##### Table of Contents



FORM 10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934



---



|                                           |  |                            
|------------------------------------------ |  | ---------------------------
|For the Second Quarter Ended July 13, 2003 |  | Commission File No. 0-19840

SHOLODGE, INC.




(Exact name of registrant as specified in its charter)


|                                                                                          |  |                                                   
|----------------------------------------------------------------------------------------- |  | --------------------------------------------------
|Tennessee
(State or other jurisdiction
of incorporation or organization)                  |  | 62-1015641
(I.R.S. Employer
Identification Number)
|                                                                                          |  |                                                   
|130 Maple Drive North, Hendersonville, Tennessee
(address of principal executive offices) |  | 37075
(Zip Code)                                  
|                                                                                          |  |                                                   
|Registrants telephone number, including area code                                        |  | (615) 264-8000                                    



---



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period as the registrant was required to file such reports) and (2) has been subject
to such filing requirements for the past 90 days.
Yes x   No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange
Act Rule 12b-2). Yes o   No x

Indicate the number of shares outstanding of each of the registrants classes of common stock as
of the latest practicable date.

As of August 25, 2003, there were 5,118,278 shares of ShoLodge, Inc. common stock outstanding.





---

TABLE OF CONTENTS



|                                                                                      |  |  |  |  |  |  |  | 
|------------------------------------------------------------------------------------- |  |  |  |  |  |  |  | 
|Consolidated Balance Sheets                                                          
|Consolidated Statements of Earnings (unaudited)                                      
|Consolidated Statements of Cash Flows (unaudited)                                    
|NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                           
|Managements Discussion and Analysis of Financial Condition and Results of Operations
|PART I                                                                               
|PART II  OTHER INFORMATION                                                          
|SIGNATURES                                                                           
|EX-31.1 SECTION 302 CEO & CFO CERTIFICATION                                          
|EX-32.1 SECTION 906 CEO & CFO CERTIFICATION                                          



---



##### Table of Contents



ShoLodge, Inc. and Subsidiaries




Consolidated Balance Sheets


|                                                       |                                                                              |                                                                              |             |             |           |              |             |            |           | 
|------------------------------------------------------ | ---------------------------------------------------------------------------- | ---------------------------------------------------------------------------- | ----------- | ----------- | --------- | ------------ | ----------- | ---------- | --------- | 
|                                                       |                                                                              |                                                                              |             | July 13,    |           |              |             |           
|                                                       |                                                                              |                                                                              |             | 2003        |           | December 29,
|                                                       |                                                                              |                                                                              |             | (unaudited) |           | 2002(1)     
|                                                       |                                                                              |                                                                              |             |             |           |             
|Assets                                                 |                                                                              |                                                                              |             |             |           |              |             |           
|Current assets:                                        |                                                                              |                                                                              |             |             |           |              |             |           
|                                                       | Cash and cash equivalents                                                    |                                                                              | $           | 7,765,063   |           |              | $           | 1,534,942  |          
|                                                       | Restricted cash                                                              |                                                                              |             | 100,000     |           |              |             | 100,000    |          
|                                                       | Accounts receivable:                                                         |                                                                              |             |             |           |              |             |            |          
|                                                       |                                                                              | Accounts receivable-trade, net                                               |             |             | 2,690,802 |              |             |            | 1,944,357 | 
|                                                       |                                                                              | Construction contracts                                                       |             |             | 177,855   |              |             |            | 136,865   | 
|                                                       |                                                                              | Construction contracts due from related parties                              |             |             | 8,041,545 |              |             |            | 5,671,892 | 
|                                                       |                                                                              | Costs and estimated earnings in excess of
billings on construction contracts |             |             | 671,849   |              |             |            |          | 
|                                                       | Income taxes receivable                                                      |                                                                              |             | 9,559,713   |           |              |             | 9,900,782  |          
|                                                       | Prepaid expenses                                                             |                                                                              |             | 545,537     |           |              |             | 319,595    |          
|                                                       | Notes receivable, net                                                        |                                                                              |             | 13,148,152  |           |              |             | 44,823,055 |          
|                                                       | Assets of hotels transferred under contractual
agreements (notes receivable) |                                                                              |             | 4,880,000   |           |              |             | 11,571,564 |          
|                                                       | Assets of hotels held for sale                                               |                                                                              |             | 9,271,054   |           |              |             | 13,693,554 |          
|                                                       | Other current assets                                                         |                                                                              |             | 76,970      |           |              |             | 77,677     |          
|                                                       |                                                                              |                                                                              |             |             |           |              |             |            |          
|Total current assets                                   |                                                                              |                                                                              | 56,928,540  |             |           |              | 89,774,283  |           
|Notes receivable, net                                  |                                                                              |                                                                              | 4,291,280   |             |           |              | 7,065,318   |           
|Property and equipment                                 |                                                                              |                                                                              | 61,645,529  |             |           |              | 62,519,339  |           
|Less accumulated depreciation and amortization         |                                                                              |                                                                              | (10,702,913 | )           |           |              | (10,498,027 | )         
|                                                       |                                                                              |                                                                              |             |             |           |              |             |            |          
|                                                       |                                                                              |                                                                              | 50,942,616  |             |           |              | 52,021,312  |           
|Land under development or held for sale                |                                                                              |                                                                              | 13,879,304  |             |           |              | 14,114,353  |           
|Deferred charges, net                                  |                                                                              |                                                                              | 1,535,167   |             |           |              | 1,790,320   |           
|Goodwill                                               |                                                                              |                                                                              | 765,711     |             |           |              | 765,711     |           
|Trademark, franchise costs and reservation rights, net |                                                                              |                                                                              | 588,749     |             |           |              | 703,366     |           
|Other assets                                           |                                                                              |                                                                              | 1,986,682   |             |           |              | 1,044,495   |           
|                                                       |                                                                              |                                                                              |             |             |           |              |             |            |          
|                                                       |                                                                              | $                                                                            | 130,918,049 |             |           | $            | 167,279,158 |           
|                                                       |                                                                              |                                                                              |             |             |           |              |             |            |          



|(1) |  | Derived from fiscal year ended December 29, 2002 audited financial statements.
|--- |  | ------------------------------------------------------------------------------

See accompanying notes.





---



##### Table of Contents



ShoLodge, Inc. and Subsidiaries
Consolidated Balance Sheets (continued)

|                                                                           |                                                                                                                                  |                                                                                                                                              |             |             |            |              |             |            |            | 
|-------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------- | ----------- | ----------- | ---------- | ------------ | ----------- | ---------- | ---------- | 
|                                                                           |                                                                                                                                  |                                                                                                                                              |             | July 13,    |            |              |             |           
|                                                                           |                                                                                                                                  |                                                                                                                                              |             | 2003        |            | December 29,
|                                                                           |                                                                                                                                  |                                                                                                                                              |             | (unaudited) |            | 2002(1)     
|                                                                           |                                                                                                                                  |                                                                                                                                              |             |             |            |             
|Liabilities and shareholders equity                                       |                                                                                                                                  |                                                                                                                                              |             |             |            |              |             |           
|Current liabilities:                                                       |                                                                                                                                  |                                                                                                                                              |             |             |            |              |             |           
|                                                                           |                                                                                                                                  | Accounts payable and accrued expenses                                                                                                        |             | $           | 4,941,439  |              |             | $          | 10,623,527 | 
|                                                                           |                                                                                                                                  | Taxes payable other than on income                                                                                                           |             |             | 877,770    |              |             |            | 609,259    | 
|                                                                           |                                                                                                                                  | Current portion of long-term debt                                                                                                            |             |             | 18,061,153 |              |             |            | 67,548,511 | 
|                                                                           |                                                                                                                                  |                                                                                                                                              |             |             |            |              |             |            |            | 
|Total current liabilities                                                  |                                                                                                                                  |                                                                                                                                              | 23,880,362  |             |            |              | 78,781,297  |           
|Long-term debt, less current portion                                       |                                                                                                                                  |                                                                                                                                              | 44,659,603  |             |            |              | 24,381,276  |           
|Deferred credits                                                           |                                                                                                                                  |                                                                                                                                              | 156,559     |             |            |              | 2,314,922   |           
|Minority interests in equity of consolidated subsidiaries and
partnerships |                                                                                                                                  |                                                                                                                                              | 705,172     |             |            |              | 607,493     |           
|                                                                           |                                                                                                                                  |                                                                                                                                              |             |             |            |              |             |            |            | 
|Total liabilities                                                          |                                                                                                                                  |                                                                                                                                              | 69,401,696  |             |            |              | 106,084,988 |           
|Shareholders equity:                                                      |                                                                                                                                  |                                                                                                                                              |             |             |            |              |             |           
|                                                                           |                                                                                                                                  | Preferred stock (no par value; 1,000,000 shares authorized;
no shares issued)                                                                |             |             |           |              |             |            |           | 
|                                                                           |                                                                                                                                  | Series A redeemable nonparticipating stock
(no par value; 1,000 shares authorized, no
shares issued)                                         |             |             |           |              |             |            |           | 
|                                                                           |                                                                                                                                  | Common stock (no par value; 20,000,000 shares
authorized, 5,118,778 shares issued
and outstanding as of July 13, 2003
and December 29, 2002) |             |             | 1,000      |              |             |            | 1,000      | 
|                                                                           | Additional paid-in capital                                                                                                       |                                                                                                                                              |             | 23,579,621  |            |              |             | 23,579,621 |           
|                                                                           | Retained earnings                                                                                                                |                                                                                                                                              |             | 38,406,083  |            |              |             | 38,753,965 |           
|                                                                           | Notes receivable from officer, net of discount of $123,398 and
$140,833, as of July 13, 2003 and December 29, 2002,
respectively |                                                                                                                                              |             | (470,351    | )          |              |             | (1,140,416 | )         
|                                                                           |                                                                                                                                  |                                                                                                                                              |             |             |            |              |             |            |            | 
|                                                                           |                                                                                                                                  | Total shareholders equity                                                                                                                   |             |             | 61,516,353 |              |             |            | 61,194,170 | 
|                                                                           |                                                                                                                                  |                                                                                                                                              |             |             |            |              |             |            |            | 
|                                                                           |                                                                                                                                  | $                                                                                                                                            | 130,918,049 |             |            | $            | 167,279,158 |           
|                                                                           |                                                                                                                                  |                                                                                                                                              |             |             |            |              |             |            |            | 



|(1) |  | Derived from fiscal year ended December 29, 2002 audited financial statements.
|--- |  | ------------------------------------------------------------------------------

See accompanying notes.





