##### Table of Contents



United States
Securities and Exchange CommissionWashington, D.C. 20549

---

FORM 10-QSB/A
Amendment No. 1


(Mark One)

|                                                        |                                                                                      
|------------------------------------------------------- | -------------------------------------------------------------------------------------
|[X]                                                     | Quarterly Report under Section 13 or 15(d) of the Securities and Exchange Act of 1934
|                                                        |                                                                                      
|For the quarterly period ended March 31, 2002          
|                                                        |                                                                                      
|[   ]                                                   | Transition report under Section 13 or 15(d) of the Exchange Act                      
|                                                        |                                                                                      
|For the transition period from __________ to __________

Commission File Number 000-19828

SpatiaLight, Inc.

(Exact name of small business issuer as specified in its charter)


|                                                               |  |                                  
|-------------------------------------------------------------- |  | ---------------------------------
|New York                                                       |  | 16-1363082                       
|                                                               |  |                                  
|(State or other jurisdiction of
Incorporation or organization) |  | (IRS Employer Identification No.)

9 Commercial Blvd.,
Suite 200, Novato, CA 94949

---

(Address of principal executive offices)


(415) 883-1693

---

(Issuers telephone number)


Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes [X] No [   ]

APPLICABLE ONLY TO CORPORATE ISSUERS:




State the number of shares outstanding of each of the issuers classes of
common equity, as of the latest practicable date: 25,487,864 shares of common
stock as of August 8, 2002.




Transitional Small Business Disclosure Format (check one):
Yes [   ] No [X]





---

TABLE OF CONTENTS



|                              |                                                                                                |                                                                             |  |  |  |  |  | 
|----------------------------- | ---------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------- |  |  |  |  |  | 
|PART I. FINANCIAL INFORMATION
|                              | Item 1. Condensed Financial Statements (unaudited)                                            
|                              |                                                                                                | BALANCE SHEETS                                                             
|                              |                                                                                                | STATEMENTS OF OPERATIONS (unaudited)                                       
|                              |                                                                                                | STATEMENT OF STOCKHOLDERS DEFICIT  QUARTER ENDED MARCH 31, 2002 (revised)
|                              |                                                                                                | STATEMENTS OF CASH FLOW (unaudited)                                        
|                              |                                                                                                | Notes to Condensed Financial Statements (Unaudited)                        
|                              | Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
|PART II. OTHER INFORMATION   
|                              | ITEM 2. Changes in Securities and Use of Proceeds                                             
|                              | ITEM 6. Exhibits and Reports on Form 8-K                                                      
|SIGNATURES                   



---



##### Table of Contents



SPATIALIGHT, INC.
Quarterly Report on Form 10-QSB/A
For the Quarter Ended March 31, 2002

Table of Contents

|        |  |                                                                                       |  |                                                                                         |    |  |   | 
|------- |  | ------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------------------- | -- |  | - | 
|PART I  |  | FINANCIAL INFORMATION                                                                 |  |                                                                                         |    | 
|Item 1. |  | Condensed Financial Statements (unaudited)                                            |  |                                                                                         | 3  | 
|        |  |                                                                                       |  | Condensed Balance Sheets dated
March 31, 2002 and December 31, 2001                     |    |  | 3 | 
|        |  |                                                                                       |  | Condensed Statements of Operations
for the Three months Ended March 31, 2002 and 2001   |    |  | 4 | 
|        |  |                                                                                       |  | Condensed Statements of Stockholders Deficit
for the Three months Ended March 31, 2002 |    |  | 5 | 
|        |  |                                                                                       |  | Condensed Statements of Cash Flow
for the Three months Ended March 31, 2002 and 2001    |    |  | 6 | 
|        |  |                                                                                       |  | Notes to Condensed Financial Statements                                                 |    |  | 7 | 
|Item 2. |  | Managements Discussion and Analysis
of Financial Condition and Results of Operations |  |                                                                                         | 12 | 
|PART II |  | OTHER INFORMATION                                                                     |  |                                                                                         |    | 
|Item 2. |  | Changes in Securities and Use of Proceeds                                             |  |                                                                                         | 23 | 
|Item 6. |  | Exhibits and Reports on Form 8-K                                                      |  |                                                                                         | 24 | 

2



---



##### Table of Contents












PART I. FINANCIAL INFORMATION

Item 1. Condensed Financial Statements (unaudited)

SPATIALIGHT, INC.
BALANCE SHEETS

|                                            |                                                |   |                                                                                                                               |                             |  |                       |             |              |  |         |           |  
|------------------------------------------- | ---------------------------------------------- | - | ----------------------------------------------------------------------------------------------------------------------------- | --------------------------- |  | --------------------- | ----------- | ------------ |  | ------- | --------- | -
|                                            |                                                |   |                                                                                                                               |                             |  | March 31,             |             | December 31,
|                                            |                                                |   |                                                                                                                               |                             |  | 2002                  |             | 2001        
|                                            |                                                |   |                                                                                                                               |                             |  |                       |             |             
|                                            |                                                |   |                                                                                                                               |                             |  | (unaudited - revised) |             |              |  |        
|ASSETS                                      |                                                |   |                                                                                                                               |                             |  |                       |             |             
|Current assets                              |                                                |   |                                                                                                                               |                             |  |                       |             |             
|                                            | Cash and cash equivalents                      |   | $                                                                                                                             | 1,254,928                   |  |                       | $           | 2,728,134    | 
|                                            | Prepaids and other current assets              |   |                                                                                                                               | 408,024                     |  |                       |             | 105,158      | 
|                                            |                                                |   |                                                                                                                               |                             |  |                       |             |             
|                                            |                                                |   |                                                                                                                               | Total current assets        |  |                       | 1,662,952   |              |  |         | 2,833,292 |  
|Property and equipment, net                 |                                                |   | 613,926                                                                                                                       |                             |  |                       | 607,066     |             
|Other assets                                |                                                |   | 48,531                                                                                                                        |                             |  |                       | 47,644      |             
|                                            |                                                |   |                                                                                                                               |                             |  |                       |             |             
|                                            |                                                |   |                                                                                                                               | Total assets                |  | $                     | 2,325,409   |              |  | $       | 3,488,002 |  
|                                            |                                                |   |                                                                                                                               |                             |  |                       |             |             
|LIABILITIES AND STOCKHOLDERS DEFICIT       |                                                |   |                                                                                                                               |                             |  |                       |             |             
|Current liabilities                         |                                                |   |                                                                                                                               |                             |  |                       |             |             
|                                            | Accounts payable                               |   | $                                                                                                                             | 181,286                     |  |                       | $           | 394,028      | 
|                                            | Short-term convertible notes                   |   |                                                                                                                               | 3,388,367                   |  |                       |             | 3,137,284    | 
|                                            | Accrued expenses and other current liabilities |   |                                                                                                                               | 90,430                      |  |                       |             | 170,036      | 
|                                            |                                                |   |                                                                                                                               |                             |  |                       |             |             
|                                            |                                                |   |                                                                                                                               | Total current liabilities   |  |                       | 3,660,083   |              |  |         | 3,701,348 |  
|                                            |                                                |   |                                                                                                                               |                             |  |                       |             |             
|Commitments                                 |                                                |   |                                                                                                                               |                             |  |                       |             |             
|Stockholders deficit:                      |                                                |   |                                                                                                                               |                             |  |                       |             |             
|                                            | Common stock, $.01 par value:                  |   |                                                                                                                               |                             |  |                       |             |              | 
|                                            |                                                |   | 40,000,000 shares authorized; 24,711,510 and 25,811,786 shares issued and outstanding
at March 31, 2002 and December 31, 2001 |                             |  | 247,115               |             |              |  | 258,118 |          
|Additional paid-in capital                  |                                                |   | 40,378,790                                                                                                                    |                             |  |                       | 41,911,879  |             
|Notes and stock subscription receivable     |                                                |   | (127,500                                                                                                                      | )                           |  |                       | (2,653,434  | )           
|Accumulated deficit                         |                                                |   | (41,833,079                                                                                                                   | )                           |  |                       | (39,729,909 | )           
|                                            |                                                |   |                                                                                                                               |                             |  |                       |             |             
|                                            |                                                |   |                                                                                                                               | Total stockholders deficit |  |                       | (1,334,674  | )            |  |         | (213,346  | )
|                                            |                                                |   |                                                                                                                               |                             |  |                       |             |             
|Total liabilities and stockholders deficit |                                                | $ | 2,325,409                                                                                                                     |                             |  | $                     | 3,488,002   |             
|                                            |                                                |   |                                                                                                                               |                             |  |                       |             |             

See accompanying notes to financial statements.

