##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549





FORM 10-K





(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended September 30, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number: 001-14129

Commission File Number: 333-103873





STAR GAS PARTNERS, L.P.

STAR GAS FINANCE COMPANY

(Exact name of registrants as specified in its charters)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 06-1437793                          
|Delaware                                                       |  | 75-3094991                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|2187 Atlantic Street, Stamford, Connecticut                    |  | 06902                               
|(Address of principal executive office)                        |  | (Zip Code)                          

(203) 328-7310

(Registrants telephone number, including area code)

Securities registered pursuant to
Section 12(b) of the Act:



|                    |  |                                          
|------------------- |  | -----------------------------------------
|Title of each class |  | Name of each exchange on which registered
|Common Units        |  | New York Stock Exchange                  

Securities registered pursuant to Section 12(g) of the Act: None





Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes   ̈    No  x.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes   ̈    No  x

Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definitions of large accelerated filer, and accelerated filer and smaller reporting company in Rule 12b-2 of the Act (check one).

Large accelerated filer   ̈    Accelerated filer  x    Non-accelerated filer   ̈    Smaller reporting company   ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x

The aggregate market value of Star Gas Partners, L.P. Common Units held by non-affiliates of Star Gas Partners, L.P. on March 31, 2008 was approximately $188,723,000. As of November 30, 2008, the registrants
had units and shares outstanding for each of the issuers classes of common stock as follows:



|                         |  |                       |  |           
|------------------------ |  | --------------------- |  | ----------
|Star Gas Partners, L.P.  |  | Common Units          |  | 75,774,336
|Star Gas Partners, L.P.  |  | General Partner Units |  | 325,729   
|Star Gas Finance Company |  | Common Shares         |  | 100       

Documents Incorporated by Reference: None









---

##### Table of Contents

STAR GAS PARTNERS, L.P.

2008 FORM 10-K ANNUAL REPORT

TABLE OF CONTENTS



|         |  |                                                                                       |  |     
|-------- |  | ------------------------------------------------------------------------------------- |  | ----
|         |  |                                                                                       |  | Page
|PART I  
|         |  |                                                                                      
|Item 1.  |  | Business                                                                              |  | 3   
|Item 1A. |  | Risk Factors                                                                          |  | 9   
|Item 1B. |  | Unresolved Staff Comments                                                             |  | 17  
|Item 2.  |  | Properties                                                                            |  | 17  
|Item 3.  |  | Legal ProceedingsLitigation                                                          |  | 18  
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                   |  | 18  
|        
|PART II 
|         |  |                                                                                      
|Item 5.  |  | Market for the Registrants Units and Related Matters                                 |  | 19  
|Item 6.  |  | Selected Historical Financial and Operating Data                                      |  | 20  
|Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 22  
|Item 7A. |  | Quantitative and Qualitative Disclosures about Market Risk                            |  | 40  
|Item 8.  |  | Financial Statements and Supplementary Data                                           |  | 40  
|Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure  |  | 40  
|Item 9A. |  | Controls and Procedures                                                               |  | 40  
|Item 9B. |  | Other Information                                                                     |  | 41  
|        
|PART III
|         |  |                                                                                      
|Item 10. |  | Directors and Executive Officers of the Registrant                                    |  | 41  
|Item 11. |  | Executive Compensation                                                                |  | 46  
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management                        |  | 54  
|Item 13. |  | Certain Relationships and Related Transactions                                        |  | 55  
|Item 14. |  | Principal Accounting Fees and Services                                                |  | 55  
|        
|PART IV 
|         |  |                                                                                      
|Item 15. |  | Exhibits and Financial Statement Schedules                                            |  | 56  



2



---

##### Table of Contents

PART I



|ITEM 1. | BUSINESS
|------- | --------

Statement Regarding Forward-Looking Disclosure

This Annual Report on Form 10-K includes forward-looking statements which represent our expectations or beliefs concerning
future events that involve risks and uncertainties, including those associated with the effect of weather conditions on our financial performance, the price and supply of home heating oil, the consumption patterns of our customers, our ability to
obtain satisfactory gross profit margins, our ability to obtain new accounts and retain existing accounts, our ability to make strategic acquisitions, the impact of litigation, the continuing residual impact of the business process redesign project
and our ability to address issues related to that project, our ability to contract for our current and future supply needs, natural gas conversions, future union relations and the outcome of union negotiations, the impact of current and future
environmental, health, and safety regulations, the ability to attract and retain employees, customer credit worthiness, counterparty credit worthiness, marketing plans, and general economic conditions. All statements other than statements of
historical facts included in this Report including, without limitation, the statements under Managements Discussion and Analysis of Financial Condition and Results of Operations and elsewhere herein, are forward-looking statements.
Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to becorrect and actual results may differ materially from those projected as a result
of certain risks and uncertainties. These risks and uncertainties include, but are not limited to, those set forth under the heading Risk Factors and Business Initiatives and Strategy. Without limiting the foregoing, the
words believe, anticipate, plan, expect, seek, estimate, and similar expressions are intended to identify forward-looking statements. Important factors that could cause actual
results to differ materially from our expectations (Cautionary Statements) are disclosed in this Annual Report on Form 10-K. All subsequent written and oral forward-looking statements attributable to the Partnership or persons acting on
its behalf are expressly qualified in their entirety by the Cautionary Statements. Unless otherwise required by law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events
or otherwise after the date of this Report.

Structure

Star Gas Partners, L.P. (Star Gas Partners, the Partnership, we, us, or our) is a home heating oil distributor and services provider with one reportable
operating segment that principally provides services to residential and commercial customers to heat their homes and buildings. Star Gas Partners is a master limited partnership, which at September 30, 2008, had outstanding 75.8 million
common units (NYSE: SGU) representing a 99.6% limited partner interest in Star Gas Partners, and 0.3 million general partner units, representing a 0.4% general partner interest in Star Gas Partners.

The Partnership is organized as follows:



| |  |  | The general partner of the Partnership is Kestrel Heat, LLC, a Delaware limited liability company (Kestrel Heat or the general partner). The
Board of Directors of Kestrel Heat is appointed by its sole member, Kestrel Energy Partners, LLC, a Delaware limited liability company (Kestrel).
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Partnerships operations are conducted through Petro Holdings, Inc. and its subsidiaries (Petro). Petro is a Minnesota corporation that is an
indirect wholly owned subsidiary of the Partnership. Petro is a Northeast and Mid-Atlantic region retail distributor of home heating oil and related services.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Star Gas Finance Company is a wholly owned subsidiary of the Partnership. Star Gas Finance Company serves as the
co-issuer, jointly and severally with the Partnership, of the Partnerships $172.8 million 101/4% Senior Notes, which are
due in 2013. The Partnership is dependent on distributions including inter-company interest payments from its subsidiaries to service the Partnerships debt obligations. The distributions from the Partnerships subsidiaries are not
guaranteed and are subject to certain loan restrictions. Star Gas Finance Company has nominal assets and conducts no business operations.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We file annual, quarterly, current and other reports and information with the SEC. These filings can be viewed and downloaded from the Internet at the SECs website at www.sec.gov. In addition, these SEC filings
are available at no cost as soon as reasonably practicable after the filing thereof on our website at www.star-gas.com/sec.cfm. These reports are also available to be read and copied at the SECs public reference room located at Judiciary
Plaza, 100 F Street, N.E., Washington, D.C. 20549. The public may obtain information on the operation of the public reference room by calling the SEC at 1-800-SEC-0330. You may also obtain copies of these filings and other information at the offices
of the New York Stock Exchange located at 11 Wall Street, New York, New York 10005.



3



---

##### Table of Contents

Business Overview

As of September 30, 2008, we sold product to approximately 402,000 full service residential and commercial home heating oil customers and 7,000 propane customers. We believe we are the largest retail distributor
of home heating oil in the United States. We also sell home heating oil, gasoline and diesel fuel to approximately 28,000 customers on a delivery only basis. We install, maintain, and repair heating and air conditioning equipment for our customers
and provide ancillary home services, including home security and plumbing, to approximately 11,000 customers. During fiscal 2008, total sales were comprised approximately 78% from sales of home heating oil; 12% from the installation and repair of
heating and air conditioning equipment and ancillary services; and 10% from the sale of other petroleum products. We provide home heating equipment repair service 24 hours a day, seven days a week, 52 weeks a year. These services are an integral
part of our heating oil business, and are intended to maximize customer satisfaction and loyalty.

In fiscal 2008, sales to residential
customers represented 87% of the retail heating oil gallons sold and 94% of heating oil gross profits.

We have operations and markets in
the following states, regions and counties:



|                |  |               |  |              |  |                     
|--------------- |  | ------------- |  | ------------ |  | --------------------
|Connecticut     |  | Massachusetts |  | New York     |  | Rhode Island        
|Fairfield       |  | Suffolk       |  | Dutchess     |  | Providence          
|New Haven       |  | Norfolk       |  | Ulster       |  | Kent                
|Middlesex       |  | Essex         |  | Orange       |  | Washington          
|Litchfield      |  | Bristol       |  | Westchester  |  | Newport             
|Hartford        |  | Middlesex     |  | Putnam       |  | Bristol             
|                |  | Barnstable    |  | Nassau       |  |                     
|Maryland        |  | Plymouth      |  | Suffolk      |  | Virginia            
|Baltimore       |  | Worcester     |  | Bronx        |  | Loudoun             
|Harford         |  |               |  | Queens       |  | Prince William      
|Cecil           |  | New Jersey    |  | Kings        |  | Fauquier            
|Anne Arundel    |  | Salem         |  | Richmond     |  | Stafford            
|Carroll         |  | Gloucester    |  | New York     |  | Arlington           
|Howard          |  | Camden        |  |              |  | Fairfax             
|Montgomery      |  | Burlington    |  | Pennsylvania |  |                     
|Prince Georges |  | Ocean         |  | Philadelphia |  | Washington, D.C.    
|Calvert         |  | Monmouth      |  | Bucks        |  | District of Columbia
|Charles         |  | Somerset      |  | Montgomery   |  |                     
|Frederick       |  | Middlesex     |  | Chester      |  |                     
|                |  | Mercer        |  | Lancaster    |  |                     
|                |  | Hunterdon     |  | Lebanon      |  |                     
|                |  | Union         |  | Lehigh       |  |                     
|                |  | Hudson        |  | Northampton  |  |                     
|                |  | Bergen        |  | Berks        |  |                     
|                |  | Essex         |  | Monroe       |  |                     
|                |  | Passaic       |  | Dauphin      |  |                     
|                |  | Sussex        |  | Cumberland   |  |                     
|                |  | Morris        |  | York         |  |                     
|                |  | Warren        |  |              |  |                     



4



---

##### Table of Contents

Industry Characteristics

Home heating oil is primarily used as a source of fuel to heat residences and businesses in the Northeast and Mid-Atlantic regions. According to the U.S. Department of EnergyEnergy Information Administration,
2005 Residential Energy Consumption Survey (the latest survey published), these regions account for 81% of the households in the United States where heating oil is the main space-heating fuel and 31% of the homes in these regions use home heating
oil as their main space-heating fuel. In recent years, as the price of home heating oil increased, customers have tended to increase their conservation efforts, which has decreased their consumption of home heating oil.

The retail home heating oil industry is mature, with total market demand expected to decline in the foreseeable future due to conversions to natural gas.
Our customer losses to natural gas have recently increased. In fiscal 2008, we lost 1.6% of our home heating oil customer base to natural gas conversions, which compares to an approximate 1.0% per annum loss in prior years. Therefore, our
ability to maintain our business or grow within the industry is dependent on the acquisition of other retail distributors as well as the success of our marketing programs. It is common practice in our business to price products to customers based on
a per gallon margin over wholesale costs. As a result, we believe distributors such as ourselves generally seek to maintain their per gallon margins by passing wholesale price increases through to customers, thus insulating themselves from the
volatility in wholesale heating oil prices. However, distributors may be unable or unwilling to pass the entire product cost increases through to customers. In these cases, significant decreases in per gallon margins may result. The timing of cost
pass-throughs can also significantly affect margins. The retail home heating oil industry is highly fragmented, characterized by a large number of relatively small, independently owned and operated local distributors. Some dealers provide full
service, as we do, and others offer delivery only on a cash-on-delivery basis, which we also do to a significantly lesser extent. The industry is becoming more complex and costly due to increasing regulations, working capital requirements and the
need to hedge. We utilize derivative instruments in order to hedge a substantial majority of the heating oil volume we expect to sell to protected-price customers that have renewed their price plans, mitigating our exposure to changing commodity
prices. We also use derivative instruments as a hedge against our physical inventory and priced purchase commitments.

Business Initiatives and Strategy

Prior to the fiscal 2004 winter heating season, we attempted to develop a competitive advantage in customer service through a business
process redesign project and, as part of that effort, centralized our heating equipment service and oil dispatch functions and engaged a centralized customer care center to fulfill our telephone requirements for a majority of our home heating oil
customers. We experienced difficulties in advancing this initiative, which adversely impacted our customer base in fiscal years 2004 through 2006.

In fiscal 2008, we completed our transition from a centralized customer service model to a more traditional customer service model in which all of our customer service calls are answered locally. We have implemented an employee staffed
centralized call center to augment our internal staffing requirements for certain overflow, off-peak and weekend hours. In addition, to reduce gross customer losses, we require all employees to attend a team-building and role-playing program that we
call Boot Camp. The goal of this program is to train and retrain all employees toward a customer service focus and to reinforce an environment of continual improvement.

We are committed to our strategy to increase unit-holder value through (i) reduced net customer attrition, (ii) operational efficiencies and productivity improvements, and (iii) increased market share
through the acquisition of other heating oil distributors or the possible expansion into other energy or petroleum-related businesses.

Customers and
Pricing

Our full service home heating oil customer base is comprised of 96% residential customers and 4% commercial customers. Our
residential customer receives small deliveries on average of 170 gallons and our commercial accounts receive larger deliveries on average of 425 gallons. Typically, we make four to six deliveries per customer per year. Deliveries are scheduled based
on each customers historical consumption pattern and prevailing weather conditions. Currently, 92% of our deliveries are scheduled automatically and 8% of our home heating oil customer base call from time to time to schedule a delivery. Our
practice is to bill customers promptly after delivery. We also offer a balanced payment plan in which a customers estimated annual oil purchases and service contract fees are paid for in a series of equal monthly payments. Approximately 36% of
our residential home heating oil customers have selected this billing option.



5



---

##### Table of Contents

We offer several pricing alternatives to our customers. Our variable pricing program allows the price to
float with the home heating oil market and generally move up or down in response to market changes and other factors. In addition, we offer price protection programs, which establish either a fixed or a ceiling per gallon price that the customer
would pay over a fixed period.

We have recently experienced a shift in the number of residential customers seeking a price protection
plan:



|         |  |                      |   |  |       |  
|-------- |  | -------------------- | - |  | ----- | -
|         |  | As of September 30th |  
|         |  | 2008                 |   |  | 2007  |  
|Variable |  | 48.6                 | % |  | 61.0  | %
|Ceiling  |  | 34.4                 | % |  | 23.2  | %
|Fixed    |  | 17.0                 | % |  | 15.8  | %
|         |  |                      |   |  |       |  
|         |  | 100.0                | % |  | 100.0 | %
|         |  |                      |   |  |       |  

Sales to residential customers ordinarily generate higher per gallon margins than sales to
commercial customers. Due to greater price sensitivity and hedging complexities of residential protected price customers, the per gallon margins realized from price protected customers generally are less than variable priced residential customers.
Per gallon gross profit margins can also vary by geographic region. Accordingly, per gallon gross profit margins could vary significantly from year to year in a period of identical sales volumes.

Customer Attrition

We measure net customer attrition
for our full service residential and commercial home heating oil customers. Net customer attrition is the difference between gross customer losses and customers added through internal marketing efforts. Customers added through acquisitions are not
included in the calculation of gross customer gains. Gross customer losses are the result of a number of factors, including price competition, move outs, service issues, credit losses and conversions to natural gas. When a customer moves out of an
existing home we count the move out as a loss and if we are successful in signing up the new homeowner, the move in is treated as a gain.

For fiscal 2008, we lost 18,300 accounts (net), or 4.4% of our home heating oil customer base, as compared to fiscal 2007 in which we lost 21,300 accounts (net), or 5.0% of our home heating oil customer base. In
fiscal 2006, we lost 29,600 accounts (net), or 6.6% of our home heating oil customer base. While our net customer attrition improved in fiscal 2008 when compared to fiscal 2007, our gross losses (which is reflective of customer turn-over) increased
to 19.1% in fiscal 2008, as compared to 17.6% in fiscal 2007. (See Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations  Customer Attrition)

Suppliers and Supply Arrangements

We purchase home
heating oil for delivery in either barge, pipeline or truckload quantities, and have contracts with approximately 70 third-party terminals for the right to temporarily store heating oil at their facilities. Purchases are made under supply contracts
or on the spot market. We enter into market price based contracts for approximately 70% of our home heating oil requirements. During fiscal 2008, Global Companies, Sunoco Inc., and NIC Holding Corp. (Northville Industries) provided 15.6%, 15.2% and
15% respectively, of our product purchases. Aside from these three suppliers, no single supplier provided more than 10% of our product supply during fiscal 2008. For fiscal 2009, we have supply contracts for similar quantities with Global, Sunoco
and Northville. Supply contracts typically have terms of 6 to 12 months. All of the supply contracts provide for minimum quantities. In all cases, the supply contracts do not establish in advance the price of fuel oil. This price is based upon a
published market index price at the time of delivery or pricing date plus an agreed upon differential. We believe that our policy of contracting for the majority of our anticipated supply needs with diverse and reliable sources will enable us to
obtain sufficient product should unforeseen shortages develop in worldwide supplies.

Derivatives

We use derivative instruments in order to mitigate our exposure to market risk associated with the purchase of home heating oil for our protected price
customers, physical inventory on hand, inventory in transit and priced purchase commitments.

SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities (SFAS 133), established accounting and reporting standards requiring that derivative instruments be recorded at fair value and included in the consolidated



6



---

##### Table of Contents

balance sheet as assets or liabilities. Currently, the Partnership has elected not to designate its derivative instruments as hedging instruments under SFAS
133, and the change in fair value of the derivative instruments are recognized in our statement of operations. While we largely expect our realized derivative gains and losses to be offset by increases or decreases in the value of our physical
purchases, we will experience volatility in reported earnings due to the recording of unrealized non-cash gains and losses on our derivative instruments prior to their maturity.

On August 12, 2008, the Partnership was informed by the Securities and Exchange Commission, Boston Regional Office that its investigation concerning
the use of derivatives and hedge accounting has been completed, and that it does not intend to recommend any enforcement action.

Home Heating Oil Price
Volatility

In recent years, the wholesale price of home heating oil has been extremely volatile, resulting in increased consumer price
sensitivity to heating costs and increased gross customer attrition. Like any other market commodity, the price of home heating oil is generally impacted by many factors, including economic and geopolitical forces. The price of home heating oil is
closely linked to the price refiners pay for crude oil, which is the principal cost component of home heating oil. The volatility in the wholesale cost of home heating oil, as measured by the New York Mercantile Exchange (Nymex) for
fiscal 2008, 2007 and 2006 by quarter, is illustrated by the following chart:



|              |  |             |        |             |   |             |  |      |        |     |   |        |  |   |        |  |   |       
|------------- |  | ----------- | ------ | ----------- | - | ----------- |  | ---- | ------ | --- | - | ------ |  | - | ------ |  | - | ------
|              |  | Fiscal 2008 |        | Fiscal 2007 |   | Fiscal 2006
|              |  | Low         |        | High        |   | Low         |  | High |        | Low |   | High  
|Quarter Ended |  |             |        |             |   |             |  |      |        |     |   |        |  |   |        |  |   |       
|December 31   |  | $           | 2.1596 |             | $ | 2.7066      |  | $    | 1.5869 |     | $ | 1.8477 |  | $ | 1.6097 |  | $ | 2.0809
|March 31      |  |             | 2.4188 |             |   | 3.1483      |  |      | 1.4707 |     |   | 1.8794 |  |   | 1.6075 |  |   | 1.8843
|June 30       |  |             | 2.8797 |             |   | 3.9748      |  |      | 1.7978 |     |   | 2.0424 |  |   | 1.8558 |  |   | 2.0964
|September 30  |  |             | 2.7197 |             |   | 4.1060      |  |      | 1.9393 |     |   | 2.2609 |  |   | 1.6472 |  |   | 2.1435

Since the end of fiscal 2008, home heating oil prices have continued to decline to $1.67 as of
November 30, 2008. The recent decline in home heating oil prices from the peak in July 2008 has resulted in some of our fixed price customers seeking to terminate or renegotiate their respective arrangements. The Partnerships policy is to
enforce its contract rights vigorously while attempting to retain these fixed price customers.

Competition

Most of our district locations compete with numerous distributors, primarily on the basis of reliability of service, price, and response to customer
needs. Each district location operates in its own competitive environment.

We compete with distributors offering a broad range of services
and prices, from full-service distributors, like ourselves, to those offering delivery only. Like many companies in the home heating oil business, we provide home heating equipment repair service on a 24-hour-a-day, seven-day-a-week, 52 weeks a year
basis. We believe that this level of service tends to help build customer loyalty. In some instances homeowners have formed buying cooperatives that seek to purchase fuel oil from distributors at a price lower than individual customers are otherwise
able to obtain. We also compete for retail customers with suppliers of alternative energy products, principally natural gas, propane and electricity. The expansion of natural gas into traditional home heating oil markets in the Northeast has
historically been inhibited by the capital costs required to expand distribution and pipeline systems.

Seasonality

Our fiscal year ends September 30. All references to quarters and years in this document are to fiscal quarters and years unless otherwise noted. The
seasonal nature of our business results in the sale of approximately 30% of our volume in the first quarter and 45% of our volume in the second quarter of each fiscal year, the peak heating season. We generally realize net income the first and
second fiscal quarters and net losses during the third and fourth fiscal quarters.



7



---

##### Table of Contents

Acquisitions

In fiscal 2008, we completed the purchase of seven retail heating oil dealers with approximately 5,700 home heating oil customers and one small home security business for an aggregate cost of approximately $2.6 million, reduced by $0.7
million of working capital credits and closed one home heating oil acquisition in October 2008, with approximately 3,800 accounts for an aggregate cost of approximately $3.9 million, reduced by $0.7 of working capital credits. In fiscal 2007, we
completed the purchase of seven retail heating oil dealers with approximately 19,400 home heating oil customers and several thousand plumbing customers for an aggregate cost of $26.4 million. We made no acquisitions in fiscal 2006. Under the terms
of our revolving credit facility, there are limitations on the size of individual acquisitions in addition to financial tests that must be satisfied before an acquisition can be consummated (See Item 1A. Risk Factors for acquisitions).

Employees

As of September 30,
2008, we had 2,692 employees, of whom 778 were office, clerical and customer service personnel; 967 were equipment technicians; 366 were oil truck drivers and mechanics; 378 were management and 203 were employed in sales. Of these employees 1,245
are represented by 17 different local chapters of labor unions. Some of these unions have union administered pension plans that have significant unfunded liabilities, a portion of which could be assessed to us should we withdraw from these plans.
The Partnership does not expect to withdraw from these plans. In addition, approximately 394 seasonal employees are rehired annually to support the requirements of the heating season. We are currently involved in six union negotiations. We believe
that our relations with both our union and non-union employees are generally satisfactory.

Government Regulations

We are subject to various federal, state and local environmental, health and safety laws and regulations. Generally, these laws impose limitations on the
discharge of pollutants and establish standards for the handling of solid and hazardous wastes. These laws include the Resource Conservation and Recovery Act, the Comprehensive Environmental Response, Compensation and Liability Act
(CERCLA), the Clean Air Act, the Occupational Safety and Health Act, the Emergency Planning and Community Right to Know Act, the Clean Water Act and comparable state statutes. CERCLA, also known as the Superfund law, imposes
joint and several liabilities without regard to fault or the legality of the original conduct on certain classes of persons that are considered to have contributed to the release or threatened release of a hazardous substance into the environment.
Products stored and/or delivered by the Partnership and certain automotive waste products generated by the Partnerships fleet are hazardous substances within the meaning of CERCLA. These laws and regulations could result in civil or criminal
penalties in cases of non-compliance or impose liability for remediation costs. The Partnership is currently a named potentially responsible party in one CERCLA civil enforcement action. This action is still in litigation. We do not
believe that this action will have a material impact on our financial condition or results of operations.

With respect to the
transportation of distillates and gasoline by truck, we are subject to regulations promulgated under the Federal Motor Carrier Safety Act. These regulations cover the transportation of hazardous materials and are administered by the United States
Department of Transportation or similar state agencies. We conduct ongoing training programs to help ensure that our operations are in compliance with applicable safety regulations. We maintain various permits that are necessary to operate some of
our facilities, some of which may be material to our operations.

Trademarks and Service Marks

We market our products and services under various trademarks, which we own. They include marks such as Petro and Meenan. We believe that the Petro, Meenan
and other trademarks and service marks are an important part of our ability to attract new customers and to effectively maintain and service our customer base.



8



---

##### Table of Contents

|ITEM 1A. | RISK FACTORS
|-------- | ------------

An investment in the Partnership
involves a high degree of risk. Security holders and investors should carefully review the following risk factors.

Current economic conditions could
adversely affect our results of operations and financial condition.

In 2008, economic conditions in the United States have experienced
a downturn due to the sequential effects of the subprime lending crisis, general credit market crisis, the general unavailability of financing, collateral effects on the finance and banking industries, volatile energy costs, concerns about
inflation, slower economic activity, decreased consumer confidence, reduced corporate profits and capital spending, adverse business conditions, increased unemployment and liquidity concerns.

Uncertainty about current economic conditions poses a risk as our customers may postpone spending in response to tighter credit, negative financial
news and/or declines in income or asset values, which could have a material negative effect on the demand for the Partnerships equipment and services and could lead to increased conservation and the possibility of certain of our customers
seeking lower cost providers. If adverse economic conditions persist, the Partnership could experience an increase in bad debts from financially distressed customers, which would have a negative effect on our liquidity, results of operations and
financial condition. In addition, the current economic environment has increased our rejection rate of potential accounts due to unacceptable credit scores.

The Partnership relies on the continued solvency of our derivative and insurance counterparties. The Partnership regularly uses derivative instruments such as futures, options, and swap agreements, in order to
mitigate our exposure to market risk associated with the purchase of home heating oil for our protected price customers, physical inventory on hand, inventory in transit and priced purchase commitments. The Partnership insures itself against
catastrophic property and other losses with insurance companies.

The current financial turmoil affecting the banking system and
financial markets and the possibility that financial institutions may consolidate or go out of business have resulted in a tightening in the credit markets, a low level of liquidity in many financial markets, and extreme volatility in
fixed income, credit, currency and equity markets that may also adversely affect the Partnerships results of operations and financial conditions. There could be a number of follow-on effects from the credit crisis on the
Partnerships business, including insolvency of key suppliers resulting in product delays; inability of customers to obtain credit to finance purchases of the Partnerships products and/or increased bad debt expense due to
customer insolvencies; and failure of derivative counterparties and other financial institutions negatively impacting the Partnerships liquidity and financial condition.

If counterparties to our derivative instruments were to fail, the Partnerships liquidity, results of operations and financial condition could be
materially impacted, as we would be obligated to fulfill our operational requirement of purchasing, storing and selling home heating oil, while losing the mitigating benefits of economic hedges with a failed counterparty. If one of our insurance
carriers should fail, the Partnerships liquidity results of operations and financial condition could be materially impacted, as we would have to fund any catastrophic loss. Currently, we have outstanding derivative instruments with the
following counterparties: Wachovia Bank, NA, Societe Generale, Newedge USA, LLC, JPMorgan Chase Bank, NA, Cargill, Inc., Bank of America, N.A., Credit Suisse, Citibank, N.A., Key Bank National Association and RBS Sempra. Our primary insurance
carrier is a subsidiary of American International Group. Wachovia Corporation and Wells Fargo & Company plan to merge by the end of 2008.

Our
substantial debt and other financial obligations could impair our financial condition and our ability to fulfill our debt obligations. Any refinancing of this substantial debt could be at significantly higher interest rates.

As of September 30, 2008, we had total debt, exclusive of borrowings under our revolving credit facility, of approximately $172.8 million (excluding
discounts and premiums). Our substantial indebtedness and other financial obligations could:



| |  |  | impair our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions or general corporate purposes;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | have a material adverse effect on us if we fail to comply with financial and affirmative and restrictive covenants in our debt agreements and an event of default
occurs as a result of a failure that is not cured or waived;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



9



---

##### Table of Contents

| |  |  | require us to dedicate a substantial portion of our cash flow for interest payments on our indebtedness and other financial obligations, thereby reducing the
availability of our cash flow to fund working capital and capital expenditures;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------



| |  |  | place us at a competitive disadvantage compared to our competitors that have proportionately less debt.
| | - |  | -------------------------------------------------------------------------------------------------------

If we are unable to meet our debt service obligations and other financial obligations, we could be forced to restructure or refinance our indebtedness
and other financial transactions, seek additional equity capital or sell our assets. We might then be unable to obtain such financing or capital or sell our assets on satisfactory terms, if at all. Any refinancing of our indebtedness could be at
significantly higher interest rates, and/or incur significant transaction fees.

In light of the current financial turmoil, there can be no assurance
that the lenders within our lending group will fund a borrowing request.

From time to time, the Partnership borrows to meet its
seasonal working capital needs. In light of the current financial turmoil affecting the banking system and financial markets, there can be no assurances that all of the lending institutions within our lending group will have the ability to fund
their pro rata portion of a borrowing request. Our lending group includes JP Morgan Chase, Bank of America, Wachovia Bank, General Electric Capital Corporation, RBS Citizens, Wells Fargo Foothill, Societe Generale, Allied Irish Banks, PNC Bank,
Citibank, Israel Discount Bank, RZB Finance, and Bank Leumi. Wachovia Corporation and Wells Fargo & Company plan to merge by the end of 2008.

Our credit facility expires in December 2009 and if the current adverse conditions in the credit markets continue, it may be more difficult and/or expensive to renew, extend or increase our credit facility.

The Partnerships current credit facility expires in December 2009. Based on home heating oil prices as of November 30, 2008, the Partnership
believes that this facility will be sufficient to provide for its seasonal working capital needs in fiscal 2009. However, if heating oil prices escalate, the current facility may have to be increased, or the Partnership may need to seek alternative
sources of financing.

If the current adverse conditions in the credit markets continue, it may be more difficult for the Partnership to
renew, extend or increase our credit facility and any such renewal, extension or increase in the size of the facility may be at higher spreads over LIBOR than is currently paid by the Partnership, and/or require us to incur significant transaction
fees.

Unitholders may have to report income for federal income tax purposes on their investment in the Partnership without receiving any cash
distributions from us.

Star Gas Partners is a master limited partnership. Our unitholders are required to report for federal income tax
purposes their allocable share of our income, gains, losses, deductions and credits, regardless of whether we make cash distributions. We expect that an investor will be allocated taxable income (mostly dividend and interest income) regardless of
whether a cash distribution has been paid. Distributions of available cash by us to unitholders will not commence before February 2009.

Our corporate subsidiary Star/Petro Inc. and its subsidiaries (Star/Petro) are subject to federal and state income taxes. See the following risk factor regarding net operating loss availability.

A change in ownership of Star Gas Partners may result in the limitation of the potential utilization of net operating loss carryforwards by our corporate subsidiary
may impact our ability to pay cash distributions.

If Star Gas Partners were to experience an ownership change under
Section 382 of the Internal Revenue Code of 1986, as amended, its corporate subsidiary, Star/Petro may be materially restricted in the potential utilization of its net operating loss carryforwards to offset future taxable income. A restriction
on Star/Petros ability to use its net operating loss carryforwards to reduce its federal taxable income would reduce the amount of cash Star/Petro has available to make distributions to the Partnership, which would consequently reduce the
amount of cash the Partnership has available to make distributions to its unitholders.

As of the calendar tax year ended December 31,
2007, Star/Petro, Inc., had a federal net operating loss carryforward (NOL) of approximately $112 million, of which approximately $29.3 million is limited in accordance with Federal income



10



---

##### Table of Contents

tax law as a result of prior transactions. The NOLs, which will expire between 2018 and 2024, are generally available to offset any future taxable income. In
general, the Partnership would be deemed to have an ownership change under Section 382 if, immediately after any owner shift involving a 5% unitholders or any equity structure shift, the percentage of units of the Partnership owned
by one or more 5% unitholder has increased by more than 50% over the lowest percentage of units of the Partnership (or any predecessor entity) owned by such unitholder at any time during the three-year testing period.

In June 2007, the Partnership amended its Amended and Restated Unite Purchase Rights Agreement dated as of July 20, 2006 in order to protect the
NOLs by deterring any person or group from acquiring more than 5% (reduced from 15% prior to the amendment) of the Partnerships issued and outstanding common units. The amendment also discourages existing 5% or greater unitholders (including
the general partner) from acquiring additional common units equal to 1% or more of the outstanding common units. A person or group that acquires units in excess of these amounts would be subject to substantial dilution under the Rights Agreement.
However, there can be no assurance that the Partnership will not experience an ownership change under Section 382.

Since weather conditions may
adversely affect the demand for home heating oil, our financial condition is vulnerable to warm winters.

Weather conditions have a
significant impact on the demand for home heating oil because our customers depend on this product principally for space heating purposes. As a result, weather conditions may materially adversely impact our operating results and financial condition.
During the peak-heating season of October through March, sales of home heating oil historically have represented approximately 75% to 80% of our annual home heating oil volume. Actual weather conditions can vary substantially from year to year or
from month to month, significantly affecting our financial performance. Furthermore, warmer than normal temperatures in one or more regions in which we operate can significantly decrease the total volume we sell and the gross profit realized and,
consequently, our results of operations. For example, in fiscal 2002 and fiscal 2006, temperatures were significantly warmer than normal for the areas in which we sell home heating oil, which adversely affected the amount of net income, EBITDA and
adjusted EBITDA (see Item 6. EBITDA and Adjusted EBITDA calculation) that we generated during these periods. In fiscal 2002, temperatures in our areas of operation were an average of 18.4% warmer than in fiscal 2001 and 18.0% warmer than
normal. For fiscal 2009, we have purchased weather insurance of $12.5 million to help minimize the adverse effect of warmer weather on our cash flows. This current weather insurance contract covers the period from November 1 to
February 28, taken as a whole in each of the fiscal years covered. The strike or pay-off price is based on the 10-year moving average of degree- days for the contract period and has been set at approximately 3% less than the 10-year
moving average. For every degree-day not realized below the strike-price we will receive $35,000, up to a maximum of $12.5 million. The Partnership does not have any weather insurance past February 2009.

However, there can be no assurance that this insurance will be adequate to protect us from adverse effects of weather conditions or that we may be able
to obtain a similar policy in the future.

Our operating results will be adversely affected if we continue to experience significant net attrition in
our home heating oil customer base.

Our net attrition rate of home heating oil customers for fiscal 2008, 2007, and 2006 was
approximately 4.4%, 5.0%, and 6.6%, respectively. This rate represents the net of our annual gross customer losses after gross customer gains. For fiscal 2008, 2007, and 2006 we had gross customer losses of 19.1%, 17.6%, and 19.6%, respectively,
which were partially offset by gross customer gains during these periods of 14.7%, 12.6%, and 13%, respectively. The gain of a new customer does not fully compensate for the loss of an existing customer because of the expenses incurred during the
first year to acquire a new customer and the higher attrition rate associated with new customers. Customer losses are the result of various factors, including but not limited to:



| |  |  | price competition;
| | - |  | ------------------



| |  |  | customer relocations;
| | - |  | ---------------------



| |  |  | credit problems;
| | - |  | ----------------



| |  |  | quality of service issues; and
| | - |  | ------------------------------



| |  |  | conversions to natural gas.
| | - |  | ---------------------------



11



---

##### Table of Contents

The continuing unprecedented volatility in the price of heating oil has intensified price competition and
added to our difficulty in reducing net customer attrition.

For additional information about customer attrition, See Item 7
Managements Discussion and Analysis of Financial Condition and Results of Operations  Customer Attrition.

Increases in home
heating oil prices beyond current levels may have adverse effects on our business, financial condition and results of operations.

Increases in home heating oil prices beyond current levels may have adverse effects on our business, financial condition and results of operations, including the following:



| |  |  | higher bad debt expense as a result of higher selling prices;
| | - |  | -------------------------------------------------------------



| |  |  | higher interest expense as a result of increased working capital borrowing to finance higher receivables and/or inventory balances; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------



| |  |  | reduced liquidity as a result of higher receivables and/or inventory balances as the Partnership must fund a portion of any increase in receivables, inventory and
hedging costs from its own resources thereby tying up funds that would otherwise be available for other purposes.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The volatility in
wholesale energy costs may adversely affect our liquidity.

Our business requires a significant investment in working capital to finance
accounts receivable and inventory during the heating season. Under our revolving credit facility, which expires in December 2009, we may borrow up to $260 million, which increases to $360 million during the peak winter months from December through
April of each year (subject to borrowing base limitations and a coverage ratio) for working capital purposes subject to maintaining availability (as defined in the credit agreement) of $25 million or a fixed charge coverage ratio of not less than
1.1 to 1.0.

If increases in home heating oil costs cause our working capital requirements to exceed the amounts available under our
revolving credit facility or should we fail to maintain the required availability, we would not have sufficient working capital to operate our business, which could have a material adverse effect on our financial condition and results of operations.

