DECOMA INTERNATIONAL INC.

ANNOUNCES FINANCIAL RESULTS FOR THIRD QUARTER 2003

```
    Strong Content Per Vehicle Growth from Recent Acquisitions and New
    Facility Start-ups

    CONCORD, ON, Nov. 4 /CNW/ - Decoma International Inc. (TSX:DEC.A;
NASDAQ:DECA) today announced financial results for the third quarter ended
September 30, 2003.

    <<

    Financial Highlights
    --------------------

    (US$, in millions except           Three Months          Nine Months
     per share figures)             Ended September 30,   Ended September 30,

                                      2003       2002       2003       2002

    Sales                         $   556.4  $   465.5  $ 1,709.7  $ 1,528.5

    Operating income              $    28.9  $    36.1  $   132.8  $   131.0

    Net income                    $    14.8  $    18.6  $    75.9  $    69.9

    Diluted earnings per share    $    0.16  $    0.21  $    0.80  $    0.78

    Weighted average diluted
     shares outstanding               106.4       98.4      103.5       98.3

    Commenting on the above results, Al Power, Decoma's President and Chief
Executive Officer, said: "These results are in line with management
expectations and our previous guidance for the full 2003 year. Despite lower
overall production volumes during the third quarter, we continued to increase
sales and content per vehicle as the result of recent acquisitions, new
facility start-ups, new programs and takeover contracts. Lower income for the
quarter reflects the substantial investments we are making in new facilities
to support future sales and earnings growth, the impact of program
changeovers, continuing OEM pricing pressures and the impact of performance
issues at certain European facilities which we are proactively addressing."

    Results of Operations
    ---------------------

    Total sales increased 20% to $556.4 million in the third quarter and by
12% to $1,709.7 million for the nine month period ended September 30, 2003.
Third quarter 2003 sales included a positive impact of approximately
$41.8 million as a result of currency translation. Excluding the impact of
currency translation, sales grew $49.1 million or 10%.
    During the third quarter of 2003, vehicle production volumes declined 3%
in North America and remained level in Europe. Despite lower volumes, Decoma's
production sales increased 10% in North America and 23% in Europe, while
average content per vehicle increased 16% to $94 in North America and 24% to
$42 in Europe.
    Decoma's sales and content growth in North America was driven by the
translation of Canadian dollar sales into the Company's U.S. dollar reporting
currency, which added approximately $25.2 million to production sales and $7
to content, as well as the recent acquisition of Federal Mogul's original
equipment automotive lighting operations, which added $16.5 million to
production sales and $5 to North American content per vehicle. Sales and
content growth also benefited from new takeover business, sales on programs
launched during or subsequent to the third quarter of 2002 and strong volumes
on certain high content production programs.
    In Europe, sales and content growth were driven by recent new facilities
added in the latter part of 2002 and early 2003. New facility start-ups in
Germany, Poland and Austria, along with the takeover of an existing facility
in Belgium, added approximately $26.8 million to production sales and $7 to
European content per vehicle during the third quarter. European sales and
content growth also benefited from the translation of Euro and British Pound
sales into the Company's U.S. dollar reporting currency, which added
approximately $14.3 million to production sales and $4 to content during the
period.
    Operating income in the third quarter of 2003 declined to $28.9 million,
compared with $36.1 million for the same period last year. These results
primarily reflect losses incurred during the quarter at certain European
operations. To address these efficiency and performance issues, Robert
Brownlee, Decoma's President of North American Fascia Operations, has assumed
management responsibility for Decoma's European operations. In respect of the
Company's UK operations, operating losses at the Company's Merplas facility in
the United Kingdom continued to improve during the third quarter.
    The decline in operating income for the third quarter also reflects the
impact of costs incurred to support future sales growth and investments in new
facilities in the southern U.S., Belgium and Poland. Finally, the impact on
operating income of program changeovers, lower production volumes on certain
high-content programs, continued OEM customer pricing pressures and foreign
exchange losses negatively impacted results.
    Operating income for the nine month period ended September 30, 2003
increased to $132.8 million, compared to $131.0 million for the same period
last year.
    Net income for the third quarter of 2003 was $14.8 million ($0.16 per
diluted share), compared to $18.6 million ($0.21 per diluted share) for the
third quarter of 2002.
    Net income for the nine month period September 30, 2003 increased to
$75.9 million ($0.80 per diluted share), compared with $69.9 million ($0.78
per diluted share) for the comparable period in 2002.
    Capital spending increased in the third quarter of 2003 reflecting
substantial investments in new facilities to support the Company's future
growth. Capital spending, excluding acquisition spending, totalled
$49.1 million in the third quarter of 2003 and $120.3 million for the nine
month period ended September 30, 2003.

    Quarterly Dividend
    ------------------

    At its meeting today, Decoma's Board of Directors declared a third
quarter 2003 dividend of US$0.07 per share on Class A Subordinate Voting and
Class B Shares payable on December 15, 2003 to shareholders of record on
November 28, 2003.

    Outlook
    -------

    Commenting on the Company's outlook, Randy Smallbone, Decoma's Executive
Vice President and Chief Financial Officer, said: "While significant
investments in new facilities and program changeovers will continue to impact
our results, these investments are positioning Decoma for future growth.
Although we continue to face challenges in Europe, we believe that the
corrective actions we have taken will have a significant impact on our ability
to address these issues moving forward".

    Full Year 2003
    --------------

    Decoma's outlook for full year vehicle production remains unchanged from
prior guidance. The Company estimates that North American light vehicle
production volumes will be approximately 15.9 million units in 2003, or
approximately 2% lower than 2002. Decoma estimates that European production
volumes will be approximately 16.0 million units, also approximately 2% lower
than 2002 volumes.
    Decoma's content per vehicle for 2003 is expected to be in the range of
$90 to $92 in North America and between $39 and $41 in Europe.
    Based on these assumptions and the factors discussed in the "Outlook"
section of the Management's Discussion and Analysis of Results of Operations
and Financial Position ("MD&A") attached to this press release, the Company
expects its full year 2003 sales to range between $2,275 million to
$2,360 million, which is unchanged from prior guidance. Approved capital
spending for the year remains at $195 million. Diluted earnings per share for
2003, before possible charges, if any, related to the Company's United Kingdom
review and its continental Europe review (more fully discussed in the attached
MD&A), is also expected to be within our previous guidance of $0.92 to $1.04.

    Forward Looking Information
    ---------------------------

    This press release contains "forward looking statements" within the
meaning of applicable securities legislation. Readers are cautioned that such
statements are only predictions and involve important risks and uncertainties
that may cause actual results or anticipated events to be materially different
from those expressed or implied herein. In this regard, readers are referred
to the Company's Annual Information Form for the year ended December 31, 2002,
filed with the Canadian securities commissions and as an annual report on Form
40-F with the United States Securities and Exchange Commission, and subsequent
public filings, and the discussion of risks and uncertainties set out in the
"Forward Looking Statements" section of the MD&A for the three and nine month
periods ended September 30, 2003, which is attached to this press release. The
Company disclaims any intention and undertakes no obligation to update or
revise any forward looking statements to reflect subsequent information,
events or circumstances or otherwise.

    About the Company
    -----------------

    Decoma designs, engineers and manufactures automotive exterior components
and systems which include fascias (bumpers), front and rear end modules,
plastic body panels, roof modules, exterior trim components, sealing and
greenhouse systems and lighting components for cars and light trucks
(including sport utility vehicles and mini-vans). Decoma has approximately
15,000 employees in 49 manufacturing, engineering and product development
facilities in Canada, the United States, Mexico, Germany, Belgium, England,
France, Austria, Poland, the Czech Republic and Japan.

    Conference Call
    ---------------

    -------------------------------------------------------------------------
    Decoma management will hold a conference call to discuss third quarter
    2003 results on Wednesday, November 5, 2003 at 9:30 a.m. EST. The dial-in
    numbers for the conference call are (416) 640-4127 (local) or
    1 (800) 814-4853 for out of town callers, with call-in required 10
    minutes prior to the start of the conference call. The conference call
    will be recorded and copies of the recording will be made available by
    request. The conference call will also be available by live webcast at
    www.newswire.ca/webcast and will be available for a period of 90 days.
    -------------------------------------------------------------------------

    Contact Information
    --------------------

    For further information about Decoma, please visit the Company's website
at www.decoma.com.
    Readers are asked to refer to the MD&A attached to this release for a
more detailed discussion of the third quarter 2003 results.

    DECOMA INTERNATIONAL INC.
    Consolidated Balance Sheets

    (Unaudited)
    -------------------------------------------------------------------------
                                                        As at          As at
                                                 September 30,   December 31,
    (U.S. dollars in thousands)                          2003           2002
    -------------------------------------------------------------------------
                                   ASSETS
    -------------------------------------------------------------------------
    Current assets:
      Cash and cash equivalents                   $    61,663    $    82,059
      Accounts receivable                             441,359        306,870
      Inventories                                     195,115        160,091
      Income taxes receivable                           7,073              -
      Prepaid expenses and other                       18,851         15,902
    -------------------------------------------------------------------------
                                                      724,061        564,922
    -------------------------------------------------------------------------
    Investments                                        19,974         17,382
    -------------------------------------------------------------------------
    Fixed assets, net                                 626,987        525,463
    -------------------------------------------------------------------------
    Goodwill, net (note 7)                             68,056         62,008
    -------------------------------------------------------------------------
    Future tax assets                                  11,117          6,015
    -------------------------------------------------------------------------
    Other assets                                       16,505         16,745
    -------------------------------------------------------------------------
                                                  $ 1,466,700    $ 1,192,535
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                    LIABILITIES AND SHAREHOLDERS' EQUITY
    -------------------------------------------------------------------------
    Current liabilities:
      Bank indebtedness (note 8(b))               $    80,242    $    55,021
      Accounts payable                                220,669        187,656
      Accrued salaries and wages                       67,551         59,715
      Other accrued liabilities                        81,911         54,104
      Income taxes payable                                  -         13,336
      Long-term debt due within one year                4,477          6,918
      Debt due to Magna and related parties
       within one year  (note 8(c))                   115,944        103,536
      Convertible Series Preferred Shares,
       held by Magna (note 8(a))                       73,027         95,639
    -------------------------------------------------------------------------
                                                      643,821        575,925
    -------------------------------------------------------------------------
    Long-term debt                                      6,474          9,677
    -------------------------------------------------------------------------
    Long-term debt due to Magna
     and related parties (note 8(c))                   82,628         75,094
    -------------------------------------------------------------------------
    Convertible Series Preferred Shares,
     held by Magna (note 8(a))                         68,407        116,140
    -------------------------------------------------------------------------
    Other long-term liabilities                         6,831          4,837
    -------------------------------------------------------------------------
    Future tax liabilities                             50,989         48,114
    -------------------------------------------------------------------------
    Shareholders' equity:
      Debentures (note 9)                              67,845              -
      Convertible Series Preferred Shares
       (note 10)                                       10,776         18,765
      Class A Subordinate Voting Shares
       (note 10)                                      287,137        172,488
      Class B Shares (note 10)                         30,594         30,594
      Retained earnings                               167,949        111,450
      Currency translation adjustment                  43,249         29,451
    -------------------------------------------------------------------------
                                                      607,550        362,748
    -------------------------------------------------------------------------
                                                  $ 1,466,700    $ 1,192,535
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                           See accompanying notes
    -------------------------------------------------------------------------

    DECOMA INTERNATIONAL INC.
    Consolidated Statements of Income and Retained Earnings

    (Unaudited)
    -------------------------------------------------------------------------
                             ------------------------------------------------
                                 Three Month Periods      Nine Month Periods
                                  Ended September 30,     Ended September 30,
    -------------------------------------------------------------------------
    (U.S. dollars,
     in thousands
     except share and
     per share figures)             2003        2002        2003        2002
    -------------------------------------------------------------------------
    Sales                     $  556,444  $  465,518  $1,709,671  $1,528,485
    -------------------------------------------------------------------------
    Cost of goods sold           457,402     371,693   1,370,209   1,213,115
    Depreciation and
     amortization                 22,258      19,806      64,321      58,438
    Selling, general and
     administrative (note 5)      42,215      32,541     124,046      98,066
    Affiliation and social fees    5,663       5,366      18,337      19,573
    Other charge (note 7)              -           -           -       8,301
    -------------------------------------------------------------------------
    Operating income              28,906      36,112     132,758     130,992
    Equity (income) loss            (406)        305      (1,428)       (474)
    Interest expense, net          2,551       3,065       7,828       9,474
    Amortization of discount
     on Convertible Series
     Preferred Shares              2,316       2,028       6,617       6,413
    Other income (note 6)              -           -      (1,387)     (3,874)
    -------------------------------------------------------------------------
    Income before income taxes    24,445      30,714     121,128     119,453
    Income taxes                   9,686      12,092      45,249      49,523
    -------------------------------------------------------------------------
    Net income                $   14,759  $   18,622  $   75,879  $   69,930
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Financing charges on
     Convertible Series
     Preferred Shares and
     Debentures,
     net of taxes (note 9)    $   (2,459) $   (1,137) $   (6,410) $   (3,495)
    -------------------------------------------------------------------------
    Net income attributable
     to Class A Subordinate
     Voting and
     Class B Shares               12,300      17,485      69,469      66,435
    Retained earnings,
     beginning of period         160,451      79,654     111,450      49,768
    Dividends on Class A
     Subordinate Voting
     and Class B Shares           (4,802)     (3,403)    (12,970)    (10,163)
    Adjustment for change
     in accounting policy for
     goodwill (note 7)                 -           -           -     (12,304)
    -------------------------------------------------------------------------
    Retained earnings,
     end of period            $  167,949  $   93,736  $  167,949  $   93,736
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Earnings per Class A
     Subordinate Voting
     or Class B Share
      Basic                   $     0.17  $     0.26  $     1.00  $     0.98
      Diluted                 $     0.16  $     0.21  $     0.80  $     0.78
    -------------------------------------------------------------------------
    Average number of
     Class A Subordinate
      Voting and Class B
      Shares outstanding
      (in millions)
       Basic                        73.2        67.9        69.8        67.7
       Diluted                     106.4        98.4       103.5        98.3
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                           See accompanying notes
    -------------------------------------------------------------------------

    DECOMA INTERNATIONAL INC.
