----

|                                                              |   | December      31, |        |
|-------------------------------------------------------------------|--------|-------------------|-------------|
|                                                              |   | 2007              |        |   | 2006 |   |
| ASSETS                                                            |   |              |        |   |   |   |
|                                                              |   |              |        |   |   |   |
| Current      assets                                               |   |              |        |   |   |   |
| Cash                                                              |   | $                 | 3,043,654   |   |   | $ | 1,318,612 |   |
| Accounts      receivable, net of allowance for doubtful           |   |              |        |   |   |   |   |   |
| accounts      of $17,460 and $19,478                              |   |              | 2,313,084   |   |   |   | 2,385,234 |   |
| Inventory                                                         |   |              | 504,792     |   |   |   | 819,591 |   |
| Prepaid      expenses                                             |   |              | 164,857     |   |   |   | 151,897 |   |
| Deferred      income taxes                                        |   |              | 915,488     |   |   |   | 905,400 |   |
|                                                              |   |              |        |   |   |   |   |   |
| Total      current assets                                         |   |              | 6,941,875   |   |   |   | 5,580,734 |   |
|                                                              |   |              |        |   |   |   |   |   |
| Property      and equipment, net of accumulated depreciation and  |   |              |        |   |   |   |   |   |
| amortization      of $5,954,233 and $4,570,113                    |   |              | 4,142,230   |   |   |   | 3,918,767 |   |
| Goodwill                                                          |   |              | 1,120,058   |   |   |   | 1,120,058 |   |
| Other      intangible assets, net of accumulated amortization of  |   |              |        |   |   |   |   |   |
| $172,355      and $114,940                                        |   |              | 93,930      |   |   |   | 151,345 |   |
| Deposits      and other assets                                    |   |              | 104,758     |   |   |   | 159,330 |   |
|                                                              |   |              |        |   |   |   |   |   |
|                                                              |   |              |        |   |   |   |   |   |
| Total      assets                                                 |   | $                 | 12,402,851  |   |   | $ | 10,930,234 |   |
|                                                              |   |              |        |   |   |   |   |   |
| LIABILITIES      AND SHAREHOLDERS' EQUITY                         |   |              |        |   |   |   |   |   |
|                                                              |   |              |        |   |   |   |   |   |
| Current      liabilities                                          |   |              |        |   |   |   |   |   |
| Current      portion of capital lease obligations                 |   | $                 | 1,143,198   |   |   | $ | 915,230 |   |
| Current      portion of notes payable                             |   |              | 100,888     |   |   |   | 238,186 |   |
| Dividends      payable                                            |   |              | 1,686,095   |   |   |   | 1,094,249 |   |
| Accounts      payable                                             |   |              | 709,027     |   |   |   | 750,040 |   |
| Accrued      expenses and other liabilities                       |   |              | 1,559,046   |   |   |   | 1,436,387 |   |
|                                                              |   |              |        |   |   |   |   |   |
| Total      current liabilities                                    |   |              | 5,198,254   |   |   |   | 4,434,092 |   |
|                                                              |   |              |        |   |   |   |   |   |
| Capital lease      obligations, net of current portion            |   |              | 2,341,710   |   |   |   | 1,855,054 |   |
| Notes payable, net of      current portion                        |   |              | -           |   |   |   | 100,888 |   |
|                                                              |   |              |        |   |   |   |   |   |
| Total      liabilities                                            |   |              | 7,539,964   |   |   |   | 6,390,034 |   |
|                                                              |   |              |        |   |   |   |   |   |
| Minority      interests                                           |   |              | 592,807     |   |   |   | 457,317 |   |
|                                                              |   |              |        |   |   |   |   |   |
| Shareholders'      equity                                         |   |              |        |   |   |   |   |   |
| Preferred      stock, $0.001 par value, non-voting 10,000,000     |   |              |        |   |   |   |   |   |
| shares      authorized, no shares issued and outstanding          |   |              | -           |   |   |   | - |   |
| Common      stock, $0.04 par value, 100,000,000 shares authorized |   |              |        |   |   |   |   |   |
| 5,619,392      and 5,428,604 shares issued and outstanding        |   |              | 224,772     |   |   |   | 217,143 |   |
| Additional      paid-in capital                                   |   |              | 14,836,263  |   |   |   | 14,739,193 |   |
| Accumulated      deficit                                          |   |              | (10,790,955 | ) |   |   | (10,873,453 | ) |
|                                                              |   |              |        |   |   |   |   |   |
| Total      shareholders' equity                                   |   |              | 4,270,080   |   |   |   | 4,082,883 |   |
|                                                              |   |              |        |   |   |   |   |   |
|  Total      liabilities and shareholders' equity             |   | $                 | 12,402,851  |   |   | $ | 10,930,234 |   |