3



---



##### Table of Contents






SPATIALIGHT, INC.
STATEMENTS OF OPERATIONS (unaudited)

|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |            |         |            |   | 
|-------------------------------------------------------------------------------- | ------------------------- | ----------------------------------------------- | -------------------------------------------------- | ---------- | ------- | ------------------ | ---------- | ---------- | ------- | ---------- | - | 
|                                                                                 |                           |                                                 |                                                    |            |         | Three Months Ended
|                                                                                 |                           |                                                 |                                                    |            |         | March 31,         
|                                                                                 |                           |                                                 |                                                    |            |         |                   
|                                                                                 |                           |                                                 |                                                    |            |         | 2002               |            | 2001      
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           
|Revenues                                                                         |                           | $                                               |                                                   |            |         | $                  |           |           
|Cost of revenues                                                                 |                           |                                                 |                                                   |            |         |                    |           |           
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           
|                                                                                 |                           |                                                 | Gross profit                                       |            |         |                   |            |            |         |           |  
|Selling, general and administrative expenses:                                    |                           |                                                 |                                                    |            |         |                    |            |           
|                                                                                 |                           | Selling, general and administrative expenses    |                                                    |            | 710,806 |                    |            |            | 639,423 |           
|                                                                                 |                           | Stock-based general and administrative expenses |                                                    |            | 265,977 |                    |            |            | 49,360  |           
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           
|                                                                                 |                           |                                                 | Total selling, general and administrative expenses |            |         | 976,783            |            |            |         | 688,783    |  
|                                                                                 |                           | Research and development expenses               |                                                    |            | 582,111 |                    |            |            | 603,802 |           
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           
|                                                                                 |                           |                                                 | Total operating expenses                           |            |         | 1,558,894          |            |            |         | 1,292,585  |  
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           
|                                                                                 |                           |                                                 | Operating loss                                     |            |         | (1,558,894         | )          |            |         | (1,292,585 | )
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           
|Other income (expenses):                                                         |                           |                                                 |                                                    |            |         |                    |            |           
|                                                                                 | Interest expense:         |                                                 |                                                    |            |         |                    |            |            |        
|                                                                                 |                           |                                                 | Interest expense                                   |            |         | (63,133            | )          |            |         | (64,065    | )
|                                                                                 |                           |                                                 | Stock-based interest expense                       |            |         | (487,136           | )          |            |         | (118,431   | )
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           
|                                                                                 |                           |                                                 | Total interest expense                             |            |         | (550,269           | )          |            |         | (182,496   | )
|                                                                                 | Interest and other income |                                                 |                                                    | 7,418      |         |                    |            | 5,558      |        
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           
|                                                                                 |                           |                                                 | Total other income (expenses)                      |            |         | (542,851           | )          |            |         | (176,938   | )
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           
|                                                                                 | Loss before income taxes  |                                                 |                                                    | (2,101,745 | )       |                    |            | (1,469,523 | )      
|Income tax expense                                                               |                           |                                                 | 1,425                                              |            |         |                    | 3,850      |           
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           
|                                                                                 |                           |                                                 | Net loss                                           |            | $       | (2,103,170         | )          |            | $       | (1,473,373 | )
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           
|Net loss per share  basic and diluted                                           |                           | $                                               | (0.09                                              | )          |         | $                  | (0.07      | )         
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           
|Weighted average shares used in computing
net loss per share  basic and diluted |                           |                                                 | 23,859,321                                         |            |         |                    | 20,541,528 |           
|                                                                                 |                           |                                                 |                                                    |            |         |                    |            |           

See accompanying notes to financial
statements.

4



---



##### Table of Contents






SPATIALIGHT, INC.
STATEMENT OF STOCKHOLDERS DEFICIT  QUARTER ENDED MARCH 31, 2002 (revised)

|                                                            |  |              |            |            |  |         |         |             |  |               |            |         |  |       |            |   |  |   |             |   |  |   |            |  
|----------------------------------------------------------- |  | ------------ | ---------- | ---------- |  | ------- | ------- | ----------- |  | ------------- | ---------- | ------- |  | ----- | ---------- | - |  | - | ----------- | - |  | - | ---------- | -
|                                                            |  | COMMON STOCK |            | ADDITIONAL |  |         |         |             |  |               |            |         |  | TOTAL
|                                                            |  |              |            | PAID-IN    |  | NOTES   |         | ACCUMULATED |  | STOCKHOLDERS
|                                                            |  | SHARES       |            | AMOUNT     |  | CAPITAL |         | RECEIVABLE  |  | DEFICIT       |            | DEFICIT
|                                                            |  |              |            |            |  |         |         |             |  |               |            |        
|Balance January 1, 2002                                     |  |              | 25,811,786 |            |  | $       | 258,118 |             |  | $             | 41,911,879 |         |  | $     | (2,653,434 | ) |  | $ | (39,729,909 | ) |  | $ | (213,346   | )
|Conversion of interest on notes                             |  |              | 178,992    |            |  |         | 1,790   |             |  |               | 689,610    |         |  |       |           |   |  |   |            |   |  |   | 691,400    |  
|Exercise of stock options                                   |  |              | 7,000      |            |  |         | 70      |             |  |               | 2,520      |         |  |       |           |   |  |   |            |   |  |   | 2,590      |  
|Issuance of stock, stock options, and warrants for services |  |              | 60,000     |            |  |         | 600     |             |  |               | 265,377    |         |  |       |           |   |  |   |            |   |  |   | 265,977    |  
|Rescission of stock purchase agreement                      |  |              | (1,346,268 | )          |  |         | (13,463 | )           |  |               | (2,490,596 | )       |  |       | 2,504,059  |   |  |   |            |   |  |   | 0          |  
|Payments on notes receivable                                |  |              |           |            |  |         |        |             |  |               |           |         |  |       | 21,875     |   |  |   |            |   |  |   | 21,875     |  
|Net loss                                                    |  |              |            |            |  |         |         |             |  |               |            |         |  |       |            |   |  |   | (2,103,170  | ) |  |   | (2,103,170 | )
|                                                            |  |              |            |            |  |         |         |             |  |               |            |         |  |       |            |   |  |   |             |   |  |   |            |  
|Balance March 31, 2002                                      |  |              | 24,711,510 |            |  | $       | 247,115 |             |  | $             | 40,378,790 |         |  | $     | (127,500   | ) |  | $ | (41,833,079 | ) |  | $ | (1,334,674 | )
|                                                            |  |              |            |            |  |         |         |             |  |               |            |         |  |       |            |   |  |   |             |   |  |   |            |  

See accompanying notes to financial statements.



5



---



##### Table of Contents






SPATIALIGHT, INC.
STATEMENTS OF CASH FLOW (unaudited)