    Consolidated Statements of Cash Flows

    (unaudited)
    -------------------------------------------------------------------------
                                 Three Month Periods      Nine Month Periods
                                  Ended September 30,     Ended September 30,
    -------------------------------------------------------------------------
    (U.S. dollars,
     in thousands                   2003        2002        2003        2002
    -------------------------------------------------------------------------
    Cash provided from
     (used for):
    OPERATING ACTIVITIES
    Net income                $   14,759  $   18,622  $   75,879  $   69,930
    Items not involving
     current cash flows           22,704      22,862      63,918      73,981
    -------------------------------------------------------------------------
                                  37,463      41,484     139,797     143,911
    Changes in non-cash
     working capital             (33,106)     (7,186)    (95,212)      3,541
    -------------------------------------------------------------------------
                                   4,357      34,298      44,585     147,452
    -------------------------------------------------------------------------
    INVESTING ACTIVITIES
    Fixed asset additions        (48,435)    (18,762)   (118,678)    (50,376)
    Increase in investments
     and other assets               (757)     (1,770)     (2,082)     (4,196)
    Business acquisitions
     (note 13)                    (4,984)          -     (13,260)     (2,584)
    Proceeds from disposition
     of fixed and other assets       123         173         457         225
    Proceeds from disposition
     of operating division,
     net (note 6(b))                   -         340           -       5,736
    -------------------------------------------------------------------------
                                 (54,053)    (20,019)   (133,563)    (51,195)
    -------------------------------------------------------------------------
    FINANCING ACTIVITIES
    Increase (decrease)
     in bank indebtedness         67,313      15,251      19,323     (75,372)
    Repayments of long
     term debt                    (3,327)       (361)     (4,159)    (10,483)
    Repayments of debt due to
     Magna and related parties       (26)          -         (77)     (7,836)
    Issuance of Debentures
     (note 9)                          -           -      66,128           -
    Debentures interest payments       -           -      (1,252)          -
    Issuances of Class A
     Subordinate Voting Shares
     (note 10)                         -       4,554       4,715       4,663
    Dividends on Convertible
     Series Preferred Shares      (3,403)     (3,031)     (9,986)     (9,076)
    Dividends on Class A
     Subordinate Voting and
     Class B Shares               (4,802)     (3,403)    (12,970)    (10,163)
    -------------------------------------------------------------------------
                                  55,755      13,010      61,722    (108,267)
    -------------------------------------------------------------------------
    Effect of exchange rate
     changes on cash and
     cash equivalents                430        (832)      6,860       1,736
    -------------------------------------------------------------------------
    Net increase (decrease)
     in cash and cash
     equivalents during
     the period                    6,489      26,457     (20,396)    (10,274)
    Cash and cash equivalents,
     beginning of period          55,174      57,540      82,059      94,271
    -------------------------------------------------------------------------
    Cash and cash equivalents,
     end of period            $   61,663  $   83,997  $   61,663  $   83,997
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                           See accompanying notes
    -------------------------------------------------------------------------

    DECOMA INTERNATIONAL INC.
    Notes to Consolidated Financial Statements

    (Unaudited)
    -------------------------------------------------------------------------
    1.  The Company

        Decoma International Inc. ("Decoma" or the "Company") is a full
        service supplier of exterior vehicle appearance systems for the
        world's automotive industry. Decoma designs, engineers and
        manufactures automotive exterior components and systems which include
        fascias (bumpers), front and rear end modules, plastic body panels,
        roof modules, exterior trim components, sealing and greenhouse
        systems and lighting components for cars and light trucks (including
        sport utility vehicles and mini vans).

    2.  Basis of Presentation

        The unaudited interim consolidated financial statements of Decoma
        have been prepared in U.S. dollars in accordance with Canadian
        generally accepted accounting principles ("GAAP"), except that
        certain disclosures required for annual financial statements have not
        been included. Accordingly, the unaudited interim consolidated
        financial statements should be read in conjunction with the Company's
        audited consolidated financial statements for the year ended
        December 31, 2002 (the Company's "annual financial statements") which
        were included in the Company's annual report to shareholders for the
        year then ended.

        The unaudited interim consolidated financial statements have been
        prepared on a basis that is consistent with the accounting policies
        set out in the Company's annual financial statements.

        In the opinion of management, the unaudited interim consolidated
        financial statements reflect all adjustments, which consist only of
        normal and recurring items, necessary to present fairly the financial
        position of the Company as at September 30, 2003 and the results of
        its operations and cash flows for the three and nine month periods
        ended September 30, 2003 and 2002.

    3.  Cyclicality of Operations

        Substantially all revenue is derived from sales to the North American
        and European facilities of the major automobile manufacturers. The
        Company's operations are exposed to the cyclicality inherent in the
        automotive industry and to changes in the economic and competitive
        environments in which the Company operates. The Company is dependent
        on continued relationships with the major automobile manufacturers.

    4.  Use of Estimates

        The preparation of the unaudited interim consolidated financial
        statements in conformity with GAAP requires management to make
        estimates and assumptions that affect the amounts reported in the
        unaudited interim consolidated financial statements and accompanying
        notes. Management believes that the estimates utilized in preparing
        its unaudited interim consolidated financial statements are
        reasonable and prudent; however, actual results could differ from
        these estimates.

    5.  Foreign Exchange

        Selling, general and administrative expenses ("SG&A") are net of
        earnings (losses) resulting from foreign exchange of:

        ---------------------------------------------------------------------
                                 Three Month Periods      Nine Month Periods
                                  Ended September 30,     Ended September 30,
        ---------------------------------------------------------------------
        (U.S. dollars,
         in thousands               2003        2002        2003        2002
        ---------------------------------------------------------------------
        Foreign exchange
         (loss) income        $   (1,351) $     (106) $   (6,251) $       19
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

    6.  Other Income

        (a)   During the first quarter of 2003, the Company permanently
              repatriated $75 million from its United States operations.
              This repatriation gave rise to the recognition of a pro rata
              amount of the Company's cumulative translation adjustment
              account. This amount, totalling $1.4 million, has been included
              in other income and is not subject to tax.

        (b)   During the first quarter of 2002, the Company completed the
              divestiture of one of its non-core North American divisions.
              The division was engaged in the coating of automotive parts.
              The Company recorded other income of $3.9 million related to
              this transaction, representing the excess of sale proceeds over
              the carrying value of the fixed and working capital assets of
              this division and direct costs related to the transaction.
              Income taxes includes an expense of $1.0 million related to
              this transaction.

    7.  Goodwill and Deferred Preproduction Expenditures

        In 2002, the Company adopted the new accounting recommendations of
        The Canadian Institute of Chartered Accountants for goodwill and
        other intangible assets. Upon initial adoption of these
        recommendations, the Company recorded a goodwill write-down of
        $12.3 million related to its United Kingdom reporting unit. This
        write-down was charged against January 1, 2002 opening retained
        earnings. As part of its assessment of goodwill impairment, the
        Company also reviewed the recoverability of deferred preproduction
        expenditures at its Merplas United Kingdom facility. As a result of
        this review, $8.3 million of deferred preproduction expenditures were
        written off as a charge against income in the second quarter of 2002.
        Refer to note 2 to the Company's annual financial statements for
        further information.

    8.  Debt

        (a)   Convertible Series Preferred Shares
              During the third quarter of 2003, the Series 1, 2 and 3
              Convertible Series Preferred Shares held by Magna International
              Inc. ("Magna") were converted into Class A Subordinate Voting
              Shares at a fixed conversion price of Cdn$10.07 per Class A
              Subordinate Voting Share. Decoma issued 14,895,729 Class A
              Subordinate Voting Shares on conversion.

              The liability amounts for the Series 4 Convertible Series
              Preferred Shares are presented as current liabilities. The
              Series 4 Convertible Series Preferred Shares are retractable by
              Magna at their aggregate face value of Cdn$100 million after
              December 31, 2003. These shares are also convertible by Magna
              into the Company's Class A Subordinate Voting Shares at a fixed
              conversion price of Cdn$13.20 per share.

              The liability amounts for the Series 5 Convertible Series
              Preferred Shares are presented as long-term liabilities as
              these are not retractable by Magna until December 31, 2004.
              These shares are also convertible by Magna into the Company's
              Class A Subordinate Voting Shares at a fixed conversion price
              of Cdn$13.20 per share.

              The Series 4 and 5 Convertible Series Preferred Shares are
              redeemable by the Company commencing December 31, 2005.

        (b)   Credit Facility
              At September 30, 2003 the Company had lines of credit totaling
              $325.7 million. Of this amount, $300 million is represented by
              an extendible, revolving credit facility that expires on
              May 27, 2004, at which time the Company may request, subject to
              lender approval, further revolving 364-day extensions. The
              unused and available lines of credit at September 30, 2003 were
              approximately $234.8 million.

        (c)   Debt Due to Magna and Related Parties
              The Company's debt due to Magna and related parties consists of
              the following:

        ---------------------------------------------------------------------
                                                 September 30,   December 31,
        (U.S. dollars in thousands)                      2003           2002
        ---------------------------------------------------------------------
        Debt denominated in Canadian dollars(i)   $    44,293    $    38,256
        Debt denominated in Euros(ii)                 153,199        139,324
        Lease obligation denominated in Euros           1,080          1,050
        ---------------------------------------------------------------------
                                                      198,572        178,630
        Less due within one year                      115,944        103,536
        ---------------------------------------------------------------------
                                                  $    82,628    $    75,094
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        Notes:
        (i)   The debt denominated in Canadian dollars arose on closing of
              the Global Exteriors Transaction. This debt initially bore
              interest at 7.5% and was repayable in 2001. In addition to the
              maturity date, the interest rate on this debt was subsequently
              renegotiated to 4.85% effective September 4, 2001, 3.10%
              effective January 1, 2002, 3.60% effective April 1, 2002, 3.83%
              effective July 1, 2002, 3.90% effective October 1, 2002, 3.85%
              effective January 1, 2003, 4.25% effective April 1, 2003, 4.19%
              effective July 1, 2003 and 3.86% effective October 1, 2003. The
              maturity date of this Cdn$60 million debt has been extended to
              December 31, 2003.

        (ii)  The debt denominated in Euros arose on closing of the Global
              Exteriors Transaction. The debt initially bore interest at 7.0%
              to 7.5% and was repayable over the period to December 31, 2004
              with the first tranche of the principal due October 1, 2002. In
              addition to the maturity date, the interest rate on the first
              tranche of the principal was renegotiated to 4.29% effective
              October 2, 2002, 3.86% effective January 2, 2003, 3.51%
              effective April 2, 2003, 3.14% effective July 2, 2003 and 3.32%
              effective October 2, 2003. Of the debt outstanding at September
              30, 2003, $70.6 million is due January 1, 2004 and
              $82.6 million is due December 31, 2004.

    9.  Debentures

        On March 27, 2003, the Company issued Cdn$100 million of 6.5%
        convertible unsecured subordinated debentures (the "Debentures")
        maturing March 31, 2010. The Debentures are convertible at the option
        of the holder at any time into the Company's Class A Subordinate
        Voting Shares at a fixed conversion price of Cdn$13.25 per share. All
        or part of the Debentures are redeemable at the Company's option
        between March 31, 2007 and March 31, 2008 if the weighted average
        trading price of the Company's Class A Subordinate Voting Shares is
        not less than Cdn$16.5625 for the 20 consecutive trading days ending
        five trading days preceding the date on which notice of redemption is
        given. Subsequent to March 31, 2008, all or part of the Debentures
        are redeemable at the Company's option at any time. On redemption or
        maturity, the Company will have the option of retiring the Debentures
        with Class A Subordinate Voting Shares in which case the number of
        Class A Subordinate Voting Shares issuable is based on 95% of the
        trading price of the Company's Class A Subordinate Voting Shares for
        the 20 consecutive trading days ending five trading days prior to the
        date fixed for redemption or maturity. In addition, the Company may
        elect from time to time to issue and deliver freely tradeable Class A
        Subordinate Voting Shares to a trustee in order to raise funds to
        satisfy the obligation to pay interest on the Debentures.

        Under Canadian GAAP, the key attributes of the Debentures are
        separately valued and accounted for as follows:

        -  the present value of principal and interest (each of which can, at
           the option of the Company, be settled with the issuance of Class A
           Subordinate Voting Shares) has been presented as equity. The
           present value was determined using a discount rate of 7.75%
           reflecting an estimate of the coupon rate that the Debentures
           would have borne absent the holders' conversion feature. The
           resulting discount is accreted to the Debentures' face value over
           the period from issuance to unrestricted redemption (March 31,
           2008) through periodic charges, net of income taxes, to retained
           earnings; and
        -  the holders' conversion feature is similar to a stock warrant as
           it provides the holder with the option to exchange their
           Debentures for Class A Subordinate Voting Shares at a fixed price.
           The residual approach was used to value this attribute and this
           amount is also presented as equity.

        In addition to the impact on diluted earnings per share of the
        Company's Convertible Series Preferred Shares and issued and
        outstanding stock options, diluted earnings per share have been
        calculated based on the weighted average number of Class A
        Subordinate Voting and Class B Shares that would have been
        outstanding during the period had the holders of the Debentures
        exercised their fixed price conversion rights at the date of issuance
        of the Debentures.

