================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                    FOR THE FISCAL YEAR ENDED MARCH 31, 2002
                                       OR

[_]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO

                         COMMISSION FILE NUMBER 0-26395

                             SALON MEDIA GROUP, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                     DELAWARE                            94-3228750
         (STATE OR OTHER JURISDICTION OF                (IRS EMPLOYER
          INCORPORATION OR ORGANIZATION)           IDENTIFICATION NUMBER)

                          22 FOURTH STREET, 16TH FLOOR
                             SAN FRANCISCO, CA 94103
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
                                ----------------

                                 (415) 645-9200
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                      NONE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                         COMMON STOCK, $0.001 PAR VALUE
                                (TITLE OF CLASS)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [_]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendments to
this Form 10-K. [X]

The number of outstanding shares of the Registrant's Common Stock, par value
$0.001 per share, on June 10, 2002 was 14,155,276 shares.

Parts of the definitive proxy statement for Registrant's 2002 Annual Meeting of
Stockholders to be filed with the Commission pursuant to Regulation 14A not
later than 120 days after the end of the fiscal year covered by this Report are
incorporated by reference into Part III of this Report.
================================================================================
<PAGE>

--------------------------------------------------------------------------------
FORM 10-K
SALON MEDIA GROUP, INC.
INDEX
--------------------------------------------------------------------------------
                                                                           PAGE
PART I                                                                    NUMBER

ITEM 1.  Business.........................................................   3

ITEM 2.  Properties.......................................................  12

ITEM 3.  Legal Proceedings................................................  12

ITEM 4.  Submission of Matters to a Vote of Security Holders..............  12

PART II

ITEM 5.  Market for Registrant's Common Equity and Related Stockholder
         Matters..........................................................  13

ITEM 6.  Selected Consolidated Financial Data.............................  14

ITEM 7.  Management's Discussion and Analysis of Financial Condition and
         Result of Operations.............................................  15

ITEM 7A. Quantitative and Qualitative Disclosures about Market Risk.......  38

ITEM 8.  Consolidated Financial Statements and Supplementary Data.........  39

ITEM 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosures............................................  63

PART III

ITEM 10. Directors and Executive Officers of the Registrant...............  63

ITEM 11. Executive Compensation...........................................  63

ITEM 12. Security Ownership of Certain Beneficial Owners and Management...  63

ITEM 13. Certain Relationships and Related Transactions...................  63

PART IV

ITEM 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K..  64



SIGNATURES................................................................  67

Consent of Independent Accountants........................................  68

                                       2
<PAGE>

PART I

         This report contains "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934, as amended (the "Exchange Act") that involve risks and
uncertainties, including but not limited to statements regarding our strategy,
plans, objectives, expectations, intentions, financial performance, cash-flow
breakeven timing, financing, economic conditions, on-line advertising market
performance, subscription service plans, non-web opportunities and revenue
sources. Although Salon Media Group, Inc. (Salon) believes its plans, intentions
and expectations reflected in such forward-looking statements are reasonable, it
can give no assurance that such plans, intentions or expectations will be
achieved. Salon's actual results may differ significantly from those anticipated
or implied in these forward-looking statements as a result of the factors set
forth above and in Salon's public filings. Salon assumes no obligation to update
any forward-looking statements as circumstances change.

         Salon's actual results may differ significantly from those anticipated
or implied in these forward-looking statements as a result of the factors set
forth below and in "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and "Factors That May Affect Salon's Future Results
and Market Price of Stock." In this report, the words "anticipates," "believes,"
"expects," "estimates," "intends," "future," and similar expressions identify
forward-looking statements. Readers are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date hereof.

ITEM 1.  BUSINESS

OVERVIEW

         Salon Media Group, Inc. is an Internet media company providing online
news and information for the sophisticated reader. An online pioneer, Salon
offers award-winning journalism from breaking news and in-depth analysis to
provocative commentary on politics, technology, culture and entertainment. Salon
also offers an audio streaming Website, and hosts two online communities -Table
Talk and The Well. Salon believes that its network of Websites combines the
thoughtfulness of print, the timeliness of television and the interactivity of
talk radio.

         Salon was originally incorporated in July 1995 in the state of
California and reincorporated in Delaware in June 1999. On June 22, 1999, Salon
had its initial public offering, with its common stock quoted on the NASDAQ
National Market under the symbol SALN. Effective May 16, 2001 Salon adopted the
name Salon Media Group, Inc. Due to Salon's inability to meet the continued
listing requirements of the NASDAQ National Market, effective September 25,
2001, shares of Salon's common stock commenced trading on the NASDAQ SmallCap
Market under the symbol SALNC.

WEBSITES

            The main entry and navigation point to Salon's ten Websites is
Salon's home page at www.salon.com. Salon's content provides a continuously
updated array of news, features, interviews and regular columnists and include
the following:

News             Salon News features breaking stories, investigative journalism
                 and commentary, as well as interviews with newsmakers,
                 politicians and pundits. News columnists include political
                 commentators Joe Conason and David Horowitz and sports writer
                 Allen Barra. In addition, author and broadcaster Arianna
                 Huffington contributes regularly to the Website.

                                       3
<PAGE>

Technology &     Smart, opinionated coverage of Internet news and digital
Business         culture from today's best technology writers, along with
                 in-depth features about the business world and the economy.
                 Technology & Business offers daily feature stories and reviews
                 of books, hardware, software and Websites.

Arts &           Arts & Entertainment features movie, music and television
Entertainment    reviews and interviews. The Website includes frequent
                 television features; extended film coverage including actor and
                 director interviews; Real Life Rock Top 10, Greil Marcus'
                 weekly music column; and Masterpiece, a weekly spotlight on a
                 great work of art, from pop culture to opera.

Life             Life features articles by thought-provoking writers about
                 family life, motherhood and women's lives and issues. Includes
                 the weekly "Mothers Who Think" feature and a weekly "Style of
                 Life" column of witty, thoughtful commentary on style and
                 fashion.

Books            Books includes ahead-of-the-curve daily book reviews;
                 interviews with today's most interesting writers; Book Bag, a
                 weekly dose of must-reads recommended by celebrated authors;
                 and the Salon Book Awards, an annual literary event honoring
                 the year's best books.

People           This Website takes a discerning look at celebrity and the
                 culture of celebrity. People includes Nothing Personal, a daily
                 gossip and news column by Amy Reiter.

Comics           The Website features the works of comic luminaries Tom
                 Tomorrow, Ruben Bolling, Carol Lay and Keith Knight.

Politics         Salon Politics features some of the most in-depth and
                 hard-hitting political coverage found anywhere, and hosts
                 features like "Bushed," an opinionated chronicle of the George
                 W. Bush era, and "Red Vs. Blue," a compendium of popular
                 observations from across the political spectrum.

Sex              The Website features articles about sex, society and culture,
                 and features David Thomson's column about sex in movies and
                 popular culture and the advice column of Cary Tennis.

Salon Audio      Salon Audio offers hundreds of free recordings of short
                 stories, novel excerpts, poems, essays, interviews and more.
                 Authors include such American legends as Ernest Hemingway and
                 Edgar Allen Poe, plus contemporary favorites such as John
                 Grisham, Michael Crichton, Anne Rice, Tom Wolfe, John Updike,
                 Maya Angelou, Henry Rollins and many more.

         Salon has two online subscription communities, The Well and Table Talk,
which allow users to discuss Salon content and interact with other users and
Salon's editorial staff. Salon frequently arranges for featured guests,
including well-known commentators and writers, to join discussions on The Well.
The Well is a member-only discussion community while Table Talk is available for
all Internet users to read, but only subscribers may post. The two online
communities had approximately 4,400 paying subscribers as of March 31, 2002.

                                       4
<PAGE>

         Salon believes that its original, award-winning content allows Salon to
attract and retain users who are younger, more affluent, better educated and
more likely to make online purchases than typical Internet users. Salon believes
its user profile makes its network of Websites and online communities a valuable
media property for advertisers and retailers who are allocating marketing
resources to target consumers online. Web awards that Salon has won since 1998
include:

2002
  "Best 50 Websites" - Time Magazine

2001
  "Best Online Magazine" - Yahoo Internet Life
  "Top 100 Websites" - PC Magazine

2000
  "General Excellence in Online Journalism Original to the Web" - Online
   Journalism Awards
  "Enterprise Journalism Original to the Web" - Online Journalism Awards
  "Best Technology Website" and "Best Parenting Website" - Forbes

1999
  "David Talbot, one of the 20 Stars of the New News" - Newsweek
  "Best Online Magazine" - Webby Awards
  "Top of the Net" - Yahoo Internet Life

1998
  "Best Online Magazine" - Webby Awards
  "Best of Multimedia" - Entertainment Weekly
  "Top of the Net" - Yahoo Internet Life

DEMOGRAPHICS

         According to a Spring 2002 survey by @Plan 2000, an independent
research firm, Salon's user base has the following characteristics: (a) 59% are
between the ages of 25 and 49; (b) an average household income of $79,600; (c)
72% have earned a college degree and 35% have earned a post-graduate degree; (d)
66% have professional, managerial or technical positions; (e) 96% shop online;
and (f) 88% are online every day or more often.

         The number of unique visitors to a Websites can measure the
acceptability of the Website. To Salon, a unique visitor is an individual
visitor to its network of Websites. Salon's unique visitors to its Websites and
communities have stayed constant at approximately 3.5-3.8 million during the
last two years. Salon determines unique visitors by analyzing Website server log
files. The circulation, as measured by unique visitors, has stayed constant for
two years, despite the growth of Salon Premium -- which relies on making certain
content exclusive (with resulting Website content restriction changes in April
and October 2001) -- suggests that even though some Internet users probably
stopped visiting Salon's Websites rather than subscribe to the full content
package, Salon continues to attract new visitors to its highly acclaimed and
compelling editorial content to maintain Salon's historical circulation levels.
Salon's editorial viewpoint is still widely available in the free portion of the
Website and in the freely available headers of the Premium content. Such free
material comprises an estimated 65-70% of Website content.

                                       5
<PAGE>

INTERNET ADVERTISING

         Salon now concentrates its efforts on the basis that the main strength
of Internet advertising closely mimics that of traditional media advertising,
forging brand loyalty. The Internet was originally thought to be a unique medium
for advertisers because it would allow more flexibility, interactivity and
measurement capabilities than traditional media, such as newspapers, magazines,
television and radio, and provide users with immediate access to information
about advertisers and their products. It was hoped that the Internet would allow
advertisers to gather demographic information about users and to deliver
targeted messages and products to specific consumer groups. Because of these
factors, advertisers purchased advertising in Websites and created businesses
based on "click through" revenue directly generated by the advertising. In
practical terms, this approach has not proven to be profitable to most
publishers or advertisers.

         Salon believes its viewers are quite attractive to traditional
advertisers and brand campaigns. Jupiter Media Metrix reports that there were
52.8 million at-work Internet users in 2001 and projects that there will be 57.7
million at-work Internet users during the calendar year 2002. In November 2001,
the Online Publishers Association, in partnership with Millward Brown
IntelliQuest conducted a study of these Internet users. The study highlighted
that: a) daytime on the Internet is prime time, b) 67% of all executives use the
Internet at work, c) total online media consumption exceeds total from
television, d) the Internet provides a highly desirable media target of young,
highly compensated, highly educated individuals and e) Internet advertising
works with this audience, as the Internet is considered by this group of
individuals to be particularly appropriate for product information and purchase
decisions.

         Online advertisers and retailers have spent most of their marketing
budgets on Websites with the highest traffic volume. These Websites include
portals such as Yahoo.com, which bring together and organize a wide variety of
content, search engines such as Google.com, which allow users to search for
specific information, and major online media publications such as CNN.com. As
Internet advertising and electronic commerce mature, however, Salon believes
online advertisers and retailers will increasingly spend their marketing dollars
on more focused Websites to reach specific demographic groups, as has occurred
in traditional advertising media.

         Some predict that a major shift in online advertising spending will
occur as advertisers move media campaigns from generalized Websites toward more
narrowly targeted Websites. Targeted Websites provide content on designated
topics, and therefore attract users looking for subject-specific information.
Because targeted Websites are usually the direct source of information the user
wants, rather than simply a gateway to other collections of information like a
portal or search engine, these Websites are frequently referred to as
"destination sites." Destination sites such as Salon may become attractive to
advertisers and retailers because they allow more seamless integration of
marketing campaigns and product sales with related content, and more effectively
target the advertisers' and retailers' most likely customers.

PAY FOR CONTENT INITIATIVE

         Many Internet based companies, including Salon, have determined that a
revenue model based primarily on advertising is incomplete. Advertising revenue
has been adversely impacted by the current weak demand for advertising space
that companies, such as Salon, provide. User subscriptions or a direct consumer
pay for content approach is a new revenue source for Internet content providers,
and new to most Internet users. At the start of its 2002 fiscal year Salon
launched Salon Premium, a paid subscription service. Salon may have been the
first news and culture Website to charge for content but others, notably The
Wall Street Journal and Consumer Reports, have always charged visitors for
access to their features. Since Salon's launch of Salon Premium, other Internet
based content providers (such as

                                       6
<PAGE>

The Motley Fool and American Greetings Corporation's Egreetings.com Website)
have either begun pay for content initiatives, or are planning such initiatives.

REVENUE SOURCES

         Most of Salon's revenues are advertising revenues, derived from the
sale of promotional space on its Internet properties. Services offered range
from short-term advertisements to long-term arrangements, which have included in
the past the development of co-branded, integrated Websites. Revenues derived
from such arrangements are recognized during the period that the service is
provided, provided that no significant obligations remain at the end of the
period. Salon's obligations typically include the guarantee of a minimum number
of impressions, or times that an advertisement appears in pages viewed by users
of Salon's Websites. To the extent the minimum guaranteed impressions are not
delivered, Salon defers recognition of the corresponding revenue until the
remaining guaranteed impression levels are achieved. One customer, Lexus,
accounted for 13% of advertising revenue, but only 8% of total revenue for the
year ended March 31, 2002. Salon believes that the loss of this customer would
not have a material adverse impact on Salon. One customer, Ask Jeeves, accounted
for 11% of advertising revenue, but only 10% of total revenue for the fiscal
year ended March 31, 2001 and was not a source of revenue during the year ended
March 31, 2002. No customer accounted for 10% or more of advertising revenue or
total revenue for the fiscal year ended March 31, 2000. Salon has earned
advertising income by offering HTML leads to content partners who provide
dynamic headlines on Salon's Websites, but did not recognize any revenue from
this source during the last three quarters of the year ended March 31, 2002, and
it does not expect this to be a source of revenue in fiscal year 2003.

         Salon began offering Salon Premium, a paid subscription service, in
April 2001. Salon Premium's rates are $6 for a one-month subscription, $30 for a
one-year subscription and $50 for a two-year subscription. Benefits of Salon
Premium include access to exclusive new content; the option to view Salon
content without advertising banners, pop-ups or other forms of advertising;
access to select unabridged content that is currently offered for free (abridged
versions are available free for non-subscribers) and the ability to easily
download content in text format, a convenience that enables readers to view
additional Salon articles when not connected to the Internet. In October 2001,
Salon began featuring its unabridged stories found in its News and Politics
Websites exclusively to Salon Premium members. Revenue is recognized ratably
over the subscription period. During the year ended March 31, 2002 in which
Salon Premium operated for approximately eleven months, Salon received $1.1
million in cash from approximately 35,100 subscribers, recognized $0.6 million
of revenue for this service, and recorded $0.5 million as deferred revenue in
its consolidated balance sheet as of March 31, 2002.

         Salon offers The Well and Table Talk, monthly subscription services,
for access to on-line discussion forums. Revenue is recognized ratably over the
subscription period. Salon also generates revenue from the licensing of content
that previously appeared in Salon's Websites. Salon has generated minimal income
from product sales for the last three years.

         Salon has generated barter revenue in which Salon exchanges advertising
space on its Websites for reciprocal advertising space on other Websites or the
exchange of goods or services. Revenues from these barter transactions are
recorded as advertising revenues at the estimated fair value of the
advertisements delivered and are recognized when the advertisements are run on
Salon's Websites. Barter expenses are recorded when Salon's advertisements are
run on the reciprocal Websites, which is typically in the same period as when
advertisements are run on Salon's Websites. Barter revenues represented none,
0.9%, and 17.8% of total revenues for the fiscal years ended March 31, 2002,
2001, and 2000, respectively. Salon does not anticipate recording any barter
revenue in fiscal year 2003.

                                       7
<PAGE>

SALES AND MARKETING

         Salon has sales offices in New York City and San Francisco with ten
active sales employees as of March 31, 2002, down from sixteen employees as of
March 31, 2001. In addition, Salon has three employees engaged in marketing
based in its San Francisco office.

         During the fiscal year ended March 31, 2001, Salon incurred $1.2
million in advertising costs to promote and attract viewers to its network of
Websites. In its efforts to reduce expenses, Salon only incurred $0.7 million of
advertising expenses during the year ended March 31, 2002. During the years
ended March 31, 2001 and 2002, Salon utilized $0.8 million of non-cash
advertising credits, which resulted from an investment in Salon by Rainbow Media
Holdings in the form of prepaid advertising rights that provides advertising in
various television networks without the use of cash. Advertising expense for the
year ended March 31, 2002 includes credits of $0.1 million resulting from
adjusting estimated amounts owed to vendors to actual amounts. Salon does not
expect to incur any significant cash related marketing expenditures in fiscal
year 2003.

COMPETITION

         The last two years have brought on a weakened economy affecting both
traditional and Internet based businesses. The weakened economy has resulted in
the reduction, deferral or elimination of advertising campaigns by many
advertisers. With this business climate, Salon is experiencing intense
competition for advertising dollars. What makes the current advertising climate
even more difficult for Salon is that advertising dollars are drawn
disproportionately to the top ten Websites. Therefore, with the remaining pool
of advertising dollars, Salon is competing with a considerable number of
Websites. This competition has resulted in reduced net revenues.

         In addition, some of Salon's competitors provide cross platform
advertising mediums such as print and Internet advertising. These competitors
enjoy substantial competitive advantages over Salon since advertisers look for
cross platforms to advertise their goods and services.

         If Salon does not compete effectively or if it experiences any pricing
pressures, or loss of market share resulting from increased competition, its
business could be adversely affected.

SALON'S STRATEGY

INCREASING CIRCULATION

         Salon has always attracted visitors to its Websites due to its unique,
compelling and highly acclaimed editorial content. Salon plans on continuing
with this strategy to entice individuals to its Websites as evidenced by the
awards it has received. In June 2002, Salon plans on launching its first ever
e-book written exclusively for Salon by John Dean, who will reveal his research
into the identity of "Deep Throat" of Watergate fame. This e-book is
contemplated to increase the awareness of Salon to Internet users and provide
media "buzz" about Salon. In addition, it is contemplated that a major Internet
portal will promote this e-book with links to Salon, further increasing Salon's
circulation.

         In early 2002, Salon created a new thirty-second commercial. This
commercial will be run for Salon through Rainbow Media Holdings television
networks, The Bravo Network, Independent Film Channel, and American Movie
Classics. The running of these commercials will not require a cash outlay as
advertising credits obtained in a December 1999 stock agreement with Rainbow
Media Holdings, a subsidiary of Cablevision Systems, will be utilized. Salon
anticipates that the new commercial will result in increased circulation.

                                       8
<PAGE>

CONTINUE TO ESTABLISH INNOVATIVE ADVERTISING AND PROMOTION PROGRAMS

         With the drop-off in e-commerce and Internet businesses advertising
campaigns on the Internet, Salon now targets well established Fortune 1000
companies to generate advertising revenues. To entice these companies, Salon has
had to develop new ad units. These new units are bigger, more visually
integrated with the Website, optimized for animation and allow interaction with
the viewer and more closely resemble the traditional creative look of print
media and television. Salon plans on continuing to develop new advertising units
in the future.

         In addition, in order to provide an advertiser with a unique
advertising experience, Salon has introduced a "Brand Blast" in which an
advertiser will be entitled to all the advertising space within Salon's Websites
for a specified period of time. Salon has also created a "Front Page Roadblock
and Splash Page" in which an advertiser owns all the advertising space on
Salon's home page for a given period of time. Salon contemplates continuing to
develop new advertising mediums for advertisers in order to attract them to
Salon.

EXPAND SUBSCRIPTION-BASED REVENUES

         In April 2001 Salon launched Salon Premium, a paid subscription
service. During its first eleven months of operation, Salon received $1.1
million in cash from approximately 35,100 subscribers. The subscribers
represented approximately 1% of the unique visitors to its Websites. Salon
estimates that approximately 10%-11% of the visitors to its Websites would
consider paying for a subscription service such as Salon Premium. It is Salon's
strategy to convince more of these individuals to join Salon Premium. As a
signup promotion, Salon is offering new subscribers free audio book downloads,
free downloads of audio plays courtesy of L.A. Theatre works, and a free
six-month subscription to "Mother Jones." The planned promotional items will be
free to Salon and therefore will not have any impact on Salon's results of
operations. Future plans to increase membership include potentially offering a
wide selection of free magazine subscriptions, e-mailing links of major
headlines and feature stories to subscribers, and the ability to download an
entire issue of Salon to members' PDA. The current and planned features to
increase subscribers to Salon Premium are also geared to maximize renewal rates.
At this time, Salon cannot predict what the renewal rate will be for individuals
who have subscribed for one year of Salon Premium.