|                                                                            |                                                           |                                                |                                           |           |                    |            |            |         |         |            |  
|--------------------------------------------------------------------------- | --------------------------------------------------------- | ---------------------------------------------- | ----------------------------------------- | --------- | ------------------ | ---------- | ---------- | ------- | ------- | ---------- | -
|                                                                            |                                                           |                                                |                                           |           | Three Months Ended
|                                                                            |                                                           |                                                |                                           |           | March 31,         
|                                                                            |                                                           |                                                |                                           |           |                   
|                                                                            |                                                           |                                                |                                           |           | 2002               |            | 2001      
|                                                                            |                                                           |                                                |                                           |           |                    |            |           
|                                                                            |                                                           |                                                |                                           |           | (revised)          |            |            |         |        
|Cash flows from operating activities:                                       |                                                           |                                                |                                           |           |                    |            |            |        
|Net loss                                                                    |                                                           | $                                              | (2,103,170                                | )         |                    | $          | (1,473,373 | )      
|Adjustments to reconcile net loss to net cash used by operating activities: |                                                           |                                                |                                           |           |                    |            |            |        
|                                                                            | Depreciation and amortization                             |                                                |                                           | 96,106    |                    |            |            | 58,566  |        
|                                                                            | Stock-based general and administrative expense            |                                                |                                           | 265,977   |                    |            |            | 49,360  |        
|                                                                            | Stock-based interest expense                              |                                                |                                           | 487,136   |                    |            |            | 118,431 |        
|                                                                            | Changes in operating assets and liabilities:              |                                                |                                           |           |                    |            |            |         |        
|                                                                            |                                                           | Accounts receivable                            |                                           |           |                   |            |            |         | 1,625   |           
|                                                                            |                                                           | Prepaid and other current assets               |                                           |           | 89,530             |            |            |         | (39,838 | )         
|                                                                            |                                                           | Accounts payable                               |                                           |           | (212,742           | )          |            |         | (14,179 | )         
|                                                                            |                                                           | Accrued expenses and other current liabilities |                                           |           | (15,226            | )          |            |         | 36,807  |           
|                                                                            |                                                           | Other assets                                   |                                           |           | (887               | )          |            |         | (22,502 | )         
|                                                                            |                                                           |                                                |                                           |           |                    |            |            |        
|                                                                            |                                                           |                                                | Net cash used in operating activities     |           |                    | (1,393,276 | )          |         |         | (1,285,103 | )
|                                                                            |                                                           |                                                |                                           |           |                    |            |            |        
|Cash flows from investing activities:                                       |                                                           |                                                |                                           |           |                    |            |            |        
|                                                                            | Purchase of property and equipment                        |                                                |                                           | (102,966  | )                  |            |            | (80,893 | )      
|                                                                            |                                                           |                                                |                                           |           |                    |            |            |        
|                                                                            |                                                           |                                                | Net cash used in investing activities     |           |                    | (102,966   | )          |         |         | (80,893    | )
|                                                                            |                                                           |                                                |                                           |           |                    |            |            |        
|Cash flows from financing activities:                                       |                                                           |                                                |                                           |           |                    |            |            |        
|                                                                            | Payments on capital lease obligations                     |                                                |                                           | (1,429    | )                  |            |            | (1,195  | )      
|                                                                            | Payments on notes receivable from shareholders            |                                                |                                           | 21,875    |                    |            |            |        |        
|                                                                            | Proceeds from exercise of warrants and options            |                                                |                                           | 2,590     |                    |            |            | 377,500 |        
|                                                                            |                                                           |                                                |                                           |           |                    |            |            |        
|                                                                            |                                                           |                                                | Net cash provided by financing activities |           |                    | 23,036     |            |         |         | 376,305    |  
|                                                                            |                                                           |                                                |                                           |           |                    |            |            |        
|Net decrease in cash                                                        |                                                           |                                                | (1,473,206                                | )         |                    |            | (989,691   | )      
|Cash at beginning of period                                                 |                                                           |                                                | 2,728,134                                 |           |                    |            | 1,035,957  |        
|                                                                            |                                                           |                                                |                                           |           |                    |            |            |        
|Cash at end of period                                                       |                                                           | $                                              | 1,254,928                                 |           |                    | $          | 46,266     |        
|                                                                            |                                                           |                                                |                                           |           |                    |            |            |        
|Supplemental disclosure of cash flow information:                           |                                                           |                                                |                                           |           |                    |            |            |        
|                                                                            | Income taxes paid during the period                       |                                                | $                                         | 1,425     |                    |            | $          | 3,850   |        
|                                                                            |                                                           |                                                |                                           |           |                    |            |            |        
|                                                                            | Interest paid during the period                           |                                                | $                                         | 180       |                    |            | $          | 411     |        
|                                                                            |                                                           |                                                |                                           |           |                    |            |            |        
|Non cash financing activities:                                              |                                                           |                                                |                                           |           |                    |            |            |        
|                                                                            | Common stock issued upon conversion of notes and interest |                                                | $                                         | 691,400   |                    |            | $          | 26,425  |        
|                                                                            |                                                           |                                                |                                           |           |                    |            |            |        
|                                                                            | Rescission of stock purchase agreement                    |                                                | $                                         | 2,504,059 |                    |            | $          |        |        
|                                                                            |                                                           |                                                |                                           |           |                    |            |            |        

See accompanying notes to financial statements.



6



---



##### Table of Contents






SPATIALIGHT, INC.
Notes to Condensed Financial Statements (Unaudited)

1. Business Description

SpatiaLight, Inc. (SpatiaLight or the Company) is in the business of designing
high-resolution microdisplays, which consist of liquid crystals and a glass
cover on top of a silicon chip. These displays are also known as and commonly
referred to as Liquid Crystal Displays (LCD), Active Matrix Liquid Crystal
Displays (AMLCD), Liquid Crystal on Silicon (LCOS), and Spatial Light
Modulators (SLM). These displays provide high-resolution images suitable for
applications such as rear projection computer monitors, high definition
television and video projectors and potential applications such as those used
in wireless communication devices, portable games and digital assistants. The
Company has recently entered into five agreements with six original equipment
manufacturers in China to provide display units for use in their products. In
the event that the display units meet certain technical criteria satisfactory
to the manufacturer upon the conclusion of the respective test periods
specified in these agreements, as to which there can be no assurance, the
Company expects to obtain substantial purchase orders from these manufacturers
for these display units. These agreements are subject to various technical
contingencies and there can be no assurance that these agreements will result
in significant revenues, if any.

The Company has identified a number of potential applications and markets for
products, which can utilize its display technology. Some of these applications
include: large-screen rear-projection television systems, in both standard
television format (NTSC) and High Definition Television (HDTV) formats;
large-screen rear-projection computer monitors in a variety of resolutions;
video projectors for presentations; head-mounted displays which are used for
virtual reality systems, defense, aerospace and gaming applications; and other
potential applications such as point of purchase displays, optical computing,
and data storage.

The Companys principal executive offices are located in Novato, California.
The Company was organized under the laws of the State of New York in 1989.

2. Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-QSB of Item 310(b) of
Regulation S-B. Accordingly they do not include all of the information and
footnotes necessary for a fair presentation of financial condition, results of
operations and cash flows in conformity with generally accepted accounting
principles. In the opinion of management of SpatiaLight, the interim condensed
financial statements included herewith contain all adjustments (consisting of
normal recurring accruals and adjustments) necessary for their fair
presentation. The unaudited interim condensed financial statements should be
read in conjunction with the Companys Annual Report on Form 10-KSB, which
contains the audited financial statements and notes thereto, together with the
Managements Discussion and Analysis, for the year ended December 31, 2001.




3. Amended Financial Statements

The accompanying unaudited condensed financial statements have been amended to
reflect the cancellation of a stock purchase agreement as a result of a
default by the purchaser. The stock






7



---



##### Table of Contents






purchase agreement was entered into in October 2001 and called for four equal
installments due quarterly beginning January 5, 2002. A check for the $626,014
payment due in January was received and deposited by the Company at the end of
March 2002, but was subsequently not honored by the purchasers bank. As a
result, the stock purchase agreement, by its terms, has been cancelled and the
1,346,268 shares have been restored to the status of authorized but unissued
shares. The initial payment of $13,463 was forfeited by the purchaser and was
transferred from common stock par value to additional paid in capital. The
subscription receivable of $2,504,058 and the related additional paid in
capital have been eliminated from the Companys balance sheet, and cash
balances have been reduced by $626,014. The cancellation of such stock
purchase agreement did not have any effect upon the Companys results of
operations for its fiscal quarter ended March 31, 2002.

4. Liquidity

The Companys operations are constrained by an insufficient amount of working
capital. As of March 31, 2002 the Company has sustained recurring losses and
had a net capital deficiency of $1,334,674, and a net working capital
deficiency of $1,997,131. These conditions raise substantial doubt about the
ability of the Company to continue as a going concern. During 2002 the Company
plans to meet its working capital and other cash requirements through the
exercise of warrants held by existing investors including a trust for the
benefit of one of the Companys directors (of which the director is not a
trustee). The Companys continued existence is dependent upon its ability to
successfully market and sell its products and obtaining additional financing.
However, there can be no assurance that the Companys efforts will be
successful. The Company continues its efforts to locate sources of additional
financing. There can be no assurance that additional financing will be
available to the Company. For this reason, there is uncertainty whether the
Company can continue as a going concern. Further, the Companys auditors
included a paragraph in their report on the audited financial statements for
the year ended December 31, 2001, indicating that substantial doubt exists as
to the Companys ability to continue as a going concern.




The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. This contemplates the realization of
assets and the satisfaction of liabilities in the normal course of business.
The Company incurred significant operating losses in each of the last five
fiscal years and incurred a net loss of $2,103,170 in the three months ended
March 31, 2002. Of this amount, $753,113 was non-cash stock-based expenses.
Additionally, as of March 31, 2002, the Companys accumulated deficit totaled
$41,833,079. The Company has generated limited revenues to date and the
development, commercialization and marketing of the Companys products will
require substantial expenditures in the foreseeable future. The successful
completion of the Companys development program and ultimately, the attainment
of profitable operations are dependent upon future events. These events
include obtaining adequate financing to fulfill its development activities,
successful launching of the commercial production and distribution of its
products and achieving a level of sales adequate to support the Companys cost
structure. These matters, among others, may indicate that the Company will be
unable to continue as a going concern for a reasonable period of time.

The condensed financial statements do not include any adjustments relating to
the recoverability and classification of recorded asset amounts or the amounts
and classification of liabilities that might be necessary should the Company be
unable to continue as a going concern.




5. Per Share Information






8



---



##### Table of Contents






Basic loss per common share available to common shareholders excludes dilution
and is computed by dividing loss available to common shareholders by the
weighted-average number of common shares for the period. Excluded from
weighted average shares outstanding for the three months ended March 31, 2002
are 649,998 shares of common stock issued but held in escrow in connection with
the private stock purchase agreements and warrant installment notes. Diluted
loss per common share reflects the potential dilution that could occur if
securities or other contracts to issue common stock were exercised or converted
into common stock. Excluded from the computation of diluted loss per share for
the three months ended March 31, 2002 and 2001 respectively, are options and
warrants to acquire 7,592,697 and 5,174,812 shares of common stock, and
3,425,603 common share equivalents in each period relating to convertible
secured notes, because the effect of their assumed exercise would be
antidilutive. The weighted average exercise price as of March 31, 2002 for the
options, warrants and common share equivalents is $3.24, $3.10, and $1.19,
respectively.