    10. Capital Stock

        Class and Series of Outstanding Securities
        For details concerning the nature of the Company's securities, please
        refer to note 11, "Convertible Series Preferred Shares", and note 12,
        "Capital Stock", of the Company's annual financial statements.

        The following table summarizes the outstanding share capital of the
        Company:

        ---------------------------------------------------------------------
                                                   Authorized         Issued
        ---------------------------------------------------------------------
        Convertible Series Preferred Shares
          (Convertible into Class A
           Subordinate Voting Shares)               3,500,000      2,000,000
        Preferred Shares, issuable in series        Unlimited              -
        Class A Subordinate Voting Shares           Unlimited     51,598,628
        Class B Shares
          (Convertible into Class A Subordinate
           Voting Shares)                           Unlimited     31,909,091
        ---------------------------------------------------------------------

        During the second quarter of 2003, the Company issued 548,600 Class A
        Subordinate Voting Shares to the Decoma employee deferred profit
        sharing plan.

        During the third quarter of 2003, the Company issued 14,895,729 Class
        A Subordinate Voting Shares on conversion of the Series 1, 2 and 3
        Convertible Series Preferred Shares (see note 8(a)).

        Incentive Stock Options
        Information concerning the Company's Incentive Stock Option Plan is
        included in note 12, "Capital Stock", of the Company's annual
        financial statements. The following is a continuity schedule of
        options outstanding:

        ---------------------------------------------------------------------
                                                      Weighted
                                                       Average     Number of
                                                      Exercise      Options
                                            Number      Price     Exercisable
        ---------------------------------------------------------------------
        Outstanding at December 31, 2002   2,195,000  Cdn$ 13.13   1,444,000
        Granted                              455,000  Cdn$ 12.43
        Cancelled                            (10,000) Cdn$ 10.30      (4,000)
        Vested                                                       277,000
        ---------------------------------------------------------------------
        Outstanding at September 30, 2003  2,640,000  Cdn$ 13.02   1,717,000
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        The maximum number of shares reserved to be issued for stock options
        is 4,100,000 Class A Subordinate Voting Shares. The number of
        reserved but unoptioned shares at September 30, 2003 is 1,408,750.
        The total number of shares issued from exercised stock options, from
        the inception date of the plan, is 51,250.

        The fair value of stock options is estimated at the grant date using
        the Black-Scholes option pricing model using the following weighted
        average assumptions for stock options issued in each period indicated
        (no stock options were issued during the three month periods ended
        September 30, 2003 and 2002):

        ---------------------------------------------------------------------
                                                          Nine Month Periods
                                                          Ended September 30,
        ---------------------------------------------------------------------
        (U.S. dollars in thousands)                      2003           2002
        ---------------------------------------------------------------------
        Risk free interest rate                           3.0%           2.7%
        Expected dividend yield                           3.2%           1.9%
        Expected volatility                                39%            37%
        Expected life of options (years)                    5              5
        ---------------------------------------------------------------------

        The Black-Scholes option valuation model, as well as other currently
        accepted option valuation models, was developed for use in estimating
        the fair value of freely tradable options which are fully
        transferable and have no vesting restrictions. In addition, this
        model requires the input of highly subjective assumptions, including
        future stock price volatility and expected time until exercise.
        Because the Company's outstanding options have characteristics which
        are significantly different from those of traded options, and because
        changes in any of the assumptions can materially affect the fair
        value estimate, in management's opinion, the existing models do not
        necessarily provide a reliable single measure of the fair value of
        its stock options.

        However, for purposes of pro forma disclosures, the Company's net
        income attributable to Class A Subordinate Voting and Class B Shares,
        based on the fair value of all stock options at the grant date, would
        have been:

        ---------------------------------------------------------------------
                                 Three Month Periods      Nine Month Periods
                                  Ended September 30,     Ended September 30,
        ---------------------------------------------------------------------
        (U.S. dollars, in
         thousands except per
         share figures)             2003        2002        2003        2002
        ---------------------------------------------------------------------
        Net income attributable
         to Class A Subordinate
         Voting and Class B
         Shares               $   12,300  $   17,485  $   69,469  $   66,435
          Pro forma adjustments
           for the fair value
           of stock option
           grants                   (316)       (218)       (868)       (816)
        ---------------------------------------------------------------------
        Pro forma net income
         attributable to Class
         A Subordinate Voting
         and Class B Shares   $   11,984  $   17,267  $   68,601  $   65,619
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------
        Pro forma earnings per
         Class A Subordinate
         Voting or Class B
         Share
          Basic               $     0.16  $     0.25  $     0.98  $     0.97
          Diluted             $     0.16  $     0.21  $     0.79  $     0.77
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        Maximum Shares
        The following table presents the maximum number of shares that would
        be outstanding if all of the outstanding options, Convertible Series
        Preferred Shares and Debentures issued and outstanding as at
        September 30, 2003 were exercised or converted:

        ---------------------------------------------------------------------
                                                            Number of Shares
        ---------------------------------------------------------------------
        Class A Subordinate Voting Shares outstanding
         at September 30, 2003                                    51,598,628
        Class B Shares outstanding at September 30, 2003          31,909,091
        Options to purchase Class A Subordinate
         Voting Shares                                             2,640,000
        Debentures, convertible by the holders
         at Cdn$13.25 per share                                    7,547,170
        Convertible Series Preferred Shares,
         convertible at Cdn$13.20 per share                       15,151,516
        ---------------------------------------------------------------------
                                                                 108,846,405
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        The above amounts include shares issuable if the holders of the
        Debentures exercise their conversion option but exclude Class A
        Subordinate Voting Shares issuable, only at the Company's option, to
        settle interest and principal related to the Debentures. The number
        of Class A Subordinate Voting Shares issuable at the Company's option
        is dependent on the trading price of Class A Subordinate Voting
        Shares at the time the Company elects to settle Debenture interest
        and principal with shares.

    11. Contingencies

        In the ordinary course of business activities, the Company may be
        contingently liable for litigation and claims with customers,
        suppliers and former employees and for environmental remediation
        costs. Management believes that adequate provisions have been
        recorded in the accounts where required. Although it is not possible
        to estimate the extent of potential costs and losses, if any,
        management believes, but can provide no assurance, that the ultimate
        resolution of such contingencies would not have a material adverse
        effect on the financial position and results of operations of the
        Company.

    12. Segmented Information

        The Company operates in one industry segment, the automotive
        exteriors business. As at September 30, 2003, the Company had 27
        manufacturing facilities in North America and 14 in Europe. In
        addition, the Company had 8 product development and engineering
        centres.

        The Company's European divisions are managed separately from the
        Company's North American divisions as a result of differences in
        customer mix and business environment. The Company's internal
        financial reports, which are reviewed by executive management
        including the Company's President and Chief Executive Officer,
        segment divisional results between North America and Europe. This
        segmentation recognizes the different geographic business risks faced
        by the Company's North American and European divisions, including
        vehicle production volumes in North America and Europe, foreign
        currency exposure, differences in OEM customer mix, the level of
        customer outsourcing and the nature of products and systems
        outsourced.

        The accounting policies of each segment are consistent with those
        used in the preparation of the unaudited interim consolidated
        financial statements. Inter-segment sales and transfers are accounted
        for at fair market value. The following tables show certain
        information with respect to segment disclosures.

        ---------------------------------------------------------------------
                                Three Month Period Ended September 30, 2003
        ---------------------------------------------------------------------
        (U.S. dollars in         North
         thousands)             America     Europe     Corporate     Total
        ---------------------------------------------------------------------
        Sales                 $  373,358  $  183,738  $        -  $  557,096
        Inter-segment sales         (136)       (516)          -        (652)
        ---------------------------------------------------------------------
        Sales to external
         customers            $  373,222  $  183,222  $        -  $  556,444
        ---------------------------------------------------------------------
        Depreciation and
         amortization         $   15,776  $    6,482  $        -  $   22,258
        ---------------------------------------------------------------------
        Operating income
         (loss)               $   42,923  $   (9,017) $   (5,000) $   28,906
        ---------------------------------------------------------------------
        Equity income         $     (406) $        -  $        -  $     (406)
        ---------------------------------------------------------------------
        Interest expense
         (income), net        $    7,762  $    4,557  $   (9,768) $    2,551
        ---------------------------------------------------------------------
        Amortization of
         discount on
         Convertible Series
         Preferred Shares     $        -  $        -  $    2,316  $    2,316
        ---------------------------------------------------------------------
        Fixed assets, net     $  423,966  $  203,021  $        -  $  626,987
        ---------------------------------------------------------------------
        Fixed asset additions $   29,599  $   18,876  $        -  $   48,435
        ---------------------------------------------------------------------
        Goodwill, net         $   48,711  $   19,345  $        -  $   68,056
        ---------------------------------------------------------------------

        ---------------------------------------------------------------------
                                Three Month Period Ended September 30, 2002
        ---------------------------------------------------------------------
        (U.S. dollars in         North
         thousands)             America     Europe     Corporate     Total
        ---------------------------------------------------------------------
        Sales                 $  331,098  $  135,227  $        -  $  466,325
        Inter-segment sales         (205)       (602)          -        (807)
        ---------------------------------------------------------------------
        Sales to external
         customers            $  330,893  $  134,625  $        -  $  465,518
        ---------------------------------------------------------------------
        Depreciation and
         amortization         $   14,036  $    5,770  $        -  $   19,806
        ---------------------------------------------------------------------
        Operating income
         (loss)               $   42,133  $   (3,656) $   (2,365) $   36,112
        ---------------------------------------------------------------------
        Equity loss           $      305  $        -  $        -  $      305
        ---------------------------------------------------------------------
        Interest expense
         (income), net        $    8,930  $    4,972  $  (10,837) $    3,065
        ---------------------------------------------------------------------
        Amortization of
         discount on
         Convertible Series
         Preferred Shares     $        -  $        -  $    2,028  $    2,028
        ---------------------------------------------------------------------
        Fixed assets, net     $  351,067  $  138,248  $        -  $  489,315
        ---------------------------------------------------------------------
        Fixed asset additions $    9,596  $    9,166  $        -  $   18,762
        ---------------------------------------------------------------------
        Goodwill, net         $   44,579  $   16,508  $        -  $   61,087
        ---------------------------------------------------------------------

        ---------------------------------------------------------------------
                                 Nine Month Period Ended September 30, 2003
        ---------------------------------------------------------------------
        (U.S. dollars in         North
         thousands)             America     Europe     Corporate     Total
        ---------------------------------------------------------------------
        Sales                 $1,180,502  $  531,528  $        -  $1,712,030
        Inter-segment sales         (527)     (1,832)          -      (2,359)
        ---------------------------------------------------------------------
        Sales to external
         customers            $1,179,975  $  529,696  $        -  $1,709,671
        ---------------------------------------------------------------------
        Depreciation and
         amortization         $   45,165  $   19,156  $        -  $   64,321
        ---------------------------------------------------------------------
        Operating income
         (loss)               $  159,469  $  (11,908) $  (14,803) $  132,758
        ---------------------------------------------------------------------
        Equity income         $   (1,428) $        -  $        -  $   (1,428)
        ---------------------------------------------------------------------
        Interest expense
         (income), net        $   20,913  $   13,382  $  (26,467) $    7,828
        ---------------------------------------------------------------------
        Amortization of
         discount on
         Convertible Series
         Preferred Shares     $        -  $        -  $    6,617  $    6,617
        ---------------------------------------------------------------------
        Other income
         (note 6(a))          $        -  $        -  $    1,387  $    1,387
        ---------------------------------------------------------------------
        Fixed assets, net     $  423,966  $  203,021  $        -  $  626,987
        ---------------------------------------------------------------------
        Fixed asset additions $   77,523  $   41,155  $        -  $  118,678
        ---------------------------------------------------------------------
        Goodwill, net         $   48,711  $   19,345  $        -  $   68,056
        ---------------------------------------------------------------------

        ---------------------------------------------------------------------
                                 Nine Month Period Ended September 30, 2002
        ---------------------------------------------------------------------
        (U.S. dollars in         North
         thousands)             America     Europe     Corporate     Total
        ---------------------------------------------------------------------
        Sales                 $1,118,755  $  411,649  $        -  $1,530,404
        Inter-segment sales       (1,280)       (639)          -      (1,919)
        ---------------------------------------------------------------------
        Sales to external
         customers            $1,117,475  $  411,010  $        -  $1,528,485
        ---------------------------------------------------------------------
        Depreciation and
         amortization         $   41,009  $   17,429  $        -  $   58,438
        ---------------------------------------------------------------------
        Other charge (note 7) $        -  $    8,301  $        -  $    8,301
        ---------------------------------------------------------------------
        Operating income
         (loss)               $  148,779  $  (12,240) $   (5,547) $  130,992
        ---------------------------------------------------------------------
        Equity income         $     (474) $        -  $        -  $     (474)
        ---------------------------------------------------------------------
        Interest expense
         (income), net        $   18,261  $   15,365  $  (24,152) $    9,474
        ---------------------------------------------------------------------
        Amortization of
         discount on
         Convertible Series
         Preferred Shares     $        -  $        -  $    6,413  $    6,413
        ---------------------------------------------------------------------
        Other income
         (note 6(b))          $   (3,874) $        -  $        -  $   (3,874)
        ---------------------------------------------------------------------
        Fixed assets, net     $  351,067  $  138,248  $        -  $  489,315
        ---------------------------------------------------------------------
        Fixed asset additions $   30,677  $   19,699  $        -  $   50,376
        ---------------------------------------------------------------------
        Goodwill, net         $   44,579  $   16,508  $        -  $   61,087
        ---------------------------------------------------------------------

    13. Business Acquisitions

        (a)   During the second quarter of 2003, the Company entered into an
              agreement to acquire Federal Mogul's original equipment
              automotive lighting operations in Matamoros, Mexico, a
              distribution centre in Brownsville, Texas, an assembly
              operation in Toledo, Ohio and certain of the engineering
              operations, contracts and equipment at Federal Mogul's original
              equipment automotive lighting operations in Hampton, Virginia.
