SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549







(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR SECTION 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended March 30, 2002

OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
        ACT OF 1934

For the transition period from __________________________ to __________________________.





Commission File Number: 0-18033

EXABYTE CORPORATION(Exact name of registrant as specified in its charter)



|Delaware                 | 84-0988566                          
|------------------------ | ------------------------------------
|(State of Incorporation) | (I.R.S. Employer Identification No.)

1685 38th Street
Boulder, Colorado 80301



Indicate by check whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days. 
Yes ___X___   No ______

As of May 10, 2002, there were 33,366,576 shares outstanding of the Registrant's Common Stock (par value $0.001 per share).



EXABYTE CORPORATION AND SUBSIDIARIES

TABLE OF CONTENTS



|PART I. FINANCIAL INFORMATION                                                                  | Page 
|---------------------------------------------------------------------------------------------- | -----
|Item 1. Financial Statements (Unaudited)                                                       |      
|Consolidated Balance Sheets--December 29, 2001 and March 30, 2002                              | 3-4  
|Consolidated Statements of Operations--Three Months Ended March 31, 2001 and March 30, 2002    | 5    
|Consolidated Statements of Cash Flows--Three Months Ended March 31, 2001 and March 30, 2002    | 6-7  
|Notes to Consolidated Financial Statements                                                     | 8-14 
|Item 2. Management's Discussion and Analysis of Financial Condition and Results of  Operations | 15-23
|Item 3. Quantitative and Qualitative Disclosures About Market Risk                             | 23   
|PART II. OTHER INFORMATION                                                                     |      
|Item 5. Other Information                                                                      | 24-41
|Item 6. Exhibits and Reports on Form 8-K                                                       | 44   





PART I

Item 1. Financial Statements

Exabyte Corporation and Subsidiaries Consolidated Balance Sheets

|(Unaudited)
(In thousands, except per share data)                                                                                                                            | December 29, 2001 | March 30,
2002
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------- | --------------
|ASSETS                                                                                                                                                                       |                   |               
|Current assets:                                                                                                                                                              |                   |               
|Cash and cash equivalents                                                                                                                                                    | $ 2,197           | $1,719        
|Restricted cash equivalents                                                                                                                                                  | 451               | 368           
|Short-term investments                                                                                                                                                       | 90                | 90            
|Accounts receivable, less allowance for doubtful accounts and
      reserves for customer returns and credits of $4,831 and $4,191,
      respectively                       | 26,428            | 28,765        
|Inventories, net                                                                                                                                                             | 29,305            | 22,220        
|Other current assets                                                                                                                                                         | 1,677             | 1,198         
|Total current assets                                                                                                                                                         | 60,148            | 54,360        
|Property and equipment, net                                                                                                                                                  | 12,125            | 9,061         
|Goodwill                                                                                                                                                                     | 10,149            | 10,149        
|Other long-term assets                                                                                                                                                       | 808               | 743           
|Total long-term assets                                                                                                                                                       | 23,082            | 19,953        
|                                                                                                                                                                             | $83,230           | $74,313       
|LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                                                                         |                   |               
|Current liabilities:                                                                                                                                                         |                   |               
|Accounts payable, including book overdrafts of $0 and
$1,143, respectively                                                                                                   | $ 16,781          | $ 17,983      
|Accrued liabilities                                                                                                                                                          | 17,145            | 21,162        
|Line of credit                                                                                                                                                               | 12,291            | 13,494        
|Current portion of long-term obligations                                                                                                                                     | 2,665             | 2,564         
|Total current liabilities                                                                                                                                                    | 48,882            | 55,203        
|Long-term liabilities:                                                                                                                                                       |                   |               
|Warranties                                                                                                                                                                   | 8,760             | 7,717         
|Other long-term obligations                                                                                                                                                  | 834               | 687           
|Contingencies (see Note 8)                                                                                                                                                   |                   |               
|Stockholders' equity:                                                                                                                                                        |                   |               
|Preferred stock, no series; $.001 par value; 18,350 shares authorized;
      no shares issued and outstanding                                                                | --                | --            
|Preferred stock, series A; $.001 par value; 500 shares authorized;
      no shares issued and outstanding                                                                    | --                | --            
|Convertible preferred stock, series G; $.001 par value; 1,500 
      shares authorized; 1,500 shares issued; $3,267 aggregate liquidation
      preference at March 30, 2002 | 1                 | 1             
|Convertible preferred stock, series H; $.001 par value; 9,650 shares 
      authorized; 9,650 shares issued; $9,650 aggregate liquidation
      preference at March 30, 2002 | 10                | 10            
|Common stock, $.001 par value; 100,000 shares authorized;
      33,350 shares issued                                                                                         | 33                | 33            
|Capital in excess of par value                                                                                                                                               | 90,262            | 90,337        
|Treasury stock, at cost, 455 shares                                                                                                                                          | (2,742)           | (2,742)       
|Accumulated deficit                                                                                                                                                          | (62,810)          | (76,933)      
|Total stockholders' equity                                                                                                                                                   | 24,754            | 10,706        
|                                                                                                                                                                             | $83,230           | $74,313       

The accompanying notes are an integral part of the consolidated financial statements.



Exabyte Corporation and Subsidiaries Consolidated Statements of Operations

(Unaudited)
(In thousands, except per share data)

|                                                                                 | Three Months Ended
|-------------------------------------------------------------------------------- | ------------------
|                                                                                 | March 31,
2001    
|                                                                                 |                   
|Net sales                                                                        | $49,052           
|Cost of goods sold                                                               | 45,558            
|Gross profit                                                                     | 3,494             
|                                                                                 |                   
|Operating expenses:                                                              |                   
|Selling, general and administrative                                              | 11,333            
|Research and development                                                         | 8,901             
|Total operating expenses                                                         | 20,234            
|                                                                                 |                   
|Loss from operations                                                             | (16,740)          
|                                                                                 |                   
|Other income (expense):                                                          |                   
|Sale of technology                                                               | - -               
|Interest income                                                                  | 11                
|Interest expense                                                                 | (501)             
|Other                                                                            | 30                
|                                                                                 |                   
|Loss before income taxes                                                         | (17,200)          
|                                                                                 |                   
|(Provision for) benefit from income taxes                                        | (7)               
|Equity interest in net loss of investee                                          | (343)             
|Net loss                                                                         | $(17,550)         
|                                                                                 |                   
|Basic and diluted net loss per share                                             | $(0.77)           
|                                                                                 |                   
|Common shares used in the calculation of basic and diluted net
   loss per share | 22,779            

The accompanying notes are an integral part of the consolidated financial statements.





Exabyte Corporation and Subsidiaries Consolidated Statements of Cash Flows

(Unaudited)
(In thousands)

|                                                 | Three Months Ended
|------------------------------------------------ | ------------------
|                                                 | March 31,
2001    
|                                                 |                   
|Cash flows from operating activities:            |                   
|Cash received from customers                     | $57,290           
|Cash paid to suppliers and employees             | (59,433)          
|Interest received                                | 14                
|Interest paid                                    | (501)             
|Income taxes paid                                | (33)              
|Income tax refund received                       | --                
|Net cash used by operating activities            | (2,663)           
|                                                 |                   
|Cash flows from investing activities:            |                   
|Capital expenditures                             | (910)             
|Proceeds from the sale of fixed assets           | 8                 
|Change in restricted cash                        | --                
|Net cash used by investing activities            | (902)             
|                                                 |                   
|Cash flows from financing activities:            |                   
|Cash overdraft                                   | 1,357             
|Borrowings under line of credit                  | 55,734            
|Payments on line of credit                       | (53,497)          
|Principal payments on long-term obligations      | (435)             
|Net cash provided by financing activities        | 3,159             
|                                                 |                   
|Net decrease in cash and cash equivalents        | (406)             
|Cash and cash equivalents at beginning of period | 3,159             
|                                                 |                   
|Cash and cash equivalents at end of period       | $ 2,753           

The accompanying notes are an integral part of the consolidated financial statements.





Exabyte Corporation and Subsidiaries Consolidated Statements of Cash Flows

(Unaudited)
(In thousands)

|                                                                            | Three Months Ended
|--------------------------------------------------------------------------- | ------------------
|                                                                            | March 31,
2001    
|                                                                            |                   
|Reconciliation of net loss to net cash used by operating activities:        |                   
|Net loss                                                                    | $(17,550)         
|Adjustments to reconcile net loss to net cash used by
operating activities: |                   
|Depreciation, amortization and other                                        | 2,502             
|Write-down of assets                                                        | --                
|Provision for losses and reserves on accounts
receivable                    | (151)             
|Equity in loss of investee                                                  | 343               
|Stock compensation expense                                                  | --                
|                                                                            |                   
|Change in assets and liabilities:                                           |                   
|Accounts receivable                                                         | 8,410             
|Inventories, net                                                            | 555               
|Other current assets                                                        | 599               
|Other assets                                                                | 86                
|Accounts payable                                                            | 3,837             
|Accrued liabilities                                                         | (3,195)           
|Other long-term obligations                                                 | 1,901             
|                                                                            |                   
|Net cash used by operating activities                                       | $(2,663)          

The accompanying notes are an integral part of the consolidated financial statements.





Exabyte Corporation and Subsidiaries Notes to Consolidated Financial Statements (Unaudited)

Note 1--ACCOUNTING PRINCIPLES AND OPERATIONS

The consolidated balance sheet as of March 30, 2002, the consolidated statements of operations for the three months ended March 30, 2002 and March 31, 2001, as well as the consolidated statements of cash flows for the three months ended March 30, 2002 and March 31, 2001, have been prepared by Exabyte Corporation ("Exabyte" or the "Company") without an audit. In the opinion of management, all adjustments, consisting only of normal recurring adjustments necessary for a fair presentation thereof, have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company's December 29, 2001 annual report to stockholders filed with the Securities and Exchange Commission (the "Commission") as Part II to the Company's Annual Report on Form 10-K. The results of operations for interim periods presented are not necessarily indicative of the operating results for the full year.

Financial Condition

The Company's financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred operating losses over the last five years, negative cash flows from operations over the last three years, and had an accumulated deficit of $76,933,000 as of March 30, 2002. Additionally, as of March 30, 2002, the Company had only $1,809,000 in cash, cash equivalents and short-term investments and $2,226,000 of remaining borrowing capacity under its line of credit.

The above factors raise substantial doubt about whether the Company can continue as a going concern. Therefore, the Company is currently reassessing its business and investigating various strategic alternatives that would result in increased liquidity. These alternatives may include one or more of the following:

-    restructuring its line of credit facility or entering into a new banking facility;

-    additional equity infusions;

-    sale of all or part of the Company's operating assets; or

-    strategic alliance, acquisition or business combination.

The Company will continue to explore these and other options that would provide additional capital for its current operating needs and longer-term objectives. It will be necessary for the Company to take one or more of these actions in order to have sufficient funds to support its operations. Should the Company not be successful in achieving one or more of these actions, it is possible that the Company may not be able to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

As of March 30, 2002, the Company was in default of the tangible net worth covenant of its line of credit. Subsequently, the Company received notification from the lender regarding this current default, reserving their rights and remedies under the line of credit agreement, which include the right to call all amounts outstanding as immediately due. The lender has verbally indicated that they do not intend to exercise these rights and remedies at this time, but reserves the right to do so in the future at its discretion.

On April 23, 2002 the Company received a $1,000,000 bridge loan from a current investor in the Company, Meritage Private Equity Fund, L.P. The bridge loan is due on June 30, 2002 or converts into Series I preferred stock upon the closing of the Series I offering. The bridge loan accrues interest at a rate of 18% per annum. In addition, the Company has agreed to issue a warrant to purchase 100,000 shares of common stock. The terms of this warrant have not yet been determined.

Note 2--INVENTORIES

Inventories, net of reserves for excess of quantities and obsolescence, consist of the following:

|(In thousands)                    | December 29,
2001 | March 30,
2002
|--------------------------------- | ----------------- | --------------
|                                  |                   |               
|Raw materials and component parts | $19,184           | $13,199       
|Work-in-process                   | 1,293             | 1,067         
|Finished goods                    | 8,828             | 7,954         
|                                  | $29,305           | $22,220       



Note 3--ACCRUED LIABILITIES

Accrued liabilities consist of the following:

|(In thousands)                   | December 29,
2001 | March 30,
2002
|-------------------------------- | ----------------- | --------------
|                                 |                   |               
|Wages and employee benefits      | $5,161            | $6,286        
|Purchase commitments             | 4,321             | 6,644         
|Warranty and other related costs | 2,183             | 2,436         
|Other                            | 5,480             | 5,796         
|                                 | $17,145           | $21,162       



Note 4--BASIC AND DILUTED EARNINGS PER SHARE

Options to purchase 7,097,000 and 6,237,000 shares of common stock were excluded from dilutive stock option calculations for the first quarter of 2001 and 2002, respectively, because their exercise prices were greater than the average fair market value of the Company's stock for the period, and as such they would be anti-dilutive.

Additionally, options to purchase 86,000 and 5,440,000 shares of common stock, respectively, were excluded from the computation of diluted earnings per share for the first quarter of 2001 and 2002, respectively, as these options are anti-dilutive as a result of the net loss incurred.

