<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K

[X]      Annual Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

         for the Fiscal Year ended December 29, 2002 or

[ ]      Transition Report Pursuant to Section 13 or 15(d) of the Securities and
         Exchange Act of 1934

         Commission File Number 1-9298

                               RAYTECH CORPORATION
              ----------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

          DELAWARE                                          06-1182033
-------------------------------                        ------------------
(State or Other Jurisdiction of               (I.R.S. Employer Incorporation or
                                                         Organization)
                                                      Identification No.)

   Suite 295, Four Corporate Drive
        Shelton, Connecticut                                  06484
---------------------------------------                     ----------
(Address of Principal Executive Office)                     (Zip Code)

                                 (203) 925-8023
               --------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

                                                        Name of Each Exchange
     Title of Each Class                                 On Which Registered
     -------------------                                ---------------------
Common Stock - $1.00 Par Value                         New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the Registrant (1) has filed all reports to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports) and (2) has been subject to such filed requirements for
the past 90 days.

                                 Yes [X]     No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act).

                                 Yes [ ]     No [X]

Indicate by check mark whether the Registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

                                 Yes [X]     No [ ]

As of March 20, 2003, 41,701,554 shares of common stock were outstanding and the
aggregate market value of these shares (based upon the closing price of these
shares on the New York Stock Exchange) on such date held by non-affiliates was
approximately $49.9 million.

Documents incorporated by reference: None

<PAGE>

                          INDEX TO RAYTECH CORPORATION
                                 2002 FORM 10-K

                                     PART I.

<TABLE>
<CAPTION>
                                                                                Page
                                                                                ----
<S>                                                                             <C>
Item 1.  Business

                (a)  Overview ............................................        4

                (b)  Financial Information About Industry Segments .......        4

                (c)  Narrative Description of Business ...................        4

                         Introduction ....................................        4

                         Sales Methods ...................................        5

                         Raw Material Availability .......................        5

                         Patents and Trademarks ..........................        6

                         Competition, Significant Customers and Backlog ..        6

                         Employees .......................................        7

                         Capital Expenditures ............................        7

                         Research and Development ........................        7

                         Environmental Matters ...........................        7

                (d)  Financial Information About Foreign Operations ......        8

Item 2.  Properties ......................................................        9

Item 3.  Legal Proceedings ...............................................       10

Item 4.  Submission of Matters to a Vote of Security Holders..............       11

                                    PART II.

Item 5.  Market for Registrant's Common Equity and
         Related Stockholder Matters .....................................       12

Item 6.  Selected Financial Data .........................................       13

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations .............................       15

Item 7a. Quantitative and Qualitative Disclosures About
         Market Risk .....................................................       36
</TABLE>

                                      -2-

<PAGE>

<TABLE>
<CAPTION>
                                                                                Page
                                                                                ----
<S>                                                                             <C>
Item 8.  Financial Statements and Supplementary Data .....................       37

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure .............................       92

                                    PART III.

Item 10.  Directors and Executive Officers of the Registrant .............       93

Item 11.  Executive Compensation .........................................       96

Item 12.  Security Ownership of Certain Beneficial
          Owners and Management and Related Stockholder Matters...........      101

Item 13.  Certain Relationships and Related Transactions .................      102

Item 14.  Controls and Procedures ........................................      102

                                    PART IV.

Item 15.  Exhibits, Financial Statement Schedules and
          Reports on Form 8-K ............................................      102

          (a)(1)  Financial Statements ...................................      102

          (a)(2)  Financial Statement Schedules ..........................      103

          (a)(3)  Exhibits ...............................................      103

          (b)     Reports on Form 8-K ....................................      103

          (c)     Index of Exhibits.......................................      103

          (d)     Index to Consolidated Financial Statements
                  and Financial Statement Schedules (reference).                105

Signatures ...............................................................      106

Certifications ...........................................................      109
</TABLE>

                                      -3-

<PAGE>

Item 1.  Business

    (a)  Overview

         Raytech Corporation ("Raytech" or the "Company") was incorporated in
June 1986 in Delaware and held as a subsidiary of Raymark Corporation
("Raymark"). In October 1986, Raytech became the publicly traded (NYSE) holding
company of Raymark stock through a triangular merger restructuring plan approved
by Raymark's shareholders whereby each share of common stock of Raymark was
automatically converted into a share of Raytech common stock. In May 1988,
Raytech divested all of the Raymark stock. In accordance with the restructuring
plan, Raytech, through its subsidiaries, purchased certain non-asbestos
businesses of Raymark. Despite the restructuring plan implementation and
subsequent divestiture of Raymark, Raytech was named a co-defendant with Raymark
and other named defendants in numerous asbestos-related lawsuits as a successor
in liability to Raymark. In order to stay the asbestos-related litigation, on
March 10, 1989, Raytech filed a petition seeking relief under Chapter 11 of
Title 11, United States Code in the United States Bankruptcy Court, District of
Connecticut. In April 2001, the Company emerged from protection of the
Bankruptcy Court under Chapter 11 of Title 11, United States Code. The
bankruptcy was predicated on certain asbestos personal injury claims and certain
environmental claims which were discharged at the reorganization date.

    (b)  Financial Information About Industry Segments

         The sales, gross profit, operating profit (loss) and other financial
information pertaining to the operation of the business segments is contained in
Note F Segment Reporting in the notes to the consolidated financial statements
of Raytech Corporation. The reporting reflects the pre-emergence from bankruptcy
(Predecessor Company) and post emergence from bankruptcy (Successor Company)
financial information.

    (c)  Narrative Description of Business

         Introduction

         Raytech Corporation and its subsidiaries manufacture and distribute
engineered products for heat resistant, inertia control, energy absorption and
transmission applications. The Company's operations are categorized into three
business segments: Wet Friction, Dry Friction and Aftermarket.

         The Wet Friction operations produce specialty engineered products for
         heat resistant, inertia control, energy absorption and transmission
         applications used in an oil immersed environment. The Company markets
         its products to automobile and heavy duty original equipment
         manufacturers ("OEM"), as well as to farm machinery, mining, truck and
         bus manufacturers.

         The Dry Friction operations produce engineered friction products, which
         are not used in an oil immersed environment, primarily used in original
         equipment automobile and truck manual transmissions. The clutch facings
         produced by this segment are marketed to companies who assemble the
         manual transmission systems used in automobiles and trucks.

                                      -4-

<PAGE>

         The Aftermarket segment produces specialty engineered products used for
         wet friction applications, primarily for automobile and light truck
         transmissions. In addition to these products, this segment markets
         transmission filters and other transmission related components. The
         focus of this segment is marketing to warehouse distributors and
         certain retail operations in the automotive aftermarket.

         The percentage of net sales for each segment of the consolidated net
sales over the past three years is as follows:

<TABLE>
<CAPTION>
                                        Successor Company                 Predecessor Company
                                ----------------------------------     --------------------------
                                                  For the Period       For the Period      For the
                                For the Year      April 3, 2001 to     January 1, 2001    Year Ended
                                 Ended 2002      December 30, 2001     to April 2, 2001      2000
<S>                             <C>              <C>                   <C>                <C>
Wet Friction operations             61%                61%                    62%             64%
Dry Friction operations             17%                15%                    14%             12%
Aftermarket operations              22%                24%                    24%             24%
</TABLE>

Additional segment information is contained in the Management's Discussion and
Analysis section and in Note F in the notes to the consolidated financial
statements.

         Sales Methods

         The Wet Friction operations, predominantly a domestic operation, serve
the on-highway and off-highway vehicular markets through sale of its products to
OEM's of heavy duty trucks, buses, automobiles, construction and mining
equipment and agricultural machinery, and through distributors supplying
components and replacement parts for these vehicles. Sales to certain vehicular
markets in the Wet Friction operation are made through a wholly-owned
distributor in the Aftermarket segment.

         The Aftermarket, predominantly a domestic operation, sells its products
primarily to equipment distributors and in certain instances directly to retail
outlets.

         The Dry Friction operation sells dry friction facings to clutch
assemblers who in turn supply the OEM and aftermarket in Europe and the Far
East.

         Sales are made in all segments by Company sales representatives. Sales
are made under standard sales contracts for all or a portion of a customer's
products over a period of time or on an open order basis.

         Raytech's products are sold around the world, through export from its
U.S. plants, through its wholly-owned subsidiaries in Germany, the United
Kingdom and China, and through distributors.

         Raw Material Availability

         The principal raw materials used in the manufacture of energy
absorption and transmission products include cold-rolled steel, metal powders,
synthetic resins, plastics and synthetic and natural fibers. All of these
materials are readily available from a number of competitive suppliers.

                                      -5-

<PAGE>

         Patents and Trademarks

         Raytech owns a number of patents, both foreign and domestic. Such
patents expire between 2003 and 2018. In the opinion of management, the business
is not dependent upon the protection of any of its patents or licenses and would
not be materially affected by the expiration of any of such patents and
licenses.

         Raytech operates under a number of registered and common law
trademarks, including the trademark "RAYBESTOS." Certain trademarks have been
licensed on a limited basis. Some trademarks are registered internationally.

         Competition, Significant Customers and Backlog

         Raytech faces vigorous competition with respect to price, service and
product performance in all of its markets from both foreign and domestic
competitors.

         Domestic sales as a percentage of total Raytech sales to two customers
are as follows:

<TABLE>
<CAPTION>
                                        Successor Company                  Predecessor Company
                                ----------------------------------     -----------------------------
                                                  For the Period       For the Period      For the
                                For the Year      April 3, 2001 to     January 1, 2001    Year Ended
                                 Ended 2002      December 30, 2001     to April 2, 2001      2000
                                 ----------      -----------------     ----------------      ----
<S>                             <C>              <C>                   <C>                <C>
Caterpillar                         10.9%               14.3%                13.2%          13.0%

DaimlerChrysler                     13.9%               14.0%                13.8%          15.4%
</TABLE>

         In the wet friction original equipment automotive automatic
transmission parts sector, there are approximately four competitors, including
one foreign company, utilizing price, service and product performance to attempt
to gain market share. Though not the largest company competing in this market,
Raytech is highly competitive due to cost efficient plants, dedicated and
skilled employees and products that are high in quality and reliability. The
original equipment heavy-duty, off-highway vehicle sector is highly competitive
with approximately three companies vying for the business, including two foreign
companies, and approximately three competitors for the oil-immersed friction
plate sector. Raytech competes in these markets using its integrated, cost
efficient operations and its high quality products and service. Sales backlog
for the Wet Friction segment at the end of 2002, 2001, and 2000 was
approximately $79 million, $70 million, and $72 million, respectively. It is
anticipated that current backlog will be filled in 2003.

         In the Dry Friction segment, the European markets in which the Company
participates are competitive with approximately two competitors in the passenger
car clutch sector. Raytech entered the Asian market with manufacturing that
began in China in 1998. The Asian markets are competitive with several Chinese
and other Asian-based manufacturers competing for the business. Sales backlog at
the end of 2002, 2001, and 2000 was approximately $3.5 million, $2.7 million,
and $.7 million, respectively. It is anticipated that current backlog will be
filled in 2003.

         In the Aftermarket segment, the domestic automotive, automatic
transmission sector has approximately five competitors. Here, Raytech believes
that some of its competitors have a broader product line and greater financial
resources, but the Company is able to compete due to customer

                                      -6-

<PAGE>

acceptance of both its high quality and low cost product lines. The transmission
filter business is competitive with approximately five competitors. Sales
backlog at the end of 2002, 2001, and 2000 was approximately $2 million, $2
million, and $6 million, respectively. It is anticipated that current backlog
will be filled in 2003.

         Competition in all markets served by Raytech is based on product
quality, service and price. On such basis, Raytech believes that it is
competitive in all markets in which it is engaged.

         Employees

         At December 29, 2002, Raytech employed 1,593 employees, compared with
1,531 employees at the end of 2001. Raytech has agreements with labor unions
relating to wages, hours, fringe benefits and other conditions of employment
which cover most of its production employees. The term of the labor contract at
Raybestos Products Company in Crawfordsville, Indiana, is due to expire in May
2006. The term of the labor contract at Automotive Composites Company in
Sterling Heights, Michigan, is due to expire in October 2004.

         Capital Expenditures

         Capital expenditures were $9.6 million for 2002 (Successor Company),
$7.5 million for the period April 3, 2001 to December 30, 2001 (Successor
Company), $2.7 million for the period January 1, 2001 to April 2, 2001
(Predecessor Company), and $13.5 million for 2000 (Predecessor Company). Capital
expenditures for 2003 are projected at $12.2 million.

         Research and Development

         Research and development costs for the Successor Company for 2002 were
approximately $7.3 million, $5.3 million for the period April 3, 2001 to
December 30, 2001 and for the Predecessor Company $1.7 million for the period
January 1, 2001 to April 2, 2001 and $6.8 million in 2000. Separate research and
development facilities are maintained at appropriate manufacturing plants for
the purpose of developing new products, improving existing production
techniques, supplying technical service to the business units and customers, and
discovering new applications for existing products. Research and development
costs for 2003 are projected at $ 8.0 million.

         Environmental Matters

         Various federal, state and local laws and regulations related to the
discharge of potentially hazardous materials into the environment, and the
occupational exposure of employees to airborne particles, gases and noise have
applied to and will continue to apply to the Registrant's operations, both
directly and indirectly, in the future. Environmental requirements are taken
into consideration in the Company's operations. Pollution and hazardous waste
controls are continually being upgraded at the existing manufacturing facilities
to help to ensure environmental compliance. Expenditures for upgrading of
pollution and hazardous waste controls for environmental compliance, including
capital expenditures, are projected to be $.8 million for 2003. In addition, the
Company has been engaged in an environmental investigation and remediation
project pursuant to a Federal Order issued by the U.S. Environmental Protection
Agency (EPA) near its manufacturing facility in Crawfordsville, Indiana. The
Company has an accrued liability of $7.0 million at December 29, 2002 for
estimated environmental investigation and remediation costs for this project
that might be incurred during 2003 and which management expects should be
sufficient to meet all Company cleanup obligations regarding the project. See
Note E to the Consolidated Financial Statements for more details. Because

                                      -7-

<PAGE>

environmental regulations are constantly being revised and are subject to
differing interpretations by regulatory agencies, Raytech is unable to predict
the long-range cost of compliance with environmental laws and regulations.

    (d)  Financial Information about Foreign Operations

         Financial information about the foreign operations of Raytech for the
Successor Company for the year ended December 29, 2002, the period April 3, 2001
to December 30, 2001 and for the Predecessor Company for the period January 1,
2001 to April 2, 2001 and the year ended December 31, 2000 is set forth in Note
F to the Consolidated Financial Statements, included herein.

                                      -8-

<PAGE>

Item 2.  Properties

         Raytech, through its three operating segments, has plants as follows:

         The Wet Friction operations have a Crawfordsville, Indiana, facility
that is owned and consists of approximately 461,000 square feet of office,
production, research and warehousing space that is suitable and adequate to
provide the productive capacity to meet reasonably anticipated demand of
products. The Sterling Heights, Michigan, facility is owned and consists of
approximately 111,000 square feet of office, production, research and
warehousing space that is suitable and adequate to provide the productive
capacity to meet reasonably anticipated demand of products. The Liverpool,
England, facility is leased and consists of 52,000 square feet of office,
production, research and warehousing space. Wet friction also leases sales
office space in Leverkusen, Germany and Peoria, Illinois, and leases an
administrative office in Indianapolis, Indiana.

         The Dry Friction operations have a Morbach, Germany, plant that is
owned and consists of 108,000 square feet of office, production, research and
warehousing space that is suitable and adequate to provide the production
capacity to meet reasonably anticipated demand of products. The Suzhou, China,
facility is owned and consists of 52,000 square feet of office, production,
research and warehousing space that is suitable and adequate to provide the
production capacity to meet reasonably anticipated demand of products.

         The Aftermarket operations have two facilities in Sullivan, Indiana,
that are owned and consist of 130,000 and 37,500 square feet of office and
warehousing space that is suitable and adequate to provide the capacity to meet
anticipated demand of products. The capacity is underutilized, leaving space for
future demand. A separate Crawfordsville, Indiana, facility is owned and
consists of approximately 41,000 square feet, which is currently being evaluated
for alternative uses. Aftermarket also leases sales office space in Floral Park,
New York.

         Raytech also leases office space in Shelton, Connecticut, for its
headquarters staff.

         Raytech believes that its properties are substantially suitable and
adequate for its purposes.

                                      -9-

<PAGE>

Item 3.  Legal Proceedings

         The Company is subject to certain legal matters that have arisen in the
ordinary course of business, and management does not expect them to have a
material adverse effect. In addition, the Company is involved in the following
litigation.

         In April 1996, the Indiana Department of Environmental Management
("IDEM") advised Raybestos Products Company ("RPC"), a wholly-owned subsidiary
of the Company, that it may have contributed to the release of lead and PCB's
(polychlorinated biphenyls) found in a drainage ditch near its Indiana facility.
In June 1996, IDEM named RPC as a potentially responsible party ("PRP"). RPC
notified its insurers of the IDEM action and one insurer responded by filing a
complaint in January 1997 in the U.S. District Court, Southern District of
Indiana, captioned Reliance Insurance Company vs. RPC seeking a declaratory
judgment that any liability of RPC is excluded from its policy with RPC. In
January 2000, the District Court granted summary judgment to RPC, indicating
that the insurer has a duty to defend and indemnify losses stemming from the
IDEM claim. However, in June 2001, Reliance Insurance Company was placed in
rehabilitation in Pennsylvania. The effect upon RPC's claim is not known at this
time. Three additional insurers have been added to the Reliance case as ordered
by the District Court. IDEM has turned the matter over to the U.S. Environmental
Protection Agency ("EPA"). In December 2000, the EPA issued a Unilateral
Administrative Order under CERCLA ("Order") demanding removal of contaminated
soils from the referenced drainage ditch. RPC has prepared a plan for
implementation and is in compliance with the cleanup Order. The Company has
estimated that the cost to comply with the Order will be approximately $14.3
million of which $7.3 million has been spent through December 29, 2002. The
remaining balance of $7.0 million is included in accrued liabilities. It is at
least reasonably possible that the assessment of estimated costs to comply with
the Order may be modified as the project progresses and that there may be
additional assessments from the EPA.

         Prior to IDEM's relinquishment of control of the cleanup to the EPA,
IDEM and RPC had reached an Agreed Order providing for a risk-based remediation
of the contamination different from the EPA's Order. IDEM withdrew from the
Agreed Order, which was ruled to be a breach of contract by an Indiana State
Superior Court. In July 2002, RPC filed an action against IDEM for damages based
on the difference between the costs of cleanup under the EPA Order and the IDEM
Agreed Order. The outcome of this litigation is not known.

         In February 2002, lawyers claiming to represent the Committee of Equity
Holders filed a motion in U.S. Bankruptcy Court to compel Raytech to either
issue up to approximately 700,000 additional shares to the pre-reorganization
holders of shares in Raytech or their successors or to proportionately reduce
the shareholdings of the general unsecured creditor shareholders under the Plan
of Reorganization. The ultimate outcome of this matter is unknown; however, it
is possible that its resolution could cause the Company to issue additional
shares to the original shareholder group, or to retire shares held by the
general unsecured creditor shareholder group. This might directly impact the
earnings per share calculations of the Company. The Company has filed a motion
for summary judgment asking the Court to dismiss the action.

         On January 8, 2002, the Michigan Department of Environmental Quality
("MDEQ") sent a letter to the Company alleging Company responsibility for
trichloroethylene ("TCE") contamination at a Ferndale, Michigan, industrial site
leased and occupied by Advanced Friction Materials Company ("AFM") from
approximately 1974 to 1985. AFM was acquired by the Company in 1998. The

                                      -10-

<PAGE>

Company is cooperating with the MDEQ in evaluating the subsurface of the site to
obtain data concerning the alleged contamination. The Company's liability at
this site is indeterminable at this time.

Item 4.  Submission of Matters to a Vote of Security Holders.

         Article SEVENTH of the Amended Certificate of Incorporation of Raytech
Corporation currently provides that the Board of Directors shall consist of not
more than nine and not less than three Directors. In February 2003, the Board
proposed that this provision of Article SEVENTH be revised to state that the
entire Board of Directors shall consist of not more than eleven and not less
than three directors, as such number may be fixed by the Board of Directors from
time to time. The Raytech Corporation Asbestos Personal Injury Settlement Trust,
which beneficially owns approximately 83% of the outstanding shares of Common
Stock of Raytech Corporation, has given its consent to this Amendment. In March
2003, Raytech Corporation mailed its Schedule 14C Information Statement to its
shareholders. This Amendment to the Amended Certificate of Incorporation of
Raytech Corporation will be filed with the State of Delaware and will become
effective on or about April 15, 2003.

                                      -11-

<PAGE>

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

         The Registrant's (Raytech) common stock is traded on the New York Stock
Exchange under the trading symbol RAY. As of March 20, 2003, there were 1,535
holders of record of the Registrant's common stock.

         Information regarding the quarterly high and low sales prices for 2002
and 2001 and information with respect to dividends is set forth in Note P of the
Consolidated Financial Statements, Part II, Item 8 hereof.

                                      -12-

<PAGE>

Item 6.  Selected Financial Data

Consolidated Five-Year Financial Summary

         Selected historical consolidated financial data is presented for the
five fiscal years ended December 29, 2002. The information is separated between
Predecessor Company, pre-emergence from bankruptcy, and Successor Company,
post-emergence from bankruptcy. As a result of reorganization and fresh-start
adjustments recorded in conjunction with the Company's emergence from
bankruptcy, the financial data of the Successor Company is not comparable to
that of the Predecessor Company.

                                      -13-

<PAGE>

Item 6.  Selected Financial Data (continued)

FIVE-YEAR REVIEW OF OPERATIONS
(in thousands, except per share data)

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------------------------
                                               Successor Company                         Predecessor Company
                                           --------------------------------------------------------------------------------------
                                          As of and for the Period     As of and for the Period
                                                    April 3, 2001 to      January 1, 2001 to
                                          2002     December 30, 2001       April 2, 2001(4) 2000            1999          1998
------------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>             <C>               <C>             <C>              <C>            <C>
Operating Results
  Net sales                          $    209,866    $    146,050      $   55,205      $   239,532      $  251,966     $  247,464
  Gross profit                             36,771          21,460          11,394           59,489          60,238         58,650
  Operating profit (loss)                   4,440          (3,291)          3,652           27,215          27,518         26,007
  Interest expense                            903             873             444(2)         2,218(2)        2,279(2)       2,158(2)
  (Loss) income before
    extraordinary items                    (2,825)         (6,531)         72,334       (7,058,978)         16,364         16,357
  Extraordinary items                           -             954(5)    6,922,923                -               -              -
  Net (loss) income                        (2,825)         (5,577)      6,995,257       (7,058,978)(3)      16,364         16,357
---------------------------------------------------------------------------------------------------------------------------------

Share Data
  Basic (loss) earnings per share    $       (.07)   $       (.13)     $ 1,778.88      $ (2,015.40)(3)  $     4.76     $     4.81
  Weighted average shares              41,608,057      41,527,307       3,932,385        3,502,522       3,439,017      3,402,019
---------------------------------------------------------------------------------------------------------------------------------

  Diluted (loss) earnings
    per share                        $       (.07)   $       (.13)     $ 1,772.62      $ (2,015.40)(3)  $     4.65     $     4.61
  Adjusted weighted average
    shares                             41,608,057      41,527,307       3,946,282        3,502,522       3,518,884      3,548,893
---------------------------------------------------------------------------------------------------------------------------------

Balance sheet
  Total assets                       $    294,221    $    320,788      $  323,636      $   320,316      $  188,686     $  172,034
  Working capital                          23,317          28,157          26,753           21,402          11,201          5,464
  Long-term obligations (6)                82,850          85,410          69,330           31,238          35,055         39,002
  Liabilities subject to
    compromise (3)                              -               -               -        7,211,433               -              -
  Commitments and
    contingencies (1)
  Total shareholders' equity
    (deficit)                             142,110         144,083         158,352       (6,979,138)         80,788         64,297
---------------------------------------------------------------------------------------------------------------------------------

Property, plant and equipment
  Capital expenditures               $      9,648    $      7,488      $    2,717      $    13,539      $   22,969     $   18,038
  Depreciation                             14,943          10,585           3,180           11,545          10,569          9,477
---------------------------------------------------------------------------------------------------------------------------------

Dividends declared per share         $          -    $          -      $        -      $         -      $        -     $        -
---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  See Notes E and M to the consolidated financial statements.

(2)  Includes cessation of interest accruals on Raymark note in connection with
     a Bankruptcy Court Order.

(3)  Includes recording of the estimated amount of allowed claims in the amount
     of $7.2 billion relating to asbestos personal injury, environmental and
     employee benefits issues. See Note Q to the consolidated financial
     statements.

(4)  Includes the reorganization and the adoption of fresh-start reporting as a
     result of the Company's emergence from bankruptcy (See Notes R and S).

(5)  Represents an extraordinary gain net of taxes of $594 as a result of a
     settlement of a note payable to a former AFM principal.

(6)  Includes long-term liabilities and minority interest.

                                      -14-

<PAGE>

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

Safe Harbor Statement

         Safe Harbor Statement under the Private Securities Litigation Reform
Act of 1995: Statements under the "Market Conditions and Outlook" and "Future
Liquidity" headings below and other statements herein that relate to future
operating periods are subject to important risks and uncertainties that could
cause actual results to differ materially. Forward-looking statements relating
to the Company's businesses involve certain factors that are subject to change,
including the many interrelated factors that affect consumer confidence,
including worldwide demand for automotive and heavy duty products, general
economic conditions, the environment, actions of competitors in the various
industries in which the Company competes; production difficulties, including
capacity and supply constraints; dealer practices; labor relations; interest and
currency exchange rates; technological difficulties; accounting standards, and
other risks and uncertainties. Further information, including factors that
potentially could materially affect the Company's financial results, is included
in the Company's filings with the Securities and Exchange Commission.

Results of Operations and Liquidity and Capital Resources

         Raytech Corporation and its subsidiaries manufacture and distribute
engineered products for heat resistant, inertia control, energy absorption and
transmission applications. The Company's operations are categorized into three
business segments: wet friction, dry friction and aftermarket. Additional
information on these business segments is presented in Note F Segment Reporting
in the Notes to Consolidated Financial Statements.

         Raytech Corporation, at December 29, 2002, completed its first full
year of operation as the Successor Company post-emergence from bankruptcy. In
April 2001, Raytech Corporation emerged from the protection of Bankruptcy Court
under Chapter 11 of Title 11 of the United States Bankruptcy Code. Raytech
Corporation had been under the Chapter 11 protection since March 1989. The
bankruptcy history and emergence are described in more detail in Note Q to the
Consolidated Financial Statements.

         As of April 2, 2001, the Company adopted fresh-start reporting pursuant
to the guidance provided by the American Institute of Certified Public
Accountant's Statement of Position 90-7, "Financial Reporting by Entities in
Reorganization Under the Bankruptcy Code" ("SOP 90-7"). The Effective Date of
the Company's emergence from bankruptcy was considered to be the close of
business on April 2, 2001 for financial reporting purposes. The periods
presented prior to April 2, 2001 have been designated "Predecessor Company" and
the periods subsequent to April 2, 2001 have been designated "Successor
Company." In accordance with fresh-start reporting, all assets and liabilities
were recorded at their respective fair values. The fair value of substantially
all of the Company's long-lived assets was determined using information provided
by third-party appraisers.

         The Company has determined that the most meaningful presentation of
financial information would be to provide comparative analysis of the financial
performance of the Successor Company for the thirty-nine-week periods ended
December 29, 2002 and December 30, 2001. This is designated below as Successor
Company discussion and analysis.

         Additionally, the financial analysis detailed below provides a
comparative analysis of the financial performance of the Successor Company

                                      -15-

<PAGE>

for the period December 31, 2001 through March 31, 2002 compared to the
Predecessor Company financial performance for the period January 1, 2001 through
April 1, 2001.

         The Company has also presented comparative analysis of the financial
performance for the Successor Company for the periods April 3, 2001 through
December 30, 2001 compared to the Predecessor Company for the period April 3,
2000 through December 31, 2000.

         Additionally, the Predecessor Company financial analysis detailed below
provides a comparative analysis of the financial performance of Raytech
Corporation for the thirteen-week periods ended April 1, 2001 and April 2, 2000.
The adjustments relating to the recording of reorganization expenses and other
fresh-start adjustments for the one-day period ended April 2, 2001 are detailed
in Note R to the Consolidated Financial Statements.

         The Company has elected not to present a comparative analysis for the
fifty-two-week period ended December 29, 2002 since such information in the
prior period would require consolidating statements of the Predecessor Company
and the Successor Company. It was determined that the significance of the
adjustments relating to the emergence from bankruptcy would render such an
analysis not meaningful.

Accounting Policies

         The Company's accounting policies are detailed in Note A - Summary of
Significant Accounting Policies in the Notes to the audited Financial
Statements. The consolidated financial statements include the accounts of
Raytech Corporation and its majority-owned subsidiaries. Intercompany balances
and transactions have been eliminated in consolidation. The investment by third
parties in Allomatic Products Company is accounted for as minority interest in
the consolidated financial statements. There are no unconsolidated entities and
Raytech does not use Special Purpose Entities (SPE's). The preparation of the
consolidated financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the amounts reported and disclosures of
contingent assets and liabilities and the reported revenue and expenses made in
the financial statements and accompanying notes. Actual results could differ
from these estimates. Significant estimates include inventory, receivable and
environmental reserves; depreciable lives of property, plant and equipment and
intangible assets, pension and other postretirement and postemployment benefits;
and the recoverable value of deferred tax assets.