              The total purchase price was $2.25 million for fixed assets
              plus an amount for inventory based on the final determination
              of the value of inventory on hand plus transaction costs. The
              transaction closed on April 14, 2003 with a transition of the
              Hampton, Virginia contracts and assets over the balance of
              2003. As at September 30, 2003, the transaction was
              substantially complete with a total purchase price of
              $10.4 million representing $10.25 million (including
              $8.0 million for inventory) paid to Federal Mogul plus
              transaction costs.

        (b)   During both the second quarter of 2002 and the second quarter
              of 2003, the Company repaid two promissory notes that were due
              May 31, 2002 and May 31, 2003, respectively, each in the amount
              of Cdn$4 million that arose on the May 2001 acquisition of the
              remaining minority interest in Decomex Inc. Refer to note 3 to
              the Company's annual financial statements for further
              information regarding this acquisition.

    DECOMA INTERNATIONAL INC.
    Management's Discussion and Analysis of Results of Operations and
    Financial Position

    Three and nine month periods ended September 30, 2003 and 2002
    -------------------------------------------------------------------------

    All amounts in this Management's Discussion and Analysis of Results of
    Operations and Financial Position ("MD&A") are in U.S. dollars unless
    otherwise noted. This MD&A should be read in conjunction with the
    Company's unaudited interim consolidated financial statements for the
    three and nine month periods ended September 30, 2003, included elsewhere
    herein, and the Company's consolidated financial statements and MD&A for
    the year ended December 31, 2002, included in the Company's Annual Report
    to Shareholders for 2002.

    Impact of Translation of Foreign Currency Results of Operations into the
    Company's U.S. Dollar Reporting Currency

    -------------------------------------------------------------------------
                                          Three Month         Nine Month
                                         Periods Ended      Periods Ended
                                          September 30,      September 30,
                                        -----------------  -----------------
                                                      %                  %
                                        2003  2002 Change  2003  2002 Change
    -------------------------------------------------------------------------
    1 Cdn dollar equals U.S. dollars    0.725 0.640 13.3%  0.701 0.637 10.0%
    1 Euro equals U.S. dollars          1.124 0.984 14.2%  1.112 0.927 20.0%
    1 British Pound equals U.S. dollars 1.609 1.549  3.9%  1.611 1.479  8.9%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    The preceding table reflects the average foreign exchange rates between
    the primary currencies in which the Company conducts business and its
    U.S. dollar reporting currency. Significant changes in the exchange rates
    of these currencies against the U.S. dollar impact the reported U.S.
    dollar amounts of the Company's results of operations.

    The results of foreign operations are translated into U.S. dollars using
    the average exchange rates in the table above for the relevant period.
    Throughout this MD&A reference is made to the impact of translation of
    foreign operations on reported U.S. dollar amounts where significant.

    In addition to the impact of movements in exchange rates on translation
    of foreign operations into U.S. dollars, the Company's results can also
    be influenced by the impact of movements in exchange rates on foreign
    currency transactions (such as raw material purchases denominated in
    foreign currencies). However, as a result of historical hedging programs
    employed by the Company, current period results have not been
    significantly impacted by foreign currency transactions and the recent
    movements in exchange rates. The Company records foreign currency
    transactions at the hedged rate.

    Finally, holding gains and losses on foreign currency denominated
    monetary items, which are recorded in selling, general and administrative
    expenses, impact reported results. This MD&A makes reference to the
    impact of these amounts where significant.

    OVERVIEW

    Total sales grew to $556.4 million in the third quarter of 2003. Total
    sales benefited $41.8 million from translation. Excluding the impact of
    translation, total sales increased $49.1 million or 10% over the third
    quarter of 2002 due primarily to the acquisition of certain of Federal
    Mogul's original equipment automotive lighting operations (the "FM
    Lighting Acquisition") in the second quarter of 2003, sales at recent new
    European facility startups and higher tooling sales.

    Diluted earnings per share was $0.16 in the third quarter of 2003
    compared to $0.21 for the third quarter of 2002. This decline is
    primarily attributable to an increase in the average number of diluted
    Class A Subordinate Voting and Class B Shares outstanding due to the
    issuance in March 2003 of Cdn$100 million of 6.5% convertible unsecured
    subordinated debentures (the "Debentures") and due to a $3.9 million
    decline in net income in the third quarter of 2003 compared to the third
    quarter of 2002. The decline in net income was due to an increase in
    European operating losses; the impact on North American operating income
    of the changeover of a number of large production programs; lower
    production volumes on certain high content programs; costs associated
    with the Company's new mould and paint facility currently under
    construction in the Southern United States ("Decostar"); customer pricing
    pressures; and the impact on the corporate segment of foreign exchange
    losses on U.S. dollar denominated monetary items held in Canada.

    RESULTS OF OPERATIONS

    Three Month Periods Ended September 30, 2003 and 2002
    Sales
    -------------------------------------------------------------------------
                                                    Three Month Periods Ended
                                                           September 30,
                                                   --------------------------
                                                                          %
                                                     2003      2002    Change
    -------------------------------------------------------------------------

    Light Vehicle Production Volumes (in millions)
      North America                                   3.7       3.8      (3%)
      Western Europe                                  3.6       3.6        -
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Average Content Per Vehicle (U.S. dollars)
      North America                                   $94       $81      16%
      Europe                                           42        34      24%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Production Sales (U.S. dollars in millions)
      North America                                $343.5    $312.7      10%
      Europe
        Excluding Merplas                           145.6     114.7      27%
        Merplas                                       6.4       8.7     (26%)
                                                   ------    ------
      Total Europe                                  152.0     123.4      23%
    Global Tooling and Other Sales                   60.9      29.4     107%
    -------------------------------------------------------------------------
    Total Sales                                    $556.4    $465.5      20%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Average content per vehicle in North America and in Europe has been
    calculated by dividing the Company's North American and European
    production sales by the industry's North American and European light
    vehicle production volumes, respectively. Excluding the effects of
    translation, continued growth in average content per vehicle provides a
    measure of the Company's ability to sell its products onto new vehicle
    platforms and/or expand its sales onto existing vehicle platforms.
    Increases in average content per vehicle may result from any one or more
    of: the award of takeover business; the acquisition of competitors; the
    expansion of the Company's existing product markets (i.e. the conversion
    of bumpers from steel to plastic); and the introduction of new products.

    North America

    North American production sales grew by 10% to $343.5 million in the
    third quarter of 2003.

    A 3% decline in North American vehicle production volumes negatively
    impacted sales by $16.1 million. However, this decline was offset by
    significant growth in North American content per vehicle. North American
    content per vehicle grew $13 or 16% to approximately $94 for the third
    quarter of 2003.

    Translation of Canadian dollar sales into the Company's U.S. dollar
    reporting currency added approximately $25.2 million to production sales
    and $7 to North American content per vehicle. In addition, the FM
    Lighting Acquisition added approximately $16.5 million to production
    sales and $5 to North American content per vehicle.

    The remaining net $5.2 million increase in production sales and $1
    increase in North American content per vehicle was due to:

    -     new takeover business including certain General Motors lighting and
          Ford running board programs;
    -     sales on programs that launched during or subsequent to the third
          quarter of 2002 including the General Motors GMX 367 (Grand Prix)
          and the GMX 380 (Malibu) programs, the DaimlerChrysler AN (Dakota)
          program serviced by a new Michigan based specialty vehicle assembly
          facility launched by the Company in the fourth quarter of 2002, the
          Ford U231 (Aviator) program and the BMW E85 (Z4) program amongst
          others; and
    -     strong volumes on other high content production programs including
          the General Motors GMX 210 (Impala), GMX 320 (Cadillac CTS) and GMT
          820 C and D (Cadillac Escalade and Denali SUV) programs.

    These increases were partially offset by:

    -     end of production on the DaimlerChrysler LH (Concorde, Intrepid and
          300M) program during the current quarter (the new Daimler Chrysler
          LX program does not launch until the first quarter of 2004);
    -     lower production volumes as a result of the changeover of the Ford
          WIN 126 (Windstar) program to the V229 (Freestar) program during
          the current quarter;
    -     end of production on the General Motors MS2000 (Grand Prix)
          program;
    -     lower production volumes on certain other long running high content
          programs including the Ford U152 (Explorer) and EN114 (Crown
          Victoria, Grand Marquis) programs and the DaimlerChrysler JR
          (Stratus, Sebring and Sebring Convertible), RS (Minivan) and PT
          Cruiser programs;
    -     reduced painting content on the GMT 805 (Avalanche) and GMT 806
          (Escalade EXT) programs in Mexico;
    -     reduced content on the DaimlerChrysler RS (Minivan) program; and
    -     the closure of the Company's specialty vehicle operation in
          Montreal due to the end of production of the F Car (Camaro,
          Firebird) at General Motors' St. Therese assembly plant in the
          third quarter of 2002.

    Europe
    European production sales increased 23% to $152.0 million in the third
    quarter of 2003 on level production volumes. European content per vehicle
    grew $8 or 24% to approximately $42 for the third quarter of 2003.
    Content growth was driven by the translation of Euro and British Pound
    sales into the Company's U.S. dollar reporting currency. This added
    approximately $14.3 million to European production sales and $4 to
    European content per vehicle.

    Content growth was also driven by sales at recent new facility startups
    in the latter part of 2002 and the first half of 2003 including the
    launch of the VW Group T5 (Transit Van) fascia production and front end
    module assembly and sequencing contract at the Company's new Modultec and
    Formatex facilities in Germany and Poland; the launch of the
    DaimlerChrysler Mercedes E Class 4 Matic front end module assembly and
    sequencing contract at the Company's new Graz, Austria facility; and
    other VW front end module assembly and sequencing contracts as a result
    of the takeover of an assembly and sequencing facility in Belgium (the
    Brussels Sequencing Centre) during the second quarter of 2003. These new
    facilities collectively added approximately $26.8 million to production
    sales and $7 to European content per vehicle.

    The remaining net $12.5 million reduction in production sales and $3
    reduction in content per vehicle is due to a number of factors including
    a decline in production volumes on the Jaguar X400 program produced at
    Merplas. Merplas' sales declined from $8.7 million in the third quarter
    of 2002 to $6.4 million in the third quarter of 2003. Adjusting to
    eliminate the impact of translation of British Pound sales into U.S.
    dollars, Merplas' sales declined $2.6 million negatively impacting
    European content per vehicle by $1. In addition, European content was
    negatively impacted by lower volumes on certain long running high content
    programs such as the DaimlerChrysler Mercedes C Class and Ford Mondeo
    programs and the completion of the Audi TT hard top program. These
    factors were partially offset by the launch of various new Audi
    production programs at the Company's facilities in Germany and strong
    volumes on the Opel Vectra program.

    Global Tooling and Other

    Tooling and other sales on a global basis increased 107% to $60.9 million
    for the third quarter of 2003. The increase came in both North America
    and Europe and is primarily related to the Ford U204 (Escape) refresh
    program in North America and the VW Group A5 (Golf) program in Europe.

    Gross Margin

    Gross margin increased to $99.0 million in the third quarter of 2003
    compared to $93.8 million in the third quarter of 2002. As a percentage
    of total sales, gross margin declined to 17.8% compared to 20.2% for the
    third quarters of 2003 and 2002, respectively.

    The decline in the gross margin percentage is due to a substantial
    increase in tooling sales; a decline in European gross margin
    due to continued operating inefficiencies, costs incurred to support
    future European sales growth and growth in European front end module
    assembly and sequencing sales and the lower margins associated with
    purchased components; the changeover of a number of large North American
    production programs; lower North American production volumes including
    lower volumes on certain long running high content programs; OEM price
    concessions; spending at the Company's Decostar facility; and growth in
    the Company's lighting business which currently operates at lower
    margins.

    These negative impacts were partially offset by the Company's ongoing
    continuous improvement programs.

    Depreciation and Amortization

    Depreciation and amortization costs increased to $22.3 million for the
    third quarter of 2003 compared to $19.8 million for the third quarter of
    2002. Of this increase, $1.6 million is attributable to the translation
    of Canadian dollar, Euro and British Pound depreciation expense into the
    Company's U.S. dollar reporting currency. The remaining increase is due
    to the Company's ongoing capital spending program.

    The Company's current capital spending program incorporates significant
    amounts for two greenfield projects, being the Decostar project and a new
    paint line at the Company's Belplas facility in Belgium. Depreciation
    will not commence on these projects until commercial production begins at
    Decostar, which is now scheduled for early 2005, and at the new Belplas
    paint line in the fourth quarter of 2003.

    Selling, General and Administrative ("S,G&A")

    S,G&A costs were $42.2 million for the third quarter of 2003, up from
    $32.5 million for the third quarter of 2002. This increase reflects the
    translation of Canadian dollar, Euro and British Pound S,G&A costs into
    the Company's U.S. dollar reporting currency which increased reported
    S,G&A dollars by $3.2 million. In addition, foreign exchange losses
    increased by $1.2 million in the third quarter of 2003 largely on U.S.
    dollar denominated monetary items held within the Company's Canadian
    operations.

    The remainder of the increase in S,G&A expense is related to the
    Company's Decostar and Belplas projects; the FM Lighting Acquisition;
    severance costs; and additional S,G&A expense at recently launched
    facilities including Modultec, Formatex, Graz and the Brussels Sequencing
    Centre in Europe and a new specialty vehicle facility in Michigan.

    As a percentage of sales, S,G&A increased to 7.6% for the third quarter
    of 2003 compared to 7.0% for the third quarter of 2002.

