UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
    _________________________________________________________

                           FORM 10-QSB

               QUARTERLY REPORT UNDER SECTION 13 OR
                15 (d) OF THE SECURITIES EXCHANGE
                           ACT OF 1934

          For the Quarterly Period Ended March 31, 1999
                Commission File Number 33-29696-A

   ___________________________________________________________

                 CITRUS FINANCIAL SERVICES, INC.
      (Exact Name of registrant as specified in its charter)

Florida                                                    65-0136504
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                             Identification No.)

1717 Indian River Boulevard
Suite 100
Vero Beach, Florida                                        32960
(Address of Principal Executive Offices)                   (Zip Code)

    __________________________________________________________

                          (561) 778-4100
       (Registrant's telephone number including area code)

   ____________________________________________________________

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes   X   No _____.

Indicate the number of shares outstanding of each of the issuer's classes of
Common stock as of the latest practicable date:

   Class                                        Outstanding as of May 6, 1999
Common Stock                                               952,296
Par Value $3.15 per share
<PAGE>
                 CITRUS FINANCIAL SERVICES, INC.

                              INDEX

                                                                         PAGE
PART I:  FINANCIAL INFORMATION                                          NUMBER

 Item 1: Financial Statements:
         Consolidated Balance Sheets March 31, 1999 (Unaudited)
         and December 31, 1998                                             1

         Consolidated Statements of Operations and Comprehensive Income
         for the Three Months Ended March 31, 1999 and 1998 (Unaudited)    2

         Consolidated Condensed Statements of Cash Flows for the Three
         Months Ended March 31, 1999 and 1998 (Unaudited)                  3

         Consolidated Statement of Changes in Stockholders' Equity
         (Unaudited)                                                       4

         Notes to Consolidated Financial Statements (Unaudited)            5

 Item 2: Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                         9

PART II:  OTHER INFORMATION                                                17

Signatures                                                                 18


<PAGE>
         CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
                  CONSOLIDATED BALANCE SHEETS
<TABLE>
                                                  March 31, 1999
                                                 (Unaudited) December 31, 1998
                                         (In Thousands, Except Per Share Data)
<S>                                                       <C>         <C>
ASSETS
Cash and due from banks                                    $  2,744   $  3,940
Federal funds sold                                            5,750      9,200
  Total cash and cash equivalents                             8,494     13,140
Interest-bearing deposits in other banks                         23          9
Securities available-for-sale at fair value                   4,549      4,675
Securities held-to-maturity (market value of
    $1,193 for 1999 and $1,273 for 1998)                      1,235      1,307
Loans held for investment less allowance for credit losses   55,282     52,548
Loans held for sale                                           5,434      8,291
Facilities                                                    2,916      2,884
Other real estate owned                                         390        390
Deferred income taxes                                           206        233
Accrued interest receivable                                     386        343
Other assets                                                    518        231

     TOTAL                                                 $ 79,433   $ 84,051

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
  Noninterest-bearing                                      $ 11,924   $ 13,393
  NOW accounts                                                3,660      4,121
  Money market accounts                                       2,685      3,026
  Savings accounts                                           10,064      8,423
  Time, $100,000 and over                                     9,170     10,377
  Other time deposits                                        34,500     37,363

     Total deposits                                          72,003     76,703

Other borrowings                                                204        217
Accrued interest payable on deposits                            248        297
Accounts payable and accrued liabilities                        407        387

     Total liabilities                                       72,862     77,604

Commitments and contingencies                                     -          -

Stockholders' equity:
  Preferred stock                                                 -          -
  Common stock                                                3,007      3,007
  Additional paid-in capital                                  3,149      3,149
  Retained earnings                                             446        324
  Accumulated other comprehensive income
     Net unrealized holding losses on securities               (31)       (33)

     Total stockholders' equity                               6,571      6,447

     TOTAL                                                 $ 79,433   $ 84,051

Book value per common share                                $   6.90   $   6.77

Common shares outstanding                                   952,296    952,296
</TABLE>                                
  See accompanying notes to consolidated financial statements.
</PAGE>                                
<PAGE>
        CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
       CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
<TABLE>                                
                                
                                
                                                  For the Three Months Ended
                                                           March 31,           
                                             1999                       1998
                                                (Dollars in Thousands)
<S>                                                          <C>       <C>
Interest and fees on loans held for investment               $ 1,211   $ 1,212
Interest and fees on loans held for sale                         177       107
Investment income on investment securities
  and interest-bearing deposits in other banks                    78       125
Federal funds sold                                               102        39

  Total interest income                                        1,568     1,483

Interest on deposits                                             716       625
Other                                                              3         6

  Total interest expense                                         719       631

  Net interest income before provision for credit losses         849       852

Provision for credit losses                                       22      (96)

  Net interest income                                            827       948

Fees and service charges                                         107        93
Other income                                                       7         7

  Total other income                                             114       100

Other expenses:
  Salaries and employee benefits                                 388       330
  Expenses of bank premises and fixed assets                     141       119
  Other operating expenses                                       216       256

  Total other expenses                                           745       705

Income before provision for income taxes                         196       343

Provision for income taxes                                        74       129

Net income                                                       122       214

Other comprehensive income, net of income taxes:
  Unrealized holding gains arising during period                   2        22

