<TABLE> <S> <C>

<ARTICLE>                          5
<RESTATED> 
<CIK>                              0000797917
<NAME>                             RAYTECH CORP
<MULTIPLIER>                       1,000
<CURRENCY>                         U.S. DOLLARS
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          JAN-01-1995             JAN-01-1995             JAN-01-1995
<PERIOD-START>                             JAN-02-1995             JAN-02-1995             JAN-02-1995
<PERIOD-END>                               APR-02-1995             JUL-02-1995             OCT-01-1995
<EXCHANGE-RATE>                                      1                       1                       1
<CASH>                                           2,949                  10,705                  18,001
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                   19,905                  20,177                  19,408
<ALLOWANCES>                                       598                     612                     677
<INVENTORY>                                     22,648                  22,539                  22,713
<CURRENT-ASSETS>                                48,351                  56,416                  63,054
<PP&E>                                         113,960                 115,164                 116,126
<DEPRECIATION>                                  71,016                  71,980                  72,813
<TOTAL-ASSETS>                                  95,904                 104,217                 110,986
<CURRENT-LIABILITIES>                           45,145                  43,363                  47,321
<BONDS>                                              0                       0                       0
<PREFERRED-MANDATORY>                                0                       0                       0
<PREFERRED>                                          0                       0                       0
<COMMON>                                         5,351                   5,362                   5,362
<OTHER-SE>                                       3,876                   9,247                  10,870
<TOTAL-LIABILITY-AND-EQUITY>                    95,904                 104,217                 110,986
<SALES>                                         49,913                  95,618                 137,303
<TOTAL-REVENUES>                                49,913                  95,618                 137,303
<CGS>                                           35,524                  70,053                 101,230
<TOTAL-COSTS>                                   35,524                  70,053                 101,230
<OTHER-EXPENSES>                                     0                       0                       0
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                                 607                   1,349                   1,976
<INCOME-PRETAX>                                  7,117                  16,868                  20,052
<INCOME-TAX>                                     2,540                   6,084                   7,598
<INCOME-CONTINUING>                              4,577                  10,222                  11,808
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                     4,577                  10,222                  11,808
<EPS-PRIMARY>                                     1.33                    3.00                    3.46
<EPS-DILUTED>                                     1.33                    3.00                    3.46
        

</TABLE>