         The most significant areas involving management's judgment are
described below.

         Accruals for environmental matters are recorded when it is probable
that a liability has been incurred and the amount of the liability can be
reasonably estimated or if an amount is likely to fall within a range and no
amount within the range can be determined to be the better estimate, the minimum
amount of the range is recorded. Remediation obligations are not recorded on a
discounted basis. Reimbursements from insurance carriers relating to
environmental matters are not recorded until it is probable that such recoveries
will be realized. The accrual for environmental matters is

                                      -16-

<PAGE>

discussed in this Management Discussion and Analysis under the heading Provision
for Environmental remediation.

         Pension benefits and welfare benefits represent financial obligations
that will be ultimately settled in the future with employees who meet
eligibility requirements. Because of the uncertainties involved in estimating
the timing and amount of future payments, significant estimates are required to
calculate pension and welfare benefit expenses and liabilities related to the
Company's plans. The Company utilizes the services of independent actuaries,
whose models are used to facilitate these calculations. Several key assumptions
are used in actuarial models to calculate pension expense and welfare benefit
expense and liability amounts recorded in the financial statements. Management
believes the three most significant variables in the pension models are the
expected long-term rate of return on plan assets, the discount rate, and the
expected rate of compensation increase. Management believes the most significant
assumption in the welfare benefit model is the healthcare cost trend rate. The
actuarial models also use assumptions for various other factors, including
employee turnover, retirement age, and mortality. Company management believes
the assumptions used in the actuarial calculations are reasonable and are within
accepted practices in each of the respective geographic locations in which we
operate.

         At December 29, 2002, the Company had goodwill and other intangibles of
$70.6 million, which were recorded as a result of the fresh-start accounting
process in 2001. Management reviews goodwill and indefinite lived intangibles
for impairment annually or when events or circumstances indicate that its value
may have declined. In order to evaluate impairment of goodwill, assumptions
about the future condition and operations of the business unit to which the
goodwill and other indefinite lived intangible asset relates are made. Using
these assumptions, management determines, with the assistance of other
professionals, whether an impairment charge is required to reduce goodwill to
its estimated fair value. The impairment evaluation process for other
intangibles uses projected future cash flows (undiscounted). This test is
performed when circumstances and events indicate that the carrying amount of an
individual asset or grouping of assets may not be recoverable. Should
undiscounted cash flows be less than the carrying amount of the assets, an
impairment charge reducing the carrying amount to fair value is required.
Management believes that the assumptions made to evaluate goodwill and other
intangibles impairment are appropriate and reasonable. However, changes in
circumstances or conditions affecting these assumptions could result in
impairment charges in future periods that may be material.

Successor Company Discussion and Analysis for the Thirty-Nine-Week Period Ended
December 29, 2002 Compared to the Thirty-Nine-Week Period Ended December 30,
2001

         In developing a comparative analysis for the thirty-nine-week periods
ended December 29, 2002 and December 30, 2001, the following table sets forth
the quantitative information for the two periods.

                                      -17-

<PAGE>

<TABLE>
<CAPTION>
                                                         (in thousands)
                                                       Successor Company
                                                  Thirty-Nine Week Period Ended
                                             -------------------------------------
                                             December 29, 2002   December 30, 2001
                                             -----------------   -----------------
<S>                                            <C>                  <C>
Sales                                          $ 157,157            $ 146,050
Cost of sales                                   (130,911)            (124,590)
                                               ---------            ---------
Gross profit                                      26,246               21,460
SG&A                                             (24,737)             (24,782)
Other operating income                                 -                   31
                                               ---------            ---------
Operating profit (loss)                            1,509               (3,291)
Interest expense                                    (626)                (873)
Reorganization items                                   -                 (784)
Other                                                 (2)                 598
Provision for environmental and other claims      (5,400)              (5,860)
                                               ---------            ---------
Loss before income taxes, minority
  interest and extraordinary items                (4,519)             (10,210)
Income tax benefit                                 1,007                4,564
                                               ---------            ---------
Loss before minority interest and
  extraordinary items                             (3,512)              (5,646)
Minority interest                                   (643)                (885)
                                               ---------            ---------
Loss before extraordinary item                    (4,155)              (6,531)
Extraordinary item, net of tax                         -                  954
                                               ---------            ---------
Net loss                                       $  (4,155)           $  (5,577)
                                               =========            =========
</TABLE>

Net Sales

         Worldwide net sales were $157.2 million for the thirty-nine-week period
ended December 29, 2002 compared to $146.1 million for the same period in the
prior year, an increase of $11.1 million or 7.6%. The detailed discussion for
the increased sales period-over-period is contained in the Business Segment
section.

Gross Profit

         The gross profit for the thirty-nine-week period ended December 29,
2002 of $26.2 million compares to the gross profit of $21.5 million for the same
period in the prior year, an increase of $4.7 million or 22%. Gross profit as a
percent of sales for the 2002 period is 16.7% compared to 14.7% for the same
thirty-nine-week period in 2001, an increase in margin points of 2.0%. The gross
profit in the 2001 period was reduced by $5.9 million due to a step up in
inventory value to fair value at April 2, 2001, which was an effect of the
application of fresh-start accounting. The gross profit comparative
period-to-period, taking into consideration the inventory adjustment, shows a
margin decline of 2.0%. This decline is due substantially to certain startup
costs associated with a new product line in the Wet Friction segment.

Selling, General and Administrative

         Selling, general and administrative expenses for the thirty-nine-week
period ended December 29, 2002 were $24.7 million compared to $24.8 million in
the same period in the prior year, a decrease of $.1 million or 0.4%. The SG&A
costs in the 2002 period include approximately $1.5 million for severance costs
for two officers of the Company and $21 thousand for employment related costs
associated with the new hires. SG&A expense as a percent of sales in the 2002
period of 15.7% compares to 17.0% in the thirty-nine-week period ended December
30, 2001.

Interest Expense

         Interest expense for the thirty-nine-week period ended December 29,
2002 totaled $.6 million compared to $.9 million for the same period in the
prior year. Interest expense represents less than 1% of total expenses in both

                                      -18-

<PAGE>

periods.

Reorganization Item

         In connection with the bankruptcy proceedings, Raytech incurred
approximately $784 thousand in professional fees during the thirty-nine-week
period ended December 30, 2001. These fees related to accounting, legal,
consulting and other miscellaneous services.

Provision for Environmental Remediation

         The Company recorded, in the thirty-nine-week period ended December 29,
2002, a charge of $5.4 million for the completion of the remediation project
related to the Crawfordsville, Indiana, manufacturing facility. The accrued
liability for the completion of this project at year-end is $7.0 million. The
historical and legal discussion of this project is contained in Note E to the
Notes to the Consolidated Financial Statements. This remediation project, which
is the subject of a unilateral administrative order of the U.S. Environmental
Protection Agency, requires the removal of polychlorinated biphenyls (PCB's),
which were found in a drainage ditch near the Indiana facility. The remediation
project consists of three separate segments of the ditch. The first segment was
completed in the summer of 2002. The second segment was started in the fall of
2002 and completed in February 2003. The work on the final segment is expected
to begin in the spring of 2003 and be completed by the fall of 2003. The
completion of the third segment will fulfill the Company's obligation under the
U.S. EPA order. In addition to the current year charge of $5.4 million, the
Company recorded a charge for remediation of $5.9 million in 2001 and $3.0
million in 2000. The Company is currently pursuing legal remedies against
various parties to recover the cost of the remediation. These legal actions are
discussed in the litigation section of this document.

Income Tax (Provision) Benefit

         For tax reporting purposes, the Company's emergence from bankruptcy did
not create a new tax reporting entity. Accordingly, the adjustments to adopt
fresh-start accounting are not applicable for the Company's tax reporting.
Therefore, with the exception of goodwill, these adjustments have created new
deferred tax items.

         The effective tax rate for the thirty-nine-week period ended December
29, 2002 was a 22.3% benefit compared to a 44.7% benefit in the same period in
the prior year.

         The effective tax rate for the year ended December 29, 2002 was 5.0%
compared to 28.2% for the year ended December 30, 2001. In calculating the
effective tax rate, the distinction between Successor Company and Predecessor
Company is not relevant as explained above; therefore, the taxable income for
book purposes in 2001 was $93.3 million. The income tax provision for the
current year is $.08 million, hence the effective rate for the year is as noted,
5.0%.

         The Company's effective tax rate differs from the federal statutory
benefit of 35% due primarily to the effect of providing for certain State, taxes
and the effect of an increase in the tax benefits payable to the PI Trust.

         In connection with the Company's emergence from bankruptcy, the Company

                                      -19-

<PAGE>

recorded an income tax receivable and payable to the PI Trust in the amount of
$38 million resulting from net operating losses arising from the transfer of
stock and cash to the PI Trust carried back to 1991 through 2000. Pursuant to
the Tax Benefits Assignment and Assumption Agreement (the "Agreement"), all tax
benefits received by the Company due to the reorganization are to be passed onto
the PI Trust as received. During 2002, Raytech received tax refunds of $33.1
million, which were paid to the PI Trust. Additionally, future payments to the
PI Trust and others will create additional tax deductions, which will inure to
the benefit of the PI Trust in accordance with the Agreement. These include
deductions for payments to the PI Trust of tax benefits associated with the
utilization of the operating losses created by the reorganization, and
contributions made to the Raymark pension plan. To the extent that Raytech
Corporation generates losses in future periods, exclusive of losses attributable
to the payments discussed above, those losses will be retained by the Company.
The method of allocation in utilizing future operating losses between the PI
Trust and Raytech Corporation has not been determined at this time. The Company
has tax loss carryforwards of $74.8 million and tax credit carryforwards of $1.2
million at December 29, 2002. The net operating loss carryforwards are allocated
between Raytech Corporation and the PI Trust in the amounts of $2.8 million and
$72.0 million, respectively. Additional tax recoveries expected to be received
in future periods are shown as deferred tax assets and a deferred payable to the
PI Trust which amounted to $42.4 million at December 29, 2002 and $41.8 million
at December 30, 2001.

         The Company is under audit for 1996 through 2001. Any tax assessment,
up to the amount of the refunds received, arising from this audit, or any other
years in the carryback period, are, pursuant to the Agreement, the
responsibility of the PI Trust and will therefore reduce the deferred tax asset
associated with, and liability payable to, the PI Trust.

         At December 29, 2002, the Company had foreign loss carryforwards of
$4.1 million (Germany $.6 million and U.K. $3.5 million), which do not expire. A
full valuation allowance has been provided against the tax benefit of the U.K.
carryforwards due to uncertainty of future profitability of these operations.

         In 2000, the Company recorded a deferred tax asset of $2.767 billion
relating to the tax effects of the liabilities subject to compromise. Total
deferred tax assets and liabilities at December 31, 2000 amounted to $2.772
billion. Based on its historical domestic taxable income, the Company expected
to realize approximately $140 million of the deferred tax asset through the
ten-year carryback of the previously paid domestic taxes and the expected tax
benefits during the twenty-year carryforward period. In addition, the Company
has recognized a deferred tax asset in connection with German loss
carryforwards. Accordingly, the Company in 2000 had recorded a valuation
allowance of $2.633 billion against the deferred tax asset to state it at its
expected net realizable value. The Plan became effective during 2001 and the
liabilities subject to compromise were settled for less than the recorded amount
of allowed claims. The net deferred tax asset was adjusted accordingly.

         The Company owns 57% of the stock of Allomatic Products Company
("APC"). The Company has not recorded a deferred tax liability for the
undistributed earnings of APC since management expects that those earnings will
be distributed to the Company in a tax-free transaction. However, the deferred
tax liability on the undistributed earnings of APC would be approximately $1.3
million at

                                      -20-

<PAGE>

December 29, 2002, if all of APC's earnings were to be distributed through the
distribution of dividends.

Extraordinary Item

         A note payable to the former AFM principal dated April 1998 was settled
in October 2001. The settlement agreement required a payment of $3.1 million.
Prior to the settlement, the Company had a note payable of $3.0 million and
accrued interest of $1.6 million recorded. The Company has recorded an
extraordinary gain in the fourth quarter of 2001 in the amount of $954 thousand
net of taxes of $594 thousand, which was comprised substantially of accrued
interest.

Business Segment and Geographic Area Results

         The following discussion of operating results by industry segment and
geographic area related to information contained in Note F in the Consolidated
Financial Statements. Operating profit is income before income taxes, minority
interest, provision for asbestos litigation, provision for environmental claims
and extraordinary items.

<TABLE>
<CAPTION>
                                            (in thousands)
                                    Thirty-Nine-Week Period Ended
                             ----------------------------------------
Sales Summary                December 29, 2002      December 30, 2001
-------------                -----------------      -----------------
<S>                          <C>                    <C>
Wet Friction                     $ 103,582             $  95,512
Aftermarket                         33,708                34,384
Dry Friction                        27,091                22,074
Eliminations                        (7,224)               (5,920)
                                 ---------             ---------

Net sales                        $ 157,157             $ 146,050
                                 =========             =========
</TABLE>

Wet Friction Segment

         The Wet Friction segment recorded sales of $103.6 million for the
thirty-nine-week period ended December 29, 2002 compared to $95.5 million for
the same period in the prior year, an increase of $8.1 million or 8.5%. The
increase was due to increased sales to the automotive OEM component of the Wet
Friction segment. The increased sales were substantially the result of acquiring
additional business with General Motors, which provided additional sales of $6.0
million, and a stronger automotive production environment in the
thirty-nine-week period in 2002, which contributed additional sales of $3.3
million, compared to the automotive market in the same period in 2001. Sales
growth in the automotive OEM component was offset by a decline in sales of $1.2
million in the heavy duty component of this segment due to the slow economy in
construction and mining and strong competition.

         The operating profit for the thirty-nine-week period ended December 29,
2002 of $1.8 million compares to the operating profit of $3.4 million for the
same period in the prior year. The reduced operating profit is the result of
startup costs associated with the expanded automotive OEM business acquired in
2002.

Aftermarket Segment

         The Aftermarket segment recorded sales of $33.7 million for the
thirty-nine-week period ended December 29, 2002 compared to $34.4 million for
the same period in the prior year, a decrease of $.7 million or 2.0%. Operating
profit for this thirty-nine-week period of $5.4 million compares to $6.0 million
for the

                                      -21-

<PAGE>

same period in the prior year, a decrease of $.6 million, a reduction of 10.0%.
The reduced operating profit is attributable to the lower sales
period-over-period and increased SG&A expenses.

Dry Friction Segment

         The Dry Friction segment recorded sales of $27.1 million for the
thirty-nine-week period ended December 29, 2002 compared to $22.1 million for
the same period in the prior year, an increase of $5.0 million or 22.6%. The
sales increase was due to improved sales through the production facility in
China, which accounted for a substantial portion of the sales growth. Sales
through the production facility in Germany measured in the euro, which is the
functional currency, were EUR21.6 million compared to EUR20.5 million in the
same period in the prior year. The operating profits for the Dry Friction
segment for the thirty-nine-week period of $.9 million compares to operating
profit of $.6 million in the same period in the prior year, an increase of $.3
million. Operating profit measured in euros for the German operation was EUR.7
million compared to EUR.8 million in 2001. The increased profit is attributable
to the growth in China.

Results of Operations for the Successor Company for the Period December 31, 2001
through March 31, 2002 and Predecessor Company for the Period January 1, 2001
through April 1, 2001

Net Sales

         Worldwide net sales of $52.7 million for the thirteen-week period ended
March 31, 2002 compared to $55.2 million for the same period in the prior year
for a decline of $2.5 million or 4.5%. The details of the sales performance are
presented below distinguishing the sales performance in each business segment.

         The Wet Friction segment reported sales of $34.3 million in the first
quarter of 2002 compared to $37.0 million in the same period in the prior year,
a decline of $2.7 million, representing a significant portion of the sales
decline for the Company in the period. The primary market impacted is the heavy
duty component of this segment in both Europe and domestically. The automobile
OEM component of this segment reflected sales at the same level as 2001.

         The Aftermarket segment recorded net sales of $12.5 million for the
thirteen-week period ended March 31, 2002 compared to $13.1 million for the same
period in the prior year, a decline of $.6 million or 4.6%. The sales decline
was due to a variety of issues including the mild winter weather, better
inventory management at our customers and the improved quality of components at
the OEM level.

         The Dry Friction segment recorded sales of $8.2 million for the first
quarter of 2002 compared to $8.1 million in the same period in the prior year.
The sales reflect increased sales through the operation in China of $1.3 million
offset by reduced sales through the operation in Germany of approximately the
same amount. The reduction in German sales includes a negative currency
translation impact of approximately $.4 million.

Gross Profit

         The Company recorded gross profit of $10.5 million for the
thirteen-week period ended March 31, 2002 on sales of $52.7 million yielding a
gross margin percentage of 20.0%. This compares to a gross profit of $11.4
million for the same period in the prior year on sales of $55.2 million, a gross
profit margin of 20.6%. The gross profit in 2002 was reduced by $1.1 million due
to increased

                                      -22-

<PAGE>

depreciation and amortization as a result of the application of fresh-start
accounting post first quarter of 2001. The impact of the increased amortization
and depreciation was a reduction in the gross profit margin of 2.1%. On a
comparable basis, the gross margin has increased period-over-period 1.5
percentage points due to cost reduction programs instituted throughout 2001 and
the first quarter of 2002.

Selling, General and Administrative

         The selling, general and administrative expenses for the thirteen-week
period ended March 31, 2002 were $7.6 million compared to $7.7 million for the
same period in the prior year, a reduction of $.1 million or 1.3%. The lower
costs reflect the impact of certain cost reduction programs implemented in 2001
balanced with Raytech's commitment to investing in technology for future growth.

Interest Expense

         Interest expense for the first quarter of $.3 million compares to
interest expense, excluding Raymark interest, of $.4 million in the same period
in the prior year, a reduction of 25.0%. The reduction is due to lower rates in
2002 on domestic debt. The interest rate on foreign debt is approximately the
same.

Operating Profits

         The following discussion of operating profits by industry segment
relates to information contained in Note F - Segment Reporting to the
Consolidated Financial Statements. Operating profit is income before provision
for asbestos litigation, provision for environmental and other claims, income
taxes, minority interest and extraordinary items.

         Operating profit of $2.8 million was recorded for the first quarter of
2002 compared to $3.5 million for the same period in the prior year, a decrease
of $.7 million or 20.0%. The operating profit was negatively affected by the
reduced sales period-over-period of $2.5 million. Additionally, operating
profits were reduced by the impact of fresh-start accounting due to the increase
in depreciation and amortization of $1.1 million in comparing first quarter 2002
to the first quarter of 2001.

         The Wet Friction segment posted operating profits of $1.5 million, an
increase of $.2 million over the same period in the prior year, or an increase
of 15.4%. This increase was accomplished on lower sales of $2.7 million and was
due to implementing cost reduction programs in 2001 and 2002.

         The Aftermarket segment recorded operating profit for the quarter of
$2.6 million compared to $2.1 million in the same period in the prior year, an
increase of $.5 million or 23.8%. The improved operating income performance
despite a decrease in sales is due to cost reduction programs initiated in 2001
and 2002 coupled with improved material pricing. Additionally, management works
closely with the work force in this segment to maximize the peaks and valleys of
manufacturing and shipping product in the aftermarket industry.

         The Dry Friction segment recorded operating profit of $.8 million for
the thirteen-week period ended March 31, 2002 compared to $.8 million in the
same period in the prior year. The operating income reflects improved operating
profits from the operation in China offset by reduced operating profit in
Europe. The decline in Europe is due primarily to lower volume sales.

Income Taxes

                                      -23-

<PAGE>

         The effective tax rate for the thirteen-week period ended March 31,
2002 is 38.5% compared to an effective rate of 42% for the same period in the
prior year. The rate for the current period reflects a statutory federal rate
adjusted for state and foreign taxes. The rate differs from the 2001 rate by 3.5
percentage points caused primarily by certain adjustments in the prior period
related to the bankruptcy process.

Liquidity and Capital Resources

         Cash and cash equivalents at December 29, 2002 were $20.0 million
compared to $14.5 million at December 30, 2001, an increase of $5.5 million
year-over-year. Cash flow from operating activities for the 2002 year were $13.0
million compared to $14.2 million in 2001, a decrease of $1.2 million
year-over-year. Capital expenditures for the 2002 year of $9.6 million were
approximately the same compared to the 2001 capital expenditures of $10.2
million. Both years' capital expenditures were in line with management's
expectations. The net cash from financing activities for 2002 of $1.8 million
compares to net cash used in financing activities in 2001 of $3.1 million, a
change year-over-year of $4.9 million. The net cash provided by financing
activities in 2002 represents net borrowings of $1.3 million in addition to the
proceeds from the exercise of stock options of $.5 million.

         Accounts receivable at December 29, 2002 of $26.6 million compares to
$23.0 million at December 30, 2001, an increase of $3.6 million. Days sales in
accounts receivable at year-end 2002 of 46 days compares to 42 days sales in
accounts receivable at year-end 2001, an increase of 4 days.

         Inventory at year-end 2002 of $34.1 million compares to $31.6 million
at year-end 2001, an increase of $2.5 million. Days sales in inventory at
year-end 2002 of 72 days represents an increase of 4 days over the 2001 level of
68 days.

         The Company maintains borrowing facilities both domestically and with
foreign lenders, the details of which are contained in Note D to the Notes to
the Consolidated Financial Statements. The following represents the outstanding
debt and available lines of credit at year-end 2002 and 2001:

<TABLE>
<CAPTION>
                                                            (in thousands)
                                         2002                                          2001
                         -------------------------------------        -------------------------------------
                         Current      Non-Current       Total         Current         Non-Cu         Total
                         -------      -----------       -----         -------         ------         -----
<S>                      <C>          <C>              <C>            <C>            <C>            <C>
Domestic bank debt       $11,306        $     -        $11,306        $ 6,209        $ 2,750        $ 8,959
Foreign bank debt          3,609          4,095          7,704          3,934          3,895          7,829
                         -------        -------        -------        -------        -------        -------
Total bank debt           14,915          4,095         19,010         10,143          6,645         16,788
Leases                       176            198            374            119            175            294
                         -------        -------        -------        -------        -------        -------
Total borrowings         $15,091        $ 4,293        $19,384        $10,262        $ 6,820        $17,082
                         =======        =======        =======        =======        =======        =======
</TABLE>

Available lines of credit:

<TABLE>
<CAPTION>
                                       2002              2001
                                       ----              ----
<S>                                  <C>               <C>
Domestic                             $ 5,006           $ 6,129
Foreign                                3,829             1,265
                                     -------           -------
Total                                $ 8,835           $ 7,394
                                     =======           =======
</TABLE>

                                      -24-

<PAGE>

         The current domestic loan agreement with Congress Financial Corporation
has a covenant requiring the borrowing companies to maintain a twelve-month
rolling earnings before interest, taxes, depreciation and amortization (EBITDA)
of $15 million (see Note D). The domestic borrowing facility matures in
September 2003. The Company is reviewing borrowing alternatives and intends to
enter into a new lending arrangement by September 2003.

         The Company assumed the liability for the Raymark pension plans as part
of the reorganization. Funding for the plans in 2003 is expected to be
approximately $7.6 million.

         The Company is complying with a Federal Order issued by the U.S.
Environmental Protection Agency (EPA) at its manufacturing facility in
Crawfordsville, Indiana. The Company reevaluated the projected cost to complete
this project in 2002 and determined that, based on work completed to date, the
estimate previously received from its environmental engineering firm was not
sufficient to complete the project. The Company has employed a new environmental
engineering firm and a new construction company to complete this project. The
scope of the cleanup plan has not changed, and the additional charge recorded
during the year, of $5.4 million, is expected to be sufficient to complete this
project.

         The Company has an accrued liability at December 29, 2002 of $7.0
million for the completion of the remediation. The Company began the year with
an accrued liability of $6.8 million, reduced by payments of $5.2 million and
increased by an additional accrual of $5.4 million, providing for the ending
accrual of $7.0 million. This remediation project is more fully described under
the heading Provision for Environmental Remediation. Additionally, see Note E to
the Notes to the Consolidated Financial Statements.

         Pursuant to the Tax Benefits Assignment and Assumption Agreement (the
"Agreement"), all tax benefits received by the Company due to the reorganization
are to be passed onto the PI Trust as received. At December 29, 2002, the
Company had tax loss carryforwards of $ 74.8 million and tax credit
carryforwards of $1.2 million. The net operating loss carryforwards are
allocated between Raytech Corporation and the PI Trust in the amounts of $2.8
million and $72.0 million, respectively. Additionally, future payments to the PI
Trust and others will create additional tax deductions, which will inure to the
benefit of the PI Trust in accordance with the Agreement. These include
deductions for payments to the PI Trust of tax benefits associated with the
utilization of the net operating losses created by the reorganization, and
contributions made to the Raymark pension plan. To the extent Raytech
Corporation generates net operating losses in future periods, exclusive of net
operating losses attributable to the payments discussed above, those net
operating losses will be retained by the Company. The method of allocation in
utilizing future net operating losses between the PI Trust and Raytech
Corporation has not been determined at this time. Additional tax recoveries
expected to be received in future periods are shown as deferred tax assets and a
deferred payable to the PI Trust which amounted to $42.4 million at December 29,
2002.

         The Company is under an IRS audit for 1996 through 2001. Any tax
assessment, up to the amount of the refunds received, arising from this audit,
or any other years in the carryback period, are, pursuant to the Agreement, the

                                      -25-

<PAGE>

responsibility of the PI Trust and will therefore reduce the deferred tax assets
associated with, and liability payable to, the PI Trust.

         Management believes that existing cash balances, the Company's ability
to replace the current lending facility and cash flow from operations during
2003 will be sufficient to meet all of the Company's obligations arising in the
normal course of business, including anticipated capital investments.

Financial Risks

         The Company maintains lines of credit with United States and foreign
banks, as well as other creditors detailed in Note D in the Consolidated
Financial Statements. The Company is naturally exposed to various interest rate
risk and foreign currency risk in its normal course of business.

         The Company effectively manages its accounts receivable as evidenced by
the average days sales in trade receivables of 46 days. This allows for minimum
borrowings in supporting inventory and trade receivables. Management does not
anticipate a significant change in fiscal policy in any of its borrowing markets
in 2003 given current economic conditions. Further, the Company can reduce the
short-term impact of interest rate fluctuation through deferral of capital
investment should the need arise.

         The Company maintains borrowings in both fixed rate and variable rate
debt instruments. The fixed rate debt at year-end 2002 of $6.3 million had rates
of interest that ranged from 2.5% to 6.2%. The variable rate debt at year-end
2002 of $13.1 million had rates of interest that ranged from 4.2% to 9.6%. The
variable debt reprices either at prime rate or the Eurodollar rate. The Company
has not entered into any interest rate management programs such as interest rate
swaps or other derivative type transactions. The amount of exposure which could
be created by increases in rates is not considered significant by management.

         The local currencies of the Company's foreign subsidiaries have been
designated as their functional currencies. Accordingly, financial statements of
foreign operations are translated using the exchange rate at the balance sheet
date for assets and liabilities, historical exchange rates for elements of
stockholders' equity and an average exchange rate in effect during the year for
revenues and expenses. Where possible, the Company attempts to mitigate foreign
currency translation effects by borrowing in local currencies to fund
operations. The Company does not believe that the fluctuation in foreign
currency will have a material adverse effect on the Company's overall financial
condition. Additionally, the Company does not enter into agreements to manage
any currency transaction risks.

Outlook

         The Company presently estimates financial performance in 2003 to be
similar to the 2002 year financial performance, absent the charges for
environmental remediation. There are typical business risks which exist in the
domestic and foreign markets, which could negatively impact management's
estimate.

Recently Issued Accounting Pronouncements

         In May 2002, the Financial Accounting Standards Board issued Financial
Accounting Standard No. 145 (SFAS 145) "Recision of FASB Statements No. 4, 44
and 64, Amendment of FASB Statement No. 13 and Technical Corrections." The
Statement rescinds Statement 4, which required all gains and losses from
extinguishment of debt to be aggregated and, when material, classified as an
extraordinary item net of the related income tax effect. FAS 145 also amends FAS
13 to require that certain lease modifications having economic effect similar to
sale-leaseback transactions be accounted for in the same manner as

                                      -26-

<PAGE>

sale-leaseback transactions. The Company adopted the provisions of SFAS No. 145
as of April 1, 2002 except for the provisions which rescind SFAS 4, which will
be adopted in fiscal 2003. SFAS 145 did not have an effect on the financial
position or results of operations for 2002.

         In June 2002, the Financial Accounting Standards Board issued Financial
Accounting Standard No. 146 (SFAS No. 146), "Accounting for Costs Associated
with Exit or Disposal Activities." The objectives of SFAS No. 146 are to address
financial accounting and reporting for costs associated with exit or disposal
activities. SFAS No. 146 nullified Emerging Issues Task Force (EITF) Issue No.
94-3, "Liability Recognition for Certain Employee Termination Benefits and Other
Costs to Exit an Activity (including Certain Costs Incurred in a
Restructuring)." The principal difference between SFAS No. 146 and Issue No.
94-3 relates to its requirements for recognition of a liability for a cost
associated with an exit or disposal activity to be recognized when the liability
is incurred. Under Issue No. 94-3, a liability for an exit cost as defined in
Issue No. 94-3 was recognized at the date of an entity's commitment to an exit
plan. The provisions of SFAS No. 146 will be effective for the Company for exit
or disposal activities that are initiated after December 31, 2002.