We also utilize futures contracts to manage market risk related to changes in the current and future market price of home heating oil sold
to our fixed price customers. To a certain extent, availability must be set aside to respond to the volatile home heating oil markets. Futures contracts are marked to market on a daily basis and require an initial cash margin deposit and potentially
require a daily adjustment to such cash deposit (maintenance margin). For example, assuming 50 million gallons are hedged with a futures contract, a $1.00 per gallon decline in the market value of these derivative instruments (as we experience
from time-to-time) would create an additional cash margin requirement of approximately $50 million. In this example, availability in the short-term is reduced, as we fund the margin call. This availability reduction should be temporary, as we should
be able to purchase product at a later date for $1.00 a gallon less than the anticipated strike price when the agreement with the price-protected customer was entered into. A spike in wholesale heating oil prices could also reduce availability, as
we must finance a portion of our inventory and accounts receivable with internally generated cash, as the net advance for eligible accounts receivable is 85% and from 40% to 80% of eligible inventory. Generally, we are required to either prepay or
issue letters of credit for inventory purchases, which impacts our liquidity.

We utilize forward swaps with members of our lending group
to manage market risk associated with our fixed price customers rather than purchase futures contracts. These institutions have not required an initial cash margin deposit or any mark to market maintenance margin for these swaps. Any mark to market
exposure is reserved against our borrowing base and can thus reduce the amount available to us under our revolving credit facility. The mark to market reserve against our borrowing base for swap derivative instruments with our lending group was
$13.2 million as of September 30, 2008 and $54.9 million as of November 30, 2008. Our revolving credit facility expires in December 2009 and we must refinance the facility before the 2009-2010 heating season. For positions that exceed the
term of our credit facility, we will hedge this exposure with futures contracts which will reduce our liquidity, as the Partnership will be required to cash collateralize a portion of these contracts.

For our ceiling price customers, we purchase call options, which usually requires the Partnership to pay an up front cash payment. This reduces our
liquidity, as we must pay for the option before any sales are made to the customer.



12



---

##### Table of Contents

For certain of our supply contracts, we are required to establish the purchase price in advance of
receiving the physical product. This occurs at the end of the month and is usually no more than 20 days prior to receipt of the product. We use futures contracts or swaps to short the purchase commitment such that the commitment floats
with the market. As a result, any upward movement in the market for home heating oil would reduce our liquidity, as we would be required to post additional cash collateral for a futures contract or our availability to borrow under our bank facility
would be reduced in the case of a swap. At December 31, 2008, we expect to have approximately 35 million gallons of purchase commitments and physical inventory shorted with a futures contract or swap. Assuming a $1.00 per gallon increase
in price, our near term liquidity would be reduced by $35.0 million.

For the majority of our fiscal year, the amount of cash received from
customers with a balanced payment plan is greater than actual billings. This amount is reflected on the balance sheet under the caption customer credit balances. At September 30, 2008, customer credit balances aggregated $85.4
million. Generally, customer credit balances are at their low point after the end of the heating season and at their peak prior to the beginning of the heating season. We have approximately 145,000 customers, or 36% of our residential customer base,
on the balanced payment plan. If home heating oil prices increased and we failed to recalculate the balanced payments to reflect current heating oil prices, our liquidity could also be reduced.

Sudden and sharp oil price increases that cannot be passed on to customers may adversely affect our operating results.

The retail home heating oil industry is a margin-based business in which gross profit depends on the excess of retail sales prices per gallon
over supply costs per gallon. Consequently, our profitability is sensitive to changes in the wholesale price of home heating oil caused by changes in supply or other market conditions. These factors are beyond our control and thus, when there are
sudden and sharp increases in the wholesale cost of home heating oil, we may not be able to pass on these increases to customers through increased retail sales prices. In an effort to retain existing accounts and attract new customers we may offer
discounts, which will impact the net per gallon gross margin realized.

A significant portion of our home heating oil volume is sold to price-protected
customers (fixed and ceiling) and our gross margins could be adversely affected if we are not able to effectively hedge against fluctuations in the volume and cost of product sold to these customers.

A significant portion of our home heating oil volume is sold to individual customers under an arrangement pre-establishing the ceiling sales price or a
fixed price of home heating oil over a fixed period. When the customer makes a purchase commitment for the next period we currently purchase option contracts, swaps and futures contracts for a substantial majority of the heating oil that we expect
to sell to these price-protected customers. The amount of home heating oil volume that we hedge per price-protected customer is based upon the estimated fuel consumption per average customer, per month. In the event that the actual usage exceeds the
amount of the hedged volume on a monthly basis, we could be required to obtain additional volume at unfavorable margins. In addition, should actual usage in any month be less than the hedged volume, (including, for example, as a result of early
terminations by fixed price customers) our hedging losses could be greater. Currently, the Partnership has elected not to designate its derivative instruments as hedging instruments under SFAS 133, and the change in fair value of the derivative
instruments are recognized in our statement of operations. Therefore, we could experience great volatility in earnings as these currently outstanding derivative contracts are marked to market and non-cash gains or losses are recorded in the
statement of operations.

Significant declines in the wholesale price of home heating oil may cause fixed price customers to renegotiate or terminate
their arrangements which may adversely impact our gross profit and net income.

As of September 30, 2008, approximately 17% of our
residential customers had a fixed price arrangement. We hedge the cost of the anticipated sales to these customers through the use of various heating oil derivatives. In addition, the majority of these customers are subject to a termination fee
should they end their arrangement prior to its expiration date. In general, approximately 41% of our fixed price arrangements (equal to approximately 7% of our home heating oil customer base) are renewed during the period from April 1 to
September 30, each year.

When the wholesale price of home oil declines significantly after a customer enters into a fixed price
arrangement with us, some customers elect to renegotiate their arrangement in order to enter into a lower cost pricing plan with us or terminate their arrangement and switch to a competitor. Even when we are able to collect a termination fee from
such customers, in most instances, the termination fee does not cover the entire exposure of a severe market decline such as experienced since March 2008.



13



---

##### Table of Contents

As of December 1, 2008, approximately 20% of our fixed price customers (equal to approximately 1.4%
of our home heating oil customer base) that entered into a fixed price arrangement during the period from April 1, 2008 to September 30, 2008 have either renegotiated their fixed price or switched to a competitor. Based on renegotiations
and terminations through December 1, 2008, we estimate that our net income in fiscal 2009 will be adversely impacted by approximately $3.0 million by this development. If home heating oil prices continue to fall and/or more fixed price
customers decide to renegotiate their fixed price arrangement or seek another supplier, we expect that our profitability would be further reduced. However, due to the numerous variables and uncertainties involved we cannot reasonably estimate at
this time how much that reduction would be, although such reduction could be material.

If we do not make acquisitions on economically acceptable terms,
our future growth will be limited.

The home heating oil industry is not a growth industry because new housing generally uses natural
gas when it is available, and competition has also increased from alternative energy sources. Accordingly, future growth will depend on our ability to make acquisitions at attractive prices. We cannot assure that we will be able to identify
attractive acquisition candidates in the home heating oil sector in the future or that we will be able to acquire businesses on economically acceptable terms. Factors that may adversely affect home heating oil operating and financial results may
limit our access to capital and adversely affect our ability to make acquisitions. Under the terms of our revolving credit facility, our most restrictive agreement, as long as we maintain certain financial ratios, we are not limited on the number of
individual acquisitions or aggregate dollar amount of acquisitions we make in any fiscal year, but we are restricted from making any individual acquisition in excess of $25.0 million without the lenders approval. In addition, to make an
acquisition, the Partnership is required to have Availability (as defined in the credit agreement) of $30.0 million, on a pro forma basis, during the last 12-month period ending on the date of such acquisition. These restrictions may limit our
ability to make acquisitions. Any acquisition may involve potential risks to us and ultimately to our unitholders, including:



| |  |  | an increase in our indebtedness;
| | - |  | --------------------------------



| |  |  | an increase in our working capital requirements;
| | - |  | ------------------------------------------------



| |  |  | our inability to integrate the operations of the acquired business;
| | - |  | -------------------------------------------------------------------



| |  |  | our inability to successfully expand our operations into new territories;
| | - |  | -------------------------------------------------------------------------



| |  |  | the diversion of managements attention from other business concerns;
| | - |  | ---------------------------------------------------------------------



| |  |  | an excess of customer loss or loss of key employees from the acquired business; and
| | - |  | -----------------------------------------------------------------------------------



| |  |  | the assumption of additional liabilities including environmental liabilities.
| | - |  | -----------------------------------------------------------------------------

In addition, acquisitions may be dilutive to earnings and distributions to unitholders, and any additional debt incurred to finance acquisitions may
among other things, affect our ability to make distributions to our unitholders.

Because of the highly competitive nature of the home heating oil
business, we may not be able to retain existing customers or acquire new customers, which would have an adverse impact on our operating results and financial condition.

Our home heating oil business is subject to substantial competition. Most of our district locations compete with numerous distributors, primarily on the
basis of reliability of service, price, and response to customer needs. Each district location operates in its own competitive environment.

We compete with distributors offering a broad range of services and prices, from full-service distributor, like ourselves, to those offering delivery only. Like many companies in the home heating oil business, we provide home heating
equipment repair service on a 24-hour-a-day, seven-day-a-week, 52 weeks a year basis. We believe that this tends to build customer loyalty. In some instances homeowners have formed buying cooperatives that seek to purchase fuel oil from distributors
at a price lower than individual customers are otherwise able to obtain. We also compete for retail customers with suppliers of alternative energy products, principally natural gas, propane and electricity.

If we are unable to compete effectively, we may lose existing customers or fail to acquire new customers, which would have a material adverse effect on
our operating results and financial condition.



14



---

##### Table of Contents

We are subject to operating and litigation risks that could adversely affect our operating results whether or not
covered by insurance.

Our operations are subject to all operating hazards and risks normally incidental to handling, storing,
transporting and otherwise providing customers with our products. As a result, we may be a defendant in legal proceedings and litigation arising in the ordinary course of business.

We maintain insurance policies with insurers in amounts and with coverage and deductibles that we believe are reasonable. However, there can be no
assurance that this insurance will be adequate to protect us from all material expenses related to potential future claims for remediation costs and personal and property damage or that these levels of insurance will be available in the future at
economical prices.

Our operations are subject to operational hazards and our insurance reserves may not be adequate to cover actual losses.

We self-insure workers compensation, automobile and general liability claims up to pre-established limits. In storing and
delivering product to our customers, our operations are subject to operational hazards such as natural disasters, adverse weather, accidents, fires, explosions, hazardous materials releases, mechanical failures and other events beyond our control.
If any of these events were to occur, we could incur substantial losses because of personal injury or loss of life, severe damage to and destruction of property and equipment, and pollution or other environmental damage resulting in curtailment or
suspension of our related operations.

We establish reserves based upon expectations as to what our ultimate liability will be for claims
using our historical developmental factors. We evaluate on an annual basis the potential for changes in loss estimates with the support of qualified actuaries. As of September 30, 2008, we had approximately $38.8 million of insurance reserves
and had issued $45.6 million in letters of credit for past and future claims. The ultimate settlement of these claims could differ materially from the assumptions used to calculate the reserves, which could have a material effect on our results of
operations.

We are the subject of a consolidated class action lawsuit alleging violation of the federal securities laws, which if decided adversely,
could have a material adverse effect on our financial condition.

On or about October 21, 2004, a purported class action lawsuit on
behalf of a purported class of unit-holders was filed against the Partnership and various subsidiaries and officers and directors in the United States District Court of the District of Connecticut entitled Carter v. Star Gas Partners, L.P.,et. al.,No. 3:04-cv-01766-IBA, et. al. Subsequently, 16 additional class action complaints, alleging the same or substantially similar claims, were filed in the same district court. The class actions were consolidated into one
consolidated amended complaint. For information concerning the procedural history and current status of this lawsuit, see Item 3. Legal Proceedings.

In the event the above action is decided adversely to us, it could have a material adverse effect on our results of operations, financial condition and liquidity.

Our results of operations and financial condition may be adversely affected by governmental regulation and associated environmental and regulatory costs.

The home heating oil business is subject to a wide range of federal and state laws and regulations related to environmental and other
matters. We have implemented environmental programs and policies designed to avoid potential liability and costs under applicable environmental laws. It is possible, however, that we will experience increased costs due to stricter pollution control
requirements or liabilities resulting from noncompliance with operating or other regulatory permits. New environmental regulations might adversely impact operations, including underground storage and transportation of home heating oil. In addition,
there are environmental risks inherently associated with home heating oil operations, such as the risks of accidental release or spill. It is possible that material costs and liabilities will be incurred, including those relating to claims for
damages to property and persons.

In addition, our results of operations and ability to issue distributions may be negatively impacted by
significant changes in federal and state tax law.



15



---

##### Table of Contents

Energy efficiency and new technology may reduce the demand for our products and adversely affect our operating
results.

Increased conservation and technological advances, including installation of improved insulation and the development of more
efficient furnaces and other heating devices, have adversely affected the demand for our products by retail customers. Future conservation measures or technological advances in heating, conservation, energy generation or other devices might reduce
demand and adversely affect our operating results.

Conflicts of interest have arisen and could arise in the future as a result of relationships between
the general partner and its affiliates on the one hand, and the Partnership and its limited partners, on the other hand.

Conflicts of
interest have arisen and could arise in the future as a result of relationships between the general partner and its affiliates, on the one hand, and the Partnership or any of the limited partners, on the other hand. As a result of these conflicts
the general partner may favor its own interests and those of its affiliates over the interests of the unitholders. The nature of these conflicts is ongoing and includes the following considerations:



| |  |  | The general partners affiliates are not prohibited from engaging in other business or activities, including direct competition with us.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The general partner determines the amount and timing of asset purchases and sales, capital expenditures, borrowings and reserves, each of which can impact the
amount of cash, if any, available for distribution to unitholders, and available to pay principal and interest on debt.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The general partner controls the enforcement of obligations owed to the Partnership by the general partner.
| | - |  | -----------------------------------------------------------------------------------------------------------



| |  |  | The general partner decides whether to retain separate counsel or others to perform services for the Partnership.
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | In some instances the general partner may borrow funds in order to permit the payment of distributions to unitholders.
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | The general partner may limit its liability and reduce its fiduciary duties, while also restricting the remedies available to unitholders for actions that might,
without limitations, constitute breaches of fiduciary duty. Unitholders are deemed to have consented to some actions and conflicts of interest that might otherwise be deemed a breach of fiduciary or other duties under applicable state law.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The general partner is allowed to take into account the interests of parties in addition to the Partnership in resolving conflicts of interest, thereby limiting its
fiduciary duty to the unitholders.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The general partner determines whether to issue additional units or other securities of the Partnership.
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | The general partner determines which costs are reimbursable by us.
| | - |  | ------------------------------------------------------------------



| |  |  | The general partner is not restricted from causing us to pay the general partner or its affiliates for any services rendered on terms that are fair and reasonable
to us or entering into additional contractual arrangements with any of these entities on our behalf.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The risk of global terrorism and
political unrest may adversely affect the economy and the price and availability of home heating oil and have a material adverse effect on our business, financial condition, and results of operations.

Terrorist attacks and political unrest may adversely impact the price and availability of home heating oil, our results of operations, our ability to
raise capital and our future growth. The impact that the foregoing may have on the heating oil industry in general, and on our business in particular, is not known at this time. An act of terror could result in disruptions of crude oil supplies and
markets, the source of home heating oil, and its facilities could be direct or indirect targets. Terrorist activity may also hinder our ability to transport home heating oil if our normal means of transportation become damaged as a result of an
attack. Instability in the financial markets as a result of terrorism could also affect our ability to raise capital. Terrorist activity could likely lead to increased volatility in prices for home heating oil. Insurance carriers are routinely
excluding coverage for terrorist activities from their normal policies, but are required to offer such coverage as a result of new federal legislation. We have opted to purchase this coverage with respect to our property and casualty insurance
programs. This additional coverage has resulted in additional insurance premiums.



16



---

##### Table of Contents

The impact of hurricanes and other natural disasters could cause disruptions in supply and have a material adverse
effect on our business, financial condition and results of operations.

Hurricanes, particularly in the Gulf of Mexico, and other
natural disasters may cause disruptions in the supply chains for home heating oil and other products that we sell. Disruptions in supply could have a material adverse effect on our business, financial condition and results of operations, causing an
increase in wholesale prices and decrease in supply.

Cash distributions (if any) are not guaranteed and may fluctuate with performance and reserve
requirements.

Distributions of available cash by us to unitholders will not commence before February 2009. Thereafter, distributions on
the common units will depend on the amount of cash generated, and distributions may fluctuate based on our performance. The actual amount of cash that is available will depend upon numerous factors, including:



| |  |  | profitability of operations;
| | - |  | ----------------------------



| |  |  | required principal and interest payments on debt or debt prepayments;
| | - |  | ---------------------------------------------------------------------



| |  |  | debt covenants;
| | - |  | ---------------



| |  |  | margin account requirements;
| | - |  | ----------------------------



| |  |  | cost of acquisitions;
| | - |  | ---------------------



| |  |  | issuance of debt and equity securities;
| | - |  | ---------------------------------------



| |  |  | fluctuations in working capital;
| | - |  | --------------------------------



| |  |  | capital expenditures;
| | - |  | ---------------------



| |  |  | adjustments in reserves;
| | - |  | ------------------------



| |  |  | prevailing economic conditions;
| | - |  | -------------------------------



| |  |  | financial, business and other factors;
| | - |  | --------------------------------------



| |  |  | increased pension funding requirements; and
| | - |  | -------------------------------------------



| |  |  | preserving our net operating loss carry forwards.
| | - |  | -------------------------------------------------

Most of these factors are beyond the control of the general partner.

The partnership agreement gives the
general partner discretion in establishing reserves for the proper conduct of our business. These reserves will also affect the amount of cash available for distribution.

The revolving credit facility and the indenture for the senior notes both impose certain restrictions on our ability to pay distributions to unitholders.



|ITEM 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

Not applicable.



|ITEM 2. | PROPERTIES
|------- | ----------

We provide services to our customers in
the Northeast and Mid-Atlantic regions of the United States from 25 principal operating locations and 47 depots, 28 of which are owned and 44 of which are leased. As of September 30, 2008, we had a fleet of 879 truck and transport vehicles, the
majority of which were owned and 1,084 service vans, the majority of which were leased. We lease our corporate headquarters in Stamford, Connecticut. Our obligations under our credit facility are secured by liens and mortgages on substantially all
of the Partnerships and subsidiaries real and personal property.



17



---

##### Table of Contents

|ITEM 3. | LEGAL PROCEEDINGSLITIGATION
|------- | ----------------------------

On or about
October 21, 2004, a purported class action lawsuit on behalf of a purported class of unitholders was filed against the Partnership and various subsidiaries and officers and directors in the United States District Court of the District of
Connecticut entitled Carter v. Star Gas Partners, L.P.,et. al.,No. 3:04-cv-01766-IBA, et. al. Subsequently, 16 additional class action complaints, alleging the same or substantially similar claims, were filed in the same
district court. The class actions were consolidated into one consolidated amended complaint.

On September 23, 2005, defendants filed
motions to dismiss the Consolidated Amended Complaint for failure to state a claim under the federal securities laws and failure to satisfy the applicable pleading requirements of the Private Securities Litigation Reform Act of 1995
(PSLRA), and the Federal Rules of Civil Procedure. On July 27, 2006, the Court heard oral argument on the pending motion to dismiss. On August 21, 2006, the court issued its rulings on defendants motions to dismiss,
granting the motions and dismissing the consolidated amended complaint in its entirety On August 23, 2006; the court entered a judgment of dismissal. On September 7, 2006, the plaintiffs moved for reconsideration and to alter and reopen
the courts August 23, 2006 judgment of dismissal and for leave to file a second consolidated amended complaint (Plaintiffs Post-Judgment Motion). On October 20, 2006, defendants filed their memorandum of law in
opposition to the Plaintiffs Post-Judgment Motion. Plaintiffs filed their reply brief on or about November 20, 2006. On March 22, 2007 the Court issued its decision denying Plaintiffs Post-Judgment Motion.

On April 3, 2007, the Star Gas Defendants filed a Motion for a Mandatory Rule 11 Inquiry and fee shifting which seeks recovery of Defendants
legal fees pursuant to the PSLRA. On April 24, 2007, class plaintiffs filed their opposition to that motion. The Star Gas Defendants reply was filed on May 8, 2007. The matter is now under consideration by the
Court.

On April 20, 2007, class plaintiffs filed a notice of appeal to the Court of Appeals for the Second Circuit of Judge
Artertons decisions dismissing the amended complaint and denying Plaintiffs Post-Judgment Motion. Subsequent to the filing of the notice of appeal, class plaintiffs stipulated to the dismissal of the appeal as against
Hanseatic Americas, Inc., Paul Biddelman, A.G. Edwards & Sons, Inc., RBC Dain Rauscher Inc., UBS Investment Bank, and Audrey Sevin. On or about July 6, 2007, class plaintiffs filed their brief on appeal. The Star Gas
Defendants filed their opposition brief on or about August 21, 2007, and class plaintiffs filed their reply brief on or about September 11, 2007. Oral argument on the appeal has been scheduled to be held in
December 2008. In the interim, discovery in the matter remains stayed pursuant to the mandatory stay provisions of the PSLRA. While no prediction may be made as to the outcome of litigation, we intend to defend against this class action
vigorously.

In the event that the above action is decided adversely to us, it could have a material effect on our results of operations,
financial condition and liquidity. The Partnership has not accrued any amount for this action because, based on the courts judgment of dismissal, we believe an unfavorable outcome is not probable.

Our operations are subject to all operating hazards and risks normally incidental to handling, storing and transporting and otherwise providing for use
by consumers of combustible liquids such as propane and home heating oil. As a result, at any given time we are a defendant in various legal proceedings and litigation arising in the ordinary course of business. We maintain insurance policies with
insurers in amounts and with coverages and deductibles we believe are reasonable and prudent. However, we cannot assure that this insurance will be adequate to protect us from all material expenses related to potential future claims for personal and
property damage or that these levels of insurance will be available in the future at economical prices. In addition, the occurrence of an explosion may have an adverse effect on the publics desire to use our products. In the opinion of
management, except as described above we are not a party to any litigation, which individually or in the aggregate could reasonably be expected to have a material adverse effect on our results of operations, financial position or liquidity. (See
Note 20  Commitments and Contingencies)



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

None.



18



---

##### Table of Contents

PART II



|ITEM 5. | MARKET FOR REGISTRANTS UNITS AND RELATED MATTERS
|------- | -------------------------------------------------

The common units, representing common limited partner interests in the Partnership, are listed and traded on the New York Stock Exchange, Inc. (NYSE) under the symbol SGU.

The following tables set forth the high and low closing price ranges for the common units for the fiscal 2008 and 2007 quarters indicated. There were no
cash distributions declared on the common units during these periods.



|              |  |                               |      |                |   |                |  |                |      |  |   |     
|------------- |  | ----------------------------- | ---- | -------------- | - | -------------- |  | -------------- | ---- |  | - | ----
|              |  | SGU  Common Unit Price Range
|              |  | High                          |      | Low           
|              |  | FiscalYear2008                |      | FiscalYear2007 |   | FiscalYear2008 |  | FiscalYear2007
|Quarter Ended |  |                               |      |                |   |                |  |                |      |  |   |     
|December 31,  |  | $                             | 4.82 |                | $ | 3.84           |  | $              | 3.62 |  | $ | 2.28
|March 31,     |  | $                             | 3.97 |                | $ | 3.99           |  | $              | 2.79 |  | $ | 3.30
|June 30,      |  | $                             | 3.45 |                | $ | 4.94           |  | $              | 2.55 |  | $ | 4.00
|September 30, |  | $                             | 2.90 |                | $ | 4.95           |  | $              | 2.05 |  | $ | 3.95

As of September 30, 2008, there were approximately 529 holders of record of common units.

There is no established public trading market for the Partnerships 0.3 million general partner units.

Partnership Distribution Provisions

Beginning
October 1, 2008, minimum quarterly distributions on the common units will start accruing at the rate of $0.0675 per quarter ($0.27 on an annual basis) according to the terms of our partnership agreement. There will be no distributions of
available cash by us to the holders of our common units and general partner units before February 2009. The information concerning restrictions on distributions required by Item 5 of this report is incorporated by reference to Note 5. Quarterly
Distribution of Available Cash, of the Partnerships consolidated financial statements.

The revolving credit facility and the
indenture for the new notes both impose certain restrictions on our ability to pay distributions to unitholders.



19



---

##### Table of Contents

|ITEM 6. | SELECTED HISTORICAL FINANCIAL AND OPERATING DATA
|------- | ------------------------------------------------

The selected financial data as of September 30, 2008 and 2007, and for the years ended September 30, 2008, 2007 and 2006 is derived from the financial statements of the Partnership included elsewhere in this Report. The selected
financial data as of September 30, 2006, 2005 and 2004 and for the years ended September 30, 2005 and 2004 is derived from financial statements of the Partnership not included elsewhere in this Report. See Item 7. Managements
Discussion and Analysis of Financial Condition and Results of Operations.



|                                                                                                     |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|---------------------------------------------------------------------------------------------------- |  | -------------------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | - |  | ---- | --------- | - |  | - | --------- | -
|                                                                                                     |  | Fiscal Years Ended September 30, |          
|(in thousands, except per unit data)                                                                 |  | 2008                             |           |   | 2007 |   |           | 2006 |  |   | 2005      |   |  | 2004 |          
|Statement of Operations Data:                                                                        |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Sales                                                                                                |  | $                                | 1,543,093 |   |      | $ | 1,267,175 |      |  | $ | 1,296,512 |   |  | $    | 1,259,478 |   |  | $ | 1,105,091 |  
|Costs and expenses:                                                                                  |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Cost of sales                                                                                        |  |                                  | 1,257,849 |   |      |   | 981,875   |      |  |   | 1,014,908 |   |  |      | 983,732   |   |  |   | 797,330   |  
|(Increase) decrease in the fair value of derivative instruments                                      |  |                                  | 25,467    |   |      |   | (15,664   | )    |  |   | 45,677    |   |  |      | (6,081    | ) |  |   | (25,811   | )
|Delivery and branch expenses                                                                         |  |                                  | 212,125   |   |      |   | 197,829   |      |  |   | 203,878   |   |  |      | 231,086   |   |  |   | 232,985   |  
|Depreciation and amortization expenses                                                               |  |                                  | 26,784    |   |      |   | 28,995    |      |  |   | 32,415    |   |  |      | 35,480    |   |  |   | 37,313    |  
|General and administrative expenses                                                                  |  |                                  | 17,563    |   |      |   | 19,029    |      |  |   | 22,832    |   |  |      | 43,685    |   |  |   | 19,537    |  
|Goodwill impairment charge                                                                           |  |                                  |          |   |      |   |          |      |  |   |          |   |  |      | 67,000    |   |  |   |          |  
|                                                                                                     |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Operating income (loss)                                                                              |  |                                  | 3,305     |   |      |   | 55,111    |      |  |   | (23,198   | ) |  |      | (95,424   | ) |  |   | 43,737    |  
|Interest expense, net                                                                                |  |                                  | 13,808    |   |      |   | 11,525    |      |  |   | 21,203    |   |  |      | 31,838    |   |  |   | 36,682    |  
|Amortization of debt issuance costs                                                                  |  |                                  | 2,339     |   |      |   | 2,282     |      |  |   | 2,438     |   |  |      | 2,540     |   |  |   | 3,480     |  
|Loss on redemption of debt                                                                           |  |                                  |          |   |      |   |          |      |  |   | 6,603     |   |  |      | 42,082    |   |  |   |          |  
|                                                                                                     |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Income (loss) from continuing operations before income taxes                                         |  |                                  | (12,842   | ) |      |   | 41,304    |      |  |   | (53,442   | ) |  |      | (171,884  | ) |  |   | 3,575     |  
|Income tax expense                                                                                   |  |                                  | 566       |   |      |   | 2,002     |      |  |   | 477       |   |  |      | 696       |   |  |   | 1,240     |  
|                                                                                                     |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Income (loss) from continuing operations                                                             |  |                                  | (13,408   | ) |      |   | 39,302    |      |  |   | (53,919   | ) |  |      | (172,580  | ) |  |   | 2,335     |  
|Income (loss) from discontinued operations, net of income taxes                                      |  |                                  |          |   |      |   |          |      |  |   |          |   |  |      | (6,189    | ) |  |   | 22,176    |  
|Gain (loss) on sales of discontinued operations, net of income taxes                                 |  |                                  |          |   |      |   | (1,061    | )    |  |   |          |   |  |      | 157,560   |   |  |   | (538      | )
|                                                                                                     |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Income (loss) before cumulative effects of changes in accounting principle for continuing operations |  |                                  | (13,408   | ) |      |   | 38,241    |      |  |   | (53,919   | ) |  |      | (21,209   | ) |  |   | 23,973    |  
|Cumulative effects of changes in accounting principles-change in inventory pricing method            |  |                                  |          |   |      |   |          |      |  |   | (344      | ) |  |      |          |   |  |   |          |  
|                                                                                                     |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net income (loss)                                                                                    |  | $                                | (13,408   | ) |      | $ | 38,241    |      |  | $ | (54,263   | ) |  | $    | (21,209   | ) |  | $ | 23,973    |  
|                                                                                                     |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Weighted average number of limited partner units:                                                    |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Basic                                                                                                |  |                                  | 75,774    |   |      |   | 75,774    |      |  |   | 52,944    |   |  |      | 35,821    |   |  |   | 35,205    |  
|                                                                                                     |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Diluted                                                                                              |  |                                  | 75,774    |   |      |   | 75,774    |      |  |   | 52,944    |   |  |      | 35,821    |   |  |   | 35,205    |  
|                                                                                                     |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  



20



---

##### Table of Contents

|                                                                                                                      |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |          |   |  |   |         |  
|--------------------------------------------------------------------------------------------------------------------- |  | -------------------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | - |  | ---- | -------- | - |  | - | ------- | -
|                                                                                                                      |  | Fiscal Years Ended September 30, |        
|(in thousands, except per unit data)                                                                                  |  | 2008                             |         |   | 2007 |   |         | 2006 |  |   | 2005    |   |  | 2004 |         
|Per Unit Data:                                                                                                        |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |          |   |  |   |         |  
|Basic and diluted income (loss) from continuing operations per unit (a)                                               |  | $                                | (0.18   | ) |      | $ | 0.51    |      |  | $ | (1.01   | ) |  | $    | (4.77    | ) |  | $ | 0.07    |  
|Basic and diluted net income (loss) per unit (a)                                                                      |  | $                                | (0.18   | ) |      | $ | 0.50    |      |  | $ | (1.02   | ) |  | $    | (0.59    | ) |  | $ | 0.67    |  
|Cash distribution declared per common unit                                                                            |  | $                                |        |   |      | $ |        |      |  | $ |        |   |  | $    |         |   |  | $ | 2.30    |  
|Cash distribution declared per senior sub. unit                                                                       |  | $                                |        |   |      | $ |        |      |  | $ |        |   |  | $    |         |   |  | $ | 1.73    |  
|Balance Sheet Data (end of period):                                                                                   |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |          |   |  |   |         |  
|Current assets                                                                                                        |  | $                                | 344,299 |   |      | $ | 320,503 |      |  | $ | 295,880 |   |  | $    | 305,319  |   |  | $ | 228,053 |  
|Total assets                                                                                                          |  | $                                | 605,433 |   |      | $ | 602,104 |      |  | $ | 581,208 |   |  | $    | 623,148  |   |  | $ | 954,858 |  
|Long-term debt                                                                                                        |  | $                                | 173,752 |   |      | $ | 173,941 |      |  | $ | 174,056 |   |  | $    | 267,417  |   |  | $ | 503,668 |  
|Partners Capital                                                                                                     |  | $                                | 199,977 |   |      | $ | 216,331 |      |  | $ | 173,325 |   |  | $    | 145,108  |   |  | $ | 169,771 |  
|Summary Cash Flow Data:                                                                                               |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |          |   |  |   |         |  
|Net Cash provided by (used in) operating activities                                                                   |  | $                                | 71,555  |   |      | $ | 51,115  |      |  | $ | 18,364  |   |  | $    | (54,915  | ) |  | $ | 13,669  |  
|Net Cash provided by (used in) investing activities                                                                   |  | $                                | (5,488  | ) |      | $ | (29,254 | )    |  | $ | (3,271  | ) |  | $    | 467,431  |   |  | $ | 6,447   |  
|Net Cash provided by (used in) financing activities                                                                   |  | $                                | (145    | ) |      | $ | (96     | )    |  | $ | (23,120 | ) |  | $    | (306,694 | ) |  | $ | (19,874 | )
|Other Data:                                                                                                           |  |                                  |         |   |      |   |         |      |  |   |         |   |  |      |          |   |  |   |         |  
|Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization (EBITDA) |  | $                                | 30,089  |   |      | $ | 84,106  |      |  | $ | 2,614   |   |  | $    | (102,026 | ) |  | $ | 81,050  |  
|Adjusted EBITDA (b)                                                                                                   |  | $                                | 55,556  |   |      | $ | 68,442  |      |  | $ | 54,894  |   |  | $    | 975      |   |  | $ | 55,239  |  
|Retail gallons sold                                                                                                   |  |                                  | 351,128 |   |      |   | 376,645 |      |  |   | 389,920 |   |  |      | 487,300  |   |  |   | 551,612 |  



|(a) | Income (loss) from continuing operations per unit is computed by dividing the limited partners interest in income (loss) from continuing operations by the weighted average
number of limited partner units outstanding. Net income (loss) per unit is computed by dividing the limited partners interest in net income (loss) by the weighted average number of limited partner units outstanding.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Adjusted EBITDA is calculated as earnings from continuing operations before net interest expense, income taxes, depreciation and amortization, (increase) decrease in the fair value
of derivatives, loss on debt redemption, goodwill impairment, and other non-cash and non-operating charges. Management believes the presentation of this measure is relevant and useful because it allows investors to view the Partnerships
performance in a manner similar to the method management uses and makes it easier to compare its results with other companies that have different financing and capital structures. In addition, this measure is consistent with the manner in which the
Partnerships debt covenants in its material debt agreements are calculated and investors measure its overall performance and liquidity, including its ability to pay quarterly equity distributions, service its long-term debt and other fixed
obligations and fund its capital expenditures and working capital requirements.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



21



---

##### Table of Contents

The definition of EBITDA and Adjusted EBITDA may not be consistent with that of other companies and
should be viewed in conjunction with measurements that are computed in accordance with GAAP.

EBITDA and adjusted EBITDA is calculated for
the fiscal years ended September 30 as follows:



|                                                                  |  |      |         |   |      |   |         |      |  |   |         |   |  |      |          |   |  |   |         |  
|----------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | - |  | ---- | -------- | - |  | - | ------- | -
|(in thousands)                                                    |  | 2008 |         |   | 2007 |   |         | 2006 |  |   | 2005    |   |  | 2004 |         
|Income (loss) from continuing operations                          |  | $    | (13,408 | ) |      | $ | 39,302  |      |  | $ | (53,919 | ) |  | $    | (172,580 | ) |  | $ | 2,335   |  
|Plus:                                                             |  |      |         |   |      |   |         |      |  |   |         |   |  |      |          |   |  |   |         |  
|Income tax expense                                                |  |      | 566     |   |      |   | 2,002   |      |  |   | 477     |   |  |      | 696      |   |  |   | 1,240   |  
|Amortization of debt issuance cost                                |  |      | 2,339   |   |      |   | 2,282   |      |  |   | 2,438   |   |  |      | 2,540    |   |  |   | 3,480   |  
|Interest expense, net                                             |  |      | 13,808  |   |      |   | 11,525  |      |  |   | 21,203  |   |  |      | 31,838   |   |  |   | 36,682  |  
|Depreciation and amortization                                     |  |      | 26,784  |   |      |   | 28,995  |      |  |   | 32,415  |   |  |      | 35,480   |   |  |   | 37,313  |  
|                                                                  |  |      |         |   |      |   |         |      |  |   |         |   |  |      |          |   |  |   |         |  
|EBITDA from continuing operations                                 |  |      | 30,089  |   |      |   | 84,106  |      |  |   | 2,614   |   |  |      | (102,026 | ) |  |   | 81,050  |  
|(Increase) / decrease in the fair value of derivative instruments |  |      | 25,467  |   |      |   | (15,664 | )    |  |   | 45,677  |   |  |      | (6,081   | ) |  |   | (25,811 | )
|(Gain) loss on redemption of debt                                 |  |      |        |   |      |   |        |      |  |   | 6,603   |   |  |      | 42,082   |   |  |   |        |  
|Goodwill impairment charge                                        |  |      |        |   |      |   |        |      |  |   |        |   |  |      | 67,000   |   |  |   |        |  
|                                                                  |  |      |         |   |      |   |         |      |  |   |         |   |  |      |          |   |  |   |         |  
|Adjusted EBITDA                                                   |  |      | 55,556  |   |      |   | 68,442  |      |  |   | 54,894  |   |  |      | 975      |   |  |   | 55,239  |  
|                                                                  |  |      |         |   |     
|Add / (subtract)                                                  |  |      |         |   |      |   |         |      |  |   |         |   |  |      |          |   |  |   |         |  
|Income tax expense                                                |  |      | (566    | ) |      |   | (2,002  | )    |  |   | (477    | ) |  |      | (696     | ) |  |   | (1,240  | )
|Interest expense, net                                             |  |      | (13,808 | ) |      |   | (11,525 | )    |  |   | (21,203 | ) |  |      | (31,838  | ) |  |   | (36,682 | )
|Unit compensation income                                          |  |      |        |   |      |   |        |      |  |   |        |   |  |      | (2,185   | ) |  |   | (4,382  | )
|Provision for losses on accounts receivable                       |  |      | 11,961  |   |      |   | 5,726   |      |  |   | 6,105   |   |  |      | 9,817    |   |  |   | 7,646   |  
|(Increase) decrease in accounts receivables                       |  |      | (28,002 | ) |      |   | 5,761   |      |  |   | (3,809  | ) |  |      | (13,845  | ) |  |   | (6,178  | )
|(Increase) decrease in inventories                                |  |      | 41,368  |   |      |   | (8,222  | )    |  |   | (23,830 | ) |  |      | (18,248  | ) |  |   | (10,067 | )
|Increase (decrease) in customer credit balances                   |  |      | 13,390  |   |      |   | (3,724  | )    |  |   | 8,576   |   |  |      | 11,360   |   |  |   | 9,446   |  
|Change in other operating assets and liabilities                  |  |      | (8,344  | ) |      |   | (3,341  | )    |  |   | (1,892  | ) |  |      | (10,255  | ) |  |   | (113    | )
|                                                                  |  |      |         |   |      |   |         |      |  |   |         |   |  |      |          |   |  |   |         |  
|Net cash provided by (used in) operating activities               |  | $    | 71,555  |   |      | $ | 51,115  |      |  | $ | 18,364  |   |  | $    | (54,915  | ) |  | $ | 13,669  |  
|                                                                  |  |      |         |   |      |   |         |      |  |   |         |   |  |      |          |   |  |   |         |  



|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|------- | --------------------------------------------------------------------------------------

Statement Regarding Forward-Looking Disclosure

This Annual Report on Form 10-K includes
forward-looking statements which represent our expectations or beliefs concerning future events that involve risks and uncertainties, including those associated with, the effect of weather conditions on our financial performance, the
price and supply of home heating oil, the consumption patterns of our customers, our ability to obtain satisfactory gross profit margins, our ability to obtain new accounts and retain existing accounts, our ability to make strategic acquisitions,
the impact of litigation, the continuing residual impact of the business process redesign project and our ability to address issues related to that project, our ability to contract for our current and future supply needs, natural gas conversions,
future union relations and the outcome of current and future union negotiations, the impact of future environmental, health, and safety regulations, the ability to attract and retain employees, customer credit worthiness, counter party credit
worthiness, marketing plans, and general economic conditions. All statements other than statements of historical facts included in this Report including, without limitation, the statements under Managements Discussion and Analysis of
Financial Condition and Results of Operations and elsewhere herein, are forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such
expectations will prove to be correct and actual results may differ materially from those projected as a result of certain risks and uncertainties. These risks and uncertainties include, but are not limited to, those set forth under the heading
Risk Factors and Business Initiatives and Strategy. Without limiting the foregoing, the words believe, anticipate, plan, expect, seek, estimate and
similar expressions are intended to identify forward-looking statements. Important factors that could cause actual results to differ materially from our expectations (Cautionary Statements) are disclosed in this Annual Report on Form
10-K. All subsequent written and oral forward-looking statements attributable to the Partnership or persons acting on its behalf are expressly qualified in their entirety by the Cautionary Statements. Unless otherwise required by law, we undertake
no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this Report.



