renewals, the item is purchased under the terms of the online subscription membership agreement. Additionally, online
subscribers receive free in-store rental coupons, which may be used toward movie or game rentals. These coupons are subject to the applicable in-store rental terms.



87



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



We recognize rental revenues for the sale of BLOCKBUSTER In-Store Total Access, BLOCKBUSTER Game Pass
and the online subscription service over the term of the related pass or service. The monthly fee billed to customers for an online subscription membership inherently includes fees incurred for the shipping and handling of product to and from online
customers. In accordance with EITF 00-10, Accounting for Shipping and Handling Fees and Costs, rental revenues include the full online subscription fee billed to customers, and cost of rental revenues includes expenses incurred for the
shipping and handling of product to and from online customers.

In 2005 we implemented the no late fees program, which means we
stopped charging extended viewing fees on any movie or game rentals at substantially all of our company-operated BLOCKBUSTER stores in the United States and Canada. Under this program, rental transactions continue to have two-day or weekly rental
periods, depending on the specific rental, with all transactions having a one-week goodwill period from the due date. If the product is not returned by the end of the goodwill period, it is purchased by the customer under the terms of our standard
membership agreement. The purchase price is the lower of (i) the full retail price or (ii) the price for previously-rented product at the time of the rental, if the product was available from Blockbuster as a previously-rented product. If
the product is subsequently returned within 30 days from the date the customer is charged for the product, the customer receives a full credit to his or her account, less a minimal restocking fee.

Prior to the second quarter of 2007, revenues generated from sales to customers for product that has not been returned by the end of the original rental
and goodwill periods in stores where the extended viewing fees have been eliminated was recognized after expiration of a 30-day return period. Beginning in the second quarter of 2007, we began recognizing revenues generated from these sales based
upon historical customer return history in accordance with SFAS No. 48, Revenue Recognition When Right of Return Exists. Since the implementation of the no late fees program, we have accumulated sufficient historical data to
make a reasonable estimate of sales that will ultimately be returned. As a result, $6.7 million of incremental rental revenues and $3.3 million of incremental cost of rental revenues were recognized in the second quarter of 2007.

Revenues generated from restocking fees are recognized upon return of the rental product within the 30-day return period. Revenues are reduced by
estimated amounts that we do not anticipate collecting based upon historical experience.

In locations that charge late fees, the customer
is charged an extended viewing fee for each day the product is kept past the initial due date. When a customer keeps rental product beyond the initial rental period, the rental is generally successively continued at a daily rate, until the product
is either returned or purchased under the terms of the membership agreement.

We are continuously evaluating new rental terms and pricing
policies in various markets in order to give our customers more choice, more control and more value. During 2008, we launched a choose your terms program in select markets giving the customer more flexibility when choosing the length of
their rental. This program offered customers the choice of a low daily rate or the option to keep the product for a longer term for a value price. Under these new rental terms, additional daily rates were charged if the customers chose to keep their
rental past the original due date, until the rental was either returned or purchased under the terms of the agreement. We may make a variation of the choose your terms program available in additional markets in 2009. During 2008, we
recorded $83.6 million related to both extended viewing fees and additional daily rates. For fiscal years 2007 and 2006, we recorded rental revenues related to extended viewing fees of $78.5 million and $76.1 million, respectively.

Merchandise sales include the sales of new movies and games and other general merchandise, including confections. In addition, we offer movie and game
trading, pursuant to which we purchase used movies and game



88



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



software from our customers in exchange for merchandise credit, discounts on other products and, in some international stores, cash. The sales of traded
product are also included in merchandise sales. Sales of merchandise are recognized at the time of sale and a provision for sales returns and allowances on merchandise sales is estimated and recorded based on historical trends. Due to the nature of
the products we sell, sales returns and allowances are minimal.

We have agreements with certain companies that allow these companies to
purchase free rental cards from us, which can then be awarded at their discretion. We defer revenue for the estimated number of free rental cards that will ultimately be redeemed and recognize the amounts deferred as revenue upon redemption. Revenue
for estimated non-redemptions, net of the estimated escheat liability, is generally recognized when the cards are issued. We also sell gift cards, which are available in various denominations. After 24 months of inactivity, cards sold prior to
November 2007 expire, while cards sold after this time do not expire. Gift card liabilities are recorded at the time of sale and the costs of designing, printing and distributing the cards are recorded as advertising expense at the time of sale. The
liability is relieved and revenue is recognized upon redemption of the gift cards. Revenue for unredeemed gift cards is recognized when the liability has been extinguished, which is generally upon expiration of the gift card or when it can be
determined the likelihood of redemption is remote.

Our premium membership program, BLOCKBUSTER Rewards, is designed to enhance customer
loyalty by encouraging customers to rent movies only from us. For an annual fee, a customer can join the program and earn free movie or video game rentals. The fee, less direct costs, is recognized as revenue ratably over the membership period.

We record revenues net of applicable sales taxes collected from customers.

Franchise Fees

We execute
franchise agreements covering retail locations, which provide the terms of the arrangement with the franchisee. The franchise agreements generally require an initial fee, an area development fee for each store opened and continuing fees based upon a
percentage of sales, which are negotiated with each franchisee.

We recognize initial fees as revenue when all initial services, as
required by the franchise agreement, have been substantially performed. Area development fees are deferred when received and recognized upon the opening of the applicable franchise store and when all services related to such store as required by the
franchise agreement have been substantially performed. Continuing fees based upon a percentage of sales are recognized when earned. These amounts are included in Other revenues in our Consolidated Statements of Operations.

Sales of product to franchisees are recognized upon transfer of title to the franchisee and included in Merchandise sales in our Consolidated
Statements of Operations. Direct costs of sales and servicing of franchise agreements are charged to the applicable expense category as incurred.

Share-Based Payments

Effective October 1, 2004, we adopted SFAS No. 123 (revised 2004), Share-Based
Payments (SFAS 123R). SFAS 123R requires all share-based payments to employees to be recognized in the financial statements based on their fair values using an option-pricing model, such as the Black-Scholes model, at the date
of grant. We utilize the provisions of FASB Interpretation No. 28, Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plans(FIN 28). In accordance with FIN 28, unearned compensation
associated with share-based awards with graded vesting periods is amortized on an accelerated basis over the



89



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



vesting period of the option or award. SFAS 123R requires that we estimate forfeitures when recognizing compensation expense and that this estimate of
forfeitures be adjusted over the requisite service period based on the extent to which actual forfeitures differ, or are expected to differ, from such estimates. Changes in estimated forfeitures are recognized through a cumulative catch-up
adjustment, which is recognized in the period of change, and also impact the amount of unamortized compensation expense to be recognized in future periods.

See Note 3 below for further information on share-based compensation.

Comprehensive Income (Loss)

Comprehensive loss is defined as the change in equity (net assets) of a business enterprise during a period from transactions and
other events and circumstances from non-owner sources. It consists of net loss and other gains and losses affecting stockholders equity that, under US GAAP, are excluded from net income (loss), such as foreign currency translation gains
and losses. Currency translation is the only item of comprehensive income (loss) impacting our accumulated other comprehensive income (loss).

Advertising Expenses

Advertising production costs are expensed the first time the advertising takes place. Media
(television and printed materials) placement costs are expensed in the month the advertising appears. As of January 4, 2009 and January 6, 2008, $2.9 million and $3.1 million of prepaid advertising was included in Prepaid and other
current assets on our Consolidated Balance Sheets, respectively.

In accordance with EITF 02-16, Accounting by a Customer
(Including a Reseller) for Certain Consideration Received from a Vendor, we record certain consideration received from vendors in connection with cooperative advertising programs and other vendor marketing programs as a reduction to advertising
costs when the allowance represents a reimbursement of a specific incremental and identifiable cost. See additional discussion in Merchandise Inventories above.

Customer acquisition costs are expensed when incurred. These costs consist of the cost of commissions paid to authorized third parties for the
acquisition of online subscribers through their respective distribution channels.

Income Taxes

We record deferred tax assets and liabilities for future income tax consequences that are attributable to differences between financial statement carrying
amounts of assets and liabilities and their income tax bases. The measurement of deferred tax assets and liabilities is based on enacted tax rates that are expected to apply to taxable income in the year when settlement or recovery of those
temporary differences is expected to occur. We recognize the effect on deferred tax assets and liabilities of any change in income tax rates in the period that includes the enactment date. We record a valuation allowance to reduce deferred tax
assets if it is more likely than not that some portion or all of the deferred tax assets will not be realized.

As of January 1, 2007,
we adopted Financial Interpretation No. 48, Accounting for Uncertainty in Income Taxesan Interpretation of FASB Statement No. 109(FIN 48). FIN 48 addresses the determination of whether tax benefits claimed or
expected to be claimed on a tax return should be recorded in the financial statements. Under FIN 48, the tax benefit from an uncertain tax position may be recognized only if it is more likely than not that the tax position will be sustained on
examination by the taxing authorities. The determination is based on the technical merits of the position and presumes that each uncertain tax position will be examined by the relevant



90



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



taxing authority that has full knowledge of all relevant information. Although we believe the estimates are reasonable, no assurance can be given that the
final outcome of these matters will not be different than what is reflected in the historical income tax provisions and accruals.

See Note
7 below for further information on our income taxes.

Amended and Restated Employment Agreement with Former CEO

As previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2006, filed with the SEC on March 1, 2007, we were
in discussions with our former Chief Executive Officer, John F. Antioco, in an attempt to resolve a disagreement concerning the Board of Directors 2006 bonus award to Mr. Antioco. On January 25, 2007, the Board of Directors exercised
negative discretion and awarded a 2006 bonus to Mr. Antioco of $2.28 million, which would be in addition to his 2006 salary and deferred compensation of approximately $2.5 million. This bonus award was subject to the condition that the Board of
Directors would award him no 2006 bonus if Mr. Antioco contested the award.

Mr. Antioco maintained that he would be entitled to
a 2006 bonus of $7.65 million based on the application of the 2006 senior bonus plan performance goals. We had accrued $4.5 million at December 31, 2006 for this contingency based on the guidance outlined in SFAS No. 5, Accounting for
Contingencies. On March 20, 2007, we announced that we reached a settlement agreement with Mr. Antioco. The settlement agreement provided for an amended and restated employment agreement that collectively resolved the disagreement and
set forth the terms of Mr. Antiocos continued employment with Blockbuster. Under the amended and restated employment agreement, Mr. Antioco received a 2006 bonus of approximately $3.1 million. As a result, we reversed approximately
$1.4 million of bonus expense during the first quarter of 2007 which had been accrued at December 31, 2006.

On July 2, 2007, we
announced the appointment of James W. Keyes as our new Chairman of the Board and Chief Executive Officer. As a result of the appointment of Mr. Keyes, the amended and restated employment agreement with Mr. Antioco was terminated and we
recorded approximately $6.3 million in costs during the second quarter of 2007 in accordance with the provisions of the agreement. Additionally, we recorded $1.4 million in share-based compensation expense relating to the immediate vesting of
Mr. Antiocos previously unvested restricted share units and stock options as further discussed in Note 3 below.

Severance
Charges

We have incurred severance costs as a result of involuntary employee terminations initiated as part of our focus on
operating expense management. These termination benefits have been included in General and administrative expenses in our Consolidated Statements of Operations. As of January 4, 2009, we had an ending severance accrual of $4.7
million, which we expect to pay out within the next six months. The following table presents the activity in severance liability for fiscal 2008, 2007 and 2006:



|                             |  |             |       |   |      |   |       |      |  |   |       |  
|---------------------------- |  | ----------- | ----- | - | ---- | - | ----- | ---- |  | - | ----- | -
|                             |  | Fiscal Year |      
|                             |  | 2008        |       |   | 2007 |   |       | 2006 | 
|Beginning balance            |  | $           | 15.5  |   |      | $ | 6.2   |      |  | $ | 3.7   |  
|Expense incurred and accrued |  |             | 6.4   |   |      |   | 30.8  |      |  |   | 18.2  |  
|Adjustments to accruals      |  |             | (3.1  | ) |      |   |      |      |  |   |      |  
|Amount paid during year      |  |             | (14.1 | ) |      |   | (21.5 | )    |  |   | (15.7 | )
|                             |  |             |       |   |      |   |       |      |  |   |       |  
|Ending balance               |  | $           | 4.7   |   |      | $ | 15.5  |      |  | $ | 6.2   |  
|                             |  |             |       |   |      |   |       |      |  |   |       |  



91



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



Net Income (Loss) Per Share

Basic net income (loss) per share (EPS) is computed by dividing the net income (loss) applicable to common shares by the weighted average
number of common shares outstanding during the period. Diluted EPS adjusts the basic weighted average number of common shares outstanding by the assumed exercise of Blockbuster stock options, vesting of restricted shares and restricted share units,
and shares issuable under the conversion feature of our Series A convertible preferred stock, as defined below, using the if-converted method only in periods in which such effect would have been dilutive on income before cumulative effect of change
in accounting principle. Options to purchase 18.1 million, 18.2 million and 6.7 million shares of Class A common stock were outstanding as of January 4, 2009, January 6, 2008 and December 31, 2006,
respectively. Additionally, 1.8 million, 2.8 million and 3.5 million restricted shares and restricted share units that are convertible into shares of Class A common stock were outstanding as of January 4,
2009, January 6, 2008 and December 31, 2006, respectively. Because their inclusion would be anti-dilutive, all stock options for fiscal years 2008, 2007 and 2006, all restricted shares and restricted share units for fiscal years 2008
and 2007, and all shares of Series A convertible preferred stock for fiscal years 2008, 2007 and 2006 were excluded from the computation of the weighted-average shares for diluted EPS.

The table below presents a reconciliation of weighted-average shares, in millions, used in the calculation of basic and diluted EPS:



|                                                                    |  |                   |  |                |  |                 
|------------------------------------------------------------------- |  | ----------------- |  | -------------- |  | ----------------
|                                                                    |  | Fiscal Year Ended
|                                                                    |  | January 4,2009    |  | January 6,2008 |  | December 31,2006
|Weighted-average shares for basic EPS                               |  | 191.8             |  | 190.3          |  | 187.1           
|Incremental shares for restricted shares and restricted share units |  |                  |  |               |  | 1.9             
|                                                                    |  |                   |  |                |  |                 
|Weighted-average shares for diluted EPS                             |  | 191.8             |  | 190.3          |  | 189.0           
|                                                                    |  |                   |  |                |  |                 

Hurricane Katrina

In August 2005, Hurricane Katrina had a major impact on certain portions of the United States Gulf Coast region and resulted in the temporary closure of
128 Blockbuster stores. Due to the extent of the damage caused by Hurricane Katrina, we permanently closed 12 of these stores. We maintain insurance coverage for this type of loss, which provides for reimbursement from losses resulting from property
damage, loss of product, as well as business interruption coverage. During 2005, we recognized expense for our insurance deductible of $1.0 million and wrote off the net book value of damaged inventory, property and equipment and store supplies and
recorded an insurance receivable for those assets as well as for repair and maintenance expenses incurred in the stores impacted by Hurricane Katrina. During fiscal 2006, we finalized a partial claim totaling $8.0 million with the insurance company
and recorded a gain of $4.5 million, net of the insurance deductible and receivable balance, resulting from insurance recoveries. This gain is reflected as a reduction of $3.2 million in General and administrative expenses, $1.0 million
in Cost of rental revenues and $0.3 million in Cost of merchandise sold in our Consolidated Statements of Operations for fiscal year 2006. During fiscal 2007, we finalized the remaining portion of the insurance claim and
recognized a gain of $1.9 million, which is reflected as a $1.6 million reduction of Cost of rental revenues and a $0.3 million reduction of Cost of merchandise sold our Consolidated Statements of Operations for fiscal year
2007. No further claims relating to Hurricane Katrina are outstanding as of January 4, 2009.



92



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



Transactions with Franchisees

During 1999, we sold 42 stores to a Blockbuster franchisee and financed a note with the franchisee of $18.8 million. During the fourth quarter of 2005,
the franchisee ceased making payments on the note and, as a result, we placed the note in default and began negotiations to resolve this matter. In accordance with SFAS No. 114, Accounting by Creditors for Impairment of a Loan, we
determined that this loan was impaired during the fourth quarter of 2005 and recorded bad debt expense of $4.5 million based upon the estimated fair value of our collateral. Upon impairment of the loan in the fourth quarter of 2005, we ceased
recognizing interest income on the note. During the second quarter of 2006, we acquired 40 of these franchisee stores and recorded a loss of $2.3 million based on the difference between the outstanding note balance at that time and the fair value of
net assets acquired. This amount has been included in General and administrative expenses in our Consolidated Statements of Operations for the year ended December 31, 2006.

During 2001, one of our franchisees paid off a note to us related to their purchase of stores from us. At the same time, that franchisee financed a note
for $7.7 million with a third party, which we guaranteed. During the third quarter of 2006, the franchisee defaulted on the note, which had an outstanding balance of $5.4 million and, during the fourth quarter of 2006, we were required to perform
under our guarantee. Our guarantee was collateralized by selected store assets and a personal guarantee of the franchisee. We filed a lawsuit against the franchisee to recover payment or assets to satisfy this liability. As a result, we recorded a
$4.0 million charge to record this liability during the third quarter of 2006, net of the estimated fair value of the collateralized assets, which is included in General and administrative expenses in our Consolidated Statements of
Operations. On July 12, 2007, we settled the case with the franchisee. The settlement of the case did not have a material impact on our financial statements. On August 22, 2007, the case was dismissed with prejudice.

As of January 4, 2009, there are no other material outstanding obligations that we have guaranteed for our franchisees.

During the first quarter of 2007, our franchisee in Brazil sold its store base to Lojas Americanas. As part of this transaction, we entered into a
termination agreement with the existing franchisee and subsequently entered into a license agreement with Lojas Americanas. As a result of the termination agreement, we received a termination fee of approximately $20 million, which has been included
in Other revenues in our Consolidated Statements of Operations. During the second quarter of 2007, we received $5 million related to the license agreement with Lojas Americanas, which is included in Other revenues in our
Consolidated Statements of Operations.

Recent Accounting Pronouncements

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). This statement defines fair value as
used in various accounting pronouncements, establishes a framework for measuring fair value under US GAAP and expands disclosure related to the use of fair value measures in financial statements. SFAS 157 does not expand the use of fair value
measures in financial statements, but standardizes its definition and guidance in US GAAP. SFAS 157 establishes a fair value hierarchy with observable market data as the highest level and fair value based on an entitys own fair value
assumptions as the lowest level. The provisions of SFAS 157 are required to be applied to financial assets and liabilities for fiscal years beginning after November 15, 2007. The adoption of SFAS 157 did not have a material impact on our
consolidated financial statements. In February 2008, the FASB delayed the effective date of SFAS 157 for nonfinancial assets and liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring
basis. We do not believe the adoption of SFAS 157 as it relates to nonfinancial assets and liabilities will have a material impact on our consolidated financial statements.



93



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities (SFAS 159), which permits entities to choose to measure certain financial assets and liabilities at fair value. The provisions of SFAS 159 are effective for fiscal years beginning after November 15, 2007.
The adoption of SFAS 159 did not have a material impact on our consolidated financial statements.

In December 2007, the FASB issued SFAS
No. 141R, Business Combinations, which requires, among other things, the acquiring entity in a business combination to recognize the full fair value of the assets acquired, liabilities assumed and any noncontrolling interest as of the
acquisition date; the immediate expense recognition of transaction costs; and accounting for restructuring plans separately from the business combination. This statement applies prospectively to business combinations for which the acquisition date
is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Early adoption is not allowed. This standard will impact our accounting treatment for future business combinations.

In June 2008, the FASB issued FSP No. Emerging Issues Task Force (EITF) 03-6-1, Determining Whether Instruments Granted in Share-Based
Payment Transactions are Participating Securities (FSP 03-6-1). FSP 03-6-1 clarifies that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are
participating securities and are to be included in the computation of earnings per share under the two-class method described in SFAS No. 128, Earnings per Share. FSP 03-6-1 is effective for fiscal years beginning after December 15,
2008. We do not believe the adoption of this statement will have a material effect on our consolidated financial statements.

Note 2Goodwill and
Other Long-Lived Assets

Impairment of Goodwill and Other Long-Lived Assets

In accordance with SFAS 142, we test goodwill and other intangible assets for impairment during the fourth quarter of each year and on an interim date
should factors or indicators become apparent that would require an impairment test.

During the fourth quarters of fiscal 2007 and 2006, we
performed our annual impairment test, which resulted in the estimated fair values of each of our reporting units exceeding their book values.

We performed our annual impairment test as of October 31, 2008. The estimated fair value of each of our domestic and international reporting units included a combination of factors, including the current economic environment, our
operating results, and a decline in our market capitalization. As a result of these factors and the related risks associated with our business, the fair values of our reporting units were negatively impacted. The estimated fair value of our
international reporting unit was more than its related book value, therefore we determined it was not necessary to perform step two of the goodwill impairment test for the international reporting unit. The estimated fair value of our domestic
reporting unit was less than its related book value and we determined that its goodwill balance was impaired. Accordingly, step two of the goodwill impairment test was completed for the domestic reporting unit which resulted in an impairment charge
totaling $432.6 million in the fourth quarter of 2008.

Additionally, in accordance with SFAS 144, we evaluate our other long-lived assets
for impairment during the fourth quarter of each year and on an interim date should factors or indicators become apparent that would require an impairment test. During the fourth quarters of quarters of 2008, 2007 and 2006, respectively, we
determined that the carrying value of certain fixed assets and reacquired franchise rights in domestic and



94



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



international markets exceeded the undiscounted future cash flows to be generated by those assets. Therefore, we recorded impairment charges. The following
table summarizes the impairment charges recorded:



|                            |  |                   |       |                |   |                  |  |   |    
|--------------------------- |  | ----------------- | ----- | -------------- | - | ---------------- |  | - | ---
|                            |  | Fiscal Year Ended
|                            |  | January 4,2009    |       | January 6,2008 |   | December 31,2006
|Domestic                    |  |                   |       |                |   |                  |  |   |    
|Goodwill                    |  | $                 | 432.6 |                | $ |                 |  | $ |   
|Property and equipment      |  |                   | 1.4   |                |   | 2.2              |  |   |   
|Reacquired franchise rights |  |                   | 1.0   |                |   |                 |  |   |   
|International               |  |                   |       |                |   |                  |  |   |    
|Property and equipment      |  |                   |      |                |   |                 |  |   | 5.1
|                            |  |                   |       |                |   |                  |  |   |    
|Total                       |  | $                 | 435.0 |                | $ | 2.2              |  | $ | 5.1
|                            |  |                   |       |                |   |                  |  |   |    

Our impairment charges related to goodwill and long-lived assets discussed above have been
included in Impairment of goodwill and other long-lived assets in our Consolidated Statements of Operations.