         In order to increase Salon Premium revenue, Salon is contemplating
subscription sales through third parties. Salon is unable to predict how
successful this strategy will be.

EXPAND AND CREATE NEW BUSINESS OPPORTUNITIES

         In the past year, Salon featured a third party-service that offered
personal advertisements on Salon's Websites and for which Salon received a
portion of the revenue generated for the third party. Salon contemplates
expanding this feature to include a classified section, also provided by a third
party, during the fiscal year ending March 31, 2003. Salon intends to pursue
other similar third party services as opportunities warrant, other business
opportunities that may bundle Salon's content with other content providers, but
cannot predict how much revenue will be generated from these potential new
revenue sources, if at all.

INFRASTRUCTURE AND OPERATIONS

         Salon has created a flexible publishing structure that enables it to
develop its content while responding quickly to news events and taking advantage
of the ease of distribution provided by the Internet. Salon content is developed
on its proprietary software platform and captured in a database for

                                       9
<PAGE>

reuse in web and other formats. The system allows Salon content to be easily
redistributed to other Websites, newspapers, magazines, and electronic devices.

         Salon's Websites are supported by a variety of servers using the
Solaris and Linux operating systems. Salon's top technical priority is the fast
delivery of pages to its users. Salon's systems are designed to handle traffic
growth by balancing the amount of traffic among multiple servers. Salon relies
on server redundancy to help achieve its goal of 24 hour, seven-day-a-week
Website availability. Regular automated backups protect the integrity of Salon
data. During the fiscal year ended March 31, 2002, Salon revised the design of
its Websites to facilitate searching Salon's archive of previously published
content.

         Salon servers are maintained by a third-party facility that provides
bandwidth on demand to meet the fluctuating needs of Salon's network. The third
party offers high-speed connections to the Internet, helping ensure fast serving
and delivery of Salon's Websites, and monitors all servers via human or
technical means on a continuous basis. Salon follows password management
procedures to protect access to its servers. Uninterruptible power supplies for
protection against power outages support all of Salon's servers.

PROPRIETARY RIGHTS

         Salon's success and ability to compete are significantly dependent on
its proprietary content. Salon relies exclusively on copyright law to protect
its content. While Salon actively takes steps to protect its proprietary rights,
such steps may not be adequate to prevent the infringement or misappropriation
of its content. Infringement or misappropriation of Salon's intellectual
property could materially harm Salon's business. Salon also licenses content
from various freelance providers and other third-party content providers. While
Salon attempts to insure that third-party content may be freely licensed to
Salon, other parties may assert claims of infringement against Salon relating to
this content.

         Salon has licensed in the past, and expects to license in the future,
proprietary rights such as trademarks and copyrighted material to third parties.
While Salon attempts to insure that these licensees maintain the quality of its
brand, its licensees may take actions that adversely affect the value of the
Salon brand or Salon's other proprietary rights. Any such adverse acts could
materially harm Salon's reputation and its business.

         Salon owns the Internet address WWW.SALON.COM. Because WWW.SALON.COM is
the address of the main home page to Salon's network of Websites and
incorporates Salon's company name, it is a vital part of Salon's intellectual
property assets. Salon does not have a registered trademark on the address, and
therefore it may be difficult for Salon to prevent a third party from infringing
its intellectual property rights in the address. If Salon fails to adequately
protect its rights in the address, or if a third party infringes its rights in
the address or otherwise dilutes the value of WWW.SALON.COM, Salon's business
could be harmed.

EMPLOYEES

         As of March 31, 2002, Salon had 3 part-time and 58 full-time employees.
Salon believes its employee relations are good. None of Salon's employees are
represented by a labor union or are subject to a collective bargaining
agreement. Salon's future success is highly dependent on the ability to attract,
hire, retain and motivate qualified personnel.

                                       10
<PAGE>

EXECUTIVE OFFICERS OF THE REGISTRANT

The following sets forth certain information with respect to executive officers
of Salon as of March 31, 2002:

Name                    Age   Position
----------------------- ----  --------------------------------------------------
David Talbot             50   Chairman of the Board, Editor-in-Chief
Michael O'Donnell        38   Chief Executive Officer, President
Robert O'Callahan        51   Chief Financial Officer, Treasurer and Secretary
Scott Rosenberg          42   Senior Vice President, Editorial Operations
Patrick Hurley           40   Senior Vice President, Business Operations
Cheryl Lucanegro         50   Senior Vice President, Advertising Sales

         DAVID TALBOT co-founded Salon in 1995. He has served as Editor-in-Chief
since Salon's incorporation. He served as Chief Executive Officer from Salon's
incorporation through April 1999. He became Chairman of the Board in April 1999.
From 1990 to 1995, Mr. Talbot was the Arts & Features editor for the San
Francisco Examiner newspaper. Mr. Talbot has co-authored three books and written
for numerous publications including The New Yorker, Rolling Stone and Playboy.
Mr. Talbot holds a Bachelor of Arts degree in sociology from the University of
California at Santa Cruz.

         MICHAEL O'DONNELL has served as Salon's President since December 1996.
He became Chief Executive Officer in April 1999. In 1996, he served as Vice
President of Sales and Merchandising at SegaSoft, Inc., a consumer software
publisher. From 1995 to 1996, Mr. O'Donnell was Vice President of Worldwide
Sales at Rocket Science Games, Inc., a consumer software publisher. From 1993 to
1995, he served as Vice President of Retail Sales at Mindscape, Inc., a consumer
software publisher. Mr. O'Donnell holds a Bachelor of Arts degree in political
science from the University of California at Berkeley.

         ROBERT O'CALLAHAN has served as Chief Financial Officer and Treasurer
since July 2000. Since August 2000 he has also served as Secretary. From July
1999 through July 2000, he served as Director, Worldwide Planning and Treasury
with Banter, Inc., a venture funded software development firm. From January 1998
to July 1999, Mr. O'Callahan worked for John G. Kinnard & Co. as a securities
research analyst. From August 1997 to December 1997, he worked at Dain Bosworth,
Inc., as a research associate. From 1992 to 1997, Mr. O'Callahan was Chief
Financial Officer of Consan, Inc. a wholesale distributor of digital mass
storage equipment. Mr. O'Callahan holds a master's degree in management, with
concentrations in marketing and finance, from the J.L. Kellogg Graduate School
of Management at Northwestern University, a juris doctor degree from the
University of Washington School of Law, and a Bachelor of Arts degree from the
University of Washington.

         SCOTT ROSENBERG has served as Salon's Senior Vice President, Editorial
Operations since October 2000. From January 1999 until then, he served as Vice
President of Website Development. He also serves as Salon's managing editor and
has held that position since June 1999. Previous to that, he served as Senior
Editor/Technology, a position he held from the founding of Salon in 1995. Before
joining Salon, he was the San Francisco Examiner's movie and theater critic for
nearly 10 years. Mr. Rosenberg holds a Bachelor of Arts degree from Harvard
University.

         PATRICK HURLEY has served as Salon's Senior Vice President, Business
Operations since October 2000. From March 1999 to October 2000 he served as Vice
President of Marketing. From 1998 to 1999, he served as Salon's Marketing
Director. From 1996 to 1998, he was management supervisor at Hal

                                       11
<PAGE>

Riney & Partners, an advertising agency. From 1994 to 1996, he served as account
supervisor for the J. Walter Thompson advertising agency. Mr. Hurley holds a
Bachelor of Arts degree in journalism from Marquette University.

         CHERYL LUCANEGRO has served as Salon's Senior Vice President,
Advertising Sales since January 2002. From June 2001 to January 2002 she was the
founder and President of Excellerate, a consulting company. From October 1997 to
June 2001 she was the Senior Vice President Online and Integrated sales and
other positions with the media company, Standard Media International, Inc. From
June 1997 to September 1997 she was Director of Financial and Direct Markets for
Power Agent, Inc. From March 1992 to June 1997 she was Vice President Associate
Publisher and other positions for Upside Media. From 1983 to March 1992 she was
Regional Sales Manager and held other positions with Ziff/Davis Publishing/
Cahners-Ziff. Ms. Lucanegro holds a Bachelor of Science degree in journalism
from the University of Florida.

ITEM 2.  PROPERTIES

         Salon leases approximately 20,800 square feet of space at 22 Fourth
Street 15th and 16th Floor, San Francisco, California. The rent for this space
currently is approximately $70,000 per month, and the lease expires in December
2009. Approximately 10,700 square feet of the space, representing the 15th
floor, is subleased at approximately $45,000 per month with the term expiring
February 2003.

         Salon leases approximately 7,000 square feet of space at 126 Fifth
Avenue, New York, New York. The rent for this space currently is approximately
$18,000 per month, and the lease expires in December 2004.

         Salon leases approximately 1,500 square feet of space at 1642 R Street,
Washington, DC. The rent for this space currently is approximately $3,000 per
month, and the lease expires in February 2006.

         Salon leases approximately 9,300 square feet of space at 706 Mission,
San Francisco, California. The rent for this space currently is approximately
$16,000 per month, and the lease expires in July 2002.

ITEM 3.   LEGAL PROCEEDINGS

         Salon is not a party to any pending legal proceedings which it believes
will materially affect its financial condition or results of operations.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were submitted to a vote of security holders during the
fourth quarter of the fiscal year ended March 31, 2002.





                                       12
<PAGE>

PART II

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED MATTERS

         Salon listed its common stock on the NASDAQ National Market under the
symbol SALN from its June 22, 1999 initial public offering until September 25,
2001, at which time it commenced listing on the NASDAQ SmallCap Market under the
symbol SALNC due to Salon's inability to meet the continued listing requirements
for the NASDAQ National Market. Information with respect to the quarterly high
and low market prices for Salon's common stock for its fiscal years 2002 and
2001, based on sales transactions reported by NASDAQ, is provided below:

                         FISCAL YEAR ENDED       FISCAL YEAR ENDED
                          MARCH 31, 2002           MARCH 31, 2001
                         ----------------         ----------------
FOR THE QUARTERS ENDED     HIGH     LOW            HIGH       LOW
                         -------- -------         -------- -------
      June 30              0.59     0.18           4.63      1.06
      September 30         0.65     0.12           2.25      1.13
      December 31          0.26     0.10           1.69      0.38
      March 31             0.21     0.12           1.13      0.22


         There were 240 holders of record of Salon common stock as of June 6,
2002. The closing price of Salon's common stock on June 6, 2002 was $0.14 per
share.

         Salon has never declared or paid any cash dividends on its capital
stock and does not expect to pay any cash dividends in the foreseeable future.












                                       13
<PAGE>

ITEM 6.   SELECTED CONSOLIDATED FINANCIAL DATA

<TABLE><CAPTION>
                                              Dollar amounts in thousands, except per share
                                         -------------------------------------------------------
Year Ended March 31,                       2002        2001        2000        1999        1998
-------------------------------------    -------     -------     -------     -------     -------
<S>                                      <C>         <C>         <C>         <C>         <C>
Net revenues                             $ 3,619     $ 7,202     $ 8,002     $ 2,921     $ 1,156
Net loss (1)                             $ 8,000     $19,155     $21,890     $ 6,233     $ 3,825
Net loss attributable to common
     stockholders (2)                    $11,286     $19,155     $33,405     $ 6,504     $ 3,825
Basic and diluted net loss per share
attributable to common stockholders      $  0.83     $  1.48     $  3.63     $ 16.63     $ 10.20
Weighted average common shares
     outstanding used in computing
     per share amounts                    13,547      12,962       9,204         391         375
Cash and cash equivalents                $ 1,542     $ 3,047     $17,982     $   754     $ 1,926
Prepaid advertising rights               $ 6,266     $ 7,075     $ 7,884     $  --       $  --
Total assets (3)                         $11,342     $16,298     $35,284     $ 7,808     $ 2,707
Capital leases - long-term portion       $    77     $   325     $   324     $  --       $  --
Total long-term liabilities              $   229     $   601     $   473     $    75     $    95
</TABLE>

(1) Net loss for year ended March 31, 2002 includes a write-down of long-lived
assets of $782 due to impairments. The net loss for fiscal year ended March 31,
2001 includes a write-down of long-lived assets of $3,517 due to impairments.

(2) Net loss attributable to common stockholders for fiscal year ended March 31,
2002 includes a preferred deemed dividend of $3,189 which was the difference
between the offering price of Salon's Series A preferred stock sold in August
and September 2001 and the deemed fair value of Salon's common stock on the date
of the transaction. The net loss attributable to common stockholders for fiscal
year ended March 31, 2000 includes a preferred deemed dividend of $11,515 that
was the difference between the offering price of Salon's then Series C preferred
stock sold in April 1999 and the deemed fair value of Salon's common stock on
the date of the transaction. The net loss attributable to common stockholders
for fiscal year ended March 31, 1999 includes a preferred deemed dividend of
$271 that represents the difference between the offering price of Salon's then
Series C preferred stock sold in September 1998 and the deemed fair value of
Salon's common stock on the date of the transaction

(3) Amounts for the years ended March 31, 2000 and 2001 reflect adoption of
Emerging Issues Task Force Issue 00-18, "Accounting Recognition for Certain
Transactions Involving Equity Instruments Granted to Other Than Employees" for
that year.


                                       14
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULT
OF OPERATIONS

OVERVIEW

         Salon Media Group, Inc. is an Internet media company that produces a
total network of ten subject-specific, Websites, and two online communities -
The Well and Table Talk. Salon was incorporated in July 1995 and launched its
initial Websites in November 1995. Salon has averaged approximately 3.5-3.8
million unique visitors per month. A unique user is an individual visitor to
Salon's network.

         Most of Salon's revenues are advertising revenues, derived from the
sale of promotional space on its Websites. Services that have been offered range
from short-term advertisements to long-term arrangements and may have included
the development of co-branded, integrated Websites. During the year ended March
31, 2002, most advertisements were of short duration, generally less than ninety
days, and did not include any co-branded, integrated Websites. Salon also
generated advertising income by offering HTML leads to content partners who
provided dynamic headlines on Salon's Websites.

         Salon began offering Salon Premium, a paid subscription service, in
April 2001. Salon Premium's rates are $6 for a one-month subscription, $30 for a
one-year subscription and $50 for a two-year subscription. Benefits of Salon
Premium include access to exclusive new content; the option to view Salon
content without advertising banners, pop-ups or other forms of advertisements;
full access to premium-only content (abridged versions are available free for
non-subscribers) and the ability to easily download content in text format, a
convenience that enables readers to view additional Salon articles when not
connected to the Internet. In October 2001, Salon began featuring its unabridged
stories found in its News and Politics Websites exclusively to Salon Premium
members. Revenue is recognized ratably over the period that services are
provided. During the year ended March 31, 2002, Salon received $1.1 million in
cash, recognized $0.6 million of revenue for this service, and recorded $0.5
million as deferred revenue. Salon can not determine if it will be able to
sustain comparable growth for the year ending March 31, 2003 or what renewal
rate to expect.

         Salon offers The Well and Table Talk, monthly subscription services,
for access to on-line discussion forums. Revenue is recognized ratably over the
subscription period. Salon generates revenue from the licensing of content that
previously appeared in Salon's Websites. Salon has generated minimal income from
product sales.

          Salon has generated barter revenue in which Salon exchanges
advertising space on its Websites for reciprocal advertising space on other
Websites or the exchange of goods or services. Revenues from these barter
transactions are recorded as advertising revenues at the estimated fair value of
the advertisements delivered and are recognized when the advertisements are run
on Salon's Websites. Barter expenses are recorded when Salon's advertisements
are run on the reciprocal Websites, which is typically in the same period as
when advertisements are run on Salon's Websites. Barter revenues represented
none, 0.9%, and 17.8% of total revenues for the fiscal years ended March 31,
2002, 2001, and 2000, respectively.

         Production, content and product expenses consist primarily of salaries
and related expenses for Salon's editorial, artistic, audio and production
staffs, online communities staff, payments to freelance writers and artists, and
telecommunications and computer related expenses for the support and delivery of
Salon's Websites and online communities. Also included in production, content
and product expenses are costs associated with electronic commerce transactions,
including the costs of product inventory and distribution. This category of
costs was not material for the years ended March 31, 2002, 2001 and 2000.

                                       15
<PAGE>

         Sales and marketing expenses consist primarily of salaries, commissions
and related personnel costs, travel, and other costs associated with Salon's
sales force, as well as advertising, promotional and distribution costs.

         Research and development expenses consist primarily of salaries and
related personnel costs associated with the development, testing and enhancement
of Salon's software to manage its Websites and to enhance Salon's Website, and
support editorial operations. During the year ended March 31, 2001, Salon
capitalized $0.7 million of costs related to enhancing Salon's Website
management software. During the year ended March 31, 2002 Salon discontinued all
direct effort to market and sell this software to focus its efforts on its core
content, production and maintenance efforts. Accordingly, Salon determined that
this asset was impaired and recorded an impairment charge of $0.7 million. Prior
to June 2000, Salon expensed all costs related to enhancing its Websites, and
since then, has not incurred any material costs for enhancement or to add
substantial additional functionality on its Websites.

         General and administrative expenses consist primarily of salaries and
related personnel costs, accounting and legal fees, and other fees associated
with operating a publicly traded company.

         The acquisition of The Well LLC in March 1999 and MP3Lit.com (MP3Lit)
in May 2000 resulted in Salon recording goodwill and other intangible assets.
Through March 31, 2002 amortization of such assets was being amortized ratably
over the estimated useful lives of the respective assets, generally five years.
During the fiscal year ended March 31, 2001 Salon determined The Well LLC asset
was partially impaired and recorded an impairment charge of $1.8 million. During
the fiscal year ended March 31, 2001 Salon determined the MP3Lit.com asset was
impaired and recorded an impairment charge of $1.7 million, net of $0.2 million
amortization previously recorded. As part of the MP3Lit acquisition, 888,000
shares of common stock were issued and held in escrow, of which 317,000 shares
were issued in May 2001. The remaining shares are to be issued over a two-year
period to certain former stockholders of MP3Lit. The issuance of 317,000 shares
was valued at $0.1 million and resulted in additional purchase consideration
classified as goodwill. As determined during the fiscal year ended March 31,
2001, all the goodwill associated with the acquisition was impaired, and as a
result, the additional goodwill resulting from this additional stock award was
written off during the fiscal year ended March 31, 2002. The remaining 571,000
contingent common shares will be recorded at their fair value on the respective
issue dates as additional purchase consideration, classified as goodwill, and
immediately written off as an impaired asset as Salon is no longer attempting to
generate revenue from the acquired business. Contingent shares of 412,100 were
issued subsequent to March 31, 2002 with the value being immaterial. The
remaining contingent shares of 158,500 are to be issued in May 2003 and Salon
cannot predict their financial impact at this time.

          Salon has incurred significant net losses and negative cash flows from
operations since its inception. As of March 31, 2002, Salon had an accumulated
deficit of $76.6 million. These losses have been funded primarily through the
issuance of preferred stock and Salon's initial public offering of common stock
in June 1999.

         Salon believes that it will incur negative cash flows from operations
for the year ending March 31, 2003. Although Salon has targeted positive cash
flows from operations for the fourth quarter of fiscal year 2003, because of the
rapid and unexpected sharp deterioration of the general business climate in the
past year and a half, Salon may not achieve either positive cash flows from
operations or financial reporting profitability in the future.

         Salon has not recorded a provision for federal or state income taxes
for any period since inception due to incurring operating losses. At March 31,
2002 Salon had net operating loss carryforwards for federal income tax purposes
of $50.6 million, which expire in the years March 31, 2011 through March 31,

                                       16
<PAGE>

2021. Salon also has net operating loss carryforwards for state income tax
purposes of $25.2 million that begin to expire in 2004. Utilization of Salon's
net operating loss carryforwards may be subject to a substantial annual
limitation due to ownership change limitations provided by the Internal Revenue
Code and similar state provisions. Such an annual limitation could result in the
expiration of the net operating loss carryforwards before utilization. A
valuation allowance has been established and, accordingly, no benefit has been
recognized for such operating losses and other deferred tax assets. The net
valuation allowance increased $2.7 million during the year ended March 31, 2002
to $19.7 million. Salon believes that, based on a number of factors, the
availability of objective evidence creates sufficient uncertainty regarding the
realization of the deferred tax assets such that a full valuation allowance has
been recorded. These factors include Salon's history of net losses since
inception and expected near-term future losses.

CRITICAL ACCOUNTING POLICIES

         The preparation of financial statements in conformity with generally
accepted accounting principles requires Salon to utilize accounting policies and
make estimates and assumptions that affect our reported amounts. Salon's
significant accounting policies are described in Note 2 to the consolidated
financial statements. Salon believes policies and estimates related to revenue
recognition and prepaid advertising rights represent our critical accounting
policies and estimates. Future results may differ from these estimates under
different assumptions or conditions.

REVENUE RECOGNITION

         Salon recognizes revenues once persuasive evidence of an arrangement
exists, delivery has occurred, the fee is fixed or determinable and
collectibility is reasonably assured. Revenues are recognized ratably in the
period over which Salon's obligations are fulfilled. Payments received before
Salon's obligations are fulfilled are classified as "Deferred revenue" in
Salon's consolidated balance sheet.