22



---

##### Table of Contents

Overview

The following is a discussion of the historical financial condition and results of operations of the Partnership and its subsidiaries, and should be read in conjunction with the description of our business in Item 1.
Business and the historical Financial and Operating Data and Notes thereto included elsewhere in this Report.

In fiscal 2008,
we completed our transition from a centralized customer service model to a more traditional customer service model in which the majority of our customer service calls are answered locally. We have implemented an employee staffed centralized call
center to augment our internal staffing requirements for certain overflow, off-peak and weekend hours.

Seasonality

In analyzing our financial results, the following matters should be considered. Our fiscal year ends on September 30. All references to quarters and
years respectively in this document are to fiscal quarters and years unless otherwise noted. The seasonal nature of our business results in the sale of approximately 30% of our volume of home heating oil in the first fiscal quarter and 45% of our
volume in the second fiscal quarter of each fiscal year, the peak heating season. In addition, sales volume typically fluctuates from year to year in response to variations in weather, wholesale energy prices and other factors. Gross profit is not
only affected by weather patterns but also by changes in customer mix. In addition, our gross profit margins vary by geographic region. Accordingly, gross profit margins could vary significantly from year to year in a period of identical sales
volumes.

Degree Day

A degree
day is an industry measurement of temperature designed to evaluate energy demand and consumption. Degree days are based on how far the average temperature departs from 65°F. Each degree of temperature above 65°F is counted as one
cooling degree day, and each degree of temperature below 65°F is counted as one heating degree day. Degree days are accumulated each day over the course of a year and can be compared to a monthly or a long-term (multi-year) average, or normal,
to see if a month or a year was warmer or cooler than usual. Degree days are officially observed by the National Weather Service and officially archived by the National Climatic Data Center. For purposes of evaluating our results of operations, we
use the normal heating degree day amount as reported by the National Weather Service in our operating areas.

EBITDA and Adjusted EBITDA

EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization) and adjusted EBITDA are used as
supplemental financial measures by management and external users of our financial statements, such as investors, commercial banks and research analysts, to assess:



| |  |  | our compliance with certain financial covenants included in our debt agreements;
| | - |  | --------------------------------------------------------------------------------



| |  |  | our financial performance without regard to financing methods, capital structure, income taxes or historical cost basis;
| | - |  | ------------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to generate cash sufficient to pay interest on our indebtedness and to make distributions to our partners;
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | our operating performance and return on invested capital as compared to those of other companies in the retail distribution of refined petroleum products business,
without regard to financing methods and capital structure; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the viability of acquisitions and capital expenditure projects and the overall rates of return of alternative investment opportunities.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------

Adjusted EBITDA is calculated as earnings from continuing operations before net interest expense, income taxes,
depreciation and amortization, (increase) decrease in the fair value of derivatives, loss on debt redemption, goodwill impairment, and other non-cash and non-operating charges. Management believes the presentation of this measure is relevant and
useful because it allows investors to view the Partnerships performance in a manner similar to the method management uses, and makes it easier to compare its results with other companies that have different financing and capital structures. In
addition, this measure is consistent with the manner in which the Partnerships debt covenants in its material debt agreements are calculated and investors measure its overall performance and liquidity, including its ability to pay quarterly
equity distributions, service its long-term debt and other fixed obligations and fund its capital expenditures and working capital requirements. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should
be viewed in conjunction with measurements that are computed in accordance with GAAP.



23



---

##### Table of Contents

Per Gallon Gross Profit Margins

We believe the change in home heating oil margins should be evaluated on a cents per gallon basis, before the effects of increases or decreases in the fair value of derivative instruments, as we believe that realized
per gallon margins should not include the impact of non-cash changes in the market value of hedges before the settlement of the underlying transaction.

A significant portion of our home heating oil volume is sold to individual customers under an arrangement pre-establishing the ceiling sales price or a fixed price of home heating oil over a fixed period. We currently
purchase option contracts, swaps and futures contracts for a substantial majority of the heating oil that we expect to sell to these price-protected customers when the customer makes a purchase commitment for the next period. The amount of home
heating oil volume that we hedge per price-protected customer is based upon the estimated fuel consumption per average customer, per month. In the event that the actual usage exceeds the amount of the hedged volume on a monthly basis, we could be
required to obtain additional volume at unfavorable margins. In addition, should actual usage in any month be less than the hedged volume, our hedging losses could be greater.

As of December 1, 2008, approximately 20% of our fixed price customers (equal to approximately 1.4% of our home heating oil customer base) that
entered into a fixed price arrangement during the period from April 1, 2008 to September 30, 2008 have either renegotiated their fixed price or switched to a competitor. Based on renegotiations and terminations through December 1,
2008, we estimate that our net income in fiscal 2009 will be adversely impacted by approximately $3.0 million by this development. If home heating oil prices continue to fall and/or more fixed price customers decide to renegotiate their fixed price
arrangement or seek another supplier, we expect that our profitability would be further reduced and such reduction could be material. However, due to the numerous variables and uncertainties involved we cannot reasonably estimate at this time how
much that reduction would be, although such reduction could be material.

See Item 1A  Risk Factors  If fixed price
customers renegotiate their plans for a lower price or terminate their plans, our gross profit and net income (loss) could be adversely affected.

Derivatives

SFAS No. 133, established accounting and reporting standards requiring that derivative instruments be
recorded at fair value and included in the consolidated balance sheet as assets or liabilities. To the extent derivative instruments designated as cash flow hedges are effective, as defined in SFAS No. 133, changes in fair value are recognized
in other comprehensive income until the forecasted hedged item is recognized in earnings. Currently, the Partnership has elected not to designate its derivative instruments as hedging instruments under SFAS 133, and the change in fair value of the
derivative instruments are recognized in our statement of operations. Therefore, we experience great volatility in earnings as outstanding home heating oil derivative instruments are marked to market and non-cash gains and losses are recorded prior
to the sale of the commodity to the customer. To the extent that the Partnership continues this accounting treatment, the volatility in any given period related to unrealized non-cash gains or losses on derivative home heating oil instruments can be
significant to the overall results of the Partnership. However, we ultimately expect those gains and losses to be offset when they become realized.

Volatility in Home Heating Oil Prices

The wholesale price of home heating oil has been extremely volatile over the last
several years. During fiscal 2008, new record highs for home heating oil were achieved many times. Home heating oil prices in the last sixteen months have both increased and decreased by over $2.00 per gallon. As a result of this volatility, the
cost to purchase certain derivative instruments has increased, and the margin requirement to hedge futures contracts on the New York Mercantile Exchange has increased as well. Our liquidity is adversely impacted in times of increasing heating oil
prices, as the Partnership must use cash to pay for its hedging requirements and to fund a portion of the increased levels of accounts receivable and inventory. Our liquidity is adversely impacted at times of decreasing heating oil prices due to the
increased margin requirements of the futures contracts and swaps that we use to manage market risks related to our fixed price customers. Consumer awareness of all energy costs, including home heating oil, is increasing. This heightened awareness
has increased customer losses and reduced our ability to attract new customers, as customers seek out the lowest price providers regardless of the level of service they provide or their financial stability. We also have experienced a reduction in
volume of home heating oil sold due to conservation efforts by our customers, and we expect that this trend will continue.



24



---

##### Table of Contents

Weather Insurance Contract  Warm Weather

Weather conditions have a significant impact on the demand for home heating oil because our customers depend on this product principally for space heating
purposes. Actual weather conditions can vary substantially from year to year, significantly affecting our financial performance. Furthermore, warmer than normal temperatures in one or more regions in which we operate can significantly decrease the
total volume we sell and the gross profit realized on those sales and, consequently, our results of operations. We purchased weather insurance to help mitigate the adverse effect of warm weather on our cash flows for the period from November 1,
2007 to February 29, 2008, taken as a whole and for the period November 1, 2008 to February 28, 2009, taken as a whole. The strike or pay-off price is based on the 10 year moving average of degree-days for the contract
period and has been set at approximately 3% less than the 10 year moving average. For every degree-day not realized below the strike-price we are entitled to receive $35,000 up to a maximum of $12.5 million.

Accounts Receivable

As of September 30, 2008,
the Partnerships accounts receivable balance was $95.7 million (net of allowance) and represents an increase of 21% when compared to the balance as of September 30, 2007 of $78.9 million (net of allowance). The increase in accounts
receivables correlates to an approximate 22% increase in total sales for the three and twelve months ended September 30, 2008. Days sales outstanding as of September 30, 2008, (when measured on a three-month basis) remained unchanged
at 57 days when compared to the level at September 30, 2007. Included in the gross accounts receivable balance as of September 30, 2008 are amounts due from non budget customers that are 90-days in arrears of $27.7 million and amounts from
budget customers of $7.6 million, whose deliveries have exceeded their budget payments and are aged at least 90-days. (As of September 30, 2007, the comparable amounts due from non-budget customers 90-days in arrears was $19.0 million and
budget customers 90-days in arrears was $5.1 million.)

Customer Attrition

We measure net customer attrition for our full service residential and commercial home heating oil customers. Net customer attrition is the difference
between gross customer losses and customers added through internal marketing efforts. Customers added through acquisitions are not included in the calculation of gross customer gains. Gross customer losses are the result of a number of factors,
including price competition, move-outs, service issues, credit losses and conversions to natural gas. When a customer moves out of an existing home we count the move out as a loss and if we are successful in signing up the new homeowner,
the move in is treated as a gain.

Gross customer gains and gross customer losses



|                      |  |                   |   |  |         |   |  |         |  
|--------------------- |  | ----------------- | - |  | ------- | - |  | ------- | -
|                      |  | Fiscal Year Ended |  
|Description           |  | 2008              |   |  | 2007    |   |  | 2006    |  
|Gross Customer Gains  |  | 61,200            |   |  | 53,500  |   |  | 58,200  |  
|Gross Customer Losses |  | (79,500           | ) |  | (74,800 | ) |  | (87,800 | )
|                      |  |                   |   |  |         |   |  |         |  
|Net Customer Loss     |  | (18,300           | ) |  | (21,300 | ) |  | (29,600 | )
|                      |  |                   |   |  |         |   |  |         |  

We lost 18,300 accounts in fiscal 2008 (net), or 4.4% of our home heating oil customer base, as
compared to fiscal 2007 in which we lost 21,300 accounts (net), or 5.0%, of our home heating oil customers. The increase in gross customer gains of 7,700 was due to the success of our customer and employee referral programs and selective media
advertising, which highlighted the stability of our operations. In fiscal 2008, 17,400 of the homes we serviced changed ownership, compared to 23,100 homes in the prior year. In fiscal 2008, we were able to retain 9,700 of those homes, versus 12,300
retained in fiscal 2007. Offsetting the reduction in gross losses due to move-outs in fiscal 2008, were increases in losses relating to price (6,300), credit (2,500) and conversions to natural gas (2,400).

We lost 21,300 accounts in fiscal 2007 (net), or 5.0% of our home heating oil customer base, as compared to fiscal 2006 in which we lost 29,600 accounts
(net), or 6.6% of our home heating oil customers. In fiscal 2007, 23,100 of the homes we serviced changed ownership compared to 26,200 homes in the prior year. In fiscal 2007, we were able to retain 12,300 of those homes, versus 13,600 retained in
fiscal 2006. In addition to the reduction in gross losses due to move-outs in fiscal 2007, we also experienced fewer losses related to price. Gross gains were negatively impacted by (i) the continuation of our higher minimum profitability
standards for new customers, (ii) continued customer price sensitivity due to the increased level and volatility of energy prices and (iii) increased minimum credit standards for customers.



25



---

##### Table of Contents

Net customer attrition as a percentage of the home heating oil customer base

In fiscal 2008, gross losses increased to 19.1% versus 17.6% in fiscal 2007, primarily due to heightened consumer price awareness.



|                       |  |                   |    |  |       |    |  |       |   
|---------------------- |  | ----------------- | -- |  | ----- | -- |  | ----- | --
|                       |  | Fiscal Year Ended |   
|Description            |  | 2008              |    |  | 2007  |    |  | 2006  |   
|Gross Customer Gains   |  | 14.7              | %  |  | 12.6  | %  |  | 13.0  | % 
|Gross Customer Losses  |  | (19.1             | )% |  | (17.6 | )% |  | (19.6 | )%
|                       |  |                   |    |  |       |    |  |       |   
|Net Customer Attrition |  | (4.4              | )% |  | (5.0  | )% |  | (6.6  | )%
|                       |  |                   |    |  |       |    |  |       |   

Net home heating oil customers accounts (lost) by quarter



|              |  |                   |   |  |         |   |  |         |  
|------------- |  | ----------------- | - |  | ------- | - |  | ------- | -
|              |  | Fiscal Year Ended |  
|Quarter Ended |  | 2008              |   |  | 2007    |   |  | 2006    |  
|December 31   |  | (5,500            | ) |  | (4,100  | ) |  | (7,200  | )
|March 31      |  | (6,600            | ) |  | (5,300  | ) |  | (10,600 | )
|June 30       |  | (5,600            | ) |  | (6,100  | ) |  | (6,300  | )
|September 30  |  | (600              | ) |  | (5,800  | ) |  | (5,500  | )
|              |  |                   |   |  |         |   |  |         |  
|Total         |  | (18,300           | ) |  | (21,300 | ) |  | (29,600 | )
|              |  |                   |   |  |         |   |  |         |  

We believe that the continued price volatility and high cost of home heating oil will adversely
impact our ability to attract customers and retain existing customers in the future.

Results of Operations

The following is a discussion of the results of operations of the Partnership and its subsidiaries, and should be read in conjunction with the historical
Financial and Operating Data and Notes thereto included elsewhere in this Annual Report.



26



---

##### Table of Contents

Fiscal Year Ended September 30, 2008

Compared to the Fiscal Year Ended September, 2007

Volume

For 2008, retail volume of home heating oil decreased by 25.5 million gallons, or 6.8%, to 351.1 million gallons, as compared to
376.6 million gallons for fiscal 2007. Volume of other petroleum products declined by 11.3 million gallons, or 18.8%, to 48.9 million gallons for fiscal 2008, as compared to 60.2 million gallons for fiscal 2007. An analysis of
the change in the retail volume of home heating oil, which is based on managements estimates, sampling and other mathematical calculations, is found below:



|                                         |  |             |     
|---------------------------------------- |  | ----------- | ----
|(in millions of gallons)                 |  | Heating Oil |     
|VolumeFiscal 2007                       |  | 376.6       |     
|Impact of warmer temperatures            |  | (2.3        | )   
|Net customer attritionretail/commercial |  | (22.1       | )   
|Acquisitions                             |  | 13.4        |     
|Conservation/Other                       |  | (14.5       | )(a)
|                                         |  |             |     
|Change                                   |  | (25.5       | )   
|                                         |  |             |     
|VolumeFiscal 2008                       |  | 351.1       |     
|                                         |  |             |     



|(a) | Includes an estimated 3.0 million gallons reclassified to other petroleum product sales.
|--- | ----------------------------------------------------------------------------------------

Temperatures in our geographic areas of operations for 2008 were 0.5% warmer than fiscal 2007 and 6.2% warmer than normal, as reported by the National
Oceanic Administration (NOAA). For fiscal 2008, net customer attrition was 4.4%. Due to the significant increase in the price per gallon of home heating oil over the last several years, we believe that customers are using less home
heating oil given similar temperatures when compared to prior periods and this decrease is reflected in the Conservation/Other heading in the above table.

The percentage of home heating oil volume sold to our highest margin residential variable price customers decreased to 42.9% of total home heating oil volume sales for fiscal 2008, as compared to 45.9% for fiscal
2007. Accordingly, the percentage of home heating oil volume sold to residential price-protected customers increased to 42.4% for fiscal 2008, as compared to 37.7% for fiscal 2007. For fiscal 2008, sales to commercial/industrial customers
represented 14.7% of total home heating oil volume sales, as compared to 16.5% for fiscal 2007.

Product Sales

For fiscal 2008, product sales increased $265.3 million, or 24.4%, to $1.354 billion, as compared to $1.089 billion for fiscal 2007, as a 33.7% increase
in home heating oil selling prices was reduced by the 6.8% decrease in home heating oil volume.

Installation and Service Sales

For fiscal 2008, installation and service sales increased $10.6 million, or 5.9%, to $189.1 million, as compared to $178.5 million for fiscal 2007, due to
an increase in installation sales of $4.6 million and an increase in service revenue of $6.0 million, largely from acquisitions.



27



---

##### Table of Contents

Cost of Product

For fiscal 2008, cost of product increased $276.4 million, or 34.3%, to $1.081 billion, as compared to $804.9 million for fiscal 2007, as the 6.8 % decrease in home heating oil volume was more than offset by
higher per gallon wholesale product cost for home heating oil of 45.7%.

Home heating oil margins for fiscal 2008 increased by $.0218 per
gallon, or 3.0%, to $0.7428 per gallon, from $0.7210 per gallon in fiscal 2007. We believe the change in home heating oil margins should be evaluated before the effects of increases or decreases in the fair value of derivative instruments, as we
believe that realized per gallon margins should not include the impact of non-cash changes in the market value of hedges before the settlement of the underlying transaction.

For fiscal 2008, total product gross profit decreased by $11.1 million to $272.6 million, as compared to $283.7 million for fiscal 2007, as the increase
due to higher home heating oil per gallon margins of $7.6 million was reduced by the impact of lower home heating oil volume of $18.4 million and a reduction in gross profit from other petroleum products of $0.3 million.

(Increase) Decrease in the Fair Value of Derivative Instruments

During fiscal 2008, the change in the fair value of derivative instruments resulted in the recording of a $25.5 million charge due to the expiration of certain hedged positions ($1.3 million charge), and a decrease in
market value for unexpired hedges ($24.2 million charge).

During fiscal 2007, the increase in the fair value of derivative instruments
resulted in the recording of a $15.7 million net credit due to the expiration of certain hedged positions or their realization to cost of product ($14.4 million), and an increase in market value for unexpired hedges ($1.3 million).

Cost of Installations and Service

For fiscal 2008,
cost of installations and service decreased $0.4 million, or 0.2%, to $176.5 million, as compared to $176.9 million for fiscal 2007, as an increase in installation costs of $5.0 million was reduced by lower service expenses of $5.4 million.
Installation costs were higher largely due to acquisition installation sales. Service expenses were lower due to our continued efforts to control our service department expenses and a reduction in our customer base. The gross profit realized from
service and installations was $12.6 million for fiscal 2008, as compared to $1.6 million for fiscal 2007. Installation costs were $64.5 million, or 86.0% of installation sales during fiscal 2008, and were $59.5 million, or 84.5% of installation
sales during fiscal 2007. Service expenses decreased to $112.0 million, or 98.1% of service sales during fiscal 2008, from $117.4 million in fiscal 2007, or 108.6% of service sales. Service costs as a percentage of total service revenue declined, as
the Partnership continued to increase its rates for service billings and further reduced its service costs.

Delivery and Branch Expenses

For fiscal 2008, delivery and branch expenses increased $14.3 million, or 7.2%, to $212.1 million, as compared to $197.8 million for
fiscal 2007. During fiscal 2007, the Partnership recorded $4.3 million of proceeds received under our weather insurance contract, which reduced operating expenses. While temperatures for fiscal 2008 were similar to fiscal 2007, we did not record any
weather insurance benefit during fiscal 2008. The Partnerships weather insurance contract covers the period from November to February 28/29, as one period taken as a whole. Temperatures for the four months ended February 28, 2007
were approximately 4.0% warmer than the weather insurance contract strike price, which triggered a pay-off. For the four months ended February 29, 2008, temperatures were colder than the weather insurance contract strike price, which resulted
in no pay-off.

Exclusive of the weather insurance benefit in 2007, delivery and branch expenses increased $10.0 million, or 4.9%. Delivery
and branch expenses were reduced by an estimated $5.7 million due to the volume decline before acquisitions, but were more than offset by increased delivery and branch expenses from the stand-alone acquisitions ($9.5 million) and higher bad debt
expense ($6.2 million). Bad debt expense rose due to a higher level of sales, a modest increase in the write-off rates, lower recoveries on accounts previously written off and an increase in the reserve for future write-offs. On a cents per gallon
basis, (excluding the impact of weather insurance and acquisitions), delivery and branch expenses increased 6.3 cents per gallon, or 11.8%, from 53.7 cents per gallon for fiscal 2007 to 60.0 cents per gallon for fiscal 2008, due to the fixed nature
of certain delivery and branch expenses, the increase in bad debt expense and wage and benefit increases.



28



---

##### Table of Contents

Depreciation and Amortization

For fiscal 2008, depreciation and amortization expenses declined $2.2 million, or 7.6%, to $26.8 million, as compared to $29.0 million for fiscal 2007, as certain assets became fully depreciated.

General and Administrative Expenses

For fiscal 2008,
general and administrative expenses decreased $1.5 million, or 7.7%, to $17.5 million, as compared to $19.0 million for fiscal 2007 largely due to lower compensation expense relating to the Partnerships profit sharing plan.

Operating Income

For fiscal 2008, operating income
decreased $51.8 million to $3.3 million, as compared to $55.1 million for fiscal 2007, as an improvement in service profitability of $11.0 million was reduced by the decrease in the fair value of derivative instruments of $41.2 million, an increase
in bad debt expense of $6.2 million, the absence of a weather insurance benefit of $4.3 million and a decline in product gross profit of $11.1 million.

Interest Expense

For fiscal 2008, interest expense increased $0.2 million, or 1.0%, to $20.7 million, as compared to $20.5
million in fiscal 2007. This increase resulted from higher average working capital borrowings.

Interest Income

For fiscal 2008, interest income decreased $2.0 million to $6.9 million, as compared to $8.9 million for fiscal 2007, as a reduction in interest income
due to lower invested cash balances and lower interest rates were partially offset by an increase in finance charge income on higher past due accounts receivable balances.

Amortization of Debt Issuance Costs

For fiscal 2008, amortization of debt issuance costs was $2.3
million, unchanged from fiscal 2007.

Income Tax Expense

For fiscal 2008, income tax expense decreased by $1.4 million to $0.6 million, as compared to income tax expense of $2.0 million for fiscal 2007. The $1.4 million decrease is due to the decline in estimated taxable
income for 2008, versus 2007.

Loss on Sale of Segments

For fiscal 2007, we recorded a charge of $1.1 million relating to a purchase price adjustment for the sale of the propane segment. There was no similar charge recorded in fiscal 2008.

Net Income (Loss)

For fiscal 2008, a net loss of
$13.4 million was recorded, as compared to net income of $38.2 million for fiscal 2007. This decrease of $51.6 million was due to a $51.8 million decrease in operating income and an increase in net interest expense of $2.3, million reduced by lower
income tax expense of $1.4 million and the change in loss on sale of discontinued operations of $1.1 million. The decrease in operating income largely resulted from a $41.2 million change in the fair value of derivative instruments from a $15.7
million non-cash gain in fiscal 2007 to a $25.5 million non-cash loss in fiscal 2008.



29



---

##### Table of Contents

Adjusted EBITDA

For fiscal 2008, Adjusted EBITDA decreased by $12.9 million, to $55.5 million, as compared to $68.4 million for fiscal 2007, due to the decline in volume, the absence of a weather insurance benefit ($4.3 million) and
higher bad debt expense ($6.2 million).

EBITDA and Adjusted EBITDA should not be considered as an alternative to net income (as an
indicator of operating performance) or as an alternative to cash flow (as a measure of liquidity or ability to service debt obligations), but provides additional information for evaluating our ability to make the Minimum Quarterly Distribution.
EBITDA and Adjusted EBITDA are calculated as follows:



|                                                                  |  |                                 |         |   |      |   |         |  
|----------------------------------------------------------------- |  | ------------------------------- | ------- | - | ---- | - | ------- | -
|                                                                  |  | Fiscal Year Ended September 30, |        
|(in thousands)                                                    |  | 2008                            |         |   | 2007 |  
|Income (loss) from continuing operations                          |  | $                               | (13,408 | ) |      | $ | 39,302  |  
|Plus:                                                             |  |                                 |         |   |      |   |         |  
|Income tax expense                                                |  |                                 | 566     |   |      |   | 2,002   |  
|Amortization of debt issuance cost                                |  |                                 | 2,339   |   |      |   | 2,282   |  
|Interest expense, net                                             |  |                                 | 13,808  |   |      |   | 11,525  |  
|Depreciation and amortization                                     |  |                                 | 26,784  |   |      |   | 28,995  |  
|                                                                  |  |                                 |         |   |      |   |         |  
|EBITDA from continuing operations                                 |  |                                 | 30,089  |   |      |   | 84,106  |  
|                                                                  |  |                                
|(Increase) / decrease in the fair value of derivative instruments |  |                                 | 25,467  |   |      |   | (15,664 | )
|                                                                  |  |                                 |         |   |      |   |         |  
|Adjusted EBITDA (a)                                               |  |                                 | 55,556  |   |      |   | 68,442  |  
|                                                                  |  |                                
|Add / (subtract)                                                  |  |                                 |         |   |      |   |         |  
|Income tax expense                                                |  |                                 | (566    | ) |      |   | (2,002  | )
|Interest expense, net                                             |  |                                 | (13,808 | ) |      |   | (11,525 | )
|Provision for losses on accounts receivable                       |  |                                 | 11,961  |   |      |   | 5,726   |  
|(Increase) decrease in accounts receivables                       |  |                                 | (28,002 | ) |      |   | 5,761   |  
|(Increase) decrease in inventories                                |  |                                 | 41,368  |   |      |   | (8,222  | )
|Increase (decrease) in customer credit balances                   |  |                                 | 13,390  |   |      |   | (3,724  | )
|Change in other operating assets and liabilities                  |  |                                 | (8,344  | ) |      |   | (3,341  | )
|                                                                  |  |                                 |         |   |      |   |         |  
|Net cash provided by (used in) operating activities               |  | $                               | 71,555  |   |      | $ | 51,115  |  
|                                                                  |  |                                 |         |   |      |   |         |  



|(a) | Adjusted EBITDA is calculated as earnings from continuing operations before net interest expense, income taxes, depreciation and amortization, (increase) decrease in the fair value
of derivatives, loss on debt redemption, goodwill impairment, and other non-cash and non-operating charges. Management believes the presentation of this measure is relevant and useful because it allows investors to view the Partnerships
performance in a manner similar to the method management uses, and makes it easier to compare its results with other companies that have different financing and capital structures. In addition, this measure is consistent with the manner in which the
Partnerships debt covenants in its material debt agreements are calculated and investors measure its overall performance and liquidity, including its ability to pay quarterly equity distributions, service its long-term debt and other fixed
obligations and fund its capital expenditures and working capital requirements. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in
accordance with GAAP.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



30



---

##### Table of Contents

Fiscal Year Ended September 30, 2007

Compared to Fiscal Year Ended September 30, 2006

Volume

For fiscal 2007, retail volume of home heating oil decreased by 13.3 million gallons, or 3.4%, to 376.6 million gallons, as compared to
389.9 million gallons for fiscal 2006. Volume of other petroleum products declined 1.8 million gallons, or 2.9%, to 60.2 million gallons for fiscal 2007, as compared to 62.0 million gallons for fiscal 2006. An analysis of the
change in the retail volume of home heating oil, which is based on managements estimates, sampling and other mathematical calculations, is found below:



|                              |  |             |  
|----------------------------- |  | ----------- | -
|(in millions of gallons)      |  | Heating Oil |  
|VolumeFiscal 2006            |  | 389.9       |  
|Impact of colder temperatures |  | 12.2        |  
|Net customer attrition        |  | (23.0       | )
|Asset sale                    |  | (1.7        | )
|Acquisitions                  |  | 2.2         |  
|Other                         |  | (3.0        | )
|                              |  |             |  
|Change                        |  | (13.3       | )
|                              |  |             |  
|VolumeFiscal 2007            |  | 376.6       |  
|                              |  |             |  

Temperatures in our geographic areas of operations for fiscal 2007 were 3.1% colder than fiscal
2006 and 7.4% warmer than normal, as reported by the NOAA. For fiscal 2007, net customer attrition was 5.0%.

The percentage of home
heating oil volume sold to residential variable price customers increased to 45.9% of total home heating oil volume sales for fiscal 2007, as compared to 45.0% for fiscal 2006. The percentage of home heating oil volume sold to residential
price-protected customers decreased to 37.7% for fiscal 2007, as compared to 38.3% for fiscal 2006. For fiscal 2007, sales to commercial/industrial customers represented 16.5% of total home heating oil volume sales, as compared to 16.7% for fiscal
2006.

Product Sales

For fiscal 2007,
product sales decreased $20.7 million, or 1.9%, to $1,088.6 million, as compared to $1,109.3 million for fiscal 2006, as a 1.9% ($17.8 million) increase in home heating oil selling prices was reduced by a 3.4% ($33.2 million) decrease due to volume
reduction and a $5.3 million decrease in other petroleum product sales.

Installation and Service Sales

For fiscal 2007, installation and service sales decreased $8.6 million, or 4.6%, to $178.6 million, as compared to $187.2 million for fiscal 2006, as a
decline in installation sales of $11.2 million was reduced by an increase in service revenue of $2.5 million to $108.1 million. The decline in installation sales was due to a reduction in equipment installations as a result of the warmer weather
experienced during the first quarter of fiscal 2007, increased customer credit standards, net customer attrition and other factors.

Cost of Product

For fiscal 2007, cost of product decreased $20.8 million, or 2.5%, to $804.9 million, as compared to $825.7 million for fiscal 2006, as
a 3.4% decrease ($24.1 million) in home heating oil volume and a $4.0 million decrease in other petroleum products was reduced by an increase in wholesale product cost of 1.1% ($7.3 million). Average wholesale product cost for home heating oil
increased by $0.0193 per gallon to an average of $1.8330 for fiscal 2007, from an average of $1.8137 for fiscal 2006.

Home heating oil
gross profit margins for fiscal 2007 increased by $0.0280 per gallon, excluding the (increase) decrease in the fair value of derivative instruments, to $0.7210 per gallon in fiscal 2007 from $0.6930 per gallon in fiscal 2006. We believe the
change in home heating oil margins should be evaluated before the effects of increases or decreases in the fair value of derivative instruments, as we believe that realized per gallon margins should not include the impact of non-cash changes in the
market value of hedges before the settlement of the underlying transaction.



31



---

##### Table of Contents

For fiscal 2007, total product gross profit was $283.7 million, excluding the (increase) decrease in the
fair value of derivative instruments of ($15.7) million, unchanged from fiscal 2006, as the increase in gross profit due to higher home heating oil per gallon margins ($10.5 million) was offset by the impact of lower home heating oil volume ($9.2
million) and a reduction in gross profit from other petroleum products ($1.3 million).

(Increase) Decrease in the Fair Value of Derivative Instruments

During fiscal 2007, the increase in the fair value of derivative instruments resulted in the recording of a $15.7 million net credit
due to the expiration of certain hedged positions or their realization to cost of product ($14.4 million), and an increase in market value for unexpired hedges ($1.3 million).

During fiscal 2006, the decrease in fair value of derivative transactions resulted in the recording of a $45.7 million charge due to the expiration of
certain hedged positions or their realization to cost of product ($31.3 million), and a charge due to a decrease in the market value for unexpired hedges ($14.4 million).

Cost of Installations and Service

For fiscal 2007, cost of installations and service decreased $12.3
million, or 6.5 %, to $176.9 million, as compared to $189.2 million for fiscal 2006, due to a decline in installation costs of $9.1 million and lower service expenses of $3.2 million. Installation costs were lower due to the previously noted
decline in installation sales. Installation costs were $59.5 million, or 84.5% of installation sales in fiscal 2007, and were $68.6 million, or 84.1% of installation sales in fiscal 2006. Service expenses declined to $117.4 million, or 108.6% of
service sales in fiscal 2007, from $120.6 million in fiscal 2006, or $114.2% of sales. Service costs as a percentage of total service revenue declined as the Partnership increased its rates for service billings and continues to further reduce its
service costs. The Partnership has discontinued certain unprofitable service lines, and will continue to raise its service rates and monitor its service costs. Management views the service and installation department on a combined basis because many
expenses cannot be separated or allocated to either service or installations billings. Many overhead functions and direct expenses, such as servicemen time, cannot be precisely allocated. The net profit realized from service and installations was
$1.6 million, as compared to a loss of -$2.0 million for fiscal 2006.

Delivery and Branch Expenses

For fiscal 2007, delivery and branch expenses decreased $6.1 million, or 3.0%, to $197.8 million, as compared to $203.9 million for fiscal 2006, largely
due to lower casualty insurance expense of $4.7 million. This lower insurance expense was primarily due to the non-recurrence of several significant reserve increases that occurred during fiscal 2006. During fiscal 2007 and fiscal 2006, we recorded
receipt of payments of $4.3 million and $4.4 million, respectively, under our weather insurance contract, which lowered delivery and branch expenses. If temperatures were colder, our operating expenses would have been higher in each of the last two
fiscal years by the above amounts and we would have generated higher revenues from increased sales volume. On a cents per gallon basis, these expenses were $0.5287 per gallon for fiscal 2007, or approximately one-half percent higher than in fiscal
2006.

Depreciation and Amortization

For fiscal 2007, depreciation and amortization expenses declined by $3.4 million, or 10.6%, to $29.0 million, as compared to $32.4 million for fiscal 2006, as certain assets, primarily information and telephone systems, became fully
depreciated.

General and Administrative Expenses

For fiscal 2007, general and administrative expenses decreased by $3.8 million, or 16.7%, to $19.0 million, as compared to $22.8 million for fiscal 2006, largely due to lower legal and professional fees of $2.0
million and a $1.2 million reduction in the cost of directors and officers insurance expense. Legal expenses were higher in fiscal 2006 due to the recapitalization.



32



---

##### Table of Contents

Operating Income

For fiscal 2007, operating income increased $78.3 million to $55.1 million, as compared to an operating loss of $23.2 million for fiscal 2006. The majority of this increase relates to the changes in the fair value of
derivative instruments of $61.3 million. The balance of the increase, or $17.0 million, was due largely to lower operating costs of $9.9 million, an improvement in service and installation profitability of $3.7 million and lower depreciation and
amortization expense of $3.4 million.

Interest Expense

For fiscal 2007, interest expense decreased $5.9 million, or 22.2%, to $20.4 million, as compared to $26.3 million for fiscal 2006. This decrease resulted from lower average debt outstanding of approximately $63.3
million. Total debt outstanding declined due to the Partnerships April 2006 recapitalization ($53.6 million) (see Note 2. to the Consolidated Financial Statements) and lower working capital borrowings ($9.7 million).

Interest Income

For fiscal 2007, interest income
increased by $3.8 million to $8.9 million, as compared to $5.1 million for fiscal 2006, due to higher invested cash balances.

Amortization of Debt
Issuance Costs

For fiscal 2007, amortization of debt issuance costs was $2.3 million, slightly lower than the $2.4 million for fiscal
2006.

