<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K

(Mark One)
(X)   Annual report pursuant to Section 13 or 15(d) of the Securities Exchange 
      Act of  1934 for the fiscal year ended December 31, 1998

( )   Transition report pursuant to Section 13 or 15(d) of the Securities 
      Exchange Act of 1934 for the transition period 
      from _____________   to   _____________.

      Commission file number :  1-12165

                               Bridge View Bancorp
             (Exact name of Registrant as specified in its charter)

         New Jersey                                              22-3461336
         ----------                                          ------------------
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                               Identification)

                  457 Sylvan Avenue, Englewood Cliffs, NJ 07632
              (Address of principal executive offices) (Zip Code)

                                  201-871-7800
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Exchange Act:

       Title of each class:           Name of each exchange on which registered:
       Common Stock, No Par Value     American Stock Exchange

Securities registered pursuant to Section 12(g) of the Exchange Act:    None

Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934, as amended, during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports); and (2) has been subject
to such filing requirements for the past 90 days. YES (X) NO___

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Issuer's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendments to
this Form 10-K. ( )

The aggregate market value of the voting stock held by non-affiliates of the
Issuer as of February 28, 1999 was $55,936,888.

The number of shares of the Issuer's Common Stock, no par value, outstanding as
of February 28, 1999 was 2,649,002.

For the fiscal year ended December 31, 1998, the Issuer had total revenues of
$10,883,000.

                                        1
<PAGE>

                       DOCUMENTS INCORPORATED BY REFERENCE


         10-KSB Item                                Document Incorporated




Item 9.     Directors and Executive                 Proxy Statement for 1999 
            Officers of the Company;                Annual Meeting of 
            Compliance with Section 16(a)           Shareholders to be filed no 
            Of the Exchange Act                     later than April 29, 1999.
________________________________________________________________________________
       
Item 10.    Executive Compensation                  Proxy Statement for 1999 
                                                    Annual Meeting of 
                                                    Shareholders to be filed no
                                                    later than April 29, 1999.
________________________________________________________________________________
                                                                        
Item 11.    Security Ownership of Certain           Proxy Statement for 1999
            Beneficial Owners and                   Annual Meeting of
            Management                              Shareholders to be filed no
                                                    later than April 29, 1999.
________________________________________________________________________________

Item 12.    Certain Relationships and               Proxy Statement for 1999
            Related Transactions                    Annual Meeting of     
                                                    Shareholders to be filed no
                                                    later than April 29, 1999.
________________________________________________________________________________



















                                        2
<PAGE>

                                TABLE OF CONTENTS

                                                                            PAGE
                                                                            ----
PART I

Item 1.           Description of Business                                   4

Item 2.           Description of Property                                   9

Item 3.           Legal Proceedings                                         9

Item 4.           Submission of Matters to a Vote of                        9
                  Security Holders


PART II

Item 5.           Market for Registrant's Common Equity and                10
                  Related Stockholder Matters

Item 6.           Selected Consolidated Financial Data and Other Data      11

Item 7.           Management's Discussion and Analysis of                  12
                  Financial Condition and Results of Operations

Item 8.           Financial Statements and Supplementary Data              31

Item 9.           Changes In and Disagreements with Accountants            31
                  on Accounting and Financial Disclosures


PART III

Item 10.          Directors and Executive Officers of the Registrant       32

Item 11.          Executive Compensation                                   32

Item 12.          Security Ownership of Certain Beneficial                 32
                  Owners and Management

Item 13.          Certain Relationships and Related Transactions           32


PART IV

Item 14.          Exhibits and Financial Statement Schedules               33






<PAGE>

                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

General
Bridge View Bancorp (the "Company") is a one-bank holding company incorporated
under the laws of the State of New Jersey in May, 1996 to serve as a holding
company for Bridge View Bank (the "Bank"; unless the context otherwise requires,
all references to the "Company" in this Annual Report shall be deemed to refer
also to the Bank). The Company was organized at the direction of the Board of
Directors of the Bank for the purpose of acquiring all of the capital stock of
the Bank. Pursuant to the New Jersey Banking Act of 1948 (the "Banking Act"), as
amended, and pursuant to approval of the shareholders of the Bank, the Company
acquired the Bank and became its holding company on December 6, 1996. As part of
the Acquisition, shareholders of the Bank received two shares of common stock,
no par value, (the "Common Stock") of the Company for each outstanding share of
the common stock of the Bank, $5.00 per share par value ("Bank Common Stock").
The only significant activities of the Company are the ownership and supervision
of the Bank. The Company's main office is located at 457 Sylvan Avenue,
Englewood Cliffs, Bergen County, New Jersey, 07632.

The Bank is a commercial bank formed under the laws of the State of New Jersey
on October 11, 1988. The Bank operates from its main office at 457 Sylvan
Avenue, Englewood Cliffs, New Jersey, 07632, and its four branch offices located
at 1605 Lemoine Avenue, Fort Lee, New Jersey, 07024, 115 River Road, Edgewater,
New Jersey, 07020, 899 Palisade Avenue, Fort Lee, New Jersey, 07024, and 77
River Street, Hackensack, NJ, 07601. A branch at 20 West Railroad Avenue in
Tenafly, NJ has received regulatory approval and local zoning approval. An
April, 1999 opening is expected for the Tenafly site which is also in Bergen
County, NJ.

The Bank is subject to the supervision and regulation of the Board of Governors
of the Federal Reserve System (the "FRB"). The Bank's deposits are insured by
the Bank Insurance Fund (the "BIF") of the Federal Deposit Insurance Corporation
("FDIC") up to applicable limits. The operation of the Company and the Bank are
subject to the supervision and regulation of the FRB, FDIC, and the New Jersey
Department of Banking and Insurance (the "Department"). The principal executive
offices of the Bank are located at 457 Sylvan Avenue, Englewood Cliffs, New
Jersey, 07632, and the telephone number is (201) 871 - 7800.

Business of the Company
The Company's primary business is ownership and supervision of the Bank. The
Company, through the Bank, conducts a traditional commercial banking business,
accepting deposits from the general public, including individuals, businesses,
non-profit organizations, and governmental units. The Bank makes commercial
loans, consumer loans, and both residential and commercial real estate loans. In
addition, the Bank provides other customer services and makes investments in
securities, as permitted by law. The Bank has sought to offer an alternative,
community-oriented style of banking in an area, which is presently dominated by
larger, statewide and national institutions. The Bank has sought to be a
positive force in the area by assisting in the development of the residential
sector, by serving the needs of small and medium-sized businesses and the local
professional community, and by meeting the requirements of individuals residing,
working, and shopping in the Bank's eastern Bergen County market area by


                                       4
<PAGE>

extending consumer, commercial, and real estate loans and by offering depository
services. The Bank believes that the following attributes have attracted local
business people and residents:

o Competitively priced services;

o Direct access to Bank management by members of the community, whether during
  or after business hours;

o Strategically located branch offices;

o Full service business hours of 7:00 am to 7:00 pm weekdays and 9:00 am to
  1:00 pm Saturdays;

o Local conditions and needs are taken into account when deciding loan
  applications and making other business decisions affecting members of the
  community;

o Responsiveness to requests for information and services by depositors and
  others; and

o Positive involvement in the community affairs of eastern Bergen County.

Since opening in 1990, the Bank has established four branches in addition to its
main office. The Bank expects to continue to seek additional strategically
located de novo branch locations within Bergen County and expects to open one
additional branch office during 1999. Particular emphasis will be placed on
presenting an alternative banking culture in communities which are dominated by
non-local competitors and where no community banking approach exists or in
locations which the Company perceives to be economically emerging.

Service Area
The Company's service area primarily consists of the greater area of Bergen
County, New Jersey. The Company operates its main office in Englewood Cliffs,
New Jersey and four branch offices in Fort Lee(2), Edgewater, and Hackensack,
New Jersey. A future branch is planned in Tenafly, also in Bergen County, NJ.

Competition
The Company operates in a highly competitive environment competing for deposits
and loans with commercial banks, thrifts, and other financial institutions, many
of which have greater financial resources than the Company. Many large financial
institutions in New York City and other parts of New Jersey compete for the
business of New Jersey residents located in the Company's service area. Certain
of these institutions have significantly higher lending limits than the Company
and provide services to their customers which the Company does not offer. In
addition, the Company's competitors generally have established positions in the
Service Area and have greater resources than the Company with which to pay for
advertising, physical facilities, personnel, and interest on deposited funds.

Management believes the Company is able to compete on a substantially equal
basis with its competitors because it provides responsive personalized services
through its knowledge and awareness of the Company's service area, customers,
and business.

Employees
At December 31, 1998, the Company employed fifty three full-time employees and
five part-time employees. None of these employees is covered by a collective
bargaining agreement. The Company believes that its employee relations remain
good.


                                       5
<PAGE>

                           Supervision and Regulation

Bank holding companies and banks are extensively regulated under both federal
and state law. These laws and regulations are intended to protect depositors,
not stockholders. To the extent that the following information describes
statutory and regulatory provisions, it is qualified in its entirety by
reference to the particular statutory and regulatory provisions. Any change in
the applicable law or regulation may have a material effect on the business and
prospects of the Company and the Bank.


Bank Holding Company Regulations
As a bank holding company registered under the Bank Holding Company Act of 1956,
as amended (the "BHCA"), the Company is subject to the regulation and
supervision of the FRB. The Company is required to file with the FRB annual
reports and other information regarding its business operations and those of its
subsidiaries. Under the BHCA, the Company's activities and those of its
subsidiaries are limited to banking, managing or controlling banks, furnishing
services to or performing services for its subsidiaries or engaging in any other
activity which the FRB determines to be so closely related to banking or
managing or controlling banks as to be properly incident thereto.

The BHCA requires among other things, the prior approval of the FRB in any case
where a bank holding company proposes to: (i) acquire all or substantially all
of the assets of any other bank, (ii) acquire direct or indirect ownership or
control of more than 5% of the outstanding voting stock of any bank (unless it
owns a majority of such bank's voting shares), or (iii) merge or consolidate
with any other bank holding company. The FRB will not approve any acquisition,
merger, or consolidation that would have a substantially anti-competitive
effect, unless the anti-competitive impact of the proposed transaction is
clearly outweighed by a greater public interest in meeting the convenience and
needs of the community to be served, when reviewing acquisitions or mergers.

Additionally, the BHCA prohibits a bank holding company, with certain limited
exceptions, from (i) acquiring or retaining direct or indirect ownership or
control of more than 5% of the outstanding voting stock of any company which is
not a bank or bank holding company, or (ii) engaging directly or indirectly in
activities other than those of banking, managing, or controlling banks, or
performing services for its subsidiaries; unless such non-banking business is
determined by the FRB to be so closely related to banking or managing or
controlling banks as to be properly incident thereto. In making such
determinations, the FRB is required to weigh the expected benefits to the public
such as greater convenience, increased competition or gains in efficiency,
against the possible adverse effects, such as undue concentration of resources,
decreased or unfair competition, conflicts of interest, or unsound banking
practices.

There are a number of obligations and restrictions imposed on bank holding
companies and their depository institution subsidiaries by law and regulatory
policy that are designed to minimize potential loss to the depositors of such
depository institutions and the FDIC insurance funds in the event the depository
institution becomes in danger of default. Under a policy of the FRB with respect
to bank holding company operations, a bank holding company is required to serve
as a source of financial strength to its subsidiary depository institutions and
to commit resources to support such institutions in circumstances where it might
not do so absent such policy. The FRB also has the authority under the BHCA to
require a bank holding company to terminate any activity or to relinquish
control of a non-banking subsidiary upon the FRB's determination that such
activity or control constitutes a serious risk to the financial soundness and
stability of any bank subsidiary of the bank holding company.


                                       6
<PAGE>

The Company is also under the jurisdiction of the Securities and Exchange
Commission for matters relating to the offering and sale of its securities and
is subject to the Securities and Exchange Commission's rules and regulations
relating to periodic reporting, reporting to shareholders, proxy solicitations,
and insider trading.

Capital Adequacy Guidelines for Bank Holding Companies.
The FRB has adopted risk-based capital guidelines for bank holding companies.
The risk-based capital guidelines are designed to make regulatory capital
requirements more sensitive to differences in risk profile among banks and bank
holding companies to account for off-balance sheet exposure and to minimize
disincentives for holding liquid assets. Under these guidelines, assets and
off-balance sheet items are assigned to broad risk categories each with
appropriate weights. The resulting capital ratios represent capital as a
percentage of total risk-weighted assets and off-balance sheet items.

The risk-based guidelines apply on a consolidated basis to bank holding
companies with consolidated assets of $150 million or more. For bank holding
companies with less than $150 million in consolidated assets, the guidelines
will be applied on a bank-only basis unless: (a) the parent bank holding company
is engaged in non-bank activity involving significant leverage, or (b) the
parent company has a significant amount of outstanding debt that is held by the
general public. The minimum ratio or total capital to risk-weighted assets
(including certain off-balance sheet activities, such as standby letters of
credit) is 8%. At least 4% of the total capital is required to be "Tier I",
consisting of common stockholders' equity and certain preferred stock, less
certain goodwill items and other intangible assets. The remainder, "Tier II
Capital", may consist of (a) the allowance for loan losses of up to 1.25% of
risk-weighted assets, (b) excess of qualifying preferred stock, (c) hybrid
capital instruments, (d) debt, (e) mandatory convertible securities, and (f)
qualifying subordinated debt. Total capital is the sum of Tier I and Tier II
capital less reciprocal holdings of other banking organizations' capital
instruments, investments in unconsolidated subsidiaries and any other deductions
as determined by the FRB (determined on a case-by-case basis or as a matter of
policy after formal rule-making).

Bank holding company assets are given risk-weights of 0%, 20%, 50%, and 100%. In
addition, certain off-balance sheet items are given similar credit conversion
factors to convert them to asset equivalent amounts to which an appropriate
risk-weight will apply. These computations result in the total risk-weighted
assets. Most loans are assigned to the 100% risk category, except for performing
first mortgage loans fully secured by residential property which carry a 50%
risk-weighting. Most investment securities (including, primarily, general
obligation claims of states or other political subdivisions of the United
States) are assigned to the 20% category, except for municipal or state revenue
bonds, which have a 50% risk-weight, and direct obligations of the U.S. Treasury
or obligations backed by the full faith and credit of the U.S. Government, which
have a 0% risk-weight. In converting off-balance sheet items, direct credit
substitutes including general guarantees and standby letters of credit backing
financial obligations, are given a 10% risk-weighting. Transaction related to
contingencies such as bid bonds, standby letters of credit backing non-financial
obligations, and undrawn commitments (including commercial credit lines with an
initial maturity of more than one year) have a 50% risk-weighting. Short term
commercial letters of credit have a 20% risk-weighting and certain short-term
unconditionally cancelable commitments have a 0% risk-weighting.

In addition to the risk-based capital guidelines, the FRB has adopted a minimum
Tier I capital (leverage) ratio, under which a bank holding company must
maintain a minimum level of Tier I capital to average total consolidated assets
of at least 3% in the case of a bank holding company that has the highest
regulatory examination rating and is not contemplating a significant growth or
expansion. All other bank holding companies are expected to maintain a leverage
ratio of at 100 to 200 basis points above the stated minimum.


                                       7
<PAGE>

Bank Regulation
As a New Jersey chartered commercial bank, the Bank is subject to the
regulation, supervision, and control of the New Jersey Department of Banking and
Insurance (the "Department"). As an FDIC-insured institution, the Bank is
subject to regulation, supervision, and control of the FDIC, an agency of the
federal government. The regulations of the FDIC and the Department impact
virtually all activities of the Bank, including the minimum level of capital the
Bank must maintain, the ability of the Bank to pay dividends, and the ability of
the Bank to expand through new branches or acquisitions and various other
matters.

