UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------
                                    FORM 10-Q

[Mark One]

[x]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

                 For the quarterly period ended March 31, 2003.

                                       or

[]   Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

                       For the transition period from __________ to _________.

                           Commission File No. 0-19727

                          CUMBERLAND TECHNOLOGIES, INC.
             (Exact name of registrant as specified in its charter)

     Florida                                            59-3094503
     ----------------------------------------------     ------------------------
     (State or other jurisdiction of incorporation)     (I.R.S. Employer
                                                         Identification No.)

     4311 West Waters Avenue, Suite 501
     Tampa, Florida                                     33614
     ---------------------------------------------      ------------------------
         (Address of principal executive office)        (Zip code)

                                 (813) 885-2112
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not applicable
--------------------------------------------------------------------------------
              (Former name, former address and formal fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.
                                 Yes [x] No [ ]


Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
determined in Rule 12b-2 of the Exchange Act).
                                 Yes [ ] No [x]

                      Applicable Only to Corporate Issuers

The  number  of shares  of the  Registrant's  common  stock,  $.001  par  value,
outstanding as of March 31, 2003 was 5,596,744 shares.

<PAGE>


                          CUMBERLAND TECHNOLOGIES, INC.
                                    FORM 10-Q
                                      INDEX
                                      -----

PART I   FINANCIAL INFORMATION
------   ---------------------

                                                                            Page
                                                                            ----

         Item 1.  Condensed Consolidated Balance Sheets
                    at March 31, 2003(unaudited) and December 31, 2002.......1-2

                  Condensed  Consolidated Statements of Operations
                   (unaudited)for the three months ended
                   March 31, 2003 and 2002.....................................3

                  Condensed Consolidated Statements of Stockholders' Equity
                   for the three months ended March 31, 2003  (unaudited)
                   and for the year ended December 31, 2002....................4

                  Condensed  Consolidated Statements of Cash Flows
                   (unaudited)for the three months ended
                   March 31, 2003 and 2002.....................................5

                  Notes to Condensed Consolidated Financial Statements
                   (unaudited)..............................................6-14

                  Forward-looking Statement Disclosure........................15

       Item 2.    Management's Discussion and Analysis of Financial Condition
                    and Results of Operations..............................16-20

       Item 3.    Quantitative and Qualitative Disclosures about
                    Market Risk...............................................21

       Item 4.    Controls and Procedures.....................................21

PART II  OTHER INFORMATION
------   -----------------

       Item 1.    Legal proceedings...........................................22

       Item 2.    Changes in securities.......................................22

       Item 3.    Defaults upon senior securities.............................22

       Item 4.    Submission of matters to a vote of security holders.........22

       Item 5.    Other information...........................................22

       Item 6.    Exhibits and Reports of Form 8-k............................22

                  Signatures...............................................23-27


<PAGE>



           UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 10-Q
                         PART I - FINANCIAL INFORMATION


Item 1.   FINANCIAL STATEMENTS
------    --------------------

                          CUMBERLAND TECHNOLOGIES, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                     ASSETS
                                     ------


                                                     ---------------------------
                                                      March 31,     December 31,
                                                        2003            2002
                                                     ---------------------------
                                                     (unaudited)
Investments:
-----------
   Debt securities available-for-sale at fair value    $ 6,558,978   $ 7,758,657
   Debt securities held-to-maturity at amortized
     cost (fair value, 2003 - $100,000 and
     2002 - $367,681) ..............................       100,000       359,898
   Mortgage loans on real estate, at unpaid
     principal .....................................       677,004       716,413
   Short-term investments ..........................       433,993       433,993
                                                       -----------   -----------
     Total investments .............................     7,769,975     9,268,961

Cash and cash equivalents ..........................          --         593,259
Accrued investment income ..........................       105,364       123,894
Reinsurance recoverable ............................    11,660,236    12,089,177

Accounts receivable:
-------------------
   Nonaffiliate less allowance for doubtful
     accounts of $134,323 and $116,323 at
     March 31, 2003 and December 31, 2002,
     respectively ..................................     2,253,595     2,518,187
Income tax recoverable .............................     1,008,208     1,073,686
Deferred income tax asset ..........................       472,100       401,738
Deferred policy acquisition costs ..................     1,594,527     1,665,694
Intangibles, net ...................................       266,691       288,473
Goodwill ...........................................       152,780       152,780
Other investment ...................................       690,284       700,124
Other assets .......................................       243,373       302,515
                                                       -----------   -----------
                                                       $26,217,133   $29,178,488
                                                       ===========   ===========


            See notes to condensed consolidated financial statements.


<PAGE>


                          CUMBERLAND TECHNOLOGIES, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------


                                                    ----------------------------
                                                      March 31,     December 31,
                                                        2003           2002
                                                    ----------------------------
                                                     (unaudited)
Policy liabilities and accruals:
-------------------------------
   Loss and loss adjustment expense reserves ....   $  7,077,592    $ 8,895,470
   Derivative instruments .......................      4,381,888      4,346,285
   Unearned premiums ............................      4,289,122      4,587,175

Ceded reinsurance payable .......................         34,586         26,883
Accounts payable and other liabilities ..........      3,072,506      3,775,924
Income tax payable ..............................           --              --
Long-term Debt:
--------------
   Nonaffiliate .................................        437,417        455,417
   Affiliate ....................................        604,055        604,055
                                                    ------------    ------------
   Total liabilities ............................     19,897,166     22,691,209
                                                    ------------    ------------
Stockholders' equity:
--------------------
   Common stock, $.001 par value; 10,000,000
       shares authorized; 5,915,356 shares issued          5,916          5,916
   Capital in excess of par value ...............      7,270,316      7,270,316
   Accumulated other comprehensive income .......        214,107        210,574
   Accumulated deficit ..........................       (906,653)      (735,808)
                                                    ------------    ------------
                                                       6,583,686      6,750,998
   Less treasury stock, at cost, 318,112 shares .       (263,719)      (263,719)
                                                    ------------    ------------
   Total stockholders' equity ...................      6,319,967      6,487,279
                                                    ------------    ------------
       Total liabilities and stockholders' equity   $ 26,217,133    $29,178,488
                                                    ============    ============




            See notes to condensed consolidated financial statements.


<PAGE>

                          CUMBERLAND TECHNOLOGIES, INC.