Loss on Redemption of Debt

For
fiscal 2006, we recorded a $6.6 million loss on the early redemption and conversion of our 10.25% senior notes. The loss consists of the $5.3 million attributable to the difference between the value of the Partnerships common units ($32.2
million) exchanged for debt ($26.9 million), and the write-off of previously capitalized net deferred financing costs of $2.0 million, reduced in part by a $0.7 million basis adjustment to the carrying value of long-term debt. There was no similar
expense in 2007.

Income Tax Expense

For fiscal 2007, income tax expense was $2.0 million, an increase of $1.5 million as compared to the income tax expense for fiscal 2006 of $0.5 million, and represents certain state income tax, capital taxes, and federal alternative minimum
tax. The $1.5 million increase is due to the increase in 2007s taxable income versus 2006.

Cumulative Effect of Change in Accounting Principle

Effective October 1, 2005, we changed our method of accounting from the first-in, first-out method to the weighted average cost
method for heating oil and other fuel inventory. This change resulted in the recording of a charge of $0.3 million during fiscal 2006.

Loss on Sale of
Segments

For fiscal 2007, we recorded a charge of $1.1 million relating to a purchase price adjustment for the sale of the propane
segment.

Net Income

For fiscal 2007,
net income of $38.2 million was recorded, as compared to a net loss of $54.3 million for fiscal 2006. This change of $92.5 million was due to a $78.3 million increase in operating income, lower net interest expense of $9.7 million, the
non-recurrence of a $6.6 million loss on the redemption of debt recorded in fiscal 2006, and the $1.1 million loss on the sale of discontinued operations, reduced by higher income tax expense of $1.5 million.



33



---

##### Table of Contents

Adjusted EBITDA

For fiscal 2007, Adjusted EBITDA increased by $13.6 million to $68.4 million, as compared to $54.8 million in fiscal 2006, , as an increase in Adjusted EBITDA in the base business was slightly reduced by the impact of
acquisitions completed after the heating season. In fiscal 2008, we were able to increase our per gallon margins and reduce our operating expenses, which more than offset the impact of lower sales volumes and resulted in an increase in Adjusted
EBITDA of $14.4 million. Our acquisitions, which were completed after the heating season, adversely impacted the year-over-year comparison by $0.8 million, as we experienced normal summertime losses without the benefit of heating season profits.

Adjusted EBITDA is calculated as earnings from continuing operations before net interest expense, income taxes, depreciation and
amortization, (increase) decrease in the fair value of derivatives, loss on debt redemption, goodwill impairment, and other non-cash and non-operating charges. Management believes the presentation of this measure is relevant and useful because it
allows investors to view the Partnerships performance in a manner similar to the method management uses, and makes it easier to compare its results with other companies that have different financing and capital structures. In addition, this
measure is consistent with the manner in which the Partnerships debt covenants in its material debt agreements are calculated and investors measure its overall performance and liquidity, including its ability to pay quarterly equity
distributions, service its long-term debt and other fixed obligations and fund its capital expenditures and working capital requirements. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be
viewed in conjunction with measurements that are computed in accordance with GAAP.

Reconciliation of net income (loss) to EBITDA and
Adjusted EBITDA



|                                                                                                  |  |                                 |         |   |      |   |         |  
|------------------------------------------------------------------------------------------------- |  | ------------------------------- | ------- | - | ---- | - | ------- | -
|                                                                                                  |  | Fiscal Year Ended September 30, |        
|(in thousands)                                                                                    |  | 2007                            |         |   | 2006 |  
|Income (loss) from continuing operations before cumulative effect of changes in account principle |  | $                               | 39,302  |   |      | $ | (53,919 | )
|Plus:                                                                                             |  |                                 |         |   |      |   |         |  
|Income tax expense                                                                                |  |                                 | 2,002   |   |      |   | 477     |  
|Amortization of debt issuance cost                                                                |  |                                 | 2,282   |   |      |   | 2,438   |  
|Interest expense, net                                                                             |  |                                 | 11,525  |   |      |   | 21,203  |  
|Depreciation and amortization                                                                     |  |                                 | 28,995  |   |      |   | 32,415  |  
|                                                                                                  |  |                                 |         |   |      |   |         |  
|EBITDA                                                                                            |  |                                 | 84,106  |   |      |   | 2,614   |  
|(Increase) decrease in the fair value derivatives                                                 |  |                                 | (15,664 | ) |      |   | 45,677  |  
|Loss on debt redemption                                                                           |  |                                 |        |   |      |   | 6,603   |  
|                                                                                                  |  |                                 |         |   |      |   |         |  
|Adjusted EBITDA                                                                                   |  | $                               | 68,442  |   |      | $ | 54,894  |  
|                                                                                                  |  |                                 |         |   |      |   |         |  

Reconciliation of Adjusted EBITDA to cash flow provided by operating activities



|                                            |  |                               |         |   |      |   |         |  
|------------------------------------------- |  | ----------------------------- | ------- | - | ---- | - | ------- | -
|                                            |  | Fiscal Year End September 30, |        
|(in thousands)                              |  | 2007                          |         |   | 2006 |  
|Adjusted EBITDA                             |  | $                             | 68,442  |   |      | $ | 54,894  |  
|Income tax expense                          |  |                               | (2,002  | ) |      |   | (477    | )
|Interest expense, net                       |  |                               | (11,525 | ) |      |   | (21,203 | )
|Provision for losses on accounts receivable |  |                               | 5,726   |   |      |   | 6,105   |  
|Gain on sales of fixed assets, net          |  |                               | (864    | ) |      |   | (956    | )
|Change in operating assets and liabilities  |  |                               | (8,662  | ) |      |   | (19,999 | )
|                                            |  |                               |         |   |      |   |         |  
|Net cash provided by operating activities   |  | $                             | 51,115  |   |      | $ | 18,364  |  
|                                            |  |                               |         |   |      |   |         |  



34



---

##### Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Our ability to satisfy our obligations depends on our future performance, which will be subject to prevailing economic, financial, business and weather conditions, the ability to pass on the full impact of high
wholesale heating oil prices to customers, the effects of high net customer attrition, conservation and other factors, most of which are beyond our control. See Item 1ARisk Factors. Capital requirements, at least in the near
term, are expected to be provided by cash flows from operating activities, cash on hand at September 30, 2008 or a combination thereof. To the extent future capital requirements exceed cash on hand plus cash flows from operating activities, we
anticipate that working capital will be financed by our revolving credit facility, as discussed below, and repaid from subsequent seasonal reductions in inventory and accounts receivable.

DISCUSSION OF CASH FLOWS

Operating Activities

For fiscal 2008, cash provided by operating activities was $71.6 million, as compared to cash provided by operating activities of $51.1 million for fiscal
2007. This increase of $20.4 million was due to a positive change of $49.6 million relating to inventory levels and $17.1 million in cash provided by customers on the Partnerships balanced payment plan, reduced by a decrease in cash from
operations before changes in operating assets and liabilities of $12.5 million and higher cash requirements to finance accounts receivable of $33.8 million.

For fiscal 2007, cash provided by operating activities was $51.1 million, as compared to cash provided by operating activities of $18.4 million for fiscal 2006. The change of $32.7 million was due to an increase in
cash from operations before changes in operating assets and liabilities of $21.4 million, lower cash requirements to finance accounts receivable of $9.6 million, and a positive change of $15.6 million relating to comparative inventory levels,
reduced by $13.9 million in other operating asset changes. In July 2006, we entered into a preferred arrangement with a financial institution to finance our short-term installations, which accounted for the reduction in accounts receivable. On a
comparable basis, operating activities were favorably impacted as we increased our inventory levels in fiscal 2006 versus fiscal 2005 while inventory levels were only slightly higher at the close of fiscal 2007. During the fourth quarter of fiscal
2006 and again in the fourth quarter of fiscal 2007, we increased our quantity of home heating oil inventory on hand to take advantage of favorable prices in the spot delivery and futures markets. As a result, at September 30, 2006 inventory
increased by 11.2 million gallons to 32.5 million gallons as compared to September 30, 2005. At September 30, 2007 we had 34.8 million gallons of inventory, or 2.3 million gallons more than we had at September 30,
2006.

Investing Activities

During
fiscal 2008, we spent $4.1 million for fixed assets and received $0.5 million from the sale of certain fixed assets. We completed eight acquisitions with a total cash outlay of $1.9 million. The purchase price of the businesses acquired was $2.6
million, reduced by $0.7 million in net liabilities assumed.

During fiscal 2007, we spent $4.9 million for fixed assets and received $1.9
million from the sale of certain assets. We completed eight acquisitions with a total cash outlay of $26.4 million. The purchase price of the businesses acquired was $26.5 million, less $0.1 million in net liabilities assumed.

During fiscal 2006, we spent $5.4 million for fixed assets and received $2.2 million from the sale of certain fixed assets. There were no businesses
acquired in fiscal 2006.

Financing Activities

For fiscal 2008, we borrowed and repaid $57.2 million under our revolving credit facility.

For fiscal 2007, cash flows used in
financing activities were $0.1 million.

For fiscal 2006, cash flows used in financing activities were $23.1 million, as the $50.2 million
(net of expenses) raised in our recapitalization along with $46.3 million borrowed under our revolving credit facility, were used to repay $52.9 million previously borrowed under the revolving credit facility, repay long-term debt of $66.1 million,
and pay $0.6 million to amend our bank facility.



35



---

##### Table of Contents

FINANCING AND SOURCES OF LIQUIDITY

We have an asset based revolving credit facility with a group of lenders that provides us with the ability to borrow up to $260 million for working capital purposes (subject to certain borrowing base limitations and
coverage ratios), including the issuance of up to $95 million in letters of credit. From December through April of each year, we can borrow up to $360 million. Obligations under the revolving credit facility are secured by liens on substantially all
of our assets including accounts receivable, inventory, general intangibles, real property, fixtures and equipment.

Under the terms of the
revolving credit facility, we must maintain at all times either availability (borrowing base less amounts borrowed and letters of credit issued) of $25 million or a fixed charge coverage ratio (as defined in the credit agreement) of not less than
1.1 to 1.0. As of September 30, 2008, availability was $171.7 million and the fixed charge coverage ratio was 2.79 to 1.0. As of September 30, 2008, $56.1 million in letters of credit were outstanding, primarily for current and future
insurance reserves.

The revolving credit facility does not restrict the number of individual acquisitions we may make in any fiscal year
and there is no limit on the aggregate dollar amount of the acquisitions we may make in any fiscal year as long as we maintain certain financial ratios. Acquisitions in excess of $25 million must be approved by the lender group. The
Partnerships borrowings under the revolving credit facility will largely depend upon the price of home heating oil, the volume sold during the heating season, the derivative instruments used to hedge physical inventory, purchase commitments
and anticipated volume to be sold to price protected customers. See Item 1A. Risk Factors high wholesale energy costs may adversely affect our liquidity.

From time to time, the Partnership borrows to meet its seasonal working capital needs. In light of the current financial turmoil affecting the banking system and financial markets, there can be no assurances that all
of the lending institutions within our lending group will have the ability to fund their pro rata portion of a borrowing request. Our lending group includes JP Morgan Chase, Bank of America, Wachovia Bank, General Electric Capital Corporation, RBS
Citizens, Wells Fargo Foothill, Societe Generale, Allied Irish Banks, PNC Bank, Citibank, Israel Discount Bank, RZB Finance, and Bank Leumi. Wachovia Corporation and Wells Fargo & Company plan to merge by the end of 2008.

The Partnerships current credit facility expires in December 2009. Based on home heating oil prices as of November 30, 2008, the Partnership
believes that this facility will be sufficient to provide for its seasonal working capital needs. If heating oil prices escalate, the current facility may have to be increased, or the Partnership may need to seek alternative sources of financing.

If the current adverse conditions in the credit markets continue, it may be more difficult for the Partnership to renew, extend or
increase our credit facility and any such renewal, extension or increase in the size of the facility may be at higher spreads over LIBOR than is currently paid by the Partnership, and/or require us to incur significant transaction fees. We currently
intend to either extend or refinance this credit facility in the spring/summer of 2009.

In addition to seasonal borrowings, we utilize the
borrowing capacity under the credit facility, subject to limitations, as credit support for swaps entered into with members of our lending group. A swap cannot have a maturity date that falls after the December 2009 expiration date of our credit
facility so to the extent that we need to hedge a position that matures after this date, we will need to hedge this exposure with futures contracts that will reduce our immediate liquidity, as the Partnership will be required to cash collateralize a
portion of these contracts. In addition, these future contracts will be subject to daily margin calls if heating oil prices rise that will reduce our liquidity.

Annual maintenance capital expenditures are estimated to be approximately $5 million. We also have
$172.8 million 101/4% senior notes due 2013 outstanding as of September 30, 2008. For fiscal 2009, we expect to make
pension payments of $2.2 million. We may from time to time in the future make optional repayments on our debt obligations, which may include the repurchasing of our outstanding public notes, depending upon various factors, such as market conditions.

As mentioned in Item 1,Business Initiatives and Strategy, we plan to continue seeking to acquire other heating oil
distributors. We are currently reviewing several acquisition candidates.

Partnership Distribution Provisions

There will be no distributions of available cash by us to the holders of our common units and general partner units before February 2009. (See Part
IIItem 5. Market for Registrants Units and Related MattersPartnership Distribution Provisions and Note 5 Quarterly Distribution of Available Cash)



36



---

##### Table of Contents

Contractual Obligations and Off-Balance Sheet Arrangements

We have no special purpose entities or off balance sheet debt, other than operating leases entered into in the ordinary course of business.

Long-term contractual obligations, except for our long-term debt obligations, are not recorded in our consolidated balance sheet. Non-cancelable purchase
obligations are obligations we incur during the normal course of business, based on projected needs.

Reserves for income taxes under FIN
48 are not included in the table because we cannot reasonably predict the ultimate amount or timing of settlement of our reserves for income taxes with the respective taxing authorities, and we expect that our net deferred tax assets will offset our
deferred tax liabilities.

The table below summarizes the payment schedule of our contractual obligations at September 30, 2008 (in
thousands):



|                                                         |  |                             |         |      |   |              |  |              |        |            |   |         |  |   |       
|-------------------------------------------------------- |  | --------------------------- | ------- | ---- | - | ------------ |  | ------------ | ------ | ---------- | - | ------- |  | - | ------
|                                                         |  | Payments Due by Fiscal Year
|                                                         |  | Total                       |         | 2009 |   | 2010and 2011 |  | 2012and 2013 |        | Thereafter
|Long-term debt obligations                               |  | $                           | 173,752 |      | $ |             |  | $            |       |            | $ | 173,752 |  | $ |      
|Capital lease obligations (a)                            |  |                             | 283     |      |   | 230          |  |              | 53     |            |   |        |  |   |      
|Operating lease obligations (b)                          |  |                             | 53,823  |      |   | 11,391       |  |              | 14,674 |            |   | 10,788  |  |   | 16,970
|Purchase obligations (c)                                 |  |                             | 13,337  |      |   | 7,148        |  |              | 6,176  |            |   | 13      |  |   |      
|Interest obligations Senior Notes (d)                    |  |                             | 79,681  |      |   | 17,707       |  |              | 35,414 |            |   | 26,560  |  |   |      
|Long-term liabilities reflected on the balance sheet (e) |  |                             | 5,110   |      |   | 395          |  |              | 719    |            |   | 700     |  |   | 3,296 
|                                                         |  |                             |         |      |   |              |  |              |        |            |   |         |  |   |       
|                                                         |  | $                           | 325,986 |      | $ | 36,871       |  | $            | 57,036 |            | $ | 211,813 |  | $ | 20,266
|                                                         |  |                             |         |      |   |              |  |              |        |            |   |         |  |   |       



|(a) | Represents various third party capital leases for trucks.
|--- | ---------------------------------------------------------

|(b) | Represents various operating leases for office space, trucks, vans and other equipment with third parties.
|--- | ----------------------------------------------------------------------------------------------------------

|(c) | Represents non-cancelable commitments as of September 30, 2008
|--- | --------------------------------------------------------------

|(d) | Reflects 101/4% interest obligations on our $173.8 million senior notes due February 2013.
|--- | ------------------------------------------------------------------------------------------

|(e) | Reflects long-term liabilities excluding a pension accrual of approximately $12.7 million. Under current prescribed regulatory minimum funding requirements, we have satisfied the
minimum funding obligations related to our pension plans for fiscal 2008 and we estimate minimum cash contributions of $2.2 million, $4.3 million, $3.9 million and $4.1 million for fiscal 2009, 2010, 2011 and 2012 respectively. The remaining
long-term liabilities on this table reflect the undiscounted amounts due to a former CEO pursuant to a separation agreement. The present value of these payments total $3.0 million at September 30, 2008 and are included in the balances of
accrued expenses and other current liabilities, and other long-term liabilities amount on the Balance Sheet.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Recent Accounting
Pronouncements

In the first quarter of fiscal 2008, the Partnership adopted the provisions of FIN 48 (as amended), see Note 2.
Summary of Significant Accounting Policies  Income Taxes, of the consolidated financial statements.

The following new accounting
standards are currently being evaluated by the Partnership, and are more fully described in Note 2. Summary of Significant Accounting Policies  Recent Accounting Pronouncements, of the consolidated financial statements:



| |  |  | Statement No. 157, as amended, Fair Value Measurements
| | - |  | ------------------------------------------------------



37



---

##### Table of Contents

| |  |  | Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | Statement No. 141(revised 2007), Business Combinations
| | - |  | ------------------------------------------------------



| |  |  | Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities
| | - |  | ----------------------------------------------------------------------------------

Critical Accounting Estimates

The preparation
of financial statements in conformity with Generally Accepted Accounting Principles requires management to establish accounting policies and make estimates and assumptions that affect reported amounts of assets and liabilities at the date of the
Consolidated Financial Statements. Star Gas evaluates its policies and estimates on an on-going basis. The Partnerships Consolidated Financial Statements may differ based upon different estimates and assumptions. The Partnerships
critical accounting estimates have been reviewed with the Audit Committee of the Board of Directors.

Our significant accounting policies
are discussed in Note 3 to the Consolidated Financial Statements. We believe the following are our critical accounting policies and estimates:

Goodwill
and Other Intangible Assets

We calculate amortization using the straight-line method over periods ranging from five to ten years for
intangible assets with definite useful lives based on historical statistics. We use amortization methods and determine asset values based on our best estimates using reasonable and supportable assumptions and projections. From time to time, we
engage a third party valuation firm to ascertain asset values for intangible assets. We assess the useful lives of intangible assets based on the estimated period over which we will receive benefit from such intangible assets such as historical
evidence regarding customer churn rate. In some cases, the estimated useful lives are based on contractual terms. At September 30, 2008, we had $30.9 million of net intangible assets subject to amortization. If circumstances required a change
in estimated useful lives of the assets, it could have a material effect on results of operations. For example, if lives were shortened by one year, we estimate that amortization for these assets for fiscal 2008 would have increased by approximately
$2.1 million.

SFAS No. 142 requires goodwill to be assessed at least annually for impairment. These assessments involve
managements estimates of future cash flows, market trends and other factors to determine the fair value of the reporting unit, which includes the goodwill to be assessed. If the carrying amount of goodwill exceeds its implied fair value and is
determined to be impaired, an impairment charge is recorded to write-down goodwill to its fair value. At September 30, 2008, we had $182 million of goodwill. Intangible assets with finite lives must be assessed for impairment whenever changes
in circumstances indicate that the assets may be impaired. Similar to goodwill, the assessment for impairment requires estimates of future cash flows related to the intangible asset. To the extent the carrying value of the assets exceeds its future
undiscounted cash flows, an impairment loss is recorded based on the fair value of the asset.

We test the carrying amount of goodwill
annually during the fourth fiscal quarter and utilize an independent third party valuation firm. Since as of September 30, 2008 the Partnerships book value was greater than its market capitalization (as was also the case at
August 31, 2008), the Partnership reviewed its annual goodwill impairment valuation. It was determined based on this analysis that there was no goodwill impairment. The preparation of this analysis was based upon managements estimates and
assumptions, and future impairment calculations would be affected by actual results that are materially different from projected amounts.

Depreciation
of Property, Plant and Equipment

Depreciation is calculated using the straight-line method based on the estimated useful lives of the
assets ranging from 1 to 40 years. Net property, plant and equipment was $38.8 million at September 30, 2008. If circumstances required a change in estimated useful lives of the assets, it could have a material effect on results of operations.
For example, if the remaining estimated useful lives of these assets were shortened by one year, we estimate that depreciation for fiscal 2008 would have increased by approximately $1.6 million.

Fair Values of Derivatives

SFAS 133 established
accounting and reporting standards requiring that derivative instruments be recorded at fair value and included in the consolidated balance sheet as assets or liabilities. To the extent derivative instruments designated as cash flow hedges are
effective and SFAS 133 documentation requirements have been met, changes in fair value are recognized in other comprehensive income until the underlying hedged item is recognized in earnings. Currently, the Partnership has elected not to designate
its derivative instruments as hedging instruments under SFAS 133, and the change in fair value of the derivative instruments are recognized in our statement of operations.



38



---

##### Table of Contents

We have established the fair value of our derivative instruments using estimates determined by our
counterparties and subsequently evaluated them internally using established index prices and other sources. These values are based upon, among other things, future prices, volatility, time-to-maturity value and credit risk. The values we report in
our financial statements change as these estimates are revised to reflect actual results, changes in market conditions, or other factors, many of which are beyond our control. The factors underlying our estimates of fair value are impacted by actual
results and changes in conditions, market and otherwise, which may be beyond our control.

Defined Benefit Obligations

In September 2006, the FASB issued Statement No. 158 Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, an
amendment of FASB Statements No. 87, 88, 106, and 132 (R) (SFAS No. 158), which requires an employer to (i) measure the funded status of a defined benefit postretirement plan as of the date of its fiscal
year-end statement of financial position, (ii) to recognize the overfunded or underfunded status of this plan as an asset or liability in its statement of financial position and (iii) to recognize changes in that funded status in the year
which the changes occur through comprehensive income. We adopted SFAS No. 158 during the fourth quarter of fiscal year 2007. The adoption did not have an impact on our consolidated financial position, results of operations or cash flows.

Under SFAS No. 87, Employers Accounting for Pensions as amended by SFAS No. 132 Employers Disclosure
about Pensions and Other Postretirement Benefits the Partnership is required to make assumptions as to the expected long-term rate of return that could be achieved on defined benefit plan assets and discount rates to determine the present
value of the plans pension obligations. The Partnership evaluates these critical assumptions at least annually.

The discount rate
enables the Partnership to state expected future cash flows at a present value on the measurement date. The rate is required to represent the market rate for high-quality fixed income investments. A lower discount rate increases the present value of
benefit obligations and increases pension expense in the following fiscal year. A 25 basis point decrease in the discount rated used for fiscal 2008 would have increased pension expense by approximately $0.2 million and would have increased the
pension liability by another $1.4 million. The discount rate used to determine net periodic pension expense was 6.2% in 2008, 5.75% in 2007, and 5.5% in 2006. The discount rate used in determining end of year pension obligations was 7.6% in 2008,
6.2% in 2007, and 5.75% in 2006. These rates reflect the yield of high quality (AA or better rating by a recognized rating agency) corporate bonds whose cash flows are expected to match the timing and amounts of future benefit payments.

We consider the current and expected asset allocations, as well as historical and expected returns on various categories of plan assets to determine
our expected long-term rate of return on pension plan assets. The expected long-term rate of return on assets is developed with input from the Partnerships qualified actuaries. The long-term rate of return assumption used for determining net
periodic pension expense for fiscal 2008 and 2007 was 8.25%. A further 25 basis point decrease in the expected return on assets would have increased pension expense in fiscal 2008 by approximately $0.1 million.

Over the life of the plans, both gains and losses have been recognized by the plans in the calculation of annual pension expense. As of
September 30, 2008, $19.4 million of unrecognized losses remain to be recognized by the plans. These losses may result in increases in future pension expense as they are recognized.

Recent market conditions have resulted in an unusually high degree of volatility and increased the risks associated with certain investments held by the
plans that could impact the value of investments after the date of these financial statements.

In addition, we participate in a number of
trustee-managed multi-employer pension and health and welfare plans for employees covered under collective bargaining agreements. The Partnership makes timely contributions as required by the plans. Several factors could result in potentially higher
future contributions to these plans, including unfavorable investment performance, changes in demographics, and increased benefits to participants.

Allowance for Doubtful Accounts

We periodically review past due customer accounts receivable balances. After giving
consideration to economic conditions, overdue status and other factors, we establish an allowance for doubtful accounts, which is deemed sufficient to cover future potential losses. Actual losses could differ from managements estimates.



39



---

##### Table of Contents

Insurance Reserves

We currently self-insure a portion of workers compensation, auto and general liability claims. We establish reserves based upon expectations as to what our ultimate liability may be for outstanding claims using
developmental factors based upon historical claim experience, supplemented by a third-party actuary. We periodically evaluate the potential for changes in loss estimates with the support of qualified actuaries. As of September 30, 2008, we had
approximately $38.8 million of insurance reserves. The ultimate resolution of these claims could differ materially from the assumptions used to calculate the reserves, which could have a material adverse effect on results of operations.



|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

We are exposed to interest rate risk primarily through our bank credit facilities. We utilize these borrowings to meet our working capital needs.

At September 31, 2008, we had outstanding borrowings totaling $172.8 million (excluding discounts and premiums), none of which is subject to variable interest rates.

We regularly use derivative financial instruments to manage our exposure to market risk related to changes in the current and future market price of home
heating oil. The value of market sensitive derivative instruments is subject to change as a result of movements in market prices. Sensitivity analysis is a technique used to evaluate the impact of hypothetical market value changes. Based on a
hypothetical ten percent increase in the cost of product at September 30, 2008, the potential impact on our hedging activity would be to increase the fair market value of these outstanding derivatives by $19.8 million to a fair market value of
$22.7 million; and conversely a hypothetical ten percent decrease in the cost of product would decrease the fair market value of these outstanding derivatives by $17.9 million to a fair market value of $(15.0) million.



|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------

The
financial statements and financial statement schedules referred to in the index contained on page F-1 of this report are incorporated herein by reference.



|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------

NONE



|ITEM 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------

(a) Evaluation of disclosure controls and
procedures.

The General Partners principal executive officer and its principal financial officer evaluated the effectiveness of the
Partnerships disclosure controls and procedures (as that term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended) as of September 30, 2008. Based on that evaluation, such principal executive officer and
principal financial officer concluded that the Partnerships disclosure controls and procedures were effective as of September 30, 2008. For purposes of Rule 13a-15(e), the term disclosure controls and procedures means controls and
other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within
the time periods specified in the Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports
that it files or submits under the Act is accumulated and communicated to the issuers management, including its principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely
decisions regarding required disclosure.

(b) Managements Report on Internal Control over Financial Reporting.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act
Rules 13a-15(f) under the Securities Exchange Act of 1934, as amended. Under the supervision of management and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an
evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our
evaluation of internal Control over financial reporting, our management concluded that our internal control over financial reporting was effective as of September 30, 2008. The effectiveness of our internal control over financial reporting as
of September 30, 2008 has been audited by our independent registered public accounting firm, as stated in their report which is included herein.



40



---

##### Table of Contents

(c) Change in Internal Control over Financial Reporting.

No change in the Partnerships internal control over financial reporting occurred during the Partnerships most recent fiscal quarter that has
materially affected, or is reasonably likely to materially affect the Partnerships internal control over financial reporting.

(d) Other.

The General Partner and the Partnership believe that a control system, no matter how well designed and operated, can not provide absolute assurance
that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Partnership have been determined.



|ITEM 9B. | OTHER INFORMATION
|-------- | -----------------

Not applicable.

PART III



|ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|-------- | ------------------------------------------------------

Partnership Management

The general partner of the Partnership is Kestrel Heat, LLC. The Board of Directors of Kestrel
Heat, LLC is appointed by its sole member, Kestrel Energy Partners, LLC. Kestrel Energy Partners, LLC is a private equity investment partnership formed by Yorktown Energy Partners VI, L.P., Paul A. Vermylen and other investors.

The Partnerships operations are conducted through Petro Holdings, Inc. and its subsidiaries. Petro Holdings, Inc. is a corporation that is a
wholly-owned subsidiary of Star/Petro, Inc., which is a wholly-owned subsidiary of the Partnership.

Kestrel Heat, LLC as the general
partner of the Partnership, oversees the activities of the Partnership. Unitholders do not directly or indirectly participate in the management or operation of the Partnership or elect the directors of the general partner. The Board of Directors of
the general partner has adopted a set of Partnership Governance Guidelines in accordance with the requirements of the New York Stock Exchange. A copy of these Guidelines is available on the Partnerships website at www.Star-Gas.com or a copy
may be obtained without charge by contacting Richard F. Ambury, (203) 328-7310.

As of November 30, 2008, Kestrel Heat, LLC and
its affiliates owned an aggregate of 12,803,128 common units, representing 16.9% of the issued and outstanding common units, and Kestrel Heat, LLC owned 325,729 general partner units.

The general partner owes a fiduciary duty to the unitholders. However, our partnership agreement contains provisions that allow the general partner to
take into account the interests of parties other than the Limited Partners in resolving conflict of interest, thereby limiting such fiduciary duty. Notwithstanding any limitation on obligations or duties, the general partner will be liable, as the
general partner of the Partnership, for all debts of the Partnership (to the extent not paid by the Partnership), except to the extent that indebtedness or other obligations incurred by the Partnership are made specifically non-recourse to the
general partner.

As is commonly the case with publicly traded limited partnerships, the general partner does not directly employ any of
the persons responsible for managing or operating the Partnership.



41



---

##### Table of Contents

Directors and Executive Officers of the General Partner

Directors are appointed for one-year terms. The following table shows certain information for directors and executive officers of the general partner as
of November 30, 2008:



|                        |  |     |  |                                                
|----------------------- |  | --- |  | -----------------------------------------------
|Name                    |  | Age |  | Position                                       
|Paul A. Vermylen, Jr.   |  | 61  |  | Chairman, Director                             
|Daniel P. Donovan       |  | 62  |  | President, Chief Executive Officer and Director
|Richard F. Ambury       |  | 51  |  | Chief Financial Officer                        
|Steven J. Goldman       |  | 48  |  | Senior Vice President of Operations            
|Richard G. Oakley       |  | 48  |  | Vice President and Controller                  
|Henry D. Babcock(1)     |  | 68  |  | Director                                       
|C. Scott Baxter(1)      |  | 47  |  | Director                                       
|Bryan H. Lawrence       |  | 66  |  | Director                                       
|Sheldon B. Lubar        |  | 79  |  | Director                                       
|William P. Nicoletti(1) |  | 63  |  | Director                                       



|(1) | Audit Committee member
|--- | ----------------------

Paul A. Vermylen, Jr. Mr. Vermylen has been the Chairman and a director of Kestrel Heat since April 28, 2006. Mr. Vermylen is a founder
of Kestrel and has served as its President and as a manager since July, 2005. Mr. Vermylen had been employed since 1971, serving in various capacities, including as a Vice President of Citibank N.A. and Vice President-Finance of Commonwealth
Oil Refining Co. Inc. Mr. Vermylen served as Chief Financial Officer of Meenan Oil Co., L.P. from 1982 until 1992 and as President of Meenan Oil Co., L.P. until 2001, when Meenan was acquired by the Partnership. Since 2001, Mr. Vermylen
has pursued private investment opportunities. Mr. Vermylen serves as a director of certain non-public companies in the energy industry in which Kestrel holds equity interests including Downeast LNG, Inc. and Moneta Energy Services Ltd.
Mr. Vermylen is a graduate of Georgetown University and has a M.B.A. from Columbia University.

Daniel P.
Donovan.Mr. Donovan has been Chief Executive Officer of Kestrel Heat since May 31, 2007 and has been President and director since April 28, 2006. From April 28, 2006 to May 30, 2007 Mr. Donovan was
also the Chief Operating Officer of Kestrel Heat. Mr. Donovan was President and Chief Operating Officer of Star Gas from March 2005 until April 28, 2006. From May 2004 to March 2005 he was President and Chief Operating Officer of the Star
Gas heating oil segment. Mr. Donovan held various management positions with Meenan Oil Co. LP, from January 1980 to May 2004, including Vice President and General Manager from 1998 to 2004. Mr. Donovan worked for Mobil Oil Corp. from 1971
to 1980. His last position with Mobil was President and General Manager of its heating oil subsidiary in New York City and Long Island. Mr. Donovan is a graduate of St. Francis College in Brooklyn, New York and received an M.B.A. from Iona
College.

Richard F. Ambury.Mr. Ambury has been Chief Financial Officer, Treasurer and Secretary of Kestrel Heat since
April 28, 2006. Mr. Ambury was Chief Financial Officer, Treasurer and Secretary of Star Gas from May 2005 until April 28, 2006. From November 2001 to May 2005, Mr. Ambury was Vice President and Treasurer of Star Gas. From March
1999 to November 2001, Mr. Ambury was Vice President of Star Gas Propane, L.P. From February 1996 to March 1999, Mr. Ambury served as Vice PresidentFinance of Star Gas Corporation, predecessor general partner. Mr. Ambury was
employed by Petro from June 1983 through February 1996, where he served in various accounting/finance capacities. From 1979 to 1983, Mr. Ambury was employed by a predecessor firm of KPMG, a public accounting firm. Mr. Ambury has been a
Certified Public Accountant since 1981 and is a graduate of Marist College.

Steven J. Goldman.Mr. Goldman has been Senior Vice
President of Operations of the Partnership since May 31, 2007. Mr. Goldman was Vice President of Operations of Petro Holdings, Inc. from July 2004 until May 31, 2007. From February 2000 to June 2004, Mr. Goldman held various
operating management positions with Petro Holdings, Inc. Prior to joining Petro Holdings, Inc. as a General Manager in 2000, Mr. Goldman worked for United Parcel Service from 1982 to 2000. Mr. Goldman has also held various positions within the
management of companies in industrial engineering and those with international operations. Mr. Goldman is a graduate of the State University of New York at Stony Brook.



42



---

##### Table of Contents

Richard G. Oakley.Mr. Oakley has been Vice President and Controller of Kestrel Heat since
May 22, 2006. From September 1982 until May 2006 he held various positions with Meenan Oil Co. LP, most recently that of Controller since 1993. Mr. Oakley is a graduate of Long Island University.

Henry D. Babcock. Mr. Babcock has been a director of Kestrel Heat since April 28, 2006. Mr. Babcock is Chairman of Train, Babcock Advisors
LLC, a privately owned registered investment advisor. He joined the firm in 1976, became a partner in 1980 and CEO in 1999. Prior to this, he ran an affiliated venture capital company that was active the in the U.S. and abroad. Mr. Babcock is a
graduate of Yale University and received an MBA from Columbia University. He serves on the Education Leadership Council of Save the Children and is a director of the Caumsett Foundation.

C. Scott Baxter. Mr. Baxter has been a director of Kestrel Heat since April 28, 2006. Mr. Baxter is currently the Managing Director & Head of Global Energy Group for Houlihan
Lokey Howard & Zukin, headquartered in New York City. Prior to Houlihan, he was the Managing Partner for Green River Energy Partners, LLC. Green River was a principal investing firm, which invests in public and private equity in energy and
was founded in 2005. From 2002 to 2005, he was a founding partner of Baxter Bold & Company, a corporate energy M&A and private equity advisory firm. From 1999 through 2001, he was Head of Americas for the Global Energy Investment
Banking Group of JPMorgan. From 1989 to 1999, Mr. Baxter worked for Salomon Smith Barneys Global Energy Investment Banking Group where he was a Managing Director. Mr. Baxter holds a B.S. degree in Economics from Weber State
University where he graduated cum laude, and received an MBA degree from the University of Chicago Graduate School of Business. From 2002 to 2005 Mr. Baxter was also an adjunct professor of finance at Columbia Universitys Graduate
School of Business.

Bryan H. Lawrence. Mr. Lawrence has been a director of Kestrel Heat since April 28, 2006 and as a
manager of Kestrel since July, 2005. Mr. Lawrence is a founder and senior manager of Yorktown, the manager of the Yorktown group of investment partnerships, which make investments in companies engaged in the energy industry. The Yorktown
partnerships were formerly affiliated with the investment firm of Dillon, Read & Co. Inc., where Mr. Lawrence was employed beginning in 1966, serving as a Managing Director until the merger of Dillon Read with SBC Warburg in September
1997. Mr. Lawrence also serves as a director of Approach Resources, Inc., Crosstex Energy, Inc., Hallador Petroleum Company (each a United States publicly traded company), Winstar Resources Ltd. (a Canadian public company) and certain
non-public companies in the energy industry in which Yorktown partnerships hold equity interests. Mr. Lawrence also serves as a director of Crosstex Energy GP, LLC, the general partner of Crosstex Energy, L.P. (a United States publicly traded
company). Mr. Lawrence is a graduate of Hamilton College and received an M.B.A. from Columbia University.

Sheldon B.
Lubar.Mr. Lubar has been a director of Kestrel Heat since April 28, 2006 and a manager of Kestrel since July, 2005. Mr. Lubar has been Chairman of the board of Lubar & Co. Incorporated, a private
investment and venture capital firm he founded, since 1977. He was Chairman of the board of Christiana Companies, Inc., a logistics and manufacturing company, from 1987 until its merger with Weatherford International in 1995. Mr. Lubar had also
been Chairman of Total Logistics, Inc., a logistics and manufacturing company until its acquisition in 2005 by SuperValu Inc. He has served as a director of Crosstex Energy, Inc. since January 2004; Approach Resources, Inc. since June 2007 and
Crosstex Energy GP, LLC, the General Partner of Crosstex Energy, L.P. He is also a director of several private companies. Mr. Lubar holds a bachelors degree in Business Administration and a Law degree from the University of
Wisconsin-Madison. He was awarded an honorary Doctor of Commercial Science degree from the University of Wisconsin-Milwaukee.