         In December 2002, the Financial Accounting Standards Board issued
Financial Accounting Standard No. 148 (SFAS No. 148) "Accounting for Stock Based
Compensation - Transition and Disclosure." This Statement amends FASB Statement
No. 123, Accounting for Stock-Based Compensation, to provide alternative methods
of transition for an entity that voluntarily changes to the fair value based
method of accounting for stock-based employee compensation. It also amends the
disclosure provisions of that Statement to require prominent disclosure about
the effects on reported net income of an entity's accounting policy decisions
with respect to stock-based employee compensation. Finally, this Statement
amends APB Opinion No. 28, Interim Financial Reporting, to require disclosure
about those effects in interim financial information. The Company adopted the
disclosure provisions of this Statement as of December 29, 2002. Should the
Company choose to implement the fair value based method for its stock-based
compensation in the future, it will be required to adopt the remaining
provisions of SFAS No. 148.

         In November 2002, the FASB issued Interpretation No. 45 (FIN 45),
"Guarantor's Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others." FIN 45 clarifies the
requirements of SFAS No. 5, "Accounting for Contingencies," relating to a
guarantor's accounting for, and disclosure of, the issuance of certain types of
guarantees. For certain guarantees issued after December 31, 2002, FIN 45
requires a guarantor to recognize, upon issuance of a guarantee, a liability for
the fair value of the obligations it assumes under the guarantee. Guarantees
issued prior to January 1, 2003 are not subject to liability recognition but are
subject to expanded disclosure requirements. We do not believe that the adoption
of this Interpretation will have a material impact on our consolidated financial
position or statement of operations.

         In January 2003, the FASB issued Interpretation No. 46 (FIN 46)
"Consolidation of Variable Interest Entities, an interpretation of Accounting
Research Bulletin No. 51." Under FIN 46, which requires companies to consolidate
variable interest entities for which the company is deemed to be the primary
beneficiary, and to disclose information about variable interest entities in
which the company has a significant variable interest. FIN 46 became effective
immediately for variable interest entities formed after January 31, 2003 and
will become effective in the third quarter of 2003 for any variable interest
entities formed prior to February 1, 2003. Raytech Corporation will adopt FIN 46
as it becomes effective but does not have any such entities.

Results of Operations for the Successor Company for the Period April 3, 2001

                                      -27-

<PAGE>

through December 30, 2001 compared with the Predecessor Company for the Period
April 3, 2000 through December 31, 2000

         Raytech Corporation revenues for the thirty-nine-week period ended
December 30, 2001 were $146.1 million compared to $172.1 million in the same
period in the prior year. Raytech Corporation recorded a net loss of $5.6
million for the 39-week period ended December 30, 2001 compared to a net loss of
$7.1 billion for the same period in the prior year. The Company recorded $.13
and $2,012.64 loss per basic share for the thirty-nine-week period ended
December 30, 2001 and December 31, 2000, respectively.

         In developing a comparative analysis of the thirty-nine-week periods
ended December 30, 2001 and December 31, 2000, the following table sets forth
the quantitative information for the two periods. The periods are unusual due to
the recording of certain adjustments relating to the emergence from bankruptcy
in 2001 and the recording of the significant amounts pertaining to the
liabilities subject to compromise in 2000. It is important for the reader to be
aware of these events in reading the comparative information.

<TABLE>
<CAPTION>
                                               (in thousands)
                                        Thirty-Nine-Week Period Ended
                                   ----------------------------------------
                                   December 30, 2001      December 31, 2000
                                   -----------------      -----------------
                                  (Successor Company)   (Predecessor Company)
<S>                                <C>                   <C>
Sales                                $ 146,050             $    172,057
Cost of sales                         (124,590)                (130,677)
                                       -------                  -------
Gross profit                            21,460                   41,380
Selling, general and
  administrative expenses              (24,782)                 (23,706)
Other                                       31                      166
                                        ------                   ------
Operating (loss) profit                 (3,291)                  17,840
Interest expense                          (873)                  (1,639)
Reorganization items                      (784)                       -
Other                                      598                    1,034
Provision for environmental             (5,860)                (450,250)
Provision for asbestos litigation            -               (6,760,000)
                                     ---------             ------------
Loss before minority interest,
  income taxes and extraordinary
  item                                 (10,210)              (7,193,015)
Income tax benefit                       4,564                  130,247
                                     ---------             ------------
Loss before minority interest and
  extraordinary item                    (5,646)              (7,062,768)
Minority interest                         (885)                  (1,030)
                                     ---------             ------------
Loss before extraordinary item          (6,531)              (7,063,798)
Extraordinary item                         954                        -
                                     ---------             ------------
Net loss                             $  (5,577)            $ (7,063,798)
                                     =========             ============
</TABLE>

Net Sales

         Worldwide net sales were $146.1 million for the thirty-nine-week period
ended December 30, 2001 compared to $172.1 million in the same period in the
prior year, a reduction of $26 million or 15.1%. The Wet Friction segment sales
for the period of $95.5 million were lower than the prior period amount of
$117.9 million by $22.4 million or 19.0%. The sales shortfall in this segment is
caused by a reduction in sales in the heavy duty original equipment component of
this segment as well as the automotive original equipment market. The poor
economy in the United States was the primary reason for this decline. The
Aftermarket segment recorded sales of $34.4 million for the thirty-nine-week
period ended December 30, 2001 compared to $43.4 million for the same

                                      -28-

<PAGE>

period in the prior year, a reduction of $9.0 million or 20.7%. The reduction is
due to the loss of business at major customers. The Dry Friction segment
recorded sales for the period of $22.1 million compared to $20.6 million for the
same period in the prior year, an increase of $1.5 million or 7.3%. The increase
was due substantially to improved production and sales through the facility in
China.

         The changes in the individual segments are more fully detailed in the
Business Segment section.

Gross Profit

         The gross profit for the thirty-nine-week period ended December 30,
2001 of $21.5 million is $19.9 million less than the recorded amount of $41.4
million for the same period in the prior year, a decline of 48%. The gross
profit expressed as a percentage was 14.7% for the thirty-nine-week period ended
December 30, 2001 compared to 24.1% for the same period in the prior year, a
decline of 9.4 percentage points. The gross profit was reduced
period-over-period by increased amortization of intangibles of $1.5 million and
increased depreciation of $1.6 million due to the adjustments to the balance
sheet accounts in applying fresh-start accounting. In addition, the gross profit
for the period was reduced by $5.9 million due to the step-up in inventory value
to fair value also as a consequence of applying fresh-start accounting. The sum
of the aforementioned adjustments reduced gross profit by $9 million, or 21.7%,
in comparison to the results for the same period in the prior year. The
remaining reduction of $10.9 million (26.3%) is a result of the reduced sales
period-over-period of $26 million. The 42% impact on gross margin is consistent
with the historic contribution margins maintained by the Company. During the
2001 period, the Company instituted various cost reduction programs focused on
reducing material and labor costs and the variable components of overhead costs.
Overall the number of employees were reduced from 1,642 to 1,531, a reduction of
111 employees or 6.8%.

Selling, General and Administrative

         Selling, general and administrative ("SG&A") expenses for the period
April 3, 2001 through December 30, 2001 were $24.8 million compared to $23.7
million for the same period in the prior year, an increase of $1.1 million or
5%. The increase period-over-period is due in part to the increase in the
amortization of intangible assets of $.2 million, which is a result of the
application of fresh-start accounting. In addition, legal and professional fees
for the period amounted to $2.5 million related to environmental issues, certain
costs associated with litigation in support of the Raymark actions for recovery
of certain assets, other legal matters and other professional fees. Certain of
these fees were historically used to offset the Raymark debt (under the Raymark
indemnification agreement) in the prior period. In connection with the
bankruptcy proceedings, Raytech assumed the liability for the Raymark pension
plans. The pension cost for the thirty-nine-week period ended December 30, 2001
amounted to $784 thousand. This plan was not a liability for Raytech in the same
period in the prior year. These increased expenses

                                      -29-

<PAGE>

were offset by cost reduction programs, primarily in human resources, within the
traditional costs associated with SG&A.

Interest Expense

         Interest expense for the thirty-nine-week period ended December 30,
2001 totaled $.9 million compared to $1.6 million in the same period in the
prior year, a decrease of $.7 million or 44%. The elimination of the Raymark
debt, as a component of the Plan of Reorganization accounted for $.2 million of
the decline. The remaining $.5 million was due to the reduction in the domestic
borrowing rate from an average of 5.0% for the period April 3, 2001 through
December 30, 2001 compared to an average borrowing rate of 9.5% for the same
period in the prior year.

Reorganization Items

         In connection with the bankruptcy proceedings, Raytech incurred
approximately $784 thousand in professional fees during the thirty-nine-week
period ended December 30, 2001. These fees related to accounting, legal,
consulting and other miscellaneous services.

Provision for Environmental and Asbestos Litigation

         The Company recorded an expense for environmental liability during the
thirty-nine-week period ended December 30, 2001 of $5.9 million. The Company is
complying with a Federal Order issued by the U.S. Environmental Protection
Agency (EPA) at its manufacturing facility in Crawfordsville, Indiana. The
Company has an accrued liability of $7.4 million at December 30, 2001, which
should provide for full remediation and fines in compliance with the Order. See
Note E in the Consolidated Financial Statements for more details.

         In addition, in the thirty-nine-week period ended December 31, 2000,
the Company recorded as a component of the liabilities subject to compromise an
expense of $450.3 million, which consisted of $431.8 million in claims from the
Federal and certain State Governments for certain environmental issues, $16
million as an estimate for the Raymark pension obligation and $2.5 million for
certain claims related to other Raymark employee plans. In addition, an expense
of $6.8 billion was recorded during the period to reflect the estimated claims
associated with the asbestos litigation. All of the above matters were settled
in conjunction with the Plan of Reorganization.

Income Tax Benefit

         For tax reporting purposes, the Company's emergence from bankruptcy did
not create a new tax reporting entity. Accordingly, the adjustments to adopt
fresh-start accounting are not applicable for the Company's tax reporting.
Therefore, with the exception of goodwill, these adjustments have created new
deferred tax items.

         The effective tax rate for the thirty-nine-week period ended December
30, 2001 was a 45% benefit compared to a 1.8% benefit in the same period in the
prior year.

         The effective tax rate for the year ended December 30, 2001 was 28%
compared to 42% for the year ended December 31, 2000, excluding the deferred tax
benefit in 2000 referred to below. In calculating the effective tax rate, the
distinction between Successor Company and Predecessor Company is not relevant as
explained above; therefore, the taxable income for book purposes in 2001 is
$93.3 million. The income tax provision for this period is $26.3

                                      -30-

<PAGE>

million, hence the effective rate for the year is as noted, 28%.

         The Company's tax rate differs from the federal statutory rate of 35%
due primarily to the effect of recording goodwill as part of the fresh-start
adjustments, which reduced the tax rate for the period approximately 9%.
Additionally, the effect of providing for certain State, foreign and other tax
adjustments increased the effective rate 2%.

         In connection with the Company's emergence from bankruptcy, the Company
recorded an income tax receivable and payable to the PI Trust in the amount of
$38 million resulting from net operating losses arising from the transfer of
stock and cash to the PI Trust carried back to 1991 through 2000. Pursuant to
the Tax Benefits Assignment and Assumption Agreement (the "Agreement"), all tax
benefits received by the Company due to the reorganization are to be passed onto
the PI Trust as received. The Company has tax loss carryforwards of $30.2
million and tax credit carryforwards of $4.9 million at December 30, 2001, all
of which will inure to the benefit of the PI Trust. Additionally, future
payments to the PI Trust and others will create additional tax deductions, which
will inure to the benefit of the PI Trust in accordance with the Agreement.
These include deductions for payments to the PI Trust of tax benefits associated
with the utilization of the operating losses created by the reorganization, and
contributions made to the Raymark pension plan. To the extent Raytech
Corporation generates losses in future periods, exclusive of losses attributable
to the payments discussed above, those losses will be retained by the Company.
The method of allocation in utilizing future operating losses between the PI
Trust and Raytech Corporation has not been determined at this time. Additional
tax recoveries to be received in future periods are shown as deferred tax assets
and a deferred payable to the PI Trust which amounted to $41.8 million at
December 30, 2001.

         The Company has filed for and received in 2002 Federal tax refunds of
$32.1 million. Pursuant to the Agreement, Raytech has paid over to the Trust
$22.5 million of the refund and retained $9.6 million as required by the
holdback provision of the Agreement. The Company expects to file returns
relating to the $6 million due from state governments in 2002.

         The Company is under audit for 1996 through 1998, and it is anticipated
the audit will be expanded through year-end 2001. Any tax assessment, up to the
amount of the refunds received, arising from this audit, or the future audit of
the current year, or any other years in the carryback period, are, pursuant to
the Agreement, the responsibility of the PI Trust and will therefore reduce the
deferred tax asset associated with, and liability payable to, the PI Trust.

         At December 30, 2001, the Company had foreign loss carryforwards of
$3.1 million (Germany $1.2 million, China $0.2 million and U.K. $1.7 million),
which do not expire. A valuation allowance has been provided against the tax
benefit of the U.K. carryforwards due to uncertainty of future profitability of
these operations.

         In 2000, the Company recorded a deferred tax asset of $2.767 billion
relating to the tax effects of the liabilities subject to compromise. Total
deferred tax assets and liabilities at December 31, 2000 amounted to $2.772
billion. Based on its historical domestic taxable income, the Company expected
to realize approximately $140 million of the deferred tax asset through the
ten-year carryback of the previously paid domestic taxes and the expected tax
benefits during the twenty-year carryforward period. In addition, the Company
has recognized a deferred tax asset in connection with German loss
carryforwards. Accordingly, the Company in 2000 had recorded a valuation

                                      -31-

<PAGE>

allowance of $2.633 billion against the deferred tax asset to state it at its
expected net realizable value. The Plan became effective during 2001 and the
liabilities subject to compromise were settled for less than the recorded amount
of allowed claims. The net deferred tax asset was adjusted accordingly.

         The Company owns 56.95% of the stock of Allomatic Products Company
("APC"). The Company has not recorded a deferred tax liability for the
undistributed earnings of APC since management expects that those earnings will
be distributed to the Company in a tax-free transaction. However, the deferred
tax liability on the undistributed earnings of APC would be approximately $1.0
million at December 30, 2001, if all of APC's earnings were to be distributed
through the distribution of dividends.

Extraordinary Item

         A note payable to the former AFM principal dated April 1998 was settled
in October 2001. The settlement agreement required a payment of $3.1 million.
Prior to the settlement, the Company had a note payable of $3.0 million and
accrued interest of $1.6 million recorded. The Company has recorded an
extraordinary gain in the fourth quarter of 2001 in the amount of $954 thousand
net of taxes of $594 thousand, which was comprised substantially of accrued
interest.

Business Segment and Geographic Area Results

         The following discussion of operating results by industry segment and
geographic area relates to information contained in Note F in the Consolidated
Financial Statements. Operating profit is income before provision for asbestos
litigation, provision for environmental and other claims, income taxes, minority
interest, and extraordinary items.

<TABLE>
<CAPTION>
Successor Company Net Sales by Business Segment (in thousands)
-----------------------------------------------
<S>                             <C>
Wet Friction                    $  95,512
Aftermarket                        34,384
Dry Friction                       22,074
</TABLE>

Wet Friction Segment

<TABLE>
<CAPTION>
                                      (in thousands)
                                Net Sales   Operating Profit
<S>                             <C>         <C>
SUCCESSOR COMPANY
April 3, 2001 through
December 30, 2001               $  95,512       $ 3,387
                                ---------       -------

PREDECESSOR COMPANY
April 3, 2000 through
December 31, 2000               $ 117,927       $11,740
                                ---------       -------
</TABLE>

Wet Friction Segment

         Revenues decreased 19.0% percent to $95.5 million during the period
April 3, 2001 through December 30, 2001 as compared with $117.9 million in the
same period in the prior year. The decline was caused primarily by the low
automobile production in North America as the slow economy impacted the buying
patterns of consumers. As inventory levels of automobiles increased during the
period April through September 2001, production schedules at our facilities were
adjusted to reflect the changes in demand. In the period October through
December 2001, automobile sales increased due to favorable financing packages
available to consumers. These increased sales served to reduce automobile

                                      -32-

<PAGE>

inventory levels rather than provide for increased production at our facilities.
In addition to the impact of the poor economy in the United States, the Company
provided price concessions totaling $.9 million. Further, the loss of business
in the automobile OEM component of the segment reflected $2.8 million of lost
business due to technology changes in certain transmissions manufactured by our
customer base. This reduction was offset somewhat by providing components for
the new technology. Additionally, the loss of certain business to foreign
production amounted to $2.4 million in reduced sales. The remaining sales
decline of $12.9 million was attributed to the poor economy.

         The operating profit for the thirty-nine-week period ended December 30,
2001 of $3.4 million compared unfavorably to the $11.7 million recorded in the
same period in the prior year, a reduction of $8.3 million. The sales reduction
of $22.4 million for the period was the cause of the reduced operating profit.
The relationship between sales and operating profit reflects a 65% decrease in
operating profit as a percentage of reduced sales. The Company was able to
maintain this ratio through cost reduction programs, which were implemented in a
timely manner.

Aftermarket Segment

<TABLE>
<CAPTION>
                                      (in thousands)
                                Net Sales    Operating Profit
                                ---------    ----------------
<S>                             <C>          <C>
SUCCESSOR COMPANY
April 3, 2001 through
December 30, 2001               $  34,384        $ 6,035
                                ---------        -------
PREDECESSOR COMPANY
April 3, 2000 through
December 31, 2000               $  43,448        $ 8,207
                                ---------        -------
</TABLE>

         The Aftermarket segment recorded sales of $34.4 million for the
thirty-nine-week period ended December 30, 2001 compared to $43.4 million for
the same period in the prior year, a decrease of $9.0 million or 20.7%. The
decrease in sales is due to the loss of business at major customers. In addition
to the poor economy, this segment lost sales due to the acquisition of a major
customer by a group which was more aligned to purchasing friction products from
a major competitor of Raytech. This accounted for $6.3 million in reduced sales.
Further, another major customer brought in-house the manufacturing of certain
steel plate parts, which was reflected in reduced sales of $2.3 million. The
remaining sales reduction of $.4 million was attributed to the poor U.S.
economy.

         Operating profits for the Aftermarket segment for the thirty-nine-week
period ended December 30, 2001 were $6.0 million compared to $8.2 million for
the same period in the prior year, a reduction of $2.2 million or 26.8%. The
Aftermarket segment reacted in a timely manner to the sales decline and reduced
costs through an internal reorganization which streamlined certain distribution
functions and also reduced costs in the manufacturing process.

                                      -33-

<PAGE>

         Dry Friction Segment

<TABLE>
<CAPTION>
                                     (in thousands)
                               Net Sales   Operating Profit (Loss)
                               ---------   -----------------------
<S>                            <C>         <C>
SUCCESSOR COMPANY
April 3, 2001 through
December 30, 2001              $  22,074          $ 603
                               ---------          -----

PREDECESSOR COMPANY
April 3, 2000 through
December 31, 2000              $  20,581          $ (.3)
                               ---------          -----
</TABLE>

         Revenues of $22.1 million were recorded in the thirty-nine-week period
ended December 30, 2001 compared to $20.6 for the same period in the prior year,
an increase of $1.5 million or 7.3%. The increase was due to increased sales
through the operations in China, which were opened in 1998. Revenues for the
China operations for the period were $4.8 million compared to $3.0 million for
the same period in 2000, an increase of $1.8 million or 60%. The revenue
generated through the German operation was substantially the same as in the same
period in the prior year.

         The operating profits for this segment for the period of $.6 million
compared to a loss in the same period in the prior year of $.3 million, an
increase period-over-period of $.9 million. This improved operating profit is
attributable entirely to the increased sales through the China facility.

Results of Operations for the Predecessor Company for the Thirteen-Week-Periods
ended April 1, 2001 and April 2, 2000

         Raytech Corporation recorded net income for the thirteen-week period
ended April 1, 2001 of $1.7 million or $.49 per basic share as compared to $4.8
million or $1.38 per basic share for the same period in the prior year. The
reduced earnings were due primarily to the slow U.S. economy and the
significantly lower automobile production for Raytech's original equipment
manufacturing customers. As detailed below, the Wet Friction segment was hardest
hit, recording lower sales of $9.9 million compared to 2000, a decline of 22.5%.

         The Aftermarket segment was also negatively affected by the poor
economy, which is reflected in the reduced sales of $1.9 million compared to the
same period in 2000, a reduction of 12.7%.

Net Sales

         Worldwide net sales of $55.2 million for the thirteen-week period ended
April 1, 2001 were less than net sales for the same period in the prior year of
$67.5 million by $12.3 million or 18.2%.

         The Wet Friction segment reported sales of $37.0 million in the first
quarter of 2001 compared to $47.2 million for the same period in the prior year,
a decline of $10.2 million or 21.6%. Approximately 50% of the reduced sales in
this segment were due to lower demand from the automotive original equipment
customers as the demand for new cars and light trucks was lower in the first
quarter of 2001 compared with the prior year first quarter. Additionally, the
production of new cars and light trucks was further affected by the apparent
desire of the Big 3 U.S. automobile manufacturers to reduce inventory levels. In
the North American market, light vehicle production fell approximately 20%
period-over-period. In addition to the decline in automobile original equipment
sales, this segment was also affected by the loss of a portion of the business
of a heavy duty customer. This loss of business to foreign competition accounted
for approximately $5.1 million or 50% of the sales decline period-over-period.

                                      -34-

<PAGE>

         The Aftermarket segment reported sales of $13.1 million for the
thirteen-week period ended April 1, 2001 compared to $15.0 million for the same
period in 2000, a decrease of $1.9 million or 12.7%. The sales decline was due
to a variety of issues, most significantly the softness in the U.S. economy and
the automobile sector in particular. Further, the competitive issues in this
market segment have continued from the prior year.

         The Dry Friction segment recorded sales of $8.1 million for the first
quarter of 2001 compared to $8.7 million for the same period in the prior year,
a decline of $.6 million or 6.9%. The German operation, which represents over
92% of the sales of this segment, reported sales of DM16.0 million in the first
quarter of 2001 compared to DM16.3 million in the same period in the prior year.
The reduced sales for this segment is substantially due to the decline in the
deutsche mark period-over-period.

Gross Profit

         Gross profit as a percentage of sales for the thirteen-week period
ended April 1, 2001 was 20.6% as compared to 26.8% for the same period in the
prior year, a decrease of 6.2 percentage points. The reduced gross profit is a
direct result of the reduced sales volume experienced by Raytech in the first
quarter of 2001 compared to 2000. The decrease in sales period-over-period was
$12.3 million. The resulting decrease in gross profit is caused primarily by
under absorbed overhead.

Selling, General and Administrative

         Selling, general and administrative expenses decreased 11.5% to $7.7
million, as compared to $8.7 million in the first quarter of the prior year. The
decrease is attributable to lower salary expenses and employee reductions.

Interest Expense

         Interest expense, excluding Raymark interest, for the period of $.4
million is $.1 million less than the same period in the prior year amount of $.5
million, a reduction of 20%. The reduction in interest expense is due to the 1%
reduction in the interest rate on domestic bank debt period-over-period.

Operating Profits

         The following discussion of operating results by industry segment
relates to information contained in Note F to the Consolidated Financial
Statements. Operating profit is income before provision for asbestos litigation,
provision for environmental and other claims, income taxes, minority interest
and extraordinary items.

         Operating profit decreased $5.6 million or 61.5% in the first quarter
of 2001 to $3.5 million as compared to $9.1 million in the first quarter of
2000. The decline in operating profit, as more fully explained below, was due to
the reduced sales of $12.3 million as compared to the same period in the prior
year.

         The Wet Friction segment posted operating profit of $1.3 million in the
first quarter of 2001 as compared to $6.4 million in 2000, a decline of $5.1
million or 79.7%. The decline in sales of this segment of 21.4%, or $10.1
million, and the resulting under absorption of overhead, was the primary cause
of the reduced operating profit in this segment; a more detailed discussion of
sales is contained in the "Net Sales" section of this report. Raytech
Corporation has taken certain steps to address the decreased operating profit in
this segment, including reductions in both the hourly and salaried work force,
wage and new hire containment programs and a stronger focus on reducing

                                      -35-

<PAGE>

material costs.

         The cost containment programs outlined above are in place in all
segments of Raytech.

         The Aftermarket segment recorded an operating profit in the first
quarter of $2.1 million, which was less than the prior year amount of $2.6
million by $.5 million or 19.2%. The reduced operating profit reflects the
impact of the lower sales, compared period to period of $1.9 million.

         The Dry Friction segment recorded operating profit of $.8 million
compared to $1.0 million in the same period in the prior year, a reduction of
$.2 million or 20%. The operating profit decline is due substantially to
negative currency translations.

Income Taxes

         The effective tax rate for the thirteen-week period ended April 1, 2001
was 42%, which is the same tax rate used in the same period in the prior year.
The rate differs from the statutory federal rate principally because of state
and foreign taxes.

Item7a.  Quantitative and Qualitative Disclosures about Market Risk

                  See Item 7.

                                      -36-

<PAGE>

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         Financial Statements:

                  Consolidated Balance Sheets at December 29, 2002 (Successor
                  Company) and December 30, 2001 (Successor Company)

                  Consolidated Statements of Operations for the year ended
                  December 29, 2002 (Successor Company), for the period April 3,
                  2001 to December 30, 2001 (Successor Company), for the period
                  January 1, 2001 to April 2, 2001 (Predecessor Company) and for
                  the year ended December 31, 2000 (Predecessor Company)

                  Consolidated Statements of Cash Flows for the year ended
                  December 29, 2002 (Successor Company), for the period April 3,
                  2001 to December 30, 2001 (Successor Company), for the period
                  January 1, 2001 to April 2, 2001 (Predecessor Company) and for
                  the year ended December 31, 2000 (Predecessor Company)

                  Consolidated Statements of Changes in Shareholders' Equity for
                  the year ended December 29, 2002 (Successor Company), for the
                  period April 3, 2001 to December 30, 2001 (Successor Company),
                  for the period January 1, 2001 to April 2, 2001 (Predecessor
                  Company) and for the year ended December 31, 2000 (Predecessor
                  Company)

                  Notes to Consolidated Financial Statements

                  Report of Independent Accountants

                                      -37-

<PAGE>

RAYTECH CORPORATION
CONSOLIDATED BALANCE SHEETS (in thousands, except share data)

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------

                                                                    December 29,  December 30,
At Fiscal Year Ended                                                  2002           2001
----------------------------------------------------------------------------------------------
<S>                                                                 <C>           <C>
ASSETS
Current assets
  Cash and cash equivalents                                          $  19,983     $  14,463
  Restricted cash                                                        2,027         5,396
  Trade accounts receivable, less allowance
    of $824 for 2002 and $729 for 2001                                  26,640        22,961
  Inventories, net                                                      34,057        31,562
  Income tax receivable                                                  4,793        37,877
  Other current assets                                                   5,078         7,048
--------------------------------------------------------------------------------------------
      Total current assets                                              92,578       119,307
--------------------------------------------------------------------------------------------

Property, plant and equipment                                          131,378       119,678
  Less accumulated depreciation                                        (25,257)      (10,386)
--------------------------------------------------------------------------------------------
      Net property, plant and equipment                                106,121       109,292
--------------------------------------------------------------------------------------------
Intangible assets, net                                                  70,562        72,790
Deferred income taxes                                                   21,906        16,600
Other assets                                                             3,054         2,799
--------------------------------------------------------------------------------------------
Total assets                                                         $ 294,221     $ 320,788
============================================================================================

LIABILITIES
Current liabilities
  Notes payable and current portion of long-term debt                $  15,091     $  10,262
  Current portion of pension obligation                                  8,030         7,049
  Accounts payable                                                      15,089        13,268
  Accrued liabilities                                                   26,258        22,694
  Payable to the PI Trust                                                4,793        37,877
--------------------------------------------------------------------------------------------
      Total current liabilities                                         69,261        91,150
--------------------------------------------------------------------------------------------

Long-term debt                                                           4,293         6,820
Pension obligation                                                      12,815        15,409
Postretirement benefits other than pension                              13,800        12,876
Deferred payable to the PI Trust                                        42,356        41,759
Other long-term liabilities                                                827           987
--------------------------------------------------------------------------------------------
Total liabilities                                                      143,352       169,001
--------------------------------------------------------------------------------------------
Minority interest                                                        8,759         7,704

Commitments and contingencies
SHAREHOLDERS' EQUITY
Capital stock
  Cumulative preferred stock, no par value
    5,000,000 shares authorized, none issued and
    outstanding                                                              -             -
  Common stock, par value $1.00, 50,000,000 shares
    authorized, 41,701,554 and 41,528,520 issued and
    outstanding for 2002 and 2001, respectively                         41,701        41,528
Additional paid in capital                                             117,458       116,843
Accumulated deficit                                                     (8,402)       (5,577)
Accumulated other comprehensive loss                                    (8,647)       (8,711)
--------------------------------------------------------------------------------------------
      Total shareholders' equity                                       142,110       144,083
--------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                           $ 294,221      $320,788
============================================================================================
</TABLE>

The accompanying notes are an integral part of these statements.