           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
           -----------------------------------------------------------


                                                    ----------------------------
                                                    Three Months Ended March 31,
                                                       2003            2002
                                                    ----------------------------

Revenue:
-------
Direct premiums earned ...........................   $ 2,565,688    $ 3,368,144
Reinsurance premiums earned ......................       302,621        792,546
Less reinsurance ceded ...........................      (632,001)    (1,075,529)
                                                     -----------    -----------
Net premium income ...............................     2,236,308      3,085,161

Net investment income ............................        86,925        128,485
Net realized investment gains (losses) ...........         6,068         (4,326)
Other income .....................................       560,876        602,564
                                                     -----------    -----------
Total revenue ....................................     2,890,177      3,811,884
                                                     -----------    -----------

Benefits and Expenses:
---------------------
Losses and loss adjustment expenses ..............       954,588      1,649,696
Derivative expense ...............................       296,955         76,054
Amortization of deferred policy acquisition
    Costs ........................................       630,621      1,010,653
Operating expenses ...............................     1,253,952      1,475,363
Interest expense .................................        12,081         17,553
                                                     -----------    -----------
Total expenses ...................................     3,148,197      4,229,319
                                                     -----------    -----------

Loss from operations before
 income tax benefit ..............................      (258,020)      (417,435)
Income tax benefit ...............................       (97,015)      (136,900)
                                                     -----------    -----------
Net loss from operations .........................   $  (161,005)   $  (280,535)
Equity (loss) income .............................        (9,840)        14,813
                                                     -----------    -----------
Net loss .........................................   $  (170,845)   $  (265,722)
                                                     ===========    ===========
Weighted average shares outstanding - basic ......     5,596,744      5,597,244
                                                     ===========    ===========
Net loss per share - basic .......................   $     (0.03)         (0.05)
                                                     ===========    ===========
Weighted average shares outstanding - diluted ....     5,596,744      5,619,744
                                                     ===========    ===========
Net loss per share - diluted .....................   $     (0.03)   $     (0.05)
                                                     ===========    ===========





            See notes to condensed consolidated financial statements.


<PAGE>


                          CUMBERLAND TECHNOLOGIES, INC.

            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
            FOR THE THREE MONTHS ENDED MARCH 31, 2003 (UNAUDITED) AND
                      FOR THE YEAR ENDED DECEMBER 31, 2002
                      ------------------------------------

<TABLE>
<CAPTION>


                                                                                              Retained
                                            Common Shares          Capital in     Other        Earnings                     Total
                                          ----------------         Excess of  Comprehensive (Accumulated  Treasury     Stockholders'
                                          Stock     Amount         Par Value     Income       Deficit)      Stock         Equity
                                          -----     ------         ---------   -----------  ------------  ---------    -------------
<S>                                   <C>          <C>            <C>           <C>          <C>           <C>           <C>

Balance at January 1, 2002 .......     5,915,356        5,916      7,270,316     70,729       833,361       (263,719)     7,916,603

   Net unrealized appreciation
       of available-for-sale
       securities, net of
       income tax ................                                              139,845                                     139,845

   Net loss ......................                                                         (1,569,169)                   (1,569,169)
                                                                                                                         -----------

   Comprehensive loss ............                                                                                       (1,429,324)
                                      -----------    -----------   ---------   --------    -----------      ---------    -----------

Balance at December 31, 2002 .....     5,915,356        5,916      7,270,316    210,574      (735,808)      (263,719)     6,487,279

   Net increase in unrealized
       appreciation of available-
       for-sale securities, net of
       income tax ................                                                3,533                                       3,533

   Net loss ......................                                                           (170,845)                     (170,845)
                                                                                                                          ----------

   Comprehensive loss ............                                                                                         (167,312)
                                     -----------    -----------    ----------- ---------   -----------    -----------    -----------

Balance at March 31, 2003 ........     5,915,356    $    5,916    $ 7,270,316  $214,107    $ (906,653)    $ (263,719)   $ 6,319,967
                                     ===========    ===========    =========== =========   ===========    ===========    ===========

</TABLE>





            See notes to condensed consolidated financial statements.


<PAGE>

                          CUMBERLAND TECHNOLOGIES, INC.

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
           -----------------------------------------------------------


                                                    ----------------------------
                                                    Three Months Ended March 31,
                                                         2003          2002
                                                    ----------------------------
Operating activities:
--------------------
Net loss .........................................   $  (170,845)   $  (265,722)
Adjustments to reconcile net loss to cash used in
   operating activities:
       Accretion of investment discounts
           and premiums...........................         5,610         11,038
       Policy acquisition costs amortized ........       630,621      1,010,653
       Policy acquisition costs deferred .........      (559,454)    (1,019,504)
       Amortization ..............................        21,782         21,782
       Net realized (gain) loss on disposal of
           investments ...........................        (6,068)         4,326
       (Increase) decrease in:
           Accrued investment income .............        18,530        (25,433)
           Reinsurance recoverable ...............       428,941       (136,074)
           Accounts receivable ...................       264,592        721,172
           Income tax recoverable ................        65,478        (71,544)
           Deferred income tax asset .............       (72,494)          --
           Other investment ......................         9,840           --
           Other assets ..........................        59,142         30,371
       Increase (decrease) in:
           Policy liabilities and accruals .......    (2,115,931)      (354,529)
           Derivative liability ..................        35,603         45,763
           Ceded reinsurance payable .............         7,703     (1,200,352)
           Accounts payable and other liabilities.      (703,418)       723,822
           Income tax payable ....................          --         (113,284)
                                                     -----------    -----------
Net cash used in operating activities ............    (2,080,368)      (617,515)
                                                     -----------    -----------
Investing activities:
--------------------
Securities available-for-sale:
       Purchases - fixed maturities ..............      (692,572)    (2,871,982)
       Proceeds from fixed maturities ............     1,898,272        996,875
       Purchase of mortgage loan .................          --          (36,905)
Securities held-to-maturity:
       Proceeds from sales - debt securities .....       260,000           --
Net receipts on mortgage loans ...................        39,409            429
                                                     -----------    -----------
Net cash provided by (used in) investing activities.   1,505,109     (1,911,583)
                                                     -----------    -----------
Financing activities:
--------------------
Payments on long-term debt .......................       (18,000)      (142,523)
Net change in advances to affiliates .............          --           17,490
                                                     -----------    -----------
Net cash used in financing activities ............       (18,000)      (125,033)
                                                     -----------    -----------
Decrease in cash and cash equivalents ............      (593,259)    (2,654,131)
Cash and cash equivalents, beginning of period ...       593,259      2,654,131
                                                     -----------    -----------
Cash and cash equivalents, end of period .........   $      --      $      --
                                                     ===========    ===========
Supplemental cash flows disclosure:
----------------------------------
Cash paid for interest ...........................   $      --      $     2,451
                                                     -----------    -----------
Cash paid for income taxes .......................   $      --      $    47,928
                                                     ===========    ===========



            See notes to condensed consolidated financial statements.


