Exhibit E-5

FOR IMMEDIATE RELEASE

EIDOS PLC ANNOUNCES FINANCIAL RESULTS FOR THE SIX MONTHS AND YEAR ENDED MARCH 31, 2002

LONDON, May 15, 2002 –Eidos plc (NASDAQ: EIDSY), one of the world's leading publishers and developers of entertainment software,  announced today results for the six months and year ended March 31, 2002. Net revenue was £88.7 million ($126.0 million) for the six months  and £120.3 million ($170.8 million) for the full year, a decrease of 18% on the previous year. On a US GAAP basis the Group had a profit  before tax for the six months ended March 31, 2002 of £13.1 million ($18.6 million), with a loss before tax for the full year of £14.4 million  ($20.4 million) compared to a loss of £95.1 million in 2001. This resulted in an earnings per share of 9.1p (13.0c) for the six months and a loss  per share of 11.2p (15.9c) for the full year compared to a loss per share of 83.6p last year.

Business Highlights

|• | Twenty titles released in the period, with
      four selling in excess of 350,000 units                                         
|- | ---------------------------------------------------------------------------------------------------------------------------------
| 
|• | Gross margin pre exceptional charges increased
      9.3% to 59.5% from 50.2%                                                    
| 
|• | Total operating losses pre goodwill and exceptional
      charges reduced by 69.2%                                               
| 
|• | Operating expenses pre goodwill and exceptional
      charges reduced by 24.8%                                                   
| 
|• | £50.6 million cash at March 31 gives
      stability and flexibility to capitalise on growth opportunities                       
| 
|• | PlayStation 2 exclusivity deal for "Lara Croft
      Tomb Raider: The Angel of Darkness'' announced                              
| 
|• | John van Kuffeler appointed as Non-Executive
      Chairman, following the period end. Ian Livingstone becomes Creative Director.

Commenting on these results John van Kuffeler, Chairman, stated:

Review of Operations

Turnover for the twelve months to March 31, 2002 decreased 26.7% from £164.2 million to £120.3 million (pre exceptional charges).  Operating losses pre goodwill and exceptional charges were reduced by 69.2% from £23.3 million to £7.2 million. The loss per share was  10.7p, or 1.6p excluding goodwill, compared to 84.5p and 70.5p respectively, based on a weighted average number of shares in issue during  the period of 132,514,410 (2001: 115,223,869). The 2001 comparatives for earnings per share have been restated for the Rights Issue that  occurred during the current period, in accordance with FRS14 – Earnings per share.

In the twelve months to March 31, 2002 we shipped twenty new titles (2001: twenty), including eleven for PlayStation 2 and two for Xbox. A  number of key franchise titles such as Blood Omen 2, Soul Reaver 2, and the PC CD versions of Commandos 2 and Championship Manager  Season 01/02, all sold in excess of 350,000 units during the period. Championship Manager Season 01/02 became the UK's fastest selling PC  CD title of all time when it launched in October 2001, whilst Blood Omen 2 was a top five title on both PlayStation 2 and Xbox, when it  shipped in the USA at the end of March 2002. Whilst we were broadly satisfied with the performance of these particular titles the balance of  our portfolio of new releases did not meet expectations. Catalogue sales of earlier versions of franchise titles such as Tomb Raider and  TimeSplitters remained strong in the period.

The gross margin for the full-year was 59.5% compared to 50.2% (pre exceptional charges) for the corresponding period last year. Improved  controls over channel and inventory exposures contributed to the increase in margins



E5-1

---



in the period, whilst royalty costs were also greatly reduced. This was partly as a result of the shift towards  internally developed titles and the reduced reliance on licensed titles during the period. Gross margins are  forecast to fall slightly in the coming year as a result of a shift in the sales mix towards console titles, however  they are nevertheless expected to remain significantly ahead of the levels reported in the year to March 31, 2001.