William P.
Nicoletti.Mr. Nicoletti has been a director of Kestrel Heat since April 28, 2006. Mr. Nicoletti was the non-executive chairman of the board of Star Gas from March 2005 until April 28, 2006. Mr. Nicoletti
was a director of Star Gas from March 1999 until April 28, 2006 and was a director of Star Gas Corporation, the predecessor general partner from November 1995 until March 1999. He is Managing Director of Nicoletti & Company, Inc., a
private investment banking firm. Mr. Nicoletti was formerly a senior officer and head of Energy Investment Banking for E. F. Hutton & Company, Inc., PaineWebber Incorporated and McDonald Investments, Inc. Mr. Nicoletti is a
director of MarkWest Energy Partners, L.P. Mr. Nicoletti is a graduate of Seton Hall University and received an M.B.A. from Columbia University.

Director Independence

It is the policy of the Board of Directors that the number of independent Directors that comprise the
Board shall at all times equal at least three Directors or such higher number as may be necessary to comply with the applicable federal securities law requirements. For the purposes of this policy, independent director shall have the
meaning set forth in Section 10A(m) of the Securities Exchange Act of 1934, as amended, any applicable stock exchange rules and the rules and regulations promulgated in the Partnership governance guidelines available on its webpage
www.Star-Gas.com. Messrs. Nicoletti, Babcock, and Baxter are independent Directors.



43



---

##### Table of Contents

Meetings of Directors

During fiscal 2008, the Board of Directors of Kestrel Heat, LLC met seven times. All directors attended each meeting except for two meetings where one director did not attend.

Committees of the Board of Directors

Kestrel Heat,
LLCs Board of Directors has one standing committee, the Audit Committee. Its members are appointed by the Board of Directors for a one-year term and until their respective successors are elected. The NYSE corporate governance standards do not
require limited partnerships to have a Nominating or Compensation Committee.

Audit Committee

William P. Nicoletti, Henry D. Babcock and C. Scott Baxter have been appointed to serve on the Audit Committee of the general partners Board of
Directors, which has adopted an Audit Committee Charter. Mr. Nicoletti serves as chairman of the Audit Committee. A copy of this charter is available on the Partnerships website at www.Star-Gas.com or a copy may be obtained without charge
by contacting Richard F. Ambury (203) 328-7310. The Audit Committee reviews the external financial reporting of the Partnership, selects and engages the Partnerships independent registered public accountants and approves all non-audit
engagements of the independent registered public accountants.

Members of the Audit Committee may not be employees of Kestrel Heat,
LLCs or its affiliated companies and must otherwise meet the New York Stock Exchange and SEC independence requirements for service on the Audit Committee. The Board of Directors has determined that Messrs. Nicoletti, Babcock and Baxter are
independent directors in that they do not have any material relationships with the Partnership (either directly, or as a partner, shareholder or officer of an organization that has a relationship with the Partnership) and they otherwise meet the
independence requirements of the NYSE and the SEC. The Partnerships Board of Directors has also determined that at least one member of the Audit Committee, Mr. Nicoletti, meets the SEC criteria of an audit committee financial
expert.

During fiscal 2008, the Audit Committee of Kestrel Heat, LLC met five times. All members attended each meeting.

Reimbursement of Expenses of the General Partner

The general partner does not receive any management fee or other compensation for its management of the Partnership. The general partner is reimbursed for all expenses incurred on behalf of the Partnership, including the cost of
compensation, which is properly allocable to the Partnership. The Partnerships partnership agreement provides that the general partner shall determine the expenses that are allocable to the Partnership in any reasonable manner determined by
the general partner in its sole discretion. In addition, the general partner and its affiliates may provide services to the Partnership for which a reasonable fee would be charged as determined by the general partner. There were no reimbursements in
fiscal year 2008.

Adoption of Code of Business Conduct and Ethics

The Partnership has adopted a written Code of Business Conduct and Ethics that applies to the Partnerships officers, directors and employees. A copy of the Code of Business Conduct and Ethics is available on the
Partnerships website at www.Star-Gas.com or a copy may be obtained without charge, by contacting Investor Relations, (203) 328-7310.

Section 16(a) Beneficial Ownership Reporting Compliance

Based on copies of reports furnished to us, except as set
forth below, we believe that during fiscal year 2008, all reporting persons complied with the Section 16(a) filing requirements applicable to them. Due to a delay in receiving an SEC electronic ID number, a Form 4 was filed late on behalf of
William P. Nicoletti on May 28, 2008.



44



---

##### Table of Contents

Non-Management Directors and Interested Party Communications

The non-management directors on the Board of Directors of the general partner are Messrs. Babcock, Baxter, Lawrence, Lubar, Nicoletti and Vermylen. The
non-management directors have selected Mr. Vermylen, the Chairman of the Board, to serve as lead director to chair executive sessions of the non-management directors. Interested parties who wish to contact the non-management directors as a
group may do so by contacting Paul A. Vermylen, Jr. c/o Star Gas Partners, L.P., 2187 Atlantic Street, Stamford, CT 06902.

Officer Certification
Requirements

The Partnerships chief executive officer submitted to the NYSE the CEO certification required pursuant to
Section 303A 12(a) of the NYSE rules for the fiscal year ended September 30, 2007.

This annual report on Form 10-K includes as
exhibits the certifications of the Partnerships chief executive officer and chief financial officer required under Section 302 and Section 906 of the Sarbanes-Oxley Act of 2002 and the rules and regulations promulgated there under.



45



---

##### Table of Contents

|ITEM 11. | EXECUTIVE COMPENSATION
|-------- | ----------------------

COMPENSATION DISCUSSION AND ANALYSIS

The Partnerships Amended and Restated Agreement of Limited Partnership provides that the general partner of the Partnership,
Kestrel Heat, LLC, shall conduct, direct and manage all activities of the Partnership. The limited liability company agreement of the general partner provides that the business of the general partner shall be managed by a Board of Directors. The
responsibility of the Board is to supervise and direct the management of the Partnership in the interest and for the benefit of the Partnerships unit-holders. Among the Boards responsibilities is to regularly evaluate the performance and
to approve the compensation of the Chief Executive Officer and, with the advice of the Chief Executive Officer, regularly evaluate the performance of key executives.

As a limited partnership that is listed on the New York Stock Exchange, the Partnership is not required to have a Compensation Committee. Since the Chairman of the general partner and the majority of the Board are not
employees, the Board determined that it has adequate independence to act in the capacity of a Compensation Committee to establish and review the compensation of the Partnerships executive officers and directors. The Board is comprised of Paul
A. Vermylen Jr. (Chairman), Daniel P. Donovan (President and Chief Executive Officer), Henry D. Babcock, C. Scott Baxter, Bryan H. Lawrence, Sheldon B. Lubar, and William P. Nicoletti.

Throughout this Report, each person who served as chief executive officer (CEO) during fiscal 2008, each person who served as chief financial
officer (CFO) during fiscal 2008 and the two other most highly compensated executive officers serving at September 30, 2008 (there being no other executive officers who earned more than $100,000 during fiscal 2008) are referred to
as the named executive officers and are included in the Summary Compensation Table below. In this Compensation Discussion and Analysis, we address the compensation paid or awarded to Messrs. Donovan, Ambury, Goldman, and Oakley. We refer
to these executive officers as our named executive officers.

Compensation decisions for the above officers were made by the Board of Directors
of the Partnership.

Compensation Philosophy and Policies

The primary objectives of the Partnerships compensation program, including compensation of the named executive officers, are to attract and retain highly qualified officers, employees and directors and to reward
individual contributions to our success. The Board of Directors considers the following policies in determining the compensation of the named executive officers:



| |  |  | compensation should be related to the performance of the individual executive and the performance measured against both financial and non-financial achievements;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | compensation levels should be competitive to ensure that we will be able to attract, motivate and retain highly qualified executive officers; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | compensation should be related to improving unit-holder value.
| | - |  | --------------------------------------------------------------

Compensation Methodology

The elements of the Partnerships compensation program for named
executive officers are intended to provide a total incentive package designed to drive performance and reward contributions in support of business strategies at the Partnership and operating unit level. Subject to the terms of employment agreements
that have been entered into with the named executive officers, all compensation determinations are discretionary and subject to the decision-making authority of the Board of Directors. The Partnership benchmarks its compensation program against its
peer group, which includes Amerigas Partners, L.P., Suburban Propane Partners, L.P., Inergy Holdings, L.P. and Ferrellgas Partners, L.P.



46



---

##### Table of Contents

Elements of Executive Compensation

For the fiscal year ended September 30, 2008, the principal components of compensation for the named executive officers were:



| |  |  | base salary;
| | - |  | ------------



| |  |  | annual discretionary profit sharing allocation;
| | - |  | -----------------------------------------------



| |  |  | long-term management incentive compensation plan; and
| | - |  | -----------------------------------------------------



| |  |  | retirement and health benefits.
| | - |  | -------------------------------

Base Salary

The Board of Directors establishes base salaries for the named executive officers based on:



| |  |  | The historical salaries for services rendered to the Partnership and responsibilities of the named executive officer.
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | The salaries of equivalent executive officers in other energy related master limited partnerships.
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | The prevailing levels of compensation and cost of living in which the named executive officer works.
| | - |  | ----------------------------------------------------------------------------------------------------

Profit Sharing Allocations

Profit sharing
allocations are determined based on the Partnerships performance relative to its annual profit plan and other quantitative and qualitative goals. The profit sharing pool is equal to approximately 6.0% of adjusted EBITDA.

At the end of each year, our CEO performs a quantitative and qualitative assessment of the Partnerships performance relative to its budget. Key
quantitative measures include earnings before interest, taxes, depreciation and amortization, excluding items affecting comparability (adjusted EBITDA) and customer attrition, relative to the budgeted amounts.

Based on such assessment, our CEO submits recommendations to the Board of Directors for profit sharing amounts to named executive officers, taking into
account the relative contribution of the individual officer. There are no set formulas for determining the annual discretionary bonus for named executive officers. Factors considered by our CEO in determining the level of bonus in general include
(i) whether or not we achieved the budgeted goals for the year and any material shortfalls or superior performances relative to expectations; (ii) the level of difficulty associated with achieving such objectives based on the opportunities
and challenges encountered during the year and; (iii) significant transactions or accomplishments for the period not included in the goals for the year. Our CEO takes these factors into consideration as well as the relative contributions of
each of the named executive officers to the years performance in developing his recommendations for bonus amounts.

These
recommendations are submitted to the Board for its review and approval. Similarly, the Board of Directors assesses the CEOs contribution toward meeting the Partnerships goals, and determines a bonus for the CEO it believes to be
commensurate with such contribution.

Long-Term Management Incentive Compensation Plan

The long-term compensation structure is intended to align the employees performance with the long-term performance of our unit-holders. The Board of
Directors of Kestrel Heat adopted the Management Incentive Compensation Plan (the Plan) for employees of the Partnership. Under the Plan, employees who participate shall be entitled to receive a pro rata share of an amount in cash up to:



| |  |  | 50% of the Incentive Distributions (as defined in the Partnership Agreement) otherwise distributable to Kestrel Heat pursuant to the Partnership Agreement; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | 50% of the cash proceeds (the Gains Interest) which Kestrel Heat shall receive from the sale of its General Partner Units (as defined in the Partnership
Agreement), less expenses and applicable taxes.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

To fund the benefits under the Plan, Kestrel Heat has agreed to forego
receipt of up to 50% of incentive distributions to which it would be entitled in excess of minimum quarterly distributions. Amounts payable to management under this Plan will be treated as compensation and will reduce both EBITDA and net income.
Kestrel Heat has also agreed to contribute to the Partnership, as a contribution to capital, an amount equal to the Gains Interest payable to participants in the Plan by the Partnership. The Partnership is not required to reimburse Kestrel Heat for
amounts payable pursuant to the Plan.



47



---

##### Table of Contents

The Plan is administered by the Partnerships Chief Financial Officer under the direction of the
Board or by such other officer as the Board may from time to time direct. Employees that participate in the Plan is under the sole discretion of the Board of Directors.

The Partnership is not required under its partnership agreement to make any distributions until after September 30, 2008. The amount of any future distribution is based on the results of each future fiscal
quarter. While certain management employees have already been allocated participation points, the Plans value attributable to the Incentive Distributions cannot be determined until fiscal 2009, the first year distributions begin to accrue and
when (if any) Incentive Distributions (distributions in excess of the minimum quarterly distributions) can be calculated and expected to be made. With regard to the Gains Interest, Kestrel Heat has not given any indication that it will sell its
General Partner Units within the next twelve months, and its value has not been determined. Thus the Plans value attributable to the Gains Interest currently cannot be determined.

Retirement and Health Benefits

The
Partnership offers a health and welfare and retirement program to all eligible employees. The named executive officers are generally eligible for the same programs on the same basis as other employees of the Partnership. The Partnership maintains a
tax-qualified 401(k) retirement plan that provides eligible employees with an opportunity to save for retirement on a tax advantaged basis. Under the Partnerships 401(k) plan, subject to IRS limitations, each participant can contribute from
1.0% to 17.0% of compensation. The Partnership makes a 4% (to a maximum of 5.5% for participants who had 10 or more years of service at the time the Defined Benefit Plans were frozen and who have reached the age 55) core contribution of a
participants compensation and matches 2/3of each amount a participant contributes up to a maximum of 2.0% of a
participants compensation, also subject to IRS limitations.

In addition, the Partnership has two frozen defined benefit
pension plans that were maintained for all its eligible employees, including the named executive officers. The present value of accumulated benefits under these frozen defined benefit pension plans for each named executive officer is provided in the
table labeled, Pension Plans Pursuant to Which Named Executive Officers Have an Accumulated Benefit But Are Not Currently Accruing Benefits.

Fiscal
2008 Compensation Decisions

For fiscal 2008, the foregoing elements of compensation were applied as follows:

Base Salary

Salary is designed to compensate
executives for their level of responsibility and sustained individual performance as executive officers a salary that is competitive with that of other executive officers providing comparable services, taking into account the size and nature of the
business of Star Gas Partners, as the case may be.

The following table sets forth each named executive officers current salary as of
October 1, 2008 and the percentage increase in his base salary over October 1, 2007, which were generally intended to reflect increases in the cost of living.



|                  |  |        |         |                            |     |    
|----------------- |  | ------ | ------- | -------------------------- | --- | ---
|Name              |  | Salary |         | Percentage Over Prior Year |    
|Daniel P. Donovan |  | $      | 383,000 |                            | 2.1 |    
|Richard R. Ambury |  | $      | 300,000 |                            | 4.8 | (a)
|Steven Goldman    |  | $      | 281,000 |                            | 2.2 |    
|Richard G. Oakley |  | $      | 199,600 |                            | 2.0 |    



|(a) | Mr. Amburys last salary increase was on May 4, 2005
|--- | ----------------------------------------------------



48



---

##### Table of Contents

Annual Discretionary Profit Sharing Allocation

Based on our CEOs annual performance review and the individual performance of each of our named executive officers, our board approved the annual
profit sharing allocation reflected in the Summary Compensation Table and notes thereto. The aggregate profit sharing amounts reflected in the Summary Compensation Table are approximately 10% lower than the bonus amounts for fiscal 2007.
One of the partnerships primary performance measure is adjusted EBITDA. Adjusted EBITDA for profit sharing calculation purposes in fiscal year 2008 declined by 20.4% versus fiscal 2007 but exceeded fiscal 2006 by 1.3%. Net customer attrition
is also used to measure the Partnerships performance. Net customer attrition improved by 12% and 33%, respectively, as compared to fiscal 2007 and fiscal 2006.

Long-Term Management Incentive Compensation Plan

In October 2006, the Board awarded 1,000 participation points in the Plan to certain officers, including the following points to the following current and former named executive officers: Joseph Cavanaugh-2331/3, Dan Donovan-2331/3, Richard Ambury-2331/3, and Steven Goldman-100.

In fiscal year 2007, Mr. Cavanaughs points were reallocated upon his retirement as provided for in the Plan and additional participation
points were given to certain officers, increasing the Plans total participation points to 1,025. The named executive officers have participation points in the Plan are as follows: Dan Donovan-300, Richard Ambury-235, Steven Goldman-150, and
Richard Oakley-30.

In fiscal 2008, no additional participation points were awarded under the Plan.

Retirement and Health Benefits.

There were no
changes to the retirement and health benefits applicable to the named executive officers in fiscal 2008.

Employment Contracts and Service Agreements

Agreement with Daniel P. Donovan

The Partnership entered into an employment agreement with Mr. Donovan effective as of May 31, 2007. Mr. Donovans employment agreement has a term of three-years ending on May 31, 2010, or unless otherwise terminated
in accordance with the employment agreement. Mr. Donovan will serve as President and Chief Executive Officer of the Partnership and its subsidiaries. The employment agreement provides for one years salary as severance if
Mr. Donovans employment is terminated without cause or by Mr. Donovan for good reason.

Agreement with Richard F. Ambury

The Partnership entered into an employment agreement with Mr. Ambury effective as of April 28, 2008. Mr. Ambury will serve as Chief
Financial Officer and Treasurer of the Partnership and its subsidiaries. The employment agreement provides for one years salary as severance if Mr. Amburys employment is terminated without cause or by Mr. Ambury for good
reason.

Agreement with Steven Goldman

Effective May 31, 2007 Steven Goldman was appointed the Senior Vice President of Operations of the Partnership. On December 3, 2007 Mr. Goldman entered into an employment agreement that provides for one years salary as
severance if his employment is terminated without cause or by Mr. Goldman for good reason.

Agreement with Richard G. Oakley

Effective May 22, 2006, the Partnership entered into an employment agreement with Mr. Richard G. Oakley pursuant to which Mr. Oakley
will be employed for a three-year term ending on May 21, 2009. Mr. Oakley will serve as Vice President  Controller of the Partnership. The agreement provides for an annual base salary and a performance-based bonus of up to 25% of his
base salary or such higher percentage as may be applicable. If the Partnership terminates Mr. Oakleys employment for reasons other than cause, he will be entitled to one years salary as severance.



49



---

##### Table of Contents

Change In Control Agreements

On December 4, 2007, the Board of Directors authorized us and our general partner to enter into a Change In Control Agreement with the following executive officers: Mr. Donovan, Chief Executive Officer and
Mr. Ambury, Chief Financial Officer. Under the terms of each agreement, if the above mentioned executive officers employment with us is terminated as a result of a change in control (as defined in the agreement) that executive officer
will be entitled to a payment equal to two times their base annual salary in the year of such termination plus two times the average amount paid as a bonus and/or as profit sharing during the three years preceding the year of such termination. The
term change in control means the present equity owners of Kestrel and their affiliates collectively cease to beneficially own equity interests having the voting power to elect at least a majority of the members of the board of directors or other
governing board of the general partner of the Partnership or any successor entity to the Partnership. If a change in control were to have occurred as of September 30, 2008, Mr. Donovan would have received a payment of $1.3 million and
Mr. Ambury would have received a payment of $1.0 million.

Indemnification Agreements

We have entered into an indemnification agreement with each of our directors and senior executives. These agreements provide for us to, among other
things, indemnify such persons against certain liabilities that may arise by reason of their status or service as directors or officers, to advance their expenses incurred as a result of a proceeding as to which they may be indemnified and to cover
such person under any directors and officers liability insurance policy we choose, in our discretion, to maintain. These indemnification agreements are intended to provide indemnification rights to the fullest extent permitted under
applicable indemnification rights statutes in the State of Delaware and are in addition to any other rights such person may have under our partnership agreement and the operating agreement of our general partner, and applicable law. We believe these
indemnification agreements enhance our ability to attract and retain knowledgeable and experienced executives and independent, non-management directors.

Board of Directors Report

The Board of Directors of the general partner of the Partnership does not have a separate
compensation committee. Executive compensation is determined by the Board of Directors. Mr. Donovan is President, Chief Executive Officer and a Director.

The Board of Directors reviewed and discussed with the Partnerships management the Compensation Discussion and Analysis contained in this annual report on Form 10-K. Based on that review and discussion, the
Board of Directors recommends that the Compensation Discussion and Analysis be included in the Partnerships annual report on Form 10-K for the year ended September 30, 2008.

Paul A. Vermylen, Jr.

Daniel P. Donovan

Henry D. Babcock

C. Scott Baxter

Bryan H. Lawrence

Sheldon B. Lubar

William P. Nicoletti



50



---

##### Table of Contents

Executive Compensation Table

The following table sets forth the annual salary compensation, bonus and all other compensation awards earned and accrued by the named executive officers in the fiscal year.



|                                      |  |                            |  |        |         |       |   |            |  |              |  |                              |  |                                                            |         |  |                   |         |       |  |   |        |  |   |        
|------------------------------------- |  | -------------------------- |  | ------ | ------- | ----- | - | ---------- |  | ------------ |  | ---------------------------- |  | ---------------------------------------------------------- | ------- |  | ----------------- | ------- | ----- |  | - | ------ |  | - | -------
|                                      |  | Summary Compensation Table
|Name and Principal Position           |  | Year                       |  | Salary |         | Bonus |   | UnitAwards |  | OptionAwards |  | Non-EquityIncentivePlanComp. |  | Change inPensionValue andNonqualifiedDeferredComp.Earnings |         |  | All OtherComp.(1) |         | Total
|Daniel P. Donovan                     |  | 2008                       |  | $      | 377,667 |       |   |            |  |             |  |                             |  | $                                                          | 330,000 |  | $                 | (33,326 | )     |  | $ | 33,321 |  | $ | 707,662
|President and Chief Executive Officer |  | 2007                       |  | $      | 325,288 |       | $ | 375,000    |  |             |  |                             |  |                                                            |         |  | $                 | 6,665   |       |  | $ | 32,905 |  | $ | 739,858
|                                      |  |                            |  |        |         |       |   |            | 
|Richard F. Ambury                     |  | 2008                       |  | $      | 292,028 |       |   |            |  |             |  |                             |  | $                                                          | 260,000 |  | $                 | (19,423 | )     |  | $ | 27,855 |  | $ | 560,460
|Chief Financial Officer               |  | 2007                       |  | $      | 286,333 |       | $ | 286,000    |  |             |  |                             |  |                                                            |         |  | $                 | (4,043  | )     |  | $ | 22,624 |  | $ | 590,914
|                                      |  |                            |  |        |         |       |   |            | 
|Steven J. Goldman                     |  | 2008                       |  | $      | 277,000 |       |   |            |  |             |  |                             |  | $                                                          | 182,000 |  | $                 |        |       |  | $ | 30,085 |  | $ | 489,085
|Senior Vice President of Operations   |  | 2007                       |  | $      | 244,561 |       | $ | 200,000    |  |             |  |                             |  |                                                            |         |  | $                 |        |       |  | $ | 29,415 |  | $ | 473,976
|                                      |  |                            |  |        |         |       |   |            | 
|Richard G. Oakley                     |  | 2008                       |  | $      | 195,700 |       |   |            |  |             |  |                             |  | $                                                          | 84,000  |  | $                 | (27,678 | )     |  | $ | 26,657 |  | $ | 278,679
|Vice President - Controller           |  | 2007                       |  | $      | 190,000 |       | $ | 96,000     |  |             |  |                             |  |                                                            |         |  | $                 | (6,595  | )     |  | $ | 26,703 |  | $ | 306,108



|(1) | All other compensation is subdivided as follows:
|--- | ------------------------------------------------



|                  |  |                                                       |  |                                                                           |  |          
|----------------- |  | ----------------------------------------------------- |  | ------------------------------------------------------------------------- |  | ---------
|Name              |  | Company Match andCore Contribution to401 (K) Plan ($) |  | Car Allowance orMonetary Value forPersonal Use ofCompany OwnedVehicle ($) |  | Total ($)
|Daniel P. Donovan |  | 17,250                                                |  | 16,071                                                                    |  | 33,321   
|Richard F. Ambury |  | 13,767                                                |  | 14,088                                                                    |  | 27,855   
|Steven J. Goldman |  | 14,429                                                |  | 15,656                                                                    |  | 30,085   
|Richard G. Oakley |  | 13,757                                                |  | 12,900                                                                    |  | 26,657   



51



---

##### Table of Contents

Grants of Plan-Based Awards

None

Outstanding Equity Awards at Fiscal Year-End

None

Option Exercises and Stock Vested

None

Pension Plans Pursuant to Which
Named Executive Officers Have an Accumulated Benefit But Are Not Currently Accruing Benefits



|                            |  |                                      |  |                                 |  |                                     |         |                                 |   |  
|--------------------------- |  | ------------------------------------ |  | ------------------------------- |  | ----------------------------------- | ------- | ------------------------------- | - | -
|Name and Principal Position |  | Plan Name                            |  | Number of YearsCredited Service |  | Present Value ofAccumulated Benefit |         | Payments DuringLast Fiscal Year
|Daniel P. Donovan,          |  | Retirement Plan                      |  | 21                              |  | $                                   | 523,503 |                                 | $ | 
|Richard F. Ambury           |  | Retirement Plan                      |  | 13                              |  | $                                   | 72,300  |                                 | $ | 
|                            |  | Supplemental EmployeeRetirement Plan |  |                                 |  | $                                   | 13,837  |                                 | $ | 
|Steve Goldman               |  | Retirement Plan                      |  |                                |  | $                                   |        |                                 | $ | 
|Richard G. Oakley           |  | Retirement Plan                      |  | 19                              |  | $                                   | 101,807 |                                 | $ | 

Nonqualified Defined Contribution and Other Nonqualified Deferred Compensation Plans

None

Potential Payments upon
Termination

If Mr. Donovans employment is terminated by the Partnership for reasons other than for cause or if
Mr. Donovan terminates his employment for good reason prior to May 31, 2010, he will be entitled to receive one-years salary as severance except in the case of a termination following a change in control which is discussed above
under Change in Control Agreements. For 12 months following the termination of his employment, Mr. Donovan is prohibited from competing with the Partnership or from becoming involved either as an employee, as a consultant or in any
other capacity, in the sale of heating oil or propane on a retail basis.

If Mr. Amburys employment is terminated for reasons
other than cause or if Mr. Ambury terminates his employment for a good reason, he will be entitled to receive a severance payment of one years salary except in the case of a termination following a change in control which is discussed
above under Change in Control Agreements. For 12 months following the termination of his employment, Mr. Ambury is prohibited from competing with the Partnership or from becoming involved either as an employee, as a consultant or in
any other capacity, in the sale of heating oil or propane on a retail basis.

If Mr. Goldmans employment is terminated by the
Partnership for reasons other than for cause, or if Mr. Goldman terminates his employment for good reason, he will be entitled to receive one-years salary as severance. For 12 months following the termination of his employment, Mr. Goldman
is prohibited from competing with the Partnership or from becoming involved either as an employee, as a consultant or in any other capacity, in the sale of heating oil or propane on a retail basis.

If Mr. Oakleys employment is terminated by the Partnership without cause, prior to May 21, 2009, he will be entitled to receive
one-years salary as severance. For 12 months following the termination of his employment, Mr. Oakley is prohibited from competing with the Partnership or from becoming involved either as an employee, as a consultant or in any other
capacity, in the sale of heating oil or propane on a retail basis.



52



---

##### Table of Contents

The employment agreements of the foregoing officers also require that they not reveal confidential
information of the Partnership within twelve months following the termination of their employment.

Compensation of Directors



|                          |  |                             |         |            |   |              |   |                                     |   |                                                                   |   |         |                       |  |       |  |   |         |  
|------------------------- |  | --------------------------- | ------- | ---------- | - | ------------ | - | ----------------------------------- | - | ----------------------------------------------------------------- | - | ------- | --------------------- |  | ----- |  | - | ------- | -
|                          |  | Director Compensation Table |        
|Name                      |  | FeesEarnedor Paidin Cash    |         | UnitAwards |   | OptionAwards |   | Non-EquityIncentivePlanCompensation |   | Change inPensionValue andNonqualifiedDeferredCompensationEarnings |   |         | All OtherCompensation |  | Total | 
|Paul A. Vermylen, Jr. (1) |  | $                           | 129,000 |            |  |              |  |                                     |  |                                                                   | $ | (34,574 | )                     |  |      |  | $ | 94,426  |  
|Joseph P. Cavanaugh (2)   |  | $                           | 35,250  |            |  |              |  |                                     |  |                                                                   |   | (96,414 | )                     |  |      |  | $ | (61,164 | )
|Daniel P. Donovan (3)     |  |                             |        |            |  |              |  |                                     |  |                                                                   |   |        |                       |  |      |  | $ |        |  
|Henry D. Babcock (4)      |  | $                           | 46,500  |            |  |              |  |                                     |  |                                                                   |   |        |                       |  |      |  | $ | 46,500  |  
|C. Scott Baxter (4)       |  | $                           | 47,250  |            |  |              |  |                                     |  |                                                                   |   |        |                       |  |      |  | $ | 47,250  |  
|Bryan H. Lawrence (5)     |  |                             |        |            |  |              |  |                                     |  |                                                                   |   |        |                       |  |      |  | $ |        |  
|Sheldon B. Lubar          |  | $                           | 31,500  |            |  |              |  |                                     |  |                                                                   |   |        |                       |  |      |  | $ | 31,500  |  
|William P. Nicoletti (6)  |  | $                           | 53,250  |            |  |              |  |                                     |  |                                                                   |   |        |                       |  |      |  | $ | 53,250  |  



|(1) | Mr. Vermylen is non-executive Chairman of the Board.
|--- | ----------------------------------------------------

|(2) | Mr. Cavanaugh served as a director until his death in October 2008.
|--- | -------------------------------------------------------------------

|(3) | Mr. Donovan is a management director and the change in his pension value is already included in the summary compensation table.
|--- | -------------------------------------------------------------------------------------------------------------------------------

|(4) | Mr. Babcock and Mr. Baxter are Audit Committee members.
|--- | -------------------------------------------------------

|(5) | Mr. Lawrence has chosen not to receive any fees as a director of the general partner of the Partnership.
|--- | --------------------------------------------------------------------------------------------------------

|(6) | Mr. Nicoletti is Chairman of the Audit Committee.
|--- | -------------------------------------------------

Each non-management director receives an annual fee of $27,000 plus $1,500 for each regular meeting attended and $750 for each telephonic meeting attended. The Chairman of the Audit Committee receives an annual fee of $12,000 while other
Audit Committees members receive an annual fee of $6,000. Each member of the Audit Committee receives $1,500 for every regular meeting attended and $750 for every telephonic meeting attended. The non-executive chairman of the Board receives an
annual fee of $120,000.



53



---

##### Table of Contents

|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|-------- | --------------------------------------------------------------

The following table shows the beneficial ownership as of November 30, 2008 of common units and general partner units by:

(1) Kestrel and certain beneficial owners;

(2) each of the named executive officers and directors of
Kestrel Heat;

(3) all directors and executive officers of Kestrel Heat as a group; and

(4) each person the Partnership knows to hold 5% or more of the Partnerships units.

Except as indicated, the address of each person is c/o Star Gas Partners, L.P. at 2187 Atlantic Street, Stamford, Connecticut 06902-0011.



|                                                                         |  |              |  |            |                       |  |         |  |            |  
|------------------------------------------------------------------------ |  | ------------ |  | ---------- | --------------------- |  | ------- |  | ---------- | -
|                                                                         |  | Common Units |  |            | General Partner Units | 
|Name                                                                     |  | Number       |  | Percentage |                       |  | Number  |  | Percentage |  
|Kestrel (a)                                                              |  | 12,803,128   |  | 16.90      | %                     |  | 325,729 |  | 100.00     | %
|Paul A. Vermylen, Jr.                                                    |  | 100,000      |  | *          |                       |  |         |  |            |  
|Daniel P. Donovan                                                        |  | 5,000        |  | *          |                       |  |         |  |            |  
|Steven J. Goldman                                                        |  |             |  |            |                       |  |         |  |            |  
|Richard F. Ambury                                                        |  | 2,125        |  | *          |                       |  |         |  |            |  
|Richard G. Oakley                                                        |  |             |  |           |                       |  |         |  |            |  
|Henry D. Babcock                                                         |  | 71,121       |  | *          |                       |  |         |  |            |  
|C. Scott Baxter                                                          |  | 33,500       |  | *          |                       |  |         |  |            |  
|Joseph P. Cavanaugh (estate)                                             |  | 10,000       |  | *          |                       |  |         |  |            |  
|Bryan H. Lawrence                                                        |  |             |  |           |                       |  |         |  |            |  
|Sheldon B. Lubar                                                         |  |             |  |           |                       |  |         |  |            |  
|William P. Nicoletti                                                     |  | 15,000       |  | *          |                       |  |         |  |            |  
|                                                                         |  |              |  |           
|All officers and directors and Kestrel Heat, LLC as a group (11 persons) |  | 13,039,874   |  | 17.21      | %                     |  | 325,729 |  | 100.00     | %
|MacKay Shields, LLC (b)                                                  |  | 5,323,898    |  | 7.03       | %                     |  |         |  |            |  
|Bandera Partners LLC (c)                                                 |  | 4,960,100    |  | 6.55       | %                     |  |         |  |            |  



|(a) | Includes (i) 500,000 common units and 325,729 general partner units owned by Kestrel Heat, and (ii) 12,303,128 common units owned by KM2, as to which Kestrel, in its
capacity as sole member of Kestrel Heat and KM2, may be deemed to share beneficial ownership.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | According to a Form 13F filed with the SEC for the period September 30, 2008, MacKay Shields, LLC an investment adviser for various clients registered under Section 203 of
the Investment Advisers Act of 1940, is deemed to be the beneficial owner of the common units.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | According to a Schedule 13G/A filed with the SEC on February 12, 2008, Bandera Partners LLC is the investment manager of Bandera Master Fund and may be deemed to have
beneficial ownership of the common units.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|* | Amount represents less than 1%.
|- | -------------------------------



54



---

##### Table of Contents

|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
|-------- | ----------------------------------------------

The
Partnership has a written conflict of interest policy and procedure that requires all officers, directors and employees to report to senior corporate management or the board of directors, all personal, financial or family interest in transactions
that involve the individual and the Partnership. In addition, the Partnership Governance Guidelines provide that any monetary arrangement between a director and his or her affiliates (including any member of a directors immediate family) and
the Partnership or any of its affiliates for goods or services shall be subject to approval by the full Board of Directors.

The general
partner does not receive any management fee or other compensation for its management of the Partnership. The general partner is reimbursed for all expenses incurred on behalf of the Partnership, including the cost of compensation, which is properly
allocable to the Partnership. The Partnerships partnership agreement provides that the general partner shall determine the expenses that are allocable to the Partnership in any reasonable manner determined by the general partner in its sole
discretion. In addition, the general partner and its affiliates may provide services to the Partnership for which a reasonable fee would be charged as determined by the general partner.

Kestrel has the ability to elect the Board of Directors of Kestrel Heat, including Messrs. Vermylen, Lawrence and Lubar. Messrs. Vermylen, Lawrence and
Lubar are also members of the board of managers of Kestrel and, either directly or through affiliated entities, own equity interests in Kestrel. Kestrel owns all of the issued and outstanding membership interests of Kestrel Heat and KM2, LLC, a
Delaware limited liability company (M2).



|ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES
|-------- | --------------------------------------

The
following table represents the aggregate fees for professional audit services rendered by KPMG LLP including fees for the audit of the Partnerships annual financial statements for the fiscal years 2008 and 2007, and for fees billed and accrued
for other services rendered by KPMG LLP (in thousands).



|                             |  |      |       |      |   |      
|---------------------------- |  | ---- | ----- | ---- | - | -----
|                             |  | 2008 |       | 2007
|Audit Fees(1)                |  | $    | 1,548 |      | $ | 1,450
|Audit-Related Fees(2)        |  |      |      |      |   | 70   
|                             |  |      |       |      |   |      
|Audit and Audit-Related Fees |  |      | 1,548 |      |   | 1,520
|Tax Fees(3)                  |  |      | 263   |      |   | 486  
|                             |  |      |       |      |   |      
|Total Fees                   |  | $    | 1,811 |      | $ | 2,006
|                             |  |      |       |      |   |      



|(1) | Audit fees were for professional services rendered in connection with audits and quarterly reviews of the consolidated
financial statements of the Partnership
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Audit-related fees were principally for audits of financial statements of certain employee benefit plans.
|--- | ---------------------------------------------------------------------------------------------------------

|(3) | Tax fees related to services for tax consultation and tax compliance.
|--- | ---------------------------------------------------------------------

Audit Committee: Pre-Approval Policies and Procedures. At its regularly scheduled and special meetings, the Audit Committee of the Board of Directors considers
and pre-approves any audit and non-audit services to be performed by the Partnerships independent accountants. The Audit Committee has delegated to its chairman, an independent member of the Partnerships Board of Directors, the authority
to grant pre-approvals of non-audit services provided that the service(s) shall be reported to the Audit Committee at its next regularly scheduled meeting. On June 18, 2003, the Audit Committee adopted its pre-approval policies and procedures.
Since that date, there have been no audit or non-audit services rendered by the Partnerships principal accountants that were not pre-approved.



55



---

##### Table of Contents

PART IV



|ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|-------- | ------------------------------------------

1.
Financial Statements

See Index to Consolidated Financial Statements and Financial Statement Schedule set forth
on page F-1.

2. Financial Statement Schedule.

See Index to Consolidated Financial Statements and Financial Statement Schedule set forth on page F-1.

3. Exhibits.

See
Index to Exhibits set forth on the following page.