The assumed conversion of preferred stock, which is both convertible and participating, into 10,900,000 shares of common stock has been excluded from the calculation of basic earnings per share for the first quarter of 2002, as these shares are anti-dilutive as a result of the net loss incurred. In addition, accumulated preferred dividends of 134,000 shares of common stock have been excluded from the calculation of diluted earnings per share for the first quarter of 2002, as a result of their anti-dilutive effect.

Since March 30, 2002, the Company has issued 970,000 stock options at an exercise price of $0.51, which could have a dilutive effect on future diluted net income per common share.

Note 5--RESTRUCTURINGS

Third Quarter 2000

During the third quarter of 2000, the Company incurred $3,899,000 in charges related to a restructuring, which will result in the closure of a wholly-owned subsidiary, Exabyte Magnetics GmbH ("EMG"). This restructuring was part of a plan adopted by the Board of Directors on July 24, 2000, which outsourced a number of manufacturing operations to Hitachi Digital Media Products Division of Hitachi, Ltd. ("Hitachi"). The restructuring decision resulted in: (1) an immediate end to the manufacture of M2TM recording heads by EMG; (2) the termination of M2TM scanner manufacturing by EMG during April 2001; and (3) the planned shut-down of the remaining Mammoth scanner manufacturing by the end of 2003. No assets were transferred as a result of the decision to outsource M2TM scanner manufacturing to Hitachi and no technology was transferred. In addition, there were no write-offs taken or restructuring charges incurred in connection with the M2TM scanner outsourcing to Hitachi. There has been no change in the method of accounting for transactions between EMG and the Company and all assets not impacted by the restructuring continue to be depreciated in a consistent manner.

These restructuring charges include employee severance and related costs of $1,613,000, excess facilities costs of $718,000, the write-off of excess inventories of $879,000, the write-off of capital equipment of $389,000 and other costs of $300,000. Workforce reductions involved 93 employees, constituting all employees of EMG. All severance payments for these employees were contractually defined, fixed and communicated during the third quarter of 2000.

Approximately $138,000 of these restructuring costs were paid during the first quarter of 2002. Approximately $1,051,000 of accruals related to this restructuring remain at March 30, 2002.

The following table summarizes the activity to date related to the restructuring which occurred in the third quarter of 2000:

|(In thousands)                     | Severance
and Related | Excess
Facilities | Inventory
Write-Down | Fixed Asset Write-Down | Other | Total 
|---------------------------------- | --------------------- | ----------------- | -------------------- | ---------------------- | ----- | ------
|                                   |                       |                   |                      |                        |       |       
|Restructuring charges              | $1,613                | $ 718             | $879                 | $389                   | $300  | $3,899
|Asset write-downs                  | --                    | --                | (879)                | --                     | --    | (879) 
|Loss on sale of assets             | --                    | --                | --                   | (56)                   | --    | (56)  
|Cash payments                      | (360)                 | --                | --                   | --                     | (139) | (499) 
|Additional charges/
   adjustments | 74                    | 41                | --                   | (333)                  | (55)  | (273) 
|Balance, December 30, 2000         | 1,327                 | 759               | --                   | --                     | 106   | 2,192 
|                                   |                       |                   |                      |                        |       |       
|Cash payments                      | (561)                 | (33)              | --                   | --                     | (57)  | (651) 
|Additional charges/
   adjustments | (58)                  | (229)             | --                   | --                     | (49)  | (336) 
|Balance, December 29, 2001         | 708                   | 497               | --                   | --                     | --    | 1,205 
|                                   |                       |                   |                      |                        |       |       
|Cash payments                      | (75)                  | (63)              | --                   | --                     | --    | (138) 
|Additional charges/
   adjustments | (10)                  | (6)               | --                   | --                     | --    | (16)  
|Balance, March 30, 2002            | $ 623                 | $ 428             | $--                  | $--                    | $--   | $1,051



First Quarter 2001

In March 2001, the Company completed a reduction in its workforce in order to reduce expenses, minimize ongoing cash consumption and to simplify management structure. The restructuring was part of a plan adopted by the Board of Directors on March 8, 2001. All areas of the Company were impacted by the workforce reduction, which resulted in a reduction of the workforce of approximately 235 persons (211 domestically and 24 in Europe) and resulted in a severance charge to operations in the first quarter of 2001 of approximately $498,000. All severance was paid during the first quarter of 2001, and no accruals remain.

First Quarter 2002

During the first quarter of 2002, the Company incurred $4,363,000 in charges related to a restructuring which will result in the closure of its service and final assembly facility in Scotland, the closure of its service depots in Australia and Canada, acceleration of the previously announced closure of EMG and a reduction in its U.S. workforce. The revised closure date for EMG is currently the third quarter of 2002, and the Company increased its accrual for unused facilities, which it had originally recorded as part of its third quarter 2000 restructuring, as a result. The plan for this restructuring was adopted by the Board of Directors on January 20, 2002.

These restructuring charges include the write-off of leasehold improvements and capital equipment of $1,905,000, employee severance and related costs of $1,345,000, the write-off of excess inventories of $652,000, excess facilities costs of $307,000 and other costs of $154,000. Workforce reductions will involve 200 employees worldwide, of which 184 are eligible to receive severance payments. All severance payments for these employees were contractually defined and communicated to the affected employees during the first quarter of 2002. Geographically, this includes approximately 96 employees in Scotland, 92 in the U.S., six in Australia, four in Canada and two in Singapore.

During the first quarter of 2002, approximately $3,736,000 of these costs were included in cost of sales, $509,000 were included in selling, general and administrative costs and $117,000 were included in research and development costs.

Approximately $248,000 of severance was paid to 61 employees during the first quarter of 2002. Approximately $1,206,000 of accruals related to this restructuring remain at March 30, 2002. We anticipate these restructuring activities will be completed by the end of the third quarter of 2002.

The following table summarizes the activity to date related to the restructuring which occurred in the first quarter of 2002:

|(In thousands)                     | Fixed Asset
Write-Down | Severance
and Related | Inventory
Write-
Down | Excess
Facilities | Other | Total  
|---------------------------------- | ---------------------- | --------------------- | --------------------- | ----------------- | ----- | -------
|                                   |                        |                       |                       |                   |       |        
|Restructuring charges              | $1,905                 | $1,345                | $652                  | $307              | $154  | $4,363 
|Asset write-downs                  | (1,905)                | --                    | (652)                 | (307)             | --    | (2,864)
|Cash payments                      | --                     | (248)                 | --                    | --                | --    | (248)  
|Additional charges/
   adjustments | --                     | --                    | --                    | --                | (45)  | (45)   
|Balance, March 30, 2002            | $--                    | $1,097                | $--                   | $--               | $109  | $1,206 



Note 6--SEGMENT, GEOGRAPHIC AND SALES INFORMATION

Since 1998 all operations of the Company are considered one operating segment. Therefore, no segment disclosures have been presented. The Company will continue to review the internal reporting structure for future changes that could result in disclosure of additional segments.

The following table details revenues from external customers by geographic area (foreign revenue is based on the country in which the customer is located):

|                   | Three Months Ended
|------------------ | ------------------
|(In thousands)     | March 31,
2001    
|                   |                   
|United States      | $34,612           
|Europe/Middle East | 9,945             
|Pacific Rim        | 3,172             
|Other              | 1,323             
|                   | $49,052           



The following table details long-lived asset information by geographic area:

|(In thousands) | December 29,
2001 | March 30,
2002
|-------------- | ----------------- | --------------
|               |                   |               
|United States  | $20,148           | $19,229       
|Scotland       | 2,212             | 239           
|Pacific Rim    | 250               | 239           
|Germany        | 378               | 170           
|Other          | 94                | 76            
|               | $23,082           | $19,953       



The following table details revenue by product line:

|                          | Three Months Ended
|------------------------- | ------------------
|(In thousands)            | March 31,
2001    
|                          |                   
|Drives                    | $14,605           
|Libraries                 | 10,370            
|Media                     | 19,166            
|Service, spares and other | 3,301             
|Sales allowances          | 1,610             
|                          | $49,052           



The following table summarizes sales to major customers:

|                | Net Sales          | % of Total Net Sales
|--------------- | ------------------ | --------------------
|                | Three Months Ended | Three Months Ended  
|(In thousands)  | March 31, 2001     | March 30, 2002      
|                |                    |                     
|Ingram Micro    | $6,167             | $7,444              
|Tech Data       | 4,659              | 5,642               
|Digital Storage | 5,097              | 3,913               
|IBM             | 4,964              | 2,405               

No other customers accounted for 10% or more of sales in any of these periods.



Note 7-SALE OF TECHNOLOGY

During the third quarter of 2001, the Company entered into a Technology and Manufacturing license agreement with Plasmon LMS, Inc. ("Plasmon"), whereby the Company granted Plasmon a non-exclusive license to manufacture certain LTO, AIT and DTLtape libraries. All terms of the agreement were met by the end of the first quarter of 2002, and fees of $1,200,000 related to this agreement were recognized as other income.

Note 8--CONTINGENCIES

The Company is, from time to time, subjected to certain claims, assertions or litigation by outside parties as part of its ongoing business operations. The outcomes of any such contingencies are not expected to have a material adverse impact on the financial condition, results of operations or cash flows of the Company.

On December 21, 2001, the Company entered into an agreement with SCI Systems, Inc. to purchase certain inventory. Under the agreement, the Company is obligated to purchase $1,402,000 in specified inventory between the date of the agreement and September 30, 2002.

The Company entered into a development agreement with Hitachi Ltd. on March 1, 2001 for the development of certain M3TM components and manufacture of engineering prototypes. In an agreement between the parties dated March 28, 2002, costs for development and tooling under this agreement were finalized. Accrued liabilities of $2,265,000 related to this agreement are recorded at March 30, 2002. Approximately $1,605,000 was capitalized as fixed assets, and $660,000 was expensed.

Note 9--RECENT ACCOUNTING PRONOUNCEMENTS

In June of 2001, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standard No. 141, "Business Combinations" (FAS 141") and Statement of Financial Accounting Standard No. 142, "Goodwill and Other Intangible Assets" ("FAS 142").

FAS 141 requires that all purchase business combinations must be accounted for using the purchase method. Under this method, the purchase price of an acquired business is allocated to the individual tangible and intangible assets acquired and liabilities assumed based upon the estimated fair values at the date of acquisition. If the purchase price exceeds the amounts assigned to assets acquired and liabilities assumed, the excess is recognized as goodwill. After initial recognition, goodwill and intangible assets acquired in the business combination must be accounted for under FAS 142. FAS 141 is effective for the Company for all business combinations initiated after June 30, 2001. FAS 141 was used to account for the business combination with Ecrix Corporation which was completed on November 9, 2001.

FAS 142 requires that after a company allocates the purchase price in accordance with FAS 141, the assets acquired, liabilities assumed, and goodwill must be assigned to one or more reporting units based upon certain criteria outlined in FAS 142. In addition, goodwill will no longer be amortized. Instead, companies are required to test goodwill for impairment at the reporting unit level by (1) determining the fair values of the reporting units and comparing them with their carrying values and (2) if the fair value of a reporting unit is less than its carrying amount, measure the amount of impairment loss, if any, by comparing the implied fair value of reporting unit goodwill with the carrying amount of that goodwill. If the carrying amount of reporting unit goodwill exceeds its implied fair value, that excess should be recognized as an impairment loss. The Company has adopted FAS 142. The Company has determined that it has one reporting unit under this pronouncement and there is no impairment of the Company's goodwill as of the date of adoption.

In October of 2001, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standard No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" ("FAS 144"), which supercedes FASB Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". FAS 144 retains the fundamental provisions of Statement 121 on recognizing impairment losses. The statement establishes that long-lived assets to be disposed of other than by sale are to be considered held and used until the asset is disposed of. In addition, the statement requires that long-lived assets to be disposed of by sale should be classified as held for sale, regardless if the assets were previously held and used or newly acquired. Discontinued operations will no longer be measured on a net realizable value basis, and future operating losses are no longer recognized before they occur. FAS 144 is effective for the Company for fiscal year 2002, with early adoption encouraged. The Company believes that, once effective, this statement will not have a material impact on the Company's consolidated results of operations.



Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion contains forward-looking statements that involve future risks and uncertainties. We may achieve different results than those anticipated in these forward-looking statements. The actual results that we achieve may differ materially from any forward-looking statements due to such risks and uncertainties. We have attempted to identify forward-looking statements in bold print. Additionally, words such as "believes," "anticipates," "expects," "intends," "plans" and similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements. We undertake no obligation to revise any forward-looking statements in order to reflect events or circumstances that may arise after the date of this report. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in the section below entitled "Risk Factors."

Overview And Recent Developments

We are a leading provider of information storage products, including tape drive products, automated tape libraries and recording media. Our strategic focus is data backup and archival applications for workstations, midrange computer systems and networks. Computer manufacturers and resellers require a variety of storage products which vary in price, performance, capacity and form-factor characteristics as their needs for reliable data backup and archival storage increase. Our strategy is to offer a number of products to address a broad range of these requirements.