Operating expenses before goodwill fell by 24.8% to £80.2 million, compared to £106.7 million for the same period last year (pre exceptional  charges). Whilst improved controls over variable marketing expenses have contributed to this decrease, the majority of the savings have come  from sustained downward pressure on the Group's fixed cost base. Overall fixed costs excluding goodwill and exceptionals were reduced by  28.7% in the year from £46.6 million to £33.2 million, on a like for like basis. Over a two-year period the Group has now exceeded its target  for reducing the level of fixed costs, by achieving on-going savings of £22.7 million, on this basis. It is the Group's intention to hold its fixed  costs at this lower level, after adjusting for one off costs and any effects of the change in year-end.

The Group realised a £4.4 million profit on the disposal of investments in the period, compared to a £36.3 million loss in the prior period. This  factor combined with the increase in gross margins and the reduction in operating expenses described above has meant that the net loss in  accordance with US GAAP for the twelve month period has fallen from £96.3 million in the prior period to £14.8 million in the current period.  The basic loss per share has also fallen from 83.6p to 11.2p accordingly.

Selling and Marketing

Improved controls over variable advertising costs were introduced into the Group's publishing businesses during the period, with the aim of  targeting annual expenditure more effectively. Advertising costs in the twelve months to March 31, 2002 were £12.3 million (10.3% of  turnover) compared to £23.1 million (14.1% of pre exceptional turnover) for the same period last year. During the period retail co-operative  advertising expenses of £1.9 million incurred in the USA were reclassified from turnover to advertising costs (2001: £3.8 million). This  treatment more accurately reflects the nature of the expenditure and allows closer monitoring within the improved framework of controls on  variable advertising spend.

The fixed element of selling and marketing costs was down 55.4% to £8.2 million compared to £18.4 million in the prior year. The significant  reduction in expenditure is due to reduced exhibition expenditure in the period and permanent savings arising from salary and licence  amortisation costs in our publishing businesses.

Research and Development

Research and development represents the Company's total investment in product development of £39.4 million (2001: £42.5 million). The  reduction in expenditure reflects the continued move towards internal development, which is one of the cornerstones of the Group's future  development strategy. The Group intends to maintain this level of investment in developing titles for future release.

General and Administrative

General and administrative costs before goodwill amortisation were £20.3 million, compared to £22.6 million (pre exceptional charges) in the  corresponding period. The reduction in like for like expenditure reflects significant permanent savings in salary and other costs. Total general  and administrative costs for the period were £27.2 million including goodwill amortisation of £6.9 million, compared to £33.5 million  including goodwill amortisation of £10.9 million in 2001 (pre exceptional charges). The reduction in the amortisation charge resulted from the  goodwill relating to the 1998 acquisition of Crystal Dynamics becoming fully amortised during the period.

Financing and Cashflow

The Group had net cash balances of £50.6 million at March 31, 2002 (2001: £9.5 million). The strong closing cash position reflects the success  of the Rights Issue in July 2001 and the disposal of the Group's remaining stake in Opticom in November and December 2001. Enhanced  working capital and tax management procedures have also contributed to the improvement in the Group's cash position, which remains higher  than following the Rights Issue.





E5-2

---



The net cash outflow from operating activities was £15.4 million compared to a £1.9 million inflow in the corresponding period. This outflow  reflects the operating loss incurred and the significant number of new releases which shipped towards the end of the period.

Exceptional items

The Group disposed of its remaining shareholding in Opticom during the period, realising net proceeds of £11.0 million and a net profit of  £8.5 million. This profit was partially off-set by write downs and losses on other disposals of £4.1 million, which occurred following a review  of the Group's other investments in the period.

Taxation

Based on the level of losses sustained, there is no tax charge in the period. There are still significant brought forward losses available within  the Group to offset future trading profits. The Group has however reviewed the provisions of FRS19 – Deferred Tax, and believes that no  further amounts should be recognised in respect of these losses.