Insurance of Deposits
The Bank's deposits are insured up to a maximum of $100,000 per depositor under
the Bank Insurance Fund (the BIF). The Federal Deposit Insurance Corporation
Improvements Act of 1991 ("FDICIA") affected a major restructuring of the
federal regulatory framework applicable to depository institutions and deposit
insurance. FDICIA requires the FDIC to establish a risk-based assessment system
for all insured depository institutions. Under this legislation, the FDIC has
established an insurance premium assessment matrix that sets the assessment
premium for a particular institution in accordance with its capital level and
overall rating by the primary regulator. Under the matrix as currently in
effect, the assessment ranges from 0 to 31 basis points of assessed deposits,
with those institutions at the low end of the assessment schedule paying only a
statutory mandated $2,000 premium.

Dividend Rights
Under the Banking Act, a bank may declare and pay dividends only if, after
payment of the dividend, the capital stock of the Company will be unimpaired and
either the bank will have a surplus of not less than 50% of its capital stock or
the payment of the dividend will not reduce the bank's surplus.


                                       8
<PAGE>

ITEM 2. DESCRIPTION OF PROPERTY

The Company conducts its business through its main office located at 457 Sylvan
Avenue, Englewood Cliffs, New Jersey, and its four branch offices. The following
table sets forth certain information regarding the Company's properties as of
December 31, 1998.

                                     Leased                  Date of Lease
Location                            or Owned                  Expiration
--------                            --------                 -------------
457 Sylvan Avenue               Office Building               March, 1999
Englewood Cliffs, NJ           Owned; Land Leased             (Land Lease)

1605 Lemoine Avenue                  Leased                   November, 2002
Fort Lee, NJ

115 River Road                       Leased                   April, 2006
Edgewater, NJ

899 Palisade Avenue                  Leased                   September, 2001
Fort Lee, NJ


Hackensack, NJ                       Leased                   December, 2012


Tenafly, NJ                          Leased                   April, 2005

During 1998, the Bank exercised its option to purchase the land. Sale of the
land is expected during the first quarter of 1999.

ITEM 3. LEGAL PROCEEDINGS

The Company and the Bank are periodically parties to or otherwise involved in
legal proceedings arising in the normal course of business, such as claims to
enforce liens, claims involving the making and servicing of real property loans,
and other issues incident to the Bank's business. Management does not believe
that there is any pending or threatened proceedings against the Company or the
Bank which, if determined adversely, would have a material effect on the
business, financial position or results of operations of the Company or the
Bank.


                                     PART II

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted for a vote of the Registrant's shareholders during the
Fourth Quarter of fiscal 1998.


                                       9
<PAGE>

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Commencing on December 20, 1996, the Company's Common Stock began trading on the
American Stock Exchange under the symbol "BVB". Prior to that time, the Common
Stock was not traded on any recognized securities exchange. As of December 31,
1998, there were 1,127 stockholders of record of the Common Stock.

The following table sets forth the quarterly high and low bid prices of the
Common Stock as reported on the American Stock Exchange for the quarterly
periods presented. The stock prices and cash dividends are adjusted to reflect
stock dividends and stock splits through the 1998 stock dividend.

                                                    Bid
                                            ------------------
                                                                      Cash
                                             High        Low        Dividend
                                             ----        ---        --------
Year Ended December 31, 1998
Fourth Quarter                              $21.25      $17.38        $0.05
Third quarter                                27.00       18.50         0.05
Second quarter                               32.14       23.81         0.05
First quarter                                38.10       22.02         0.05

Year Ended December 31, 1997
Fourth quarter                              $26.43      $14.29        $0.05
Third quarter                                17.62       13.57         0.05
Second quarter                               14.53       12.03         0.05
First quarter                                16.32       11.34         0.05
================================================================================

The Company began paying quarterly dividends during January, 1996. Although the
amount of the dividends to be paid by the Company will be determined by its
Board of Directors while giving consideration to the Company's earnings, capital
needs, financial condition, and other relevant factors, the Board of Directors
of the Company currently intends to adhere to the dividend policy previously
established by the Bank.


                                       10
<PAGE>

ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA AND OTHER DATA

               Selected Consolidated Financial Data and Other Data
                      (in thousands, except per share data)

Set forth below is selected historical financial data of the Company. This
information is derived in part from and should be read in conjunction with the
consolidated financial statements and notes thereto presented in the Annual
Report to Stockholders.

<TABLE>
<CAPTION>

                                                                                Years Ended December 31,
                                                        --------------------------------------------------------------------
                                                           1998           1997           1996            1995           1994
                                                           ----           ----           ----            ----           ----
<S>                                                         <C>            <C>            <C>             <C>            <C> 
Selected Operating Data:
Total interest income                                   $10,883         $9,942         $7,870          $6,378         $5,044
Total interest expense                                    3,006          3,123          2,324           1,844          1,361
                                                        -------         ------         ------          ------         ------
Net interest income                                       7,877          6,819          5,546           4,534          3,683
Provision for loan losses                                   140            160            193              92             75
                                                        -------         ------         ------          ------         ------
Net interest income after provision for
     loan loss                                            7,737          6,659          5,353           4,442          3,608
Other income                                              1,301          1,102            793             578            378
Other expenses                                            4,848          4,361          3,615           3,004          2,897
                                                        -------         ------         ------          ------         ------
Income before income taxes                                4,190          3,400          2,531           2,016          1,089
Income tax expense                                        1,587          1,337            987             781            349
Net income                                              $ 2,603         $2,063         $1,544          $1,235         $  740
                                                        =======         ======         ======          ======         ======

Basic Earnings per Share  (1)                             $0.98          $0.84          $0.67           $0.53          $0.34
Diluted Earnings per Share  (1)                           $0.95          $0.79          $0.66           $0.52          $0.34

</TABLE>

(1) All shares data has been restated to reflect stock dividends and stock split
    through the 1998 stock dividend.

<TABLE>
<CAPTION>
                                                                                At December 31,
                                                       ---------------------------------------------------------------------
Selected Financial Data:                                 1998            1997           1996            1995           1994
                                                         ----            ----           ----            ----           ----
<S>                                                    <C>            <C>            <C>              <C>            <C>    
Total Assets                                           $170,768       $144,620       $139,060         $96,794        $86,592
Net Loans                                                96,955         82,186         75,752          55,408         43,437
Total Deposits                                          152,700        128,745        126,333          85,225         76,637
Stockholders' Equity                                     17,237         15,157         12,218          11,035          9,587


                                                                       At or for the year ended December 31,
                                                       ---------------------------------------------------------------------
Selected Financial Ratios:                                1998           1997           1996            1995           1995
                                                          ----           ----           ----            ----           ----
Return on Average Assets (ROA)                            1.67%          1.47%          1.42%           1.39%          0.86%
Return on Average Equity (ROE)                           16.05%         15.25%         13.35%          12.12%          7.98%
Equity to Total Assets at Year-End                       10.09%         10.48%          8.79%          11.40%         11.07%
Dividend Payout Ratio                                    20.16%         22.46%         24.09%           0.00%          0.00%

</TABLE>


                                       11
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATION

The following discussion and analysis of financial condition and results of
operations should be read in conjunction with the Company's consolidated
financial statements and the notes thereto included herein. When necessary,
reclassifications have been made to prior years' data throughout the following
discussion and analysis for purposes of comparability.

In addition to historical information, this discussion and analysis contains
forward-looking statements. The forward-looking statements contained herein are
subject to certain risks and uncertainties that could cause actual results to
differ materially from those projected in the forward-looking statements.
Important factors that might cause such a difference include, but are not
limited to, those discussed in this section. Readers are cautioned not to place
undue reliance on these forward-looking statements, which reflect management's
analysis only as of the date of the report. The Company undertakes no obligation
to publicly revise or update these forward-looking statements to reflect events
and circumstances that arise after such date.

                              OVERVIEW AND STRATEGY

The Company was formed in 1996 to act as a holding company for the Bank, which
began full service operation as a commercial bank on March 15, 1990. The Company
accepts deposits from the general public, including individuals, businesses,
non-profit organizations and governmental units located primarily within its
trade area. The Company makes commercial loans, consumer loans, residential and
commercial real estate loans, and issues both mastercard and visa credit cards.
In addition, the Company provides other customer services and makes investments
in securities, as permitted by law. The Company has sought to offer an
alternative, community-oriented style of banking in an area presently dominated
by larger, statewide and national institutions. The Company has sought to be a
positive force in its area by assisting in the development of the residential
sector; by serving the needs of small and medium-sized businesses and the local
professional community, and by meeting the requirements of individuals residing,
working, and shopping in the eastern Bergen County, New Jersey market area by
extending consumer, commercial, and real estate loans and by offering depository
services. The Company believes that the following attributes have made the
Company attractive to local business people and residents:

o Competitively priced services;

o Strategically located branch offices;

o Full service business hours of 7:00 am to 7:00 pm weekdays and 9:00 am to
  1:00 pm Saturdays;

o Local conditions and needs are taken into account when deciding loan
  applications and making other business decisions affecting members of the
  community;

o Responsiveness to requests for information and services by depositors and
  others; and

o Positive involvement in the community affairs of eastern Bergen County.


                                       12
<PAGE>

Since opening in 1990, the Bank has established four branches in addition to its
main office. The Company expects to continue to seek additional strategically
located de novo branch locations within Bergen County. Particular emphasis will
continue to be placed on presenting an alternative banking culture in
communities which are dominated by non-local competitors and where no community
banking approach exists or in locations which the Company perceives to be
economically emerging.

RESULTS OF OPERATIONS - 1998 versus 1997

The Company's results of operations depend primarily on its net interest income,
which is the difference between the interest earned on its interest-earning
assets and the interest paid on funds borrowed to support those assets,
primarily deposits. Net interest margin is the difference between the weighted
average rate received on interest-earning assets and the weighted average rate
paid on interest-bearing liabilities, as well as the average level of
interest-earning assets as compared with that of interest-bearing liabilities.
Net income is also affected by the amount of non-interest income and other
operating expenses.

NET INCOME
For the year ended December 31, 1998, net income increased by $540,000 or 26.2%
to $2,603,000 from $2,063,000 for the year ended December 31, 1997. The increase
in net income for 1998 compared to 1997 is a result of a 15.5% increase in net
interest income to $7,877,000 from $6,819,000 in the prior year and a 19.0%
increase in fee income of $209,000 to $1,311,000 from $1,102,000 for 1997. The
increase in net interest income is the result of an 18.0% increase in total net
loans to $96,955,000 at December 31, 1998, from $82,186,000 at December 31, 1997
combined with a more profitable deposit mix which led to a 3.8% decrease in
interest expense from $3,123,000 in 1997 to $3,006,000 in 1998. The average
yield on interest earning assets decreased slightly to 7.70% for the year ending
December 31, 1998 as compared to 7.81% for the year ending December 31, 1997,
while the volume increases in the Bank's loan and securities portfolio were
primarily funded through deposit growth.

Other expenses increased by $487,000 or 11.2% for the year ended December 31,
1998 compared to 1997. These increases reflect the Company's continued growth
which also affected staff additions, occupancy expenses, salary and employee
benefits, data processing, as well as other administrative expenses attributable
to the Company's new branch office which opened in the fourth quarter of 1998.

On a per share basis, basic earnings per share were $0.98 for the year ended
December 31, 1998 as compared to $0.84 for the year ended December 31, 1997.
Diluted earnings per share were $0.95 for the full year of 1998 as compared to
$0.79 for the full year of 1997. All share data has been restated to reflect all
stock dividends and stock splits through the 1998 stock dividend.

Analysis of Net Interest Income
Net interest income represents the difference between income on interest-earning
assets and expense on interest-bearing liabilities. Net interest income depends
upon the volume of interest-earning assets and interest bearing liabilities and
the interest rate paid on them.

Average Balance Sheets
The following table sets forth certain information relating to the Company's
average assets and liabilities for the years ended December 31, 1998, 1997, and
1996, and reflects the average yield on assets and average cost of liabilities
for the period indicated. Such yields are derived by dividing income or expense,
on a tax-equivalent basis, by the average balance of assets or liabilities,
respectively, for the periods shown. Securities available for sale are reflected
in the following table at amortized cost. Non-accrual loans are included in the
average loan balance. Amounts have been computed on a fully tax-equivalent
basis, assuming a blended tax rate of 39%.

                                       13
<PAGE>

<TABLE>
<CAPTION>
                                                              For the years ended December 31,
                                                                  (dollars in thousands)
                                                     1998                                       1997 
                                    ----------------------------------------    ---------------------------------------
                                      Average                      Average       Average                      Average     
                                      Balance       Interest      Yield/Cost     Balance       Interest      Yield/Cost   
                                    -----------    ----------    -----------    ----------    -----------   -----------   
<S>                                <C>            <C>            <C>            <C>           <C>           <C>
ASSETS:
Interest-Earning Assets:
Loans (net of unearned income)         $87,178        $7,856        9.01%        $80,626         $7,241         8.98%     
Tax-Exempt Securities                    9,438           558        5.91           5,951            401         6.74      
Taxable Investment Securities           29,539         1,726        5.84          35,501          2,066         5.82      
Federal Funds Sold                      16,606           878        5.29           6,464            350         5.41      
FHLB Account                               508            21        4.13             291             13         4.47      
FHLB Stock                                 476            34        7.14             476             31         6.51      
                                      --------       -------                    --------        -------                    
Total Interest-earning Assets          143,745        11,073        7.70%        129,309         10,102         7.81%     
                                      --------       -------                    --------        -------                    
Non-interest earning Assets             12,208                                    11,684                                 
Allowance for Loan Losses                 (991)                                     (964)                                 
                                      --------                                  --------                                
TOTAL ASSETS                          $154,962                                  $140,029                                 
                                      ========                                  ========                                 

LIABILITIES AND 
STOCKHOLDERS' EQUITY 
Interest-Bearing Liabilities:
NOW Deposits                           $26,289         $ 249        0.95%        $20,281          $ 219         1.08%    
Savings Deposits                        17,216           340        1.97          15,395            330         2.14   
Money Market Deposits                   12,406           260        2.10          11,986            252         2.10   
Time Deposits                           43,942         2,157        4.91          46,135          2,315         5.02   
Short Term Borrowings                        0             0        0.00             130              7         5.38   
                                      --------       -------                    --------        -------                    
Total Interest-Bearing Liabilities      99,853         3,006        3.01%         93,927          3,123         3.32%          
                                      --------       -------                    --------        -------                    
Non-Interest Bearing Liabilities:
Demand Deposits                         38,151                                    31,954                                 
Other Liabilities                          736                                       620                                 
                                      --------                                  --------                                
Total Non-Interest Bearing              38,887                                    32,574                                 
Liabilities
Stockholders' Equity                    16,222                                    13,528                                 
                                      --------                                  --------                                
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                  $154,962                                  $140,029                                 
                                      ========                                  ========                                 
Net Interest Income
(Tax Equivalent Basis)                                $8,067                                     $6,979                   
Tax Equivalent Basis adjustment                          190                                        160                   
                                                     -------                                    -------                   
Net Interest Income                                   $7,877                                     $6,819                   
                                                     =======                                    =======                   
Net Interest Rate Spread                                            4.69%                                       4.49%   
                                                                   =====                                       =====   
Net Interest Margin                                                 5.61%                                       5.40%   
                                                                   =====                                       =====   
Ratio of Interest-Earning Assets
to Interest-Bearing Liabilities           1.44                                      1.38                                 
                                          ====                                      ====                                 
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                   1996                       
                                                   ---------------------------------------
                                                    Average                      Average    
                                                    Balance        Interest     Yield/Cost  
                                                   ---------       --------     ----------  
<S>                                                <C>            <C>          <C>    
ASSETS:                           
Interest-Earning Assets:           
Loans (net of unearned income)                     $65,690         $5,961         9.07%         
Tax-Exempt Securities                                6,668            429         6.43       
Taxable Investment Securities                       21,974          1,290         5.87       
Federal Funds Sold                                   6,718            358         5.31       
FHLB Account                                             0              0         0.00       
FHLB Stock                                               0              0         0.00       
                                                  --------        -------     
Total Interest-earning Assets                      101,050          8,038         7.95%               
                                                  --------        -------     
                                                                                               
