**UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549**

---

**FORM 10-Q**

---

(Mark One)

**[X]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934**

**For the Quarterly Period Ended June 30, 2002**

**OR**

**[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934**

**For the transition period from ________to _________**

**Commission file number 0-19872**

**ELEVON, INC.**
(Exact name of Registrant as specified in its Charter)



|**Delaware**                                                   | **95-2862954**                         
|-------------------------------------------------------------- | ---------------------------------------
|(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number)

**303 Second StreetSan Francisco, California     94107**(Address of Principal Executive Offices including Zip Code)

**(415) 495-8811**(Registrant's Telephone Number, Including Area Code)

**Walker Interactive Systems, Inc.**(Former name, former address and former fiscal year if changed since last report)







Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file reports), and (2) has been subject to such filing
requirements for the past 90 days.    YES [X]    NO [  ]

There were 15,458,626 Shares of $.001 Par Value Common Stock outstanding as of
                               August 1, 2002.







**ELEVON, INC.
      QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED JUNE 30, 2002
                                TABLE OF CONTENTS**



|**PART I.   FINANCIAL INFORMATION**                                                                                         | **Page No.**
|--------------------------------------------------------------------------------------------------------------------------- | ------------
|                                                                                                                            |             
|Item 1.   Interim Consolidated Financial Statements
                  (unaudited):                                          |             
|                                                                                                                            |             
|Consolidated Balance Sheets as of June 30, 2002 and
     December 31, 2001                                                  | 3           
|                                                                                                                            |             
|Consolidated Statements of Operations for the
          
    three month and six month periods ended June 30, 2002 and 2001 | 4           
|                                                                                                                            |             
|Consolidated Statements of Cash Flows for the
          
    six month periods ended June 30, 2002 and 2001                 | 5           
|                                                                                                                            |             
|Notes to Consolidated Financial Statements                                                                                  | 6           
|                                                                                                                            |             
|Item 2.   Management's Discussion and Analysis of Financial
                      Condition and Results of Operations       | 8           
|                                                                                                                            |             
|Item 3.   Quantitative and Qualitative Disclosures About Market Risk                                                        | 18          
|                                                                                                                            |             
|**PART II.  OTHER INFORMATION**                                                                                             |             
|                                                                                                                            |             
|Item 4.   Submission of Matters to a Vote of Security Holders                                                               | 22          
|                                                                                                                            |             
|Item 6.   Exhibits and Reports on Form 8-K                                                                                  | 19          
|                                                                                                                            |             
|**Signatures**                                                                                                              | 20          

---

**PART I -- FINANCIAL INFORMATION**

Item 1. Financial Statements
See notes to consolidated financial statements

---

**ELEVON, INC.

                          CONSOLIDATED BALANCE SHEETS (UNAUDITED)**
(in thousands, except share amounts)

`June 30,     December 31,
                                                             2002          2001
                                                        ------------  ------------

ASSETS                                                                            
Current assets:
   Cash and cash equivalents...........................      $5,060        $4,583
   Short-term investments..............................          --           458
   Accounts receivable, net of allowance for doubtful
     accounts of $375 - June 30, 2002 and $476 -
     December 31, 2001.................................      11,332        11,431
   Prepaid expenses....................................       1,483           904
   Other receivables...................................          56            50
                                                        ------------  ------------
       Total current assets............................      17,931        17,426
Property and equipment, net                                   1,625         1,740
Capitalized software, net of accumulated amortization
  of $53,288 - June 30, 2002 and $52,865 -
  December 31, 2001....................................       3,403         4,853
Long-term accounts receivable..........................         112           562
Other assets...........................................         366           431
                                                        ------------  ------------
Total assets...........................................     $23,437       $25,012
                                                        ============  ============

LIABILITIES AND STOCKHOLDERS' DEFICIT                                             
Current liabilities:
   Accounts payable....................................      $2,312        $2,411
   Accrued liabilities.................................       7,139         8,660
   Deferred revenue....................................      13,483        11,809
                                                        ------------  ------------
       Total current liabilities.......................      22,934        22,880
Deferred revenue.......................................       1,162         2,901
Other long-term obligations............................       2,428         2,818
                                                        ------------  ------------
       Total liabilities...............................      26,524        28,599
                                                        ------------  ------------

Commitments and contingencies

Stockholders' equity (deficit):
   Common stock, $.001 par value: 50,000 shares
    authorized; issued 15,189 shares - June 30,
    2002; 14,987 shares - December 31, 2001............          15            15
   Additional paid-in capital..........................      76,773        76,751
   Accumulated other comprehensive income..............         371           358
   Accumulated deficit.................................     (80,246)      (80,711)
                                                        ------------  ------------
       Total stockholders' deficit.....................      (3,087)       (3,587)
                                                        ------------  ------------
Total liabilities and stockholders' deficit............     $23,437       $25,012
                                                        ============  ============`

See notes to consolidated financial statements

---

**ELEVON, INC.

               CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)**
(in thousands, except per share amounts)

`Three Months Ended    Six Months Ended
                                              June 30,              June 30,
                                      --------------------- ---------------------
                                         2002       2001       2002       2001
                                      ---------- ---------- ---------- ----------
REVENUES:                                                                                 
  License............................      $803     $1,857     $2,027     $5,680
  Maintenance........................     5,679      5,652     11,253     11,406
  Consulting.........................     5,603      4,988     11,937      8,045
                                      ---------- ---------- ---------- ----------
     Total revenues..................    12,085     12,497     25,217     25,131

OPERATING EXPENSES:                                                                       
  Costs of revenues:
     Cost of licenses,
      maintenance and consulting.....     5,280      4,601     10,492      8,652
     Amortization of
      capitalized software...........       901        763      1,933      1,526
  Sales and marketing................     2,939      2,950      6,054      6,124
  Product development................     1,672      2,612      3,141      5,200
  General and administrative.........     1,553      1,328      3,600      3,357
  Restructuring charge...............       892         --        892         --
  Impairment of capitalized
    software.........................       365         --        365         --
  Special credit (Note 5)............    (1,732)        --     (1,732)        --
                                      ---------- ---------- ---------- ----------
     Total operating expenses........    11,870     12,254     24,745     24,859
                                      ---------- ---------- ---------- ----------
Operating income.....................       215        243        472        272
     Interest income, net............        22         97         43        228
                                      ---------- ---------- ---------- ----------
Income before income taxes...........       237        340        515        500
     Provision for income taxes......        25         25         50         50
                                      ---------- ---------- ---------- ----------

NET INCOME...........................      $212       $315       $465       $450          
                                      ========== ========== ========== ==========

BASIC NET INCOME PER SHARE...........     $0.01      $0.02      $0.03      $0.03          
                                      ========== ========== ========== ==========
Shares used to compute basic
     net income per share............    15,190     14,848     15,186     14,846
                                      ========== ========== ========== ==========