Goodwill and
Other Intangible Assets

The following table summarizes changes in our goodwill during fiscal 2008 and 2007:



|                                   |  |                  |        |   |                  |   |       |       |  |   |          |   |  |               |       |   |       |   |       |   |  |   |       |  
|---------------------------------- |  | ---------------- | ------ | - | ---------------- | - | ----- | ----- |  | - | -------- | - |  | ------------- | ----- | - | ----- | - | ----- | - |  | - | ----- | -
|                                   |  | Fiscal Year 2008 |        |   | Fiscal Year 2007 |  
|                                   |  | Domestic         |        |   | International    |   |       | Total |  |   | Domestic |   |  | International |       |   | Total |  
|Beginning balance                  |  | $                | 664.5  |   |                  | $ | 108.1 |       |  | $ | 772.6    |   |  | $             | 665.7 |   |       | $ | 140.3 |   |  | $ | 806.0 |  
|Impairment                         |  |                  | (432.6 | ) |                  |   |      |       |  |   | (432.6   | ) |  |               |      |   |       |   |      |   |  |   |      |  
|Divestiture allocations            |  |                  |       |   |                  |   | (1.8  | )     |  |   | (1.8     | ) |  |               | (4.3  | ) |       |   | (32.2 | ) |  |   | (36.5 | )
|Acquisitions and other adjustments |  |                  |       |   |                  |   | (0.1  | )     |  |   | (0.1     | ) |  |               | 3.1   |   |       |   |      |   |  |   | 3.1   |  
|                                   |  |                  |        |   |                  |   |       |       |  |   |          |   |  |               |       |   |       |   |       |   |  |   |       |  
|Ending balance                     |  | $                | 231.9  |   |                  | $ | 106.2 |       |  | $ | 338.1    |   |  | $             | 664.5 |   |       | $ | 108.1 |   |  | $ | 772.6 |  
|                                   |  |                  |        |   |                  |   |       |       |  |   |          |   |  |               |       |   |       |   |       |   |  |   |       |  

All of our intangible assets other than goodwill are subject to amortization and consist of the
following:



|                            |  |                 |      |                         |   |      |     |  |             |      |                         |   |      |     |   |      |   |  |   |     
|--------------------------- |  | --------------- | ---- | ----------------------- | - | ---- | --- |  | ----------- | ---- | ----------------------- | - | ---- | --- | - | ---- | - |  | - | ----
|                            |  | January 4, 2009 |      | January 6, 2008        
|                            |  | Gross Value     |      | AccumulatedAmortization |   |      | Net |  | Gross Value |      | AccumulatedAmortization |   |      | Net
|Reacquired franchise rights |  | $               | 10.0 |                         | $ | (5.4 | )   |  | $           | 4.6  |                         | $ | 10.0 |     | $ | (3.8 | ) |  | $ | 6.2 
|Patents                     |  |                 | 7.3  |                         |   | (2.0 | )   |  |             | 5.3  |                         |   | 7.3  |     |   | (1.6 | ) |  |   | 5.7 
|Other                       |  |                 | 3.6  |                         |   | (2.0 | )   |  |             | 1.6  |                         |   | 2.4  |     |   | (0.6 | ) |  |   | 1.8 
|                            |  |                 |      |                         |   |      |     |  |             |      |                         |   |      |     |   |      |   |  |   |     
|                            |  | $               | 20.9 |                         | $ | (9.4 | )   |  | $           | 11.5 |                         | $ | 19.7 |     | $ | (6.0 | ) |  | $ | 13.7
|                            |  |                 |      |                         |   |      |     |  |             |      |                         |   |      |     |   |      |   |  |   |     

Reacquired franchise rights are amortized on a straight-line basis over twenty years. Patents are
amortized on a straight-line basis over the life of the patent.

Amortization expense for fiscal 2008, 2007, and 2006 was $2.2 million,
$3.1 million and $1.7 million, respectively. Based on the current amount of intangible assets subject to amortization, amortization expense is estimated to be $1.8 million in 2009, $1.0 million in 2010, and $0.9 million per year in 2011
through 2013. As acquisitions and dispositions may occur in the future, these amounts may vary.



95



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



Note 3Stock and Share-Based Payments

Capital Stock

We have one
class of preferred stock and two classes of common stock. Our Class A common stock entitles the holder to one vote per share and has a par value of $0.01 per share. Our Class B common stock entitles the holder to two votes per share and also
has a par value of $0.01 per share.

On November 15, 2005, we completed a
private placement of 150,000 shares of 71/2% Series A cumulative convertible perpetual preferred stock (the Series A
convertible preferred stock) for an aggregate offering price of $150.0 million. The Series A convertible preferred stock is convertible into shares of our Class A common stock at the holders option at any time at a conversion price
of $5.15, subject to adjustment. On or after November 20, 2010, we have the option to cause the conversion rights to expire, but only if certain conditions are met. We may pay dividends on the Series A convertible preferred stock in cash, or if
certain conditions are met, shares of our Class A common stock or a combination of both. Dividends will be payable to the extent the payment of dividends is not prohibited by our credit agreement, assets are legally available to pay dividends
and the Board of Directors or an authorized committee of the Board of Directors declares a dividend payable. Dividends will accumulate and be cumulative from the date of issuance, but will not bear any interest. The first dividend totaling $2.8
million was declared and paid during the first quarter of 2006. All quarterly dividends during fiscal 2008, 2007 and 2006 were paid in cash.

If we fail to pay dividends on the Series A convertible preferred stock on six dividend payment
dates (whether consecutive or not), then holders of the Series A convertible preferred stock will be entitled to receive, when, as and if declared by the our Board of Directors, out of funds legally available therefore, dividends at the rate per
annum equal to the stated annual dividend rate of 71/2% plus 1.0% on and after such sixth dividend payment date until we have paid all
accumulated and unpaid dividends in full. Following such payment of unpaid dividends, the dividend rate will revert to 71/2% per annum;
provided, however, that upon any further failure to pay dividends, the dividend rate will again increase by 1.0% to 81/2% per annum until
we have again paid all accumulated and unpaid dividends in full. In addition, if we fail to pay dividends for six quarterly dividend periods (whether or not consecutive), holders of the Series A convertible preferred stock who currently have very
limited voting rights, will have certain additional voting rights, including the right to elect two additional directors to our Board of Directors, such additional directors to serve until we have paid all accumulated and unpaid dividends in full.

In the event of any liquidation, winding up or dissolution of Blockbuster, each holder of the Series A convertible preferred stock will be
entitled to receive the liquidation preference of $1,000 per share, plus accumulated and unpaid dividends (whether or not declared) to the date of liquidation, winding up or dissolution out of the assets available for distribution to Blockbuster
stockholders before any payment or distribution of assets is made to holders of the Class A or Class B common stock but after any payment or distribution in respect of obligations under our debt obligations.

Our policy is to issue new shares of common stock upon conversion of shares of Series A convertible preferred stock.

Blockbuster Long-Term Incentive Plans

During 1999, our sole stockholder approved the adoption of the Blockbuster Inc. 1999 Long-Term Management Incentive Plan (as amended to date, the 1999 Plan) for the benefit of our employees, directors and



96



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



advisors. An aggregate of 40.3 million shares of Class A common stock are reserved for issuance under the Plan, as adjusted for historical
dividends, distributions or other specified transactions and less any shares previously issued or subject to outstanding awards. As of January 4, 2009 11.9 million shares remain outstanding for future grant under the 1999 Plan. The Plan
provides for the grant of share-based incentive awards, including stock options to purchase shares of Class A common stock, stock appreciation rights that may be settled in cash and/or shares of Class A common stock or other securities of
Blockbuster, restricted shares of Class A common stock, unrestricted shares of Class A common stock, restricted share units that may be settled in cash (based on the fair market value of a share of Class A common stock or of a share
of Class B common stock or a weighted value average of the fair market value of a share of Class A common stock or Class B common stock) and/or Class A common stock and phantom shares. The purpose of the 1999 Plan is to benefit and advance
the interests of Blockbuster by (i) attracting and retaining employees, non-employee directors and advisors of Blockbuster and (ii) rewarding such persons for their contributions to the financial success of Blockbuster and thereby
motivating them to continue to make such contributions in the future.

On July 20, 2004, our stockholders approved the adoption of the
2004 Long-Term Management Incentive Plan (as amended to date the 2004 Plan) and approved and adopted an amended and restated 1999 Plan. An aggregate of 20.0 million shares of Class A common stock have been reserved for issuance
under the 2004 Plan, which provides for the grant of the same types of awards as the 1999 Plan. As of January 4, 2009, 2.3 million shares remain outstanding for future grant under the 2004 Plan. Our policy is to issue new shares of common
stock upon exercise of employee stock options and for grants of restricted shares.

We have made various grants of restricted shares,
restricted share units and stock options to certain employees. Outstanding stock options granted prior to July 1, 2007 generally vest over a three-year to five-year period from the date of grant and generally expire ten years after the date of
grant. Generally, outstanding stock options granted subsequent to July 1, 2007 vest over a one-year to three-year period from the date of grant and expire five years after the date of grant. Restricted shares and restricted share units,
excluding restricted share units granted to Mr. Antioco as discussed below, generally vest over a one-year to three-year period from the date of grant and are payable in shares of Class A common stock. Certain awards of restricted shares
and restricted share units are performance-based awards. We recognize compensation expense relating to performance-based awards if it is probable that the performance conditions will be achieved. However, performance-based awards are not issued
until the performance goals are actually met. Stock-settled stock appreciation rights (SSARs) were awarded during 2008 to various employees. These SSARs were subject to performance criteria which were not met, and as a result, no SSARs
are considered outstanding as of January 4, 2009.

During the first quarter of 2007, we entered into an amended and restated
employment agreement with our former Chief Executive Officer, John F. Antioco, as discussed in Note 1. As a result of the amended and restated employment agreement, Mr. Antioco was entitled to the immediate vesting of his restricted share units
that were settleable in cash upon the conclusion of his employment with Blockbuster. We paid approximately $7.5 million to settle this award. As of January 6, 2008, no liability remained related to Mr. Antiocos restricted share
units. Additionally, the exercisability of all of his previously granted stock options that had not become exercisable on or prior to the date of the conclusion of his employment was accelerated and such stock options, together with all of his
previously granted stock options that were exercisable on or prior to the date of the conclusion of his employment, will be exercisable for 30 months following December 31, 2007. As a result, we recorded approximately $1.4 million in stock
compensation expense related to the acceleration of Mr. Antiocos unvested restricted share units and stock options during the second quarter of 2007. Under Mr. Antiocos previous employment agreement, he was allowed 24 months to
exercise his stock options if his employment agreement was not renewed. The additional 12 months during which Mr. Antioco is allowed to exercise his stock options is considered a modification under SFAS 123R and



97



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



resulted in additional compensation expense of approximately $0.9 million, of which approximately $0.8 million was recorded during the first quarter of 2007
related to options that had vested and the remainder was recognized during the second quarter of 2007 upon termination of his employment.

On July 2, 2007, we announced the appointment of James W. Keyes as our new Chairman of the Board and Chief Executive Officer. We entered into a three-year employment agreement with Mr. Keyes commencing on July 2, 2007 (the
Effective Date). On the Effective Date, Mr. Keyes was granted approximately 7.8 million stock options to purchase shares of Class A common stock, of which approximately 33.3% were granted at an exercise price of $4.485,
approximately 22.2% were granted at an exercise price of $5.1578, approximately 22.2% were granted at an exercise price of $5.9314 and approximately 22.2% were granted at an exercise price of $6.8211. The options will vest over a three-year period
on each anniversary of the Effective Date and expire on the fifth anniversary of the Effective Date. Additionally, under Mr. Keyes employment agreement, he was issued approximately 0.7 million restricted share units settleable in
shares of Class A common stock, which will vest in full on the third anniversary of the Effective Date.

For the fiscal years ended
January 4, 2009, January 6, 2008 and December 31, 2006, we recognized share-based compensation expense related to stock options and restricted shares and restricted share units of $14.1 million, $14.6 million and $25.5
million, respectively. The unamortized compensation expense, net of estimated forfeitures, related to restricted shares, restricted share units and stock options issued and outstanding as of January 4, 2009 will be recognized in future periods
as follows:



|                                |  |                                           |           |              |   |           |  |   |    
|------------------------------- |  | ----------------------------------------- | --------- | ------------ | - | --------- |  | - | ---
|                                |  | RestrictedShares andRestrictedShare Units |           | StockOptions |   | Total    
|Fiscal year 2009                |  | $                                         | 1.9       |              | $ | 4.4       |  | $ | 6.3
|Fiscal year 2010                |  |                                           | 0.5       |              |   | 1.4       |  |   | 1.9
|                                |  |                                           |           |              |   |           |  |   |    
|Total                           |  | $                                         | 2.4       |              | $ | 5.8       |  | $ | 8.2
|                                |  |                                           |           |              |   |           |  |   |    
|Weighted-average vesting period |  |                                           | 1.3 years |              |   | 1.2 years |  |   |    

The following table summarizes stock option activity pursuant to our stock option plans:



|                             |  |                    |   |  |                               |      
|---------------------------- |  | ------------------ | - |  | ----------------------------- | -----
|                             |  | OptionsOutstanding |   |  | Weighted-AverageExercisePrice
|Balance at December 31, 2005 |  | 7,305,617          |   |  | $                             | 8.76 
|Granted                      |  |                   |   |  |                               |     
|Exercised                    |  |                   |   |  |                               |     
|Cancelled                    |  | (575,684           | ) |  |                               | 10.31
|                             |  |                    |   |  |                               |      
|Balance at December 31, 2006 |  | 6,729,933          |   |  | $                             | 8.63 
|Granted                      |  | 12,723,259         |   |  |                               | 5.47 
|Exercised                    |  |                   |   |  |                               |     
|Cancelled                    |  | (1,247,178         | ) |  |                               | 6.26 
|                             |  |                    |   |  |                               |      
|Balance at January 6, 2008   |  | 18,206,014         |   |  | $                             | 6.58 
|Granted                      |  | 620,000            |   |  |                               | 3.45 
|Exercised                    |  |                   |   |  |                               |     
|Cancelled                    |  | (758,175           | ) |  |                               | 6.05 
|                             |  |                    |   |  |                               |      
|Balance at January 4, 2009   |  | 18,067,839         |   |  | $                             | 6.50 
|                             |  |                    |   |  |                               |      



98



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



The following table summarizes information concerning stock options issued to Blockbuster employees
that are vested or are expected to vest and stock options exercisable as of January 4, 2009:



|                                         |  |            |  |                                                  |  |                                |      |                         |   |  
|---------------------------------------- |  | ---------- |  | ------------------------------------------------ |  | ------------------------------ | ---- | ----------------------- | - | -
|                                         |  | Options    |  | Weighted-AverageRemainingContractual Life(Years) |  | Weighted-AverageExercise Price |      | AggregateIntrinsicValue
|Total options vested or expected to vest |  | 17,675,518 |  | 4.2                                              |  | $                              | 6.55 |                         | $ | 
|Exercisable                              |  | 10,040,183 |  | 4.6                                              |  | $                              | 7.39 |                         | $ | 

The fair value of each stock option grant is estimated on the date of grant using the
Black-Scholes option-pricing model with the following weighted-average assumptions:



|                                    |  |      |  
|----------------------------------- |  | ---- | -
|                                    |  | 2008 |  
|Expected dividend yield(1)          |  | 0.0  | %
|Expected stock price volatility(2)  |  | 50.0 | %
|Risk-free interest rate(3)          |  | 2.2  | %
|Expected life of options (years)(4) |  | 3.4  |  



|(1) | We do not currently pay and have no intention to pay cash dividends on Blockbusters common stock.
|--- | --------------------------------------------------------------------------------------------------

|(2) | Expected volatility is based on the weekly historical volatility of our stock price, over the expected life of the option.
|--- | --------------------------------------------------------------------------------------------------------------------------

|(3) | The risk-free rate is based upon the rate on a zero coupon U.S. Treasury bill, for periods within the contractual life of the option, in effect at the time of grant.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | The expected term of the option is based on the vesting terms and the contractual life of the respective option.
|--- | ----------------------------------------------------------------------------------------------------------------

The weighted-average fair value of each option granted, as of the grant date, was $1.18 in fiscal 2008. There were no options exercised during fiscal
2008, fiscal 2007 or fiscal 2006.

As of January 4, 2009, January 6, 2008 and December 31, 2006, there were
approximately 8.0 million, 11.7 million and 1.7 million unvested options outstanding, respectively.

A summary of the status
of our restricted shares and restricted share units is presented below:



|                                                 |  |                            |   |  |                                            |     
|------------------------------------------------ |  | -------------------------- | - |  | ------------------------------------------ | ----
|                                                 |  | Shares andUnitsOutstanding |   |  | Weighted-AverageFair Value atDate of Grant
|Restricted shares and units at December 31, 2005 |  | 7,633,326                  |   |  | $                                          | 7.01
|Granted                                          |  | 1,798,535                  |   |  |                                            | 3.98
|Vested(1)                                        |  | (3,508,926                 | ) |  |                                            | 6.81
|Cancelled                                        |  | (1,596,344                 | ) |  |                                            | 6.79
|                                                 |  |                            |   |  |                                            |     
|Restricted shares and units at December 31, 2006 |  | 4,326,591                  |   |  | $                                          | 5.99
|Granted                                          |  | 3,149,040                  |   |  |                                            | 6.03
|Vested(1)                                        |  | (2,820,974                 | ) |  |                                            | 6.51
|Cancelled                                        |  | (1,840,092                 | ) |  |                                            | 6.33
|                                                 |  |                            |   |  |                                            |     
|Restricted shares and units at January 6, 2008   |  | 2,814,565                  |   |  | $                                          | 5.29
|Granted                                          |  | 464,600                    |   |  |                                            | 1.95
|Vested(1)                                        |  | (763,118                   | ) |  |                                            | 5.35
|Cancelled                                        |  | (695,631                   | ) |  |                                            | 5.67
|                                                 |  |                            |   |  |                                            |     
|Restricted shares and units at January 4, 2009   |  | 1,820,416                  |   |  | $                                          | 4.19
|                                                 |  |                            |   |  |                                            |     



99



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)





|(1) | The total fair value of restricted shares and restricted share units vested during fiscal 2008, 2007 or 2006 was $2.1 million, $13.3 million and $16.6 million, respectively.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Viacoms Long-Term Incentive Plan

During 2003, certain of our employees were granted Viacom stock options under Viacoms long-term incentive plans (the Viacom Plans). The
Viacom Plans provide for fixed grants of equity-based interests pursuant to awards of phantom shares, stock options, stock appreciation rights, restricted shares or other equity-based interests and for subsequent payments of cash with respect to
phantom shares or stock appreciation rights based, subject to certain limits, on their appreciation in value over stated periods of time. The stock options generally vested over a three to six-year period from the date of grant and expire ten years
after the date of grant. No Viacom stock options were granted to Blockbuster employees during fiscal 2008, 2007 or 2006.

On May 17,
2004, the Viacom Compensation Committee agreed, subject to completion of the Viacom Exchange Offer, to extend the life of selected stock options to purchase Viacom stock granted to Blockbuster executives. Such options were extended to the fourth
anniversary of the date of the Committees action, provided that (i) the applicable executives remain actively employed by Blockbuster and (ii) the applicable executives are subject to employment agreements that contain
non-competition provisions in favor of Blockbuster. In addition, all unvested options for Viacom common stock automatically vested upon our divestiture from Viacom, which occurred on October 17, 2004.

As of January 4, 2009, no options were outstanding under the Viacom Plans. The following table summarizes stock option activity under Viacoms
various plans as it relates to our employees:



|                                                      |  |                    |   |  |                                |      
|----------------------------------------------------- |  | ------------------ | - |  | ------------------------------ | -----
|                                                      |  | OptionsOutstanding |   |  | Weighted-AverageExercise Price
|Balance at December 31, 2005                          |  | 1,072,720          |   |  | $                              | 39.88
|Conversion to CBS Corporation Class B common stock(1) |  | 293,312            |   |  |                                |     
|                                                      |  |                    |   |  |                                |      
|Adjusted balance at December 31, 2005                 |  | 1,366,032          |   |  | $                              | 31.32
|Granted                                               |  |                   |   |  |                                |     
|Exercised                                             |  | (18,464            | ) |  |                                | 24.00
|Cancelled                                             |  | (95,505            | ) |  |                                | 35.08
|                                                      |  |                    |   |  |                                |      
|Balance at December 31, 2006                          |  | 1,252,063          |   |  | $                              | 31.14
|Granted                                               |  |                   |   |  |                                |     
|Exercised                                             |  | (1,208,767         | ) |  |                                | 30.88
|Cancelled                                             |  | (31,835            | ) |  |                                | 43.35
|                                                      |  |                    |   |  |                                |      
|Balance at January 6, 2008                            |  | 11,461             |   |  | $                              | 24.00
|Granted                                               |  |                   |   |  |                                |     
|Exercised                                             |  |                   |   |  |                                |     
|Cancelled                                             |  | (11,461            | ) |  |                                | 24.00
|                                                      |  |                    |   |  |                                |      
|Balance at January 4, 2009                            |  |                   |   |  | $                              |     
|                                                      |  |                    |   |  |                                |      



|(1) | On December 31, 2005, the separation of Viacom into two publicly traded entities, CBS Corporation (CBS Corporation) and new Viacom Inc.
(New Viacom) was completed (the Viacom Separation). On the effective date of the Viacom Separation, all outstanding unexercised options to purchase shares of
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



100



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



| | Viacom Class B common stock held by employees of Blockbuster were converted into options to purchase shares of CBS Corporation Class B common stock in a
manner designed to preserve their intrinsic value. Accordingly, adjustments were made to the number of options and the option exercise prices. As a result, each outstanding stock option to purchase shares of former Viacom Class B common stock was
converted into 1.273438 stock options to purchase shares of CBS Corporation Class B common stock.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Note 4Accrued Expenses

Our accrued expenses consist of the following:



|                            |  |                 |       |                 |   |      
|--------------------------- |  | --------------- | ----- | --------------- | - | -----
|                            |  | January 4, 2009 |       | January 6, 2008
|Accrued compensation        |  | $               | 66.1  |                 | $ | 96.5 
|Accrued revenue-sharing     |  |                 | 115.8 |                 |   | 126.3
|Accrued gift card liability |  |                 | 88.1  |                 |   | 112.6
|Accrued taxes               |  |                 | 65.2  |                 |   | 91.7 
|Deferred revenue            |  |                 | 74.3  |                 |   | 88.7 
|Accrued insurance           |  |                 | 30.5  |                 |   | 33.6 
|Accrued interest            |  |                 | 11.9  |                 |   | 13.7 
|Other                       |  |                 | 41.9  |                 |   | 55.3 
|                            |  |                 |       |                 |   |      
|                            |  | $               | 493.8 |                 | $ | 618.4
|                            |  |                 |       |                 |   |      

Note 5Related Party Transactions

On March 29, 2007, Strauss Zelnick, a member of our Board of Directors, was appointed chairman of the board of directors of Take-Two Interactive
Software, Inc. (Take-Two), a global publisher, developer and distributor of interactive games software, hardware and accessories and a party to considerable commercial transactions with us. On February 15, 2008, Take-Two announced
the appointment of Mr. Zelnick as executive chairman. In addition, ZelnickMedia Corporation (ZelnickMedia), of which Mr. Zelnick is a founder and principal owner, entered into a management agreement with Take-Two on
March 30, 2007, as amended on July 26, 2007 and February 14, 2008, pursuant to which ZelnickMedia provides financial and management consulting services to Take-Two. Mr. Zelnick is entitled during the term of the management
agreement to serve as chairman of Take-Twos board of directors and will also have the authority during such term to hire and/or terminate the chief executive officer and chief financial officer of Take-Two, subject to the approval of
Take-Twos compensation committee. We paid Take-Two $47.6 million and $23.1 million for the years ended January 4, 2009 and January 6, 2008, respectively, pursuant to our commercial arrangements with Take-Two. During 2008, payments to
Take-Two substantially increased due to increased purchases of games software. At January 4, 2009, our Consolidated Balance Sheets included $1.1 million of accrued revenue-share expenses for Take-Two recorded in Accrued expenses and
a net $2.6 million reduction for product returns and other vendor credits from Take-Two in Accounts payable. At January 6, 2008, our payables to Take-Two included $0.9 million of accrued revenue-sharing recorded in Accrued
expenses and $0.1 million recorded in Accounts payable in the Consolidated Balance Sheets.