Our tape drive products are based on VXA®,8mm and MammothTapeTM technologies and our tape library products are based upon VXA®, 8mm, MammothTapeÔ , LTOÔ UltriumÔ and Advanced Intelligent TapeTM (AITTM) technologies.

We market our products worldwide to resellers and original equipment manufacturers ("OEMs"). We also provide repair services directly to OEMs and to our resellers' customers.

Our reseller channel customers purchase products for resale and they may provide services to their customers, such as:

-    distribution;

-    financial terms and conditions;

-    pre-sales, sales and/or post-sales system upgrades; or

-    other value-added products and/or services.

Even though we have no obligation, we support some reseller channel customers by providing marketing and technical support directly to them or their consumers. As a result, we may incur certain additional costs for these sales. Other costs and risks associated with our reseller channel customers may include:

-    inventory price protections;

-    stock rotation obligations;

-    short term marketing promotions; and

-    customer and consumer rebates.

OEM customers incorporate our products as part of their own systems, which they then sell to their customers under their own brand name. We work closely with our OEM customers during early product development stages to help ensure our products will readily integrate into the OEM's systems. The sales cycle for an OEM typically covers many months. During this time, the OEM may:

-     evaluate the technology;

-     qualify the product specifications;

-     verify our compliance with product specifications;

-     integrate the product into its system; and

-     publicly announce the integration. This step typically occurs toward the end of the sales cycle before volume shipments of our products are made to the OEM.

Results of Operations

The following table sets forth our operating results as a percentage of sales for each period presented.

|                                          | Three Months Ended
|----------------------------------------- | ------------------
|                                          | March 31,
2001    
|                                          |                   
|Net sales                                 | 100.0%            
|Cost of goods sold                        | 92.9              
|                                          |                   
|Gross profit                              | 7.1               
|Operating expenses:                       |                   
|Selling, general and administrative       | 23.1              
|Research and development                  | 18.1              
|Total operating expenses                  | 41.2              
|                                          |                   
|Loss from operations                      | (34.1)            
|                                          |                   
|Other income (expense):                   |                   
|Sale of technology                        | --                
|Interest income                           | --                
|Interest expense                          | (1.0)             
|Other                                     | --                
|                                          |                   
|Loss before income taxes                  | (35.1)            
|(Provision for) benefit from income taxes | --                
|Equity interest in net loss of investee   | (0.7)             
|                                          |                   
|Net loss                                  | (35.8)%           



Net Sales

The following tables present our revenue by product in absolute dollars and as a percentage of sales for each period presented.

|(In thousands)                                        | Three Months Ended
|----------------------------------------------------- | ------------------
|                                                      | March 31,
2001    
|8mm drives:                                           |                   
|EliantTM820, Mammoth- LT, Mammoth,
      M2Ôand VXA®-1 | $14,595           
|8mm libraries:                                        |                   
|EZ17TM, 215, 430, X80, X200 and
      Autopak          | 6,178             
|LTOÔlibraries:                                        |                   
|110L and 221L                                         | 873               
|Media                                                 | 19,166            
|Service, spares and other                             | 3,301             
|End-of-life drives and libraries(x)                   | 3,329             
|Sales allowances                                      | 1,610             
|                                                      | $49,052           

|(As a percentage of net sales)                        | Three Months Ended
|----------------------------------------------------- | ------------------
|                                                      | March 31,
2001    
|8mm drives:                                           |                   
|EliantTM820, Mammoth- LT, Mammoth,
      M2Ôand VXA®-1 | 29.7%             
|8mm libraries:                                        |                   
|EZ17TM,, 215, 430, X80, X200 and 
      Autopak        | 12.6              
|LTOÔlibraries:                                        |                   
|110L and 221L                                         | 1.8               
|Media                                                 | 39.1              
|Service, spares and other                             | 6.7               
|End-of-life drives and libraries(x)                   | 6.8               
|Sales allowances                                      | 3.3               
|                                                      | 100.0%            

(x) Prior year amounts and percentages reflect current year classifications of end-of-life products.

Our net sales decreased by 25.4% from $49,052,000 in the first quarter of 2001 to $36,605,000 in the first quarter of 2002. In comparing net sales from the first quarter of 2001 to the first quarter of 2002, there were several significant differences:

-     Sales of older generation 8mm tape drives (EliantTM820, Mammoth-LT and Mammoth)
                    decreased by $6,054,000 as they approach the end of their product life cycles. Decreases
                    were primarily in the OEM channel.

-     Sales of VXA®-1 tape drives were $2,594,000. VXA® technology was acquired in the
                    November 9, 2001 business combination with Ecrix Corporation. There is no comparable
                    amount in the first quarter of 2001.

-     Sales of LTOTM UltriumTM tape libraries (110L and 221L) increased by $1,696,000. We
                    believe this increase is due to wider acceptance of the LTOTM UltriumTM tape format as it
                    becomes a more recognized technology.

-     Sales of tape media decreased by $4,371,000 due to media supply constraints from our
                    vendors latein the first quarter of 2002.

-     Sales allowances increased by $1,898,000, which had a negative impact on net sales. This
                    change is a result of a large decrease in the exposure to customer inventory stock rotation
                    which occurred in the first quarter of 2001.

-     Sales of end-of-life drives and libraries decreased by $3,315,000. The majority of this
                    decrease is due to the sales related to our 220 library and our DLTtapeTM libraries. These
                    libraries entered end-of-life status in the second and fourth quarters of 2001, respectively.

The following table details our sales to different customer types as a percentage of total net sales for the periods presented:

|(As a percentage of net sales) | Three Months Ended
|------------------------------ | ------------------
|Customer Type:                 | March 31,
2001    
|                               |                   
|Reseller                       | 66.1%             
|OEM                            | 29.1              
|End-user and other             | 4.8               
|                               | 100.0%            



Sales to reseller customers and end-users increased as a percentage of net sales from first quarter of 2001 to the same period in 2002, while sales to OEM customers decreased. We believe this shift is the result of difficulties in obtaining OEM acceptance of our current product offerings, especially M2TM. Previous generation tape drives, such as Mammoth and EliantTM820 had wider OEM acceptance.

The following table details our sales to different geographic locations as a percentage of total net sales for the periods presented (sales are attributed to the customer's location):

|(As a percentage of net sales) | Three Months Ended
|------------------------------ | ------------------
|Customer Type:                 | March 31,
2001    
|                               |                   
|North America                  | 70.6%             
|Europe                         | 20.3              
|Pacific Rim                    | 6.5               
|Other                          | 2.7               
|                               | 100.0%            



Sales to North America increased as a percentage of sales from the first quarter of 2001 to the same period in 2002, while sales to the Pacific Rim and other locations decreased. We believe this is due to our continued strong presence in the domestic reseller channel.

The following table summarizes customers who accounted for 10% or more of our sales in the periods presented:

|(As a percentage of net sales) | Three Months Ended
|------------------------------ | ------------------
|Customer:                      | March 31,
2001    
|                               |                   
|Ingram Micro                   | 12.6%             
|Tech Data                      | 9.5               
|Digital Storage                | 10.4              
|IBM                            | 10.1              



No other customers accounted for 10% or more of sales in any of these periods. We cannot guarantee that sales to these or any other customers will continue to represent the same percentage of our revenues in future periods. Our customers also sell competing products and continually review new technologies, which causes our sales volumes to vary from period to period.

Cost of Sales and Gross Margin

Our cost of sales includes the actual cost of all materials, labor and overhead incurred in the manufacturing and service processes, as well as certain other related costs. Other related costs include primarily provisions for warranty repairs and inventory reserves. Our cost of sales decreased from $45,558,000 for the first quarter of 2001 to $35,896,000 for the first quarter of 2002. Excluding restructuring charges for the first quarter of 2001 and 2002, respectively, our cost of sales decreased from $45,335,000 to $32,161,000. Our gross margin percentage decreased from 7.1% in the first quarter of 2001 to 1.9% in the first quarter of 2002. Excluding restructuring charges for both periods, our gross margin percentage increased from 7.6% for the first quarter of 2001 to 12.1% during the first quarter of 2002. Gross profit was also negatively impacted during the first quarter of 2002 by the following charges that do not qualify as restructuring charges: (1) increased M2TM inventory reserves of $2,872,000 related to the previously announced decision to redesign the M3TM product in accordance with our new tape drive roadmap; (2) the write-off of an in-process capital asset project of $451,000; and (3) additional reserves recorded for excess facilities being vacated of $321,000. Gross margins were positively impacted by decreases in fixed costs due to reduced headcount in the first quarter of 2002 over the same period in 2001, and cost saving improvements made to the M2TM drives late in 2001 and early in 2002. Excluding these additional charges, gross margins for the first quarter of 2002 were 22.2%

Operating Expenses

Selling, general and administrative expenses include salaries, sales commissions, advertising expenses and marketing programs. These expenses decreased from $11,333,000 in the first quarter of 2001 to $8,796,000 for the same period in 2002. Without restructuring charges for the first quarter of 2001 and 2002, respectively, these expenses were $11,154,000 and $8,287,000. This decrease is the result of headcount reductions and in 2002 over 2001, as well as a decrease in the product related spending on sales and marketing programs.

Research and development expenses decreased from $8,901,000 in the first quarter of 2001 to $7,368,000 for the same period in 2002. Excluding restructuring charges for both periods, these expenses were $8,805,000 in the first quarter of 2001 and $7,251,000 in the first quarter of 2002. This decrease is the result of headcount reductions and lower costs for ongoing engineering of the M2TM product in the first quarter of 2002 over the same period in 2001.

Other Income (Expense), Net

Other income (expense), net consists primarily of income from the one-time sale of technology, interest income and expense, foreign currency remeasurement and transaction gains and losses and other miscellaneous items. During the third quarter of 2001, we entered into a Technology and Manufacturing license agreement with Plasmon LMS, Inc. ("Plasmon") where we granted Plasmon a non-exclusive license to manufacture certain LTO, AIT and DLTtape libraries. All terms of the agreement were met by the end of the first quarter of 2002, and fees of $1,200,000 related to this agreement were recognized as other income. Interest expense decreased from $501,000 in the first quarter of 2002 to $308,000 for the same period in 2002. This decrease is due to lower interest rates and lower average borrowed balances against our line of credit in the first quarter of 2002 over the same period in 2001.

Taxes

The provision for income taxes for the first quarter of 2001 was (0.0)% of loss before taxes compared to a benefit from income taxes of 2.4% for the same period in 2002. During the first quarter of 2002 the Company recorded the benefit of a tax refund related to certain amended prior years' tax returns. As of the second quarter of 1999, we recorded a deferred tax valuation allowance equal to 100% of total deferred tax assets. Management considered a number of factors, including our cumulative operating losses over the prior three years, short-term projected losses due to the impact of delays in the release of the M2TM product as well as certain offsetting positive factors. Management concluded, and still believes, that a valuation allowance is required for 100% of the total deferred tax assets as it is more likely than not that the deferred tax assets will not be realized.

Liquidity and Capital Resources

During the first quarter of 2002, we expended $224,000 of cash for operating activities, borrowed a net amount of $1,203,000 against our line of credit, expended $2,407,000 for capital equipment, expended $288,000 on long-term obligations, received $12,000 from the sale of fixed assets and had an increase in cash overdrafts of $1,143,000. Together, these activities decreased our cash and short-term investments by $561,000 to a quarter-ending balance of $2,177,000. Our working capital decreased from $11,266,000 at December 29, 2001 to $(843,000) at March 30, 2002. Our accounts receivable increased from $26,428,000 at December 29, 2001 to $28,765,000 at March 30, 2002 due to a high percentage of our sales occurring late in the quarter. For this same period, our inventories decreased from $29,305,000 to $22,220,000 due to lower required balances to support declines in revenues. Our accounts payable increased from $16,781,000 to $17,983,000 for this same period due to slower payment of vendor invoices. Additionally, our accrued liabilities increased over this period from $17,145,000 to $21,162,000 due mainly to certain engineering, tooling and inventory accruals recorded at March 30, 2002 as the result of changes during the first quarter of 2002 to our announced product roadmap. We currently expect to purchase up to $3,000,000 of fixed assets during 2002.

Commercial Obligations

In May 2000, we entered into a bank line of credit agreement with Congress Financial Corporation, a subsidiary of First Union Bank Corporation. This agreement expires in May 2003. Originally, this agreement allowed borrowings up to the lesser of 80% of eligible accounts receivable or $20,000,000. In February 2001, this agreement was amended to increase the borrowing limit to $25,000,000. This amendment also added 25% of eligible finished goods inventory to the borrowing base. Eligible accounts receivable excludes invoices greater than 60 days past due, some foreign receivables and other items identified in the agreement. Eligible finished goods inventory excludes slow moving inventory and other items identified in the agreement. Collateral for this agreement includes accounts receivable, inventory, fixed assets and other assets.