6. Notes Payable




Convertible notes at March 31, 2002 consist of the following:

A convertible note totaling $594,000, net of a discount of $594,000 issued to
Argyle Capital Management Corporation, a company affiliated with Robert A.
Olins, a Director, Acting Chief Executive Officer, Secretary and Treasurer of
the Company. The outstanding principal as of March 31, 2002 is $1,188,000, with
stated interest at 6%. Both principal and interest are convertible into the
Companys common shares at $.50 per share. On May 23, 2001 the due date was
extended until December 31, 2002. On the extension date, the excess aggregate
value of the common shares receivable upon conversion of the notes based on the
then current market price of $1.90 per share, over the aggregate conversion
price for such common shares (limited to the original proceeds of $1,188,000)
was recorded as additional paid-in capital. The resulting discount to the debt
arising from the beneficial conversion feature is being amortized over the life
of the extended note. For the three months ended March 31, 2002, additional
stock-based interest expense of approximately $153,000 was recorded due to the
beneficial conversion feature of the accrued interest, representing the excess
value of the common shares potentially receivable upon conversion of the
accrued interest based on the average price of $4.79 during the period, over
the aggregate conversion price for such shares. The note is secured by
substantially all the assets of the Company.




Convertible notes totaling $2,794,367, inclusive of accrued interest and net of
a discount of $408,581, issued to a group of investors which includes a trust
for the benefit of Steven F. Tripp, a director of the Company (the Alabama
Group). Mr. Tripp is not the trustee of this trust and has no power to vote
or dispose of the common shares of the Company or any other securities held by
that trust. In the opinion of the Company, no other investor in the Alabama
Group is an affiliate of the Company and Mr. Tripp is not an affiliate of any
other investor in the Alabama Group. The outstanding principal balance as of
March 31, 2002 is $2,875,000 with stated interest at 6%. Of the total amount
of the notes, $1,437,500 is convertible at $3.50 per share; the remaining
$1,437,500 is convertible at $2.25 per share. On June 15, 2001 the due date
was extended until December 31, 2002. On the extension date, the $255,000
excess aggregate value based on the then current market price of $2.65 per
share of the common shares receivable upon conversion of the notes, over the
aggregate conversion price for the common shares convertible at $2.25 per share
was recorded as additional paid in capital. The resulting discount to the debt
is being amortized over the life of the extended note.




Activity in notes payable for the first quarter of 2002 follows:



9



---



##### Table of Contents



|                                   |       |   |            |           |             |   |              |         |            |   |           |         |            |   |          |          |   |   |           |           | 
|---------------------------------- | ----- | - | ---------- | --------- | ----------- | - | ------------ | ------- | ---------- | - | --------- | ------- | ---------- | - | -------- | -------- | - | - | --------- | --------- | 
|                                   |       |   | Balance at |           | Addition or |   | (Payment) or |         |            |   |           |         | Balance at
|                                   |       |   | Dec. 31,   |           | New         |   | Discount     |         | Conversion |   | March 31,
|                                   |       |   | 2001       |           | Discount    |   | Amortization |         | to Equity  |   | 2002     
|                                   |       |   |            |           |             |   |              |         |            |   |          
|Debt Principal:                    |       |   |            |           |             |   |              |         |            |   |           |         |            |   |          |          |   |   |           |          
|Alabama Group                      |       | $ | 2,875,000  |           |             | $ |             |         |            | $ |          |         |            | $ |         |          |   | $ | 2,875,000 |          
|Alabama Group Discount             |       |   | (544,774   | )         |             |   |             |         |            |   | 136,193   |         |            |   |         |          |   |   | (408,581  | )        
|Argyle                             |       |   | 1,188,000  |           |             |   |             |         |            |   |           |         |            |   |         |          |   |   | 1,188,000 |          
|Argyle discount                    |       |   | (792,000   | )         |             |   |             |         |            |   | 198,000   |         |            |   |         |          |   |   | (594,000  | )        
|                                   |       |   |            |           |             |   |              |         |            |   |           |         |            |   |          |          |   |   |           |          
|                                   | Total |   |            | 2,726,226 |             |   |              |        |            |   |           | 334,193 |            |   |          |         |   |   |           | 3,060,419 | 
|                                   |       |   |            |           |             |   |              |         |            |   |           |         |            |   |          |          |   |   |           |          
|Interest:                          |       |   |            |           |             |   |              |         |            |   |           |         |            |   |          |          |   |   |           |          
|Accrued Argyle 6%                  |       |   | 18,216     |           |             |   | 17,820       |         |            |   |          |         |            |   | (36,036  | )        |   |   |          |          
|Accrued Alabama 6%                 |       |   | 282,815    |           |             |   | 45,133       |         |            |   |          |         |            |   |         |          |   |   | 327,948   |          
|Beneficial interest                |       |   | 110,027    |           |             |   | 152,943      |         |            |   |          |         |            |   | (262,970 | )        |   |   |          |          
|                                   |       |   |            |           |             |   |              |         |            |   |           |         |            |   |          |          |   |   |           |          
|                                   | Total |   |            | 411,058   |             |   |              | 215,896 |            |   |           |        |            |   |          | (299,006 | ) |   |           | 327,948   | 
|                                   |       |   |            |           |             |   |              |         |            |   |           |         |            |   |          |          |   |   |           |          
|Total Short-term Convertible Notes |       | $ | 3,137,284  |           |             | $ | 215,896      |         |            | $ | 334,193   |         |            | $ | (299,006 | )        |   | $ | 3,388,367 |          
|                                   |       |   |            |           |             |   |              |         |            |   |           |         |            |   |          |          |   |   |           |          

Stock-based interest expense discussed above is as follows:

|                                           |  |                         |         |      |  |   |         | 
|------------------------------------------ |  | ----------------------- | ------- | ---- |  | - | ------- | 
|                                           |  | Quarter ended March 31,
|                                           |  |                        
|                                           |  | 2002                    |         | 2001
|                                           |  |                         |         |     
|Amortization of Alabama group discount     |  | $                       | 136,193 |      |  | $ | 67,288  | 
|Amortization of Argyle Capital discount    |  |                         | 198,000 |      |  |   |        | 
|Effect of beneficial conversion privileges |  |                         | 152,943 |      |  |   | 51,143  | 
|                                           |  |                         |         |      |  |   |         | 
|                                           |  | $                       | 487,136 |      |  | $ | 118,431 | 
|                                           |  |                         |         |      |  |   |         | 




7. Issuance of Securities




Issuance and Exercise of Stock Options, Warrants, and Stock in First Quarter
2002

During the first quarter of 2002, the Company issued 7,000 shares of common
stock upon the exercise of employee stock options. Total cash received was
$2,590.

On January 23, 2002, the Company issued a warrant to purchase 30,000 shares of
common stock at an exercise price of $3.00. The warrant was issued to an
investor in consideration of the failure of the Company to file a registration
statement with the Securities and Exchange Commission with respect to the
shares underlying a prior issuance of warrants by an earlier agreed upon
outside date. The warrant was valued at $37,111 using the Black-Scholes option
pricing model and the following assumptions:



10



---



##### Table of Contents



stock price $3.73, historical volatility 114%, risk-free rate 5%, a dividend
yield of zero, and a contractual term of 103 days. The value of the warrant is
reflected in the statement of operations as a component of stock-based general
and administrative expense.

On March 27, 2002, the Company issued an option to purchase 2,500 shares of the
Companys common stock. The option was issued in exchange for consulting
services rendered during the previous period and was valued at $8,666.

Stock-Based Compensation




On March 28, 2002 the Company issued 60,000 shares of common stock valued at
$220,200 on the date of grant to its Director of Corporate Development. The
shares were issued in consideration of services rendered by the employee with
respect to assisting the Company in negotiating the contractual relationships
with its existing prospective customers.




Interest Conversion

On January 15, 2002, the Company issued 36,432 shares of common stock upon the
conversion of accrued interest of $128,243, for the fourth quarter of 2001,
under certain convertible notes, which includes additional deemed interest of
$110,027 due to beneficial conversion features of the interest on the
underlying notes.

On March 28, 2002, the Company issued 35,640 shares of common stock upon the
conversion of accrued interest of $170,763 under certain convertible notes,
which includes additional deemed interest of $152,943. In addition, the Company
issued 106,920 shares of common stock upon the conversion of prepaid interest
of $392,394 under certain convertible notes. The prepaid interest will be
amortized to expense over the next three quarters.