---



##### Table of Contents



ShoLodge, Inc. and Subsidiaries




Consolidated Statements of Earnings (unaudited)


|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |            |       |  
|------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------ | --------------------------------------------------------------- | ---------- | -------------- | ----- | -------------- | ---------- | ---------- | ----- | ---------- | ---------- | ---------- | ----- | ---------- | ---------- | ---------- | ----- | -
|                                                                                      |                                                                                                                                               |                          |                                                                 |            | 12 weeks ended |       | 28 weeks ended
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |               
|                                                                                      |                                                                                                                                               |                          |                                                                 |            | July 13,       |       | July 14,       |            | July 13,   |       | July 14,  
|                                                                                      |                                                                                                                                               |                          |                                                                 |            | 2003           |       | 2002           |            | 2003       |       | 2002      
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |           
|Revenues:                                                                             |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |           
|                                                                                      | Hotel                                                                                                                                         |                          | $                                                               | 2,549,760  |                |       | $              | 1,211,950  |            |       | $          | 4,188,013  |            |       | $          | 2,195,328  |           
|                                                                                      | Franchising, reservation and management                                                                                                       |                          |                                                                 | 1,815,160  |                |       |                | 1,536,835  |            |       |            | 3,895,461  |            |       |            | 3,222,767  |           
|                                                                                      | Construction and development-related parties                                                                                                  |                          |                                                                 | 4,406,535  |                |       |                | 118,318    |            |       |            | 7,351,158  |            |       |            | 128,449    |           
|                                                                                      | Construction and development-other                                                                                                            |                          |                                                                 | 985,533    |                |       |                | 530,512    |            |       |            | 994,684    |            |       |            | 4,051,612  |           
|                                                                                      | Rent income                                                                                                                                   |                          |                                                                 | 28,190     |                |       |                | 822,099    |            |       |            | 845,672    |            |       |            | 1,869,664  |           
|                                                                                      | Other income                                                                                                                                  |                          |                                                                 | 70,744     |                |       |                | 26,424     |            |       |            | 88,000     |            |       |            | 66,275     |           
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|                                                                                      |                                                                                                                                               | Total revenues           |                                                                 |            | 9,855,922      |       |                |            | 4,246,138  |       |            |            | 17,362,988 |       |            |            | 11,534,095 |      
|Cost and expenses:                                                                    |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |           
|                                                                                      | Hotel                                                                                                                                         |                          |                                                                 | 1,927,753  |                |       |                | 706,803    |            |       |            | 2,999,265  |            |       |            | 1,389,652  |           
|                                                                                      | Franchising, reservation and management                                                                                                       |                          |                                                                 | 1,483,543  |                |       |                | 887,219    |            |       |            | 3,161,161  |            |       |            | 1,923,549  |           
|                                                                                      | Construction and development                                                                                                                  |                          |                                                                 | 5,684,470  |                |       |                | 1,695,902  |            |       |            | 9,101,668  |            |       |            | 5,218,138  |           
|                                                                                      | Rent expense, net                                                                                                                             |                          |                                                                 | 136,593    |                |       |                | 155,515    |            |       |            | 281,244    |            |       |            | 309,483    |           
|                                                                                      | General and administrative                                                                                                                    |                          |                                                                 | 896,001    |                |       |                | 1,717,476  |            |       |            | 2,924,332  |            |       |            | 3,679,991  |           
|                                                                                      | Depreciation and amortization                                                                                                                 |                          |                                                                 | 584,578    |                |       |                | 594,447    |            |       |            | 1,357,897  |            |       |            | 1,293,044  |           
|                                                                                      | Write-off of pre-development costs                                                                                                            |                          |                                                                 |           |                |       |                |           |            |       |            | 5,993      |            |       |            |           |           
|                                                                                      | Write-off of construction contracts receivable                                                                                                |                          |                                                                 | 4,992      |                |       |                |           |            |       |            | 21,475     |            |       |            |           |           
|                                                                                      | Write-off of accounts receivable  trade                                                                                                      |                          |                                                                 | 162,311    |                |       |                |           |            |       |            | 175,647    |            |       |            |           |           
|                                                                                      | Write-off of goodwill                                                                                                                         |                          |                                                                 |           |                |       |                | 2,387,100  |            |       |            |           |            |       |            | 2,387,100  |           
|                                                                                      | Write-off of franchise and trademark costs                                                                                                    |                          |                                                                 |           |                |       |                | 4,421,535  |            |       |            |           |            |       |            | 4,421,535  |           
|                                                                                      | Recovery of notes receivable                                                                                                                  |                          |                                                                 | (14,025    | )              |       |                |           |            |       |            | (14,025    | )          |       |            |           |           
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|                                                                                      |                                                                                                                                               | Total cost and expenses  |                                                                 |            | 10,866,216     |       |                |            | 12,565,997 |       |            |            | 20,014,657 |       |            |            | 20,622,492 |      
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|Operating loss                                                                        |                                                                                                                                               |                          | (1,010,294                                                      | )          |                |       | (8,319,859     | )          |            |       | (2,651,669 | )          |            |       | (9,088,397 | )         
|                                                                                      | Gain (loss) on sale of property and leasehold interests                                                                                       |                          |                                                                 | 2,402      |                |       |                | 48,323     |            |       |            | 597,379    |            |       |            | (35,988    | )         
|                                                                                      | Gain on early extinguishments of debt                                                                                                         |                          |                                                                 | 533,101    |                |       |                | 2,251,917  |            |       |            | 816,420    |            |       |            | 2,503,758  |           
|                                                                                      | Interest expense                                                                                                                              |                          |                                                                 | (1,859,606 | )              |       |                | (2,156,632 | )          |       |            | (4,749,300 | )          |       |            | (4,657,345 | )         
|                                                                                      | Interest income                                                                                                                               |                          |                                                                 | 351,933    |                |       |                | 1,272,907  |            |       |            | 1,291,533  |            |       |            | 2,998,887  |           
|                                                                                      | Lease abandonment income                                                                                                                      |                          |                                                                 |           |                |       |                |           |            |       |            | 5,329,504  |            |       |            |           |           
|                                                                                      | Arbitration award                                                                                                                             |                          |                                                                 |           |                |       |                | 8,900,000  |            |       |            |           |            |       |            | 8,900,000  |           
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|(Loss) earnings from continuing operations before income taxes and
minority interests |                                                                                                                                               |                          | (1,982,464                                                      | )          |                |       | 1,996,656      |            |            |       | 633,867    |            |            |       | 620,915    |           
|Income tax benefit (expense)                                                          |                                                                                                                                               |                          | 890,000                                                         |            |                |       | (848,000       | )          |            |       | 890,000    |            |            |       | (445,000   | )         
|Minority interests in earnings of consolidated
subsidiaries and partnerships          |                                                                                                                                               |                          | (85,703                                                         | )          |                |       | (13,208        | )          |            |       | (97,679    | )          |            |       | (26,262    | )         
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|(Loss) earnings from continuing operations                                            |                                                                                                                                               |                          | (1,178,167                                                      | )          |                |       | 1,135,448      |            |            |       | 1,426,188  |            |            |       | 149,653    |           
|Discontinued operations:                                                              |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |           
|                                                                                      | Operations of hotels disposed of and transferred, net of income
tax benefit of $0 and $70,000 for 2003 and 2002, respectively                 |                          |                                                                 | (17,805    | )              |       |                | (84,105    | )          |       |            | (394,601   | )          |       |            | (114,080   | )         
|                                                                                      | Gain (loss) on disposal and transfer of discontinued operations, net of income
tax expense of $0 and $129,000 for 2003 and 2002, respectively |                          |                                                                 | 389,090    |                |       |                | 210,475    |            |       |            | (1,379,469 | )          |       |            | 210,475    |           
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|Net (loss) earnings                                                                   |                                                                                                                                               | $                        | (806,882                                                        | )          |                | $     | 1,261,818      |            |            | $     | (347,882   | )          |            | $     | 246,048    |           
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|Net (loss) earnings per common share:                                                 |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |           
|                                                                                      | Basic:                                                                                                                                        |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|                                                                                      |                                                                                                                                               | Continuing operations    |                                                                 | $          | (0.23          | )     |                | $          | 0.23       |       |            | $          | 0.28       |       |            | $          | 0.03       |      
|                                                                                      |                                                                                                                                               | Discontinued operations: |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |            |      
|                                                                                      |                                                                                                                                               |                          | Operations of hotels disposed of and transferred                |            |                | (0.00 | )              |            |            | (0.02 | )          |            |            | (0.08 | )          |            |            | (0.02 | )
|                                                                                      |                                                                                                                                               |                          | Gain (loss) on disposal and transfer of discontinued operations |            |                | 0.07  |                |            |            | 0.04  |            |            |            | (0.27 | )          |            |            | 0.04  |  
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|                                                                                      |                                                                                                                                               | Net (loss) earnings      |                                                                 | $          | (0.16          | )     |                | $          | 0.25       |       |            | $          | (0.07      | )     |            | $          | 0.05       |      
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|                                                                                      | Diluted:                                                                                                                                      |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|                                                                                      |                                                                                                                                               | Continuing operations    |                                                                 | $          | (0.23          | )     |                | $          | 0.22       |       |            | $          | 0.28       |       |            | $          | 0.03       |      
|                                                                                      |                                                                                                                                               | Discontinued operations: |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |            |      
|                                                                                      |                                                                                                                                               |                          | Operations of hotels disposed of and transferred                |            |                | (0.00 | )              |            |            | (0.02 | )          |            |            | (0.08 | )          |            |            | (0.02 | )
|                                                                                      |                                                                                                                                               |                          | Gain (loss) on disposal and transfer of discontinued operations |            |                | 0.07  |                |            |            | 0.04  |            |            |            | (0.27 | )          |            |            | 0.04  |  
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|                                                                                      |                                                                                                                                               | Net (loss) earnings      |                                                                 | $          | (0.16          | )     |                | $          | 0.24       |       |            | $          | (0.07      | )     |            | $          | 0.05       |      
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|Weighted average common shares outstanding:                                           |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |           
|                                                                                      | Basic                                                                                                                                         |                          |                                                                 | 5,118,778  |                |       |                | 5,118,778  |            |       |            | 5,118,778  |            |       |            | 5,109,818  |           
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           
|                                                                                      | Diluted                                                                                                                                       |                          |                                                                 | 5,118,778  |                |       |                | 5,182,989  |            |       |            | 5,118,778  |            |       |            | 5,185,317  |           
|                                                                                      |                                                                                                                                               |                          |                                                                 |            |                |       |                |            |            |       |            |            |            |       |            |            |           

See accompanying notes.