Change of year-end

As previously announced in our 2002 Interim Results, the Group will change its year-end during the current financial year, to June 30.

Historically, a significant proportion of sales has taken place in the fourth quarter of the Group's financial year. This has meant the Group's  outcome for the year has been difficult to anticipate until a late stage in the financial year. Changing the year-end will reduce this uncertainty  and as a result should increase the Group's ability to respond to changing circumstances and take corrective action where necessary. We will  therefore be publishing our results for the fifteen months to June 30, 2002 later in the year, before reverting to a twice yearly reporting cycle  based on a June 30 year end.

Current Trading and Future Prospects

The months immediately following March 31 are typically relatively quiet for the Group, with a limited number of new titles being released.  The Xbox version of Championship Manager Season 01/02 has shipped in the UK, entering the top ten in the charts during its first week of  release and we expect the PlayStation 2 version of Deus Ex to ship in Europe prior to June 30.

Beyond this, our strong schedule of releases for the twelve months to June 30, 2003 and the continued strong growth in the market for next  generation consoles marks the beginning of a new phase of growth for the Group. Key franchise titles scheduled to ship in the year include  Hitman 2 (PlayStation 2, Xbox and PC CD) TimeSplitters 2 (PlayStation 2, GameCube and Xbox) and Championship Manager 4 (Xbox and  PC CD). A new installment of the Tomb Raider franchise will also be released in the period on PlayStation 2 and PC CD. We were delighted  to announce recently that Lara Croft Tomb Raider: The Angel of Darkness, will be exclusive to PlayStation 2 on the videogame console  format. We believe that this strategic alliance underlines the complementary strengths of the PlayStation 2 and Tomb Raider brands and will  maximize the potential of the franchise for both companies. In addition to these titles the Group has a number of new titles scheduled for  release, which it believes have future franchise potential.

Our results for the twelve months to March 31, 2002 demonstrate a number of significant improvements that we have introduced to our  business. Nevertheless there is still work to be done to ensure that the potential that exists within our development business is realised fully  and that we are able to capitalise on the opportunities for growth that currently exist in our market. Whilst good progress has already been  made in this area with the introduction of new risk-based techniques which are used in the regular and ongoing assessment of titles in  development, this remains a key focus for the Group during the forthcoming year.

The entertainment software market continues to grow at impressive rates with the installed base of next generation consoles currently  exceeding 25 million units. We have a significant turnaround programme in place that continues to produce results. Combined with the  continuing focus of our senior management team and the support of our staff, we feel confident that these ongoing enhancements to the way in  which we manage our business will be reflected in further improvements in our financial performance over the forthcoming year.





E5-3

---



Commenting on these results Michael McGarvey, Chief Executive Officer, said:

"Our results for the twelve months to March 31, 2002 show significant improvements in our operating and financial performance and mark  another key stage in the recovery of the Group. For the reasons outlined in our Interim Results and our March 19, 2002 Trading Update,  turnover for the period is down on the prior year. Gross margins have however improved significantly over the same period and we have  successfully reduced our fixed cost base. Following the successful Rights Issue in July 2001, our cash position is strong.

The next generation of hardware systems is becoming more firmly and more widely established and the prospects for growth in the  entertainment software market remain correspondingly strong. Our portfolio of forthcoming releases contains next generation versions of  many of our key franchises such as Lara Croft Tomb Raider: The Angel of Darkness, TimeSplitters 2, Hitman 2 and Championship Manager 4  combined with selected new titles across all major formats. In addition to this promising line-up, we are entering the next stage of our  development with a strengthened Board, improved processes and more robust operating fundamentals. Consequently whilst we continue to  focus on our overall financial performance, we believe that there is much to be positive about and much to look forward to.''



