----

----

**UNITED      STATES SECURITIES AND EXCHANGE COMMISSION**

**FORM      10-Q**

| [X] | QUARTERLY                  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE                  ACT OF                  1934 |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------|

| [                ] | TRANSITION                REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE                ACT OF                1934 |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------|

| Delaware                                       | 35-1848094                                       |
|------------------------------------------------|--------------------------------------------------|
| (State                or other jurisdiction of | (IRS                Employer Identification No.) |
| incorporation                or organization)  |                                             |

----

----

|                                           |                                                                                                                                                   |                                                                                                                                              | Page    |
|------------------------------------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------|---------------------------------------------------------------------------------------------------------------------------------------------------|---------|
|                                           |                                                                                                                                                   |                                                                                                                                              | Number  |
|                                           |                                                                                                                                                   |                                                                                                                                              |    |
| PART                  I. Financial Information |                                                                                                                                                   |
|                                           |                                                                                                                                                   |                                                                                                                                              |    |
|                                           | Item                  1. Financial Statements (unaudited)                                                                                              |
|                                           |                                                                                                                                                   |
|                                           |                                                                                                                                                   | Condensed                  Consolidated Statements of Operations - Three                  Months Ended March 31, 2007 and April 1, 2006           |  3 |
|                                           |                                                                                                                                                   |                                                                                                                                              |    |
|                                           |                                                                                                                                                   | Condensed                  Consolidated Balance Sheets - March 31, 2007, April                  1, 2006 and December 31, 2006                     |  4 |
|                                           |                                                                                                                                                   |                                                                                                                                              |    |
|                                           |                                                                                                                                                   | Condensed                    Consolidated Statements of Cash Flows - Three                    Months Ended March 31, 2007 and April 1, 2006       |  5 |
|                                           |                                                                                                                                                   |                                                                                                                                              |    |
|                                           |                                                                                                                                                   | Condensed                Consolidated Statement of                Stockholders’ Equity                  - Three Months Ended March 31, 2007 |  6 |
|                                           |                                                                                                                                                   |                                                                                                                                              |    |
|                                           |                                                                                                                                                   | Notes                  to Condensed Consolidated Financial Statements                                                                             | 8       |
|                                           |                                                                                                                                                   |                                                                                                                                              |    |
|                                           | Item                  2. Management’s Discussion and Analysis of Financial Condition                  and                  Results of Operations | 12                                                                                                                                                |
|                                           |                                                                                                                                                   |                                                                                                                                              |
|                                           | Item                  3. Quantitative and Qualitative Disclosures About Market                  Risk                                                   | 15                                                                                                                                                |
|                                           |                                                                                                                                                   |                                                                                                                                              |
|                                           | Item                  4. Controls and Procedures                                                                                                       | 16                                                                                                                                                |
|                                           |                                                                                                                                                   |                                                                                                                                              |
| PART                  II. Other Information    |
|                                           |                                                                                                                                                   |                                                                                                                                              |
|                                           | Item                  1A. Risk Factors                                                                                                                 | 16                                                                                                                                                |
|                                           |                                                                                                                                                   |                                                                                                                                              |
|                                           | Item                  2. Unregistered Sales of Equity Securities and Use of                  Proceeds                                                  | 17                                                                                                                                                |
|                                           |                                                                                                                                                   |                                                                                                                                              |
|                                           | Item                  6. Exhibits                                                                                                                      | 17                                                                                                                                                |
|                                           |                                                                                                                                                   |                                                                                                                                              |
| SIGNATURES                                     | 18                                                                                                                                                     |