---



##### Table of Contents



ShoLodge, Inc. and Subsidiaries




Consolidated Statements of Cash Flows (unaudited)


|                                                                                |                                                                             |                                                                              |             |                |            |          |            |            |            |  
|------------------------------------------------------------------------------- | --------------------------------------------------------------------------- | ---------------------------------------------------------------------------- | ----------- | -------------- | ---------- | -------- | ---------- | ---------- | ---------- | -
|                                                                                |                                                                             |                                                                              |             | 28 weeks ended
|                                                                                |                                                                             |                                                                              |             |               
|                                                                                |                                                                             |                                                                              |             | July 13,       |            | July 14,
|                                                                                |                                                                             |                                                                              |             | 2003           |            | 2002    
|                                                                                |                                                                             |                                                                              |             |                |            |         
|Cash flows from operating activities                                            |                                                                             |                                                                              |             |                |            |          |            |           
|Net (loss) earnings                                                             |                                                                             | $                                                                            | (347,882    | )              |            | $        | 246,048    |           
|Adjustments to reconcile net earnings
to net cash used in operating activities: |                                                                             |                                                                              |             |                |            |          |            |           
|                                                                                | Loss (gain) from discontinued operations                                    |                                                                              |             | 1,774,070      |            |          |            | (96,395    | )         
|                                                                                | Depreciation and amortization                                               |                                                                              |             | 1,357,897      |            |          |            | 1,293,044  |           
|                                                                                | Write-off of pre-development costs                                          |                                                                              |             | 5,993          |            |          |            |           |           
|                                                                                | Write-off of construction contracts receivable                              |                                                                              |             | 21,475         |            |          |            |           |           
|                                                                                | Write-off of accounts receivable  trade                                    |                                                                              |             | 175,647        |            |          |            |           |           
|                                                                                | Write-off of goodwill and other intangible assets                           |                                                                              |             |               |            |          |            | 6,808,635  |           
|                                                                                | Recovery of notes receivable                                                |                                                                              |             | (14,025        | )          |          |            |           |           
|                                                                                | Amortization of deferred charges recorded as interest expense               |                                                                              |             | 409,593        |            |          |            | 351,641    |           
|                                                                                | Accretion of debt recorded as interest expense                              |                                                                              |             | 353,241        |            |          |            | 50,463     |           
|                                                                                | Recognition of previously deferred gains                                    |                                                                              |             | (59,815        | )          |          |            | (125,626   | )         
|                                                                                | (Gain) loss on sale of property and leasehold interests                     |                                                                              |             | (597,379       | )          |          |            | 35,988     |           
|                                                                                | Gain on early extinguishments of debt                                       |                                                                              |             | (816,420       | )          |          |            | (2,503,758 | )         
|                                                                                | Lease abandonment income                                                    |                                                                              |             | (5,329,504     | )          |          |            |           |           
|                                                                                | Minority interest in earnings of consolidated subsidiaries
and partnerships |                                                                              |             | 97,679         |            |          |            | 26,262     |           
|                                                                                | Changes in assets and liabilities:                                          |                                                                              |             |                |            |          |            |            |           
|                                                                                |                                                                             | Accounts receivable  trade                                                  |             |                | (922,092   | )        |            |            | (1,019,378 | )
|                                                                                |                                                                             | Construction contracts receivable                                            |             |                | (62,465    | )        |            |            | 1,082,025  |  
|                                                                                |                                                                             | Construction contracts receivable due from related parties                   |             |                | (2,369,653 | )        |            |            | (131,267   | )
|                                                                                |                                                                             | Costs and estimated earnings in excess of billings on
construction contracts |             |                | (671,849   | )        |            |            | 2,662,183  |  
|                                                                                |                                                                             | Arbitration award receivable                                                 |             |                |           |          |            |            | (8,909,188 | )
|                                                                                |                                                                             | Income and other taxes receivable and payable                                |             |                | 609,580    |          |            |            | (1,537,860 | )
|                                                                                |                                                                             | Prepaid expenses                                                             |             |                | (225,942   | )        |            |            | (127,443   | )
|                                                                                |                                                                             | Accounts payable and accrued expenses                                        |             |                | (2,338,732 | )        |            |            | (5,537,918 | )
|                                                                                |                                                                             | Other                                                                        |             |                | (873,042   | )        |            |            | (31,208    | )
|                                                                                |                                                                             |                                                                              |             |                |            |          |            |           
|Net cash used in operating activities                                           |                                                                             |                                                                              | (9,823,625  | )              |            |          | (7,463,752 | )         
|Cash flow from investing activities                                             |                                                                             |                                                                              |             |                |            |          |            |           
|                                                                                | Restricted cash                                                             |                                                                              |             |               |            |          |            | 1,758,364  |           
|                                                                                | Payments received (advances made) on notes receivable                       |                                                                              |             | 34,462,966     |            |          |            | (302,628   | )         
|                                                                                | Capital expenditures                                                        |                                                                              |             | (717,686       | )          |          |            | (6,166,514 | )         
|                                                                                | Purchase of assets of hotel held for sale                                   |                                                                              |             | (6,846,054     | )          |          |            |           |           
|                                                                                | Proceeds from sale of land and leasehold interests                          |                                                                              |             | 952,289        |            |          |            | 1,855,660  |           
|                                                                                | Proceeds from lease abandonment                                             |                                                                              |             | 415,668        |            |          |            |           |           
|                                                                                | Proceeds from sale of assets of hotels transferred                          |                                                                              |             | 16,046,853     |            |          |            |           |           
|                                                                                | Acquisition                                                                 |                                                                              |             | (20,000        | )          |          |            |           |           
|                                                                                |                                                                             |                                                                              |             |                |            |          |            |           
|Net cash provided by (used in) investing activities                             |                                                                             |                                                                              | 44,294,036  |                |            |          | (2,855,118 | )         
|Cash flow from financing activities                                             |                                                                             |                                                                              |             |                |            |          |            |           
|                                                                                | Repayments of notes receivable from officer                                 |                                                                              |             | 687,500        |            |          |            |           |           
|                                                                                | Deferred loan costs                                                         |                                                                              |             | (225,623       | )          |          |            | (841,080   | )         
|                                                                                | Proceeds from long-term debt                                                |                                                                              |             | 6,726,904      |            |          |            | 19,100,000 |           
|                                                                                | Payments on long-term debt                                                  |                                                                              |             | (35,429,071    | )          |          |            | (9,950,796 | )         
|                                                                                | Exercise of stock options                                                   |                                                                              |             |               |            |          |            | 208,125    |           
|                                                                                | Purchase of treasury stock                                                  |                                                                              |             |               |            |          |            | (148,010   | )         
|                                                                                |                                                                             |                                                                              |             |                |            |          |            |           
|Net cash (used in) provided by financing activities                             |                                                                             |                                                                              | (28,240,290 | )              |            |          | 8,368,239  |           
|                                                                                |                                                                             |                                                                              |             |                |            |          |            |           
|Net increase (decrease) in cash and cash equivalents                            |                                                                             |                                                                              | 6,230,121   |                |            |          | (1,950,631 | )         
|Cash and cash equivalents  beginning of period                                 |                                                                             |                                                                              | 1,534,942   |                |            |          | 2,704,161  |           
|                                                                                |                                                                             |                                                                              |             |                |            |          |            |           
|Cash and cash equivalents  end of period                                       |                                                                             | $                                                                            | 7,765,063   |                |            | $        | 753,530    |           
|                                                                                |                                                                             |                                                                              |             |                |            |          |            |           

See accompanying notes.





---



##### Table of Contents



SHOLODGE, INC. AND SUBSIDIARIES




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(UNAUDITED)


BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.

In Managements opinion, the information and amounts furnished in this report
reflect all adjustments which are necessary for the fair presentation of the
financial position and results of operations for the periods presented. All
adjustments are of a normal and recurring nature. These financial statements
should be read in conjunction with the Companys Annual Report on Form 10-K for
the fiscal year ended December 29, 2002.

The fiscal year consists of a 52/53 week year ending the last Sunday of the
year. The Companys fiscal quarters have 16, 12, 12, and 12 weeks in the
first, second, third and fourth quarters, respectively, in each fiscal year.
When the 53rd week occurs in a fiscal year, it is added to the fourth fiscal
quarter, making it 13 weeks in length.

The Company has historically reported lower earnings in the first and fourth
quarters of the year due to the seasonality of the Companys business. The
results of operations for the quarters ended July 13, 2003 and July 14, 2002
are not necessarily indicative of the operating results for the entire year.

EXCHANGE OF PROPERTIES

The Company opened a new AmeriSuites hotel in October 2001 and another in
February 2002. In accordance with the July 2000 agreement in which the Company
sold its operating interests in 27 AmeriSuites hotels, the Company was
obligated to exchange either one or both of the AmeriSuites hotels with the
purchaser, at its landlords option, for one or two specific existing hotels of
the same brand and number of rooms previously operated by the Company prior to
July 2000. The exchange option was exercised on both hotels, and the exchanges
were completed in the first quarter of 2002. The exchanges were accounted for
as the acquisitions of businesses, and the hotels received in the exchanges
were recorded at their fair value in the first quarter of 2002.