Comprehensive income                                         $   124   $   236


Earnings Per Share
  Basic earnings per share                                   $  0.13   $  0.22
  Diluted earnings per share                                 $  0.10   $  0.19
</TABLE>
  See accompanying notes to consolidated financial statements.
</PAGE> 
<PAGE>                               
         CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
  CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>                                
                                
                                          For the Three Months Ended March 31,
                                                         1999     1998
                                                   (Dollars in Thousands)
<S>                                                        <C>        <C>
Net income                                                 $    122   $    214
Adjustments to reconcile net income to net cash provided
    (used) by operating activities:
  Provision for credit losses                                    22       (71)
  Depreciation and amortization                                  79         62
  Net premium amortization and discount accretion                 5          -
  Increase in other assets                                    (371)      (119)
  Increase in other liabilities                                  29        139
  Origination of loans held for sale                       (30,558)   (25,694)
  Proceeds on sale of loans held for sale                    33,415     20,594

     Net cash provided (used) by operating activities         2,743    (4,875)

Cash flows from investing activities:
  Net (increase) decrease in:
     Investment securities                                      205        564
     Interest-bearing deposits in other banks                  (14)         56
     Loans                                                  (2,756)        105
  Purchases of bank premises and equipment, net               (111)       (83)

     Net cash provided (used) in investing activities       (2,676)        642

Cash flows from financing activities:
  Net increase (decrease) in deposits                       (4,700)      3,401
  Advances (repayments) of FHLB advances, net                  (13)       (30)

     Net cash provided (used) by financing activities       (4,713)      3,371

Decrease in cash and cash equivalents                       (4,646)      (862)

Cash and cash equivalents at beginning of period             13,140      6,242

Cash and cash equivalents at end of period                $   8,494  $   5,380
</TABLE>
  See accompanying notes to consolidated financial statements.
</PAGE>
<PAGE>                                
         CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
<TABLE>
                                                                  Net
                                                               Unrealized
                                                                 Holding
                         Common Stock                           Gains     Total
                                Par          Additional         (Losses) Stock-
                               Value           Paid-in Retained    on   holders'
                      Shares (Rounded) Amount Capital Earnings Securities Equity
                          (Dollars in Thousands, Except Par Value Per Share)
<S>                       <C>     <C>    <C>     <C>     <C>   <C>    <C>
Balance,
  December 31, 1998       952,296 $ 3.15 $ 3,007 $ 3,149 $ 324 $ (33) $ 6,447

Comprehensive income:
 Net income                     -      -       -       -   122     -
 Net change in unrealized
  holding gains on securities   -      -       -       -     -     2

  Total comprehensive income    -      -       -       -     -     -      124

Balance,
  March 31, 1999          952,296 $ 3.15 $ 3,007 $ 3,149 $ 446 $ (31) $ 6,571
</TABLE>

   See accompanying notes to consolidated financial statements.
</PAGE>
<PAGE>                                 
          CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                          MARCH 31, 1999


NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements include the accounts of Citrus Financial
Services, Inc. ("Citrus") and its wholly owned subsidiary Citrus Bank, N.A.
("Citrus Bank").  The consolidated financial statements for the three months
ended March 31, 1999 and 1998, have not been audited and do not include
information or footnotes necessary for a complete presentation of financial
condition, results of operations and cash flows in conformity with generally
accepted accounting principles.  However, in the opinion of management, the
accompanying consolidated financial statements contain all adjustments, which
are of a normal recurring nature, necessary for a fair presentation.  The
results of operations for the interim periods are not necessarily indicative
of the results which may be expected for an entire year.  The accounting
policies followed by Citrus are set forth in Note 1 to Citrus' consolidated
financial statements contained in the 1998 Annual Report to Stockholders and
are incorporated herein by reference.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change
relate to the determination of the allowance for credit losses on loans and
the valuation of real estate acquired in connection with foreclosures or in
satisfaction of loans ("Other Real Estate Owned").  In connection with the
determination of the allowances for credit losses on loans and foreclosed real
estate, management obtains independent appraisals for significant properties.

While management uses available information to recognize losses on loans and
foreclosed real estate, future additions to the allowances may be necessary
based on changes in local economic conditions.  In addition, regulatory
agencies, as an integral part of their examination process, periodically
review Citrus Bank's allowances for losses on loans and foreclosed real estate. 
Such agencies may require Citrus Bank to recognize additions to the allowances
based on their judgments about information available to them at the time of
their examination. Management does not anticipate that the allowances for credit
losses on loans and foreclosed real estate will change materially in the near
term.

Fair Value of Financial Instruments

Financial instruments of Citrus consist of cash, due from banks, federal funds
sold, investment securities, loans receivable, accrued interest receivable,
deposits, federal funds purchased, other borrowings, accrued interest payable,
and off-balance sheet commitments such as commitments to extend credit and
standby letters of credit.  On an interim basis, management considers the cost
of providing estimated fair values by each class of financial instrument to
exceed the benefits derived.  In management's opinion, the carrying amount of
financial instruments approximates fair value.