                                      -38-

<PAGE>

                               RAYTECH CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                        (in thousands, except share data)

<TABLE>
<CAPTION>
                                                  Successor Company                  Predecessor Company
                                                  -----------------                  -------------------
                                             Ended        For the Period        For the Period         For the
                                          For the Year    Apr. 3, 2001 to      January 1, 2001 to    Year Ended
Fiscal Year                                  2002          Dec. 30, 2001         April 2, 2001          2000
------------------------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>                  <C>                   <C>
Net sales                                 $   209,866        $ 146,050             $     55,205      $    239,532
Cost of sales                                (173,095)        (124,590)                 (43,811)         (180,043)
----------------------------------------------------------------------------------------------------------------

  Gross profit                                36,771            21,460                   11,394            59,489

Selling, general and
  administrative expenses                    (32,331)          (24,782)                  (7,742)          (32,440)
Other operating income, net                        -                31                        -               166
----------------------------------------------------------------------------------------------------------------

  Operating profit (loss)                      4,440            (3,291)                   3,652            27,215

Currency transaction (loss)
  gain                                          (352)              194                       55               316
Interest expense - Raymark                         -                 -                      (70)             (262)
Interest expense                                (903)             (873)                    (374)           (1,956)
Reorganization items                               -              (784)                  99,996                 -
Other income, net                                529               404                      235             1,028
----------------------------------------------------------------------------------------------------------------

Income (loss) before provision
  for asbestos litigation,
  provision for environmental
  claims, income taxes,
  minority interest and
  extraordinary items                          3,714            (4,350)                 103,494            26,341
Provision for environmental
  and other claims                            (5,400)           (5,860)                       -          (450,250)
Provision for asbestos
  litigation                                       -                -                         -        (6,760,000)
-----------------------------------------------------------------------------------------------------------------

(Loss) income before income
  taxes, minority interest
  and extraordinary items                     (1,686)          (10,210)                 103,494        (7,183,909)
Income tax (provision) benefit                   (84)            4,564                  (30,846)          126,422
-----------------------------------------------------------------------------------------------------------------
(Loss) income before minority
  interest and extraordinary
  items                                       (1,770)           (5,646)                  72,648        (7,057,487)
Minority interest                             (1,055)             (885)                    (314)           (1,491)
-----------------------------------------------------------------------------------------------------------------

(Loss) income before extra-
  ordinary items                              (2,825)           (6,531)                  72,334        (7,058,978)
Extraordinary items, net of
  taxes of $594 and $135,977                       -               954                6,922,923                 -
-----------------------------------------------------------------------------------------------------------------
Net (loss) income                         $   (2,825)        $  (5,577)            $  6,995,257      $ (7,058,978)
=================================================================================================================

Basic (loss) earnings
  per share                               $     (.07)        $    (.13)            $   1,778.88      $  (2,015.40)
=================================================================================================================

Diluted (loss) earnings
 per share                                $     (.07)        $    (.13)            $   1,772.62      $  (2,015.40)
=================================================================================================================
</TABLE>

The accompanying notes are an integral part of these statements.

                                      -39-

<PAGE>

                               RAYTECH CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        (in thousands, except share data)

<TABLE>
<CAPTION>
                                                 Successor Company                 Predecessor Company
                                                 -----------------                 -------------------
                                            For the      For the Period        For the Period        For the
                                          Year Ended    April 3, 2001 to     January 1, 2001 to    Year Ended
Fiscal Year                                  2002       December 30, 2001      April 2, 2001          2000
--------------------------------------------------------------------------------------------------------------
<S>                                       <C>           <C>                  <C>                  <C>
Cash flows from operating activities:
 Net (loss) income                        $ (2,825)         $ (5,577)           $ 6,995,257       $(7,058,978)
   Adjustments to reconcile net
     (loss) income to net cash
     provided by operations:
   Deferred income tax                      (2,068)           (5,661)                29,395          (136,273)
   Inventory fair value adjustments              -             5,923                      -                 -
   Depreciation and amortization            17,171            12,253                  3,382            12,367
   Reorganization items, fresh-start
     adjustments                                 -                 -                (99,996)                -
   Extraordinary items                           -              (954)            (6,922,923)                -
   Income applicable to minority
     interest                                1,055               885                    314             1,491
   Adjustment for asbestos-
     related claims                              -                 -                      -         7,210,250
   Net loss on sale of fixed assets             91               133                      6               515
   Other non-cash items                     (1,586)             (551)                   423              (705)
   Changes in operating assets
     and liabilities:
       Trade accounts receivable            (3,218)            6,598                 (5,097)            6,972
       Income tax receivable                33,084                 -                      -                 -
       Inventories                          (1,720)            1,119                    383              (298)
       Other current assets                  3,461            (2,400)                (1,339)              877
       Other long-term assets               (1,362)              189                   (234)             (893)
       Accounts payable                      1,524              (404)                 1,088            (4,006)
       Payable to the PI Trust             (32,487)                -                      -                 -
       Accrued liabilities                   5,428             3,154                 (3,474)            1,451
       Other long-term liabilities          (3,591)            1,967                    342             1,159
-------------------------------------------------------------------------------------------------------------
     Net cash provided by (used in)
       operating activities                 12,957            16,674                 (2,473)           33,929
-------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
  Capital expenditures                      (9,648)           (7,488)                (2,717)          (13,539)
  Proceeds on sales of property, plant
   and equipment                               125               131                     10               167
-------------------------------------------------------------------------------------------------------------

     Net cash used in investing
       activities:                          (9,523)           (7,357)                (2,707)          (13,372)
 ------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
  Net (payments) borrowings (on)
    from short-term notes                    2,579            (2,710)                 2,113           (12,668)
  Proceeds from long-term borrowings           240               105                     32             5,717
  Principal payments on long-term debt      (1,547)           (1,153)                  (482)             (636)
  Payments on borrowings from Raymark            -                 -                   (703)           (9,616)
  Cash overdrafts                                -                 -                   (371)             (622)
  Exercise of stock options                    540                19                      -               105
-------------------------------------------------------------------------------------------------------------

     Net cash provided by (used in)
       financing activities                  1,812            (3,739)                   589           (17,720)
-------------------------------------------------------------------------------------------------------------

Effect of exchange rate changes on cash        274                14                    (78)              (43)

Net change in cash and cash equivalents      5,520             5,592                 (4,669)            2,794
Cash and cash equivalents at beginning
   of period                                14,463             8,871                 13,540            10,746
-------------------------------------------------------------------------------------------------------------

Cash and cash equivalents at end
   of period                              $ 19,983          $ 14,463            $     8,871       $    13,540
=============================================================================================================
</TABLE>

The accompanying notes are an integral part of these statements.

                                      -40-

<PAGE>

                               RAYTECH CORPORATION
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                          (in thousands, except shares)

PREDECESSOR COMPANY:

<TABLE>
<CAPTION>
                                                  (Accumulated    Accumulated       Treasury
                                     Additional     Deficit)         Other        Stock at Cost
                            Common    Paid in       Retained     Comprehensive     (2,132,059
                            Stock     Capital       Earnings     (Loss) Income       Shares)         Total
--------------------------------------------------------------------------------------------------------------
<S>                        <C>       <C>          <C>            <C>              <C>             <C>
Balance,
  January 2, 2000          $ 5,613    $ 70,564    $     9,337      $   (165)        $(4,561)      $    80,788

Comprehensive loss:
  Net loss                                         (7,058,978)                                     (7,058,978)
  Changes during
   the year                                                          (1,053)                           (1,053)
-------------------------------------------------------------------------------------------------------------

Total comprehensive
  loss                                             (7,058,978)       (1,053)                       (7,060,031)
Stock options exercised
  (38,409 shares)               38          67                                                            105
-------------------------------------------------------------------------------------------------------------

Balance,
 December 31, 2000           5,651      70,631     (7,049,641)       (1,218)         (4,561)       (6,979,138)

Comprehensive income:
  Net income                                        6,995,257                                       6,995,257
  Changes during
   the period                                                          (284)                             (284)
-------------------------------------------------------------------------------------------------------------

Total comprehensive
  income                                            6,995,257          (284)                        6,994,973
Reorganization              35,870      46,200         54,384         1,502           4,561           142,517
-------------------------------------------------------------------------------------------------------------

Balance,
 April 2, 2001             $41,521    $116,831    $         -      $      -         $     -       $   158,352
=============================================================================================================

SUCCESSOR COMPANY:

Balance
 April 2, 2001             $41,521    $116,831    $         -      $      -         $     -       $   158,352

Comprehensive loss:
  Net loss                                             (5,577)                                         (5,577)
  Changes during
   the period                                                        (8,711)                           (8,711)
-------------------------------------------------------------------------------------------------------------

Total comprehensive
  loss                                                 (5,577)       (8,711)                          (14,288)
Stock options exercised
  (6,596 shares)                 7          12                                                             19
-------------------------------------------------------------------------------------------------------------

Balance,
 December 30, 2001          41,528     116,843         (5,577)       (8,711)              -           144,083
-------------------------------------------------------------------------------------------------------------

Comprehensive loss:
  Net loss                                             (2,825)                                         (2,825)
  Changes during
   the year                                                              64                                64
-------------------------------------------------------------------------------------------------------------

Total comprehensive
  loss                                                 (2,825)           64                            (2,761)
Stock options exercised
  (173,034 shares)             173         367                                                            540
Tax benefits associated
  with stock options                       248                                                            248
-------------------------------------------------------------------------------------------------------------
Balance,
  December 29, 2002        $41,701    $117,458    $    (8,402)     $(8,647)         $     -       $   142,110
=============================================================================================================
</TABLE>

The accompanying notes are an integral part of these statements.

                                      -41-

<PAGE>

RAYTECH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, unless otherwise noted,
except per share data)

Note A - Summary of Significant Accounting Policies

         The consolidated financial statements include the accounts of Raytech
Corporation and its majority-owned subsidiaries. Intercompany balances and
transactions have been eliminated in consolidation. The investment by third
parties in Allomatic Products Company is accounted for as minority interest in
the consolidated financial statements. Certain amounts for prior years have been
reclassified to conform to the current year's presentation. The more significant
accounting policies follow:

1.       Nature of Operations

         Raytech Corporation and its subsidiaries manufacture and distribute
         engineered products for heat resistant, inertia control, energy
         absorption and transmission applications. The Company's operations are
         categorized into three business segments: Wet Friction, Dry Friction
         and Aftermarket. These segments are more fully described in Note F -
         Segment Information. Demand for the Company's product is derived
         primarily from the automotive original equipment markets for both
         manual and automatic transmissions, the original equipment markets for
         agriculture, construction and mining equipment and the aftermarket for
         primarily automatic transmission products. All of these markets are
         highly competitive and can be highly influenced by prevailing economic
         conditions.

         Raytech Corporation ("Raytech" or the "Company") was incorporated in
         June 1986 in Delaware and held as a subsidiary of Raymark Corporation
         ("Raymark"). In October 1986, Raytech became the publicly traded (NYSE)
         holding company of Raymark stock through a triangular merger
         restructuring plan approved by Raymark's shareholders whereby each
         share of common stock of Raymark was automatically converted into a
         share of Raytech common stock. In May 1988, Raytech divested all of the
         Raymark stock. In accordance with the restructuring plan, Raytech,
         through its subsidiaries, purchased certain non-asbestos businesses of
         Raymark. Despite the restructuring plan implementation and subsequent
         divestiture of Raymark, Raytech was named a co-defendant with Raymark
         and other named defendants in numerous asbestos-related lawsuits as a
         successor in liability to Raymark. In order to stay the
         asbestos-related litigation, on March 10, 1989, Raytech filed a
         petition seeking relief under Chapter 11 of Title 11, United States
         Code in the United States Bankruptcy Court, District of Connecticut.

2.       Emergence from Bankruptcy

         The Effective Date of the Company's emergence from bankruptcy was April
         18, 2001; however, for accounting purposes, the Company has accounted
         for the reorganization and fresh-start adjustments on April 2, 2001.
         All financial information prior to that date is presented as pertaining
         to the Predecessor Company while all financial information after that
         date is presented as pertaining to the Successor Company. Accordingly,
         the Statement of Operations includes the results of the reorganization
         and fresh-start adjustments in the period January 1, 2001 to April 2,
         2001 as

                                      -42-

<PAGE>

Note A,  continued

         Predecessor Company information. Consequently, after giving effect to
         the reorganization and fresh-start adjustments, the financial
         statements of the Successor Company are not comparable to those of the
         Predecessor Company. For financial reporting purposes, the results of
         the Predecessor Company and the Successor Company cannot be combined
         for the 2001 fiscal year.

3.       Fiscal Year

         The Company reports on a 52-53 week fiscal year; the last three fiscal
         years ended December 29, 2002, December 30, 2001, and December 31,
         2000.

4.       Cash Equivalents

         Cash equivalents are recorded at cost, which approximates fair value
         and consist of certificates of deposit with maturities of three months
         or less when purchased.

5.       Inventories

         Inventories are stated at the lower of cost or market with cost
         determined primarily by using the FIFO (first in, first out) method.
         Costs included in inventories consist of materials, labor and
         manufacturing overhead, which are related to the purchase and
         production of inventories.

6.       Property, Plant and Equipment

         Property, plant and equipment was adjusted on April 2, 2001 to reflect
         their fair values based on independent appraisals. Additions subsequent
         to April 2, 2001 have been recorded at cost. Depreciation is based on
         the estimated service life of the related asset and is provided using
         the straight line method. Maintenance and repairs that do not increase
         the useful life of an asset are expensed as incurred. Interest is
         capitalized on major capital expenditures during the period of
         construction and to the date such asset is placed in service. Upon
         disposal of property, plant and equipment, the appropriate accounts are
         reduced by the related costs and accumulated depreciation. The
         resulting gains or losses are reflected in the Consolidated Statements
         of Operations. Long-lived assets are reviewed for impairment whenever
         events or changes in circumstances indicate that the carrying amount
         many not be recoverable. If the sum of the expected future net cash
         flows (undiscounted and without interest charges) is less than the
         carrying amount of the asset, an impairment is recognized, and the
         asset is written down to its fair value.

7.       Intangible Assets

         Intangible assets subsequent to April 2, 2001 consist of goodwill,
         trademarks, unpatented technology, and distribution base. The
         unpatented technology and distribution base are being amortized on a
         straight line basis between 6 and 20 years. The Company periodically
         evaluates the carrying value of these intangible assets when events and
         circumstances warrant such a review. The carrying value is considered
         impaired and written down to its appropriate value when the anticipated
         undiscounted cash flow from such asset is separately identified and is
         less than its carrying value. The goodwill and trademarks are
         considered to be

                                      -43-

<PAGE>

Note A,  continued

         indefinite-lived assets, and are not being amortized. The goodwill is
         reviewed for impairment at the reporting unit level annually.
         Trademarks are reviewed for impairment annually. The carrying value of
         trademarks and goodwill is considered impaired when the carrying value
         exceeds its implied fair value.

         Prior to April 2, 2001, intangible assets consisted of goodwill and the
         intangible pension asset. Goodwill was amortized on a straight-line
         basis over 40 years or less. The intangible pension asset was
         remeasured and adjusted annually through an actuarial calculation.

8.       Income Taxes

         The Company accounts for income taxes using the liability method which
         recognizes the amount of taxes payable or refundable for the current
         year and recognizes deferred tax liabilities and assets for the future
         tax consequences of events that have been recognized in the financial
         statements or tax returns.

         The Company has not provided for deferred U.S. taxes on the
         undistributed earnings of its foreign subsidiaries since a taxable
         distribution of those earnings is not anticipated. In addition,
         deferred U.S. income taxes have not been provided on the cumulative
         translation adjustment component of accumulated other comprehensive
         loss in shareholders' equity due to management's decision to
         permanently reinvest those earnings.

9.       Earnings Per Share

         Basic earnings per common share is computed based on the weighted
         average number of common shares outstanding during the year. Diluted
         earnings per share is computed based on the weighted average number of
         common and dilutive potential common shares during the year.

10.      Translation of Foreign Currencies

         The local currencies of the Company's subsidiaries in Germany, the
         United Kingdom and China have been designated as their functional
         currencies. Accordingly, financial statements of foreign operations are
         translated using the exchange rate at the balance sheet date for assets
         and liabilities, historical rates for elements of stockholders' equity
         and an average exchange rate in effect during the year for revenue and
         expense items. The effects of translating the Company's foreign
         subsidiaries' financial statements are recorded as a component of other
         accumulated comprehensive loss in shareholders' equity. Gains and
         losses on intercompany foreign currency transactions that are of a
         long-term investment nature are reported as translation adjustments as
         a component of other accumulated comprehensive loss in shareholders'
         equity.

11.      Revenue Recognition

         In accordance with Staff Accounting Bulletin (SAB) No. 101, "Revenue
         Recognition in Financial Statements," which became effective in 2000,
         revenue from the sale of the Company's products is recognized upon
         shipment

                                      -44-

<PAGE>

Note A,  continued

         to the customer and when title has transferred. Substantially all of
         the Company's revenues are derived from fixed price purchase orders.
         Costs and related expenses to manufacture the products are recorded as
         costs of sales when the related revenue is recognized. The Company
         establishes bad debt reserves based on historical experience and
         believes that collections of revenues, net of the bed debt reserves, is
         reasonably assured.

12.      Use of Estimates

         The preparation of the consolidated financial statements in conformity
         with accounting principles generally accepted in the United States of
         America requires management to make estimates and assumptions that
         affect the amounts reported and disclosures of contingent assets and
         liabilities and the reported revenues and expenses made in the
         financial statements and accompanying notes. Actual results could
         differ from these estimates. Significant estimates include inventory,
         receivables and environmental reserves; depreciable lives of property,
         plant and equipment and intangible assets; pension and other post
         retirement and postemployment benefits; and the recoverable value of
         deferred tax assets.

13.      Environmental Matters

         Accruals for environmental matters are recorded when it is probable
         that a liability has been incurred and the amount of the liability can
         be reasonably estimated or if an amount is likely to fall within a
         range and no amount within the range can be determined to be the better
         estimate, the minimum amount of the range is recorded. Environmental
         remediation obligations are not recorded on a discounted basis.
         Revenues from insurance carriers relating to environmental matters are
         not recorded until it is probable that such recoveries will be
         realized.

14.      Stock-Based Compensation

         SFAS No. 123 encourages a fair value based method of accounting for
         employee stock options and similar equity instruments, which generally
         would result in the recording of additional compensation expense in the
         Company's financial statements. The Statement also allows the Company
         to continue to account for stock-based employee compensation using the
         intrinsic value for equity instruments using APB Opinion No. 25. The
         Company has adopted the disclosure-only provisions of SFAS No. 123, as
         amended by SFAS No. 148. Accordingly, no compensation cost has been
         recognized for the stock option plans in the accompanying financial
         statements.

         There was no pro forma impact on net income (loss) for the Successor
         Company or Predecessor Company during any of the periods presented. The
         options outstanding were fully vested in 1999. The fair value of the
         options granted during 1998 was estimated at $2.01 per common share on
         the date of grant, using the Black-Scholes option pricing model with
         the following assumptions: the expected volatility was 54%, the
         dividend yield was $0, the risk free interest rate used was 5.42% and
         the expected life of four years was used for the options.

                                      -45-

<PAGE>

Note A,  continued

15.      Website Access to Information

         Raytech maintains a website at www.raytech.com, which provides, free of
         charge, access to its annual report on Form 10-K, quarterly reports on
         Form 10-Q and all amendments to those reports as soon as reasonably
         practicable after such material is electronically filed with, or
         furnished to the Securities and Exchange Commission.

16.      Recently Issued Accounting Pronouncements

         In May 2002, the Financial Accounting Standards Board issued Financial
         Accounting Standard No. 145 (SFAS 145) "Recision of FASB Statements No.
         4, 44 and 64, Amendment of FASB Statement No. 13 and Technical
         Corrections." The Statement rescinds Statement 4, which required all
         gains and losses from extinguishment of debt to be aggregated and, when
         material, classified as an extraordinary item net of the related income
         tax effect. SFAS No. 145 also amends SFAS 13 to require that certain
         lease modifications having economic effect similar to sale-leaseback
         transactions be accounted for in the same manner as sale-leaseback
         transactions. The Company adopted the provisions of SFAS No. 145 as of
         April 1, 2002 except for the provisions which rescind SFAS 4, which
         will be adopted in fiscal 2003. SFAS 145 did not have an effect on the
         financial position or results of operations for 2002.

         In June 2002, the Financial Accounting Standards Board issued Financial
         Accounting Standard No. 146 (SFAS No. 146), "Accounting for Costs
         Associated with Exit or Disposal Activities." The objectives of SFAS
         No. 146 are to address financial accounting and reporting for costs
         associated with exit or disposal activities. SFAS No. 146 nullified
         Emerging Issues Tas Force (EITF) Issue No. 94-3, "Liability Recognition
         for Certain Employee Termination Benefits and Other Costs to Exit an
         Activity (including Certain Costs Incurred in a Restructuring)." The
         principal difference between SFAS No. 146 and Issue No. 94-3 relates to
         its requirements for recognition of a liability for a cost associated
         with an exit or disposal activity to be recognized when the liability
         is incurred. Under Issue No. 94-3, a liability for an exit cost as
         defined in Issue No. 94-3 was recognized at the date of an entity's
         commitment to an exit plan. The provisions of SFAS No. 146 will be
         effective for the Company for exit or disposal activities that are
         initiated after December 31, 2002.

         In December 2002, the Financial Accounting Standards Board issued
         Financial Accounting Standard No. 148 (SFAS No. 148) "Accounting for
         Stock Based Compensation - Transition and Disclosure." This Statement
         amends FASB Statement No. 123, Accounting for Stock-Based Compensation,
         to provide alternative methods of transition for an entity that
         voluntarily changes to the fair value based method of accounting for
         stock-based employee compensation. It also amends the disclosure
         provisions of that Statement to require prominent disclosure about the
         effects on reported net income of an entity's accounting policy
         decisions with respect to stock-based employee compensation. Finally,
         this Statement amends APB Opinion No. 28, Interim Financial Reporting,
         to require disclosure about those effects in interim financial
         information. The Company adopted the disclosure provisions of this
         Statement as of December 29, 2002. Should the Company choose to
         implement the fair value based method for its stock-based compensation
         in the future, it will be required to adopt the remaining provisions of
         SFAS No. 148.

Note A,  continued

                                      -46-

<PAGE>

         In November 2002, the FASB issued Interpretation No. 45 (FIN 45),
         "Guarantor's Accounting and Disclosure Requirements for Guarantees,
         Including Indirect Guarantees of Indebtedness of Others." FIN 45
         clarifies the requirements of SFAS No. 5, "Accounting for
         Contingencies," relating to a guarantor's accounting for, and
         disclosure of, the issuance of certain types of guarantees. For certain
         guarantees issued after December 31, 2002, FIN 45 requires a guarantor
         to recognize, upon issuance of a guarantee, a liability for the fair
         value of the obligations it assumes under the guarantee. Guarantees
         issued prior to January 1, 2003 are not subject to liability
         recognition but are subject to expanded disclosure requirements. We do
         not believe that the adoption of this Interpretation will have a
         material impact on our consolidated financial position or statement of
         operations.

         In January 2003, the FASB issued Interpretation No. 46 (FIN 46)
         "Consolidation of Variable Interest Entities, an interpretation of
         Accounting Research Bulletin No. 51." Under FIN 46, which requires
         companies to consolidate variable interest entities for which the
         company is deemed to be the primary beneficiary, and to disclose
         information about variable interest entities in which the company has a
         significant variable interest. FIN 46 became effective immediately for
         variable interest entities formed after January 31, 2003 and will
         become effective in the third quarter of 2003 for any variable interest
         entities formed prior to February 1, 2003. Raytech Corporation will
         adopt FIN 46 as it becomes effective but does not have any such
         entities.

                                      -47-

<PAGE>

Note B - Inventories

Net Inventories

Inventories, net of inventory reserves, are as follows:

<TABLE>
<CAPTION>
                         Successor Company
                         -----------------
                         2002         2001
                         ----         ----
<S>                    <C>          <C>
Raw material           $11,049      $ 10,829
Work in process          8,349         7,207
Finished goods          14,659        13,526
                       -------      --------

                       $34,057      $ 31,562
                       =======      ========
</TABLE>

Inventory Reserves

<TABLE>
<CAPTION>
                               Successor Company              Predecessor Company
                            --------------------------    -------------------------
                                       for the Period      for the Period
                                       Apr. 3, 2001 to     January 1, 2001
                             2002       Dec. 30, 2001     to April 2, 2001     2000
                             ----      ---------------    ----------------     ----
<S>                        <C>         <C>                <C>                 <C>
Beginning balance          $ 2,427       $  2,901             $ 3,025         $ 2,579
Provisions for obsolete
 and slow moving
 inventory                     858            407                  30             869
Charge-offs                   (111)          (881)               (154)           (423)
-------------------------------------------------------------------------------------

Ending balance             $ 3,174       $  2,427             $ 2,901         $ 3,025
=====================================================================================
</TABLE>

In connection with the implementation of fresh-start reporting on April 2, 2001,
the Company adjusted the value of its inventories by $5.9 million on the
Effective Date to their estimated selling prices less costs to complete, cost of
disposal and a reasonable profit allowance for the completing and selling effort
as required by fresh-start reporting. This adjustment of $5.9 million was
recorded as cost of sales in the Statement of Operations during the second
quarter of 2001 as the inventory was sold.

                                      -48-

<PAGE>

Note C - Property, Plant and Equipment

        Property, plant and equipment, at cost, is summarized as follows:

<TABLE>
<CAPTION>
----------------------------------------------------------------------
At                                             2002             2001
----------------------------------------------------------------------
<S>                                          <C>              <C>
Land                                         $  3,999         $  3,889

Buildings and improvements                     30,920           29,343

Machinery and equipment                        90,728           83,676

Capital leases                                    796              445

Construction in progress                        4,935            2,325
                                             --------         --------
                                              131,378          119,678

Less accumulated depreciation                 (25,257)         (10,386)
                                             --------         --------

Net property, plant and equipment            $106,121         $109,292
                                             ========         ========
</TABLE>

         The estimated useful life for buildings and improvements range from 5
to 40 years; the estimated useful lives for machinery and equipment range from 3
to 20 years.

         In connection with the implementation of fresh-start reporting on April
2, 2001, the Company adjusted the value of property, plant and equipment to
reflect the fair values of the assets as determined by independent third-party
appraisers. This included the elimination of accumulated depreciation on that
date.

         Capital leases consist primarily of automobiles, telephones and
computer equipment and are amortized over the economic life of the assets or the
term of the leases, whichever is shorter. Maintenance and repairs charged to
expense amounted to approximately $9,355 for 2002 (Successor Company), $6,651
for the period April 3, 2001 to December 30, 2001 (Successor Company), $2,028
for the period January 1, 2001 to April 2, 2001 (Predecessor Company), and
$10,601 for 2000 (Predecessor Company). Depreciation expense relating to
property, plant and equipment was $14,943 for the year ended 2002 (Successor
Company). Depreciation expense was $10,585 for the period April 3, 2001 to
December 30, 2001 (Successor Company), $3,180 for the period January 1, 2001 to
April 2, 2001 (Predecessor Company) and $11,545 for 2000 (Predecessor Company).

                                      -49-

<PAGE>

Note D - Debt

Debt consists of the following:

<TABLE>
<CAPTION>
                                    2002                             2001
                      Current   Non-Current   Total    Current   Non-Current    Total

<S>                  <C>        <C>          <C>       <C>       <C>          <C>
Domestic bank debt   $ 11,306    $      -    $ 11,306  $  6,209   $  2,750    $  8,959
Foreign bank debt       3,609       4,095       7,704     3,934      3,895       7,829
                     --------    --------    --------  --------   --------    --------
Total bank debt        14,915       4,095      19,010    10,143      6,645      16,788
Leases                    176         198         374       119        175         294
                     --------    --------    --------  --------   --------    --------

Total borrowings     $ 15,091    $  4,293    $ 19,384  $ 10,262   $  6,820    $ 17,082
                     ========    ========    ========  ========   ========    ========
</TABLE>

         The aggregate maturities of debt are as follows:

<TABLE>
<S>                  <C>
2003                 $ 15,091
2004                      982
2005                      786
2006                      751
2007                      697
Thereafter              1,077
                     --------
                     $ 19,384
                     ========
</TABLE>

         The domestic bank debt of the Company is at variable interest rates,
and the carrying amount approximates fair value. The Company maintains certain
of its foreign borrowings in fixed rate debt which approximates market value.