Stock-based general and administrative expense discussed above is as follows:

|                          |  |                         |         |      |  |   |        | 
|------------------------- |  | ----------------------- | ------- | ---- |  | - | ------ | 
|                          |  | Quarter ended March 31,
|                          |  |                        
|                          |  | 2002                    |         | 2001
|                          |  |                         |         |     
|Stock grant to employee   |  | $                       | 220,200 |      |  | $ |       | 
|Reinstatement of options  |  |                         |        |      |  |   | 49,360 | 
|Warrant and other charges |  |                         | 45,777  |      |  |   |       | 
|                          |  |                         |         |      |  |   |        | 
|                          |  | $                       | 265,977 |      |  | $ | 49,360 | 
|                          |  |                         |         |      |  |   |        | 

8. Segment Information

The Companys chief operating decision-maker, the Chief Executive Officer
(CEO), reviews the Companys financial information as a single operating
segment to make decisions about the Companys performance and resource
allocation. Therefore the Company has determined that it operates in a single
business segment. There were no sales in the first quarter of 2002.



11



---



##### Table of Contents



9. New Accounting Pronouncements

In June 2001, the Financial Accounting Standards Board finalized FASB
Statements No. 141, Business Combinations(SFAS 141),and No. 142, Goodwill and
Other Intangible Assets(SFAS 142).SFAS 141 requires the use of the purchase
method of accounting and prohibits the use of the pooling-of-interests method
of accounting for business combinations initiated after June 30, 2001. SFAS 141
also requires that the Company recognize acquired intangible assets apart from
goodwill if the acquired intangible assets meet certain criteria. SFAS 141
applies to all business combinations initiated after June 30, 2001 and for
purchase business combinations completed on or after July 1, 2001. It also
requires, upon adoption of SFAS 142, that the Company reclassify the carrying
amounts of intangible assets and goodwill based on the criteria in SFAS 141.

SFAS 142 requires, among other things, that companies no longer amortize
goodwill, but instead test goodwill for impairment at least annually. In
addition, SFAS 142 requires that the Company identify reporting units for the
purposes of assessing potential future impairments of goodwill, reassess the
useful lives of other existing recognized intangible assets, and cease
amortization of intangible assets with an indefinite useful life. An intangible
asset with an indefinite useful life should be tested for impairment in
accordance with the guidance in SFAS 142. SFAS 142 is required to be applied in
fiscal years beginning after December 15, 2001 to all goodwill and other
intangible assets recognized at that date, regardless of when those assets were
initially recognized. SFAS 142 requires the Company to complete a transitional
goodwill impairment test six months from the date of adoption. The Company is
also required to reassess the useful lives of other intangible assets within
the first interim quarter after adoption of SFAS 142.

The Company has not entered into any significant business combinations. As a
result, the adoption of SFAS 141 & 142 did not impact the Companys financial
position and results of operations upon adoption.

In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets.This statement supersedes SFAS No. 121,
Accounting for the Impairment of Long-Lived Assets and For Long-Lived Assets to
Be Disposed Of.The statement retains the previously existing accounting
requirements related to the recognition and measurement of the impairment of
long-lived assets to be held and used while expanding the measurement
requirements of long-lived assets to be disposed of by sale to include
discontinued operations. It also expands the previously existing reporting
requirements for discontinued operations to include a component of an entity
that either has been disposed of or is classified as held for sale. Adoption
of this statement did not have a material impact on the Companys financial
position or results of operations.




Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

This Form 10-QSB contains certain forward-looking statements within the meaning
of Section 21E of the Securities and Exchange Act of 1934, as amended, which
statements are subject to the Safe Harbor provisions created by that statute.
In this report, the words anticipates, believes, expects, future,
intends, and similar expressions identify forward-looking statements. Such
statements are subject to certain risks and uncertainties, including, but not
limited to, those discussed herein, those contained in this Item, 2 and those
discussed in the Companys Annual Report on Form 10-KSB as filed with the
Securities and Exchange Commission on March 21, 2002. Readers are cautioned
not to place undue reliance on these forward-looking statements, which speak
only as of the date hereof. The Company undertakes no obligation to publicly
release the results of any revisions to these forward-



12



---



##### Table of Contents



looking statements that may be needed to reflect events or circumstances after
the date hereof or to reflect the occurrence of unanticipated events.

The following is a discussion and analysis of the consolidated financial
condition of the Company as of March 31, 2002, and the results of operations
for the Company for the three months ended March 31, 2002 and 2001. The
following should be read in conjunction with the unaudited financial statements
and related notes appearing elsewhere herein.

GENERAL

Our operations are constrained by an insufficient amount of working capital,
and we continue to experience negative cash flows and net operating expenses.
Our operations in recent months have been funded by the exercise of warrants
and options, the issuance of convertible securities and the sales of common
stock under private stock purchase agreements. We are continuing our efforts
to locate sources of additional financing but there can be no assurance that
additional financing will be available. Our auditors have included a paragraph
in their report on the audited financial statements as of the year ended
December 31, 2001, indicating that substantial doubt exists as to our ability
to continue as a going concern.




We anticipate that our net cash expenditures during 2002 will run approximately
$400,000 per month without regard for any revenues that may occur as a result
of the technical trials now underway. We expect to meet our cash needs with
our existing cash balances and from the exercise of outstanding warrants.
There are outstanding warrants to purchase shares expiring in 2002 that are
currently in-the-money. These warrants have exercise prices ranging from $2.50
per share to $3.50 per share and their expiration dates range from June 30,
2002 to November 15, 2002. Included in these warrants are warrants held by a
trust for the benefit of Steven F. Tripp (a director of the Company), to
purchase 71,428.57 shares of the Company at an exercise price of $3.50 per
share which expire on June 30, 2002. Mr. Tripp is not the trustee of this
trust and has no power to vote or dispose of the common shares of the Company
or any other securities held by that trust. In the opinion of the Company, no
other investor in the Alabama Group is an affiliate of the Company and Mr.
Tripp is not an affiliate of any other investor in the Alabama Group. We
expect that if they are still in-the-money at or near expiration date, all of
these will be exercised, resulting in proceeds to the Company of approximately
$3,400,000. In addition, it is possible that other outstanding exercisable
warrants that are in-the-money may be exercised. However, there can be no
assurance that any significant number of these other warrants will be
exercised. If no warrants are exercised, and the Company does not derive any
significant revenues from its operations during 2002, it is likely that we will
need to seek to raise additional debt or equity financing during the latter
part of 2002. There can be no assurances that such additional debt or equity
funding will be available from our current investors or from any other source.




Our continued existence is dependent upon our ability to successfully develop,
market and sell our products. In May 2001 we entered into an arrangement with
Fuji Photo Optical Co., Ltd., for the manufacture of light engines
incorporating our proprietary SpatiaLight imagEngine LCOS microdisplays.
Pursuant to the arrangement, Fuji Photo Optical Co., Ltd. may scale up their
manufacturing capacity in order to produce a minimum of 10,000 light engines
per month incorporating the SpatiaLight imagEngine microdisplay.

OVERVIEW



13



---



##### Table of Contents



We develop microdisplays that provide high resolution images suitable for
applications such as rear projection computer monitors, high definition
television and video projectors, and potential applications such as those used
in wireless communication devices, portable games and digital assistants. Our
microdisplays are designed for use in end products of original equipment
manufacturers, and therefore we work closely with customers to incorporate our
microdisplays into their final products. Because our microdisplays can be
manufactured using existing silicon and liquid crystal processes, we contract
with existing manufacturers for the production of our silicon and the assembly
of the final microdisplay. We have patents covering parts of our designs;
however the key designs of the circuitry in the silicon, drive electronics, and
liquid crystal assembly techniques are proprietary and not covered by patents.

Since late October 2001, we entered into five agreements or memoranda of
understanding with six original equipment manufacturers in China contemplating
the purchase by these prospective customers of our display units for use in
certain of their products. All of these agreements require that we supply
prototypes of our display units and that they meet technical criteria
satisfactory to each of such prospective customers. If these tests of our
display units satisfy these prospective customers manufacturers, three of these
agreements require such customers to place purchase orders for designated
quantities of our display units. The remaining agreements indicate that under
such circumstances the parties will negotiate such purchase orders. Three of
these agreements provide for one or more specific periods for the testing of
our display units; the fourth Agreement leaves open the number of months for
testing of prototypes; and the fifth Agreement is silent on the matter. Three
of these agreements also have clauses, which prohibit these prospective
customers from working with any of our competitors during the testing periods.

The testing of our display units by certain of these prospective customers
commenced after these agreements were signed. The Company has recently been
advised by certain of these prospective customers that they are satisfied with
the results of the testing of the prototypes under their agreements with the
Company and that they are prepared to negotiate final terms of purchase orders
for our microdisplay units in the near future. Similar to all agreements for
the sale of technology products to foreign customers, these agreements are
subject to various other contingencies and, by reason of these contingencies,
we cannot assure that they will result in significant revenues, if any, to us
as of this date.