|                                                                                                   |   |  Three                Months Ended |   |
|--------------------------------------------------------------------------------------------------------|--------|-----------------------------------------|--------|
|                                                                                                   |   | March                31,2007            |   | April                1,2006 |   |
|                                                                                                   |   |                                    |   |   |   |   |   |
| Sales                                                                                                  |   | $                                       | 33,847 |   | $ | 45,921 |   |
| Cost                of sales                                                                           |   |                                    | 28,357 |   |   | 36,909 |   |
| Gross                margin                                                                            |   |                                    | 5,490  |   |   | 9,012 |   |
| Selling,                general and administrative expenses                                            |   |                                    | 7,466  |   |   | 7,126 |   |
| Operating                income (loss)                                                                 |   |                                    | (1,976 | ) |   | 1,886 |   |
| Interest                (income) expense, net                                                          |   |                                    | (18    | ) |   | 77 |   |
| Earnings                (loss) before income tax expense (benefit)                                     |   |                                    | (1,958 | ) |   | 1,809 |   |
| Income                tax expense (benefit)                                                            |   |                                    | (780   | ) |   | 680 |   |
| Net                earnings (loss)                                                                     |   | $                                       | (1,178 | ) | $ | 1,129 |   |
| Earnings                (loss) per share of common stock                                               |   |                                    |   |   |   |   |   |
|     Basic                                                                          |   | $                                       | (.26   | ) | $ | .26 |   |
|     Diluted                                                                        |   | $                                       | (.26   | ) | $ | .25 |   |
| Shares                used in computing earnings (loss) per share                                      |   |                                    |   |   |   |   |   |
|     Basic                                                                          |   |                                    | 4,471  |   |   | 4,389 |   |
|     Diluted                                                                        |   |                                    | 4,471  |   |   | 4,453 |   |
|                                                                                                   |   |                                    |   |   |   |   |   |
| *See                accompanying notes to condensed consolidated financial                statements.* |

|                                                                                                         |   |  March                  31,2007 |   |  April                  1, 2006 |   |  Dec.                  31,2006 |   |
|--------------------------------------------------------------------------------------------------------------|--------|--------------------------------------|--------|--------------------------------------|--------|-------------------------------------|--------|
| Assets                                                                                                       |   |                                 |   |                            |   |                           |   |
|                                                                                                         |   |                                 |   |                            |   |                           |   |
| Cash                  and cash equivalents                                                                   |   | $                                    | 11,002 |                                 | $      | 3,137                               |   | $ | 8,418 |   |
| Accounts                  receivable                                                                         |   |                                 | 18,352 |                                 |   | 20,176                              |   |   | 19,072 |   |
| Inventories                                                                                                  |   |                                 | 26,429 |                                 |   | 35,956                              |   |   | 28,667 |   |
| Assets                  held for sale                                                                        |   |                                 | 2,932  |                                 |   | -                                   |   |   | 5,068 |   |
| Deferred                  income taxes and prepaid expenses                                                  |   |                                 | 3,616  |                                 |   | 1,321                               |   |   | 3,104 |   |
|                                                                                                         |   |                                 |   |                                 |   |                                |   |   |   |   |
|     Current                  assets                                                      |   |                                 | 62,331 |                                 |   | 60,590                              |   |   | 64,329 |   |
|                                                                                                         |   |                                 |   |                                 |   |                                |   |   |   |   |
| Property,                  plant and equipment, net                                                          |   |                                 | 18,867 |                                 |   | 29,675                              |   |   | 19,212 |   |
| Deferred                  income taxes and other assets                                                      |   |                                 | 2,443  |                                 |   | 1,413                               |   |   | 2,277 |   |
|                                                                                                         |   |                                 |   |                                 |   |                                |   |   |   |   |
|     Total                  assets                                                        |   | $                                    | 83,641 |                                 | $      | 91,678                              |   | $ | 85,818 |   |
|                                                                                                         |   |                                 |   |                                 |   |                                |   |   |   |   |
| Liabilities                  and Stockholders' Equity                                                        |   |                                 |   |                                 |   |                                |   |   |   |   |
|                                                                                                         |   |                                 |   |                                 |   |                                |   |   |   |   |
| Accounts                  payable                                                                            |   | $                                    | 4,587  |                                 | $      | 4,798                               |   | $ | 5,144 |   |
| Accrued                  liabilities                                                                         |   |                                 | 6,761  |                                 |   | 8,988                               |   |   | 7,534 |   |
|                                                                                                         |   |                                 |   |                                 |   |                                |   |   |   |   |
|     Current                  liabilities                                                 |   |                                 | 11,348 |                                 |   | 13,786                              |   |   | 12,678 |   |
|                                                                                                         |   |                                 |   |                                 |   |                                |   |   |   |   |
| Deferred                  compensation                                                                       |   |                                 | 1,830  |                                 |   | 2,491                               |   |   | 1,918 |   |
| Other                  long-term liabilities                                                                 |   |                                 | 984    |                                 |   | 1,263                               |   |   | 804 |   |
|                                                                                                         |   |                                 |   |                                 |   |                                |   |   |   |   |
|     Total                  liabilities                                                   |   |                                 | 14,162 |                                 |   | 17,540                              |   |   | 15,400 |   |
|                                                                                                         |   |                                 |   |                                 |   |                                |   |   |   |   |
| Stockholders'                  equity                                                                        |   |                                 | 69,479 |                                 |   | 74,138                              |   |   | 70,418 |   |
|                                                                                                         |   |                                 |   |                                 |   |                                |   |   |   |   |
|     Total                  liabilities and stockholders’ equity                    |   | $                                    | 83,641 |                                 | $      | 91,678                              |   | $ | 85,818 |   |
|                                                                                                         |   |                                 |   |                                 |   |                                |   |   |   |   |
|  *See                accompanying notes to condensed consolidated financial                statements.* |   |                                 |