The line of credit prohibits the payment of cash dividends without prior bank approval and has a minimum tangible net worth covenant, and certain other covenants. The agreement contains certain acceleration clauses that may cause any outstanding balance to become immediately due in the event of default. The amount available to borrow under the line of credit varies each day based upon the levels of the underlying accounts receivable and inventories. As of March 30, 2002, the overall amount available to borrow was $16,146,000, we had $13,494,000 in borrowings outstanding and a remaining borrowing capacity of $2,226,000. At March 30, 2002 we were in violation of the tangible net worth covenant of the line of credit agreement. Subsequently, we received notification from the lender regarding this current default, reserving its rights and remedies under the line of credit agreement, which include the right to call all amounts outstanding as immediately due. The lender has verbally indicated that it does not intend to exercise these rights and remedies at this time, but reserves the right to do so in the future at its discretion. Borrowings under the line of credit bear interest at the lower of the bank's prime rate +1% or "LIBOR" + 3% (during periods of default, this increases to the lower of the bank's prime rate +3% or "LIBOR" + 5%). As a result, any significant fluctuations in the prime rate or "LIBOR" would impact our interest expense related to borrowings under this line of credit. Offsetting the amount available under the line of credit is a letter of credit, which collateralizes certain leasehold improvements made by our subsidiary in Germany. This letter is currently for DM 900,000 and decreases by DM 100,000 in August of each year until it is fully depleted.

On April 30, 2002 the Company entered into a term sheet with a new lender for a new $25,000,000 line of credit facility. The intent and effect of the new facility is to provide greater liquidity than under the previous facility. Subject to certain conditions, the final terms of the facility will be established upon completion of due diligence by the lender and negotiation of final terms of the facility.

Financial Condition

We have incurred operating losses over the last five years; negative cash flows from operations over the last three years, and had an accumulated deficit of $76,933,000 as of March 30, 2002. Additionally, as of March 30, 2002, we had only $2,177,000 in cash, cash equivalents and short-term investments and $2,652,000 of remaining borrowing capacity under our line of credit.

The above factors raise substantial doubt about whether we can continue as a going concern. Therefore, we are currently reassessing our business and investigating various strategic alternatives that would result in increased liquidity. These alternatives may include one or more of the following:

-     restructuring our line of credit facility or entering into a new banking facility;

-     additional equity infusions;

-     sale of all or part of our operating assets; or

-     strategic alliance, acquisition or business combination.

We will continue to explore these and other options that would provide additional capital for our current operating needs and longer-term objectives. It will be necessary for us to take one or more of these actions in order to have sufficient funds to support our operations. Should we not be successful in achieving one or more of these actions, it is possible that we may not be able to continue as a going concern. As a result of our current liquidity constraints, the report of our independent accountants on our consolidated financial statements contains an explanatory paragraph related to this matter.

Our cash from operations can be affected by the risks involved in our operations as described in Part 3 of "Risk Factors" in Item 5 of this Report. Our cash needs beyond that date depend on a number of factors, including whether we achieve significant sales growth of our VXA® drives and other products, the successful introduction and sales of our future tape drives and cost containment.

We are currently working with certain current and potential investors on a private equity funding through a Series I preferred stock offering. On April 23, 2002 the Company received a $1,000,000 bridge loan from a current investor, Meritage Private Equity Fund, L.P. The bridge loan is due on June 30, 2002 or converts into Series I preferred stock upon the closing of the Series I offering. The bridge loan accrues interest at a rate of 18% per annum. In addition, we have agreed to issue a warrant to purchase 100,000 shares of common stock. The terms of this warrant have not yet been determined.

Restructurings

Third Quarter 2000

During the third quarter of 2000, we incurred $3,899,000 in charges related to a restructuring, which will result in the closure of our wholly-owned subsidiary, EMG. This restructuring was part of a plan adopted by our Board of Directors on July 24, 2000, which outsourced a number of manufacturing operations to Hitachi. The restructuring decision resulted in: (1) an immediate end to the manufacture of M2TM recording heads by EMG; (2) the termination of M2TM scanner manufacturing by EMG during April 2001; and (3) the planned shut-down of the remaining Mammoth scanner manufacturing by the end of 2003. No assets were transferred as a result of the decision to outsource M2TM scanner manufacturing to Hitachi and no technology was transferred. In addition, there were no write-offs taken or restructuring charges incurred in connection with the M2TM scanner outsourcing to Hitachi. There has been no change in the method of accounting for transactions between EMG and the Company and all assets not impacted by the restructuring continue to be depreciated in a consistent manner.

These third quarter restructuring charges include employee severance and related costs of $1,613,000, excess facilities costs of $718,000, the write-off of excess inventories of $879,000, the write-off of capital equipment of $389,000 and other costs of $300,000. Workforce reductions involved 93 employees, constituting all employees of EMG. All severance payments for these employees were contractually defined, fixed and communicated during the third quarter of 2000.

We paid approximately $138,000 of these restructuring costs during the first quarter of 2002. Approximately $1,051,000 of accruals related to this restructuring remain at March 30, 2002 and are expected to be paid during 2002.

The following table summarizes the activity to date related to the restructuring which occurred in the third quarter of 2000:

|(In thousands)                     | Severance
and Related | Excess
Facilities | Inventory
Write-Down | Fixed Asset Write- Down | Other | Total 
|---------------------------------- | --------------------- | ----------------- | -------------------- | ----------------------- | ----- | ------
|                                   |                       |                   |                      |                         |       |       
|Restructuring charges              | $1,613                | $ 718             | $879                 | $389                    | $300  | $3,899
|Asset write-downs                  | --                    | --                | (879)                | --                      | --    | (879) 
|Loss on sale of assets             | --                    | --                | --                   | (56)                    | --    | (56)  
|Cash payments                      | (360)                 | --                | --                   | --                      | (139) | (499) 
|Additional charges/
   adjustments | 74                    | 41                | --                   | (333)                   | (55)  | (273) 
|Balance, December 30, 2000         | 1,327                 | 759               | --                   | --                      | 106   | 2,192 
|                                   |                       |                   |                      |                         |       |       
|Cash payments                      | (561)                 | (33)              | --                   | --                      | (57)  | (651) 
|Additional charges/
   adjustments | (58)                  | (229)             | --                   | --                      | (49)  | (336) 
|Balance, December 29, 2001         | 708                   | 497               | --                   | --                      | --    | 1,205 
|                                   |                       |                   |                      |                         |       |       
|Cash payments                      | (75)                  | (63)              | --                   | --                      | --    | (138) 
|Additional charges/
   adjustments | (10)                  | (6)               | --                   | --                      | --    | (16)  
|Balance, March 30, 2002            | $  623                | $ 428             | $  --                | $  --                   | $  -- | $1,051



First Quarter 2001

In March 2001, we completed a reduction in our workforce in order to reduce expenses, minimize ongoing cash consumption and to simplify management structure. The restructuring was part of a plan adopted by the Board of Directors on March 8, 2001. All areas of Exabyte were impacted by the workforce reduction. These reductions reduced the workforce by approximately 235 persons (211 domestically and 24 in Europe) and resulted in a severance charge to operations in the first quarter of 2001 of approximately $498,000. Of these costs, $223,000 were included in cost of sales, $179,000 were included in selling, general and administrative costs and $96,000 were included in research and development costs. All severance was paid during the first quarter of 2001, and no accruals remain.

First Quarter 2002

During the first quarter of 2002, we incurred $4,363,000 in charges related to a restructuring which will result in the closure of our service and final assembly facility in Scotland, the closure of our service depots in Australia and Canada, acceleration of the previously announced closure of EMG and a reduction in our U.S. workforce. The revised closure date for EMG is currently the third quarter of 2002 and we increased our accrual for unused facilities, which we had originally recorded as part of our third quarter 2000 restructuring, as a result. The plan for this restructuring was adopted by the Board of Directors on January 20, 2002. We also incurred special charges of $3,421,000 during the first quarter of 2002, which do not qualify as restructuring charges. These charges include $4,621,000 of fixed asset and inventory write-offs related to our downsizing and to changes in our product roadmap net of income of $1,200,000 related to the sale of certain technology.

These restructuring charges include the write-off of leasehold improvements and capital equipment of $1,905,000, employee severance and related costs of $1,345,000, the write-off of excess inventories of $652,000, excess facilities costs of $307,000 and other costs of $154,000. Workforce reductions will involve 200 employees worldwide, of which, 184 are eligible to receive severance payments. Geographically, this includes approximately 96 employees in Scotland, 92 in the U.S., six in Australia, four in Canada and two in Singapore. All severance payments for these employees were contractually defined and communicated to the affected employees during the first quarter of 2002.

During the first quarter of 2002, approximately $3,736,000 of these costs were included in cost of sales, $509,000 were included in selling, general and administrative costs and $117,000 were included in research and development costs. We paid $248,000 of severance to 61 employees. Approximately $1,206,000 of accruals related to this restructuring remain at March 30, 2002. We believe this restructuring will result in approximate annual savings of $17,000,000.

The following table summarizes the activity to date related to the restructuring which occurred in the first quarter of 2002:

|(In thousands)                     | Fixed Asset Write-Down | Severance
and Related | Inventory
Write-
Down | Excess Facilities | Other | Total  
|---------------------------------- | ---------------------- | --------------------- | --------------------- | ----------------- | ----- | -------
|                                   |                        |                       |                       |                   |       |        
|Restructuring charges              | $1,905                 | $1,345                | $652                  | $307              | $154  | $4,363 
|Asset write-downs                  | (1,905)                | --                    | (652)                 | (307)             | --    | (2,864)
|Cash payments                      | --                     | (248)                 | --                    | --                | --    | (248)  
|Additional charges/
   adjustments | --                     | --                    | --                    | --                | (45)  | (45)   
|Balance, March 30, 2002            | $    --                | $1,097                | $  --                 | $  --             | $109  | $1,206 



Recent Accounting Pronouncements

Information concerning recent accounting pronouncements is incorporated by reference from Item 1 above, "Financial Statements" under Note 9 of Notes to Consolidated Financial Statements.

Market Risk

In the ordinary course of our operations, we are exposed to certain market risks, primarily changes in foreign currency exchange rates and interest rates. Uncertainties that are either nonfinancial or nonquantifiable, such as political, economic, tax, other regulatory or credit risks are not included in the following assessment of our market risks. Our exposure to fluctuations in the dollar/yen exchange rate is expected to increase as a result of outsourcing certain manufacturing to Hitachi. Our borrowings under our line of credit agreement expose us to changes in interest rates.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Information concerning the Company's market risk is incorporated by reference from Item 2 above, "Management's Discussion and Analysis of Financial Condition and Results of Operations," under the caption, "Market Risk".



PART II.

Item 5. Other Information

These risk factors supercede any risk factors we may have previously filed with the Securities and Exchange Commission.

RISK FACTORS

1 General Information About These Risk Factors

1.1 These risk factors contain important information about our business and you should read them carefully.

You should carefully consider the risks described below. If any of the following risks should actually occur, our business, prospects, financial condition or results of operations would likely suffer. In such case, the trading price of Exabyte common stock or other securities could fall, and you may lose all or part of your investment. We furnish you these risk factors to describe how you may be financially hurt by owning Exabyte securities rather than how you may be financially benefited by taking a short position in our securities or by taking any other position which results in profits upon a drop in the securities price. If you are in a short position you face different risks that are not contemplated in this document.

1.2 You should read these risk factors together.

You should look at all of the risk factors in total. Some risk factors may stand on their own. Some risk factors may affect (or be affected by) other risk factors. For example, the risk factor relating to our possible inability to properly forecast our customer demand would likely result in excess inventory, which is another risk factor. You should not assume we have identified these connections.

1.3 We may not update these risk factors in a timely manner.

Exabyte intends to periodically update and describe these and future risk factors in reports filed with the Securities and Exchange Commission. However, you should not assume that we will always update these and future risk factors in a timely manner. We are not undertaking any obligation to update these risk factors to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.

2 Currently, Our Revenues Are Inadequate To Support Our Operations.

2.1 We need additional funding to support our operations. Our inability to obtain additional funding may harm our ability to continue as a going concern.

We have incurred operating losses and declining revenues over the last five years. As a result, we have been and are continuing to investigate various strategic alternatives that could increase our liquidity. These alternatives may include one or more of the following:

-     restructuring of our line of credit facility or entering into a new banking facility;

-     additional equity infusions;

-     sale of all or part of our operating assets; or

-     strategic alliance, acquisition or business combination.

We will continue to explore these and other options that would provide additional capital for longer-term objectives and operating needs. It will be necessary for us to take one or more of these actions in order to have sufficient funds to support our operations. If we cannot achieve one or more of these options, we may be unable to achieve our currently contemplated business objectives or have enough funds to support our operations, which could affect our ability to continue as a going concern. As a result of our current liquidity constraints, the report of our independent accountants on our consolidated financial statements contains an explanatory paragraph related to this matter.

Such an opinion by our independent accountants may impact our dealings with third parties, such as customers, suppliers and creditors, because of concerns about our financial condition. Any such impact could have a material adverse effect on our business and results of operations.

Our current cash needs depend on a number of factors, including whether we achieve significant sales growth of Ecrix's VXA® drives, revenue growth of our existing products, the successful introduction and sales of our future tape drive products, and cost containment. We will continue to seek external financing through debt or equity.