         Most of Salon's revenues are advertising revenues, derived from the
sale of promotional space on its Websites. The duration of the advertisements
are generally short term, usually less than ninety days. Revenues derived from
such arrangements are recognized during the period the advertising space is
provided, as long as no significant obligations remain at the end of the period.
Salon's obligations typically include the guarantee of a minimum number of
impressions, or number of times that an advertisement appears in pages viewed by
users of Salon's Websites. To the extent the minimum guaranteed impressions are
not delivered, Salon defers recognition of the corresponding revenue until the
remaining guaranteed impression levels are achieved, if mutually agreeable with
an advertiser. If these "make good" impressions are not agreeable to an
advertiser, no further revenue is recognized.

         Salon began offering Salon Premium, a paid subscription service, in
April 2001. Salon Premium's rates are $6 for a one-month subscription, $30 for a
one-year subscription and $50 for a two-year subscription. Benefits of Salon
Premium include access to exclusive new content; the option to view Salon
content without advertising banners, pop-ups or other forms of advertising; full
access to premium-only content (abridged versions are available free for
non-subscribers) and the ability to easily download content in text format, a
convenience that enables readers to view additional Salon articles when not
connected to the Internet. Revenue is recognized ratably over the subscription
period.

         Salon offers The Well and Table Talk, monthly subscription services,
for access to on-line discussion forums. Revenue is recognized ratably over the
subscription period.

                                       17
<PAGE>

PREPAID ADVERTISING RIGHTS

         In December 1999, Salon sold 1,125,000 shares of common stock to
Rainbow Media Holdings and received $11.8 million of advertising credits that
could be utilized for up to ten years. The credits were valued at $8.1 million,
based on the price of Salon's stock on the date the transaction was finalized.
This long-lived asset is subject to a periodic review of impairment.

RESULTS OF OPERATIONS

FISCAL YEARS ENDED MARCH 31, 2002 AND 2001

NET REVENUES

         Salon's net revenue decreased 50% to $3.6 million in the year ended
March 31, 2002 from $7.2 million in the fiscal year ended March 31, 2001.

         Advertising revenues decreased 68% to $1.9 million for the year ended
March 31, 2002 from $6.2 million for the year ended March 31, 2001. The decrease
in advertising revenue was attributable to an overall contraction in the United
States economy, e-commerce or Internet businesses reducing advertising without
compensating increases from more established advertisers, most advertisers
choosing to place advertisements in the largest Websites, the September 11, 2001
terrorist acts and advertisers' concern with Salon's financial viability. Salon
did not record any barter sales for the year ended March 31, 2002 and $0.1
million of barter sales during the year ended March 31, 2001. Based on the
continuing weak United States economy, Salon cannot predict what advertising
revenues will be generated during the year ending March 31, 2003.

          Subscription revenues increased 121% to $1.2 million for the year
ended March 31, 2002 from $0.5 million for the year ended March 31, 2001. The
increase is attributable to Salon Premium, a paid subscription service launched
in late April 2001, which generated $0.6 million in revenue during its
approximately eleven months of operation. Salon estimates it could generate at
least $1.0 million of Salon Premium revenue for the year ending March 31, 2003.

         Salon recognized $0.2 million of Website management software sales
during the year ended March 31, 2002 and no comparable amounts in prior years.
Salon does not anticipate generating additional software sales for the year
ending March 31, 2003.

         All other sources of revenue accounted for $0.3 million for the year
ended March 31, 2002 compared to $0.5 million for the year ended March 31, 2001.
The decrease of $0.2 million was primarily due to a decline in licensing
revenues between years.

PRODUCTION AND CONTENT

Production and content expenses during the year ended March 31, 2002 were $5.0
million versus $9.8 million for the year ended March 31, 2001, a decline of $4.8
million or 49%. The decrease is primarily due to an elimination of approximately
forty positions between April 1, 2000 and March 31, 2002, and the effect of a
15% salary reduction initiated April 1, 2001, which combined to reduce expenses
by $2.8 million. Reduced purchases of freelance articles yielded additional
savings of $0.9 million and curtailment of travel activities reduced expenses an
additional $0.3 million. Salon does not anticipate further staff reductions or
reductions in salaries during its fiscal year ending March 31, 2003 and feels
that other expenditures have been reduced to minimal levels.

                                       18
<PAGE>

SALES AND MARKETING EXPENSES

         Sales and marketing expenses during the year ended March 31, 2002 were
$2.7 million versus $7.2 million for the year ended March 31, 2001, a decline of
$4.5 million or 62%. The decrease in sales and marketing expenses is primarily
attributable to an elimination of approximately thirty positions between April
1, 2000 and March 31, 2002, and the effect of a 15% salary reduction initiated
April 1, 2001, which combined reduced expenses by $2.4 million. Curtailment of
non-essential advertising, marketing and distribution expenditures resulted in
savings of an additional $1.3 million, and a reduction in travel reduced
expenses an additional $0.2 million. Salon does not anticipate further staff
reductions or reductions in salaries during its fiscal year ending March 31,
2003 and feels that other expenditures have been reduced to minimal levels.

            Included in sales and marketing expenses are non-cash advertising
expenses related to an investment in Salon by Rainbow Media Holdings, Inc. in
the form of prepaid advertising rights valued at $8.1 million which is being
amortized as used. Amortized amounts were $0.8 million for each of the years
ended March 31, 2002 and 2001.

RESEARCH AND DEVELOPMENT EXPENSES

         Research and development expenses during the year ended March 31, 2002
were $0.7 million versus $1.6 million for the year ended March 31, 2001, a
decline of $0.9 million or 56%. Of the decrease, $0.5 million is attributable to
an elimination of approximately fourteen positions between April 1, 2000 and
March 31, 2002, and the effect of a 15% salary reduction initiated April 1, 2001
and $0.4 million is due to a general contraction in spending. Salon does not
anticipate further staff reductions or reductions in salaries during its fiscal
year ending March 31, 2003 and feels that other expenditures have been reduced
to minimal levels.

GENERAL AND ADMINISTRATIVE EXPENSES

         General and administrative expenses during the year ended March 31,
2002 were $1.9 million versus $3.5 million for the year ended March 31, 2001, a
decline of $1.6 million or 45%. Of the decrease, $0.5 million is attributable to
an elimination of approximately five positions between April 1, 2000 and March
31, 2002 and the effect of a 15% salary reduction initiated April 1, 2001, a
decline in general corporate expenses, partially offset by an increase in bad
debt expense due to the write-off of a $0.2 million long-term note receivable.
The results for the year ended March 31, 2001 included $0.6 million of
administrative expenses related to attempts to seek venture capital and to
market and sell Salon's proprietary software used to manage content on Websites.
No comparable expenses were incurred during the year ended March 31, 2002 as
Salon discontinued such efforts. Salon does not anticipate further staff
reductions or reductions in salaries during its fiscal year ending March 31,
2003 and feels that other expenditures have been reduced to minimal levels.

AMORTIZATION OF INTANGIBLES

         Amortization of intangible expenses during the year ended March 31,
2002 was $0.5 million versus $1.2 million for the year ended March 31, 2001, a
decline of $0.7 million or 61%. During the year ended March 31, 2001 goodwill
resulting from the acquisition of The Well and MP3Lit.com was written-off as
impaired. The resulting reduction in these components of intangible assets
resulted in the $0.7 million decline in amortization expense.

                                       19
<PAGE>

WRITE-DOWN OF LONG-LIVED ASSETS

       During the year ended March 31, 2001, Salon capitalized $0.7 million of
expenditures to enhance Salon's proprietary software as Salon contemplated
marketing the software. During the quarter ended June 30, 2001, Salon
discontinued all development and dedicated internal marketing efforts to focus
on its core content, production and maintenance. Accordingly, Salon determined
that this asset was impaired and recorded an impairment charge of $0.7 million
during the year ended March 31, 2002.

       In May 2000, Salon acquired MP3Lit.com in a transaction that included
contingently issuable common stock. As a consequence, Salon issued 317,000
shares of common stock valued at $0.1 million in May 2001 resulting in
additional purchase consideration classified as goodwill. As determined during
the fiscal year ended March 31, 2001, all the goodwill associated with the
acquisition was impaired, and as a result, the goodwill resulting from this
additional stock award was written off during the year ended March 31, 2002.
Contingent shares of 412,100 were issued subsequent to March 31, 2002 with the
value being immaterial. Additional contingent shares of 158,500 are to be issued
in May 2003 and Salon cannot predict their financial impact at this time.

INTEREST INCOME
         Interest income during the year ended March 31, 2002 was $0.1 million
versus $0.6 million for the year ended March 31, 2001, a decline of $0.5 million
or 86%. The decrease between years is primarily attributable to a decrease in
cash between periods, as Salon has been utilizing its cash to fund operations.

PREFERRED DEEMED DIVIDEND

         The preferred deemed dividend of $3.2 million for the year ended March
31, 2002 represents a non-cash charge resulting from the difference between the
offering price of Salon's Series A redeemable convertible preferred stock sold
in August and September 2001 and the fair value of Salon's common stock into
which the preferred stock is convertible on the dates of the transactions, as
well as the effect of an immediate redemption right of the preferred stock
issued, after allocating the proceeds between preferred stock and warrants.

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

         As a result of the above factors, Salon recorded a net loss
attributable to common stockholders of $11.3 million or $0.83 per share for the
fiscal year ended March 31, 2002 compared to a net loss of $19.2 or $1.48 per
share for the fiscal year ended March 31, 2001.

FISCAL YEARS ENDED MARCH 31, 2001 AND 2000

NET REVENUES

         Salon's net revenue decreased 10% to $7.2 million in the year ended
March 31, 2001 from $8.0 million in the year ended March 31, 2000. Excluding
non-cash barter sales of $0.1 million for the fiscal year ended March 31, 2001
and $1.4 million for the fiscal year ended March 31, 2000, sales increased 9% to
$7.1 million compared to $6.6 million. The increase in cash-generating revenue
is attributable to growth of the on-line advertising market and Salon's position
in that market. However, revenues dropped markedly in the later portion of the
fiscal year ended March 31, 2001 as the overall United States economy contracted
and e-commerce or Internet businesses cut advertising without compensating
increases from more established advertisers. Subscription revenue was $0.5
million for the fiscal years ended March 31, 2001 and March 31, 2000.

                                       20
<PAGE>

PRODUCTION AND CONTENT

         Production and content expenses during the year ended March 31, 2001
was $9.8 million versus $10.2 million for the year ended March 31, 2000, a
decline of $0.4 million or 4%. The decrease between years is primarily
attributable to a decline in freelance expenditures of $0.7 million and $1.1
million of stock compensation charges partially offset by an increase in
salaries and related expenses of $1.2 million. The increase in salary related
costs resulted from salary increases in the beginning of the fiscal year and
$0.5 million for Salon Audio, a new division of Salon for the year.

         The decrease in stock compensation charges reflects the impact of the
accelerated expense recognition method. Additionally, the termination of
employees during the year resulted in lower stock compensation expense by
reversing the excess of expenses recognized in prior years over vested amounts.

SALES AND MARKETING EXPENSES

         Sales and marketing expenses during the year ended March 31, 2001 was
$7.2 million versus $15.6 million for the year ended March 31, 2000, a decline
of $8.4 million or 54%. The drop in sales and marketing reflects a drop in
advertising expenditures of $6.6 million to $1.2 million from $7.8 million as
Salon determined that this type of expenditure was no longer the preferred
method to expand the user base. Advertising costs include barter transactions of
$0.1 million for the ended March 31, 2001 and $1.4 million for the year ended
March 31, 2000.

         The decrease in expenses between years March 31, 2001 and March 31,
2000 includes a reduction in stock compensation of $0.9 million to $0.1 million.
The decrease in stock compensation charges reflects the impact of the
accelerated expense recognition method. Additionally, the termination of
employees during the year resulted in lower stock compensation expense by
reversing the excess of expenses recognized in prior years over vested amounts.

         Included in sales and marketing expenses are non-cash advertising
expenses related to an investment in Salon by Rainbow Media Holdings, Inc. in
the form of prepaid advertising rights valued at $8.1 million which is being
amortized as used. Amortized amounts were $0.8 million and $0.2 million for the
year ended March 31, 2002 and March 31, 2001, respectively.

RESEARCH AND DEVELOPMENT EXPENSES

         Research and development expenses were $1.6 million for both years
ended March 31, 2001 and March 31, 2000. Increases in salaries and other
expenses of $0.2 million were offset by a $0.2 million decrease in stock
compensation expense.

         During the year ended March 31, 2001 Salon incurred and capitalized
$0.7 million of costs associated with developing its proprietary software used
to manage content on Websites. No comparable expenditures were incurred during
the year ended March 31, 2000. Expenditures were classified as a component of
"Property and equipment, net" in its Consolidated Balance Sheet as of March 31,
2001.

GENERAL AND ADMINISTRATIVE EXPENSES

         General and administrative expenses during the year ended March 31,
2001 was $3.5 million versus $2.5 million for the year ended March 31, 2000, an
increase of $1.0 million or 40%. Of the increase, $0.6 million was attributable
to expenses incurred in connection with seeking venture capital and customers
for Salon's proprietary software utilized in managing Websites.

                                       21
<PAGE>

AMORTIZATION OF INTANGIBLES

         Amortization of intangibles increased 18% to $1.2 million for year
ended March 31, 2001 from $1.0 million in the year ended March 31, 2000. The
increase of $0.2 million is attributable to the amortization of goodwill and
other intangible assets resulting from the acquisition of MP3Lit in May 2000.

WRITE-DOWN OF LONG-LIVED ASSETS

         In May 2000, Salon acquired MP3Lit, a Website dedicated to offering
spoken word and audio literature recordings in the MP3 format. The excess of the
purchase price over the fair value of the net tangible and identifiable
intangible assets acquired resulted in $1.9 million of goodwill. During the year
ended March 31, 2001 Salon determined that no significant income could be
generated in the foreseeable future from the sale of digital downloadable spoken
word recordings that was Salon's original intent in acquiring MP3Lit.
Accordingly, Salon determined that this asset was impaired and recorded an
impairment charge of $1.7 million during the year ended March 31, 2001, net of
$0.2 million amortization previously recorded.

         In March 1999 Salon acquired The Well LLC, an online community. The
excess of the purchase price over the fair value of the net tangible assets
acquired resulted in $3.6 million of goodwill and $1.6 million of other
intangible assets. During the year ended March 31, 2001 Salon determined that
future cash flows could not justify the current carrying value of The Well's
goodwill and recorded an impairment charge in the fourth quarter of $1.8
million, representing the difference between the carrying value and the
discounted net present value of the expected future net cash flows.

INTEREST INCOME

         Interest income dropped $0.5 million to $0.6 million for the year ended
March 31, 2001 compared to $1.1 million for the year ended March 31, 2000. The
decrease between years is primarily attributable to a decrease in cash between
periods as Salon has been utilizing its cash to fund operations.

PREFERRED DEEMED DIVIDEND

         During the year ended March 31, 2000, Salon recorded a preferred deemed
dividend of $11.5 million, which was the difference between the offering price
of Salon's Series C preferred stock sold in April 1999 and the deemed fair value
of Salon's common stock on the date of the transaction. No comparable
transaction occurred during the year ended March 31, 2001.

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

         As a result of the above factors, Salon recorded a net loss
attributable to common stockholders of $19.2 million or $1.48 per share for the
fiscal year ended March 31, 2001 compared to a net loss of $33.4 or $3.63 per
share for the fiscal year ended March 31, 2000.

LIQUIDITY AND CAPITAL RESOURCES

         As of March 31, 2002, Salon had approximately $1.5 million in available
cash from the issuance of preferred stock during the year ended March 31, 2002.
Salon also had $0.6 million of restricted cash held primarily as deposits for
various lease arrangements.

         Net cash used in operations was $5.0 million for the year ended March
31, 2002, compared to $13.4 million for the year ended March 31, 2001. The
principal use of cash during the year ended March

                                       22
<PAGE>

31, 2002 was to fund the $8.0 million net loss for the period and a $0.8 million
decrease in liabilities, offset partly by non-cash charges of $3.3 million and
an increase in deferred revenue of $0.3 million. The principal use of cash
during the year ended March 31, 2001 was to fund the $19.2 million net loss for
the period and a $1.8 million decrease in liabilities, offset partly by non-cash
charges of $6.9 million and a decrease of $1.7 million in receivables.

         Net cash used in investing activities was immaterial for the year ended
March 31, 2002, compared to $1.4 million for the year ended March 31, 2001.
Salon does not expect any significant capital expenditures during the next
fiscal year. During the year ended March 31, 2001, net cash used for investing
activities consisted of $0.4 million for an acquisition and $1.0 million for the
purchase of property and equipment.

         Net cash from financing activities provided $3.5 million for the year
ended March 31, 2002 from the issuance of preferred stock with net proceeds of
$3.7 million, offset by $0.2 million from nominal payments for capital lease
obligations. This compares to an outflow of $0.1 million for the year ended
March 31, 2001 primarily for nominal payments of capital lease obligations.

         On September 23, 1999, Salon obtained a revolving line of credit from a
bank for a maximum amount of $2.0 million, which included a sub-limit of $1.5
million for the issuance of standby letters of credit. Borrowings under the
agreement were based on 80% of eligible receivables with interest at the bank's
prime rate. The agreement expired on December 31, 2000 with no amounts then
outstanding and was not renewed by the bank or reestablished with another
financial institution. Standby letters of credit previously issued by the bank
were subsequently collateralized by like amounts in certificates of deposit with
the bank. Lessors required the standby letters of credit. As of March 31, 2002,
Salon had $0.6 million in certificates of deposit as collateral for the standby
letters of credit, classified as a component of "Other assets" in its
Consolidated Balance Sheet.

         The following summarizes Salon's contractual obligations as of March
31, 2002, and the effect these contractual obligations are expected to have on
our liquidity and cash flows in future periods (in thousands):

                                       Payments Due By Period
                        ----------------------------------------------------
                                        1 Year         1 - 3        After 3
                          Total        or Less         Years         Years
                        ----------    ----------    ----------    ----------
Operating leases        $    7,752    $    1,093    $    3,173    $    3,486
Capital leases                 344           262            82          --
                        ----------    ----------    ----------    ----------
     Total              $    8,096    $    1,355    $    3,255    $    3,486
                        ==========    ==========    ==========    ==========

         As of March 31, 2002, Salon's available cash resources were sufficient
to meet working capital needs for approximately three to four months depending
on revenues generated during the period. Salon's auditors have included a
paragraph in their report indicating that substantial doubt exists as to its
ability to continue as a going concern because it has recurring operating losses
and negative cash flows, and an accumulated deficit. Salon has eliminated
various positions, not filled positions opened by attrition, implemented a wage
reduction of 15% effective April 1, 2001, and has cut discretionary spending to
minimal amounts, but due to a weak U.S. economy in general, and limited
visibility of advertising activity, it is unable to accurately predict if and
when it will reach cash-flow break even.

         Salon needs to raise additional funds and is currently in the process
of exploring financing options. If it is unable to complete the financial
transactions it is pursuing or if it is unable to fund its other liquidity
needs, then it may be unable to continue as a going concern. Liquidity continues
to be a

                                       23
<PAGE>

constraint on business operations, including Salon's ability to react to
competitive pressures or to take advantage of unanticipated opportunities. If
Salon raises additional funds by selling equity securities, or instruments that
convert into equity securities, the percentage ownership of Salon's current
stockholders will be reduced and its stockholders will most likely experience
additional dilution. Given Salon's recent low stock price, any dilution will
likely be very substantial for existing stockholders.

RECENT ACCOUNTING PRONOUNCEMENTS

         In June 2001, the Financial Accounting Standards Board (FASB) issued
SFAS No. 141, "Business Combinations" (SFAS No. 141). This standard eliminates
the pooling-of-interests method of accounting for business combinations, except
for qualifying business combinations that were initiated prior to July 1, 2001,
and applies to all business combinations accounted for under the purchase method
that are completed after June 30, 2001. The implementation of SFAS No. 141 did
not have a significant impact on Salon's financial condition or results of
operations.

         In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other
Intangible Assets" (SFAS No. 142). This standard eliminates the amortization of
goodwill, and requires goodwill to be reviewed at least annually for impairment,
the useful lives of previously recognized intangible assets to be reassessed and
the remaining amortization periods to be adjusted accordingly. Salon will
implement this standard effective April 1, 2002. The effect of such
implementation will be to reduce goodwill amortization expense by $0.1 million
annually. No material changes to the $0.2 million carrying value of goodwill or
the $0.7 million carrying value of intangible assets are anticipated as a result
of the adoption of SFAS No. 142.

         In October 2001, the FASB issued SFAS No. 144 "Accounting for the
Impairment or Disposal of Long-Lived Assets" (SFAS No. 144). SFAS No. 144
supersedes "Accounting for the Impairment of Long- Lived Assets and for
Long-Lived Assets to Be Disposed Of" (SFAS No.121), however it retains the
fundamental provisions of SFAS No. 121 for (1) the recognition and measurement
of the impairment of long-lived assets to be held and used and (2) the
measurement of long-lived assets to be disposed of by sale. SFAS No. 144
develops a single accounting model for long-lived assets to be disposed of by
sale, whether previously held and used or newly acquired assets and consequently
amends Accounting Principles Board Opinion No. 30, "Reporting Results of
Operations -Reporting the Effects of Disposal of a Division of a Business."
Additionally, SFAS No. 144 expands the scope of discontinued operations to
include all components of an entity with operations that (1) can be
distinguished from the rest of the entity and (2) will be eliminated from the
ongoing operations of the entity in a disposal transaction. SFAS No. 144 is
effective for fiscal years beginning after December 15, 2001, and interim
periods within those fiscal years. Salon is currently assessing the impact of
the adoption of this standard on its financial statements.