|                                                                                                                                                                                                             |   |  Three                Months Ended |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------------------------------------|--------|
|                                                                                                                                                                                                             |   |  March                31,2007      |   |  April                1, 2006 |   |
| Operating                Activities                                                                                                                                                                              |   |                                    |   |    |   |
|                   Net earnings (loss)                                                                                                                                                                  |   | $                                       | (1,178 | ) | $ | 1,129 |   |
|                      Adjustments to reconcile net earnings (loss) to net                        cash provided by operating activities           |   |                                    |   |   |   |   |   |
|         Depreciation                and amortization expense                                                                                                             |   |                                    | 487    |   |   | 833 |   |
|         Deferred                income                taxes                                                                                                              |   |                                    | 96     |   |   | (94 | ) |
|         Non-cash                ESOP                compensation expense                                                                                                 |   |                                    | 144    |   |   | 223 |   |
|         Non-cash                stock                compensation expense                                                                                                |   |                                    | 95     |   |   | 124 |   |
|         Non-cash                inventory write-downs                                                                                                                    |   |                                    | 384    |   |   | 211 |   |
|         Provision                for doubtful accounts                                                                                                                   |   |                                    | 174    |   |   | 28 |   |
|         (Gain)                loss on disposal of assets                                                                                                                 |   |                                    | (357   | ) |   | 12 |   |
|         Changes                in operating assets and liabilities                                                                                                       |   |                                    |   |   |   |   |   |
|         Accounts                receivable                                                                                                                               |   |                                    | 546    |   |   | (1,469 | ) |
|         Inventories                                                                                                                                                      |   |                                    | 1,854  |   |   | 842 |   |
|         Prepaid                expenses                                                                                                                                  |   |                                    | (497   | ) |   | 601 |   |
|         Accounts                payable                                                                                                                                  |   |                                    | (557   | ) |   | (650 | ) |
|         Accrued                liabilities                                                                                                                               |   |                                    | (788   | ) |   | 1,648 |   |
|         Deferred                compensation and other long-term liabilities            and                assets |   |                                    | (170   | ) |   | (55 | ) |
|                                                                                                                                                                                                             |   |                                    |   |   |   |   |   |
|                    Cash provided by operating activities                                                                                                                                          |   |                                    | 233    |   |   | 3,383 |   |
|                                                                                                                                                                                                             |   |                                    |   |   |   |   |   |
| Investing                Activities                                                                                                                                                                              |   |                                    |   |   |   |   |   |
|                    Capital expenditures                                                                                                                                                           |   |                                    | (167   | ) |   | (249 | ) |
|                    Proceeds on disposal of assets                                                                                                                                                 |   |                                    | 2,518  |   |   | 3 |   |
|                                                                                                                                                                                                             |   |                                    |   |   |   |   |   |
|                        Cash provided by (used in) investing activities                                                                                                        |   |                                    | 2,351  |   |   | (246 | ) |
|                                                                                                                                                                                                             |   |                                    |   |   |   |   |   |
| Financing                Activities                                                                                                                                                                              |   |                                    |   |   |   |   |   |
|                        Cash provided by (used in) financing activities                                                                                                        |   |                                    | -      |   |   | - |   |
|                                                                                                                                                                                                             |   |                                    |   |   |   |   |   |
| Change                in cash and cash equivalents                                                                                                                                                               |   |                                    | 2,584  |   |   | 3,137 |   |
|                                                                                                                                                                                                             |   |                                    |   |   |   |   |   |
| Cash                and cash equivalents at beginning of the period                                                                                                                                              |   |                                    | 8,418  |   |   | - |   |
|                                                                                                                                                                                                             |   |                                    |   |   |   |   |   |
| Cash                and cash equivalents at end of the period                                                                                                                                                    |   | $                                       | 11,002 |   | $ | 3,137 |   |
|                                                                                                                                                                                                             |   |                                    |   |   |   |   |   |
| *See                accompanying notes to condensed consolidated financial                statements.*                                                                                                           |