We are currently negotiating the terms of a stock purchase agreement for the sale of our Series I preferred stock. The Board of Directors appointed a committee of independent directors to consider and negotiate the final terms of this offering. We cannot assure that the final terms of the offering will be commercially reasonable or in the best interests of Exabyte or its shareholders. Additionally, if the offering does not close within a reasonable time, or does not close at all, we may not have enough funds to support our continued operations, which would harm our results of operations, financial position and ability to continue as a going concern.

We are also negotiating with a new lender a $25 million line of credit facility designed to provide us with greater liquidity than our existing line of credit currently provides. We cannot assure that the final terms of loan agreement will be commercially reasonable or in our best interests. Additionally, if we do not finalize the line of credit within a reasonable time, or at all, we may not have enough funds to support our continued operations, which would harm our results of operations, financial position and ability to continue as a going concern.

2.2 The data storage industry in which we compete is currently experiencing a slowdown.

Recently, the data storage industry has experienced reduced sales as a result of general economic conditions and other factors. This slowdown has impacted our net sales. Even if we reduce our costs as planned, we may be unable to generate sufficient revenue because of industry conditions in order to become profitable.

2.3 Compliance with financial loan covenants under Exabyte's loan agreement with Congress Financial Corporation may affect our ability to borrow under those lines of credit and our own liquidity.

In May 2000, we entered into a bank line of credit agreement with Congress Financial Corporation, a subsidiary of First Union Bank Corporation. Currently, we can borrow up to the lesser of 80% of eligible accounts receivable plus 25 % of eligible finished goods inventory (as defined in the agreement and amendment) or $25,000,000. The line of credit prohibits the payment of dividends without prior bank approval and has a minimum net worth covenant and certain other covenants. The agreement contains certain acceleration clauses that may cause any outstanding balance to become immediately due in the event of default. The amount available to borrow under the line of credit varies each day based upon the levels of the underlying accounts receivable and inventories. As of March 30, 2002, the overall amount available to borrow was $16,146,000 and we had $13,494,000 in borrowings outstanding, $426,000 reserved under an outstanding letter of credit and a remaining borrowing capacity of $2,226,000. This loan is secured by our accounts receivable, inventory and other assets. The agreement contains a number of covenants that, among other things:

-     restrict certain financial and other activities;

-     requires us to maintain a minimum net worth; and

-     eliminates the borrowing line if we experience any material adverse change.

As of March 30, 2002, we were in violation of the tangible net worth covenant under our line of credit. Because of the covenants and conditions to borrowing, our line of credit may not always be available to us. See "Liquidity and Capital Resources" under "Exabyte Management's Discussion and Analysis of Financial Condition and Results of Operations" above.

3 Risks Associated With Our Operations And Financial Results.

3.1 Nasdaq could delist Exabyte common stock if we do not reestablish compliance with Nasdaq's minimum bid price or continue to comply with financial, corporate governance, and other standards for continued listing.

Our common stock is listed on the Nasdaq National Market. In order to maintain our listing on the Nasdaq National Market we must meet minimum financial and other requirements. In March 2002, we received a notice from Nasdaq that our common stock would be subject to delisting as a result of our failure to satisfy the $1.00 per share minimum bid price requirement for 30 consecutive trading days. Our common stock must maintain a bid price of at least $1.00 for ten consecutive trading days prior to June 6, 2002 for us to avoid delisting procedures. Although we intend to request an appeal of any potential delisting notice and undertake measures, such as a reverse split, there can be no assurance that our common stock will remain listed on the Nasdaq National Market. Additional reasons for delisting include failure to maintain a minimum stockholders' equity, market value of our public float, and failure to timely file various reports with the SEC, as well as other requirements. There are also circumstances where Nasdaq may exercise broad discretionary authority for continued inclusion. If our common stock were delisted from Nasdaq for any reason, it could seriously reduce the value of our common stock and its liquidity.

3.2 Our limited available cash may impede our ability to obtain key components in a timely manner, which could harm our sales.

We are currently experiencing liquidity constraints which affect the amount of cash available to pay our vendors and suppliers pursuant to our contractual obligations. This constraint has in the past and will likely in the future cause our vendors to restrict shipments of key components necessary to build and sell our products. Any inability to obtain key components in a timely manner will restrict our ability to ship products and, as a result, harm our revenues and results of operations and financial condition.

3.3 Our success depends on many factors, including our ability to produce and sell our VXA® and M2TM tape drives, successfully develop and introduce future tape drive products, and become a strong automation company.

We believe that our success currently depends in part on our VXA® and M2TM tape drives. In turn, the success of these drives depends, among other things, on:

-     successfully outsourcing the manufacturing processes;

-     satisfactorily addressing design issues;

-     customer acceptance of our tape drive formats, particularly the new VXA® platform;

-     customers transitioning from our earlier products to VXA®-2 and M2TM;

-     OEM qualification and adoption; and

-     media availability.

We believe our success additionally depends on our ability to develop and introduce future tape drive products, particularly tape drive products which integrate our VXA® and MammothTapeTM technologies. Our inability to integrate these two technologies would directly impact the longevity of our VXA® and MammothTapeTM technologies. Similarly, the successful introduction of any new tape drive platform could be impacted by our inability to develop a new tape drive platform that supports backward read compatibility with our existing drives. If we cannot successfully address any of these or other developmental issues, our current and future sales could be negatively impacted, which would harm our competitive and financial positions, as well as our results of operations.

We also believe that our future success depends upon the success of our library products. However, our ability to be successful in this market will depend upon a number of factors, including:

-     our ability to successfully sell libraries independent of our tape drives;

-     availability of media;

-     introduction of competitive products;

-     acquiring sufficient market share;

-     customer acceptance and original equipment manufacturer ("OEM") adoptions;

-     compatibility with tape drives used by our customers; and

-     ability to service and support our library products.

Our inability to successfully effect any of these factors could negatively impact our competitive position, which would have a material adverse impact on our results of operations and our financial condition.

3.4 We experience certain risks specific to our outsourcing efforts for our VXA® tape drives, including terminating our main VXA® supply contract and unsuccessfully transferring our VXA® tape drive manufacturing from AIWA to Hitachi.

We currently purchase certain technology from AIWA for use in our VXA® tape drives, under the terms of a license agreement. To the extent that AIWA decides to no longer license this technology to us, we will be unable to produce these drives without considerable time and engineering effort. Even with this development, we can not assure that we would be able to duplicate this technology. Additionally, our ability to renegotiate our outstanding purchase obligations with AIWA is directly impacted by AIWA's ownership of our VXA® technology. We are still negotiating with Hitachi over the terms and conditions of a manufacturing and supply agreement for our VXA® drives. If we are unable to secure commercially reasonable terms for this manufacturing and supply agreement, our financial condition and results of operations would be harmed.

We may be unable to complete the transition between AIWA and Hitachi, or may experience difficulties successfully transferring the technology from AIWA to Hitachi. These difficulties include, without limitation, Hitachi being able to use all of the part sets and tooling being purchased from AIWA. If Hitachi is unable to use all of the part sets and tooling, we may be forced to buy additional parts and tooling at significant additional cost, which may adversely affect our results of operation and financial condition. Additionally, the transition may not be completed in a timely manner. Should we encounter any difficulties in the transition, our sales, revenue and customer acceptance could be adversely effected.

3.5 We experience many risks regarding our efforts to outsource tape drive manufacturing to Hitachi Digital Media Products Division of Hitachi, Ltd. and library manufacturing to Shinei International, including the termination of our supply agreement if product sales do not increase, the timely implementation of engineering product changes, the inability to obtain adequate levels of product from these sole suppliers, and the inability to adequately protect our intellectual property.

We currently outsource the manufacturing of some of our library products to Shinei and portions of our M2TM manufacturing process to Hitachi and we may transfer the manufacture of some of our other products to Hitachi in the future. We plan to complete the outsourcing of all our low-end libraries and the remaining portion of our M2TM tape drive manufacturing to the respective manufacturers by the middle of 2002. Hitachi currently manufacturers our VXA®-1 tape drive and will manufacture our VXA®-2 tape drive when we start production of that drive. We may be unsuccessful with our current outsourcing efforts, which could negatively impact our ability to fill customer orders and compete successfully, as well as harm our results of operations and financial condition.

Hitachi or Shinei may be unable to meet our product demand, timely implement product engineering changes, or produce product at a commercially reasonable cost.

Outsourcing our manufacturing to a third party takes many months and involves, among other details, extensive employee training. Due to the time and expense involved, and the inability to easily move the manufacturing to another party, we heavily depend on our existing third party manufacturers for our products. If Hitachi or Shinei cannot meet our product demand, or cannot or will not implement product changes on a timely basis, we would be unable to fill customer orders and our results of operations and financial condition would be materially and adversely impacted. Additionally, should Hitachi or Shinei be unable to produce the product at a commercially reasonable cost to us, our margins would be negatively impacted, which would result in material harm to our results of operations and financial condition. Our dependence on third party manufacturers can also adversely affect our ability to negotiate the terms of our future business relationships with these parties.

If sales do not increase sufficiently to create efficient manufacturing processes, Hitachi or Shinei may terminate its manufacturing and supply agreement.

Our manufacturers rely in part on volume in order to create efficiencies in their manufacturing processes. If our sales do not increase to a volume level that enables our manufacturers to capitalize on these efficiencies, they may not be able to manufacture the product at a commercially viable cost to them, and could terminate their manufacturing and supply agreement with us. If we had to bring these manufacturing processes back to Exabyte or outsource to another third party it would be prohibitively difficult for us to accomplish without significant impact to our customer relationships, revenue and results of operations. In addition, the cost to us for terminating one of these supply agreements could be significant, which would have a materially adverse impact on our results of operations and financial condition.

We may be unable to obtain enough product from the sole suppliers of our products.

Hitachi and Shinei will be our sole source manufacturer for the products which are outsourced to them. Their inability to successfully manufacture any of these products or manufacture enough products to meet our customer demand would adversely affect our results of operations.

If either of these suppliers cannot successfully manufacture the respective products, bringing the manufacturing process back to Exabyte or outsourcing to another third party manufacturer would negatively impact our ability to fill customer orders and would harm our results of operations.

Our proprietary information may not be adequately protected.

We highly value our proprietary information, including trade secrets, patents and manufacturing processes. We make substantial efforts to protect these assets. Outsourcing our manufacturing to a third party requires us to share some of this proprietary information with our third party manufacturer. Although these parties would generally enter into agreements intended to protect our proprietary information, we can not assure that these agreements will provide adequate protection. This would weaken our protection of our proprietary information and could harm our future results of operations.

3.6 We experience certain risks specific to our outsourcing efforts for our M2TM tape drive and library products primarily associated with maintaining a duplicate manufacturing infrastructure during the transition phase.

During the transition period for our M2TM tape drive and library products, we must maintain redundant manufacturing capability at our Boulder, Colorado facilities, the Hitachi facilities in Japan and the Shinei facilities in Singapore. There are several factors that would increase our expenses during the transition period, including:

-     maintaining a double infrastructure;

-     creating additional tooling;

-     adding additional technical personnel; and

-     creating additional inventory; and training Hitachi and Shinei technical and manufacturing
                    personnel.

Expense increases for these or any other reasons could harm our results of operations. Upon completion of the outsourcing to these third parties, we may be unsuccessful in reducing our infrastructure costs at our facilities, which would cause us to incur higher total operation costs.

3.7 We experience certain risks specific to our outsourcing efforts to Hitachi, including being dependant upon the supply of VXA® and M2TM tape drives, material costs associated with early termination of the agreements, and Hitachi's own internal business issues.

When we complete the outsourcing of tape drive manufacturing to Hitachi, they will be our sole source manufacturer for our VXA® and M2TM tape drives. As these tape drives contribute significantly to our revenue, Hitachi's inability to successfully manufacture any of these tape drives or manufacture enough tape drives to meet our customer demand would adversely affect our results of operations. Additionally, should Hitachi terminate its relationship with us for any reason, we would be forced to bring manufacturing operations back to Exabyte or outsource to another third party, which would be prohibitively difficult for us to accomplish without significant impact to our customer relationships, revenue and results of operations.

Should we or Hitachi terminate our supply and manufacturing agreements before the end of the stated agreement term, we could incur significant payments to Hitachi associated with the tooling and nonrecurring engineering costs associated with the outsourcing. Among other problems associated with early termination of the agreements, these payments could negatively impact our financial position, revenues and results of operations. We are currently reevaluating our MammothTapeTM roadmap, including our M3TM tape drive development, and anticipate jointly developing a tape drive platform that integrates the VXA® and MammothTapeTM technologies. We are discussing alternatives with Hitachi regarding the development of this new tape drive technology. However, we have not begun significant discussions with Hitachi regarding the negotiation of a new joint development agreement. We cannot assure that we will successfully enter into a new joint development agreement for the development of an integrated tape drive technology, or that any new agreement will be on terms beneficial to us. Also, the M3TM joint development agreement provides for significant termination costs. We cannot assure that we will not incur significant costs associated with terminating this agreement. If we cannot successfully negotiate these costs down to an appropriate level for us, our financial position and results of operations could be materially and adversely affected.

