SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-QSB



(Mark One)

(x) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended March 31, 2004



OR



( ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE

EXCHANGE ACT



For the transition period from _____ to ______



Commission file number 0-29463



Ballistic Ventures, Inc.

-----------------------------------------------------------------

(Exact name of small business issuer as specified in its charter)



Delaware

--------------------------------------------------------------

(State or other jurisdiction of incorporation or organization)



51-0392750

---------------------------------

(IRS Employer Identification No.)



130 King Street West #3680, Toronto, Canada M5X 1B1

---------------------------------------------------

(Address of principal executive offices)



416-366-2856

---------------------------

(Issuer's telephone number)





Check whether the issuer (1) filed all reports required to be filed by

Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such

shorter period that the registrant was required to file such reports), and (2)

has been subject to such filing requirements for the past 90 days.



Yes (X) No ()



State the number of shares outstanding of each of the issuer's classes of

common equity, as of the latest practicable date. As of May 3, 2004 the

registrant had issued and outstanding 6,106,455 shares of common stock.



Transitional Small Business Disclosure Format (check one);



Yes ( ) No (x)

1



---



Page No.

--------

PART I - FINANCIAL INFORMATION



Item 1. Financial Statements



INDEX TO FINANCIAL STATEMENTS



Balance Sheet at

March 31, 2004(unaudited)

3



Statements of Operations

for the Three Months ended March 31, 2004

and 2003 and June 1, 2000 (inception)

to March 31, 2004(unaudited)

4



Statements of Cash Flows for

the Three Months ended March 31, 2004

and 2003  and June 1, 2000 (inception)

to March 31, 2004(unaudited)

5



Notes to the Financial

Statements (unaudited)                                                 6



Item 2. Management's Discussion and Analysis or Plan of
Operation      7



Item 3. Controls and Procedures                                       
8



PART II - OTHER INFORMATION



Item 1. Legal Proceedings.

9



Item 2. Changes in Securities.

9



Item 3. Defaults Upon Senior Securities.

9



Item 4. Submission of Matters to a Vote of Security Holders.

9



Item 5. Other Information.

9



Item 6. Exhibits and Report on Form 8-K.

9



SIGNATURES

9



2

---

[main002.jpg]

3

---

[main004.jpg]

4

---

[main006.jpg]

5

---

BALLISTIC VENTURES, INC.

(a development stage company)



NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

March 31, 2004



Note 1 - Basis of Presentation



The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions of Form 10-QSB and Article 310 of Regulation S-B.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  The preparation requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results may differ from these estimates. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004.



For further information, refer to the financial statements and footnotes thereto included in the Company's annual report on Form 10-KSB for the six months ended December 31, 2003 as filed with the Securities and Exchange Commission.



Note 2 - Going Concern



The Company was a development stage entity through March 31, 2004.  The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of all liabilities in the normal course of business.



On May 31, 2000, the Company discontinued all operations and is presently an inactive company.  As of March 31, 2004, the Company had a deficit accumulated during the development stage of $435,538.  During the three months ended March 31, 2004 the Company suffered a loss of $129,201.  During the six months ended December 31, 2003, and the period ended June 1, 2000 (inception) to March 31, 2004, the Company suffered losses of $92,070 and $435,538, respectively.  These factors raise substantial doubt about the Company's ability to continue as a going concern.



Management's plan to alleviate this going concern issue is to raise capital and merge with a viable operating company.  The Company's continued existence is dependent upon management funding operations, locating and merging the Company into a viable operating company and raising sufficient capital.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty.





Note 3  Pending Transaction



On November 10, 2003, the Company entered into a letter of agreement with River Capital Limited, whereby it will be acquired by the Company by issuance of 5,076,455 new common shares of the Company to the stockholders of River Capital.  This acquisition will be accounted for as a purchase transaction. River Capital, with headquarters in Bermuda, has substantial contacts and experience in the reinsurance industry.



As part of the proposed business plan, River Capital will seek registration as a Class 3 insurance company with the Bermuda insurance regulators.  Upon obtaining this authority, River Capital will merge with the Company and will commence operations as a provider of insurance and reinsurance products and services.



Pursuant to the letter of intent relating to this transaction, the funds raised in the private placement will be at the disposal of River Capital to satisfy all reasonable expenditures pursuant to the merger. The Company is providing $20,000 a month to cover these expenses.  For the three months ended March 31, 2004 a total of $60,000 has been expensed.

6

---



Note 4  Stockholders equity



In November and December 2003, we sold 760,000 shares of our common stock at $0.50 per share in a private placement.  From January 2004 to March 2004, an additional 270,000 shares were sold for gross proceeds of $135,000.





Item 2. Management's Discussion and Analysis or Plan of Operation.