    In addition to the benefits provided by Magna to Decoma under the
    affiliation agreement noted below, Magna provides certain management and
    administrative services to the Company, including specialized legal,
    environmental, immigration, tax, internal audit, treasury, information
    systems and employee relations services, in return for a specific amount
    negotiated between the Company and Magna. The Company is currently in
    discussions with Magna with respect to a formal agreement detailing these
    arrangements. The cost of management and administrative services provided
    by Magna and included in S,G&A was $1.1 million for the third quarter of
    2003 compared to $0.8 million for the third quarter of 2002. The increase
    is due to translation of Canadian dollar fees into the Company's U.S.
    dollar reporting currency and to an increase in the cost of the services
    provided.

    Affiliation and Social Fees

    The Company is party to an affiliation agreement with Magna that provides
    for the payment by Decoma of an affiliation fee. The affiliation
    agreement provides the Company with, amongst other things, certain
    trademark rights, access to Magna's management and to its operating
    principles and policies, Tier 1 development assistance, global expansion
    assistance, vehicle system integration and modular product strategy
    assistance, technology development assistance and human resource
    management assistance.

    As previously disclosed, the Company entered into an amended agreement
    with Magna effective August 1, 2002. Affiliation fees payable under the
    amended agreement were reduced to 1% of Decoma's consolidated net sales
    (as defined in the agreement) from the 1.5% rate that previously applied.
    In addition, the amended agreement provides for a fee holiday on 100% of
    consolidated net sales derived from future business acquisitions in the
    calendar year of the acquisition and 50% of consolidated net sales
    derived from future business acquisitions in the first calendar year
    following the year of acquisition. The amended agreement also entitled
    Decoma to a credit equal to 0.25% of Decoma's consolidated net sales for
    the period from January 1, 2002 to July 31, 2002. In addition, Decoma was
    entitled to a credit equal to 1.5% of 2001 consolidated net sales derived
    from the acquisition of Autosystems and 50% of 1.25% of January 1, 2002
    to July 31, 2002 consolidated net sales derived from Autosystems.

    Decoma's corporate constitution specifies that the Company will allocate
    a maximum of 2% of its profit before tax to support social and charitable
    activities. The Company pays 1.5% of its consolidated pretax profits to
    Magna which in turn allocates such amount to social and other charitable
    programs on behalf of Magna and its affiliated companies, including
    Decoma.

    Affiliation and social fee expense for the third quarter of 2003
    increased to $5.7 million from $5.4 million for the third quarter of
    2002. Affiliation fee expense in the third quarter of 2002 was 1.25%,
    1.0% and 1.0% on consolidated net sales for July, August and September,
    respectively, less the Autosystems related fee holiday. Affiliation fees
    for the third quarter of 2003 were 1.0% of consolidated net sales. The
    increase in affiliation and social fee expenses is the result of the
    increase in consolidated net sales on which the affiliation fees are
    calculated, partially offset by a lower effective affiliation fee rate in
    the month of July and reduced social fee expenses due to a reduction in
    the pretax profits on which the social fees are calculated.

    Operating Income
    -------------------------------------------------------------------------
                                                    Three Month Periods Ended
                                                            September 30,
                                                    -------------------------
                                                                          %
    (U.S. dollars in millions)                         2003     2002   Change
    -------------------------------------------------------------------------

    Operating Income
      North America                                   $42.9     $42.1      2%
      Europe
        Excluding Merplas                              (6.9)    (0.6)
        Merplas                                        (2.1)    (3.0)
                                                      ------    -----
          Total Europe                                 (9.0)    (3.6)
        Corporate                                      (5.0)    (2.4)
    -------------------------------------------------------------------------
    Total Operating Income                            $28.9     $36.1   (20%)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    As a percentage of total sales, operating income was 5.2% for the third
    quarter of 2003 compared to 7.8% for the third quarter of 2002.

    The increase in the corporate segment operating loss is substantially
    attributable to foreign exchange losses of $1.3 million on U.S. dollar
    denominated monetary items held in Canada and to one time severance
    costs.

    North America

    North American operating income was substantially unchanged at $42.9
    million for the third quarter of 2003. As a percentage of total North
    American sales, North American operating income was 11.5% in the third
    quarter of 2003 compared to 12.7% in the third quarter of 2002.

    North American operating income was negatively impacted by:

    -    the changeover of a number of large production programs including
         end of production on the DaimlerChrysler LH (Concorde, Intrepid and
         300M) program (the new DaimlerChrysler LX program does not launch
         until the first quarter of 2004) and the changeover of the Ford
         WIN126 (Windstar) program to the V229 (Freestar) program;
    -    lower North American vehicle production volumes including lower
         production volumes on certain long running high content programs;
    -    OEM price concessions;
    -    Decostar period costs totaling $1.5 million; and
    -    the effects of the August electricity blackout and the subsequent
         period of recovery.

    The above items were partially offset by:

    -    contributions from sales on programs that launched during or
         subsequent to the third quarter of 2002;
    -    contributions from the FM Lighting Acquisition and from new takeover
         business at the Company's Autosystems lighting facilities which
         helped to offset acquisition integration costs;
    -    contributions from strong volumes on certain high content production
         programs; and
    -    increased contributions as a result of the Company's ongoing
         continuous improvement programs.

    Europe

    European operating losses were $9.0 million for the third quarter of 2003
    compared to operating losses of $3.6 million for the third quarter of
    2002. European operating income continues to be negatively impacted by
    efficiency and other performance issues at the Company's Prometall and
    Decoform facilities. Operating income at these facilities declined by
    $4.3 million in the third quarter of 2003 compared to the third quarter
    of 2002. In addition to the impact of operating inefficiencies, this
    decline is also the result of:

    -    costs associated with various Audi production programs recently
         launched at these facilities;
    -    costs associated with various Porsche programs that will launch in
         2004 at a new assembly and sequencing facility in Zuffenhausen,
         Germany with fascia and related trim production currently scheduled
         to come from the Company's existing Decoform facility and from third
         parties; and
    -    costs associated with the transfer, to a new facility located in
         Germany, and start-up of the Prometall operations.

    In addition, the Company's Decotrim exterior trim facility in Belgium
    continues to be impacted by competitive pricing pressures and open
    capacity. Decotrim's operating losses grew $0.7 million in third quarter
    of 2003 compared to the third quarter of 2002.

    Operating results were also negatively impacted by costs incurred to
    support European sales growth including:

    -    costs associated with establishing the Company's Formatex moulding,
         assembly and sequencing facility located in Poland to service the VW
         Group T5 (Transit Van) and the SLW (City Car) Polish production
         programs (operations commenced at a temporary facility in the second
         quarter of 2003); and
    -    costs associated with the construction and launch of the Company's
         new Belplas paint line and the takeover of the Brussels Sequencing
         Centre both to service a portion of the production volume on the VW
         Group A5 (Golf) program commencing in the fourth quarter of 2003.

    The aggregate net change in operating income in the third quarter of 2003
    compared to the third quarter of 2002 at Formatex, Belplas and the
    Brussels Sequencing Centre was a reduction of $3.9 million.

    The above costs were partially offset by:

    -    income now being generated at the Company's Modultec mould in
         colour, assembly and sequencing facility which was launched in
         Germany in the fourth quarter of 2002 to supply the VW Group T5
         (Transit Van) program and the Company's Graz, Austria assembly and
         sequencing facility which was launched in the first quarter of 2003
         to supply Magna Steyr's DaimlerChrysler Mercedes E Class 4 Matic
         program (the aggregate net change in operating income in the third
         quarter of 2003 compared to the third quarter of 2002 at Modultec
         and Graz, was an improvement of $1.5 million);
    -    improvements at the Company's other European facilities, most
         notably within the paint operations at its Decorate trim facility in
         Germany; and
    -    continued strong operating profits generated at the Company's
         Innoplas fascia facility in Germany despite lower production volumes
         on its highest content program, the DaimlerChrysler Mercedes C
         Class, and costs associated with the DaimlerChrysler Mercedes A
         Class program that will launch in the fourth quarter of 2004.

    Finally, Merplas' operating loss improved to $2.1 million for the third
    quarter of 2003 compared to a loss of $3.0 million for the third quarter
    of 2002. This improvement was realized despite the reduced fixed cost
    coverage effects of a significant drop in production sales as a result of
    lower Jaguar X400 production volumes. The improvement relates, in part,
    to the recovery of tooling and engineering costs that were expensed in
    prior periods. However, the balance of the improvement reflects the
    impact of significant operating improvements implemented at Merplas over
    the last two years. Readers are asked to refer to the "Outlook - United
    Kingdom" section of this MD&A for further discussion regarding Merplas.

    Equity Income

    Income from equity accounted investments, which includes the Company's
    40% share of Bestop, Inc. ("Bestop") and Modular Automotive Systems, LLC,
    increased to $0.4 million for the third quarter of 2003 compared to a
    loss of $0.3 million for the third quarter of 2002 due to closure costs
    accrued in the third quarter of 2002 with respect to one of Bestop's
    facilities.

    Interest Expense

    Interest expense for the third quarter of 2003 declined to $2.6 million
    compared to $3.1 million for the third quarter of 2002 as a result of
    lower interest rates and a reduction in average interest bearing net debt
    (including bank indebtedness, long-term debt including current portion
    and debt due to Magna including current portion, less cash and cash
    equivalents) levels. The interest rate paid on the first tranche of Euro
    denominated debt due to Magna declined from 7.0% in the third quarter of
    2002 to 3.14% in the third quarter of 2003.

    Amortization of Discount on Convertible Series Preferred Shares

    The Company's amortization of the discount on the portion of the
    Convertible Series Preferred Shares classified as debt increased to
    $2.3 million for the third quarter of 2003 compared to $2.0 million for
    the third quarter of 2002. The increase reflects the translation of
    Canadian dollar amortization into the Company's U.S. dollar reporting
    currency and increased amortization on the Series 4 and 5 Convertible
    Series Preferred Shares as the liability amount approaches face value,
    partially offset by lower amortization as a result of the discount on the
    Series 3 Convertible Series Preferred Shares being fully amortized as of
    July 31, 2002.

    Income Taxes

    The Company's effective income tax rate for the third quarter of 2003
    increased to 39.6% from 39.4% for the third quarter of 2002. The
    effective income tax rate for the third quarter of 2003 increased as
    European losses that are not currently being tax benefited and non-
    deductible Convertible Series Preferred Share amortization both grew in
    proportion to the Company's consolidated pretax income.

    The Company's effective tax rate continues to be high due to Convertible
    Series Preferred Share amortization which is not deductible for tax
    purposes and losses which are not being tax benefited primarily in the
    United Kingdom, Belgium and Poland. Cumulative unbenefited tax loss
    carryforwards total approximately $104 million. Substantially all of
    these losses have no expiry date and will be available to shelter future
    taxable income in these jurisdictions.

    Net Income

    Net income for the third quarter of 2003 declined to $14.8 million from
    $18.6 million for the third quarter of 2002.

    This decline is primarily attributable to an increase in European
    operating losses; the impact on North American operating income of
    program changeovers, lower production volumes and lower volumes on
    certain high content programs, Decostar costs and OEM customer pricing
    pressures; and foreign exchange losses in the corporate segment.

    Financing Charges

    The deduction from net income of dividends declared and paid on the
    Convertible Series Preferred Shares (comprised of dividends declared on
    the Convertible Series Preferred Shares less the reduction of the
    Convertible Series Preferred Shares dividend equity component) increased
    to $1.5 million for the third quarter of 2003 compared to $1.1 million
    for the third quarter of 2002. The increase reflects translation of
    Canadian dollar dividends into the Company's U.S. dollar reporting
    currency and a reduction in the Convertible Series Preferred Shares
    dividend equity component offset as the portion of the dividend equity
    component related to the Series 1, 2 and 3 Convertible Series Preferred
    Shares was previously fully utilized.

    In March of 2003, the Company issued the Debentures. Financing charges,
    net of income tax recoveries, related to the Debentures were $1.0 million
    in the third quarter of 2003. The Company has the option to settle
    Debenture interest, and principal on redemption or maturity, with Class A
    Subordinate Voting Shares. In addition, the holders of the Debentures
    have the right to convert the Debentures into Class A Subordinate Voting
    Shares at a fixed price at any time. As a result, under Canadian
    generally accepted accounting principles ("GAAP"), the Debentures are
    presented as equity and the carrying costs associated with the Debentures
    are charged to retained earnings. Therefore, Debenture carrying charges
    do not impact net income. However, because interest on the Debentures is
    paid in preference to common shareholders, the Debenture carrying charges
    reduce net income attributable to Class A Subordinate Voting and Class B
    Shares. Readers are asked to refer to note 9 to the Company's unaudited
    interim consolidated financial statements for the three and nine month
    periods ended September 30, 2003 included elsewhere herein for further
    discussion regarding the Debentures.

    Diluted Earnings Per Share

    -------------------------------------------------------------------------
                                                    Three Month Periods Ended
                                                           September 30,
                                                                          %
                                                         2003    2002  Change
    -------------------------------------------------------------------------
    Earnings per Class A Subordinate
    Voting or Class B Share (U.S. dollars)
      Basic                                             $0.17   $0.26   (35%)
      Diluted                                            0.16    0.21   (24%)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Average number of Class A
    Subordinate Voting and Class
    B Shares Outstanding (in millions)
      Basic                                              73.2    67.9     8%
      Diluted                                           106.4    98.4     8%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Diluted earnings per share for the third quarter of 2003 declined to
    $0.16. The decrease is due to the decline in net income and an increase
    in the weighted average number of diluted Class A Subordinate Voting and
    Class B Shares outstanding, up 8% to $106.4 million for the third quarter
    of 2003. The increase is the result of the issuance of the Debentures and
    the issuance of 451,400 and 548,600 Class A Subordinate Voting Shares to
    the Decoma employee deferred profit sharing program during the third
    quarter of 2002 and second quarter of 2003, respectively.