Hitachi announced that it is taking emergency management measures aimed at bringing about a prompt improvement in its business results. We do not know what impact these measures will have upon our relationship with Hitachi, and our ability to receive products from Hitachi on a timely manner, in sufficient quantities, of an adequate quality and on favorable terms.

3.8 We have encountered difficulties manufacturing our M2TM tape drive because of its complex design, which has harmed our ability to produce and sell the product. Our inability to successfully resolve these issues may harm our operating results.

The MammothTapeTM platform designs are extremely complex, which may result in lower than anticipated manufacturing yields, field reliability issues and increased inventory levels. We experienced these issues with the introduction of M2TM. We experienced similar issues with the introduction of our original MammothTapeTM drive and were able to successfully address them. Although we have made significant progress in addressing these issues as they relate to M2TM, we cannot assure that we will completely resolve any of these issues or, if resolved, they will be done in a timely manner. In addition, when we encounter these kinds of manufacturing problems, we must make changes to the product design. Implementing these changes can be troublesome and costly and could cause additional design or manufacturing flaws. Any difficulties manufacturing our products or designing our products for manufacturing could harm our results of operations.

3.9 We previously experienced problems introducing our Mammoth drive on time. If we experience similar problems with introducing future products, we could experience losses in market share and credibility, which would harm our operating results.

As previously stated, we brought our original Mammoth tape drive to market late and as a result lost market share and credibility with our customers. We may experience development and/or manufacturing problems with our future MammothTapeTM or VXA® products that would delay their introduction. A late introduction for any future tape drive may again affect our market share position and/or credibility, which would negatively impact sales. We are currently addressing issues regarding the reliability of our M2TM tape drive. Our inability to address these issues in a timely manner may delay the introduction of our future tape drives.

3.10 We rely on the sales to a small number of customers for a large portion of our overall sales.

The following chart expresses the sales percentages of Exabyte's three largest customers for the first quarter of 2002:

|Ingram Micro    | 20%
|--------------- | ---
|Tech Data       | 15%
|Digital Storage | 11%
|                | 46%

We have customers who are also competitors, including IBM with their LTOTM UltriumTM tape drive.

We do not require minimum purchase obligations from our customers. They may also cancel or reschedule orders at any time, prior to shipment, without significant penalty. Losing one or more key customers would adversely affect our results of operations. A key customer canceling orders or decreasing the volume in orders would adversely affect our results of operations. Contractually, our reseller customers may return a portion of their Exabyte product inventory as part of their stock rotation rights, but must also issue a simultaneous offsetting purchase order.

In the past, we have experienced delays in receiving purchase orders and, on occasion, anticipated orders have either not materialized or been rescheduled because of changes in customer requirements. These types of changes from our key customers may cause our revenue to change significantly from quarter to quarter. If the change involves higher-margin products, then the impact is greater on the results of operations.

3.11 We need to expand existing OEM customer relationships and develop new OEM customers in order to be successful.

Our product sales depend heavily on OEM qualification, adoption and integration. Many reseller and smaller OEM customers delay their orders until key OEMs adopt and integrate our products. Our competitive position and results of operations may be significantly harmed if a key OEM failed to adopt and integrate our products.

We have announced adoption of VXA®-1 and M2TM by several OEM customers, but our success depends on additional OEMs adopting our VXA®-1, VXA®-2 and M2TM tape drives, as well as existing OEMs increasing their purchases of current products.

3.12 We may be unable to increase our production to meet sudden, unexpected demands by OEM customers.

OEM demand for our M2TM and VXA®-1 tape drives could increase suddenly. We, our suppliers, and our third party manufacturers may be limited in our ability to meet a sudden significant increase in demand due to limitations in manufacturing capacity and long lead times to acquire certain parts. If our suppliers and third party manufacturers are not able to meet the increased demand, our inability to fulfill our customers' orders could adversely affect our results of operations.

3.13 We automated competitive DLT technology late and may experience market share loss if we cannot automate in a timely manner new competitive technology developed in the future.

We lost market share in the library market because we delayed our decision to automate competitive DLT technology. Our inability to successfully automate future technologies could again negatively affect our library market share position, as well as our results of operations.

3.14 Media sales represented 40% of our revenues during the first quarter of 2002. Any shortfall in media sales could harm our results of operations.

Sales of media accounted for approximately 40% of our net revenue during the first quarter of 2002. To the extent media sales decline and are not replaced with additional revenue from our other products or services, our financial results, including our gross margin and revenues, may be adversely affected.

3.15 Our inability to obtain enough media from three suppliers has in the past and could in the future inhibit our production and sales of our tape drives and associated libraries.

We depend on a continuous supply of Advanced Metal Evaporative ("AME") media to use with our MammothTapeTM and VXA® products. We cannot sell our products, or grow our product lines without a sufficient supply of AME media. Currently, we obtain AME media from three suppliers:

-     Matsushita Electric Industrial Co. Ltd. ("MEI");

-     TDK Corporation ("TDK"); and

-     Sony Corporation ("Sony").

If these suppliers cannot provide us with enough high-quality, competitively priced media, we may have to delay or cancel product shipments and/or orders. We may also have to delay future product introductions. We have previously encountered difficulties obtaining enough media from our suppliers to fill orders. Should we again experience such problems, our future results of operations, as well as our ability to sell or introduce products, could be harmed. Any inability to sell or introduce our products would materially and adversely affect our competitive position as well as our results of operations.

Our M2TM tape drives and associated libraries specifically depend on AME media with SmartCleanTM technology. Even with multiple media suppliers, we may not receive enough AME media with SmartCleanTM to fill current or backlog orders for products and media. Should this happen, we may have to delay or cancel M2TM tape drive and/or library shipments and orders. This would materially and adversely affect our results of operations.

3.16 Any inability to obtain components, such as scanners or recording heads, from our suppliers would affect our ability to manufacture our products.

We obtain all the components to make our products from third parties. A shortage of any component would directly affect our ability to manufacture the product. Some key components, such as scanners and recording heads, are developed and manufactured to our specifications, which limits our ability to quickly find another supplier for these components if we experience a supply shortage. There are long lead-times associated with the availability of many components that make obtaining these components sometimes difficult. For example, the ASIC chips we use in our MammothTapeTM products are produced from several suppliers. However, because it takes many months to qualify suppliers to produce ASIC chips for us, any shortfall or inability to obtain an adequate supply of ASIC chips from any of our current suppliers would adversely affect our results of operations and financial condition.

3.17 Our dependencies on sole-source suppliers may cause a reduction in our level of control over delivery, quantity, quality and cost of the product.

We rely heavily on sole-source suppliers (one supplier providing us with one or more components) to develop and/or manufacture critical components to use in our tape drives or libraries. If a sole-source supplier is unable to provide us with a sufficient supply of their components we may be unable to manufacture the drive or library. This could cause us to delay or cancel shipments, which would adversely affect our results of operations and financial condition.

In addition, by relying on sole-source suppliers, we may see a reduction in our level of control over many component items, including:

-     delivering components on schedule;

-     manufacturing a high number of components for delivery;

-     maintaining the highest possible quality when manufacturing the components; and

-     managing the costs of manufacturing the components.

Hitachi is one of our primary sole source suppliers. They supply us with many key components for our M2TM and EliantTM820 tape drives. We have contracts with Hitachi to develop, manufacture and supply these components. However, the contracts do not necessarily guarantee that the components will be continuously supplied to us at a reasonable cost. Additionally, if Hitachi makes an error in manufacturing a component, we may be unable to incorporate the components into our drives. If any of these or other problems arise, we may experience difficulties manufacturing our M2TM or EliantTM820 tape drives, making a profit on these drives, or developing and successfully introducing our future MammothTapeTM tape drives. Any material issues that may arise with Hitachi could adversely affect our sales and profit margins and therefore our results of operations.

3.18 Managing our inventory levels is important to us because excess inventory reduces cash available to us for funding our operations, or may cause us to write off excess inventory which negatively impacts our operating results.

It is important for us to maintain appropriate levels of inventory. Excessive amounts of inventory reduces our cash available for operations and may cause us to write-off a significant amount as excess or obsolete. Inadequate inventory levels may make it difficult for us to meet customer product demand, resulting in lost revenues.

We face many challenges in effectively managing our inventory, which may materially affect our results of operations if we do not manage them properly. These challenges include:

-     keeping inventory levels low;

-     managing unexpected increases in inventory due to stock rotation obligations or 
                   cancelled orders;

-     meeting changing product demands;

-     transitioning our product lines effectively; and

-     successfully introducing new products.

Particularly, introducing new products may negatively affect our product inventory value by requiring us to write down or make allowances for inventory devaluation, which may materially affect our results of operations. We have experienced increased inventory levels in connection with the introduction of our M2TM tape drives. In the past we have experienced special charges and write downs which harmed our results of operations. In the future we may again incur special charges or make allowances for an inventory devaluation that will materially affect our results of operations and financial condition.

3.19 We must accurately time the introduction and withdrawal of our products into and out of the data storage market because it affects our revenue and inventory levels.

Accurately timing the release of new products is important to the sales of existing products. Prematurely withdrawing an existing product could result in revenue loss from that product, and delaying the withdrawal of a product could result in excess product inventory and subsequent inventory write-downs. We continually evaluate our product life cycles. Any timing mistakes or inability to successfully introduce a new product could adversely affect our results of operations.

3.20 If we do not continually enhance our tape technology to keep pace with our competitors, our products will not remain competitive.

Our ability to compete with other tape drive manufacturers is directly impacted by the rapid development of tape drive technologies. Our ability to compete with other tape drive technologies is impacted by, among other things:

-     customer and OEM adoption of VXA® and MammothTapeTM technology;

-     integration of our VXA® and MammothTapeTM technologies into a compelling tape 
                    drive platform;

-     compatibility of tape drives to other data storage products;

-     data storage density;

-     data transfer rate;

-     customer confidence and familiarity;

-     product reliability; and

-     price.

3.21 The storage backup market is very competitive and may cause us to decrease our product pricing or affect our product sales.

The tape storage market is highly competitive and subject to rapid technological changes. We currently expect competition to increase. The tape storage market has experienced a number of consolidations, thereby increasing our competitive pressures. Competitive pressures impact us in many ways, including:

Price Erosion. Price erosion of our products has occurred in the past and is likely to occur again in the future.

Loss of Market Share. We have lost market share to competitors in the past. We may lose additional market share in the future.

Additionally, some of our competitors have financial, technical, manufacturing and marketing resources that are much greater than our own. These competitors may devote their superior resources to aggressively developing and marketing their own storage technologies. These technologies may be equivalent or superior to our own technologies, or may render some of our products non-competitive or obsolete. In order to compete under these pressures, we must adapt our technologies to these changes in an efficient, cost-effective manner.

Our M2TM and VXA®-1 tape drives face significant competition from current and announced tape drive products offered by Quantum, Tandberg, Sony and the LTOTM Consortium (IBM, Hewlett Packard and Seagate). The specifications of some of the announced drives show greater data capacities and transfer rates than M2TM, VXA®-1 and VXA®-2.

Our other tape drives and automated tape libraries face competition from companies offering 8mm, half-inch, 4mm and mini-cartridge products. Significant competition may also develop from companies offering erasable and non-erasable optical disks, as well as other technologies.

3.22 If companies introduce new technologies, such as optical disk, optical tape or DVD, into the data storage market, our tape products may become obsolete.

Technology usually changes and advances quickly in the high technology industry. In order to successfully compete in this industry, our future products must apply and extend our current technology, as well as keep pace with new technology developments.

Although tape has historically been the preferred medium for data storage backup, companies are developing new technologies for this market. Some of the new technologies are:

-     Optical Disk (including three dimensional Optical Disk)

-     Optical Tape

-     DVD

-     Holographic Storage

-     Magnetic Optics

We may also experience competition from new storage architectures, such as SANs, network attached storage and virtual storage.

If any new technology offers users the same or greater benefits than tape, tape technology could become obsolete. In order to compete under market pressures, we must be able to adapt our technologies to changes in an efficient, cost-effective manner. Our inability to adapt would severely harm our competitive position and our results of operations.

3.23 We must continue to develop and introduce technologically compelling automated library products which automate competitive storage technologies, such as AITTM, LTOTM UltriumTM, or DLTtapeTM, or other future non-tape technologies, in order for us to maintain or improve our sales and revenues.

We believe our future success depends in significant part on future library and other products and services. The success of these future products depends, among other things, on:

-     timely development;

-     customer acceptance;

-     supply capacity;

-     customer transition to these future products; and

-     OEM qualification and adoption; and media availability.

3.24 Even though we take many steps to protect our proprietary rights, such as filing patents and executing non-disclosure agreements, our proprietary rights may not be fully protected. Additionally, someone may infringe on our proprietary rights, or we may infringe on someone else's proprietary rights, which could lead to costly and potentially damaging litigation.

We rely on a combination of methods to protect our proprietary rights, including:

-     patents;

-     trademarks;

-     trade secret protections;

-     non-disclosure agreements; and

-     license agreements.