<PAGE>


                          CUMBERLAND TECHNOLOGIES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           MARCH 31, 2003 (UNAUDITED)
                           --------------------------


1.   Ownership and Organization
     --------------------------

     Cumberland  Technologies,  Inc. ("CTI" or "the Company")  f/k/a  Cumberland
     Holdings, Inc., a Florida corporation,  was formed on November 18, 1991, to
     be a Holding company and a wholly-owned subsidiary of Kimmins Corp. ("KC").
     Effective  October 1, 1992, KC contributed  all of the  outstanding  common
     stock of two of its other wholly-owned subsidiaries,  Cumberland Casualty &
     Surety Company ("CCS") and Surety Specialists, Inc. ("SSI") to CTI. KC then
     distributed  to its  stockholders  CTI's  common  stock on the basis of one
     share of common  stock of CTI for each five  shares of KC common  stock and
     Class B common  stock  owned (the  "Distribution".)  Effective  January 30,
     1997,   Cumberland   Holdings,   Inc.   changed  its  name  to   Cumberland
     Technologies,  Inc. CTI conducts  its  business  through five  wholly-owned
     subsidiaries.  CCS,  a Florida  corporation  formed  in May 1988,  provides
     underwriting  for specialty  surety and  performance  and payment bonds for
     contractors.  The surety services  provided  include direct surety and to a
     lesser extent,  assumed  reinsurance.  SSI, a Florida corporation formed in
     August 1988,  is a general  lines agency which  operates as an  independent
     agent.  Surety  Group  ("SG"),  a  Georgia   corporation,   and  Associates
     Acquisition  Corp.  d/b/a  Surety  Associates   ("SA"),  a  South  Carolina
     corporation, purchased in February and July 1995, respectively, are general
     lines  agencies which operate as independent  agencies.  Qualex  Consulting
     Group,  Inc.  ("Qualex"),  a Florida  corporation  formed in November 1994,
     provides claim and contracting consulting services.

2.   Summary of Significant Accounting Policies
     ------------------------------------------

     Principles of Consolidation
     ---------------------------

     The consolidated  financial  statements include the accounts of CTI and its
     wholly-owned  subsidiaries.  All  material  intercompany  transactions  and
     balances have been eliminated in consolidation.

     Basis of Presentation
     ---------------------

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in conformity with accounting  principles  generally accepted
     in the United States of America for interim financial  information and with
     the instructions to Form 10-Q. Accordingly,  they do not include all of the
     information and notes required by accounting  principles generally accepted
     in the United States of America for complete financial  statements.  In the
     opinion of management,  all  adjustments  (consisting  of normal  recurring
     accruals)  considered necessary for a fair presentation have been included.
     Operating  results  for the  three  months  ended  March  31,  2003 are not
     necessarily  indicative  of the results that may be expected for any future
     quarters or the year ending  December  31, 2003.  For further  information,
     refer to consolidated  financial  statements and notes thereto for the year
     ended December 31, 2002,  included in the Company's Form 10-K as filed with
     the United States Securities and Exchange Commission on May 5, 2003.


<PAGE>


                          CUMBERLAND TECHNOLOGIES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           MARCH 31, 2003 (UNAUDITED)
                           --------------------------


2.   Summary of Significant Accounting Policies (continued)
     ------------------------------------------------------

     Investments
     -----------

     The Company accounts for marketable securities in accordance with Statement
     No.  115,   "Accounting   for  Certain   Investments  in  Debt  and  Equity
     Securities."

     Debt  securities  that the Company has both the positive intent and ability
     to hold to maturity are classified as "held-to-maturity" securities and are
     reported at  amortized  cost.  The  amortized  cost of debt  securities  is
     adjusted for  amortization  of premiums and accretion of discounts from the
     date of purchase to maturity.  Such  amortization  and accretion,  which is
     calculated under the interest method, is included in investment income.

     Marketable   equity  securities  and  debt  securities  not  classified  as
     "held-to-maturity"  or "trading" are  classified  as  "available-for-sale."
     Available-for-sale  securities are reported at estimated  fair value,  with
     the unrealized gains and losses, net of any related income taxes,  reported
     as a separate component of equity and of other comprehensive income (loss).
     Realized   gains  and  losses   and   declines   in  value   judged  to  be
     other-than-temporary are included in income. The cost of securities sold is
     based on the specific  identification  method.  Interest  and  dividends on
     securities are included in investment income.

     Short-term  investments  primarily  include  certificates of deposit having
     maturities of more than three months when purchased.  These investments are
     reported at cost, which approximates fair value.

     Investments  in which the Company has a 20% - 50%  ownership  interest  are
     accounted for using the equity method.

     Cash Equivalents
     ----------------

     The Company  considers all highly liquid  investments  having a maturity of
     twelve months or less when purchased to be cash equivalents.

     Deferred Policy Acquisition Costs
     ---------------------------------

     To the  extent  recoverable  from  future  policy  revenues,  the  costs of
     acquiring new surety business,  principally  commissions,  are deferred and
     amortized  in a manner  which  charges  each  year's  operations  in direct
     proportion to the premium revenue recognized.

     Intangibles
     -----------

     Intangible  assets are stated at cost and principally  represent  purchased
     customer  accounts  and  the  excess  of  costs  over  the  fair  value  of
     identifiable net assets acquired ("Goodwill").


<PAGE>


                          CUMBERLAND TECHNOLOGIES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           MARCH 31, 2003 (UNAUDITED)
                           --------------------------


2.   Summary of Significant Accounting Policies (continued)
     ------------------------------------------------------

     Intangibles (continued)
     -----------------------

     Purchased customer accounts,  noncompete agreements, and purchased contract
     agreements are being  amortized on a  straight-line  basis over the related
     estimated  lives and  contract  periods,  which  range  from 3 to 15 years.
     Purchased  customer  accounts are records and files  obtained from acquired
     businesses that contain  information on insurance  policies and the related
     insured parties that is essential to policy renewals.

     In accordance with SFAS 142,  "Goodwill and Other Intangible  Assets",  the
     Company  discontinued  the  amortization of goodwill  effective  January 1,
     2002. At March 31, 2003 and December 31, 2002, goodwill, net of accumulated
     amortization, was $152,780.

     In accordance with SFAS 144,  "Accounting for the Impairment or Disposal of
     Long-Lived Assets", which became effective for the Company as of January 1,
     2002,  the Company  periodically  reviews the carrying  value of long-lived
     assets to determine if impairment has occurred.  Impairment losses, if any,
     are recorded in the period identified.  Significant judgment is required to
     determine whether or not impairment has occurred. The determination is made
     by evaluating  expected future  undiscounted  cash flows or the anticipated
     recoverability of costs incurred and, if necessary,  determining the amount
     of the loss, if any, by evaluating the fair value of the assets.

     At  December  31,  2001,  Goodwill  and other  long-lived  assets that were
     capitalized  in  conjunction  with the purchase of  Associates  Acquisition
     Corp.,  d/b/a Surety  Associates were deemed impaired as such an impairment
     charge  of  $437,418  was  recorded  in  the   consolidated   statement  of
     operations.