INDEX TO EXHIBITS



|              |  |                       |  |                                                                                                                                                                                                                                                                                                         
|------------- |  | --------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Incorp byRef. to Exh. |  | Description                                                                                                                                                                                                                                                                                             
|3.1           |  | 3.1(1)                |  | Amended and Restated Certificate of Limited Partnership                                                                                                                                                                                                                                                 
|              |  |                      
|4.1           |  | 99.1(2)               |  | Second Amended and Restated Agreement of Limited Partnership                                                                                                                                                                                                                                            
|              |  |                      
|4.2           |  | 99.3(3)               |  | Amendment No. 1 to Second Amended and Restated Agreement of Limited Partnership                                                                                                                                                                                                                         
|              |  |                      
|4.3           |  | 99.1(3)               |  | Amended and Restated Unit Purchase Rights Agreement dated as of July 20, 2006                                                                                                                                                                                                                           
|              |  |                      
|10.1          |  | 10.21(4)              |  | June 2000 Star Gas Employee Unit Incentive Plan                                                                                                                                                                                                                                                        
|              |  |                      
|10.2          |  | 10.41(5)              |  | Employment Agreement between Petro Holdings, Inc. and Daniel P. Donovan.                                                                                                                                                                                                                               
|              |  |                      
|10.3          |  | 10.1(6)               |  | Interest Purchase Agreement for the sale of the propane operations                                                                                                                                                                                                                                      
|              |  |                      
|10.4          |  | 10.2(6)               |  | Non-Competition Agreement with Inergy                                                                                                                                                                                                                                                                   
|              |  |                      
|10.5          |  | 10.35(7)              |  | Credit Agreement dated December 17, 2004, between Petroleum Heat and Power Co., Inc. and JPMorgan Chase Bank, N.A., Bank of America, N.A., Wachovia Bank, National Association, General
Electric Capital Corporation, Citizens Bank of Massachusetts and J. P. MorganSecurities, Inc.                   
|              |  |                      
|10.6          |  | 99.1(8)               |  | Amendment, dated as of November 2, 2005, to the Credit Agreement, dated as of December 17, 2004 among Petroleum Heat and Power Co., Inc. and JPMorgan Chase Bank, N.A., Bank of America, N.A.,
Wachovia Bank, National Association, General Electric Capital Corporation, Citizens Bank of Massachusetts
|              |  |                      
|10.7          |  | 99.2(9)               |  | Letter Agreement and general release dated March 7, 2005 between Star Gas Partners L.P. and Irik P. Sevin                                                                                                                                                                                              
|              |  |                      
|10.8          |  | 10.1(10)              |  | Employment Agreement dated May 4, 2005 between the Registrant and Richard F. Ambury                                                                                                                                                                                                                    
|              |  |                      
|10.9          |  | 99.1(11)              |  | Unit Purchase Agreement dated as of December 5, 2005 among Star Gas Partners, L.P., Star Gas LLC, Kestrel Energy Partners, LLC, Kestrel Heat, LLC and KM2, LLC                                                                                                                                          
|              |  |                      
|10.10         |  | 99.2(2)               |  | Indenture for the new senior notes                                                                                                                                                                                                                                                                      
|              |  |                      
|10.11         |  | 99.3(2)               |  | Amended and Restated Indenture for the existing senior notes                                                                                                                                                                                                                                            
|              |  |                      
|10.12         |  | 10.60(12)             |  | Second Amendment dated as of February 3, 2006 to Credit Agreement                                                                                                                                                                                                                                       
|              |  |                      
|10.13         |  | 99.2(3)               |  | Management Incentive Compensation Plan                                                                                                                                                                                                                                                                 
|              |  |                      
|10.14         |  | 99.4(3)               |  | Form of Indemnification Agreement for Officers and Directors.                                                                                                                                                                                                                                           
|              |  |                      
|10.15         |  | (14)                  |  | Approved Dealer / Contractor Agreement dated as of July 11, 2006 by and between AFC First Financial Corporation and Petro Holdings, Inc.                                                                                                                                                                
|              |  |                      
|10.16         |  | (14)                  |  | Employment Agreement dated May 17, 2006 between Star Gas Partners, L.P. and Richard G. Oakley.                                                                                                                                                                                                         
|              |  |                      
|10.17         |  | (14)                  |  | Third Amendment dated as of October 30, 2006 to the Credit Agreement.                                                                                                                                                                                                                                   
|              |  |                      
|10.18         |  | 99.4(13)              |  | Form of Amendment No. 1 to Indemnification Agreement.                                                                                                                                                                                                                                                   



56



---

##### Table of Contents

|      |  |          |  |                                                                                                                                                     
|----- |  | -------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------
|      |  |         
|10.19 |  | (14)     |  | Fourth Amendment and Waiver dated as of December 28, 2006 to the Credit Agreement.                                                                  
|      |  |         
|10.20 |  | 99.1(15) |  | Fifth Amendment dated as of April 13, 2007 to the Credit Agreement.                                                                                 
|      |  |         
|10.21 |  | 99.1(16) |  | Employment Agreement between Star Gas Partners, L.P. and Daniel P. Donovan.                                                                        
|      |  |         
|10.22 |  | 4.4(17)  |  | First Amendment to Amended and Restated Unit Purchase Rights Agreement dated as of June 7, 2007.                                                    
|      |  |         
|10.23 |  | (18)     |  | Description of 2008 Profit Sharing Plan.                                                                                                           
|      |  |         
|10.24 |  | (19)     |  | Employment Agreement dated December 3, 2007 between Star Gas Partners, L.P. and Steven J. Goldman.                                                 
|      |  |         
|10.25 |  | (19)     |  | Change in Control Agreement dated December 4, 2007 between Star Gas Partners, L.P. and Daniel P. Donovan.                                          
|      |  |         
|10.26 |  | (19)     |  | Change in Control Agreement dated December 4, 2007 between Star Gas Partners, L.P. and Richard F. Ambury.                                          
|      |  |         
|10.27 |  | (19)     |  | Sixth Amendment dated as of December 5, 2007 to the Credit Agreement.                                                                               
|      |  |         
|10.28 |  | *        |  | Seventh Amendment dated as of September 15, 2008 to the Credit Agreement                                                                            
|      |  |         
|10.29 |  | *        |  | Employment Agreement dated April 28, 2008 between Star Gas Partners, L.P. and Richard                                                               
|      |  |         
|      |  |          |  | Ambury                                                                                                                                             
|      |  |         
|14    |  | (19)     |  | Code of Business Conduct and Ethics                                                                                                                 
|      |  |         
|21    |  | *        |  | Subsidiaries of the Registrant                                                                                                                      
|      |  |         
|23.1  |  | *        |  | Consent of KPMG LLP                                                                                                                                 
|      |  |         
|31.1  |  | *        |  | Certification of Chief Executive Officer, Star Gas Partners, L.P., pursuant to Rule 13a-14(a)/15d-14(a).(1)                                         
|      |  |         
|31.2  |  | *        |  | Certification of Chief Financial Officer, Star Gas Partners, L.P., pursuant to Rule 13a-14(a)/15d-14(a).(1)                                         
|      |  |         
|31.3  |  | *        |  | Certification of Chief Executive Officer, Star Gas Finance Company, pursuant to Rule 13a-14(a)/15d-14(a).(1)                                        
|      |  |         
|31.4  |  | *        |  | Certification of Chief Financial Officer, Star Gas Finance Company, pursuant to Rule 13a-14(a)/15d-14(a).(1)                                        
|      |  |         
|32.1  |  | *        |  | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
|      |  |         
|32.2  |  | *        |  | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)



|* | Filed Herewith
|- | --------------



57



---

##### Table of Contents

| | Employee compensation plan.
|- | ---------------------------

|(1) | Incorporated by reference to an exhibit to the Registrants Quarterly Report on Form 10-Q filed with the Commission on May 9, 2006.
|--- | -----------------------------------------------------------------------------------------------------------------------------------

|(2) | Incorporated by reference to an exhibit to the Registrants Form 8-K dated April 28, 2006.
|--- | ------------------------------------------------------------------------------------------

|(3) | Incorporated by reference to an exhibit to the Registrants Form 8-K dated July 20, 2006.
|--- | -----------------------------------------------------------------------------------------

|(4) | Incorporated by reference to the same Exhibit to Registrants Quarterly Report on Form 10-Q filed with the Commission on August 10, 2000.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------

|(5) | Incorporated by reference to an exhibit to the Registrants Annual Report on Form 10-K for the fiscal year ended September 30, 2004, filed with the Commission on
December 14, 2004.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Incorporated by reference to an exhibit to the Registrants Current Report on Form 8-K dated November 18, 2004.
|--- | ---------------------------------------------------------------------------------------------------------------

|(7) | Incorporated by reference to an exhibit to Registrants Quarterly Report on Form 10-Q filed with the Commission on February 9, 2005.
|--- | ------------------------------------------------------------------------------------------------------------------------------------

|(8) | Incorporated by reference to an exhibit to the Registrants Current Report on Form 8-K dated November 4, 2005.
|--- | --------------------------------------------------------------------------------------------------------------

|(9) | Incorporated by reference to an exhibit to the Registrants Current Report on Form 8-K filed with the Commission on March 8, 2005.
|--- | ----------------------------------------------------------------------------------------------------------------------------------

|(10) | Incorporated by reference to an exhibit to Registrants Quarterly Report on Form 10-Q filed with the Commission on May 6, 2005.
|---- | -------------------------------------------------------------------------------------------------------------------------------

|(11) | Incorporated by reference to an exhibit to the Registrants Current Report on Form 8-K dated December 5, 2005.
|---- | --------------------------------------------------------------------------------------------------------------

|(12) | Incorporated by reference to an exhibit to Registrants Quarterly Report on Form 10-Q filed with the Commission on February 7, 2006.
|---- | ------------------------------------------------------------------------------------------------------------------------------------

|(13) | Incorporated by reference to an exhibit to the Registrants Current Report on Form 8-K dated October 19, 2006.
|---- | --------------------------------------------------------------------------------------------------------------

|(14) | Incorporated by reference to an exhibit to the Registrants Annual Report on Form 10-K for the fiscal year ended September 30, 2006, filed with the Commission on
January 17, 2007.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(15) | Incorporated by reference to an exhibit to the Registrants Current Report on Form 8-K dated April 19, 2007.
|---- | ------------------------------------------------------------------------------------------------------------

|(16) | Incorporated by reference to an exhibit to the Registrants Current Report on Form 8-K dated June 1, 2007.
|---- | ----------------------------------------------------------------------------------------------------------

|(17) | Incorporated by reference to an exhibit to the Registrants Current Report on Form 8-K dated June 8, 2007.
|---- | ----------------------------------------------------------------------------------------------------------

|(18) | Incorporated by reference to an exhibit to the Registrants Current Report on Form 8-K dated October 22, 2007.
|---- | --------------------------------------------------------------------------------------------------------------

|(19) | Incorporated by reference to an exhibit to the Registrants Annual Report on Form 10-K for the fiscal year ended September 30, 2007 filed with the commission on December
7, 2007.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



58



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the General Partner has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:



STAR GAS PARTNERS, L.P.By:

KESTREL HEAT, LLC (General Partner)By:

/s/ Daniel P. DonovanDaniel P. DonovanPresident and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed by the following persons in the capacities and on the date indicated:



|                                                |  |  |  |                                                                              |  |  |  |                  
|----------------------------------------------- |  |  |  | ---------------------------------------------------------------------------- |  |  |  | -----------------
|Signature                                       |  |  |  | Title                                                                        |  |  |  | Date             
|                                                |  |  |  |                                                                             
|/s/ Daniel P. Donovan Daniel P. Donovan         |  |  |  | President and Chief Executive Officer and Director
Kestrel Heat, LLC         |  |  |  | December 10, 2008
|                                                |  |  |  |                                                                             
|/s/ Richard F. Ambury Richard F. Ambury         |  |  |  | Chief Financial Officer (Principal Financial Officer) Kestrel Heat, LLC      |  |  |  | December 10, 2008
|                                                |  |  |  |                                                                             
|/s/ Richard G. Oakley Richard G. Oakley         |  |  |  | Vice President  Controller (Principal Accounting
Officer) Kestrel Heat, LLC |  |  |  | December 10, 2008
|                                                |  |  |  |                                                                             
|/s/ Paul A. Vermylen, Jr. Paul A. Vermylen, Jr. |  |  |  | Non-Executive Chairman of the Board and Director Kestrel
Heat, LLC           |  |  |  | December 10, 2008
|                                                |  |  |  |                                                                             
|/s/ Henry D. Babcock Henry D. Babcock           |  |  |  | Director Kestrel Heat, LLC                                                   |  |  |  | December 10, 2008
|                                                |  |  |  |                                                                             
|/s/ C. Scott Baxter C. Scott Baxter             |  |  |  | Director Kestrel Heat, LLC                                                   |  |  |  | December 10, 2008
|                                                |  |  |  |                                                                             
|/s/ Bryan H. Lawrence Bryan H. Lawrence         |  |  |  | Director Kestrel Heat, LLC                                                   |  |  |  | December 10, 2008
|                                                |  |  |  |                                                                             
|/s/ Sheldon B. Lubar Sheldon B. Lubar           |  |  |  | Director Kestrel Heat, LLC                                                   |  |  |  | December 10, 2008
|                                                |  |  |  |                                                                             
|/s/ William P. Nicoletti William P. Nicoletti   |  |  |  | Director Kestrel Heat, LLC                                                   |  |  |  | December 10, 2008



59



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:



STAR GAS FINANCE COMPANYBy:

(Registrant)By:

/s/ Daniel P. DonovanDaniel P. DonovanPresident and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed by the following persons in the capacities and on the date indicated:



|                                        |  |  |  |                                                                                                        |  |  |  |                  
|--------------------------------------- |  |  |  | ------------------------------------------------------------------------------------------------------ |  |  |  | -----------------
|Signature                               |  |  |  | Title                                                                                                  |  |  |  | Date             
|                                        |  |  |  |                                                                                                       
|/s/ Daniel P. Donovan Daniel P. Donovan |  |  |  | President, Chief Executive Officer and Director (Principal Executive Officer) Star Gas
Finance Company |  |  |  | December 10, 2008
|                                        |  |  |  |                                                                                                       
|/s/ RICHARD F. AMBURY Richard F. Ambury |  |  |  | Chief Financial Officer (Principal Financial Officer) Star Gas Finance Company                         |  |  |  | December 10, 2008
|                                        |  |  |  |                                                                                                       
|/s/ RICHARD G. OAKLEY Richard G. Oakley |  |  |  | Vice President - Controller (Principal Accounting
Officer) Star Gas Finance Company                    |  |  |  | December 10, 2008



60



---

##### Table of Contents

STAR GAS PARTNERS, L.P. AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

AND FINANCIAL STATEMENT SCHEDULE



|                               |  |                                                                                                                                                                     |  |            
|------------------------------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -----------
|                               |  |                                                                                                                                                                     |  | Page       
|Part II Financial Information: |  |                                                                                                                                                                    
|                               |  |                                                                                                                                                                    
|                               |  | Item 8Financial Statements                                                                                                                                         |  |            
|                               |  |                                                                                                                                                                    
|                               |  | Report of Independent Registered Public Accounting Firm                                                                                                             |  | F-2        
|                               |  |                                                                                                                                                                    
|                               |  | Consolidated Balance Sheets as of September 30, 2008 and September 30, 2007                                                                                         |  | F-3        
|                               |  |                                                                                                                                                                    
|                               |  | Consolidated Statements of Operations for the years ended September 30, 2008, September 
30, 2007 and September 30, 2006                                            |  | F-4        
|                               |  |                                                                                                                                                                    
|                               |  | Consolidated Statements of Partners Capital and Comprehensive Income (Loss) for the years ended September 
30, 2008, September 30, 2007 and September 30, 2006     |  | F-5        
|                               |  |                                                                                                                                                                    
|                               |  | Consolidated Statements of Cash Flows for the years ended September 30, 2008, September 
30, 2007 and September 30, 2006                                            |  | F-6        
|                               |  |                                                                                                                                                                    
|                               |  | Notes to Consolidated Financial Statements                                                                                                                          |  | F-7  F-25 
|                               |  |                                                                                                                                                                    
|                               |  | Schedules for the years ended September 30, 2008, September 30, 2007 and September 30, 2006                                                                         |  |            
|                               |  |                                                                                                                                                                    
|                               |  | I. Condensed Financial Information of Registrant                                                                                                                    |  | F-26  F-28
|                               |  |                                                                                                                                                                    
|                               |  | II. Valuation and Qualifying Accounts                                                                                                                               |  | F-29       
|                               |  |                                                                                                                                                                    
|                               |  | All other schedules are omitted because they are not applicable or the required information is shown in the consolidated financial statements
or the notes therein. |  |            



F-1



---

##### Table of Contents

STAR GAS PARTNERS, L.P. AND SUBSIDIARIES

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Partners of Star Gas Partners, L.P.:

We have audited the accompanying consolidated balance sheets of Star Gas Partners, L.P.
and Subsidiaries (the Partnership) as of September 30, 2008 and 2007, and the related consolidated statements of operations, partners capital and comprehensive income (loss), and cash flows for each of the years in the
three-year period ended September 30, 2008. In connection with our audits of the consolidated financial statements, we have also audited the financial statement schedules I and II listed in the accompanying index. We also have audited the
Partnerships internal control over financial reporting as of September 30, 2008, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). The Partnerships management is responsible for these consolidated financial statements, the financial statement schedules, for maintaining effective internal control over financial reporting, and for its assessment of the
effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these consolidated financial statements
and financial statement schedules and an opinion on the Partnerships internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the consolidated financial statements included examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal
control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal
control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors
of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Star Gas
Partners, L.P. and Subsidiaries as of September 30, 2008 and 2007, and the results of its operations and its cash flows for each of the years in the three-year period ended September 30, 2008 in conformity with U.S. generally accepted
accounting principles. In addition, in our opinion, the related financial statement schedules I and II listed in the accompanying index, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in
all material respects, the information set forth therein. Also in our opinion, Star Gas Partners, L.P. and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of September 30, 2008, based on
criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

KPMG LLP

Stamford, Connecticut

December 10,
2008



F-2



---

##### Table of Contents

STAR GAS PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



|                                                                  |  |                           |         |   |      |   |         |  
|----------------------------------------------------------------- |  | ------------------------- | ------- | - | ---- | - | ------- | -
|                                                                  |  | Years Ended September 30, |        
|(in thousands)                                                    |  | 2008                      |         |   | 2007 |  
|ASSETS                                                            |  |                           |         |   |      |   |         |  
|Current assets                                                    |  |                           |         |   |      |   |         |  
|Cash and cash equivalents                                         |  | $                         | 178,808 |   |      | $ | 112,886 |  
|Receivables, net of allowance of $10,821 and $7,645, respectively |  |                           | 95,691  |   |      |   | 78,923  |  
|Inventories                                                       |  |                           | 44,759  |   |      |   | 85,968  |  
|Fair asset value of derivative instruments                        |  |                           | 7,452   |   |      |   | 14,510  |  
|Prepaid expenses and other current assets                         |  |                           | 17,589  |   |      |   | 28,216  |  
|                                                                  |  |                           |         |   |      |   |         |  
|Total current assets                                              |  |                           | 344,299 |   |      |   | 320,503 |  
|                                                                  |  |                           |         |   |      |   |         |  
|Property and equipment, net                                       |  |                           | 38,829  |   |      |   | 41,721  |  
|Long-term portion of accounts receivables                         |  |                           | 634     |   |      |   | 1,362   |  
|Goodwill                                                          |  |                           | 182,011 |   |      |   | 181,496 |  
|Intangibles, net                                                  |  |                           | 30,861  |   |      |   | 48,468  |  
|Deferred charges and other assets, net                            |  |                           | 8,799   |   |      |   | 8,554   |  
|                                                                  |  |                           |         |   |      |   |         |  
|Total assets                                                      |  | $                         | 605,433 |   |      | $ | 602,104 |  
|                                                                  |  |                           |         |   |      |   |         |  
|LIABILITIES AND PARTNERS CAPITAL                                 |  |                           |         |   |      |   |         |  
|Current liabilities                                               |  |                           |         |   |      |   |         |  
|Accounts payable                                                  |  | $                         | 16,887  |   |      | $ | 18,797  |  
|Fair liability value of derivative instruments                    |  |                           | 7,188   |   |      |   | 5,312   |  
|Accrued expenses and other current liabilities                    |  |                           | 64,670  |   |      |   | 65,444  |  
|Unearned service contract revenue                                 |  |                           | 39,085  |   |      |   | 37,219  |  
|Customer credit balances                                          |  |                           | 85,408  |   |      |   | 71,109  |  
|                                                                  |  |                           |         |   |      |   |         |  
|Total current liabilities                                         |  |                           | 213,238 |   |      |   | 197,881 |  
|                                                                  |  |                           |         |   |      |   |         |  
|Long-term debt                                                    |  |                           | 173,752 |   |      |   | 173,941 |  
|Other long-term liabilities                                       |  |                           | 18,466  |   |      |   | 13,951  |  
|Partners capital                                                 |  |                           |         |   |      |   |         |  
|Common unitholders                                                |  |                           | 219,544 |   |      |   | 232,895 |  
|General partner                                                   |  |                           | (186    | ) |      |   | (129    | )
|Accumulated other comprehensive income (loss)                     |  |                           | (19,381 | ) |      |   | (16,435 | )
|                                                                  |  |                           |         |   |      |   |         |  
|Total partners capital                                           |  |                           | 199,977 |   |      |   | 216,331 |  
|                                                                  |  |                           |         |   |      |   |         |  
|Total liabilities and partners capital                           |  | $                         | 605,433 |   |      | $ | 602,104 |  
|                                                                  |  |                           |         |   |      |   |         |  

See accompanying notes to consolidated financial statements.



F-3



---

##### Table of Contents

STAR GAS PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS



|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|----------------------------------------------------------------------------------------- |  | ------------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | -
|                                                                                          |  | Years Ended September 30, |          
|(in thousands, except per unit data)                                                      |  | 2008                      |           |   | 2007 |   |           | 2006 | 
|Sales:                                                                                    |  |                           |           |   |      |   |           |      |  |   |           |  
|Product                                                                                   |  | $                         | 1,353,950 |   |      | $ | 1,088,610 |      |  | $ | 1,109,332 |  
|Installations and service                                                                 |  |                           | 189,143   |   |      |   | 178,565   |      |  |   | 187,180   |  
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|Total sales                                                                               |  |                           | 1,543,093 |   |      |   | 1,267,175 |      |  |   | 1,296,512 |  
|Cost and expenses:                                                                        |  |                           |           |   |      |   |           |      |  |   |           |  
|Cost of product                                                                           |  |                           | 1,081,312 |   |      |   | 804,928   |      |  |   | 825,694   |  
|Cost of installations and service                                                         |  |                           | 176,537   |   |      |   | 176,947   |      |  |   | 189,214   |  
|(Increase) decrease in the fair value of derivative instruments                           |  |                           | 25,467    |   |      |   | (15,664   | )    |  |   | 45,677    |  
|Delivery and branch expenses                                                              |  |                           | 212,125   |   |      |   | 197,829   |      |  |   | 203,878   |  
|Depreciation and amortization expenses                                                    |  |                           | 26,784    |   |      |   | 28,995    |      |  |   | 32,415    |  
|General and administrative expenses                                                       |  |                           | 17,563    |   |      |   | 19,029    |      |  |   | 22,832    |  
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|Operating income (loss)                                                                   |  |                           | 3,305     |   |      |   | 55,111    |      |  |   | (23,198   | )
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|Interest expense                                                                          |  |                           | (20,691   | ) |      |   | (20,448   | )    |  |   | (26,288   | )
|Interest income                                                                           |  |                           | 6,883     |   |      |   | 8,923     |      |  |   | 5,085     |  
|Amortization of debt issuance costs                                                       |  |                           | (2,339    | ) |      |   | (2,282    | )    |  |   | (2,438    | )
|Loss on redemption of debt                                                                |  |                           |          |   |      |   |          |      |  |   | (6,603    | )
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|Income (loss) from continuing operations before income taxes                              |  |                           | (12,842   | ) |      |   | 41,304    |      |  |   | (53,442   | )
|Income tax expense                                                                        |  |                           | 566       |   |      |   | 2,002     |      |  |   | 477       |  
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|Income (loss) from continuing operations                                                  |  |                           | (13,408   | ) |      |   | 39,302    |      |  |   | (53,919   | )
|Loss on sale of discontinued operations, net of income taxes                              |  |                           |          |   |      |   | (1,061    | )    |  |   |          |  
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|Income (loss) before cumulative effect of change in accounting principles                 |  |                           | (13,408   | ) |      |   | 38,241    |      |  |   | (53,919   | )
|Cumulative effect of change in accounting principles  change in inventory pricing method |  |                           |          |   |      |   |          |      |  |   | (344      | )
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|Net income (loss)                                                                         |  | $                         | (13,408   | ) |      | $ | 38,241    |      |  | $ | (54,263   | )
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|General Partners interest in net income (loss)                                           |  |                           | (57       | ) |      |   | 164       |      |  |   | (160      | )
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|Limited Partners interest in net income (loss)                                           |  | $                         | (13,351   | ) |      | $ | 38,077    |      |  | $ | (54,103   | )
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|Basic and diluted income (loss) per Limited Partner Unit:                                 |  |                           |           |   |      |   |           |      |  |   |           |  
|Continuing operations                                                                     |  | $                         | (0.18     | ) |      | $ | 0.51      |      |  | $ | (1.01     | )
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|Net income (loss)                                                                         |  | $                         | (0.18     | ) |      | $ | 0.50      |      |  | $ | (1.02     | )
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|Weighted average number of Limited Partner units outstanding:                             |  |                           |           |   |      |   |           |      |  |   |           |  
|Basic                                                                                     |  |                           | 75,774    |   |      |   | 75,774    |      |  |   | 52,944    |  
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  
|Diluted                                                                                   |  |                           | 75,774    |   |      |   | 75,774    |      |  |   | 52,944    |  
|                                                                                          |  |                           |           |   |      |   |           |      |  |   |           |  

See accompanying notes to consolidated financial statements.



F-4



---

##### Table of Contents

STAR GAS PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF PARTNERS CAPITAL AND COMPREHENSIVE INCOME (LOSS)

Years Ended September 30, 2008, 2007 and 2006



|                                           |  |                 |  |               |   |  |                |   |  |        |         |   |               |   |        |                |  |   |                                        |   |  |                       |         |   |  |   |         |  
|------------------------------------------ |  | --------------- |  | ------------- | - |  | -------------- | - |  | ------ | ------- | - | ------------- | - | ------ | -------------- |  | - | -------------------------------------- | - |  | --------------------- | ------- | - |  | - | ------- | -
|                                           |  | Number of Units |  |               |   |  |                |   |  |        |         |   |               |   |        |                |  |  
|(in thousands)                             |  | Common          |  | Sr. & Jr.Sub. |   |  | GeneralPartner |   |  | Common |         |   | Sr. & Jr.Sub. |   |        | GeneralPartner |  |   | Accum. OtherComprehensiveIncome (Loss) |   |  | TotalPartnersCapital |        
|Balance as of September 30, 2005           |  | 32,166          |  | 3,737         |   |  | 326            |   |  |        | 175,461 |   |               |   | (5,469 | )              |  |   | (3,621                                 | ) |  |                       | (21,263 | ) |  |   | 145,108 |  
|Net income (loss)                          |  |                 |  |               |   |  |                |   |  |        | (55,619 | ) |               |   | 1,516  |                |  |   | (160                                   | ) |  |                       |         |   |  |   | (54,263 | )
|Unrealized gain on pension plan obligation |  |                 |  |               |   |  |                |   |  |        |         |   |               |   |        |                |  |   |                                        |   |  |                       | 63      |   |  |   | 63      |  
|                                           |  |                 |  |               |   |  |                |   |  |        |         |   |               |   |        |                |  |   |                                        |   |  |                       |         |   |  |   |         |  
|Total comprehensive loss                   |  |                 |  |               |   |  |                |   |  |        | (55,619 | ) |               |   | 1,516  |                |  |   | (160                                   | ) |  |                       | 63      |   |  |   | (54,200 | )
|Issuance of units (1)                      |  | 39,871          |  |               |   |  | 326            |   |  |        | 82,417  |   |               |   |        |                |  |   |                                        |   |  |                       |         |   |  |   | 82,417  |  
|Exchange / retirement of units (1)         |  | 3,737           |  | (3,737        | ) |  | (326           | ) |  |        | (7,441  | ) |               |   | 3,953  |                |  |   | 3,488                                  |   |  |                       |         |   |  |   |        |  
|                                           |  |                 |  |               |   |  |                |   |  |        |         |   |               |   |        |                |  |   |                                        |   |  |                       |         |   |  |   |         |  
|Balance as of September 30, 2006           |  | 75,774          |  |              |   |  | 326            |   |  |        | 194,818 |   |               |   |       |                |  |   | (293                                   | ) |  |                       | (21,200 | ) |  |   | 173,325 |  
|Net income                                 |  |                 |  |               |   |  |                |   |  |        | 38,077  |   |               |   |        |                |  |   | 164                                    |   |  |                       |         |   |  |   | 38,241  |  
|Unrealized gain on pension plan obligation |  |                 |  |               |   |  |                |   |  |        |         |   |               |   |        |                |  |   |                                        |   |  |                       | 4,765   |   |  |   | 4,765   |  
|                                           |  |                 |  |               |   |  |                |   |  |        |         |   |               |   |        |                |  |   |                                        |   |  |                       |         |   |  |   |         |  
|Total comprehensive income                 |  |                 |  |               |   |  |                |   |  |        | 38,077  |   |               |   |       |                |  |   | 164                                    |   |  |                       | 4,765   |   |  |   | 43,006  |  
|                                           |  |                 |  |               |   |  |                |   |  |        |         |   |               |   |        |                |  |   |                                        |   |  |                       |         |   |  |   |         |  
|Balance as of September 30, 2007           |  | 75,774          |  |              |   |  | 326            |   |  |        | 232,895 |   |               |   |       |                |  |   | (129                                   | ) |  |                       | (16,435 | ) |  |   | 216,331 |  
|Net loss                                   |  |                 |  |               |   |  |                |   |  |        | (13,351 | ) |               |   |        |                |  |   | (57                                    | ) |  |                       |         |   |  |   | (13,408 | )
|Unrealized loss on pension plan obligation |  |                 |  |               |   |  |                |   |  |        |         |   |               |   |        |                |  |   |                                        |   |  |                       | (2,946  | ) |  |   | (2,946  | )
|                                           |  |                 |  |               |   |  |                |   |  |        |         |   |               |   |        |                |  |   |                                        |   |  |                       |         |   |  |   |         |  
|Total comprehensive loss                   |  |                 |  |               |   |  |                |   |  |        | (13,351 | ) |               |   |       |                |  |   | (57                                    | ) |  |                       | (2,946  | ) |  |   | (16,354 | )
|                                           |  |                 |  |               |   |  |                |   |  |        |         |   |               |   |        |                |  |   |                                        |   |  |                       |         |   |  |   |         |  
|Balance as of September 30, 2008           |  | 75,774          |  |              |   |  | 326            |   |  | $      | 219,544 |   |               | $ |       |                |  | $ | (186                                   | ) |  | $                     | (19,381 | ) |  | $ | 199,977 |  
|                                           |  |                 |  |               |   |  |                |   |  |        |         |   |               |   |        |                |  |   |                                        |   |  |                       |         |   |  |   |         |  



|(1) | See Note 2Recapitalization.
|--- | ----------------------------

See accompanying notes
to consolidated financial statements.



F-5



---

##### Table of Contents

STAR GAS PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                                   |  |                           |         |   |      |   |         |      |  |   |         |  
|-------------------------------------------------------------------------------------------------- |  | ------------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                                   |  | Years Ended September 30, |        
|(in thousands)                                                                                     |  | 2008                      |         |   | 2007 |   |         | 2006 | 
|Cash flows provided by (used in) operating activities:                                             |  |                           |         |   |      |   |         |      |  |   |         |  
|Net income (loss)                                                                                  |  | $                         | (13,408 | ) |      | $ | 38,241  |      |  | $ | (54,263 | )
|Loss on sale of discontinued operations                                                            |  |                           |        |   |      |   | 1,061   |      |  |   |        |  
|Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |  |                           |         |   |      |   |         |      |  |   |         |  
|(Increase) decrease in fair value of derivative instruments                                        |  |                           | 25,467  |   |      |   | (15,664 | )    |  |   | 45,677  |  
|Depreciation and amortization                                                                      |  |                           | 29,123  |   |      |   | 31,277  |      |  |   | 34,853  |  
|Cumulative effect of change in accounting principle                                                |  |                           |        |   |      |   |        |      |  |   | 344     |  
|Loss on redemption of debt                                                                         |  |                           |        |   |      |   |        |      |  |   | 6,603   |  
|Provision for losses on accounts receivable                                                        |  |                           | 11,961  |   |      |   | 5,726   |      |  |   | 6,105   |  
|Changes in operating assets and liabilities net of amounts related to acquisitions:                |  |                           |         |   |      |   |         |      |  |   |         |  
|(Increase) decrease in receivables                                                                 |  |                           | (28,002 | ) |      |   | 5,761   |      |  |   | (3,809  | )
|(Increase) decrease in inventories                                                                 |  |                           | 41,368  |   |      |   | (8,222  | )    |  |   | (23,830 | )
|(Increase) decrease in other assets and assets held for sale, net                                  |  |                           | (8,797  | ) |      |   | 5,206   |      |  |   | (9,789  | )
|Increase (decrease) in accounts payable                                                            |  |                           | (1,937  | ) |      |   | (2,747  | )    |  |   | 1,764   |  
|Increase (decrease) in customer credit balances                                                    |  |                           | 13,390  |   |      |   | (3,724  | )    |  |   | 8,576   |  
|Increase (decrease) in other current and long-term liabilities                                     |  |                           | 2,390   |   |      |   | (5,800  | )    |  |   | 6,133   |  
|                                                                                                   |  |                           |         |   |      |   |         |      |  |   |         |  
|Net cash provided by operating activities                                                          |  |                           | 71,555  |   |      |   | 51,115  |      |  |   | 18,364  |  
|                                                                                                   |  |                           |         |   |      |   |         |      |  |   |         |  
|Cash flows provided by (used in) investing activities:                                             |  |                           |         |   |      |   |         |      |  |   |         |  
|Capital expenditures                                                                               |  |                           | (4,145  | ) |      |   | (4,850  | )    |  |   | (5,433  | )
|Proceeds from sales of fixed assets                                                                |  |                           | 533     |   |      |   | 1,948   |      |  |   | 2,162   |  
|Acquisitions                                                                                       |  |                           | (1,876  | ) |      |   | (26,352 | )    |  |   |        |  
|                                                                                                   |  |                           |         |   |      |   |         |      |  |   |         |  
|Net cash used in investing activities                                                              |  |                           | (5,488  | ) |      |   | (29,254 | )    |  |   | (3,271  | )
|                                                                                                   |  |                           |         |   |      |   |         |      |  |   |         |  
|Cash flows provided by (used in) financing activities:                                             |  |                           |         |   |      |   |         |      |  |   |         |  
|Revolving credit facility borrowings                                                               |  |                           | 57,161  |   |      |   |        |      |  |   | 46,336  |  
|Revolving credit facility repayments                                                               |  |                           | (57,161 | ) |      |   |        |      |  |   | (52,898 | )
|Repayment of debt                                                                                  |  |                           |         |   |      |   | (96     | )    |  |   | (66,138 | )
|Proceeds from the issuance of common units, net                                                    |  |                           |        |   |      |   |        |      |  |   | 50,174  |  
|Increase in deferred charges                                                                       |  |                           | (145    | ) |      |   |        |      |  |   | (594    | )
|                                                                                                   |  |                           |         |   |      |   |         |      |  |   |         |  
|Net cash used in financing activities                                                              |  |                           | (145    | ) |      |   | (96     | )    |  |   | (23,120 | )
|                                                                                                   |  |                           |         |   |      |   |         |      |  |   |         |  
|Net increase (decrease) in cash                                                                    |  |                           | 65,922  |   |      |   | 21,765  |      |  |   | (8,027  | )
|Cash and equivalent at beginning of period                                                         |  |                           | 112,886 |   |      |   | 91,121  |      |  |   | 99,148  |  
|                                                                                                   |  |                           |         |   |      |   |         |      |  |   |         |  
|Cash and equivalent at end of period                                                               |  | $                         | 178,808 |   |      | $ | 112,886 |      |  | $ | 91,121  |  
|                                                                                                   |  |                           |         |   |      |   |         |      |  |   |         |  

See accompanying notes to consolidated financial statements.



F-6



---

##### Table of Contents

STAR GAS PARTNERS, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1)
Partnership Organization

Star Gas Partners, L.P. (Star Gas Partners, the Partnership, we,
us, or our) is a home heating oil distributor and services provider with one reportable operating segment that principally provides services to residential and commercial customers to heat their homes and buildings. Star Gas
Partners is a master limited partnership, which at September 30, 2008, had outstanding 75.8 million common units (NYSE: SGU) representing 99.6% limited partner interest in Star Gas Partners, and 0.3 million general partner
units, representing 0.4% general partner interest in Star Gas Partners.

The Partnership is organized as follows:



| |  |  | The general partner of the Partnership is Kestrel Heat, LLC, a Delaware limited liability company (Kestrel Heat or the general partner). The
Board of Directors of Kestrel Heat is appointed by its sole member, Kestrel Energy Partners, LLC, a Delaware limited liability company (Kestrel).
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Partnerships operations are conducted through Petro Holdings, Inc. and its subsidiaries (Petro). Petro is a Minnesota corporation that is an
indirect wholly-owned subsidiary of the Partnership. Petro is a Northeast and Mid-Atlantic region retail distributor of home heating oil that at September 30, 2008 served approximately 402,000 full service residential and commercial home
heating oil customers, and 7,000 propane customers. Petro also sold home heating oil, gasoline and diesel fuel to approximately 28,000 customers on a delivery only basis. In addition, Petro installed, maintained, and repaired heating and air
conditioning equipment for its customers, and provided ancillary home services, including home security and plumbing, to approximately 11,000 customers.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Star Gas Finance Company is a wholly-owned subsidiary of the Partnership. Star Gas Finance Company serves as the
co-issuer, jointly and severally with the Partnership, of the Partnerships $172.8 million 101/4% Senior Notes, which are due in 2013. The Partnership is dependent on distributions including intercompany interest payments from its subsidiaries to service the Partnerships
debt obligations. The distributions from the Partnerships subsidiaries are not guaranteed and are subject to certain loan restrictions. Star Gas Finance Company has nominal assets and conducts no business operations.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

2) Fiscal Year 2006 Recapitalization

In connection with the recapitalization of the Partnership in April 2006, the Partnership received an aggregate of $50.2 million, after expenses of $7.5 million, in new equity financing through the sale of an
aggregate of 26.4 million common units. The Partnership also repurchased $65.3 million in face amount of its existing notes, and converted $26.9 million in face amount of existing notes into 13.4 million common units at a conversion price
of $2.00 per unit and exchanged $165.3 million in principal amount of existing notes for a like amount of new notes that were issued under a new indenture. The Partnerships senior and junior subordinated units were converted into common units.