LIQUIDITY AND CAPITAL RESOURCES

Although we have produced displays based on our technology, we have not yet had
our displays incorporated in any commercial end use application. Delays in
development may result in the introduction of our displays later than
anticipated, which may have a material adverse effect on both our financial and
competitive position. Moreover, we may never be successful in developing or
manufacturing a commercially viable display. In addition, our displays may not
be technically or commercially successful, we may not obtain suppliers or
manufacturers for adequate quantities of our displays, or we may not reach
commercially acceptable cost levels on a timely basis.




The accompanying unaudited condensed financial statements have been amended to
reflect the cancellation of a stock purchase agreement as a result of a
default by the purchaser. The stock purchase agreement was entered into in
October 2001 and called for four equal installments due quarterly beginning
January 5, 2002. A check for the $626,014 payment due in January was received
and deposited by us at the end of March 2002, but was subsequently not honored
by the purchasers bank. As a result, the stock purchase agreement, by its
terms, has been cancelled and the 1,346,268 shares have been restored to the
status of authorized but unissued shares. The initial payment of $13,463 was
forfeited by the purchaser and was transferred from common stock par value to
additional paid in capital. The subscription receivable of $2,504,058 and the
related






14



---



##### Table of Contents






additional paid in capital have been eliminated from our balance sheet, and
cash balances have been reduced by $626,014.

As of March 31, 2002, we had approximately $1,255,000 in cash and cash
equivalents, and our net working capital deficit at March 31, 2002 was
approximately $1,997,000.




Net cash used in operating activities totaled approximately $1,390,000 and
$1,290,000 for the three months ended March 31, 2002 and 2001, respectively.
Cash was used primarily to fund the operating loss.




Net cash provided by financing activities in the three months ended March 31,
2002 was approximately $23,000 as compared to approximately $380,000 for the
three months ended March 31, 2001. In the first quarter of 2002, cash was
provided from proceeds from the collection on notes receivable. In the first
quarter of 2001, cash was provided primarily from proceeds from the exercise of
warrants and options.




As of March 31, 2002, we had an accumulated deficit of approximately
$41,830,000. We have realized significant losses in the past and we expect
that these losses will continue at least through 2002. It is likely that we
will have quarterly and annual losses in 2002 and beyond. We have generated
limited revenues and no profits from operations. The development,
commercialization and marketing of our products will require substantial
expenditures for the foreseeable future. Consequently, we may continue to
operate at a loss for the foreseeable future and there can be no assurance that
our business will operate on a profitable basis or will be able to continue as
a going concern.

RESULTS OF OPERATIONS

Selling, general and administrative costs.Selling, general and administrative
costs were approximately $710,000 and $640,000 in the three months ended March
31, 2002 and 2001, respectively, and include professional services, salaries
and related taxes and benefits, rent, depreciation, travel, insurance and
office expenses. Salaries and related benefits decreased from approximately
$180,000 in 2001 to $80,000 in 2002 due to the elimination of certain positions
as well as the termination of a severance package in the first quarter of 2001.
In the third quarter of 2001, a public relations firm was hired, resulting in
expenses of approximately $40,000 in the first quarter of 2002 with no
comparable expense in the first quarter of 2001. Other professional expenses
increased $70,000 from approximately $120,000 in 2001 to $190,000 in 2002.

Stock-based general and administrative costs.Stock-based general and
administrative costs were approximately $266,000 and $50,000 in the three
months ended March 31, 2002 and 2001, respectively. The amounts incurred relate
to common stock, stock options, and warrants issued in exchange for services.
The increase in 2002 relates primarily to expenses associated with common stock
granted as employee compensation valued at $220,000, which had no comparable
expense in 2001. These shares were issued to the Companys Director of
Corporate Development, who is neither an officer nor director of the Company
and does not have the authority of an officer or director of the Company.

Research and development costs. Research and development costs were
approximately $591,000 and $603,000 in the three months ended March 31, 2002
and 2001, respectively. These decreases were due primarily to a more focused
approach in designing our product, resulting in reduced fabrication costs.



15



---



##### Table of Contents



Interest income.Interest income for the three months ended March 31, 2002 and
2001 was approximately $7,400 and $5,500, respectively. The increase is
consistent with higher cash balances resulting from the increase in cash flow
from financing activities.

Interest expense.Interest expense for the three months ended March 31, 2002
remained substantially unchanged from 2001 at approximately $60,000 in each
quarter. This is consistent with the unchanged convertible note balances from
2001 to 2002.




Stock-based interest expense. Stock-based interest expense of approximately
$490,000 and $120,000 for the three months ended March 31, 2002 and 2001,
respectively, relates to the beneficial conversion feature of interest
converted and convertible into equity on notes payable to Argyle Capital
Management, a company wholly owned by Robert Olins, Acting Chief Executive
Officer of the Company. The beneficial conversion interest represents the
excess value of the shares received or receivable at current market prices over
the $0.50 per share conversion price. Also included in stock-based interest
expense in the first quarter of 2002 and 2001 is amortization of the discounts
on notes payable to Argyle Capital Management and to the Alabama Group, a group
of investors which includes a trust for the benefit of Steven F. Tripp, a
director of the Company. Mr. Tripp is not the trustee of this trust and has no
power to vote or dispose of the Common Shares of the Company or any other
securities held by that trust. In the opinion of the Company, no other
investor in the Alabama Group is an affiliate of the Company and Mr. Tripp is
not an affiliate of any other investor in the Alabama Group.




BUSINESS RISKS AND UNCERTAINTIES

We have a history of losses and may incur losses in the future and therefore
cannot assure you that we will achieve profitability.

We have incurred losses over the past five years and have experienced cash
shortages. For the three months ended March 31, 2002 and 2001, we have
incurred net losses of approximately $2,100,000 and $1,470,000, respectively.
In addition, we had an accumulated deficit of $41,830,000 as of March 31, 2002.
We may incur additional losses as we continue spending for research and
development and other business activities. As a result, we will need to
generate substantial sales to support our cost structure before we can begin to
recoup our operating losses and accumulated deficit and achieve profitability.

If we are unable to obtain further financing or generate required working
capital our ability to operate could suffer or cease. Our auditors have issued
a report on our financial statements which contains an explanatory paragraph
regarding our ability to continue as a going concern.




Our operations to date have consumed substantial amounts of cash and will
continue to require substantial amounts of capital in the future. In order to
remain competitive, we must continue to make significant investments essential
to our ability to operate profitably, including investments in further research
and development, equipment, facilities and production activities. Although our
financial condition and liquidity have been strengthened through the exercise
of warrants and private purchases of our common shares, we may still require
additional financing to provide for our required capital expenditures.
Reliance for financing upon exercise of warrants and private stock purchase
agreements entails the additional risks of non-exercise of such warrants
because of the prevailing market prices of our underlying shares or default by
stock purchasers under these agreements. The Company experienced such a
default as disclosed under the Liquidity and Capital






16



---



##### Table of Contents






Resources section of Managements Discussion and Analysis of Financial
Condition and Results of Operations in this Report. In the event that we are
unable to obtain further financing on satisfactory terms or at all, generate
sales sufficient to offset our costs, or the costs of development and
operations are greater than we anticipated, we may be unable to grow our
business at the rate desired or may be required to delay, reduce, or cease
certain of our operations, any of which could materially harm our business and
financial results. Our independent auditors have included an explanatory
paragraph in their report in our Form 10-KSB on our financial statements for
our last fiscal year regarding our ability to continue as a going concern.




We are subject to lengthy development periods and product acceptance cycles
which may significantly harm our business.

Our business model requires us to develop microdisplays that perform
better than existing technologies, contract with one or more third-party
manufacturers to manufacture our display units in bulk, and sell the resulting
display units to original equipment manufacturers that will then incorporate
them into their products. Original equipment manufacturers make the
determination during their product development programs whether or not to
incorporate our display units in their products. This requires us to invest
significant amounts of time and capital in designing display units before we
can be assured that we will generate any significant sales to our customers or
even recover our investment. If we fail to recover our investment from such
display units, it could seriously harm our financial condition. In addition,
the length of time our products may be successfully received by our customers
could be limited by the acceptance of new technologies developed by our
customers.

We incur substantial research and development costs in connection with
technologies that may not be successful.

We currently have seventeen engineering personnel based in California
working on microdisplays. This staffing creates significant research and
development costs that may not be recouped. Even if our current microdisplays
become accepted or successful, due to the rapid technological change in our
industry, we must continue to use, and may increase in number, our engineering
personnel to develop future generations of our microdisplays. As a result, we
expect to continue incurring significant research and development costs.

To date, we have only manufactured microdisplays in limited commercial
quantities, and difficulties in mass-producing our microdisplays may cause us
to be unable to meet customer demands and our operating results could be
significantly harmed.