Non-interest earning Assets                          8,617                                   
Allowance for Loan Losses                             (797)                                   
                                                  --------                                  
TOTAL ASSETS                                      $108,870                                   
                                                  ========                                   
                                                                                               
LIABILITIES AND                                                                                
STOCKHOLDERS' EQUITY                                                                           
Interest-Bearing Liabilities:                                                                 
NOW Deposits                                       $15,134          $ 166          1.10%      
Savings Deposits                                    13,212            284          2.15     
Money Market Deposits                               11,879            259          2.18     
Time Deposits                                       33,159          1,601          4.83     
Short Term Borrowings                                  245             14          5.71     
                                                  --------        -------                   
Total Interest-Bearing Liabilities                  73,629          2,324          3.16%             
                                                  --------        -------                   
Non-Interest Bearing Liabilities:                                                              
Demand Deposits                                     23,218                                   
Other Liabilities                                      461                                   
                                                  --------                                  
Total Non-Interest Bearing                          23,679                                   
Liabilities                                                                                    
Stockholders' Equity                                11,562                                   
                                                  --------                                  
TOTAL LIABILITIES AND                                                                          
STOCKHOLDERS' EQUITY                              $108,870                                   
                                                  ========                                   
Net Interest Income                                                                            
(Tax Equivalent Basis)                                             $5,714                    
Tax Equivalent Basis adjustment                                       168                    
                                                                   ------                    
Net Interest Income                                                $5,546                    
                                                                   ======                    
Net Interest Rate Spread                                                           4.79%     
                                                                                  =====     
Net Interest Margin                                                                5.65%     
                                                                                  =====     
Ratio of Interest-Earning Assets                                                               
to Interest-Bearing Liabilities                       1.37                                   
                                                      ====                                   
</TABLE>
                                       14
<PAGE>

Rate/Volume Analysis
The following table presents, by category, the major factors that contributed to
the changes in net interest income for each of the years ended December 31, 1998
and 1997.
<TABLE>
<CAPTION>
                                             Year Ended                                      Year Ended
                                            December 31,                                    December 31,
                                             1998 versus                                     1997 versus
                                                1997                                            1996
                              ----------------------------------------        ------------------------------------------
                                                                   (in thousands)
                                 Increase (Decrease)                             Increase (Decrease)
                                  due to change in                                due to change in
                                       Average                                         Average

                                Volume             Rate          Net           Volume             Rate             Net
                                ------             ----          ---           ------             ----             ---
<S>                             <C>                <C>           <C>           <C>                <C>              <C>
Interest Income:
Loans (net of unearned
income)                          $ 591             $ 24         $ 615          $ 1,340            $(60)           $ 1,280
Tax Exempt Securities              206              (49)          157              (48)             20                (28)
Taxable Investment
Securities                        (347)               7          (340)             787             (11)               776
Federal Funds Sold                 537               (9)          528                2             (10)                (8)
Federal Home Loan Bank
Account                              9               (1)            8               13               0                 13
Federal Home Loan
Bank Stock                           0                3             3               31               0                 31
                               -------             ----          ----          -------            ----             ------ 


Total Interest Income              996              (25)          971            2,125             (61)             2,064
                               -------             ----          ----          -------            ----             ------ 


Interest Expense:
NOW Deposits                        57              (27)           30               56              (3)                53
Savings Deposits                    36              (26)           10               47              (1)                46
Money Market Deposits                8                0             8                3             (10)                (7)
Time Deposits                     (108)             (50)         (158)             651              63                714
Short Term Borrowings                0               (7)           (7)              (6)             (1)                (7)
                               -------             ----          ----          -------            ----             ------ 

Total Interest Expense              (7)            (110)         (117)             751              48                799
                               -------             ----          ----          -------            ----             ------ 

Net change in Interest
Income                         $ 1,003             $ 85       $ 1,088          $ 1,374          $ (109)           $ 1,265
                               =======             ====       =======          =======          =======           =======
</TABLE>

                                       15

<PAGE>

PROVISION FOR LOAN LOSSES
For the year ended December 31, 1998, the Company's provision for loan losses
was $140,000, a decrease of $20,000 from the provision of $160,000 for the year
ended December 31, 1997. The decreased provision reflects the continued
reduction in non-performing loans and the stability of the loan portfolio.

OTHER INCOME
Other income, which was primarily attributable to service fees received from
deposit accounts, for the year ended December 31,1998, was $1,301,000, an
increase of $199,000 or 18.1% above the $1,102,000 received during the year
ended December 31, 1997. The increase in service fees is attributable to the
higher level of average deposits.

OTHER EXPENSES
Other expenses for the year ended December 31,1998 amounted to $4,848,000, an
increase of $487,000 or 11.2% over the $4,361,000 for the year ended December
31, 1997. These increases are related primarily to staff additions, occupancy
expense, data processing fees, customary increases for salary and employee
benefits, as well as other administrative expenses resulting from the bank's
growth and its newest branch which was opened in October, 1998.

INCOME TAX EXPENSE
The income tax provision, which includes both federal and state taxes, for the
years ended December 31, 1998 and 1997 was $1,587,000 and $1,337,000,
respectively. The increase in income taxes is a direct result of the increase in
income before taxes in 1998.


RESULTS OF OPERATIONS  -  1997 versus 1996

NET INCOME
For the year ended December 31, 1997, net income increased by $519,000 or 33.6%
to $2,063,000 from $1,544,000 for the year ended December 31, 1996. The increase
in net income is a result of a $2,072,000, or 26.3%, increase in interest
income; partially offset by a $799,000, or 34.4% increase in interest expense.
The increase in interest income was primarily attributable to an increase in
average loans of $22.7 million and an increase in average investment securities
of $12,810,000. In addition to the increase in net interest income, non-interest
income, consisting primarily of service charges on deposit accounts, increased
by $309,000 or 39.0%. The yield remained relatively stable, with the average
yield on interest earning assets decreasing slightly to 7.81% for the year
ending December 31, 1997 as compared to 7.95% for the year ending December 31,
1996. The volume increases in the Bank's loan and securities portfolio were
primarily funded through deposit growth.

Interest expense rose $799,000 or 34.4% for the year ending December 31, 1997
compared to the year ended December 31, 1996. This increase reflects the effect
of time deposit promotions in each of the Company's new branch offices during
1996.

                                       16
<PAGE>

Other expenses increased by $746,000, or 20.6%, for the year ended December 31,
1997 compared to 1996. These increases reflect the Company's continued growth
which also affected staff additions, occupancy expenses, salary and employee
benefits, data processing, as well as other administrative expenses attributable
to the Company's two new branch offices which opened in the third and fourth
quarters of 1996.

On a per share basis, basic earnings per share were $0.84 for the year ended
December 31, 1997 as compared to $0.67 for the year ended December 31, 1996.
Diluted earnings per share were $0.79 for the full year of 1997 as compared to
$0.66 for the full year of 1996. Per share data has been restated to reflect all
stock dividends and stock splits through the 1998 stock dividend.


                               FINANCIAL CONDITION

At December 31, 1998, the Company's total assets were $170,768,000 compared to
$144,620,000 at December 31, 1997. Total loans increased to $98,233,000 at
December 31, 1998 from $83,324,000 at December 31, 1997. Total deposits at year
end 1998 were $152,700,000 compared to $128,745,000 at December 31, 1997.


LOAN PORTFOLIO
At December 31, 1998, the Company's total loans were $98,233,000, an increase of
$14,909,000 or 17.9% over total loans of $83,324,000 at December 31, 1997. The
increase in the loan portfolio represents continued penetration of the local
small business market. Management believes that the Company's success in
penetrating this market is attributable to the Company's trade area becoming
primarily served by large institutions headquartered out of state due to mergers
and acquisitions within the industry. Management believes that it is not cost
efficient for these larger institutions to provide the level of personal service
the Company provides to small business borrowers.

The Company's loan portfolio consists of commercial loans, real estate loans,
and consumer loans. Commercial loans are made for the purpose of providing
working capital, financing the purchase of equipment or inventory, as well as
for other business purposes. Real estate loans consist of loans secured by
commercial or residential real property and loans for the construction of
commercial or residential property. Consumer loans are made for the purpose of
financing the purchase of consumer goods, home improvements, and other personal
needs, and are generally secured by the personal property being purchased.

The Company's loans are primarily to businesses and individuals located in
eastern Bergen County, New Jersey. The Company has not made loans to borrowers
outside of the United States. Commercial lending activities are focused
primarily on lending to small business borrowers. The Company believes that its
strategy of customer service, competitive rate structures, and selective
marketing have enabled the Company to gain market entry to local loans. Bank
mergers and lending restrictions at larger banks competing with the Company have
also contributed to the Company's efforts to attract borrowers.

                                       17
<PAGE>

The following table sets forth the classification of the Company's loans by
major category as of December 31, 1998, 1997, 1996, 1995, and 1994, 
respectively:
<TABLE>
<CAPTION>
                                                                                December 31,
                                                ---------------------------------------------------------------------------

                                                    1998            1997            1996            1995           1994
                                                    ----            ----            ----            ----           ----
                                                                             (in thousands)
<S>                                              <C>            <C>             <C>             <C>             <C>    
Commercial and Industrial                        $18,906         $15,568         $12,555         $11,277         $9,347
Real Estate:
        Non-residential properties                33,487          25,929          23,000          14,001         10,914
        Residential properties                    37,703          36,988          37,706          28,224         22,217
        Construction                               5,443           2,783           1,752           1,320            549
Consumer                                           2,694           2,056           1,705           1,473          1,135
                                                 -------         -------         -------         -------        -------

Total Loans                                      $98,233         $83,324         $76,718         $56,295        $44,162
                                                 =======         =======         =======         =======        =======
</TABLE>

The following table sets forth fixed and adjustable rate loans as of December
31, 1998 in terms of interest rate sensitivity (in thousands):

                                  Within
                                   One       1 to 5       After 5
                                   Year       Years        Years       Total
                                  ------     ------       -------      -----

Loans with Fixed Rate             $6,977     $46,163       $7,697     $60,837
Loans with Adjustable Rate        28,341       6,636        2,419      37,396


ASSET QUALITY
The Company's principal assets are its loans. Inherent in the lending function
is the risk of the borrower's inability to repay a loan under its existing
terms. Risk elements include non-accrual loans, past due and restructured loans,
potential problem loans, loan concentrations, and other real estate owned.

Non-performing assets include loans that are not accruing interest (non-accrual
loans) as a result of principal or interest being in default for a period of 90
days or more. When a loan is classified as non-accrual, interest accruals
discontinue and all past due interest, including interest applicable to prior
years, is reversed and charged against current income. Until the loan becomes
current, any payments received from the borrower are applied to outstanding
principal until such time as management determines that the financial condition
of the borrower and other factors merit recognition of such payments of
interest.

The Company attempts to minimize overall credit risk through loan
diversification and its loan approval procedures. Due diligence begins at the
time a borrower and the Company begin to discuss the origination of a loan.
Documentation, including a borrower's credit history, materials establishing the
value and liquidity of potential collateral, the purpose of the loan, the source
and timing of the repayment of the loan, and other factors are analyzed before a
loan is submitted for approval. Loans made are also subject to periodic audit
and review.

                                       18
<PAGE>

The following table sets forth information concerning the Company's
non-performing assets as of the dates indicated:
<TABLE>
<CAPTION>
                                                                                December 31,
                                                ---------------------------------------------------------------------------

                                                    1998            1997            1996            1995           1994
                                                    ----            ----            ----            ----           ----
                                                                             (in thousands)
<S>                                                <C>            <C>            <C>              <C>            <C>    
Non-performing loans                               $   0           $ 439            $   0           $  0           $  0
Other real estate                                    163               0              139              0              0
                                                   -----           -----            -----           ----           ----
        Total non-performing assets                $ 163           $ 439            $ 139           $  0           $  0

Non-performing assets to total gross
     loans and other real estate owned              0.17%           0.53%            0.18%           0.00%         0.00%
Non-performing assets to total assets               0.10%           0.30%            0.10%           0.00%         0.00%
Non-performing loans to total gross loans           0.00%           0.53%            0.00%           0.00%         0.00%
Allowance for possible loan losses as a
     Percentage of non-performing loans               N/A         229.84%              N/A             N/A           N/A
</TABLE>

As of December 31, 1998, the Company has no non-accrual loans compared to two at
December 31, 1997 of which one represented a construction loan totaling $234,676
and the other was a home equity loan aggregating $203,975.

Other than as disclosed above, there were no loans where information about
possible credit problems of borrowers causes management to have serious doubts
as to the ultimate collectibility of such loans.

As of December 31, 1998 and 1997, there were no concentrations of loans
exceeding 10% of the Company's total loans and the Company had no foreign loans.
The Company's loans are primarily to businesses and individuals located in
eastern Bergen County, New Jersey.


OTHER REAL ESTATE
As of December 31, 1998, other real estate totaled $163,000 compared to $0 at
December 31, 1997. This increase was due to the foreclosure of one property. The
$163,000 is stated at the lower of the carrying value or fair market value less
estimated cost to sell. Sale of this property to a third party is expected
during the first half of 1999.

                                       19

<PAGE>



ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is a reserve established through charges to
earnings in the form of a provision for loan losses. The Company attempts to
maintain an allowance for loan losses at a sufficient level to provide for
potential losses in the loan portfolio. Loan losses are charged directly to the
allowance when they occur and any recovery is credited to the allowance. Risks
within the loan portfolio are analyzed on a continuous basis by the Company's
officers, by external independent loan review auditors, and by the Company's
audit committee. A risk system, consisting of multiple grading categories, is
utilized as an analytical tool to assess risk and appropriate reserves. In
addition to the risk system, management further evaluates risk characteristics
of the loan portfolio under current and anticipated economic conditions and
considers such factors as the financial condition of the borrower, past and
expected loss experience, and other factors which management feels deserve
recognition in establishing an appropriate reserve. These estimates are reviewed
at least quarterly, and, as adjustments become necessary, they are realized in
the periods in which they become known. Additions to the allowance are made by
provisions charged to the expense and the allowance is reduced by net-chargeoffs
(i.e. loans judged to be uncollectible are charged against the reserve, less any
recoveries on the loans.) Although management attempts to maintain the allowance
at an adequate level, future addition to the allowance may be required based
upon changes in market conditions. Additionally, various regulatory agencies
periodically review the allowance for loan losses. These agencies may require
additional provisions based upon their judgment about information available to
them at the time of their examination.