LEASE ABANDONMENT INCOME

The Company leased three hotels to Prime Hospitality Corp. (Prime) in July of
2000. In the first quarter of 2003, Prime abandoned the lease of the three
hotels and the Company resumed operations of the hotels on April 5, 2003. Due
to the terms of the lease agreement, the Company had recorded a liability and a
deferred credit in July of 2000. Due to the lease abandonment by Prime in the
first quarter of 2003, the remaining deferred amounts totaling $4,913,836 and
$415,668 in cash received from Prime upon the abandonment, were recognized as
lease abandonment income totaling $5,329,504 in the first quarter of 2003.





---



##### Table of Contents



DISCONTINUED OPERATIONS

Discontinued operations resulted from the sale of one hotel in the second
quarter of 2002, the sale of one and transfer of five hotels in the fourth
quarter of 2002, the reclassification of five hotels to assets of hotels held
for sale in the first quarter of 2003, and the acquisition of one hotel in the
second quarter of 2003 with the intent to resell it.

The six hotels reclassified to assets of hotels held for sale in the first and
second quarters of 2003 was based upon the Companys decision to sell the six
hotels to cash purchasers as part of a plan to divest all of the remaining
Company-owned hotels other than its AmeriSuites hotels and one GuestHouse Inn
which is leased. Subsequent to the decision in late January of 2003, contracts
for the sale of five of the hotels were executed by the end of the Companys
first fiscal quarter and the sales of four of these five hotels were
consummated by the end of its second fiscal quarter of 2003. Based upon these
sales contracts as of the end of the first quarter of 2003, three of the five
hotels were expected to sell, net of sales commissions, for $1,768,559 less
than their carrying values. Accordingly, the carrying values of these three
hotels, including the one hotel not sold as of the end of the second quarter,
were written down by this impairment amount in the first quarter of 2003. The
actual sales of the four hotels resulted in a gain of $391,000 in the second
quarter of 2003. At July 13, 2003, one hotel remains whose assets are held for
sale.

Of the five hotels transferred under contractual agreements in the fourth
quarter of 2002, three of the properties were sold during the first two
quarters of 2003, leaving two properties transferred at July 13, 2003. No
material gains or losses resulted from the sale of the three transferred
properties.





---



##### Table of Contents



The effects of these thirteen hotels operations, the gain or loss on the sale
and transfer of the hotels, and the impairment of the hotels classified as held
for sale, have been removed from operating earnings for the first two quarters
of 2003 and 2002 in accordance with
Statement of Financial Accounting Standards No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets. The following table summarizes
the results of operations for the thirteen properties sold, transferred, or
classified as held for sale (amounts in thousands):

|                                                                                          |                               |                |     |                |     |                |      |          |       |          |      |       |       |   |      |       |       | 
|----------------------------------------------------------------------------------------- | ----------------------------- | -------------- | --- | -------------- | --- | -------------- | ---- | -------- | ----- | -------- | ---- | ----- | ----- | - | ---- | ----- | ----- | 
|                                                                                          |                               |                |     | 12 Weeks Ended |     | 28 Weeks Ended
|                                                                                          |                               |                |     |                |     |               
|                                                                                          |                               |                |     | July 13,       |     | July 14,       |      | July 13, |       | July 14,
|                                                                                          |                               |                |     | 2003           |     | 2002           |      | 2003     |       | 2002    
|                                                                                          |                               |                |     |                |     |                |      |          |       |         
|Revenues:                                                                                 |                               |                |     |                |     |                |      |          |       |          |      |       |       |   |      |      
|                                                                                          | Hotel                         |                | $   | 614            |     |                | $    | 2,846    |       |          | $    | 1,749 |       |   | $    | 6,289 |      
|                                                                                          |                               |                |     |                |     |                |      |          |       |          |      |       |       |   |      |       |      
|                                                                                          |                               | Total revenues |     |                | 614 |                |      |          | 2,846 |          |      |       | 1,749 |   |      |       | 6,289 | 
|Costs and expenses:                                                                       |                               |                |     |                |     |                |      |          |       |          |      |       |       |   |      |      
|                                                                                          | Hotel                         |                |     | 621            |     |                |      | 2,360    |       |          |      | 2,004 |       |   |      | 5,217 |      
|                                                                                          | General and Administrative    |                |     | 5              |     |                |      | 44       |       |          |      | 34    |       |   |      | 56    |      
|                                                                                          | Depreciation and amortization |                |     |               |     |                |      | 576      |       |          |      | 74    |       |   |      | 1,176 |      
|                                                                                          |                               |                |     |                |     |                |      |          |       |          |      |       |       |   |      |       |      
|                                                                                          |                               | Total expenses |     |                | 626 |                |      |          | 2,980 |          |      |       | 2,112 |   |      |       | 6,449 | 
|                                                                                          |                               |                |     |                |     |                |      |          |       |          |      |       |       |   |      |       |      
|Operating loss                                                                            |                               |                | (12 | )              |     |                | (134 | )        |       |          | (363 | )     |       |   | (160 | )    
|Interest expense                                                                          |                               |                | (6  | )              |     |                | (26  | )        |       |          | (32  | )     |       |   | (60  | )    
|Interest income                                                                           |                               |                |    |                |     |                | 24   |          |       |          |     |       |       |   | 36   |      
|                                                                                          |                               |                |     |                |     |                |      |          |       |          |      |       |       |   |      |       |      
|Loss before income taxes                                                                  |                               |                | (18 | )              |     |                | (136 | )        |       |          | (395 | )     |       |   | (184 | )    
|Income tax benefit                                                                        |                               |                |    |                |     |                | 52   |          |       |          |     |       |       |   | 70   |      
|                                                                                          |                               |                |     |                |     |                |      |          |       |          |      |       |       |   |      |       |      
|Operations of hotels disposed of, transferred and
held for sale, net of income tax effect |                               | $              | (18 | )              |     | $              | (84  | )        |       | $        | (395 | )     |       | $ | (114 | )    
|                                                                                          |                               |                |     |                |     |                |      |          |       |          |      |       |       |   |      |       |      

The assets and liabilities of the properties transferred and held for sale
presented in the accompanying consolidated balance sheets are as follows
(amounts in thousands):

|                              |                             |              |   |          |       |              |   |        |        | 
|----------------------------- | --------------------------- | ------------ | - | -------- | ----- | ------------ | - | ------ | ------ | 
|                              |                             |              |   | July 13, |       | December 29,
|                              |                             |              |   | 2003     |       | 2002        
|                              |                             |              |   |          |       |             
|Assets of hotels transferred: |                             |              |   |          |       |              |   |       
|                              | Number of properties        |              |   | 2        |       |              |   | 5      |       
|                              |                             |              |   |          |       |              |   |        |       
|                              | Other current assets        |              | $ | 16       |       |              | $ | 43     |       
|                              | Property and equipment, net |              |   | 4,835    |       |              |   | 11,439 |       
|                              | Other assets                |              |   | 29       |       |              |   | 90     |       
|                              |                             |              |   |          |       |              |   |        |       
|                              |                             | Total assets |   | $        | 4,880 |              |   | $      | 11,572 | 
|                              |                             |              |   |          |       |              |   |        |       

|                                |                             |              |   |          |       |              |   |        |        | 
|------------------------------- | --------------------------- | ------------ | - | -------- | ----- | ------------ | - | ------ | ------ | 
|                                |                             |              |   | July 13, |       | December 29,
|                                |                             |              |   | 2003     |       | 2002        
|                                |                             |              |   |          |       |             
|Assets of hotels held for sale: |                             |              |   |          |       |              |   |       
|                                | Number of properties        |              |   | 2        |       |              |   | 5      |       
|                                |                             |              |   |          |       |              |   |        |       
|                                | Other current assets        |              | $ | 10       |       |              | $ | 44     |       
|                                | Property and equipment, net |              |   | 9,241    |       |              |   | 13,564 |       
|                                | Other assets                |              |   | 20       |       |              |   | 86     |       
|                                |                             |              |   |          |       |              |   |        |       
|                                |                             | Total assets |   | $        | 9,271 |              |   | $      | 13,694 | 
|                                |                             |              |   |          |       |              |   |        |       





---



##### Table of Contents



EARNINGS (LOSS) PER SHARE

Earnings (loss) per share was computed by dividing net earnings (loss) by the
weighted average number of common shares outstanding. The following table
reconciles earnings (loss) and weighted average shares used in the earnings
(loss) per share calculations for the fiscal quarters and fiscal year-to-date
periods ended July 13, 2003, and July 14, 2002:

|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 
|---------------------------------- | ---------------------------------------------------------------- |  |  |  |  | - | -------------- | ---------- | -------------- | - | -------- | --------- | -------- | - | - | ---------- | - | - | - | --------- | 
|                                   |                                                                  |  |  |  |  |   | 12 Weeks Ended |            | 28 Weeks Ended
|                                   |                                                                  |  |  |  |  |   |                |            |               
|                                   |                                                                  |  |  |  |  |   | July 13,       |            | July 14,       |   | July 13, |           | July 14,
|                                   |                                                                  |  |  |  |  |   | 2003           |            | 2002           |   | 2003     |           | 2002    
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |         
|Basic:                             |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |          
|                                   | Earnings (loss) from continuing operations                       |  |  |  |  |   | $              | (1,178,167 | )              |   | $        | 1,135,448 |          |   | $ | 1,426,188  |   |   | $ | 149,653   | 
|                                   | Earnings (loss) from discontinued operations                     |  |  |  |  |   |                | 371,285    |                |   |          | 126,370   |          |   |   | (1,774,070 | ) |   |   | 96,395    | 
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 
|                                   | Net earnings (loss) applicable to common stock                   |  |  |  |  |   | $              | (806,882   | )              |   | $        | 1,261,818 |          |   | $ | (347,882   | ) |   | $ | 246,048   | 
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 
|Shares:                            |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |          
|                                   | Weighted average common shares outstanding                       |  |  |  |  |   |                | 5,118,778  |                |   |          | 5,118,778 |          |   |   | 5,118,778  |   |   |   | 5,109,818 | 
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 
|Basic earnings (loss) per share:   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |          
|                                   | Continuing operations                                            |  |  |  |  |   | $              | (0.23      | )              |   | $        | 0.23      |          |   | $ | 0.28       |   |   | $ | 0.03      | 
|                                   | Discontinued operations                                          |  |  |  |  |   |                | 0.07       |                |   |          | 0.02      |          |   |   | (0.35      | ) |   |   | 0.02      | 
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 
|                                   | Net earnings (loss)                                              |  |  |  |  |   | $              | (0.16      | )              |   | $        | 0.25      |          |   | $ | (0.07      | ) |   | $ | 0.05      | 
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 
|Diluted:                           |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |          
|                                   | Earnings (loss) from continuing operations                       |  |  |  |  |   | $              | (1,178,167 | )              |   | $        | 1,135,448 |          |   | $ | 1,426,188  |   |   | $ | 149,653   | 
|                                   | Earnings (loss) from discontinued operations                     |  |  |  |  |   |                | 371,285    |                |   |          | 126,370   |          |   |   | (1,774,070 | ) |   |   | 96,395    | 
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 
|                                   | Net earnings (loss) applicable to common stock                   |  |  |  |  |   |                | (806,882   | )              |   |          | 1,261,818 |          |   |   | (347,882   | ) |   |   | 246,048   | 
|                                   | Dilutive effect of 7.5% convertible debentures                   |  |  |  |  |   |                |           |                |   |          |          |          |   |   |           |   |   |   |          | 
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 
|                                   | Numerator for diluted earnings (loss) per share                  |  |  |  |  |   | $              | (806,882   | )              |   | $        | 1,261,818 |          |   | $ | (347,882   | ) |   | $ | 246,048   | 
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 
|Shares:                            |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |          
|                                   | Weighted average common shares outstanding                       |  |  |  |  |   |                | 5,118,778  |                |   |          | 5,118,778 |          |   |   | 5,118,778  |   |   |   | 5,109,818 | 
|                                   | Effect of dilutive securities (options)                          |  |  |  |  |   |                |           |                |   |          | 64,211    |          |   |   |           |   |   |   | 75,499    | 
|                                   | Effect of dilutive securities (7.5% convertible debentures)      |  |  |  |  |  |                |            |                |  |          |           |          |  |   |            |   |  |  
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 
|                                   | Weighted average common and common equivalent
shares outstanding |  |  |  |  |   |                | 5,118,778  |                |   |          | 5,182,989 |          |   |   | 5,118,778  |   |   |   | 5,185,317 | 
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 
|Diluted earnings (loss) per share: |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |          
|                                   | Continuing operations                                            |  |  |  |  |   | $              | (0.23      | )              |   | $        | 0.22      |          |   | $ | 0.28       |   |   | $ | 0.03      | 
|                                   | Discontinued operations                                          |  |  |  |  |   |                | 0.07       |                |   |          | 0.02      |          |   |   | (0.35      | ) |   |   | 0.02      | 
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 
|                                   | Net earnings (loss)                                              |  |  |  |  |   | $              | (0.16      | )              |   | $        | 0.24      |          |   | $ | (0.07      | ) |   | $ | 0.05      | 
|                                   |                                                                  |  |  |  |  |   |                |            |                |   |          |           |          |   |   |            |   |   |   |           | 





---



##### Table of Contents



OPERATING SEGMENT INFORMATION

The Companys significant operating segments are hotel operations, franchising,
management and reservation services, and construction and development. None of
the Companys segments conduct foreign operations. Operating profit includes
the operating revenues and expenses directly identifiable with the operating
segment. Identifiable assets are those used directly in the operations of each
segment. A summary of the Companys operations by segment follows (in
thousands of dollars):

|                               |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |         |       |     |        |  
|------------------------------ | ------------------------------------------------ | ------------------------------------------------ | ------------------------------------------------ | ----------------------------------- | --- | -------------- | ------ | -------------- | --- | -------- | ------ | -------- | --- | --- | ------ | ------- | ----- | --- | ------ | -
|                               |                                                  |                                                  |                                                  |                                     |     | 12 Weeks Ended |        | 28 Weeks Ended
|                               |                                                  |                                                  |                                                  |                                     |     |                |        |               
|                               |                                                  |                                                  |                                                  |                                     |     | July 13,       |        | July 14,       |     | July 13, |        | July 14,
|                               |                                                  |                                                  |                                                  |                                     |     | 2003           |        | 2002           |     | 2003     |        | 2002    
|                               |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |         
|Revenues:                      |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |        
|                               | Hotel operations                                 |                                                  | $                                                | 2,710                               |     |                | $      | 2,221          |     |          | $      | 5,402    |     |     | $      | 4,551   |      
|                               | Franchising, reservation and management services |                                                  |                                                  | 2,001                               |     |                |        | 1,877          |     |          |        | 4,295    |     |     |        | 3,942   |      
|                               | Construction and development                     |                                                  |                                                  | 5,420                               |     |                |        | 1,037          |     |          |        | 8,490    |     |     |        | 6,575   |      
|                               | Elimination of intersegment revenue              |                                                  |                                                  | (275                                | )   |                |        | (889           | )   |          |        | (824     | )   |     |        | (3,534  | )    
|                               |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |         |      
|                               |                                                  |                                                  |                                                  | Total revenues                      |     | $              | 9,856  |                |     | $        | 4,246  |          |     | $   | 17,363 |         |       | $   | 11,534 |  
|                               |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |         |      
|Operating loss:                |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |        
|                               | Hotel operations                                 |                                                  | $                                                | 309                                 |     |                | $      | 995            |     |          | $      | 1,341    |     |     | $      | 2,036   |      
|                               | Franchising, reservation and management services |                                                  |                                                  | (1016                               | )   |                |        | (8,257         | )   |          |        | (3,195   | )   |     |        | (10,069 | )    
|                               | Construction and development                     |                                                  |                                                  | (303                                | )   |                |        | (1,058         | )   |          |        | (798     | )   |     |        | (1,055  | )    
|                               |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |         |      
|                               |                                                  |                                                  |                                                  | Total operating loss                |     | $              | (1,010 | )              |     | $        | (8,320 | )        |     | $   | (2,652 | )       |       | $   | (9,088 | )
|                               |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |         |      
|Capital expenditures:          |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |        
|                               |                                                  | Hotel operations                                 |                                                  | $                                   | 25  |                |        | $              | 951 |          |        | $        | 30  |     |        | $       | 3,708 |    
|                               |                                                  | Franchising, reservation and management services |                                                  |                                     | 528 |                |        |                | 268 |          |        |          | 688 |     |        |         | 618   |    
|                               |                                                  | Construction and development                     |                                                  |                                     |    |                |        |                | 62  |          |        |          |    |     |        |         | 1,841 |    
|                               |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |         |      
|                               |                                                  |                                                  |                                                  | Total capital expenditures          |     | $              | 553    |                |     | $        | 1,281  |          |     | $   | 718    |         |       | $   | 6,167  |  
|                               |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |         |      
|Depreciation and amortization: |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |        
|                               |                                                  |                                                  | Hotel operations                                 |                                     | $   | 343            |        |                | $   | 363      |        |          | $   | 786 |        |         | $     | 816 |       
|                               |                                                  |                                                  | Franchising, reservation and management services |                                     |     | 232            |        |                |     | 217      |        |          |     | 549 |        |         |       | 445 |       
|                               |                                                  |                                                  | Construction and development                     |                                     |     | 10             |        |                |     | 14       |        |          |     | 23  |        |         |       | 32  |       
|                               |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |         |      
|                               |                                                  |                                                  |                                                  | Total depreciation and amortization |     | $              | 585    |                |     | $        | 594    |          |     | $   | 1,358  |         |       | $   | 1,293  |  
|                               |                                                  |                                                  |                                                  |                                     |     |                |        |                |     |          |        |          |     |     |        |         |      

|              |                                                  |              |   |          |              |       |   |        |         | 
|------------- | ------------------------------------------------ | ------------ | - | -------- | ------------ | ----- | - | ------ | ------- | 
|              |                                                  |              |   | As of    |              | As of
|              |                                                  |              |   | July 13, | December 29,
|              |                                                  |              |   | 2003     |              | 2002 
|              |                                                  |              |   |          |              |      
|Total assets: |                                                  |              |   |          |              |       |   |       
|              | Hotel operations                                 |              | $ | 54,532   |              |       | $ | 89,433 |        
|              | Franchising, reservation and management services |              |   | 65,048   |              |       |   | 69,679 |        
|              | Construction and development                     |              |   | 11,338   |              |       |   | 8,167  |        
|              |                                                  |              |   |          |              |       |   |        |        
|              |                                                  | Total assets |   | $        | 130,918      |       |   | $      | 167,279 | 
|              |                                                  |              |   |          |              |       |   |        |        

CURRENT AND LONG-TERM DEBT

The trust indenture applicable to the Series A and Series B senior subordinated
notes originally contained a financial covenant requiring a minimum
consolidated net worth of $75.0 million. As of the end of the Companys 2002
fiscal year-end and as of the end of the Companys first fiscal quarter of
2003, the Companys consolidated net worth was less than the required amount.
This covenant violation, as specified in the indenture, allowed the holders of
a minimum of 25% of the outstanding principal amount of the notes to declare a
default. In the event that a default was declared, the Company, upon





---



##### Table of Contents



receipt
of written notice by certified mail from the trustee, had 60 days from receipt
of notice to cure
the default. A minimum of 51% of the outstanding principal amount of the notes
outstanding may waive any covenant non-compliance default declared by the 25%
or more holders. During the second fiscal quarter of 2003, the Company
completed an Exchange Offer and Consent Solicitation (Exchange Offer). The
terms of the Exchange Offer contain a modification of the financial covenants
reducing the minimum consolidated net worth to $60.0 million, which resulted in
the Company being back in compliance at July 13, 2003. Because of the covenant
violation at December 29, 2002, and April 20, 2003, the Company had classified
all of the Series A and Series B senior subordinated notes as a current
liability. Additionally, due to cross-default provisions in the Companys
convertible subordinated debentures and a loan secured by the Companys
aircraft, these debt instruments had also been classified as current
liabilities as of those dates. As of the end of the Companys second fiscal
quarter of 2003, these debt instruments have been classified to reflect their
regularly scheduled maturities without regard to any acceleration due to the
non-compliance of a financial covenant.