    The increase in the weighted average number of basic Class A Subordinate
    Voting and Class B Shares outstanding is due to the issuance of
    14,895,729 Class A Subordinate Voting Shares on conversion of the Series
    1, 2 and 3 Convertible Series Preferred Shares during the quarter. This
    transaction negatively impacted basic earnings per share but had no
    impact on diluted shares outstanding or diluted earnings per share.
    Readers are asked to refer to the "Consolidated Capitalization" section
    of this MD&A for further discussion regarding the conversion.

    Nine Month Periods Ended September 30, 2003 and 2002
    Sales
    -------------------------------------------------------------------------
                                                     Nine Month Periods Ended
                                                           September 30,
                                                  ---------------------------
                                                                          %
                                                   2003       2002     Change
    -------------------------------------------------------------------------

    Light Vehicle Production Volumes (in millions)
      North America                                12.0       12.5       (4%)
      Western Europe                               12.3       12.2        1%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Average Content Per Vehicle
     (U.S. dollars)
      North America                            $     92   $     84       10%
      Europe                                         37         30       23%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Production Sales (U.S. dollars in millions)
      North America                            $1,100.0   $1,041.5        6%
      Europe
        Excluding Merplas                         431.8      339.9       27%
        Merplas                                    19.9       28.0      (29%)
                                                  ------     ------
        Total Europe                              451.7      367.9       23%
    Global Tooling and Other Sales                158.0      119.1       33%
    -------------------------------------------------------------------------
    Total Sales                                $1,709.7   $1,528.5       12%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Operating Income (U.S. dollars in millions)
       North America                           $  159.5   $  148.7        7%
       Europe
         Excluding Merplas                         (3.1)       6.7
         Merplas                                   (8.8)     (10.6)      17%
         Merplas deferred preproduction
          expenditure write-off                      -        (8.3)
                                                  ------     ------
         Total Europe                             (11.9)     (12.2)       2%
       Corporate                                  (14.8)      (5.5)
    -------------------------------------------------------------------------
    Total Operating Income                     $  132.8   $  131.0        1%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Earnings per Class A Subordinate
    Voting or Class B Share (U.S. dollars)
      Basic                                    $   1.00   $   0.98        2%
      Diluted                                      0.80       0.78        3%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Average number of Class A Subordinate
    Voting and Class B Shares Outstanding (in millions)
      Basic                                        69.8       67.7        3%
      Diluted                                     103.5       98.3        5%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    North America

    North American production sales grew by 6% to $1,100.0 million in the
    first nine months of 2003.

    A 4% decline in North American vehicle production volumes negatively
    impacted sales by $43.6 million. However, this decline was offset by
    significant growth in North American content per vehicle which grew $8 or
    10% to approximately $92 for the first nine months of 2003.

    Translation of Canadian dollar sales into the Company's U.S. dollar
    reporting currency added approximately $62.9 million to production sales
    and $5 to North American content per vehicle. In addition, the FM
    Lighting Acquisition added approximately $29.8 million to production
    sales and $2 to North American content per vehicle.

    The remaining $9.4 million increase in North American production sales
    and $1 increase in North American content per vehicle is the result of
    new takeover business; sales on programs that launched during or
    subsequent to the third quarter of 2002; and strong volumes on certain
    high content programs; partially offset by the changeover of a number of
    large production programs; lower production volumes on certain long
    running high content programs; reduced content on certain programs; the
    closure of the Company's Montreal based specialty vehicle operation; and
    the sale of a non-core North American operating division in the first
    quarter of 2002.

    Europe

    European production sales increased 23% to $451.7 million in the first
    nine months of 2003 on substantially level European production volumes.
    European content per vehicle grew $7 or 23% to approximately $37. Content
    growth was driven by the translation of Euro and British Pound sales into
    the Company's U.S. dollar reporting currency which added approximately
    $62.8 million to production sales and $5 to European content per vehicle.

    Content growth was also driven by sales at recent new facility startups
    in the latter part of 2002 and the first nine months of 2003 (including
    Modultec, Formatex, Graz and the Brussels Sequencing Centre). These new
    facilities collectively added approximately $50.1 million to production
    sales and $4 to European content per vehicle.

    The remaining net $29.1 million reduction in production sales and $2
    reduction in European content per vehicle is due to a number of factors
    including a decline in production volumes on the Jaguar X400 program
    produced at Merplas. Adjusting to eliminate the impact of translation of
    British Pound sales into U.S. dollars, Merplas' sales declined $10.6
    million negatively impacting European content per vehicle by $1. In
    addition, lower volumes on certain long running high content programs,
    the cancellation of DaimlerChrysler PT Cruiser production in Europe and
    the completion of the Audi TT hard top program negatively impacted
    European content growth. These factors were partially offset by the
    launch of various new Audi production programs at the Company's
    facilities in Germany.

    Global Tooling and Other

    Tooling and other sales on a global basis increased 33% to $158.0 million
    for the first nine months of 2003. The increase came primarily in the
    current quarter and is related to the Ford U204 (Escape) refresh program
    in North America and the VW Group A5 (Golf) program in Europe.

    Sales by Customer
    The Company's sales by customer breakdown for the first nine months of
    2003 and 2002 was as follows:

    -------------------------------------------------------------------------
                             Nine Month Period Ended  Nine Month Period Ended
                                September 30, 2003       September 30, 2002
                            ------------------------ ------------------------

                              North                     North
                            America  Europe  Global   America  Europe  Global
    Traditional "Big 3"
     Brands
      Ford                    26.1%    2.2%   28.3%     26.6%    2.1%   28.7%
      GM/Opel/Vauxhaull       22.2%    1.9%   24.1%     24.1%    1.4%   25.5%
      Chrysler                13.3%    0.9%   14.2%     14.1%    0.7%   14.8%
    -------------------------------------------------------------------------
                              61.6%    5.0%   66.6%     64.8%    4.2%   69.0%
    Mercedes                     -     8.8%    8.8%        -     9.9%    9.9%
    VW Group                   0.1%    8.0%    8.1%      0.1%    3.8%    3.9%
    BMW                        0.7%    1.8%    2.5%      0.3%    1.5%    1.8%
    Ford Premier Automotive
      Group ("Ford PAG")         -     2.0%    2.0%      0.1%    2.3%    2.4%
    Renault Nissan             1.4%    0.5%    1.9%      1.7%    0.6%    2.3%
    Other                      5.1%    5.0%   10.1%      6.0%    4.7%   10.7%
    -------------------------------------------------------------------------
                              68.9%   31.1%  100.0%     73.0%   27.0%  100.0%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    The Company continues to grow it sales with OEM customers outside the
    traditional "Big 3" automotive brands.

    The majority of production programs with the Asian automotive
    manufacturers operating in North America are within Decoma's exterior
    trim product range and the Company continues to win more business in this
    area. Although the Company moulds fascias for a number of North American
    Honda programs, the majority of Asian OEMs currently manufacture their
    bumper systems in-house. However, this may change as bumper systems and
    modules grow in size and complexity and as Asian OEM capital equipment
    reinvestment is required. The Company continues to closely monitor
    potential opportunities in this area, particularly in the Southern United
    States region.

    The growth in sales to the VW Group is the result of the launch of the VW
    Group T5 (Transit Van) front end module contract and the recent launch of
    a number of new Audi programs. The Company's sales to the VW Group are
    expected to continue to grow significantly as program launches ramp up
    and the VW SLW (City Car) program launches at Formatex. In addition, on
    completion of its new Belplas paint line in the fourth quarter of 2003,
    the Company will supply fascias and front end modules for a portion of
    the volume on the VW Group A5 (Golf) program.

    The Company's largest production sales programs for 2003 in each of North
    America and Europe are expected to include:

    North America
    - Ford U152 (Explorer)
    - Ford EN114 (Crown Victoria and Grand Marquis)
    - Ford U204 (Escape and Tribute)
    - Daimler Chrysler JR (Stratus, Sebring and Sebring Convertible)
    - Daimler Chrysler LH (Concorde, Intrepid and 300M)

    Europe
    - DaimlerChrysler Mercedes C Class
    - DaimlerChrysler Mercedes E Class
    - VW Group T5 (Transit Van)
    - Opel Vectra
    - Ford Mondeo

    The DaimlerChrysler LH (Concorde, Intrepid and 300M) program remains one
    of the Company's largest North American production sales programs despite
    the fact that this program ended in the current quarter and the new LX
    program does not start up until the first quarter of 2004.

    Earnings Growth
    The following table isolates the period over period impact of certain
    unusual income and expense items on the Company's key earnings measures.

    -------------------------------------------------------------------------
    (U.S. dollars, in millions      Operating          Net       Diluted
    except per share figures)          Income       Income           EPS
    -------------------------------------------------------------------------

    Nine month period ended
     September 30, 2002 as reported    $131.0        $69.9         $0.78
    Addback other charge in the
     second quarter of 2002               8.3          8.3          0.08
    Deduct other income in the
     first quarter of 2002                  -         (2.9)        (0.03)
    -------------------------------------------------------------------------

    Adjusted nine month period
     ended September 30, 2002 base      139.3         75.3          0.83
    Add other income in the first
     quarter of 2003                        -          1.4          0.01
    Decrease over adjusted nine
     month period ended
     September 30, 2002 base             (6.5)(5%)    (0.8)(1%)    (0.04)(5%)
    -------------------------------------------------------------------------
    Nine month period ended
     September 30, 2003 as reported    $132.8        $75.9         $0.80
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    The other charge of $8.3 million in the second quarter of 2002 represents
    the write-off of Merplas deferred preproduction expenditures. Readers are
    asked to refer to the "Goodwill and Deferred Preproduction Expenditures"
    section of this MD&A for further discussion.

    Other income in the first quarter of 2002 represents a $2.9 million after
    tax gain on the sale of a non-core North American operating division.

    Other income in the first quarter of 2003 of $1.4 million represents the
    recognition in income of a pro rata amount of the Company's cumulative
    translation adjustment account on the permanent repatriation of $75
    million of the Company's net investment in its United States operations.

    Excluding other income and the Merplas deferred preproduction
    expenditures write-off, operating income declined 5% to $132.8 million
    and net income declined 1% to $75.9 million for the first nine months of
    2003. The decline in operating income came primarily in Europe as a
    result of continued operating inefficiencies and costs related to new
    European facilities. In addition, foreign exchange losses in the
    corporate segment negatively impacted operating income. These declines
    were partially offset by the strong performance of the Company's North
    American operating segment primarily in the first two quarters of 2003.
    North American operating income in the third quarter of 2003 was flat due
    primarily to program changeovers, customer pricing pressures and Decostar
    costs.

    The percentage decline in net income was lower than the percentage
    decline in operating income due to lower interest expense, increased
    equity income and a reduction in the Company's effective tax rate.

    Diluted earnings per share, excluding other income and the Merplas write-
    off, declined 5% to $0.80. The percentage decline in diluted earnings per
    share exceeded the percentage decline in net income due to the increase
    in the average number of diluted Class A Subordinate Voting and Class B
    Shares outstanding primarily as a result of the issuance of the
    Debentures and the recent issuances of Class A Subordinate Voting Shares
    to the Decoma employee deferred profit sharing program.

    FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

    Cash Flows for the Three Month Periods Ended September 30, 2003 and 2002

    -------------------------------------------------------------------------
                                                   Three Month Periods Ended
                                                               September 30,
    -------------------------------------------------------------------------
    (U.S. dollars in millions)                                2003      2002
    -------------------------------------------------------------------------
    EBITDA
      North America                                        $  58.7   $  56.1
      Europe
        Excluding Merplas                                     (1.0)      4.6
        Merplas                                               (1.5)     (2.4)
                                                           --------- --------
        Total Europe                                          (2.5)      2.2
      Corporate                                               (5.0)     (2.4)
    -------------------------------------------------------------------------
                                                              51.2      55.9
    Interest, cash taxes and other operating cash flows      (13.7)    (14.4)
    -------------------------------------------------------------------------
    Cash flow from operations before changes in non-cash
     working capital                                          37.5      41.5
    Cash invested in non-cash working capital                (33.1)     (7.2)
    Fixed and other asset spending, net
      North America                                          (29.7)    (11.2)
      Europe                                                 (19.4)     (9.2)
    Acquisition spending - North America                      (5.0)        -
    Proceeds from disposition of operating division              -       0.3
    Dividends
      Convertible Series Preferred Shares                     (3.4)     (3.0)
      Class A Subordinate Voting and Class B Shares           (4.8)     (3.4)
    -------------------------------------------------------------------------
    Cash generated and available for debt reduction
     (shortfall to be financed)                              (57.9)      7.8
    Net increase in debt                                      64.0      14.9
    Issuances of Class A Subordinate Voting Shares               -       4.6
    Foreign exchange on cash and cash equivalents              0.4      (0.8)
    -------------------------------------------------------------------------

    Net increase in cash and cash equivalents              $   6.5   $  26.5
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    The Company has presented EBITDA as supplementary information concerning
    the cash operating earnings of the Company and because it is a measure
    that is widely used by analysts in evaluating the operating performance
    of companies in the automotive industry. The Company defines EBITDA as
    operating income plus depreciation and amortization plus the Merplas
    deferred preproduction expenditures write-off based on the respective
    amounts presented in the Company's unaudited interim consolidated
    statements of income included elsewhere herein. However, EBITDA does not
    have any standardized meaning under Canadian GAAP and is, therefore,
    unlikely to be comparable to similar measures presented by other issuers.

