U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-QSB

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                for the Quarterly Period Ended November 30 , 2003

       [ ] TRANSITIONAL REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
                     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                           Commission File No. 0-32923

                                 ESSXSPORT CORP.
                 (Name of Small Business Issuer in its Charter)

                    NEVADA                              33-0198542
       -------------------------------            ----------------------
       (State or other jurisdiction of               (I.R.S. Employer
        incorporation of organization)            Identification Number)

                   9812-14 GLENOAKS BLVD SUN VALLEY CA. 91352
                   ------------------------------------------

                      Address of principal executive office
                                 (817) 285-2886
                                 --------------

                            Issuer's telephone number

Check  whether  the issuer has (1) filed all  reports  required by Section 12 or
5(d) of the Exchange Act during the past 12 months, and (2) been subject to such
filing requirements for the past ninety (90) days. Yes (X) No ( )

As of November 30, 2003, 41,047,957 shares of Common Stock were outstanding.

<PAGE>

                          PART I: FINANCIAL INFORMATION

                                      INDEX

                                                                           Pages
                                                                           -----
PART I: FINANCIAL INFORMATION

     ITEM 1 - Financial Statements

         Condensed Consolidated Balance Sheets as of
         November 30, 2003 unaudited) and August 31, 2003

         Condensed Consolidated Statements of Operations
         (Unaudited) For the Quarters and Year-to-Date
         Periods Ended November 30, 2003 and 2002

         Condensed Consolidated Statements of Cash Flows
         (Unaudited) For the Year-to-Date Periods Ended
         November 30, 2003 and 2002

         Notes to Condensed Consolidated Financial Statements

     ITEM 2 - Management's Discussion and Analysis

     ITEM 3 - Controls and Procedures

PART II: OTHER INFORMATION

     ITEM 1 - Legal Proceedings

     ITEM 2 - Changes in Securities

     ITEM 3 - Defaults upon Senior Securities

     ITEM 4 - Submission of Matters to a Vote of Securities Holders

     ITEM 5 - Other Information

     ITEM 6 - Exhibits and Reports on Form 8-K

<PAGE>

PART I - FINANCIAL INFORMATION

ITEM 1.  Financial Statements

                                 ESSXSPORT CORP.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                   AS OF NOVEMBER 30, 2003 AND AUGUST 31, 2003

                                                   11/30/2003          8/31/2003
                                                    Unaudited           Audited

CURRENT ASSETS
Cash                                                $     592         $  10,837
Accounts Receivable                                    17,519             5,583
Inventory                                             128,523           125,532
Deposits                                               12,432            11,297
                                                    ---------         ---------
Total Current Assets                                $ 159,066         $ 153,249

PROPERTY AND EQUIPMENT
Equipment                                           $ 180,546         $ 180,546
Furniture & Fixtures                                    3,640             3,640
Accumulated Depreciation                             (128,103)         (122,305)
                                                    ---------         ---------
                                                    $  56,083         $  61,881

INTANGIBLES
Patterns                                            $  12,000         $  12,000
Noncompete Agreement                                   10,000            10,000
Accumulated Amortization                              (14,663)          (14,038)
                                                    ---------         ---------
                                                    $   7,337         $   7,962

Deposits                                            $     545         $   2,729

Total Assets                                        $ 223,031         $ 225,821

CURRENT LIABILITIES
Accounts Payable                                    $  82,719         $  87,647
Accrued Expenses                                       68,121            65,202
Current portion of obligation under
  capital lease                                        12,026            15,556
Notes Payable - Related Parties                        64,206            54,500
                                                    ---------         ---------
Total Current Liabilities                           $ 227,072         $ 222,905

CAPITAL
Common Stock, $0.001 par value
300,000,000 shares authorized, 41,047,957
  and 41,047,957                                    $  41,048         $  41,048
  issued and outstanding at 11/30/03 and
  8/31/03 respectively.
Paid-In Capital                                       667,205           667,205
Retained Deficit                                     (712,294)         (705,337)
                                                    ---------         ---------
Total Capital                                       $  (4,041)        $   2,916

Total Liabilities and Capital                       $ 223,031         $ 225,821

The notes to financial statements are an integral part of these statements.