During the first two quarters of 2003, the Company paid off all of its bank
credit facilities in the amount of $22.2 million and repurchased $5.1 million
of its outstanding debt securities, realizing a gain on early extinguishment of
debt in the amount of $816,000.

CONTINGENCIES

The Company is a party to legal proceedings incidental to its business. In the
opinion of management, any ultimate liability with respect to these actions
will not materially affect the consolidated financial position or results of
operations of the Company.

STOCK BASED COMPENSATION

The Company uses the intrinsic value method for valuing its awards of stock
options and recording the related compensation expense, if any. This
compensation expense is included in general and administrative expense. The
Company has adopted the disclosure provisions of SFAS No. 148, Accounting for
Stock-Based Compensation-Transition and Disclosure. The Companys pro forma
net earnings (loss) would not be materially different than reported net
earnings (loss) in the first two quarters of 2003 or 2002 under the fair value
method.

RELATED PARTY TRANSACTION

The chairman and chief executive officer renewed his non-interest bearing,
unsecured, full-recourse promissory note in the amount of $937,500 that came
due on February 11, 2002 with the Company for one year at an interest rate of
prime plus 250 basis points. He paid the note and all accrued interest in full
in December of 2002 and January of 2003.

The chairman and chief executive officer is personally involved in various real
estate development activities. The Companys wholly-owned construction and
development subsidiary has from time to time provided services in connection
with these activities. Revenues earned by the Company from these projects were
$4,406,535 and $7,351,158 in the second quarter and first two quarters of 2003,
respectively, and $118,318 and $128,449 in the second quarter and first two
quarters of 2002, respectively.





---



##### Table of Contents



SUBSEQUENT EVENTS

On July 31, 2003, the Company extended a tender offer to purchase for cash up
to $7.0 million of its outstanding 7.50% convertible subordinated debentures
due in 2004 at a price of $730 per $1,000 principal amount. The offer expires
at 12:00 midnight, New York City time, on August 27, 2003, unless extended by
the Company.

On August 13, 2003, the Company completed a previously negotiated private
transaction to purchase 125,500 shares of its common stock at a cost of
$452,000.





---



##### Table of Contents



ShoLodge, Inc. and Subsidiaries




Managements Discussion and Analysis of Financial
Condition and Results of Operations


Overview

The following discussion should be read in conjunction with the Companys
consolidated financial statements and notes thereto appearing elsewhere in this
quarterly report.

The Company is an operator and the exclusive franchisor of Shoneys Inns.
As of July 13, 2003, the Shoneys Inn lodging system consists of 26 Shoneys
Inns containing 2,654 rooms, none of which are owned and operated by the
Company. Shoneys Inns are currently located in nine states with a
concentration in the Southeast. Shoneys Inns operate in the upper economy
limited-service segment and are designed to appeal to both business and leisure
travelers, with rooms usually priced between $40 and $65 per night. The
typical Shoneys Inn includes 60 to 120 rooms and, in most cases, meeting
rooms.

On May 2, 2002, the Company became the exclusive franchisor of GuestHouse
Inns & Suites, which as of July 13, 2003, consisted of 82 properties containing
6,297 rooms open and operating in 25 states, including seven states in which
Shoneys Inns operate. As of July 13, 2003 the Company owned and operated one
GuestHouse property. GuestHouse Inns & Suites operate in the mid-market
limited service segment, with rooms typically priced between $50 and $70 per
night. The properties range in size from 21 to 185 rooms, and in most cases,
contain meeting rooms. They are designed to appeal to both business and
leisure travelers.

The Company plans to convert the name of the Shoneys Inn chain to the
GuestHouse brand as soon as practical. As of July 13, 2003, 29 of the
GuestHouse Inns & Suites of the 82 noted above, which contain 2,716 rooms, had
been converted from Shoneys Inns to the GuestHouse brand during the past year.

As of July 13, 2003 the Company also owned and operated five AmeriSuites
hotels.

The Companys operations have been supplemented by contract revenues from
construction and development of hotels for third parties, and from residential
development projects for entities in which the Companys chairman and chief
executive officer has an interest. Revenues from these activities have varied
widely from period to period, depending upon whether the Companys construction
and development activities were primarily focused on its own facilities or on
outside projects. Construction revenues are recognized on the percentage of
completion basis.

The Company has historically reported lower earnings in the first and
fourth quarters of the year due to the seasonality of the Companys business.
The results of





---



##### Table of Contents



operations for the quarters ended July 13, 2003 and July 14,
2002 are not necessarily indicative of the operating results for the entire
year.

Results of Operations

For the Fiscal Quarters and Fiscal Year-to-date Periods Ended July 13, 2003 and
July 14, 2002

Total operating revenues for the quarter ended July 13, 2003, were $9.9
million, or $5.6 million more than the total operating revenues of $4.2 million
reported for the second quarter of 2002. Total operating revenues for the
fiscal year-to-date period ended July 13, 2003, were $17.4 million, or $5.8
million more than the total operating revenues of $11.5 million reported for
the first two fiscal quarters of 2002. The net increases were due to increases
in hotel, franchising and reservation revenues, and construction and
development revenues, partially offset by decreases in rent income.

Revenues from hotel operations in the second fiscal quarter increased by
$1.3 million, or 110.4%, to $2.5 million from the $1.2 million reported for the
same period last year. For the one hotel opened for all of both quarterly
periods, a decrease of 7.4% in average daily room rates, from $58.13 in the
second quarter of 2002 to $53.80 in the second quarter of 2003, and a decrease
in average occupancy rates on this hotel from 72.2% to 68.5% this year, were
the primary causes of a decrease in same hotel revenues of 11.5% from $348,000
in the second quarter of 2002 to $308,000 in the second quarter of 2003. The
Company owns and operates five AmeriSuites hotels, two of which were acquired
in the first quarter of 2002 in an exchange transaction, and three of which the
Company began operating in the first quarter of 2003 upon the abandonment of an
operating lease by the lessee. The Company owned and operated a total of six
hotels included in continuing operations at the end of its second fiscal
quarter of 2003 (one GuestHouse Inn & Suites and the five AmeriSuites hotels).
RevPAR (revenue per available room) for all six of these Company-owned hotels
increased by 1.8% from $41.10 in the second quarter of 2002 to $41.83 in the
second quarter of 2003.

Revenues from hotel operations in the first two fiscal quarters increased
by $2.0 million, or 90.8%, to $4.2 million from the $2.2 million reported for
the same period last year. For the one hotel opened for all of both
year-to-date periods, a decrease of 6.8% in average daily room rates, from
$54.53 in the first two quarters of 2002 to $50.84 in the first two quarters of
2003, and a decrease in average occupancy rates on this hotel from 65.6% to
64.0% this year, were the primary causes of a decrease in same hotel revenues
of 9.1% from $694,000 in the first two quarters of 2002 to $631,000 in the
first two quarters of 2003. For the Companys six hotels included in continuing
operations at the end of its second fiscal quarter of 2003 (the one GuestHouse
Inn & Suites and the five AmeriSuites hotels), RevPAR decreased by 0.7% from
$39.47 in the first two quarters of 2002 to $39.19 in the first two quarters of
2003.





---



##### Table of Contents



The Company sold one Shoneys Inn in June of 2002, sold a Baymont Inn &
Suites in December of 2002, and transferred two Shoneys Inns and three
GuestHouse Inns & Suites in December of 2002. The revenues of these seven
hotels sold or transferred in 2002 are reflected in discontinued operations.
During the first quarter of 2003, the Company decided to sell five additional
hotels (one Shoneys Inn and four GuestHouse Inns & Suites). The revenues of
these five hotels are also reflected in discontinued operations. In the second
quarter of this year, the Company acquired the first mortgage on a Hilton
Garden Inn and foreclosed on the mortgage, acquiring the hotel at a foreclosure
sale, and will operate the hotel until a purchaser is found and it is resold.
This is the hotel that was constructed by the Company for the original owner,
and which the
Company received an arbitration award for the approximate amount owed.
The owner did not pay the amount of the arbitration award and the Company wrote
off the approximately $2.0 million construction account receivable in the
fourth quarter of 2002. The Company expects to resell the hotel and recover
its investment and possibly a portion of the 2002 write-off in 2003.
Consequently, this hotel is also included in discontinued operations since it
is held for sale at the end of the second quarter.

Franchising, reservation and management service revenues increased by
$278,000, or 18.1%, in the second quarter of 2003 from the second quarter of
2002. Initial and termination franchise fees increased by $109,000, royalty
fees decreased by $31,000, reservation fees increased by $210,000, and
management fees decreased by $10,000 from the second quarter of last year.
Franchising, reservation and management service revenues increased by $673,000,
or 20.9%, in the first two quarters of 2003 from the first two quarters of
2002. Initial and termination franchise fees increased by $122,000, royalty
fees increased by $168,000, reservation fees increased by $392,000, and
management fees decreased by $10,000 from the first two quarters of last year.
Initial franchise and termination fee revenue varies from quarter to quarter
depending on the level of franchise sales activities and terminations. As of
July 13, 2003, a total of 819 lodging facilities were served by the Companys
reservation center.

Revenues from construction and development activities were $5.4 million in
the second quarter of 2003 and $8.3 million in the first two quarters of 2003,
versus $649,000 in the second quarter of 2002 and $4.2 million in the first two
quarters of 2002. These revenues include $4.4 million and $7.4 million in the
second quarter of 2003 and in the first two quarters of 2003, respectively; and
$118,000 and $128,000 in the second quarter of 2002 and in the first two
quarters of 2002, respectively, earned from entities controlled by the
Companys chief executive officer. Revenues from construction and development
can vary widely from period to period depending upon the volume of outside
contract work and the timing of those projects. The events of September 11,
2001, have had a significantly negative impact on the Companys construction
and development opportunities in the first two quarters of both 2003 and 2002.