DILUTED NET INCOME PER SHARE.........     $0.01      $0.02      $0.03      $0.03          
                                      ========== ========== ========== ==========
Shares used to compute diluted
     net income per share............    15,626     14,849     15,602     14,846
                                      ========== ========== ========== ==========`

See notes to consolidated financial statements

---

---

**ELEVON, INC.

               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)**
(in thousands)

`Six Months Ended
                                                                    June 30,
                                                         ------------------------
                                                             2002         2001
                                                         -----------  -----------
CASH FLOWS FROM OPERATING ACTIVITIES:                                            
     Net income.........................................       $465         $450
     Adjustments to reconcile net income to
       net cash provided (used) by operating activities:
       Depreciation and amortization....................      2,477        2,167
       Provision for doubtful accounts..................         74          (17)
       Loss on property retirements......................        20           39
       Impairment of capitalized software................       365           --
       Special credit (Note 5)...........................    (1,732)          --
     Changes in operating assets and liabilities:
       Accounts receivable..............................         20          394
       Prepaids and other assets........................       (579)         (49)
       Accounts payable and  accrued liabilities........       (213)      (2,682)
       Deferred revenue.................................        (65)        (919)
       Long-term accounts receivable and other assets...        420          (69)
                                                         -----------  -----------
     Net cash provided (used) by operating activities...      1,252         (686)
                                                         -----------  -----------

CASH FLOWS FROM FINANCING ACTIVITIES:                                            
     Proceeds from employee stock purchase plan
       issuances and stock options exercised............        126          213
     Capital lease payments.............................        (66)         (75)
                                                         -----------  -----------
     Net cash provided by financing activities..........          60          138
                                                         -----------  -----------

CASH FLOWS FROM INVESTING ACTIVITIES:                                            
     Purchases of short- and long-term investments......         --       (3,344)
     Maturities of short-term investments...............        458        4,899
     Sales of short-term investments....................         --           --
     Purchases of property and equipment................       (449)        (368)
     Additions to capitalized software..................       (848)        (711)
     Other..............................................          4            9
                                                         -----------  -----------
     Net cash provided (used) by investing activities...       (835)         485
                                                         -----------  -----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS....        477          (63)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD.........      4,583        4,219
                                                         -----------  -----------
CASH AND CASH EQUIVALENTS - END OF PERIOD...............     $5,060       $4,156 
                                                         ===========  ===========
Supplemental disclosure:
    Cash paid for income taxes..........................        $65          $77`

See notes to consolidated financial statements

---

ELEVON, INC.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1. SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles and include
all adjustments (consisting only of normal recurring adjustments) which the
Company considers necessary for a fair presentation of the financial position,
operating results and cash flows for those periods.  Results for the interim
periods are not necessarily indicative of the results for the entire year.
These consolidated financial statements and any notes thereto should be read in
conjunction with the audited consolidated financial statements included in the
Elevon, Inc. Annual Report on Form 10-K for the year ended December 31,
2001.

1. EARNINGS PER SHARE

The Company calculates basic earnings per share ("EPS") and diluted
EPS in accordance with Statement of Financial Accounting Standards
("SFAS") No. 128, "Earnings per Share." Basic EPS is
computed by dividing net income (loss) by the weighted average number of common
shares outstanding for that period. Diluted EPS takes into account the effect of
dilutive instruments, such as stock options, and uses the average share price
for the period in determining the number of common stock equivalents that are to
be added to the weighted average number of shares outstanding.  Common stock
equivalents are excluded from the diluted loss per share calculation if the
effect would be antidilutive.

1. COMPREHENSIVE INCOME

SFAS No. 130 requires disclosure of total non-stockholder changes in equity,
which include unrealized gains and losses on securities classified as available-
for-sale under SFAS No. 115, foreign currency translation adjustments accounted
for under SFAS No. 52, and minimum pension liability adjustments made pursuant
to SFAS No. 87.

The reconciliation of net income to comprehensive income for the three-month
and six-month periods ended June 30, 2002 and 2001 is as follows (in
thousands):

`Three Months Ended  Six Months Ended
                                              June 30,            June 30,
                                      ------------------- -------------------
                                         2002      2001      2002      2001
                                      --------- --------- --------- ---------
Net income...........................     $212      $315      $465      $450
Other comprehensive income / (loss)..      (40)       30        13       155
                                      --------- --------- --------- ---------
Total comprehensive income...........     $172      $345      $478      $605
                                      ========= ========= ========= =========`

1. IMPAIRMENT AND RESTRUCTURING CHARGES

During the quarter ended June 30, 2002, the Board of Directors approved a
strategic restructuring plan designed to reduce costs and strengthen the
Company's position to successfully execute its strategy.  The Company recorded a
pre-tax restructuring charge totaling $892,000 for severance costs related to
the involuntary termination of employees in the Company's United States and
United Kingdom operations.

The cash outlay from the restructuring charge is estimated to be
approximately $890,000, of which approximately $740,000 will be paid in the
third quarter of 2002 and $150,000 in the fourth quarter of 2002.  In addition
the cash paid for accrued vacation related to the restructuring charge was
approximately $175,000.

In accordance with SFAS No. 86, "Accounting for the Costs of Computer
Software to Be Sold, Leased or Otherwise Marketed", the Company
periodically evaluates capitalized software carrying amounts against the related
estimated net realizable values of the assets.  During the second quarter of
2002, this evaluation indicated that the estimated net realizable values of
certain assets were not sufficient to recover the associated carrying values and
resulted in an impairment charge of $365,000.

1. ACQUISITION AND DIVESTURES

On November 1, 2001, the Company acquired from the administrative
receiver of QSP Group PLC ("QSP"), QSP's intellectual property and a
consulting contract.  QSP, headquartered in Newcastle, United Kingdom, was a
global provider of financial systems on mainframe and UNIX platforms to Global
2000 companies and was placed in administrative receivership on October 17,
2001.  The acquisition cost of $2.0 million has been allocated to the
intellectual property and is being amortized on a straight line-basis over a
two-year period from the date of acquisition.  Subsequent to November 1, 2001,
the Company has hired certain former QSP employees, provided consulting services
under the acquired contract, and engaged in discussions with the former QSP
customer base to establish new relationships.  Revenues and costs related to
these activities have been included in the Company's consolidated financial
statements from November 1, 2001.



In October 2000, the Company sold the net assets of its Aptos product
line to B-Plan Information Systems Limited ("B-Plan").  The Aptos
product line was an integrated suite of client/server financial applications for
medium-sized companies and was marketed primarily in the United Kingdom.  The
divesture agreement provided for total consideration of approximately $2.3
million.  The Company received an initial payment of approximately $425,000 in
December 2000, and, in October 2001, the Company and B-Plan executed a mutual
release from any and all claims associated with the divesture agreement.  Under
the terms of the mutual release agreement, B-Plan paid the Company approximately
$442,000, including interest, in November 2001 and is obligated to pay the
Company an aggregate of approximately $575,000 in quarterly installments from
April 2002 through January 2006.  The first quarterly payment from B-Plan was
received in April 2002 and future payments will be recognized in the financial
statements as received.