Although we file patent applications for our products when appropriate, patents may not result from these applications, or they may not be broad enough to protect our technology. Someone may also challenge, invalidate or circumvent our patents. Sometimes other companies and individuals assert that our patents infringe their proprietary rights. Occasionally, third parties ask us to indemnify them from infringement claims. Defending these infringement claims may result in long and costly litigation, and potentially invalidate a patent.

Although we may try to secure a license from third parties to protect our technology, we may not succeed. This may adversely affect our ability to use such technology and, as a result, our results of operations.

We implement measures to protect our proprietary rights. We intend to defend ourselves against infringement claims. However, protecting these rights is sometimes difficult. Some foreign laws may not fully protect these rights.

We designed our own mechanized deck assembly incorporated in our MammothTapeTM products. Because we did not obtain the design of this deck from a third party, we do not benefit from supplier indemnification should an infringement claim arise. Manufacturing and/or selling our MammothTapeTM drives may infringe on someone else's proprietary rights, even though we believe we have taken appropriate measures to avoid it.

3.25 We rely on third party manufacturers, which may weaken our intellectual property protection, create a reliance on the manufacturers to produce our products, or expose us to market risks associated with foreign manufacturers.

We rely on a number of third party manufacturers for various stages of our manufacturing process, particularly the early stages. This practice may impair our ability to establish, maintain or achieve adequate product design standards or product quality levels.

Much of our third party manufacturing utilizes proprietary technology. To protect our proprietary information, we may extend licenses to our third party manufacturers. However, we cannot assure that our third party manufacturers will adhere to the limitations or confidentiality restrictions of their license.

Our third party manufacturers may develop processes related to manufacturing our products independently or jointly with us. This would increase our reliance on these manufacturers or may require us to obtain a license from them. We may be unable to obtain a license on terms acceptable to us, if at all.

Many of our third party contracts are with manufacturers outside the United States. In addition to typical market risks associated with utilizing third party manufacturers, contracting with foreign manufacturers subjects us to additional exposures, including:

-     political instability;

-     currency controls and fluctuations;

-     tariffs, customs and other duties;

-     reduced intellectual property protections; and

-     import controls, trade barriers and other trade restrictions and regulations.

Additionally, U.S. federal and state agency restrictions imposed by the Buy American Act or the Trade Agreement Act may apply to our products manufactured outside the United States.

3.26 We rely on the information technology markets for workstations, mid-range computer systems and network systems to create demand for our products. Any slowing of these markets would adversely affect sales of our products.

Our product demand depends substantially on the purchases and use of work stations, mid-range computer systems and network servers. These markets tend to be volatile and subject to market shifts, which we may be unable to determine in advance. A slowdown in the demand for these types of products has in the past and could continue to materially affect our business. Any demand weakness affecting sales in the reseller channel, which generally represents higher margin sales, could have a greater impact on our results of operations.

Rapid business and product transitions could create a strain on our resources. We are experiencing a period of rapid business and product transition. We must address the complexities of developing, manufacturing and servicing multiple products. Our products incorporate several different technologies and are sold through multiple marketing channels.

Dealing with this transition has placed a significant strain on our management, operational and financial resources. We will probably continue to see a strain on our management, operational and financial resources because of these transitional issues. We must continually implement and improve our operational, financial and information systems to manage our business transition. We must also effectively and efficiently train and manage our employees.

We sometimes base our market demand decisions on market demand forecast reports, which may or may not be accurate. This may create insufficient or excessive inventories and disproportionate overhead expenses. Particularly, short order lead-times of reseller sales limit our ability to forecast.

3.27 The labor market in the high technology industry and Boulder, Colorado is competitive and we may have difficulty recruiting or keeping key, qualified employees.

We compete for qualified employees with other high technology companies and other employers in Colorado. Competition for key employees is based upon, among other factors, base salary, stock-based compensation, ownership investment and high turnover rates in technology and other companies generally. As a result, we may lose or fail to recruit needed employees.

Losing or failing to recruit a key employee could:

-     delay product development schedules;

-     interrupt team continuity;

-     result in losing proprietary information to competitors or other third parties;

-     increase our administrative costs; and

-     adversely affect our results of operations.

We have lost key employees and applicants for key positions to our competitors (including to local start-up companies) and other companies. We expect to lose key employees in the future, despite implementing incentive programs designed to retain and recruit employees.

3.28 Factors such as economic conditions, industry or market shifts, or product price erosion may cause our quarterly results of operations to fluctuate.

Our future operating results may fluctuate from quarter to quarter for various reasons. For example, the markets we serve are subject to substantial market shifts. We may be unable to determine these market shifts in advance, or adequately respond to them.

In addition, our operations and revenues experience substantial fluctuations from period to period because of a number of factors, including:

-     general economic conditions affecting our customers' orders;

-     delays in product or service introductions;

-     industry shifts; and

-     product price erosion.

3.29 Factors such as variations in our quarterly results of operations, progress in addressing issues with producing our M2TM tape drives and competitive press announcements may cause our stock price to fluctuate.

The price and value of high technology stock fluctuates greatly. Many high technology companies experience drastic changes in market price and volume, often unrelated or disproportionate to the company's operating performances. Our stock has experienced these wide fluctuations, and they will likely continue in the future. We believe the reasons for fluctuations include:

-     overall economic and market conditions;

-     quarterly variations in operating results;

-     progress or lack of progress in developing our M2TM and follow-on tape drives; and

-     announcements of technological innovations or new products by us or our competitors.

The market value of our stock has dramatically fluctuated in the past and is likely to fluctuate in the future, particularly when the expectations of investors and market analysts fall below or above their outlook. Our results of operations in the past have been both below and above investor's and market analyst's expectations. Any deviation had and could again have an immediate and significant negative impact on the market price of our stock.

Factors that could have an immediate and significant negative impact on the market price of our common stock include:

-     fluctuating conditions in the computer market;

-     liquidity issues;

-     disclosing our business prospects assessment; and

-     our competitors announcing new products.

3.30 We may lose our entire investment in CreekPath should they fail to succeed or if the market in which CreekPath participates cannot sustain CreekPath's growth.

In December 1999, we formed a wholly-owned subsidiary, CreekPath Systems, Inc., to leverage our investments and expertise in SANs, Fibre Channel and Java-based software for storage resource management. In December 2000 and January 2001, in order for CreekPath to utilize outside financing, rather than our own capital, CreekPath completed a $17 million convertible preferred stock financing.

To date, we have invested approximately $5.4 million in CreekPath. Because of losses in CreekPath's financial results, we have expensed our entire carrying value as of March 30, 2002.

Our shares of CreekPath capital stock are not registered under the Securities Act of 1933. Furthermore, we are contractually limited in our ability to sell them to a third party. As a result, even if CreekPath is successful, we may be unable to liquidate our investment. Furthermore, the value of our interest in CreekPath depends on its success, which in turn is subject to a number of risks.

When CreekPath began operating as a wholly-owned subsidiary, we provided them with certain intellectual property pertaining specifically to its operations. The valuation of CreekPath depends, in part, on its ownership of this intellectual property.

3.31 Foreign exchange rate fluctuations may harm our international sales, which represent almost one-third of our total revenue.

Our international sales accounted for approximately 28% of our total revenue for the first quarter of 2002. Direct international sales will probably continue to represent a significant portion of our revenue for the foreseeable future. In addition, many of our domestic customers ship a significant portion of our products to their customers in foreign countries.

Although a very small percentage of these sales are denominated in foreign currencies, they are subject to foreign exchange rate fluctuations. This could impact our results of operations. Currency fluctuations may also affect the volume of sales denominated in U.S. dollars to overseas foreign customers because the exchange rates affect the costs of our products to foreign customers.

3.32 Obtaining some of our product components from foreign business, such as Hitachi and Shinei, exposes us to risks on the import of our components, such as fluctuating currency exchange rates, particularly an adverse exchange movement of the U.S. dollar versus the Japanese yen, foreign government exchange control regulations or U.S. tariffs and trade restriction.

Our future operating results depend on key components, products and subassemblies that are or may be manufactured in Japan, Germany, The Netherlands, China, Singapore, Indonesia, or Malaysia. Because we depend on foreign sourcing for our key components, products and subassemblies, our results of operations may be materially affected by:

-     fluctuating currency exchange rates;

-     Europe's conversion to the euro;

-     foreign government regulations;

-     foreign exchange control regulations;

-     import/export restrictions;

-     foreign economic instability;

-     political instability;

-     adverse exchange movement of the U.S. dollar versus the Japanese yen or other 
                    currency; and

-     tariffs, trade barriers and other trade restrictions by the U.S. government on products
                    or components shipped from foreign sources.

We sometimes enter into contractual arrangements which may expose us to foreign exchange rate risks.

3.33 Some of our subsidiaries operate in foreign countries. This could expose us to risks, such as adverse foreign exchange rate fluctuations or an inability to enforce our legal rights in those countries.

Our subsidiaries in The Netherlands, Germany, Japan, Canada and Singapore operate under their respective local currencies. Consequently, foreign exchange rates between the U.S. dollar and the local currency affect any amounts paid or owed to a subsidiary. These subsidiaries also operate under their respective local law. This may complicate enforcing our legal rights in these countries.

Several factors may increase our subsidiary costs and affect our results of operations, including:

-     fluctuating currency exchange rates;

-     foreign government regulations;

-     difficulties in collecting international accounts receivable; and

-     difficulties in enforcing intellectual property rights.

3.34 Foreign taxing authorities may assert that intercompany transactions between us and our subsidiaries were not in accordance with their tax laws, and they may try to assess material penalties against us for these alleged violations.

We have subsidiaries located in Scotland, The Netherlands, Germany, Singapore, Japan and Canada. Tax regulations in the United States and these foreign countries require transactions between us and our subsidiaries to take place in an arm's-length manner. The IRS and its foreign counterparts have increased their focus on this issue in recent years. Penalties arising from misapplying these laws are material. Consequently, we have performed numerous formal transfer pricing studies to ensure the documentation supporting our intercompany dealings is adequate. The IRS has audited our tax records through 1997 and had not proposed any adjustments in the way we structure our arm's-length transactions. However, foreign taxing authorities could examine these same transactions and assert that we have not complied with their tax laws relating to intercompany transfer pricing. As a result, we could be required to pay potentially significant taxes and penalties, as a result of our past or future intercompany transactions.

3.35 Regulations by the U.S. and other governments may impact our ability to trade with certain parties and/or export or import goods and services.

Regulations by the U.S. or foreign governments may obligate us to obtain licenses, pay fees and/or taxes, or otherwise delay or increase the costs of international transactions. These regulations may include without limitation:

-     U.S. government sanctions that prohibit trade with certain parties that may include our
                    customers and suppliers;

-     U.S. and other government restrictions on the export or import of certain technologies
                    (including our products and materials necessary for our products), for reasons that may
                    include national security, foreign policy, short supply, environmental or other national or
                    international concerns;

-     U.S. and other government tariffs (e.g., duties) or non-tariff barriers (e.g., quotas or other
                    restrictions) that may restrict or prohibit cross border transactions, including fund transfers
                    and commodity exports and imports; and

-     U.S. and other government restrictions or taxes on currency transfers and currency
                    conversion that may impact our ability to receive or make payments, make investments, etc.

3.36 Third parties may bring claims against us for monetary damages suffered as a result of our products failing to backup or restore data. These monetary damages could be significant.

Our products provide end users the ability to backup their data. If the tape backup fails, the end user could suffer a significant loss of operations. We carry error and omission liability insurance coverage to protect us from the financial risks of this type of claim by our end users. However, if a claim exceeded our insurance coverage, it could adversely impact our operating results. The failure of our products to properly back up an end user's data could also create a loss of confidence in our products and adversely impact the sale of current and future products.

3.37 Any lawsuits by stockholders, which may allege claims such as we failed to adequately disclose material facts associated with our business, could lead to costly litigation or unfavorable settlement terms.

Many companies, directors, and officers in our industry have been subjected to class action and stockholder derivative suits filed in federal and state courts. These suits generally allege that the defendants failed to adequately disclose certain risks associated with their business. Our involvement in a class action or stockholder derivative suit could materially affect our results of operations, specifically because of large legal costs incurred defending such actions. Other factors affecting our results of operations include diverting management's attention from the business to the suit, or paying a judgment or settlement arising from the suit.

In 1993, we successfully defended a series of class action lawsuits at an immaterial cost. We believe there are no pending or threatened securities related actions against Exabyte at this time.

3.38 We rely on our IT systems to operate our businesses. There are significant costs associated with upgrading and maintaining our IT systems.

We rely on certain information technology (IT) systems and resources to operate our critical business processes, including:

-     engineering design process;

-     manufacturing and services;

-     sales orders, shipping, customer information, technical support and other sales 
                    related processes;

-     financial activities, including general ledger and budget reporting; and

-     general day-to-day activities.