The Company's allowance for loan losses totaled $1,127,000 and $1,009,000 at
December 31, 1998 and 1997, respectively. This increase in the allowance is due
to the continued growth of the loan portfolio. Historically, the Company's
charge-offs have been in the consumer loan segment of the loan portfolio. The
following is a summary of the reconciliation of the allowance for loan losses
for the periods indicated:
<TABLE>
<CAPTION>
                                                                                December 31,
                                                ---------------------------------------------------------------------------

                                                    1998            1997            1996            1995           1994
                                                    ----            ----            ----            ----           ----
                                                                             (in thousands)
<S>                                                <C>            <C>            <C>              <C>            <C>    
Balance, beginning of year                        $ 1,009          $  861          $  692          $ 626          $  567
Charge-offs                                           (22)            (30)            (36)           (33)            (18)
Recoveries                                              0              18              12              7               2
Provision charged to expense                          140             160             193             92              75
                                                  -------         ------    -      ------          -----          ------
Balance, end of year                              $ 1,127         $ 1,009          $  861          $ 692          $  626

Ratio of net charge-offs to average loans
     Outstanding                                     0.03%           0.02%           0.04%          0.05%           0.03%
Balance of allowance at end of year as a
     Percentage of loans at end of year              1.15%           1.21%           1.12%          1.14%           1.42%
</TABLE>

                                       20

<PAGE>



The following table sets forth, for each of the Company's major lending areas,
the amount and percentage of the Company's allowance for loan losses
attributable to such category, and the percentage of total loans represented by
such category, as of the periods indicated:
<TABLE>
<CAPTION>
                                           Allocation of the Allowance for Loan Losses by Category
                                                      For the years ended December 31,
                                                           (dollars in thousands)
                                    1998                          1997                           1996                            
                                               % of                          % of                           % of     
                                               Total                         Total                          Total  
                            Amount  % of ALL   Loans     Amount   % of ALL   Loans     Amount    % of ALL   Loans     
                            ------  --------   -----     ------   --------   -----     ------    --------   -----     
<S>                        <C>      <C>        <C>       <C>      <C>        <C>       <C>       <C>        <C>
Balance applicable to:
Commercial                 $  342    30.35%    35.08%     $ 262    25.97%    31.49%     $ 235      27.29%   25.43%   
Real Estate:
 Non-residential              306    27.15%    26.68%       258    25.57%    25.65%       238      27.64%   31.04%   
property
 Residential property         224    19.88%    30.81%       234    23.19%    37.37%       234      27.18%   39.02%   
 Construction                  54     4.79%     5.58%        28     2.78%     3.34%        18       2.09%    2.28%  
Consumer                       22     1.95%     1.85%        22     2.18%     2.15%        21       2.44%    2.23%  
                           ---------------               ---------------                ----------------      
Sub-total                  $  948    84.12%   100.00%     $ 804    79.69%   100.00%     $ 746      86.64%  100.00%  
                           ---------------               ---------------                ----------------      
Unallocated Reserves          179    15.88%                 205    20.31%                 115      13.36%              
                           ------                        ------                         -----                      

TOTAL                      $1,127   100.00%   100.00%    $1,009   100.00%   100.00%     $ 861     100.00%  100.00%  
                           ======   ======   =======     ======   =======   =======     =====     ======   ======  

                              
                                      1995                          1994
                                               % of                          % of
                                               Total                         Total    
                            Amount  % of ALL   Loans     Amount   % of ALL   Loans   
                            ------  --------   -----     ------   --------   -----   
Balance applicable to:                                                                     
Commercial                  $ 147    21.24%    23.34%     $ 123    19.65%    24.84% 
Real Estate:                                                                               
 Non-residential              157    22.69%    27.74%       101    16.13%    22.89% 
property                                                                                   
 Residential property         196    28.32%    43.98%       173    27.64%    48.52% 
 Construction                  13     1.88%     2.35%         5     0.80%     1.24% 
Consumer                       18     2.60%     2.59%        14     2.24%     2.51% 
                           ---------------               ---------------                  
Sub-total                   $ 531    76.73%   100.00%     $ 416    66.46%   100.00% 
                           ---------------               ---------------                 
Unallocated Reserves          161    23.27%                 210    33.54%           
                           ------                        ------                   
                                                                                           
TOTAL                       $ 692   100.00%   100.00%     $ 626   100.00%   100.00% 
                            =====   ======    ======      =====   ======    ====== 
</TABLE>
                                                                    
                                       21

<PAGE>                        

INVESTMENT SECURITIES
The Company maintains an investment portfolio to fund increased loan demand or
deposit withdrawals and other liquidity needs and to provide an additional
source of interest income. The portfolio is composed of U.S. Treasury
Securities, obligations of U.S. Government Agencies, selected municipal and
state obligations, stock in the Federal Home Loan Bank, and equity securities of
another financial institution.

Securities are classified as "held-to-maturity" (HTM), "available for sale"
(AFS), or "trading" at time of purchase. Securities classified as HTM are based
upon management's intent and the Company's ability to hold them to maturity.
Such securities are stated at cost, adjusted for unamortized purchase premiums
and discounts. Securities which are bought and held principally for the purpose
of selling them in the near term are classified as trading securities, which are
carried at market value. Realized gains and losses as well as gains and losses
from marking the portfolio to market value are included in trading revenue.
Securities not classified as HTM or trading securities are classified as AFS and
are stated at fair value. Unrealized gains and losses on AFS securities are
excluded from results of operations, and are reported as a component of
accumulated other comprehensive income which is included in stockholders'
equity, net of taxes. Securities classified as AFS include securities that may
be sold in response to changes in interest rates, changes in prepayment risks,
the need to increase regulatory capital, or other similar requirements.

Management determines the appropriate classification of securities at the time
of purchase. At December 31, 1998, $28,474,000 of the Company's investment
securities were classified as held to maturity and $6,979,000 were classified as
available for sale. At December 31, 1998, the Company held no securities which
it classified as trading securities.

At December 31, 1998, total investment securities were $35,453,000, a decrease
of $2,347,000, from total investment securities of $37,800,000 at December 31,
1997 This decrease in investment securities from year end 1997 to year end 1998
reflects the effect of maturing investments. In December, 1998, the Company
purchased 4.9%, or $469,000, of the initial stock offering of Red Oak Bank,
which is in formation and is expected to open in Hanover Township, New Jersey,
during early second quarter, 1999.


                                       22
<PAGE>

The following table sets forth the carrying value of the Company's security 
portfolio as of the dates indicated.
<TABLE>
<CAPTION>
                                                                      At December 31,
                                       -------------------------------------------------------------------------------------
                                                                          (in thousands)
                                                  1998                         1997                          1996
                                       -------------------------      -----------------------      -------------------------

                                                         Fair                           Fair                         Fair
                                         Amortized      Market          Amortized      Market        Amortized      Market
                                           Cost          Value            Cost          Value           Cost         Value
                                         ---------      -------         ---------      -------       ---------     --------
<S>                                  <C>             <C>             <C>            <C>           <C>             <C>
Available for sale
U.S. Government and agency
   Obligations                            $ 6,006       $ 6,034          $12,507       $12,543        $ 8,647       $ 8,644
FHLBNY stock                                  476           476              476           476            476           476
Other equity securities                       469           469             -             -              -             -      
                                          -------       -------          -------       -------        -------       -------
   Total available for sale               $ 6,951        $6,979          $12,983       $13,019         $9,123        $9,120

Held to Maturity
U.S. Government and agency
   obligations                            $16,278       $16,402          $19,442       $19,470        $21,183       $21,194
Municipal obligations                      12,196        12,212            5,339         5,364          6,334         6,352
                                          -------       -------          -------       -------        -------       -------
   Total held to maturity                  28,474        28,614           24,781        24,834         27,517        27,546
        Total Investment Securities       $35,425       $35,593          $37,764       $37,853        $36,640       $36,666
                                          =======       =======          =======       =======        =======       =======
</TABLE>

The following table sets forth as of December 31, 1998 and December 31, 1997,
the maturity distribution of the Company's debt investment portfolio :
<TABLE>
<CAPTION>
                                      Maturity of Investment Securities
                                             December 31, 1998
                                              (in thousands)
                                                Securities                                         Securities
                                             Held to Maturity                                  Available for Sale
                                 ---------------------------------------------    --------------------------------------------
                                                                    Weighted                                       Weighted
                                 Amortized         Market           Average         Amortized        Market         Average
                                   Cost            Value             Yield             Cost           Value          Yield
                                 -----------     -----------       -----------    ------------     -----------    ------------
<S>                              <C>             <C>               <C>            <C>              <C>            <C>
Within 1 year                     $21,089          $21,142            5.92%          $6,006          $6,034           6.07%

1 to 5 years                        7,385            7,472            5.63%               0               0           0.00%
                                  -------          -------                           ------          ------

                                  $28,474          $28,614                           $6,006          $6,034
                                  =======          =======                           ======         =======
</TABLE>

                                       23

<PAGE>
<TABLE>
<CAPTION>
                                             December 31, 1998
                                              (in thousands)
                                                Securities                                         Securities
                                             Held to Maturity                                  Available for Sale
                                 ---------------------------------------------    --------------------------------------------
                                                                    Weighted                                       Weighted
                                  Amortized         Market           Average        Amortized         Market        Average
                                    Cost            Value             Yield            Cost           Value          Yield
                                  ---------       ---------       -----------       ---------       ---------      ---------
<S>                              <C>             <C>               <C>            <C>              <C>            <C>
Within 1 year                      $14,946         $14,955            5.89%          $ 6,488         $ 6,493          5.89%

1 to 5 years                         9,835           9,879            5.89%            6,019           6,050          6.07%
                                   -------         -------                           -------         -------

                                   $24,781         $24,834                           $12,507         $12,543
                                   =======         =======                           =======         =======
</TABLE>

The Company sold no securities from its portfolio during 1998 or during 1997.

DEPOSITS
Deposits are the Company's primary source of funds. The Company experienced a
growth in average deposit balances of $12,253,000 or 9.7% to $138,004,000 at
December 31, 1998 as compared to $125,751,000 at December 31, 1997. This growth
was accomplished as a result of continued market penetration as well as customer
referrals during 1998. Among the increase in deposits, average non-interest
bearing deposits grew $6,197,000 or 19.4% from 1997 to 1998 while average
interest bearing demand deposits grew $6,428,000 or 19.9% during 1998 as
compared to 1997. The aggregate amount of average non-interest bearing deposits
totaled 27.6% of the Company's total deposits at December 31, 1998 as compared
to 25.4% at December 31, 1997. The Company has no foreign deposits, nor are
there any material concentrations of deposits.

The following table sets forth the average amount of various types of deposits
for each of the periods indicated:
<TABLE>
<CAPTION>
                                                                        December 31,
                                                                   (Dollars in Thousands)

                                             1998                            1997                            1996
                                   ---------------------------    ---------------------------    ----------------------------
                                                     Average                         Average                        Average
                                     Amount         Yield/Rate       Amount        Yield/Rate       Amount        Yield/Rate
                                   ----------       ----------    ------------     ----------    -----------      -----------
<S>                                <C>              <C>           <C>              <C>           <C>              <C>
Non-interest Bearing Demand          $38,151            -           $31,954             -           $23,218            -
Interest Bearing Demand               38,695          3.05%          32,267           3.18%          27,013          3.28%
Savings                               17,216          1.97%          15,395           2.14%          13,212          2.15%
Time Deposits                         43,942          4.91%          46,135           5.02%          33,159          4.83%
                                 -----------                    -----------                      ----------

                                    $138,004                       $125,751                         $96,602
                                    ========                       ========                         =======
</TABLE>

                                       24

<PAGE>



The Company does not actively solicit short-term deposits of $100,000 or more
because of the liquidity risks posed by such deposits. The following table
summarizes the maturity distribution of certificates of deposit of denominations
of $100,000 or more as of December 31, 1998 (in thousands).

         Three months or less                                   $    14,348
         Over three months through twelve months                      5,251
         Over one year through three years                              233
         Over three years                                               166
                                                                -----------

         Total                                                  $    19,998
                                                                ===========

LIQUIDITY
The Company's liquidity is a measure of its ability to fund loans, withdrawals
or maturities of deposits, and other cash outflows in a cost-effective manner.
The Company's principal sources of funds are deposits, scheduled amortization
and prepayments of loan principal, maturities of investment securities, and
funds provided by operations. While scheduled loan payments and maturing
investments are relatively predictable sources of funds, deposit flow and loan
prepayments are greatly influenced by general interest rates, economic
conditions, and competition.

The Company's total deposits equaled $152,700,000 at December 31, 1998 as
compared to $128,745,000 at December 31, 1997. The increase in funds provided by
deposit inflows during this period has been more than sufficient to provide the
Company's loan demand and excess funds have been invested in investment
securities and federal funds sold.

Through the Company's investment portfolio, the Bank has generally sought to
obtain a safe, yet slightly higher yield than would have been available to the
Company as a net seller of overnight federal funds while still maintaining
liquidity. Through its investments portfolio, the Company also attempts to
manage its maturity gap by seeking maturities of investments which coincide as
closely as possible with maturities of deposits. The Bank's investment portfolio
also includes securities held for sale to provide liquidity for anticipated loan
demand and liquidity needs.

Although the Bank has been traditionally been a net "seller" of federal funds,
the Bank does have lines of credit with the Federal Home Loan Bank of New York,
Summit Bank, and Bank of New York for "purchase" of federal funds in the event
that temporary liquidity needs arise. The Bank also has the ability to borrow
from the Federal Home Loan Bank of New York should that need arise.

Management believes that the Company's current sources of funds provide adequate
liquidity for the current cash flow needs of the Company.


                                       25


<PAGE>

INTEREST RATE SENSITIVITY ANALYSIS
The principal objective of the Company's asset and liability management function
is to evaluate the interest-rate risk included in certain balance sheet
accounts; determine the level of risk appropriate given the Company's business
focus, operating environment, capital and liquidity requirements; establish
prudent asset concentration guidelines; and manage the risk consistent with
Board approved guidelines. The Company seeks to reduce the vulnerability of its
operations to changes in interest rates and to manage the ratio of interest-rate
sensitive assets to interest-rate sensitive liabilities within specified
maturities or repricing dates. The Company's actions in this regard are taken
under the guidance of the Asset/Liability Committee (ALCO) of the Board of
Directors. The ALCO generally reviews the Company's liquidity, cash flow needs,
maturities of investments, deposits and borrowings, and current market
conditions and interest rates.

One of the monitoring tools used by the ALCO is an analysis of the extent to
which assets and liabilities are interest rate sensitive and measures the
Company's interest rate sensitivity "gap". An asset or liability is said to be
interest rate sensitive within a specific time period if it will mature or
reprice within that time period. A gap is considered positive when the amount of
interest rate sensitive assets exceeds the amount of interest rate sensitive
liabilities. A gap is considered negative when the amount of interest rate
sensitive liabilities exceeds the amount of interest rate sensitive assets.
Accordingly, during a period of rising rates, a negative gap may result in the
yield on the institution's assets increasing at a slower rate than the increase
in its cost of interest-bearing liabilities resulting in a decrease in net
interest income. Conversely, during a period of falling interest rates, an
institution with a negative gap would experience a repricing of its assets at a
slower rate than its interest-bearing liabilities which, consequently, may
result in its net interest income growing.

The following table sets forth the amounts of interest-earning assets and
interest-bearing liabilities outstanding at the periods indicated which are
anticipated by the Company, based upon certain assumptions, to reprice or mature
in each of the future time periods presented. Except as noted, the amount of
assets and liabilities which reprice or mature during a particular period were
determined in accordance with the earlier of the term to repricing or the
contractual terms of the asset or liability. Because the Bank has no interest
bearing liabilities with a maturity greater than five years, management believes
that a static gap for the over five year time period reflects a more accurate
assessment of interest rate risk. The Company's loan repayment assumptions are
based upon actual historical repayment rates.









                                       26





<PAGE>

<TABLE>
<CAPTION>

                                                        Cumulative Rate Sensitive Balance Sheet
                                                                  December 31, 1998
                                                                    (in thousands)

                                  0 - 3       0 - 6         0 - 1        0 - 5        5 +          All 
                                  Months      Months         Year        Years       Years        Others              TOTAL
                                  ------      ------        -----        -----       -----        ------              -----
<S>                                <C>          <C>         <C>           <C>         <C>           <C>                <C>
Investment Securities           $ 12,447     $ 19,626      $ 23,557    $ 35,453        $   0        $   0           $ 35,453

Loans:
     Commercial                    7,276       11,941        18,541      52,618        6,176            0             58,794
     Participations                    0            0             0       6,719          178            0              6,897
     Mortgages                       411          904           904      11,690        3,502            0             15,192
     Consumer                     15,061       15,090        15,873      17,090          260            0             17,350

Federal Funds Sold                22,600       22,600        22,600      22,600            0            0             22,600
Other Assets                           0            0             0           0            0       14,482             14,482
                              ----------- ------------ ------------- ----------- ------------ ------------    ---------------

TOTAL ASSETS                     $57,795     $ 70,161      $ 81,475    $146,170     $156,286     $170,768           $170,768
                                 =======     ========      ========    ========     ========     ========           ========

Transaction /
NOW Accounts                     $30,745     $ 30,745      $ 30,745    $ 30,745        $   0        $   0            $30,745
Money Market                      16,815       16,815        16,815      16,815            0            0             16,815
Savings                           18,760       18,760        18,760      18,760            0            0             18,760
CD's < $100,000                    8,500       16,658        21,645      23,130            0            0             23,130
CD's > $100,000                   14,247       17,499        19,304      19,998            0            0             19,998
Other Liabilities                      0            0             0           0            0       44,083             44,083
Equity                                 0            0             0           0            0       17,237             17,237
                              ----------- ------------ ------------- ----------- ------------ ------------     --------------

TOTAL LIABILITIES 
AND EQUITY                       $89,067     $100,477      $107,269    $109,448     $109,448     $170,768           $170,768   
                                 =======     ========      ========    ========     ========     ========           ========   
                                 

Dollar Gap                      (31,272)     (30,316)      (25,794)      36,722       46,838
Gap / Total Assets               -18.31%      -17.75%       -15.11%      21.50%       27.43%
Target Gap Range                +/-35.0%    +/- 30.0%     +/- 25.0%    +/-25.0%       -
RSA / RSL                         64.89%       69.83%        75.95%     133.55%      142.79%
(Rate Sensitive Assets to
 Rate Sensitive Liabilities)

</TABLE>



                                       27


<PAGE>




MARKET RISK
Market risk is the risk of loss from adverse changes in market prices and rates.
The Company's market risk arises primarily from interest rate risk inherent in
its lending and deposit taking activities. Thus, management actively monitors
and manages its interest rate risk exposure.