     Loss and Loss Adjustment Expenses
     ---------------------------------

     The liability for loss and loss adjustment  expenses including incurred but
     not reported losses is based on the estimated ultimate cost of settling the
     claim using traditional paid and incurred loss development  methods.  These
     estimates  are  subject  to the  effects  of  trends in loss  severity  and
     frequency. Although considerable variability is inherent in such estimates,
     management  believes  that the  liabilities  for  loss and loss  adjustment
     expenses are adequate.  The estimates are continually reviewed and adjusted
     as necessary as experience  develops or new information becomes known. Such
     adjustments are included in current  operations.  A liability for all costs
     expected to be incurred in  connection  with the  settlement of unpaid loss
     and loss  adjustment  expenses is accrued  when the related  liability  for
     unpaid losses is accrued. Loss adjustment expenses include costs associated
     directly with specific claims paid or in the process of settlement, such as
     legal and  adjusters'  fees.  Loss  adjustment  expenses also include other
     costs that cannot be  associated  with  specific  claims but are related to
     losses paid or in the process of settlement,  such as internal costs of the
     claims function.


<PAGE>


                          CUMBERLAND TECHNOLOGIES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           MARCH 31, 2003 (UNAUDITED)
                           --------------------------


2.   Summary of Significant Accounting Policies (continued)
     ------------------------------------------------------

     Loss and Loss Adjustment Expenses (continued)
     ---------------------------------------------

     The Company does not  discount its reserves for losses and loss  adjustment
     expenses.  The Company writes primarily surety contracts which are of short
     duration.

     The Company does not consider investment income in determining if a premium
     deficiency relating to short duration contracts exists.

     Derivative Instruments
     ----------------------

     The Company adopted SFAS No. 133 "Accounting for Derivative Instruments and
     Hedging  Activities"  effective January 1, 2001. The Company identified one
     product that meets the definition of a derivative  instrument as defined in
     SFAS No.  133.  The  policy  is issued to  registered  investment  advisors
     ("Advisors"),  and insures  losses  suffered by the Advisors as a result of
     market declines on covered investment principal, provided that the Advisors
     have  followed  the  investment  guidelines  required  by the  policy.  The
     identified  derivative was formerly  accounted for as an insurance contract
     within the policy liabilities for loss and loss adjustment expenses account
     in the consolidated  balance sheet for periods prior to January 1, 2001 and
     on January 1, 2001 there was no  cumulative  effect of change in accounting
     principal  due to the fact  that the  policy  liability  recorded  for this
     policy at December 31, 2000  approximated  the fair value of the derivative
     instrument at January 1, 2001. The fair value of the derivative  instrument
     at March 31, 2003 and  December  31,  2002 is  $4,381,888  and  $4,346,285,
     respectively. At March 31, 2003 and December 31, 2002 the fair value of the
     derivative  instrument  was  determined  by using a  financial  model  that
     incorporates  market data and other  assumptions.  Due to the volatility in
     the marketplace,  the Company suspended marketing of this product effective
     September 2001. The Company is not involved in any hedging activities.

     Unearned Premiums
     -----------------

     Unearned premiums are deferred and amortized on a pro-rata basis.

     Reinsurance
     -----------

     The  Company  assumes and cedes  reinsurance  and  participates  in various
     pools. The accompanying consolidated financial statements reflect premiums,
     benefits and settlement  expenses,  and deferred policy  acquisition costs,
     net of reinsurance  ceded.  Amounts  recoverable from reinsurers for unpaid
     losses  are  estimated  in a manner  consistent  with the  claim  liability
     associated with the reinsured policies.


<PAGE>

                          CUMBERLAND TECHNOLOGIES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           MARCH 31, 2003 (UNAUDITED)
                           --------------------------


2.   Summary of Significant Accounting Policies (continued)
     ------------------------------------------------------

     Revenue Recognition
     -------------------

     Premiums earned on direct insurance and assumed  reinsurance are recognized
     on a pro-rata basis over the period of risk.  Commission  income,  which is
     earned  on ceded  premiums  and  premiums  written  for other  third  party
     insurance  carriers,  is  recognized  at the  effective  date of the  bonds
     issued.   Other  income,   consisting  primarily  of  consulting  fees,  is
     recognized when the negotiated services are provided.

     Stock-Based Compensation
     ------------------------

     The  Company  has  adopted  only the pro  forma  disclosure  provisions  of
     Statement  No. 123,  Accounting  for  Stock-Based  Compensation  ("SFAS No.
     123"). SFAS No. 123 encourages, but does not require companies to record at
     fair value compensation cost for stock-based  employee  compensation plans.
     The  Company  accounts  for  equity-based   compensation   arrangements  in
     accordance  with  the  intrinsic  value  method  prescribed  by  Accounting
     Principles Board Opinion No. 25,  Accounting for Stock Issued to Employees,
     and  related  interpretations.  Intrinsic  value is the amount by which the
     market price of the  underlying  stock  exceeds the  exercise  price of the
     stock option or award on the measurement date, generally the date of grant.

     Income Taxes
     ------------

     Deferred  income tax assets and  liabilities  are recognized for the future
     tax  consequences   attributable  to  differences   between  the  financial
     statement  carrying  amounts of existing  assets and  liabilities and their
     respective  tax basis.  Deferred  income tax  assets  and  liabilities  are
     measured using enacted tax rates expected to apply to taxable income in the
     years in which those temporary  differences are expected to be recovered or
     settled.  The effect on  deferred  income tax assets and  liabilities  of a
     change in tax rates is recognized in income in the period that includes the
     enactment date.

     The  Company  has  recorded a deferred  income  tax asset of  $472,100  and
     $401,738 at March 31, 2003 and December 31, 2002, respectively. Realization
     of the asset is dependent on generating sufficient taxable income in future
     years. Although realization is not assured,  management believes it is more
     likely than not that all of the deferred income tax asset will be realized.

     The  Company  files a  consolidated  tax return  that  includes  all of its
     subsidiaries.



<PAGE>



                          CUMBERLAND TECHNOLOGIES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           MARCH 31, 2003 (UNAUDITED)
                           --------------------------


2.   Summary of Significant Accounting Policies (continued)
     ------------------------------------------------------

     Earnings Per Share
     ------------------

     The Company computes and discloses  earnings (loss) per share in accordance
     with the provisions of Statement of Financial Accounting Standards No. 128,
     Earnings  Per Share.  The 39,500 and 54,700  outstanding  stock  options at
     March 31,  2003 and 2002,  respectively,  had an  immaterial  effect on the
     results of the calculations of earnings per share.