|                                                                                                                     |   |                            |      |                    |   | Capital                    in |   |
|--------------------------------------------------------------------------------------------------------------------------|--------|---------------------------------|-----------|------------------------------|--------|-------------------------------|--------|
|                                                                                                                     |   | Common                    Stock |      | Excess                    of |   |
|                                                                                                                     |   | Shares                          |      | Amount                       |   | Par                    Value  |   |
|                                                                                                                     |   |                            |      |                    |   |                     |   |
| Balance                    at January 1, 2007                                                                            |   |                            | 7,944,163 |                         | $      | 80                            |   | $ | 18,075 |   |
|                                                                                                                     |   |                            |      |                         |   |                          |   |   |   |   |
| Net                    loss                                                                                              |   |                            | -         |                         |   | -                             |   |   | - |   |
|                                                                                                                     |   |                            |      |                         |   |                          |   |   |   |   |
| ESOP                    compensation expense                                                                             |   |                            | -         |                         |   | -                             |   |   | (25 | ) |
|                                                                                                                     |   |                            |      |                         |   |                          |   |   |   |   |
| Amortization                    of unearned compensation                        - restricted stock grants |   |                            | -         |                         |   | -                             |   |   | 75 |   |
|                                                                                                                     |   |                            |      |                         |   |                          |   |   |   |   |
| Stock                    option compensation expense                                                                     |   |                            | -         |                         |   | -                             |   |   | 20 |   |
|                                                                                                                     |   |                            |      |                         |   |                          |   |   |   |   |
|  Balance                  at March 31, 2007                                                                         |   |                            | 7,944,163 |                         | $      | 80                            |   | $ | 18,145 |   |
|                                                                                                                     |   |                            |      |                         |   |                          |   |   |   |   |
|   *See                  accompanying notes to condensed consolidated financial                  statements.*   |   |                            |      |

|   |   | Unearned  |    |         |   |                          |   | Total         |       |
|--------|--------|----------------|---------|--------------|--------|-------------------------------|--------|---------------|------------|
|   |   | ESOP      |    | Retained     |   | Treasury                Stock |   | Stockholders' |       |
|   |   | Shares    |    | Earnings     |   | Shares                        |   | Amount        |       |  Equity |   |
|   |   |      |    |    |   |                     |   |          |       |    |   |
|   |   | $              | (16,708 | )            | $      | 89,971                        |   |          | (1,776,287 | ) | $ | (21,000 | ) | $ | 70,418 |   |
|   |   |           |    |         |   |                          |   |          |       |   |   |   |   |   |   |   |
|   |   |           | -       |         |   | (1,178                        | )      |          | -          |   |   | - |   |   | (1,178 | ) |
|   |   |           |    |         |   |                          |   |          |       |   |   |   |   |   |   |   |
|   |   |           | 169     |         |   | -                             |   |          | -          |   |   | - |   |   | 144 |   |
|   |   |           |    |         |   |                          |   |          |       |   |   |   |   |   |   |   |
|   |   |           | -       |         |   | -                             |   |          | -          |   |   | - |   |   | 75 |   |
|   |   |           |    |         |   |                          |   |          |       |   |   |   |   |   |   |   |
|   |   |           | -       |         |   | -                             |   |          | -          |   |   | - |   |   | 20 |   |
|   |   |           |    |         |   |                          |   |          |       |   |   |   |   |   |   |   |
|   |   | $              | (16,539 | )            | $      | 88,793                        |   |          | (1,776,287 | ) | $ | (21,000 | ) | $ | 69,479 |   |