The Company's profitability is affected by fluctuations in interest rates. A
sudden and substantial increase in interest rates may adversely impact the
Company's earnings to the extent that the interest rates borne by assets and
liabilities do not change at the same speed, to the same extent, or on the same
basis. The Company monitors the impact of changing interest rates on its net
interest income using several tools. One measure of the Company's exposure to
differential changes in interest rates between assets and liabilities is shown
in the Company's Cumulative Rate Sensitive Balance Sheet under the Interest Rate
Sensitivity Analysis caption.

The Company's primary objective in managing interest rate risk is to minimize
the adverse impact of changes in interest rates on the Company's net interest
income and capital, while structuring the Company's asset-liability structure to
obtain the maximum yield-cost spread on that structure. The Company relies
primarily on its asset-liability structure to control interest rate risk.

The Company continually evaluates interest rate risk management opportunities.
Management believes that hedging instruments currently available are not
cost-effective, and therefore, has focused its efforts on increasing the
Company's yield-cost spread through retail growth opportunities.

The following table discloses the Company's financial instruments that are
sensitive to change in interest rates, categorized by expected maturity, and the
instruments' fair values at December 31, 1998 and 1997. Market risk sensitive
instruments are generally defined as on- and off- balance sheet financial
instruments.








                                       28






<PAGE>

<TABLE>
<CAPTION>

                                       Expected Maturity/Principal Repayment
                                                December 31, 1998
                                              (Dollars in thousands)
                        Avg. Int.                                                    There-                Fair
                          Rate       1999      2000      2001       2002     2003    After       Total     Value
                        ---------    ----      ----      ----       ----     -----   -----       -----     -----
<S>                        <C>       <C>       <C>       <C>        <C>       <C>     <C>         <C>        <C>
Interest Rate
Sensitive
Assets:
Loans...............       9.01%    35,318     8,215     15,066     9,078    20,440   10,116     98,233    99,829
Tax Exempt
Securities..........       5.91%    11,806     --        --         --        --       --        11,806    11,806
Investment
Securities..........       5.84%    16,262     6,994     --           391     --       --        23,647    23,787
Fed Funds
Sold................       5.29%    22,600     --        --         --        --       --        22,600    22,600

Interest Rate
Sensitive
Liabilities:
NOW Deposits........       0.95%    30,745     --        --         --        --       --        30,745    30,745
Savings
Deposits............       1.97%    18,760     --        --         --        --       --        18,760    18,760
Money Market
Deposits............       2.10%    16,815     --        --         --        --       --        16,815    16,815
Time Deposits.......       4.91%    40,949       957        561       281       339       40     43,127    43,284
</TABLE>

                      

CAPITAL
A significant measure of the strength of a financial institution is its capital
base. The Company's federal regulators have classified and defined Company
capital into the following components: (1) Tier I Capital, which includes
tangible shareholders' equity for common stock and qualifying perpetual
preferred stock, and (2) Tier II Capital, which includes a portion of the
allowance for possible loan losses, certain qualifying long-term debt, and
preferred stock which does not qualify for Tier I Capital. Minimum capital
levels are regulated by risk-based capital adequacy guidelines which require
certain capital as a percent of the Company's assets and certain off-balance
sheet items adjusted for predefined credit risk factors (risk-adjusted assets).

A Bank Holding Company is required to maintain, at a minimum, Tier I Capital as
a percentage of risk-adjusted assets of 4.0% and combined Tier I and Tier II
Capital as a percentage risk-adjusted assets of 8.0%.

In addition to the risk-based guidelines, the Company's regulators require that
an institution which meets the regulator's highest performance and operation
standards maintain a minimum leverage ratio (Tier I Capital as a percentage of
tangible assets) of 3.0%. For those institutions with higher levels of risk or
that are experiencing or anticipating significant growth, the minimum leverage
ratio will be evaluated through the ongoing regulatory examination process. The
Company is subject to substantially similar regulations by its federal
regulations.







                                       29





<PAGE>



The following table summarizes the risk-based and leverage capital ratios for
the Bank at December 31, 1998, as well as the required minimum regulatory
capital ratios :

                                Capital Adequacy

                                                               Minimum
                                    December 31,               Regulatory
                                    1998                       Requirements
                                    ----------------           -----------------
Risk-Based Capital:
         Tier I Capital Ratio           15.68%                     4.0%
         Total Capital Ratio            16.71%                     8.0%
Leverage Ratio                          11.11%                     3.0%


IMPACT OF INFLATION AND CHANGING PRICES
The consolidated financial statements of the Company and notes thereto,
presented elsewhere herein, have been prepared in accordance with generally
accepted accounting principles, which require the measurement of financial
position and operating results in terms of historical dollars without
considering the change in the relative purchasing power of money over time and
due to inflation. The impact of inflation is reflected in the increased cost of
the Company's operations. Unlike most industrial companies, nearly all of the
assets and liabilities of the Company are monetary. As a result, interest rates
have a greater impact on the Company's performance than do the effects of
general levels of inflation. Interest rates do not necessarily move in the same
direction or to the same extent as the prices of goods and services.


RECENTLY ISSUED ACCOUNTING STANDARDS AND OTHER OPERATIONAL ISSUES

SFAS No. 133 In June, 1998, the FASB issued SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities". This statement establishes
accounting and reporting standards for derivative instruments and for hedging
activities. SFAS No. 133 supersedes the disclosure requirements in SFAS No. 80,
105, and 119. This statement is effective for periods after June 15, 1999. The
adoption of SFAS No. 133 is not expected to have a material impact on the
financial position or results of operations of the Company.

YEAR 2000
Due to the technological issues surrounding the Year 2000, the Company formally
initiated an ongoing project during 1997 to ensure that its financial condition,
results of operations or liquidity will not be adversely affected by the Year
2000 computer software failures. The Company adopted a Year 2000 Compliance Plan
and established a Year 2000 Compliance Committee, which includes members of
senior management from all areas of company and from the Company's Board of
Directors. The objectives of the plan and the committee are to ensure that the
Bank will be prepared for the new millenium. As recommended by the Federal
Financial Institutions Examination Council, the Year 2000 Plan includes the
following phases: Awareness, Assessment, Renovation, Validation, and
Implementation.



                                       30


<PAGE>




The Company is currently completing the Renovation stage, having identified any
Year 2000 critical systems during the Assessment stage, and has upgraded or
replaced the majority of non-compliant systems and equipment. Additionally, the
Company has begun the Validation stage and has initiated testing of certain
functions which have been upgraded. While the Company believes it is taking all
appropriate steps to assure Year 2000 compliance, it is dependent on vendor
compliance to some extent. The Company is requiring its systems and software
vendors to represent that the services and products provided are, or will be,
Year 2000 compliant and that the vendors have planned, or have begun to perform,
a program of testing compliance. The Company's plan also addresses compliance of
its non-EDP systems as well as evaluation of its major loan customers for Year
2000 state of readiness. Management believes that it is currently on target to
be appropriately prepared for the Year 2000. To date, the Company has not
incurred any material costs related to the Y2K conversion and no material
expenses have been identified or are expected. Management continues to believe
that the costs to bring the Company's systems into Year 2000 compliance will not
have a materially adverse effect upon the Company's financial condition, results
of operations, or liquidity.

The primary risks affecting the Company's Year 2000 conversion relate to the
proper functioning of its on-line banking system after December 31, 1999. This
risk is mitigated by the use of a major on-line banking system provider which is
currently performing its own "testing and implementation phases" to ensure
proper operation. The Bank is performing validation testing of the on-line
system to ensure reliance. Additionally, the Company has developed a contingency
plan for all "mission critical" applications which are not compliant by the
"trigger date". If any application is not Y2K compliant or is incapable of
providing banking support in the Year 2000, the Bank will convert to an
alternative software. The Bank continues to evaluate its software options.


ITEM 8. FINANCIAL STATEMENTS

The Consolidated Statements of Financial Condition of the Company as of December
31, 1998 and 1997, and the related Consolidated Statements of Income,
Stockholders' Equity, and Cash Flows for each of the years in the three year
period ended December 31, 1998 are included herein as indicated on the "Index to
Consolidated Financial Statements" on page 34.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURES

None.








                                       31



<PAGE>



ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY;
            COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

Information concerning the directors and executive officers is included in the
definitive Proxy Statement for the Company's 1998 Annual Meeting under the
caption "Proposal 1. Election of Directors" and information concerning
compliance with Section 16(a) of the Exchange Act is included under the caption
"Compliance with Section 16(a) of the Securities Exchange Act of 1934", each of
which is incorporated herein by reference. It is expected that such Proxy
Statement will be filed with the Securities and Exchange Commission no later
than April 29, 1999.

Set forth below is the name of and certain biographical information regarding
the additional principal officer of the Company who does not also serve as a
director. The term of office for such officer is one year.

Thomas W. Thomasma, 45, has been Senior Vice President and Senior Lending
Officer of the Bank since 1994. He previously served in Senior Lending
capacities at Independence Bank and at First Fidelity Bank for more than five
years.


ITEM 11.     EXECUTIVE COMPENSATION

Information concerning executive compensation is included in the definitive
Proxy Statement for the Company's 1999 Annual Meeting under the caption
"Executive Compensation" and is hereby incorporated by reference. It is expected
that such Proxy Statement will be filed with the Securities and Exchange
Commission no later than April 29, 1999.

ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information concerning security ownership of certain beneficial owners and
management is included in the definitive Proxy Statement for the Company's 1999
Annual Meeting under the caption "Security Ownership of Certain Beneficial
Owners and Management" which is incorporated herein by reference. It is expected
that such Proxy Statement will be filed with the Securities and Exchange
Commission no later than April 29, 1999.


ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information concerning certain relationships and related transactions is
included in the definitive Proxy Statement for the Company's 1999 Annual Meeting
under the caption "Certain Transactions with Management" which is incorporated
herein by reference. It is expected that such Proxy Statement will be filed with
the Securities and Exchange Commission no later than April 29, 1999.



                                       32




<PAGE>




ITEM 14. EXHIBITS, LIST AND REPORTS ON FORM 8-K

     (a) Exhibits.
================================================================================
Exhibit
Number   Description of Exhibits
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
3(i)     Certificates of Incorporation of the Company (1)
--------------------------------------------------------------------------------
3(ii)    Bylaws of the Company (1)
--------------------------------------------------------------------------------
4(i)     Form of Non-Transferable Warrant Certificate (1)
--------------------------------------------------------------------------------
4(ii)    Form of Stock Certificate (2)
--------------------------------------------------------------------------------
10(i)    Bridge View Bank 1994 Stock Option Plan (1)
--------------------------------------------------------------------------------
10(ii)   Bridge View Bank 1994 Stock Option Plan for Non-Employee Directors (1)
--------------------------------------------------------------------------------
21       Subsidiaries of the Registrant
--------------------------------------------------------------------------------
23       Consent of Independent Auditors'
--------------------------------------------------------------------------------
27       Financial Data Schedule
================================================================================
(1) Incorporated by reference from Exhibits 2(a) to 6(b) from the Company's
    Registration Statement on Form 10-SB, Registration No. 1-12165.
(2) Incorporated by reference from Exhibit 4(ii) from the Company's Registration
    Statement on Form SB-2, Registration No. 333-20697.

       (b) Reports on Form 8-K

            None





                                       33



<PAGE>

                      BRIDGE VIEW BANCORP AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                           Page
                                                                         -------

Independent Auditors' Report................................................35

Consolidated Statements of Financial Condition
         as of December 31, 1998 and 1997...................................36

Consolidated Statements of Income for the years
         ended December 31, 1998, 1997, and 1996............................37

Consolidated Statements of Stockholders' Equity
         for the years ended December 31, 1998,
         1997, and 1996.....................................................38

Consolidated Statements of Cash Flows for the years
         ended December 31, 1998, 1997, and 1996............................39

Notes to Consolidated Financial Statements..................................40

                                       34


<PAGE>


                          Independent Auditors' Report


The Board of Directors and Stockholders
Bridge View Bancorp:


We have audited the accompanying consolidated statements of financial condition
of Bridge View Bancorp and subsidiaries as of December 31, 1998 and 1997, and
the related consolidated statements of income, stockholders' equity, and cash
flows for each of the years in the three-year period ended December 31, 1998.
These consolidated financial statements are the responsibility of the
Corporation's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Bridge View Bancorp
and subsidiaries at December 31, 1998 and 1997, and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 1998 in conformity with generally accepted accounting
principles.