Forward-looking Statement and Information



The Company is including the following cautionary statement in this Form 10-QSB for any forward-looking statements made by, or on behalf of, the Company. Forward-looking statements include statements concerning plans, objectives, goals, strategies, expectations, future events or performance and underlying assumptions and other statements which are other than statements of historical facts. Certain statements contained herein are forward-looking statements and, accordingly, involve risks and uncertainties which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company's expectations, beliefs and projections are expressed in good faith and are believed by the Company to have a reasonable basis, including without limitations, management's examination of historical operating trends, data contained in the Company's records and other data available from third parties, but there can be no assurance that management's expectations, beliefs or projections will result or be achieved or accomplished.



Introduction



For the six months ended December 31, 2003, the Company's auditors, in Note 3 of the Financial Statements, have noted that there is substantial doubt about the Company's ability to continue as a going concern.  The Company's existence is dependent upon management funding operations, locating and merging the Company into a viable operating company and raising sufficient capital. At this point in time it is impossible to state an amount of additional funding which we believe would remove the going concern opinion, as the Company is inactive at this time.



The Company does not have any business operations.  The Company has neither a history of earnings nor has it paid dividends. The Company is unlikely to realize earnings or pay dividends in the immediate or foreseeable future.



There is no assurance that the Company will be able to complete an acquisition which will be profitable.  The Company has entered into a letter of agreement for the acquisition of River Capital Limited, but that acquisition is contingent, among other things, upon a Bermuda subsidiary obtaining registration as a Class 3 insurance company with the Bermuda insurance authorities.  Even if such registration is obtained, the Company may not be able to finance the acquisition and additional needs for working capital and operations.





THREE MONTHS ENDED MARCH 31, 2004 COMPARED TO FOR THE THREE MONTHS ENDED MARCH 31, 2003



The Company is inactive at this time. Operational expenses during the three months ended March 31, 2004 and 2003 of $129,201 and $9,550, respectively, consisted primarily of professional fees necessary to complete certain corporate filings with the SEC. For the three months ended March 31, 2004, the operational expenses also included a $60,000 charge related to the Companys agreement to satisfy all reasonable expenses incurred to effect the proposed acquisition of River Capital.  Accordingly, the Company incurred losses of $129,201 and $11,715 for the three months ended March 31, 2004 and 2003, respectively.



PLAN OF OPERATION



The Company intends to fund operations by funds obtained through the private placement of its securities.





LIQUIDITY AND CAPITAL RESOURCES

7

---



Since we are inactive, we have minimal operating expenses and limited liabilities.



Net cash used in operating activities was $169,787 for the three months ended March 31, 2004, as compared to $14,315 for the same period ended March 31, 2003.  The primary use of cash from operations in 2004 was to fund operations.



Net cash provided by financing activities was $46,266 for the three months ended March 31, 2004, as compared to $14,315 in 2003.  In November and December 2003, we sold 760,000 shares of our common stock at $0.50 per share in a private placement.  From January 2004 to March 2004, an additional 270,000 shares were sold for gross proceeds of $135,000.



On November 10, 2003, the Company entered into a letter of agreement with River Capital Limited, a Bermuda corporation, providing for the acquisition of River Capital by the Company by the issuance of the Companys shares to the shareholders of River Capital.  River Capital, with headquarters in Bermuda, has substantial contacts and experience in the reinsurance industry.  A Bermuda subsidiary of the Company will seek registration as a Class 3 insurance company with the Bermuda insurance authorities.  Upon obtaining this authority and raising at least $1.5 million for the proposed operations, we will complete the acquisition of River Capital Limited. Our present intentions are to sell debt or equity securities.



We
were informed that Lines Overseas Management would be withdrawing its undertaking, guarantees and commitments.  Accordingly, we expect that we will have to raise additional funds
to cover our operating expenses.  There is no guarantee we can raise additional funds in the future.



Critical Accounting Policies



Our accounting policies are fully described in Note 2 of the Notes to the Financial Statements for the six months ended December 31, 2003, which were included in our Form 10-KSB as filed with the Securities and Exchange Commission.  As discussed in Note 2, the preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes.  Future events and their effects cannot be determined with absolute certainty.  Therefore, the determination of estimates requires the exercise of judgment.  Actual results inevitably will differ from those estimates, and such difference may be material to our financial statements. We believe that the following discussion addresses our Critical Accounting Policies.



Accounting for Contingencies - We accrue for contingencies in accordance with Statement of Accounting Standards ("SFAS") No. 5, "Accounting for Contingencies," when it is probable that a liability or loss has been incurred and the amount can be reasonably estimated.  Contingencies by their nature relate to uncertainties that require our exercise of judgment both in assessing whether or not a liability or loss has been incurred and estimating the amount of probable loss.