In April 2000, the Company sold its stock ownership in Revere Inc.
("Revere") to Gores Technology Group ("GTG").  Revere's main
product comprised the IMMPOWER asset management application.  The divesture
agreement provided that GTG pay the Company $500,000 at closing, and, dependent
upon the parties reaching mutual agreement on a final determination of Revere's
net assets as defined in the divesture agreement, an additional amount may be
due to or from GTG.  Management believes no additional amounts are due to or
from GTG.

During the period that the Company owned and operated the divested product
lines, reserves were established in the normal course of business to provide for
contractual and other obligations.  The Company retained certain of those
reserves when the product lines were divested to cover certain existing
obligations and those that were expected to arise from the change in ownership.
During the approximately two-year period since the divestures, the Company
believes that it has discharged substantially all obligations associated with
the divestures through cash payments and negotiation. The residual amount of
$1.7 million has been included as a special credit in the consolidated statement
of operations for the three months ended June 30, 2002.



1. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In June 2001, the Financial Accounting Standards Board ("FASB")
issued SFAS No. 141, "Business Combinations" and SFAS No.142,
"Goodwill and Other Intangible Assets." SFAS No. 141 requires that all
business combinations initiated after June 30, 2001 be accounted for under the
purchase method and addresses the initial recognition and measurement of
goodwill and other intangible assets acquired in a business combination. SFAS
No. 142 addresses the initial recognition and measurement of intangible assets
acquired outside of a business combination and the accounting for goodwill and
other intangible assets subsequent to their acquisition. SFAS No. 142 provides
that intangible assets with finite useful lives be amortized and that goodwill
and intangible assets with indefinite lives will not be amortized, but will
rather be tested at least annually for impairment. The Company has adopted SFAS
No. 142 for its fiscal year beginning January 1, 2002. As the Company does not
have any goodwill recorded in its consolidated financial statements as of
January 1, 2002 the adoption SFAS No. 142 did not have an impact on the
financial position, results of operations or cash flows of the Company.

In October 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment of Long-Lived Assets", which addresses financial accounting and
reporting for the impairment or disposal of long-lived assets.  SFAS No. 144
supercedes SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed of", but retains the
fundamental provisions for recognizing and measuring impairment of long-lived
assets to be held and used or disposed of by sale.  The Statement also
supercedes the accounting and reporting provisions for the disposal of a segment
of a business, and eliminates the exception to consolidation for a subsidiary
for which control is likely to be temporary.  SFAS No. 144 eliminates the
conflict between accounting models for treating the dispositions of long-lived
assets that existed between SFAS No.121 and the guidance for a segment of a
business accounted for as a discontinued operation by adopting the methodology
established in SFAS No. 121, and also resolves implementation issues to SFAS No.
121.  This Statement is effective for fiscal years beginning after December 15,
2001.  The Company has adopted SFAS No. 144 for its fiscal year beginning
January 1, 2002.  The adoption of SFAS No. 144 did not have an impact on the
financial position, results of operations or cash flows of the Company.

In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with
Exit or Disposal Activities", which addresses accounting for restructuring and
similar costs.  SFAS No. 146 supersedes previous accounting guidance, principally
Emerging Issues Task Force Issue No. 94-3.  The Company will adopt the
provisions of SFAS No. 146 for restructuring activities initiated after December 31,
2002.   SFAS No. 146 requires that the liability for costs associated with an exit
or disposal activity be recognized when the liability is incurred.  Under Issue
94-3, a liability for an exit cost was recognized at the date of the Company's
commitment to an exit plan.   SFAS No. 146 also establishes that the liability
should initially be measured and recorded at fair value.  Accordingly, SFAS No.
146 may affect the timing of recognizing future restructuring costs as well
as the amounts recognized.



ELEVON, INC.

Item 2.   	MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following discussion of results of operations and financial
condition of the Company should be read in conjunction with the Company's
unaudited financial statements and notes thereto included elsewhere in this Form
10-Q.  The report on this Form 10-Q contains forward-looking statements,
including statements related to industry trends and demand for mainframe and
other software products, cash commitments and working capital requirements.
Discussions containing such forward-looking statements may be found in the
material set forth under "Management's Discussion and Analysis of Financial
Condition and Results of Operations," generally and specifically therein
under the captions "Recent Developments," "Liquidity and Capital
Resources," and "Additional Risk Factors." You can identify
forward-looking statements by the use of forward-looking terminology such as
"believes," "expects," "may," "will,"
"should," "seeks," "approximately,"
"intends," "plans," "pro forma,"
"estimates," or "anticipates," or the negative of these
words and phrases or similar words or phrases.  You can also identify forward-
looking statements by discussions of strategy, plans or intentions.  Forward-
looking statements involve numerous risks and uncertainties and you should not
rely upon them as predictions of future events.  There is no assurance that the
events or circumstances reflected in forward-looking statements will occur or be
achieved.  Forward-looking statements are necessarily dependent on assumptions,
data, or methods that may be imprecise and we may not be able to realize them.
The risk factors on pages 16 through 23, among others, should be considered in
evaluating the Company's prospects and future financial performance.

The Company designs its software products specifically for the Internet
architecture and business to business ("B2B") e-business models.  The
Company believes that its architecture is among the most scalable and adaptable
for the enterprise-level business software.  The Company's strategy is to offer
enterprise financial, operational and analytical e-business solutions to a
variety of industries.  The Company's e-business solutions support and enhance
enterprise-wide financial, operational and analytic processes, including
procurement, revenue management, financial management and insight, business
planning, budgeting, forecasting and financial consolidation.  The Company's
software products utilize the Microsoft Windows operating systems on the
desktop, NT, UNIX and S/390 operating systems on the server and industry-leading
On Line Analytical Processing ("OLAP"), Relational Database Management
Systems ("RDBMS") including IBM's DB2 and DB2 OLAP server, Hyperion
Solutions' Essbase and Microsoft  SQL/Server.  The Company's e-business solutions
utilize the latest-generation IBM eServer zSeries Web Application Server.  In
addition, the Company utilizes iSeries, pSeries and xSeries servers as an integral part of
its e-business strategy for analytic solutions.

RECENT DEVELOPMENTS

On February 4, 2002, we announced we would start doing business as Elevon,
Inc. On May 23, 2002, the stockholders approved an amendment to our Restated
Certificate of Incorporation to formally change the Company's name to Elevon,
Inc. The certificate was filed with the Secretary of State of the State of
Delaware on May 31, 2002.

On July 15, 2002, our ticker symbol on the Over the Counter Bulletin Board
was changed to "ELVN".