Rent income in the second quarter of 2003 decreased by $794,000, to
$28,000, from $822,000, in the second quarter of 2002, and in the first two
quarters of 2003 decreased by $1.0 million, to $846,000, from $1.9 million, in
the first two quarters of





---



##### Table of Contents



2002. The primary source of rent income is from the
lease of three AmeriSuites hotels which were being operated by Prime
Hospitality Corp. (Prime) until April of 2003 when Prime abandoned the
lease, at which time the Company took back the operations of these three
properties. On June 13, 2003, the Company filed a lawsuit against Prime for an
amount in excess of $10.0 million for its violation of the lease agreement.
The decrease in the first two quarters rent income was due to the abandonment
of the lease by Prime and the sale of some restaurants to the lessees. Rent
income in the future is not expected to be material.

Operating expenses from hotel operations of the six Company-owned hotels
included in continuing operations for the second quarter of 2003 increased by
$1.2 million, or 172.7%, from $707,000 in the second quarter of 2002. The
increase was due primarily to the number of hotels operated during the quarter,
which increased from three in the second quarter of 2002 to six in the second
quarter of 2003. The operating expenses as a
percentage of operating revenues for this activity increased from 58.3% in the
second quarter of 2002 to 75.6% in the second quarter of 2003, decreasing gross
operating profit margin from 41.7% in the second quarter of 2002 to 24.4% in
the second quarter of 2003. Operating expenses from hotel operations of the
six Company-owned hotels included in continuing operations for the first two
quarters of 2003 increased by $1.6 million, or 115.8%, from $1.4 million in the
first two quarters of 2002, again, due to the increase in the number of hotels
from the comparable period last year. The operating expenses as a percentage of
operating revenues for this activity increased from 63.3% in the first two
quarters of 2002 to 71.6% in the first two quarters of 2003, decreasing gross
operating profit margin from 36.7% in the first two quarters of 2002 to 28.4%
in the first two quarters of 2003. Gross operating profit margins were
negatively affected by increased insurance costs, reservation and royalty fees
on the additional AmeriSuites hotels operated, and complimentary food and
beverage costs.

Franchising, reservation and management service operating expenses
increased by $596,000, or 67.2%, from the second quarter of 2002 to the second
quarter of 2003, and by $1.2 million, or 64.3%, from the first two quarters of
2002 to the first two quarters of 2003. The increases were primarily in
reservation center expenses incurred in order to support the additional
revenues earned from services provided to additional chains and independent
hotel properties since the first quarter of 2002, and to expenses related to
the franchising of GuestHouse Inns & Suites, the franchising rights of which
were not acquired until the second quarter of 2002.

Construction and development costs in the second quarter of 2003 and 2002
were $5.7 million and $1.7 million, respectively, on construction contracts in
progress during those quarters. Construction and development costs in the first
two quarters of 2003 and 2002 were $9.1 million and $5.2 million, respectively,
on construction contracts in progress during those year-to-date periods.





---



##### Table of Contents



Rent expense decreased by $19,000 in the second quarter of this year from
last years second quarter, and decreased by $28,000 in the first two quarters
of this year from last years first two quarters. The Company leased only one
hotel property in both years.

General and administrative expenses in the second quarter of 2003
decreased by $821,000, or 47.8%, from the second quarter of 2002; and for the
first two quarters of 2003 decreased by $756,000, or 20.5%, from the first two
quarters of 2002. The decreases were due primarily to reductions in personnel
expenses.

Depreciation and amortization expense decreased by $10,000, or 1.7%, from
the second quarter of 2002, and for the first two quarters increased by
$65,000, or 5.0%, from the first two quarters of 2002, and was due primarily to
the variance in the weighted average number of hotels owned in the first two
quarters of 2003 over the first two quarters of 2002.

In the first two quarters of 2003, the Company wrote off $6,000 of
pre-development costs and $197,000 of construction contracts and trade accounts
receivable deemed to be of doubtful collectibility; however, in the second
quarter of 2003, the Company recovered a net $14,000 on notes receivable
written down in the fourth quarter
of 2002. In the second quarter of 2002, the Company wrote off $6.8
million of goodwill, franchise and trademark costs related to the Shoneys and
Sumner Suites hotel brands.

The gain of $597,000 recognized on sale of property in the first two
quarters of 2003 was primarily from the sale of a restaurant in the first
quarter of 2003 to the lessee and the recognition of previously deferred gains
on the sale of a hotel and two restaurants. The deferred gain on a hotel sold
in 2002 was recognized in full in the first quarter of 2003 due to the
collection in full of the seller-financed note.

Pursuant to a plan adopted in 1999 to repurchase a portion of the
Companys outstanding subordinated indebtedness in the open market and in
negotiated transactions, the Company repurchased $3.4 million of its
7.50% convertible subordinated debentures in the second quarter of 2003
at a discount, and also repurchased $200,000 of its outstanding senior
subordinated notes at a discount, recognizing a gain of $533,000 on these
transactions in the second quarter of 2003. In the second quarter of
2002, the Company repurchased $130,000 of its 7.50% convertible
subordinated debentures at a discount, recognizing a gain of $32,000. The
Company repurchased $4.1 million of its 7.50% convertible subordinated
debentures in the first two quarters of 2003 at a discount, and also
repurchased $200,000 of its outstanding senior subordinated notes at a
discount, recognizing a gain of $816,000 on these transactions in the
first two quarters of 2003. Additionally, in the second quarter of 2002,
the Company, in a negotiated transaction, exchanged $8.2 million face
value of its previously repurchased senior subordinated notes for $7.5
million of its outstanding 7.50% convertible subordinated debentures,
recognizing a gain of $2.2 million. The Company adopted Statement of
Financial Accounting Standards No. 145 at the beginning of fiscal 2002.
Accordingly, gains and losses from debt extinguishments are no longer
classified in the consolidated statements





---



##### Table of Contents



of earnings as extraordinary
items. See further discussion in Liquidity and Capital Resources below.

Interest expense decreased by $297,000, or 13.8%, while interest income
decreased by $921,000, or 72.4%, from the second quarter of 2002. For the
first two quarters of 2003, interest expense increased by $92,000, or 2.0%,
while interest income decreased by $1.7 million, or 56.9%, from the first two
quarters of 2002. The increase in interest expense was due primarily to the
increased amortization of deferred financing costs on one of the Companys bank
credit facilities in the first two quarters of 2003 due primarily to loan
agreement amendment fees charged to the Company in December of 2002 and April
of 2003. Interest income decreased due to decreases in the interest rates
charged on notes receivable due to the general decline in interest rates and
the interest rate terms of those notes, and to the collection of two
seller-financed notes receivable which were refinanced by the borrowers in the
first quarter of 2003.

The Company leased three hotels to Prime in July of 2000. In the first
quarter of 2003, Prime abandoned the lease of the three hotels and the Company
resumed operations of the hotels on April 5, 2003. Due to the terms of the
lease agreement, the Company had recorded a liability and a deferred credit in
July of 2000. Due to the lease abandonment by Prime in the first quarter of
2003, the remaining deferred amounts totaling $4.9 million, and $416,000 in
cash received from Prime upon the abandonment, were recognized as lease
abandonment income totaling $5.3 million in the first quarter of 2003.

A zero effective tax rate for the 28 weeks ended July 13, 2003 is due to
the utilization of net operating loss carryforwards that had previously been
fully reserved; however, the estimated income tax receivable was increased by
$890,000 by a reduction of the previously provided reserve in the second
quarter of 2003 based upon tax return work completed during the quarter,
resulting in an increase of $890,000 in the estimated refunds due. The
effective tax rate in the first two quarters of 2002 differs from the federal
and state statutory rates as a result of interest on deferred gains.

Discontinued operations resulted from the sale of one hotel in the second
quarter of 2002, the sale of one and transfer of five hotels in the fourth
quarter of 2002, the reclassification of five hotels to assets of hotels held
for sale in the first quarter of 2003, and the acquisition of one hotel in the
second quarter of 2003 with the intention to resell it. The effects of these
hotels operations, the gain or loss on the sale and transfer of the hotels,
and the impairment of the hotels classified as held for sale, have been removed
from operating earnings in accordance with Statement of Financial Accounting
Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets.

Liquidity and Capital Resources

The Companys cash flows used in operating activities were $9.8 million in
the first two quarters of 2003, compared with $7.5 million used in operating
activities in the first two quarters of 2002.





---



##### Table of Contents



The Companys cash flows provided by investing activities were $44.3
million in the first two quarters of 2003, compared with cash flows used in
investing activities of $2.9 million for the comparable period in 2002. The
Companys capital expenditures are principally for the construction and
acquisition of new lodging facilities and the purchase of equipment and
leasehold improvements. Capital expenditures for such purposes were $718,000
in the first two quarters of 2003 and $6.2 million in the first two quarters of

2002. Proceeds from the sale of property and leasehold interests were $17.0
million in the first two quarters of 2003 versus $1.9 million for the
comparable period in 2002. The Company received $34.5 million from the
collection of notes receivable in the first two quarters of 2003. The Company
purchased a first mortgage on a hotel and foreclosed on the mortgage in the
first two quarters of 2003, with the intent to resell the property, resulting
in a disbursement of $6.8 million for this hotel currently held for sale.

Net cash used in financing activities was $28.2 million in the first two
quarters of 2003 compared with $8.4 million provided by financing activities in
the first two quarters of 2002. Repayments, net of borrowings, on long-term
debt obligations were $28.7 million in the first two quarters of 2003 versus
$9.1 million borrowings in excess of repayments in the first two quarters of
2002. Funds for the 2003 debt repayments were provided by the proceeds from the
sale of property and leasehold interests, and the collection of notes
receivable, discussed above. Borrowings in the first two quarters of 2002
include the re-issuance at a discount from face value (in a negotiated
transaction) of $8.2 million of long-term debt previously repurchased in the
open market or in privately negotiated transactions. The repayments in the
first two quarters of 2003 and the first two quarters of 2002 include $5.0
million and $8.5 million, respectively, of long-term debt repurchased in the
open market or in privately negotiated transactions. In the first two
quarters of 2002, the Company repurchased 25,000 shares of its common stock for
$148,000 pursuant to a plan to repurchase up to $23.0 million of the Companys
outstanding common stock.