     Business Concentration
     ----------------------

     The  majority of the  Company's  business  relates to surety  bonds,  which
     provide  performance  and  payment  bonds  for  individual  and  commercial
     contractors,  and  market  performance  products,  which  provide  specific
     liability  coverage  for  professional   services  rendered  by  registered
     investment  advisors.  Accordingly,  the  occurrence  of  adverse  economic
     conditions could have a material adverse effect on the Company's  business,
     although for surety bonds, no such conditions have been  encountered in the
     Company's  past  experience.  For  surety  bonding,  the  Company  requires
     collateral from surety bond customers if the customer fails to meet between
     80 percent to 99 percent of the Company's underwriting criteria.  Customers
     that fail to meet at least 80 percent of the requirements are denied surety
     bonding.

     Use of Estimates
     ----------------

     The preparation of the consolidated financial statements in conformity with
     accounting  principles  generally  accepted in the United States of America
     requires  management  to make  estimates  and  assumptions  that affect the
     amounts reported in the consolidated  financial statements and accompanying
     notes.  Such estimates and  assumptions  could change in the future as more
     information  becomes  known which would  affect the  amounts  reported  and
     disclosed herein.

     New Accounting Standards
     ------------------------

     The Financial  Accounting  Standards  Board  ("FASB")  recently  issued the
     following SFAS's, and the Company is currently  determining the impact that
     these standards will have on its financial statements.

     In August 2001, the FASB issued SFAS 143,  "Accounting for Asset Retirement
     Obligations".  SFAS 143  requires  entities  to record  the fair value of a
     liability  for an asset  retirement  obligation  in the  period in which it
     occurred.  The standard is effective for fiscal years  beginning after June
     15, 2002.


<PAGE>


                          CUMBERLAND TECHNOLOGIES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           MARCH 31, 2003 (UNAUDITED)
                           --------------------------


2.   Summary of Significant Accounting Policies (continued)
     ------------------------------------------------------

     New Accounting Standards (continued)
     ------------------------------------

     In June 2002, the FASB issued SFAS 146,  "Accounting  for Costs  Associated
     with Exit or Disposal Activities".  SFAS 146 addresses financial accounting
     and reporting for costs  associated  with exit or disposal  activities  and
     nullifies EITF Issue No. 94-3, "Liability  Recognition for Certain Employee
     Termination Benefits and Other Costs to Exit an Activity (including Certain
     Costs Incurred in a Restructuring)". SFAS No. 146 requires costs associated
     with  exit or  disposal  activities  to be  recognized  when the  costs are
     incurred, rather than at a date of commitment to an exit or disposal.

     Reclassifications
     -----------------

     Certain  amounts in the 2002  consolidated  financial  statements have been
     reclassified  to  conform  to the  2003  consolidated  financial  statement
     presentation.

3.   Related Party Transactions
     --------------------------

     In 1988,  CCS issued a surplus  debenture to KC in exchange for  $3,000,000
     which  bore  interest  at 10  percent  per annum.  Interest  and  principal
     payments  were subject to approval by the Florida  Department of Insurance.
     On April 1, 1997, CTI forgave $375,000 of its $3,000,000  surplus debenture
     due to CCS. As a result, CCS increased paid in capital by $375,000. On June
     30, 1999, CTI forgave $576,266 of its $2,625,000 surplus debenture due from
     CCS. As a result,  CCS increased paid-in capital to $1,000,000.  At January
     1, 2003, CTI forgave the $2,048,734  balance of the surplus note increasing
     CCS's paid in capital to $3,048,734.

     On March 8, 2002,  Cumberland purchased a residential mortgage from Francis
     M.  Williams.  Mr.  Williams is Chairman of the Board of the  Company.  The
     principal  balance on the loan was $36,906.  Interest  accrued  through the
     date of acquisition  was $129 at an annual  interest rate of 7.5%. No prior
     liens exist related to taxes, assessments or other similar charges.

4.   Investments
     -----------

     The  components  of  unrealized  appreciation  of  investments  recorded in
     stockholders' equity are as follows:

                                              March 31, 2003   December 31, 2002
                                              --------------   -----------------
        Fixed maturities, net of
           income tax ......................  $      214,107   $         210,574
                                              ==============   =================



<PAGE>

                          CUMBERLAND TECHNOLOGIES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           MARCH 31, 2003 (UNAUDITED)
                           --------------------------


5.   Income Taxes
     ------------

     The  Company  has  recorded a deferred  income  tax asset of  $472,100  and
     $401,738 at March 31, 2003 and December 31, 2002, respectively.

     The  Company's  provision  for income  taxes for the period ended March 31,
     2003 and 2002 has been calculated  using an effective rate of approximately
     37.6% and 34%, respectively.

6.   Debt
     ----

     Affiliate
     ---------

     Effective November 10, 1998, CTI entered into a $1,000,000 convertible term
     note agreement with TransCor Waste Services,  Inc., a subsidiary of KC. The
     note is due November 10, 2003 and bears  interest  equal to one half of one
     percent per annum in excess of the stated interest rate  established by the
     Bank of America.  On December 26, 2001,  the Company made a principal  note
     payment  of  $395,495  reducing  the  outstanding  balance  on the  note to
     $604,055.  The lender may  convert  the  principal  amount of the note or a
     portion  thereof  into  common  stock at $3.00  per share  subsequent  to a
     six-month anniversary and prior to the maturity date.

     Nonaffiliate
     ------------

     In connection  with the  acquisition of certain  agencies  during 1995, the
     Company entered into two notes payable with the agencies'  previous owners.
     One note was due March 1, 2002 bearing  interest at 8% through February 28,
     2001 and 10%  thereafter.  Principal  payments of $125,000 are due annually
     beginning  March 1, 2000. On March 1, 2002, a final payment of $125,000 was
     made on the note due March 1, 2002. The other note is due June 30, 2010 and
     bears interest at 9%.  Principal  payments of $40,000 were due annually for
     three  years  beginning  January 5,  1996.  Payments  of $11,104  including
     principal  and  interest  were paid monthly from April 1, 1997 through June
     30, 2001. On December 3, 2001,  SA reached an agreement  with the holder on
     this note payable,  whereby the terms of the note were modified,  such that
     the effective  interest rate was 6%, and principal  payments became payable
     at $6,000 per month.

7.   Reinsurance
     -----------

     The  Company  assumes and cedes  reinsurance  and  participates  in various
     pools. The financial  statements reflect premiums,  benefits and settlement
     expenses,  and deferred policy acquisition costs, net of reinsurance ceded.
     Amounts  recoverable  from reinsurers are estimated in a manner  consistent
     with the future  policy  benefit and claim  liability  associated  with the
     reinsured policies.

     Accounts  recoverable from reinsurers for unpaid losses are presented as an
     asset in the accompanying consolidated financial statements.