                                                       /s/ KPMG LLP


Short Hills, New Jersey
February 5, 1999

                                       35

<PAGE>

                      BRIDGE VIEW BANCORP AND SUBSIDIARIES
                 Consolidated Statements of Financial Condition
                           December 31, 1998 and 1997
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                    Assets                                                    1998                    1997
                                                                              ----                    ----
<S>                                                                            <C>                     <C>
Cash and cash equivalents:
   Cash and due from banks (note 3)                                         $ 11,534                $  9,629
   Federal funds sold                                                         22,600                  12,000
                                                                            --------                --------
               Total cash and cash equivalents                                34,134                  21,629
                                                                            --------                --------

Securities available for sale (note 4)                                         6,979                  13,019
Investment securities, estimated market value of
   $28,614 in 1998 and $24,834 in 1997 (note 4)                               28,474                  24,781
Loans (note 5):
   Commercial                                                                 65,691                  50,389
   Mortgage                                                                   15,192                  17,679
   Consumer and other                                                         17,350                  15,256
                                                                            --------                --------
               Total loans                                                    98,233                  83,324
   Deferred loan fees                                                           (151)                   (129)
   Allowance for loan losses                                                  (1,127)                 (1,009)
                                                                            --------                --------
               Net loans                                                      96,955                  82,186
                                                                            --------                --------
Premises and equipment, net (note 6)                                           2,243                   1,652
Accrued interest receivable                                                    1,152                   1,069
Other assets (note 8)                                                            831                     284
                                                                            --------                --------
               Total assets                                                 $170,768                $144,620
                                                                            ========                ========
          Liabilities and Stockholders' Equity
Deposits (note 7):
   Noninterest-bearing demand deposits                                        43,253                  38,790
   Interest bearing deposits:
        Savings and time deposits                                             89,449                  71,260
        Certificates of deposit of $100,000 or more                           19,998                  18,695
                                                                            --------                --------
               Total deposits                                                152,700                 128,745
Accounts payable and accrued liabilities                                         831                     718
                                                                            --------                --------
               Total liabilities                                             153,531                 129,463
                                                                            --------                --------

Commitments and contingencies (notes 9 and 15)

Stockholders' equity (notes 12 and 14):
   Capital stock , no par value.  Authorized
      10,000,000 shares; issued and outstanding
      2,647,900 shares in 1998 and 2,647,060 shares
      in 1997                                                                 16,379                  13,347
   Retained earnings                                                             841                   1,788
   Other comprehensive income, net of taxes                                       17                      22
                                                                            --------                --------

               Total stockholders' equity                                     17,237                  15,157
                                                                            --------                --------

               Total liabilities and stockholders' equity                   $170,768                $144,620
                                                                            ========                ========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       36
<PAGE>

                      BRIDGE VIEW BANCORP AND SUBSIDIARIES
                        Consolidated Statements of Income
                  Years ended December 31, 1998, 1997 and 1996
                    (Dollars in Thousands, Except Share Data)
<TABLE>
<CAPTION>

                                                                         1998           1997           1996
                                                                         ----           ----           ----
<S>                                                                      <C>            <C>            <C>
Interest income:
   Loans                                                               $ 7,856         $7,241         $5,961
   Municipals - nontaxable                                                 368            241            262
   U.S. Government securities                                            1,726          2,066          1,290
   Federal funds sold and FHLBNY income                                    933            394            357
                                                                       -------         ------         ------
               Total interest income                                    10,883          9,942          7,870
                                                                       -------         ------         ------
Interest expense:
   Savings and time deposits                                             1,920          2,092          1,545
   Certificates of deposit of $100,000 or more                           1,086          1,024            765
   Federal funds purchased                                                   0              7             14
                                                                       -------         ------         ------
               Total interest expense                                    3,006          3,123          2,324
                                                                       -------         ------         ------

               Net interest income                                       7,877          6,819          5,546

Provision for loan losses (note 5)                                         140            160            193
                                                                       -------         ------         ------

               Net interest income after provision for loan
               Losses                                                    7,737          6,659          5,353

Other income - principally fees and service charges                      1,301          1,102            793
                                                                       -------         ------         ------

Other expenses:
   Salaries and employee benefits (note 13)                              2,196          2,093          1,674
   Occupancy and equipment expense (note 9)                              1,143          1,008            826
   Professional fees                                                       197            193            153
   Director and stockholder expense (note 13)                              196            130             91
   Advertising and business promotion                                       68             94            108
   Stationary and supplies                                                 168            156            204
   Data processing                                                         324            309            229
   FDIC expense                                                             16             15              2
   Other operating expenses                                                540            363            328
                                                                       -------         ------         ------
               Total other expenses                                      4,848          4,361          3,615
                                                                       -------         ------         ------
               Income before income taxes                                4,190          3,400          2,531

Income tax expense (note 8)                                              1,587          1,337            987
                                                                       -------         ------         ------

               Net Income                                               $2,603         $2,063         $1,544
                                                                       =======         ======         ======
Earnings per share: (note 11)
   Basic                                                                 $0.98         $ 0.84         $ 0.67
                                                                       =======         ======         ======
   Diluted                                                               $0.95          $0.79          $0.66
                                                                       =======         ======         ==/====
</TABLE>

All share data has been restated to reflect all stock dividends and stock splits
through the 1998 stock dividend.

          See accompanying notes to consolidated financial statements.

                                       37
<PAGE>

                      BRIDGE VIEW BANCORP AND SUBSIDIARIES
                 Consolidated Statements of Stockholders' Equity
                  Years ended December 31, 1998, 1997 and 1996
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                                       Accumulated
                                                                                          Other
                                                                                      Comprehensive
                                                          Capital        Retained      Income(Loss),
                                                           Stock         Earnings       net of tax       Total
                                                          -------        --------     --------------     -----
<S>                                                         <C>             <C>             <C>           <C> 
Balance at December 31, 1995                              $10,047           977               11         11,035

Net income                                                     --         1,544               --          1,544
Other Comprehensive income: Unrealized
   holding losses on securities available for
   sale (net of tax $(8))                                      --            --              (13)           (13)
                                                                                                         ------          
Total Comprehensive Income                                  1,531
5% stock dividend                                             576          (576)              --             --
                                                                                                         
Common stock issued upon exercise of stock warrants            23            --               --             23
Common stock issued upon exercise of stock options              1            --               --              1
Cash Dividend Paid                                             --          (372)              --           (372)
                                                          -------        ------              ---         ------

Balance at December 31, 1996                               10,647         1,573               (2)        12,218

Net income                                                     --         2,063               --          2,063
Other Comprehensive income: Unrealized
   holding losses on securities available for
   sale (net of tax $11)                                       --            --               24             24
                                                                                                         ------
Total Comprehensive Income                                                                                2,087
5% stock dividend                                           1,380        (1,380)              --             --   
Common stock issued upon exercise of stock warrants         1,281            --               --          1,281
Common stock issued upon exercise of stock options             39            --               --             39
Cash dividends paid                                            --          (468)              --           (468)
                                                          -------        ------              ---         ------
                                                                                                          
Balance at December 31, 1997                              $13,347         1,788               22         15,157

Net income                                                     --         2,603               --          2,603
Other comprehensive income: Unrealized
   holding losses on securities available for
   sale (net of taxes $(1))                                    --            --               (5)            (5)
                                                                                                         ------
      Total comprehensive income                               --            --               --          2,598
5% stock dividend                                           3,026        (3,026)              --             --   
Common stock issued upon exercise of stock options              6            --               --              6
Cash dividends paid                                            --          (524)              --           (524)
                                                           ------         -----              ---         ------
                                                                                                           
Balance at December 31, 1998                              $16,379           841               17         17,237
                                                          =======        ======              ===         ======
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       38

<PAGE>


                      BRIDGE VIEW BANCORP AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                  Years ended December 31, 1998, 1997 and 1996
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                               1998        1997        1996
                                                                               ----        ----        ----
<S>                                                                             <C>         <C>        <C>  
Cash flows from operating activities:
   Net income                                                                $ 2,603     $ 2,063     $ 1,544
   Adjustments to reconcile net income to net cash provided by
      operating activities:
          Provision for loan losses                                              140         160         193
          Depreciation and amortization                                          208         190         152
          Deferred taxes                                                         (84)       (126)        (47)
          Net amortization and accretion of premiums and discounts on
             investment securities                                               (10)         25          (2)
          Loans originated for sale                                               -            -        (175)
          Proceeds from sales of loans held for sale                              -           50         125
          Gains from sale of loans held for sale                                 (49)        (17)         (7)
          Changes in operation assets and liabilities:
             Increase in accrued interest receivable                             (83)        (38)       (294)
             (Increase)decrease in other assets                                 (544)        171          17
              Increase(decrease) in accounts payable and accrued
               liabilities                                                       113         209         (26)
                                                                             -------     -------     -------


                    Net cash provided by operating activities                  2,294       2,687       1,480
                                                                             -------     -------     -------

Cash flows from investing activities:
   Purchases of investment securities                                        (19,466)    (16,634)    (22,538)
   Maturities of investment securities                                        15,784      19,373      12,649
   Proceeds from repayments of securities available for sale                     373         559         107
   Maturities of securities available for sale                                 6,120       5,000       4,000
   Purchases of securities available for sale                                   (469)     (9,447)     (5,992)
   Net increase in loans                                                     (14,769)     (6,644)    (20,612)
   Purchase of FHLBNY stock                                                        -           -        (476)
   Purchases of premises and equipment                                          (799)        (87)       (352)
                                                                             -------     -------     -------
                    Net cash used in investing activities                    (13,226)     (7,880)    (33,214)
                                                                             -------     -------     -------

Cash flows from financing activities:
   Net increase in deposits                                                   23,955       2,412      41,109
   Issuance of common stock and options and warrants exercised                     6       1,320          24
   Dividends paid                                                              (524)       (468)        (372)
                                                                             -------     -------     -------
                    Net cash provided by financing activities                 23,437       3,264      40,761
                                                                             -------     -------     -------
                    Increase(decrease) in cash and cash equivalents           12,505      (1,929)      9,027

Cash and cash equivalents at beginning of year                                21,629      23,558      14,531
                                                                             -------     -------     -------

Cash and cash equivalents at end of year                                     $34,134     $21,629     $23,558
                                                                             =======     =======     =======

Supplemental information:
   Cash paid during the year for:
      Interest                                                               $ 3,011     $ 3,189     $ 2,105
                                                                             =======     =======     =======
      Income taxes                                                           $ 1,516     $ 1,319     $ 1,221
                                                                             =======     =======     =======
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       39
<PAGE>

                      BRIDGE VIEW BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                           December 31, 1998 and 1997


(1)   Summary of Significant Accounting Policies

      The accompanying consolidated financial statements include the accounts
      of Bridge View Bancorp (the Company) and its direct and indirect
      wholly-owned subsidiaries, Bridge View Bank and Bridge View Investment
      Company (the Bank). All intercompany accounts and transactions have been
      eliminated in consolidation. Certain accounts in prior periods have been
      restated to conform to the current presentation.

      Organization
      The Bank is a commercial bank which provides a full range of banking
      services to individuals and corporate customers in New Jersey. The Bank
      is subject to competition from other financial institutions. The Bank is
      regulated by state and federal agencies and is subject to periodic
      examinations by those regulatory authorities.

      Basis of Financial Statement Presentation
      The consolidated financial statements have been prepared in conformity
      with generally accepted accounting principles. All significant
      intercompany accounts and transactions have been eliminated. In preparing
      the consolidated financial statements, management is required to make
      estimates and assumptions that affect the reported amounts of assets and
      liabilities as of the date of the consolidated statement of financial
      condition and revenues and expenses for the year. Actual results could
      differ significantly from those estimates. Certain prior period amounts
      have been reclassified to conform to the financial statement presentation
      of 1998. The reclassifications have no effect on stockholders' equity or
      net income as previously reported.

      Material estimates that are particularly susceptible to significant
      change in the near term relate to the determination of the allowance for
      loan losses. In connection with the determination of the allowance for
      loan losses, management generally obtains independent appraisals for
      significant properties.

      Securities Available for Sale
      Management determines the appropriate classification of securities at the
      time of purchase. If management has the intent and the Bank has the
      ability at the time of purchase to hold securities until maturity, they
      are classified as investment securities. Securities to be held for
      indefinite periods of time and not intended to be held to maturity are
      classified as securities available for sale. Gains or losses on sales of
      securities available for sale are based upon the specific identification
      method. Securities available for sale are reported at fair value with
      changes in the carrying value from period to period included as a
      separate component of stockholders' equity.

                                       40
<PAGE>


      Investment Securities
      Investment securities are carried at the principal amount outstanding,
      adjusted for amortization of premiums and accretion of discounts using a
      method that approximates the level-yield method over the terms of the
      securities. Investment securities are carried at the principal amount
      outstanding because the Bank has the ability and it is management's
      intention to hold these securities to maturity.

      Premises and Equipment
      Premises and equipment are stated at historical cost, less accumulated
      depreciation and amortization. Depreciation of fixed assets is
      accumulated on a straight-line basis over the estimated useful lives of
      the related asset. Leasehold improvements are amortized on a
      straight-line basis over the shorter of their estimated useful lives or
      the term of the lease. Maintenance and repairs are charged to expense in
      the year incurred.

      Loans
      Loans are stated at their principal amount outstanding, net of deferred
      loan origination fees and costs. Interest income on loans is accrued and
      credited to interest income when earned. A loan which is 90 days past due
      is reviewed to determine whether such loan should be placed on a
      nonaccrual status. A loan is placed on nonaccrual when collection of
      principal and interest is deemed unlikely. Loans which are well secured
      and in the process of collection are not placed on a nonaccrual status.
      Once a loan is placed on nonaccrual status, interest previously accrued
      and uncollected is charged against current earnings, and interest is
      included in earnings thereafter to the extent received in cash. Loan
      origination fees and certain direct loan origination costs are deferred
      and recognized over the life of the loan as an adjustment to yield using
      a method which approximates the interest method.

      Management, considering current information and events regarding the
      borrowers' ability to repay their obligations, considers a loan to be
      impaired when it is probable that the Company will be unable to collect
      all amounts due according to the contractual terms of the loan agreement.
      When a loan is considered to be impaired, the amount of impairment is
      measured based on the present value of expected future cash flows
      discounted at the loan's effective interest rate or the fair value of the
      collateral. Impairment losses are included in the allowance for loan
      losses through provisions charged to operations.

      Allowance for Loan Losses
      Losses on loans are charged to the allowance for loan losses. Additions
      to this allowance are made by recoveries of loans previously charged off
      and by a provision charged to expense. The determination of the balance
      of the allowance for loan losses is based on an analysis of the loan
      portfolio, economic conditions and other factors warranting recognition.
      Management believes that the allowance for loan losses is adequate. While
      management uses available information to recognize losses on loans,
      future additions may be necessary based on changes in economic
      conditions, particularly in New Jersey. In addition, various regulatory
      agencies, as an integral part of their examination process, periodically
      review the Bank's allowance for loan losses. Such agencies may require
      the Bank to recognize additions to the allowance based on their judgments
      about information available to them at the time of their examination.

                                       41
<PAGE>


      Other Real Estate Owned (OREO)
      OREO is carried at the lower of cost or fair value, less estimated cost
      to sell. When a property is acquired, the excess of the carrying amount
      over fair value, if any, is charged to the allowance for loan losses. An
      allowance for OREO has been established, through charges to OREO expense,
      to maintain properties at the lower of cost or fair value less estimated
      cost to sell.

      Stock-Based Compensation
      Stock based compensation is accounted for under the intrinsic value based
      method as prescribed by the Accounting Principles Board (APB) Opinion No.
      25, "Accounting for Stock Issued to Employees". Included in the Notes to
      Consolidated Financial Statements are the pro forma disclosures required
      by Statement of Financial Accounting Standards (SFAS) No. 123,
      "Accounting for Stock-Based Compensation", which assumes the fair value
      based method of accounting had been adopted.

      Income Taxes
      The Bank uses the asset and liability method of accounting for income
      taxes. Under this method, deferred tax assets and liabilities are
      recognized for the estimated future tax consequences attributable to
      differences between the financial statement carrying amounts of existing
      assets and liabilities and their respective tax bases. Deferred tax
      assets and liabilities are measured using enacted tax rates in effect for
      the year in which those temporary differences are expected to be
      recovered or settled. The effect on deferred tax assets and liabilities
      of a change in tax rates is recognized in income in the period that
      includes the enactment date.

      Earnings Per Share
      Earnings per share is based upon the computational standards established
      by the FASB Statement of Financial Accounting Standards No. 128. This
      statement provided for the replacement of Primary EPS and Fully Diluted
      EPS with Basic EPS and Diluted EPS. Basic EPS excludes dilution and
      represents the effect of earnings upon the weighted average number of
      shares outstanding for the period. Diluted EPS reflects the effect of
      earnings upon weighted average shares including the potential dilution
      that could occur if securities or contracts to issue common stock were
      converted or exercised, utilizing the treasury stock method. All per
      share data has been restated to reflect changes through the 1998 stock
      dividend.

      Comprehensive Income
      In June, 1997, the Financial Accounting Standards Board (FASB) issued
      Statement of Financial Accounting Standards No. 130, "Reporting
      Comprehensive Income," (SFAS 130) which is effective for years beginning
      after December 15, 1997. SFAS 130 requires entities presenting a complete
      set of financial statements to include details of comprehensive income.
      Comprehensive income consists of net income or loss for the current
      period and income, expenses, or gains and losses that bypass the income
      statement and are reported directly as a separate component of equity.
      The Company adopted SFAS 130 in 1998 and included the required
      disclosures in the consolidated statements of stockholders' equity.

      Cash and Cash Equivalents
      Cash and cash equivalents include cash and due from banks and federal
      funds sold, which are generally sold for one-day periods.

                                       42
<PAGE>

(2)   Formation of Bank Holding Company and Exchange of Common Stock

      The Company is a New Jersey corporation organized in May 1996 at the
      direction of the Board of Directors of the Bank for the purpose of
      acquiring all of the capital stock of the Bank. As part of the
      acquisition in December 1996, shareholders of the Bank received shares of
      the Company's common stock, no par value per share (the Common Stock), in
      a ratio of two shares of Common Stock for each outstanding share of the
      Common Stock of the Bank, $5.00 per share par value. The acquisition was
      accounted for in a manner similar to a pooling of interest resulting in
      no changes in the underlying assets and liabilities.