Domestic Bank Debt

The Company, through its subsidiaries Raybestos Products Company and Raytech
Automotive Components Company, maintains a Loan and Security Agreement
("Agreement"), with Congress Financial Corporation ("Congress"). The Agreement
provides for Raybestos Products Company ("RPC") and Raytech Automotive
Components Company ("RACC") to borrow up to $30 million in the aggregate. The
Agreement consists of a $25 million revolving line of credit and a term loan of
$5 million. The revolving line of credit is limited through a formula which
provides availability based on qualified accounts receivable and inventory. The
term note is payable in 36 monthly payments of $83, commencing November 1, 2000
and maturing on September 30, 2003, with the final payment being the remainder
of the balance. The revolving line of credit also matures September 30, 2003.
The revolving line of credit and the term note are collateralized by accounts
receivable, inventory and machinery and equipment. The notes bear interest at
either 2.25% above the adjusted Eurodollar rate or prime rate at the discretion
of the Company. The interest rates at December 29, 2002 and December 30, 2001
were 4.25% and 5.0%, respectively. The agreement includes certain covenants, the
most restrictive of which requires the borrowers to maintain quarterly minimum
twelve-month rolling earnings before interest, taxes, depreciation and
amortization (EBITDA) of $15 million. At December 29, 2002 and December 30,
2001, the net pledged assets of RPC and RACC amounted to $90.3 million and $90.9
million, respectively, consisting of cash, accounts receivable, inventory,
property, plant and equipment and all other tangible and intangible assets. At
December 29, 2002 and December 30, 2001, the outstanding balance from the
revolving line of credit amounted to $8.6 million and $5.2 million,
respectively, with $5.0 million and $6.1 million, respectively, available in
additional Note D, continued

                                      -50-

<PAGE>

borrowings (availability is determined based on qualified accounts receivable
and inventory). The balance under the term loan at December 29, 2002 and
December 30, 2001 was $2.7 million and $3.7 million, respectively, of which $2.7
million and $1.0 million is classified as current at December 29, 2002 and
December 30, 2001, respectively.

         The Company is reviewing borrowing alternatives and intends to enter
into a new lending arrangement by September 2003.

Foreign Bank Debt

         The Company's wholly-owned German subsidiary, Raybestos
Industrie-Produkte GmbH ("RIP"), has available lines of credit with several
German banks amounting to EUR5.0 million ($5.2 million) as of December 29, 2002
and EUR4.1 ($3.6 million) at December 30, 2001. Interest is charged at rates
between 5.07% and 8.0%. The lines are repayable on demand. The amounts
outstanding under these available lines of credit at December 29, 2002 and
December 30, 2001 (which includes Raytech Composites Europe ["RCE"] in 2001)
were EUR1.4 million ($1.4 million) and EUR2.7 million ($2.4 million),
respectively, and are classified as current debt. At December 29, 2002 and
December 30, 2001, the remaining available lines of credit amounted to EUR3.6
million ($3.8 million) and EUR1.3 million ($1.2 million), respectively.

         At December 29, 2002 and December 30, 2001, RIP and RCE had various
loan agreements with Commerzbank for EUR4.5 million ($4.8 million). The
maturities range from September 2006 through December 2012. The loans bear
interest at rates ranging from 2.5% through 6.2%. At December 29, 2002 and
December 30, 2001, respectively, the net pledged assets amounted to EUR10.2
million ($10.7 million) and EUR10.8 million ($9.6 million), consisting of
machinery and equipment. At December 29, 2002 and December 30, 2001 the
outstanding balances were EUR4.5 ($4.8 million) and EUR4.9 million ($4.3
million), respectively. The current portion of this debt is EUR.6 million ($.7
million) and EUR.5 million ($.4 million) at December 29, 2002 and December 30,
2001, respectively.

         In September 2002, the Company's wholly-owned Chinese subsidiary
[Raybestos Friction Products (Suzhou) Co. Ltd. ("RFP")] entered into a loan
agreement with the ABC Bank of China. The loan bears interest at 2.58% per annum
and matures in September 2003. As of December 29, 2002 the loan amounted to Rmb
9 million ($1.1 million) and is classified as current debt. In July 2002, RFP
entered into a loan agreement with the ABC Bank of China for Rmb 5.0 million
($.6 million). The loan bears interest at 2.76% per annum and matures in July
2003. As of December 29, 2002, the balance due on the loan amounted to Rmb 3.3
($.4 million) and is classified as current debt.

         In December 2001, RFP entered into a loan agreement with the Industrial
and Commercial Bank of China. The loan bears interest at 5.85% per annum and
matured in December 2002. As of December 30, 2001, the balance due on the loan
amounted to Rmb 4.0 million ($.5 million) and is classified as current debt. In
December 2000, RFP entered into a loan agreement with the Industrial and
Commercial Bank of China for Rmb 5.0 million ($.6 million). The loan bears
interest at 5.94% per annum and matured in December 2002. This was classified as
current in 2001.

                                      -51-

<PAGE>

Note D,  continued

         The weighted average rates on all domestic and foreign bank notes
payable at December 29, 2002 and December 30, 2001 were 4.04% and 5.81%,
respectively.

Note Payable to Former AFM Principal

         The note payable to the former AFM principal dated April 1998 was
settled in October 2001. The settlement agreement required a payment of $3.1
million. Prior to the settlement, the Company had a note payable of $3.0 million
and accrued interest of $1.6 million recorded related to this debt. Accordingly,
the Company has recognized an extraordinary gain in the fourth quarter of 2002
in the amount of $1.0 million net of taxes of $.6 million.

Raymark Debt

         The Raymark debt is the result of the purchase of the Wet Clutch and
Brake Division and a German subsidiary from Raymark in 1987. Prior to April 2,
2001, costs incurred by the Company, which were subject to an indemnification
clause contained in the debt agreement, were being applied as a reduction of the
note obligation. These costs amounted to $0 for the period January 1, 2001 to
April 2, 2001 (Predecessor Company) and $9.6 million for 2000 (Predecessor
Company).

         Upon emergence from the Plan of Reorganization, the Raymark debt was
canceled per agreement between Raymark and Raytech. The amount canceled amounted
to $10,709 plus accrued interest.

                                      -52-

<PAGE>

NOTE E - Litigation

         The Company is subject to certain legal matters that have arisen
in the ordinary course of business, and management does not expect them to have
a material adverse effect. In addition, the Company is involved in the following
litigation.

         In April 1996, the Indiana Department of Environmental Management
("IDEM") advised Raybestos Products Company ("RPC"), a wholly-owned subsidiary
of the Company, that it may have contributed to the release of lead and PCB's
(polychlorinated biphenyls) found in a drainage ditch near its Indiana facility.
In June 1996, IDEM named RPC as a potentially responsible party ("PRP"). RPC
notified its insurers of the IDEM action and one insurer responded by filing a
complaint in January 1997 in the U.S. District Court, Southern District of
Indiana, captioned Reliance Insurance Company vs. RPC seeking a declaratory
judgment that any liability of RPC is excluded from its policy with RPC. In
January 2000, the District Court granted summary judgment to RPC, indicating
that the insurer has a duty to defend and indemnify losses stemming from the
IDEM claim. However, in June 2001, Reliance Insurance Company was placed in
rehabilitation in Pennsylvania. The effect upon RPC's claim is not known at this
time. Three additional insurers have been added to the Reliance case as ordered
by the District Court. IDEM has turned the matter over to the U.S. Environmental
Protection Agency ("EPA"). In December 2000, the EPA issued a Unilateral
Administrative Order under CERCLA ("Order") demanding removal of contaminated
soils from the referenced drainage ditch. RPC has prepared a plan for
implementation and is in compliance with the cleanup Order. The Company has
estimated that the cost to comply with the Order will be approximately $14.3
million of which $7.3 million has been spent through December 29, 2002. The
remaining balance of $7.0 million is included in accrued liabilities. It is at
least reasonably possible that the assessment of estimated costs to comply with
the Order may be modified as the project progresses and that there may be
additional assessments from the EPA.

         Prior to IDEM's relinquishment of control of the cleanup to the EPA,
IDEM and RPC had reached an Agreed Order providing for a risk-based remediation
of the contamination different from the EPA's Order. IDEM withdrew from the
Agreed Order, which was ruled to be a breach of contract by an Indiana State
Superior Court. In July 2002, RPC filed an action against IDEM for damages based
on the difference between the costs of cleanup under the EPA Order and the IDEM
Agreed Order. The outcome of this litigation is not known.

         In February 2002, lawyers claiming to represent the Committee of Equity
Holders filed a motion in U.S. Bankruptcy Court to compel Raytech to either
issue up to approximately 700,000 additional shares to the pre-reorganization
holders of shares in Raytech or their successors or to proportionately reduce
the shareholdings of the general unsecured creditor shareholders under the Plan
of Reorganization. The ultimate outcome of this matter is unknown; however, it
is possible that its resolution could cause the Company to issue additional
shares to the original shareholder group, or to retire shares held by the
general unsecured creditor shareholder group. This might directly impact the
earnings per share calculations of the Company. The Company has filed a motion
for summary judgment asking the Court to dismiss the action.

                                      -53-

<PAGE>

Note E, continued

         On January 8, 2002, the Michigan Department of Environmental Quality
("MDEQ") sent the Company a letter alleging responsibility for trichloroethylene
("TCE") contamination at a Ferndale, Michigan, industrial site formerly occupied
by Advanced Friction Materials Company ("AFM") from 1974 to 1985. AFM was
acquired by the Company in 1998. The Company is cooperating with the MDEQ in
evaluating the subsurface of the site to obtain data concerning the alleged
contamination. The Company's liability at this site is indeterminable at this
time.

                                      -54-

<PAGE>

Note F - Segment Reporting

         The Company's operations are categorized into three business segments
based on management structure, product type and distribution channel as
described below.

         The Wet Friction segment produces specialty engineered products for
         heat resistant, inertia control, energy absorption and transmission
         applications. The Company markets its products to automobile original
         equipment manufacturers and heavy duty original equipment
         manufacturers, as well as farm machinery, mining, truck and bus
         manufacturers.

         The Dry Friction segment produces engineered friction products,
         primarily used in original equipment automobile and truck
         transmissions. The clutch facings produced by this segment are marketed
         to companies who assemble the manual transmission systems used in
         automobiles and trucks.

         The Aftermarket segment produces specialty engineered products
         primarily for automobile and lift truck transmissions. In addition to
         these products, this segment markets transmission filters and other
         transmission related components. The focus of this segment is marketing
         to warehouse distributors and certain retail operations in the
         automotive aftermarket.

         In 2001, the Company recorded the impact of fresh-start reporting as a
part of its corporate expenses. As a result, the segments do not reflect any
adjustments for fresh-start accounting (see Note R). The Company in 2002
continues to report those adjustments related to fresh-start accounting as
corporate expenses.

         Information relating to operations by industry segment follows:

                                      -55-

<PAGE>

Note F, Continued

<TABLE>
<CAPTION>
                                             Successor Company             Predecessor Company
                                      ----------------------------     -----------------------------
                                               April 3, 2001           January 1, 2001
                                         2002    December 30, 2001     to April 2, 2001      2000
                                      ----------------------------     -----------------------------
<S>                                   <C>            <C>               <C>               <C>
NET SALES
Wet Friction                          $137,930       $ 95,512              $ 37,047      $   165,113
Aftermarket                             46,192         34,384                13,111           58,473
Dry Friction                            35,244         22,074                 8,147           29,306
Intersegment elimination (1)            (9,500)        (5,920)               (3,100)         (13,360)
                                      --------       --------              --------      -----------
Net sales to external customers       $209,866       $146,050              $ 55,205      $   239,532
                                      ========       ========              ========      ===========

GROSS PROFIT
Wet Friction                          $ 19,724       $ 15,201              $  5,513      $    35,676
Aftermarket                             12,993          9,814                 3,555           17,253
Dry Friction                             8,856          4,829                 2,272            6,613
Corporate                               (4,802)        (8,384)                   54              (53)
                                      --------       --------              --------      -----------
Consolidated                          $ 36,771       $ 21,460              $ 11,394      $    59,489
                                      ========       ========              ========      ===========

OPERATING PROFIT (LOSS)(2)
Wet Friction                          $  3,276       $  3,387              $  1,327      $    18,102
Aftermarket                              7,990          6,035                 2,109           10,806
Dry Friction                             2,452            603                   754              716
Corporate (4)                          (15,404)       (20,235)               99,304       (7,213,533)
                                      --------       --------              --------      -----------
Consolidated                          $ (1,686)      $(10,210)             $103,494      $(7,183,909)
                                      ========       ========              ========      ===========

DEPRECIATION
Wet Friction                          $  8,945       $  6,161              $  2,112      $     7,869
Aftermarket                              1,553          1,167                   491            1,579
Dry Friction                             2,664          1,607                   563            2,051
Corporate                                1,781          1,650                    14               46
                                      --------       --------              --------      -----------
Consolidated                          $ 14,943       $ 10,585              $  3,180      $    11,545
                                      ========       ========              ========      ===========

INTEREST EXPENSE, NET
Wet Friction                          $  1,282       $    409              $    242(3)   $     1,353(3)
Aftermarket                                (39)            20                    44              239(3)
Dry Friction                               841            412                   154              452
Corporate                               (1,181)            32                     4              174
                                      --------       --------              --------      -----------
Consolidated                          $    903       $    873              $    444      $     2,218
                                      ========       ========              ========      ===========

EXPENDITURES FOR PROPERTY, PLANT,
  AND EQUIPMENT
Wet Friction                          $  5,010       $  4,707              $  1,822      $     8,491
Aftermarket                              1,068          1,061                   127            2,299
Dry Friction                             3,444          1,669                   768            2,680
Corporate                                  126             51                     -               69
                                      --------       --------              --------      -----------
Consolidated                          $  9,648       $  7,488              $  2,717      $    13,539
                                      ========       ========              ========      ===========

SEGMENT ASSETS
Wet Friction                          $ 95,369       $ 97,821              $113,403      $   110,404
Aftermarket                             31,031         27,376                32,427           33,473
Dry Friction                            32,230         39,869                23,591           22,927
Corporate                              135,591        155,722               154,215          153,512
                                      --------       --------              --------      -----------
Consolidated                          $294,221       $320,788              $323,636      $   320,316
                                      ========       ========              ========      ===========
</TABLE>

                                      -56-

<PAGE>

Note F, continued

<TABLE>
<CAPTION>
                                          Successor Company            Predecessor Company
                                      --------------------------    --------------------------
                                                April 3, 2001 to    January 1, 2001
                                        2002    December 30, 2001   to April 2, 2001   2000
                                      ---------------------------   --------------------------
<S>                                   <C>       <C>                 <C>               <C>
LONG-LIVED ASSETS BY
  GEOGRAPHIC LOCATION
United States                         $ 84,996      $ 90,747          $ 65,525        $ 65,438
Germany                                 13,362        11,356             9,291          10,012
Other foreign countries                  7,763         7,189             7,322           7,255
                                      --------      --------          --------        --------
Consolidated                          $106,121      $109,292          $ 82,138        $ 82,705
                                      ========      ========          ========        ========

SALES BY GEOGRAPHIC LOCATION
United States                         $161,020      $116,129          $ 43,379        $199,634
Germany                                 38,218        25,094            10,485          36,454
Other foreign countries                 10,628         4,827             1,341           3,444
                                      --------      --------          --------        --------
Consolidated                          $209,866      $146,050          $ 55,205        $239,532
                                      ========      ========          ========        ========

SALES TO CUSTOMERS IN EXCESS
  OF 10% OF TOTAL SALES
Customer A                            $ 30,324      $ 20,872          $  7,276        $ 31,159
Customer B                              23,948        20,501             7,640          36,820
Customer C                              18,701        10,068             3,076          18,430
</TABLE>

    (1)  The Company records intersegment sales at an amount negotiated between
         the segments. All intersegment sales are eliminated in consolidation.

    (2)  The Company's management reviews the performance of its reportable
         segments on an operating profit basis, consisting of income before
         provision for asbestos litigation, provision for environmental and
         other claims, income taxes, minority interest, and extraordinary items.

    (3)  Interest on debt due to affiliate and to Raymark.

    (4)  Includes the cost of operating the corporate office, the impact of
         recording the liabilities subject to compromise in 2000, and the impact
         of the reorganization costs and fresh-start accounting in 2001.

                                      -57-

<PAGE>

Note G - Income Taxes

         For tax reporting purposes, the Company's emergence from bankruptcy did
not create a new tax reporting entity. Accordingly, the adjustments to adopt
fresh-start accounting are not applicable for the Company's tax reporting.
Therefore, with the exception of goodwill, these adjustments have created new
deferred tax items in 2001.

         (Loss) income before (provision) benefit for income taxes, minority
interest and extraordinary items consists of:

<TABLE>
<CAPTION>
                             Successor Company                       Predecessor Company
                      -------------------------------        --------------------------------
                      For the Year     for the Period        for the Period      For the Year
                          Ended       April 3, 2001 to       January 1, 2001        Ended
                          2002       December 30, 2001       to April 2, 2001       2000
                      ------------   -----------------       ----------------   -------------
<S>                   <C>            <C>                     <C>                <C>
Domestic                $(2,513)        $  (7,959)             $    101,882     $  (7,186,663)
Foreign                     827            (2,251)                    1,612             2,754
                        -------         ---------              ------------     -------------
                        $(1,686)        $ (10,210)             $    103,494     $  (7,183,909)
                        =======         =========              ============     =============
</TABLE>

         The Company's income tax (provision) benefit consists of the following:

<TABLE>
<CAPTION>
                             Successor Company                    Predecessor Company
                      -------------------------------        ------------------------------
                      For the Year     for the Period        for the Period    For the Year
                         Ended        April 3, 2001 to       January 1, 2001     Ended
                          2002       December 30, 2001       to April 2, 2001     2000
                      ------------   -----------------       ----------------  ------------
<S>                   <C>            <C>                     <C>               <C>
  Federal              $ (1,373)         $ (1,045)              $ (1,265)      $   (7,698)
  State                    (620)             (501)                  (127)          (1,823)
  Foreign                  (159)             (104)                   (77)            (330)
Deferred:
  Federal                 1,973             5,668                (26,797)         118,236
  State                     203               546                 (2,580)          18,494
  Foreign                  (108)                -                      -             (457)
                       --------          --------               --------       ----------
Total income taxes     $    (84)         $  4,564               $(30,846)      $  126,422
                       ========          ========               ========       ==========
</TABLE>

         Reconciliation of (loss) income from operations multiplied by the
statutory federal tax rate to reported income tax (provision) benefit is
summarized as follows:

<TABLE>
<CAPTION>
                                             Successor Company                     Predecessor Company
                                      --------------------------------       ------------------------------
                                      For the Year    for the Period         for the Period    For the Year
                                         Ended       April 3, 2001 to        January 1, 2001      Ended
                                          2002       December 30, 2001       to April 2, 2001      2000
                                      ------------   -----------------       ----------------  ------------
<S>                                   <C>            <C>                     <C>               <C>
Pretax (loss) income
  multiplied by the
  statutory rate (35%)                  $    590         $   3,574             $   (36,223)    $  2,514,368

   Increases (decreases)
     resulting from:
   Effect of foreign income
     taxes net of loss
     carryforwards utilized                   22              (892)                    487              177
   Reorganization adjustments                  -              (275)                  8,202                -
   Utilization of tax credits                  -                 -                       -              205
   Net change in federal
     valuation allowance                       -                 -                       -       (2,397,794)
   State income taxes, net
     of federal benefit                     (271)               29                  (1,759)          10,836
   Adjustment of prior years'
     accruals                                  -             1,425                       -             (628)
   Raymark indemnification
     payments                                  -                 -                       -              896
   Raymark pension provision                (412)                -                       -                -
   Amortization of nondeductible
     intangibles                               -                 -                     (72)            (294)
   Other                                     (13)              703                  (1,481)          (1,344)
                                        --------         ---------             -----------     ------------
Income tax (provision) benefit          $    (84)        $   4,564             $   (30,846)    $    126,422
                                        ========         =========             ===========     ============
</TABLE>

                                      -58-

<PAGE>

Note G,  continue

Deferred tax assets (liabilities) are comprised of the following:

<TABLE>
<CAPTION>
                                              Successor Company
                                         --------------------------
                                         2002                  2001
                                         ----                  ----
<S>                                    <C>                  <C>
Tax benefit to PI Trust                $ 42,356             $  41,759
Raytech minimum pension liability           360                     -
Excess of book provisions
  over tax deductions                     5,403                 5,171
Postretirement benefit                    5,531                 5,030
Excess of tax basis over
  book basis of assets due
  to restructuring                          655                   863
Foreign loss carryforwards                1,286                   916
Non PI Trust net operating
  loss carryforwards                        963                     -
Other                                         -                     -
                                         ------                ------
Gross deferred tax assets                56,554                53,739
Deferred tax asset
  valuation allowance                    (1,063)                 (543)
                                         ------                ------
Deferred tax assets                      55,491                53,196
Excess of book basis of
  intangibles over tax basis            (13,735)              (14,589)
Excess of book basis of fixed
  assets over tax basis                 (17,318)              (17,327)
                                       --------             ---------
Net deferred tax asset                 $ 24,438             $  21,280
                                       ========             =========
</TABLE>

         In connection with the Company's emergence from bankruptcy, the Company
recorded an income tax receivable and payable to the PI Trust in the amount of
$38 million resulting from net operating losses arising from the transfer of
stock and cash to the PI Trust carried back to 1991 through 2000. Pursuant to
the Tax Benefits Assignment and Assumption Agreement (the "Agreement"), all tax
benefits received by the Company due to the reorganization are to be passed onto
the PI Trust as received. During 2002, Raytech received tax refunds of $33.1
million, which were paid to the PI Trust. Additionally, future payments to the
PI Trust and others will create additional tax deductions, which will inure to
the benefit of the PI Trust in accordance with the Agreement. These include
deductions for payments to the PI Trust of tax benefits associated with the
utilization of the operating losses created by the reorganization, and
contributions made to the Raymark pension plan. To the extent that Raytech
Corporation generates losses in future periods, exclusive of losses attributable
to the payments discussed above, those losses will be retained by the Company.
The method of allocation in utilizing future operating losses between the PI
Trust and Raytech Corporation has not been determined at this time. The Company
has tax loss carryforwards of $74.8 million and tax credit carryforwards of $1.2
million at December 29, 2002. The net operating loss carryforwards are allocated
between Raytech Corporation and the PI Trust in the amounts of $2.8 million and
$72.0 million, respectively. Additional tax recoveries expected to be received
in future periods are shown as deferred tax assets and a deferred payable to the
PI Trust which amounted to $42.4 million at December 29, 2002 and $41.8 million
at December 30, 2001.

                                      -59-

<PAGE>

Note G,  continued

         The Company is under audit for 1996 through 2001. Any tax assessment,
up to the amount of the refunds received, arising from this audit, or any other
years in the carryback period, are, pursuant to the Agreement, the
responsibility of the PI Trust and will therefore reduce the deferred tax asset
associated with, and liability payable to, the PI Trust.

         At December 29, 2002, the Company had foreign loss carryforwards of
$4.1 million (Germany $.6 million and U.K. $3.5 million), which do not expire. A
full valuation allowance has been provided against the tax benefit of the U.K.
carryforwards due to uncertainty of future profitability of these operations.

         In 2000, the Company recorded a deferred tax asset of $2.767 billion
relating to the tax effects of the liabilities subject to compromise. Total
deferred tax assets and liabilities at December 31, 2000 amounted to $2.772
billion. Based on its historical domestic taxable income, the Company expected
to realize approximately $140 million of the deferred tax asset through the
ten-year carryback of the previously paid domestic taxes and the expected tax
benefits during the twenty-year carryforward period. In addition, the Company
has recognized a deferred tax asset in connection with German loss
carryforwards. Accordingly, the Company in 2000 had recorded a valuation
allowance of $2.633 billion against the deferred tax asset to state it at its
expected net realizable value. The Plan became effective during 2001 and the
liabilities subject to compromise were settled for less than the recorded amount
of allowed claims. The net deferred tax asset was adjusted accordingly.

         The Company owns 57% of the stock of Allomatic Products Company
("APC"). The Company has not recorded a deferred tax liability for the
undistributed earnings of APC since management expects that those earnings will
be distributed to the Company in a tax-free transaction. However, the deferred
tax liability on the undistributed earnings of APC would be approximately $1.3
million at December 29, 2002, if all of APC's earnings were to be distributed
through the distribution of dividends.

                                      -60-

<PAGE>

Note H - Liquidity

         Cash and cash equivalents at December 29, 2002 were $20.0 million
compared to $14.5 million at December 30, 2001, an increase of $5.5 million
year-over-year. Cash flow from operating activities for the 2002 year was $13.0
million compared to $14.2 million in 2001, a decrease of $1.2 million
year-over-year. Capital expenditures for the 2002 year of $9.6 million were
approximately the same compared to the 2001 capital expenditures of $10.2
million. Both years' capital expenditures were in line with management's
expectations. The net cash from financing activities for 2002 of $1.8 million
compares to net cash used in financing activities in 2001 of $3.1 million, a
change year-over-year of $4.9 million. The net cash provided by financing
activities in 2002 represents net borrowings of $1.3 million in addition to the
proceeds from the exercise of stock options of $.5 million.

         Accounts receivable at December 29, 2002 of $26.6 million compares to
$23.0 million at December 30, 2001, an increase of $3.6 million. Days sales in
accounts receivable at year-end 2002 of 46 days compares to 42 days sales in
accounts receivable at year-end 2001, an increase of 4 days.

         Inventory at year-end 2002 of $34.1 million compares to $31.6 million
at year-end 2001, an increase of $2.5 million. Days sales in inventory at
year-end 2002 of 72 days represents an increase of 4 days over the 2001 level of
68 days.

         The Company maintains borrowing facilities both domestically and with
foreign lenders, the details of which are contained in Note D to the Notes to
the Consolidated Financial Statements. The following represents the outstanding
debt and available lines of credit at year-end 2002 and 2001:

<TABLE>
<CAPTION>
                                              (in thousands)
                                    2002                            2001
                     -------------------------------  ------------------------------
                      Current  Non-Current   Total     Current  Non-Current  Total
                     --------  -----------   -----    --------  -----------  ------
<S>                  <C>       <C>          <C>       <C>       <C>         <C>
Domestic bank debt   $ 11,306    $      -   $ 11,306  $  6,209   $  2,750   $  8,959
Foreign bank debt       3,609       4,095      7,704     3,934      3,895      7,829
                     --------    --------   --------  --------   --------   --------
Total bank debt        14,915       4,095     19,010    10,143      6,645     16,788
Leases                    176         198        374       119        175        294
                     --------    --------   --------  --------   --------   --------

Total borrowings     $ 15,091    $  4,293   $ 19,384  $ 10,262   $  6,820   $ 17,082
                     ========    ========   ========  ========   ========   ========
</TABLE>

Available lines of credit:

<TABLE>
<CAPTION>
                                       2002              2001
                                       ----              ----
<S>                                  <C>               <C>
Domestic                             $ 5,006           $ 6,129
Foreign                                3,829             1,265
                                     -------           -------

Total                                $ 8,835           $ 7,394
                                     =======           =======
</TABLE>

         The current domestic loan agreement with Congress Financial Corporation
has a covenant requiring the borrowing companies to maintain a twelve-month
rolling earnings before interest, taxes, depreciation and amortization (EBITDA)
of $15 million (see Note D).

         The domestic borrowing facility matures in September 2003. The Company
is reviewing borrowing alternatives and intends to enter into a new lending
arrangement by September 2003.

                                      -61-

<PAGE>

Note H, continued

         The Company assumed the liability for the Raymark pension plans as part
of the reorganization. Funding for the plans in 2003 is expected to be
approximately $7.6 million.

         The Company is complying with a Federal Order issued by the U.S.
Environmental Protection Agency (EPA) at its manufacturing facility in
Crawfordsville, Indiana. The Company reevaluated the projected cost to complete
this project in 2002 and determined that, based on work completed to date, the
estimate previously received from its environmental engineering firm was not
sufficient to complete the project. The Company has employed a new environmental
engineering firm and a new construction company to complete this project. The
scope of the cleanup plan has not changed, and the additional charge recorded
during the year, of $5.4 million, is expected to be sufficient to complete this
project.

         The Company has an accrued liability at December 29, 2002 of $7.0
million for the completion of the remediation. The Company began the year with
an accrued liability of $6.8 million, reduced by payments of $5.2 million and
increased by an additional accrual of $5.4 million, providing for the ending
accrual of $7.0 million. This remediation project is more fully described under
the heading Provision for Environmental Remediation. Additionally, see Note E to
the Notes to the Consolidated Financial Statements.

         Pursuant to the Tax Benefits Assignment and Assumption Agreement (the
"Agreement"), all tax benefits received by the Company due to the reorganization
are to be passed onto the PI Trust as received. At December 29, 2002, the
Company had tax loss carryforwards of $ 74.8 million and tax credit
carryforwards of $1.2 million. The net operating loss carryforwards are
allocated between Raytech Corporation and the PI Trust in the amounts of $2.8
million and $72.0 million, respectively. Additionally, future payments to the PI
Trust and others will create additional tax deductions, which will inure to the
benefit of the PI Trust in accordance with the Agreement. These include
deductions for payments to the PI Trust of tax benefits associated with the
utilization of the net operating losses created by the reorganization, and
contributions made to the Raymark pension plan. To the extent Raytech
Corporation generates net operating losses in future periods, exclusive of net
operating losses attributable to the payments discussed above, those net
operating losses will be retained by the Company. The method of allocation in
utilizing future net operating losses between the PI Trust and Raytech
Corporation has not been determined at this time. Additional tax recoveries
expected to be received in future periods are shown as deferred tax assets and a
deferred payable to the PI Trust which amounted to $42.4 million at December 29,
2002 and $41.8 million at December 30, 2001.

         The Company is under an IRS audit for 1996 through 2001. Any tax
assessment, up to the amount of the refunds received, arising from this audit,
or any other years in the carryback period, are, pursuant to the Agreement, the

                                      -62-

<PAGE>

Note H, continued

responsibility of the PI Trust and will therefore reduce the deferred tax assets
associated with, and liability payable to, the PI Trust.