<PAGE>
         CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                         MARCH 31, 1999


NOTE 2 - COMPUTATION OF PER SHARE EARNINGS

Basic earnings per share amounts are computed by dividing net earnings by the
weighted average number of common shares outstanding during the period.
Diluted earnings per share are computed by dividing net earnings by the weighted
average number of shares and all dilutive potential shares outstanding during
the period.  The following information was used in the computation of earnings
per share on both a basic and diluted basis for the three months ended March 31,
1999 and 1998 (in thousands except per share data):
<TABLE>
                                                       For the Three Months
                                                         Ended March 31,     
                                                        1999         1998   
<S>                                                    <C>           <C>
  Basic EPS computation:
    Numerator - Net income                             $  122        $  214
    Denominator - Weighted average shares outstanding     952           952

    Basic EPS                                          $ 0.13        $ 0.22

  Diluted EPS computation:
    Numerator - Net income                             $  122        $  214
    Denominator - Weighted average shares outstanding     952           952
    Stock options and warrants                            227           196

                                                        1,179         1,148

    Diluted EPS                                        $ 0.10        $ 0.19
</TABLE>

NOTE 3 - LOANS HELD FOR INVESTMENT

Loans consisted of (dollars in thousands):
<TABLE>
                                                  March 31,   December 31,
                                                   1999           1998  
<S>                                               <C>          <C>
  Real estate                                     $ 38,615     $ 35,914
  Commercial and agriculture                        12,970       12,868
  Installment and other loans                        4,175        4,347
       Total loans, gross                           55,760       53,129
  Unearned income and deferred fees                   ( 7)        (120)
  Allowance for credit losses                        (471)        (461)
       Net loans                                  $ 55,282     $ 52,548
</TABLE>
</PAGE>
<PAGE>
         CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                         MARCH 31, 1999


NOTE 4 - LOANS HELD FOR SALE

Loans held for sale include residential real estate loans held for sale to
FNMA and outstanding loans originated by third-party brokers, assigned to
Citrus Bank, and held by Citrus Bank pending transfer to investors with
take-out commitments.  At March 31, 1999, and December 31, 1998, such loans
totaled $5,434,000 and $8,291,000, respectively.  These loans are carried at
cost, which is lower than market.

Citrus Bank does not originate any significant amounts of loans specifically
for resale.  Loans originated by Citrus Bank and sold principally to FNMA
generally represent less than 3% of all loans originated.  The only servicing
income received by Citrus Bank comes from the servicing of loans sold
principally to FNMA, which is not considered to be material.


NOTE 5 - ALLOWANCE FOR CREDIT LOSSES

Citrus' Board of Directors monitors the loan portfolio quarterly in order to
enable it to evaluate the adequacy of the allowance for credit losses.
Management has implemented a risk system that identifies potential problem
credits as early as possible, categorizes the credits as to risk, and puts a
reporting process in place to monitor the progress of the credits.

Citrus maintains the allowance for credit losses at a level sufficient to
absorb all estimated losses inherent in the loan portfolio.  Activity in the
allowance for credit losses follows (dollars in thousands):
<TABLE>
                                           Three Months      Twelve Months
                                          Ended March 31,   Ended December 31,
                                              1999               1998   
<S>                                         <C>                 <C>
    Balance, beginning of period            $  461              $  431
    Recoveries
         Real estate loans                       -                  43
         Installment loans                       -                   8
         Credit card and related plans           -                   -
         Commercial and all other loans          -                   1
                                                 -                  52
    Charge-offs
         Real estate loans                       -                   -
         Installment loans                       6                  35
         Credit card and related plans           -                  10
         Commercial and all other loans          6                   -
                                                12                  45

    Provision charged to operations             22                  23

    Balance, end of period                  $  471              $  461
</TABLE>

During the first quarter of 1998, Citrus settled litigation involving a
significant problem credit.  As a result of this settlement, Citrus recorded
a credit provision of $96,000 for the quarter ended March 31, 1998.  The OCC
had previously mandated that this credit be written down prior to resolution
of Citrus' lawsuit against the borrower.  While management disagreed with the
amount of the OCC adjustment made in 1997, the effect on financial condition
and results of operations was not considered material.
</PAGE>
<PAGE>
         CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                         MARCH 31, 1999


NOTE 6 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

Citrus is a party to financial instruments with off-balance sheet risk in the
normal course of business to meet the financing needs of its customers.  These
financial instruments include commitments to extend credit.  Those instruments
involve, to varying degrees, elements of credit, and interest rate risk in
excess of the amounts recognized in the balance sheet.  The contract or
notional amounts of those instruments reflect the extent of involvement Citrus
has in particular classes of financial instruments.

Financial instruments at March 31, 1999, consisted of commitments to extend
credit approximating $10.0 million and letters of credit of $226,000.

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee.  Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not
necessarily represent future cash requirements.


NOTE 7 - SUBSEQUENT EVENT

Citrus' Registration Statement on Form SB-2 ("Registration Statement") was
declared effective by the Securities and Exchange Commission as of May 3, 1999.
This action permits Citrus to shortly commence its public offering of between
1,000,000 and 1,200,000 shares of its common stock.  The proceeds are expected
to be used to complete the opening of two new banks as further discussed in
the Registration Statement.
<PAGE>
              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                            Overview

Citrus Financial Services, Inc. ("Citrus") is a registered bank holding company
under the federal Bank Holding Company Act of 1956, as amended, and owns 100%
of the issued and outstanding common stock of Citrus Bank, N.A., Vero Beach,
Florida ("Citrus Bank").  Citrus was incorporated under the laws of the State
of Florida on May 19, 1989, to enhance Citrus Bank's ability to serve its
future customers' requirements for financial services.  The holding company
provides flexibility for expansion of Citrus' banking business through
acquisition of other financial institutions and provision of additional
banking-related services which the traditional commercial bank may not provide
under present laws.