Note 6Credit Agreement and Other
Debt

On August 20, 2004, we entered into $1,150.0 million in senior secured credit facilities with a syndicate of lenders (the
Credit Facilities). The Credit Facilities provided for three facilities: (i) a five-year $500.0 million revolving credit facility (revolver), of which $150.0 million was reserved for the issuance, at Viacoms



101



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



expense, of the Viacom Letters of Credit, although such reserve amount may be decreased from time to time by the joint instructions of Viacom and
Blockbuster; (ii) a five-year $100.0 million term loan A facility (the Term A Loan Facility); and (iii) a seven-year $550.0 million term loan B facility (the Term B Loan Facility). The Credit Facilities are secured
by pledges of the stock of all of our domestic subsidiaries and 65% of the stock of certain of our international subsidiaries and are guaranteed by our domestic subsidiaries. In connection with the amendment entered into on August 8, 2005, the
Credit Facilities were further secured by substantially all of our domestic assets.

As of January 4, 2009, $120.0 million was
outstanding under our revolver and $361.0 million was outstanding under the term loan portions of our credit facilities. The available borrowing capacity under the revolver, excluding the $75.0 million reserved for issuance of letters of credit
provided for Viacom Inc. (Viacom), and $44.6 million reserved to support other letters of credit, totaled $110.4 million at January 4, 2009. Borrowings under the credit facilities accrue interest at a rate equal to either the London
Inter Bank Offering Rate (LIBOR) plus an applicable margin or the prime rate or the federal funds rate plus applicable margins. The applicable margins vary based on the borrowing and specified leverage ratios. The weighted-average
interest rate at January 4, 2009 for borrowings under the credit facilities was 6.0%. As of January 4, 2009, commitment fees are charged at an annual rate of 0.375% on the unused portion of the revolver, and participation and fronting fees
are also incurred on letters of credit.

On October 24, 2008, we entered into Amendment No. 1 (the Amendment) to the
Amended and Restated Initial Public Offering and Split-Off Agreement dated as of June 18, 2004 with Viacom. Pursuant to the Amendment, the face amount of the letters of credit required to be provided by us for the benefit of Viacom was reduced
from $150.0 million to $75.0 million and the conditions on which Viacom may draw on the letters of credit were amended. In addition, in the Amendment, we assumed responsibility for the payment of any and all fees and expenses incurred in connection
with the establishment and maintenance of the letters of credit. The fees are calculated at an annual rate of 3.625% of the face amount of the letters of credit. As a result of the Amendment, on October 24, 2008, our available borrowing
capacity increased by $75.0 million.

The borrowing availability under the revolver is being automatically reduced by quarterly
installments of 5% of the original borrowing availability beginning October 2007 through July 2009 and will terminate in full in August 2009. The Term A Loan Facility is payable in quarterly installments of 3.75% of the original principal balance
from October 2005 through July 2008, and 13.75% of the original principal balance beginning October 2008 through August 2009. The Term B Loan Facility is payable in quarterly installments of 0.25% of the original principal balance from October 2005
through July 2008, 2.5% of the original principal balance beginning October 2008 through July 2010 and 19.25% of the original principal balance beginning October 2010 through August 2011. The term loans are subject to mandatory prepayments from a
portion of proceeds from asset sales and excess cash flow. The scheduled principal payments for the Term A and B Loan Facility has been and will continue to be adjusted to reflect any prepayments resulting from excess cash flow we generated as
discussed below.

On August 20, 2004, we issued $300.0 million aggregate principal amount of 9% Senior Subordinated Notes due
September 1, 2012. As of January 4, 2009, $300.0 million of principal was outstanding under the Senior Subordinated Notes. Interest accrues on the Senior Subordinated Notes from August 20, 2004, and is payable on March 1 and
September 1 of each year. We may redeem all or a portion of the Senior Subordinated Notes at any time at certain redemption prices.

Under a registration rights agreement as part of the offering of the Senior Subordinated Notes, we were obligated to use our reasonable best efforts to file with the SEC a registration statement with respect to an offer to exchange the
Senior Subordinated Notes for substantially similar notes that are registered under the Securities



102



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



Act of 1933 (the Securities Act). Because an exchange offer for the Senior Subordinated Notes was not completed before May 18, 2005, we were
required to pay additional interest on the Senior Subordinated Notes until May 30, 2006 when the exchange offer was completed. At that time, the interest rate on the Senior Subordinated Notes reverted back to 9.0% per annum.

On April 18, 2007, we entered into an amendment to our amended and restated credit agreement which provided for additional sales, transfers or other
dispositions of assets with a cumulative aggregate fair market value of up to $150 million, and required that we make prepayments on the Credit Facilities in an amount equal to 100% of the net proceeds received from such additional sales, transfers
or other dispositions of assets.

On July 2, 2007, we entered into an additional amendment (the Second Amendment) to our
amended and restated credit agreement which became effective on July 13, 2007 and which:



| |  |  | accelerated reductions in the revolving commitments that were previously scheduled to occur on October 1, 2007 and January 1, 2008 which effectively
reduces the total amount of the revolving commitments from $500 million to $450 million;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | modified the applicable interest rate margins;
| | - |  | ----------------------------------------------



| |  |  | amended the definition of Consolidated EBITDA;
| | - |  | ----------------------------------------------



| |  |  | amended the asset sale baskets and the related mandatory prepayment requirements;
| | - |  | ---------------------------------------------------------------------------------



| |  |  | provided for a premium of 1.0% in the event of certain refinancings through April 6, 2008;
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | deferred the applicability of the Fixed Charge Coverage Ratio and Leverage Ratio requirements from fiscal 2008 to fiscal 2009;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | provided for a one-time fee payable by us to the administrative agent, for the accounts of the lenders, in an amount equal to (a) 0.25% of the aggregate amount
of revolving commitments and outstanding term loans on April 6, 2008, if the Leverage Ratio on such date exceeds 3.00 to 1.00 but does not exceed 3.50 to 1.00 or (b) 0.50% of the aggregate amount of revolving commitments and outstanding
term loans on April 6, 2008, if the Leverage Ratio on such date exceeds 3.50 to 1.00 (we did not meet either criterion, therefore no payment was required);
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | amended the Consolidated EBITDA requirements such that we may not permit Consolidated EBITDA for any period of four consecutive fiscal quarters to be less than
(a) $140 million for the periods ending July 1, 2007 and September 30, 2007, (b) $165 million for the period ending January 6, 2008, (c) $180 million for the period ending April 6, 2008, (d) $200
million for the period ending July 6, 2008, (e) $225 million for the period ending October 5, 2008, and (f) $250 million for the period ending January 4, 2009; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | waived any default resulting from our failure to comply with the Consolidated EBITDA requirement with respect to the period of four consecutive fiscal quarters
ending July 1, 2007.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Without the benefit of the lenders waiver of the Consolidated EBITDA requirement with
respect to the period of four consecutive fiscal quarters ending July 1, 2007 that is contained in the Second Amendment, we would have been in default of such covenant.

In connection with the Second Amendment, the applicable margin for our borrowings under the credit facilities increased 50 basis points. We were also
required to pay a standard amendment fee to the administrative agent and the syndicate lenders.



103



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



We continue to be in compliance with the required minimum EBITDA covenant, the maximum capital
expenditure covenant and all other applicable covenants, after giving effect to the amendment described below, as of January 4, 2009. However, if amounts outstanding under the credit facilities were called by the lenders due to a covenant
violation, amounts under other agreements, such as the indenture governing our Senior Subordinated Notes and certain leases, could also become due and payable immediately.

Beginning with fiscal 2005, we have been required to make prepayments on the Credit Facilities in an aggregate amount equal to 50% of annual excess cash
flow, as defined by the amended and restated credit agreement. Such payments are due at the end of the first quarter of the following year. In fiscal 2008, we generated excess cash flow, as defined by our credit agreement, and made a prepayment of
$25.1 million on April 6, 2009, which was classified as Current portion of long-term debt on our Consolidated Balance Sheets as of January 4, 2009. We did not generate excess cash flow in fiscal 2007. In fiscal 2006, we
generated excess cash flow, as defined, and made a prepayment of $45.6 in the first quarter of 2007. During 2007, primarily as a result of our excess cash flows from fiscal 2006 and the completed divestiture of Gamestation in fiscal 2007, we paid
down $214.1 million in debt. Additionally, we are required to make prepayments on the Credit Facilities related to sales of store operations and property and equipment, as defined by the amended and restated credit agreement. The following table
summarizes payment activity regarding the Term A and B Loan Facilities during fiscal 2008 and 2007:



|                                                    |  |             |      |             |   |      
|--------------------------------------------------- |  | ----------- | ---- | ----------- | - | -----
|                                                    |  | Fiscal 2008 |      | Fiscal 2007
|Scheduled payments                                  |  | $           | 44.3 |             | $ | 20.4 
|Sale of store operations and property and equipment |  |             | 5.1  |             |   | 148.1
|Excess cash flow (based on prior year cash flow)    |  |             |     |             |   | 45.6 
|                                                    |  |             |      |             |   |      
|                                                    |  | $           | 49.4 |             | $ | 214.1
|                                                    |  |             |      |             |   |      

The following table sets forth our current portion of long-term debt and capital lease
obligations:



|                                                                                      |  |                 |       |                 |   |     
|------------------------------------------------------------------------------------- |  | --------------- | ----- | --------------- | - | ----
|                                                                                      |  | January 4, 2009 |       | January 6, 2008
|Credit Facilities:                                                                    |  |                 |       |                 |   |     
|Revolving credit facility, interest rate ranging from 5.8% to 6.7% at January 4, 2009 |  | $               | 120.0 |                 | $ |    
|Term A Loan Facility, interest rate of 5.8% at January 4, 2009                        |  |                 | 18.6  |                 |   | 24.0
|Term B Loan Facility, interest rate ranging from 5.4% to 6.6% at January 4, 2009      |  |                 | 59.4  |                 |   | 20.7
|                                                                                      |  |                 |       |                 |   |     
|Total current portion of long-term debt                                               |  |                 | 198.0 |                 |   | 44.7
|Current portion of capital lease obligations                                          |  |                 | 8.5   |                 |   | 10.1
|                                                                                      |  |                 |       |                 |   |     
|                                                                                      |  | $               | 206.5 |                 | $ | 54.8
|                                                                                      |  |                 |       |                 |   |     



104



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



The following table sets forth our long-term debt and capital lease obligations, less current
portion:



|                                                                                 |  |                 |       |                 |   |      
|-------------------------------------------------------------------------------- |  | --------------- | ----- | --------------- | - | -----
|                                                                                 |  | January 4, 2009 |       | January 6, 2008
|Credit Facilities:                                                               |  |                 |       |                 |   |      
|Term A Loan Facility                                                             |  | $               |      |                 | $ | 18.8 
|Term B Loan Facility, interest rate ranging from 5.4% to 6.6% at January 4, 2009 |  |                 | 283.0 |                 |   | 346.8
|Senior Subordinated Notes, interest rate of 9.0% at January 4, 2009              |  |                 | 300.0 |                 |   | 300.0
|                                                                                 |  |                 |       |                 |   |      
|Total long-term debt, less current portion                                       |  |                 | 583.0 |                 |   | 665.6
|Capital lease obligations, less current portion                                  |  |                 | 28.3  |                 |   | 37.4 
|                                                                                 |  |                 |       |                 |   |      
|                                                                                 |  | $               | 611.3 |                 | $ | 703.0
|                                                                                 |  |                 |       |                 |   |      

The scheduled maturities on our debt excluding capital lease obligations are as follows:



|                    |  |   |      
|------------------- |  | - | -----
|2009                |  | $ | 198.0
|2010                |  |   | 150.1
|2011                |  |   | 132.9
|2012                |  |   | 300.0
|2013 and thereafter |  |   |     
|                    |  |   |      
|Total               |  | $ | 781.0
|                    |  |   |      

Interest expense related to capital leases was $3.5 million, $4.8 million and $6.4 million during
fiscal 2008, 2007 and 2006, respectively. See Note 8 for further information regarding capital lease obligations.

As a result of a
significant reduction in our gross leverage ratio determined by our results of operations for the period ending April 6, 2008, our borrowing rate decreased 50 basis points during the second quarter of 2008.

On August 14, 2008, Moodys Investors Service downgraded our probability of default rating to Caa1 from B3 based on perceived refinancing
challenges given current and anticipated market conditions and the general unavailability of capital on favorable terms. However, Moodys Investors Service upgraded the rating on our credit facility to B1 from B3 on the same date as a result of
our operating improvements. As a result of the upgrade on our credit facility, our borrowing rate decreased 25 basis points during the third quarter of 2008. On March 4, 2009, Standard & Poors Ratings Service placed our credit
ratings on credit watch in light of the pending maturities of our revolving credit facility and Term A loan facility in August 2009. Any downgrade in our credit ratings could adversely affect our ability to access capital upon acceptable terms and
conditions.

Amended Credit Facility

On April 2, 2009, we amended our revolving credit facility, Term A loan facility and Term B loan facility to include commitments from certain of our lenders and certain new lenders to (a) replace the existing
revolving credit facility with a $250 million revolving credit facility with a maturity date of September 30, 2010 and (b) amend certain financial covenants, other covenants and other terms in our existing revolving credit facility, Term A loan
facility and Term B loan facility. The obligation of the lenders to fund the $250 million revolving credit facility and effectuate such amendments is subject to the satisfaction of certain conditions set forth in the



105



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



amendment. While we believe that all such conditions will be met and that we will be in a position to close on the amended revolving credit and term loan
facility on or about May 11, 2009, there can be no assurance regarding these matters. The $250 million amended revolving credit facility (the amended revolver) will mature on September 30, 2010, and will require that we make the
following amortization payments prior to and on such date:



| |  |  | $25 million will be due and payable on December 15, 2009;
| | - |  | ---------------------------------------------------------



| |  |  | $20 million will be due and payable on January 31, 2010;
| | - |  | --------------------------------------------------------



| |  |  | $20 million will be due and payable on February 28, 2010;
| | - |  | ---------------------------------------------------------



| |  |  | $20 million will be due and payable on March 31, 2010;
| | - |  | ------------------------------------------------------



| |  |  | $10 million will be due and payable on April 30, 2010;
| | - |  | ------------------------------------------------------



| |  |  | $15 million will be due and payable on May 31, 2010;
| | - |  | ----------------------------------------------------



| |  |  | $50 million will be due and payable on June 30, 2010;
| | - |  | -----------------------------------------------------



| |  |  | $10 million will be due and payable on July 31, 2010;
| | - |  | -----------------------------------------------------



| |  |  | $10 million will be due and payable on August 31, 2010; and
| | - |  | -----------------------------------------------------------



| |  |  | any remaining outstanding amounts will be due and payable on September 30, 2010.
| | - |  | --------------------------------------------------------------------------------

Up to $12.5 million in voluntary prepayments made prior to December 15, 2009 may be applied to the foregoing scheduled amortization payments in their
direct order of maturity, and any remainder would be applied to the amounts due in the reverse order of maturity. These payments will require a substantial portion of our cash flows from operations, thereby reducing the availability of cash flows to
fund working capital requirements, including inventory purchases, capital expenditures, acquisitions and other general corporate purposes.

We will borrow the full availability under the amended revolver through the term thereof. Borrowings under the amended revolver will bear interest at a base rate (with a floor of 4.5%) plus 9% or at LIBOR (with a floor of 3.5%) plus 10%, at
our discretion, which interest payments will be due and payable monthly. Should we be in default of the credit agreement, a default rate of interest of an additional 300 basis points on amounts outstanding under the amended revolver, Term A loans
and Term B loans would also be payable.

In connection with the amended revolver, certain other provisions of our credit agreement will be
amended as follows:



| |  |  | we will no longer be required to make prepayments on our term loan facilities upon sales, transfers or other dispositions of assets;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we will no longer be subject to a mandatory available cash sweep;
| | - |  | -----------------------------------------------------------------



| |  |  | we will be required to make certain prepayments on our revolving loans based on excess cash flow;
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | the letters of credit issued under our existing revolving credit facility will be continued and renewed when applicable and will be cash- collateralized, and we
will be restricted with respect to the issuance of any new letters of credit;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | to the extent cash collateral is released with respect to the letters of credit in an amount in excess of $52.5 million, we will be required to repay the revolving
loans with such amounts, allocated to the amortization schedule in reverse order of maturity;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



106



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



| |  |  | 80% of the net proceeds of any foreign indebtedness incurred will be required to be used to repay the revolving loans, allocated to the amortization schedule in
reverse order of maturity;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | with respect to certain extraordinary receipts received (which do not include disposition proceeds or insurance or condemnation proceeds), we will be required to
apply the net proceeds to repay the revolving loans, allocated to the amortization schedule in reverse order of maturity;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | with respect to certain other indebtedness and equity offerings, we will be required to repay the revolving loans (x) with 75% of any net proceeds greater than $25
million and less than $50 million and (y) with 50% of any net proceeds greater than $50 million;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | to the extent that the outstanding principal balance of the revolving loans on April 30, 2010 is in excess of $75 million, we will be required to pay a fee to the
revolving lenders equal to the lesser of $5 million and 10% of such excess;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we will be permitted to enter into the sale and leaseback of our domestic store locations, provided that the fair market value of all property sold does not exceed
$28 million, and after giving effect to such sale the Leverage Ratio does not exceed 2.50 to 1.00;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we will be restricted against paying dividends on our common stock until the revolving loans are paid in full;
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | we will be restricted from making additional investments in Foreign Subsidiaries in excess of $20 million;
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | we will be permitted to enter into certain intercompany affiliate transactions with non-loan parties on an arms length basis;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | our Fixed Charge Coverage Ratio will be amended such that we will be required to maintain a Fixed Charge Coverage Ratio of not less than 1.25 to 1.00 for periods
ending March 31, 2009 through January 3, 2010, and of not less than 1.30 to 1.00 for periods ending March 31, 2010 and thereafter;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our Leverage Ratio will be amended such that we will be required to maintain a maximum Leverage Ratio of 2.75 to 1.00, tested on a quarterly basis; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we will be restricted from making capital expenditures (a) in excess of $30 million in the 2009 fiscal year, (b) in excess of $40 million in the 2010 fiscal year,
plus up to $10 million of amounts unused in the 2009 fiscal year, and (c) in excess of $80 million in the 2011 fiscal year.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We will pay the following fees in connection with the amendment to our credit agreement and amended revolver:



| |  |  | an amendment fee of 25 basis points to all consenting term lenders;
| | - |  | -------------------------------------------------------------------



| |  |  | a commitment fee of up to 2% to certain of the lenders who provided early commitments to fund the amended revolver (the specified lenders);
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a funding fee of 8.0% to the specified lenders funding the amended revolver, and a funding fee of 11.25% to the other lenders funding the amended revolver, which is
payable at closing;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | an exit fee of 3% on all repayments of the amended revolver; and
| | - |  | ----------------------------------------------------------------



| |  |  | a work fee of $250,000, which will be credited toward deposit and other expenses.
| | - |  | ---------------------------------------------------------------------------------

In addition, as part of the amendment, and not subject to closing of the amended credit facility, our lenders have agreed to waive the requirement in our
credit agreement that our fiscal 2008 audit opinion not include a going concern explanatory paragraph or like qualification or exception.



107



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



Note 7Income Taxes

Prior to September 30, 2004, we were included in consolidated federal, state and local income tax returns filed by Viacom. On September 30, 2004, we ceased to be a member of the Viacom consolidated tax group
due to Viacoms ownership of Blockbuster decreasing below 80% of the total value of our stock. The tax benefit (provision) reflected in our Consolidated Statements of Operations and deferred tax assets and liabilities reflected in our
Consolidated Balance Sheets have been prepared as if such benefit (provision) were computed on a separate return basis.

We entered into a
tax matters agreement with Viacom which provides that subsequent to the closing of our initial public offering on August 16, 1999 and prior to September 30, 2004, we would be included in the Viacom federal consolidated income tax return
and certain consolidated, combined and unitary state tax returns. The tax matters agreement requires us to make payments to Viacom equal to the amount of income taxes which we would pay, subject to certain adjustments, if we had filed a stand-alone
return for any taxable year or portion thereof beginning after August 16, 1999 and ending September 30, 2004. The income tax liabilities for the periods presented prior to August 16, 1999 were paid by Viacom. Any tax losses we
generated have been utilized by Viacom to reduce our consolidated taxable income. Accordingly, these amounts were reflected in stockholders equity on our Consolidated Balance Sheets. The tax matters agreement also specifies that Viacom will
indemnify us against any and all tax adjustments to Viacoms consolidated federal and consolidated, combined and unitary state tax returns from September 29, 1994 through August 16, 1999. Subsequent to August 16, 1999, we are
solely responsible for all tax adjustments to our federal and state returns. The period ended September 30, 2004 and all periods subsequent to December 31, 2004 are open for audit. We and certain of our subsidiaries are also under
examination by other relevant taxing authorities for various tax years.

With respect to tax attributes such as net operating losses, tax
credits and capital losses that occurred prior to September 30, 2004, we have the right of reimbursement or offset, which was determined based on the extent we could utilize such tax attributes if we had not been included in the Viacom group.
The right to reimbursement or offset will arise regardless of whether we are a member of the Viacom group at the time we could have used the attributes.

As of January 1, 2007, we adopted Financial Interpretation No. 48, Accounting for Uncertainty in Income Taxesan Interpretation of FASB Statement No. 109(FIN 48). FIN 48
addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under FIN 48, the tax benefit from an uncertain tax position may be recognized only if it is
more likely than not that the tax position will be sustained on examination by the taxing authorities. The determination is based on the technical merits of the position and presumes that each uncertain tax position will be examined by the relevant
taxing authority that has full knowledge of all relevant information. Although we believe the estimates are reasonable, no assurance can be given that the final outcome of these matters will not be different than what is reflected in the historical
income tax provisions and accruals. Our effective tax rate includes the impact of tax contingency reserves and changes to the reserves, including related interest, as considered appropriate by management. The tax contingency reserves are included in
Other liabilities in our Consolidated Balance Sheets. Upon adoption of FIN 48 on January 1, 2007, we reduced the total liability relating to our uncertain tax positions by approximately $1.1 million, which is reflected as a
decrease to accumulated deficit.

During the first and second quarters of 2006, we recognized a tax benefit of $111.9 million resulting
from the resolution of multi-year income tax audits. The $111.9 million benefit is reflected as a $97.9 million tax benefit in Benefit for income taxes and a $14.0 million tax benefit within Income (loss) from discontinued
operations for the year ended December 31, 2006. Additionally, we recognized $2.7 million of Interest



108



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



income in our Consolidated Statements of Operations for the year ended December 31, 2006 associated with this benefit. The total benefit for the
year ended December 31, 2006 consisted of a cash refund of $21 million and a reduction of accrued liabilities of $94 million.