<PAGE>

ESSXSPORT CORP.
CONDENSED CONSOLIDATED INCOME STATEMENTS

                                                  Three Months Ended November 30

                                                       2003              2002
                                                    Unaudited         Unaudited

Revenues                                            $ 127,843         $ 247,343
Cost of Sales                                          82,867           151,051
                                                    ---------         ---------

Gross Profit                                        $  44,976         $  96,292

Selling, General and Administrative Expenses        $  48,119         $  73,116

Income (Loss) from Operations                       $  (3,143)        $  23,176

Interest Expense                                        3,814             3,340

Income Tax Expense                                         --                --

Net Income (Loss)                                   $ ( 6,957)        $  19,836

Weighted Average Shares Outstanding                 41,047,957       36,747,957

Net Income (Loss) Per Share                             (0.00)             0.00

The notes to financial statements are an integral part of these statements.

<PAGE>

ESSXSPORT CORP.
STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                        Three Months Ended November 30

                                                                   2003         2002
                                                                Unaudited    Unaudited
                                                                ---------    ---------
<S>                                                              <C>          <C>
OPERATING ACTIVITIES
Net Income (Loss) from Operations                                $( 6,957)    $ 19,836
Adjustments: Net Income (Loss) to Net Cash
     Issuance of Common Stock for Services                       $     --     $ 17,750
     Amortization                                                     625        1,474
     Depreciation                                                   5,798        8,709
     Changes in Accounts Receivable                               (11,936)      (8,078)
     Changes in Inventories                                        (2,991)     (21,832)
     Changes in Deposits                                            1,049        2,175
     Changes in Customer Deposits                                      --       12,113
     Changes in Accounts Payable and
          Accrued Expenses                                          2,009      (24,708)
                                                                 --------     --------
     Net Cash Provideded (Used) by Operating Activities          $(16,421)    $  7,439

FINANCING ACTIVITIES
     Repayments on Notes Payable                                 $   (294)    $ (1,074)
     Repayments on Long-Term Debt                                  (3,530)      (2,801)
     Advances Under Notes Payable                                  10,000           --
                                                                 --------     --------
     Net Cash Provided (Used) by Financing Activities            $  6,176     $ (3,875)

INCREASE (DECREASE) IN CASH                                      $(10,245)    $  3,564

Cash at Beginning of Period                                      $ 10,837     $  8,872

CASH AT END OF PERIOD                                            $    592     $ 12,436
</TABLE>

The notes to financial statements are an integral part of these statements.

<PAGE>

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                              BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial information and the instructions for Form 10QSB. Accordingly, they may
not  include all  information  and  footnotes  required  by  generally  accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three month period ending  November 30, 2003 are not  necessarily  indicative of
results that may be expected for the year ending August 31, 2004.

                      ORGANIZATION AND QUASI-REORGANIZATION

EssxSport  Corp.  was  incorporated  in Nevada in 1984 as  Southern  Development
Company, Inc. (SDC). In December 1994 SDC merged with Integrated  Communications
Access Network,  Inc. (ICAN).  ICAN's main business activity centered around the
interactive  television and  telecommunications  industries.  In March 1996 ICAN
changed  its name  back to SDC.  In  September  1998,  the  Company,  under  new
management,  changed its name to EssxSport  Corp. and changed its business focus
to the sport equipment industry.  Prior to September 1, 1998, the Company was in
the development stage.

Effective  September 1, 1998,  the  Company's  Board of  Directors  approved the
elimination  of  the  Company's   accumulated   deficit  through  an  accounting
reorganization of its stockholders' equity accounts (a quasi-reorganization). At
that  date the  Company  had no  assets  or  liabilities,  and,  therefore,  the
quasi-reorganization  did not involve any revaluation.  September 1, 1998 is the
beginning  date of the Company's  fiscal year and is also the effective  date of
the Company's new business focus under new management.  The quasi-reorganization
was  accomplished  by  eliminating  the  accumulated  deficit by a transfer from
additional  paid-in  capital  and  common  stock  of  an  amount  equal  to  the
accumulated deficit at August 31, 1998.

