EXHIBIT 12

Statement of Computation of Ratio of Earnings to Fixed ChargesOmnicare, Inc. and Subsidiary Companies(in thousands, except ratio)
Unaudited

|                                      |  | Three months ended
|------------------------------------- |  | ------------------
|                                      |  | March 31,         
|                                      |  | 2007              
|Income before income taxes            |  | $                 
|Add fixed charges:                    |  |                   
|Interest expense                      |  |                   
|Amortization of debt expense          |  |                   
|Interest portion of rent expense      |  |                   
|Adjusted income                       |  | $                 
|                                     
|Fixed charges:                        |  |                   
|Interest expense                      |  | $                 
|Amortization of debt expense          |  |                   
|Interest portion of rent expense      |  |                   
|Fixed charges                         |  | $                 
|                                     
|                                     
|Ratio of earnings to fixed charges(3) |  |                   

|(1) | Income before income taxes includes a special charge of $9,174 for restructuring and other related charges. Please see the "Restructuring and Other Related Charges" note of the Notes to Consolidated
Financial Statements for further discussion. Also included in income before income taxes is $6,907 and $5,792 for special items relating to litigation charges and Heartland matters, respectively. Please see the "Commitments and
Contingencies" note of the Notes to Consolidated Financial Statements for further discussion.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|(2) | Income before income taxes includes a special charge of $7,713 for restructuring and other related charges. Please see the "Restructuring and Other Related Charges" note of the Notes to Consolidated
Financial Statements for further discussion. Also included in income before income taxes is $34,100 for special charges relating to litigation charges. Please see the "Commitments and Contingencies" note of the Notes to Consolidated Financial Statements for further discussion.                                            
|   
|(3) | The ratio of earnings to fixed charges has been computed by adding income before income taxes and fixed charges to derive adjusted income, and dividing adjusted income by fixed charges. Fixed charges consist of
interest expense on debt (including the amortization of debt expense) and one-third (the proportion deemed representative of the interest portion) of rent expense.                                                                                                                                                  
|   

---