    Cash Flows Before Financing Activities

    Capital and acquisition spending and dividends exceeded cash generated
    from operations by $57.9 million for the third quarter of 2003. This was
    due primarily to $33.1 million being invested in non-cash working
    capital. The increase in working capital is a result of the Company's new
    European facilities, increases in tooling related amounts, an increase in
    taxes receivable and the receipt of a substantial amount of customer
    payments after the quarter end cut-off.

    Increased capital and acquisition spending and dividends and lower EBITDA
    also contributed to the usage of cash.

    Investing Activities

    Capital spending, excluding acquisition spending, on a global basis
    totalled $49.1 million in the third quarter of 2003.

    North American capital spending was $29.7 million which is up
    significantly from the comparative prior year period due to spending on
    the Company's new Decostar facility and paint line refurbishment spending
    at the Company's Nascote facility in the United States.

    European capital spending totalled $19.4 million which is also up
    significantly from the comparative prior year period due to spending on
    the Company's Belgium paint line project and related assembly and
    sequencing facility and new program spending at Innoplas including
    spending for the DaimlerChrysler A Class program.

    Acquisition spending in the third quarter of 2003 of $5.0 million
    represents additional payments for the FM Lighting Acquisition which was
    substantially completed during the current quarter.

    Dividends

    Dividends paid on the Company's Convertible Series Preferred Shares were
    $3.4 million for the third quarter of 2003 up from $3.0 million in the
    comparative quarter due to translation of Canadian dollar dividends into
    the Company's U.S. dollar reporting currency.

    Dividends paid in the third quarter of 2003 on Class A Subordinate Voting
    and Class B Shares totalled $4.8 million. This represents dividends
    declared of US$0.07 per share in respect of the three month period ended
    June 30, 2003.

    Dividends paid during the third quarter of 2002 on Class A Subordinate
    Voting and Class B Shares totalled $3.4 million representing dividends
    declared of US$0.05 per share in respect of the three month period
    ended   June 30, 2002.

    Subsequent to September 30, 2003, the board of directors of the Company
    declared a dividend of US$0.07 per Class A Subordinate Voting and Class B
    Share in respect of the three month period ended September 30, 2003.

    Financing Activities

    Increases in debt during the quarter reflect additional draws on the
    Company's $300 million operating credit facility. Bank indebtedness grew
    to $80.2 million at September 30, 2003 compared to $11.4 million at June
    30, 2003. Cash and cash equivalents at September 30, 2003 were $61.6
    million compared to $55.2 million at June 30, 2003.

    Cash Flows for the Nine Month Periods Ended September 30, 2003 and 2002

    -------------------------------------------------------------------------
                                                    Nine Month Periods Ended
                                                               September 30,
    -------------------------------------------------------------------------
    (U.S. dollars in millions)                                2003      2002
    -------------------------------------------------------------------------
    EBITDA
      North America                                        $ 204.7   $ 189.7
      Europe
        Excluding Merplas                                     14.2      21.8
        Merplas                                               (7.0)     (8.3)
                                                           --------- --------
        Total Europe                                           7.2      13.5
      Corporate                                              (14.8)     (5.5)
    -------------------------------------------------------------------------
                                                             197.1     197.7
    Interest, cash taxes and other operating cash flows      (57.3)    (53.8)
    -------------------------------------------------------------------------
    Cash flow from operations before changes in
     non-cash working capital                                139.8     143.9
    Cash generated from (invested in) non-cash working
     capital                                                 (95.2)      3.5
    Fixed and other asset spending, net
      North America                                          (77.5)    (33.6)
      Europe                                                 (42.8)    (20.7)
    Acquisition spending - North America                     (13.3)     (2.6)
    Proceeds from disposition of operating division              -       5.7
    Debenture interest payments                               (1.2)        -
    Dividends
      Convertible Series Preferred Shares                    (10.0)     (9.1)
      Class A Subordinate Voting and Class B Shares          (13.0)    (10.2)
    -------------------------------------------------------------------------
    Cash generated and available for debt reduction
     (shortfall to be financed)                             (113.2)     76.9
    Net increase (decrease) in debt                           15.1     (93.6)
    Issuance of Debentures                                    66.1         -
    Issuances of Class A Subordinate Voting Shares             4.7       4.7
    Foreign exchange on cash and cash equivalents              6.9       1.7
    -------------------------------------------------------------------------

    Net decrease in cash and cash equivalents              $ (20.4)  $ (10.3)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Cash Flows Before Financing Activities

    Capital and acquisition spending, Debenture interest and dividends
    exceeded cash generated from operations by $113.2 million for the first
    nine months of 2003. This was due primarily to $95.2 million being
    invested in non- cash working capital. The FM Lighting Acquisition, the
    Company's new European facilities, increases in tooling related amounts,
    a reduction in taxes payable and a substantial amount of customer
    payments being received after the quarter end cut-off, all contributed to
    the increase in non-cash working capital.

    Substantially increased capital and acquisition spending and higher
    dividends also contributed to the usage of cash.

    Acquisition spending of $13.3 million includes $10.4 million related to
    the FM Lighting Acquisition and $2.9 million related to the repayment of
    promissory notes that arose on the May 2001 acquisition of the remaining
    minority interest in the Company's Mexican operations.

    Investing Activities

    Capital spending, excluding acquisition spending and proceeds from
    disposition, on a global basis totalled $120.3 million in the first nine
    months of 2003.

    The Company strives to keep its annual capital spending budget under 50%
    of EBITDA and will allocate capital within this limit in priority to
    those programs generating the greatest return on investment. In certain
    circumstances, the Company will spend greater than 50% of EBITDA in a
    particular year if a specific capital program is of longer term strategic
    importance and the expected returns over the life of the program justify
    the investment.

    Given economic uncertainties throughout 2001 and 2002, the Company
    eliminated or delayed planned capital spending wherever possible. As a
    result, full year 2001 and 2002 capital spending, excluding acquisition
    spending and proceeds from disposition, was well under the Company's 50%
    of EBITDA guideline. However, capital spending for 2003 is expected to
    increase and exceed 50% of EBITDA. Approved spending for 2003 is
    currently $195 million. The increase reflects continued spending on the
    Belgium paint line and Decostar projects, European spending related to
    new program launches and spending due to prior deferrals of previously
    planned facility upgrade and other process related and improvement
    projects. Readers are asked to refer to the "Financial Condition,
    Liquidity and Capital Resources - Unused and Available Financing
    Resources" section of this MD&A for further discussion.

    Dividends

    Dividends paid on the Company's Convertible Series Preferred Shares were
    $10.0 million for the first nine months of 2003 up from $9.1 million in
    the comparative prior year period due to translation of Canadian dollar
    dividends into the Company's U.S. dollar reporting currency.

    Dividends paid in the first nine months of 2003 on Class A Subordinate
    Voting and Class B Shares totalled $13.0 million. This represents
    dividends declared of US $0.07 per share in respect of the three month
    period ended  June 30, 2003 and US$0.06 per share in respect of the three
    month periods ended March 31, 2003 and December 31, 2002. Dividends paid
    during the first nine months of 2002 totalled $10.2 million representing
    dividends declared of US$0.05 per share in respect of the three month
    periods ended June 30, 2002, March 31, 2002 and December 31, 2001.

    Financing Activities

    During the first quarter of 2003, the Company raised net proceeds of
    $66.1 million from the issuance of the Debentures. In addition, over the
    first nine months of 2003, the Company made net borrowings of $15.1
    million primarily under its $300 million operating credit facility and
    issued 548,600 Class A Subordinate Voting Shares, totalling $4.7 million,
    to the Decoma employee deferred profit sharing program.

    Consolidated Capitalization

    -------------------------------------------------------------------------
                                  September 30,        December 31,
    (U.S. dollars in millions)            2003                2002
    -------------------------------------------------------------------------

    Cash and cash equivalents          $ (61.6)            $ (82.1)
    Bank indebtedness                     80.2                55.0
    -------------------------------------------------------------------------
                                          18.6               (27.1)
    Debt due within twelve months
      Due to Magna December 31, 2003
        (previously due September 30,
         2003)                            44.3                38.3
      Due to Magna January 1, 2004
        (previously due October 1,
         2003)                            70.6                64.2
      Other                                5.5                 8.0
    -------------------------------------------------------------------------
                                         120.4               110.5
    Long-term debt
      Due to Magna December 31, 2004      82.6                75.1
      Other                                6.5                 9.7
    -------------------------------------------------------------------------
    Net Conventional Debt              $ 228.1      23.3%  $ 168.2      22.6%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Liability portion of Convertible
     Series
    Preferred Shares, held by Magna
      Current                          $  73.0             $  95.6
      Long-term                           68.4               116.2
    -------------------------------------------------------------------------
                                       $ 141.4      14.5%  $ 211.8      28.5%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Shareholders' equity
        Debentures                     $  67.8       7.0%  $     -
        Other                            539.8      55.2%    362.7      48.9%
    -------------------------------------------------------------------------
                                       $ 607.6      62.2%  $ 362.7      48.9%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Total Capitalization               $ 977.1     100.0%  $ 742.7     100.0%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    During the current quarter, Magna converted the Series 1, 2 and 3
    Convertible Series Preferred Shares into Decoma Class A Subordinate
    Voting Shares at a fixed conversion price of Cdn.$10.07 per Class A
    Subordinate Voting Share. Decoma issued 14,895,729 Class A Subordinate
    Voting Shares on conversion.

    The Debentures and the remaining Series 4 and 5 Convertible Series
    Preferred Shares are also convertible into Class A Subordinate Voting
    Shares at the holders' option at fixed prices (Cdn$13.25 per share in the
    case of the Debentures and Cdn $13.20 per share in the case of the Series
    4 and 5 Convertible Series Preferred Shares). The Company's Class A
    Subordinate Voting Shares closed at Cdn $14.25 on October 28, 2003, and
    have traded between    Cdn $8.81 and Cdn $14.95 over the 52 week period
    ended October 28, 2003. As a result, it is possible that all, or a
    portion, of the Debentures and the Series 4 and 5 Convertible Series
    Preferred Shares will be settled with Class A Subordinate Voting Shares
    if the holders' exercise their fixed price conversion options. The
    possible conversion of the Company's Debentures and the Series 4 and 5
    Convertible Series Preferred Shares into Class A Subordinate Voting
    Shares is reflected in the Company's reported diluted earnings per share.

    In addition to the fixed price conversion options noted above, Magna may
    retract the Convertible Series Preferred Shares for cash at their face
    value after December 31, 2003 in the case of the Series 4 Convertible
    Series Preferred Shares and commencing December 31, 2004 in the case of
    the Series 5 Convertible Series Preferred Shares. Accordingly, the
    liability portion of the Series 4 Convertible Series Preferred Shares is
    shown as current and the liability portion of the Series 5 Convertible
    Series Preferred Shares is shown as long-term in the Company's
    consolidated balance sheet.

    Should the holders' of the Debentures not exercise their fixed price
    conversion option, they are entitled to receive cash on redemption or
    maturity (subject to the Company's option of retiring the Debentures with
    Class A Subordinate Voting Shares in which case the number of Class A
    Subordinate Voting Shares issuable is based on 95% of the trading price
    of the Company's Class A Subordinate Voting Shares for the 20 consecutive
    trading days ending five trading days prior to the date fixed for
    redemption or maturity).

    The Debentures mature on March 10, 2010 but are redeemable at the
    Company's option between March 31, 2007 and March 31, 2008 if the
    weighted average trading price of the Company's Class A Subordinate
    Voting Shares is not less than Cdn$16.5625 for the 20 consecutive trading
    days ending five trading days preceding the date on which notice of
    redemption is given. Subsequent to March 31, 2008, all or part of the
    Debentures are redeemable at the Company's option at any time.

    The Company can call the Series 4 and 5 Convertible Series Preferred
    Shares for redemption commencing December 31, 2005.

    The Company's Net Conventional Debt to Total Capitalization at
    September 30, 2003 was 23.3% compared to 22.6% at December 31, 2002. This
    measure treats the Company's hybrid Debenture and Convertible Series
    Preferred Share instruments like equity rather than debt given their
    possible conversion into Class A Subordinate Voting Shares.

    The Company's Net Conventional Debt plus the liability portions of the
    Convertible Series Preferred Shares to Total Capitalization, has improved
    to 37.8% at September 30, 2003 compared to 51.1% at December 31, 2002.
    This measure treats the liability portions of the Convertible Series
    Preferred Shares like debt rather than equity given their possible
    retraction for cash.

    The Company's Net Conventional Debt plus the liability portions of the
    Convertible Series Preferred Shares plus the Debentures to Total
    Capitalization was 44.8% at September 30, 2003 compared to 51.1% at
    December 31, 2002. In addition to the liability portions of the
    Convertible Series Preferred Shares, this measure treats the Debentures
    like debt rather than equity given the possibility of settling them for
    cash on maturity or redemption rather than for Class A Subordinate Voting
    Shares.

    Unused and Available Financing Resources

    At September 30, 2003 the Company had cash on hand of $61.6 million and
    $234.8 million of unused and available credit facilities. Of the unused
    and available credit facilities, $219.8 million represents the unused and
    available portion of the Company's $300 million extendible, revolving
    credit facility that expires on May 27, 2004 at which time Decoma may
    request, subject to lender approval, further revolving 364 day
    extensions.

    Debt, excluding bank indebtedness, that comes due in the next twelve
    months totals $120.4 million including debt due to Magna of $44.3 million
    due December 31, 2003 and $70.6 million due January 1, 2004.

    Since the original maturity of the amounts due December 31, 2003 and
    January 1, 2004, the Company, with Magna's consent, has been extending
    the repayment of this debt at 90 day intervals at market interest rates.
    Although the Company expects Magna to continue to extend the repayment
    dates for this debt, there can be no assurance that Magna will do so.