In addition, the Partnership entered into an amended indenture for the $7.6 million in face amount of existing notes that remained
outstanding that removed the restrictive covenants from the existing indenture.

3) Summary of Significant Accounting Policies

Basis of Presentation

The
Consolidated Financial Statements include the accounts of Star Gas Partners, L.P. and its subsidiaries. All material intercompany items and transactions have been eliminated in consolidation.

Reclassification

Certain prior year
amounts have been reclassified to conform with the current year presentation.

Use of Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates.



F-7



---

##### Table of Contents

Revenue Recognition

Sales of heating oil and other fuels are recognized at the time of delivery of the product to the customer and sales of heating and air conditioning equipment are recognized at the time of installation. Revenue from
repairs and maintenance service is recognized upon completion of the service. Payments received from customers for heating oil equipment service contracts are deferred and amortized into income over the terms of the respective service contracts, on
a straight-line basis, which generally do not exceed one year. To the extent that the Partnership anticipates that future costs for fulfilling its contractual obligations under its service maintenance contracts will exceed the amount of deferred
revenue currently attributable to these contracts, the Partnership recognizes a loss in current period earnings equal to the amount that anticipated future costs exceed related deferred revenues.

Allowance for Doubtful Accounts

The
Partnership periodically reviews past due customer accounts receivable balances. After giving consideration to economic conditions, overdue status and other factors, it establishes an allowance for doubtful accounts, representing the
Partnerships best estimate of amounts that may not be collectible.

Basic and Diluted Net Income (Loss) per Limited Partner Unit

Net income (loss) per limited partner unit is computed by dividing net income (loss), after deducting the general partners
interest, by the weighted average number of units outstanding. Each unit in each of the partnerships ownership classes participates in net income (loss) equally.

Cash Equivalents

The Partnership considers all highly liquid investments with an original maturity
of three months or less, when purchased, to be cash equivalents.

Inventories

Effective October 1, 2005, the Partnership changed from the first-in, first-out (FIFO) method to the weighted average cost method to account for
heating oil and other fuels inventory. All other inventories, representing parts and equipment have been and continue to be stated at the lower of cost or market using the FIFO method.

Property, Plant, and Equipment

Property, plant, and equipment are stated at cost. Depreciation is computed over the estimated useful lives of the depreciable assets using the straight-line method.

Goodwill and Intangible Assets

Goodwill and intangible assets include goodwill, customer lists and covenants not to compete.

Goodwill is the excess of cost over
the fair value of net assets in the acquisition of a company. In accordance with Statements of Financial Accounting Standards (SFAS) No. 142 Goodwill and Other Intangible Assets, goodwill and intangible assets with
indefinite useful lives are not amortized, but instead are annually tested for impairment. Also in accordance with this standard, intangible assets with definite useful lives are amortized over their respective estimated useful lives to their
estimated residual values, and reviewed for impairment. The Partnership performs its annual impairment review during its fiscal fourth quarter or more frequently if events or circumstances indicate that the value of goodwill might be impaired.

Customer lists are the names and addresses of an acquired companys customers. Based on historical retention experience, these lists
are amortized on a straight-line basis over seven to ten years.

Trade names are the names of acquired companies. Based on the economic
benefit expected and historical retention experience of customers, trade names are amortized on a straight-line basis over seven to ten years.

Covenants not to compete are agreements with the owners of acquired companies and are amortized over the respective lives of the covenants on a straight-line basis, which are generally five years.



F-8



---

##### Table of Contents

Impairment of Long-lived Assets

It is the Partnerships policy to review intangible assets and other long-lived assets in accordance with SFAS No. 144 Accounting for the
Impairment or Disposal of Long-Lived Assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. The Partnership determines whether the carrying values of such
assets are recoverable over their remaining estimated lives through undiscounted future cash flow analysis. If such a review should indicate that the carrying amount of the assets is not recoverable, it is the Partnerships policy to reduce the
carrying amount of such assets to fair value.

Deferred Charges

Deferred charges represent the costs associated with the issuance of debt instruments and are amortized over the lives of the related debt instruments.

Advertising Expense

Advertising costs are expensed as they are incurred. Advertising expenses were $7.2 million, $7.1 million, and $5.9 million, in 2008, 2007, and 2006, respectively and are recorded in delivery and branch expenses.

Customer Credit Balances

Customer
credit balances represent payments received in advance from customers pursuant to a balanced payment plan (whereby customers pay on a fixed monthly basis) and the payments made have exceeded the charges for heating oil deliveries.

Environmental Costs

Costs associated
with managing hazardous substances and pollution are expensed on a current basis. Accruals are made for costs associated with the remediation of environmental pollution when it becomes probable that a liability has been incurred and the amount can
be reasonably estimated.

Insurance Reserves

The Partnership accrues for workers compensation, general liability and automobile claims not covered under its insurance policies and establishes estimates based upon actuarial assumptions as to what its
ultimate liability will be for these claims.

Income Taxes

The Partnership is a master limited partnership and is not subject to tax at the entity level for federal and state income tax purposes. Rather, income
and losses of the Partnership are allocated directly to the individual partners. Except for the Partnerships corporate subsidiaries, no recognition has been given to federal income taxes in the accompanying financial statements of the
Partnership. While the Partnership will generate non-qualifying Master Limited Partnership revenue, distributions from the corporate subsidiaries to the Partnership are generally included in the determination of qualified Master Limited Partnership
income. All or a portion of the distributions received by the Partnership from the corporate subsidiaries could be a dividend or capital gain to the partners.

The accompanying financial statements are reported on a fiscal year, however, the Partnership and its Corporate subsidiaries file Federal and State income tax returns on a calendar year.

For corporate subsidiaries of the Partnership, a consolidated Federal income tax return is filed. Deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between the financial statement carrying amount of assets and liabilities and their respective tax bases and operating loss carry-forwards. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is recognized if, based on the weight of available evidence including
historical tax losses, it is more likely than not that some or all of deferred tax assets will not be realized.

In the first quarter of
fiscal 2008, we adopted the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 48 (As amended)  Accounting for Uncertainty in Income Taxes  an interpretation of FASB Statement
No. 109 (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes and requires that we recognize in our financial statements the impact of a tax position taken or expected to be taken in a tax return, if that
position is more likely than not to be sustained under audit, based on the technical merits of the position.



F-9



---

##### Table of Contents

The implementation of FIN 48 had an immaterial effect on Partners Capital, deferred tax assets or
deferred tax liabilities. At September 30, 2008, we had unrecognized income tax benefits totaling $0.3 million and related accrued interest and penalties of $0.1 million. These unrecognized tax benefits are primarily the result of state and
local income tax uncertainties. If recognized, essentially all of the tax benefits and related interest and penalties would be recorded as a benefit to the effective tax rate.

FIN 48 Tax Uncertainties (in thousands)



|                                                               |  |   |      |  
|-------------------------------------------------------------- |  | - | ---- | -
|Balance at September 30, 2007                                  |  | $ | 731  |  
|Adjustment to adopt FIN 48 in the first quarter of fiscal 2008 |  |   | (187 | )
|Additions based on tax positions related to the current year   |  |   | 19   |  
|Additions for tax positions of prior years                     |  |   | 86   |  
|Reductions due to lapse in statue of limitations/settlements   |  |   | (280 | )
|                                                               |  |   |      |  
|Balance at September 30, 2008                                  |  | $ | 369  |  
|                                                               |  |   |      |  

We believe that the total liability for unrecognized tax benefits will not change during the next
12 months ending September 30, 2009. Our continuing practice is to recognize interest and penalties related to income tax matters as a component of income tax expense.

We file U.S. federal income tax returns and various state and local returns. A number of years may elapse before an uncertain tax position is audited and
finally resolved. For our Federal income tax returns we have four tax years subject to examination. In our major state tax jurisdictions of New York, Pennsylvania and New Jersey, we have four, five, and five tax years, respectively, that are subject
to examination. While it is often difficult to predict the final outcome or the timing of resolution of any particular uncertain tax position, based on our assessment of many factors including past experience and interpretation of tax law, we
believe that our provision for income taxes reflect the most probable outcome. This assessment relies on estimates and assumptions and may involve a series of complex judgments about future events.

Sales, Use and Value Added Taxes

Taxes are assessed by various governmental authorities on many different types of transactions. Sales reported for product, installation and service excludes taxes.

Derivatives and Hedging

SFAS 133
established accounting and reporting standards requiring that derivative instruments be recorded at fair value and included in the consolidated balance sheet as assets or liabilities. To the extent derivative instruments designated as cash flow
hedges are effective and SFAS 133 documentation requirements have been met, changes in fair value are recognized in other comprehensive income until the underlying hedged item is recognized in earnings. Currently, the Partnership has elected not to
designate its derivative instruments as hedging instruments under SFAS 133, and the change in fair value of the derivative instruments are recognized in our statement of operations.

Weather Insurance Contract

Weather
insurance contract is recorded in accordance with the intrinsic value method defined by the Emerging Issues Task Force (EITF) 99-2, Accounting for Weather Derivatives. The premium paid is amortized over the life of the
contract and the intrinsic value method is applied at each interim period.

Recent Accounting Pronouncements

In September 2006, the FASB issued Statement No. 157 Fair Value Measurements (SFAS No. 157), which defines fair value,
establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 is effective in fiscal years beginning after November 15, 2007. In November
2007, the FASB issued a one-year deferral of SFAS No. 157s fair value measurement requirements for nonfinancial assets and liabilities that are not required or permitted to be measured at fair value on a recurring basis. We are required
to adopt SFAS No. 157 in the first quarter of fiscal 2009 for financial assets. We do not expect adoption of SFAS No. 157 will have a material impact on our Consolidated Financial Statements.



F-10



---

##### Table of Contents

In February 2007, the FASB issued Statement No. 159 The Fair Value Option for Financial Assets
and Financial Liabilities, (SFAS No. 159) which provides companies an option to report eligible financial assets and liabilities at fair value. This Statement also establishes presentation and disclosure requirements designed
to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. We are required to adopt
SFAS No. 159 in the first quarter of fiscal 2009. We do not expect adoption of SFAS No. 159 will have a material impact on our Consolidated Financial Statements.

In December 2007, the FASB issued Statement No. 141(revised 2007), Business Combinations (SFAS No. 141R). SFAS
No. 141R establishes in a business combination principles and requirements for how an acquirer recognizes and measures identifiable assets acquired, goodwill acquired, liabilities assumed, and any noncontrolling interests. SFAS No. 141R is
effective in fiscal years beginning after December 15, 2008. The Partnership is required to adopt SFAS No. 141R in fiscal 2010. The Partnership is currently assessing the impact of adopting SFAS No. 141R.

In March 2008, the FASB issued Statement No. 161 Disclosures about Derivative Instruments and Hedging Activities, (SFAS
No. 161) which amends and expands the disclosure requirements of Statement No. 133. SFAS No. 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value
amounts of gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. SFAS No. 161 is effective for fiscal years and interim periods beginning after November 15,
2008. We are required to adopt SFAS No. 161 in the second quarter of fiscal 2009. We do not expect adoption of SFAS No. 161 will have a material impact on our Consolidated Financial Statements.

4) Discontinued Operations

In the fourth quarter of
fiscal year 2007, the Partnership recorded an approximate $1.1 million expense to satisfy a notice received in connection with its propane operations sold to Inergy in fiscal year 2005.

5) Quarterly Distribution of Available Cash

Partnership Distribution Provisions

Beginning October 1, 2008, minimum quarterly distributions on the common units will start accruing at the rate of $0.0675 per quarter ($0.27 on an
annual basis) in accordance with the Partnership agreement. There will be no distributions of available cash by us before February 2009. Thereafter, in general, the Partnership intends to distribute to its partners on a quarterly basis, all of its
available cash, if any, in the manner described below. Available cash generally means, for any of its fiscal quarters, all cash on hand at the end of that quarter, less the amount of cash reserves that are necessary or appropriate in the
reasonable discretion of the general partners to:



| |  |  | provide for the proper conduct of the Partnerships business including acquisitions and debt payments;
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | comply with applicable law, any of its debt instruments or other agreements; or
| | - |  | -------------------------------------------------------------------------------



| |  |  | provide funds for distributions to the common unitholders during the next four quarters, in some circumstances.
| | - |  | ---------------------------------------------------------------------------------------------------------------

Available cash will generally be distributed as follows:



| |  |  | first, 100% to the common units, pro rata, until the Partnership distributes to each common unit the minimum quarterly distribution of $0.0675;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | second, 100% to the common units, pro rata, until the Partnership distributes to each common unit any arrearages in payment of the minimum quarterly distribution on
the common units for prior quarters;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | third, 100% to the general partner units, pro rata, until the Partnership distributes to each general partner unit the minimum quarterly distribution of $0.0675;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | fourth, 90% to the common units, pro rata, and 10% to the general partner units, pro rata (subject to the Management Incentive Plan), until the Partnership
distributes to each common unit the first target distribution of $0.1125; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | thereafter, 80% to the common units, pro rata, and 20% to the general partner units, pro rata.
| | - |  | ----------------------------------------------------------------------------------------------

The revolving credit facility and the indenture for the 101/4% Senior Notes both impose certain restrictions on the Partnerships ability to pay distributions to unitholders.



F-11



---

##### Table of Contents

6) Fiscal Year 2006 Change in Accounting Principle

At September 30, 2005, the Partnerships inventory of heating oil and other fuels were stated at the lower of cost or market computed on the
first-in, first-out (FIFO) method.

Effective October 1, 2005 of fiscal year 2006, the Partnership changed from the FIFO method to the
weighted average cost method for its inventory of heating oil and other fuels. All other inventories, representing parts and equipment, have been and continue to be stated at the lower of cost or market using the FIFO method. The Partnership
believes that the WAC methodology is preferable in the circumstances because it reflects a more accurate correlation between revenues and product costs experienced in the Partnerships business environment by normalizing the carrying cost of heating
oil and other fuels given the increasing short-term volatility in the marketplace for these products. The cumulative effect of this change as of October 1, 2005 decreased net income by $0.3 million for fiscal year ended September 30, 2006.

7) Derivative InstrumentsInventory

The Partnership uses derivative instruments such as futures, options, and swap agreements, in order to mitigate our exposure to market risk associated with the purchase of home heating oil for our protected price customers, physical
inventory on hand, inventory in transit and priced purchase commitments. Depending upon the fair value of these instruments by counterparty, the amount can be included in fair asset value of derivative instruments or fair liability value of
derivative instruments. At September 30, 2008, $7.5 million was carried as a current asset in fair asset value of derivative instruments, $2.6 million of derivative assets was included in the deferred charges and other assets, net balance, and
$7.2 million was carried as a current liability in fair liability value of derivative instruments. At September 30, 2007, $14.5 million was carried as a current asset in fair asset value of derivative instruments and $5.3 million carried as a
current liability in fair liability value of derivative instruments. Currently, the Partnership has elected not to designate its derivative instruments as hedging instruments under SFAS 133, and the change in fair value of the derivative instruments
are recognized in our statement of operations.

To hedge a substantial portion of the purchase price associated with heating oil gallons
anticipated to be sold to its price plan customers under contract as of September 30, 2008, the Partnership had outstanding 37.6 million gallons of swap contracts to buy heating oil with a notional value of $121.8 million and a fair value
of $(10.8) million; 55.8 million gallons of purchased call option contracts to buy heating oil with a notional value of $185.9 million and a fair value of $14.0 million and 3.4 million gallons of put option contracts for heating oil with a
notional value of $9.9 million and a fair value of $1.2 million. In addition, the Partnership had outstanding synthetic calls (a swap combined with two offsetting puts at different prices) of 24.9 million net gallons, with a contract notional
value of $88.3 million, and a combined net fair value of $0.5 million.

To hedge its physical inventory on hand, inventory in transit and
priced purchase commitments, the Partnership at September 30, 2008 had outstanding 10.8 million gallons of future contracts to buy heating oil with a notional value of $36.6 million and a fair value of $(4.3) million; 16.8 million
gallons of future contracts to sell heating oil with a notional value of $52.9 million and a fair value of $3.4 million, and 1.5 million gallons of swap contracts to sell heating oil with a notional value of $4.3 million and a fair value of
$0.04 million. In addition, to hedge its internal fuel usage the Partnership had outstanding 1.8 million gallons of future contracts to buy gasoline with a notional value of $5.7 million and a fair value of $(1.0) million. The contracts expire
at various times with some call options that are used to hedge the purchase price associated with heating oil gallons anticipated to be sold to thirty-six month price plan customers expiring in 2011.

To hedge a substantial portion of the purchase price associated with heating oil gallons anticipated to be sold to its price plan customers under
contract as of September 30, 2007, the Partnership had outstanding 23.9 million gallons of swap contracts to buy heating oil with a notional value of $47.7 million and a fair value of $5.4 million; 0.08 million gallons of futures
contracts to buy heating oil with a notional value of $0.2 million and a fair value of $0.03 million; and 58.9 million gallons of purchased call option contracts to buy heating oil with a notional value of $128.9 million and a fair value of
$9.2 million.

To hedge its physical inventory on hand, inventory in transit and priced purchase commitments, the Partnership at
September 30, 2007 had outstanding 6.6 million gallons of future contracts to buy heating oil with a notional value of $14.3 million and a fair value of $0.4 million; 43.3 million gallons of future contracts to sell heating oil with a
notional value of $91.6 million and a fair value of $(5.9) million. In addition, to economically hedge its internal fuel usage the Partnership had outstanding 1.1 million gallons of future contracts to buy gasoline with a notional value of $2.1
million and a fair value of $0.1 million. The contracts expired at various times with no contract expiring later than October 31, 2008.



F-12



---

##### Table of Contents

Given the staggered renewals of price plan contracts, the derivative instruments associated with price
plan customers described in the previous paragraphs represent a substantial majority of the volume anticipated to be required to satisfy the Partnerships then established fixed and ceiling price obligations for the twelve months following
September 30, 2008 and 2007, respectively.

Since the Partnerships derivative instruments do not qualify for hedge accounting
treatment, changes in the fair value of derivative instruments are recorded in the statement of operations in the line item (increase) decrease in the fair value of derivative instruments. Realized gains and losses are recorded in cost of product
with the related purchase of home heating oil for price plan customers.

8) Inventories

The Partnerships inventories of heating oil and other fuels are stated at the lower of cost or market computed on the weighted average cost method.
All other inventories, representing parts and equipment are stated at the lower of cost or market using the FIFO method. The components of inventory were as follows (in thousands):



|                             |  |               |        |      |   |       
|---------------------------- |  | ------------- | ------ | ---- | - | ------
|                             |  | September 30,
|                             |  | 2008          |        | 2007
|Heating oil and other fuels  |  | $             | 30,208 |      | $ | 72,309
|Fuel oil parts and equipment |  |               | 14,551 |      |   | 13,659
|                             |  |               |        |      |   |       
|                             |  | $             | 44,759 |      | $ | 85,968
|                             |  |               |        |      |   |       

Heating oil and other fuel inventories were comprised of 8.9 million gallons and
34.8 million gallons on September 30, 2008 and September 30, 2007, respectively. The Partnership has market price based product supply contracts for approximately 230 million home heating oil gallons, that it expects to fully
utilize to meet its requirements over the next twelve months.

During fiscal year 2008, Global Companies, Sunoco Inc., and NIC Holding
Corp. (Northville Industries) provided 15.6%, 15.2% and 15% respectively, of our product purchases. During fiscal year 2007, Sunoco Inc., NIC Holding Corp. (Northville Industries), and Global Companies provided 19.2%, 18.3% and 11.7% respectively,
of our product purchases.

9) Property, Plant and Equipment

The components of property, plant and equipment and their estimated useful lives were as follows (in thousands):



|                                         |  |               |         |      |   |                        |  |                             
|---------------------------------------- |  | ------------- | ------- | ---- | - | ---------------------- |  | ----------------------------
|                                         |  | September 30, |         |     
|                                         |  | 2008          |         | 2007 |   | Useful Estimated Lives
|Land and land improvements               |  | $             | 10,906  |      | $ | 10,717                 |  | Land improvements - 30 years
|Buildings and leasehold improvements     |  |               | 23,643  |      |   | 22,523                 |  | 1 -40 years                 
|Fleet and other equipment                |  |               | 37,288  |      |   | 38,683                 |  | 1 -16 years                 
|Tanks and equipment                      |  |               | 9,486   |      |   | 8,683                  |  | 8 -35 years                 
|Furniture, fixtures and office equipment |  |               | 49,593  |      |   | 48,169                 |  | 3 -12 years                 
|                                         |  |               |         |      |   |                        |  |                             
|Total                                    |  |               | 130,916 |      |   | 128,775                |  |                             
|Less accumulated depreciation            |  |               | 92,087  |      |   | 87,054                 |  |                             
|                                         |  |               |         |      |   |                        |  |                             
|Property and equipment, net              |  | $             | 38,829  |      | $ | 41,721                 |  |                             
|                                         |  |               |         |      |   |                        |  |                             

Depreciation expense was $7.2 million, $8.2 million, and $11.2 million for the fiscal years ended
September 30, 2008, 2007, and 2006 respectively.



F-13



---

##### Table of Contents

10) Goodwill and Other Intangible Assets

Goodwill

Under SFAS No. 142,
goodwill impairment is deemed to exist if the net book value of a reporting unit exceeds its estimated fair value. If goodwill of a reporting unit is determined to be impaired, the amount of impairment is measured based on the excess of the net book
value of the goodwill over the implied fair value of the goodwill.

The Partnership has selected August 31 of each year to perform its
annual impairment review under SFAS No. 142. The evaluations utilize an income approach, market comparable approach, and transaction approach, which contain reasonable and supportable assumptions and projections reflecting managements
best estimate in deriving the Partnerships total enterprise value. The income approach calculates over a discrete period the free cash flow generated by the Partnership to determine the enterprise value. The market comparable approach compares
the Partnership to similar businesses or comparable companies to determine the enterprise value. The market transaction approach uses exchange prices in actual sales and purchases of comparable businesses to determine the enterprise value.

The total enterprise value as indicated by these three approaches is compared to the Partnerships book value of net assets and
reviewed in light of the Partnerships market capitalization.

The Partnership performed its annual goodwill impairment valuation as
of August 31, 2006, and it was determined based on this analysis that there was no goodwill impairment.

The Partnership performed its
annual goodwill impairment valuation as of August 31, 2007 with the assistance of a third party valuation firm, and it was determined based on this analysis that there was no goodwill impairment.

The Partnership performed its annual goodwill impairment valuation as of August 31, 2008 with the assistance of a third party valuation firm. Since
as of September 30, 2008 the Partnerships book value was greater than its market capitalization (as was also the case at August 31, 2008), the Partnership reviewed its annual goodwill impairment valuation. It was determined based on
this analysis that there was no goodwill impairment. The preparation of this analysis was based upon managements estimates and assumptions, and future impairment calculations would be affected by actual results that are materially different
from projected amounts.

A summary of changes in the Partnerships goodwill during the fiscal years ended September 30, 2008 and
2007 are as follows (in thousands):



|                                                     |  |   |        
|---------------------------------------------------- |  | - | -------
|Balance as of September 30, 2006                     |  | $ | 166,522
|Fiscal year 2007 activity                            |  |   | 14,974 
|Balance as of September 30, 2007                     |  |   | 181,496
|Fiscal year 2008 activity (Acquisitions see Note 13) |  |   | 515    
|                                                     |  |   |        
|Balance as of September 30, 2008                     |  | $ | 182,011
|                                                     |  |   |        

Intangibles, net

Intangible assets subject to amortization consist of the following (in thousands):



|                                     |  |                     |         |                    |   |         |  |                     |        |                    |   |         |  |   |         |  |   |       
|------------------------------------ |  | ------------------- | ------- | ------------------ | - | ------- |  | ------------------- | ------ | ------------------ | - | ------- |  | - | ------- |  | - | ------
|                                     |  | September 30, 2008  |         | September 30, 2007
|                                     |  | GrossCarryingAmount |         | Accum.Amortization |   | Net     |  | GrossCarryingAmount |        | Accum.Amortization |   | Net    
|Customer lists and other intangibles |  | $                   | 201,865 |                    | $ | 171,004 |  | $                   | 30,861 |                    | $ | 200,209 |  | $ | 151,741 |  | $ | 48,468
|                                     |  |                     |         |                    |   |         |  |                     |        |                    |   |         |  |   |         |  |   |       



F-14



---

##### Table of Contents

Amortization expense for intangible assets and deferred charges was $19.6 million, $20.8 million, and $21.2 million, for
the fiscal years ended September 30, 2008, 2007, and 2006, respectively. Total estimated annual amortization expense related to intangible assets subject to amortization, for the year ended September 30, 2009 and the four succeeding fiscal
years ended September 30, is as follows (in thousands):



|     |  |        |       
|---- |  | ------ | ------
|     |  | Amount
|2009 |  | $      | 12,678
|2010 |  | $      | 7,496 
|2011 |  | $      | 5,445 
|2012 |  | $      | 1,077 
|2013 |  | $      | 1,076 

11) Accrued Expenses and Other Current Liabilities

The components of accrued expenses and other current liabilities were as follows (in thousands):



|                                                                                                                                                                                                                                                                                         |  |               |        |      |   |       
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ------ | ---- | - | ------
|                                                                                                                                                                                                                                                                                         |  | September 30,
|                                                                                                                                                                                                                                                                                         |  | 2008          |        | 2007
|Accrued wages and benefits                                                                                                                                                                                                                                                               |  | $             | 14,036 |      | $ | 13,295
|Accrued workers compensation, general liability and auto claims (anticipated liability for claims not covered under the
Partnerships insurance policies, exclusive of $51.1 million and $51.5 million for 2008 and 2007 respectively, in letters of credit for past and future claims) |  |               | 38,790 |      |   | 41,149
|Other accrued expenses and other current liabilities                                                                                                                                                                                                                                     |  |               | 11,844 |      |   | 11,000
|                                                                                                                                                                                                                                                                                         |  |               |        |      |   |       
|                                                                                                                                                                                                                                                                                         |  | $             | 64,670 |      | $ | 65,444
|                                                                                                                                                                                                                                                                                         |  |               |        |      |   |       

12) Long-Term Debt and Bank Facility Borrowings

The Partnerships long-term debt at September 30, 2008 and 2007 is as follows (in thousands):



|                                         |  |               |         |      |   |        
|---------------------------------------- |  | ------------- | ------- | ---- | - | -------
|                                         |  | September 30,
|                                         |  | 2008          |         | 2007
|10.25% Senior Notes (a)                  |  | $             | 173,752 |      | $ | 173,941
|Revolving Credit Facility Borrowings (b) |  |               |        |      |   |       
|                                         |  |               |         |      |   |        
|Total debt                               |  | $             | 173,752 |      | $ | 173,941
|                                         |  |               |         |      |   |        
|Total long-term portion debt             |  | $             | 173,752 |      | $ | 173,941
|                                         |  |               |         |      |   |        



|(a) | These notes mature in February 2013 and accrue interest at an annual rate of 10.25% requiring semi-annual interest payments on
February 15 and August 15 of each year. The net premium on these notes were $1.0 million and $1.2 million at September 30, 2008 and 2007 respectively. These notes are redeemable at the option of the Partnership, in whole or in part,
from time to time by payment of a premium. In connection with the closing of the recapitalization of the Partnership and under the terms of the indenture dated as of April 28, 2006, these notes permit restricted payments of $22 million, allow
the Partnership to make acquisitions of up to $60 million without passing certain financial tests, and restrict the proceeds of asset sales from being invested in current assets for purposes of the asset sale covenant.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | In September 2008, Petro entered into a seventh amendment to its revolving credit facility which allowed an A- credit rating of its
insurance carriers. In December 2007, Petro entered into a sixth amendment to its revolving credit facility which increased the aggregate commitment to $360 million during the peak winter months. This revolving credit facility, as amended, provides
the Partnership with the ability to borrow up to $260 million for working capital purposes (subject to certain borrowing base limitations and coverage ratios), including the issuance of up to $95 million in letters of credit. For the peak winter
months from December through April, Petro can borrow up to $360 million. Obligations under the revolving credit facility are secured by liens on substantially all assets and are guaranteed by Petro and by the Partnership.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The revolving credit facility imposes certain restrictions on Petro, including restrictions on its ability to incur additional
indebtedness, to pay distributions, make investments, grant liens, sell assets, make acquisitions and engage in certain other activities. The revolving credit facility also requires Petro to maintain certain financial ratios, and contains borrowing
conditions and customary events of default, including nonpayment of principal or interest, violation



F-15



---

##### Table of Contents

of covenants, inaccuracy of representations and warranties, cross-defaults to other indebtedness, bankruptcy and other insolvency events. The occurrence of
an event of default or an acceleration under the revolving credit facility would result in the Partnerships inability to obtain further borrowings under that facility, which could adversely affect its results of operations. An acceleration
under the revolving credit facility would result in a default under the Partnerships other funded debt.

Under the
terms of the revolving credit facility, the Partnership must maintain at all times either availability (borrowing base less amounts borrowed and letters of credit issued) of $25.0 million or a fixed charge coverage ratio (as defined in the credit
agreement) of not less than 1.1 to 1.0. As of September 30, 2008, availability was $171.7 million and the fixed charge coverage ratio (as defined in the credit agreement) was 2.79 to 1.0. At September 30, 2008, restricted net assets of
Petro totaled approximately $365 million. As of September 30, 2007, availability was $173 million and the fixed charge coverage ratio (as defined in the credit agreement) was 3.7 to 1.0. At September 30, 2007, restricted net assets of
Petro totaled approximately $382 million.

At September 30, 2008 and 2007, there were no amounts outstanding under this
credit facility.

As of September 30, 2008, the maturities including working capital borrowings during fiscal years
ending September 30, are set forth in the following table:



|               |  |   |        
|-------------- |  | - | -------
|(in thousands) |  |  
|2009           |  | $ |       
|2010           |  | $ |       
|2011           |  | $ |       
|2012           |  | $ |       
|2013           |  | $ | 172,750
|Thereafter     |  | $ |       

13) Acquisitions

During fiscal 2008, the Partnership acquired seven retail heating oil dealers. The aggregate purchase price was approximately $2.6 million, reduced by $0.7 million of working capital credits.

During fiscal 2007, the Partnership acquired seven retail heating oil dealers, including one that has a related plumbing business. The aggregate purchase
price was approximately $26.5 million, reduced by $0.1 million of other liabilities.

The Partnership made no acquisitions in fiscal 2006.

The following table indicates the allocation of the aggregate purchase price paid and the respective periods of amortization assigned for
acquisitions made during fiscal 2008 (in thousands):



|                                     |  |               |       |   |      |   |        |              |  |            
|------------------------------------ |  | ------------- | ----- | - | ---- | - | ------ | ------------ |  | -----------
|                                     |  | September 30, |       |   |     
|                                     |  | 2008          |       |   | 2007 |   |        | Useful Lives
|Furniture and equipment              |  | $             |      |   |      | $ | 331    |              |  | 7 years    
|Fleet                                |  |               | 414   |   |      |   | 2,472  |              |  | 1 -10 years
|Customer lists and other intangibles |  |               | 1,535 |   |      |   | 6,880  |              |  | 7 -10 years
|Goodwill                             |  |               | 515   |   |      |   | 14,974 |              |  |           
|Trade names                          |  |               | 120   |   |      |   | 970    |              |  | 7 -10 years
|Working Capital                      |  |               | (708  | ) |      |   | 856    |              |  |           
|Other Liabilities                    |  |               |      |   |      |   | (131   | )            |  |           
|                                     |  |               |       |   |      |   |        |              |  |            
|Total                                |  | $             | 1,876 |   |      | $ | 26,352 |              |  |            
|                                     |  |               |       |   |      |   |        |              |  |            

Acquisitions are accounted for under the purchase method of accounting. Purchase prices have been
allocated to the acquired assets and liabilities based on their respective fair values on the dates of acquisition. The purchase prices in excess of the fair values of net assets acquired are classified as goodwill in the Consolidated Balance
Sheets. Sales and net income have been included in the Consolidated Statements of Operations from the respective dates of acquisition. Customer lists, other intangibles and trade names are amortized on a straight line basis over seven to ten years.



F-16



---

##### Table of Contents

14) Employee Benefit Plans

Defined Contribution Plans

The Partnership has a 401(k) plan which
covers eligible non-union and union employees. Subject to IRS limitations, the 401(k) plan provides for each participant to contribute from 1.0% to 17.0% of compensation. The Partnership makes a 4% (to a maximum of 5.5% for participants who had 10
or more years of service at the time the Defined Benefit Plans were frozen and who have reached the age 55) core contribution of a participants compensation and matches 2/3of each amount a participant contributes up to a maximum of 2.0% of a participants compensation. The Partnerships aggregate contributions to the 401(k) plan during fiscal 2008,
2007, and 2006 were $4.2 million, $4.5 million, and $4.4 million, respectively.

Union-Administered Pension Plans

The Partnerships contributions to union-administered pension plans were $6.9 million for fiscal 2008, $6.1 million for fiscal 2007, and $6.0 million
for fiscal 2006.

Defined Benefit Plans

The Partnership accounts for its two frozen defined benefit pension plans in accordance with Statement of Financial Accounting Standards No. 158 Employers Accounting for Defined Benefit Pension and Other Postretirement
Plans (SFAS No. 158). The Partnership has no post-retirement benefit plans.

The following table provides the net
periodic benefit cost for the period, a reconciliation of the changes in the plan assets, projected benefit obligations, and the amounts recognized in other comprehensive income and accumulated other comprehensive income at the dates indicated using
a measurement date of September 30:



F-17



---

##### Table of Contents

|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|------------------------------------------------------------ |  | ----------------------------------------- | ------- | - | ---- | - | ------ | ----------------------------- |  | - | -------------------------- | - |  | ------------------------ | ------- | - | -------------------------------------------------- | - | ------ | - |  | - | ------ | -
|(in thousands) Debit / (Credit)                              |  | Net PeriodicPensionCost inIncomeStatement |         |   | Cash |   |        | FairValue ofPensionPlanAssets |  |   | ProjectedBenefitObligation |   |  | OtherComprehensiveIncome |         |   | Pension RelatedAccumulatedOtherComprehensiveIncome |  
|Fiscal Year 2006                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Beginning balance                                            |  |                                           |         |   |      |   |        |                               |  | $ | 50,082                     |   |  | $                        | (63,481 | ) |                                                    |   |        |   |  | $ | 21,263 |  
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Interest cost                                                |  |                                           | 3,382   |   |      |   |        |                               |  |   |                            |   |  |                          | (3,382  | ) |                                                    |   |        |   |  |   |        |  
|Actual return on plan assets                                 |  |                                           | (2,484  | ) |      |   |        |                               |  |   | 2,484                      |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Employer contributions                                       |  |                                           |         |   |      |   | (400   | )                             |  |   | 400                        |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Benefit payments                                             |  |                                           |         |   |      |   |        |                               |  |   | (3,979                     | ) |  |                          | 3,979   |   |                                                    |   |        |   |  |   |        |  
|Investment and other expenses                                |  |                                           | (248    | ) |      |   |        |                               |  |   |                            |   |  |                          | 248     |   |                                                    |   |        |   |  |   |        |  
|Difference between actual and expected return on plan assets |  |                                           | (1,181  | ) |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   | 1,181  |   |  |   |        |  
|Actuarial loss                                               |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          | (203    | ) |                                                    |   | 203    |   |  |   |        |  
|Amortization of unrecognized net actuarial loss              |  |                                           | 1,447   |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   | (1,447 | ) |  |   |        |  
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Annual cost/change                                           |  | $                                         | 916     |   |      | $ | (400   | )                             |  |   | (1,095                     | ) |  |                          | 642     |   |                                                    | $ | (63    | ) |  |   | (63    | )
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Ending balance                                               |  |                                           |         |   |      |   |        |                               |  | $ | 48,987                     |   |  | $                        | (62,839 | ) |                                                    |   |        |   |  | $ | 21,200 |  
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Funded status at the end of the year                         |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  | $                        | (13,852 | ) |                                                    |   |        |   |  |   |        |  
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Fiscal Year 2007                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Interest cost                                                |  |                                           | 3,461   |   |      |   |        |                               |  |   |                            |   |  |                          | (3,461  | ) |                                                    |   |        |   |  |   |        |  
|Actual return on plan assets                                 |  |                                           | (4,223  | ) |      |   |        |                               |  |   | 4,223                      |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Employer contributions                                       |  |                                           |         |   |      |   | (19    | )                             |  |   | 19                         |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Benefit payments                                             |  |                                           |         |   |      |   |        |                               |  |   | (4,011                     | ) |  |                          | 4,011   |   |                                                    |   |        |   |  |   |        |  
|Investment and other expenses                                |  |                                           | (487    | ) |      |   |        |                               |  |   |                            |   |  |                          | 487     |   |                                                    |   |        |   |  |   |        |  
|Difference between actual and expected return on plan assets |  |                                           | 910     |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   | (910   | ) |  |   |        |  
|Anticipated expenses                                         |  |                                           | 244     |   |      |   |        |                               |  |   |                            |   |  |                          | (244    | ) |                                                    |   |        |   |  |   |        |  
|Actuarial gain                                               |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          | 2,419   |   |                                                    |   | (2,419 | ) |  |   |        |  
|Amortization of unrecognized net actuarial loss              |  |                                           | 1,436   |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   | (1,436 | ) |  |   |        |  
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Annual cost/change                                           |  | $                                         | 1,341   |   |      | $ | (19    | )                             |  |   | 231                        |   |  |                          | 3,212   |   |                                                    | $ | (4,765 | ) |  |   | (4,765 | )
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Ending balance                                               |  |                                           |         |   |      |   |        |                               |  | $ | 49,218                     |   |  | $                        | (59,627 | ) |                                                    |   |        |   |  | $ | 16,435 |  
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Funded status at the end of the year                         |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  | $                        | (10,409 | ) |                                                    |   |        |   |  |   |        |  
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Fiscal Year 2008                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Interest cost                                                |  |                                           | 3,533   |   |      |   |        |                               |  |   |                            |   |  |                          | (3,533  | ) |                                                    |   |        |   |  |   |        |  
|Actual return on plan assets                                 |  |                                           | 7,815   |   |      |   |        |                               |  |   | (7,815                     | ) |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Employer contributions                                       |  |                                           |         |   |      |   | (1,536 | )                             |  |   | 1,536                      |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Benefit payments                                             |  |                                           |         |   |      |   |        |                               |  |   | (4,282                     | ) |  |                          | 4,282   |   |                                                    |   |        |   |  |   |        |  
|Investment and other expenses                                |  |                                           | (437    | ) |      |   |        |                               |  |   |                            |   |  |                          | 437     |   |                                                    |   |        |   |  |   |        |  
|Difference between actual and expected return on plan assets |  |                                           | (11,282 | ) |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   | 11,282 |   |  |   |        |  
|Anticipated expenses                                         |  |                                           | 246     |   |      |   |        |                               |  |   |                            |   |  |                          | (246    | ) |                                                    |   |        |   |  |   |        |  
|Actuarial gain                                               |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          | 7,339   |   |                                                    |   | (7,339 | ) |  |   |        |  
|Amortization of unrecognized net actuarial loss              |  |                                           | 997     |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   | (997   | ) |  |   |        |  
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Annual cost/change                                           |  | $                                         | 872     |   |      | $ | (1,536 | )                             |  |   | (10,561                    | ) |  |                          | 8,279   |   |                                                    | $ | 2,946  |   |  |   | 2,946  |  
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Ending balance                                               |  |                                           |         |   |      |   |        |                               |  | $ | 38,657                     |   |  | $                        | (51,348 | ) |                                                    |   |        |   |  | $ | 19,381 |  
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  
|Funded status at the end of the year                         |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  | $                        | (12,691 | ) |                                                    |   |        |   |  |   |        |  
|                                                             |  |                                           |         |   |      |   |        |                               |  |   |                            |   |  |                          |         |   |                                                    |   |        |   |  |   |        |  



F-18



---

##### Table of Contents

At September 30, 2008 and 2007, $(12,691) and $(10,409) respectively, were included in the other
long-term liabilities amount on the balance sheet.