The Company established a three-year credit facility with a financial
institution effective August 27, 1999. An amendment to the credit facility
became effective October 3, 2001, which, among other changes, extended the
maturity to September 30, 2004. A second amendment to the credit facility
became effective November 26, 2002, which, among other changes, added real
property collateral for the purpose of increasing the borrowing base. The
credit facility is for $30 million (a $10 million term loan and a $20 million
revolving line of credit), secured by a pledge of certain promissory notes
payable to the Company received in connection with the sale of 16 of the
Companys lodging facilities in the third quarter of 1998. The borrowing base
is the lower of (a) 85% of the outstanding principal amount of the pledged
notes, (b) 65% of the appraised market value of the underlying real property
collateral securing the pledged notes and of the real property collateral, (c)
a multiple of the trailing twelve months net operating income of the
underlying real property collateral securing the pledged notes and of the real
property collateral, or (d) $30 million. Effective October 3, 2001, the
interest rate on the term loan is at the lenders base rate plus 100 basis
points, and the interest rate on the revolving line





---



##### Table of Contents



of credit is at the
lenders base rate plus 250 basis points, with a floor of 7.00% on both
portions of the facility. The Company is to pay commitment fees on the unused
portion of the facility at .50% per annum. The credit facility also contains
covenants which limit or prohibit the incurring of certain additional
indebtedness in excess of a specified debt to total capital ratio, prohibit
additional liens on the collateral, restrict mergers and the payment of
dividends and restrict the Companys ability to place liens on unencumbered
assets. The credit facility contains financial covenants as to the Companys
minimum net worth. As of July 13, 2003, the Company had no borrowings
outstanding under this credit facility.

The Company also has a loan secured by its corporate aircraft with a
balance of $5.5 million as of July 13, 2003. This loan currently bears
interest at 8.19% per annum and is amortized to its maturity of December 29,
2010. The interest rate was fixed for the first five years ending January 1,
2006, and is adjustable to a new rate for the second five years of the 10-year
term equal to 325 basis points over 5-year Treasury rates.

The Companys outstanding 7.50% Convertible Subordinated Debentures in the
face amount of $12.5 million mature in May of 2004. The Company currently has
a tender offer outstanding to purchase up to $7.0 million of these debentures
at a price of 73% of face value. Its outstanding Series A and Series A-1
Senior Subordinated Notes in the face amount of $25.5 million mature in
November of 2006 and its Series B and Series B-1 Senior Subordinated Notes in
the face amount of $18.7 million mature in September of 2007.

Under the terms of the trust indenture governing the senior subordinated
notes issued in 1996 and 1997, the Company was obligated to redeem at par up to
5% annually of the notes issued under the indenture beginning December 1, 1999.
On December 1, 2002, approximately $3.2 million of these notes were redeemed
under this provision. A modification of the trust indenture in the second
quarter of 2003 eliminated this redemption obligation for all future periods.

The trust indenture applicable to the Series A and Series B senior
subordinated notes originally contained a financial covenant requiring a
minimum consolidated net worth of $75.0 million. The Company was not in
compliance with this financial covenant at the end of its 2002 fiscal year.
The Company completed an Exchange Offer and Consent Solicitation (Exchange
Offer) during the second quarter of 2003. The terms of the Exchange Offer
contain, among other changes, a modification of the financial covenants
reducing the minimum consolidated net worth to $60.0 million, resulting in the
Companys compliance with this covenant as of July 13, 2003.

The Companys Board of Directors has previously authorized the use of up
to $23.0 million for the repurchase of shares of the Companys common stock.
The purchases, including block purchases, are to be made from time to time in
the open market at prevailing market prices, or in privately negotiated
transactions at the Companys discretion. No time limit has been placed on the
duration of the stock





---



##### Table of Contents



repurchase plan, and the Company may discontinue the plan
at any time. As of the end of the second fiscal quarter of 2003, approximately
3.6 million shares had been repurchased at a cost of $20.5 million. An
additional 125,500 shares were repurchased in August 2003 at a cost of
$452,000.

The Company is investigating various alternatives to maximize shareholder
value. These alternatives could include, without limitation, the franchising
and operation of additional GuestHouse Inns & Suites, a sale of the remaining
Company-owned hotels, negotiating new credit arrangements, developing hotels
for other owners, the repurchase of additional shares of the Companys common
stock or outstanding debt securities, or any combination of these or other
strategies. The Exchange Offer completed in the second quarter of 2003 allows
the Company more flexibility in purchasing its outstanding debt and common
stock. The Company believes that a combination of existing cash, proceeds from
the sale of properties, the collection of notes receivable, net cash provided
by operations, and borrowings under existing credit facilities or mortgage
debt, will be sufficient to fund its capital expenditures, stock repurchase
plan, debt repayments and operations for at least the next twelve months.

Market Risk

There have been no material changes in the Companys exposure to market
risk in the second fiscal quarter ended July 13, 2003.

Forward-looking Statement Disclaimer

The statements appearing in this report which are not historical facts are
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended, and are subject to risks and uncertainties that could cause
actual results to differ materially from those set forth in the forward-looking
statements, including delays in concluding or the inability to conclude
transactions, the establishment of competing facilities and services,
cancellation of leases or contracts, changes in applicable laws and regulation,
in margins, demand fluctuations, access to debt or equity financing, adverse
uninsured determinations in existing or future litigation or regulatory
proceedings and other risks.

Critical Accounting Policies

Our accounting policies, which are in compliance with principles generally
accepted in the United States, require us to apply methodologies, estimates and
judgments that have a significant impact on the results we report in our
financial statements. In our annual report on Form 10-K we have discussed
those policies that we believe are critical and require the use of complex
judgment in their application. Since the date of that Form 10-K, there have
been no material changes to our critical accounting policies or the
methodologies or assumptions applied under them.





---



##### Table of Contents






PART I

Item 4. Controls and Procedures



| | (a) |  | As of July 13, 2003, we carried out an evaluation, under the
supervision and with the participation of our management, including
our principal executive officer and our principal financial officer,
of the effectiveness of the design and operation of our disclosure
controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c)
under the Securities Exchange Act of 1934). Management necessarily
applied its judgment in assessing the costs and benefits of such
controls and procedures, which, by their nature, can provide only
reasonable assurance regarding managements control objectives. It
should be noted that the design of any system of controls is based
in part upon certain assumptions about the likelihood of future
events, and there can be no assurance that any design will succeed
in achieving its stated goals under all potential future conditions,
regardless of how remote. Based upon that evaluation, our
management, including our principal executive officer and our
principal financial officer, concluded that the design and operation
of these disclosure controls and procedures were effective to timely
alert them to any material information relating to the company
(including its consolidated subsidiaries) that must be included in
our periodic SEC filings.
| | --- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| | (b) |  | There have been no significant changes in our internal
controls or in other factors that could significantly affect
internal controls subsequent to the date we carried out this
evaluation.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   





---



##### Table of Contents






PART II  OTHER INFORMATION



|Item 1. |  | No material developments occurred during the second quarter
ended July 13, 2003 with respect to any pending litigation.                                                                                
|------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|       
|Item 4. |  | Submission of Matters to a vote of Security Holders                                                                                                                                                    
|       
|        |  | At the Companys Annual Meeting of Shareholders held on May 23, 2003,
5,118,778 shares were outstanding and eligible to vote. The shareholders
considered and voted to reelect the following directors:

|                |  |     |           |          |  |  |        |  | 
|--------------- |  | --- | --------- | -------- |  |  | ------ |  | 
|                |  |     | Vote Cast
|                |  |     |          
|Name of Nominee |  | For |           | Withheld
|                |  |     |           |         
|Leon Moore      |  |     | 5,073,857 |          |  |  | 19,487 | 
|David M. Resha  |  |     | 5,075,411 |          |  |  | 17,933 | 



|        |  | The names of the directors whose terms of office as directors
continued after the annual meeting of shareholders are: Helen L.
Moskovitz, Earl H. Sadler, Bob Marlowe and Richard L. Johnson.
|------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|       
|Item 6. |  | Exhibits and Reports on Form 8-K                                                                                                                                                             
|       
|        |  | 6(a) Exhibits                                                                                                                                                                               



| |                                                                                         
| | ----------------------------------------------------------------------------------------
| | Exhibit 31.1  Certifications required by Section 302 of
the Sarbanes-Oxley Act of 2002.
|
| | Exhibit 32.1  Certifications required by Section 906 of
the Sarbanes-Oxley Act of 2002.



| |  | 6(b) Reports on Form 8-K
| |  | ------------------------



| |                                                                                                                                                                                                                                                                                                                                             
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | A Form 8-K was filed on July 2, 2003 containing a copy of the
Companys press release announcing the successful completion of the
Companys exchange offer and consent solicitation relating to the
Companys Series A Senior Subordinated Notes due November 2006, and
the Companys Series B Senior Subordinated Notes due September 2007.





---



##### Table of Contents






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly
caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

|                      |  |                                                                                                                
|--------------------- |  | ---------------------------------------------------------------------------------------------------------------
|                      |  | ShoLodge, Inc.                                                                                                 
|                      |  |                                                                                                                
|Date: August 25, 2003 |  | /s/ Leon Moore                                                                                                 
|                      |  |                                                                                                                
|                      |  | Leon Moore
Chief Executive Officer, Principal Executive Officer, Director                                      
|                      |  |                                                                                                                
|Date: August 25, 2003 |  | /s/ Bob Marlowe                                                                                                
|                      |  |                                                                                                                
|                      |  | Bob Marlowe                                                                                                    
|                      |  | Secretary, Treasurer, Chief Accounting Officer, Principal Accounting Officer, Chief Financial Officer, Director