EXHIBIT 99.2

FIRST DATA CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS  ADJUSTED FOR RECLASSIFICATIONS

(Unaudited)

(in
millions)



|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|--------------------------------------------------------------------------------------------------------------- |  | --------------------------------- | ------- | - | ----------------------------- | - | --------- | ---------------------------- |  | - | ----------------------------------------- | - |  | - | ------- | ----------------------------------------------- |  |  | -------------------------------- | - | ----- | - |  | - | ------- | -
|                                                                                                                |  | Predecessor                       |         |   |                               |   | Successor |                             
|                                                                                                                |  | TwelvemonthsendedDecember 31,2006 |         |   | ThreemonthsendedMarch 31,2007 |   |           | ThreemonthsendedJune 30,2007 |  |   | Period fromJuly 1throughSeptember 24,2007 |   |  |   |         | Period fromSeptember 25throughSeptember 30,2007 |  |  | ThreemonthsendedDecember 31,2007 |  
|Revenues:                                                                                                       |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Transaction and processing service fees:                                                                        |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Merchant related services                                                                                       |  | $                                 | 2,345.1 |   |                               | $ | 568.8     |                              |  | $ | 646.7                                     |   |  | $ | 618.1   |                                                 |  |  |                                  | $ | 42.6  |   |  | $ | 648.4   |  
|Check services                                                                                                  |  |                                   | 353.6   |   |                               |   | 96.1      |                              |  |   | 107.6                                     |   |  |   | 100.4   |                                                 |  |  |                                  |   | 6.7   |   |  |   | 106.9   |  
|Card services                                                                                                   |  |                                   | 1,767.1 |   |                               |   | 461.1     |                              |  |   | 482.0                                     |   |  |   | 468.8   |                                                 |  |  |                                  |   | 35.2  |   |  |   | 535.5   |  
|Other services                                                                                                  |  |                                   | 571.8   |   |                               |   | 141.7     |                              |  |   | 141.5                                     |   |  |   | 133.1   |                                                 |  |  |                                  |   | 11.3  |   |  |   | 166.7   |  
|Investment income, net                                                                                          |  |                                   | (128.6  | ) |                               |   | (30.3     | )                            |  |   | (7.5                                      | ) |  |   | (29.1   | )                                               |  |  |                                  |   | (0.8  | ) |  |   | (7.4    | )
|Product sales and other                                                                                         |  |                                   | 699.8   |   |                               |   | 188.0     |                              |  |   | 199.5                                     |   |  |   | 228.9   |                                                 |  |  |                                  |   | 12.0  |   |  |   | 211.0   |  
|Reimbursable debit network fees, postage and other                                                              |  |                                   | 1,467.6 |   |                               |   | 410.9     |                              |  |   | 430.9                                     |   |  |   | 415.7   |                                                 |  |  |                                  |   | 28.3  |   |  |   | 482.1   |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|                                                                                                                |  |                                   | 7,076.4 |   |                               |   | 1,836.3   |                              |  |   | 2,000.7                                   |   |  |   | 1,935.9 |                                                 |  |  |                                  |   | 135.3 |   |  |   | 2,143.2 |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Expenses:                                                                                                       |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Cost of services (exclusive of items shown below)                                                               |  |                                   | 2,493.3 |   |                               |   | 691.4     |                              |  |   | 720.3                                     |   |  |   | 795.6   |                                                 |  |  |                                  |   | 48.4  |   |  |   | 741.9   |  
|Cost of products sold                                                                                           |  |                                   | 281.0   |   |                               |   | 66.7      |                              |  |   | 72.9                                      |   |  |   | 69.6    |                                                 |  |  |                                  |   | 4.9   |   |  |   | 82.4    |  
|Selling, general and administrative                                                                             |  |                                   | 1,129.3 |   |                               |   | 294.8     |                              |  |   | 330.9                                     |   |  |   | 433.1   |                                                 |  |  |                                  |   | 24.9  |   |  |   | 343.0   |  
|Reimbursable debit network fees, postage and other                                                              |  |                                   | 1,467.6 |   |                               |   | 410.9     |                              |  |   | 430.9                                     |   |  |   | 415.7   |                                                 |  |  |                                  |   | 28.3  |   |  |   | 482.1   |  
|Depreciation and amortization                                                                                   |  |                                   | 619.7   |   |                               |   | 158.8     |                              |  |   | 162.2                                     |   |  |   | 155.4   |                                                 |  |  |                                  |   | 20.8  |   |  |   | 347.0   |  