We need to work closely with our manufacturing sources to assure volume
production of our current display units. Problems in implementing volume
production or lower than expected manufacturing yields could significantly harm
our business because we will have already incurred the costs for the materials
used in the microdisplay manufacturing process. These problems could cause
delays that might lead our potential customers to seek other sources.

We currently obtain silicon backplanes, a vital component in our
microdisplays, from the Far East. Some Asian countries are subject to
earthquakes, typhoons and political instability. Unless we obtain an
alternative source, any disruption or termination of our silicon manufacturing
operations in Taiwan or air transportation with the Far East could
significantly harm our operations.

Our microdisplays are assembled by combining the silicon backplanes with
electronic components. The design and manufacture of liquid crystal displays
and display units are highly complex processes that are sensitive to a wide
variety of factors, including the level of contaminants in



17



---



##### Table of Contents



the manufacturing environment, impurities in the materials used, and the
performance of personnel and equipment. We have working arrangements with
several liquid crystal display fabricators to manufacture our products. We
also have working arrangements with the manufacturer of the light engines and
lamps required in the assembly of our microdisplay units. We have recently
entered into an agreement for the supply of prisms and filters which are also
required for the assembly of such units. Except for that agreement, we do not
have written agreements which are binding upon the manufacturers of the other
components and any such manufacturer is not now bound to furnish us with any
specific quantities of their products at previously specified prices. At this
date, the Company is not aware that any of those manufacturers have known
shortages of critical material.

Because the manufacture of our display units involves highly complex
processes and technical problems may arise, such liquid crystal display
fabricators do not guarantee their manufacturing yields of our products.
Problems in mass-production or lower than expected manufacturing yields could
significantly harm our business and operating results. In addition, the
complexity of our manufacturing processes will increase as the sophistication
of our display units increases.

If a market for our products does not develop, our business will likely be
significantly harmed.

Various target markets for our microdisplays, including projectors,
monitors, high-definition televisions, and portable microdisplays, are
uncertain, may be slow to develop or could utilize competing technologies.
High-definition television has only recently become available to consumers, and
widespread market acceptance is uncertain. In addition, the commercial success
of the portable microdisplay market is uncertain. The acceptance of our
microdisplay units will be dependent upon the pricing, quality, reliability and
useful life of these units compared to competing technologies, as to which
there can be no assurance. In order for us to succeed, not only must we offer
end-product manufacturers better and less expensive microdisplays than our
competitors, but the manufacturers themselves must also develop products using
our microdisplays that are commercially successful. Our failure to sell our
microdisplays to such manufacturers or the failure of the ultimate target
markets to develop as we expect will negatively affect our anticipated growth.

If our microdisplays do not become widely accepted by our customers or the
end-users, our business could be significantly harmed.

Our microdisplays may not be accepted by a widespread market. Even if we
successfully mass-produce a display that is used in a product, our customers
may determine not to introduce or may terminate products utilizing the
technology for a variety of reasons, including the following:



| |  |  | superior technologies developed by our competitors;          
| | - |  | -------------------------------------------------------------
|
| |  |  | price considerations; and                                    
|
| |  |  | lack of anticipated or actual market demand for the products.

We currently have agreements with a limited number of customers. Despite
our reasonable efforts to retain these customers, we may not be successful in
this regard. The loss of, or significant reduction in sales attributable to,
any one or more of these customers could materially harm our business and
financial condition.



18



---



##### Table of Contents



We do not have firm purchase orders from our customers and cannot assure you we
will obtain them or, if we do, that they will generate significant revenues.

Since late October 2001, we entered into five agreements with six original
equipment manufacturers in China to sell our display units. The primary
provisions of these agreements are described under General and Recent
Developments.

The testing of our display units by certain of these prospective customers
- SVA, CEC, Skyworth, and Hisense and IRICO  commenced after these agreements
were signed. The Company has recently been advised by certain of these
prospective Chinese customers  SVA, CEC and Skyworth  that they are satisfied
with the results of the testing of the prototypes under their agreements with
the Company and that they are prepared to negotiate final terms of purchase
orders for our microdisplay units in the near future. We intend to negotiate
the terms of purchase orders for our products with SVA, CEC and Skyworth in the
immediate future. There are open issues that have to be finally negotiated,
including prices and quantities of our products. We cannot assure whether we
will receive purchase orders binding on all three or certain of these companies
for their purchase of commercial quantities of our microdisplay products
commencing in the near future.

In addition, even if we receive purchase orders from our prospective
customers for our display units, we may have problems implementing volume
production of such display units. Furthermore, sales to manufacturers in the
electronics industry are subject to severe competitive pressures, rapid
technological change, and product obsolescence. Manufacturers may, at any
time, cancel purchase orders or commitments or reduce or delay orders, thereby
increasing our inventory and overhead risks. Therefore, even if we obtain
purchase orders from prospective customers, we cannot assure you that these
agreements will result in significant revenues, if any, to us.

If our customers products are not successful, our business would be materially
harmed.

We do not sell any products to end-users. Instead, we design and
manufacture various product solutions that our customers (i.e., original
equipment manufacturers) may incorporate into their products. As a result, our
success depends almost entirely upon the widespread market acceptance of our
customers products. Any significant slowdown in the demand for our customers
products would materially harm our business.

Our dependence on the success of the products of our customers exposes us
to a variety of risks, including our need to do the following:



| |  |  | maintain customer satisfaction with our design and
manufacturing services;                                        
| | - |  | ------------------------------------------------------------------------------------------------------------------
|
| |  |  | match our design and manufacturing capacity with
customer demand and maintain satisfactory delivery schedules;    
|
| |  |  | anticipate customer order patterns, changes in
order mix, and the level and timing of orders that we can meet;
and
|
| |  |  | adjust to the cyclical nature of the industries and
markets we serve.                                             

Our failure to address these risks may cause us to lose sales or for sales
to decline.



19



---



##### Table of Contents



The electronics industry is highly competitive, which may result in lost sales
or lower gross margins.

We serve highly competitive industries that are characterized by price
erosion, rapid technological change and competition from major domestic and
international companies. This intense competition could result in pricing
pressures, lower sales, reduced margins and lower market share. Some of our
competitors have greater market recognition, larger customer bases, and
substantially greater financial, technical, marketing, distribution and other
resources than we possess. As a result, they may be able to introduce new
products and respond to customer requirements more quickly than we can.

Our competitive position could suffer if one or more of our customers
decides to design and manufacture their own display units, to contract with our
competitors, or to use alternative technologies. In addition, our customers
typically develop a second source. Second source suppliers may win an
increasing share of a program. Our ability to compete successfully depends on
a number of factors, both within and outside our control. These factors
include the following:



| |  |  | our success in designing and manufacturing new display technologies;                                                              
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------
|
| |  |  | our ability to address the needs of customers;                                                                                    
|
| |  |  | the quality, performance, reliability, features,
ease of use, pricing, and diversity of our display products;                     
|
| |  |  | foreign currency fluctuations, which may cause a
foreign competitors products to be priced significantly lower
than our displays;
|
| |  |  | the quality of our customer services;                                                                                             
|
| |  |  | the efficiency of our production sources;                                                                                         
|
| |  |  | the rate at which customers incorporate our displays into their own products; and                                                 
|
| |  |  | products or technologies introduced by our competitors.                                                                           

Our business is significantly affected by conditions or events occurring in the
electronics industry generally.

The electronics industry has experienced significant economic downturns at
various times, characterized by diminished product demand, accelerated erosion
of average selling prices, and production over-capacity. Since the electronics
industry is cyclical in nature, we may experience substantial period-to-period
fluctuations in future operating results because of general industry conditions
or events occurring in the general economy.

Our operating results are subject to significant fluctuations.

Our results of operations have varied significantly from quarter to
quarter in the past and are likely to vary significantly in the future, which
makes it difficult to predict our future operating results. Accordingly, we
believe that quarter-to-quarter comparisons of our operating results are not
meaningful and should not be relied upon as an indicator of our future
performance. Some of the factors which cause our operating results to
fluctuate include the following:



| |  |  | introductions of displays and market acceptance of new generations of displays;
| | - |  | -------------------------------------------------------------------------------



20



---



##### Table of Contents





| |  |  | timing of expenditures in anticipation of future orders;                 
| | - |  | -------------------------------------------------------------------------
|
| |  |  | changes in our cost structure;                                           
|
| |  |  | availability of labor and components;                                    
|
| |  |  | pricing and availability of competitive products and services;           
|
| |  |  | the timing of orders;                                                    
|
| |  |  | the volume of orders relative to the capacity we can contract to produce;
|
| |  |  | evolution in the life cycles of customers products; and                 
|
| |  |  | changes or anticipated changes in economic conditions.                   

The market price of our common shares is highly volatile.