                              NATURE OF OPERATIONS

The Company sells  several lines of sporting gear and equipment  under the brand
name EssxSport.  The Company produces and manufactures it own brand products and
private  labeled  products for others in the Sports  Industry.  The Company also
contracts with  manufacturers  for the production of other sports  equipment and
various  other  lines,  primarily  targeting  the track and field  market,  with
products  used  in  Baseball,  Basketball,  Volleyball,  and  Soccer,  marketing
directly to end users via the internet, catalog sales and trade shows.

                           PRINCIPLES OF CONSOLIDATION

The consolidated  financial  statements  include  EssxSport Corp. and its wholly
owned subsidiary,  eonlinesports.com.  EssxSport Corp is the sole shareholder of
eonlinesports.com. All intercompany transactions have been eliminated.

                                USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

<PAGE>

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

                     ACCOUNTS RECEIVABLE AND CONCENTRATIONS

No allowance for doubtful accounts has been provided. All accounts considered to
be  uncollectible  have been  charged  off,  and in the  opinion of  management,
losses, if any, on the remaining accounts will not be significant.

                                    INVENTORY

Inventory  consists of goods held for resale and are stated at the lower of cost
or market value.

                             PROPERTY AND EQUIPMENT

Property and  equipment  is stated at cost.  Depreciation  is computed  using an
accelerated  method over the estimated  useful lives of the assets,  which range
from five to seven years.  Gains and losses on sales and  dispositions  of fixed
assets are included in operations in the year realized.

                                ADVERTISING COSTS

All advertising costs are expensed as incurred.

                                  INCOME TAXES

The Company uses the liability method in accounting for income taxes. Under this
method,  deferred tax assets and liabilities are determined based on differences
between  financial  reporting  and  income  tax  carrying  amounts of assets and
liabilities  and are measured  using the enacted tax rates and laws that will be
in effect when the differences are expected to reverse.

                             STATEMENT OF CASH FLOWS

For purposes of the  statement of cash flows,  the Company  considers all highly
liquid  investments with initial maturities of three months or less from date of
purchase to be cash equivalents.

<PAGE>

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

                           NET INCOME (LOSS) PER SHARE

Net income  (loss) per share of common  stock is based on the  weighted  average
number of shares  outstanding  during the periods  ended  November  30, 2003 and
2002.

NOTE 2. INVENTORY

The major components of inventories are as follows:

                              November 30,             August 31,
                                  2003                    2003
                               ----------              ----------
          Raw Materials        $   40,652              $   71,737
          WIP Materials        $   63,670              $   30,784
          Finished Goods       $   24,201              $   23,011
                               ----------              ----------
                                $ 128,523              $  125,532

NOTE 3. NOTES PAYABLE

                                                      November 30,   August 31,
                                                          2003          2003
                                                       ----------    ----------
     Note payable to an officer, shareholder and
     employee of the Company, due on demand,
     bearing an annual interest rate of 6.2%,
     unsecured.                                        $   37,706    $   38,000

     Note payable to an officer, shareholder and
     employee of the Company, due on demand,
     bearing an annual interest rate of 12%,
     unsecured, convertible into shares of common
     stock at a rate of $0.02 per share.                   26,000        16,000

     Note payable to an officer and shareholder of
     the Company, due on demand bearing interest
     at an annual rate of 3%, unsecured.                      500           500

                                                       ----------    ----------
                                                        $  64,206     $  54,500
                                                       ==========    ==========

NOTE 4. OBLIGATION UNDER CAPITAL LEASE

The Company has not entered  into any new banking  relationships;  it may pursue
additional financial assistance in the near future

The Company has entered into a capital lease for certain  production  equipment.
Obligations under capital lease have been recorded in the accompanying financial
statements at the present value of future minimum lease payments,  discounted at
an imputed interest rate of 25%. The amount of imputed prinicpal due at November
30, 2003 and August 31, 2003 is $12,026 and $15,556,  all of which is due in the
near term.

NOTE 5. INCOME TAXES

Deferred income tax assets and liabilities are computed for differences  between
financial  statement and tax basis of assets and liabilities that will result in
taxable or deductible  amounts in the future based on enacted tax laws and rates
applicable to the period in which the differences are expected to affect taxable
income.  Valuation  allowances are established when necessary to reduce deferred
tax assets to the amount expected to be realized.  Income tax expense is the tax
payable or refundable  for the period plus or minus the change during the period
in deferred tax assets or liabilities.