         In November 2001, the Emerging Issues Task Force (EITF) reached a
consensus on Issue 1(a) of EITF Issue 00-18, "Accounting Recognition for Certain
Transactions Involving Equity Instruments Granted to Other Than Employees" that
an asset acquired in exchange for the issuance of fully vested, non-forfeitable
equity instruments should be displayed in the balance sheet of the grantor as an
asset rather than as a reduction of stockholders' equity. While no specific
transition guidance was provided in connection with this consensus, Salon has
adopted this consensus effective December 31, 2001 and such adoption resulted in
reclassifying prepaid advertising rights received from a stockholder in exchange
for common stock as a non-current asset as of December 31, 2001. The March 31,
2001 balance sheet has been reclassified to conform to this presentation. The
impact of this reclassification was to increase total assets by $6,266 and
$7,075 at March 31, 2002 and March 31, 2001 respectively, and to increase total
stockholders' equity and total liabilities and stockholders' equity by similar
amounts at the same dates. In connection with this reclassification, Salon has
updated its assessment of the carrying value of this long-

                                       24
<PAGE>

lived asset and believes, based on the credit worthiness of the stockholder from
which Salon acquired the advertising rights, as well as Salon's ability and
intention to utilize this right, that the asset is not impaired at March 31,
2002.

         In May 2000, the EITF issued EITF Issue No. 00-14, "Accounting for
Certain Sales Incentives." EITF Issue No. 00-14 addresses the recognition,
measurement, and income statement classification for sales incentives that a
vendor voluntarily offers to customers (without charge), which the customer can
use in, or exercise as a result of, a single exchange transaction. Salon adopted
EITF 00-14 on January 1, 2002 and there was no impact on the results of
operations, or its financial position upon adoption and no reclassifications of
prior results were required for the years ending March 31, 2002, 2001 and 2000.

FACTORS THAT MAY AFFECT SALON'S FUTURE RESULTS AND MARKET PRICE OF STOCK

SALON LACKS SIGNIFICANT REVENUES, HAS A HISTORY OF LOSSES, AND AS A RESULT, MAY
NOT BE ABLE TO CONTINUE AS A GOING CONCERN

         Salon has a history of significant losses and expects to incur
operating losses in the near future. For the year ended March 31, 2002, Salon
had net losses attributable to common stockholders of $11.3 million and had an
accumulated deficit of $76.6 million. If and when Salon does achieve
profitability, Salon may not be able to sustain or increase profitability on a
quarterly or annual basis in the future. If revenues grow more slowly than Salon
anticipates or operating expenses exceed expectations, financial results will
most likely be severely harmed and the ability of Salon to continue its
operations will be seriously jeopardized.

         Salon's independent outside auditors provided a "going-concern" audit
opinion on the consolidated financial statements for the years ended March 31,
2002, 2001 and 2000. The audit opinion reported substantial doubt about Salon's
ability to continue as a going concern, citing issues such as the history of
losses and absence of current profitability. As a result of the "going-concern"
opinion Salon's stock price and investment prospects may be adversely affected,
thus limiting financing choices and raising concerns about the realization of
value on assets and operations.

SALON REQUIRES ADDITIONAL FUNDING THAT MAY NOT BE AVAILABLE ON FAVORABLE TERMS,
IF AT ALL

         During August and September 2001 and March 2002 Salon raised
approximately $3.7 million in a private placement of Series A and B preferred
stock. Even though Salon has eliminated various positions, not filled positions
opened by attrition, implemented a wage reduction of 15% effective April 1, 2001
and has cut discretionary spending to minimum amounts, due to a weak U.S.
economy in general, and a weak advertising market in particular, it is unable to
predict if and when it will reach cash-flow break even. Salon therefore needs to
raise additional funds within the next three to four months. If Salon raises
additional funds by selling equity securities, or instruments that convert into
equity securities, the percentage ownership of Salon's stockholders will be
reduced and its stockholders will most likely experience additional dilution.
Given Salon's recent low stock price, any dilution will likely be very
substantial for existing shareholders. Salon cannot be sure that additional
financing will be available on terms favorable to Salon, or at all. If adequate
funds are not available on acceptable terms, if at all, Salon may be unable to
continue as a going concern and its ability to react to competitive pressures
and take advantage of unanticipated opportunities will be substantially limited.
In addition, Salon's business could be significantly adversely affected.

                                       25
<PAGE>

         The "going-concern" opinion from Salon's auditors limits Salon's
ability to access certain types of financing, and the circumstances which
prompted this opinion, may limit or prevent Salon from obtaining suitable
financing, if at all.

SALON'S STOCK LISTING HAS CHANGED AND MAY CHANGE AGAIN

         Shares of Salon's common stock were listed on the NASDAQ National
Market until September 25, 2001, at which time they were moved to the NASDAQ
SmallCap Market due to Salon's inability to meet the continued listing
requirements of the NASDAQ National Market. Listing retention on the NASDAQ
SmallCap Market requires continuing compliance with NASDAQ listing standards.
One of the conditions of continued listing is that Salon's common stock achieve
and maintain a closing bid price of at least $1.00 per share for at least ten
consecutive trading days. After panel review, NASDAQ agreed to continue the date
by which Salon must demonstrate that its stock has traded above $1.00 until
August 13, 2002. Salon cannot predict whether the price of its common stock will
meet the minimum bid requirements in that time period, which creates a risk of
possible delisting proceedings due to Salon's inability to meet the minimum bid
requirements.

         If the market price for Salon's common stock remains below $1.00 per
share, its common stock may be deemed to be penny stock. If its common stock
were considered penny stock, it would be subject to rules that impose additional
sales practices on broker-dealers who sell its securities. For example, broker
dealers must make a special suitability determination for the purchaser, receive
the purchaser's written consent to the transaction prior to sale, and make
special disclosures regarding sales commissions, current stock price quotations,
recent price information and information on the limited market in penny stock.
Because of these additional obligations, some brokers may not effect
transactions in penny stocks, which could adversely affect the liquidity of
Salon's common stock.

         If the market price for Salon's common stock stays above $1.00 but the
value of Salon's common stock not held by its directors, executive officers and
affiliates does not stay above $1,000,000 for a sustained period of time, Salon
may not qualify for continued listing on the NASDAQ SmallCap Market. Listing on
the NASDAQ SmallCap Market would enable Salon to return to the NASDAQ National
Market if and when it achieved compliance with the other NASDAQ National Market
continuing listing requirements. If Salon's shares are not eligible for listing
on the NASDAQ SmallCap Market, then they would not be eligible for listing again
on any NASDAQ market absent compliance with the NASDAQ initial listing
requirements, which are significantly more stringent than the continued listing
requirements.

         If Salon's common stock is delisted from NASDAQ SmallCap Market, it
will likely be traded on the over-the-counter bulletin board (OTCBB). If Salon's
common stock is traded on the OTCBB, its value may be negatively impacted
because stocks, which trade over-the-counter, tend to be less liquid and trade
with larger variations between the bid and ask price.

SALON'S COMMON STOCK PRICE MAY FLUCTUATE SIGNIFICANTLY REGARDLESS OF ITS ACTUAL
OPERATING PERFORMANCE

         The trading price of Salon's common stock may be highly volatile.
Salon's stock price may be subject to wide fluctuations in response to a variety
of factors, including:

     o   the presence of a bid price under $1.00;

     o   actual or anticipated variations in quarterly operating results and
         announcements of technological innovations;

                                       26
<PAGE>

     o   new products or services offered by Salon or its competitors;

     o   changes in financial estimates by securities analysts;

     o   conditions or trends in the Internet services industry and the online
         content segment in particular;

     o   Salon's announcement of significant acquisitions, strategic
         partnerships, joint ventures or capital commitments;

     o   additions or departures of key personnel;

     o   sales of common stock; and

     o   other events that may be beyond Salon's control.


         In addition, the NASDAQ SmallCap Market has recently experienced
extreme price and volume fluctuations. These broad market and industry factors
may materially adversely affect the market price of Salon's common stock,
regardless of Salon's actual operating performance. In the past, following
periods of volatility in the market price of an individual company's securities,
securities class action litigation often has been instituted against that
company. This type of litigation, if instituted, could result in substantial
costs and a diversion of management's attention and resources.

REVENUE GENERATED FROM SUBSCRIBERS TO SALON PREMIUM MAY NOT BE SUFFICIENT TO
OFFSET POTENTIAL LOWER ADVERTISING REVENUE DUE TO A DECREASE IN AVAILABLE
IMPRESSIONS TO ADVERTISERS

         With the weakened demand for advertising, Salon has begun to depend
more on cash generated from Salon Premium, a paid subscription service
implemented in April 2001. Salon estimates that as of March 31, 2002,
approximately thirty to thirty-five percent of its content is available to Salon
Premium subscribers only. The implementation of Salon Premium may therefore
adversely restrict and reduce the number of impressions available to sell to
advertisers. Salon believes recent content restrictions and reduction in
sellable impressions have reduced theoretical advertising capacity but have not
created practical shortages, and Salon has the means to create useful space as
demand increases.

SALON HAS AN ACTIVE SUBSCRIPTION PROGRAM BUT THE REVENUE RESULTS ARE NOT CERTAIN

         Salon has had a subscription business since it acquired The Well, an
online forum, in March 1999. The Well has now been in operation for over ten
years. In July 2001, Salon's previously free Table Talk online forum, which it
developed internally, was transitioned to a subscription service. In April 2001,
Salon launched Salon Premium, which provides Salon readers with certain benefits
in exchange for a subscription for a year or more. In October 2001, Salon
continued its efforts to expand its subscriber base, in part, by making
unabridged News and Politics stories only available to Salon Premium members. In
December 2001, Salon began offering one-month subscriptions to Salon Premium.
Salon Premium members for the most part, however, choose to view Salon's content
without any advertisements. While traditional media properties commonly operate
with advertising within subscriber-purchased pages, Salon has not implemented
this model. Dividing some of our Websites between abridged content accompanied
by advertising and unabridged content accompanied by subscription revenue may
not achieve acceptable circulation or revenue goals.

                                       27
<PAGE>

IF SALON PREMIUM DOES NOT ACHIEVE AN ACCEPTABLE RENEWAL RATE, SALON'S RESULTS OF
OPERATION WILL SUFFER

         Salon began offering one and two year subscriptions to Salon Premium in
April 2001. In December 2001, Salon began offering one-month subscriptions to
Salon Premium. Since Salon Premium is still within its first year of operation,
Salon does not have operating history to utilize in predicting renewal rates. If
it does not achieve significant renewal rates, its results of operations will
suffer.

SALON'S QUARTERLY OPERATING RESULTS ARE VOLATILE AND MAY ADVERSELY AFFECT ITS
COMMON STOCK PRICE

         Our future revenues and operating results are likely to vary
significantly from quarter to quarter due to a number of factors, many of which
are outside our control, and any of which could severely harm our business.
These factors include:

     o   Salon's ability to attract and retain advertisers and subscribers;

     o   Salon's ability to attract and retain a large number of users;

     o   the introduction of new Websites, services or products by Salon or by
         its competitors;

     o   the timing and uncertainty of Salon's advertising sales cycles;

     o   the mix of advertisements sold by Salon or its competitors;

     o   the economic and business cycle and the recovery speed;

     o   the level of Internet usage;

     o   Salon's ability to attract, integrate and retain qualified personnel;

     o   technical difficulties or system downtime affecting the Internet
         generally or the operation of Salon's Websites;

     o   the impact of national economic and diplomatic concerns on the
         advertising and news business; and,

     o   the amount and timing of operating costs.

         In order to attract and maintain Salon's user base, Salon may incur
expenditures on sales and marketing, content development, technology and
infrastructure. These types of expenditures are planned or committed in advance
and in anticipation of future revenues. If Salon's revenues in a particular
quarter are lower than it anticipates, Salon may be unable to reduce spending in
that quarter. As a result, any shortfall in revenues would likely harm its
quarterly operating results.

         Due to the factors noted above and the other risks discussed in this
section, one should not rely on quarter-to-quarter comparisons of Salon's
results of operations as an indication of future performance. It is possible
that in some future periods results of operations may be below the expectations
of public market analysts and investors. If this occurs, the price of its common
stock may decline.

                                       28
<PAGE>

SALON DEPENDS ON ADVERTISING SALES FOR MUCH OF ITS REVENUES, AND ITS INABILITY
TO INCREASE ADVERTISING REVENUES WILL HARM ITS BUSINESS

         Revenues depend substantially on sales of advertising. In order to
increase revenues, Salon needs to attract additional significant advertisers on
an ongoing basis. Salon may not be able to attract or retain a sufficient number
of advertisers in the future, and if Salon cannot, its business would likely be
severely harmed. If Salon does not sell a sufficient number of advertisements or
does not engage a sufficient number of advertisers during a particular period,
its business could be severely harmed.

         Increasing Salon's advertising revenues depends upon many factors,
including whether it will be able to:

     o   successfully sell and market its network to advertisers;

     o   increase its user base;

     o   increase the amount of revenues it receives per advertisement;

     o   have a sufficient number of impressions available to advertisers;

     o   increase awareness of the Salon brand;

     o   successfully sell new ad units and formats;

     o   target advertisements and electronic commerce opportunities to users
         with appropriate interests;

     o   accurately measure the number and demographic characteristics of its
         users;

     o   retain sales personnel; and

     o   convince advertisers that Salon will continue as a going concern.

THE LENGTH OF SALON'S SALES CYCLES IS UNCERTAIN AND VARIABLE AND MAY LEAD TO
SHORTFALLS IN REVENUES AND FLUCTUATIONS IN ITS OPERATING RESULTS

         Salon's dependence on advertising subjects it to the risk of revenue
shortfalls because the sales cycles for advertising vary significantly, and
during these cycles Salon may expend substantial funds and management resources
while not obtaining advertising revenues. If sales are delayed or do not occur,
Salon's financial results for a particular period may be harmed. The time
between the date of initial contact with a potential customer and the signing of
an advertising order may range from as little as one week to up to nine months.
Sales of advertising are subject to factors over which Salon has little or no
control, including:

     o   advertisers' budgets;

     o   internal acceptance reviews by advertisers and their agencies;

     o   the possibility of cancellation or delay of projects by advertisers or
         sponsors.

                                       29
<PAGE>

SALON HAS VARIOUS OFFICE LEASE AGREEMENTS AND ASSOCIATED LEASEHOLD IMPROVEMENTS
AND DEPOSITS THAT MAY BE ADVERSELY IMPACTED IF LEASE TERMS WERE SHORTENED FOR
ANY REASON

         As of March 31, 2002 Salon had leasehold improvements recorded at cost
at $1.0 million with a net book value of $0.7 million, as well as $0.6 million
of office lease deposits. The leasehold improvements are being depreciated over
the term of its respective lease. If Salon were to shorten the lease term of
various lease agreements for any reason, or terminate lease agreements, these
assets could be adversely affected.

SALON MUST DETERMINE WHETHER TO ESTABLISH OR MAINTAIN DISTRIBUTION RELATIONSHIPS
TO ATTRACT MORE USERS AND SUBSCRIBERS TO ITS NETWORK

         In past periods Salon depended on distribution relationships with
high-traffic Websites to increase its user base. There has been intense
competition for relationships with these Websites, and Salon may not be able to,
or want to, enter into such relationships on favorable terms or at all. Even if
Salon enters into distribution relationships with these Websites, its Websites
may not attract significant numbers of users, and its Websites may not attract
additional users from these relationships. Moreover, Salon has paid, and may in
the future pay, significant fees to establish these relationships. Salon also
has commenced relationships designed to promote and sell subscriptions to Salon
Premium. These relationships are new and Salon is unable to predict they will
prove effective and economic.

SALON MUST CONTINUALLY DEVELOP COMPELLING CONTENT TO ATTRACT INTERNET USERS

         Salon's success depends upon its ability to attract and retain a large
number of users by delivering original and compelling Internet content and
services. If Salon is unable to develop content and services that allow it to
attract, retain and expand a loyal user base possessing high-value demographic
characteristics, Salon will be unable to generate advertising revenues, and its
revenues and operating results will be severely harmed. The content and services
Salon provides on its Websites may not appeal to a sufficient number of Internet
users to generate advertising revenues. Salon's ability to develop compelling
content depends on several factors, including:

     o   the quality and number of writers and artists who create content for
         Salon;

     o   the quality of Salon's editorial staff;

     o   the technical expertise of Salon's production staff; and

     o   working capital constraints of Salon.

         Consumer tastes and preferences change rapidly and we may not be able
to anticipate, monitor, and successfully respond to these changes to attract and
retain a sufficient number of users for Salon's network of Websites. Internet
users can freely navigate and instantly switch among a large number of Websites,
many of which offer content and services that compete with Salon. In addition,
many Websites offer very specific, highly targeted content that could have
greater appeal than Salon's network to particular subsets of its target user
base.

                                       30
<PAGE>

THE CONTROVERSIAL CONTENT OF SALON'S WEBSITES MAY LIMIT ITS REVENUES

         Many of our Websites contain, and will continue to contain, content
that is politically and culturally controversial. As a result of this content,
current and potential advertisers and Salon Premium subscribers may refuse to do
business with us. Salon's outspoken stance on political issues has and may
continue to result in negative reactions from some users, commentators and other
media outlets.

SALON'S PROMOTION OF THE SALON BRAND MUST BE SUCCESSFUL IN ORDER TO ATTRACT AND
RETAIN USERS AS WELL AS ADVERTISERS AND STRATEGIC PARTNERS

         The success of the Salon brand depends largely on its ability to
provide high quality content and services. If Internet users do not perceive
Salon's existing content and services to be of high quality, or if it introduces
new content and services or enters into new business ventures that are not
favorably perceived by users, it may not be successful in promoting and
maintaining its brand. Any change in the focus of its operations creates a risk
of diluting its brand, confusing consumers and decreasing the value of its user
base to advertisers. If Salon is unable to maintain or increase the Salon brand,
its business could be severely harmed.

SALON NEEDS TO HIRE, INTEGRATE AND/OR RETAIN QUALIFIED PERSONNEL BECAUSE THESE
INDIVIDUALS ARE IMPORTANT TO ITS GROWTH

         Salon's success significantly depends on key editorial and design
personnel. In addition, because its users must perceive the content of its
Websites as having been created by credible and notable sources, Salon's success
also depends on the name recognition and reputation of its editorial staff, in
particular David Talbot, Salon's founder and Editor-in-Chief.

      Salon's future success depends to a significant extent on the continued
services of key personnel, particularly, David Talbot, and Michael O'Donnell,
Chief Executive Officer. Salon currently has no employment agreement with Mr.
Talbot and it does not maintain "key person" life insurance for any of its
personnel. The loss of the services of Mr. Talbot, Mr. O'Donnell, or other key
employees would likely have a significantly adverse effect on its business.

         Due to recurring operating losses, our current financial position and
potential NASDAQ SmallCap delisting, Salon may experience difficulty in hiring
and retaining highly skilled employees with appropriate qualifications. Salon
may be unable to retain its current key employees or attract, integrate or
retain other qualified employees in the future. If Salon does not succeed in
attracting new personnel or integrating, retaining and motivating its current
personnel, its business could be harmed.

SALON MAY EXPEND SIGNIFICANT RESOURCES TO PROTECT ITS INTELLECTUAL PROPERTY
RIGHTS OR TO DEFEND CLAIMS OF INFRINGEMENT BY THIRD PARTIES, AND IF SALON IS NOT
SUCCESSFUL IT MAY LOSE RIGHTS TO USE SIGNIFICANT MATERIAL OR BE REQUIRED TO PAY
SIGNIFICANT FEES

         Salon's success and ability to compete are significantly dependent on
its proprietary content. Salon relies exclusively on copyright law to protect
our content. While Salon actively take steps to protect its proprietary rights,
these steps may not be adequate to prevent the infringement or misappropriation
of its content. Infringement or misappropriation of its content or intellectual
property could severely harm its business. Salon also licenses content from
various freelance providers and other third-party content providers. While Salon
attempts to insure that this content may be freely licensed to us, other parties
may assert claims of infringement against us relating to this content.

                                       31
<PAGE>

         Salon may need to obtain licenses from others to refine, develop,
market and deliver new services. Salon may not be able to obtain any such
licenses on commercially reasonable terms or at all or rights granted pursuant
to any licenses may not be valid and enforceable.

         In April 1999 Salon acquired the Internet address www.salon.com.
Because www.salon.com is the address of the main home page to its network of
Websites and incorporates its company name, it is a vital part of our
intellectual property assets. Salon does not have a registered trademark on the
address, and therefore it may be difficult for us to prevent a third party from
infringing our intellectual property rights in the address. If Salon fails to
adequately protect its rights in the address, or if a third party infringes its
rights in the address or otherwise dilutes the value of www.salon.com, its
business could be harmed.