On June 18, 2002, we announced that we were undertaking a strategic
restructuring designed to reduce operating costs and strengthen our position to
successfully execute our strategy. We recorded pretax restructuring charges
totaling $892,000 for severance costs related to the involuntary termination of
employees in our United States and United Kingdom operations.  During the second
quarter of 2002, our evaluation of capitalized software carrying amounts against
the related estimated net realizable values of the assets indicated that the
estimated net realizable values of certain assets were not sufficient to recover
the associated carrying values and resulted in an impairment charge of $365,000.
In addition, we recorded a benefit of $1.7 million during the quarter ended June
30, 2002 related to a reduction in estimated liabilities associated with
divested product lines. As a result of the restructuring actions and the
impairment charge, we expect to reduce future quarterly operating costs,
primarily employee compensation and amortization of capitalized software, by
approximately $1.25 million.  The combined effect of the charges and the special
credit described above was income of $475,000 in the consolidated statement of
operations for the three months ended June 30, 2002. Had these transactions not
occurred, we would have experienced a net loss of $263,000, or $0.02 per
diluted share, for the second quarter.

On November 1, 2001, we announced our acquisition of certain assets of QSP
Group PLC ("QSP"). QSP, headquartered in the United Kingdom, provided
financial systems to Global 2000 companies and was placed in administrative
receivership on October 17, 2001.  We acquired QSP's intellectual property and a
consulting services contract for $2.0 million in cash. We provide customer
support and consulting services to QSP's customers, and market and sell the
solutions through our existing sales channels. We renamed the QSP product line
"Elevon 5", to distinguish it from our existing Elevon 2 product line.
Total Elevon 5 license, maintenance and consulting revenues for the six months
ended June 30, 2002 were approximately $5.1 million.

In the second quarter of 2000, we formed a wholly owned subsidiary,
RareVision, Inc., to further the development and market testing of a business-
to-business internet model for a web-based, knowledge management analytical
application for smaller businesses.  During fiscal 2000 and 2001, product
development and marketing expenses totaling $6.6 million were incurred and
charged to operations. During 2001, further development of the RareVision
product line on a standalone basis was suspended and the remaining components of
the development effort were integrated into our analytics product line.

RESULTS OF OPERATIONS

REVENUES.

Total revenues for the three months ended June 30, 2002 were $12.1 million, a
decrease of $412,000, or 3.3%, as compared to the three months ended June 30,
2001.  The decrease in total revenues is attributable to lower license revenue,
partially offset by higher consulting revenue.

License revenues for the three months ended June 30, 2002 were $803,000, a
decrease of $1.1 million, or 56.8%, as compared to the three months ended June
30, 2001. Our license revenues for the three months ended June 30, 2002, in
common with many other software companies, were negatively impacted by the
general slowdown and reduction in corporate spending for technology,
particularly in North America.

Maintenance revenues for the three months ended June 30, 2002 were
$5.7 million, the same level as for the three months ended June 30, 2001.  The
decline of maintenance revenue in our Elevon 2 product line was offset by
incremental revenue arising from new Elevon 5 customer support contracts signed
during the first and second quarters of 2002.

Consulting revenues for the three months ended June 30, 2002 were $5.6
million, an increase of $615,000, or 12.3%, as compared to the three months
ended June 30, 2001. The increase is due to continuing strong revenues in our
North American Elevon 2 consulting business and incremental consulting revenues
from the Elevon 5 consulting business in the United Kingdom.

COSTS OF LICENSES, MAINTENANCE AND CONSULTING.

Costs of licenses, maintenance and consulting were $5.3 million for the three
months ended June 30, 2002, representing 43.7% of total revenues, as compared to
$4.6 million for the three months ended June 30, 2001, representing 36.8% of
total revenues. The increase is primarily attributable to a change in the mix of
our revenues: consulting revenues, which have a lower gross margin than license
or maintenance revenues, comprised 46% of total revenues in the three months
ended June 30, 2002, compared with 40% in the three months ended June 30,
2001.

The costs of licenses as a percentage of license revenues increased in
the three months ended June 30, 2002 as compared to the three months ended June
30, 2001. The increase results from a larger proportion of license revenues
being generated from products that utilize technology licensed from third
parties.

The cost of maintenance, as a percentage of related revenue, remained
substantially the same in the three months ended June 30, 2002 as in the three
months ended June 30, 2001.

The costs of consulting, as a percentage of related revenue, increased in
the three months ended June 30, 2002 as compared to the three months ended June
30, 2001. The increase reflects more intensive use of outside contractors in the
three months ended June 30, 2002 compared to the three months ended June 30,
2001, together with lower utilization rates in our United Kingdom consulting
business.

SALES AND MARKETING.

Sales and marketing costs for the three months ended June 30, 2002 were
unchanged as compared to the three months ended June 30, 2001 at $2.9 million.
As a percentage of total revenues, sales and marketing expenses were 24.3% and
23.6% in the three months ended June 30, 2002 and 2001, respectively.

PRODUCT DEVELOPMENT.

Product development related expenses, excluding amortization of capitalized
software, were as follows (in thousands):

`Three Months Ended
                                              June 30,
                                      -------------------
                                         2002      2001
                                      --------- ---------
Product development expenditures.....   $1,915    $3,005
Less:
   Additions to capitalized software.     (243)     (393)
                                      --------- ---------
Product development expense..........   $1,672    $2,612
                                      ========= =========`

Net product development expense decreased $940,000, or 36.0%, in the three
months ended June 30, 2002 as compared to the three months ended June 30, 2001
and was 13.8% and 20.9% of total revenues, respectively.  For the three months
ended June 30, 2002, total product development expenditures decreased $1.1
million, mainly reflecting the effect of our suspension of developing RareVision
as a standalone product after fiscal 2001.  RareVision costs were approximately
$1.3 million for the quarter ended June 30, 2001.  Additions to capitalized
software decreased $150,000, or 38.2%, in the second quarter of fiscal 2002 as
compared to the second quarter of fiscal 2001 and were 12.7% and 13.1% of
product development expenditures, respectively. The decrease in software costs
capitalized in the three months ended June 30, 2002 is primarily attributable to
a larger portion of product development resources being allocated to projects
that do not meet the Company's capitalization criteria.

AMORTIZATION OF CAPITALIZED SOFTWARE.

Capitalized software amortization in the three months ended June 30, 2002 was
$901,000, an increase of $138,000, or 18.1%, as compared to the three months
ended June 30, 2001. The increase is mainly due to the incremental amortization
of the intellectual property acquired from QSP for $2.0 million, which is being
amortized on a straight-line basis over two years, partially offset by the fact
that several projects became fully amortized during the quarter.

GENERAL AND ADMINISTRATIVE.

General and administrative expenses in the three months ended June 30, 2002
were $1.6 million, an increase of $225,000, or 16.9%, as compared to the three
months ended June 30, 2001. As a percentage of total revenues, general and
administrative expenses were 12.9% and 10.6% in the three months ended June 30,
2002 and 2001, respectively.  The increase in general and administrative
expenses in the three months ended June 30, 2002 is mainly due to the fact that
the three months ended June 30, 2001 included a $450,000 benefit from
termination of a lease, whereas no such benefit was recorded in the three months
ended June 30, 2002.