Citrus Bank commenced business operations on April 13, 1990, in a permanent
facility located at the corner of Indian River Boulevard and 17th Street, Vero
Beach, Florida.  The facility is a three-story office condominium, the first
floor of which is owned by Citrus Bank.  Citrus Bank operates a branch office
at 1020 U.S. 1, Sebastian, Florida, which commenced operations in February
1993 and another branch office located at 1020 Buttonwood Street, Barefoot Bay,
Florida, which commenced operations in September 1996.

                   Forward-looking Statements

When used in this Form 10-QSB, the words or phrases "will likely result,"
"are expected to," "will continue," "is anticipated," "estimate," "project,"
or similar expressions are intended to identify "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995.
Such statements are subject to certain risks and uncertainties including
changes in economic conditions in Citrus' market area, changes in policies by
regulatory agencies, fluctuations in interest rates, demand for loans in
Citrus' market area and competition, that could cause actual results to differ
materially from historical earnings and those presently anticipated or
projected.  Citrus wishes to caution readers not to place undue reliance on
any such forward-looking statements, which speak only as to the date made.
Citrus wishes to advise readers that the factors listed above could affect
Citrus' financial performance and could cause Citrus' actual results for
future periods to differ materially from any opinions or statements expressed
with respect to future periods in any current statements.  Citrus does not
undertake, and specifically disclaims any obligation, to publicly release the
result of any revisions which may be made to any forward-looking statements to
reflect events or circumstances after the date of such statements or to reflect
the occurrence of anticipated or unanticipated events.

                           Year 2000

Citrus is aware of the issue associated with the programming code in existing
computer systems as the millennium (Year 2000) approaches.  The issue is
whether computer systems will properly recognize date sensitive information
when the year changes to 2000.  Primary systems that do not properly recognize
this information could generate erroneous data or cause a system to fail.
Citrus is utilizing both internal and external resources to identify, correct
and test their systems for the Year 2000 compliance.  Management believes that
all necessary modifications and testing have been completed. To date, 
confirmations have been received from all of the Bank's primary processing
vendors that their software is now Year 2000 compliant.  To date there have
been no significant limitations on recourse under the representations obtained
from primary vendors that have indicated Year 2000 compliance.  In addition
to representations made by the primary vendors, Citrus has completed testing
for all mission critical hardware and software.  At March 31, 1999, Citrus had
estimated total Year 2000 costs of $55,000 in excess of normal recurring
capital expenditures for routine software and hardware upgrades.  Of this
amount, approximately $22,000 remains to be spent.  It is recognized that any
Year 2000 compliance failures could result in additional expense to Citrus.

Citrus has established time lines for testing all ancillary systems, including
telephone systems and security devices.  We cannot give assurances, however,
that all hardware and software that Citrus uses will be Year 2000 compliant,
and Citrus cannot predict with any certainty the costs it will incur to respond
to any unidentified Year 2000 issues.  Factors which may affect the amount of
these costs include Citrus' inability to control third party modification
plans, Citrus' ability to identify and correct all relevant computer codes,
the availability and cost of engaging personnel trained in solving Year 2000
issues, and other similar uncertainties.
</PAGE>
<PAGE>
Further, the business of many of Citrus' customers may be negatively affected
by the Year 2000 issue, and any financial difficulties incurred by Citrus'
customers in solving Year 2000 issues could negatively affect those customers'
ability to repay any loans which Citrus may have extended.  Therefore, even if
Citrus does not incur significant direct costs in connection with responding
to the Year 2000 issue, we cannot give assurances that the failure or delay of
Citrus' customers or other third parties in addressing the Year 2000 issue or
the costs involved in the process will not have a material adverse effect on
Citrus' business, financial condition, or results of operations.

During 1998, our efforts were centered primarily upon notification of our
customers for the purpose of making them aware of the Year 2000 issues and we
had not conducted specific analysis of the Year 2000 risk exposure of our
borrowers and customers.  Our significant commercial customers have been
surveyed to assess their status in preparing for the Year 2000.  In 1999,
Citrus plans to use checklists to assist in identifying other current and
potential borrowers with a high Year 2000 risk exposure.  To the extent Citrus
identifies a Year 2000 exposure associated with one of its borrowers, the
lending officer will work with the borrower on a one-on-one basis to minimize
the exposure.  Frequent reminders will be made to all customers of Year 2000
matters in monthly deposit statements and other correspondence.

Our Year 2000 plans provide for use of outside consultants in its testing
phases and to ensure that adequate testing and contingency planning have been
conducted.  Citrus has completed its initial contingency plan and management
currently believes the most reasonably likely worst case scenario centers
around the loss of power at its main office, branches, and ATM machines.
Citrus is currently investigating the most reliable alternate power supply to
operate its main office.  If necessary, the ATM machines and branch operations
would be suspended and the main office would conduct all business operations
until the power is restored.  Plans also exist to handle the contingency of a
disruption in data communications, which include use of couriers to provide
tapes of data normally transmitted by data lines and printing of reports at the
main office for delivery to the tellers and branches.