SALON'S TECHNOLOGY DEVELOPMENT EFFORTS MAY NOT BE SUCCESSFUL IN IMPROVING THE
FUNCTIONALITY OF ITS NETWORK, WHICH COULD RESULT IN REDUCED TRAFFIC ON ITS
NETWORK

         Salon has developed a proprietary online publishing system. If this
system does not work as intended, or if Salon is unable to continue to develop
this system to keep up with the rapid evolution of technology for content
delivery on the Internet, its network of Websites may not operate properly which
could harm its business. Additionally, software product design, development and
enhancement involve creativity, expense and the use of new development tools and
learning processes. Delays in software development processes are common, as are
project failures, and either factor could harm its business. Moreover, complex
software products like its online publishing system frequently contain
undetected errors or shortcomings, and may fail to perform or scale as expected.
Although Salon has tested and will continue to test its publishing system,
errors or deficiencies may be found in the system that may impact its business
adversely.

SALON RELIES ON THIRD PARTIES FOR SEVERAL CRITICAL FUNCTIONS RELATING TO
DELIVERY OF ADVERTISING AND ITS WEBSITE PERFORMANCE, AND THE FAILURE OF THESE
THIRD PARTIES TO SUPPLY THESE SERVICES IN AN EFFICIENT MANNER COULD LIMIT ITS
GROWTH AND IMPAIR ITS BUSINESS

         Salon relies on a number of third party suppliers for various services,
including Web hosting, advertising delivery, and Internet traffic measurement.
While Salon believes that it could obtain these services from other qualified
suppliers on similar terms and conditions, a disruption in the supply of these
services by its current suppliers could severely harm its business.

         Salon uses third-party software to manage and measure the delivery of
advertising on its network of Websites. This type of software may fail to
perform as expected. If this software malfunctions, or does not deliver the
correct advertisements to its network, its advertising revenues could be
reduced, and its business could be harmed.

         Salon uses third-party software to measure traffic on its network of
Websites. This type of software does not always perform as expected. If this
software malfunctions or does not accurately measure its user traffic, Salon may
not be able to justify its advertising rates, and its advertising revenues could
be reduced.

        For certain clients, Salon uses third-party services to deliver
advertising features and/or measure advertising delivery. This type of service
is outside its direct control, and if the service arrangement under performs,
its advertising delivery may perform below expectations and its advertising
revenues could be adversely affected.

                                       32
<PAGE>

ACCEPTANCE AND EFFECTIVENESS OF INTERNET ADVERTISING IS EVOLVING AND, TO THE
EXTENT IT DOES NOT GROW, SALON'S MARKET MAY NOT DEVELOP ADEQUATELY AND ITS
BUSINESS COULD BE HARMED

         Salon's success is highly dependent on an increase in the use of the
Internet. If the markets for Internet advertising or electronic commerce does
not continue to develop, its business may be severely harmed.

         Currently, demand and market acceptance for Internet advertising is
uncertain and may not increase as necessary for our business to grow or succeed.
Many advertisers have little or no experience using the Internet for advertising
purposes. The adoption of Internet advertising, particularly by companies that
have historically relied on traditional media, requires the acceptance of a new
way of conducting business, exchanging information and advertising products and
services. Potential advertisers may believe Internet advertising to be
undesirable or less effective for promoting their products and services relative
to traditional advertising media. If the Internet advertising market fails to
develop or develops more slowly than Salon expects, its business could be
harmed. Within the industry, its advertising audience may be low and inhibit its
ability to sell advertising.

         Different pricing models are used to sell Internet advertising. It is
difficult to predict which pricing models, if any, will emerge as the industry
standard. This uncertainty makes it difficult to project its future advertising
rates and revenues. Any failure to adapt to pricing models that develop or
respond to competitive pressures could reduce its advertising revenues.
Moreover, "filter" software programs that limit or prevent advertising from
being delivered to an Internet user's computer are commonly available.
Widespread use of this software could adversely affect the commercial viability
of Internet advertising and its business.

ADVERTISING PRODUCT OFFERINGS CONTINUE TO CHANGE AND THIS CREATES ADDITIONAL
EFFORT AND UNCERTAINTY ABOUT THIS REVENUE STREAM

         Advertisers continue to be attracted by new products, promotional
vehicles and offerings delivered via the Internet. This interest in new products
requires that the company identify advertiser interests, develop and launch new
advertising products or formats, create appropriate pricing schedules, train the
sales force in the use and sale of new products, manage the obsolescence of
earlier products, and restructure the Salon.com Website to effectively deliver,
track and report new products. New product design, development and launch
involve creativity, expense, technology modifications and learning processes.
While the company has integrated this activity into its existing operations, the
rate of change could create an environment where the company is unable to
effectively develop, deliver or track the delivery of products acceptable to the
market.

         Advertisers are increasingly selecting shorter campaign lengths with
less lead-time until launch. These campaigns have less flexibility in delivery
requirements and limit the ability of the company to precisely identify future
revenues.

TRACKING AND MEASUREMENT STANDARDS FOR ADVERTISING MAY NOT EVOLVE TO THE EXTENT
NECESSARY TO SUPPORT INTERNET ADVERTISING, THEREBY CREATING UNCERTAINTY ABOUT
THE VIABILITY OF SALON'S BUSINESS MODEL

         There are currently no standards for the measurement of the
effectiveness of advertising on the Internet, and the industry may need to
develop standard measurements in order to sustain advertising volume or attract
new advertisers. Standardized measurements may not develop and if they do not,
Salon's business could be harmed. In addition, currently available software
programs that track Internet usage and other tracking methodologies are rapidly
evolving. The development of such software or other

                                       33
<PAGE>

methodologies may not keep pace with its information needs, particularly to
support its internal business requirements and those of its advertisers and
sponsors. The absence or insufficiency of this information could limit its
ability to attract and retain advertisers and sponsors.

         It is important to its advertisers that Salon accurately measures the
demographics of its user base and the delivery of advertisements on its
Websites. Salon depends on third parties to provide certain of these measurement
services. If they were unable to provide these services in the future, Salon
would need to perform them themselves or obtain them from another provider, if
available. This could cause them to incur additional costs or cause
interruptions in its business while they are replacing these services. Companies
may choose to not advertise on Salon or may pay less for advertising if they do
not perceive our measurements or measurements made by third parties to be
reliable.

IF USE OF THE INTERNET DOES NOT GROW, SALON'S BUSINESS COULD BE HARMED

         Salon's success is highly dependent upon continued growth in the use of
the Internet generally and in particular as a medium for content, advertising
and electronic commerce. If Internet usage does not grow, it may not be able to
increase revenues from advertising and this may harm our business. A number of
factors may inhibit the growth of Internet usage, including the following. If
these or any other factors cause use of the Internet to slow or decline, its
results of operations could be harmed.

     o   inadequate network infrastructure;

     o   security concerns;

     o   charging for content;

     o   inconsistent quality of service; and

     o   limited availability of cost-effective, high-speed access.

INCREASING COMPETITION AMONG INTERNET CONTENT PROVIDERS COULD REDUCE ITS
ADVERTISING SALES OR MARKET SHARE, THEREBY HARMING ITS BUSINESS

         The market for Internet content is relatively new, rapidly changing and
intensely competitive. Salon expects competition for Internet content to
continue to increase, and if it cannot compete effectively, its business could
be harmed. The number of Websites competing for the attention and spending of
users and advertisers may continue to increase with the most trafficked Websites
receiving a disproportionate share of advertising dollars. Salon is not one of
the most trafficked Websites, or even one of the top ten Websites.

         Increased competition could result in advertising price reductions,
reduced margins or loss of market share, any of which could harm our business.
Competition is likely to increase significantly as new companies enter the
market and current competitors expand their services. Many of its present and
potential competitors are likely to enjoy substantial competitive advantages
over us. If Salon does not compete effectively or if it experiences any pricing
pressures, reduced margins or loss of market share resulting from increased
competition, its business could be harmed.

SALON MAY BE HELD LIABLE FOR CONTENT ON ITS WEBSITES OR CONTENT DISTRIBUTED TO
THIRD PARTIES

         As a publisher and distributor of content over the Internet, including
user-generated content on Salon's online communities, Salon faces potential
liability for defamation, negligence, copyright, patent

                                       34
<PAGE>

or trademark infringement and other claims based on the nature, content or
ownership of the material that is published on or distributed from its network
of Websites. These types of claims have been brought, sometimes successfully,
against online services, Websites and print publications in the past. Although
Salon carries general liability insurance, its insurance may not be adequate to
indemnify us for all liability that may be imposed. Any liability that is not
covered by its insurance or is in excess of its insurance coverage could
severely harm its financial condition and business.

SALON MAY BE LIABLE FOR ITS LINKS TO THIRD-PARTY WEBSITES

         Salon could be exposed to liability with respect to the selection of
third-party Websites that may be accessible through Salon.com. These claims
might include, among others, that by linking to Websites operated by third
parties, Salon may be liable for copyright or trademark infringement or other
unauthorized actions by these third-party Websites. Other claims may be based on
errors or false or misleading information provided on linked Websites, including
information deemed to constitute professional advice such as legal, medical,
financial or investment advice. Other claims may be based on its links to
sexually explicit Websites and our provision of sexually explicit advertisements
when this content is displayed. Salon's business could be seriously harmed due
to the cost of investigating and defending these claims; even to the extent
these claims do not result in liability. Implementing measures to reduce its
exposure to this liability may require us to spend substantial resources and
limit the attractiveness of our service to users.

CONCERNS ABOUT TRANSACTIONAL SECURITY MAY HINDER ELECTRONIC COMMERCE PROGRAMS BY
SUBJECTING US TO LIABILITY OR BY DISCOURAGING COMMERCIAL TRANSACTIONS OVER THE
INTERNET

         A significant barrier to sale of subscriptions and electronic commerce
is the secure transmission of confidential information over public networks. Any
breach in Salon's security could expose it to a risk of loss or litigation and
possible liability. Salon relies on encryption and authentication technology
licensed from third parties to provide secure transmission of confidential
information. As a result of advances in computer capabilities, new discoveries
in the field of cryptography or other developments, a compromise or breach of
the algorithms we use to protect customer transaction data may occur. A
compromise of its security could severely harm its business. A party who is able
to circumvent our security measures could misappropriate proprietary
information, including customer credit card information, or cause interruptions
in the operation of its network of Websites.

         Salon may be required to expend significant capital and other resources
to protect against the threat of security breaches or to alleviate problems
caused by these breaches. However, protection may not be available at a
reasonable price or at all. Concerns over the security of electronic commerce
and the privacy of users may also inhibit the growth of the Internet as a means
of conducting commercial transactions.

SALON'S SYSTEMS MAY FAIL DUE TO NATURAL DISASTERS, TELECOMMUNICATIONS FAILURES
AND OTHER EVENTS, ANY OF WHICH WOULD LIMIT USER TRAFFIC

         Substantially all of Salon's communications hardware and computer
hardware operations for its Websites are located at Verio, Inc. facilities in
San Francisco, California. Fire, floods, earthquakes, power loss,
telecommunications failures, break-ins, supplier failure to meet commitments,
and similar events could damage these systems and cause interruptions in its
services. Computer viruses, electronic break-ins or other similar disruptive
problems could cause users to stop visiting its network of Websites and could
cause advertisers to terminate any agreements with us. In addition, Salon could
lose advertising revenues during these interruptions and user satisfaction could
be negatively impacted if the service is slow or unavailable. If any of these
circumstances occurred, its business could be harmed.

                                       35
<PAGE>

Salon's insurance policies may not adequately compensate it for any losses that
may occur due to any failures of or interruptions in our systems. Salon does not
presently have a formal disaster recovery plan.

         Salon's Websites must accommodate a high volume of traffic and deliver
frequently updated information. It is possible that it will experience systems
failures in the future and that such failures could harm its business. In
addition, its users depend on Internet service providers, online service
providers and other Website operators for access to its Websites. Many of these
providers and operators have experienced significant outages in the past, and
could experience outages, delays and other difficulties due to system failures
unrelated to its systems. Any of these system failures could harm its business.

HACKERS MAY ATTEMPT TO PENETRATE SALON'S SECURITY SYSTEM; ONLINE SECURITY
BREACHES COULD HARM ITS BUSINESS

         Consumer and supplier confidence in Salon's Websites depends on
maintaining relevant security features. Security breaches also could damage its
reputation and expose us to a risk of loss or litigation. Experienced
programmers or "hackers" have successfully penetrated sectors of its systems and
Salon expects that these attempts will continue to occur from time to time.
Because a hacker who is able to penetrate its network security could
misappropriate proprietary information or cause interruptions in its products
and services, Salon may have to expend significant capital and resources to
protect against or to alleviate problems caused by these hackers. Additionally,
Salon may not have a timely remedy against a hacker who is able to penetrate its
network security. Such security breaches could materially adversely affect its
company. In addition, the transmission of computer viruses resulting from
hackers or otherwise could expose us to significant liability. Salon's insurance
policies may not be adequate to reimburse us for losses caused by security
breaches. Salon also faces risks associated with security breaches affecting
third parties with whom it has relationships.

GOVERNMENTAL REGULATION AND LEGAL UNCERTAINTIES OF THE INTERNET MAY RESTRICT
SALON'S BUSINESS OR RAISE ITS COSTS

         There are currently few laws or regulations that specifically regulate
communications or commerce on the Internet. Laws and regulations may be adopted
in the future, however, that address issues including content, copyrights,
distribution, antitrust matters, user privacy, pricing, and the characteristics
and quality of products and services. An increase in regulation or the
application of existing laws to the Internet could significantly increase its
costs of operations and harm its business. For example, the Communications
Decency Act of 1996 sought to prohibit the transmission of certain types of
information and content over the Web. Additionally, several telecommunications
companies have petitioned the Federal Communications Commission to regulate
Internet service providers and online service providers in a manner similar to
long distance telephone carriers and to impose access fees on these companies.
Imposition of access fees could increase the cost of transmitting data over the
Internet. Moreover, it may take years to determine the extent to which existing
laws relating to issues such as property ownership, obscenity, libel and
personal privacy are applicable to the Internet or the application of laws and
regulations from jurisdictions whose laws do not currently apply to its
business.

PRIVACY CONCERNS COULD IMPAIR SALON'S BUSINESS

         Salon has a policy against using personally identifiable information
obtained from users of its Websites and services without the user's permission.
In the past, the Federal Trade Commission has investigated companies that have
used personally identifiable information without permission or in violation of a
stated privacy policy. If Salon uses this information without permission or in
violation of its policy, Salon may face potential liability for invasion of
privacy for compiling and providing information to its corporate customers and
electronic commerce merchants. In addition, legislative or

                                       36
<PAGE>

regulatory requirements may heighten these concerns if businesses must notify
Internet users that the data may be used by marketing entities to direct product
promotion and advertising to the user. Other countries and political entities,
such as the European Union, have adopted such legislation or regulatory
requirements. The United States may adopt similar legislation or regulatory
requirements. If consumer privacy concerns are not adequately addressed, our
business, financial condition and results of operations could be materially
harmed.

POSSIBLE STATE SALES AND OTHER TAXES COULD ADVERSELY AFFECT SALON'S RESULTS OF
OPERATIONS

         Salon generally does not collect sales or other taxes from individuals
who sign up for Salon subscriptions. However, one or more states may seek to
impose sales tax collection obligations on out-of-state companies, including
Salon, which engage in or facilitate electronic commerce. A number of proposals
have been made at the state and local level that would impose additional taxes
on the sale of goods and services through the Internet. Such proposals, if
adopted, could substantially impair the growth of electronic commerce and could
reduce our ability to derive revenue from electronic commerce. Moreover, if any
state or foreign country were to successfully assert that Salon should collect
sales or other taxes on the exchange of merchandise on its network or to tax
revenue generated from Salon subscriptions, its financial results could be
harmed.

PROVISIONS IN DELAWARE LAW AND OUR CHARTER, STOCK OPTION AGREEMENTS AND OFFER
LETTERS TO EXECUTIVE OFFICERS MAY PREVENT OR DELAY A CHANGE OF CONTROL

         Salon is subject to the Delaware anti-takeover laws regulating
corporate takeovers. These anti-takeover laws prevent Delaware corporations from
engaging in a merger or sale of more than 10% of its assets with any
stockholder, including all affiliates and associates of the stockholder, who
owns 15% or more of the corporation's outstanding voting stock, for three years
following the date that the stockholder acquired 15% or more of the
corporation's assets unless:

         o the board of directors approved the transaction where the stockholder
acquired 15% or more of the corporation's assets;

         o after the transaction where the stockholder acquired 15% or more of
the corporation's assets, the stockholder owned at least 85% of the
corporation's outstanding voting stock, excluding shares owned by directors,
officers and employee stock plans in which employee participants do not have the
right to determine confidentially whether shares held under the plan will be
tendered in a tender or exchange offer; or

         o on or after this date, the merger or sale is approved by the board of
directors and the holders of at least two-thirds of the outstanding voting stock
that is not owned by the stockholder.

         A Delaware corporation may opt out of the Delaware anti-takeover laws
if its certificate of incorporation or bylaws so provide. We have not opted out
of the provisions of the anti-takeover laws. As such, these laws could prohibit
or delay mergers or other takeover or change of control of Salon and may
discourage attempts by other companies to acquire Salon.

         Salon's certificate of incorporation and bylaws include a number of
provisions that may deter or impede hostile takeovers or changes of control or
management. These provisions include:

         o Salon's board is classified into three classes of directors as nearly
equal in size as possible with staggered three year-terms; and

                                       37
<PAGE>

         o special meetings of the stockholders may be called only by the
Chairman of the Board, the Chief Executive Officer or the board.

These provisions may have the effect of delaying or preventing a change of
control.

         Salon's certificate of incorporation and bylaws provide that it will
indemnify officers and directors against losses that they may incur in
investigations and legal proceedings resulting from their services to Salon,
which may include services in connection with takeover defense measures. These
provisions may have the effect of preventing changes in Salon's management.

         In addition, offer letters with executive officers provide for the
payment of severance and acceleration of options upon the termination of these
executive officers following a change of control of Salon. These provisions in
offer letters could have the effect of discouraging potential takeover attempts.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Salon's exposure to market risk for changes in interest rates relates
primarily to Salon's investment portfolio. Salon places its investments with
high credit issuers in short-term securities with maturities of up to three
months. The portfolio includes only marketable securities with active secondary
or resale markets to ensure portfolio liquidity. Salon has no investments
denominated in foreign country currencies and therefore is not subject to
foreign exchange risk.













                                       38
<PAGE>

ITEM 8.  CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA           Page

Report of Independent Accountants  ..........................................40

Consolidated Balance Sheets as of March 31, 2002 and 2001....................41

Consolidated Statements of Operations for the years ended March 31, 2002
     2001, and 2000   .......................................................42

Statements of Stockholders' Equity for the years ended March 31, 2002
     2001, and 2000   .......................................................43

Consolidated Statements of Cash Flows for the years ended March 31, 2001
     2001, and 2000   .......................................................44

Notes to Consolidated Financial Statements...................................45

Selected Quarterly Financial Data  (unaudited)...............................62












                                       39
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders of Salon Media Group, Inc.:

         In our opinion, the consolidated financial statements listed in the
accompanying index present fairly, in all material respects, the financial
position of Salon Media Group, Inc. and its subsidiaries at March 31, 2002 and
2001, and the results of their operations and their cash flows for each of the
three years in the period ended March 31, 2002 in conformity with accounting
principles generally accepted in the United States of America. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States of America, which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

         During the year ended March 31, 2002, the Company reclassed prepaid
advertising rights from stockholders' equity to non-current assets as further
discussed in Note 2.

         The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. As discussed in Note
2 to the consolidated financial statements, the Company has suffered recurring
losses and negative cash flows from operations and has an accumulated deficit at
March 31, 2002 of $76,596,000 that raise substantial doubt about its ability to
continue as a going concern. Management's plans in regard to these matters are
also described in Note 2. The consolidated financial statements do not include
any adjustments that might result from the outcome of this uncertainty.