RESTRUCTURING CHARGE, IMPAIRMENT OF CAPITALIZED SOFTWARE AND SPECIAL
CREDIT

During the quarter ended June 30, 2002, we recorded pretax restructuring
charges totaling $892,000 comprised of severance costs related to the
involuntary termination of employees in our United States and United Kingdom
operations, an impairment charge of $365,000 for capitalized software, and a
benefit of $1.7 million related to a reduction in estimated liabilities
associated with divested product lines.

PROVISION FOR INCOME TAXES.

In the three months ended June 30, 2002, the Company provided $25,000 for
state and foreign income taxes that could not be offset against net operating
loss carryforwards. In the three months ended June 30, 2001, the Company
recorded an income tax expense of $25,000 associated with state and foreign
taxes.

Six months ended June 30, 2002 and June 30, 2001

REVENUES

Total revenues for the six months ended June 30, 2002 were $25.2 million, an
increase of $86,000, or 0.3%, as compared to the six months ended June 30, 2001.
The increase in total revenues relates primarily to higher consulting revenue,
partially offset by a decline in license revenue.

License revenues for the six months ended June 30, 2002 were $2.0 million, a
decrease of $3.7 million, or 64.3%, as compared to the six months ended June 30,
2001. Our license revenues for the six months ended June 30, 2002, in common
with many other software companies, were negatively impacted by the general
slowdown and reduction in corporate spending for technology, particularly in
North America.  We also signed several individually larger license agreements
during the first half of 2001, which contributed to the decrease in license
revenues in the second quarter of 2002 when compared to the first half of
2001.

Maintenance revenues for the six months ended June 30, 2002 were $11.3
million, basically flat with the six months ended June 30, 2001.  The decline of
maintenance revenue in our Elevon 2 product line was offset by incremental
revenue arising from new Elevon 5 customer support contracts signed during the
first and second quarters of 2002.

Consulting revenues for the six months ended June 30, 2002
were $11.9 million, an increase of $3.9 million, or 48.4%, as compared to the
six months ended June 30, 2001. The increase is due to continuing strong
revenues in our North American Elevon 2 consulting business and incremental
consulting revenues from the Elevon 5 consulting business in the United
Kingdom.

COSTS OF LICENSES, MAINTENANCE AND CONSULTING.

Costs of licenses, maintenance and consulting were $10.5 million for the six
months ended June 30, 2002, representing 41.6% of total revenues, and $8.7
million for the six months ended June 30, 2001, representing 34.4% of total
revenues. The increase is primarily attributable to a change in the mix of our
revenues: consulting revenues, which have a lower gross margin than license or
maintenance revenues, comprised 47% of total revenues in the six months ended
June 30, 2002, compared with 32% in the six months ended June 30, 2001.

The costs of licenses as a percentage of license revenues increased in
the six months ended June 30, 2002 as compared to the six months ended June 30,
2001. The increase results from a larger proportion of license revenues being
generated from products that utilize technology licensed from third parties.

The cost of maintenance, as a percentage of related revenue, remained
substantially the same in the six months ended June 30, 2002 as in the six
months ended June 30, 2001.

The costs of consulting, as a percentage of related revenue, decreased in the
six months ended June 30, 2002 as compared to the six months ended June 30,
2001. The decrease reflects the higher utilization rates achieved on several
major consulting projects in North America and the effect of spreading certain
fixed costs over a larger revenue base, partially offset by a relative increase
in the use of outside contractors.

SALES AND MARKETING.

Sales and marketing costs for the six months ended June 30, 2002 were
unchanged as compared to the six months ended June 30, 2001 at $6.1 million. As
a percentage of total revenues, sales and marketing expenses were 24.0% and
24.4% in the six months ended June 30, 2002 and 2001, respectively.

PRODUCT DEVELOPMENT.

Product development related expenses, excluding amortization of capitalized
software, were as follows (in thousands):

`Six Months Ended
                                              June 30,
                                      -------------------
                                         2002      2001
                                      --------- ---------
Product development expenditures.....   $3,990    $5,910
Less:
   Additions to capitalized software.     (849)     (710)
                                      --------- ---------
Product development expense..........   $3,141    $5,200
                                      ========= =========`

Net product development expense decreased $2.1 million, or 39.6%, in the six
months ended June 30, 2002 as compared to the six months ended June 30, 2001 and
was 12.5% and 20.7% of total revenues, respectively.  For the six months ended
June 30, 2002, total product development expenditures decreased $1.9 million,
mainly reflecting the effect of our suspension of developing RareVision as a
standalone product after fiscal 2001. RareVision costs were approximately $2.4
million for the six months ended June 30, 2001.  Additions to capitalized
software increased $139,000, or 19.6%, in the six months ended June 30, 2002 as
compared to the six months ended June 30, 2001 and were 21.3% and 12.0% of
product development expenditures, respectively. The increase in software costs
capitalized in the six months ended June 30, 2002 is primarily attributable to
significant product development resources being allocated to the "Active
Financial Planning" analytics product, mainly during the first quarter of
fiscal 2002. This product was launched in the second quarter of fiscal 2002.

AMORTIZATION OF CAPITALIZED SOFTWARE.

Capitalized software amortization in the six months ended June 30, 2002 was
$1.9 million, an increase of $407,000, or 26.7%, as compared to the six months
ended June 30, 2001. The increase is mainly due to the incremental amortization
of the intellectual property acquired from QSP for $2.0 million, which is being
amortized on a straight-line basis over two years, partially offset by the fact
that several projects became fully amortized during the second quarter of fiscal
2002.

GENERAL AND ADMINISTRATIVE.

General and administrative expenses in the six months ended June 30, 2002
were $3.6 million, an increase of $243,000, or 7.2%, as compared to the six
months ended June 30, 2001. As a percentage of total revenues, general and
administrative expenses were 14.3% and 13.4% in the six months ended June 30,
2002 and 2001, respectively.  The increase in general and administrative
expenses in the six months ended June 30, 2002 is mainly due to the fact that
the six months ended June 30, 2001 included a $450,000 benefit from termination
of a lease, whereas no such benefit was recorded in the six months ended June
30, 2002.

RESTRUCTURING CHARGE, IMPAIRMENT OF CAPITALIZED SOFTWARE AND SPECIAL
CREDIT

During the quarter ended June 30, 2002, we recorded pretax restructuring
charges totaling $892,000 comprised of severance costs related to the
involuntary termination of employees in our United States and United Kingdom
operations, an impairment charge of $365,000 for capitalized software, and a
benefit of $1.7 million related to a reduction in estimated liabilities
associated with divested product lines.

PROVISION FOR INCOME TAXES.