<PAGE>


                          CUMBERLAND TECHNOLOGIES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           MARCH 31, 2003 (UNAUDITED)
                           --------------------------


8.   Statutory Accounting Practices
     ------------------------------

     CCS is  domiciled in Florida and  prepares  its  statutory-basis  financial
     statements in accordance with accounting  practices prescribed or permitted
     by the Florida  Insurance  Department.  "Prescribed"  statutory  accounting
     practices  include  state laws,  regulations,  and  general  administrative
     rules, as well as a variety of publications of the National  Association of
     Insurance   Commissioners   ("NAIC").   "Permitted"   statutory  accounting
     practices encompass all accounting practices that are not prescribed;  such
     practices  may differ  from  state to state,  may  differ  from  company to
     company  within a state,  and may change in the future.  In 1998,  the NAIC
     adopted   the    Codification    of   Statutory    Accounting    Principles
     ("Codification") for insurance companies.  Codification,  which is intended
     to  standardize  regulatory  accounting  and  reporting  for the  insurance
     industry,   is  effective   January  1,  2001.   The  Company   implemented
     codification  at January 1, 2001.  On a  statutory  accounting  basis,  CCS
     reported  losses net of income  taxes of  ($379,485)  for the three  months
     ended March 31, 2003.  Statutory  surplus  (shareholders'  equity) of these
     operations  was $4,355,414 and $4,734,899 as of March 31, 2003 and December
     31, 2002, respectively.

9.   Comprehensive Loss
     ------------------

     Comprehensive loss is defined as any change in equity from transactions and
     other events originating from nonowner sources. The Company's comprehensive
     income is  comprised  of reported  net loss and  changes in the  unrealized
     appreciation of available-for-sale securities. The following summarizes the
     components of comprehensive loss:

                                                    Consolidated Statements of
                                                         Comprehensive Loss
                                                    ----------------------------
                                                    Three Months Ended March 31,
                                                         2003            2002
                                                    ----------------------------
    Net loss ....................................       $(170,845)    $(265,722)
    Other comprehensive income:
      Unrealized appreciation (depreciation)
        of available-for-sale securities arising
        during period, net of income
        tax .....................................           9,601       (89,123)
      Reclassification adjustment for (gains)
        losses included in net income,
        net of income tax .......................          (6,068)       10,140
                                                        ---------     ---------
    Comprehensive loss ..........................       $(167,312)    $(344,705)
                                                        =========     =========


<PAGE>




                          CUMBERLAND TECHNOLOGIES, INC.


Forward-looking Statement Disclosure
------------------------------------

     All  statements,  other than  statements of historical  facts,  included or
incorporated by reference in this Form 10-Q which address activities,  events or
developments  which the Company expects or anticipates  will or may occur in the
future,  including  statements  regarding  the Company's  competitive  position,
changes  in  business   strategy  or  plans,   the  availability  and  price  of
reinsurance,  the Company's ability to pass on price increases, plans to install
the  Bond-Pro(R)  program  in  independent  insurance  agencies,  the  impact of
insurance laws and regulation,  the  availability of financing,  reliance on-key
management  personnel,  ability to manage  growth,  the  Company's  expectations
regarding the adequacy of current  financing  arrangements,  product  demand and
market  growth,  and other  statements  regarding  future plans and  strategies,
anticipated events or trends similar expressions concerning matters that are not
historical facts are forward-looking  statements.  These statements are based on
certain  assumptions and analysis made by the Company in light of its experience
and its perception of historical trends,  current conditions and expected future
developments   as  well  as  factors  it  believes   are   appropriate   in  the
circumstances.  However,  whether actual results and  developments  will conform
with the Company's  expectations and predictions is subject to a number of risks
and uncertainties  which could cause actual results to differ  significantly and
materially  from past results and from the Company's  expectations.  These risks
and uncertainties  include,  but are not limited to, changes in the market value
of the  Company's  investments,  increases  in  the  Company's  liability  under
derivative securities, losses on claims in excess of the Company's liability for
loss  and loss  adjustment  expenses,  competition  in the  insurance  industry,
inability to recover from  reinsurers  for unpaid losses,  unanticipated  losses
from litigation, the effects of new or existing government regulations,  and the
impact of new accounting  pronouncements.  All of the forward-looking statements
made in this Form 10-Q are qualified by these  cautionary  statements  and there
can be no assurance that the actual  results or  development  anticipated by the
Company will be realized or, even if substantially  realized that they will have
the  expected  consequences  to or effects on the  Company  or its  business  or
operations.



<PAGE>


Item 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
------            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------

     The capacity of a surety company to underwrite insurance and reinsurance is
based on maintaining  liquidity and capital  resources  sufficient to pay claims
and expenses as they become due. Based on standards  established by the National
Association of Insurance  Commissioners  ("NAIC") and promulgated by the Florida
Department of Financial Services, the Company is permitted to write net premiums
up to an amount equal to three times its  statutory  surplus,  or  approximately
$14,200,000  at December 31, 2003.  Statutory  guidelines  impose an  additional
limitation  on  increasing  net  written  premiums  to no more than 33% of prior
year's net written premiums. Under these guidelines,  the Company could increase
net written  premiums by  approximately  $4,114,000  in the year 2003 subject to
risk-based capital limitations.

     At March 31, 2003,  $217,133 of the Company's total assets calculated based
on accounting principles generally accepted in the United States of America were
comprised  as follows:  30 percent in cash and  investments  (including  accrued
investment  income), 53 percent in receivables and reinsurance  recoverables,  6
percent in income tax  recoverable  and deferred  income tax asset, 8 percent in
intangibles and deferred policy acquisition costs and 3 percent in other assets.

     The Company follows  investment  guidelines that are intended to provide an
acceptable return on investment while maintaining  sufficient  liquidity to meet
its obligations.

     Net cash used in operating  activities  was $2,080,368 and $617,515 for the
three  months  ended  March 31,  2003 and 2002,  respectively.  Net cash used in
operating  activities  for the period ended March 31, 2003 and 2002 is primarily
attributed to a decrease in policy  liabilities and accruals,  taxes recoverable
and is a result of claim payments.

     Net cash  provided by (used in) investing  activities  was  $1,505,109  and
($1,911,583)  for the three months ended March 31, 2003 and 2002,  respectively.
Investing activities consist of purchases, sales, and maturities of investments.

     Net cash used in  financing  activities  was $18,000 and  $125,033  for the
three months ended March 31, 2003 and 2002,  respectively.  Financing activities
consist primarily of payments on long-term debt.

     It is anticipated  that the liquidity  requirements  of the Company will be
met primarily by funds  generated  from  operations.  The  principal  sources of
operating cash flows are premiums,  investment  income, and sales and maturities
of investments.  The Company believes that total invested assets, including cash
and  short-term  investments,  are sufficient in the aggregate and have suitably
scheduled   maturities  to  satisfy  all  policy  claims  and  other   operating
liabilities.

     As of March 31, 2003, the Company  believes that it has sufficient  capital
resources to fund its present capital requirements.