/s/ PricewaterhouseCoopers LLP
San Jose, California
May 7, 2002




                                       40
<PAGE>

                             SALON MEDIA GROUP, INC.
                           CONSOLIDATED BALANCE SHEETS
               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
<TABLE><CAPTION>
                                                                                                MARCH 31,
                                                                                        -------------------------
                                                                                          2002             2001
                                                                                        --------         --------
<S>                                                                                     <C>              <C>
ASSETS
    Current assets:
       Cash and cash equivalents                                                        $  1,542         $  3,047
       Accounts receivable, net                                                              326              474
       Prepaid expenses and other current assets                                             212              201
                                                                                        --------         --------
        Total current assets
                                                                                           2,080            3,722

    Property and equipment, net                                                            1,299            2,731
    Prepaid advertising rights                                                             6,266            7,075
    Intangible assets, net                                                                   919            1,395
    Other assets                                                                             778            1,375
                                                                                        --------         --------
        Total assets                                                                    $ 11,342         $ 16,298
                                                                                        ========         ========
LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
       Accounts payable and accrued liabilities                                         $  1,542         $  2,394
       Deferred revenue                                                                      563              223
       Capital lease obligations, current                                                    231              203
                                                                                        --------         --------
        Total current liabilities
                                                                                           2,336            2,820

    Other long term liabilities                                                              152              276
    Capital lease obligations, long term                                                      77              325
                                                                                        --------         --------

       Total liabilities                                                                   2,565            3,421
                                                                                        --------         --------
Commitments and Contingencies (Note 10)

Stockholders' equity:
    Preferred stock, $0.001 par value, 5,000,000 shares authorized, 934 shares
       and none issued and outstanding at March 31, 2002 and March 31, 2001
       (aggregate liquidation preference of $7,472 and none at
       March 31, 2002 and March 31, 2001)                                                   --               --

    Common stock, $0.001 par value, 50,000,000 shares authorized, 14,155,276 and
       14,139,626 shares issued and outstanding at March 31, 2002 and
       and March 31, 2001                                                                     14               14
    Additional paid-in capital                                                            85,416           78,404
    Unearned compensation                                                                    (57)            (231)
    Accumulated deficit                                                                  (76,596)         (65,310)
                                                                                        --------         --------
       Total stockholders' equity
                                                                                           8,777           12,877
                                                                                        --------         --------
        Total liabilities and stockholders' equity                                      $ 11,342         $ 16,298
                                                                                        ========         ========
</TABLE>
           See accompanying notes to Consolidated Financial Statements

                                       41
<PAGE>

                             SALON MEDIA GROUP, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE><CAPTION>
                                                                       YEAR ENDED MARCH 31,
                                                            ------------------------------------------
                                                              2002             2001             2000
                                                            --------         --------         --------
<S>                                                         <C>              <C>              <C>
Net revenues                                                $  3,619         $  7,202         $  8,002
                                                            --------         --------         --------

Operating expenses:
   Production, content and product                             5,009            9,809           10,193
   Sales and marketing                                         2,737            7,160           15,577
   Research and development                                      703            1,598            1,591
   General and administrative                                  1,925            3,523            2,511
   Amortization of intangibles                                   476            1,207            1,023
   Write-down of long-lived assets                               782            3,517             --
                                                            --------         --------         --------
       Total operating expenses
                                                              11,632           26,814           30,895

Loss from operations                                          (8,013)         (19,612)         (22,893)


Interest income                                                   82              591            1,129

Other income (expense), net                                      (69)            (134)            (126)
                                                            --------         --------         --------
       Net loss
                                                              (8,000)         (19,155)         (21,890)

Preferred deemed dividend                                     (3,189)            --            (11,515)

Cumulative cash dividend on preferred stock                      (97)            --               --
                                                            --------         --------         --------
Net loss attributable to common stockholders                $(11,286)        $(19,155)        $(33,405)
                                                            ========         ========         ========

Basic and diluted net loss per share attributable to
   common stockholders                                      $  (0.83)        $  (1.48)        $  (3.63)

Weighted average shares used in computing basic
   and diluted net loss per share attributable
   to common stockholders                                     13,547           12,962            9,204
</TABLE>
           See accompanying notes to Consolidated Financial Statements

                                       42
<PAGE>

                             SALON MEDIA GROUP, INC.
                       STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (in thousands)
<TABLE><CAPTION>
                                               Preferred             Common
                                                 Stock                Stock       Additional                            Total
                                         ---------------------------------------    Paid-In    Unearned  Accumulated Stockholders'
                                          Shares       Amount    Shares   Amount    Capital  Compensation  Deficit      Equity
                                         -----------------------------------------------------------------------------------------
<S>                                         <C>       <C>       <C>      <C>       <C>         <C>        <C>         <C>
BALANCE, MARCH 31, 1999                      4,815    $15,789      447   $     1   $  3,147    $  (834)   $(12,750)   $  5,353

Series C convertible preferred and common
   stock warrants issued  for cash           2,968      9,511     --        --        1,424       --          --        10,935
Shares issued under employee stock plans      --         --        522      --          210       --          --           210
Shares issued in connection
   with initial public offering               --         --      2,500         3     23,858       --          --        23,861
Conversion of preferred to common stock     (7,783)   (25,300)   7,783         8     25,292       --          --          --
Shares issued upon exercise of
   over-allotment                             --         --        100      --          997       --          --           997
Shares issued upon exercise of warrants       --         --         70      --         --         --          --          --
Shares issued in connection with prepaid
   advertising rights                         --         --      1,125         1      8,085       --          --         8,086
Warrants issued in association with
   Advertising agreement                      --         --       --        --          244       --          --           244
Unearned compensation                         --         --       --        --        3,676     (3,676)       --          --
Amortization of unearned compensation         --         --       --        --         --        2,412        --         2,412
Preferred dividend                            --         --       --        --       11,515       --       (11,515)       --
Net loss                                      --         --       --        --         --         --       (21,890)    (21,890)
                                         -------------------------------------------------------------------------------------
BALANCE, MARCH 31, 2000                       --         --     12,547        13     78,448     (2,098)    (46,155)     30,208


Shares issued under employee stock plans      --         --        325      --          134       --          --           134
Shares issued for acquisitions                --         --      1,268         1      1,469       --          --         1,470
Unearned compensation                         --         --       --        --       (1,647)     1,693        --            46
Amortization of unearned compensation         --         --       --        --         --          174        --           174
Net loss                                      --         --       --        --         --         --       (19,155)    (19,155)
                                         -------------------------------------------------------------------------------------
BALANCE, MARCH 31, 2001                       --         --     14,140        14     78,404       (231)    (65,310)     12,877

Series A convertible preferred stock and
   common stock warrants issued  for cash      809       --       --        --        3,205       --          --         3,205
Series B convertible preferred stock and
   common stock warrants issued  for cash      125       --       --        --          466       --          --           466
Preferred dividend                            --         --       --        --        3,189       --        (3,189)       --
Cash dividend on preferred stock              --         --       --        --           97       --           (97)       --
Shares issued under employee stock plans      --         --         15      --            4       --          --             4
Amortization of unearned compensation         --         --       --        --          (60)       174        --           114
Warrants issued in association with
   agreements                                 --         --       --        --            3       --          --             3
Value of contingent shares released in
   conjunction with acquisition               --         --       --        --          108       --          --           108
Net loss                                      --         --       --        --         --         --        (8,000)     (8,000)
                                         -------------------------------------------------------------------------------------
BALANCE, MARCH 31, 2002                        934    $  --     14,155   $    14   $ 85,416    $   (57)   $(76,596)   $  8,777
                                         =====================================================================================
</TABLE>
           See accompanying notes to Consolidated Financial Statements

                                       43
<PAGE>

                             SALON MEDIA GROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE><CAPTION>
                                                                                   YEAR ENDED MARCH 31,
                                                                            ------------------------------------
                                                                              2002          2001          2000
                                                                            --------      --------      --------
<S>                                                                         <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net loss                                                                   $ (8,000)     $(19,155)     $(21,890)
 Adjustments to reconcile net loss to net cash used in operating
 activities:
    Write-down of long lived assets                                              782         3,517          --
    Loss from retirement of assets                                                28          --            --
    Stock-based compensation and warrant amortization                            200           269         2,467
    Depreciation and amortization                                              1,213         2,057         1,505
    Amortization of discount on short-term borrowings                           --            --              40
    Allowance for doubtful accounts                                               73           133           347
    Write-off of long-term receivable                                            236           150          --
    Amortization of prepaid advertising rights                                   809           809           202
    Changes in assets and liabilities:
      Accounts receivable                                                         75         1,668        (2,274)
      Prepaid expenses, other current assets and other assets                    111        (1,027)          335
      Accounts payable and accrued liabilities                                  (836)       (1,800)        2,828
      Deferred revenue                                                           340            13          (331)
                                                                            --------      --------      --------
         Net cash used in operating activities                                (4,969)      (13,366)      (16,771)
                                                                            --------      --------      --------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment                                               (7)       (1,043)       (1,552)
 Acquisitions, net of liabilities assumed                                       --            (400)         --
                                                                            --------      --------      --------
         Net cash used in investing activities                                    (7)       (1,443)       (1,552)
                                                                            --------      --------      --------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from issuance of preferred stock, net                                3,671          --          10,935
 Proceeds from issuance of common stock, net                                       7           134        25,067
 Principal payments under capital leases                                        (207)         (170)          (63)
 Pepayment of short-term borrowings                                             --             (90)         (388)
                                                                            --------      --------      --------
         Net cash (used in) provided by financing activities                   3,471          (126)       35,551
                                                                            --------      --------      --------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                          (1,505)      (14,935)       17,228

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                               3,047        17,982           754
                                                                            --------      --------      --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                  $  1,542      $  3,047      $ 17,982
                                                                            ========      ========      ========
AMOUNT PAID FOR INTEREST                                                    $     68      $    118      $    126
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
 Issuance of stock in connection with prepaid advertising rights            $   --        $   --        $  8,086
 Unearned compensation in connection with the issuance of stock options         --            --           3,676
 Issuance of stock and warrants in connection with acquisition                   108         1,470          --
 Issuance of warrants in connection with agreements                                3          --             244
 Preferred deemed dividend in connection with preferred stock financing        3,189          --          11,515
 Dividend on preferred stock                                                      97          --            --
 Value assigned to reciprocal advertising agreements                            --              63         1,424
 Property and equipment purchased under capital lease                           --             221           536
</TABLE>
           See accompanying notes to Consolidated Financial Statements

                                       44
<PAGE>

                            SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

NOTE 1.  THE COMPANY

         Salon Media Group, Inc ("Salon") is an Internet media company that
produces a total network of ten primary subject-specific, demographically
targeted Websites, including an audio streaming Website and two online
communities designed to attract Internet advertisers. Salon was originally
incorporated in July 1995 in the State of California and reincorporated in
Delaware in June 1999. Salon operates in one business segment.

NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

         These consolidated financial statements contemplate the realization of
assets and the satisfaction of liabilities in the normal course of business.
Salon has incurred losses and negative cash flow from operations since inception
and has an accumulated deficit at March 31, 2002 of $76,596. These factors raise
substantial doubt about Salon's ability to continue as a going concern.

         Salon has reduced expenses, and may reduce them further, to match
anticipated revenues to reach cash-flow breakeven. However, until cash-flow
breakeven is reached, Salon will continue to use its current cash on hand
generated from the net proceeds from the issuance of preferred stock during the
fiscal year ended March 31, 2002. If Salon is unable to generate sufficient cash
flows from operations, Salon may seek additional sources of capital. There can
be no assurance that Salon will be able to obtain such financing, if necessary,
on terms which are favorable or at all.

         In the event that Salon is unable to increase revenues or financing is
unavailable, management may explore further reductions of expenses to levels
that could be financed by revenues generated. There can be no assurance that a
further cost cutting exercise will be successful in completely eliminating the
difference between expenditures and revenues or that such actions would not have
a harmful effect on Salon's business and results of operations. The financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.

RECLASSIFICATIONS

Certain reclassifications have been made to prior year's balances in order to
conform to the current year 's presentation.

PRINCIPLES OF CONSOLIDATION

         The consolidated financial statements include the accounts of Salon and
its wholly owned subsidiaries. All material intercompany accounts and
transactions have been eliminated in the consolidated financial statements.

USE OF ESTIMATES

         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial

                                       45
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.

CASH EQUIVALENTS

         Salon considers all highly liquid investments purchased with an
original maturity of three months or less at the date of purchase to be cash
equivalents.

PROPERTY AND EQUIPMENT

         Property and equipment are recorded at cost. Maintenance, repairs and
minor renewals are expensed as incurred. Depreciation is provided on a
straight-line basis over the useful lives of the asset, principally three years
for computer hardware and software, and five years for furniture and office
equipment. Depreciation of leasehold improvements is provided on a straight-line
basis over the useful life of the asset or the term of the lease, whichever is
shorter. When property and equipment is retired or otherwise disposed of, the
cost and accumulated depreciation are relieved from the accounts and the net
gain or loss is included in the determination of income.

PREPAID ADVERTISING RIGHTS

         Prepaid advertising rights are carried at cost less accumulated
amortization. Amortization is computed as used.

INTANGIBLE ASSETS

         Goodwill and other purchased intangibles are carried at cost less
accumulated amortization. Through March 31, 2002 amortization is computed on a
straight-line basis over five years. Effective April 1, 2002, goodwill will no
longer be amortized and will be assessed on an annual basis for impairment by
applying a fair value based test. See "Recent accounting pronouncements" below.

IMPAIRMENT OF LONG-LIVED ASSETS

         Salon periodically evaluates the potential impairment of its long-lived
assets whenever events or changes in circumstances indicate that the carrying
amount of the asset may not be recoverable. At the occurrence of an event or
change in circumstances, Salon evaluates the potential impairment of an asset
based on the estimated future undiscounted cash flows attributable to such
assets. In the event impairment exists, Salon will measure the amount of such
impairment based on the present value of the estimated future cash flows using a
discount rate commensurate with the risks involved.

REVENUE RECOGNITION

         Salon recognizes revenue once persuasive evidence of an arrangement
exists, delivery has occurred, the fee is fixed or determinable and
collectibility is reasonably assured. Revenues are recognized ratably in the
period over which Salon's obligations are fulfilled. Payments received before
Salon's obligations are fulfilled are classified as "Deferred revenue" in
Salon's consolidated balance sheet.

                                       46
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

         Most of Salon's revenues are advertising revenues, derived from the
sale of promotional space on its Websites. During the year ended March 31, 2002,
advertisements were generally short-term agreements, usually less than ninety
days. During the years ending March 31, 2000 and 2001, advertisements ranged
from short-term advertisements to long-term arrangements. Revenues derived from
such arrangements are recognized during the period the advertising space is
provided, as long as no significant obligations remain at the end of the period.
Salon's obligations typically include the guarantee of a minimum number of
impressions, or number of times that an advertisement appears in pages viewed by
users of Salon's Websites. To the extent the minimum guaranteed impressions are
not delivered, Salon defers recognition of the corresponding revenue until the
remaining guaranteed impression levels are achieved, if mutually agreeable with
an advertiser. If these "make good" impressions are not agreeable to an
advertiser, no further revenue is recognized.

         Revenue from Salon's subscription services, which includes Salon
Premium, The Well and Table Talk, is recognized ratably over the subscription
period.

          Advertising revenues include barter revenues, which are the exchange
by Salon of advertising space on Salon's Websites for reciprocal advertising
space on other Websites or the exchange of goods or services. In accordance with
the Financial Accounting Standards Board's (FASB) Emerging Issues Task Force
(EITF) Issue No. 99-17, revenues from these barter transactions are recorded as
advertising revenues at the estimated fair value of the advertisements delivered
and are recognized when the advertisements are run on Salon's Websites. Barter
expenses are recorded when Salon's advertisements are run on the reciprocal
Websites, which is typically in the same period as when advertisements are run
on Salon's Websites. Barter revenues represented none, 0.9%, and 17.8% of total
revenues for the fiscal years ended March 31, 2002, 2001 and 2000, respectively.

 ADVERTISING COSTS

          Salon expenses advertising costs as they are incurred. Advertising
expense was $689, $1,208, and $7,804 for the fiscal years ended March 31, 2002,
2001, and 2000. Of these total expenses, barter advertising cost represents
none, $63, and $1,427 for the fiscal years ended March 31, 2002, 2001, and 2000,
respectively.

 INCOME TAXES

          Salon recognizes deferred taxes by the asset and liability method of
accounting for income taxes. Under the asset and liability method, deferred
income taxes are recognized for differences between the financial statement and
tax basis of assets and liabilities at enacted statutory tax rates in effect for
the years in which the differences are expected to reverse. The effect on
deferred taxes of a change in tax rates is recognized in income in the period
that includes the enactment date. Valuation allowances are established when
necessary to reduce deferred tax assets to the amounts expected to be realized.

STOCK-BASED COMPENSATION

         Salon accounts for stock-based employee compensation arrangements in
accordance with the provisions of Accounting Principles Board Opinion No. 25,
"Accounting for Stock issued to Employees" (APB 25), and FASB Interpretation No.
44, "Accounting for Certain Transactions Involving Stock Compensation - an
Interpretation of APB No. 25" (FIN 44), and complies with the disclosure
provisions

                                       47
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

of Statement of Financial Accounting Standards (SFAS) No. 123, "Accounting for
Stock-Based Compensation" (SFAS No. 123). Under APB 25, compensation expense is
based on the difference, if any, on the date of the grant, between the fair
value of Salon's stock and the exercise price. Salon accounts for stock issued
to non-employees in accordance with the provisions of SFAS No. 123 and EITF
Issue No. 96-18, "Accounting for Equity Instruments that are Issued to Other
than Employees for Acquiring, or in Conjunction with Selling Goods or Services."

NET LOSS PER SHARE

         Basic loss per share is computed using the weighted-average number of
shares of common stock outstanding during the period. Diluted loss per share is
computed using the weighted-average number of common and common stock
equivalents outstanding during the period, as follows:

<TABLE><CAPTION>
                                                                       YEAR ENDED MARCH 31,
                                                          ------------------------------------------------
                                                              2002              2001              2000
                                                          ------------      ------------      ------------
<S>                                                       <C>               <C>               <C>
Numerator:
  Net loss applicable to common stockholders              $    (11,286)     $    (19,155)     $    (33,405)
                                                          ============      ============      ============

Denominator:
  Weighted average shares outstanding                       14,153,000        13,672,000         9,204,000
  Weighted average shares held in escrow                      (606,000)         (710,000)             --
                                                          ------------      ------------      ------------
  Weighted average shares used in computing basic
     and diluted net loss per share applicable to
     common stockholders                                    13,547,000        12,962,000         9,204,000
                                                          ============      ============      ============
  Basic and diluted net loss per share applicable to
     common stockholders                                  $      (0.83)     $      (1.48)     $      (3.63)
                                                          ============      ============      ============

  Antidilutive securities including options, warrants
     and convertible preferred stock not included
     in loss per shares calculation                         31,873,000         4,961,000         3,173,000
</TABLE>

FINANCIAL INSTRUMENTS

          The carrying amounts of Salon's financial instruments, including cash
and cash equivalents, accounts receivable, and accounts payable approximate fair
value because of their short maturities. Fair value of capital lease
obligations, if any, approximates carrying value since they bear interest at
current market rates.

                                       48
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

CONCENTRATIONS OF CREDIT RISK

         Financial instruments that potentially subject Salon to concentrations
of credit risk consist principally of cash and cash equivalents and trade
accounts receivable. Salon's cash and cash equivalents are held with high credit
quality financial institutions and may at times exceed federally insured
amounts.

         Salon performs ongoing credit evaluations of its customers, but does
not require collateral. Salon provides an allowance for credit losses that it
periodically adjusts to reflect management's expectations of future losses. Two
customers accounted for 14% and 10%, respectively, of total trade accounts
receivable at March 31, 2002 and two customers accounted for 16% and 10%,
respectively, of total trade accounts receivable at March 31, 2001. No customer
accounted for 10% or more of total revenue for the fiscal year ended March 31,
2002, one customer accounted for 10% of total revenue for the fiscal year ended
March 31, 2001, and no customer accounted for more than 10% of total revenue for
the fiscal year ended March 31, 2000.

RECENT ACCOUNTING PRONOUNCEMENTS

         In June 2001, the Financial Accounting Standards Board (FASB) issued
SFAS No. 141, "Business Combinations" (SFAS No. 141). This standard eliminates
the pooling-of-interests method of accounting for business combinations, except
for qualifying business combinations that were initiated prior to July 1, 2001,
and applies to all business combinations accounted for under the purchase method
that are completed after June 30, 2001. The implementation of SFAS No. 141 did
not have a significant impact on Salon's financial condition or results of
operations.

         In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other
Intangible Assets" (SFAS No. 142). This standard eliminates the amortization of
goodwill, and requires goodwill to be reviewed at least annually for impairment,
the useful lives of previously recognized intangible assets to be reassessed and
the remaining amortization periods to be adjusted accordingly. Salon will
implement this standard effective April 1, 2002. The effect of such
implementation will be to reduce goodwill amortization expense by $0.1 million
annually. No material changes to the $0.2 million carrying value of goodwill or
the $0.7 million carrying value of intangible assets are anticipated as a result
of the adoption of SFAS No. 142.

         In October 2001, the FASB issued SFAS No. 144 "Accounting for the
Impairment or Disposal of Long-Lived Assets" (SFAS No. 144). SFAS No. 144
supersedes "Accounting for the Impairment of Long- Lived Assets and for
Long-Lived Assets to Be Disposed Of" (SFAS No.121), however it retains the
fundamental provisions of SFAS No. 121 for (1) the recognition and measurement
of the impairment of long-lived assets to be held and used and (2) the
measurement of long-lived assets to be disposed of by sale. SFAS No. 144
develops a single accounting model for long-lived assets to be disposed of by
sale, whether previously held and used or newly acquired assets and consequently
amends Accounting Principles Board Opinion No. 30, "Reporting Results of
Operations -Reporting the Effects of Disposal of a Division of a Business."
Additionally, SFAS No. 144 expands the scope of discontinued operations to
include all components of an entity with operations that (1) can be
distinguished from the rest of the entity and (2) will be eliminated from the
ongoing operations of the entity in a disposal transaction. SFAS No. 144 is
effective for fiscal years beginning after December 15, 2001, and interim
periods within those fiscal years. Salon is currently assessing the impact of
the adoption of this standard on its financial statements.