In the six months ended June 30, 2002, the Company provided $50,000 for state
and foreign income taxes that could not be offset against net operating loss
carryforwards. In the six months ended June 30, 2001, the Company recorded an
income tax expense of $50,000 associated with state and foreign taxes

LIQUIDITY AND CAPITAL RESOURCES

As of June 30, 2002, our principal sources of liquidity included cash and
cash equivalents of $5.1 million, and funds from operations. In addition, we
have lines of credit, secured by accounts receivable, totaling $5.5 million.
Under the terms of our domestic credit facility, which is renewable annually in
the first quarter, we may borrow up to $4.0 million, dependent upon the amount
of eligible domestic accounts receivable, as defined in the agreement. In
November 2001, we also established a credit line for our United Kingdom
receivables, whereby we may borrow up to $1.5 million (£1.0 million) against
eligible receivables, as defined in the agreement.  We have never borrowed under
these lines of credit. As of June 30, 2002, we have future operating lease
obligations of approximately $11.2 million through 2009, of which approximately
$2.1 million is payable during the twelve month period from June 30, 2002.

Our operating activities provided cash of $1.25 million in the six months
ended June 30, 2002, and used cash of $686,000 in the six months ended June 30,
2001.

Financing activities are comprised of proceeds from employee stock purchase
plan issuances, offset by capital lease payments. These activities provided cash
of $60,000 and $138,000 in the six months ended June 2002 and 2001,
respectively.

Investing activities include the purchase of fixed assets, additions to
capitalized software and net purchases, sales and maturities of our investment
portfolio. These activities used $835,000 of cash in the six months ended June
30, 2002 and provided $485,000 during the six months ended June 30, 2001. Cash
flows in the six months ended June 30, 2002 consisted of fixed asset purchases
of $449,000 and additions to capitalized software of $848,000.  Cash flows from
investing activities in the six months ended June 30, 2001 consisted of net
inflows from purchases and maturities of our investment portfolio totaling $1.6
million, offset by additions to capitalized software of $711,000 and fixed asset
purchases of $368,000.

We believe that our principal sources of liquidity, which include cash and
cash equivalents of $5.1 million as of June 30, 2002 and funds expected from
operations will satisfy our currently anticipated working capital and capital
expenditure requirements for at least the next twelve months. While there can be
no assurance, we believe the non-cash charges in our statement of operations for
depreciation and amortization of capitalized software will continue to exceed
our cash requirements for capital expenditures and our additions to capitalized
software, thereby providing cash flow to fund our working capital requirements.
In addition, we expect that the restructuring actions taken in the three months
ended June 30, 2002 will have a positive effect on future cash flow, primarily
as a result of reductions in employee compensation and related costs. Variations
in our working capital requirements are dependent primarily on the rate of
growth in our revenues, the timing and mix of our revenues, and the timing of
collections of accounts receivable associated with our revenues. In addition, we
have credit facilities that provide for up to $5.5 million of borrowings,
dependent upon the amount of eligible accounts receivable, as defined in the
agreements.  However, the following factors, among others, could affect our
liquidity and capital resources:

- The operational currency for our operations in Europe, the Middle East and
Africa is the British pound. We do not have any formal hedge in place to
mitigate potential exchange rate risk. A significant devaluation in the pound
would adversely affect our reported revenues, costs, assets and liabilities. As
of June 30, 2002, our operations in Europe, the Middle East and Africa
represented approximately 40% of our total revenues and 30% of our assets.

- Our ability to successfully transition our product offerings to
collaborative commerce solutions and to gain market acceptance for our new
products, including the Active Financial Planning product released during the
second quarter of 2002.

- Our performance is sensitive to general economic conditions.  A sustained
recession, in which customers delay or cancel discretionary software purchases,
would be damaging to our operational results and cashflows.

We cannot assure you that we will not need to raise additional capital to
fund operations within the next twelve months. We cannot assure you that
additional financing can be obtained on acceptable terms, or at all. If
additional funds are raised by issuing equity securities, dilution to
stockholders may result. If adequate funds are not available, our financial
condition, our results from operations and the market price of our stock could
be adversely affected.

ADDITIONAL RISK FACTORS

We operate in a rapidly changing environment that involves numerous risks and
uncertainties that could have a material adverse effect on us. The following
discussion details some, but not all, of these risks and uncertainties.

Our operating results may fluctuate, which may adversely affect the
trading price of our stock.

Our operating results fluctuate as a result of a variety of factors
including:

- the execution of new license agreements;
- the shipment of software products;
- customer acceptance criteria for services performed;
- completion of milestone or other significant development
requirements pursuant to our license agreements;
- the financial terms of consulting agreements and the inclusion
of fixed as opposed to variable pricing;
- third-party royalty payments for licensed software;
- the demand for our products and services;
- changes in our product and services mix;
- the development and launch of new products and services, and the
life cycles of our existing products and services;
- product development expenditures required to update and expand
our product portfolio and related third-party consulting costs;
- sales and marketing expenses generally related to the entry into
new markets with new or existing products and maintenance of market share in
existing markets;
- acquisitions and the integration and development of acquired
entities or products;
- competitive conditions in the industry; and
- general economic conditions.

As a result, we believe that period-to-period comparisons of our operating
results are not necessarily meaningful and should not be relied upon as
indications of our future performance.

Our quarterly operating results are particularly dependent on the number of
license agreement bookings we execute in each quarter. The amount of quarterly
bookings has varied substantially from quarter to quarter due to a variety of
reasons including:

- a high proportion of license agreements are negotiated during
the latter part of each quarter and these negotiations may not be completed
before the quarter end;
- the sales cycles for some of our products are relatively long
due to our focus on "enterprise solutions" as opposed to individual products,
which adds complexity to the customer's selection, negotiation and approval
process;
- our longer sales cycle resulting from our transition to e-
business, as the transition to collaborative commerce involves coordination with
multiple vendors that can delay the sales process;
- the amount related to each booking may vary significantly due to
the need for different solutions for different customers;
- procurement procedures may vary from customer to customer, which
may affect the timing of the bookings;
- the period for a customer to complete product evaluations and to
complete any subsequent purchase approval may be delayed due to resource
limitations; and
- economic, political and industrial conditions can adversely
affect business opportunities without notice.

In addition, bookings that we execute during a particular quarter may not be
recognized as revenue during such quarter because such bookings may not have met
our revenue recognition criteria. We cannot assure you that we will be able to
effect new bookings in accordance with historical results or management's
expectations, and our inability to do so could have a material adverse effect on
our operating results, financial condition and the market price of our stock.

While we typically sell our software under a standard license agreement,
license agreements associated with large enterprise solutions often require the
negotiation of terms and conditions that differ substantially from our standard
license agreement terms. The negotiation of these agreements may extend the
sales cycle. We may not always obtain terms and conditions that permit the
recognition of revenue upon shipment of the licensed product or under the
percentage of completion method of contract accounting rules. Accordingly,
revenue may not be recognized after shipment of a product because specified
milestones have not been met or because applicable services have not been
completed.