(3)  Cash on Hand and Due from Banks

     Included in cash on hand and due from banks at December 31, 1998 and 1997
     was $3.7 million and $3.2 million, respectively, representing reserves
     required to be maintained by the Federal Reserve Bank.


(4)  Securities Available for Sale and Investment Securities

     A comparative summary of investment securities available for sale at
     December 31, 1998 and 1997 is as follows (in thousands):

                                                 Gross        Gross     
                                 Amortized     Unrealized   Unrealized   Market
   1998                             Cost          Gains       Losses      Value
   ----                           ---------    ----------   ----------   ------
   U.S. Government and
   agency obligations            $ 6,006          28           0      $ 6,034
   FHLBNY stock                      476           0           0          476
   Other equity securities           469           0           0          469
                                  -------     -------     -------      -------
     Total available for sale     $ 6,951          28           0      $ 6,979
                                  =======     =======     =======      =======
  1997
  ----
  U.S. Government and
    agency obligations            $12,507          46         (10)     $12,543
  FHLBNY stock                        476           0           0          476
                                  -------     -------     -------      -------
     Total available for sale     $12,983          46         (10)     $13,019
                                  =======     =======     =======      =======

                                       43

<PAGE>


      A comparative summary of held to maturity investment securities at
      December 31, 1998 and 1997 is as follows (in thousands):
<TABLE>
<CAPTION>

                                                    Gross        Gross                    
                                     Amortized    Unrealized   Unrealized   Market
      1998                             Cost        Gains         Losses      Value
      ----                           ---------    ----------   ----------   ------
<S>                                     <C>          <C>       <C>           <C> 
      U.S. Government and
          agency obligations          $16,278         124           0      $16,402
      Municipal obligations            12,196          16           0       12,212
                                      -------     -------     -------      -------
           Total held to maturity     $28,474         140           0      $28,614
                                      =======     =======     =======      =======
      1997
      ----
      U.S. Government and
          agency obligations          $19,442          37          (9)     $19,470
       Municipal obligations            5,339          25           0        5,364
                                      -------     -------     -------      -------
           Total held to maturity     $24,781          62          (9)     $24,834
                                      =======     =======     =======      =======
</TABLE>


      Debt investment securities held at December 31, 1998 mature as follows (in
      thousands):

                                     Securities                Securities       
                                  Held to Maturity         Available for Sale
                              ---------------------     ------------------------
                               Amor-                       Amor-
                               tized         Market        tized         Market
                               cost          Value         cost          Value
                               -----         ------        -----         ------
      Within one year         $21,089       $21,142       $ 6,006       $ 6,034
      One to five years         7,385         7,472             0             0
                              -------       -------       -------       -------
      
                              $28,474       $28,614       $ 6,006       $ 6,034
                              =======       =======       =======       =======

      For the years ended December 31, 1998, 1997, and 1996, respectively, there
      were no sales of securities.

      Securities with an amortized cost of $2.0 million were pledged to secure
      public funds on deposit at December 31, 1998 and 1997.

      During 1996, the Bank became a member of the Federal Home Loan Bank of New
      York (FHLBNY). As a result, the Bank is required to hold shares of capital
      stock of FHLBNY, which are carried at cost, based upon a specified
      formula. The Bank has a $15,000,000 line of credit with the FHLBNY which
      is renewable each year. The interest rate is variable and generally at 25
      basis points above the federal funds rate. At December 31, 1998, no amount
      was outstanding under this line of credit.

                                       44

<PAGE>


(3)   Loans and Allowance for Loan Losses

      The activity in the allowance for loan losses is as follows (in
      thousands):

                                                1998          1997         1996
                                                ----          ----         ----
      Balance at beginning of year             $1,009        $  861        $692
      Provision charged to expense                140           160         193
      Loans charged off                           (22)          (30)        (36)
      Recoveries                                    0            18          12
                                               ------        ------        ----

      Balance at end of year                   $1,127        $1,009        $861
                                               ======        ======        ====

       There were no impaired loans at December 31, 1998 and 1997 and as such
       there were no commitments to fund additional amounts to these borrowers.
       As of December 31, 1998, the Company had no non-accrual loans compared to
       $439,000 at December 31, 1997.

       The Company grants commercial, mortgage and installment loans to those
       New Jersey residents and businesses within its local trading area. Its
       borrowers' abilities to repay their obligations are dependent upon
       various factors, including the borrowers' income and net worth, cash
       flows generated by the underlying collateral, value of the underlying
       collateral and priority of the Company's lien on the property. Such
       factors are dependent upon various economic conditions and individual
       circumstances beyond the Company's control; the Company is therefore
       subject to risk of loss. The Company believes its lending policies and
       procedures adequately minimize the potential exposure to such risks and
       that adequate provisions for loan losses are provided for all known and
       inherent risks.


(6)   Premises and Equipment, net

      At December 31, premises and equipment consists of the following (in
      thousands):

                                                            1998         1997
                                                            ----         ----
      Building                                             $1,677       $1,677
      Furniture and equipment                               1,211          891
      Leasehold improvements                                  521           42
                                                           ------       ------
                                                            3,409        2,610
      Less accumulated depreciation and amortization        1,166          958
                                                           ------       ------
          Total premises and equipment, net                $2,243       $1,652
                                                           ======       ======

                                       45

<PAGE>

(7)   Deposits

      At December 31, a summary of the maturity of certificates of deposit is as
      follows:

                                                          1998          1997
                                                          ----          ----
      Certificates of deposit maturing:
          One year or less                               $40,949       $38,357
          One to three years                               1,518         1,600
          Over three years                                   660           813
                                                         -------       -------

                  Total certificates of deposit          $43,127       $40,770
                                                         =======       =======



(8)   Income Taxes

      Income tax expense from operations for the years ended December 31 is as
      follows (in thousands):

                                            1998          1997         1996
                                            ----          ----         ----
      Federal:
           Current                         $1,367        $1,205        $855 
           Deferred                           (72)         (111)        (38)
                                           ------        ------        ----
                                           
                                            1,295         1,094         817
                                           ------        ------        ----
      State:                               
           Current                            304           258         179
           Deferred                           (12)          (15)         (9)
                                           ------        ------        ----
                                           
                                              292           243         170
                                           ------        ------        ----
                                           
                                           $1,587        $1,337        $987
                                           ======        ======        ====
                                                             
      Total income tax expense for the years ended December 31 is allocated as
      follows (in thousands):

                                            1998          1997         1996
                                            ----          ----         ----
      Income tax expense from 
      operations                           $1,587        $1,337        $987
      Stockholders' equity  - 
      unrealized loss(gain) on
      securities available for sale 
      and stock options                       (23)          (33)          6
                                            ------       ------        ----

                                           $1,564        $1,304        $993
                                           ======        ======        ====

                                       46

<PAGE>

      Income tax expense from operations differed from the amounts computed by
      applying the U.S. federal income tax rate (34% in 1998, 1997 and 1996) to
      income taxes as a result of the following (in thousands):
<TABLE>
<CAPTION>

                                                               1998          1997         1996
                                                               ----          ----         ----

<S>                                                           <C>           <C>           <C> 
      Computed "expected" tax expense                         $1,425        $1,156        $861
      Increase(decrease) in taxes resulting from:
         State taxes, net of federal income tax benefit          193           160         112
         Tax-exempt income                                      (114)          (61)        (67)
         Other                                                    83            82          81
                                                              ------        ------        ----
                                                              $1,587        $1,337        $987
                                                              ======        ======        ====
</TABLE>


      The tax effects of temporary differences that give rise to significant
      portions of the deferred tax assets and deferred tax liabilities as of
      December 31, 1998 and 1997 are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                    1998     1997
                                                                    ----     ----
<S>                                                                 <C>        <C>  
      Deferred tax assets:
          Interest income                                          $ 14       $ 14
          Start-up costs                                             12         11
          Bank premises, furniture and equipment,
             principally due to differences in depreciation          55         55
          Loans, principally due to allowance for loan
             losses and deferred fee income                         431        358
                                                                   ----       ----

                        Total gross deferred tax assets             512        438
                                                                   ----       ----

      Deferred tax liabilities:
          Accrued expenses                                            0         22
          Deferred fee income                                        81         29
          Unrealized gain on securities available for sale           13         10
          Investment securities, principally due to
             accretion of discounts                                   5         37
          Accrual to cash adjustment                                 75        106
          Other                                                      23          0
                                                                   ----       ----

                        Total gross deferred tax liabilities        197        204
                                                                   ----       ----

                        Net deferred tax asset                     $315       $234
                                                                   ====       ====
</TABLE>

      At December 31, 1998, management believes that no valuation allowance for
      the deferred tax asset is necessary due to sufficient taxes paid in the
      statutory carryback period.

                                       47
<PAGE>

(9)   Leases

      The Company leases banking facilities under operating leases which expire
      at various dates through 2012, containing certain renewal options. Rental
      expense amounted to $672,000, $594,000 and $513,000 for the years ended
      December 31, 1998, 1997 and 1996, respectively. Included in these amounts
      is $303,000 per year, which is paid for the main office's land in
      Englewood Cliffs, to a partnership that includes one of the directors of
      the Company. During 1998, the Bank exercised its option to purchase the
      land with a $250,000 deposit payment. The purchase price shall be the
      market value of the land only as determined by an appraisal. Sale of the
      land is expected during the first quarter of 1999.

      The following is a schedule of future minimum lease payments (exclusive of
      payments for maintenance, insurance, taxes and additional rental payments
      based on increases in certain indexes) for operating leases with initial
      or remaining terms in excess of one year from December 31, 1998 (in
      thousands):


      Year ending December 31:
              1999                                               $579
              2000                                                429
              2001                                                385
              2002                                                322
              2003                                                327
              Thereafter                                        1,183
                                                                =====

(10)  Related-party Transactions

      Certain directors of the Bank are associated with professional firms that
      rendered various professional services for the Bank. The Bank paid the
      firms, excluding rental payments, approximately $113,000, $93,000 and
      $115,790 during the years ended December 31, 1998, 1997 and 1996,
      respectively. It is the Bank's policy not to originate loans to directors,
      executive officers or their affiliates.

                                       48
<PAGE>


(11)  Earnings Per Share Reconciliation

      The Company's calculation of earnings per share is as follows:
<TABLE>
<CAPTION>
                                                      Year Ended December 31,
                                                  1998         1997         1996
                                                  ----         ----         ----
                                              (in thousands, except per share data)
      Basic earnings per share:
      ------------------------
<S>                                              <C>          <C>          <C>   
           Net Income                            $2,603       $2,063       $1,544
                                                 ======       ======       ======

      Average number of shares outstanding        2,648        2,468        2,308
                                                 ======       ======       ======

      Basic earnings per share                   $ 0.98       $ 0.84       $ 0.67
                                                 ======       ======       ======


      Diluted earnings per share :

           Net Income                            $2,603       $2,063       $1,544
                                                 ======       ======       ======

      Average number of shares of common
        stock and equivalents outstanding:
        Average common shares outstanding         2,648        2,468        2,308

        Additional shares considered in
        diluted computation assuming:
        Exercise of options and warrants             80          150           35
                                                 ------       ------      -------

       Average number of shares outstanding
       on a diluted basis                         2,728        2,618        2,343
                                                  =====        =====        =====

       Diluted earnings per share                $ 0.95       $ 0.79       $ 0.66
                                                 ======       ======       ======
</TABLE>

                                       49
<PAGE>


(12)  Stockholders' Equity and Dividend Restrictions
      Warrants to purchase common stock were distributed to stockholders of
      record as of October 1, 1992. One warrant was issued for each five shares
      of common stock owned on that date. Each warrant entitles the holder to
      purchase one share of common stock. Any warrants not exercised by
      September 30, 1997 expired on that day. Therefore, during 1998 and 1997, 0
      and 327,031 warrants, respectively, were exercised.

      During 1994, the Bank's stockholders approved the 1994 Stock Option Plan
      for Non Employee Directors (Directors' Plan) and the 1994 Employee Stock
      Option Plan (Employees' Plan). The Directors' Plan provided for options to
      purchase up to 115,056 shares of the Bank's common stock to be issued to
      directors who are not employees of the Bank. The Employees' Plan provided
      for options to purchase up to 115,056 shares of the Bank's common stock to
      be issued to employees of the Bank. Previously issued options to an
      employee of the Bank were terminated upon adoption of these plans. The
      option price per share approximates the market value of the Bank's stock
      on the date of grant. At December 31, 1998, 115,056 granted options to
      purchase shares remain outstanding under the Directors' Plan and 70,508
      granted options are outstanding under the Employees' Plan.

      During 1998, the Bank's stockholders approved the adoption of an
      additional stock option plan for non-employee directors of the Company
      (the 1998 Stock Option Plan). The 1998 Stock Option Plan authorized the
      granting of 150,000 options to purchase shares of the Company's common
      stock to individuals who were then directors of Bridge View Bancorp.
      During 1998, 140,000 options were granted to non-employee directors and
      10,000 of these options remain available for future distribution.

      A summary of the stock option plans for the years ended December 31, 1998,
      1997, and 1996 is as follows: 
                                             Number Of       Option Price 
                                              Shares          Per Share
                                             ---------       ------------
      Outstanding at December 31, 1995        169,044        4.22 - 4.53

      Granted                                  16,097            5.22
      Exercised                                  (221)           5.22
      Forfeited                               (12,392)           4.22
                                               ------

      Outstanding at December 31, 1996        172,528        4.22 - 5.22

      Granted                                      --             --
      Exercised                                (8,520)       4.53 - 5.22
                                              -------

      Outstanding at December 31, 1997        164,008        4.22 - 5.22

      Granted                                 162,650           26.75
      Exercised                                (1,094)           5.22
                                             --------

      Outstanding at December 31, 1998        325,564        4.22 - 26.75

                                       50
<PAGE>

(12), Continued

      At December 31, 1998, 1997, and 1996, the number of options exercisable
      was 325,564, 164,008, and 172,528, respectively, and the weighted-average
      price of those options was $15.56, $4.40, and $4.42, respectively.

      At December 31, 1998 and 1997, there were 22,438 and 45,088 additional
      shares available for grant under the Plans. A total of 162,650 options
      were granted in 1998 while no options were granted during 1997. The per
      share weighted-average fair values of stock options granted during 1998
      and 1996 were $7.52 and $1.42, respectively, on the date of grant using
      the Black Scholes option-pricing model with the following weighted-average
      assumptions for 1998 and 1996, respectively: expected dividend yields of
      5.80% and 3.06%, risk-free interest rates of 5.4% and 6.3%, and expected
      lives of five years.

      The Corporation applies APB Opinion No. 25 in accounting for its Plans
      and, accordingly, no compensation cost has been recognized for its stock
      options in the consolidated financial statements. Had the Corporation
      determined compensation cost based on the fair value at the grant date for
      its stock options under SFAS No. 123, the Corporation's net income and
      earnings per share would have been reduced to the pro forma amounts
      indicated below (in thousands, except per share data):


                                            1998          1997          1996
                                            ----          ----          ----
      Net income:
        As reported                         2,603       $ 2,063        $1,544
        Pro forma                           1,871         2,063         1,506
                                           ======       =======        ======

      Basic earnings per share:
        As reported                        $ 0.98        $ 0.84        $ 0.67
        Pro forma                            0.71          0.84          0.65
                                           ======       =======         =====

      Diluted earnings per share:
        As reported                        $ 0.95        $ 0.79        $ 0.66
        Pro forma                            0.69          0.79          0.64
                                           ======       =======         =====


      The Bank declared a two for one stock split effective December 1, 1998 and
      1997 as well as 5% stock dividends effective April 3, 1998, April 1, 1997,
      April 1, 1996, and April 1, 1995.