                 Future Accounting Requirements

In September 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities" ("SFAS 133"), which addresses the accounting for
derivative instruments and provides for matching the timing of gain or loss
recognition on the hedging instrument.  Guidance on identifying derivative
instruments is also provided as well as additional disclosures.  SFAS 133
becomes effective for all fiscal quarters of all fiscal years beginning after
June 15, 1999.  Earlier application is permitted with certain exceptions. 
Management does not anticipate that adoption of SFAS 133 will have a material
impact on the financial condition or results of operations of Citrus.

                      Impact of Inflation

The consolidated financial statements and related data presented herein have
been prepared in accordance with generally accepted accounting principles
("GAAP"), which require the measurements of financial position and operating
results in terms of historical dollars, without considering changes in the
relative purchasing power of money over time due to inflation.  Unlike most
industrial companies, substantially all of the assets and liabilities of Citrus
are monetary in nature.  As a result, interest rates have a more significant
impact on Citrus' performance than the effects of general levels of inflation.
Interest rates do not necessarily move in the same direction or in the same
magnitude as the prices of goods and services, since such prices are affected
by inflation to a larger extent than interest rates.  As discussed herein,
management seeks to manage the relationships between interest sensitive assets
and liabilities in order to protect against wide interest rate fluctuations,
including those resulting from inflation.
</PAGE>
<PAGE>


                     Results of Operations
                                
Net Income

Citrus' net income decreased $92,000 for the three months ended March 31, 1999,
over the comparable period in 1998.  This decline for the three months of 1999
versus 1998 reflects the effects of the credit provision for credit losses of
$96,000, increased operating costs associated with the start-up of a loan
production office in Miami, Florida, and declining margins.  The increase in
average earning assets of 15.6% for the first quarter of 1999 versus the same
period in 1998 was partially offset by a decline of approximately 70 basis
points in the average yield on earning assets.  These factors produced a net
increase in total interest income of 5.7% in the first three months of 1999 as
compared to the first three months of 1998.  For the three months ended
March 31, 1999, as compared with the comparable period in 1998, increases in
total interest income of $85,000 were offset by increases in interest expense
of $88,000.  Noninterest income increased 14.0%, to $114,000 in the first three
months of 1999 as compared to $100,000 in the first three months of 1998.  This
improvement resulted primarily from deposit account charges resulting from the
growth in deposits. Noninterest expense in the first three months of 1999 as
compared to the first three months of 1998 rose at a pace of 5.7% to $745,000
rom $705,000.  The return on average assets for the three months ended
March 31, 1999, declined 0.60% annualized as compared with the return of
average assets of 0.72% for 1998.

Net Interest Income

The largest component of net income for Citrus is net interest income, which
is the difference between the income earned on assets and interest paid on
deposits and borrowings used to support such assets.  Net interest income is
determined by the rates earned on Citrus' interest-earning assets and the rates
paid on its interest-bearing liabilities, the relative amounts of
interest-earning assets and interest-bearing liabilities, and the degree of
mismatch and the maturity and repricing characteristics of its interest-earning
assets and interest-bearing liabilities.

Net interest income was $849,000 for the three months ended March 31, 1999, as
compared to $852,000  for the three months ended March 31, 1998.  The increases
in earning assets of 14.0% reflected the substantial growth of Citrus' loan
portfolio between these periods, which resulted in improvements in Citrus' total
interest income but the declining net interest spread and net interest margin
contributed to the flat net interest income in 1999 versus 1998.  Net interest
spread, the difference between the yield on earning assets and the rate paid
on interest-bearing liabilities, was 3.7% for the three months ended
March 31, 1999, as compared to 4.4% for the three months ended March 31, 1998.
Net interest margin (which is net interest income divided by average
interest-earning assets) declined 4.5% for the three months ended
March 31, 1999, as compared to 5.2% for the three months ended March 31, 1998.
These decreases reflect the fact that during the first three months of 1999
yields for loans held for investment have declined approximately 70 basis
points, while interest expense yields have only dropped 10 basis points in
1999 versus 1998.

Average Balances, Income and Expenses, and Rates.  The following table depicts,
for the periods indicated, certain information related to Citrus' average
balance sheet and its average yields on assets and average costs of liabilities.
Such yields are derived by dividing income or expense by the average balance
of the corresponding assets or liabilities.  Average balances have been derived
from daily averages.
</PAGE>
<PAGE>
Average Balances, Income and Expenses, and Rates (dollars in thousands)
<TABLE>
                                  For the Three Months Ended March 31,
                                       1999                   1998        
                                     Interest  Average        Interest   Average
                             Average    and    Yield/  Average   and     Yield/
                             Balance Dividends  Rate   Balance Dividends  Rate
<S>                          <C>       <C>       <C>   <C>       <C>        <C>
Earning assets:
  Interest-earning deposits  $     23  $     -   4.8%  $     44  $     1    4.6%
  Taxable securities            5,927       78   5.3%     8,842      124    5.6%
  Federal funds sold            8,715      102   4.7%     2,995       39    5.2%
  Loans held for sale           7,304      177   9.7%     3,397      107   12.6%
  Loans held for investment,
     net                       53,664    1,211   9.0%    50,159    1,212    9.7%