                                       49
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

         In November 2001, the Emerging Issues Task Force (EITF) reached a
consensus on Issue 1(a) of EITF Issue 00-18, "Accounting Recognition for Certain
Transactions Involving Equity Instruments Granted to Other Than Employees" that
an asset acquired in exchange for the issuance of fully vested, non-forfeitable
equity instruments should be displayed in the balance sheet of the grantor as an
asset rather than as a reduction of stockholders' equity. While no specific
transition guidance was provided in connection with this consensus, Salon has
adopted this consensus effective December 31, 2001 and such adoption resulted in
reclassifying prepaid advertising rights received from a stockholder in exchange
for common stock as a non-current asset as of December 31, 2001. The March 31,
2001 balance sheet has been reclassified to conform to this presentation. The
impact of this reclassification was to increase total assets by $6,266 and
$7,075 at March 31, 2002 and March 31, 2001 respectively, and to increase total
stockholders' equity and total liabilities and stockholders' equity by similar
amounts at the same dates. In connection with this reclassification, Salon has
updated its assessment of the carrying value of this long-lived asset and
believes, based on the credit worthiness of the stockholder from which Salon
acquired the advertising rights, as well as Salon's ability and intention to
utilize this right, that the asset is not impaired at March 31, 2002.

          In May 2000, the EITF issued EITF Issue No. 00-14, "Accounting for
Certain Sales Incentives." EITF Issue No. 00-14 addresses the recognition,
measurement, and income statement classification for sales incentives that a
vendor voluntarily offers to customers (without charge), which the customer can
use in, or exercise as a result of, a single exchange transaction. Salon adopted
EITF 00-14 on January 1, 2002 and there was no impact on the results of
operations, or its financial position upon adoption and no reclassifications of
prior results were required for the years ending March 31, 2002, 2001 and 2000.

NOTE 3.  RELATED PARTY TRANSACTIONS

         In March 2000, Salon entered into a publishing and joint-marketing
agreement with a principal shareholder. The shareholder served as a Director
until August 2001.

         In October 2000, Salon loaned to its Chairman and Editor in Chief, $75
that accrues interest at a 6.3% annual rate. As of March 31, 2002, the loan and
associated accrued interest total $81 and is included as a component of "Prepaid
expenses and other current liabilities" in Salon's Consolidated Balance Sheets.
In addition, $1 of interest has been paid as of March 31, 2002.

         In October 2001, Salon entered into a month-to-month sublease agreement
with an investor for office space in New York, NY and received $68 in rent
income during the year ended March 31, 2002.

         On August 9, 2001 and September 13, 2001, Salon issued 809 shares of
its Series A convertible redeemable preferred stock. As a result of this issue,
three of the individuals who acquired the stock joined Salon as Directors.

         On March 7, 2002, Salon issued 125 shares of its Series B convertible
preferred stock to Adobe Systems, Inc. of which a Director of Salon is also the
Co-Chairman of the Board of Adobe Systems, Inc.

                                       50
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

NOTE 4. BALANCE SHEET COMPONENTS

                                                          Year Ended March 31,
                                                          --------------------
                                                            2002         2001
                                                          -------      -------
Accounts receivable, net:
       Accounts receivable                                $   366      $   554
       Less: allowance for doubtful accounts                  (40)         (80)
                                                          -------      -------
                                                          $   326      $   474
                                                          =======      =======
Property and equipment, net
       Computer hardware and software                     $ 1,728      $ 2,168
       Leasehold improvements                               1,009        1,009
       Furniture and office equipment                         571          607
       Software development costs                            --            674
                                                          -------      -------
                                                            3,308        4,458
       Less accumulated depreciation and amortization      (2,009)      (1,727)
                                                          -------      -------
                                                          $ 1,299      $ 2,731
                                                          =======      =======

         Depreciation expense for the years ended March 31, 2002, 2001 and 2000
was $737, $849 and $483, respectively. Included in computer hardware and
software and furniture and office equipment are assets under capital leases
amounting to $784 and $784 as of March 31, 2002 and 2001 respectively. The
related accumulated depreciation for these assets was $437 and $228 as of March
31, 2002 and 2001 respectively.

Intangible assets, net
       Goodwill                                           $ 3,555      $ 3,555
       Tradename                                            1,200        1,200
       Proprietary technology                                 355          355
       Other                                                  158          158
                                                          -------      -------
                                                            5,268        5,268
       Less accumulated amortization                       (4,349)      (3,873)
                                                          -------      -------
                                                          $   919      $ 1,395
                                                          =======      =======
Other assets
       Restricted cash                                    $   640      $ 1,025
       Other                                                  138          350
                                                          -------      -------
                                                          $   778      $ 1,375
                                                          =======      =======

         Restricted cash at March 31, 2002 and 2001 includes $640 and $871
respectively, in time deposits held at financial institutions as collateral for
Salon's letters of credit pursuant to various office lease agreements. At March
31, 2001 Salon held $154 as collateral for an office sublease agreement.

Accounts payable and accrued liabilities
       Accounts payable                                   $   423      $   820
       Salaries and wages payable                             678          989
       Accrued services                                       301          337
       Other accrued expenses                                 140          248
                                                          -------      -------
                                                          $ 1,542      $ 2,394
                                                          =======      =======

                                       51
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

NOTE 5. ACQUISITIONS

THE WELL:
         On March 29, 1999 Salon acquired The Well LLC, an online community, for
464,000 shares of Series C preferred stock valued at $10.80 per share and
incurred acquisition costs of $114. The acquisition, which was accounted for as
a purchase business combination, resulted in $3,555 of goodwill and $1,555 of
intangible assets to be amortized over a five-year period. The Well's operating
earnings have been included in Salon's consolidated statements of operations
since the date of acquisition.

         During the fourth quarter of the fiscal year ended March 31, 2001 Salon
determined that future cash flows from The Well could not support the carrying
value of The Well's goodwill and consequently recorded an impairment charge of
$1,800 representing the difference between the carrying value and the discounted
net present value of the expected future net cash flows.

MP3LIT.COM:

         On May 5, 2000, Salon acquired MP3Lit.com (MP3Lit), a Website dedicated
to offering spoken word and audio literature recordings in the MP3 format. The
acquisition of MP3Lit consisted of: (i) 380,000 shares of common stock valued at
$3.375 per share; (ii) $400 of cash consideration; (iii) warrants to purchase
100,000 shares of common stock over a five-year period at a price of $10.50 per
share. The warrants were valued at $185 using the Black-Scholes option-pricing
model, applying an expected life of five years, a weighted average risk-free
rate of 6.73%, an expected dividend yield of 0%, a volatility of 90% and a
deemed fair value of common stock of $1.85; and (iv) acquisition costs of $135.
An additional 888,000 shares of common stock were issued and held in escrow, of
which 317,000 shares were issued in May 2001. The remaining shares are to be
issued over a two-year period to certain former stockholders of MP3Lit. The
issuance of 317,000 shares was valued at $108 using the Black-Scholes
option-pricing model and resulted in additional purchase consideration
classified as goodwill. As determined during the fiscal year ended March 31,
2001, all the goodwill associated with the acquisition was impaired, and as a
result, the additional goodwill resulting from this additional stock award in
May 2001 was written off during the fiscal year ended March 31, 2002. The
remaining 571,000 contingent common shares will be recorded at their fair value
on the respective issue dates as additional purchase consideration, classified
as goodwill, and immediately written off as an impaired asset as Salon is no
longer attempting to generate revenue from the acquired business. Contingent
shares of 412,100 were issued subsequent to March 31, 2002 with the value being
immaterial. Additional contingent shares of 158,500 are to be issued in May 2003
which Salon cannot predict at this time their financial impact.

         Salon's acquisition of MP3Lit was accounted for under the purchase
method of accounting which required the results of MP3Lit to be included in the
consolidated financial statements since the date of acquisition and also
required the purchase price to be allocated to the acquired assets and
liabilities of MP3Lit on the basis of their estimated fair values as of the date
of acquisition. The assets acquired consisted primarily of identifiable
intangible assets and goodwill. Identifiable intangible assets acquired include
the purchase of audio streaming technology which serves as the platform for
Salon Audio, digital downloadable spoken word recordings, an acquired workforce
and non-compete agreements which are being amortized over a five-year period.
The excess of the purchase price over the fair value of the net tangible and
identifiable intangible assets acquired resulted in $1,873 of goodwill. During
the fiscal year ended March 31, 2001 Salon determined that no significant income
could be generated in the near future from the sale of digital downloadable
spoken word recordings which was Salon's original intent in

                                       52
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

acquiring MP3Lit. Accordingly, Salon determined that this asset was impaired and
recorded an impairment charge of $1,717 during fiscal year 2001, net of $156
amortization previously recorded.

         The following unaudited pro forma consolidated financial information
presents the consolidated results of Salon as if the MP3Lit acquisition had
occurred at the beginning of the year ended March 31, 2001 and includes
adjustments for amortization of goodwill and other intangible assets, as well as
the write-off of goodwill discussed above. This pro forma financial information
is not intended to be indicative of the results of operations that would have
been achieved if the acquisition had been consummated at these dates or of
Salon's actual or future results:

Net revenues                                                          $  7,202
Net loss attributable to common stockholders                           (19,189)
Basic and diluted net loss per share attributable to
  common stockholders                                                    (1.47)

NOTE 6. EMPLOYEE STOCK PURCHASE PLAN

         Salon has an Employee Stock Purchase Plan (the "ESPP") to provide
substantially all employees whose customary employment is more than 20 hours per
week for more than five months in any calendar year eligibility to purchase
shares of its common stock through payroll deductions, up to 10% of eligible
compensation. The ESPP operation was suspended on March 1, 2001. In the event of
resumption, participant account balances are used to purchase shares of Salon
common stock at the lesser of 85 percent of the fair market value of shares on
either the first day or the last day of the designated payroll deduction period
(the Offering Period), as chosen by the Board of Directors at its discretion,
whichever is lower. The aggregate number of shares purchased by an employee may
not exceed 2,000 shares in any one Offering Period, generally six months
(subject to limitations imposed by the Internal Revenue Code). A total of
500,000 shares are available for purchase under the ESPP.

         No shares were issued during the year ended March 31, 2002. Salon
issued 67,000 shares at an average price of $0.99 per share during the year
ended March 31, 2001. The weighted average fair value of rights granted under
the ESPP in accordance with SFAS No. 123 was $0.45 and $1.61 per share for the
years ended March 31, 2001 and 2000 respectively.

NOTE 7.  401(K) SAVINGS PLAN

         Salon's 401(k) Savings Plan (the "401(k) Plan") is a defined
contribution retirement plan intended to qualify under Sections 401(a) and
401(k) of the Internal Revenue Code. All full-time employees of Salon are
eligible to participate in the 401(k) Plan pursuant to its terms. Participants
may contribute from 1% to 20% of compensation, subject to statutory limitations.
Employer matching contributions are discretionary based on a certain percentage
of a participant's contributions as determined by management of Salon. Salon has
not made any discretionary contributions to the 401(k) Plan through March 31,
2002.

                                       53
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

NOTE 8. STOCKHOLDERS' EQUITY

PREFERRED STOCK

         In April 1999, Salon authorized 5,000,000 shares of preferred stock
whose preferences, rights and privileges are to be decided by the Board of
Directors.

         As of March 31, 1999 Salon had issued 4,815,000 shares of Old Series A,
B and C convertible preferred stock. On April 14, 1999, Salon completed an
additional offering of 2,968,000 shares of Old Series C preferred stock at a
price of $3.88 per share, for total proceeds to Salon of $11,515. The difference
between the offering price and the deemed fair value of the common stock on the
date of the transaction resulted in a beneficial conversion feature in the
amount of $11,515. The beneficial conversion feature is reflected as a preferred
deemed dividend in the consolidated statement of operations for the year ended
March 31, 2000. On June 23, 1999, in association with Salon's initial public
offering, 7,783,000 shares of Salon's then outstanding Old Series A, B and C
preferred stock were converted to a like amount of common stock.

         On August 9, 2001 and September 13, 2001, Salon issued 809 shares of
Series A redeemable convertible ("Series A") preferred stock at $4,000 per
share, and issued warrants to purchase 6,472,000 shares of common stock at an
exercise price of $0.2875 per share, for net proceeds of $3,205. On March 7,
2002 Salon issued 125 shares of Series B convertible ("Series B") preferred
stock to one investor at $4,000 per share, and issued a warrant to purchase
1,414,827 shares of common stock at an exercise price of $0.21 per share, for
net proceeds of $466. The holders of Series A and B preferred stock are entitled
to certain rights and preferences, including the following: cumulative and
accrued dividends of 8.0% annually; in the event of a liquidation, either
voluntary, involuntary, liquidation, merger, sale of all or substantially all
the assets of Salon, dissolution or winding up the affairs of Salon,
distributions to be made prior to and in preference to holders of common stock
in an amount equal to $8,000 per share of Series A and B preferred stock, and
then the right to participate equally with the holders of common stock up to an
aggregate return of $12,000 per share of preferred stock; and certain voting
rights. The holders of Series A and B preferred stock, are entitled to vote
together with the holders of Salon's common stock as though part of that class,
and are entitled to vote on all matters and to that number of votes equal to the
largest number of whole shares of common stock into which the shares of Series A
and B preferred stock could be converted.

         Each share of Series A preferred stock is convertible at the option of
the holder into shares of common stock at any time after the earlier of (a) the
date on which Salon is delisted from any NASDAQ market or (b) the date on which
the holders of common stock approve the issuance of Series A preferred stock
with such approval having taken place on October 24, 2001. Each share of Series
B preferred stock is convertible at the option of the holder into shares of
common stock at any time. The Series A preferred stock initially was convertible
into 12,944,000 shares of common stock at the discretion of the Series A
preferred stockholders. The Series B preferred stock can be converted into
2,829,654 shares of common stock, or approximately 19.9%, of Salon's outstanding
common stock, also at the discretion of the Series B stockholders.

         Both the conversion price and the warrant exercise price for Series A
and B are subject to downward adjustment under certain circumstances related to
subsequent stock issuances. The issuance of Series B triggered this feature for
the Series A preferred stockholders during the year ended March 31,

                                       54
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

2002, resulting in the conversion price of the Series A preferred stock to
common stock declining from $0.25 per share to $0.2433758 per share, while
increasing the convertible shares of Series A preferred stock from 12,944,000
shares of common stock to 13,296,306 shares of common stock. In addition, the
exercise price of warrants issued to Series A holders to acquire 6,472,000
shares of common stock declined from $0.2875 per share to $0.27688215 per share
as of March 31, 2002. The conversion price of the Series B preferred stock to
common stock is $0.1767 as of March 31, 2002. Salon has committed to not make
further preferred stock issuances absent shareholder approval of the terms of
the Series B preferred stock and the warrant. Salon anticipates soliciting the
approval of its stockholders regarding the conversion of the Series B preferred
stock and the issuance and sale of the warrant.

         The holders of Series A Preferred Stock were originally entitled to
terminable redemption rights which included redeeming their shares for cash
equal to the original issuance price plus all accumulated and accrued but unpaid
dividends on such shares. On October 24, 2001, the redemption feature was
automatically terminated by Salon's shareholders in accordance with the terms of
the Certificate of Designation of Preferences and Rights of the Series A
Preferred Stock dated as of August 8, 2001.

         The difference between the offering price of the Series A preferred
stock and the fair value of the common stock into which the preferred stock is
convertible on the dates of the transactions, resulted in a beneficial
conversion feature in the amount of $2,257. The allocation of proceeds between
preferred stock and warrants and the immediate redemption feature of the
preferred stock resulted in an immediate accretion of the preferred stock in the
amount of $932. The warrants have been valued using the Black-Scholes option
pricing model, assuming no dividend yield, an expected volatility of 100%,
expected life of five years and a risk-free interest rate of 4.5%. The aggregate
value of the beneficial conversion feature and immediate accretion, of $3,189,
is reflected as a preferred dividend in the consolidated statements of
operations. In addition, an 8% cash dividend of $97 has accrued to the holders
of the preferred stock as of March 31, 2002. As of this date, such cash dividend
was not paid.

         Neither the Series A or B Preferred Stock, the associated warrants, nor
the underlying shares of common stock have been registered for sale under the
Securities Act of 1933, as amended, and may not be offered or sold in the United
States absent registration under such act or an applicable exemption from
registration requirements.

CONVERTIBLE PREFERRED STOCK WARRANTS

         In July 1998, Salon issued a warrant to purchase 79,000 shares of Old
Series B preferred stock at an exercise price of $3.16 per share in connection
with an online distribution agreement. Salon valued the warrant at $217 using
the Black-Scholes option pricing model and amortized this amount to sales and
marketing expense through its fiscal year ended March 31, 2000 in its
Consolidated Statement of Operations. Upon completion of the initial public
offering, the warrant was converted to the right to purchase an equivalent
number of Salon's common stock at the same exercise price per share. The warrant
may be exercised at any time within 5 years after issuance and expires in July
2003. The warrant has not been exercised as of March 31, 2002.

         In September 1998, Salon issued warrants to purchase up to 220,000
shares of common stock at an exercise price of $0.52 per share in connection
with the sale of Old Series C convertible preferred stock. Salon valued the
warrants at $615 using the Black-Scholes option-pricing model and applied the
amount to additional paid-in capital. The allocation of proceeds between
convertible preferred stock and

                                       55
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

warrants resulted in a beneficial conversion feature in the amount of $271 which
was reflected as a preferred deemed dividend in the Consolidated Statement of
Operations for the fiscal year ended March 31, 1999. Upon completion of the
initial public offering, the warrant was converted to the right to purchase an
equivalent number of Salon's common stock at the same exercise price per share.
The warrants may be exercised at any time within 10 years after issuance and
expire in September 2008. As of March 31, 2002, warrants to purchase 173,000
shares of common stock were exercisable.

         In April 1999, Salon issued warrants to purchase 148,000 shares of Old
Series C preferred stock at an exercise price of $3.88 per share. Salon valued
the warrants using the Black-Scholes option pricing model, applying an expected
life of 5 years, a weighted average risk-free interest rate of 5.14%, an
expected dividend yield of zero percent, a volatility of 107% and a deemed fair
value of common stock of $10.80. The fair market value of the warrants of $1.4
million was netted against the proceeds from Salon's initial public offering.
Upon completion of the initial public offering, the warrants were converted into
the right to purchase an equivalent number of shares of Salon's common stock at
the same exercise price per share. The warrants may be exercised at any time
within five years after issuance and expire in April 2004. The warrants have not
been exercised as of March 31, 2002.

         In April 1999, Salon issued warrants to purchase 26,000 shares of Old
Series C preferred stock at an exercise price of $3.88 per share. Salon valued
the warrant using the Black-Scholes option pricing model, applying an expected
life of 5 years, a weighted average risk-free interest rate of 5.14%, an
expected dividends yield of zero percent, a volatility of 107% and a deemed fair
value of common stock of $10.80. The fair market value of the warrants of $244
was amortized through Salon's fiscal year ending March 31, 2002 as a component
of sales and marketing expense in the Consolidated Statement of Operations. Upon
completion of Salon's initial public offering, the warrants were converted into
the right to purchase an equivalent number of shares of Salon's common stock at
the same exercise price per share. The warrants may be exercised at any time
within five years after issuance and expire in April 2004. The warrants have not
been exercised as of March 31, 2002.

COMMON STOCK WARRANTS NOT ASSOCIATED WITH ISSUANCE OF SERIES A OR B PREFERRED
STOCK

         In June 1999, Salon issued warrants to purchase 6,000 shares of common
stock at an exercise price of $10.06 per share. Salon valued the warrants using
the Black-Scholes option pricing model, applying an expected life of 5 years, a
weighted average risk-free interest rate of 5.5%, an expected dividend yield of
zero percent, a volatility of 107% and a deemed fair value of common stock of
$10.06. The fair market value of the warrants of $47 was amortized through
Salon's fiscal year ending March 31, 2002 as a component of sales and marketing
expense in the Consolidated Statement of Operations. The warrants may be
exercised at any time within five years after issuance and expire in June 2004.
The warrants have not been exercised as of March 31, 2002.

         In January 2002, Salon issued warrants to purchase 30,000 shares of
common stock at an exercise price of $0.15 per share. Salon valued the warrants
using the Black-Scholes option-pricing model, applying an expected life of 5
years, a weighted average risk-free interest rate of 4.15%, an expected dividend
yield of zero percent, a volatility of 100% and a deemed fair value of common
stock of $0.12. The fair market value of the warrants of $3 was amortized
through Salon's fiscal year ending March 31, 2002 as a component of sales and
marketing expense in the Consolidated Statement of Operations. The warrants may
be exercised at any time within five years after issuance and expire in June
2007. The warrants have not been exercised as of March 31, 2002.


                                       56
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

COMMON STOCK ISSUED FOR PREPAID ADVERTISING RIGHTS

         In December 1999, Salon issued 1,125,000 shares of common stock,
representing approximately 10% of Salon's then outstanding common stock to a
broadcasting company in exchange for $11,800 in advertising and promotional time
to be delivered over ten years. Based on the then closing price of Salon's
common stock, Salon recorded the value of the services to be rendered at $8,100
that it is amortizing as used. To date, the broadcasting company has delivered
$2,736 of advertising and promotion time.