We have and expect to enter into fixed-price consulting agreements,
particularly in response to increased competition in the industry. We have
recognized lower profit margins on certain fixed-price service agreements when
compared to variable agreements. No assurance can be given that we will be able
to conclude fixed-price agreements on terms that will allow us to achieve
acceptable operating margins, and the failure to do so could have a material
adverse effect on our operating results, financial condition and the market
price of our stock.

We historically have generated a majority of our consulting revenue from pre-
and post-implementation services. We have provided services that include, but
are not limited to, Year 2000 readiness engagements, best practice solution
engagements and other hardware and software solutions. We intend to continue to
pursue consulting engagements for which we believe we are qualified. We cannot
assure you that these engagements will result in profit margins equal to or
greater than those engagements that are specific to a customer's product
implementation. Further, we cannot assure you that consulting revenue generated
from non-implementation related projects will continue in the future. Our
inability to obtain consulting engagements and derive adequate profit margins
from such engagements could have a material adverse effect on our operating
results, financial condition and the market price of our stock.

Employee and facility related expenditures comprise a significant portion of
our operating costs and expenses, and are therefore relatively fixed over the
short term. In addition, our expense levels are based, in significant part, on
our forecasted revenue. If revenue levels fall below our expectations, operating
results are likely to be adversely affected. There can be no assurance that we
will be able to achieve profitability on a quarterly or annual basis in the
future. Any of the foregoing factors could cause our future operating results to
fall below the expectations of public securities market analysts, which could
have an adverse effect on the trading price of our common stock.

We were delisted from the Nasdaq National Market, which may adversely affect
the trading price of our stock.

As of March 6, 2001 our stock trades on the Over the Counter Bulletin
Board. This is generally considered a less efficient market, and our stock
price, as well as the liquidity of our common stock, may be adversely affected
as a result.  Further, we cannot assure you that our stock will be relisted on
the Nasdaq National Market, or any other exchange, in the future.

The market price of our stock may experience volatility, which may cause the
value of your investment in our common stock to decline.

Technology companies, including ourselves, frequently experience
volatility in their common stock prices. Factors such as quarterly fluctuations
in results of operations, announcements of technological innovations by us or
our competitors, the introduction of new products by us or our competitors, and
macroeconomic conditions in the computer hardware and software industries
generally may have a material adverse impact on the market price of our stock.
If revenues or earnings in any quarter fail to meet the expectations of the
investment community, our stock price could be impacted immediately. In
addition, we have issued shares and stock options, which, if sold directly or
exercised and sold on the open market in large concentrations, could cause our
stock price to decline in the short term. Furthermore, the stock market has from
time to time experienced extreme price and volume fluctuations that have
particularly affected the market price for many technology companies, in some
cases unrelated to the operating performance of those companies. These broad
market fluctuations may materially adversely affect the market price of our
stock.

If we are unable to renew our existing third party license agreements or
obtain new agreements, we may not be able to successfully develop our technology
and our business, operating results and financial condition may be adversely
affected.

We generate revenue from internally developed software products, some of
which utilize technology licensed from third parties. We expect to continue
utilizing third party technology and may enter into agreements with additional
business partners. If sales of software utilizing third party technology
increase disproportionately, gross margins may be below historical levels due to
third party royalty obligations. We cannot assure you that the third parties
will renew existing agreements with us or will not require financial conditions
that are unfavorable to us. In addition, we cannot assure you that existing
third party agreements will not be terminated. If we are unable to continue
utilizing third party technology, we may not be able to successfully develop
certain of our current and new products and our business, operating results and
financial condition could be adversely affected.

If there is a further downturn in the technology industry or in general
economic conditions, our business, operating results and financial condition may
be adversely affected.

Certain software companies, including ourselves, have experienced
significant economic downturns as a result of technological shifts and
competitive pressures. These downturns are characterized by decreased product
demand, price erosion, work slowdowns and layoffs. Our operations may, in the
future, experience substantial fluctuations from period to period because of
such industry patterns and general economic and political conditions which could
affect the timing of orders from customers. We cannot assure you that such
factors will not have a materially adverse effect on our business, operating
results, financial condition, or market price of our stock.

Our international presence exposes us to risks that could have a material
adverse affect on our business, operating results and financial condition.

We will continue our presence in international markets by marketing our
Elevon Collaborative Synergies solutions to Global 2000 organizations. Risks
associated with such pursuits include, but are not limited to, the following:
changing market demands, economic and political conditions in foreign markets,
foreign exchange fluctuations, longer collections cycles, difficulty in managing
a geographically dispersed organization and changes in international tax laws.
Our operating results and financial condition are likely to be adversely
affected if our operations in international markets are not successful. We do
not have any formal hedge in place to mitigate potential exchange rate risk, and
consequently a significant devaluation in the foreign currencies in which we
operate would affect our reported revenues, costs, assets and liabilities. Our
international operations have increased in 2002 as a result of the acquisition
of the QSP intellectual property.

If we are unable to compete successfully in our market it will harm our
business.

The business and financial applications software market for large,
complex organizations is intensely competitive. Our principal competitors with
e-business solutions are SAP AG, Oracle Corporation and PeopleSoft, Inc. With
our analytical applications, we principally compete with Hyperion Solutions
Corporation, Adaytum Software Inc. and Comshare, Inc.

We also compete to a lesser extent with other independent software
application vendors. Some of our current and potential competitors have
substantially greater financial, technical, marketing and sales resources than
us. Some of these competitors also offer business application products not
offered by us, primarily in the areas of human resources and manufacturing.
However, we remain one of the few companies committed to providing and enhancing
applications for the mainframe environment. Most of the competitors listed above
compete with us by offering UNIX-based applications.  With the addition of the
QSP intellectual property, we now compete in the UNIX environment.

We encounter competition from a broad range of firms in the professional
services market, including the consulting divisions of the major accounting
firms, which possess greater resources than we do, and small independent firms
that compete primarily on the basis of price.

The principal competitive factors in the market for business and financial
applications software and services include product functionality, flexibility,
portability, integration, reliability, performance, product availability, speed
of implementation, quality of customer support and user documentation, vendor
reputation, experience, financial stability, cost effectiveness and price. We
believe that we compete favorably with respect to these factors. There can be no
assurance, however, that we will be able to compete successfully in the future,
and the failure to do so could have a material adverse effect on our operating
results, financial condition and the market price of our stock.

If we are unable to stay current with the rapid technological change that
characterizes the software industry, our products may not gain marketplace
acceptance and our business, operating results and financial condition could
suffer.