We are
required by SFAS No. 109, Accounting for Income Taxes (SFAS 109), to periodically assess whether it is more likely than not that we will generate sufficient taxable income to realize our deferred income tax assets. In making
this determination, we consider all available positive and negative evidence and make certain assumptions. We consider, among other things, our deferred tax liabilities, the overall business environment, our historical earnings and losses, current
industry trends and our outlook for future years. In the third quarter of 2005, we determined that it was unclear as to the timing of when we will generate sufficient taxable income to realize our deferred tax assets. This was primarily due to the
negative industry trends, which caused our actual and anticipated financial performance to be significantly worse than we originally projected. Accordingly, during the third quarter of 2005, we recorded a valuation allowance against our deferred tax
assets in the United States and certain foreign jurisdictions. Management continues to believe a valuation allowance is appropriate in these jurisdictions as of January 4, 2009. The 2008 provision for income taxes includes $18.9 million
primarily related to tax expense in jurisdictions where we expect to be a taxpayer. Until we determine that it is more likely than not that we will generate sufficient taxable income to realize our deferred income tax assets in certain markets,
income tax benefits associated with current period losses will be fully reserved.

In accordance with Accounting Principles Board Opinion
No. 23, Accounting for Income TaxesSpecial Areas (as amended), deferred taxes have not been provided on unremitted earnings of certain foreign subsidiaries of $84.7 million that arose in years ended on or before January 4,
2009 since such earnings have been permanently reinvested. Deferred taxes on such earnings are not considered material.

Income (loss)
before income taxes (for continuing and discontinued operations) is attributable to the following jurisdictions:



|              |  |                   |        |   |                 |   |        |                   |  |   |       |  
|------------- |  | ----------------- | ------ | - | --------------- | - | ------ | ----------------- |  | - | ----- | -
|              |  | Fiscal Year Ended |       
|              |  | January 4, 2009   |        |   | January 6, 2008 |   |        | December 31, 2006 | 
|United States |  | $                 | (402.2 | ) |                 | $ | (149.6 | )                 |  | $ | (70.1 | )
|Foreign       |  |                   | 53.7   |   |                 |   | 105.4  |                   |  |   | 30.2  |  
|              |  |                   |        |   |                 |   |        |                   |  |   |       |  
|Total         |  | $                 | (348.5 | ) |                 | $ | (44.2  | )                 |  | $ | (39.9 | )
|              |  |                   |        |   |                 |   |        |                   |  |   |       |  

Components of the income tax benefit (provision) for continuing and discontinued operations are as
follows:



|                |  |                   |       |   |                 |   |       |                   |  |   |       |  
|--------------- |  | ----------------- | ----- | - | --------------- | - | ----- | ----------------- |  | - | ----- | -
|                |  | Fiscal Year Ended |      
|                |  | January 4, 2009   |       |   | January 6, 2008 |   |       | December 31, 2006 | 
|Current:        |  |                   |       |   |                 |   |       |                   |  |   |       |  
|Federal         |  | $                 | (1.6  | ) |                 | $ | (2.8  | )                 |  | $ | 105.8 |  
|State and local |  |                   | (4.8  | ) |                 |   | (0.9  | )                 |  |   | 1.7   |  
|Foreign         |  |                   | (17.7 | ) |                 |   | (22.7 | )                 |  |   | (11.4 | )
|                |  |                   |       |   |                 |   |       |                   |  |   |       |  
|                |  |                   | (24.1 | ) |                 |   | (26.4 | )                 |  |   | 96.1  |  
|Deferred:       |  |                   | (1.5  | ) |                 |   | (3.2  | )                 |  |   | (5.7  | )
|                |  |                   |       |   |                 |   |       |                   |  |   |       |  
|Total           |  | $                 | (25.6 | ) |                 | $ | (29.6 | )                 |  | $ | 90.4  |  
|                |  |                   |       |   |                 |   |       |                   |  |   |       |  



109



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



A reconciliation of the statutory U.S. federal tax rate to our effective tax rate on loss before
income taxes are as follows:



|                                                           |  |                   |    |  |                 |    |  |                   |  
|---------------------------------------------------------- |  | ----------------- | -- |  | --------------- | -- |  | ----------------- | -
|                                                           |  | Fiscal Year Ended |   
|                                                           |  | January 4, 2009   |    |  | January 6, 2008 |    |  | December 31, 2006 |  
|Statutory U.S. tax benefit (provision)                     |  | 35.0              | %  |  | 35.0            | %  |  | 35.0              | %
|Non-deductible portion of goodwill amortization/impairment |  | (44.2             | )  |  |                |    |  |                  |  
|State and local taxes, net of federal tax benefit          |  | 2.5               |    |  | (2.9            | )  |  | 3.9               |  
|Effect of foreign operations                               |  | 0.4               |    |  | (14.8           | )  |  | (6.7              | )
|Audit resolution                                           |  | (0.1              | )  |  | 4.1             |    |  | 278.7             |  
|Valuation allowance (increase) decrease                    |  | 10.6              |    |  | (77.7           | )  |  | (120.0            | )
|Dual consolidated loss recapture                           |  |                  |    |  | (5.9            | )  |  |                  |  
|Extraterritorial Income Exclusion                          |  |                  |    |  |                |    |  | 40.1              |  
|Subpart F Income                                           |  | (7.0              | )  |  |                |    |  |                  |  
|Other, net                                                 |  | (4.6              | )  |  | (5.0            | )  |  | (4.3              | )
|                                                           |  |                   |    |  |                 |    |  |                   |  
|Tax benefit (provision)                                    |  | (7.4              | )% |  | (67.2           | )% |  | 226.7             | %
|                                                           |  |                   |    |  |                 |    |  |                   |  

The following is a summary of the deferred tax accounts in accordance with SFAS 109:



|                                                 |  |                 |        |   |                 |   |        |  
|------------------------------------------------ |  | --------------- | ------ | - | --------------- | - | ------ | -
|                                                 |  | January 4, 2009 |        |   | January 6, 2008 |  
|Deferred tax assets:                             |  |                 |        |   |                 |   |        |  
|Accrued liabilities and tax credit carryforwards |  | $               | 5.3    |   |                 | $ | 9.8    |  
|Book-tax basis differences in long-lived assets  |  |                 | 117.5  |   |                 |   | 107.3  |  
|Net operating loss carryforwards                 |  |                 | 143.3  |   |                 |   | 232.0  |  
|                                                 |  |                 |        |   |                 |   |        |  
|Total deferred tax assets                        |  |                 | 266.1  |   |                 |   | 349.1  |  
|Valuation allowance                              |  |                 | (144.4 | ) |                 |   | (204.9 | )
|                                                 |  |                 |        |   |                 |   |        |  
|Net deferred tax assets                          |  |                 | 121.7  |   |                 |   | 144.2  |  
|                                                 |  |                 |        |   |                 |   |        |  
|Deferred tax liabilities:                        |  |                 |        |   |                 |   |        |  
|Deferred expenses                                |  |                 | (24.2  | ) |                 |   | (21.5  | )
|Book-tax basis differences in rental library     |  |                 | (85.6  | ) |                 |   | (104.5 | )
|                                                 |  |                 |        |   |                 |   |        |  
|Total deferred tax liabilities                   |  |                 | (109.8 | ) |                 |   | (126.0 | )
|                                                 |  |                 |        |   |                 |   |        |  
|Total net deferred tax asset                     |  | $               | 11.9   |   |                 | $ | 18.2   |  
|                                                 |  |                 |        |   |                 |   |        |  

Our tax effected net operating loss carryforwards of $143.3 million at January 4, 2009
consist of $122.2 million of domestic net operating loss carryforwards and $21.1 million of net operating loss carryforwards for foreign subsidiaries. These losses are subject to certain limitations in accordance with domestic and foreign tax laws.
Of the total tax effected net operating loss carryforwards, $139.9 million will expire between 2009 and 2028, and $3.4 million has no expiration.

Under special tax rules (Internal Revenue Code Section 382), cumulative stock ownership changes among material shareholders exceeding 50 percent during a 3-year period can potentially limit a companys future use of net operating
losses and tax credits. Based on available information, we believe we are not currently subject to the Section 382 Limitation. If triggered, the Section 382 Limitation could impact the timing and ability to utilize our net operating loss
carryforwards.



110



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



As of January 4, 2009, the liability for uncertain tax positions was approximately $2.2 million
and is reflected in Other liabilities on our Consolidated Balance Sheets. If recognized, this amount would result in a favorable effect on our effective tax rate. A reconciliation of the beginning and ending amount of unrecognized tax
benefits is as follows:



|                                               |  |                   |      |   |                 |   |      |  
|---------------------------------------------- |  | ----------------- | ---- | - | --------------- | - | ---- | -
|                                               |  | Fiscal Year Ended |     
|                                               |  | January 4, 2009   |      |   | January 6, 2008 |  
|Unrecognized tax benefits at beginning of year |  | $                 | 1.5  |   |                 | $ | 2.8  |  
|Increases in tax positions from prior years    |  |                   |     |   |                 |   |     |  
|Decreases in tax positions from prior years    |  |                   | (1.5 | ) |                 |   | (1.0 | )
|Increases in tax positions for current year    |  |                   | 2.1  |   |                 |   |     |  
|Settlements                                    |  |                   |     |   |                 |   | (0.3 | )
|Lapse in statute of limitations                |  |                   |     |   |                 |   |     |  
|                                               |  |                   |      |   |                 |   |      |  
|Unrecognized tax benefits at end of year       |  | $                 | 2.1  |   |                 | $ | 1.5  |  
|                                               |  |                   |      |   |                 |   |      |  

Interest expense and penalties related to our uncertain tax positions have been reflected as a
component of Benefit (provision) for income taxes in our Consolidated Statements of Operations. For the years ended January 4, 2009 and January 6, 2008, we recorded interest and penalties related to our uncertain tax positions
of $0.4 million. As of January 4, 2009 and January 6, 2008, we had recorded liabilities of approximately $0.1 million and $0.4 million, respectively, associated with accrued interest and penalties related to uncertain tax positions.

While we expect the amount of unrecognized tax liabilities to change in the next twelve months, we do not expect the change to have a
significant impact on our results of operations or financial position.

On July 9, 2007, we reached an agreement with the State of New
Mexico and settled an audit assessment for the tax years 1995 through 1998. The total assessment was $0.8 million and consisted of $0.3 million of tax and $0.5 million of interest. The $0.8 million payment and reduction in Accrued
expenses on our Consolidated Balance Sheets did not have an effect on our effective tax rate.

On December 6, 2007, the State of
Louisiana dismissed a court case against us on grounds of abandonment for the tax years ended December 31, 1997 and December 31, 1998. The reduction of $1.8 million in Accrued expenses on our Consolidated Balance Sheets
included $1.0 million of tax and $0.8 million of interest, which had a favorable effect on our effective tax rate.

The following is a
summary of our domestic tax returns and whether or not they remain subject to the amended and restated tax matters agreement (the Tax Matters Agreement) with Viacom/CBS and examination by the Internal Revenue Service (IRS):



|             |  |                    |  |      |  |                   |  |                       |  |                                               
|------------ |  | ------------------ |  | ---- |  | ----------------- |  | --------------------- |  | ----------------------------------------------
|Jurisdiction |  | Tax Year(s) Ending |  | Open |  | IRS AuditComplete |  | CurrentlyBeingAudited |  | Subject toTax Matters Agreement withViacom/CBS
|Domestic     |  | 12/31/03 and prior |  | No   |  | Yes               |  | N/A                   |  | Yes                                           
|Domestic     |  | 9/30/2004          |  | Yes  |  | Yes               |  | N/A                   |  | Yes                                           
|Domestic     |  | 12/31/2004         |  | No   |  | Yes               |  | N/A                   |  | No                                            
|Domestic     |  | 12/31/2005         |  | Yes  |  | N/A               |  | No                    |  | No                                            
|Domestic     |  | 12/31/2006         |  | Yes  |  | N/A               |  | No                    |  | No                                            
|Domestic     |  | 12/31/2007         |  | Yes  |  | N/A               |  | No                    |  | No                                            
|Domestic     |  | 12/31/2008         |  | Yes  |  | N/A               |  | No                    |  | No                                            



111



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



The following is a summary of our other major tax jurisdictions:



|               |  |                  |  |                |  |                        
|-------------- |  | ---------------- |  | -------------- |  | -----------------------
|Jurisdictions  |  | Closed Tax Years |  | Open Tax Years |  | Years Under Examination
|Canada         |  | 2000 and prior   |  | Post 2000      |  | 2001-2002              
|               |  |                  | 
|Ireland        |  | 2003 and prior   |  | Post 2003      |  | N/A                    
|               |  |                  | 
|Italy          |  | 2004 and prior   |  | Post 2004      |  | N/A                    
|               |  |                  | 
|Mexico         |  | 2000 and prior   |  | Post 2000      |  | N/A                    
|               |  |                  | 
|United Kingdom |  | 2004 and prior   |  | Post 2004      |  | N/A                    

Note 8Commitments and Contingencies

We have long-term non-cancelable lease commitments for various real and personal property, including stores, and office space which expire at various
dates. Certain leases contain renewal and escalation clauses. Generally, leases are three to five years with extended renewal options.

At
January 4, 2009, minimum rental payments under non-cancelable leases are as follows:



|                                  |  |           |         |         |   |     
|--------------------------------- |  | --------- | ------- | ------- | - | ----
|                                  |  | Operating |         | Capital
|2009                              |  | $         | 481.4   |         | $ | 11.0
|2010                              |  |           | 363.5   |         |   | 9.1 
|2011                              |  |           | 262.1   |         |   | 6.9 
|2012                              |  |           | 173.9   |         |   | 5.0 
|2013                              |  |           | 109.7   |         |   | 4.3 
|2014 and thereafter               |  |           | 146.8   |         |   | 10.0
|                                  |  |           |         |         |   |     
|Total minimum lease payments      |  | $         | 1,537.4 |         |   | 46.3
|                                  |  |           |         |         |   |     
|Less amount representing interest |  |           |         |         |   | 9.5 
|                                  |  |           |         |         |   |     
|Present value of minimum payments |  |           |         |         | $ | 36.8
|                                  |  |           |         |         |   |     

Rent expense, including lease termination costs, was $543.0 million, $589.6 million and $607.1
million for fiscal 2008, 2007 and 2006, respectively. Subtenant rental income was $7.5 million, $9.1 million and $12.4 million for fiscal 2008, 2007 and 2006, respectively. Future minimum lease payments have not been reduced by future minimum
subtenant rental income of $31.5 million.

On June 8, 2001, C-Span
Entertainment, et al v. Blockbuster Inc., et al, was filed in the 192ndJudicial District Court of Dallas County, Texas. Plaintiffs purchased
eleven Blockbuster corporate stores in East Texas in 1999 and turned them into franchise stores. Plaintiffs claim that before consummation of the sales, they received inaccurate financial information and that Blockbuster made false verbal
representations concerning inventory of the stores. On September 21, 2001, plaintiffs amended their lawsuit to include as a defendant the law firm that represented them in the store purchase. On February 2, 2004, the court granted
Blockbusters motion for partial summary judgment and dismissed all of plaintiffs fraud claims. On September 28, 2004, the court granted Blockbusters motion to enforce plaintiffs waiver of a jury trial and to try the case
as a non-jury case. Plaintiffs claims against the law firm will be adjudicated in a separate trial. On the eve of trial, the court allowed the plaintiffs to amend their pleadings and assert fraud in the inducement, along with plaintiffs
pending claims for breach of warranties, breach of contract and conversion. Plaintiffs amended petition sought $6 million to $20 million in actual damages, $20 million in punitive damages, pre-judgment and post-judgment interest and



112



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



attorneys fees. On April 5, 2006, the trial court rendered a judgment in the case awarding plaintiffs damages of $5.9 million, pre-judgment
interest of approximately $2.1 million and attorneys fees through the date of the judgment of approximately $0.5 million, for a total of approximately $8.6 million. On June 15, 2006, Blockbuster appealed the judgment to the Fifth Court of
Appeals, Dallas County, Texas. On August 12, 2008, the Fifth Court of Appeals, Dallas County, Texas reversed the before-referenced judgment of the trial court and rendered judgment for Blockbuster and awarded Blockbuster damages of $2.5 million
in costs and attorneys fees. Plaintiffs asked the Fifth Court of Appeals, Dallas County, Texas to reconsider their granting of this judgment. On November 6, 2008, the Fifth Court of Appeals, Dallas County, Texas overruled Plaintiffs
request for reconsideration. On January 21, 2009, Plaintiffs filed a petition for review with the Texas Supreme Court of the before-referenced judgment for Blockbuster by the Fifth Court of Appeals, Dallas County, Texas. We continue to deny all
material allegations of the complaint.

On January 31, 2001, an antitrust complaint alleging federal and California state law claims
was filed in the Superior Court of California, Los Angeles County, by over 200 individual plaintiffs seeking class certification and monetary damages against Blockbuster, Viacom, and major motion picture studios and their home video subsidiaries. In
January 2002, the California court denied the plaintiffs request for class certification. By order dated February 20, 2003, the California state court judge dismissed with prejudice all claims against Blockbuster and the other defendants.
On appeal, the California appellate court affirmed dismissal of the antitrust conspiracy claims but reversed and remanded to the trial court for further consideration the state law unfair practices and unfair competition claims. The appellate court
did not consider the appeal of the decision denying class certification. On May 2, 2007, the trial court granted Blockbusters motion for summary judgment dismissing the state law unfair practices and unfair competition claims. On
August 17, 2007, plaintiffs filed their notice of intent to appeal the trial courts dismissal. On July 9, 2008, plaintiffs appeal of the trial courts dismissal was dismissed with prejudice.

Blockbuster was a defendant in 12 lawsuits filed by customers in nine states and the District of
Columbia between November 1999 and April 2001. These putative class action lawsuits alleged common law and statutory claims for fraud and deceptive practices and/or unlawful business practices regarding our extended viewing fee policies for
customers who chose to keep rental product beyond the initial rental term. Some of the cases also alleged that these policies imposed unlawful penalties and resulted in unjust enrichment. In January 2002, the 136thJudicial District Court of Jefferson County, Texas entered a final judgment approving a national class settlement (the Scott settlement). Under the approved settlement,
we paid $9.25 million in plaintiffs attorneys fees during the first quarter of 2005 and made certificates available to class members for rentals and discounts through November 2005. One additional extended viewing fee case in the United
States is inactive and subject to dismissal pursuant to the Scott settlement. In addition, there is one case, filed on February 18, 1999 in the Circuit Court of Cook County, Illinois, Chancery Division, Cohen v. Blockbuster, not
completely resolved by the Scott settlement. Marc Cohen, Uwe Stueckrad, Marc Perper and Denita Sanders assert common law and statutory claims for fraud and deceptive practices, unjust enrichment and unlawful penalties regarding Blockbusters
extended viewing fee policies. Such claims were brought against Blockbuster, individually and on behalf of all entities doing business as Blockbuster or Blockbuster Video. Plaintiffs seek relief on behalf of themselves and other plaintiff class
members including actual damages, attorneys fees and injunctive relief. By order dated April 27, 2004, the Cohentrial court certified plaintiff classes for U.S. residents who incurred extended viewing fees and/or purchased
unreturned videos between February 18, 1994 and December 31, 2004, and who were not part of the Scott settlement or who do not have a Blockbuster membership with an arbitration clause. In the same order, the trial court certified a
defendant class comprised of all entities that have done business in the United States as Blockbuster or Blockbuster Video since February 18, 1994. On August 15, 2005, the trial court denied Blockbusters motion to reconsider the
trial courts certification of plaintiff classes. On September 26, 2007, the Illinois Appellate Court remanded the trial courts decision to certify plaintiff classes back to the trial court for



113



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



reconsideration of our motion to decertify plaintiff classes. Plaintiffs did not petition the Illinois Supreme Court for leave to appeal. On March 14,
2008, upon reconsideration the trial court granted Blockbusters motion to decertify plaintiff classes and decertified both plaintiff and defendant classes. We believe the plaintiffs position in Cohen is without merit and we intend
to vigorously defend ourselves in the lawsuit. In addition, two putative class action lawsuits are pending against Blockbuster in Canada. William Robert Hazell filed an action in the Supreme Court of British Columbia on August 24, 2001 against
Viacom Entertainment Canada Inc., Viacom, Blockbuster Canada Inc. and Blockbuster. The case asserts claims for unconscionability, violations of the trade practices act, breach of contract and high handed conduct. The relief sought includes actual
damages, disgorgement, and exemplary and punitive damages. Douglas R. Hedley filed an action in the Court of Queens Bench, Judicial Centre of Regina, in Saskatchewan on July 19, 2002. The case asserts claims of
unconscionability, unjust enrichment, misrepresentation and deception, and seeks recovery of actual damages of $3 million, disgorgement, declaratory relief, punitive and exemplary damages of $1 million and attorneys fees. We believe the
plaintiffs positions in all of these cases are without merit and, if necessary, intend to vigorously defend ourselves.

On
February 10, 2004, Howard Vogel filed a lawsuit in the Newcastle County Chancery Court, Delaware naming John Muething, Linda Griego, John Antioco, Jackie Clegg, Blockbuster, Viacom and Blockbusters directors who were also directors and/or
officers of Viacom as defendants. The plaintiff alleged that a stock swap mechanism anticipated to be announced by Viacom would be a breach of fiduciary duty to minority stockholders and that the defendants engaged in unfair dealing and coercive
conduct. The stockholder class action complaint asked the court to certify a class and to enjoin the then-anticipated transaction. On August 15, 2008, the court dismissed plaintiffs claims with prejudice for failure to prosecute.

On February 25, 2005, Michael L. Galeno filed a putative class action in the Supreme Court of New York County, New York, alleging
breach of contract, unjust enrichment and that Blockbusters no late fees program violated New Yorks consumer protection statutes prohibiting deceptive and misleading business practices. The suit sought compensatory and
punitive damages and injunctive relief. Blockbuster removed the case to the United States District Court, Southern District of New York. On August 19, 2008, plaintiff Galenos claims were dismissed with prejudice. Blockbuster is a
defendant in one remaining lawsuit arising out of our no late fees program. On March 4, 2005, Beth Creighton filed a putative class action in the Circuit Court of Multnomah County, Oregon alleging that Blockbusters no
late fees program violates Oregons consumer protection statutes prohibiting deceptive and misleading business practices. The suit alleges fraud and unjust enrichment and seeks equitable and injunctive relief. Blockbuster removed the case
to the United States District Court of Oregon. We believe that this claim still pending is without merit and we intend to vigorously defend ourselves.

On August 3, 2006, Beverly Pfeffer filed a putative class action complaint under Delaware corporate fiduciary laws against Sumner M. Redstone, George S. Abrams, David R. Andelman,
Joseph A. Califano, Jr., William S. Cohen, Philippe P. Dauman, Alan C. Greenberg, Jan Leschly, Shari Redstone, Frederic V. Salerno, William Schwartz, Patty Stonesifer and Robert D. Walter in the Court of
Chancery of New Castle County, Delaware. On January 12, 2007, plaintiff filed an amended class action complaint and asserted additional claims under Delaware corporate fiduciary laws against National Amusements, Inc., John F. Antioco,
Richard J. Bressler, Jackie M. Clegg, Michael D. Fricklas, Linda Griego, John L. Muething and CBS Corp. (f.k.a. Viacom Inc.). The amended class action complaint purports to be filed on behalf of all former Viacom
stockholders who tendered their Viacom stock in exchange for common shares of Blockbuster stock as part of the Blockbuster split-off exchange offer commenced on September 8, 2004 and completed on October 5, 2004, and all Blockbuster
shareholders at the time a special dividend was declared by the Blockbuster Board of Directors in connection with the Blockbuster split-off exchange offer in June 2004. Plaintiff claimed that the above-named



114



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



defendants breached their fiduciary duties in violation of Delaware corporate fiduciary laws and, as a result, plaintiff sought declaratory relief,
compensatory damages, pre-judgment and post-judgment interest, court costs and expenses, expert witness fees and attorneys fees. On February 1, 2008, the Court of Chancery granted the above-named defendants motions to dismiss and
dismissed all of plaintiffs claims with prejudice. On February 28, 2008, plaintiff Pfeffer filed her notice of appeal of the Court of Chancerys dismissal. On April 14, 2008, plaintiff Pfeffer withdrew her notice of appeal of
the Court of Chancerys dismissal as it applied to defendants John F. Antioco, Jackie M. Clegg, Linda Griego, and John L. Muething. On January 23, 2009, the Supreme Court of the State of Delaware affirmed the Court of Chancerys
dismissal, dismissing plaintiff Pfeffers claims against the remaining above-named defendants.