NOTE 9. EMPLOYEE STOCK OPTION PLAN

         Under the Salon Internet, Inc. 1995 Stock Option Plan ("Salon Plan")
incentive and nonqualified stock options may be granted to officers, employees,
directors and consultants of Salon. Options vest over periods of one to four
years and have terms of ten years. The exercise price of options is determined
by the Board of Directors and is generally at least equal to the fair market
value of the stock on the grant date. Salon does not have any option plans not
approved by shareholders. At March 31, 2002, 2001, and 2000 Salon had 559,000,
97,000, and 352,000 shares, respectively, authorized and available for grants
under this plan.

         The following table summarizes activity under Salon's Plan from March
31, 2000 through March 31, 2002:
                                                       Weighted
                                                        Average
                                 Number of             Exercise
                                  shares                 Price
                                ----------           -------------
Balance March 31, 1999           1,684,000           $        0.24
Options granted                  1,825,000           $        7.37
Options terminated                (291,000)          $        3.74
Options exercised                 (506,000)          $        0.21
                                ----------
Balance March 31, 2000           2,712,000           $        4.64
Options granted                  1,914,000           $        1.36
Options terminated                (859,000)          $        3.66
Options exercised                 (258,000)          $        0.26
                                ----------
Balance March 31, 2001           3,509,000           $        3.43
Options granted                  4,206,000           $        0.17
Options terminated                (972,000)          $        1.99
Options exercised                  (15,000)          $        0.32
                                ----------
Balance March 31, 2002           6,728,000           $        1.61
                                ==========

                                       57
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

         The following table summarizes information about stock options
outstanding at March 31, 2002:

<TABLE><CAPTION>
                                         Options Outstanding                             Options Exercisable
                        -------------------------------------------------------   ----------------------------------
                                               Weighted
                                               Average             Weighted                             Weighted
                            Number of         Remaining            Average           Number of           Average
      Range of               Shares          Contractual           Exercise            Shares           Exercise
  Exercise Prices          Outstanding       Life (Years)           Price           Exercisable           Price
---------------------   -------------------------------------   ---------------   -----------------   --------------
<S>                        <C>                  <C>           <C>                                   <C>
   $0.12 - $ 0.14           3,360,000            9.6           $     0.14                 -          $      -
   $0.20 - $ 0.20             490,000            5.0                 0.20               490,000           0.20
   $0.32 - $ 0.37           1,036,000            8.8                 0.36               382,000           0.36
   $0.52 - $ 0.52              38,000            6.2                 0.52                32,000           0.52
   $1.38 - $ 2.00             760,000            8.2                 1.80               307,000           1.80
   $2.92 - $ 3.63             146,000            6.8                 3.01               106,000           2.98
   $5.06 - $ 6.97             147,000            7.4                 5.53                87,000           5.54
   $8.50 - $10.94             751,000            7.2                 9.63               496,000           9.69
                        ------------------                                        -----------------
                             6,728,000           8.6           $     1.61             1,900,000      $    3.37
                        ==================                                        =================
</TABLE>

         At March 31, 2001 and 2000 options to purchase 1,118,000 and 736,000
shares of common stock, respectively, were exercisable.

         Salon has elected to follow the accounting provisions of APB 25 for
stock-based compensation. Accordingly, compensation expense is recognized only
when options are granted with a discounted exercise price from fair market value
at the time of the grant. Any compensation expense is recognized ratably over
the associated service period, which is generally the option vesting term.
Accordingly, Salon recognized the following compensation expense associated with
discounted options issued prior to Salon's initial public offering:

<TABLE><CAPTION>
                                                    YEAR ENDED MARCH 31,
                                         ------------------------------------------
                                            2002             2001            2000
                                         ---------        ---------       ---------
<S>                                      <C>              <C>             <C>
Production, content and product          $      72        $      46       $   1,189
Sales and marketing                             55              106             976
Research and development                       (22)              11             189
General and administrative                       9               11              58
                                         ---------        ---------       ---------
                                         $     114        $     174       $   2,412
                                         =========        =========       =========
</TABLE>

                                       58
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

         The following information concerning the Plan is provided in accordance
with SFAS No. 123. Prior to Salon's initial public offering, the fair value of
each option granted to employees and consultants was determined using the
minimum value method. Subsequent to the offering, the fair value was determined
using the Black-Scholes option-pricing model. The weighted average grant date
fair value per share of options granted during the years ended March 31, 2002,
2001 and 2000 was $0.14, $0.98 and $4.67, respectively.

<TABLE><CAPTION>
                                                     YEAR ENDED MARCH 31,
                                            -------------------------------------
                                            2002            2001             2000
                                            ----            ----             ----
<S>                                     <C>              <C>              <C>
     Risk-free interest rates           3.55 - 4.67%     4.56 - 6.44%     4.99 - 6.50%
     Expected lives (in years)              4.00             4.00             4.00
     Expected volatility                   120.0%           100.0%            90.0%
     Dividend yield                          0.0%             0.0%             0.0%
</TABLE>

         Using the above method and assumptions, had Salon accounted for
compensation expense according to SFAS No. 123, the pro forma net loss would be
as follows:

<TABLE><CAPTION>
                                                                 YEAR ENDED MARCH 31,
                                                            ------------------------------
                                                            2002         2001         2000
                                                            ----         ----         ----
<S>                                                      <C>          <C>          <C>
   Net loss attributable to common stockholders:
     As reported                                         $(11,286)    $(19,155)    $(33,405)
     Pro forma                                            (12,430)     (21,877)     (34,467)
   Basic and diluted net loss per share
     attributable to common stockholders:
     As reported                                            (0.83)       (1.48)       (3.63)
     Pro forma                                              (0.92)       (1.69)       (3.74)
</TABLE>

NOTE 10.  COMMITMENTS AND CONTINGENCIES

         Salon has several non-cancelable operating lease agreements primarily
for office space with various expiration dates through December 2009. The
agreements provide for adjustments or escalations based upon changes in consumer
price indices or operating expenses. Rent expense under operating lease
agreements was $1,472, $1,744, and $749, for the years ended March 31, 2002,
2001 and 2000, respectively.

         Salon leases various furniture and computer equipment under capital
leases. In January 2000, Salon entered into a three-year master capital lease
agreement with a credit limit of approximately $500. As of March 31, 2002 the
available limit was utilized under master capital lease agreements. The imputed
interest rate of Salon's capital leases at March 31, 2002 range from 8.9% to
15.9%.

                                       59
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

         Future minimum rental payments under capital leases and non-cancelable
operating leases are as follows:

<TABLE><CAPTION>
                                                                       CAPITAL    OPERATING
YEAR ENDING MARCH 31,                                                   LEASES      LEASES
                                                                       -------     -------
<S>                                                                    <C>         <C>
        2003                                                           $   262     $ 1,093
        2004                                                                57       1,103
        2005                                                                25       1,085
        2006                                                              --           985
        2007                                                              --           941
        2008, and thereafter                                              --         2,545
                                                                       -------     -------
            Total minimum lease payments                                   344     $ 7,752
                                                                                   =======
               Less: interest                                              (36)
                                                                       -------
            Present value of minimum lease payments                        308
               Less: current portion                                      (231)
                                                                       -------
            Long-term portion of capital lease obligation              $    77
                                                                       =======
</TABLE>

         Salon has entered into various agreements in which it subleases office
space. Rental income resulting from these agreements was $910, $575, and $17 for
the years ended March 31, 2002, 2001 and 2000, respectively. The income is
recorded as an offset against rent expense. As of March 31, 2002, Salon has a
sublease agreement, which is to provide $492 in rental receipts through February
28, 2003, the conclusion of the sublease agreement.

NOTE 11. INCOME TAXES

         Salon has not recorded a provision or benefit for federal or state
income taxes for any period since inception due to incurring operating losses.
At March 31, 2002, Salon has net operating loss carry-forwards of $50,607 and
$25,173 for Federal and California purposes, respectively, available to reduce
future taxable income, if any. These carry-forwards expire through 2021 and 2011
for Federal and California purposes, respectively, if not utilized beforehand.

         At March 31, 2002, Salon has research and development credit
carry-forwards of $12 and $9 for Federal and California income tax purposes,
respectively. The research and development credit carry-forwards expire
beginning in the year 2011.

         The Tax Reform Act of 1986 limits the use of net operating loss and tax
credit carry-forwards in certain situations where changes occur in the stock
ownership of a company. In the event Salon had incurred a change in ownership,
utilization of the carry-forwards could be restricted.

                                       60
<PAGE>

                             SALON MEDIA GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

         Temporary differences and other sources of differed tax assets that
give rise to significant portions of deferred tax assets and liabilities are as
follows:

                                                            MARCH 31,
                                                  ---------------------------
                                                    2002               2001
                                                  --------           --------
Net operating losses                              $ 18,638           $ 15,921

Other                                                1,087              1,097
                                                  --------           --------
Total deferred tax assets                           19,725             17,018
Valuation allowance                                (19,725)           (17,018)
                                                  --------           --------

Net deferred tax asset                            $   --             $   --
                                                  ========           ========

         Due to the uncertainty of realizing the benefits attributable to the
aforementioned deferred tax assets, Salon has provided a valuation allowance
against the net deferred tax assets.

         The difference between Salon's effective income tax rate and the
federal statutory (34%) rate is as follows:

<TABLE><CAPTION>
                                                          YEAR ENDED MARCH 31,
                                             ----------------------------------------------
                                               2002               2001               2000
                                             --------           --------           --------
<S>                                          <C>                <C>                <C>
Statutory tax benefit                        $ (3,860)          $ (6,513)          $(11,358)
State taxes, net of federal benefit              (662)            (1,118)              (974)
Permanent differences                           1,472                869              5,577
Other                                             343                716                361
                                             --------           --------           --------
Total                                          (2,707)            (6,046)            (6,394)
Change in valuation allowance                   2,707              6,046              6,394
                                             --------           --------           --------
                                             $   --             $   --             $   --
                                             ========           ========           ========
</TABLE>

                                       61
<PAGE>

SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE><CAPTION>
                                                                Net Income     Loss per share
                                                             Attributable to   Attributable to
                                Net             Gross            Common            Common
Quarter                      Revenues           Margin         Stockholders     Stockholders
-------------------------    --------          --------          --------         --------
<S>                          <C>              <C>               <C>               <C>
         2002
             1st             $    973         $   (554)         $ (2,920)         $  (0.22)
             2nd                  567             (697)           (5,639)            (0.42)
             3rd                1,128              (29)           (1,374)            (0.10)
             4th                  951             (110)           (1,353)            (0.10)
                             --------         --------          --------
             Total           $  3,619         $ (1,390)         $(11,286)         $  (0.83)
                             ========         ========          ========

        2001
             1st             $  1,759         $   (950)         $ (4,520)         $  (0.36)
             2nd                2,197             (252)           (3,504)            (0.27)
             3rd                2,270             (230)           (5,605)            (0.43)
             4th                  976           (1,175)           (5,526)            (0.42)
                             --------         --------          --------
             Total           $  7,202         $ (2,607)         $(19,155)         $  (1.48)
                             ========         ========          ========
</TABLE>

The sum of the quarterly net loss per share amounts may not equal the full-year
amounts since the computation of the weighted average number of
common-equivalent shares outstanding for each quarter and the full year are made
independently.



                                       62
<PAGE>


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

         None.


PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS

         The information concerning Salon's directors and compliance with
Section 16 of the Securities and Exchange Act of 1934 required by this item are
incorporated by reference to Salon's Proxy Statement.

         The information concerning Salon's executive officers required by this
item is incorporated by reference herein to the section of this Report in Part
I, Item 4, entitled "Executive Officers of the Registrant."


ITEM 11.  EXECUTIVE COMPENSATION

         The information required by this item is incorporated by reference to
Salon's Proxy Statement.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information required by this item is incorporated by reference to
Salon's Proxy Statement.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information required by this item is incorporated by reference to
Salon's Proxy Statement.






                                       63
<PAGE>

PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

a)       The following documents are filed as a part of this Report:

         1.       Financial Statements: The information concerning Salon's
                  financial statements, and the Report of PricewaterhouseCoopers
                  LLP, Independent Accountants, required by this item is
                  incorporated by reference herein to the section of this Report
                  in Item 8, entitled "Financial Statements and Supplementary
                  Data."

         2.       Exhibits: The Exhibits listed are filed as part of, or
                  incorporated by reference into, this Report.

     EXHIBIT
     NUMBER       DESCRIPTION OF DOCUMENT
     ------       -----------------------

     2.1(7)       Agreement and Plan of Reorganization dated as of May 5, 2000,
                  among Salon.com, a Delaware corporation, Target Acquisition
                  Corporation, a Delaware corporation and wholly-owned
                  subsidiary of Salon, MP3Lit.com, a Nevada corporation and Gary
                  Hustwit, Valerie Hustwit and William Hustwit.
     3.2(3)       Restated Certificate of Incorporation of Salon as of June 17,
                  1999 with Certificate of Amendment of Article Fourth as of
                  June 24, 1999
     3.4(3)       Form of Bylaws of Salon adopted June 24, 1999
    3.4(10)       Certificate of Designation of Preferences and Rights of the
                  Series A Preferred Stock dated as of August 8, 2001
   3.4.1(12)      Certificate of Designation of Preferences and Rights of the
                  Series B Preferred Stock, dated as of February 8, 2002
     4.1(1)       Third Amended and Restated Rights Agreement dated April 14,
                  1999.
     4.1(8)       Fourth Amended and Restated Rights Agreement dated January 12,
                  2000
     4.2(1)       Second Amended and Restated Voting Agreement dated April 14,
                  1999.
     4.2(5)       Bylaws of the Company are incorporated by reference to Exhibit
                  3.4 to the Company's Registration Statement on Form S-1
   4.2.1(10)      Securities Purchase Agreement dated as of August 9, 2001
                  between Salon Media Group, Inc. and the Purchasers listed on
                  Exhibit A attached thereto.
   4.2.2(10)      Securities Rights Agreement dated as of August 9, 2001 between
                  Salon Media Group, Inc. and the Purchasers listed on Exhibit A
                  attached thereto.
   4.2.3(10)      Form of Common Stock Purchase Warrant dated August 9, 2001
                  issued by Salon Media Group, Inc.
   4.2.4(11)      Securities Purchase Agreement dated as of September 13, 2001
                  between Salon Media Group, Inc. and the Purchasers listed on
                  Exhibit A attached thereto.
   4.2.5(11)      Securities Rights Agreement dated as of September 13, 2001
                  between Salon Media Group, Inc. and the Purchasers listed on
                  Exhibit A attached thereto.

                                       64
<PAGE>

   4.2.6(11)      Form of Common Stock Purchase Warrant dated September 13, 2001
                  issued by Salon Media Group, Inc.
   4.2.7(12)      Securities Purchase Agreement dated as of February 14, 2002
                  between Salon Media Group, Inc. and Adobe Systems
                  Incorporated.
   4.2.8(12)      Securities Rights Agreement dated as of February 14, 2002
                  between Salon Media Group, Inc. and Adobe Systems
                  Incorporated.
   4.2.9(12)      Form of Common Stock Purchase Warrant dated February 14, 2002
                  issued by Salon Media Group, Inc.
    10.0(4)       Commercial Office Lease between Pacific Resources PCX
                  Development, Inc. and Salon dated July 9th, 1999
    10.0(6)       Rainbow Media Holdings, Inc. Stock Purchase Agreement dated
                  December 3, 1999
    10.1(1)       1995 Stock Option Plan.
    10.1(6)       Bravo Website Agreement dated January 12, 2000
    10.2(2)       1999 Employee Stock Purchase Plan.
    10.2(6)       Bravo Production Agreement dated January 12, 2000
    10.3(1)       Form of Indemnity Agreement.
    10.4(1)       Commercial Office Lease between T/W Associates and Salon dated
                  June 25, 1997.
    10.6(1)       Employment Agreement between Michael O'Donnell and Salon dated
                  November 7, 1996.
    10.6(9)       Employment Agreement between Robert O'Callahan and Salon dated
                  June 26, 2000
    10.9(1)       Warrant to Purchase Stock issued to Imperial Bancorp dated
                  December 17, 1998.
    10.10(1)      Warrant to Purchase Stock issued to Imperial Bank dated April
                  13, 1998.
    10.11(1)      Warrant to Purchase Stock issued to Imperial Bankcorp dated
                  April 14, 1997.
    10.12(1)      Warrant to Purchase Stock issued to America Online Inc. dated
                  July 31, 1998.
    10.13(1)      Warrant to Purchase Stock issued to Adobe Ventures II L.P.
                  dated September 18, 1998.
    10.14(1)      Warrant to Purchase Stock issued to ASCII Ventures dated
                  September 18, 1998.
    10.15(1)      Warrant to Purchase Stock issued to H&Q Salon Investors, L.P.
                  dated September 18, 1998.
    10.16(2)      Warrant to Purchase Stock issued to Daiwa Securities America
                  Inc. dated April 14, 1999.
    10.17(2)      Warrant to Purchase Stock issued to ACT III Communications
                  dated April 14, 1999.
    10.18(9)      Amendment No. 2 To Anchor Tenant Agreement between America
                  Online, Inc. and Salon.
    10.19(1)      Series A Preferred Stock Purchase Agreement dated December
                  22, 1995.
    10.20(1)      First Amendment to the Series A Preferred Stock Purchase
                  Agreement dated August 2, 1996.
    10.21(1)      Second Amendment to the Series A Preferred Stock Purchase
                  Agreement dated February 6, 1997.

                                       65
<PAGE>

    10.22(1)      Series B Preferred Stock Purchase Agreement dated November
                  28, 1997.
    10.23(1)      Series C Preferred Stock Purchase Agreement dated September
                  18, 1998.
    10.24(1)      Series C Preferred Stock Purchase Agreement dated April 14,
                  1999.
    10.25(2)      Warrant to Purchase Stock issued to Chatsworth Securities LLC
                  dated April 14, 1999.
    21.1(8)       Subsidiaries of Salon
      23.2        Consent of Independent Accountants, PricewaterhouseCoopers LLP
    24.1(1)       Power of Attorney (included on page II-5).
      27.1        Financial Data Schedule

Footnote          FOOTNOTE DESCRIPTION
--------          --------------------

       1          Incorporated by reference to the exhibit filed with Salon's
                  Registration Statement report on Form S-1 filed on April 19,
                  1999.
       2          Incorporated by reference to the exhibit filed with Salon's
                  Registration Statement report on Form S-1/A filed on May 27,
                  1999.
       3          Incorporated by reference to the exhibit filed with Salon's
                  Registration Statement report on Form S-1/A filed on June 18,
                  1999.
       4          Incorporated by reference to the exhibit filed with Salon's
                  Quarterly Report on Form 10-Q filed on August 16, 1999
       5          Incorporated by reference to the exhibit filed with Salon's
                  Registration Statement report on Form S-8 filed on September
                  8, 1999.
       6          Incorporated by reference to the exhibit filed with Salon's
                  Quarterly Report on Form 10-Q filed on February 14, 2000
       7          Incorporated by reference to the exhibits filed with Salon's
                  Current Report on Form 8-K filed on May 22, 2000
       8          Incorporated by reference to the exhibits filed with Salon's
                  Annual Report on Form 10-K405 filed on June 30, 2000
       9          Incorporated by reference to the exhibit filed with Salon's
                  Quarterly Report on Form 10-Q filed on November 13, 2000.
       10         Incorporated by reference to the exhibits filed with Salon's
                  Current Report on Form 8-K filed on August 20, 2001
       11         Incorporated by reference to the exhibits filed with Salon's
                  Current Report on Form 8-K filed on September 25, 2001
       12         Incorporated by reference to the exhibits filed with Salon's
                  Current Report on Form 8-K filed on March 13, 2002

b)       Reports on Form 8-K during the quarter ended March 31, 2002:

         On March 13, 2002 Salon filed a Current Report on Form 8-K announcing
         the completion of a Series B preferred stock private placement pursuant
         to which it raised approximately $500,000.

                                       66
<PAGE>

SIGNATURES


         Pursuant to the requirements of Section 13 or 15(d) of the Securities
and Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                    SALON MEDIA GROUP, INC.

                                    By:       /s/ Michael O'Donnell
                                        -------------------------------------
                                         Michael O'Donnell
                                         CHIEF EXECUTIVE OFFICER AND PRESIDENT

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

          Signature                         Title                     Date
------------------------------  ------------------------------  ---------------

      /s/ David Talbot          Chairman of the Board,           June 21, 2002
------------------------------  Editor-in-Chief
        David Talbot

   /s/ Michael O' Donnell       Chief Executive Officer,         June 21, 2002
------------------------------  President and Director
      Michael O'Donnell         (Principal Executive Officer)


    /s/ Robert O'Callahan       Chief Financial Officer,         June 21, 2002
------------------------------  Treasurer and Director
      Robert O'Callahan         (Principal Financial Officer)


     /s/ Brian Dougherty        Director                         June 21, 2002
------------------------------
       Brian Dougherty

    /s/ Dr. John Warnock        Director                         June 21, 2002
------------------------------
      Dr. John Warnock

      /s/ Robert Ellis          Director                         June 21, 2002
------------------------------
        Robert Ellis

        /s/ Rob McKay           Director                         June 21, 2002
------------------------------
          Rob McKay

   /s/ James H. Rosenfield      Director                         June 21, 2002
------------------------------
     James H. Rosenfield

      /s/ Michael Fuchs         Director                         June 21, 2002
------------------------------
        Michael Fuchs

                                       67