E5-4

---



|                                                                | US
      GAAP
      Six Months Ended March 31, |             | US
      GAAP
      Year Ended March 31, |            
|--------------------------------------------------------------- | ---------------------------------------------- | ----------- | ---------------------------------------- | -----------
|                                                               
|                                                                | 2002                                           |             | 2001                                     |            
|                                                               
|                                                                | $000                                           |             | £000                                     |            
|                                                               
|Net
        sales                                               |                                                | 139,002     |                                          |            
|                                                                |                                                |             |                                          |            
|Total
        operating profit/(loss) before goodwill           |                                                | 18,040      |                                          |            
|                                                               
|Profit/(loss)
        before taxation                           |                                                | 18,555      |                                          |            
|                                                               
|Net
        profit/(loss) after taxation and minority interests |                                                | 18,092      |                                          |            
|                                                               
|Earnings/(loss)
        per share before goodwill               |                                                | 17.4c       |                                          |            
|                                                               
|Earnings/(loss)
        per share                               |                                                | 13.0c       |                                          |            
|                                                               
|                                                               
|                                                               
|Weighted
        average shares                                 | 139,402,503                                    | 115,306,352 |                                          | 132,514,410
|                                                               

|*Pre exceptional
|----------------
|                

|Notes: |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|------ | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|1.     | The Company's financial statements
      are expressed in Pounds Sterling. References to `Pounds Sterling' or `£'
      are to the currency of the United Kingdom and references to `$', `US dollars'
      or `US$' are to United States currency. Solely for convenience this press
      release contains translations of certain Pounds Sterling amounts into US
      dollars at specified rates. These translations should not be construed as
      representations that the Pounds Sterling amounts actually represent such
      US dollar amounts or could be converted into US dollars at the rate indicated
      or any other rate. Unless otherwise indicated, the translations of Pounds
      Sterling amounts into US dollars have been made at the rate of $1.42 to
      £1.00, the exchange rate published by Datastream for March 28, 2002.                                                            
|2.     | Certain statements contained
      in this press release may be deemed forward-looking, and involve a number
      of risks and uncertainties. The Company's actual results may differ materially
      from the expectations expressed in such forward looking statements. Among
      the factors that could cause actual results to differ materially are world-wide
      business and industry conditions, including consumer buying and retailer
      ordering patterns, product delays, changes in research and development spending,
      company consumer relations, in particular, levels of sales to mass merchants,
      retail acceptance of the company's published and third party titles, competitive
      conditions and other risks detailed, from time to time, in the company's
      SEC filings, including, but not limited to, the Company's Form 20-F for
      the period ended March 31, 2001.
|3.     | The consolidated financial information
      as set out above, has been prepared on the basis of the accounting policies
      set out in the Eidos plc annual report for the year ended March 31, 2001
      unless stated otherwise.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|4.     | The 2001 comparatives for earnings
      per share have been restated for the Rights Issue that occurred during the
      current period, in accordance with SFAS No.128 – Earnings per share.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              

# # #

|Contact:                                                  |                     
|--------------------------------------------------------- | --------------------
|Michael McGarvey, CEO:                                    | 0011 44 20 8636 3000
|Jonathan Glass, Brunswick:                                | 0011 44 20 7404 5959
|Brian Schaffer or Chris Plunkett, Brainerd Communicators: | 001 212 986 6667    

E5-5

---



EIDOS plc
  Consolidated Statements of Operations Reconciled to US GAAP for the six months
  and year ended March 31, 2002