    Total earning assets       75,633    1,568   8.3%    65,437    1,483    9.1%

Non-earning assets              6,114                     6,342

       Total assets          $ 81,747                  $ 71,779

Interest-bearing liabilities:
  NOW and money market
      deposits               $  6,470       28   1.7%  $  7,367       36    2.0%
  Savings deposits              9,172       73   3.2%     6,784       55    3.2%
  Time deposits                46,394      615   5.3%    39,646      534    5.4%
  Other borrowings                211        3   5.7%       434        6    5.5%

    Total interest-bearing
          liabilities          62,247      719   4.6%    54,231      631    4.7%

Noninterest-bearing
      liabilities              12,996                    11,391
Stockholders' equity            6,504                     6,157

    Total liabilities and
       stockholders' equity  $ 81,747                  $ 71,779

Net interest income                    $  849                     $  852

Interest-rate spread                             3.7%                       4.4%

Net interest margin                              4.5%                       5.2%

Ratio of average earning
  assets to average
  interest-bearing
  liabilities                 121.5%                     120.7%
</TABLE>
<PAGE>
Provision and Allowance for Credit Losses

Citrus has developed policies and procedures for evaluating the overall quality
of its credit portfolio and the timely identification of potential problem
loans.  Management's judgment as to the adequacy of the allowance is based upon
a number of assumptions about future events which it believes to be reasonable,
but which may or may not be valid.  Thus, there can be no assurance that
charge-offs in future periods will not exceed the allowance for credit losses or
that additional increases in the credit loss allowance will not be required.

Asset Classification.  Commercial banks are required to review and, when
appropriate, classify their assets on a regular basis.  The OCC has the
authority to identify problem assets and, if appropriate, require them to be
classified.  There are three classifications for problem assets: substandard,
doubtful and loss.  Substandard assets have one or more defined weaknesses and
are characterized by the distinct possibility that the insured institution will
sustain some loss if the deficiencies are not corrected.  Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that
the weaknesses make collection or liquidation in full on the basis of currently
existing facts, condition, and values questionable, and there is a high
possibility of loss.  An asset classified as loss is considered uncollectible
and of such little value that continuance as an asset of the institution is
not warranted.  If an asset or portion thereof is classified as loss, the
insured institution establishes a specific reserve for the full amount of the
portion of the asset classified as loss.  All or a portion of general loan loss
allowances established to cover possible losses related to assets classified as
substandard or doubtful may be included in determining an institution's
regulatory capital, while specific valuation allowances for loan losses
generally do not qualify as regulatory capital.  Assets that do not warrant
classification in the aforementioned categories, but possess weaknesses, are
classified as special mention and are monitored by Citrus.

At March 31, 1999, Citrus had 11 loans classified as substandard, doubtful, or
loss totaling $427,000.  At December 31, 1998, Citrus had 12 loans totaling
$448,000 in the same categories.  At both March 31, 1999, and December 31, 1998,
Citrus had no loss assets to be charged-off.  Loans classified by management as
impaired totaled $87,000 and $85,000 at March 31, 1999, and December 31, 1998,
respectively.
<TABLE>
A summary of nonperforming loans by type follows:
                                             March 31,      December 31,
                                               1999            1998  
<S>                                          <C>              <C>
  Real estate                                $     -          $   228
  Installment loans                               20               25
  Credit cards and related plans                   4                -
  Commercial and all other loans                 835              247

                                             $   859          $   500
</TABLE>
The primary reason for the increase in nonperforming loans was one loan totaling
$586,000 that was 90 days past due pending renewal.  This loan was subsequently
renewed upon receipt of current financial statements.

Allowance for Credit Losses.  The allowance for credit losses is established
through a provision for loan losses charged against income.  Loans are charged
against the provision when management believes that the collectibility of the
principal is unlikely.  The provision is an estimated amount that management
believes will be adequate to absorb losses inherent in the loan portfolio based
on evaluations of its collectibility.  The evaluations take into consideration
such factors as changes in the nature and volume of the portfolio, overall
portfolio quality, specific problem loans and commitments, and current
anticipated economic conditions that may affect the borrower's ability to pay.
While management uses the best information available to recognize losses on
loans, future additions to the provision may be necessary based on changes in
economic conditions.

At March 31, 1999, the allowance for credit losses amounted to $471,000, or
0.84% of outstanding loans held for investment.  At December 31, 1998, the 
allowance for credit losses amounted to $461,000, or 0.87% of outstanding loans
held for investment.  Citrus' provision for credit losses was $22,000 for the
three months ended March 31, 1999.  For the same three months period in 1998,
the provision for credit losses was $(96,000).  The provision was made based on
management's assessment of general credit loss risk and asset quality.  The
decline in the allowance for credit losses as a percentage of outstanding loans
reflects the overall improvement in the quality of the loan portfolio as further
discussed in the next paragraph.