    The Company anticipates that capital expenditures and currently scheduled
    repayments of debt will exceed cash generated from operations in 2003. As
    a result, the Company is dependent on its lenders to continue to revolve
    its existing $300 million credit facility. In addition, the Company may
    seek additional debt or equity financing and/or pursue further extensions
    of the maturity dates of debt due to Magna or work with Magna to
    establish a new fixed long term amortization schedule related to this
    debt.

    In addition to the above unused and available financing resources, the
    Company sponsors a finance program for tooling suppliers to finance
    tooling under construction for the Company. Under this program, the
    facility provider orders tooling from suppliers and subsequently sells
    such tooling to the Company. The facility provider makes advances to
    tooling suppliers based on tool build milestones approved by the Company.
    On completion of the tooling the facility provider sells the tooling to
    the Company for an amount equal to cumulative advances. In the event of
    tooling supplier default, the Company will purchase in progress tooling
    for an amount approximating cumulative advances.

    A number of Magna affiliated companies are sponsors under this facility.
    The maximum facility amount is $100 million and is available to
    individual sponsors on an uncommitted demand basis subject to individual
    sponsor sub limits. The Company's sub limit is $35 million. As at
    September 30, 2003, $1.6 million had been advanced to tooling suppliers
    under the Company's portion of this facility. This amount is included in
    accounts payable.

    Off Balance Sheet Financing

    The Company's off balance sheet financing arrangements are limited to
    operating lease contracts.

    A number of the Company's facilities are subject to operating leases with
    Magna and with third parties. As of December 31, 2002, operating lease
    commitments for facilities totalled $19.3 million for 2003 including
    $10.1 million under lease arrangements with Magna. For 2007, total
    operating lease commitments for facilities totalled $14.5 million
    including $9.8 million under lease arrangements with Magna. In certain
    situations, the Company has posted letters of credit to collateralize
    lease obligations.

    The Company also has third party operating lease commitments for
    equipment. These leases are generally of shorter duration. As of December
    31, 2002, operating lease commitments for equipment totalled $6.5 million
    for 2003. For 2007, operating lease commitments for equipment totalled
    $3.1 million.

    Although the Company's consolidated contractual annual lease commitments
    decline year by year, existing leases will either be renewed or replaced
    resulting in lease commitments being sustained at current levels or the
    Company will incur capital expenditures to acquire equivalent capacity.

    Return on Investment

    Decoma defines after tax return on common equity as net income
    attributable to Class A Subordinate Voting and Class B Shares over
    shareholders' equity excluding Subordinated Debentures and the equity
    portion of Convertible Series Preferred Shares. After tax return on
    common equity was 29% for the year ended December 31, 2002. After tax
    return on common equity for the nine month period ended September 30,
    2003 was 23%.

    Each operating segment's return on investment is measured using return on
    funds employed. Return on funds employed is defined as operating income
    plus equity income divided by long term assets, excluding future tax
    assets, plus non-cash working capital. Return on funds employed
    represents a return on investment measure before the impacts of capital
    structure. The Company views capital structure as a corporate, rather
    than operating segment, decision.

    -------------------------------------------------------------------------
                                         Return on
                                       Funds Employed         Funds Employed
                                       --------------         --------------
                     Nine month period ended  Year ended      As at     As at
                                   September    December  September  December
                                         30,         31,        30,       31,
    (U.S. dollars in millions)          2003        2002       2003      2002
    -------------------------------------------------------------------------

    North America                       35%         35%    $ 679.1   $ 569.3
    Europe
      Excluding Merplas                 (2%)         1%      288.7     193.6
      Merplas                          (44%)       (66%)      30.3      26.9
    Corporate                           n/a         n/a       25.7      (0.1)
    -------------------------------------------------------------------------
    Global                              20%         22%   $1,023.8   $ 789.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Return on funds employed was 19.9% in the first nine months of 2003.
    Return on funds employed for the first nine months of 2003 compared to
    the full year 2002 was negatively impacted by the normal seasonal effects
    of lower sales and earnings in the third quarter; lower European
    operating income; and increased investments in Europe, particularly with
    the new Belplas paint line, and in North America at Decostar. In
    addition, the significant increase in the Company's working capital
    investment negatively impacted return on funds employed. Translation,
    particularly of European funds employed into the Company's U.S. dollar
    reporting currency, also negatively impacted return on funds employed.
    These negative impacts were partially offset by strong North American
    segment operating income in the first two quarters of 2003 and the 2002
    write-down of Merplas deferred preproduction expenditures.

    North America return on funds employed is likely to be negatively
    impacted in the fourth quarter of 2003 and in 2004 as the Company
    continues to make significant construction and start-up investments in
    its new Decostar facility.

    Operating inefficiencies and increased investments in Europe are expected
    to continue to negatively impact European (excluding Merplas) return on
    funds employed.

    Further improvements to Merplas' return on funds employed are dependent
    on additional business to utilize open capacity. Readers are asked to
    refer to the "United Kingdom" section of this MD&A for further discussion
    regarding Merplas.

    GOODWILL AND DEFERRED PREPRODUCTION EXPENDITURES

    In 2002, the Company adopted the new accounting recommendations of The
    Canadian Institute of Chartered Accountants for goodwill and other
    intangible assets. Upon initial adoption of these recommendations, the
    Company recorded a goodwill write-down of $12.3 million related to its
    United Kingdom reporting unit. This write-down was charged against
    January 1, 2002 opening retained earnings. As part of its assessment of
    goodwill impairment, the Company also reviewed the recoverability of
    deferred preproduction expenditures at its Merplas United Kingdom
    facility. As a result of this review, $8.3 million of deferred
    preproduction expenditures were written off as a charge against income in
    the second quarter of 2002.

    OUTLOOK

    United Kingdom

    Given the magnitude of Merplas' historic losses, the Merplas results have
    been separately disclosed in this MD&A in order to better explain the
    performance of the European operating segment.

    The Merplas facility was initially built to service the X400 program
    assembled at Jaguar's Halewood plant, and other Jaguar programs,
    including the X100 program, with additional capacity to service other
    future business opportunities. Production volumes on the Jaguar X400 and
    X100 programs continue at levels that are well below original planning
    volume estimates of 115,000 and 11,000, respectively. In 2002, production
    volumes were approximately 72,800 and 6,800 for the X400 and X100. Our
    current 2003 forecast for X400 production is between 55,000 to 61,000
    vehicles and the X100 program is currently forecast at approximately
    6,000 vehicles.

    Merplas was recently awarded the Freelander fascia program by Ford PAG in
    the United Kingdom. The Company expects that the Freelander program will
    launch in the latter part of 2006 with an annual estimated volume of
    approximately 70,000 vehicles after ramp up.

    The Company is continuing with its United Kingdom market review. As part
    of this review, the Company is assessing probable long term production
    volumes within the existing portfolio of business at its two United
    Kingdom facilities, Merplas and Sybex. In addition to the Jaguar and
    Freelander programs, these facilities produce for the BMW Mini and
    various Rover programs, amongst others. While BMW Mini program volumes
    are strong, long term volumes on the Jaguar and Rover programs remain
    subject to uncertainty. In addition, the probability of obtaining further
    new business for these facilities is being assessed.

    The Company expects to complete this review during the fourth quarter of
    2003. At that time, future United Kingdom capacity utilization and the
    resulting impact, if any, on the recoverability of the Company's United
    Kingdom investment will be determined.

    Continental Europe

    Improving operating performance in Europe remains a chief priority.
    Robert Brownlee has recently assumed responsibility for our European
    operations. In conjunction with this management change, we are evaluating
    existing operating structures with a view toward improving overall
    operating performance in continental Europe.

    Full Year 2003 Outlook

    Our outlook for full year 2003 vehicle production volumes remains
    unchanged from prior guidance. North American light vehicle production is
    estimated at 15.9 million vehicles for 2003, a reduction of approximately
    2% over 2002 vehicle production volumes of 16.3 million units. Western
    European light vehicle production is estimated at 16.0 million vehicles
    for 2003, also down approximately 2% from 2002 vehicle production volumes
    of 16.3 million units.

    Decoma expects that North American sales and earnings will be negatively
    impacted in the fourth quarter of 2003 by increased spending at Decostar
    as the Company continues to prepare for the launch of this facility and
    by the continued impact of the changeover of the DaimlerChrysler LH
    changeover to the LX program (the LH program ended in the current quarter
    and the new LX program does not start up until the first quarter of
    2004), the ramp up of Ford V229 (Freestar) program which recently
    replaced the WIN 126 (Windstar) program and continued intensive customer
    pricing pressures.

    These negative impacts are expected to be partially offset by a stronger
    Canadian dollar relative to the U.S. dollar in the fourth quarter of 2003
    compared to 2002, the FM Lighting Acquisition and the extension of Decoma
    fascia production on programs originally scheduled to end in the first
    half of 2003.

    European sales are expected to continue to be favourably impacted by a
    stronger Euro and British Pound relative to the U.S. dollar in the fourth
    quarter of 2003 compared to 2002. However, European earnings will
    continue to be negatively impacted by operating inefficiencies, costs
    associated with European sales growth, start up costs with the launch of
    the Company's new Belplas paint line and related assembly and sequencing
    facility and lower production volumes on certain high content programs.

    In addition, subsequent to the current quarter end, one of the Company's
    European facilities completed the acquisition of a chroming line. The
    line is currently being converted to allow for grille chroming. The
    Company expects to launch the chroming line in early 2004 and commence
    the insourcing of grille chroming business currently outsourced by
    Decoma's European operations at that time. As a result, the fourth
    quarter of 2003 and the first half of 2004 are expected to be negatively
    impacted by chroming line start-up and launch costs.

    The Company's outlook assumes that average exchange rates for the fourth
    quarter of 2003 for the Canadian dollar, Euro and British Pound relative
    to the U.S. dollar will approximate the average exchange rates
    experienced in the third quarter of 2003.

    Diluted earnings per share in the fourth quarter of 2003 compared to 2002
    will also be impacted by the dilutive effect of the Debentures that were
    issued by the Company at the end of the first quarter of 2003.

    As a result of the above factors, the Company's full year 2003 sales and
    content expectations remain unchanged from prior guidance. North American
    content per vehicle is expected to be between $90 and $92, European
    content per vehicle is expected to be between $39 and $41 and total sales
    is expected to range between $2,275 million and $2,360 million.

    Diluted earnings per share for the full year 2003, before possible
    charges, if any, related to the Company's United Kingdom review and its
    continental Europe review, is also expected to be within our previous
    guidance of $0.92 to $1.04.

    FORWARD LOOKING STATEMENTS

    The contents of this MD&A contain statements which, to the extent that
they are not recitations of historical fact, constitute "forward looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. The words "estimate", "anticipate", "believe", "expect" and similar
expressions are intended to identify forward looking statements. Persons
reading this MD&A are cautioned that such statements are only predictions and
that the Company's actual future results or performance may be materially
different. In evaluating such forward looking statements readers should
specifically consider the various risk factors which could cause actual events
or results to differ materially from those indicated by such forward looking
statements. These risks and uncertainties include, but are not limited to,
specific risks relating to the Company's relationship with its customers, the
automotive industry in general and the economy as a whole. Such risks include,
without limitation; the Company's reliance on its major OEM customers,
increased pricing concession and cost absorption pressures from the Company's
customers; the impact of production volumes and product mix on the Company's
financial performance, including changes in the actual customer production
volumes compared to original planning volumes; program delays and/or
cancellations; the extent, nature and duration of purchasing or leasing
incentive programs offered by automotive manufacturers and the impact of such
programs on future consumer demand; warranty, recall and product liability
costs and risks; the continuation and extent of automotive outsourcing by
automotive manufacturers; changes in vehicle pricing and the resulting impact
on consumer demand; the Company's operating and/or financial performance,
including the effect of new accounting standards that are promulgated from
time to time (such as the ongoing requirement for impairment testing of long
lived assets) on the Company's financial results; the Company's ability to
finance its business requirements and access capital markets; trade and labour
issues or disruptions impacting the Company's operations and those of its
customers; the Company's ability to identify, complete and integrate
acquisitions and to realize projected synergies relating thereto; the impact
of environment related matters including emission regulations; risks
associated with the launch of new facilities, including cost overruns and
construction delays; technological developments by the Company's competitors;
fluctuations in fuel prices and availability; electricity and natural gas cost
volatility; government and regulatory policies and the Company's ability to
anticipate or respond to changes therein; the Company's relationship with
Magna International Inc.; currency exposure risk; fluctuations in interest
rates; changes in consumer and business confidence levels; consumer personal
debt levels; disruptions to the economy relating to acts of terrorism or war;
and other changes in the competitive environment in which the Company
operates. In addition, and without limiting the above, readers are cautioned
that the specific forward looking statements contained herein relating to the
Company's vehicle production volume outlook; the anticipated impact on 2003
North America sales and earnings of lower production volumes, Decostar
spending, the scheduled changeover of certain high content programs and the
Federal Mogul lighting acquisition; sales, operating income and return on
funds employed improvement opportunities in Europe; the possible conversion of
the Company's Debentures and Convertible Series Preferred Shares to Class A
Subordinate Voting Shares; the Company's ability to raise necessary future
financing; capital spending estimates; the future performance of Merplas; and
the recoverability of the Company's remaining goodwill and other long lived
assets, are all subject to significant risk and uncertainty. Readers are also
referred to the discussion of "Other Factors" set out in the Company's Annual
Information Form dated May 20th, 2003, wherein certain of the above risk
factors are discussed in further detail. The Company expressly disclaims any
intention and undertakes no obligation to update or revise any forward looking
statements contained in this MD&A to reflect subsequent information, events or
circumstances or otherwise.
    >>

For further information: S. Randall Smallbone, Executive Vice President,
Finance and Chief Financial Officer of Decoma at (905) 669-2888
```