|                                                                                                         | Six
      months ended March 31, |         | Year
      ended March 31, |     
|-------------------------------------------------------------------------------------------------------- | -------------------------------- | ------- | -------------------------- | ----
|UK
        GAAP                                                                                          |                                  | 2002    |                            | 2002
|                                                                                                         |                                  |         |                            |     
|                                                                                                         | $000                             |         | £000                       |     
|Turnover:
        Group and share of joint ventures'                                                     |                                  | 136,909 |                            |     
|Less:
        exceptional returns provisions                                                             |                                  | —       |                            |     
|                                                                                                         |                                  |         |                            |     
|                                                                                                         |                                  | —       |                            |     
|                                                                                                         |                                  | 136,909 |                            |     
|Less:
        share of joint ventures' turnover                                                          |                                  | (10,935 | )                          |     
|                                                                                                         |                                  |         |                            |     
|Group
        turnover – continuing operations                                                           |                                  | 125,974 |                            |     
|Costs
        of sales                                                                                   |                                  | (51,726 | )                          |     
|                                                                                                         |                                  |         |                            |     
|Gross
        profit                                                                                     |                                  | 74,248  |                            |     
|                                                                                                         |                                  |         |                            |     
|Sales
        and marketing                                                                              |                                  | (15,403 | )                          |     
|Research
        and development                                                                         |                                  | (27,128 | )                          |     
|General
        and administrative                                                                       |                                  |         |                            |     
|Amortisation
        of goodwill                                                                         |                                  | (1,860  | )                          |     
|Other                                                                                                    |                                  | (15,256 | )                          |     
|                                                                                                         |                                  |         |                            |     
|Total
        general and administrative                                                                 |                                  | (17,116 | )                          |     
|                                                                                                         |                                  |         |                            |     
|Operating
        expenses                                                                               |                                  | (59,647 | )                          |     
|                                                                                                         |                                  |         |                            |     
|Group
        operating profit/(loss)                                                                    |                                  | 14,601  |                            |     
|Share
        of operating profit of joint venture                                                       |                                  | 1,113   |                            |     
|Joint
        venture goodwill amortisation                                                              |                                  | (3,918  | )                          |     
|                                                                                                         |                                  |         |                            |     
|Total
        operating profit/(loss) – continuing operations – before goodwill
        and exceptionals |                                  | 17,574  |                            |     
|Total
        amortisation of goodwill                                                                   |                                  | (5,778  | )                          |     
|                                                                                                         |                                  |         |                            |     
|Total
        operating profit/(loss) – continuing operations                                            |                                  | 11,796  |                            |     
|Profit/(loss)
        on investments                                                                     |                                  | 6,215   |                            |     
|                                                                                                         |                                  |         |                            |     
|                                                                                                         |                                  | 18,011  |                            |     
|Income
        from investments                                                                          |                                  | 216     |                            |     
|Interest
        receivable and similar income                                                           |                                  | 1,181   |                            |     
|Interest
        payable and similar charges                                                             |                                  | (574    | )                          |     
|                                                                                                         |                                  |         |                            |     
|Profit/(loss)
        on ordinary activities before tax                                                  |                                  | 18,834  |                            |     
|Tax
        on profit/(loss) on ordinary activities                                                      |                                  | —       |                            |     
|                                                                                                         |                                  |         |                            |     
|Net
        profit/(loss) after tax (prepared
        under UK GAAP)                                     |                                  | 18,834  |                            |     
|                                                                                                         |                                  |         |                            |     
|Earnings/(loss)
        per share before goodwill                                                        |                                  | 17.7c   |                            |     
|Earnings/(loss)
        per share                                                                        |                                  | 13.5c   |                            |     



E5-6

---



EIDOS plc
  Consolidated Statements of Operations Reconciled to US GAAP
  for the six months and year ended March 31, 2002 (continued)