On September 8, 2006, John
Halaris filed a putative class action complaint under the Employee Retirement Income Security Act (ERISA) in the United States District Court for the Northern District of Texas purporting to act on behalf of all persons who were
participants in or beneficiaries of the Blockbuster Investment Plan whose accounts included investments in Blockbuster stock, at any time, since November 15, 2003. Plaintiff asserted claims against Viacom, the Viacom Investment Committee, the
Viacom Retirement Committee, William A. Roskin, John R. Jacobs, Mary Bell, Bruce Lewis, Robert G. Freedline, Larry J. Zine, Keith M. Holtz, Barbara Mickowski, Dan Satterthwaite, Phillipe P. Dauman, Sumner M. Redstone, Richard Bressler, Michael
D. Fricklas, John L. Muething, Linda Griego, Jackie M. Clegg, John F. Antioco, Peter A. Bassi, Robert A. Bowman, Gary J. Fernandes, Mel Karmazin, Blockbuster, the Blockbuster Retirement Committee and the Blockbuster Investment Committee.
Plaintiff claimed that the above-named defendants breached their fiduciary duties in violation of ERISA. Plaintiff sought declaratory relief, recovery of actual damages, court costs, attorneys fees, a constructive trust, restoration of
lost profits to the Blockbuster Investment Plan and an injunction. On September 21, 2007, the trial court partially granted the above-named defendants motions to dismiss the complaint and dismissed plaintiffs claims for restitution
damages and alleged omissions by the above-named defendants. The trial court denied other portions of defendants motions to dismiss and reserved judgment on other portions of defendants motions to dismiss. The trial court allowed
plaintiff the opportunity to re-plead his claims in light of the trial courts partial dismissal. On November 5, 2007, plaintiff Halaris filed an amended class action complaint adding Dennis Conniff as an additional named plaintiff. On
August 19, 2008, the trial court dismissed plaintiffs claims with prejudice.

Blockbuster is a defendant in two lawsuits arising
out of the Blockbuster and Facebook websites. On April 9, 2008, Cathryn Elaine Harris filed a putative class action complaint under the Video Privacy Protection Act (VPPA) in the United States District Court for the Eastern District
of Texas. On June 3, 2008, plaintiff Harris filed her first amended class action complaint adding Mario Herrera and Maryam Hosseiny as additional named plaintiffs. Plaintiffs are purporting to act on behalf of every individual who has ever been
a member of Facebook and Blockbuster online during the same time period since November 6, 2007, whose name, and/or address, or a title, description, or subject matter of any video tapes or other audio visual materials that were rented, sold or
delivered to each individual were distributed to third parties by Blockbuster without the informed written consent of such individuals obtained at the time the disclosure was made. Plaintiffs claim Blockbuster violated the VPPA when we knowingly
distributed plaintiffs video tape rental and sales records to Facebook, a third party, without plaintiffs consent at the time of the disclosure. Plaintiffs seek class certification, statutory damages, punitive damages, attorneys fees, costs,
and injunctive relief. On December 30, 2008, the trial court granted Blockbusters amended motion to transfer venue and transferred the lawsuit to the United States District Court for the Northern District of Texas, Dallas Division. We
believe that the claims are without merit and intend to vigorously defend ourselves in the lawsuit. On August 12, 2008, Sean Lane, Mohannaed Sheikha, Sean Martin, Ali Sammour, Mohammaed Zidan, Sara Karrow, Colby Henson, Denton Hunker, Firas
Sheikha, Hassen Sheikha, Linda Stewart, Tina Tran, Matthew Smith, Erica Parnell, John Conway, Austin Muhs, Phillip Huerta,



115



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



Alicia Hunker, and Mega Lynn Hancock (a minor, through her parent Rebecca Holey) filed a putative class action complaint under the VPPA, the Electronic
Communications Privacy Act (ECPA), the Computer Fraud and Abuse Act (CFAA), Californias Consumer Legal Remedies Act, and Californias Computer Crime Law in the United States District Court for the Northern District
of California. Plaintiffs assert claims against Facebook, Inc., Blockbuster Inc., Fandango, Inc., Hotwire, Inc., STA Travel, Inc., Overstock.com, Inc., Zappos.com, Inc., Gamefly, Inc., and John Does 1-40, corporations. Plaintiffs are purporting to
act on behalf of every Facebook member who visited one or more of Facebooks affiliates websites and engaged in activities that triggered the Facebook affiliates websites to communicate with Facebook regarding the activity from
November 6, 2007 to December 5, 2007. Plaintiffs claim Blockbuster violated the VPPA, ECPA, and CFAA by allegedly violating the plaintiffs privacy through their activities on the Blockbuster and Facebook websites. Plaintiffs seek
class certification, injunctive and equitable relief, statutory damages, attorneys fees, and costs. Plaintiffs have stipulated that Blockbuster is not required to respond to the pending complaint at this time. We believe that the claims are
without merit and should it become necessary, we intend to vigorously defend ourselves.

Blockbuster is subject to various other legal
proceedings in the course of conducting our business, including our business as a franchisor. Although we believe that these proceedings are not likely to result in judgments that will have a material adverse effect on our business, we cannot
predict the impact of future developments affecting our outstanding claims and litigation.

Note 9401(k) Savings Plan

Effective May 1, 1999, we established the Blockbuster Investment Plan (the Plan), a defined contribution 401(k) plan for the benefit of
employees meeting certain eligibility requirements. Under the Plan, participants may contribute a portion of their earnings on a pre-tax basis, where we match some portion of those contributions based upon the employees compensation status in
accordance with the U.S. Internal Revenue Code. Employee contributions are forwarded to the Plan administrator and invested in various funds, including our Class A and Class B common stock, at the discretion of the employee. Through
December 31, 2005, Blockbuster matching contributions were initially invested in our Class A common stock and could be reallocated at the sole discretion of the employee. Beginning on January 1, 2006, our matching contributions are
invested in various funds at the discretion of the employee. We incurred 401(k) savings plan expenses of $4.5 million, $5.1 million and $5.0 million for fiscal 2008, 2007 and 2006, respectively.

Note 10Acquisition, Divestitures and Discontinued Operations

Acquisition

On August 8, 2007, we completed the acquisition of all of the outstanding
membership interest of Movielink, LLC (Movielink), an online movie downloading business. We purchased all of the outstanding membership interest of Movielink from MGM On Demand Inc., DIGICO Inc., SPDEMF Holdings, Inc., Universal
VOD Venture Holdings LLC, and WBMF LLC for $7.0 million in cash, as adjusted for Movielinks working capital at the closing and before considering cash held in Movielink accounts of $1.0 million. Additionally, we paid approximately $0.7
million of acquisition-related expenses. The purchase price for the acquisition and acquisition-related expenses was financed from our available cash, and the results of Movielinks operations have been included in our consolidated financial
statements since the date of acquisition.



116



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



The acquisition was accounted for under the purchase method of accounting. The following table
summarizes fair values of the assets acquired and liabilities assumed:



|                                                                                                                                                                                     |  |   |      |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | - | ---- | -
|Net assets of Movielink at August 8, 2007                                                                                                                                            |  | $ | 2.0  |  
|Liabilities assumed for estimated Movielink severance costs recorded in accordance with EITF No. 95-3, Recognition of Liabilities
in Connection with a Purchase Business Combination |  |   | (0.8 | )
|Adjustment to reflect Movielinks property and equipment at fair value                                                                                                               |  |   | 1.4  |  
|Acquired intangible encoding cost assets                                                                                                                                             |  |   | 2.1  |  
|Allocation of excess purchase price to goodwill                                                                                                                                      |  |   | 3.0  |  
|                                                                                                                                                                                     |  |   |      |  
|                                                                                                                                                                                     |  | $ | 7.7  |  
|                                                                                                                                                                                     |  |   |      |  

The following unaudited pro forma summary presents information as if Movielink had been acquired
at the beginning of the periods and assumes that there were no other changes in our operations. The pro forma information does not necessarily reflect the actual results that would have occurred had we been combined with Movielink during the periods
presented, nor is it necessarily indicative of the future results of operations of the combined companies.



|                                                        |  |                   |         |   |                   |   |        
|------------------------------------------------------- |  | ----------------- | ------- | - | ----------------- | - | -------
|                                                        |  | Fiscal Year Ended
|                                                        |  | January 6, 2008   |         |   | December 31, 2006
|Pro forma net revenues                                  |  | $                 | 5,544.7 |   |                   | $ | 5,526.3
|Pro forma net income (loss)                             |  | $                 | (87.2   | ) |                   | $ | 26.8   
|Pro forma net income (loss) per sharebasic and diluted |  | $                 | (0.52   | ) |                   | $ | 0.08   

Divestitures

Taiwan. We sold our Taiwan subsidiary, coupled with a master franchise license, in the fourth quarter of 2006. As a result, during the fourth
quarter of 2006, we recorded a gain on sale of $7.1 million, which is reflected as a reduction of General and administrative expenses in our Consolidated Statements of Operations.

Gamestation. In the second quarter of 2007, we completed the divestiture of Games Station Ltd. (Gamestation) to the THE GAME
GROUP PLC for $151.2 million before selling expenses of $6.8 million and cash held in Gamestation accounts of $8.6 million. Additionally, we subsequently received $11.9 million relating to a working capital adjustment, resulting in final net
proceeds of $147.7 million. We recorded a gain on sale of $81.5 million inclusive of a $22.4 million foreign currency translation gain. Because we retained 34 Gamestation locations that operate as a store-in-store within BLOCKBUSTER
stores, the operations of Gamestation remain in continuing operations in our fiscal 2007 consolidated financial statements. These retained stores continue to be operated as specialty game stores under the BLOCKBUSTER brand, as permitted by the sale
agreement.

Australia. During the fourth quarter of 2007, we sold our equity interest in BBA Holdings Pty Ltd., our wholly owned
subsidiary for operations in Australia for $13.4 million to Video Ezy Australia Pty Limited, coupled with a master franchise license. We operated 29 stores while 346 stores were operated by franchisees. We recorded a gain on sale of $6.3 million,
net of a $3.0 million foreign currency translation loss, which is reflected as a reduction of General and administrative expenses in our Consolidated Statements of Operations.

Chile. During the third quarter of 2008, we completed the sale of our operations in Chile coupled with a license agreement to Rentas e Inversiones
ISSI S.A. for $10.7 million before selling expenses of $1.2 million and



117



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



cash held in Chile stores of $4.4 million. We recorded a loss on the sale of $0.7 million inclusive of a $3.2 million foreign currency translation loss.
Because we have continued involvement through the license agreement, the operations of Chile remain in continuing operations in our consolidated financial statements.

Discontinued Operations

Spain. In the second quarter of 2006, because of a continuing
deterioration in market conditions, including the impact of piracy, we closed all of our company-operated store locations in Spain. We recorded $7.2 million in severance costs, inventory charges and other charges associated with the closure of these
locations during 2006. Additionally, we recognized a $3.2 million foreign currency translation loss, net of tax, upon dissolution of the operations.

MTC. In the third quarter of 2006, we completed the divestiture of our MOVIE TRADING
CO.® (MTC) locations. The divestiture was completed through the sale of eleven stores to an unrelated third party and the closure of the remaining stores. We recorded $1.2
million in inventory charges and other charges incurred with the divestiture of these locations during 2006.

MBI. In the fourth
quarter of 2006, we completed the divestiture of Movie Brands Inc. (MBI), a wholly-owned subsidiary. The divestiture was completed through the sale of 52 stores to unrelated parties and the closure of the remaining stores. We recorded a
loss on disposal of $0.6 million, net of tax, during the fourth quarter of 2006 associated with the divestiture of these locations.

RHINO. In the first quarter of 2007, we completed the sale of RHINO VIDEO GAMES® (RHINO) to GameStop Corp. We recorded a gain on sale of $2.1 million, net of tax, in connection with this divestiture.

Income (loss) from discontinued operations. In accordance with SFAS 144, the operations and gains and losses discussed above of Spain, MTC, MBI
and RHINO have been classified as discontinued operations. Additionally, our consolidated financial statements and related notes have been adjusted to reflect these entities as discontinued operations for all periods presented.

The following table summarizes the results of discontinued operations:



|                                              |  |                   |      |   |                 |   |                   |  |   |       |  
|--------------------------------------------- |  | ----------------- | ---- | - | --------------- | - | ----------------- |  | - | ----- | -
|                                              |  | Fiscal Year Ended |     
|                                              |  | January 4, 2009   |      |   | January 6, 2008 |   | December 31, 2006 | 
|Revenues                                      |  | $                 |     |   |                 | $ | 2.0               |  | $ | 87.8  |  
|                                              |  |                   |     
|Income (loss) before income taxes             |  | $                 | (0.3 | ) |                 | $ | 0.4               |  | $ | (27.2 | )
|Benefit (provision) for income taxes (Note 7) |  |                   |     |   |                 |   |                  |  |   | 14.0  |  
|                                              |  |                   |      |   |                 |   |                   |  |   |       |  
|Income (loss) from discontinued operations    |  | $                 | (0.3 | ) |                 | $ | 0.4               |  | $ | (13.2 | )
|                                              |  |                   |      |   |                 |   |                   |  |   |       |  

Note 11Segment and Geographic Information

Segment Information

We operate
our business in two reportable business segments: Domestic and International. Segments have been identified based on how management makes operating decisions, assesses performance and allocates resources. Management reviews asset information on a
global basis, not by segment. Beginning in the fourth quarter of fiscal 2007, we increased our reporting segments from one to two. Segment information from all prior periods presented reflects these two segments.



118



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



The Domestic segment is comprised of all U.S. store operations and by-mail subscription service
operations in addition to the digital delivery of movies through blockbuster.com. The International segment is comprised of all non-U.S. store operations, including operations in Europe, Latin America, Australia, Canada, Mexico and Asia.



|                                                   |  |                 |         |   |                      |   |                      |  |   |        |   |  |   |         |  
|-------------------------------------------------- |  | --------------- | ------- | - | -------------------- | - | -------------------- |  | - | ------ | - |  | - | ------- | -
|                                                   |  | DomesticSegment |         |   | InternationalSegment |   | UnallocatedCorporate |  |   | Total  |  
|Fiscal year ended January 4, 2009                  |  |                 |         |   |                      |   |                      |  |   |        |   |  |   |         |  
|Revenues                                           |  | $               | 3,590.8 |   |                      | $ | 1,697.1              |  | $ |       |   |  | $ | 5,287.9 |  
|Operating income (loss)                            |  | $               | (225.9  | ) |                      |   | 77.5                 |  |   | (144.9 | ) |  |   | (293.3  | )
|Depreciation and intangible amortization           |  | $               | 105.9   |   |                      |   | 39.5                 |  |   | 6.8    |   |  |   | 152.2   |  
|Impairment of goodwill and other long-lived assets |  | $               | 435.0   |   |                      |   |                     |  |   |       |   |  |   | 435.0   |  
|Net capital expenditures                           |  | $               | 89.0    |   |                      |   | 20.1                 |  |   | 9.0    |   |  |   | 118.1   |  
|                                                   |  |                 |         |  
|Fiscal year ended January 6, 2008                  |  |                 |         |   |                      |   |                      |  |   |        |   |  |   |         |  
|Revenues                                           |  | $               | 3,607.9 |   |                      | $ | 1,934.5              |  | $ |       |   |  | $ | 5,542.4 |  
|Operating income (loss)                            |  |                 | 61.1    |   |                      |   | 160.9                |  |   | (182.9 | ) |  |   | 39.1    |  
|Depreciation and intangible amortization           |  |                 | 122.4   |   |                      |   | 47.9                 |  |   | 15.4   |   |  |   | 185.7   |  
|Impairment of goodwill and other long-lived assets |  |                 | 2.2     |   |                      |   |                     |  |   |       |   |  |   | 2.2     |  
|Net capital expenditures                           |  |                 | 44.9    |   |                      |   | 28.6                 |  |   | 0.9    |   |  |   | 74.4    |  
|                                                   |  |                 |         |  
|Fiscal year ended December 31, 2006                |  |                 |         |   |                      |   |                      |  |   |        |   |  |   |         |  
|Revenues                                           |  | $               | 3,617.2 |   |                      | $ | 1,905.0              |  | $ |       |   |  | $ | 5,522.2 |  
|Operating income (loss)                            |  |                 | 233.8   |   |                      |   | 43.9                 |  |   | (204.1 | ) |  |   | 73.6    |  
|Depreciation and intangible amortization           |  |                 | 136.8   |   |                      |   | 60.4                 |  |   | 13.7   |   |  |   | 210.9   |  
|Impairment of goodwill and other long-lived assets |  |                 |        |   |                      |   | 5.1                  |  |   |       |   |  |   | 5.1     |  
|Net capital expenditures                           |  |                 | 41.3    |   |                      |   | 30.6                 |  |   | 6.6    |   |  |   | 78.5    |  

Geographic Information

Information regarding our operations by geographic area is presented below. We are domiciled in the United States and have international operations in
Europe, Latin America, Australia, Canada, Mexico and Asia. Intercompany transactions between geographic areas are not significant.



|                        |  |                   |         |                |   |                  |  |   |        
|----------------------- |  | ----------------- | ------- | -------------- | - | ---------------- |  | - | -------
|                        |  | Fiscal Year Ended
|                        |  | January 4,2009    |         | January 6,2008 |   | December 31,2006
|Revenues:               |  |                   |         |                |   |                  |  |   |        
|United States           |  | $                 | 3,590.8 |                | $ | 3,607.9          |  | $ | 3,617.2
|United Kingdom          |  |                   | 551.6   |                |   | 755.0            |  |   | 840.6  
|Canada                  |  |                   | 482.7   |                |   | 472.1            |  |   | 434.6  
|Internationalall other |  |                   | 662.8   |                |   | 707.4            |  |   | 629.8  
|                        |  |                   |         |                |   |                  |  |   |        
|Total revenues          |  | $                 | 5,287.9 |                | $ | 5,542.4          |  | $ | 5,522.2
|                        |  |                   |         |                |   |                  |  |   |        
|Long-lived assets(1):   |  |                   |         |                |   |                  |  |   |        
|United States           |  | $                 | 569.2   |                | $ | 1,022.9          |  | $ | 1,123.2
|United Kingdom          |  |                   | 23.0    |                |   | 35.7             |  |   | 78.5   
|Canada                  |  |                   | 27.3    |                |   | 39.0             |  |   | 34.4   
|Internationalall other |  |                   | 152.1   |                |   | 172.0            |  |   | 206.8  
|                        |  |                   |         |                |   |                  |  |   |        
|Total long-lived assets |  | $                 | 771.6   |                | $ | 1,269.6          |  | $ | 1,442.9
|                        |  |                   |         |                |   |                  |  |   |        



|(1) | Includes all non-current assets except deferred tax assets.
|--- | -----------------------------------------------------------



119



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



Note 12Quarterly Results of Operations (unaudited)

Summarized Quarterly Data

The
table below summarizes quarterly data for fiscal 2008 and 2007:



|                                             |  |              |         |   |                  |   |         |              |  |   |                  |   |  |           |         |   |  |   |         |  
|-------------------------------------------- |  | ------------ | ------- | - | ---------------- | - | ------- | ------------ |  | - | ---------------- | - |  | --------- | ------- | - |  | - | ------- | -
|                                             |  | FirstQuarter |         |   | SecondQuarter    |   |         | ThirdQuarter |  |   | FourthQuarter(1) |   |  | TotalYear |        
|Fiscal Year Ended January 4, 2009            |  |              |         |   |                  |   |         |              |  |   |                  |   |  |           |         |   |  |   |         |  
|Revenues                                     |  | $            | 1,394.1 |   |                  | $ | 1,304.5 |              |  | $ | 1,204.6          |   |  | $         | 1,384.7 |   |  | $ | 5,287.9 |  
|Gross profit                                 |  | $            | 741.7   |   |                  | $ | 655.2   |              |  | $ | 643.3            |   |  | $         | 682.3   |   |  | $ | 2,722.5 |  
|Income (loss) from continuing operations     |  | $            | 45.7    |   |                  | $ | (41.9   | )            |  | $ | (17.8            | ) |  | $         | (359.8  | ) |  | $ | (373.8  | )
|Net income (loss)                            |  | $            | 45.4    |   |                  | $ | (41.9   | )            |  | $ | (17.8            | ) |  | $         | (359.8  | ) |  | $ | (374.1  | )
|Basic net income (loss) per share:           |  |              |         |   |                  |   |         |              |  |   |                  |   |  |           |         |   |  |   |         |  
|Net income (loss) from continuing operations |  | $            | 0.22    |   |                  |   | ($0.23  | )            |  |   | ($0.11           | ) |  |           | ($1.89  | ) |  | $ | (2.01   | )
|Net income (loss)                            |  | $            | 0.22    |   |                  |   | ($0.23  | )            |  |   | ($0.11           | ) |  |           | ($1.89  | ) |  | $ | (2.01   | )
|Diluted net income (loss) per share:         |  |              |         |   |                  |   |         |              |  |   |                  |   |  |           |         |   |  |   |         |  
|Net income (loss) from continuing operations |  | $            | 0.21    |   |                  |   | ($0.23  | )            |  |   | ($0.11           | ) |  |           | ($1.89  | ) |  | $ | (2.01   | )
|Net income (loss)                            |  | $            | 0.20    |   |                  |   | ($0.23  | )            |  |   | ($0.11           | ) |  |           | ($1.89  | ) |  | $ | (2.01   | )
|Weighted average shares outstandingbasic    |  |              | 191.4   |   |                  |   | 191.7   |              |  |   | 192.1            |   |  |           | 192.1   |   |  |   | 191.8   |  
|Weighted average shares outstandingdiluted  |  |              | 221.5   |   |                  |   | 191.7   |              |  |   | 192.1            |   |  |           | 192.1   |   |  |   | 191.8   |  
|                                             |  |              |         |   |                 
|                                             |  | FirstQuarter |         |   | SecondQuarter(2) |   |         | ThirdQuarter |  |   | FourthQuarter    |   |  | TotalYear |        
|Fiscal Year Ended January 6, 2008            |  |              |         |   |                  |   |         |              |  |   |                  |   |  |           |         |   |  |   |         |  
|Revenues                                     |  | $            | 1,473.9 |   |                  | $ | 1,263.2 |              |  | $ | 1,238.2          |   |  | $         | 1,567.1 |   |  | $ | 5,542.4 |  
|Gross profit                                 |  | $            | 762.5   |   |                  | $ | 634.8   |              |  | $ | 670.2            |   |  | $         | 797.1   |   |  | $ | 2,864.6 |  
|Income (loss) from continuing operations     |  | $            | (51.6   | ) |                  | $ | (30.3   | )            |  | $ | (34.2            | ) |  | $         | 41.9    |   |  | $ | (74.2   | )
|Net income (loss)                            |  | $            | (49.0   | ) |                  | $ | (31.4   | )            |  | $ | (34.4            | ) |  | $         | 41.0    |   |  | $ | (73.8   | )
|Basic net income (loss) per share:           |  |              |         |   |                  |   |         |              |  |   |                  |   |  |           |         |   |  |   |         |  
|Net income (loss) from continuing operations |  | $            | (0.28   | ) |                  | $ | (0.17   | )            |  | $ | (0.20            | ) |  | $         | 0.20    |   |  | $ | (0.45   | )
|Net income (loss)                            |  | $            | (0.27   | ) |                  | $ | (0.18   | )            |  | $ | (0.20            | ) |  | $         | 0.20    |   |  | $ | (0.45   | )
|Diluted net income (loss) per share:         |  |              |         |   |                  |   |         |              |  |   |                  |   |  |           |         |   |  |   |         |  
|Net income (loss) from continuing operations |  | $            | (0.28   | ) |                  | $ | (0.17   | )            |  | $ | (0.20            | ) |  | $         | 0.19    |   |  | $ | (0.45   | )
|Net income (loss)                            |  | $            | (0.27   | ) |                  | $ | (0.18   | )            |  | $ | (0.20            | ) |  | $         | 0.18    |   |  | $ | (0.45   | )
|Weighted average shares outstandingbasic    |  |              | 189.4   |   |                  |   | 190.0   |              |  |   | 190.6            |   |  |           | 191.1   |   |  |   | 190.3   |  
|Weighted average shares outstandingdiluted  |  |              | 189.4   |   |                  |   | 190.0   |              |  |   | 190.6            |   |  |           | 221.7   |   |  |   | 190.3   |  



|(1) | During the fourth quarter of 2008, as described in Note 2 above, we recognized a non-cash impairment charge of $435.0 million.
|--- | ------------------------------------------------------------------------------------------------------------------------------

|(2) | During the second quarter of 2007, as described in Note 10 above, we recognized a gain on sale of Gamestation of $81.5 million.
|--- | -------------------------------------------------------------------------------------------------------------------------------

Note 13Condensed Consolidating Financial Statements

Our Senior Subordinated Notes were issued by Blockbuster Inc., which conducts the majority of our domestic operations. All domestic subsidiaries have provided, on a senior subordinated basis, a joint and several guarantee of the Senior
Subordinated Notes. Our domestic subsidiaries consist primarily of our distribution center. There are no significant restrictions on the parent companys ability to obtain funds from any of the guarantor subsidiaries in the form of a dividend
or loan. The notes are not guaranteed by our foreign subsidiaries. Additional information regarding our Senior Subordinated Notes is included in Note 6 above.