During the first quarter of 1998, Citrus settled litigation involving a
significant problem credit.  As a result of this settlement, Citrus recorded
</PAGE>
<PAGE>
a credit provision of $96,000 for the quarter ended March 31, 1998.  The OCC had
previously mandated that this credit be written down prior to resolution of
Citrus' lawsuit against the borrower.  While management disagreed with the
amount of the OCC adjustment made in 1997, the effect on financial condition and
results of operations was not considered material.  No separate allowance for
credit losses has been established for loans held for sale since these loans
are purchased for amounts up to 98% of the note amount.  Substantially all of
these loans have take-out commitments in place at the time purchased by Citrus,
and these loans meet Citrus' underwriting guidelines.

Noninterest Income and Expense     

Noninterest Income. Citrus' primary source of noninterest income is service
charges on deposit accounts.  In addition, Citrus originates mortgage loans,
which are closed  in the name of a third party, for which Citrus receives a fee.
Other sources of noninterest income include bankcard fees, commissions on
check sales, safe deposit box rent, wire transfer, and official check fees.

Total noninterest income increased by $14,000 during the three months ended
March 31, 1999, as compared to the same period in 1998, reflecting increased
activity fees related to increases in deposit and loan balances.  Fees and
service charges were $107,000 for the three months ended March 31, 1999, as
compared to $93,000 for the comparable periods in 1998, an increase of 15.1%.

Noninterest Expense.  Total noninterest expense increased by $40,000 during
the three months ended March 31, 1999, as compared to the same period in 1998,
as a result of Citrus' continued growth.  For the first three months in 1999,
this increase includes an increase in salary and benefits expense of $58,000,
as Citrus employed additional employees and provided normal salary and benefit
increases.  Occupancy-related expenses increased $22,000 in the first three
months of 1999 as compared with the same period in 1998, principally due to
the start-up of Citrus' in-house data processing center.  Continued reductions
in professional fees of $17,000 were realized in the first three months of 1999
along with reductions in outside data processing costs.

Income Tax Expense

The income tax provision was $74,000 for the three months March 31, 1999, or
an effective rate of 37.8%.  This compares with an effective rate of 37.6% for
the same period in 1998.


                      Financial Condition

Citrus' total assets at March 31, 1999, were $79.4 million, decreasing from
$84.1 million at December 31, 1998.  The decrease of approximately $4.7
million was due principally to the decline in federal funds sold of $3.5
million and loans held for sale of $2.9 million, partially offset by an
increase in loans held for investment of $2.7 million.  Deposits declined
approximately $4.7 million, with $4.1 million of the decline attributable to
higher costing certificates of deposit.

Total stockholders' equity as of March 31, 1999, was $6.6 million, an increase
of $124,000 or approximately 2% compared with stockholders' equity of $6.4
million as of December 31, 1998.  This increase was attributable to net income
for the three months of 1999 of $122,000 and a $2,000 increase in the market
value (net of deferred income taxes) of investment securities
available-for-sale.
</PAGE>
<PAGE>

The following table shows selected ratios for the periods ended or at the dates
indicated (annualized for the three months ended March 31, 1999):
<TABLE>
                                              Three Months Ended   Year Ended 
                                                   March 31,      December 31,
                                                     1999             1998     
<S>                                                  <C>              <C>
Return on average assets                             0.60%            0.72%
Return on average equity                             7.50%            9.13%
Interest-rate spread during the period               3.67%            4.20%
Net interest margin                                  4.49%            4.92%
Allowance for credit losses to period end
    loans held for investment                        0.84%            0.87%
Net charge-offs to average loans held for
    investment                                       0.09%          (0.01)%
Nonperforming assets to period end loans
    held for investment and foreclosed property      2.22%            1.67%
Nonperforming assets to period end total assets      1.57%            1.06%
</TABLE>

                Liquidity and Capital Resources

Liquidity Management.  Liquidity management involves monitoring Citrus' sources
and uses of funds in order to meet its day-to-day cash flow requirements while
maximizing profits.  Liquidity represents the ability of a company to convert
assets into cash or cash equivalents without significant loss and to raise
additional funds by increasing liabilities.  Liquidity management is made more
complicated because different balance sheet components are subject to varying
degrees of management control.  For example, the timing of maturities of the
investment portfolio is very predictable and subject to a high degree of
control at the time investment decisions are made.  However, net deposit
inflows and outflows are far less predictable and are not subject to the same
degree of control.   Asset liquidity is provided by cash and assets which are
readily marketable, which can be pledged, or which will mature in the near
future.  Liability liquidity is provided by access to core funding sources,
principally the ability to generate customer deposits in Citrus' market area. 

In addition, liability liquidity is provided through the ability to borrow
against approved lines of credit (federal funds purchased) from correspondent
banks and to borrow on a secured basis through securities sold under agreements
to repurchase.

Short-Term Investments.  Short-term investments, which consist of federal funds
sold and securities purchased under agreements to resell and interest-bearing
deposits, averaged $8.7 million in the first three months of 1999 as compared to
$3.0 million in the same period of 1998.  At March 31, 1999, and December 31,
1998, short-term investments totaled $5.8 million and $9.2 million,
respectively.  These funds are a primary source of Citrus' liquidity and are
generally invested in an earning capacity on an overnight basis.