Deferred tax assets are due to a net operating loss carryforward.  Net operating
losses available to offset future taxable income are approximately  $701,000 and
expire on various dates through 2014.

The Company has no tax  provision  or benefit in 2003 or 2002,  nor has any been
calculated  for the interim  financials  dated November 30, 2003, as the benefit
provided by the Company's  net operating  losses have been offset by increase in
the deferred tax asset valuation allowance.

<PAGE>

NOTE 6. INTANGIBLE ASSETS

The non-compete agreement is being amortized on the straight-line basis over the
expected non-compete period of four years.

In  accordance  with SFAS no. 142 "Goodwill and Other  Intangible  Assets",  the
Company's  patterns  are not  being  amortized,  but  are  subject  to  periodic
impairment  testing.  The patterns are  considered to have an indefinite  useful
life and are therefore not subject to amortization.

NOTE 7. COMMITMENTS AND CONTINGENCIES

The  Company  has sold  customer  accounts  receivable  with full  recourse to a
factor.  The factor retains  portions of the amounts for which the accounts were
sold as a  reserve,  which is  released  to the  Company as the  customers  make
monthly  payments.   The  balance   outstanding  under  recourse  contracts  was
approximately.  $62,159 at  November  30,  2003.  In the event of  default,  the
Company  pays the  factor a  predetermined  amount or  repossesses  the  secured
account.

The Company has not experienced any repossession losses and losses under present
recourse  obligations  are  not  expected  to be  significant.  Accordingly,  no
provision  has been made for future  losses that may result  under the  recourse
arrangements. It is reasonably possible that the Company's estimate of near term
repossessions and losses could change.

QUARTERLY REPORT (SEC FORM 10QSB)

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

BACKGROUND

The Company is engaged in the national  distribution of sports  equipment to the
public and private high schools,  colleges and Universities as well as wholesale
distributors and dealers. The market for sporting goods merchandise is estimated
at annual  expenditures  of some $25 billion for team  sports  equipment  in the
Institutional  school  arenas (US  Census).  The  management  of the Company has
extensive  experience in this  business  having  previously  worked for and also
founded  successful  companies in the sports equipment  industry for the past 30
years.  The Company's  focus is in the foam  fabrication  and vinyl  encasements
products  used in track and field due to the most recent  increase in demand for
these items.

Since the Company commenced its first marketing program in September of 1998, it
continues to add new customers  and promote new products each year.  The Company
believes  that  its  increased  revenues  each  year  are the  results  of brand
awareness and increased product mix.

The  company's  sales and  earnings are  seasonal in nature.  Historically,  the
company has  reported  lower sales and  earnings in the first and second  fiscal
quarters  because  many of the  company's  primary  customers  buy after  summer
vacations and the opening of the new school year.

The company's fiscal year ends on August 31st.

THREE MONTHS ENDED NOVEMBER 30, 2003,
COMPARED TO THREE MONTHS ENDED NOVEMBER 30, 2002

NET SALES

Net sales for the three months ended November 30, 2003, are back to normal after
an increase  last year due to the industry  rule changes  that  required  higher
standard for school in their landing systems. Revenues this quarter were down by
$  120,000  or 48.6%  compared  to the same  period  in 2002.  However  they are
slightly above the same quarter of 2001 by 5.9%.

The  company  attributes  the  decrease to the  leveling  out of the last year's
urgency to comply with the new rules mandated by the  respective  governing rule
committees for sports for which our products comply.

<PAGE>

GROSS PROFIT

Gross Profit for the three months ended  November 30, 2003, was $44,976 or 35.2%
of revenues, as compared to $96,292 or 38.9% in the same period of 2002.

Reduction  in sales has  affected  the amount of gross  profit  compared  to the
increase  in  revenue   demonstrated   last  year  in  this  same  time  period.
Manufacturing efficiency has vastly been improved over 2001 and everything is in
place to maximize profits on increased sales.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, General and Administrative expenses for the three months ended November
30,  2003,  are  reduced by $ 24,997,  or 34.2%,  compared to the same period in
2002.

This reduction  illustrates the operating  efficiencies  that have been achieved
through improved cost containment in administrative  areas.  Management  expects
additional improvements in fiscal 2004.