We are currently transitioning our IT infrastructure and functions to newer generation IT systems. To date, Exabyte has invested a significant amount of financial resources in license and service fees, and hardware, related to the acquisition and implementation of new systems. We currently are reviewing the necessary additional requirements to complete the systems upgrade, as well as the financial resources necessary to finalize the upgrade of these IT functions. We may not be able to successfully implement new IT systems. If the new systems cannot be properly implemented, we would expect to incur additional expenses to upgrade and improve our legacy IT functions. The failure or interruption in service of any of the IT systems supporting these functions could significantly impact our business operations.

3.39 Our stockholder rights plan recently expired which could subject us to a hostile takeover attempt or adverse change in control if the other anti-takeover measures we previously adopted fail.

We have taken a number of actions which may deter a hostile takeover or delay or prevent a change in control. However, we recently allowed our stockholder rights plan to expire, which could expose us to a hostile takeover attempt or an adverse change in control.

Some of the other actions we previously enacted include amendments to our restated certificate of incorporation and by-laws to include provisions which may delay or prevent a change in control. These provisions include:

-     classifying the Board into three classes;

-     authorizing a significant amount of common and preferred stock which we may issue
                    without stockholder approval;

-     authorizing the Board to determine voting rights and other provisions of the preferred stock;

-     requiring stockholders actions take place at a meeting of stockholders and not by written
                    consent;

-     requiring advance notice of stockholder proposals and director nominations;

-     providing that only the Board may increase the authorized number of directors; and

-     requiring that special stockholder meetings may be called only by the Chairman of the
                    Board, President or majority of directors.

On January 26, 1996, the Compensation Committee approved, and the Board adopted, a severance compensation program ("Severance Program") giving officers and other key employees severance payments if they are dismissed within eighteen months after certain changes in control occurred. The Severance Program provides for a severance payment in varying amounts, not to exceed 12 months of compensation, depending upon the time of the change in control and the position level of the terminated officer or employee.

The Severance Program further allows, in certain circumstances, accelerating the vesting of outstanding and unexercised stock options held by the officer or employee.

3.40 Sales of substantial amounts of Exabyte common stock after the business combination could materially adversely affect the market price of Exabyte common stock.

The investors in Exabyte Series H preferred stock have entered into contractual arrangements that limit the amount of shares of Exabyte common stock that they may sell into the public market after closing of the proposed business combination. Based on the number of shares of Exabyte common stock outstanding as of May 10, 2002, approximately 97% of the outstanding shares of Exabyte are currently eligible for resale and the balance of the shares will be eligible for resale 270 days after the business combination, subject to certain limitations that will apply to affiliates of Exabyte. Many of the former Ecrix stockholders that have received shares of Exabyte as a result of the business combination held restricted shares in Ecrix. These persons, as well as others, may use the business combination as a means to liquidate their investment. The sale of substantial amounts of Exabyte common stock following the business combination may cause substantial fluctuations in the price of Exabyte common stock.





Item 6. Exhibits and Reports on Form 8-K

(a)     Exhibit Index

|Exhibit
Number | Description                                                                                                                                                                  
|-------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|               |                                                                                                                                                                              
|2.1            | Agreement and Plan of Merger among Exabyte Corporation, Bronco Acquisition, Inc., Ecrix Corporation, Certain Lenders, and Certain Investors, Dated as of August 22, 2001 (11)
|3.1            | Restated Certificate of Incorporation. (1)                                                                                                                                   
|3.2            | Certificate of Determination of Preference of Series A Junior Participating Preferred Stock. (2)                                                                             
|3.3            | By-laws of the Company, as amended. (11)                                                                                                                                     
|3.4            | Certificate of Designation of Series G Convertible Preferred Stock (10)                                                                                                      
|3.5            | Certificate of Designation of Series H Convertible Preferred Stock                                                                                                           
|4.1            | Article 4 of the Restated Certificate of Incorporation (included in Exhibit 3.1) (11)                                                                                        
|4.2            | Article 1 of the By-laws of Exabyte Corporation, as amended (included in Exhibit 3) (11)                                                                                     
|4.3            | Specimen stock certificate of Exabyte (11)                                                                                                                                   
|**10.1         | Incentive Stock Plan, as amended and restated on January 16, 1997. (5)                                                                                                       
|**10.2         | Stock Option Agreement used in connection with the Incentive Stock Plan. (8)                                                                                                 
|**10.3         | 1990 Employee Stock Purchase Plan. (4)                                                                                                                                       
|**10.4         | Employee Stock Purchase Plan Offering used in connection with the 1990 Employee Stock Purchase Plan. (7)                                                                     
|**10.5         | Form of participation agreement used in connection with the 1990 Employee Stock Purchase Plan. (3)                                                                           
|**10.6         | 1997 Non-officer Stock Option Plan, as amended and restated on January 19, 2001. (7)                                                                                         
|**10.7         | Stock Option Agreement used in connection with the 1997 Non- Officer Stock Option Plan. (7)                                                                                  
|10.9           | Form of Indemnity Agreement entered into by the Company with each director and executive officer of the Company. (10)                                                        
|**10.10        | Form of Severance Agreement entered into among the Company and its executive officers (11)                                                                                   
|**10.11        | 2002 Officer Bonus Plan. (10)                                                                                                                                                
|10.12          | Development Agreement, dated March 1, 2001, among Hitachi Digital Media Products Division of Hitachi, Ltd. and Exabyte Corporation. (10)                                     
|*10.13         | Manufacturing and Purchase Agreement, dated March 1, 2001, among Nihon Exabyte Corporation and Exabyte Corporation. (10)                                                     
|10.14          | 8mm Mechanical Components Purchase Agreement, dated December 11, 1996, among Hitachi Ltd. Electronic Sales Office, Exabyte Corporation and Nihon Exabyte Corporation. (6)    
|10.15          | Exabyte Purchase Agreement between the Company and Singapore Shinei Sangyo PTE., Ltd., dated February 3, 1999 (11)                                                           
|10.16          | Amendment #A01 to Purchase Agreement between the Company and Singapore Shinei Sangyo, dated January 24, 2001 (11)                                                            
|10.17          | Supplier Managed Inventory Agreement between the Company and Singapore Shinei Sangyo, dated January 24, 2001 (11)                                                            
|*10.18         | Technology Transfer and License Agreement between AIWA Co. Ltd. and Ecrix Corporation, dated September 18, 2001. (13)                                                        
|*10.19         | Corporate Purchase Agreement between Compaq Computer Corporation and its Affiliates and Ecrix Corporation, dated October 1, 2001. (13)                                       
|10.20          | Technology and Manufacturing License Agreement, between the Company and Plasmon LMS, Inc., dated September 27, 2001. (13)                                                    
|10.21          | Lease Agreement between Industrial Housing Company LLC and Ecrix Corporation, dated December 14, 1998, as amended (11)                                                       
|10.22          | Lease Agreement between Cottonwood Farms Ltd. and Ecrix Corporation, dated September 7, 1999, as amended (11)                                                                
|10.23          | Amendment to Lease between Cottonwood Land and Farms, Ltd. and Ecrix Corporation, dated April 15, 2000 (11)                                                                  
|10.24          | Lease between Boulder Walnut LLC and Exabyte Corporation, dated October 1, 1999 (11)                                                                                         
|10.25          | Lease between Eastpark Associates, Ltd. and Exabyte Corporation, dated May 8, 1992 (11)                                                                                      



|Exhibit
Number | Description                                                                                                                                                                                                  
|-------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.26          | Lease between Boulder 38(th) LLC and Exabyte Corporation, dated October 1, 1999 (11)                                                                                                                         
|10.27          | Lease between Eastpark Technology Center, Ltd. and Exabyte Corporation, dated December 9, 1991 (11)                                                                                                          
|10.28          | Exabyte Share Purchase Agreement, dated as of April 12, 2001, among the Company and State of Wisconsin Investment Board. (10)                                                                                
|10.29          | Loan and Security Agreement, dated as of May 16, 2000 (Line of Credit"), between Exabyte and Congress Financial Corporation (Southwest), a subsidiary of First Union National Bank ("Congress Financial") (9)
|10.30          | First Amendment to Loan and Security Agreement between Exabyte Corporation and Congress Financial, dated as of September 29, 2000 (12)                                                                       
|10.31          | Second Amendment to the Line of Credit, between the Company and Congress Financial Corporation, a subsidiary of First Union National Bank, dated February 7, 2001. (10)                                      
|10.32          | Third Amendment to Loan and Security Agreement, Waiver and Consent, between Exabyte Corporation and Congress Financial dated August 22, 2001 (11)                                                            
|10.33          | Fourth Amendment to Loan and Security Agreement, between the Company and Congress Financial Corporation, a subsidiary of First Union National Bank, dated November 9, 2001. (13)                             
|10.34          | Note Purchase Agreement, dated as of April 23, 2002, among the Company and Meritage Private Equity Fund, L.P. (14)                                                                                           
|10.35          | Note, dated as of April 23, 2002, from the Company to Meritage Private Equity Fund, L.P. (14                                                                                                                 

*  Certain portions of this exhibit have been omitted as confidential.

**  Indicates management contracts or compensation plans or arrangements filed pursuant to Item 601(b)(10) of Regulation S-K.



|(1)  | Filed as an Exhibit to the Company's Registration Statement on Form S-1 (Registration No. 33-30941) filed with the Securities and Exchange Commission (the "SEC") on September 8, 1989 or Amendments Nos. 1 and 2 thereto (filed on October 12, 1989 and October 16, 1989 respectively), and incorporated herein by reference.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     |                                                                                                                                                                                                                                                                                                                               
|(2)  | Filed as an Exhibit to the Company's Report on Form 8-K, as filed with SEC on January 26, 1991 and incorporated herein by reference.                                                                                                                                                                                          
|     |                                                                                                                                                                                                                                                                                                                               
|(3)  | Filed as an Exhibit to the Company's Registration Statement on Form S-8 (Registration No. 33-33414), as filed with the SEC on February 9, 1990 and incorporated herein by reference.                                                                                                                                          
|     |                                                                                                                                                                                                                                                                                                                               
|(4)  | Filed as an Exhibit to the Company's Report on Form S-8 (Registration No. 333-09279), as filed with the SEC on July 31, 1996 and incorporated herein by reference.                                                                                                                                                            
|     |                                                                                                                                                                                                                                                                                                                               
|(5)  | Filed as an Exhibit to the Company's Quarterly Report on Form 10-Q, filed with the SEC on November 12, 1997 and incorporated herein by reference.                                                                                                                                                                             
|     |                                                                                                                                                                                                                                                                                                                               
|(6)  | Filed as an Exhibit to the Company's Annual Report on Form 10-K, filed with the SEC on March 19, 1997, and incorporated herein by reference.                                                                                                                                                                                  
|     |                                                                                                                                                                                                                                                                                                                               
|(7)  | Filed as an Exhibit to the Company's Report on Form S-8 (Registration No. 333-73011), as filed with the SEC on March 1, 2000 and incorporated herein by reference.                                                                                                                                                            
|     |                                                                                                                                                                                                                                                                                                                               
|(8)  | Filed as an Exhibit to the Company's Annual Report on Form 10-K, filed with the SEC on March 25, 1998, and incorporated herein by reference.                                                                                                                                                                                  
|     |                                                                                                                                                                                                                                                                                                                               
|(9)  | Filed as an Exhibit to the Company's Quarterly Report on Form 10-Q, filed with the SEC on May 16, 2000 and incorporated herein by reference.                                                                                                                                                                                  
|     |                                                                                                                                                                                                                                                                                                                               
|(10) | Filed as an Exhibit to the Company's Annual Report on Form 10-K, filed with the SEC on April 12, 2001, and incorporated herein by reference.                                                                                                                                                                                  
|     |                                                                                                                                                                                                                                                                                                                               
|(11) | Filed as an Exhibit to Amendment No. 1 to the Company's Registration Statement on Form S-4, filed with the SEC on October 5, 2001, and incorporated herein by reference.                                                                                                                                                      
|     |                                                                                                                                                                                                                                                                                                                               
|(12) | Filed as an Exhibit to Amendment No. 2 to the Company's Registration Statement on Form S-4, filed with the SEC on October 9, 2001, and incorporated herein by reference.                                                                                                                                                      
|     |                                                                                                                                                                                                                                                                                                                               
|(13) | Filed as an Exhibit to the Company's Annual Report on Form 10-K, filed with the SEC on March 22, 2002, and incorporated herein by reference.                                                                                                                                                                                  
|     |                                                                                                                                                                                                                                                                                                                               
|(14) | Filed as an Exhibit to the Company's Report on Form 8-K, as filed with the SEC on May 8, 2002 and incorporated herein by reference.                                                                                                                                                                                           



(b)     Reports on Form 8-K

NONE



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant had duly caused this amendment to be signed on its behalf by the undersigned thereunto duly authorized.

|     |              |  |    | EXABYTE CORPORATION                                                                                  
|---- | ------------ |  | -- | -----------------------------------------------------------------------------------------------------
|     |              |  |    | Registrant                                                                                           
|Date | May 14, 2002 |  | By | /s/ Craig G. Lamborn                                                                                 
|     |              |  |    | Craig G. Lamborn
Vice President, Chief Financial Officer
(Principal Financial and Accounting Officer)