120



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



Blockbuster Inc. and its non-guarantor subsidiaries are parties to various intercompany agreements,
which affect the amount of operating expenses reported in the following condensed consolidating statements of operations and corresponding amounts in the condensed consolidating balance sheets and condensed consolidating statements of cash flows.
Among other things, management fees are charged to the non-guarantor subsidiaries relating to the use of tradenames, information systems and other corporate overhead. An allocation of corporate overhead expenses has also been made to our guarantor
subsidiaries. These intercompany amounts are eliminated in consolidation.

We file a consolidated U.S. federal income tax return. All
income taxes are allocated in accordance with our tax matters agreement with Viacom.



121



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



The following financial information presents condensed consolidating statements of operations,
balance sheets and statements of cash flows for Blockbuster Inc., all guarantor subsidiaries, all non-guarantor subsidiaries and the eliminations necessary to arrive at the information for Blockbuster on a consolidated basis. The information has
been presented as if Blockbuster Inc. accounted for its ownership of the guarantor and non-guarantor subsidiaries using the equity method of accounting.



|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|------------------------------------------------------------ |  | ----------------------------------------------------------------- | ------- | - | --------------------- | - | ---- | ------------------------- |  | - | ------------ | - |  | ---------------------------- | ------ | - |  | - | ------- | -
|                                                             |  | Statement of Operations for the Fiscal Year Ended January 4, 2009 |        
|                                                             |  | Blockbuster Inc.                                                  |         |   | GuarantorSubsidiaries |   |      | Non-GuarantorSubsidiaries |  |   | Eliminations |   |  | ConsolidatedBlockbuster Inc. |       
|Revenues:                                                    |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Rental revenues                                              |  | $                                                                 | 2,985.1 |   |                       | $ |     |                           |  | $ | 880.7        |   |  | $                            |       |   |  | $ | 3,865.8 |  
|Merchandise sales                                            |  |                                                                   | 582.5   |   |                       |   |     |                           |  |   | 806.9        |   |  |                              |       |   |  |   | 1,389.4 |  
|Other revenues                                               |  |                                                                   | 62.1    |   |                       |   | 91.7 |                           |  |   | 7.0          |   |  |                              | (128.1 | ) |  |   | 32.7    |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|                                                             |  |                                                                   | 3,629.7 |   |                       |   | 91.7 |                           |  |   | 1,694.6      |   |  |                              | (128.1 | ) |  |   | 5,287.9 |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Cost of sales:                                               |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Cost of rental revenues                                      |  |                                                                   | 1,197.0 |   |                       |   |     |                           |  |   | 270.0        |   |  |                              |       |   |  |   | 1,467.0 |  
|Cost of merchandise sold                                     |  |                                                                   | 476.6   |   |                       |   |     |                           |  |   | 621.8        |   |  |                              |       |   |  |   | 1,098.4 |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|                                                             |  |                                                                   | 1,673.6 |   |                       |   |     |                           |  |   | 891.8        |   |  |                              |       |   |  |   | 2,565.4 |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Gross profit                                                 |  |                                                                   | 1,956.1 |   |                       |   | 91.7 |                           |  |   | 802.8        |   |  |                              | (128.1 | ) |  |   | 2,722.5 |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Operating expenses:                                          |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|General and administrative                                   |  |                                                                   | 1,662.1 |   |                       |   | 91.8 |                           |  |   | 680.8        |   |  |                              | (128.1 | ) |  |   | 2,306.6 |  
|Advertising                                                  |  |                                                                   | 85.9    |   |                       |   |     |                           |  |   | 36.1         |   |  |                              |       |   |  |   | 122.0   |  
|Depreciation and intangible amortization                     |  |                                                                   | 112.7   |   |                       |   |     |                           |  |   | 39.5         |   |  |                              |       |   |  |   | 152.2   |  
|Impairment of goodwill and other long-lived assets           |  |                                                                   | 435.0   |   |                       |   |     |                           |  |   |             |   |  |                              |       |   |  |   | 435.0   |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|                                                             |  |                                                                   | 2,295.7 |   |                       |   | 91.8 |                           |  |   | 756.4        |   |  |                              | (128.1 | ) |  |   | 3,015.8 |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Operating income (loss)                                      |  |                                                                   | (339.6  | ) |                       |   | (0.1 | )                         |  |   | 46.4         |   |  |                              |       |   |  |   | (293.3  | )
|Interest (expense) income, net                               |  |                                                                   | (75.9   | ) |                       |   |     |                           |  |   | 5.4          |   |  |                              |       |   |  |   | (70.5   | )
|Other items, net                                             |  |                                                                   | 13.7    |   |                       |   |     |                           |  |   | 1.9          |   |  |                              |       |   |  |   | 15.6    |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Income (loss) from continuing operations before income taxes |  |                                                                   | (401.8  | ) |                       |   | (0.1 | )                         |  |   | 53.7         |   |  |                              |       |   |  |   | (348.2  | )
|Benefit (provision) for income taxes                         |  |                                                                   | (6.5    | ) |                       |   |     |                           |  |   | (19.1        | ) |  |                              |       |   |  |   | (25.6   | )
|Equity in income (loss) of affiliated companies, net of tax  |  |                                                                   | 34.4    |   |                       |   |     |                           |  |   |             |   |  |                              | (34.4  | ) |  |   |        |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Income (loss) from continuing operations                     |  |                                                                   | (373.9  | ) |                       |   | (0.1 | )                         |  |   | 34.6         |   |  |                              | (34.4  | ) |  |   | (373.8  | )
|Income (loss) from discontinued operations, net of tax       |  |                                                                   | (0.2    | ) |                       |   | (0.1 | )                         |  |   |             |   |  |                              |       |   |  |   | (0.3    | )
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Net income (loss)                                            |  | $                                                                 | (374.1  | ) |                       | $ | (0.2 | )                         |  | $ | 34.6         |   |  | $                            | (34.4  | ) |  | $ | (374.1  | )
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  



122



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|------------------------------------------------------------ |  | ----------------------------------------------------------------- | ------- | - | --------------------- | - | ---- | ------------------------- |  | - | ------------ | - |  | ---------------------------- | ------ | - |  | - | ------- | -
|                                                             |  | Statement of Operations for the Fiscal Year Ended January 6, 2008 |        
|                                                             |  | Blockbuster Inc.                                                  |         |   | GuarantorSubsidiaries |   |      | Non-GuarantorSubsidiaries |  |   | Eliminations |   |  | ConsolidatedBlockbuster Inc. |       
|Revenues:                                                    |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Rental revenues                                              |  | $                                                                 | 3,137.1 |   |                       | $ |     |                           |  | $ | 945.4        |   |  | $                            |       |   |  | $ | 4,082.5 |  
|Merchandise sales                                            |  |                                                                   | 446.4   |   |                       |   |     |                           |  |   | 953.7        |   |  |                              |       |   |  |   | 1,400.1 |  
|Other revenues                                               |  |                                                                   | 78.8    |   |                       |   | 77.2 |                           |  |   | 8.5          |   |  |                              | (104.7 | ) |  |   | 59.8    |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|                                                             |  |                                                                   | 3,662.3 |   |                       |   | 77.2 |                           |  |   | 1,907.6      |   |  |                              | (104.7 | ) |  |   | 5,542.4 |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Cost of sales:                                               |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Cost of rental revenues                                      |  |                                                                   | 1,314.3 |   |                       |   |     |                           |  |   | 289.7        |   |  |                              |       |   |  |   | 1,604.0 |  
|Cost of merchandise sold                                     |  |                                                                   | 322.2   |   |                       |   | 2.3  |                           |  |   | 749.3        |   |  |                              |       |   |  |   | 1,073.8 |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|                                                             |  |                                                                   | 1,636.5 |   |                       |   | 2.3  |                           |  |   | 1,039.0      |   |  |                              |       |   |  |   | 2,677.8 |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Gross profit                                                 |  |                                                                   | 2,025.8 |   |                       |   | 74.9 |                           |  |   | 868.6        |   |  |                              | (104.7 | ) |  |   | 2,864.6 |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Operating expenses:                                          |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|General and administrative                                   |  |                                                                   | 1,798.0 |   |                       |   | 78.0 |                           |  |   | 753.8        |   |  |                              | (104.7 | ) |  |   | 2,525.1 |  
|Advertising                                                  |  |                                                                   | 150.5   |   |                       |   |     |                           |  |   | 43.5         |   |  |                              |       |   |  |   | 194.0   |  
|Depreciation and intangible amortization                     |  |                                                                   | 137.7   |   |                       |   |     |                           |  |   | 48.0         |   |  |                              |       |   |  |   | 185.7   |  
|Impairment of goodwill and other long-lived assets           |  |                                                                   | 2.2     |   |                       |   |     |                           |  |   |             |   |  |                              |       |   |  |   | 2.2     |  
|Gain on sale of Gamestation                                  |  |                                                                   |        |   |                       |   |     |                           |  |   | (81.5        | ) |  |                              |       |   |  |   | (81.5   | )
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|                                                             |  |                                                                   | 2,088.4 |   |                       |   | 78.0 |                           |  |   | 763.8        |   |  |                              | (104.7 | ) |  |   | 2,825.5 |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Operating income (loss)                                      |  |                                                                   | (62.6   | ) |                       |   | (3.1 | )                         |  |   | 104.8        |   |  |                              |       |   |  |   | 39.1    |  
|Interest (expense) income, net                               |  |                                                                   | (80.2   | ) |                       |   |     |                           |  |   | (2.0         | ) |  |                              |       |   |  |   | (82.2   | )
|Other items, net                                             |  |                                                                   | (3.7    | ) |                       |   |     |                           |  |   | 2.2          |   |  |                              |       |   |  |   | (1.5    | )
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Income (loss) from continuing operations before income taxes |  |                                                                   | (146.5  | ) |                       |   | (3.1 | )                         |  |   | 105.0        |   |  |                              |       |   |  |   | (44.6   | )
|Benefit (provision) for income taxes                         |  |                                                                   | (8.3    | ) |                       |   |     |                           |  |   | (21.3        | ) |  |                              |       |   |  |   | (29.6   | )
|Equity in income (loss) of affiliated companies, net of tax  |  |                                                                   | 81.1    |   |                       |   |     |                           |  |   |             |   |  |                              | (81.1  | ) |  |   |        |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Income (loss) from continuing operations                     |  |                                                                   | (73.7   | ) |                       |   | (3.1 | )                         |  |   | 83.7         |   |  |                              | (81.1  | ) |  |   | (74.2   | )
|Income (loss) from discontinued operations, net of tax       |  |                                                                   | (0.1    | ) |                       |   | 1.3  |                           |  |   | (0.8         | ) |  |                              |       |   |  |   | 0.4     |  
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  
|Net income (loss)                                            |  | $                                                                 | (73.8   | ) |                       | $ | (1.8 | )                         |  | $ | 82.9         |   |  | $                            | (81.1  | ) |  | $ | (73.8   | )
|                                                             |  |                                                                   |         |   |                       |   |      |                           |  |   |              |   |  |                              |        |   |  |   |         |  



123



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



|                                                             |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|------------------------------------------------------------ |  | ------------------------------------------------------------------- | ------- | - | --------------------- | - | ----- | ------------------------- |  | - | ------------ | - |  | ---------------------------- | ----- | - |  | - | ------- | -
|                                                             |  | Statement of Operations for the Fiscal Year Ended December 31, 2006 |        
|                                                             |  | Blockbuster Inc.                                                    |         |   | GuarantorSubsidiaries |   |       | Non-GuarantorSubsidiaries |  |   | Eliminations |   |  | ConsolidatedBlockbuster Inc. |      
|Revenues:                                                    |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|Rental revenues                                              |  | $                                                                   | 3,100.8 |   |                       | $ |      |                           |  | $ | 928.3        |   |  | $                            |      |   |  | $ | 4,029.1 |  
|Merchandise sales                                            |  |                                                                     | 473.8   |   |                       |   |      |                           |  |   | 958.1        |   |  |                              |      |   |  |   | 1,431.9 |  
|Other revenues                                               |  |                                                                     | 69.2    |   |                       |   | 76.2  |                           |  |   | 13.5         |   |  |                              | (97.7 | ) |  |   | 61.2    |  
|                                                             |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|                                                             |  |                                                                     | 3,643.8 |   |                       |   | 76.2  |                           |  |   | 1,899.9      |   |  |                              | (97.7 | ) |  |   | 5,522.2 |  
|                                                             |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|Cost of sales:                                               |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|Cost of rental revenues                                      |  |                                                                     | 1,111.6 |   |                       |   |      |                           |  |   | 292.3        |   |  |                              |      |   |  |   | 1,403.9 |  
|Cost of merchandise sold                                     |  |                                                                     | 339.5   |   |                       |   |      |                           |  |   | 736.3        |   |  |                              |      |   |  |   | 1,075.8 |  
|                                                             |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|                                                             |  |                                                                     | 1,451.1 |   |                       |   |      |                           |  |   | 1,028.6      |   |  |                              |      |   |  |   | 2,479.7 |  
|                                                             |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|Gross profit                                                 |  |                                                                     | 2,192.7 |   |                       |   | 76.2  |                           |  |   | 871.3        |   |  |                              | (97.7 | ) |  |   | 3,042.5 |  
|                                                             |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|Operating expenses:                                          |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|General and administrative                                   |  |                                                                     | 1,871.4 |   |                       |   | 79.6  |                           |  |   | 745.3        |   |  |                              | (97.7 | ) |  |   | 2,598.6 |  
|Advertising                                                  |  |                                                                     | 118.7   |   |                       |   |      |                           |  |   | 35.6         |   |  |                              |      |   |  |   | 154.3   |  
|Depreciation and intangible amortization                     |  |                                                                     | 150.6   |   |                       |   |      |                           |  |   | 60.3         |   |  |                              |      |   |  |   | 210.9   |  
|Impairment of goodwill and other long-lived assets           |  |                                                                     |        |   |                       |   |      |                           |  |   | 5.1          |   |  |                              |      |   |  |   | 5.1     |  
|                                                             |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|                                                             |  |                                                                     | 2,140.7 |   |                       |   | 79.6  |                           |  |   | 846.3        |   |  |                              | (97.7 | ) |  |   | 2,968.9 |  
|                                                             |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|Operating income (loss)                                      |  |                                                                     | 52.0    |   |                       |   | (3.4  | )                         |  |   | 25.0         |   |  |                              |      |   |  |   | 73.6    |  
|Interest (expense) income, net                               |  |                                                                     | (83.0   | ) |                       |   |      |                           |  |   | (8.7         | ) |  |                              |      |   |  |   | (91.7   | )
|Other items, net                                             |  |                                                                     | (23.1   | ) |                       |   |      |                           |  |   | 28.5         |   |  |                              |      |   |  |   | 5.4     |  
|                                                             |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|Income (loss) from continuing operations before income taxes |  |                                                                     | (54.1   | ) |                       |   | (3.4  | )                         |  |   | 44.8         |   |  |                              |      |   |  |   | (12.7   | )
|Benefit (provision) for income taxes                         |  |                                                                     | 91.5    |   |                       |   |      |                           |  |   | (15.1        | ) |  |                              |      |   |  |   | 76.4    |  
|Equity in income (loss) of affiliated companies, net of tax  |  |                                                                     | (0.9    | ) |                       |   |      |                           |  |   |             |   |  |                              | 0.9   |   |  |   |        |  
|                                                             |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|Income (loss) from continuing operations                     |  |                                                                     | 36.5    |   |                       |   | (3.4  | )                         |  |   | 29.7         |   |  |                              | 0.9   |   |  |   | 63.7    |  
|Income (loss) from discontinued operations, net of tax       |  |                                                                     | 14.0    |   |                       |   | (12.6 | )                         |  |   | (14.6        | ) |  |                              |      |   |  |   | (13.2   | )
|                                                             |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  
|Net income (loss)                                            |  | $                                                                   | 50.5    |   |                       | $ | (16.0 | )                         |  | $ | 15.1         |   |  | $                            | 0.9   |   |  | $ | 50.5    |  
|                                                             |  |                                                                     |         |   |                       |   |       |                           |  |   |              |   |  |                              |       |   |  |   |         |  



124



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|----------------------------------------------- |  | ----------------------------------- | ------- | --------------------- | - | ---- | ------------------------- |  | ------------ | ----- |  | ---------------------------- | ------ | - |  | - | -------
|                                                |  | Balance Sheet as of January 4, 2009
|                                                |  | Blockbuster Inc.                    |         | GuarantorSubsidiaries |   |      | Non-GuarantorSubsidiaries |  | Eliminations |       |  | ConsolidatedBlockbuster Inc.
|Assets                                          |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Current assets:                                 |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Cash and cash equivalents                       |  | $                                   | 92.5    |                       | $ | 0.1  |                           |  | $            | 62.3  |  | $                            |       |   |  | $ | 154.9  
|Receivables, net                                |  |                                     | 84.6    |                       |   |     |                           |  |              | 32.5  |  |                              |       |   |  |   | 117.1  
|Intercompany receivables                        |  |                                     |        |                       |   | 4.9  |                           |  |              | 66.8  |  |                              | (71.7  | ) |  |   |       
|Merchandise inventories                         |  |                                     | 257.6   |                       |   |     |                           |  |              | 175.2 |  |                              |       |   |  |   | 432.8  
|Rental library, net                             |  |                                     | 272.7   |                       |   |     |                           |  |              | 83.1  |  |                              |       |   |  |   | 355.8  
|Deferred income taxes                           |  |                                     |        |                       |   |     |                           |  |              | 13.4  |  |                              |       |   |  |   | 13.4   
|Prepaid and other current assets                |  |                                     | 145.7   |                       |   |     |                           |  |              | 38.9  |  |                              |       |   |  |   | 184.6  
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Total current assets                            |  |                                     | 853.1   |                       |   | 5.0  |                           |  |              | 472.2 |  |                              | (71.7  | ) |  |   | 1,258.6
|Property and equipment, net                     |  |                                     | 312.4   |                       |   |     |                           |  |              | 93.6  |  |                              |       |   |  |   | 406.0  
|Deferred income taxes                           |  |                                     | 111.2   |                       |   |     |                           |  |              | 13.1  |  |                              |       |   |  |   | 124.3  
|Investment in subsidiaries                      |  |                                     | 425.4   |                       |   |     |                           |  |              |      |  |                              | (425.4 | ) |  |   |       
|Intangibles, net                                |  |                                     | 10.7    |                       |   |     |                           |  |              | 0.8   |  |                              |       |   |  |   | 11.5   
|Goodwill                                        |  |                                     | 231.9   |                       |   |     |                           |  |              | 106.2 |  |                              |       |   |  |   | 338.1  
|Other assets                                    |  |                                     | 14.2    |                       |   |     |                           |  |              | 1.8   |  |                              |       |   |  |   | 16.0   
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|                                                |  | $                                   | 1,958.9 |                       | $ | 5.0  |                           |  | $            | 687.7 |  | $                            | (497.1 | ) |  | $ | 2,154.5
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Liabilities and Stockholders Equity            |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Current liabilities:                            |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Accounts payable                                |  | $                                   | 283.6   |                       | $ | 5.5  |                           |  | $            | 138.2 |  | $                            |       |   |  | $ | 427.3  
|Intercompany payables                           |  |                                     | 71.7    |                       |   |     |                           |  |              |      |  |                              | (71.7  | ) |  |   |       
|Accrued expenses                                |  |                                     | 397.4   |                       |   | 0.2  |                           |  |              | 96.2  |  |                              |       |   |  |   | 493.8  
|Current portion of long-term debt               |  |                                     | 198.0   |                       |   |     |                           |  |              |      |  |                              |       |   |  |   | 198.0  
|Current portion of capital lease obligations    |  |                                     | 8.4     |                       |   |     |                           |  |              | 0.1   |  |                              |       |   |  |   | 8.5    
|Deferred income taxes                           |  |                                     | 111.2   |                       |   |     |                           |  |              | 14.6  |  |                              |       |   |  |   | 125.8  
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Total current liabilities                       |  |                                     | 1,070.3 |                       |   | 5.7  |                           |  |              | 249.1 |  |                              | (71.7  | ) |  |   | 1,253.4
|Long-term debt, less current portion            |  |                                     | 583.0   |                       |   |     |                           |  |              |      |  |                              |       |   |  |   | 583.0  
|Capital lease obligations, less current portion |  |                                     | 28.3    |                       |   |     |                           |  |              |      |  |                              |       |   |  |   | 28.3   
|Other liabilities                               |  |                                     | 63.0    |                       |   |     |                           |  |              | 12.5  |  |                              |       |   |  |   | 75.5   
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|                                                |  |                                     | 1,744.6 |                       |   | 5.7  |                           |  |              | 261.6 |  |                              | (71.7  | ) |  |   | 1,940.2
|Total stockholders equity                      |  |                                     | 214.3   |                       |   | (0.7 | )                         |  |              | 426.1 |  |                              | (425.4 | ) |  |   | 214.3  
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|                                                |  | $                                   | 1,958.9 |                       | $ | 5.0  |                           |  | $            | 687.7 |  | $                            | (497.1 | ) |  | $ | 2,154.5
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        