<PAGE>



Item 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
------            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                   LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)
                   -------------------------------------------

     Management  of the  Company  is  considering  a  possible  "going  private"
transaction,  which might  involve a reverse  stock split or a stock  repurchase
program.  Any such  transaction  would be reviewed  and approved by the Board of
Directors  of the  Company  prior to  completion,  and may  require  shareholder
approval.  The actual amount of funds needed to implement a  transaction  is not
known,  but management  believes that it would not have a material impact on the
financial condition of the Company.  However,  any such transaction may have the
effect of  enabling  the Company to  terminate  the  registration  of its common
stock, and its reporting obligations, under the Securities Exchange Act of 1934.

     Critical Accounting Policies
     ----------------------------

     The  preparation of  consolidated  financial  statements in conformity with
accounting  principles  generally  accepted in the United  States  requires  the
Company to make estimates and  assumptions  that affect the reported  amounts of
assets and liabilities  and the disclosure of contingent  assets and liabilities
at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  These estimates and assumptions are based
on  historical  experience  and various  other  factors  that are believed to be
reasonable  under the  circumstances.  Actual  results  could  differ from these
estimates under different assumptions or conditions.

     The  Company  believes  the  following  accounting  policies  are the  most
critical since these policies  require  significant  judgment or involve complex
estimations  that are  important  to the  portrayal of the  Company's  financial
condition and operating results:

     Asset Impairment
     ----------------

     The Company  reviews  long-lived  assets,  including  certain  identifiable
intangibles, for impairment whenever events or changes in circumstances indicate
that the carrying value of an asset may not be recoverable.  Upon  determination
that the carrying  value of the asset is impaired,  the Company  would record an
impairment  charge or loss.  Future adverse changes in market conditions or poor
operating  results of the  underlying  investment  could  result in losses or an
inability  to  recover  the  carrying  value of the  investment  that may not be
reflected  therein;  and  therefore,  might  require  the  Company  to record an
impairment charge in the future.



<PAGE>



Item 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
------            FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     Critical Accounting Policies (continued)
     ----------------------------------------

     Derivatives
     -----------

     Statement  of  Financial   Accounting  Standard  No.  133,  Accounting  for
Derivative  Instruments and Hedging  Activities ("SFAS No.133") is effective for
all fiscal  years  beginning  after June 15,  2000.  SFAS No.  133,  as amended,
establishes  accounting  and  reporting  standards for  derivative  instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging activities. Under SFAS No. 133, certain contracts that were not formerly
considered derivatives may now meet the definition of a derivative.  The Company
adopted  SFAS No. 133  effective  January 1, 2001.  The Company  identified  one
product that meets the definition of a derivative  instrument as defined in SFAS
No. 133. The identified  derivative  was formerly  accounted for as an insurance
contract within the policy  liabilities  for loss and loss  adjustment  expenses
account in the  consolidated  balance sheet.  At March 31, 2003 and December 31,
2002 the fair value of the derivative  instrument has been determined by using a
financial model that incorporates market data and other assumptions.  Due to the
volatility  in the  marketplace,  the Company has  suspended  marketing  of this
product effective September 2001.

     Reserves for Unpaid Losses and Adjustment Expenses
     --------------------------------------------------

     The liability for loss and loss adjustment  expenses including incurred but
not  reported  losses is based on the  estimated  ultimate  cost of settling the
claim using  traditional  paid and  incurred  loss  development  methods.  These
estimates are subject to the effects of trends in loss  severity and  frequency.
Although  considerable  variability  is inherent in such  estimates,  management
believes  that  the  liabilities  for  loss and  loss  adjustment  expenses  are
adequate.  The estimates are  continually  reviewed and adjusted as necessary as
experience  develops or new  information  becomes known.  Such  adjustments  are
included  in  current  operations.  A  liability  for all costs  expected  to be
incurred in connection  with the  settlement of unpaid loss and loss  adjustment
expenses is accrued.  Loss adjustment expenses include costs associated directly
with  specific  claims paid or in the process of  settlement,  such as legal and
adjusters'  fees. Loss adjustment  expenses also include other costs that cannot
be  associated  with  specific  claims but are  related to losses paid or in the
process  of  settlement,  such as  internal  costs of the claims  function.  The
Company does not discount its liability for losses and loss adjustment expenses.
The Company writes primarily  surety contracts which are of short duration.  The
Company  does  not  consider  investment  income  in  determining  if a  premium
deficiency relating to short duration contracts exists.

     Reinsurance
     -----------

     The Company  assumes and cedes insurance with other insurers and reinsurers
to limit  maximum loss,  provide  greater  diversification  of risk and minimize
exposure on larger risks.  Premiums and loss and loss  adjustment  expenses that
are ceded under  reinsurance  arrangements  reduce the  respective  revenues and
expenses.  Amounts  recoverable  from  reinsurers  are  estimated  in  a  manner
consistent with the claim liability associated with the reinsured policy and are
reported as reinsurance recoverable.



<PAGE>






Item 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
------            FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     Critical Accounting Policies (continued)
     ----------------------------------------

     Income Taxes
     ------------

     The Company accounts for income taxes under the liability method. Under the
liability  method,  deferred  income  taxes are  established  for the future tax
effects of temporary  differences  between the tax and financial reporting bases
of assets and  liabilities  using  currently  enacted tax rates.  Such temporary
differences primarily relate to certain insurance  liabilities,  deferred policy
acquisition costs and intangible  assets. The effect on deferred income taxes of
a change in tax rates is  recognized  in income in the  period of  enactment.  A
valuation  allowance to reduce  deferred  income tax assets is established  when
deemed appropriate.



<PAGE>


Item 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS
                              ---------------------
            COMPARISON OF THREE MONTHS ENDED MARCH 31, 2003 AND 2002
            --------------------------------------------------------

     Direct,  assumed and ceded premiums for the first quarter of 2003 decreased
$848,853  or 28% when  compared  to the same  period in 2002.  The  decrease  is
attributed  to the  Company's  marketing  decision to write small to medium size
bonds and the  discontinuance  of assuming  premiums under a former  reinsurance
program.  Net premium  income for the period ended March 31, 2003 and 2002,  was
$2,236,308 and $3,085,161, respectively.

     Net  investment  income for the three months ended March 31, 2003 decreased
by $41,560 when compared to the same period in 2002.  The decrease is attributed
to a decrease in bond holdings and an overall  decrease in interest rates earned
on the bond and money market portfolio.  Other income decreased by $44,688 or 7%
when  compared to the same  period of 2002 and is  attributed  to the  Company's
claims consulting subsidiary loss of revenue ($21,278),  and subsidiary agencies
loss of commission income ($20,410).

     During the three  months  ended March 31,  2003,  loss and loss  adjustment
expenses  decreased by $695,108  when  compared to the same period in 2002.  The
decrease  is  attributed  to a decline in  incurred  losses and loss  adjustment
expenses on direct and assumed business.