----

|                                               |   | Year      Ended   |       |   | Three      Months Ended |   |
|----------------------------------------------------|--------|-------------------|------------|--------|-------------------------|--------|
|                                               |   | December      31, |       |   | December      31,       |   |
|                                               |   | 2007              |       |   | 2006                    |   |   | 2007 |   |   | 2006 |   |
| Revenue                                            |   | $                 | 17,661,541 |   |                    | $      | 15,929,243 |   |   | $ | 4,480,234 |   |   | $ | 3,947,282 |   |
| Cost      of goods sold                            |   |              | 10,473,805 |   |                    |   | 9,594,557 |   |   |   | 2,597,191 |   |   |   | 2,376,277 |   |
|                                               |   |              |       |   |                    |   |   |   |   |   |   |   |   |   |   |   |
| Gross      profit                                  |   |              | 7,187,736  |   |                    |   | 6,334,686 |   |   |   | 1,883,043 |   |   |   | 1,571,005 |   |
|                                               |   |              |       |   |                    |   |   |   |   |   |   |   |   |   |   |   |
| Selling,      general, and administrative expenses |   |              | 4,390,996  |   |                    |   | 4,016,689 |   |   |   | 1,166,624 |   |   |   | 1,032,579 |   |
|                                               |   |              |       |   |                    |   |   |   |   |   |   |   |   |   |   |   |
| Income      from operations                        |   |              | 2,796,740  |   |                    |   | 2,317,997 |   |   |   | 716,419 |   |   |   | 538,426 |   |
|                                               |   |              |       |   |                    |   |   |   |   |   |   |   |   |   |   |   |
| Other      income (expense)                        |   |              | (152,104   | )      |                    |   | (15,798 | ) |   |   | (31,112 | ) |   |   | (13,921 | ) |
| Income      before provision for income taxes,     |   |              |       |   |                    |   |   |   |   |   |   |   |   |   |   |   |
| deferred      tax benefit, and minority interest   |   |              | 2,644,636  |   |                    |   | 2,302,199 |   |   |   | 685,307 |   |   |   | 524,505 |   |
| Provision      for income taxes                    |   |              | (193,922   | )      |                    |   | (39,893 | ) |   |   | (59,424 | ) |   |   | 8,635 |   |
| Reversal      of deferred tax valuation allowance  |   |              | 10,088     |   |                    |   | 905,400 |   |   |   | 10,088 |   |   |   | 905,400 |   |
| Net      income before minority interest           |   |              | 2,460,802  |   |                    |   | 3,167,706 |   |   |   | 635,971 |   |   |   | 1,438,540 |   |
|                                               |   |              |       |   |                    |   |   |   |   |   |   |   |   |   |   |   |
| Minority      interest in income of consolidated   |   |              |       |   |                    |   |   |   |   |   |   |   |   |   |   |   |
| limited      liability companies                   |   |              | (692,209   | )      |                    |   | (443,739 | ) |   |   | (176,143 | ) |   |   | (174,140 | ) |
| Net      income                                    |   | $                 | 1,768,593  |   |                    | $      | 2,723,967 |   |   | $ | 459,828 |   |   | $ | 1,264,400 |   |
|                                               |   |              |       |   |                    |   |   |   |   |   |   |   |   |   |   |   |
| Basic      earnings per share                      |   | $                 | 0.32       |   |                    | $      | 0.50 |   |   | $ | 0.08 |   |   | $ | 0.23 |   |
| Diluted      earnings per share                    |   | $                 | 0.31       |   |                    | $      | 0.47 |   |   | $ | 0.08 |   |   | $ | 0.22 |   |
|                                               |   |              |       |   |                    |   |   |   |   |   |   |   |   |   |   |   |
| Basic      weighted-average shares outstanding     |   |              | 5,533,348  |   |                    |   | 5,455,266 |   |   |   | 5,575,338 |   |   |   | 5,447,997 |   |
| Diluted      weighted-average shares outstanding   |   |              | 5,798,015  |   |                    |   | 5,801,762 |   |   |   | 5,837,809 |   |   |   | 5,799,194 |   |