Management regularly reviews the liquidity position of Citrus and has
implemented internal policies which establish guidelines for sources of
asset-based liquidity and limit the total amount of purchased funds used to
support the balance sheet and funding from non-core sources.

Deposits and Other Sources of Funds.  In addition to deposits, the sources of
funds available for lending and other business purposes include loan repayments,
loan sales, and securities sold under agreements to repurchase.  Loan repayments
are a relatively stable source of funds, while deposit inflows and outflows are
influenced significantly by general interest rates and money market conditions.
Borrowings may be used on a short-term basis to compensate for reductions in
other sources, such as deposits at less than projected levels and are also used
to fund the origination of mortgage loans designated to be sold in the
secondary markets.

Core Deposits.  Core deposits, which exclude certificates of deposit of $100,000
or more, provide a relatively stable funding source for Citrus' loan portfolio
and other earning assets.  Citrus' core deposits were $62.8 million at March 31,
1999, and $66.3 million at December 31, 1998.  Management anticipates that a
stable base of deposits will be Citrus' primary source of funding to meet both
its short-term and long-term liquidity needs in the future.

Customers with large certificates of deposit tend to be extremely sensitive to
interest rate levels, making these deposits less reliable sources of funding
for liquidity planning purposes than core deposits.  Some financial
institutions fund their balance sheets in part through large certificates of
deposit obtained through brokers.  These brokered deposits are generally
expensive and are unreliable as long-term funding sources.  Accordingly, Citrus
does not accept brokered deposits.
</PAGE>
<PAGE>
Borrowings.  Citrus Bank has a line of credit master agreement with the FHLB of
Atlanta that enables Citrus Bank to borrow up to $10,000,000.  These advances
are collateralized by Citrus Bank's FHLB stock and a blanket floating lien
consisting of wholly-owned residential (1-4 units) first mortgage loans.  At
March 31, 1999, there were no advances outstanding under this line.  In
addition to the line of credit arrangement, Citrus Bank had fixed FHLB advances
outstanding as follows (dollars in thousands):
<TABLE>
                                          At March 31,        At December 31,
Maturity Date         Interest Rate          1999                  1998    
<S>                      <C>                <C>                   <C>
2003                     5.76%              $ 204                 $ 217    
</TABLE>
Capital.  The Federal Reserve Board and bank regulatory agencies require bank
holding companies and financial institutions to maintain capital at adequate
levels based on a percentage of assets and off-balance sheet exposures, adjusted
for risk weights ranging from 0% to 100% (the Federal Reserve grants an
exemption from these requirements for bank holding companies with less than
$150 million in consolidated assets, and therefore Citrus' capital is currently
measured only at Citrus Bank level).  Under the risk-based standard, capital
is classified into two tiers.  Tier 1 capital consists of common stockholders'
equity, excluding the unrealized gain (loss) on available-for-sale securities,
minus certain intangible assets.  Tier 2 capital consists of the general
allowance for credit losses subject to certain limitations.  An institution's
qualifying capital base for purposes of its risk-based capital ratio consists
of the sum of its Tier 1 and Tier 2 capital.  The regulatory minimum
requirements are 4% for Tier 1 and 8% for total risk-based capital.

Bank holding companies and banks are also required to maintain capital at a
minimum level based on total assets, which is known as the leverage ratio.
The minimum requirement for the leverage ratio is 3%, but all but the highest
rated institutions are required to maintain ratios 100 to 200 basis points
above the minimum.  Citrus and Citrus Bank exceeded their minimum regulatory
capital ratios as of March 31, 1999, as reflected in the following table.

The following table sets forth Citrus Bank's regulatory capital position
(dollars in thousands):
<TABLE>
                                    Actual        Minimum(1) Well-Capitalized(2)
                                 Amount    %     Amount    %    Amount    %    
<S>                              <C>     <C>     <C>     <C>    <C>     <C>
Total Capital (to Risk-Weighted
      Assets)                    $ 6,610 10.71%  $ 4,938 8.00%  $ 6,172 10.00%
Tier I Capital (to Risk-Weighted
      Assets)                    $ 6,139  9.95%  $ 2,469 4.00%  $ 3,703  6.00%
Tier I Capital (to Average
      Assets)                    $ 6,139  7.54%  $ 3,256 4.00%  $ 4,071  5.00%
</TABLE>

(1)  The minimum required for adequately capitalized purposes.
(2)  To be "well-capitalized" under the FDIC's Prompt Corrective Action
     regulations.
<PAGE>
          CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY



PART II:                OTHER INFORMATION

             Item 1.    Legal Proceedings.
                        None.

             Item 2.    Changes In Securities.
                        None.

             Item 3.    Defaults upon Senior Securities.
                        None.

             Item 4.    Submission of Matters to a Vote of Security Holders.
                        None.

             Item 5.    Other Information.
                        None.

             Item 6.    Exhibits and Reports on Form 8-K.
                        None.
<PAGE>
          CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
                            SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registered has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         Citrus Financial Services, Inc.




Date:  May 13, 1999                      /s/ Josh C. Cox, Jr.
                                         Josh C. Cox, Jr.
                                         President and Chief Executive Officer



Date:  May 13, 1999                      /s/ Henry O. Speight
                                         Henry O. Speight
                                         Executive Vice President and
                                         Chief Financial Officer
<PAGE>