     During the three months ended March 31, 2003,  derivative expense increased
by $220,901 when  compared to the same period in 2002.  The change is attributed
to an increase in the liability for  derivative  valuation as a result of market
value fluctuations.

     During the three  months  ended March 31,  2003,  amortization  of deferred
policy  acquisition  costs was $630,621 as compared to  $1,010,653  for the same
period in 2002. The amortization of deferred policy acquisition costs is 28% and
33% of earned  premiums  for the three  months  ended  March 31,  2003 and 2002,
respectively.

     Operating  expenses for the three months ended March 31, 2003 when compared
to the same  period in 2002  decreased  by  $221,411  or 15%.  The  decrease  is
attributed to downsizing operations based on the revised marketing plan.

     The decrease in interest  expense for the three months ended March 31, 2003
is due to a decrease in the interest rate on the long-term debt.

     Income  taxes in the  three  months  ended  March  31,  2003 and 2002  were
calculated using an effective rate of 37.6% and 34%, respectively.



<PAGE>


Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
------    ----------------------------------------------------------

     The Company had  approximately  $7.8 million of investments as of March 31,
2003.  These  investments  largely  consist of government  obligations  and have
either  variable rates of interest or stated interest rates ranging from 3.5% to
8.5%.  The Company's  investments  are exposed to certain  market risks inherent
with such assets.  The risk of defaults is mitigated by the Company's  policy of
investing in securities  with high credit  ratings and  investing  through major
financial  institutions with high credit ratings.  The Company has notes payable
of approximately $1.1 million at an average interest rate of 8.6%.

     SFAS No. 133, Accounting for Derivative  Instruments and Hedging Activities
is effective for all fiscal years  beginning  after June 15, 2000. SFAS No. 133,
as amended,  establishes  accounting  and  reporting  standards  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts,  and for hedging  activities.  Under SFAS No. 133, certain  contracts
that were not formerly  considered  derivatives may now meet the definition of a
derivative.  The Company  adopted SFAS No. 133  effective  January 1, 2001.  The
Company  identified  one  product  that  meets the  definition  of a  derivative
instrument  as  defined  in SFAS No.  133.  The  policy is issued to  registered
investment advisors ("Advisors"), and insures losses suffered by the Advisors as
a result of market declines on covered investment  principal,  provided that the
Advisors have followed the  investment  guidelines  required by the policy.  The
identified derivative was formerly accounted for as an insurance contract within
the policy  liabilities  for loss and loss  adjustment  expenses  account in the
consolidated  balance  sheet prior to January 1, 2001.  There was no  cumulative
effect  of  change  in  accounting  principal  due to the fact  that the  policy
liability  recorded for this policy at December 31, 2000  approximated  the fair
value of the  derivative  instrument  at January 1, 2001.  The fair value of the
derivative  instrument at March 31, 2003 and December 31, 2002 is $4,381,888 and
$4,346,285, respectively. The Company is not involved in any hedging activities.
At March  31,  2003 and  December  31,  2002  the fair  value of the  derivative
instrument  has been  determined  by using a financial  model that  incorporates
market data and other assumptions. Due to the volatility in the marketplace, the
Company suspended  marketing of this product effective September 2001. The value
of the  derivative  liability  increases in proportion to the  volatility in the
marketplace.

Item 4.   CONTROLS AND PROCEDURES
------    -----------------------

     With the participation of management, the Company's chief executive officer
and chief  financial  officer  evaluated the Company's  disclosure  controls and
procedures  within 90 days of the filing date of this  quarterly  report.  Based
upon this evaluation,  the chief executive  officer and chief financial  officer
concluded that the Company's disclosure controls and procedures are effective in
ensuring that material  information  required to be disclosed is included in the
reports that it files with the Securities and Exchange Commission.

     There were no significant changes in the Company's internal controls or, to
the  knowledge of the  management  of the Company,  in other  factors that could
significantly affect these controls subsequent to the evaluation date.




<PAGE>




                           PART II - OTHER INFORMATION
                           ---------------------------


Item 1.   Legal proceedings
------    -----------------

          None

Item 2.   Changes in securities
------    ---------------------

          None

Item 3.   Defaults upon senior securities
------    -------------------------------

          None

Item 4.   Submission of matters to a vote of security holders
------    ---------------------------------------------------

          None

Item 5.   Other Information
------    -----------------

          None

Item 6.   Exhibits and reports on Form 8-K
------    --------------------------------

          (a)  The following  documents are filed as exhibits to this  Quarterly
               Report on Form 10-Q:

               3(a) Articles of Incorporation*

               3(b) Bylaws*

                    99.1 Contribution of Chief  Executive  Officer under Section
                         906 of the Sarbanes-Oxley Act of 2002.

                    99.2 Contribution of Chief  Financial  Officer under Section
                         906 of the Sarbanes-Oxley Act of 2002.

          (b)  No reports on Form 8-K were filed  during the  quarter  for which
               this report is filed.

          *    Incorporated  by referenced to the same exhibit number filed with
               the  Registrant's  Registration  Statement  on Form 10 (File  No.
               0-19727).


<PAGE>

                                   SIGNATURES
                                   ----------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Company  has  duly  caused  this  report  to be  signed  on  its  behalf  by the
undersigned thereunto duly authorized.


                                    CUMBERLAND TECHNOLOGIES, INC.
                                    -----------------------------


Date:    May 30, 2003               By:  /s/  Joseph M. Williams
                                    --------------------------------------------
                                    Joseph M. Williams
                                    President and Chief Executive Officer
                                    (Principal Executive Officer)


Date:    May 30, 2003               By:  /s/  Carol S. Black
                                    --------------------------------------------
                                    Carol S. Black
                                    Secretary and Chief Financial Officer
                                    (Principal Accounting and Financial Officer)





<PAGE>


                          CUMBERLAND TECHNOLOGIES, INC.

                 CERTIFICATION FOR QUARTERLY REPORT ON FORM 10-Q
                 -----------------------------------------------

I Joseph M. Williams, certify that:

     1.   I have  reviewed  this  quarterly  report on Form  10-Q of  Cumberland
          Technologies, Inc.;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrants  other  certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a)   designed such disclosures  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b)   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.



Date:  May 30, 2003                                 By:  /s/  Joseph M. Williams
                                                    ----------------------------
                                                    Joseph M. Williams
                                                    President and Treasurer



<PAGE>



                          CUMBERLAND TECHNOLOGIES, INC.

                 CERTIFICATION FOR QUARTERLY REPORT ON FORM 10-Q
                 -----------------------------------------------


I Carol S. Black, certify that:

     1.   I have  reviewed  this  quarterly  report on Form  10-Q of  Cumberland
          Technologies, Inc.;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrants  other  certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a)   designed such disclosures  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b)   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.



Date:  May 30, 2003                        By:  /s/  Carol S. Black
                                           -------------------------------------
                                           Carol S. Black
                                           Secretary and Chief Financial Officer