         Management believes that existing cash balances, the Company's ability
to replace the current lending facility and cash flow from operations during
2003 will be sufficient to meet all of the Company's obligations arising in the
normal course of business, including anticipated capital investments.

                                      -63-

<PAGE>

Note I - Earnings Per Share

<TABLE>
<CAPTION>
                                                   Successor Company                           Predecessor Company
                                            --------------------------------------------------------------------------
                                                               for the Period         For the Period
                                                              April 3, 2001 to       January 1, 2001 to
                                                2002           Dec. 30, 2001           April 2, 2001           2000
                                            --------------------------------------------------------------------------
<S>                                         <C>               <C>                    <C>                   <C>
Basic EPS Computation
Numerator:
 (Loss) income before
    extraordinary items                     $    (2,825)        $    (6,531)            $    72,334        $(7,058,978)
  Extraordinary items                                 -                 954               6,922,923                  -
                                            -----------         -----------             -----------        -----------
  Net (loss) income                         $    (2,825)        $    (5,577)            $ 6,995,257        $(7,058,978)
                                            ===========         ===========             ===========        ===========

Denominator:
  Weighted average shares                    41,528,520          41,521,924               3,519,313          3,480,904
  Weighted average shares issued
    as a result of reorganization                     -                   -                 413,072                  -
Weighted average stock options
    exercised                                    79,537               5,383                       -             21,618
                                            -----------         -----------             -----------        -----------
  Adjusted weighted average shares           41,608,057          41,527,307               3,932,385          3,502,522
                                            ===========         ===========             ===========        ===========

Basic (loss) earnings per share:
  (Loss) income before
    extraordinary items                     $      (.07)        $      (.15)            $     18.39        $ (2,015.40)
  Extraordinary items                                 -                 .02                1,760.49                  -
                                            -----------         -----------             -----------        -----------
  Net (loss) income                         $      (.07)        $      (.13)            $  1,778.88        $ (2,015.40)
                                            ===========         ===========             ===========        ===========

Diluted EPS Computation
Numerator:
  (Loss) income before
    extraordinary items                     $    (2,825)        $    (6,531)            $    72,334        $(7,058,978)
  Extraordinary items                                 -                 954               6,922,923                  -
                                            -----------         -----------             -----------        -----------
  Net (loss) income                         $    (2,825)        $    (5,577)            $ 6,995,257        $(7,058,978)
                                            ===========         ===========             ===========        ===========

Denominator:
  Weighted average shares                    41,528,520          41,521,924               3,519,313          3,480,904
  Weighted average shares issued
    as a result of reorganization                     -                   -                 413,072                  -
  Weighted average stock options
    exercised                                    79,537               5,383                       -             21,618
  Dilutive potential common shares                    -                   -                  13,897                  -
                                            -----------         -----------             -----------        -----------
  Adjusted weighted average shares
    and equivalents                          41,608,057          41,527,307               3,946,282          3,502,522
                                            ===========         ===========             ===========        ===========

Diluted (loss) earnings per share:
  (Loss) income before
     extraordinary items                    $      (.07)        $      (.15)            $     18.33        $ (2,015.40)
  Extraordinary items                                 -                 .02                1,754.29                  -
                                            -----------         -----------             -----------        -----------
  Net (loss) income                         $      (.07)        $      (.13)            $  1,772.62        $ (2,015.40)
                                            ===========         ===========             ===========        ===========
</TABLE>

Note I, continued

                                      -64-

<PAGE>

         The dilutive potential common shares from outstanding stock options of
70,707, 9,658 and 26,853 for 2002 (Successor Company), the period April 3, 2001
to December 30, 2001 (Successor Company) and 2000 (Predecessor Company),
respectively, were not included in the computation of diluted earnings per share
because of their anti-dilutive effect due to the Company incurring a net loss
for the period.

         Options to purchase 483,815, 487,550 and 495,020 shares of common stock
at $4.25 were outstanding during the period April 3, 2001 to December 30, 2001
(Successor Company), the period January 1, 2001 to April 2, 2001 (Predecessor
Company) and for 2000 (Predecessor Company), respectively. These shares were not
included in the computation of diluted earnings per share because the option's
exercise price was greater than average market price of the common shares.

         In connection with the Plan of Reorganization, 38 million shares were
issued.

         On February 12, 2002, the Official Committee of Equity Security Holders
filed a motion in the United States Bankruptcy Court objecting to the allocation
of common shares under the Plan of Reorganization between the unsecured
creditors and the existing equity holders. The ultimate outcome of this matter
is unknown; however, it is possible that its resolution could cause the Company
to issue additional shares, or to retire shares, in the future. This might
directly impact the earnings per share calculations of the Company.

                                      -65-

<PAGE>

Note J - Stock Option Plans

         In 1991, the shareholders approved the adoption of a non-qualified
stock option plan ("1990 Plan"). In general, options granted under the 1990 Plan
were at 100% of the fair market value on grant date or par value, whichever was
higher. Once granted, options became exercisable in whole or in part after one
year and expired on the tenth anniversary of the grant. The Plan provided for
the grant of options for up to 500,000 shares of common stock authorized for
such purpose by the shareholders. Effective November 1, 1992, the Company
granted 479,071 non-qualified options at an option price of $2.75. At the date
of grant the market price per share was $2.375. In 1997, the shareholders
approved an amendment of the 1990 Plan authorizing 500,000 additional shares of
common stock for grant. Effective August 13, 1998, the Company granted 500,000
non-qualified options at the option price of $4.25 which was the market price
per share at the date of the grant. The term during which options could be
granted under the 1990 Plan expired on December 31, 2000.

         In 2002, the shareholders approved the adoption of the Incentive
Compensation Plan ("2002 Plan"). Types of grants covered under the 2002 Plan at
the discretion of the Board of Directors include Non-Qualified Stock Options,
Incentive Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted
Stock Units, Performance Units, Performance Shares, Stock Awards, and Cash-Based
Awards. No grants have been made under the 2002 Plan. The total number of shares
reserved for issuance under the 2002 Plan is 4,000,000. Such shares have been
previously authorized but unissued and will be registered and listed on the New
York Stock Exchange.

         Changes during the three years ended December 29, 2002 in shares under
option were as follows:

<TABLE>
<CAPTION>
                                    Successor Company                   Predecessor Company
                       --------------------------------------------    ---------------------
                                     2002                    2001                     2000
                       --------------------   ---------------------    ---------------------
                                   Weighted                Weighted                 Weighted
                                    Average                Average                   Average
                                   Exercise                Exercise                 Exercise
                        Options      Price     Options      Price      Options        Price
                        -------    -------     -------     --------    -------      -------
<S>                    <C>         <C>        <C>          <C>         <C>          <C>
Outstanding at
 beginning of year      573,757     $ 3.78     700,413      $3.79      758,013       $3.73
Exercised              (173,034)      3.13      (6,596)      2.75      (38,409)       2.75
Lapsed                  (53,234)      2.89           -          -            -           -
Canceled                (15,472)      4.03    (120,060)      3.92      (19,191)       3.33
                        -------               --------                 -------       -----

Outstanding at
  end of year           332,017     $ 4.25     573,757      $3.78      700,413       $3.79
                        =======     ======    ========      =====      =======       =====

Options exercisable
 at end of year         332,017     $ 4.25     573,757      $3.78      700,413       $3.79
                        =======     ======    ========      =====      =======       =====
</TABLE>

         There were no options available for future awards at December 29, 2002,
December 30, 2001, and December 31, 2000 under the 1990 Plan.

         Options outstanding and exercisable at December 29, 2002 were as
follows:

<TABLE>
<CAPTION>
                                    Options Outstanding         Options Exercisable
--------------------------------------------------------    -----------------------
                                    Weighted
                                    Average     Weighted                 Weighted
                                   Remaining     Average                  Average
   Range of         Number        Contractual   Exercise       Number    Exercise
Exercise Price    Outstanding        Life         Price     Exercisable    Price
--------------    -----------     -----------   --------    -----------  --------
<S>               <C>             <C>           <C>         <C>          <C>
  $    4.25         332,017          5.62       $   4.25      332,017    $  4.25
</TABLE>

                                      -66-

<PAGE>

Note K - Employee Benefits

         Raytech Corporation sponsors both defined benefit plans and defined
contribution plans for certain groups of employees and additionally, assumed the
role of plan sponsor for two Raymark defined benefit plans as a result of the
emergence from bankruptcy. Raytech also provides a post retirement benefit plan,
which covers the hourly workers at the Crawfordsville, Indiana, facility and
certain other employees who qualify for benefits based on age and years of
service.

         The plans are summarized as follows:

         -    The Raytech Corporation Retirement Plan for Hourly Employees
              provides defined benefits for the hourly employees located at the
              Crawfordsville, Indiana, manufacturing facility.

         -    The German pension plan provides for defined benefits for certain
              salaried employees of Raytech's German subsidiary.

         -    The Raymark Industries, Inc. Retirement Plan for Hourly Paid
              Employees provides for defined benefits for hourly employees of
              the former Raymark Corporation. There are two separate plans based
              on the former manufacturing locations of Raymark.

         -    The Postretirement Benefit Plan provides for certain welfare
              benefits for hourly employees of the Crawfordsville, Indiana,
              facility. In addition, certain other employees of Raytech are
              eligible for these benefits based on a combination of years of
              service and age.

         -    The Company also sponsors certain defined contribution plans for
              salaried and hourly employees. The contributions are based on a
              percent of annual base compensation, the percentage ranging from
              4% to 6%, dependent on performance to Plan. Company contributions
              to the defined contribution plans were $520 for 2002 (Successor
              Company) and $409 for the period April 3, 2001 through December
              30, 2001. Contributions were $150 for the period January 1, 2001
              through April 2, 2001 and $874 in 2000 (Predecessor Company).

                                      -67-

<PAGE>

Note K, continued

Financial Disclosures of Employee Benefits

<TABLE>
<CAPTION>
RAYTECH PENSION PLAN                                Successor Company
--------------------                               -------------------
                                                     2002        2001
                                                   -------      ------
<S>                                                <C>          <C>
Change in benefit obligations
Projected benefit obligations at
  beginning of year                                $ 5,779      $4,618
Service cost                                           344         324
Interest cost                                          395         353
Actuarial loss                                         461         592
Benefits paid                                         (135)       (108)
                                                   -------      ------
Projected benefit obligations at end of year       $ 6,844      $5,779
                                                   =======      ======

Change in plan assets
Fair value of plan assets
  at beginning of year                             $ 5,317      $4,382
Actual return on plan assets                           292         279
Employer contribution                                    -         764
Benefits paid                                         (135)       (108)
                                                   -------      ------
Fair value of plan assets
  at end of year                                   $ 5,474      $5,317
                                                   =======      ======

Funded Status Reconciliation
Funded status                                      $(1,370)     $ (462)
Unrecognized actuarial loss                            923         439
                                                   -------      ------
Net amount recognized                              $  (447)     $  (23)
                                                   =======      ======

Amounts recognized in the statements
  of financial position consist of:
Accrued benefit liability                          $(1,370)     $ (462)
Accumulated other
  comprehensive loss                                   923         439
                                                   -------      ------
Net amount recognized                              $  (447)     $  (23)
                                                   =======      ======

Weighted average assumptions
Discount rate                                         6.50%       7.00%
Expected return on plan assets                        6.00%       6.00%
Rate of compensation increase                          n/a         n/a
</TABLE>

                                      -68-

<PAGE>

Note K, continued

     RAYTECH PENSION PLAN, continued

<TABLE>
<CAPTION>
                                     Successor Company         Predecessor Company
                                  ------------------------   -----------------------
                                           for the Period    for the Period
                                          April 3, 2001 to   January 1, 2001
Net Periodic Benefit Expense      2002    December 30, 2001  to April 2, 2001  2000
----------------------------      ----    -----------------  -----------------------
<S>                              <C>      <C>                <C>               <C>
Service cost                     $  344         $ 243             $   81       $ 302

Interest cost obligations           395           265                 88         302

Expected return on plan assets     (315)         (208)               (65)       (217)

Amortization of prior
 service costs                        -             -                  9          37
                                 ------         -----             ------       -----

 Total net periodic benefit
  cost                           $  424         $ 300             $  113       $ 424
                                 ======         =====             ======       =====
</TABLE>

         In connection with the implementation of fresh-start reporting on April
2, 2001, the Company increased the value of the liability related to the Raytech
pension plan by $.8 million to reflect the present value of future obligations.

Raytech German Pension

         The Company's German subsidiaries have unfunded defined benefit plan
covering certain employees.

<TABLE>
<CAPTION>
                                                 Successor Company
                                                 -----------------
GERMAN PLAN                                       2002        2001
-----------                                       ----        ----
<S>                                             <C>         <C>
Change in benefit obligations
Projected benefit obligations at
  beginning of year                             $ 2,455     $ 2,611
Service cost                                         75          58
Interest cost                                       154         144
Actuarial loss (gain)                                47        (127)
Benefits paid                                       (89)        (96)
Translation adjustment                              535        (135)
                                                -------     -------

Projected benefit obligations at end of year    $ 3,177     $ 2,455
                                                =======     =======

Accumulated benefit obligations                 $ 3,037     $ 2,012
                                                =======     =======

Change in plan assets
Fair value of plan assets
  at beginning of year                          $     -     $     -
Actual return on plan assets                          -           -
Employer contribution                                89          96
Plan participants' contributions                      -           -
Benefits paid                                       (89)        (96)
                                                -------     -------

Fair value of plan assets
  at end of year                                $     -     $     -
                                                =======     =======
</TABLE>

Note K, continued

                                      -69-

<PAGE>

GERMAN PLAN, continued

<TABLE>
<CAPTION>
                                                 Successor Company
                                                 -----------------
                                                  2002        2001
                                                  ----        ----
<S>                                             <C>         <C>
Funded Status Reconciliation
Funded status                                   $(3,177)    $(2,012)
Unrecognized actuarial loss                         599           -
                                                -------     -------
Net amount recognized                           $(2,578)    $(2,012)
                                                =======     =======

Amounts recognized in the statements
   of financial position consist of:
Accrued benefit liability                       $(3,037)    $(2,455)
Accumulated other comprehensive loss                459         443
                                                -------     -------
Net amount recognized                           $(2,578)    $(2,012)
                                                =======     =======

Weighted average assumptions
Discount rate                                      6.00%       7.00%
Expected return on plan assets                      n/a         n/a
Rate of compensation increase                       n/a         n/a
</TABLE>

<TABLE>
<CAPTION>
                                        Successor Company          Predecessor Company
                                    -------------------------    -----------------------
                                              for the Period      for the Period
                                             April 3, 2001 to     January 1, 2001
Net Periodic Benefit Expense      2002      December 30, 2001    to April 2, 2001   2000
----------------------------      ----      -----------------    ----------------   ----
<S>                              <C>        <C>                  <C>               <C>
Service cost                     $  75           $    43             $    15       $  60
Interest cost                      154               107                  37         150
Amortization of transition
  obligations                        -                 -                   -          45
Amortization of net actuarial
  loss (gain)                       47                 -                   -        (124)
                                 -----           -------             -------       -----
Total net periodic benefit
  cost                           $ 276           $   150             $    52       $ 131
                                 =====           =======             =======       =====
</TABLE>

         In connection with the implementation of fresh-start reporting on April
2, 2001, the Company increased the value of the liability related to the German
pension plan by $.4 million to reflect the present value of future obligations.

                                      -70-

<PAGE>

Note K, continued

<TABLE>
<CAPTION>
    POSTRETIREMENT BENEFIT PLAN                        Successor Company
    ---------------------------                        -----------------
                                                        2002       2001
                                                        ----       ----
<S>                                                  <C>         <C>
Change in benefit obligations
Benefit obligations at
  beginning of year                                  $ 13,815    $ 11,757
Service cost                                              587         532
Interest cost                                           1,004         894
Plan participants' contributions                           25          23
Actuarial loss                                          1,514         991
Benefits paid                                            (358)       (382)
                                                     --------    --------
Benefit obligations at end of year                   $ 16,587    $ 13,815
                                                     ========    ========

Change in plan assets
Fair value of plan assets
  at beginning of year                               $      -    $      -
Employer contribution                                     333         359
Plan participants' contribution                            25          23
Benefits paid                                            (358)       (382)
                                                     --------    --------
Fair value of plan assets
  at end of year                                     $      -    $      -
                                                     ========    ========

Funded Status Reconciliation

Funded status                                        $(16,587)   $(13,815)
Unrecognized actuarial loss                             2,185         671
                                                     --------    --------
Net amount recognized                                $(14,402)   $(13,144)
                                                     ========    ========

Amounts recognized in the
  statements of financial
  position consist of:

Accrued benefit liability                            $(14,402)   $(13,144)
                                                     ========    ========

Weighted average assumptions
Discount rate                                            6.50%       7.00%
Expected return on plan assets                            n/a         n/a
Rate of compensation increase                            5.00%       5.00%
Healthcare trend rate                                    8.00%       8.50%
</TABLE>

                                      -71-

<PAGE>

Note K, continued

     POSTRETIREMENT BENEFIT PLAN (continued)

     Sensitivity Analysis, Postretirement Benefits:

     For measurement purposes, a 8% annual rate of increase in the per capita
     cost of covered healthcare benefits was assumed for 2002. This rate was
     assumed to decrease gradually to 5% through 2008 and remain at that level
     thereafter. The healthcare cost trend rate assumption has a significant
     effect on the amounts reported. To illustrate the impact, increasing or
     decreasing the assumed health care cost trend rates by 1 percentage point
     in each year would have the following effects:

<TABLE>
<CAPTION>
                                   1 Percentage Point     1 Percentage Point
                                        Increase                Decrease
                                    2002        2001       2002          2001
                                    ----        ----       ----          ----
<S>                               <C>          <C>       <C>            <C>
Effect on total of service
  and interest cost
  components of expense           $   152      $  133    $  (134)       $(118)
Effect on accumulated post-
  retirement benefit
  obligations                       1,347       1,095     (1,201)        (994)
</TABLE>

<TABLE>
<CAPTION>
                                       Successor Company              Predecessor Company
                                  -----------------------------   --------------------------
                                               for the Period      for the Period
                                              April 3, 2001 to     January 1, 2001
Net Periodic Benefit Expense       2002       December 30, 2001   to April 2, 2001      2000
----------------------------       ----       -----------------   ----------------     ------
<S>                               <C>         <C>                 <C>                  <C>
 Service cost                     $  587          $    399             $   133         $  499
 Interest cost obligations         1,004               670                 224            801
 Amortization of prior
   service cost                        -                 -                   1              8
 Amortization of net actuarial
   gain                                -                 -                  (3)           (59)
 Early retirement window               -                 -                   -             50
                                  ------          --------             -------         ------
 Total net periodic benefit
   cost                           $1,591          $  1,069             $   355         $1,299
                                  ======          ========             =======         ======
</TABLE>

         In connection with the implementation of fresh-start reporting on April
2, 2001, the Company decreased the value of the liability of the postretirement
benefit plan by $1.3 million to reflect the present value of future obligations.

                                      -72-

<PAGE>

Note K, continued

         RAYMARK PENSION PLANS

         In connection with the bankruptcy proceedings, Raytech assumed the
liability of $11.2 million for underfunded Raymark pension plans.

<TABLE>
<CAPTION>
                                                       Successor Company
                                                       -----------------
                                                        2002       2001
                                                        ----       ----
<S>                                                   <C>        <C>
Change in benefit obligations
Projected benefit obligations at
  beginning of period                                 $ 36,199   $ 30,632
Interest cost                                            2,268      1,859
Actuarial (gain) loss                                     (936)     4,180
Benefits paid                                           (2,631)      (472)
                                                      --------   --------
Projected benefit obligations at end of period        $ 34,900   $ 36,199
                                                      ========   ========

Change in plan assets
Fair value of plan assets at beginning of period      $ 16,215   $ 19,432
Actual return on plan assets                            (1,262)    (2,745)
Employer contribution                                    6,140          -
Benefits paid                                           (2,631)      (472)
                                                      --------   --------
Fair value of plan assets at end of period            $ 18,462   $ 16,215
                                                      ========   ========

Funded Status Reconciliation

Funded status                                         $(16,438)  $(19,984)
Unrecognized actuarial loss                              9,555      8,000
                                                      --------   --------
Net amount recognized                                 $ (6,883)  $(11,984)
                                                      ========   ========

Amounts recognized in the statements of
  financial position consist of:

Accrued benefit liability                             $(16,438)  $(19,984)
Accumulated other comprehensive loss                     9,555      8,000
                                                      --------   --------
Net amount recognized                                 $ (6,883)  $(11,984)
                                                      ========   ========

Weighted average assumptions
Discount rate                                             6.50%      7.00%
Expected return on plan assets                            8.00%      8.00%
Rate of compensation increase                              n/a        n/a

Net Periodic Benefit Expense
Interest cost                                         $  2,268   $  1,859
Expected return on plan assets                          (1,324)    (1,075)
Recognized actuarial loss                                   95          -
                                                      --------   --------
Total net periodic benefit cost                       $  1,039   $    784
                                                      ========   ========
</TABLE>

                                      -73-

<PAGE>

Note L - Statements of Cash Flows

         The following table sets forth certain supplemental disclosures of cash
flow information:

<TABLE>
<CAPTION>
                                     Successor Company         Predecessor Company
                                  --------------------------   -----------------------
                                             for the Period    for the Period
                                             Apr. 3, 2001 to   January 1, 2001
                                  2002        Dec. 30, 2001    to April 2, 2001   2000
                                  ----       ---------------   ----------------   ----
<S>                              <C>         <C>               <C>              <C>
Cash paid during the
  period for:
    Income taxes                 $ 1,874         $ 1,800           $     61     $ 8,619
    Interest                         746             839                306       1,700

Non-cash investing and
  financing activities:
    PP&E in accounts payable
      or under capital lease         933             549               (769)        140
    Deferred payable to the
      PI Trust                       597           5,123             36,636           -
    Minimum pension liability      2,498           8,439                  -         292
</TABLE>

                                      -74-

<PAGE>

Note M - Commitments

         Rental expense amounted to $1,570 for the period December 30, 2001 to
December 29, 2002, $914 for the period April 3, 2001 to December 30, 2001
(Successor Company) and $313 for the period January 1, 2001 to April 2, 2001
(Predecessor Company) and $1,379 for 2000 (Predecessor Company). The approximate
minimum rental commitments under non-cancelable leases at December 29, 2002,
were as follows: 2003, $989; 2004, $735; 2005 $466; 2006, $403; and 2007, $384.

                                      -75-

<PAGE>

Note N - Concentration of Credit Risk

         Financial instruments, which potentially subject the Company to
concentration of credit risk, consist principally of cash and cash equivalents
and trade receivables. The Company places its cash with high credit quality
institutions. At times such amounts may be in excess of the FDIC insurance
limits. The primary businesses of the Company are the automotive and heavy duty
equipment markets and the related aftermarkets within the United States, Europe
and Asia. At December 29, 2002 and December 30, 2001, the Company's five largest
uncollateralized receivables represented approximately $10.9 million or 40.9%
and $9.7 million or 42.1%, respectively, of the Company's trade accounts
receivable balance. The Company performs ongoing credit evaluations of its
customers' financial condition but does not require collateral to support
customer receivables. The Company establishes an allowance for doubtful accounts
based upon factors surrounding the credit risk of specific customers, historical
trends and other information.

                                      -76-

<PAGE>

Note O - Supplementary Financial Statement Detail

<TABLE>
<CAPTION>
At                                            2002                    2001
----------------------------------------------------------------------------
<S>                                         <C>                     <C>
OTHER CURRENT ASSETS

Deferred income taxes                       $  2,532                $  4,680
Non-trade receivables                            541                   1,207
Prepaid insurance                                145                     252
Other                                          1,860                     909
----------------------------------------------------------------------------
                                            $  5,078                $  7,048
============================================================================

ACCRUED LIABILITIES

Property taxes                              $  3,625                $  2,971
Wages and other compensation and
  related taxes                                7,808                   3,646
Income taxes payable                           2,409                   2,692
Employee benefits                              1,313                   2,210
Environmental cleanup                          7,023                   6,782
Other                                          4,080                   4,393
----------------------------------------------------------------------------
                                            $ 26,258                $ 22,694
============================================================================
</TABLE>

<TABLE>
<CAPTION>
                               Successor Company              Predecessor Company
                             ---------------------------  ------------------------
                                         For the Period    For the Period
                                        April 3, 2001 to  January 1, 2001
Fiscal Year                  2002      December 30, 2001  to April 2, 2001    2000
-----------------------------------------------------------------------------------
<S>                         <C>        <C>                <C>               <C>
ALLOWANCE FOR BAD DEBTS

Beginning balance           $  729          $1,234            $ 1,234       $ 1,350
Provisions                     239             130                143            26
Charge-offs                   (144)           (635)              (143)         (142)
-----------------------------------------------------------------------------------
Ending balance              $  824          $  729            $ 1,234       $ 1,234
===================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                Successor Company           Predecessor Company
                             --------------------------   --------------------------
                                        for the Period    for the Period
                                       April 3, 2001 to   January 1, 2001
Fiscal Year                  2002      December 30, 2001  to April 2, 2001    2000
------------------------------------------------------------------------------------
<S>                         <C>        <C>                <C>                <C>
OTHER INCOME, NET

Interest income             $  342           $  474            $   106       $   592
Other income
  (expense), net               187              (70)               129           436
------------------------------------------------------------------------------------
                            $  529           $  404            $   235       $ 1,028
====================================================================================
</TABLE>

                                      -77-

<PAGE>

Note P - Summarized Quarterly Financial Data (Unaudited)
         (in thousands except share and market data)

<TABLE>
<CAPTION>
                                           Fiscal Quarters Ended 2002
----------------------------------------------------------------------------------
                                     Qtr. 1      Qtr. 2      Qtr. 3
                                  As Reported  As Revised  As Revised     Qtr. 4
----------------------------------------------------------------------------------
<S>                               <C>          <C>         <C>           <C>
Net sales                           $ 52,709   $ 55,305    $ 51,740      $ 50,112
Gross profit                          10,525     11,086       8,566         6,594
Income (loss) before
  income taxes and
  minority interest                    2,833      2,331      (4,803)       (2,047)
Net income (loss)                      1,330      1,070      (3,189)       (2,036)
Basic earnings (loss) per
  share                                  .03        .03        (.08)         (.05)
Diluted earnings (loss) per
  share                                  .03        .03        (.08)         (.05)

Market range:
  -high                                 4.65       9.12        9.30          8.25
  -low                                  2.35       3.85        4.85          4.98
Dividends
</TABLE>

         The Company determined subsequent to the filing of the Form 10-Q for
the quarter ended September 29, 2002 that depreciation expense had been
overstated in both the second quarter filing, at June 30, 2002, by $475 and in
the third quarter filing, at September 29, 2002, by $368. The quarterly
reporting above reflects the corrected amounts for these two quarters. The
impact on earnings per share would have been an increase of $.01 in the second
quarter and no impact in the third quarter. The quarters, as reported in the
Company's Form 10-Q filings for 2002, were as follows:

<TABLE>
<CAPTION>
                                      Fiscal Quarters Ended 2002
-------------------------------------------------------------------
                                     Qtr. 1     Qtr. 2     Qtr. 3
-------------------------------------------------------------------
<S>                                 <C>        <C>        <C>
Net sales                           $ 52,709   $ 55,305   $ 51,740
Gross profit                          10,525     10,611      8,198
Income (loss) before
  income taxes and
  minority interest                    2,833      1,856     (5,171)
Net income (loss)                      1,330        778     (3,428)
Basic earnings (loss) per share          .03        .02       (.08)
Diluted earnings (loss) per
  share                                  .03        .02       (.08)

Market range:
  -high                                 4.65       9.12       9.30
  -low                                  2.35       3.85       4.85
Dividends
</TABLE>

                                      -78-

<PAGE>

Note P, continued

<TABLE>
<CAPTION>
                                       Fiscal Quarters Ended 2001 (2)
----------------------------------------------------------------------------------
                            Predecessor Company             Successor Company
                           -------------------------        ---------------------
                           Qtr. 1        Qtr. 2                Qtr. 3      Qtr. 4
----------------------------------------------------------------------------------
                                        4/2/01     4/3/01 to
                                                    7/1/01
----------------------------------------------------------------------------------
<S>                      <C>           <C>         <C>        <C>        <C>
Net sales                $   55,205    $       -   $ 50,561   $ 48,752   $ 46,737

Gross profit                 11,394            -      4,563      9,364      7,533

Income (loss) before
  provision for taxes,
  minority interest
  and extraordinary
  items                       3,498       99,996     (3,327)    (1,157)    (5,726)
Net income (loss)             1,715    6,993,542     (2,395)       881     (4,063)
Basic earnings (loss)
  per share (1)                 .49            - (2)   (.06)       .02       (.10)
Diluted earnings
  (loss) per share (1)          .48            - (2)   (.06)       .02       (.10)

Market range:
  -high                        3.50            -       3.70       2.95       2.55
  -low                         2.19            -       2.22       2.02       1.75
Dividends                         -            -          -          -          -
</TABLE>

         Earnings per share are computed independently for each of the quarters
presented. Therefore, the sum of the quarterly earnings per share does not equal
the total computed for the year.

(1)    Includes the effect of the Plan of Reorganization and fresh-start
       reporting (See Notes R and S).

(2)    Earnings per share is not meaningful for the one-day results.