|                                                                                                   | Six
      months ended March 31, |        | Year
      ended March 31, | 
|-------------------------------------------------------------------------------------------------- | -------------------------------- | ------ | -------------------------- | 
|Reconciliation
        to US GAAP                                                                  | 2002                             |        | 2002                       | 
|                                                                                                   |                                  |        |                            | 
|                                                                                                   | $000                             |        | £000                       | 
|Net
        profit/(loss) after tax (prepared under UK GAAP)                                       |                                  | 18,834 |                            | 
|Amortisation
        of goodwill – group                                                           |                                  | —      |                            | 
|Amortisation
        of goodwill – associates                                                      |                                  | (452   | )                          | 
|Full
        consolidation of joint venture                                                        |                                  | —      |                            | 
|Deferred
        bank charges                                                                      |                                  | —      |                            | 
|Revenue
        recognition                                                                        |                                  | —      |                            | 
|Provision
        against Investments                                                              |                                  | (290   | )                          | 
|                                                                                                   |                                  |        |                            | 
|Net
        profit/(loss) after taxation and minority interests in accordance with
        US GAAP |                                  | 18,092 |                            | 
|                                                                                                   |                                  |        |                            | 
|Earnings/(loss)
        per share in accordance with US GAAP                                       |                                  |        |                            | 
|Earnings/(loss)
        per share before goodwill                                                  |                                  | 17.4c  |                            | 
|Earnings/(loss)
        per share (basic & diluted)                                                |                                  | 13.0c  |                            | 

Notes:
  The earnings per share is based on a weighted average number of ordinary shares
  in issue for the six months of 139,402,503 (2001: 115,306,352) and 132,514,410
  (2001: 115,223,869) for the year ended March 31, 2002. The 2001 comparatives
  for earnings per share have been restated for the Rights Issue that occurred
  during the current perod, in accordance with FRS14 – Earnings per share
  (UK GAAP) and SFAS No.128 (US GAAP).

E5-7

---



EIDOS plcConsolidated Balance Sheets Reconciled
  to US GAAP

UK GAAP

|                                                                | March
      31, 2002 |         | March
      31, 2001 | 
|--------------------------------------------------------------- | -------------------- | ------- | -------------------- | 
|                                                                | $000                 |         | £000                 | 
|                                                                |                      |         |                      | 
|Fixed
        assets                                            |                      |         |                      | 
|Intangible
        assets                                       |                      | 940     |                      | 
|Tangible
        assets                                         |                      | 7,533   |                      | 
|Investments                                                     |                      |         |                      | 
|Joint
        ventures – share of net assets                    |                      | 4,098   |                      | 
|Joint
        ventures – goodwill                               |                      | 2,684   |                      | 
|Other
        investments                                       |                      | 1       |                      | 
|                                                                |                      |         |                      | 
|Total
        Investments                                       |                      | 6,783   |                      | 
|                                                                |                      |         |                      | 
|Total
        fixed assets                                      |                      | 15,256  |                      | 
|                                                                |                      |         |                      | 
|Current
        assets                                          |                      |         |                      | 
|Stocks                                                          |                      | 5,578   |                      | 
|Debtors                                                         |                      |         |                      | 
|due
        within one year                                     |                      | 45,189  |                      | 
|due
        after one year                                      |                      | 2,488   |                      | 
|Cash
        at bank and in hand                                |                      | 71,899  |                      | 
|                                                                |                      |         |                      | 
|Total
        current assets                                    |                      | 125,154 |                      | 
|                                                                |                      |         |                      | 
|Creditors:
        Amounts falling due within one year          |                      | (31,946 | )                    | 
|                                                                |                      |         |                      | 
|Net
        current assets                                      |                      | 93,208  |                      | 
|                                                                |                      |         |                      | 
|Total
        assets less current liabilities                   |                      | 108,464 |                      | 
|                                                                |                      |         |                      | 
|Creditors:
        Amounts falling due after more than one year |                      | (4,259  | )                    | 
|                                                                |                      |         |                      | 
|Net
        assets                                              |                      | 104,205 |                      | 
|                                                                |                      |         |                      | 
|Capital
        and reserves                                    |                      |         |                      | 
|Called
        up share capital                                 |                      | 3,966   |                      | 
|Share
        premium account                                   |                      | 195,943 |                      | 
|Other
        reserves                                          |                      | 1,004   |                      | 
|Profit
        and loss account                                 |                      | (96,708 | )                    | 
|                                                                |                      |         |                      | 
|Equity
        shareholders' funds                              |                      | 104,205 |                      | 
|                                                                |                      |         |                      | 