|Other expenses                                                                                                  |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Restructuring, net                                                                                              |  |                                   | 24.0    |   |                               |   | 2.0       |                              |  |   | 5.9                                       |   |  |   |        |                                                 |  |  |                                  |   |      |   |  |   | (0.2    | )
|Impairments                                                                                                     |  |                                   | 16.1    |   |                               |   | 16.3      |                              |  |   |                                          |   |  |   | 4.3     |                                                 |  |  |                                  |   |      |   |  |   |        |  
|Litigation and regulatory settlements                                                                           |  |                                   | (34.8   | ) |                               |   |          |                              |  |   | 5.0                                       |   |  |   | (2.5    | )                                               |  |  |                                  |   |      |   |  |   |        |  
|Other                                                                                                           |  |                                   | (0.3    | ) |                               |   |          |                              |  |   | (7.7                                      | ) |  |   |        |                                                 |  |  |                                  |   |      |   |  |   |        |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|                                                                                                                |  |                                   | 5,995.9 |   |                               |   | 1,640.9   |                              |  |   | 1,720.4                                   |   |  |   | 1,871.2 |                                                 |  |  |                                  |   | 127.3 |   |  |   | 1,996.2 |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Operating profit                                                                                                |  |                                   | 1,080.5 |   |                               |   | 195.4     |                              |  |   | 280.3                                     |   |  |   | 64.7    |                                                 |  |  |                                  |   | 8.0   |   |  |   | 147.0   |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Interest income                                                                                                 |  |                                   | 55.5    |   |                               |   | 8.0       |                              |  |   | 12.9                                      |   |  |   | 9.9     |                                                 |  |  |                                  |   | 3.6   |   |  |   | 14.3    |  
|Interest expense                                                                                                |  |                                   | (248.0  | ) |                               |   | (34.5     | )                            |  |   | (35.9                                     | ) |  |   | (33.2   | )                                               |  |  |                                  |   | (34.6 | ) |  |   | (550.1  | )
|Other income (expense)                                                                                          |  |                                   | 22.6    |   |                               |   | 1.0       |                              |  |   | 2.4                                       |   |  |   | 1.5     |                                                 |  |  |                                  |   | (27.7 | ) |  |   | (46.3   | )
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|                                                                                                                |  |                                   | (169.9  | ) |                               |   | (25.5     | )                            |  |   | (20.6                                     | ) |  |   | (21.8   | )                                               |  |  |                                  |   | (58.7 | ) |  |   | (582.1  | )
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Income (loss) before income taxes, minority interest, equity earnings in affiliates and discontinued operations |  |                                   | 910.6   |   |                               |   | 169.9     |                              |  |   | 259.7                                     |   |  |   | 42.9    |                                                 |  |  |                                  |   | (50.7 | ) |  |   | (435.1  | )
|Income tax expense (benefit)                                                                                    |  |                                   | 203.7   |   |                               |   | 37.4      |                              |  |   | 70.2                                      |   |  |   | 18.2    |                                                 |  |  |                                  |   | (21.2 | ) |  |   | (154.9  | )
|Minority interest                                                                                               |  |                                   | (142.3  | ) |                               |   | (29.1     | )                            |  |   | (40.0                                     | ) |  |   | (36.2   | )                                               |  |  |                                  |   | (2.5  | ) |  |   | (36.5   | )
|Equity earnings in affiliates                                                                                   |  |                                   | 283.1   |   |                               |   | 68.3      |                              |  |   | 79.4                                      |   |  |   | 75.3    |                                                 |  |  |                                  |   | 3.3   |   |  |   | 43.5    |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Income (loss) from continuing operations                                                                        |  |                                   | 847.7   |   |                               |   | 171.7     |                              |  |   | 228.9                                     |   |  |   | 63.8    |                                                 |  |  |                                  |   | (28.7 | ) |  |   | (273.2  | )
|Income (loss) from discontinued operations, net of taxes of $360.0, $(4.1), $0, $7.1, $0 and $0, respectively   |  |                                   | 665.7   |   |                               |   | 3.5       |                              |  |   |                                          |   |  |   | (7.1    | )                                               |  |  |                                  |   |      |   |  |   |        |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Net (loss) income                                                                                               |  | $                                 | 1,513.4 |   |                               | $ | 175.2     |                              |  | $ | 228.9                                     |   |  | $ | 56.7    |                                                 |  |  |                                  | $ | (28.7 | ) |  | $ | (273.2  | )
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  