                                      -79-

<PAGE>

NOTE Q - Formation of Raytech Corporation, Sale of Raymark,
         Chapter 11 Proceeding and Emergence from Bankruptcy

         Raytech Corporation ("Raytech" or the "Company") was incorporated in
June, 1986 in Delaware and held as a subsidiary of Raymark Corporation
("Raymark"). In October 1986, Raytech became the publicly traded (NYSE) holding
company of Raymark stock through a triangular merger restructuring plan approved
by Raymark's shareholders whereby each share of common stock of Raymark was
automatically converted into a share of Raytech common stock. In May 1988,
Raytech divested all of the Raymark stock.

         In accordance with the restructuring plan, Raytech, through its
subsidiaries, purchased certain non-asbestos businesses of Raymark in 1987,
including the Wet Clutch and Brake Division and Raybestos Industrie-Produkte
GmbH, a German subsidiary. Despite the restructuring plan implementation and
subsequent divestiture of Raymark, Raytech was named a co-defendant with Raymark
and other named defendants in numerous asbestos-related lawsuits as a successor
in liability to Raymark.

         In one of the asbestos-related personal injury cases decided in October
1988 in a U.S. District Court in Oregon, Raytech was ruled under Oregon equity
law to be a successor to Raymark's asbestos-related liability. The successor
ruling was appealed by Raytech and in October 1992 the Ninth Circuit Court of
Appeals affirmed the District Court's judgment. The effect of this decision
extended beyond the Oregon District due to a Third Circuit Court of Appeals
decision in a related case wherein Raytech was collaterally estopped (precluded)
from relitigating the issue of its successor liability for Raymark's
asbestos-related liabilities.

         In order to stay the asbestos-related litigation, on March 10, 1989,
Raytech filed a petition seeking relief under Chapter 11 of Title 11, United
States Code in the United States Bankruptcy Court, District of Connecticut.

         After several Court rulings, including an appeal to the U.S. Supreme
Court, the Oregon case, as affirmed by the Ninth Circuit Court of Appeals,
remained as the prevailing decision holding Raytech to be a successor to
Raymark's asbestos-related liabilities.

         As a result of the referenced Court rulings, in October, 1998 Raytech
reached a tentative settlement with its creditors for a consensual plan of
reorganization (the "Plan"), providing for all general unsecured creditors
including all asbestos and environmental claimants to receive 90% of the equity
in Raytech in exchange for their claims. As such, an asbestos personal injury
trust (the "PI Trust") established under the Bankruptcy Code would receive
approximately 83% of the equity of Raytech and the Governments and others would
receive approximately 6% of the equity of Raytech. In addition, any and all
refunds of taxes resulting from the implementation of the Plan would be paid to
the PI Trust. The existing equity holders in Raytech were to retain 10% of the
equity in Raytech.

         As a result of the final estimation of allowed claims, Raytech recorded
asbestos claims of $6.76 billion, Government claims of $431.8 million, pension
liability claims of $16 million and retiree benefit claims of $2.5 million
during 2000. The total estimated amount of allowed claims was $7.2 billion.

                                      -80-

<PAGE>

Note Q, continued

         On August 31, 2000, the Bankruptcy Court confirmed Raytech's Plan,
which confirmation was affirmed by the U.S. District Court on September 13,
2000. The Plan became effective on April 18, 2001 ("Effective Date"), resulting
in Raytech emerging from bankruptcy. On the Effective Date, a channeling
injunction ordered by the Bankruptcy Court pursuant to Section 524(g) of the
Bankruptcy Code has and will permanently and forever stay, enjoin and restrain
any asbestos-related claims against Raytech and subsidiaries, thereby channeling
such claims to the PI Trust for resolution. On the Effective Date, the rights
afforded and the treatment of all claims and equity interests in the Plan were
in exchange for and in complete satisfaction, discharge and release of, all
claims and equity interests against Raytech. The Company's Certificate of
Incorporation was amended and restated in accordance with the Plan providing for
authority to issue up to 55 million shares of stock, of which 50 million is
common and 5 million is preferred. In settlement of the estimated amount of
allowed claims of $7.2 billion, approximately 38 million shares of common stock
were issued and $2.5 million in cash was payable to the allowed claimants and a
commitment was made to pay to the PI Trust any and all refunds of taxes paid or
net reductions in taxes resulting from the implementation of the Plan. The
shares issued were exempt from registration pursuant to the Bankruptcy Code;
however, shares issued to the PI Trust have restrictions on resale as a result
of the high percentage of ownership in Raytech.

         In addition, Raytech had assumed the liability for the Raymark pension
plan claim. In September 2002 with the final Court decision denying Raytech's
appeal, the Company assumed the administration of the plans. It has been
represented to Raytech by the Raymark Trustee that the retiree benefit claim
will be retained by Raymark. Settlement of the Raymark claims resulted in
cancellation in full of the Raymark debt and accrued interest of $12.0 million
and a commitment of Raytech to backstop the Raymark Trustee for professional
fees in the event the Raymark Trustee has insufficient recovery of funds for
such purposes up to $1 million. At December 29, 2002, the Company has $1 million
included in accrued liabilities related to this commitment.

         See Note R - Fresh-Start Reporting.

                                      -81-

<PAGE>

Note R - Fresh-Start Reporting

         The Effective Date of the Company's emergence from bankruptcy was April
18, 2001; however, for accounting purposes it is considered to be the close of
business on April 2, 2001. As of April 2, 2001, the Company adopted fresh-start
reporting pursuant to the guidance provided by the American Institute of
Certified Public Accountant's Statement of Position 90-7, "Financial Reporting
by Entities in Reorganization Under the Bankruptcy Code" ("SOP 90-7"). In
accordance with fresh-start reporting, all assets and liabilities were recorded
at their respective fair market values. The fair value of substantially all of
the Company's property, plant and equipment and identifiable intangible assets
were determined by independent third-party appraisers.

         The reorganization value of the Successor Company was determined based
on the equity value (which represents enterprise value less debt) of the
Successor Company plus the Successor Company's outstanding liabilities. The
reorganization value was approximately $324 million, which was approximately $35
million in excess of the aggregate fair value of the Company's tangible and
identifiable intangible assets. Such excess is classified as goodwill in the
accompanying Consolidated Balance Sheet and is being accounted for in accordance
with SFAS No. 142, "Goodwill and Other Intangible Assets" (see Note V).

         To facilitate the calculation of the equity value of the Successor
Company, the Company developed a set of financial projections. Based on these
financial projections, the equity value was determined by the Company, with the
assistance of a financial advisor, using various valuation methods, including
(i) a comparison of the Company and its projected performance to the market
values of comparable companies, (ii) a review and analysis of several recent
transactions of companies in similar industries to the Company, and (iii) a
calculation of the present value of the future cash flows under the projections.
The estimated equity value is highly dependent upon achieving the future
financial results set forth in the projections as well as the realization of
certain other assumptions which are not guaranteed. The total equity value as of
the Effective Date was determined to be approximately $158 million.

         The reorganization and the adoption of fresh-start reporting resulted
in the following adjustments to the Company's Condensed Consolidated Balance
Sheet as of April 2, 2001:

                                      -82-

<PAGE>

Note R, continued

<TABLE>
<CAPTION>
                                              Adjustments to Record
                                   Effectiveness of the Plan of Reorganization
                                                 (in thousands)

                                  Predecessor                                   Reorganized
                                 Balance Sheet  Reorganization    Fresh-Start  Balance Sheet
                                 April 2, 2001   Adjustments      Adjustments  April 2, 2001
                                 -------------  -------------     -----------  -------------
<S>                              <C>            <C>               <C>          <C>
ASSETS
Current assets
  Cash and cash equivalents       $   11,371    $   (2,500)(a)     $             $   8,871
  Restricted cash                      1,986         2,500 (a)                       4,486
  Trade accounts receivable           29,207                                        29,207
  Inventories                         32,590                         5,923 (b)      38,513
  Income taxes receivable                  -        37,877 (c)                      37,877
  Other current assets                 6,134                        (2,381)(f)       3,753
------------------------------------------------------------------------------------------
      Total current assets            81,288        37,877           3,542         122,707
------------------------------------------------------------------------------------------

Net property, plant and
  equipment                           82,138                        30,823 (d)     112,961
Goodwill                              18,923                        15,844 (e)      34,767
Other intangible assets                  375                        39,316 (g)      39,691
Deferred income taxes                137,202       (99,341)(f)(c)  (27,308)(f)      10,553
Other assets                           2,957                                         2,957
------------------------------------------------------------------------------------------
Total assets                      $  322,883    $  (61,464)        $62,217       $ 323,636
==========================================================================================

LIABILITIES
Current liabilities
  Notes payable and current
    portion of long-term debt     $   12,144    $                  $             $  12,144
  Raymark debt                        10,709       (10,709)(h)                           -
  Current portion of pension
    obligations                          353         8,500 (j)         134 (k)       8,987
  Accounts payable                    14,220         2,500 (a)                      16,720
  Accrued liabilities                 20,501          (275)(i)                      20,226
  Payable to PI Trust                      -        37,877 (c)                      37,877
------------------------------------------------------------------------------------------
    Total current liabilities         57,927        37,893             134          95,954
------------------------------------------------------------------------------------------

Liabilities subject to
  compromise                       7,211,433    (7,211,433)(j)                           -
Long-term debt                         8,536                                         8,536
Pension obligations                    1,636        10,000 (j)      (6,916)(k)       4,720
Postretirement benefits
  other than pensions                 13,404                        (1,308)(k)      12,096
Deferred payable to the PI Trust           -        36,636 (c)                      36,636
Other long-term liabilities            7,654                          (312)(f)       7,342
------------------------------------------------------------------------------------------
Total liabilities                  7,300,590    (7,126,904)         (8,402)        165,284
------------------------------------------------------------------------------------------

    Total shareholders'
      (deficit) equity            (6,977,707)    7,065,440 (l)      70,619 (m)     158,352
------------------------------------------------------------------------------------------
Total liabilities and
  shareholders' (deficit) equity  $  322,883    $  (61,464)        $62,217       $ 323,636
==========================================================================================
</TABLE>

                                      -83-

<PAGE>

Note R, continued

The explanation of the "Reorganization Adjustments" and "Fresh Start
Adjustments" columns of the condensed consolidated balance sheet in the
preceding table are as follows:

a)       The Plan required the Company to pay $2.5 million to the unsecured
         creditors, which has been reflected as restricted cash. During April
         2001, $2.1 million of the liability was paid and $.4 million has been
         retained by the Company as restricted cash.

b)       Finished goods and work-in-progress inventories have been valued based
         on their estimated net selling prices less costs to complete, costs of
         disposal and a reasonable profit allowance for estimated completing and
         selling effort.

c)       Income taxes receivable and the payable to the PI Trust reflect the
         payable to the PI Trust of current tax recoveries in accordance with
         the Plan. Additional tax recoveries to be received in future periods
         are shown as deferred tax assets and a deferred payable to the PI
         Trust.

d)       Property, plant and equipment has been adjusted to reflect the fair
         values of the assets based on independent appraisals.

e)       The unamortized balance of goodwill of the Predecessor Company has been
         eliminated. Reorganization value in excess of amounts allocable to
         identifiable assets has been classified as goodwill. The goodwill is
         being accounted for in accordance with SFAS No. 142 (see Note V).

f)       Deferred tax assets and liabilities have been adjusted for the
         settlement of the liabilities subject to compromise and the recording
         of deferred taxes relating to the differences in book and tax bases of
         assets and liabilities after applying fresh start reporting. The
         Company has used using a statutory tax rate of approximately 38%, which
         approximates the Company's historic tax rate.

g)       Other intangible assets have been adjusted to reflect their fair values
         as determined by an independent valuation (see Note V).

h)       Raymark debt has been canceled to reflect the resolution of the claims
         on the Effective Date.

i)       Accrued liabilities have been adjusted to reflect the $1 million
         backstop commitment agreed to as a result of the settlement of the
         Raymark debt (see Note Q), the write-off of accrued interest on the
         Raymark debt ($2.2 million), and an accrual for bankruptcy-related fees
         ($.9 million) that were recorded against the Raymark debt in accordance
         with the previous indemnification between Raymark and the Company prior
         to the effective date.

j)       Liabilities Subject to Compromise have been adjusted to reflect the
         settlement of the claims for cash, assumption of certain pension
         obligations, the issuance of common shares in the reorganized company
         and tax recoveries in accordance with the Plan.

k)       The pension and post retirement benefits other than pensions have been
         adjusted to include the present values of future obligations.

l)       Shareholders' equity was adjusted to reflect adjustments for the
         issuance of 90% of the outstanding common shares to the unsecured
         creditors at an overall equity value of $158.3 million in accordance
         with the Plan.

m)       Shareholders' equity was adjusted to reflect the elimination of the
         accumulated deficit, accumulated other comprehensive loss and treasury
         shares (which have been retired).

        NOTE S - Reorganization Items

                                      -84-

<PAGE>

         Reorganization (expense) income included in the accompanying
Consolidated Statements of Operations consists of the following items:

<TABLE>
<CAPTION>
                                 Successor Company
                                 -----------------   Predecessor Company
                                   for the Period    -------------------
                                  April 3, 2001 to         for
                                 December 30, 2001     April 2, 2001
                                 -----------------     -------------
<S>                              <C>                 <C>
Fresh-start
  adjustments                         $     -             $ 99,996
Professional fees                        (784)                   -
                                      -------             --------

                                      $  (784)            $ 99,996
                                      =======             ========
</TABLE>

         The fresh-start adjustments are discussed in Note R. The professional
fees listed above include accounting, legal, consulting, appraisal and other
miscellaneous services associated with the implementation of the Plan. There
were no reorganization items for any periods prior to April 2, 2001 due to the
indemnification agreement between Raytech and Raymark, which allowed for all
bankruptcy-related costs to be offset against the outstanding Raytech debt to
Raymark.

NOTE T - Extraordinary Items

         As a result of the consummation of the Plan, the Company recognized an
extraordinary gain on the debt discharge on April 2, 2001 as follows:

<TABLE>
<S>                                            <C>
Settlement of liabilities subject
    to compromise                              $ 7,211,433
Assumption of pension-related obligations          (18,500)
Settlement of Raymark debt                          11,984
Cash payment to the PI Trust                        (2,500)
Back-stop settlement with Raymark                   (1,000)
Issuance of common stock                          (142,517)
                                               -----------
    Sub-total                                    7,058,900
Tax expense                                       (135,977)
                                               -----------
    Extraordinary gain on debt discharge       $ 6,922,923
                                               ===========
</TABLE>

In October 2001, the Company settled a note payable with a former principal of
Advanced Friction Materials in the amount of $3.1 million. As a result of the
settlement, the Company recognized an extraordinary gain in the amount of $954,
net of taxes of $594 (see Note D).

                                      -85-

<PAGE>

Note U - Comprehensive Income

The components of and changes in accumulated other comprehensive (loss) income
are as follows:

<TABLE>
<CAPTION>
                                        Foreign      Minimum     Accumulated
                                        Currency     Pension        Other
                                      Translation   Liability   Comprehensive
                                      Adjustments  Adjustments  (Loss) Income
                                      -----------  -----------  -------------
<S>                                   <C>          <C>          <C>
Predecessor Company

Balance January 2, 2000                 $  (165)    $      -      $  (165)

  Changes during the year                  (761)        (292)      (1,053)
                                        -------     --------      -------

Balance December 31, 2000                  (926)        (292)      (1,218)

  Changes during the period                 926          292        1,218
                                        -------     --------      -------

Balance April 2, 2001                   $     -     $      -      $     -
                                        =======     ========      =======

=========================================================================

Successor Company

Balance April 2, 2001                   $     -     $      -      $     -

  Changes during the period                (272)      (8,439)      (8,711)
                                        -------     --------      -------

Balance December 30, 2001                  (272)      (8,439)      (8,711)

  Changes during the period               2,202       (2,138)          64
                                        -------     --------      -------

Balance December 29, 2002               $ 1,930     $(10,577)     $(8,647)
                                        =======     ========      =======
</TABLE>

         In connection with the implementation of fresh-start reporting on April
2, 2001, the Company eliminated accumulated other comprehensive loss as required
by fresh-start reporting.

         The Company has not provided for the future tax deduction associated
with foreign currency translation adjustments due to management's decision to
permanently reinvest the earnings of their foreign subsidiaries.

         The $583 thousand additional minimum pension liability recorded during
2002 for the Raytech and German pension plans is net of taxes of $360 thousand.
No tax benefit has been provided for the future tax deduction associated with
the additional minimum pension liability recorded for the Raytech and German
pension plans for the periods April 3, 2001 to December 30, 2001 (Successor
Company) and January 3, 1999 to April 2, 2001 (Predecessor Company) due to the
limitations on the realizability of deferred tax assets.

         The tax benefits resulting from any tax deductions relating to the
Raymark Pension Plan have been assigned to the PI Trust in accordance with the
Plan, and therefore, Raytech will not receive the future tax deduction.
Accordingly, the future tax deduction relating to the minimum pension liability
for 2002 (Successor Company) and for the period April 3, 2001 to December 30,
2001 (Successor Company) was recorded as a deferred tax asset with a
corresponding payable to the PI Trust.

                                      -86-

<PAGE>

Note V - Goodwill and Other Intangible Assets

         In July 2001, the Financial Accounting Standards Board issued SFAS No.
141, "Business Combinations" and No. 142, "Goodwill and Other Intangible
Assets." SFAS No. 141 requires that the purchase method of accounting be used
for all business combinations initiated after June 30, 2001, establishes
specific criteria for the recognition of intangible assets separately from
goodwill, and requires that unallocated negative goodwill be written off
immediately as an extraordinary gain instead of being deferred and amortized.
SFAS No. 142 addresses the accounting for goodwill and intangible assets
subsequent to their acquisition. Under SFAS No. 142, goodwill and
indefinite-lived intangibles need to be reviewed for impairment at least
annually. In addition, the amortization period of intangible assets with finite
lives will no longer be limited to forty years. As discussed in Note R, the
Company adopted fresh-start reporting as described in the American Institute of
Certified Public Accountants' Statement of Position No. 90-7, "Financial
Reporting by Entities in Reorganization Under the Bankruptcy Code." SOP 90-7
requires that any change in accounting principles that will be required within
the twelve months following the adoption of fresh-start reporting should be
adopted at that time. Accordingly, the Company has adopted SFAS No. 141 and No.
142 as of April 2, 2001. All intangible assets and goodwill have been valued at
fair value as of the date of fresh-start reporting.

<TABLE>
<CAPTION>
                                                 Successor Company
                                                 -----------------
                                          2002                        2001
                                          ----                        ----
                                  Gross                          Gross
                                 Carrying    Accumulated       Carrying   Accumulated
                                  Amount     Amortization       Amount    Amortization
                                  ------     ------------       ------    ------------
<S>                              <C>         <C>               <C>        <C>
Finite life intangible assets:
  Unpatented technology          $ 16,262      $ 3,396         $ 16,262     $ 1,455
  Distribution base                 5,716          500            5,716         213
                                 --------      -------         --------     -------
    Sub-total                      21,978      $ 3,896           21,978     $ 1,668
                                 --------      -------         --------     -------

Indefinite life intangible
  assets:
  Trademarks                       17,713                        17,713
                                 --------                      --------

Goodwill                           34,767                        34,767
                                 --------                      --------

Intangible assets, net           $ 70,562                      $ 72,790
                                 ========                      ========
</TABLE>

The weighted-average amortization periods for the unpatented technology and the
distribution base are between 6 and 20 years. Amortization expense for 2002
(Successor Company) and the period April 3, 2001 to December 30, 2001 (Successor
Company) amounted to $2.2 million and $1.7 million, respectively.

                                      -87-

<PAGE>

Note V, continued

         Estimated annual amortization expense is as follows:

<TABLE>
<S>                        <C>
For the year ending:

      2003                 $ 2,226
      2004                   2,226
      2005                   2,226
      2006                   2,226
      2007                   2,226
</TABLE>

         As required by SFAS No. 142, trademarks and goodwill for the Successor
Company will not be amortized but will be reviewed for impairment annually. The
Company's three operating segments have been defined as reporting units for
purposes of testing goodwill for impairment. The amount of goodwill has been
assigned to each of the Company's segments as follows: $28.9 million for the Wet
Friction segment and $5.9 million for the Aftermarket segment. No goodwill has
been allocated to the Dry Friction segment. The Company performed its annual
impairment review of the trademarks and goodwill in accordance with SFAS 142, as
of March 31, 2002. That effort, which was performed with assistance from a third
party valuation firm, indicated that no impairment adjustment was necessary.
Accordingly, there were no changes in the carrying amount of trademarks or
goodwill during the period from December 31, 2001 to December 29, 2002.

         Reported net income presented exclusive of amortization expense
(including any related tax effects) recognized in prior periods relating to
goodwill of the Predecessor Company would have been:

<TABLE>
<CAPTION>
                                             Predecessor Company
                                    --------------------------------
                                       Period from
                                     January 1, 2001
                                    to April 1, 2001        2000
                                    ----------------        ----
<S>                                 <C>                  <C>
Reported net income (loss)              $ 1,715          $(7,058,978)
Add back goodwill amortization              207                  822
                                        -------          -----------
Adjusted net income (loss)              $ 1,922          $(7,058,156)
                                        =======          ===========

Basic earnings (loss) per share:
  Reported net income (loss)            $   .49          $ (2,015.40)
  Goodwill amortization                     .06                  .24
                                        -------          -----------
  Adjusted net income (loss)            $   .55          $ (2,015.16)
                                        =======          ===========

Diluted earnings (loss) per share:
  Reported net income (loss)            $   .48          $ (2,015.40)
                                        -------
  Goodwill amortization                     .06                  .24
                                        -------          -----------
  Adjusted net income (loss)            $   .54          $ (2,015.16)
                                        =======          ===========
</TABLE>

                                      -88-

<PAGE>

Note W - Research and Development

         Cost of research and new product development amounted to $7,318 for
2002, $5,314 for the period April 3, 2001 to December 30, 2001 (Successor
Company) and $1,726 for the period January 1, 2001 to April 2, 2001 (Predecessor
Company) and $6,822 in 2000 (Predecessor Company). All of the aforementioned
costs are included in selling, general and administrative expenses in the
Consolidated Statements of Operations.

Note X - Restricted Cash

Restricted cash relates to the following:

<TABLE>
<CAPTION>
----------------------------------------------------------------------
At                                             2002              2001
----------------------------------------------------------------------
<S>                                          <C>               <C>
Pension escrow                               $     -           $ 3,000
Letters of credit                              1,617             1,986
Other                                            410               410
----------------------------------------------------------------------
                                             $ 2,027           $ 5,396
======================================================================
</TABLE>

The letters of credit collateralize certain obligations relating primarily to
workers' compensation.

                                      -89-

<PAGE>

Note Y - Related Parties

         In 1990 and 1991, Raytech Powertrain, Inc., a subsidiary of the
Company, and owner of all of the common stock of Allomatic Products Company
("APC"), sold approximately 45% of common stock of APC to a group of outside
investors for the purpose of providing needed financing of APC's business
activities. In January 2002, approximately 40% of the common stock of APC was
acquired by Raymark from minority shareholders. Raymark is in bankruptcy and
controlled by a court appointed trustee. With the majority of the creditors of
Raymark being asbestos-related claimants, it is anticipated that the assets of
Raymark, including the 40% of APC's common stock, will be transferred to the
Raytech personal injury trust that owns approximately 83% of Raytech, a related
party.

         During 1998 and 1997, the Company purchased yarn from Universal
Friction Composites ("UFC"), a company that is in bankruptcy which was
consolidated with the Raymark bankruptcy in January 2002. With the majority of
the creditors of UFC being asbestos-related claimants, it is anticipated that
the assets of UFC will be transferred to Raytech's personal injury trust that
owns approximately 83% of Raytech, a related party. At December 29, 2002 and
December 30, 2001, $246 is included in accounts payable relating to these
purchases.

         In 1998, the Company acquired manufacturing equipment from UFC for
$1,051, of which $907 is included in accounts payable at December 29, 2002 and
December 30, 2001.

         Also see discussion regarding Raymark in Note A.

                                      -90-

<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders
of Raytech Corporation:

In our opinion, the consolidated financial statements listed in the index
appearing under Item 15(a)(1) on page 105 present fairly, in all material
respects, the financial position of Raytech Corporation (the "Company," a
holding company) and its subsidiaries at December 29, 2002 (Successor Company)
and December 30, 2001 (Successor Company), and the results of their operations
and their cash flows for the fiscal year ended December 29, 2002 (Successor
Company), the period April 3, 2001 to December 30, 2001 (Successor Company), the
period January 1, 2001 to April 2, 2001 (Predecessor Company), and the fiscal
year ended December 31, 2000 (Predecessor Company), in conformity with
accounting principles generally accepted in the United States of America. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States of America, which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

As discussed in Note Q to the consolidated financial statements, effective April
18, 2001, the Company was reorganized under a plan confirmed by the United
States Bankruptcy Court and adopted fresh-start reporting as further described
in Notes A and R to the consolidated financial statements. Accordingly, the
consolidated financial statements for the periods subsequent to the
reorganization (Successor Company financial statements) are not comparable to
the consolidated financial statements presented for the prior periods
(Predecessor Company financial statements).

PRICEWATERHOUSECOOPERS LLP

Hartford, Connecticut
March 14, 2003

                                      -91-

<PAGE>

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure

         Not applicable

                                      -92-

<PAGE>

                                    PART III

Item 10. Directors and Executive Officers of the Registrant

Directors

         Article SEVENTH of the Amended Certificate of Incorporation of Raytech
Corporation currently provides that the Board of Directors shall consist of not
more than nine and not less than three Directors. In February 2003, the Board
proposed that this provision of Article SEVENTH be revised to state that the
entire Board of Directors shall consist of not more than eleven and not less
than three directors, as such number may be fixed by the Board of Directors from
time to time. The Raytech Corporation Asbestos Personal Injury Settlement Trust,
which beneficially owns approximately 83% of the outstanding shares of Common
Stock of Raytech Corporation, has given its consent to this Amendment. In March
2003, Raytech Corporation mailed its Schedule 14C Information Statement to its
shareholders. This Amendment to the Amended Certificate of Incorporation of
Raytech Corporation will be filed with the State of Delaware and will become
effective on or about April 15, 2003.

         Set forth below are the names of all Directors, together with their
ages, principal occupations and business experience during the last five years,
present directorships, and the year each first became a Director.

<TABLE>
<CAPTION>
                                        Principal Occupation
                                        Business Experience
                                        During Last 5 Years              First
                                            and Present                  Became
Name                       Age             Directorships                Director
----                       ---          --------------------            --------
<S>                        <C>          <C>                             <C>
(Serving until 2003
Stockholders' Meeting)

Albert A. Canosa           57           President and Chief               1998
                                        Executive Officer,
                                        Raytech Corporation;
                                        Previously, Vice
                                        President of Adminis-
                                        tration, Treasurer
                                        and Chief Financial
                                        Officer, Raytech
                                        Corporation; Director,
                                        Quinnipiac University

Robert F. Carter           57           Attorney, Carter &                2001
                                        Civitello

Archie R. Dykes            72           Senior Chairman of                2002
                                        PepsiAmericas, Inc.;
                                        Chairman and Chief
                                        Executive Officer of
                                        Capital City Holdings,
                                        Inc.; Non-Executive
                                        Chairman and Director,
                                        Fleming Companies, Inc.;
                                        Director, Midas, Inc.
</TABLE>

                                      -93-

<PAGE>

<TABLE>
<CAPTION>
                                         Principal Occupation
                                         Business Experience
                                         During Last 5 Years              First
                                             and Present                  Became
Name                       Age              Directorships                Director
----                       ---          --------------------             --------
<S>                        <C>          <C>                              <C>
(Serving until 2003
Stockholders' Meeting)

David N. Forman            65           President, DBL Company;           2002
                                        Director, The Collaborative
                                        Group, Ltd.

John H. Laeri, Jr.         67           Chairman, Meadowcroft             2001
                                        Associates, Inc.;
                                        President and Chief
                                        Executive Officer, The
                                        GolfCoach, Inc.; Director,
                                        Celotex Corp., Claims
                                        Processing Facility, Inc.,
                                        The GolfCoach, Inc.

Stanley J. Levy            68           Attorney, Levy, Phillips          2001
                                        & Konigsberg LLP

Richard A. Lippe           64           Attorney, Meltzer, Lippe,         2002
                                        Goldstein & Schlissel,
                                        P.C.; Director, Long
                                        Island Software & Technology
                                        Network, Long Island
                                        Life Sciences Initiative

Gene Locks                 66           Attorney, Greitzer and            2001
                                        Locks; Director, UNR
                                        Industries, Inc.

(Serving until 2004
Stockholders' Meeting)

Kevin S. Flannery          58           President, Whelan                 2001
                                        Financial Corporation;
                                        Chairman, Telespectrum,
                                        Inc.; Director, Palatin
                                        Technologies, Inc.,
                                        Sarcom Inc., Centis
                                        Corporation, Sheffield
                                        Steel Corporation,
                                        Geneva Steel Corporation
</TABLE>

                                      -94-

<PAGE>

Directors' Compensation

         The Directors' compensation includes an annual retainer of $25,000
(except the Chairman of the Board has an annual retainer of $75,000) and
non-chair committee members have an additional annual retainer of $2,000 for
each committee appointment (except that non-chair Audit Committee members have
an additional annual retainer of $4,000). The annual retainer for the chair of
each committee shall be $5,000 (except that the annual retainer for the chair of
the Audit Committee shall be $10,000). In addition, each Director receives
$1,500 for each Director's meeting attended and $1,500 for each committee
meeting attended. There is no minimum attendance rule and any Director that
misses all meetings would receive the annual retainer but no meeting fees.