      The Company's ability to pay cash dividends is based on its ability to
      receive cash from its bank subsidiary. New Jersey law provides that no
      dividend may be paid unless, after the payment of such dividend, the
      capital of the Bank will not be impaired and either the Bank will have
      statutory surplus of not less than 50% of its capital stock or the payment
      of such dividend will not reduce the statutory surplus of the Bank. At
      December 31, 1998, this restriction did not result in any effective
      limitations on the manner in which the Bank is currently operating.

                                       51
<PAGE>


(13)  Benefit Plans

      The Company currently offers a 401(k) profit sharing plan (the Plan)
      covering all employees, wherein employees can invest up to 15% of their
      pretax earnings. The Company matches a percentage of employee
      contributions at the Board's discretion. The Company made matching
      contributions of $28,000, $22,000, and $19,000 in the years ended December
      31, 1998, 1997, and 1996, respectively.

      During 1998, the Company provided its directors with a Director Retirement
      Plan. This Plan allows for immediate vesting of all directors in service
      during 1998 due to 8 years of completed service. The Plan provides for a
      retirement benefit payable over a 5 year period or a death benefit to be
      provided to the director's beneficiaries. During 1998, the amount charged
      to expense related to the Retirement Plan was $50,000.

(14)  Regulatory Capital Requirements

      Federal Deposit Insurance Corporation (FDIC) regulations require banks to
      maintain minimum levels of regulatory capital. Under the regulations in
      effect at December 31, 1998, the Bank was required to maintain (i) a
      minimum leverage ratio of Tier I capital to total adjusted assets of 4.0%,
      and (ii) minimum ratios of Tier I and total capital to risk-weighted
      assets of 4.0% and 8.0%, respectively.

      Under its prompt corrective actions regulations, the FDIC is required to
      take certain supervisory actions (and may take additional discretionary
      actions) with respect to an undercapitalized institution. Such actions
      could have a direct material effect on the institution's financial
      statements. The regulations establish a framework for the classification
      of savings institutions into five categories: well capitalized, adequately
      capitalized, undercapitalized, significantly undercapitalized, and
      critically undercapitalized. Generally, an institution is considered well
      capitalized if it has a leverage (Tier I) capital ratio of at least 5.0%;
      a Tier I risk-based capital ratio of at least 6.0%; and a total risk-based
      capital ratio of at least 10.0%.

      The foregoing capital ratios are based in part on specific quantitative
      measures of assets, liabilities and certain off-balance-sheet items as
      calculated under regulatory accounting practices. Capital amounts and
      classifications are also subject to qualitative judgments by the FDIC
      about capital components, risk weightings and other factors.

      Management believes that, as of December 31, 1998, the Bank meets all
      capital adequacy requirements to which it is subject. Further, the most
      recent FDIC notification categorized the Bank as a well-capitalized
      institution under the prompt corrective action regulations. There have
      been no conditions or events since that notification that management
      believes have changed the Bank's capital classification.


                                       52

<PAGE>

(14), Continued

      The following is a summary of the Bank's actual capital amounts and ratios
      as of December 31, 1998 and 1997, compared to the FDIC minimum capital
      adequacy requirements and the FDIC requirements for classification as a
      well-capitalized institution:
<TABLE>
<CAPTION>
                                                                                    FDIC requirements
                                                                      ----------------------------------------------
                                                                      Minimum capital            For classification
                                            Bank actual                  adequacy                as well capitalized
                                            -----------               ---------------            -------------------
                                            Amount  Ratio               Amount  Ratio              Amount   Ratio
                                            ------  -----               ------  -----              ------   -----
<S>                                            <C>     <C>                  <C>     <C>                <C>      <C>
      December 31, 1998:
        Leverage (Tier I)
        Capital                              $17,220  11.11%              $6,198    4.00%             $7,748    5.00%
        Risk-based capital:
           Tier I                             17,220  15.68                4,393    4.00               6,590    6.00
           Total                              18,347  16.71                8,786    8.00              10,982   10.00

      December 31, 1997 
        Leverage (Tier I)
        Capital                               15,157  10.82%              $5,601    4.00%             $7,001    5.00%
        Risk-based capital:
          Tier I                              15,157  16.18                3,747    4.00               5,620    6.00
          Total                               16,166  17.26                7,493    8.00               9,366   10.00
</TABLE>

(15)   Commitments and Contingencies

      The Bank is a party to transactions with off-balance-sheet risk in the
      normal course of business in order to meet the financing needs of its
      customers. These transactions consist of commitments to extend credit and
      involve, to varying degrees, elements of credit and interest rate risk in
      excess of the amount recognized in the accompanying consolidated
      statements of financial condition.

      The Bank uses the same credit policies and collateral requirements in
      making commitments and conditional obligations as it does for
      on-balance-sheet loans. Commitments to extend credit are agreements to
      lend to customers as long as there is no violation of any condition
      established in the contract. Commitments generally have fixed expiration
      dates or other termination clauses and may require payment of a fee. Since
      the commitments may expire without being drawn upon, the total commitment
      amounts do not necessarily represent future cash requirements. The Bank
      evaluates each customer's creditworthiness on a case-by-case basis. The
      amount of collateral obtained, if deemed necessary by the Bank upon
      extension of credit, is based on management's credit evaluation of the
      borrower. Outstanding available loan commitments, primarily variable rate
      home equity loans, at December 31, 1998 and 1997 totaled $29.8 million and
      $23.9 million, respectively. Additionally, unused credit card commitments
      totaled $708,000 at December 31, 1998.

                                       53
<PAGE>

(15), Continued

      Most of the Company's lending activity is with customers located in Bergen
      County, New Jersey. At December 31, 1998 and 1997, respectively, the
      Company had outstanding letters of credit to customers totaling $672,000
      and $511,000 whereby the Company guarantees performance to a third party.
      These letters of credit generally have fixed expiration dates of less than
      one year.


(16)  Financial Information of Parent Company

      Bridge View Bancorp (the parent company) was incorporated on December 6,
      1996 for the purpose of acquiring the Bank. The following information on
      the parent only financial statements as of December 31, 1998 and 1997 and
      for the years then ended should be read in conjunction with the notes to
      the consolidated financial statements.

                        Statement of Financial Condition
                                 
<TABLE>
<CAPTION>
                                                                    December 31,
                                                                 1998         1997
                                                                 ----         ----
                                                                   (in thousands)
<S>                                                              <C>            <C>
      Assets:
           Cash and due from subsidiary                        $ 1,324       $ 1,320
           Investment in subsidiary                             15,927        13,844
           Deferred organization expense                             7            14
                                                               -------       -------
                     Total assets                              $17,258       $15,178
                                                               =======       =======

      Liabilities:
           Due to subsidiary                                   $    21       $    21
      Shareholders' equity:
           Common stock                                         16,379        13,347
           Other comprehensive income, net of taxes                 17            22
           Retained earnings                                       841         1,788
                                                               -------       -------
                     Total shareholders' equity                 17,237        15,157
                                                               -------       -------

                     Total liabilities and shareholders'
                        equity                                 $17,258       $15,178
                                                               =======       =======
</TABLE>

                                       54

<PAGE>

(16), Continued

                               Statement of Income
<TABLE>
<CAPTION>

                                                                         For the years ended
                                                                              December 31,
                                                                  1998             1997              1996
                                                                  ----             ----              ----
                                                       
<S>                                                              <C>              <C>                <C>
      Dividend income from subsidiary                            $ 523            $ 468   
                                                                                                     $  -
      Expenses                                                      (7)              (7)                -
                                                                ------           ------              ----
                                                       
      Income before equity in undistributed                                                     
        earnings of subsidiary bank                                516              461   
                                                                                         -  
      Income after equity in undistributed             
        earnings of subsidiary bank                              2,087            1,602               137
                                                                ------           ------              ----
                        Net income                              $2,603           $2,063              $137
                                                                ======           ======              ====
</TABLE>

                             Statement of Cash Flow
<TABLE>
<CAPTION>
                                                                         For the years ended
                                                                              December 31,
                                                                  1998             1997              1996
                                                                  ----             ----              ----
<S>                                                               <C>              <C>               <C> 
      Cash flows from operating activities:
        Net income                                              $2,603           $2,063             $ 137
        Adjustments to reconcile net income to net cash
        provided by operating activities:
           Equity in undistributed earning of the
              subsidiary bank                                   (2,087)          (1,602)             (137)
           Decrease(increase) in other assets, net                   6                7               (21)
           Increase in other liabilities                             -                -                21
                                                                ------           ------              ----
                                                               
              Net cash provided by operating activities            522              468                 -   

      Cash flows from financing activities:
          Dividends paid                                          (524)            (468)                -   
          Proceeds from exercise of warrants and options             6            1,320                 -
                                                                ------           ------              ----

          Net cash provided by financing activities               (518)             852                 -   

          Net change in cash for the period                          4            1,320                 -   

          Net cash at beginning of year                          1,320                -                 -
                                                                ------           ------              ----

          Net cash at end of year                               $1,324           $1,320             $   -
                                                                ======           ======             =====
</TABLE>

                                       55
<PAGE>

(17)  Fair Value of Financial Instruments

      Statement of Financial Accounting Standards No. 107, "Disclosures About
      Fair Value of Financial Instruments," requires that the Bank disclose the
      estimated fair value of its financial instruments whether or not
      recognized in the consolidated balance sheet. Fair value estimates and
      assumptions are set forth below for the Bank's financial instruments at
      December 31, 1998 and 1997 (in thousands):
<TABLE>
<CAPTION>
                                                       1998                          1997
                                              -------------------------    ---------------------------
                                               Carrying   Estimated fair    Carrying    Estimated fair
                                                amount         value         amount         value
                                              ----------  --------------    ---------   --------------
<S>                                              <C>             <C>           <C>            <C> 
      Financial assets:
          Cash and cash equivalents           $ 34,134         34,134         21,629         21,629
          Securities available for sale          6,979          6,979         13,019         13,019
          Investment securities                 28,474         28,614         24,781         24,834
          Net loans                             96,955        101,107         82,186         83,874
      Financial liabilities - deposits         152,700        152,857        128,745        128,705
                                              ========        =======        =======        =======
</TABLE>

      The following methods and assumptions were used to estimate the fair value
      of each class of financial instruments:

           Cash and Cash Equivalents

           The carrying amount approximates fair value.

           Securities Available for Sale

           All securities available for sale are valued using quoted market 
           prices.

           Investment Securities

           All investment securities are valued using quoted market prices.

           Net Loans

           Fair values are estimated for portfolios of loans with similar
           financial characteristics. Loans are segregated by type, such as
           residential and commercial real estate, commercial and other
           consumer. The fair value of loans is estimated by discounting
           contractual cash flows using estimated market discount rates which
           reflect the credit and interest rate risk inherent in the loans.

                                       56
<PAGE>

(17), Continued

           Deposits

           The fair value of deposits with no stated maturity, such as
           noninterest-bearing demand deposits, is equal to the amount payable
           on demand as of year end. The fair value of certificates of deposit
           is based on the discounted value of contractual cash flows. The
           discount rate is estimated using the rates currently offered for
           deposits of similar remaining maturities.

           Commitments to Extend Credit

           The fair value of commitments is estimated using the fees currently
           charged to enter into similar agreements, taking into account the
           remaining terms of the agreements; at December 31, 1998 and 1997,
           such amounts were not material.

           Limitation

           The preceding fair value estimates were made at December 31, 1998 and
           1997, based on pertinent market data and relevant information on the
           financial instrument. These estimates do not include any premium or
           discount that could result from an offer to sell at one time the
           Bank's entire holdings of a particular financial instrument or
           category thereof. Since no market exists for a substantial portion of
           the Bank's financial instruments, fair value estimates were
           necessarily based on judgments regarding future expected loss
           experience, current economic conditions, risk assessment of various
           financial instruments, and other factors. Given the innately
           subjective nature of these estimates, the uncertainties surrounding
           them and the matter of significant judgment that must be applied,
           these fair value estimates cannot be calculated with precision.
           Modifications in such assumptions could meaningfully alter these
           estimates.

           Since these fair value approximations were made solely for on- and
           off-balance-sheet financial instruments at December 31, 1998 and
           1997, no attempt was made to estimate the value of anticipated future
           business. Furthermore, certain tax implications related to the
           realization of the unrealized gains and losses could have a
           substantial impact on these fair value estimates and have not been
           incorporated into the estimates.

                                       57

<PAGE>

(18)  Quarterly Financial Data  (unaudited)

The following represents summarized unaudited quarterly financial data of the
Company which, in the opinion of management, reflects adjustments (comprising
only normal recurring accruals) necessary for fair presentation.
<TABLE>
<CAPTION>
                                                       Three Months Ended
                                              (in thousands, except per share data)

                                         December 31  September 30   June 30      March 31
                                         -----------  ------------   -------      --------
      1998
<S>                                         <C>          <C>          <C>          <C>   
      Interest income                       $2,776       $2,849       $2,708       $2,550
      Interest expense                         751          765          761          729
                                            ------       ------       ------       ------
      Net interest income                    2,025        2,084        1,947        1,821
      Provision for loan losses                  0           20           40           80
      Other expense, net                       838          897          890          922
      Provision for federal and state
           income taxes                        431          442          391          323
                                            ------       ------       ------       ------
      Net income                               756          725          626          496
                                            ======       ======       ======       ======

      Net earnings per share:
           Basic                            $ 0.29       $ 0.27       $ 0.24       $ 0.19
                                            ======       ======       ======       ======
           Diluted                          $ 0.28       $ 0.27       $ 0.23       $ 0.18
                                            ======       ======       ======       ======

      1997
      Interest income                       $2,541       $2,503       $2,496       $2,402
      Interest expense                         721          706          796          900
                                            ------       ------       ------       ------
      Net interest income                    1,820        1,797        1,700        1,502
      Provision for loan losses                  0           40           60           60
      Other expense, net                       812          808          794          845
      Provision for federal and state
           income taxes                        398          375          331          233
                                            ------       ------       ------       ------
      Net income                               610          574          515          364
                                            ======       ======       ======       ======

      Net earnings per share:
           Basic                            $ 0.23       $ 0.23       $ 0.20       $ 0.16
                                            ======       ======       ======       ------
           Diluted                          $ 0.22       $ 0.22       $ 0.19       $ 0.15
                                            ======       ======       ======       ======

</TABLE>
                                       58
<PAGE>


(19)  Recent Accounting Pronouncements

SFAS 133

In June, 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities". This statement establishes accounting and
reporting standards for derivative instruments and for hedging activities. SFAS
No. 133 supersedes the disclosure requirements in SFAS No. 80, 105, and 119.
This statement is effective for periods after June 15, 1999. The adoption of
SFAS No. 133 is not expected to have a material impact on the financial position
or results of operations of the Company.

                                       59
<PAGE>


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                         BRIDGE VIEW BANCORP
                                         By: /s/  Albert F. Buzzetti
                                             ------------------------
                                               Albert F. Buzzetti
                                               President and CEO
Dated : March 22, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

================================================================================
           Name                             Title                     Date
--------------------------------------------------------------------------------

/s/  Albert F. Buzzetti              President, Chief            March 22, 1999
--------------------------------     Executive Officer and
Albert F. Buzzetti                   Director

/s/  Gerald A. Calabrese             Director                    March 22, 1999
---------------------------------
Gerald A. Calabrese

/s/  Glenn L. Creamer                Director                    March 22, 1999
---------------------------------
Glenn L. Creamer

/s/  Bernard Mann                    Director                    March 22, 1999
---------------------------------
Bernard Mann

/s/  Mark Metzger                    Director                    March 22, 1999
---------------------------------
Mark Metzger

/s/  Jeremiah F. O'Connor            Director                    March 22, 1999
---------------------------------
Jeremiah F. O'Connor

/s/  Joseph C. Parisi                Director                    March 22, 1999
---------------------------------
Joseph C. Parisi

/s/  John A. Schepisi                Director                    March 22, 1999
---------------------------------
John A. Schepisi


                                       60