|                                                                                |   | *(In                  thousands)* |   |
|-------------------------------------------------------------------------------------|--------|-----------------------------------|--------|
|                                                                                |   |                              |   |
| Restructuring                  charges:                                             |   |                         |   |
|                      Costs to shut down, vacate and prepare for sale |   | $                                 | 287    |   |
|                      One-time termination benefits                   |   |                              | 78     |   |
|                                                                                |   |                              | 365    |   |
| Asset                  impairment                                                   |   |                              | (7     | ) |
|                                                                                |   | $                                 | 358    |   |
|                                                                                |   |                              |   |   |
| Statements                  of Operations classification:                           |   |                              |   |   |
|                      Gross margin                                    |   | $                                 | 178    |   |
|                      Selling, general and administrative expenses    |   |                              | 180    |   |
|                                                                                |   | $                                 | 358    |   |

|                                                                                               |   | * (In                    thousands)*                          |   |
|----------------------------------------------------------------------------------------------------|--------|--------------------------------------------------------------------|--------|
|                                                                                               |   |                                                               |   |  2007 |   |   |   |
|                                                                                               |   |  Year                    EndedDec.                    31,2006 |   |  Three                    MonthsEndedMarch                    31,2007 |   |  RemainingNine                    Months |   |  Total |   |
|                                                                                               |   |                                                               |   |    |   |    |   |    |   |
| Costs                    to shut down, vacate                       and prepare for sale |   | $                                                                  | 479    |   | $ | 287 |   | $ | 159 |   | $ | 925 |   |
| One-time                    termination benefits                                                   |   |                                                               | 463    |   |   | 78 |   |   | - |   |   | 541 |   |
|                                                                                               |   | $                                                                  | 942    |   | $ | 365 |   | $ | 159 |   | $ | 1,466 |   |

|                                                                                               |   | * (In                    thousands)* |   |
|----------------------------------------------------------------------------------------------------|--------|-------------------------------------------|--------|
|                                                                                               |   |                                      |   |  Three                    Months Ended March 31, 2007 |   |   |   |
|                                                                                               |   |  Dec.                    31,2006     |   |  Charges                    toExpense |   |  CashPayments |   | Adjustments |   |  March                    31,2007 |   |
|                                                                                               |   |                                      |   |    |   |    |   |    |   |    |   |
| Costs                    to shut down, vacate and                       prepare for sale |   | $                                         | 29     |   | $ | 287 |   | $ | (286 | ) | $ | - |   | $ | 30 |   |
| One                    time termination benefits                                                   |   |                                      | 260    |   |   | 78 |   |   | (176 | ) |   | - |   |   | 162 |   |
| Asset                    impairment                                                                |   |                                      | -      |   |   | (7 | ) |   | - |   |   | 7 |   |   | - |   |
|                                                                                               |   | $                                         | 289    |   | $ | 358 |   | $ | (462 | ) | $ | 7 |   | $ | 192 |   |

|                            |   | *(In                  thousands)* |   |
|---------------------------------|--------|-----------------------------------|--------|
|                            |   | March                  31,        |   | April                  1, |   | Dec.                  31, |   |
|                            |   | 2007                              |   | 2006 |   | 2006 |   |
|                            |   |                         |   |    |   |    |   |
| Raw                  materials  |   | $                                 | 10,125 |   | $ | 11,308 |   | $ | 10,876 |   |
| Work-in-process                 |   |                              | 3,607  |   |   | 6,060 |   |   | 3,488 |   |
| Finished                  goods |   |                              | 16,205 |   |   | 21,700 |   |   | 17,726 |   |
|                            |   |                              | 29,937 |   |   | 39,068 |   |   | 32,090 |   |
| LIFO                  reserve   |   |                              | (3,508 | ) |   | (3,112 | ) |   | (3,423 | ) |
|                            |   | $                                 | 26,429 |   | $ | 35,956 |   | $ | 28,667 |   |