Executive Officers

<TABLE>
<CAPTION>
                                                      First Became
    Name                 Age     Positions Held         Officer
    ----                 ---     --------------       ------------
<S>                      <C>    <C>                   <C>
Albert A. Canosa         57     President and            1986
                                Chief Executive
                                Officer

John B. Devlin           51     Vice President,          1998
                                Treasurer and Chief
                                Financial Officer

Harold L. Pope           56     Vice President           2002

Edgar P. DeVylder        58     Vice President,          2002
                                Administration,
                                General Counsel
                                and Secretary
</TABLE>

                                      -95-

<PAGE>

Item 11. Executive Compensation

Summary Compensation Table:

         The following Summary Compensation Table identifies current, long-term
and stock-related compensation paid to the Chief Executive Officer and the three
most highly compensated executive officers for 2002 and two prior years:

<TABLE>
<CAPTION>
                                                            Long-Term
                                                           Compensation
                                                           ------------
                                Annual    Compensation    Awards    Payouts
                                ----------------------    ------    -------     All Other
  Name/                         Salary       Bonus       Options      LTIP    Compensation
Position(1)            Year      ($)          ($)           #          $         ($)(2)
--------               ----    -------      -------      -------      ----        ------
<S>                    <C>     <C>        <C>            <C>        <C>       <C>
Albert A. Canosa       2002    321,352            -         -          -          13,449
President and Chief    2001    311,352            -         -          -          12,248
Executive Officer      2000    298,800      311,352         -          -          15,429

John B. Devlin         2002    187,377            -         -          -           8,937
Vice President,        2001    168,451            -         -          -           8,439
Treasurer and          2000    161,771      162,865         -          -          10,684
Chief Financial
Officer

Edgar P. DeVylder(4)   2002
Vice President,        2001
Administration,        2002
General Counsel
and Secretary

John J. Easton(5)      2002    189,938            -         -          -         327,108
                       2001    201,083            -         -          -          10,822
                       2000    199,056      201,083         -          -          14,222

Harold L. Pope(3)      2002
Vice President         2001
                       2000

LeGrande L. Young(6)   2002    202,818            -         -          -         479,388
                       2001    201,083            -         -          -           9,816
                       2000    197,706      201,083         -          -          13,216
</TABLE>

(1)  Registrant has only four executive officers, including the CEO.

(2)  The numbers stated for each year include Registrant contributions to
     Messrs. Canosa, Devlin, Easton and Young under its defined contribution
     plan [401(k)] in the amounts of $8,000, $6,937, $7,597 and $7,621,
     respectively, for 2002; $6,800, $6,742, $6,800 and $6,800, respectively,
     for 2001, and in the amounts of $10,200, $9,870, $10,200, and $10,200,
     respectively, for 2000. The numbers stated for Messrs. Easton and Young in
     2002 include severance pay.

(3)  Mr. Pope was hired in November 2002 and accordingly had insufficient
     compensation to report and had no compensation in the two prior years from
     the Registrant.

(4)  Mr. DeVylder was hired in December 2002 and accordingly had insufficient
     compensation to report and had no compensation in the two prior years from
     the Registrant.

(5)  Mr. Easton was formerly a Vice President who retired in November 2002.

(6)  Mr. Young was formerly Vice President, Administration, Secretary and
     General Counsel who retired in December 2002.

                                      -96-

<PAGE>

Aggregated Option Exercises in Last Fiscal Year and FY-End Option Values

<TABLE>
<CAPTION>
                                                                        Value of
                                                      Number of       Unexercised
                          Shares                     Unexercised      In-the-Money
                         Acquired                      Options          Options
                            on          Value        at 12/29/02      at 12/29/02
                         Exercise      Realized      Exercisable      Exercisable
        Name               (#)           ($)             (#)              ($)
        ----             --------      --------      -----------      -----------
<S>                      <C>           <C>           <C>              <C>
Albert A. Canosa (CEO)    33,418       202,847         126,363          259,044

John B. Devlin            22,000        46,340               -                -

John J. Easton(1)         32,059        73,736          34,507           70,739

LeGrande L. Young(2)      36,722       140,470          97,186          199,231
</TABLE>

(1)  Retired in November 2002.

(2)  Retired in December 2002.

Performance Graph (Table)

         The following Performance Graph (Table) compares the Registrant's
cumulative total shareholder return on its common stock with certain indexes and
peer groups for a five-year period:

                 COMPARISON OF FIVE-YEAR CUMULATIVE TOTAL RETURN
                 AMONG RAYTECH CORPORATION, RUSSELL 2000 INDEX*
                 AND DOW JONES AUTO PARTS INDUSTRY GROUP INDEX*

<TABLE>
<CAPTION>
                                          Dow Jones Auto
                          Russell 2000    Parts Industry
               Raytech       Index         Group Index
               -------       -----         -----------
<S>            <C>        <C>             <C>
1997             100          100              100
1998              52          100              101
1999              61          120               98
2000              40          115               73
2001              45          117               93
2002             115           91               82
</TABLE>

* Based on closing index on the last trading day of the calendar year.

Assumes $100 invested on December 31, 1997 in Raytech common stock, Russell 2000
Index, and Dow Jones Auto Parts Industry Group Index

                                      -97-

<PAGE>

Compensation Committee Report on Executive Compensation

         The Compensation Committee of the Board of Directors of the Registrant,
consisting of four Directors, makes this report of its compensation policies
applicable to the executive officers and the basis for the Chief Executive
Officer's compensation for the last completed fiscal year.

         The compensation philosophy of the Compensation Committee is based upon
the premise that all salaried personnel should be eligible to receive additional
compensation for outstanding contribution to the Corporation and consists of the
following two elements: a fixed base salary and a management incentive in
variable amounts in accordance with the levels of eligibility and performance
criteria. The objectives under this philosophy are to maintain an equitable
internal classification of positions by grade, to maintain compensation
opportunity equal to or greater than the competition, to provide for aggregate
compensation related to performance achievement, to maintain an effective system
of salary planning and control and to provide executives with the opportunity to
earn additional compensation based on achievement of certain goals for the
Corporation and its shareholders attributable to excellence in management and
performance.

         To accomplish the compensation objectives, all salaried positions,
including the Chief Executive Officer, are graded to reflect level of
responsibility inherent in the position and market value. The grading takes into
account the following factors: organizational relationships, knowledge
requirements, impact potential on corporate profitability, scope of monetary
responsibility and managerial control and the areas of functional responsibility
requiring direction. The Compensation Committee considers all such factors but
places no relative weight on any of the factors. Though the determination of
executive compensation is performed in an organized manner, using documented
criteria as referenced below, the Compensation Committee generally retains full
discretionary authority in establishing executive compensation.

         The base salary for executive officers is set in relation to the base
salary policy and practice of other bonus paying employers in the
metalworking/fabricating industry. The data source for determining the base
salary practice of bonus paying employers is Hewitt Associates Total
Compensation Measurement, which resulted from an integration of Management
Compensation Services Project 777 Study and Hewitt's Compensation Data Base used
in the past. This data source was selected as a model for executives' salaries
based upon the similarities of industry, operations and products to the
Registrant and the prestige of the sponsoring firm. Special pay practice surveys
may be conducted if the Compensation Committee deems it appropriate in its
discretion but have not done so within the last three years. The other bonus
paying employers used in establishing the base salary of executives are listed
in the reference Total Compensation Measurement. Of all industry groups of
corporations set forth in the Total Compensation Measurement, the
metalworking/fabricating group was determined by the Compensation Committee to
be the closest and most fitting in type of operations, products and job
responsibilities to the Registrant. The base salaries of executive officers,
including the Chief Executive Officer, were generally low compared to the survey
listed. Since this base salary tends to be lower than the salary policy of
non-bonus paying employers, comparable levels of total compensation are achieved
or exceeded only when the variable element of compensation is added to the base.
To strengthen the executives commitment to improvement of the financial
performance of the Corporation, the amount available for distribution as
variable compensation in any year is determined by either the return on equity
or earnings before tax at the Board's discretion. The formula necessitates that
the Corporation achieve a stipulated earnings before

                                      -98-

<PAGE>

tax or return on equity goal before variable compensation is paid. Payment of
shareholder dividends in the year variable compensation is earned is a pre-
requisite to payment; provided, however, that such compensation may be paid in
any event if the Board finds that unusual circumstances justify such payments.

         In accordance with the philosophy recited above, the Board stipulated
earnings before tax goals in each of the fiscal years 2000, 2001 and 2002 based
upon a Board approved Business Plan for each year. The stipulated earnings
before tax goal was achieved for the year 2000 but not for 2001 and 2002
resulting in variable compensation or bonus to the executive officers but not
for 2001 and 2002, including the Chief Executive Officer, as well as other key
employees, in amounts established in the variable compensation plan. Earnings
before tax are recited in the Registrant's 2002 Annual Report on Form 10-K
herein. The total compensation of the executive officers in the years in which
variable compensation or bonus was paid based on performance was high compared
to the Hewitt's Total Compensation Measurement Survey grouping referenced above.

         The bonus opportunities in the fiscal years 2000, 2001 and 2002 for
executive officers and the Chief Executive Officer were therefore based on the
following factors:

         (i)      Each such position was graded in accordance with the level of
                  responsibility inherent in the position including market
                  value, organizational relationships, knowledge requirements,
                  impact on corporate profitability, scope of monetary
                  responsibility, scope of managerial control and areas of
                  functional responsibility, all as set forth in the established
                  compensation plan and was determined to be eligible for
                  participation in variable compensation.

         (ii)     The executive officers' positions all received a grade
                  providing for variable compensation eligibility of 75% or 100%
                  of each executive officer's base salary.

         (iii)    The Chief Executive Officer's position received a grade
                  providing for variable compensation eligibility of 100% of the
                  Chief Executive Officer's base salary.

         (iv)     The corporate earnings before tax goals stipulated by the
                  Board for 2000, 2001 and 2002 if met in the amount of 100%
                  would result in a variable compensation opportunity to each
                  executive officer of 100%, of 75% or 100% of each such
                  officer's base salary and resulting in variable compensation
                  opportunity to the Chief Executive Officer of 100% of such
                  officer's base salary. Actual variable compensation awarded
                  would then be determined by the evaluation of performance of
                  each officer to specific written objectives submitted at the
                  beginning of each year.

         In addition to the variable compensation opportunities based upon
achieving earnings before tax goals annually, the Variable Compensation Plan
provides for long-term variable compensation opportunities for any three-year
strategic planning period determined by earnings per share goals established at
the Board's discretion. Being part of the Variable Compensation Plan, the
strategic plan variable compensation program has an identical philosophy to the
annual variable compensation program recited above. Additionally, the strategic
plan variable compensation program is designed to (i) provide shareholder
returns comparable to other high performance publicly traded companies; (ii)
strengthen key management commitment to improve the long-term financial
performance of the Corporation; (iii) provide key management with a

                                      -99-

<PAGE>

shareholder perspective; and (iv) focus key employee resources on
technology driven growth.

         In accordance with the recited philosophy above, the Board stipulated
annual earnings per share goals for the strategic planning period beginning 2000
through 2002. The stipulated earnings per share goals were achieved for each of
the year 2000 but not 2002 or 2001 resulting in no long-term (three-year)
variable compensation payouts to the executive officers, including the Chief
Executive Officer.

         Reiterating, the base salary of the Chief Executive Officer is based
upon comparable positions in the metalworking/fabrication industry grouping of
Hewitt's Total Compensation Measurement Survey and is low in comparison. The
variable or bonus portion of the Chief Executive Officer compensation is subject
to achievement of the earnings goals referenced above and is high in comparison
to total compensation of other chief executive officers similarly positioned in
the survey. As stated, the achievement of the stipulated earnings before tax
goal was directly related to the variable compensation or bonus received by the
Chief Executive Officer in 2000.

         The Registrant's contributions under the defined contribution plan
[401(k)] to the executive officers, including the Chief Executive Officer, were
made to all participants in the plan in accordance with the operative provisions
of said plan. Such provisions, which apply to all participants, provide for a
basic Company contribution, a matching Company contribution and a supplemental
Company contribution. Only the supplemental Company contribution is
discretionary under the plan and if granted is made to all participants.

         The Registrant currently has not established any policy with respect to
qualifying compensation paid to executive officers under Section 162(m) of the
Internal Revenue Code. In the event such a policy is established, it will be
included in this Compensation Committee Report on Executive Compensation.

         The preceding Performance Graph (Table) compares the Registrant's
cumulative total shareholder return on its common stock with the Russell 2000
Index and the Dow Jones Auto Parts Industry Group Index. The Russell 2000 Index
was selected as a broad equity market index comparison in place of Standard &
Poor's 500 for the reasons that the Registrant is not included in the Standard &
Poor's 500, but is included in the Russell 2000 Index, and such Index includes
companies that are of comparable market capitalization. The Dow Jones Auto Parts
Industry Group Index was selected in lieu of a Registrant-constructed peer group
index for the reasons that difficulties were encountered in presenting the
requisite peer comparison due to a very limited peer group and such peers
essentially being privately held companies or subsidiaries or divisions of
larger publicly held companies which necessary data to draw a comparison is not
publicly available. Further, the Dow Jones Auto Parts Industry Group Index
includes companies that trade in the same industry and have similar market
capitalizations.

                                       Compensation Committee
                                              Robert F. Carter
                                              Stanley J. Levy
                                              Richard A. Lippe
                                              Gene Locks

                                     -100-

<PAGE>

Item 12. Security Ownership of Certain Beneficial Owners and
         Management and Related Stockholder Matters

Directors

<TABLE>
<CAPTION>
                                           Shares of Common Stock
                                             Beneficially Owned
                                           -----------------------
                                                          Percent
                                            Total         Of Class
                                            -----         --------
<S>                                       <C>             <C>
Albert A. Canosa                          161,781(a)        .39%

Executive Officers

    Albert A. Canosa                      161,781(a)        .39%
    President and Chief
    Executive Officer

    John B. Devlin
    Vice President, Treasurer
    and Chief Financial Officer

    Harold L. Pope
    Vice President

    Edgar P. DeVylder
    Vice President, Administration,
    General Counsel and Secretary

All Directors and Executive Officers
        as a Group (12)                   161,781(b)        .39%
</TABLE>

(a)  Total includes 126,363 shares which Mr. Canosa holds the option to purchase
     within 60 days.

(b)  Total includes 126,363 shares which the Executive Officers as a group hold
     the option to purchase within 60 days.

                                     -101-

<PAGE>

Item 13. Certain Relationships and Related Transactions

         None

Item 14. Controls and Procedures

     (a) Based on evaluation of the effectiveness of the design and operation of
         the Company disclosure controls and procedures, which evaluation was
         made under the supervision and with the participation of management,
         including the Company's principal executive officer and principal
         financial officer within the 90-day period prior to the filing of this
         Annual Report on Form 10-K, the principal executive officer and
         principal financial officer have each concluded that such disclosure
         controls and procedures are effective in ensuring that information
         required to be disclosed by the Company in reports that it files under
         the Exchange Act is recorded, processed, summarized and reported within
         the time periods specified in Securities and Exchange Commission rules
         and forms.

     (b) No significant changes were made to the Company's internal controls or
         in other factors that could significantly affect these controls
         subsequent to the date of their evaluation, including any corrective
         actions with regard to significant deficiencies and material
         weaknesses.

                                    PART IV

Item 15. Exhibits, Financial Statement Schedules
         and Reports on Form 8-K

(a)  The following financial statements are included in Part II, Item 8:

     (1) Financial Statements

         Consolidated Balance Sheets at December 29, 2002 (Successor Company)
         and December 30, 2001 (Successor Company)

         Consolidated Statements of Operations for the year ended December 29,
         2002, for the period April 3, 2001 to December 30, 2001 (Successor
         Company), for the period January 1, 2001 to April 2, 2001 (Predecessor
         Company), and for the year ended December 31, 2000 (Predecessor
         Company)

         Consolidated Statements of Cash Flows for the year ended December 29,
         2002, for the period April 3, 2001 to December 30, 2001 (Successor
         Company), for the period January 1, 2001 to April 2, 2001 (Predecessor
         Company), and for the year ended December 31, 2000 (Predecessor
         Company)

         Consolidated Statements of Changes in Shareholders' Equity for the year
         ended December 29, 2002, for the period April 3, 2001 to December 30,
         2001 (Successor Company), for the period January 1, 2001 to April 2,
         2001 (Predecessor Company), and for the year ended December 31, 2000
         (Predecessor Company).

         Notes to Consolidated Financial Statements

         Report of Independent Accountants

                                     -102-

<PAGE>

     (2) Financial Statement Schedules

         Schedules not included with this additional financial information have
         been omitted either because they are not applicable or because the
         required information is shown in the consolidated financial statements
         or footnotes.

     (3) The Exhibits are listed in the index of Exhibits at Item (c) hereafter.

(b)  Reports on Form 8-K

     None

(c)  Index of Exhibits

<TABLE>
<CAPTION>
                                                                                         Page
                                                                                         ----
     <S>                                                                                 <C>
     2(a)   Raytech Corporation's Second Amended Plan of Reorganization (j)

     3(a)   Certificate of Amendment and Restatement of the Certificate of
            Incorporation of Raytech (j)

     3(b)   Amended and Restated By-Laws of Raytech (j)

     4(a)   Amendment No. 1 to Form S-4 Registration Statement, Registration No.
            33-7491 (b)

     10(a)  Raytech Corporation's 1990 Non-Qualified Stock Option Plan (e)

     10(b)  Amended and Restated Agreement and Plan of Merger dated as of
            September 4, 1986 (a)

     10(c)  Stock Purchase Agreement dated March 30, 1987 between Raymark
            Industries, Inc. and Raytech Composites (c), Amendment dated July
            18, 1991 (f) and Amendment dated December 21, 1992 (g)

     10(d)  Asset Purchase Agreement dated October 29, 1987 between Raymark
            Industries, Inc. and Raytech Composites, Inc. (c), Amendment dated
            July 18, 1991 (f) and Amendment dated December 21, 1992 (g)

     10(e)  Stock Purchase Agreement dated May 18, 1988 between Raytech
            Corporation and Asbestos Litigation Management, Inc. (d)

     10(f)  Asset Purchase Agreement (Notarial Deed) dated June 19, 1992 between
            Ferodo Beral GmbH and Raytech Composites, Inc. and Raybestos
            Reibbelag GmbH (g)

     10(g)  Loan Agreement dated September 16, 1993 between Raytech Composites,
            Inc. and Raymark Industries, Inc. (h)

     10(h)  Loan Agreement dated January 10, 1994 between Raytech Composites,
            Inc. and Raymark Industries, Inc. (h)

     10(i)  Memorandum of Understanding dated July 23, 1998 Re. Consensual Plan
            of Reorganization (i)
</TABLE>

                                     -103-

<PAGE>

         21           Subsidiaries of Raytech

         22           Matters Submitted to Vote of Security Holders (k)

         23           Consent of Independent Accountants

Footnotes to Exhibits

         (a)      Filed as an Exhibit to Registrant's Amendment No. 1 to Form
                  S-4, Registration Statement, Registration No. 33-7491, filed
                  with the Securities and Exchange Commission on September 5,
                  1986.

         (b)      Filed with the Securities and Exchange Commission on September
                  5, 1986.

         (c)      Included as an Exhibit to Registrant's Report on Form 10-K
                  filed with the Securities and Exchange Commission on March 28,
                  1988, as amended by Form 8 filed on April 11, 1988 and Form 8
                  filed on April 19, 1988.

         (d)      Included as an Exhibit to Registrant's Report on Form 10-K
                  filed with the Securities and Exchange Commission on March 29,
                  1989.

         (e)      Included in Registrant's Registration Statement on Form S-8
                  (Registration No. 33-42420) filed with the Securities and
                  Exchange Commission on August 23, 1991.

         (f)      Included as an Exhibit to Registrant's Report on Form 10-Q
                  filed with the Securities and Exchange Commission on September
                  29, 1991, as amended by Form 8 filed on February 27, 1992.

         (g)      Included as an Exhibit to Registrant's Report on Form 10-K
                  filed with the Securities and Exchange Commission on March 22,
                  1993.

         (h)      Included as an Exhibit to Registrant's Report on Form 10-K
                  filed with the Securities and Exchange Commission on March 14,
                  1994.

         (i)      Included as an Exhibit to Registrant's Report on Form 10-Q
                  filed with the Securities and Exchange Commission on November
                  6, 1998.

         (j)      Included as an Exhibit to Registrant's Report on Form 10-K
                  filed with the Securities and Exchange Commission on March 23,
                  2001.

         (k)      Filed with the Securities and Exchange Commission on March 25,
                  2003 on Schedule 14C.

         Copies of exhibits which are not included herewith and which have not
         previously been filed with the Securities and Exchange Commission may
         be obtained by submitting a written request, specifying the name of the
         exhibit and including payment of $2.00 for each exhibit to cover
         handling and postage, to: Edgar P. DeVylder, Secretary, Raytech
         Corporation, Suite 295, Four Corporate Drive, Shelton, Connecticut
         06484.

(d)      The Index to Consolidated Financial Statements and Financial Statement
         Schedules is included beginning on page 105 hereafter.

                                     -104-

<PAGE>

                   Index to Consolidated Financial Statements

<TABLE>
<CAPTION>
Financial Statements:                                                                Page
                                                                                     ----
<S>               <C>                                                                <C>
                  Consolidated Balance Sheets at
                  December 29, 2002 (Successor Company)
                  and December 30, 2001 (Successor Company)                           38

                  Consolidated Statements of Operations for the year ended
                  December 29, 2002 (Successor Company), for the period April 3,
                  2001 to December 30, 2001 (Successor Company), for the period
                  January 1, 2001 to April 2, 2001 (Predecessor
                  Company) and for the year ended December 31,
                  2000 (Predecessor Company)                                          39

                  Consolidated Statements of Cash Flows for the year ended
                  December 29, 2002 (Successor Company), for the period April 3,
                  2001 to December 30, 2001 (Successor Company), for the period
                  January 1, 2001 to April 2, 2001 (Predecessor Company) and for
                  the year ended December 31,
                  2000 (Predecessor Company)                                          40

                  Consolidated Statements of Changes in Shareholders' Equity for
                  the year ended December 29, 2002 (Successor Company), for the
                  period April 3, 2001 to December 30, 2001 (Successor Company),
                  for the period January 1, 2001 to April 2, 2001 (Predecessor
                  Company) and for the year ended December 31, 2000
                  (Predecessor Company)                                               41

                  Notes to Consolidated Financial Statements                          42

                  Report of Independent Accountants                                   91
</TABLE>

                                     -105-

<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                   RAYTECH CORPORATION

                                   By: /s/JOHN B. DEVLIN
                                       ------------------------
                                   John B. Devlin
                                   Vice President, Treasurer
                                   and Chief Financial Officer

Date:  March 31, 2003

                                     -106-

<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                   RAYTECH CORPORATION

                                   By: /s/ALBERT A. CANOSA
                                       ------------------------
                                   Albert A. Canosa
                                   President and
                                   Chief Executive Officer

Date:  March 31, 2003

                                     -107-

<PAGE>

                                   SIGNATURES

             Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities shown on March 31, 2003.

    Signature and Title                      Signature and Title

/s/ALBERT A. CANOSA                       /s/DAVID N. FORMAN
------------------------------            ------------------------------
Albert A. Canosa                          David N. Forman
President, Chief Executive                Director
Officer and Director

/s/JOHN B. DEVLIN                         /s/STANLEY J. LEVY
------------------------------            -------------------------------
John B. Devlin                            Stanley J. Levy
Vice President, Treasurer and             Director
Chief Financial Officer

/s/ROBERT F. CARTER                       /s/JOHN H. LAERI, JR.
------------------------------            ------------------------------
Robert F. Carter                          John H. Laeri, Jr.
Director                                  Director

/s/ARCHIE R. DYKES                        /s/RICHARD A. LIPPE
------------------------------            -----------------------------
Archie R. Dykes                           Richard A. Lippe
Director                                  Director

/s/KEVIN S. FLANNERY                      /s/GENE LOCKS
------------------------------            ------------------------------
Kevin S. Flannery                         Gene Locks
Director                                  Director

                                     -108-

<PAGE>

                                  CERTIFICATION

I, John B. Devlin, Chief Financial Officer of Raytech Corporation (the
"Registrant"), certify that:

1.       I have reviewed this annual report on Form 10-K of Raytech Corporation;

2.       Based on my knowledge, this annual report does not contain any untrue
         statement of a material fact or omit to state a material fact necessary
         to make the statements made, in light of the circumstances under which
         such statements were made, not misleading with respect to the period
         covered by this annual report.

3.       Based on my knowledge, the financial statements, and other financial
         information included in this annual report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the Registrant as of and for, the periods presented in
         this annual report;

4.       The Registrant's other certifying officers and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and
         have:

         (a)      designed such disclosure controls and procedures to ensure
                  that material information relating to the Registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this annual report is being prepared;

         (b)      evaluated the effectiveness of the Registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this annual report (the "Evaluation Date");
                  and

         (c)      presented in this annual report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;.

5.       The Registrant's other certifying officers and I have disclosed, based
         on our most recent evaluation, to the Registrant's auditors and the
         audit committee of Registrant's board of directors (or persons
         performing the equivalent functions):

         (a)      all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  Registrant's ability to record, process, summarize and report
                  financial data and have identified for the Registrant's
                  auditors any material weaknesses in internal controls; and

         (b)      any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  Registrant's internal controls; and

6.       The Registrant's other certifying officers and I have indicated in this
         annual report whether there were significant changes in internal
         controls or in other factors that could significantly affect internal
         controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.

Date:  March 31, 2003

                                                 /s/JOHN B. DEVLIN
                                                 -----------------------------
                                                 John B. Devlin
                                                 Vice President, Treasurer
                                                 and Chief Financial Officer

                                     -109-

<PAGE>

                                  CERTIFICATION

I, Albert A. Canosa, President and Chief Executive Officer of Raytech
Corporation (the "Registrant"), certify that:

1.       I have reviewed this annual report on Form 10-K of Raytech Corporation;

2.       Based on my knowledge, this annual report does not contain any untrue
         statement of a material fact or omit to state a material fact necessary
         to make the statements made, in light of the circumstances under which
         such statements were made, not misleading with respect to the period
         covered by this annual report.

3.       Based on my knowledge, the financial statements, and other financial
         information included in this annual report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the Registrant as of and for, the periods presented in
         this annual report;

4.       The Registrant's other certifying officers and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and
         have:

         (a)      designed such disclosure controls and procedures to ensure
                  that material information relating to the Registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this annual report is being prepared;

         (b)      evaluated the effectiveness of the Registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this annual report (the "Evaluation Date");
                  and

         (c)      presented in this annual report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;.

5.       The Registrant's other certifying officers and I have disclosed, based
         on our most recent evaluation, to the Registrant's auditors and the
         audit committee of Registrant's board of directors (or persons
         performing the equivalent functions):

         (a)      all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  Registrant's ability to record, process, summarize and report
                  financial data and have identified for the Registrant's
                  auditors any material weaknesses in internal controls; and

         (b)      any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  Registrant's internal controls; and

6.       The Registrant's other certifying officers and I have indicated in this
         annual report whether there were significant changes in internal
         controls or in other factors that could significantly affect internal
         controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.

Date:  March 31, 2003

                                           /s/ALBERT A. CANOSA
                                           -------------------------------------
                                           Albert A. Canosa
                                           President and Chief Executive Officer

                                     -110-

<PAGE>

                                  CERTIFICATION

         I, John B. Devlin, Chief Financial Officer of Raytech Corporation (the
"Company"), pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, do hereby
certify as follows:

         1.       The annual report on Form 10-K of the Company for the period
                  ended December 29, 2002 fully complies with the requirements
                  of Section 13(a) or 15(d) of the Securities Exchange Act of
                  1934; and

         2.       The information contained in such Form 10-K fairly presents,
                  in accordance with United States generally accepted accounting
                  principles, in all material respects, the financial condition
                  and results of operations of the Company.

         IN WITNESS WHEREOF, I have executed this Certification this 31st day of
March, 2003.

                                                 /s/JOHN B. DEVLIN
                                                 -----------------------------
                                                 John B. Devlin
                                                 Vice President, Treasurer
                                                 and Chief Financial Officer

<PAGE>

                                  CERTIFICATION

         I, Albert A. Canosa, President and Chief Executive Officer of Raytech
Corporation (the "Company"), pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002, do hereby certify as follows:

         1.       The annual report on Form 10-K of the Company for the period
                  ended December 29, 2002 fully complies with the requirements
                  of Section 13(a) or 15(d) of the Securities Exchange Act of
                  1934; and

         2.       The information contained in such Form 10-K fairly presents,
                  in accordance with United States generally accepted accounting
                  principles, in all material respects, the financial condition
                  and results of operations of the Company.

         IN WITNESS WHEREOF, I have executed this Certification this 31st day of
March, 2003.

                                                 /s/ALBERT A. CANOSA
                                                 -----------------------------
                                                 Albert A. Canosa
                                                 President and
                                                 Chief Executive Officer