125



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|----------------------------------------------- |  | ----------------------------------- | ------- | --------------------- | - | ---- | ------------------------- |  | ------------ | ----- |  | ---------------------------- | ------ | - |  | - | -------
|                                                |  | Balance Sheet as of January 6, 2008
|                                                |  | Blockbuster Inc.                    |         | GuarantorSubsidiaries |   |      | Non-GuarantorSubsidiaries |  | Eliminations |       |  | ConsolidatedBlockbuster Inc.
|Assets                                          |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Current assets:                                 |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Cash and cash equivalents                       |  | $                                   | 65.7    |                       | $ | 0.2  |                           |  | $            | 118.7 |  | $                            |       |   |  | $ | 184.6  
|Receivables, net                                |  |                                     | 75.0    |                       |   |     |                           |  |              | 38.1  |  |                              |       |   |  |   | 113.1  
|Intercompany receivables                        |  |                                     |        |                       |   | 3.3  |                           |  |              |      |  |                              | (3.3   | ) |  |   |       
|Merchandise inventories                         |  |                                     | 158.9   |                       |   |     |                           |  |              | 185.0 |  |                              |       |   |  |   | 343.9  
|Rental library, net                             |  |                                     | 337.8   |                       |   |     |                           |  |              | 103.3 |  |                              |       |   |  |   | 441.1  
|Deferred income taxes                           |  |                                     |        |                       |   |     |                           |  |              | 15.9  |  |                              |       |   |  |   | 15.9   
|Prepaid and other current assets                |  |                                     | 173.3   |                       |   |     |                           |  |              | 47.3  |  |                              |       |   |  |   | 220.6  
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Total current assets                            |  |                                     | 810.7   |                       |   | 3.5  |                           |  |              | 508.3 |  |                              | (3.3   | ) |  |   | 1,319.2
|Property and equipment, net                     |  |                                     | 328.4   |                       |   |     |                           |  |              | 134.6 |  |                              |       |   |  |   | 463.0  
|Deferred income taxes                           |  |                                     | 128.4   |                       |   |     |                           |  |              | 16.4  |  |                              |       |   |  |   | 144.8  
|Investment in subsidiaries                      |  |                                     | 403.2   |                       |   |     |                           |  |              |      |  |                              | (403.2 | ) |  |   |       
|Intangibles, net                                |  |                                     | 13.7    |                       |   |     |                           |  |              |      |  |                              |       |   |  |   | 13.7   
|Goodwill                                        |  |                                     | 664.6   |                       |   |     |                           |  |              | 108.0 |  |                              |       |   |  |   | 772.6  
|Other assets                                    |  |                                     | 16.2    |                       |   |     |                           |  |              | 4.1   |  |                              |       |   |  |   | 20.3   
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|                                                |  | $                                   | 2,365.2 |                       | $ | 3.5  |                           |  | $            | 771.4 |  | $                            | (406.5 | ) |  | $ | 2,733.6
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Liabilities and Stockholders Equity            |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Current liabilities:                            |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Accounts payable                                |  | $                                   | 289.1   |                       | $ | 3.8  |                           |  | $            | 179.9 |  | $                            |       |   |  | $ | 472.8  
|Intercompany payables                           |  |                                     | 0.4     |                       |   |     |                           |  |              | 2.9   |  |                              | (3.3   | ) |  |   |       
|Accrued expenses                                |  |                                     | 464.3   |                       |   | 0.3  |                           |  |              | 153.8 |  |                              |       |   |  |   | 618.4  
|Current portion of long-term debt               |  |                                     | 44.7    |                       |   |     |                           |  |              |      |  |                              |       |   |  |   | 44.7   
|Current portion of capital lease obligations    |  |                                     | 10.0    |                       |   |     |                           |  |              | 0.1   |  |                              |       |   |  |   | 10.1   
|Deferred income taxes                           |  |                                     | 128.4   |                       |   |     |                           |  |              | 14.1  |  |                              |       |   |  |   | 142.5  
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|Total current liabilities                       |  |                                     | 936.9   |                       |   | 4.1  |                           |  |              | 350.8 |  |                              | (3.3   | ) |  |   | 1,288.5
|Long-term debt, less current portion            |  |                                     | 665.6   |                       |   |     |                           |  |              |      |  |                              |       |   |  |   | 665.6  
|Capital lease obligations, less current portion |  |                                     | 37.4    |                       |   |     |                           |  |              |      |  |                              |       |   |  |   | 37.4   
|Other liabilities                               |  |                                     | 69.6    |                       |   |     |                           |  |              | 16.8  |  |                              |       |   |  |   | 86.4   
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|                                                |  |                                     | 1,709.5 |                       |   | 4.1  |                           |  |              | 367.6 |  |                              | (3.3   | ) |  |   | 2,077.9
|Total stockholders equity                      |  |                                     | 655.7   |                       |   | (0.6 | )                         |  |              | 403.8 |  |                              | (403.2 | ) |  |   | 655.7  
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        
|                                                |  | $                                   | 2,365.2 |                       | $ | 3.5  |                           |  | $            | 771.4 |  | $                            | (406.5 | ) |  | $ | 2,733.6
|                                                |  |                                     |         |                       |   |      |                           |  |              |       |  |                              |        |   |  |   |        



126



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



|                                                          |  |                                                            |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|--------------------------------------------------------- |  | ---------------------------------------------------------- | ------ | - | --------------------- | - | ---- | ------------------------- |  | - | ------------ | - | ---------------------------- | - | - |  | - | ------ | -
|                                                          |  | Statement of Cash Flows for the Year Ended January 4, 2009 |       
|                                                          |  | Blockbuster Inc.                                           |        |   | GuarantorSubsidiaries |   |      | Non-GuarantorSubsidiaries |  |   | Eliminations |   | ConsolidatedBlockbuster Inc. |  
|Net cash provided by (used for) operating activities      |  | $                                                          | 66.7   |   |                       | $ | (0.1 | )                         |  | $ | (15.6        | ) |                              | $ |  |  | $ | 51.0   |  
|                                                          |  |                                                            |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Investing activities:                                     |  |                                                            |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Capital expenditures                                      |  |                                                            | (98.0  | ) |                       |   |     |                           |  |   | (20.1        | ) |                              |   |  |  |   | (118.1 | )
|Cash used for acquisitions, net                           |  |                                                            | (2.4   | ) |                       |   |     |                           |  |   |             |   |                              |   |  |  |   | (2.4   | )
|Proceeds from sales of property and equipment             |  |                                                            | 0.2    |   |                       |   |     |                           |  |   | 0.3          |   |                              |   |  |  |   | 0.5    |  
|Proceeds from sales of store operations                   |  |                                                            |       |   |                       |   |     |                           |  |   | 4.6          |   |                              |   |  |  |   | 4.6    |  
|Other investing activities                                |  |                                                            |       |   |                       |   |     |                           |  |   | (1.1         | ) |                              |   |  |  |   | (1.1   | )
|                                                          |  |                                                            |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Net cash flow provided by (used for) investing activities |  |                                                            | (100.2 | ) |                       |   |     |                           |  |   | (16.3        | ) |                              |   |  |  |   | (116.5 | )
|                                                          |  |                                                            |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Financing activities:                                     |  |                                                            |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Proceeds from credit agreements                           |  |                                                            | 235.0  |   |                       |   |     |                           |  |   |             |   |                              |   |  |  |   | 235.0  |  
|Repayments on credit agreements                           |  |                                                            | (164.3 | ) |                       |   |     |                           |  |   |             |   |                              |   |  |  |   | (164.3 | )
|Cash dividends                                            |  |                                                            | (11.3  | ) |                       |   |     |                           |  |   |             |   |                              |   |  |  |   | (11.3  | )
|Capital lease payments                                    |  |                                                            | (9.7   | ) |                       |   |     |                           |  |   | (0.3         | ) |                              |   |  |  |   | (10.0  | )
|Intercompany loans                                        |  |                                                            | 10.6   |   |                       |   |     |                           |  |   | (10.6        | ) |                              |   |  |  |   |       |  
|                                                          |  |                                                            |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Net cash flow provided by (used for) financing activities |  |                                                            | 60.3   |   |                       |   |     |                           |  |   | (10.9        | ) |                              |   |  |  |   | 49.4   |  
|                                                          |  |                                                            |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Effect of exchange rate changes on cash                   |  |                                                            |       |   |                       |   |     |                           |  |   | (13.6        | ) |                              |   |  |  |   | (13.6  | )
|                                                          |  |                                                            |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Net increase (decrease) in cash and cash equivalents      |  |                                                            | 26.8   |   |                       |   | (0.1 | )                         |  |   | (56.4        | ) |                              |   |  |  |   | (29.7  | )
|Cash and cash equivalents at beginning of year            |  |                                                            | 65.7   |   |                       |   | 0.2  |                           |  |   | 118.7        |   |                              |   |  |  |   | 184.6  |  
|                                                          |  |                                                            |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Cash and cash equivalents at end of year                  |  | $                                                          | 92.5   |   |                       | $ | 0.1  |                           |  | $ | 62.3         |   |                              | $ |  |  | $ | 154.9  |  
|                                                          |  |                                                            |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  



127



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



|                                                          |  |                                                            |        |   |                       |   |       |                           |  |   |              |   |                              |   |   |  |   |        |  
|--------------------------------------------------------- |  | ---------------------------------------------------------- | ------ | - | --------------------- | - | ----- | ------------------------- |  | - | ------------ | - | ---------------------------- | - | - |  | - | ------ | -
|                                                          |  | Statement of Cash Flows for the Year Ended January 6, 2008 |       
|                                                          |  | Blockbuster Inc.                                           |        |   | GuarantorSubsidiaries |   |       | Non-GuarantorSubsidiaries |  |   | Eliminations |   | ConsolidatedBlockbuster Inc. |  
|Net cash flow provided by (used for) operating activities |  | $                                                          | (36.1  | ) |                       | $ | (16.6 | )                         |  | $ | (3.5         | ) |                              | $ |  |  | $ | (56.2  | )
|Investing activities:                                     |  |                                                            |        |   |                       |   |       |                           |  |   |              |   |                              |   |   |  |   |        |  
|Capital expenditures                                      |  |                                                            | (45.8  | ) |                       |   |      |                           |  |   | (28.6        | ) |                              |   |  |  |   | (74.4  | )
|Cash used for acquisitions, net                           |  |                                                            | (6.7   | ) |                       |   |      |                           |  |   | (5.3         | ) |                              |   |  |  |   | (12.0  | )
|Proceeds from sales of property and equipment             |  |                                                            | 1.9    |   |                       |   |      |                           |  |   |             |   |                              |   |  |  |   | 1.9    |  
|Proceeds from sales of store operations                   |  |                                                            |       |   |                       |   | 8.5   |                           |  |   | 12.5         |   |                              |   |  |  |   | 21.0   |  
|Proceeds from Sale of Gamestation                         |  |                                                            |       |   |                       |   |      |                           |  |   | 147.7        |   |                              |   |  |  |   | 147.7  |  
|Acquisition of intangible assets                          |  |                                                            | (7.4   | ) |                       |   |      |                           |  |   |             |   |                              |   |  |  |   | (7.4   | )
|Other investing activities                                |  |                                                            | (0.1   | ) |                       |   |      |                           |  |   |             |   |                              |   |  |  |   | (0.1   | )
|                                                          |  |                                                            |        |   |                       |   |       |                           |  |   |              |   |                              |   |   |  |   |        |  
|Net cash flow provided by (used for) investing activities |  |                                                            | (58.1  | ) |                       |   | 8.5   |                           |  |   | 126.3        |   |                              |   |  |  |   | 76.7   |  
|                                                          |  |                                                            |        |   |                       |   |       |                           |  |   |              |   |                              |   |   |  |   |        |  
|Financing activities:                                     |  |                                                            |        |   |                       |   |       |                           |  |   |              |   |                              |   |   |  |   |        |  
|Proceeds from credit agreements                           |  |                                                            | 115.0  |   |                       |   |      |                           |  |   |             |   |                              |   |  |  |   | 115.0  |  
|Repayments on credit agreements                           |  |                                                            | (329.1 | ) |                       |   |      |                           |  |   |             |   |                              |   |  |  |   | (329.1 | )
|Cash dividends                                            |  |                                                            | (11.3  | ) |                       |   |      |                           |  |   |             |   |                              |   |  |  |   | (11.3  | )
|Debt Financing Costs                                      |  |                                                            | (4.0   | ) |                       |   |      |                           |  |   |             |   |                              |   |  |  |   | (4.0   | )
|Capital lease payments                                    |  |                                                            | (11.2  | ) |                       |   |      |                           |  |   | (0.4         | ) |                              |   |  |  |   | (11.6  | )
|Intercompany loans                                        |  |                                                            | 172.0  |   |                       |   |      |                           |  |   | (172.0       | ) |                              |   |  |  |   |       |  
|                                                          |  |                                                            |        |   |                       |   |       |                           |  |   |              |   |                              |   |   |  |   |        |  
|Net cash flow provided by (used for) financing activities |  |                                                            | (68.6  | ) |                       |   |      |                           |  |   | (172.4       | ) |                              |   |  |  |   | (241.0 | )
|                                                          |  |                                                            |        |   |                       |   |       |                           |  |   |              |   |                              |   |   |  |   |        |  
|Effect of exchange rate changes on cash                   |  |                                                            |       |   |                       |   |      |                           |  |   | 10.2         |   |                              |   |  |  |   | 10.2   |  
|                                                          |  |                                                            |        |   |                       |   |       |                           |  |   |              |   |                              |   |   |  |   |        |  
|Net increase (decrease) in cash and cash equivalents      |  |                                                            | (162.8 | ) |                       |   | (8.1  | )                         |  |   | (39.4        | ) |                              |   |  |  |   | (210.3 | )
|Cash and cash equivalents at beginning of year            |  |                                                            | 228.5  |   |                       |   | 8.3   |                           |  |   | 158.1        |   |                              |   |  |  |   | 394.9  |  
|                                                          |  |                                                            |        |   |                       |   |       |                           |  |   |              |   |                              |   |   |  |   |        |  
|Cash and cash equivalents at end of year                  |  | $                                                          | 65.7   |   |                       | $ | 0.2   |                           |  | $ | 118.7        |   |                              | $ |  |  | $ | 184.6  |  
|                                                          |  |                                                            |        |   |                       |   |       |                           |  |   |              |   |                              |   |   |  |   |        |  



128



---

##### Table of Contents

BLOCKBUSTER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(Tabular dollars in millions except
per share amounts)



|                                                          |  |                                                              |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|--------------------------------------------------------- |  | ------------------------------------------------------------ | ------ | - | --------------------- | - | ---- | ------------------------- |  | - | ------------ | - | ---------------------------- | - | - |  | - | ------ | -
|                                                          |  | Statement of Cash Flows for the Year Ended December 31, 2006 |       
|                                                          |  | Blockbuster Inc.                                             |        |   | GuarantorSubsidiaries |   |      | Non-GuarantorSubsidiaries |  |   | Eliminations |   | ConsolidatedBlockbuster Inc. |  
|Net cash flow provided by (used for) operating activities |  | $                                                            | 292.7  |   |                       | $ | (0.7 | )                         |  | $ | 37.4         |   |                              | $ |  |  | $ | 329.4  |  
|                                                          |  |                                                              |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Investing activities:                                     |  |                                                              |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Capital expenditures                                      |  |                                                              | (47.6  | ) |                       |   | (0.3 | )                         |  |   | (30.6        | ) |                              |   |  |  |   | (78.5  | )
|Cash used for acquisitions, net                           |  |                                                              | (1.4   | ) |                       |   |     |                           |  |   | (0.2         | ) |                              |   |  |  |   | (1.6   | )
|Proceeds from sales of property and equipment             |  |                                                              | 22.2   |   |                       |   |     |                           |  |   | 0.5          |   |                              |   |  |  |   | 22.7   |  
|Proceeds from sales of store operations                   |  |                                                              | 1.5    |   |                       |   |     |                           |  |   | 10.9         |   |                              |   |  |  |   | 12.4   |  
|Proceeds from insurance recoveries                        |  |                                                              | 4.0    |   |                       |   |     |                           |  |   |             |   |                              |   |  |  |   | 4.0    |  
|                                                          |  |                                                              |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Net cash flow provided by (used for) investing activities |  |                                                              | (21.3  | ) |                       |   | (0.3 | )                         |  |   | (19.4        | ) |                              |   |  |  |   | (41.0  | )
|                                                          |  |                                                              |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Financing activities:                                     |  |                                                              |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Repayments on credit agreements                           |  |                                                              | (155.5 | ) |                       |   |     |                           |  |   |             |   |                              |   |  |  |   | (155.5 | )
|Cash dividends                                            |  |                                                              | (11.3  | ) |                       |   |     |                           |  |   |             |   |                              |   |  |  |   | (11.3  | )
|Capital lease payments                                    |  |                                                              | (15.7  | ) |                       |   |     |                           |  |   | (0.7         | ) |                              |   |  |  |   | (16.4  | )
|Intercompany loans                                        |  |                                                              | 24.6   |   |                       |   |     |                           |  |   | (24.6        | ) |                              |   |  |  |   |       |  
|                                                          |  |                                                              |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Net cash flow provided by (used for) financing activities |  |                                                              | (157.9 | ) |                       |   |     |                           |  |   | (25.3        | ) |                              |   |  |  |   | (183.2 | )
|                                                          |  |                                                              |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Effect of exchange rate changes on cash                   |  |                                                              |       |   |                       |   |     |                           |  |   | 13.5         |   |                              |   |  |  |   | 13.5   |  
|                                                          |  |                                                              |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Net increase (decrease) in cash and cash equivalents      |  |                                                              | 113.5  |   |                       |   | (1.0 | )                         |  |   | 6.2          |   |                              |   |  |  |   | 118.7  |  
|Cash and cash equivalents at beginning of year            |  |                                                              | 115.0  |   |                       |   | 9.3  |                           |  |   | 151.9        |   |                              |   |  |  |   | 276.2  |  
|                                                          |  |                                                              |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  
|Cash and cash equivalents at end of year                  |  | $                                                            | 228.5  |   |                       | $ | 8.3  |                           |  | $ | 158.1        |   |                              | $ |  |  | $ | 394.9  |  
|                                                          |  |                                                              |        |   |                       |   |      |                           |  |   |              |   |                              |   |   |  |   |        |  



129



---

##### Table of Contents

Item 9.Changes In and Disagreements with
Accountants on Accounting and Financial Disclosure

None.

Item 9A.Controls and Procedures



|I. | Evaluation of Disclosure Controls and Procedures
|-- | ------------------------------------------------

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)) designed to provide reasonable assurance that the information required to be
disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that this information is accumulated and communicated to
our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. It should be noted that, because of inherent limitations, our disclosure controls and
procedures, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the disclosure controls and procedures are met.

In connection with the preparation of this Annual Report, our management, with the participation of our Chief Executive Officer and our Chief Financial
Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as required by Rule 13a-15(b) of the Exchange Act), as of January 4, 2009. Based on this evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) were effective to provide reasonable assurance as of January 4, 2009.



|II. | Managements Report on Internal Control over Financial Reporting
|--- | ----------------------------------------------------------------

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Exchange Act Rule 13a-15(f). Our internal control over financial reporting is a process,
under the supervision of our Chief Executive Officer and Chief Financial Officer, designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with accounting principles generally accepted in the United States of America. Our internal control over financial reporting includes those policies and procedures that:



|(i) | Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------



|(ii) | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in
the United States of America, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(iii) | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our
financial statements.
|----- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Because of inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.

Management evaluated the effectiveness of our internal control over financial reporting as of January 4, 2009. In making
this evaluation, we used the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Our management concluded that our internal control
over financial reporting was effective as of January 4, 2009.



130



---

##### Table of Contents

Our independent registered public accounting firm, PricewaterhouseCoopers LLP, has audited the
effectiveness of our internal control over financial reporting as of January 4, 2009, as stated in their report which is included herein.



|III. | Changes in Internal Control over Financial Reporting
|---- | ----------------------------------------------------

There were no changes in our internal control over financial reporting during the quarter ended January 4, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial
reporting.

Item 9B.Other Information

None.



131



---

##### Table of Contents

PART III

The information required by Items 10 through 14 of this Part III is incorporated by reference from our definitive proxy statement to be filed for our
2009 annual meeting of stockholders (2009 Proxy Statement), as indicated below. Our 2009 Proxy Statement will be filed with the Securities and Exchange Commission (SEC) not later than 120 days after January 4, 2009.

Item 10.Directors, Executive Officers and Corporate Governance

Directors and Executive Officers

The information required by this item regarding our directors and executive officers is set forth under the caption Directors and Executive Officers of the Registrant in Item 1 of Part I of this Form 10-K, which information
is incorporated herein by reference.

Section 16(a) Compliance

The information to appear in our 2009 Proxy Statement under the caption Section 16(a) Beneficial Ownership Reporting Compliance is incorporated herein by reference.

Code of Ethics and Other Governance Information

The
information required by this item regarding the Supplemental Code of Ethics for our Senior Financial Officers (Code of Ethics), audit committee financial experts, audit committee members and procedures for stockholder recommendations of
nominees to our Board of Directors will be set forth in our 2009 Proxy Statement under the caption Corporate Governance, which information is incorporated herein by reference.

Our Code of Ethics may be found on our website at http://www.blockbuster.com by clicking on the link for Investor Relations and then the link
for Governance, and a copy of our Code of Ethics is also available in print, without charge, upon written request to Blockbuster Inc., Attn: Investor Relations, 1201 Elm Street, Dallas, Texas 75270. In accordance with the rules of the
New York Stock Exchange and the SEC, we currently intend to disclose any future amendments to our Code of Ethics, or waivers from our Code of Ethics for our Chief Executive Officer, Chief Financial Officer and Controller, by posting such information
on our website (www.blockbuster.com) within the time period required by applicable SEC and New York Stock Exchange rules.

Item 11.Executive Compensation

The information
required by this item regarding the compensation of our named executive officers and directors and other required information will be set forth in our 2009 Proxy Statement under the caption Executive Officer and Director
Compensation, which information is incorporated herein by reference. In accordance with the rules of the SEC, information to be contained in the 2009 Proxy Statement under the caption Executive Officer and Director
CompensationCompensation Committee Report is not deemed to be filed with the SEC, subject to the liabilities of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference in any report of registration
statement.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|-------- | ----------------------------------------------------------------------------------------------

Beneficial Ownership Tables

The information required
by this item regarding security ownership of certain beneficial owners and management will be set forth in our 2009 Proxy Statement under the caption Security Ownership of Certain Beneficial Owners and Management, which information is
incorporated herein by reference.



132



---

##### Table of Contents

Equity Compensation Plan Information

The information required by this item regarding securities authorized for issuance under equity compensation plans will be set forth in our 2009 Proxy Statement under the caption Equity Compensation Plan
Information, which information is incorporated herein by reference.