LIQUIDITY

Cash and cash equivalents totaled $ 592 at November 30, 2003 compared to $10,837
at August 31, 2003.

There was $6,176 from  financing  activities for the three months ended November
30, 2003 as compared to none for the same period in 2002.

Current assets totaled $ 159,066 at November 30, 2003 compared  $188,066,  as of
November 30 2002. Providing the Company with a current ratio of .70 when divided
by its current liabilities of $227,072.

The  company  plans to expand by  evaluating  potential  acquisitions  and joint
ventures,  and the success of those  efforts may require  additional  bank debt,
equity  financing,  or private  financing.  The Company  may require  additional
capital  to fund  future  operating  requirements,  as  well as to fund  any new
business venture.  The Company has been exploring various  alternatives to raise
new capital, but there can be no assurances, that the Company will ultimately be
successful in this regard.

BACKLOG

Back log for the last three years for the same period totaled  $20,000 for 2001,
$600,000 for 2002 and currently at $25,000 for the coming season.

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

The company occasionally makes forward-looking  statements concerning its plans,
goals,  product and service offerings,  and anticipated  financial  performance.
These  forward-looking  statements may generally be identified by  introductions
such as "outlook"  for an upcoming  period of time, or words and phrases such as
"should", "expect", "hope", "plans", "projected", "believes", "forward- looking"
(or  variants of those words and  phrases) or similar  language  indicating  the
expression of an opinion or view concerning the future.

<PAGE>

These forward-looking statements are subject to risks and uncertainties based on
a number of factors  and actual  results  or events may differ  materially  from
those anticipated by such forward-looking statements. These factors include, but
are not limited to: the growth rate of the  company's  revenue and market share;
the consummation of new, and the  non-termination  of, existing  contracts;  new
competitors   entering  the  company's   business,   the  company's  ability  to
effectively  manage its  business  functions  while  growing  its  business in a
rapidly  changing  environment;  the  company's  ability to adapt and expand its
services in such an environment; the company's ability to successfully refinance
or extend its line of credit or obtain  alternative  sources of  financing;  the
effective  and  efficient  management  of the  company's  inventory  levels  and
processing of sales orders;  the quality of the company's  plans and strategies;
and the company's ability to execute such plans and strategies

In  addition,  forward-looking  statements  concerning  the  company's  expected
revenue  or  earnings  levels  are  subject  to  many  additional  uncertainties
applicable to  competitors  generally and to general  economic  conditions  over
which  the  company  has no  control.  The  company  does not plan to  generally
publicly update prior  forward-looking  statements for  unanticipated  events or
otherwise  and,  accordingly,  prior  forward-looking  statements  should not be
considered  to be "fresh"  simply  because the  company has not made  additional
comments on those forward-looking statements.

ITEM 3. CONTROLS AND PRODECURES

Within 90 days prior to the date of this  report,  the  Company  carried  out an
evaluation,  under the supervision and with the  participation  of the principal
executive officer and principal  financial officer,  of the effectiveness of the
design and operation of the Company's disclosure controls and procedures.  Based
on this  evaluation,  the principal  executive  officer and principal  financial
officer  concluded  that the Company's  disclosure  controls and  procedures are
effective  in  timely  alerting  them to  material  informaiton  required  to be
included in its periodic SEC reports.  It should be noted that the design of any
system  of  controls  is  based  in part  upon  certain  assumptions  about  the
likelihood of future events,  and there can be no assurance that any design will
succeed in achieving  its stated goals under all  potential  future  conditions,
regardless of how remote.

In addition,  the Company reviewed its internal controls, and there have been no
significant  changes in its  internal  controls or in other  factors  that could
significantly  affect  those  controls  subsequent  to  the  date  of  the  last
evaluation.

                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None.

ITEM 2. CHANGES IN SECURITIES

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

None.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     31   Certification  of the Chief  Executive  Officer  and  Chief  Financial
          Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

     32   Certification  of the Chief  Executive  Officer  and  Chief  Financial
          Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b)  Reports On Form 8-K

None.

                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
his  report to be  signed  on its  behalf  by the  undersigned,  thereunto  duly
authorized.

Dated:  Jan 14, 2004                    ESSXSPORT CORP.

                                        By: /s/ Bruce Caldwell
                                        ----------------------
                                        Bruce Caldwell, President