E5-8

---



EIDOS plcConsolidated Balance Sheets Reconciled
  to US GAAP

|                                                               | March
      31, 2002 |         | March
      31, 2001 | 
|-------------------------------------------------------------- | -------------------- | ------- | -------------------- | 
|                                                               | $000                 |         | £000                 | 
|Reconciliation
        to US GAAP                              |                      |         |                      | 
|Shareholders'
        funds (prepared under UK GAAP)           |                      | 104,205 |                      | 
|Goodwill                                                       |                      | 19,357  |                      | 
|Less
        in process research and development               |                      | (3,362  | )                    | 
|Less
        amortisation                                      |                      | (15,995 | )                    | 
|                                                               |                      |         |                      | 
|                                                               |                      | —       |                      | 
|                                                               |                      |         |                      | 
|Investment
        in associates – net assets                  |                      | —       |                      | 
|Investment
        in associates – goodwill                    |                      | 10,102  |                      | 
|Less
        amortisation                                      |                      | (10,102 | )                    | 
|                                                               |                      |         |                      | 
|                                                               |                      | —       |                      | 
|                                                               |                      |         |                      | 
|Unrealised
        appreciation of other investments           |                      | —       |                      | 
|Deferred
        tax                                           |                      | —       |                      | 
|                                                               |                      |         |                      | 
|                                                               |                      | —       |                      | 
|                                                               |                      |         |                      | 
|Full
        consolidation of joint venture company            |                      | —       |                      | 
|Revenue
        recognition                                    |                      | —       |                      | 
|Deferred
        bank charges                                  |                      | —       |                      | 
|                                                               |                      |         |                      | 
|                                                               |                      | —       |                      | 
|                                                               |                      |         |                      | 
|Shareholders'
        funds in accordance with
        US GAAP |                      | 104,205 |                      | 
|                                                               |                      |         |                      | 

|Notes:
|------
|1.    
|      

E5-9

---



EIDOS plc

Consolidated Cash Flow Statement

UK GAAP

|                                                                         | Year
      ended March 31, 2002 |         | Year
      ended March 31, 2001 | 
|------------------------------------------------------------------------ | ------------------------------- | ------- | ------------------------------- | 
|                                                                         | $000                            |         | £000                            | 
|Net
        cash (outflow)/inflow from operating activities              |                                 | (21,936 | )                               | 
|                                                                         |                                 |         |                                 | 
|Dividends
        from joint ventures and associates                     |                                 | 1,135   |                                 | 
|                                                                         |                                 |         |                                 | 
|Returns
        on investments and servicing of finance                  |                                 |         |                                 | 
|Interest
        received                                                |                                 | 1,941   |                                 | 
|Interest
        paid                                                    |                                 | (1,400  | )                               | 
|Interest
        element of finance lease rentals                        |                                 | (74     | )                               | 
|                                                                         |                                 |         |                                 | 
|                                                                         |                                 | 467     |                                 | 
|                                                                         |                                 |         |                                 | 
|Taxation                                                                 |                                 |         |                                 | 
|UK
        corporation tax paid                                          |                                 | (12,989 | )                               | 
|Foreign
        tax repaid                                               |                                 | 4,017   |                                 | 
|                                                                         |                                 |         |                                 | 
|                                                                         |                                 | (8,972  | )                               | 
|                                                                         |                                 |         |                                 | 
|Capital
        expenditure and financial investment                     |                                 |         |                                 | 
|Purchase
        of tangible fixed assets                                |                                 | (3,257  | )                               | 
|Sale
        of tangible fixed assets                                    |                                 | 14      |                                 | 
|Sale
        of other investments                                        |                                 | 15,849  |                                 | 
|                                                                         |                                 |         |                                 | 
|                                                                         |                                 | 12,606  |                                 | 
|                                                                         |                                 |         |                                 | 
|Acquisitions
        and disposals                                       |                                 |         |                                 | 
|Net
        cash acquired with subsidiary undertaking                    |                                 | 527     |                                 | 
|                                                                         |                                 |         |                                 | 
|Cash
        outflow before management of liquid resources and financing |                                 | (16,173 | )                               | 
|                                                                         |                                 |         |                                 | 
|Management
        of liquid resources                                   |                                 |         |                                 | 
|Increase
        in term deposits                                        |                                 | (48,323 | )                               | 
|                                                                         |                                 |         |                                 | 
|Financing                                                                |                                 |         |                                 | 
|Issue
        of ordinary share capital                                  |                                 | 75,090  |                                 | 
|Capital
        element of finance lease rental payments                 |                                 | (317    | )                               | 
|                                                                         |                                 |         |                                 | 
|                                                                         |                                 | 74,773  |                                 | 
|                                                                         |                                 |         |                                 | 
|Increase/(Decrease)
        in cash in the period                        |                                 | 10,277  |                                 | 
|                                                                         |                                 |         |                                 | 