---

FIRST DATA CORPORATION

SUMMARY SEGMENT DATA  ADJUSTED FOR SEGMENT REALIGNMENT

(Unaudited)

(in millions)



|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|--------------------------------------------------------------------------------------------------------------- |  | --------------------------------- | ------- | - | ----------------------------- | - | --------- | ---------------------------- |  | - | ----------------------------------------- | - |  | - | ------- | ----------------------------------------------- |  |  | -------------------------------- | - | ----- | - |  | - | ------- | -
|                                                                                                                |  | Predecessor                       |         |   |                               |   | Successor |                             
|                                                                                                                |  | TwelveMonthsendedDecember 31,2006 |         |   | ThreeMonthsendedMarch 31,2007 |   |           | ThreeMonthsendedJune 30,2007 |  |   | Period fromJuly 1throughSeptember 24,2007 |   |  |   |         | Period fromSeptember 25throughSeptember 30,2007 |  |  | ThreeMonthsendedDecember 31,2007 |  
|Revenues:                                                                                                       |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Merchant Services                                                                                               |  | $                                 | 3,443.0 |   |                               | $ | 845.0     |                              |  | $ | 953.2                                     |   |  | $ | 907.0   |                                                 |  |  |                                  | $ | 61.3  |   |  | $ | 976.0   |  
|Financial Services                                                                                              |  |                                   | 2,670.8 |   |                               |   | 695.4     |                              |  |   | 714.0                                     |   |  |   | 690.8   |                                                 |  |  |                                  |   | 46.8  |   |  |   | 733.3   |  
|International                                                                                                   |  |                                   | 1,258.3 |   |                               |   | 360.7     |                              |  |   | 395.0                                     |   |  |   | 387.0   |                                                 |  |  |                                  |   | 29.2  |   |  |   | 467.6   |  
|Prepaid Services                                                                                                |  |                                   | 191.4   |   |                               |   | 46.1      |                              |  |   | 47.1                                      |   |  |   | 44.8    |                                                 |  |  |                                  |   | 5.2   |   |  |   | 71.6    |  
|Integrated Payment Systems                                                                                      |  |                                   | 71.0    |   |                               |   | 18.8      |                              |  |   | 39.8                                      |   |  |   | 12.9    |                                                 |  |  |                                  |   | 2.0   |   |  |   | 32.3    |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Subtotal segment revenues                                                                                       |  |                                   | 7,634.5 |   |                               |   | 1,966.0   |                              |  |   | 2,149.1                                   |   |  |   | 2,042.5 |                                                 |  |  |                                  |   | 144.5 |   |  |   | 2,280.8 |  
|All Other and Corporate                                                                                         |  |                                   | 125.6   |   |                               |   | 35.5      |                              |  |   | 28.5                                      |   |  |   | 58.5    |                                                 |  |  |                                  |   | 1.8   |   |  |   | 42.6    |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|                                                                                                                |  |                                   | 7,760.1 |   |                               |   | 2,001.5   |                              |  |   | 2,177.6                                   |   |  |   | 2,101.0 |                                                 |  |  |                                  |   | 146.3 |   |  |   | 2,323.4 |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Adjustment for items included in segment and All Other and Corporate revenues:                                  |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Equity earnings in affiliates                                                                                   |  |                                   | (313.6  | ) |                               |   | (77.0     | )                            |  |   | (88.1                                     | ) |  |   | (83.5   | )                                               |  |  |                                  |   | (5.3  | ) |  |   | (100.4  | )
|Eliminations                                                                                                    |  |                                   | (370.1  | ) |                               |   | (88.2     | )                            |  |   | (88.8                                     | ) |  |   | (81.6   | )                                               |  |  |                                  |   | (5.7  | ) |  |   | (79.8   | )
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Consolidated revenue                                                                                            |  | $                                 | 7,076.4 |   |                               | $ | 1,836.3   |                              |  | $ | 2,000.7                                   |   |  | $ | 1,935.9 |                                                 |  |  |                                  | $ | 135.3 |   |  | $ | 2,143.2 |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Operating profit:                                                                                               |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Merchant Services                                                                                               |  | $                                 | 978.2   |   |                               | $ | 195.1     |                              |  | $ | 261.1                                     |   |  | $ | 257.1   |                                                 |  |  |                                  | $ | 10.1  |   |  | $ | 90.8    |  
|Financial Services                                                                                              |  |                                   | 567.2   |   |                               |   | 144.9     |                              |  |   | 153.0                                     |   |  |   | 138.8   |                                                 |  |  |                                  |   | 4.8   |   |  |   | 96.6    |  
|International                                                                                                   |  |                                   | 153.5   |   |                               |   | 34.2      |                              |  |   | 34.8                                      |   |  |   | 29.3    |                                                 |  |  |                                  |   | 2.8   |   |  |   | 46.3    |  
|Prepaid Services                                                                                                |  |                                   | 37.3    |   |                               |   | 9.1       |                              |  |   | 6.7                                       |   |  |   | 8.4     |                                                 |  |  |                                  |   | 0.2   |   |  |   | 13.0    |  
|Integrated Payment Systems                                                                                      |  |                                   | 12.1    |   |                               |   | 3.0       |                              |  |   | 25.3                                      |   |  |   | 1.8     |                                                 |  |  |                                  |   | 1.2   |   |  |   | 20.1    |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Subtotal segment operating profit                                                                               |  |                                   | 1,748.3 |   |                               |   | 386.3     |                              |  |   | 480.9                                     |   |  |   | 435.4   |                                                 |  |  |                                  |   | 19.1  |   |  |   | 266.8   |  
|All Other and Corporate                                                                                         |  |                                   | (272.6  | ) |                               |   | (72.6     | )                            |  |   | (97.0                                     | ) |  |   | (276.0  | )                                               |  |  |                                  |   | (6.4  | ) |  |   | (61.2   | )
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|                                                                                                                |  |                                   | 1,475.7 |   |                               |   | 313.7     |                              |  |   | 383.9                                     |   |  |   | 159.4   |                                                 |  |  |                                  |   | 12.7  |   |  |   | 205.6   |  
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Adjustment for items included in segment and All Other and Corporate operating profit:                          |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Equity earnings in affiliates                                                                                   |  |                                   | (283.1  | ) |                               |   | (68.3     | )                            |  |   | (79.4                                     | ) |  |   | (75.3   | )                                               |  |  |                                  |   | (3.3  | ) |  |   | (43.5   | )
|Minority interest from segment operations                                                                       |  |                                   | 138.8   |   |                               |   | 29.0      |                              |  |   | 40.2                                      |   |  |   | 37.1    |                                                 |  |  |                                  |   | 2.5   |   |  |   | 36.5    |  
|Eliminations                                                                                                    |  |                                   | (245.9  | ) |                               |   | (60.7     | )                            |  |   | (61.2                                     | ) |  |   | (54.7   | )                                               |  |  |                                  |   | (3.9  | ) |  |   | (51.8   | )
|Interest expense                                                                                                |  |                                   | (248.0  | ) |                               |   | (34.5     | )                            |  |   | (35.9                                     | ) |  |   | (33.2   | )                                               |  |  |                                  |   | (34.6 | ) |  |   | (550.1  | )
|Interest income                                                                                                 |  |                                   | 55.5    |   |                               |   | 8.0       |                              |  |   | 12.9                                      |   |  |   | 9.9     |                                                 |  |  |                                  |   | 3.6   |   |  |   | 14.3    |  
|Items excluded from segment operations                                                                          |  |                                   | 17.6    |   |                               |   | (17.3     | )                            |  |   | (0.8                                      | ) |  |   | (0.3    | )                                               |  |  |                                  |   | (27.7 | ) |  |   | (46.1   | )
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  
|Income (loss) before income taxes, minority interest, equity earnings in affiliates and discontinued operations |  | $                                 | 910.6   |   |                               | $ | 169.9     |                              |  | $ | 259.7                                     |   |  | $ | 42.9    |                                                 |  |  |                                  | $ | (50.7 | ) |  | $ | (435.1  | )
|                                                                                                                |  |                                   |         |   |                               |   |           |                              |  |   |                                           |   |  |   |         |                                                 |  |  |                                  |   |       |   |  |   |         |  