The software industry is characterized by rapid technological change. The
pace of change has accelerated due to advances in mainframe and client/server
technology and the growth in Internet, intranet and extranet utilization. We
expect to evaluate potential opportunities and may invest in those that are
compatible with our strategic direction. However, there can be no assurance that
any such investments will be profitable. Our legacy products are also designed
primarily for use with certain mainframe and client/server systems. Our
previously acquired product line expanded our product offering to the UNIX
environment.  The introduction of products embodying new technologies and the
emergence of new industry standards can render existing products obsolete.
Accordingly, our future success depends in part upon our ability to continue to
enhance our current products and to develop and introduce new products that
respond to evolving customer requirements and keep pace with technological
development and emerging industry standards, such as new operating systems,
hardware platforms, interfaces and third party applications software.

We cannot assure you that:

- we will be successful in developing and marketing product
enhancements or new        products that respond to technological change,
changes in customer requirements or emerging industry standards;

- we will not experience difficulties that could delay or prevent
the successful development, introduction and marketing of such products and
enhancements; or

- any new products or enhancements that we may introduce will
achieve market acceptance.

The failure to do any of the above could have a material adverse effect on
our operating results, financial condition and the market price of our
stock.

> 

If we are unable to introduce, develop and market new and enhanced
versions of our software products, we may be put at a competitive
disadvantage.

Our success depends on our continued ability to introduce, develop and
market new and enhanced versions of our software products. However, we cannot
assure you that this process can be maintained. We plan to continue our
investment in product development in future periods. However, we cannot assure
you that revenues will be sufficient to support the future product development
that is required for us to be competitive. Although we may be able to release
new products in addition to enhancements to existing products, we cannot assure
you that our new or upgraded products will be accepted by the market, will not
be delayed or canceled, or will not contain errors or "bugs" that could affect
the performance of the product or cause damage to users' data.

If we are unable to effectively protect our intellectual property, we may be
put at a competitive disadvantage; and if we are involved in an intellectual
property rights dispute, we may not prevail and may be subject to significant
liabilities or required to license rights from a third party.

We regard our products as proprietary. Through our license agreements
with customers and our internal security systems, confidentiality procedures and
employee agreements, we have taken steps to maintain the trade secrecy of our
products. However, we cannot assure you that misappropriation will not occur. In
addition, the laws of some countries do not protect our proprietary rights to
the same extent as do the laws of the United States. We cannot assure you that
the confidentiality of any proprietary information will provide any meaningful
competitive advantage. We have no patents relating to our products. We believe
that, because of the rapid pace of technological change in the computer software
industry, that patents and copyrights are less significant than factors such as
the knowledge, ability and experience of our employees, frequent product
enhancements and the timeliness and quality of support services. We cannot
assure you that our current efforts to retain our products as proprietary will
be adequate. The failure to do so could have a material adverse effect on our
operating results, financial condition and the market price of our stock.

Although we believe that our products do not infringe upon the proprietary
rights of third parties, we cannot assure you that third parties will not assert
infringement claims against us in the future with respect to current or future
products, or that any such assertions will not require us to enter into royalty
arrangements or result in costly litigation, or result in us being unable to use
the intellectual property.

We may be subject to product liability claims if our software fails in
mission critical applications, and limitation of liability provided in our
license agreements may not protect us.

The license and support of our software for use in mission critical
applications creates the risk of product liability claims against us. Our
license agreements with our customers contain provisions designed to limit our
exposure to potential product liability claims. It is possible, however, that
the limitation of liability provisions contained in such license agreements may
not be enforced as a result of international, federal, state and local laws or
ordinances or unfavorable judicial decisions. Damage liability or injunctive
relief resulting from such claims could have a materially adverse impact on our
business, operating results and financial condition.

Our business depends on certain key executives, the loss of whom could
weaken our management team, and on attracting and retaining qualified
personnel.

We believe that our continued success depends in large part upon our
ability to attract, train and retain highly skilled technical, sales, marketing
and managerial personnel. Because of the high level of demand, competition for
such personnel is intense and we sometimes experience difficulty in locating
candidates with appropriate qualifications or within desired geographic
locations. The success of our business is dependent on our ability to attract,
train, retain and productively manage such personnel.

We

Our headquarters are located in San Francisco under a lease that expires
in 2007. Although historical commercial building vacancy rates have been low in
San Francisco, recent changes in the economy have resulted in a significant
increase in available office space. Our San Francisco headquarters office space
exceeds our current needs and we are seeking to reduce this excess office space.

The difficulties inherent in integrating acquired businesses, products or
technology could have an adverse effect on our results of operations, business
and financial condition.

We have acquired and may continue to acquire complimentary businesses,
products or technology. The process of integrating an acquired company's
business into our operations may result in unforeseen operating difficulties and
expenditures and may require significant management attention that would
otherwise be available for the ongoing development of our business. Acquisitions
involve numerous risks, including difficulties in the assimilation of
operations, technologies and products of the acquired company, risks associated
with entering markets in which we have no or limited direct prior experience and
the potential loss of key employees of the acquired company. We cannot assure
you that we will successfully integrate any new acquisition or realize any
anticipated benefits of an acquisition. Further, future acquisitions by us could
result in potentially dilutive issuances of equity securities, the incurrence of
debt and contingent liabilities and amortization related to goodwill and other
intangible assets, which could materially affect our operating results and
financial condition.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There were no material changes in the reported market risks as described in
our Annual Report on Form 10-K for the year ended December 31, 2001.

PART II.  OTHER INFORMATION

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS

1. The Annual Meeting of Stockholders of Elevon, Inc. was held on May 23,
2002.
2. The matters voted upon at the meeting and the voting of the stockholders
with the respect thereto are as follows:

1. The election of David C. Wetmore as a Director to hold office until the 2005
Annual Meeting of Shareholders:
2. The election of William A. Hasler as a Director to hold office until the
2005 annual Meeting of Shareholders:
3. To approve and adopt the Company's amended and restated 1994 Equity
Incentive Plan, (subsequently renamed the 2002 Equity Incentive Plan):
4. To approve an amendment to the Company's Restated Certificate of
Incorporation to change the Company's name from "Walker Interactive
Systems, Inc." to "Elevon, Inc".

For:  14,494,583	Against:  53,629	Abstain:  2,940



Item 6.	EXHIBITS AND REPORTS ON FORM 8-K



1. Exhibits

99.1  Written Statement of the Chief Executive Officer with respect to
compliance with Section 13(a) of the Securities Exchange Act of 1934.

99.2  Written Statement of the Chief Financial Officer with respect to
compliance with Section 13(a) of the Securities Exchange Act of 1934.

1. Reports on Form 8-K

Elevon, Inc. filed a Current Report on Form 8-K on July 22, 2002 in
connection with its change of name and change of trading symbol.



ELEVON SYSTEMS, INC.

FORM 10Q

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



| |             
| | ------------
| | ELEVON, INC.

| |             
| | ------------
| | (Registrant)



| |     |                      
| | --- | ---------------------
| | By: | /s/ Stanley V. Vogler

| |                                             
| | --------------------------------------------
| |                                             
| | Stanley V. Vogler                           
| | Chief Financial Officer                     
| | (Principal Financial and Accounting Officer)

---