The market price of our common shares has been extremely volatile,
reflecting reported losses, receipt of additional financing and changes of
management. Other companies have found similar volatility correlates with
class action securities lawsuits although to date we have not been a defendant
in any such lawsuit. The trading price of our common shares in the future
could continue to be subject to wide fluctuations in response to various
factors, including the following:



| |  |  | quarterly variations in our operating results;                                                                    
| | - |  | ------------------------------------------------------------------------------------------------------------------
|
| |  |  | actual or anticipated announcements of technical
innovations or new product developments by us or our
competitors;
|
| |  |  | public announcements regarding our business developments;                                                         
|
| |  |  | changes in analysts estimates of our financial performance;                                                      
|
| |  |  | sales of large numbers of our common shares by our shareholders;                                                  
|
| |  |  | general conditions in the electronics industry; and                                                               
|
| |  |  | worldwide economic and financial conditions.                                                                      

In addition, the stock market has experienced significant price and volume
fluctuations that have particularly affected the market prices for many
high-technology companies and that often have been unrelated to the operating
performance of these companies. These broad market fluctuations and other
factors may adversely affect the market price of our common shares.

Our common shares may not be liquid.

Our common shares are currently traded on The Nasdaq SmallCap Market. Our
shareholders may find that it is more difficult to sell our common shares than
shares that are listed on The Nasdaq National Market, American Stock Exchange
or New York Stock Exchange. The trading volume of our common shares may be
limited in part due to the marketability of our shares. Any swing in the price
of our common shares may result in a material reduction in price because
relatively few buyers may be available to purchase our common shares.

21



---



##### Table of Contents



If we lose our key personnel or are unable to attract and retain additional
personnel, our ability to compete could be harmed.

Our development and operations depend substantially on the efforts and
abilities of our senior management and qualified technical personnel. Our
products require sophisticated production, research and development and
technical support. The competition for qualified management and technical
personnel is intense. The loss of services of one or more of our key employees
or the inability to add key personnel could have a material adverse affect on
us, particularly since currently we do not have any life insurance policies in
place to cover that contingency. Our success will depend upon our ability to
attract and retain highly qualified scientific, marketing, manufacturing,
financial and other key management personnel. We face intense competition for
the limited number of people available with the necessary technical skills and
understanding of our products and technology. We cannot assure you that we
will be able to attract or retain such personnel or not incur significant costs
in order to do so.

If we are unable to protect our intellectual property from use by third
parties, our ability to compete in the industry will be harmed.

We believe that our success depends in part on protecting our proprietary
technology. We rely on a combination of patent, copyright, trademark and trade
secret laws, as well as confidentiality and assignment of inventions agreements
from our employees, consultants and advisors and other contractual provisions
to establish and protect our intellectual property rights. Policing
unauthorized use of our products and technology is difficult, however. Despite
our efforts to protect our proprietary rights, we face the following risks:



| |  |  | pending patent applications may not be issued;                                                                                                       
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------
|
| |  |  | patents issued to us may be challenged, invalidated, or circumvented;                                                                                
|
| |  |  | unauthorized parties may obtain and use information
that we regard as proprietary despite our efforts to protect
our proprietary rights;             
|
| |  |  | others may independently develop similar technology
or design around any patents issued to us;                                                       
|
| |  |  | breach of confidentiality agreements;                                                                                                                
|
| |  |  | intellectual property laws may not protect our intellectual property; and                                                                            
|
| |  |  | effective protection of intellectual property
rights may be limited or unavailable in some foreign countries,
such as China, in which we may operate.

There can be no assurance that we will have adequate remedies in the event
any of the foregoing materializes. Failure to protect our intellectual
property would limit our ability to produce and market our products in the
future which would materially adversely affect our revenues generated by the
sale of such products. In addition, third parties could assert that our
products and technology infringe their patents or other intellectual property
rights. As a result, we may become subject to future patent infringement
claims or litigation, the defense of which is costly, time-consuming and
diverts the attention of management and other personnel.

22



---



##### Table of Contents



Political, economic and regulatory risks associated with international
operations may limit our ability to do business abroad.

A substantial number of our manufacturers, customers and suppliers are
located outside of the United States, principally in the Far East. Our
international operations are subject to political and economic conditions
abroad, protectionist trade legislation in either the United States or foreign
countries, such as a change in the current tariff structures, export or import
compliance laws, or other trade policies, any of which could adversely affect
our ability to manufacture or sell displays in foreign markets and to purchase
materials or equipment from foreign suppliers. All of our agreements with
customers are governed by foreign law and, therefore, are subject to
uncertainty with regard to their enforceability.




Risks related to doing business in China may negatively affect our business.

Our business is subject to significant political and economic
uncertainties and may be adversely affected by political, economic and social
developments in China. Over the past several years, the Chinese government has
pursued economic reform policies including the encouragement of private
economic activity and greater economic decentralization. The Chinese
government may not continue to pursue these policies or may significantly alter
them to our detriment from time to time with little, if any, prior notice.

A lack of adequate remedies and impartiality under the Chinese legal
system may adversely impact our ability to do business in China and to enforce
the agreements or purchase orders to which we are, or may become, a party.

At various times during recent years, the United States and China have had
significant disagreements over political, economic and social issues.
Controversies may arise in the future between these two countries. Any
political or trade controversies between the United States and China, whether
or not directly related to our business, could adversely affect our ability to
do business in China.




We do not pay cash dividends.

We have never paid any cash dividends on our common shares and do not
anticipate that we will pay cash dividends in the near future. Instead, we
intend to apply any future earnings to the expansion and development of our
business.




PART II. OTHER INFORMATION




ITEM 2. Changes in Securities and Use of Proceeds

Issuance and Exercise of Stock Options, Warrants, and Stock in First Quarter
2002

During the first quarter of 2002, the Company issued 7,000 shares of common
stock upon the exercise of employee stock options. Total cash received was
$2,590.

On January 23, 2002, the Company issued a warrant to purchase 30,000 shares of
common stock at an exercise price of $3.00.The warrant was issued to an
investor in consideration of the failure of the Company to file a registration
statement with the Securities and Exchange Commission with respect to the
shares underlying a prior issuance of warrants by an earlier agreed upon
outside date.The warrant was valued at $37,111 using the Black-Scholes option
pricing model and the following assumptions:

23



---



##### Table of Contents



stock price $3.73, historical volatility 114%, risk-free rate 5%, a dividend
yield of zero, and a contractual term of 103 days. The value of the warrant is
reflected in the statement of operations as a component of stock-based general
and administrative expense.

On March 27, 2002, the Company issued an option to purchase 2,500 shares of the
Companys common stock. The option was issued in exchange for consulting
services rendered and was valued at $8,666.

Stock-Based Compensation




On March 28, 2002 the Company issued 60,000 shares of common stock valued at
$220,200 on the date of grant to its Director of Corporate Development. The
shares were issued in consideration of services rendered by the employee with
respect to assisting the Company in negotiating the contractual relationships
with its existing prospective customers.




Interest Conversion

On January 15, 2002, the Company issued 36,432 shares of common stock upon the
conversion of accrued interest of $128,243, for the fourth quarter of 2001,
under certain convertible notes, which includes additional deemed interest of
$110,027 due to beneficial conversion features of the interest on the
underlying notes.

On March 28, 2002, the Company issued 35,640 shares of common stock upon the
conversion of accrued interest of $170,763 under certain convertible notes,
which includes additional deemed interest of $152,943. In addition, the Company
issued 106,920 shares of common stock upon the conversion of prepaid interest
of $392,394 under certain convertible notes. The prepaid will be amortized to
expense over the following three quarters.

The Company used the proceeds from the sale of the securities described in this
Item to fund the costs of its operations and for general working capital
purposes.

In connection with the issuance and sale of the securities described in this
Item, the Company relied upon the exemption from registration under the
Securities Act of 1933, as amended (the Act), set forth in Section 4(2)
thereof. Those securities were sold to accredited investors within the
meaning of the Act and Commission regulations, virtually all of whom had
previously purchased securities issued by the Company.




ITEM 6. Exhibits and Reports on Form 8-K



|(a) |  | Exhibits:          
|--- |  | -------------------
|   
|    |  | None.              
|   
|(b) |  | Report on Form 8-K:
|   
|    |  | None.              

24



---



##### Table of Contents






SIGNATURES

In accordance with the requirements of the Securities Exchange Act of
1934, as amended, the Registrant has duly caused the report to be signed on its
behalf by the undersigned, thereunto duly authorized.

| |                                                                                                      |                    
| | ---------------------------------------------------------------------------------------------------- | -------------------
|
| | Date: August 9, 2002                                                                                
|
|
| | SpatiaLight, Inc.                                                                                   
|
| | By:                                                                                                  | /s/ ROBERT A. OLINS
| |                                                                                                     
| | Robert A. OlinsActing Chief Executive Officer(Principal Executive, Financial and Accounting Officer)

25