---

FIRST DATA CORPORATION

HISTORICAL KEY INDICATORS - ADJUSTED FOR SEGMENT REALIGNMENT

(Unaudited)

(in millions)



|                                       |  |                                   |  |                               |  |                              |  |                                           |  |  |  |                                                 |  |                                 
|-------------------------------------- |  | --------------------------------- |  | ----------------------------- |  | ---------------------------- |  | ----------------------------------------- |  |  |  | ----------------------------------------------- |  | --------------------------------
|                                       |  | Predecessor                       |  |                               |  | Successor                   
|                                       |  | TwelvemonthsendedDecember 31,2006 |  | ThreemonthsendedMarch 31,2007 |  | ThreemonthsendedJune 30,2007 |  | Period fromJuly 1throughSeptember 24,2007 |  |  |  | Period fromSeptember 25throughSeptember 30,2007 |  | ThreemonthsendedDecember 31,2007
|Merchant Services                      |  |                                   |  |                               |  |                              |  |                                           |  |  |  |                                                 |  |                                 
|Domestic Merchant Transactions (a)     |  | 22,626.0                          |  | 5,778.3                       |  | 6,346.4                      |  | 6,062.0                                   |  |  |  | 419.9                                           |  | 6,752.4                         
|Financial Services                     |  |                                   |  |                               |  |                              |  |                                           |  |  |  |                                                 |  |                                 
|Domestic Debit Issuer Transactions (b) |  | 10,572.4                          |  | 2,747.4                       |  | 2,985.4                      |  | 2,777.4                                   |  |  |  | 191.3                                           |  | 2,949.9                         



|(a) | Domestic merchant transactions include acquired VISA and MasterCard credit and signature debit, PIN-debit, electronic benefits transactions, and processed-only or gateway customer
transactions at the point of sale.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(b) | Domestic debit issuer transactions include VISA and MasterCard signature debit, STAR ATM, STAR PIN-debit POS, and ATM and PIN-debit POS gateway transactions.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------