|                                                                                    |   | *(In                  thousands)* |    |
|-----------------------------------------------------------------------------------------|--------|-----------------------------------|---------|
|                                                                                    |   | March                  31,        |    | April                  1, |   | Dec.                  31, |   |
|                                                                                    |   | 2007                              |    | 2006 |   | 2006 |   |
|                                                                                    |   |                         |    |    |   |    |   |
| Land                                                                                    |   | $                                 | 925     |   | $ | 2,231 |   | $ | 925 |   |
| Buildings                  and improvements                                             |   |                              | 26,013  |   |   | 34,740 |   |   | 25,989 |   |
| Machinery                  and equipment                                                |   |                              | 40,736  |   |   | 52,309 |   |   | 41,059 |   |
| Leasehold                  improvements                                                 |   |                              | 1,273   |   |   | 966 |   |   | 1,059 |   |
| Construction                  in progress                                               |   |                              | 167     |   |   | 387 |   |   | 116 |   |
|                                                                                    |   |                              | 69,114  |   |   | 90,633 |   |   | 69,148 |   |
| Less                  accumulated depreciation                    and amortization |   |                              | (50,247 | ) |   | (60,958 | ) |   | (49,936 | ) |
|                                                                                    |   | $                                 | 18,867  |   | $ | 29,675 |   | $ | 19,212 |   |

|                                       |   | *(In                  thousands)* |   |
|--------------------------------------------|--------|-----------------------------------|--------|
|                                       |   | March                  31,        |   | April                  1, |   | Dec.                  31, |   |
|                                       |   | 2007                              |   | 2006 |   | 2006 |   |
|                                       |   |                         |   |    |   |    |   |
| Employee-related                  benefits |   | $                                 | 1,971  |   | $ | 2,712 |   | $ | 1,945 |   |
| Deferred                  compensation     |   |                              | 1,029  |   |   | 1,043 |   |   | 1,071 |   |
| Sales                  commissions         |   |                              | 690    |   |   | 858 |   |   | 708 |   |
| Other                  accrued liabilities |   |                              | 3,071  |   |   | 4,375 |   |   | 3,810 |   |
|                                       |   |                              |   |   |   |   |   |   |   |   |
|                                       |   | $                                 | 6,761  |   | $ | 8,988 |   | $ | 7,534 |   |

*Accounting      for Employee Stock Ownership Plans*

|                                                  |   | *(In                    thousands)*  |   |
|-------------------------------------------------------|--------|-------------------------------------------|--------|
|                                                  |   | March                    31,2007     |   | April                    1,2006  |   | Dec.                    31,2006  |   |
|                                                  |   |                                      |   |    |   |    |   |
| Allocated                    shares                   |   |                                      | 266    |   |   | 244 |   |   | 296 |   |
| Committed                    to be released shares    |   |                                      | 17     |   |   | 17 |   |   | - |   |
| Unearned                    ESOP shares               |   |                                      | 1,654  |   |   | 1,722 |   |   | 1,671 |   |
| Total                    ESOP shares                  |   |                                      | 1,937  |   |   | 1,983 |   |   | 1,967 |   |
|                                                  |   |                                      |   |   |   |   |   |   |   |   |
| Unearned                    ESOP shares, at cost      |   | $                                         | 16,540 |   | $ | 17,216 |   | $ | 16,708 |   |
| Fair                    value of unearned ESOP shares |   | $                                         | 15,911 |   | $ | 23,173 |   | $ | 14,353 |   |

*Accounting for Uncertainty in Income Taxes*

|                                                                                               |   | Three                  Months Ended |   |
|----------------------------------------------------------------------------------------------------|--------|-------------------------------------|--------|
|                                                                                               |   | March                  31,          |   | April                  1, |   |
|                                                                                               |   | 2007                                |   | 2006 |   |
| Sales                                                                                              |   |                                | 100.0  | % |   | 100.0 | % |
| Cost                  of sales                                                                     |   |                                | 83.8   |   |   | 80.4 |   |
| Gross                  margin                                                                      |   |                                | 16.2   |   |   | 19.6 |   |
| Selling,                  general and administrative expenses                                      |   |                                | 22.1   |   |   | 15.5 |   |
| Operating                  income (loss)                                                           |   |                                | (5.9   | ) |   | 4.1 |   |
| Interest                  (income) expense, net                                                    |   |                                | (0.1   | ) |   | 0.2 |   |
| Earnings                  (loss) before income tax                     expense (benefit) |   |                                | (5.8   | ) |   | 3.9 |   |
| Income                  tax expense (benefit)                                                      |   |                                | (2.3   | ) |   | 1.4 |   |
| Net                  earnings (loss)                                                               |   |                                | (3.5   | )% |   | 2.5 | % |