|Notes:
|------
|2.    



E5-10

---



Eidos plc Statistical Information for the Period Ended March 31, 2002

Geographical Revenue Mix  (Unaudited)

Six Months

|              | March 31, 2002 |        | March 31, 2001 (Restated) | 
|------------- | -------------- | ------ | ------------------------- | 
|              | £000s          |        | % of Total                | 
|North America |                | 34,365 |                           | 
|UK/Europe     |                | 49,159 |                           | 
|Rest of World |                | 5,190  |                           | 
|              |                |        |                           | 
|              |                | 88,714 |                           | 
|              |                |        |                           | 

Year

|              | March 31, 2002 |         | March 31, 2001 (Restated) | 
|------------- | -------------- | ------- | ------------------------- | 
|              | £000s          |         | % of Total                | 
|North America |                | 40,576  |                           | 
|UK/Europe     |                | 71,402  |                           | 
|Rest of World |                | 8,302   |                           | 
|              |                |         |                           | 
|              |                | 120,280 |                           | 
|              |                |         |                           | 

|              | Percentage Change |         | Percentage Change | 
|------------- | ----------------- | ------- | ----------------- | 
|              | Six Months        |         | Year              | 
|North America |                   | 7.7%    |                   | 
|UK/Europe     |                   | (31.3)% |                   | 
|Rest of World |                   | (18.1)% |                   | 
|              |                   |         |                   | 
|              |                   | (19.2)% |                   | 
|              |                   |         |                   | 



E5-11

---



Platform Revenue Mix (Games Revenue only)  (Unaudited)

Six Months

|        | March 31, 2002 |        | March 31, 2001 (Restated) | 
|------- | -------------- | ------ | ------------------------- | 
|        | £000s          |        | % of Total                | 
|Console |                | 43,029 |                           | 
|PC      |                | 39,851 |                           | 
|        |                |        |                           | 
|        |                | 82,880 |                           | 
|        |                |        |                           | 

Year

|        | March 31, 2002 |         | March 31, 2001 (Restated) | 
|------- | -------------- | ------- | ------------------------- | 
|        | £000s          |         | % of Total                | 
|Console |                | 59,839  |                           | 
|PC      |                | 51,152  |                           | 
|        |                |         |                           | 
|        |                | 110,991 |                           | 
|        |                |         |                           | 
|        |                |         |                           | 



|        | Percentage Change |         | Percentage Change | 
|------- | ----------------- | ------- | ----------------- | 
|        | Six Months        |         | Year              | 
|        |                   |         |                   | 
|Console |                   | (31.3)% |                   | 
|PC      |                   | 4.8%    |                   | 
|        |                   |         |                   | 
|        |                   | (17.6)% |                   | 
|        |                   |         |                   | 



E5-12

---