We account for income taxes in accordance with SFAS No.109.  Since we are in the development stage our deferred tax assets are not expected to be utilized in the future.  We have provided a full valuation allowance against the assets.



Since the Company is in the development stage and is pursuing a merger with an operating entity, it is unknown what accounting policies it will need to apply.



Item 3. Controls and Procedures

The Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of March 31, 2004 (the Evaluation Date). Such evaluation was conducted under the supervision and with the participation of the Companys Chief Executive Officer (CEO) and its Chief Financial Officer (CFO). Based upon such evaluation, the Companys CEO and CFO have concluded that, as of the Evaluation Date, the Companys disclosure controls and procedures were effective. There have been no significant changes in the Companys internal controls over financial

8

---

reporting that occurred during the Companys most recent fiscal quarter, that have materially affected, or are reasonably likely to materially affect, the Companys internal controls over financial reporting.









9

---

PART II - OTHER INFORMATION



Item 1. Legal Proceedings.



None.



Item 2. Changes in Securities.



During the three months ended March 31, 2004, 270,000 shares were sold to 7 persons for gross proceeds of $135,000, pursuant to the exemption from registration contained in Section 4(2) of the Securities Act of 1933.  All of the purchasers were financially sophisticated with respect to an investment in securities of the Company.  No underwriters were used.



Item 3. Defaults Upon Senior Securities.



None.



Item 4. Submission of Matters to a Vote of Security Holders.



None.



Item 5. Other Information.



None



Item 6. Exhibits and Report on Form 8-K.



(a)      Exhibits.



No.

Description

---

-----------



31.1



Rule 13a-14(a) Certification of Principal Executive Officer

31.2

Rule 13a-14(a) Certification of Chief Financial Officer

32.1

Section 1350 Certification of Principal Executive Officer

32.2

Section 1350 Certification of Chief Financial Officer



(b) Reports on Form 8-K.



During the three months ended March 31, 2004 the Company filed the following

report on Form 8-K:



CHANGE IN FISCAL YEAR



On February 11, 2004, the Company filed a report on Form 8-K disclosing, under Item 8, the change in the Companys fiscal year from June 30 to December 31.















SIGNATURES



In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.





Ballistic Ventures, Inc.



Date: May 14, 2004

By: /s/ William Dickie

---------------------

William Dickie,

Secretary and Chief Financial Officer

10

---

Exhibit 31.1



RULE 13a-14(a) CERTIFICATION



I, Richard King, certify that:

1.

I have reviewed this quarterly report on Form 10-QSB of Ballistic Ventures, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the small business issuer as of, and for, the periods presented in this report;

4.

The small business issuers other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the small business issuer and have:

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

evaluated the effectiveness of the small business issuers disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c)

disclosed in this report any change in the small business issuers internal control over financial reporting that occurred during the small business issuers most recent fiscal quarter (the small business issuers fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuers internal control over financial reporting; and

5.

The small business issuers other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuers auditors and the audit committee of the small business issuers board of directors (or persons performing the equivalent functions):

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuers ability to record, process, summarize and report financial information; and

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuers internal control over financial reporting.



Date:

May 14, 2004



Richard King

Chairman (Principal Executive Officer)

11

---

Exhibit 31.2



RULE 13a-14(a) CERTIFICATION



I, William Dickie, certify that:

1.

I have reviewed this quarterly report on Form 10-QSB of Ballistic Ventures, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the small business issuer as of, and for, the periods presented in this report;

4.

The small business issuers other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the small business issuer and have:

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

evaluated the effectiveness of the small business issuers disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c)

disclosed in this report any change in the small business issuers internal control over financial reporting that occurred during the small business issuers most recent fiscal quarter (the small business issuers fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuers internal control over financial reporting; and

5.

The small business issuers other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuers auditors and the audit committee of the small business issuers board of directors (or persons performing the equivalent functions):

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuers ability to record, process, summarize and report financial information; and

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuers internal control over financial reporting.



Date:

May 14, 2004



William Dickie

Chief Financial Officer



12

---

Exhibit 32.1



CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly Report of Ballistic Ventures, Inc. (the Company) on Form 10-QSB for the period ending March 31, 2004, as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Richard King, Chairman (Chief Executive Officer) of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:



(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and



(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.







Richard King

Chairman (Chief Executive Officer)

13

---

Exhibit 32.2



CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly Report of Ballistic Ventures, Inc. (the Company) on Form 10-QSB for the period ending March 31, 2004, as filed with the Securities and Exchange Commission on the date hereof (the Report), I, William Dickie, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:



(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and



(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.







William Dickie

Chief Financial Officer



14