*Fair Value Measurements*

*The Fair Value Option for Financial Assets and Financial Liabilities        -        including an amendment of FASB No. 115*

|                                                     |   |                         |   |                         |   |                                   |   | Maximum                                 |   |
|----------------------------------------------------------|--------|------------------------------|--------|------------------------------|--------|----------------------------------------|--------|-----------------------------------------|--------|
|                                                     |   |                         |   |                         |   |                                   |   | number (or                         |   |
|                                                     |   |                         |   |                         |   | Total                        number    |   | approximate                             |   |
|                                                     |   |                         |   |                         |   | of                        shares       |   | dollar                    value)        |   |
|                                                     |   |                         |   |                         |   | purchased                         |   | of                    shares that  |   |
|                                                     |   |                         |   |                         |   | as                    part             |   | may                    yet be           |   |
|                                                     |   | Total                   |   | Average                      |   | of                      publicly  |   | purchased                          |   |
|                                                     |   | number                       |   | price                        |   | announced                              |   | under                    the       |   |
|                                                     |   | of                    shares |   |  paid                   |   |  plans                    or      |   |  plans                    or       |   |
| Period                                                   |   | purchased                    |   | per                    share |   | programs                               |   | programs                    (1)         |   |
|                                                     |   |                         |   |                         |   |                                   |   |                                    |   |
| January                    1, 2007 to January 27, 2007   |   |                         | -      |                         |   | -                                      |   |                                    | -      |   |   | 702,965 |   |
| January                    28, 2007 to February 24, 2007 |   |                         | -      |                         |   | -                                      |   |                                    | -      |   |   | 702,965 |   |
| February                    25, 2007 to March 31, 2007   |   |                         | -      |                         |   | -                                      |   |                                    | -      |   |   | 702,965 |   |
|                                                     |   |                         |   |                         |   |                                   |   |                                    |   |   |   |   |   |
| Total                                                    |   |                         | -      |                         |   | -                                      |   |                                    | -      |   |   |   |   |

| 3.1  | Certificate                      of Incorporation of the Registrant, as amended, filed as Exhibit                      3.1 to                      Form S-1, registration number 33-45902, as filed with the Securities                      and                      Exchange Commission on February 21, 1992, is incorporated herein                      by                      reference.  |
|------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 3.2  | By-laws                  of the Registrant, as amended, filed as Exhibit 3.2 to Form 8-K,                  as filed                  with the Securities and Exchange Commission on December 12, 2005,                  is                  incorporated herein by reference.                                                                                                                   |
| 31.1 | Certification                  of Chief Executive Officer required pursuant to 18 U.S.C. § 1350, as                  adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (filed                  herewith).                                                                                                                                                                   |
| 31.2 | Certification                  of Chief Financial Officer required pursuant to 18 U.S.C. § 1350, as                  adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (filed                  herewith).                                                                                                                                                                   |
| 32.1 | Certifications                  of Chief Executive Officer and Chief Financial Officer required                  pursuant                  to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley                  Act of 2002 (filed                  herewith).                                                                                                         |

|   |                          |   |   | Chromcraft                  Revington, Inc.                                                                                                                                         |
|--------|-------------------------------|--------|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |                          |   |   | (Registrant)                                                                                                                                                                        |
|   |                          |   |   |                                                                                                                                                                                |
|   |                          |   |   |                                                                                                                                                                                |
| Date:  | May                  14, 2007 |   | By:    | /s/                  Frank T. Kane                                                                                                                                                  |
|   |                          |   |   | Frank                  T. KaneSr.                  Vice President-Finance(Duly                  Authorized Officer and Principal Accounting and Financial                  Officer) |