The $19.4 million net actuarial loss balance for the two frozen defined benefit pension
plans in accumulated other comprehensive income, will be recognized and amortized into net periodic pension costs as an actuarial loss in future years. The estimated amount that will be amortized from accumulated other comprehensive income into net
periodic pension cost over the next fiscal year is $1.4 million.



|                                                                                                                        |  |                           |   |  |      |   |  |      |  
|----------------------------------------------------------------------------------------------------------------------- |  | ------------------------- | - |  | ---- | - |  | ---- | -
|                                                                                                                        |  | Years Ended September 30, |  
|                                                                                                                        |  | 2008                      |   |  | 2007 |   |  | 2006 |  
|Weighted-Average Assumptions Used in the Measurement of the Partnerships Benefit Obligation as of the period
indicated |  |                           |   |  |      |   |  |      |  
|Discount rate                                                                                                           |  | 7.60                      | % |  | 6.20 | % |  | 5.75 | %
|Expected return on plan assets                                                                                          |  | 8.25                      | % |  | 8.25 | % |  | 8.25 | %
|Rate of compensation increase                                                                                           |  | N/A                       |   |  | N/A  |   |  | N/A  |  

The expected return on plan assets is determined based on the expected long-term rate of return on
plan assets and the market-related value of plan assets determined using fair value.

The Partnerships expected long-term rate of
return on plan assets is updated at least annually, taking into consideration our asset allocation, historical returns on the types of assets held, and the current economic environment. Based on these factors, the Partnership expects its pension
assets will earn an average of 8.25% per annum.

The discount rate used to determine net periodic pension expense was 6.2% in 2008,
5.75% in 2007, and 5.5% in 2006. The discount rate used by the Partnership in determining pension expense and pension obligations reflects the yield of high quality (AA or better rating by a recognized rating agency) corporate bonds whose cash flows
are expected to match the timing and amounts of projected future benefit payments.

The Partnerships Pension Plan assets by category
are as follows (in thousands):



|                  |  |                           |        |      |   |       
|----------------- |  | ------------------------- | ------ | ---- | - | ------
|                  |  | Years Ended September 30,
|                  |  | 2008                      |        | 2007
|Asset Categories: |  |                           |        |      |   |       
|Equity Securities |  | $                         | 21,413 |      | $ | 28,735
|Debt Securities   |  |                           | 16,956 |      |   | 20,319
|Cash Equivalents  |  |                           | 288    |      |   | 164   
|                  |  |                           |        |      |   |       
|                  |  | $                         | 38,657 |      | $ | 49,218
|                  |  |                           |        |      |   |       

The Plans objectives are to have the ability to pay benefit and expense obligations when
due, to maintain the funded ratio of the Plan, to maximize return within reasonable and prudent levels of risk in order to minimize contributions and charges to the profit and loss statement, and to control costs of administering the Plan and
managing the investments of the Plan. The strategic asset allocation of the Plan (currently 60% domestic equities and 40% domestic fixed income) is based on a long-term perspective and the premise that the Plan can tolerate some interim fluctuations
in market value and rates of return in order to achieve long-term objectives.

Recent market conditions have resulted in an unusually high
degree of volatility and increased the risks associated with certain investments held by the plans that could impact the value of investments after the date of these financial statements.

The Partnership expects to make pension contributions of approximately $2.2 million in fiscal 2009.

Expected benefit payments over each of the next five years will total approximately $4.4 million per year. Expected benefit payments for the five years
thereafter will aggregate approximately $22 million.



F-19



---

##### Table of Contents

15) Income Taxes

Income tax expense is comprised of the following for the indicated periods (in thousands):



|         |  |                           |     |      |   |       |  |   |    
|-------- |  | ------------------------- | --- | ---- | - | ----- |  | - | ---
|         |  | Years Ended September 30,
|         |  | 2008                      |     | 2007 |   | 2006 
|Current: |  |                           |     |      |   |       |  |   |    
|Federal  |  | $                         | 380 |      | $ | 758   |  | $ | 112
|State    |  |                           | 186 |      |   | 1,244 |  |   | 365
|         |  |                           |     |      |   |       |  |   |    
|         |  | $                         | 566 |      | $ | 2,002 |  | $ | 477
|         |  |                           |     |      |   |       |  |   |    

The components of the net deferred taxes and the related valuation allowance for the years ended
September 30, 2008 and September 30, 2007 using current tax rates are as follows (in thousands):



|                                         |  |                           |         |   |      |   |         |  
|---------------------------------------- |  | ------------------------- | ------- | - | ---- | - | ------- | -
|                                         |  | Years Ended September 30, |        
|                                         |  | 2008                      |         |   | 2007 |  
|Deferred Tax Assets:                     |  |                           |         |   |      |   |         |  
|Net operating loss carryforwards         |  | $                         | 41,729  |   |      | $ | 50,338  |  
|Vacation accrual                         |  |                           | 2,680   |   |      |   | 2,219   |  
|Bad debt expense                         |  |                           | 4,437   |   |      |   | 3,135   |  
|Amortization                             |  |                           | 10,079  |   |      |   | 9,466   |  
|Excess of book over tax hedge accounting |  |                           | 9,910   |   |      |   |        |  
|Insurance accrual                        |  |                           | 12,681  |   |      |   | 9,807   |  
|Inventory valuation                      |  |                           |        |   |      |   | 763     |  
|Pension                                  |  |                           | 5,203   |   |      |   | 4,268   |  
|Other, net                               |  |                           | 2,699   |   |      |   | 2,225   |  
|                                         |  |                           |         |   |      |   |         |  
|Total deferred tax assets                |  |                           | 89,418  |   |      |   | 82,221  |  
|Valuation allowance                      |  |                           | (87,416 | ) |      |   | (80,068 | )
|                                         |  |                           |         |   |      |   |         |  
|Net deferred tax assets                  |  | $                         | 2,002   |   |      | $ | 2,153   |  
|                                         |  |                           |         |   |      |   |         |  
|Deferred Tax Liabilities:                |  |                           |         |   |      |   |         |  
|Depreciation                             |  | $                         | 919     |   |      | $ | 1,621   |  
|Excess of tax over book hedge accounting |  |                           |        |   |      |   | 532     |  
|Inventory valuation                      |  |                           | 1,083   |   |      |   |        |  
|                                         |  |                           |         |   |      |   |         |  
|Total deferred tax liabilities           |  | $                         | 2,002   |   |      | $ | 2,153   |  
|                                         |  |                           |         |   |      |   |         |  
|Net deferred taxes                       |  | $                         |        |   |      | $ |        |  
|                                         |  |                           |         |   |      |   |         |  

In order to fully realize the net deferred tax assets, the Partnerships corporate
subsidiaries will need to generate future taxable income. A valuation allowance is provided when it is more likely than not that some portion of the deferred tax asset will not be realized. Based on the corporate subsidiaries history of
taxable losses, projections of their current years taxable income, and projections of their future taxable income over the periods where the deferred tax assets are deductible, management believes it more likely than not that the Partnership
will not realize the full benefit of its deferred tax assets at September 30, 2008 and 2007.

As of the calendar tax year ended
December 31, 2007, Star/Petro, Inc., a wholly-owned subsidiary of the Partnership, had a federal net operating loss carryforward (NOL) of approximately $112 million, of which approximately $29.3 million is limited in accordance with
Federal income tax law as a result of prior transactions. The NOLs, which will expire between 2018 and 2024, are generally available to offset any future taxable income. In the event that the Partnership experiences an ownership change
for federal income tax purposes under Internal Revenue Code Section 382 (Section 382), Star/Petro may be restricted annually in its ability to use its NOLs to reduce its federal taxable income. In general, the Partnership would be
deemed to have an ownership change under Section 382 if, immediately after any owner shift involving a 5% unitholder or any equity structure shift, the percentage of units of the Partnership owned by one or more 5% unitholder has
increased by more than 50% over the lowest percentage of units of the Partnership (or any predecessor entity) owned by such unitholder at any time during the three-year testing period.



F-20



---

##### Table of Contents

Following an evaluation, the Partnership has determined that the issuance of units in its April 2006
recapitalization and subsequent ownership changes should not have resulted in an ownership change of Star/Petro under Section 382 of the Internal Revenue Code of 1986. The determination of whether or not an ownership change under
Section 382 has occurred requires that the Partnership evaluate certain acquisitions and dispositions of units that have occurred over a rolling three-year period. As a result, future acquisitions and dispositions of units could result in an
ownership change of Star/Petro.

In June 2007, the Partnership amended its Amended and Restated Unit Purchase Rights Agreement dated as of
July 20, 2006 in order to protect the Partnerships Net Operating Loss Carryforwards (NOLs) for federal income tax purposes by adding provisions which would have the effect of deterring any person or group from acquiring more
than 5% (reduced from 15% prior to the amendment) of the Partnerships issued and outstanding common units. The amendment also discourages existing 5% or greater unitholders (including the General Partner) from acquiring additional common units
equal to 1% or more of the outstanding common units. A person or group that acquires units in excess of these amounts would be subject to substantial dilution under the Rights Agreement.

16) Lease Commitments

The Partnership has entered into certain operating leases for office space,
trucks and other equipment. The future minimum rental commitments at September 30, 2008, under operating leases having an initial or remaining non-cancelable term of one year or more are as follows (in thousands):



|                                    |  |   |       
|----------------------------------- |  | - | ------
|2009                                |  | $ | 11,392
|2010                                |  |   | 8,253 
|2011                                |  |   | 6,421 
|2012                                |  |   | 5,743 
|2013                                |  |   | 5,046 
|Thereafter                          |  |   | 16,970
|                                    |  |   |       
|Total future minimum lease payments |  | $ | 53,825
|                                    |  |   |       

Rent expense for the fiscal years ended September 30, 2008, 2007, and 2006 was $13.9 million,
$13.3 million, and $13.4 million, respectively.

17) Supplemental Disclosure of Cash Flow Information



|                                                                       |  |                           |        |      |   |        |  |   |          |  
|---------------------------------------------------------------------- |  | ------------------------- | ------ | ---- | - | ------ |  | - | -------- | -
|                                                                       |  | Years Ended September 30, |       
|(in thousands)                                                         |  | 2008                      |        | 2007 |   | 2006   | 
|Cash paid during the period for:                                       |  |                           |        |      |   |        |  |   |          |  
|Income taxes, net                                                      |  | $                         | 2,241  |      | $ | 947    |  | $ | 1,335    |  
|Interest                                                               |  | $                         | 20,651 |      | $ | 20,448 |  | $ | 27,477   |  
|Non-cash financing activities:                                         |  |                           |        |      |   |        |  |   |          |  
|Decrease in long-term debtexchange Existing Notes                     |  | $                         |       |      | $ |       |  | $ | (165,250 | )
|Increase in long-term debtexchange New Notes                          |  | $                         |       |      | $ |       |  | $ | 165,250  |  
|Decrease in long-term debt                                             |  | $                         |       |      | $ |       |  | $ | (27,135  | )
|Increase Partners Capitalexchange debt for Common Units              |  | $                         |       |      | $ |       |  | $ | 32,242   |  
|Decrease in interest expenseamortization of debt discount             |  | $                         | 188    |      | $ | 115    |  | $ | 267      |  
|Increase in other current and long-term liabilities for capital leases |  | $                         |       |      | $ |       |  | $ | (969     | )
|Increase in fixed assets for capital leases                            |  | $                         |       |      | $ |       |  | $ | 969      |  



F-21



---

##### Table of Contents

18) Commitments and Contingencies

On or about October 21, 2004, a purported class action lawsuit on behalf of a purported class of unitholders was filed against the Partnership and various subsidiaries and officers and directors in the United
States District Court of the District of Connecticut entitledCarter v. Star Gas Partners, L.P., et al, No. 3:04-cv-01766-IBA, et al. Subsequently, 16 additional class action complaints, alleging the same or substantially similar claims,
were filed in the same district court collectively referred to herein as the Class Action Complaints). The class actions have been consolidated into one action entitled In re Star Gas Securities Litigation, No 3:04cv1766 (JBA).

The class action plaintiffs generally allege that the Partnership violated Sections 10(b) and 20(a) of the Securities Exchange Act of
1934, as amended, and Rule 10b-5 promulgated hereunder, by purportedly failing to disclose, among other things: (1) problems with the restructuring of Star Gas dispatch system and customer attrition related thereto; (2) that Star
Gas business process improvement program was not generating the benefits allegedly claimed; (3) that Star Gas was struggling to maintain its profit margins; (4) that Star Gass fiscal 2004 second quarter profit margins were not
representative of its ability to pass on heating oil price increases; and (5) that Star Gas was facing an inability to pay its debts and that, as a result, its credit rating and ability to obtain future financing was in jeopardy. The class
action plaintiffs seek an unspecified amount of compensatory damages including interest against the defendants jointly and severally and an award of reasonable costs and expenses. On February 23, 2005, the Court consolidated the Class Action
Complaints and heard argument on motions for the appointment of lead plaintiff. On April 8, 2005, the Court appointed the lead plaintiff. Pursuant to the Courts order, the lead plaintiff filed a consolidated amended complaint on
June 20, 2005 (the Consolidated Amended Complaint). The Consolidated Amended Complaint named: (a) Star Gas Partners, L.P.; (b) Star Gas LLC; (c) Irik Sevin; (d) Audrey Sevin; (e) Hanseatic Americas, Inc.;
(f) Paul Biddelman; (g) Ami Trauber; (h) A.G. Edwards & Sons Inc.; (i) UBS Investment Bank; and (j) RBC Dain Rauscher Inc. as defendants. The Consolidated Amended Complaint added claims arising out of two
registration statements and the same transactions under Sections 11, 12(a)(2) and 15 of the Securities Act of 1933 as well as certain allegations concerning the Partnerships hedging practices. On September 23, 2005, defendants filed
motions to dismiss the Consolidated Amended Complaint for failure to state a claim under the federal securities laws and failure to satisfy the applicable pleading requirements of the Private Securities Litigation Reform Act of 1995 or PSLRA, and
the Federal Rules of Civil Procedure. On July 27, 2006, the Court heard oral argument on the pending motions to dismiss. On August 21, 2006, the court issued its rulings on defendants motions to dismiss, granting the motions and
dismissing the consolidated amended complaint in its entirety. On August 23, 2006, the court entered a judgment of dismissal. On September 7, 2006, the plaintiffs moved for reconsideration and to alter and reopen the courts
August 23, 2006 judgment of dismissal and for leave to file a second consolidated amended complaint (Plaintiffs Post-Judgment Motion). On October 20, 2006, defendants filed their memorandum of law in opposition to the
Plaintiffs Post-Judgment Motion. Plaintiffs filed their reply brief on or about November 20, 2006. On March 22, 2007 the Court issued its decision denying Plaintiffs Post-Judgment Motion.

On April 3, 2007, the Star Gas Defendants filed a Motion for a Mandatory Rule 11 Inquiry and fee shifting which seeks recovery of Defendants
legal fees pursuant to the PSLRA. On April 24, 2007, class plaintiffs filed their opposition to that motion. The Star Gas Defendants reply was filed on May 8, 2007. The matter is now under consideration by the Court.

On April 20, 2007, class plaintiffs filed a notice of appeal to the Court of Appeals for the Second Circuit of Judge Artertons
decisions dismissing the amended complaint and denying Plaintiffs Post-Judgment Motion. Subsequent to the filing of the notice of appeal, class plaintiffs stipulated to the dismissal of the appeal as against Hanseatic Americas,
Inc., Paul Biddelman, A.G. Edwards & Sons, Inc., RBC Dain Rauscher Inc., UBS Investment Bank, and Audrey Sevin. On or about July 6, 2007, class plaintiffs filed their brief on appeal. The Star Gas Defendants filed their
opposition brief on or about August 21, 2007, and class plaintiffs filed their reply brief on or about September 11, 2007. Oral argument on the appeal has been scheduled to be held in December 2008. In the interim,
discovery in the matter remains stayed pursuant to the mandatory stay provisions of the PSLRA. While no prediction may be made as to the outcome of litigation, we intend to defend against this class action vigorously.

In the event that the above action is decided adversely to us, it could have a material effect on our results of operations, financial condition and
liquidity. The Partnership has not accrued any amount for this action because, based on the courts judgment of dismissal, we believe an unfavorable outcome is not probable.

The Partnerships operations are subject to all operating hazards and risks normally incidental to handling, storing and transporting and otherwise
providing for use by consumers of combustible liquids such as home heating oil and propane. As a result, at any given time the Partnership is a defendant in various legal proceedings and litigation arising in the ordinary course of business. The
Partnership maintains insurance policies with insurers in amounts and with coverages and deductibles



F-22



---

##### Table of Contents

we believe are reasonable and prudent. However, the Partnership cannot assure that this insurance will be adequate to protect it from all material expenses
related to potential future claims for personal and property damage or that these levels of insurance will be available in the future at economical prices. In the opinion of management, except as described above the Partnership is not a party to any
litigation, which individually or in the aggregate could reasonably be expected to have a material adverse effect on the Partnerships results of operations, financial position or liquidity.

19) Disclosures About the Fair Value of Financial Instruments

Cash, Accounts Receivable, Notes Receivable, Revolving Credit Facility Borrowings, and Accounts Payable

The carrying amount
of cash, accounts receivable, notes receivable, revolving credit facility borrowings, and accounts payable approximates fair value because of the short maturity of these instruments.

Derivative Instruments and Long-Term Debt

For fiscal 2008 and 2007, the fair value is based on open market or counterparty quotations. The estimated fair value of the Partnerships derivative instruments and long-term debt is summarized as follows (in thousands):



|                                                                                  |  |                       |         |                       |   |                |  |                     |         |  |   |        
|--------------------------------------------------------------------------------- |  | --------------------- | ------- | --------------------- | - | -------------- |  | ------------------- | ------- |  | - | -------
|                                                                                  |  | At September 30, 2008 |         | At September 30, 2007
|                                                                                  |  | CarryingAmount        |         | EstimatedFair Value   |   | CarryingAmount |  | EstimatedFair Value
|Derivative instruments included in fair asset value of derivative instruments     |  | $                     | 7,452   |                       | $ | 7,452          |  | $                   | 14,510  |  | $ | 14,510 
|Derivative instruments included in deferred charges and other assets, net         |  | $                     | 2,656   |                       | $ | 2,656          |  | $                   |        |  | $ |       
|Derivative instruments included in fair liability value of derivative instruments |  | $                     | 7,188   |                       | $ | 7,188          |  | $                   | 5,312   |  | $ | 5,312  
|Long-term debt                                                                    |  | $                     | 173,752 |                       | $ | 150,293        |  | $                   | 173,941 |  | $ | 182,251

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and
matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.



F-23



---

##### Table of Contents

20) Earnings Per Limited Partner Units



|                                                                                                                  |  |                           |         |   |      |   |        |      |  |   |         |  
|----------------------------------------------------------------------------------------------------------------- |  | ------------------------- | ------- | - | ---- | - | ------ | ---- |  | - | ------- | -
|                                                                                                                  |  | Years Ended September 30, |        
|(in thousands, except per unit data)                                                                              |  | 2008                      |         |   | 2007 |   |        | 2006 | 
|Income (loss) from continuing operations per Limited Partner unit:                                                |  |                           |         |   |      |   |        |      |  |   |         |  
|Basic and Diluted                                                                                                 |  | $                         | (0.18   | ) |      | $ | 0.51   |      |  | $ | (1.01   | )
|Gain (loss) on sale of discontinued operations, net of income taxes per Limited Partner unit:                     |  |                           |         |   |      |   |        |      |  |   |         |  
|Basic and Diluted                                                                                                 |  | $                         |        |   |      | $ | (0.01  | )    |  | $ |        |  
|Cumulative effect of change in accounting principles-change in inventory pricing method per Limited Partner unit: |  |                           |         |   |      |   |        |      |  |   |         |  
|Basic and Diluted                                                                                                 |  | $                         |        |   |      | $ |       |      |  | $ | (0.01   | )
|Net income (loss) per Limited Partner unit:                                                                       |  |                           |         |   |      |   |        |      |  |   |         |  
|                                                                                                                  |  |                           |         |   |      |   |        |      |  |   |         |  
|Basic and Diluted                                                                                                 |  | $                         | (0.18   | ) |      | $ | 0.50   |      |  | $ | (1.02   | )
|                                                                                                                  |  |                           |         |   |      |   |        |      |  |   |         |  
|Basic and Diluted Earnings Per Limited Partner Unit:                                                              |  |                           |         |   |      |   |        |      |  |   |         |  
|Net income (loss)                                                                                                 |  | $                         | (13,408 | ) |      | $ | 38,241 |      |  | $ | (54,263 | )
|Less: General Partners interest in net income (loss)                                                             |  | $                         | (57     | ) |      | $ | 164    |      |  | $ | (160    | )
|                                                                                                                  |  |                           |         |   |      |   |        |      |  |   |         |  
|Limited Partners interest in net income (loss)                                                                   |  | $                         | (13,351 | ) |      | $ | 38,077 |      |  | $ | (54,103 | )
|                                                                                                                  |  |                           |         |   |      |   |        |      |  |   |         |  
|Common Units                                                                                                      |  |                           | 75,774  |   |      |   | 75,774 |      |  |   | 50,804  |  
|Senior Subordinated Units                                                                                         |  |                           |        |   |      |   |       |      |  |   | 1,942   |  
|Junior Subordinated Units                                                                                         |  |                           |        |   |      |   |       |      |  |   | 198     |  
|                                                                                                                  |  |                           |         |   |      |   |        |      |  |   |         |  
|Weighted average number of Limited Partner units outstanding                                                      |  |                           | 75,774  |   |      |   | 75,774 |      |  |   | 52,944  |  
|                                                                                                                  |  |                           |         |   |      |   |        |      |  |   |         |  



F-24



---

##### Table of Contents

21) Selected Quarterly Financial Data (unaudited)

The seasonal nature of the Partnerships business results in the sale by the Partnership of approximately 30% of its volume in the first fiscal
quarter and 45% of its volume in the second fiscal quarter of each year. The Partnership generally realizes net income in both of these quarters and net losses during the quarters ending June and September.



|                                              |  |                    |         |              |   |              |  |   |              |   |  |       |         |   |  |   |           |  
|--------------------------------------------- |  | ------------------ | ------- | ------------ | - | ------------ |  | - | ------------ | - |  | ----- | ------- | - |  | - | --------- | -
|                                              |  | Three Months Ended |         |              |   |             
|(in thousands - except per unit data)         |  | Dec. 31,2007       |         | Mar. 31,2008 |   | Jun. 30,2008 |  |   | Sep. 30,2008 |   |  | Total |        
|Sales                                         |  | $                  | 453,944 |              | $ | 665,286      |  | $ | 258,067      |   |  | $     | 165,796 |   |  | $ | 1,543,093 |  
|Operating income (loss)                       |  |                    | 30,059  |              |   | 49,140       |  |   | 13,802       |   |  |       | (89,696 | ) |  |   | 3,305     |  
|Income (loss) before income taxes             |  |                    | 25,882  |              |   | 44,294       |  |   | 10,152       |   |  |       | (93,170 | ) |  |   | (12,842   | )
|Loss on sale of discontinued operations, net  |  |                    |        |              |   |             |  |   |             |   |  |       |        |   |  |   |          |  
|Net income (loss)                             |  |                    | 25,097  |              |   | 41,557       |  |   | 11,847       |   |  |       | (91,909 | ) |  |   | (13,408   | )
|Limited Partner interest in net income (loss) |  |                    | 24,990  |              |   | 41,379       |  |   | 11,796       |   |  |       | (91,516 | ) |  |   | (13,351   | )
|Net income (loss) per Limited Partner unit:   |  |                    |         |              |   |              |  |   |              |   |  |       |         |   |  |   |           |  
|Basic and diluted (a)                         |  | $                  | 0.33    |              | $ | 0.55         |  | $ | 0.16         |   |  | $     | (1.21   | ) |  | $ | (0.18     | )
|                                              |  |                   
|                                              |  | Three Months Ended |         |              |   |             
|(in thousands - except per unit data)         |  | Dec. 31,2006       |         | Mar. 31,2007 |   | Jun. 30,2007 |  |   | Sep. 30,2007 |   |  | Total |        
|Sales                                         |  | $                  | 330,244 |              | $ | 576,924      |  | $ | 222,452      |   |  | $     | 137,555 |   |  | $ | 1,267,175 |  
|Operating income (loss)                       |  |                    | 8,665   |              |   | 82,852       |  |   | (6,431       | ) |  |       | (29,975 | ) |  |   | 55,111    |  
|Income (loss) before income taxes             |  |                    | 4,781   |              |   | 78,724       |  |   | (9,086       | ) |  |       | (33,115 | ) |  |   | 41,304    |  
|Loss on sale of discontinued operations, net  |  |                    |        |              |   |             |  |   |             |   |  |       | (1,061  | ) |  |   | (1,061    | )
|Net income (loss)                             |  |                    | 4,716   |              |   | 74,879       |  |   | (8,268       | ) |  |       | (33,086 | ) |  |   | 38,241    |  
|Limited Partner interest in net income (loss) |  |                    | 4,696   |              |   | 74,559       |  |   | (8,233       | ) |  |       | (32,945 | ) |  |   | 38,077    |  
|Net income (loss) per Limited Partner unit:   |  |                    |         |              |   |              |  |   |              |   |  |       |         |   |  |   |           |  
|Basic and diluted (a)                         |  | $                  | 0.06    |              | $ | 0.98         |  | $ | (0.11        | ) |  | $     | (0.43   | ) |  | $ | 0.50      |  



|(a) | The sum of the quarters do not add-up to the total due to the weighting of Limited Partner Units outstanding or rounding.
|--- | -------------------------------------------------------------------------------------------------------------------------

22) Subsequent Events

In October 2008, the
Partnership purchased the customer lists and assets of a heating oil dealership for approximately $3.9 million.



F-25



---

##### Table of Contents

Schedule I

STAR GAS PARTNERS, L.P. (PARENT COMPANY)

CONDENSED FINANCIAL INFORMATION OF
REGISTRANT



|                                          |  |               |         |               |   |        
|----------------------------------------- |  | ------------- | ------- | ------------- | - | -------
|(in thousands)                            |  | Sept. 30,2008 |         | Sept. 30,2007
|Balance Sheets                            |  |               |         |               |   |        
|                                          |  |              
|ASSETS                                    |  |               |         |               |   |        
|Current assets                            |  |               |         |               |   |        
|Cash and cash equivalents                 |  | $             | 10      |               | $ | 428    
|Prepaid expenses and other current assets |  |               | 1,963   |               |   | 2,665  
|                                          |  |               |         |               |   |        
|Total current assets                      |  |               | 1,973   |               |   | 3,093  
|                                          |  |               |         |               |   |        
|Investment in subsidiaries (a)            |  |               | 375,444 |               |   | 392,041
|Deferred charges and other assets, net    |  |               | 2,382   |               |   | 2,916  
|                                          |  |               |         |               |   |        
|Total Assets                              |  | $             | 379,799 |               | $ | 398,050
|                                          |  |               |         |               |   |        
|LIABILITIES AND PARTNERS CAPITAL         |  |               |         |               |   |        
|Current liabilities                       |  |               |         |               |   |        
|Accrued expenses                          |  | $             | 3,338   |               | $ | 4,581  
|                                          |  |               |         |               |   |        
|Total current liabilities                 |  |               | 3,338   |               |   | 4,581  
|                                          |  |               |         |               |   |        
|Long-term debt (b)                        |  |               | 173,752 |               |   | 173,941
|Other long-term liabilities               |  |               | 2,732   |               |   | 3,197  
|Partners capital                         |  |               | 199,977 |               |   | 216,331
|                                          |  |               |         |               |   |        
|Total Liabilities and Partners Capital   |  | $             | 379,799 |               | $ | 398,050
|                                          |  |               |         |               |   |        



|(a) | Investments in Star Petro, Inc. and subsidiaries are recorded in accordance with the equity method of accounting.
|--- | -----------------------------------------------------------------------------------------------------------------

|(b) | Scheduled principal repayments of long-term debt during each of the next five fiscal years ending September 30, are as follows: 2009$0; 2010$0; 2011$0;
2012$0; 2013$172,750 due February 2013 excluding the net premium being amortized; thereafter $0.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-26



---

##### Table of Contents

STAR GAS PARTNERS, L.P. (PARENT COMPANY)

CONDENSED FINANCIAL INFORMATION OF REGISTRANT



|                                                                    |  |                           |         |   |      |   |         |      |  |   |         |  
|------------------------------------------------------------------- |  | ------------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                    |  | Years Ended September 30, |        
|(in thousands)                                                      |  | 2008                      |         |   | 2007 |   |         | 2006 | 
|Statements of Operations                                            |  |                           |         |   |      |   |         |      |  |   |         |  
|Revenues                                                            |  | $                         |        |   |      | $ |        |      |  | $ |        |  
|General and administrative expenses                                 |  |                           | 2,371   |   |      |   | 3,605   |      |  |   | 9,403   |  
|                                                                    |  |                           |         |   |      |   |         |      |  |   |         |  
|Operating loss                                                      |  |                           | (2,371  | ) |      |   | (3,605  | )    |  |   | (9,403  | )
|Net interest expense                                                |  |                           | 17,512  |   |      |   | 17,578  |      |  |   | 22,720  |  
|Amortization of debt issuance costs                                 |  |                           | 534     |   |      |   | 534     |      |  |   | 702     |  
|Loss on redemption of debt                                          |  |                           |        |   |      |   |        |      |  |   | 6,603   |  
|                                                                    |  |                           |         |   |      |   |         |      |  |   |         |  
|Loss from continuing operations                                     |  |                           | (20,417 | ) |      |   | (21,717 | )    |  |   | (39,428 | )
|Income (loss) from discontinued operations, net of income taxes     |  |                           |        |   |      |   |        |      |  |   |        |  
|Gain (loss) on sale of discontinued operations, net of income taxes |  |                           |        |   |      |   | (890    | )    |  |   |        |  
|                                                                    |  |                           |         |   |      |   |         |      |  |   |         |  
|Net income (loss) before equity income (loss)                       |  |                           | (20,417 | ) |      |   | (22,607 | )    |  |   | (39,428 | )
|Equity income (loss) of Star Petro Inc. and subs                    |  |                           | 7,009   |   |      |   | 60,848  |      |  |   | (14,835 | )
|                                                                    |  |                           |         |   |      |   |         |      |  |   |         |  
|Net income (loss)                                                   |  | $                         | (13,408 | ) |      | $ | 38,241  |      |  | $ | (54,263 | )
|                                                                    |  |                           |         |   |      |   |         |      |  |   |         |  



F-27



---

##### Table of Contents

STAR GAS PARTNERS, L.P. (PARENT COMPANY)

CONDENSED FINANCIAL INFORMATION OF REGISTRANT



|                                                       |  |                           |        |   |      |   |        |      |  |   |         |  
|------------------------------------------------------ |  | ------------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------- | -
|                                                       |  | Years Ended September 30, |       
|(in thousands)                                         |  | 2008                      |        |   | 2007 |   |        | 2006 | 
|Statements of Cash Flows                               |  |                           |        |   |      |   |        |      |  |   |         |  
|                                                       |  |                           |       
|Cash flows provided by operating activities:           |  |                           |        |   |      |   |        |      |  |   |         |  
|Net cash provided by (used in) operating activities    |  | $                         | (418   | ) |      | $ | (7,581 | )    |  | $ | 23,171  |  
|                                                       |  |                           |       
|Cash flows provided by (used in) investing activities: |  |                           |        |   |      |   |        |      |  |   |         |  
|Contributions to subsidiaries                          |  |                           |       |   |      |   |       |      |  |   |        |  
|                                                       |  |                           |        |   |      |   |        |      |  |   |         |  
|Net cash provided by (used in) investing activities    |  |                           |       |   |      |   |       |      |  |   |        |  
|                                                       |  |                           |        |   |      |   |        |      |  |   |         |  
|Cash flows provided by (used in) financing activities: |  |                           |        |   |      |   |        |      |  |   |         |  
|Repayment of debt                                      |  |                           |       |   |      |   |       |      |  |   | (65,382 | )
|Proceeds from the issuance of common units, net        |  |                           |       |   |      |   |       |      |  |   | 50,174  |  
|                                                       |  |                           |        |   |      |   |        |      |  |   |         |  
|Net cash provided by (used in) financing activities    |  |                           |       |   |      |   |       |      |  |   | (15,208 | )
|                                                       |  |                           |        |   |      |   |        |      |  |   |         |  
|Net increase (decrease) in cash                        |  |                           | (418   | ) |      |   | (7,581 | )    |  |   | 7,963   |  
|Cash and cash equivalents at beginning of period       |  |                           | 428    |   |      |   | 8,009  |      |  |   | 46      |  
|                                                       |  |                           |        |   |      |   |        |      |  |   |         |  
|Cash and cash equivalents at end of period             |  | $                         | 10     |   |      | $ | 428    |      |  | $ | 8,009   |  
|                                                       |  |                           |        |   |      |   |        |      |  |   |         |  
|(a) Includes distributions from subsidiaries           |  | $                         | 20,487 |   |      | $ | 14,205 |      |  | $ | 59,038  |  
|                                                       |  |                           |        |   |      |   |        |      |  |   |         |  



F-28



---

##### Table of Contents

Schedule II

STAR GAS PARTNERS, L.P. AND SUBSIDIARIES

VALUATION AND QUALIFYING ACCOUNTS

Years Ended September 30, 2008, 2007 and 2006

(in thousands)



|     |  |                                 |  |                            |       |                           |   |                          |  |   |                       |      |  |   |       
|---- |  | ------------------------------- |  | -------------------------- | ----- | ------------------------- | - | ------------------------ |  | - | --------------------- | ---- |  | - | ------
|Year |  | Description                     |  | Balance atBeginningof Year |       | Chargedto Costs &Expenses |   | OtherChangesAdd (Deduct) |  |   | Balance atEnd of Year
|2008 |  | Allowance for doubtful accounts |  | $                          | 7,645 |                           | $ | 11,961                   |  | $ | (8,785                | )(a) |  | $ | 10,821
|2007 |  | Allowance for doubtful accounts |  | $                          | 6,532 |                           | $ | 5,726                    |  | $ | (4,613                | )(a) |  | $ | 7,645 
|2006 |  | Allowance for doubtful accounts |  | $                          | 8,433 |                           | $ | 6,104                    |  | $ | (8,005                | )(a) |  | $ | 6,532 



|(a) | Bad debts written off (net of recoveries).
|--- | ------------------------------------------



F-29