| CHARTER      COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES                                                                                                                                                                                                                                                            |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| RATIO      OF EARNINGS TO FIXED CHARGES CALCULATION                                                                                                                                                                                                                                                                   |
| (In      millions)                                                                                                                                                                                                                                                                                                    |
|                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                  |   | Year      Ended December 31, |
|                                                                                                                                                                                                                                                                                                                  |   | 2003 |   |   | 2004 |   |   | 2005 |   |   | 2006 |   |   | 2007 |   |
|                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Earnings                                                                                                                                                                                                                                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Loss      from Operations before Minority Interest and Income Taxes                                                                                                                                                                                                                                                   |   | $ | (745 | ) |   | $ | (3,614 | ) |   | $ | (830 | ) |   | $ | (1,104 | ) |   | $ | (1,346 | ) |
| Fixed      Charges                                                                                                                                                                                                                                                                                                    |   |   | 1,493 |   |   |   | 1,625 |   |   |   | 1,746 |   |   |   | 1,818 |   |   |   | 1,818 |   |
|                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Total      Earnings                                                                                                                                                                                                                                                               |   | $ | 748 |   |   | $ | (1,989 | ) |   | $ | 916 |   |   | $ | 714 |   |   | $ | 472 |   |
|                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Fixed      Charges                                                                                                                                                                                                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest      Expense                                                                                                                                                                                                                                                                                                 |   | $ | 1,452 |   |   | $ | 1,576 |   |   | $ | 1,696 |   |   | $ | 1,779 |   |   | $ | 1,785 |   |
| Amortization      of Debt Costs                                                                                                                                                                                                                                                                                       |   |   | 34 |   |   |   | 42 |   |   |   | 43 |   |   |   | 32 |   |   |   | 26 |   |
| Interest      Element of Rentals                                                                                                                                                                                                                                                                                      |   |   | 7 |   |   |   | 7 |   |   |   | 7 |   |   |   | 7 |   |   |   | 7 |   |
|                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Total      Fixed Charges                                                                                                                                                                                                                                                          |   | $ | 1,493 |   |   | $ | 1,625 |   |   | $ | 1,746 |   |   | $ | 1,818 |   |   | $ | 1,818 |   |
|                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratio      of Earnings to Fixed Charges (1)                                                                                                                                                                                                                                                                           |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
|                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1) Earnings      for the years ended December 31, 2003, 2004, 2005, 2006 and 2007 were      insufficient to cover fixed charges by $745 million, $3.6 billion, $830      million, $1.1 billion, and $1.3 billion, respectively. As a result of      such deficiencies, the ratios are not presented above. |   |