Item 13.Certain Relationships and Related Transactions, and Director Independence

Transactions with Related Persons

The information required by this item regarding transactions with
related persons will be set forth in our 2009 Proxy Statement under the caption Corporate GovernanceRelated Party Transaction and Director Independence, which information is incorporated herein by reference.

Policies and Procedures for Review, Approval or Ratification of Transactions with Related Persons

The information required by this item regarding our policies and procedures for the review, approval or ratification of related party transactions that
are required to be disclosed under the SECs rules and regulations will be set forth in our 2009 Proxy Statement under the caption Corporate Governance, which information is incorporated herein by reference.

Director Independence

The information required by
this item regarding director independence will be set forth in our 2009 Proxy Statement under the caption Corporate GovernanceRelated Party Transactions and Director Independence, which information is incorporated herein by
reference.

Item 14.Principal Accountant Fees and Services

The information required by this item regarding the audit committees pre-approval policies and procedures and the disclosures of fees billed by
our principal independent auditor will be set forth in our 2009 Proxy Statement under the captions Audit Committee and Independent Registered Public Accounting FirmAudit and Non-Audit Fees and Audit Committee and Independent
Registered Public Accounting FirmPre-Approval Policies and Procedures, which information is incorporated herein by reference.



133



---

##### Table of Contents

PART IV

Item 15.Exhibits and Financial Statement Schedules

(a)1. Financial Statements.

Our financial statements that are filed as part of
this Form 10-K are listed in the Index to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K.

2.
Financial Statement Schedules.

All financial statement schedules have been omitted because the information required to
be set forth therein is either not applicable or is shown in the consolidated financial statements or Notes thereto under Part II, Item 8 of this Form 10-K.

3. Exhibits.

The Exhibit Index on pages 136 through 140 of this
Form 10-K lists the exhibits that are filed or furnished, as applicable, as part of this Form 10-K.



134



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



BLOCKBUSTER INC.By:

/s/    JAMES W.
KEYESJames W. Keyes Chairman of the Board and Chief Executive OfficerDate:

April 6, 2009


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this
report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|    |  |                                            |  |                                                                                                     |  |              
|--- |  | ------------------------------------------ |  | --------------------------------------------------------------------------------------------------- |  | -------------
|    |  | Signature                                  |  | Title                                                                                               |  | Date         
|    |  |                                            | 
|By: |  | /s/    JAMES W.
KEYES James W. Keyes       |  | Chairman of the Board and Chief Executive Officer(Principal Executive Officer)                      |  | April 6, 2009
|    |  |                                            | 
|By: |  | /s/    THOMAS M.
CASEY Thomas M. Casey     |  | Executive Vice President and Chief Financial Officer(Principal Financial and    Accounting
Officer) |  | April 6, 2009
|    |  |                                            | 
|By: |  | /s/    EDWARD
BLEIER Edward Bleier         |  | Director                                                                                            |  | April 6, 2009
|    |  |                                            | 
|By: |  | /s/    ROBERT A.
BOWMAN Robert A. Bowman   |  | Director                                                                                            |  | April 6, 2009
|    |  |                                            | 
|By: |  | /s/    JACKIE M.
CLEGG Jackie M. Clegg     |  | Director                                                                                            |  | April 6, 2009
|    |  |                                            | 
|By: |  | /s/    JAMES W.
CRYSTAL James W. Crystal   |  | Director                                                                                            |  | April 6, 2009
|    |  |                                            | 
|By: |  | /s/    GARY J.
FERNANDES Gary J. Fernandes |  | Director                                                                                            |  | April 6, 2009
|    |  |                                            | 
|By: |  | /s/    JULES
HAIMOVITZ Jules Haimovitz     |  | Director                                                                                            |  | April 6, 2009
|    |  |                                            | 
|By: |  | /s/    STRAUSS
ZELNICK Strauss Zelnick     |  | Director                                                                                            |  | April 6, 2009



135



---

##### Table of Contents

EXHIBIT INDEX

We are incorporating certain exhibits listed below by reference from other Blockbuster filings with the Securities and Exchange Commission, which we have identified in parentheses after each applicable exhibit.



|                                                |     |  |                                                                                                                                                                                                                                                                                                                                                             
|----------------------------------------------- | --- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Charter Documents                              
|                                                |    
|3.1                                             |     |  | Second Amended and Restated Certificate of Incorporation of Blockbuster Inc. (see Current Report on Form 8-K, filed on October 8, 2004).                                                                                                                                                                                                                    
|                                                |    
|3.2                                             |     |  | Certificate of Amendment of Second Amended and Restated Certificate of Incorporation of Blockbuster Inc. (see current Report on Form 8-K, filed on May 10, 2007).                                                                                                                                                                                           
|                                                |    
|3.3                                             |     |  | Amended and Restated Bylaws of Blockbuster Inc. (see Current Report on Form 8-K, filed on October 8, 2004).                                                                                                                                                                                                                                                 
|                                                |    
|3.4                                             |     |  | Amendment to Amended and Restated Bylaws of Blockbuster Inc. (see Current Report on Form 8-K, filed on May 10, 2007).                                                                                                                                                                                                                                       
|                                               
|Instruments Defining Rights of Security Holders
|                                                |    
|4.1                                             |     |  | Specimen Class A Common Stock Certificate of Blockbuster Inc. (see Quarterly Report on Form 10-Q for the period ended September 30, 1999, filed on November 15, 1999).                                                                                                                                                                                      
|                                                |    
|4.2                                             |     |  | Specimen Class B Common Stock Certificate of Blockbuster Inc. (see Quarterly Report on Form 10-Q for the period ended June 30, 2004, filed on August 9, 2004).                                                                                                                                                                                              
|                                                |    
|4.3                                             |     |  | Indenture, dated August 20, 2004, among Blockbuster Inc., the subsidiary guarantors named on the signature pages thereto and The Bank of New York Trust Company, N.A., as trustee, with respect
to the 9% Senior Subordinated Notes due 2012 (see Amendment No. 2 to Registration Statement on Form S-4 (333-116617), as amended, filed on August 24, 2004).
|                                                |    
|4.4                                             |     |  | First Supplemental Indenture, dated December 22, 2004, among Blockbuster Inc., the subsidiary guarantors named on the signature pages thereto and The Bank of New York Trust Company, N.A., as
trustee, with respect to the 9% Senior Subordinated Notes due 2012 (see Registration Statement on Form S-4 (333-122485), filed on February 2, 2005).         
|                                                |    
|4.5                                             |     |  | Certificate of Designations for Blockbuster Inc.s 71/2% Series A
Cumulative Convertible Perpetual Preferred Stock (see Current Report on Form 8-K, filed on November 15, 2005).                                                                                                                                                                            
|                                                |    
|4.6                                             |     |  | Registration Rights Agreement dated November 15, 2005, among Blockbuster Inc. and the Initial Purchasers named therein with respect to Blockbuster Inc.s 71/2% Series A Cumulative Convertible Perpetual Preferred Stock (see Annual Report on Form 10-K for the fiscal year ended December
31, 2005, filed on March 15, 2006).                            
|                                               
|Viacom Agreements                              
|                                                |    
|10.1                                            | (a) |  | Amended and Restated Initial Public Offering and Split-Off Agreement among Blockbuster Inc., Viacom International Inc. and Viacom Inc. dated June 18, 2004 (see Registration Statement on
Form S-4 (333-116617), filed on June 18, 2004).                                                                                                                   
|                                                |    
|10.1                                            | (b) |  | Amended and Restated Release and Indemnification Agreement between Blockbuster Inc. and Viacom Inc. dated June 18, 2004 (see Registration Statement on Form S-4 (333-116617), filed on
June 18, 2004).                                                                                                                                                      
|                                                |    
|10.1                                            | (c) |  | Letter Agreement, dated as of August 26, 2004, to the Amended and Restated Release and Indemnification Agreement (see Amendment No. 3 to the Registration Statement on Form S-4
(333-116617), filed on September 8, 2004).                                                                                                                                  



136



---

##### Table of Contents

|                                                       |     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|------------------------------------------------------ | --- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1                                                   | (d) |  | Amended and Restated Transition Services Agreement between Blockbuster Inc. and Viacom Inc. dated June 18, 2004 (see Registration Statement on Form S-4 (333-116617), filed on June 18,
2004).                                                                                                                                                                                                                                                                                                                                                                              
|                                                       |    
|10.1                                                   | (e) |  | Amended and Restated Registration Rights Agreement between Blockbuster Inc. and Viacom Inc. dated June 18, 2004 (see Registration Statement on Form S-4 (333-116617), filed on June 18,
2004).                                                                                                                                                                                                                                                                                                                                                                              
|                                                       |    
|10.1                                                   | (f) |  | Agreement between and among Viacom Inc., Paramount Home Entertainment, Inc., Sumner Redstone and Blockbuster Inc. dated June 18, 2004 (see Quarterly Report on Form 10-Q for the
period ended September 30, 2005, filed on November 8, 2005).                                                                                                                                                                                                                                                                                                                               
|                                                       |    
|10.1                                                   | (g) |  | Amended and Restated Tax Matters Agreement between Blockbuster Inc. and Viacom Inc. dated June 18, 2004 (see Registration Statement on Form S-4 (333-116617), filed on June 18,
2004).                                                                                                                                                                                                                                                                                                                                                                                      
|                                                       |    
|10.1                                                   | (h) |  | Letter Agreement, dated as of October 24, 2008, to the Amended and Restated Initial Public Offering and Split-Off Agreement; the Amended and Restated Release and Indemnification Agreement;
the Amended and Restated Registration Rights Agreement; the Amended and Restated Transition Services Agreement; the Amended and Restated Tax Matters Agreement; the Insurance Agreement; and the Agreement between and among Viacom Inc., Paramount Home
Entertainment, Inc., Sumner Redstone and Blockbuster Inc. (see Current Report on Form 8-K, filed on October 10, 2008).
|                                                       |    
|10.1                                                   | (i) |  | Amendment No. 1 to the Amended and Restated Initial Public Offering and Split-Off Agreement between Blockbuster Inc. and Viacom Inc. dated October 24, 2008 (see Current Report on Form 8-K,
filed on October 10, 2008).                                                                                                                                                                                                                                                                                                                                                    
|                                                      
|Executive Officer Employment and Separation Agreements
|                                                       |    
|10.2                                                   | (a) |  | Employment Agreement between Blockbuster Inc. and James W. Keyes, effective July 2, 2007 (see Current Report on Form 8-K, filed on July 2, 2007).                                                                                                                                                                                                                                                                                                                                                                                                                           
|                                                       |    
|10.2                                                   | (b) |  | Employment Agreement between Blockbuster Inc. and Thomas Casey, effective September 12, 2007 (see Current Report on Form 8-K, filed on September 12, 2007).                                                                                                                                                                                                                                                                                                                                                                                                                 
|                                                       |    
|10.2                                                   | (c) |  | Employment Agreement between Blockbuster Inc. and Eric Peterson, effective October 15, 2007 (see Annual Report on Form 10-K for the fiscal year ended January 6, 2008, filed on March 6,
2008).                                                                                                                                                                                                                                                                                                                                                                             
|                                                       |    
|10.2                                                   | (d) |  | Amended and Restated Employment Agreement between Blockbuster Inc. and John F. Antioco, dated March 19, 2007 (see Current Report on Form 8-K, filed on March 20, 2007).                                                                                                                                                                                                                                                                                                                                                                                                     
|                                                       |    
|10.2                                                   | (e) |  | Settlement Agreement and Mutual Release between Blockbuster Inc. and John F. Antioco, dated March 19, 2007 (see Current Report on Form 8-K, filed on March 20,
2007).                                                                                                                                                                                                                                                                                                                                                                                                       
|                                                       |    
|10.2                                                   | (f) |  | Employment Agreement between Blockbuster Inc. and Larry Zine, commencing November 23, 1999 (see Annual Report on Form 10-K for the fiscal year ended December 31, 2000, filed on March 29,
2001).                                                                                                                                                                                                                                                                                                                                                                           
|                                                       |    
|10.2                                                   | (g) |  | Letter Agreement between Blockbuster Inc. and Larry Zine dated February 21, 2006 (see Current Report on Form 8-K, filed on February 23, 2006).                                                                                                                                                                                                                                                                                                                                                                                                                              
|                                                       |    
|10.2                                                   | (h) |  | Letter Agreement between Blockbuster Inc. and Larry Zine dated June 19, 2007 (see Current Report on Form 8-K, filed on June 21, 2007).                                                                                                                                                                                                                                                                                                                                                                                                                                      
|                                                       |    
|10.2                                                   | (i) |  | Employment Agreement between Blockbuster Inc. and Nicholas Shepherd, commencing October 10, 2001 (see Annual Report on Form 10-K for the fiscal year ended December 31, 2003, filed on
March 15, 2004).                                                                                                                                                                                                                                                                                                                                                                     
|                                                       |    
|10.2                                                   | (j) |  | Amendment to the Employment Agreement between Blockbuster Inc. and Nicholas Shepherd, dated March 1, 2003 (see Annual Report on Form 10-K for the fiscal year ended December 31, 2003, filed
on March 15, 2004).                                                                                                                                                                                                                                                                                                                                                            
|                                                       |    
|10.2                                                   | (k) |  | Amendment to the Employment Agreement between Blockbuster Inc. and Nicholas Shepherd, dated April 11, 2007 (see Current Report on Form 8-K, filed on April 13, 2007).                                                                                                                                                                                                                                                                                                                                                                                                       



137



---

##### Table of Contents

|                                                            |     |  |                                                                                                                                                                                                                                                                            
|----------------------------------------------------------- | --- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.2                                                        | (l) |  | Amendment to Employment Agreement between Blockbuster Inc. and Nicholas Shepherd, dated September 10, 2007 (see Current Report on Form 8-K, filed on September 11,
2007).                                                                                                  
|                                                            |    
|10.2                                                        | (m) |  | Employment Agreement between Blockbuster Inc. and Frank Paci, dated January 28, 2003 (see Annual Report on Form 10-K for the fiscal year ended December 31, 2005, filed on March 15,
2006).                                                                                
|                                                           
|Management Compensatory Plans and Forms of Award Agreements
|                                                            |    
|10.3                                                        | (a) |  | Blockbuster Inc. Amended and Restated 1999 Long-Term Management Incentive Plan, as amended through October 6, 2004 (see Quarterly Report on Form 10-Q for the period ended September 30,
2004, filed on November 8, 2004).                                                 
|                                                            |    
|10.3                                                        | (b) |  | Blockbuster Inc. 2004 Long-Term Management Incentive Plan, as amended through October 6, 2004 (see Quarterly Report on Form 10-Q for the period ended September 30, 2004, filed on November
8, 2004).                                                                      
|                                                            |    
|10.3                                                        | (c) |  | Form of Performance-Based Restricted Share Award Agreement (September 2005 and February 2006 contingent awards) (see Current Report on Form 8-K, filed on September 23,
2005).                                                                                             
|                                                            |    
|10.3                                                        | (d) |  | Form of Performance-Based Restricted Share Unit Award Agreement (September 2005 contingent awards) (see Current Report on Form 8-K, filed on September 23, 2005).                                                                                                          
|                                                            |    
|10.3                                                        | (e) |  | Form of Restricted Share Award Agreement (December 20, 2004 award) (see Current Report on Form 8-K, filed on December 20, 2004).                                                                                                                                           
|                                                            |    
|10.3                                                        | (f) |  | Form of Restricted Share Award Agreement (Blockbuster tender offer to exchange outstanding options for restricted shares) (see Appendix B to Schedule TO, filed on November 9, 2004 ).                                                                                     
|                                                            |    
|10.3                                                        | (g) |  | Form of Restricted Share Unit Award Agreement for Residents of the United Kingdom Not Subject to U.S. Federal Income Taxation (Blockbuster tender offer to exchange outstanding options for
restricted shares) (see Appendix C to Schedule TO, filed on November 9, 2004 ).
|                                                            |    
|10.3                                                        | (h) |  | Form of Non-Qualified Stock Option Agreement pursuant to the Blockbuster Inc. Amended and Restated 1999 Long-Term Management Incentive Plan, as amended through October 6, 2004 (see Current
Report on Form 8-K, filed May 24, 2007).                                      
|                                                            |    
|10.3                                                        | (i) |  | Blockbuster Inc. Amended and Restated Senior Executive Short-Term Incentive Plan, as amended and restated through July 20, 2004 (see Quarterly Report on Form 10-Q for the period ended
September 30, 2004, filed on November 8, 2004).                                    
|                                                            |    
|10.3                                                        | (j) |  | Amendment No. 1 to the Blockbuster Inc. Amended and Restated Senior Executive Short-Term Incentive Plan, effective as of March 8, 2005 (see Annual Report on Form 10-K for the fiscal year
ended December 31, 2004, filed on March 29, 2005).                              
|                                                            |    
|10.3                                                        | (k) |  | Blockbuster Inc. Excess Investment Plan, as amended effective December 10, 2003 (see Annual Report on Form 10-K for the fiscal year ended December 31, 2003, filed on March 15, 2004).                                                                                     
|                                                            |    
|10.3                                                        | (l) |  | Amendment to the Blockbuster Inc. Excess Investment Plan, dated as of July 20, 2004 (see Quarterly Report on Form 10-Q for the period ended September 30, 2004, filed on November 8,
2004).                                                                                
|                                                            |    
|10.3                                                        | (m) |  | Blockbuster Inc. Excess Investment Plan, as amended and restated effective January 1, 2005 (see Current Report on Form 8-K, filed on December 16, 2005).                                                                                                                   
|                                                            |    
|10.3                                                        | (n) |  | First Amendment to the Blockbuster Inc. Amended and Restated 1999 Long-Term Management Incentive Plan dated August 5, 2008 (see Quarterly Report on Form 10-Q for the period ended
October 5, 2008, filed on November 13, 2008).                                           
|                                                            |    
|10.3                                                        | (o) |  | First Amendment to the Blockbuster Inc. 2004 Long-Term Management Incentive Plan dated August 5, 2008 (see Quarterly Report on Form 10-Q for the period ended October 5, 2008, filed on
November 13, 2008).                                                                



138



---

##### Table of Contents

|                                          |      |  |                                                                                                                                                                                                                                                                                                                                                 
|----------------------------------------- | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.3                                      | (p)  |  | Second Amendment to the Blockbuster Inc. Amended and Restated Senior Executive Short-Term Incentive Plan dated August 5, 2008 (see Quarterly Report on Form 10-Q for the period ended
October 5, 2008, filed on November 13, 2008).                                                                                                             
|                                         
|Director Compensation                    
|                                          |     
|10.4                                      | (a)  |  | Summary of Non-Employee Directors Compensation (see Annual Report on Form 10-K for the fiscal year ended January 6, 2008, filed on March 6, 2008).                                                                                                                                                                                             
|                                          |     
|10.4                                      | (b)  |  | Form of Deferred Share Unit Award Agreement for Non-Employee Directors (see Annual Report on Form 10-K for the fiscal year ended January 6, 2008, filed on March 6,
2008).                                                                                                                                                                      
|                                         
|Director and Officer Indemnity Agreements
|                                          |     
|10.5                                      |      |  | Form of Indemnification Agreement for Blockbuster Directors and Certain Blockbuster Officers (see Registration Statement on Form S-4 (333-122485), filed on February 2,
2005).                                                                                                                                                                  
|                                         
|Credit Agreement                         
|                                          |     
|10.6                                      | (a)  |  | Credit Agreement between Blockbuster Inc. and the banks named therein, dated August 20, 2004 (see Amendment No. 3 to the Registration Statement on Form S-4 (333-116617), filed on September
8, 2004).                                                                                                                                          
|                                          |     
|10.6                                      | (b)  |  | Guarantee and Collateral Agreement among Blockbuster Inc., certain subsidiaries of Blockbuster Inc. and JPMorgan Chase Bank, dated as of August 20, 2004 (see Amendment No. 3 to
the Registration Statement on Form S-4 (333-116617), filed on September 8, 2004).                                                                              
|                                          |     
|10.6                                      | (c)  |  | Supplement No. 1 to the Guarantee and Collateral Agreement among Blockbuster Inc., certain subsidiaries of Blockbuster Inc. and JPMorgan Chase Bank, dated as of December 22, 2004 (see
Annual Report on Form 10-K for the fiscal year ended December 31, 2004, filed on March 29, 2005).                                                       
|                                          |     
|10.6                                      | (d)  |  | First Amendment, dated as of May 4, 2005, to Credit Agreement dated August 20, 2004 between Blockbuster Inc. and the banks named therein (see Current Report on Form 8-K, filed on May 6,
2005).                                                                                                                                                
|                                          |     
|10.6                                      | (e)  |  | Second Amendment and Waiver, dated as of August 8, 2005, to Credit Agreement dated August 20, 2004 between Blockbuster Inc. and the banks named therein, including Exhibit A thereto (Form of
Mortgage) and Exhibit B thereto (Security Agreement) (see Quarterly Report on Form 10-Q for period ended June 30, 2005, filed on August 9, 2005). 
|                                          |     
|10.6                                      | (f)  |  | Third Amendment and Restatement, dated as of November 4, 2005, to Credit Agreement dated August 20, 2004 between Blockbuster Inc. and the banks named therein (see Quarterly Report on
Form 10-Q for the period ended September 30, 2005, filed on November 8, 2005).                                                                           
|                                          |     
|10.6                                      | (g)  |  | First Amendment, dated as of April 10, 2007, to Credit Agreement dated August 20, 2004, as amended and restated as of November 4, 2005 (see Current Report on Form 8-K, filed on April 24,
2007).                                                                                                                                               
|                                          |     
|10.6                                      | (h)  |  | Second Amendment, dated as of July 2, 2007, to Credit Agreement dated August 20, 2004, as amended and restated as of November 4, 2005 (see Current Report on Form 8-K, filed
on July 18, 2007).                                                                                                                                                 
|                                          |     
|10.6                                      | (i)* |  | Amendment Agreement, dated as of April 2, 2009, to Credit Agreement dated August 20, 2004, as amended and restated as of November 4, 2005, which includes as Exhibit A: Credit Agreement
between Blockbuster Inc. and the banks named therein, as amended and restated as of April 2, 2009, and as Exhibit B: Form of Assignment and Assumption.
|                                         
|Other Material Agreements                
|                                          |     
|10.7                                      | (a)  |  | Agreement for the Sale and Purchase of the Entire Issued Share Capital of Games Station Limited, dated May 2, 2007, between THE GAME GROUP PLC and Blockbuster UK Limited (see Current
Report on Form 8-K, filed on May 7, 2007).                                                                                                               



139



---

##### Table of Contents

|               |     |  |                                                                                                                                           
|-------------- | --- |  | ------------------------------------------------------------------------------------------------------------------------------------------
|10.7           | (b) |  | Tax Deed, dated May 2, 2007, between THE GAME GROUP PLC and Blockbuster UK Limited (see Current Report on Form 8-K, filed on May 7, 2007).
|              
|Other Exhibits
|               |    
|21.1           | *   |  | List of Subsidiaries of the Registrant.                                                                                                   
|               |    
|23.1           | *   |  | Consent of PricewaterhouseCoopers LLP.                                                                                                    
|               |    
|31.1           | *   |  | Certification pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.              
|               |    
|31.2           | *   |  | Certification pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.              
|               |    
|32.1           | *   |  | Furnished Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.         
|               |    
|32.2           | *   |  | Furnished Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.         



|* | Filed or furnished herewith, as applicable.
|- | -------------------------------------------



140