EXHIBIT 11



TOMMY HILFIGER CORPORATION

COMPUTATION OF NET INCOME PER ORDINARY SHARE

(in thousands, except per share amounts)



|                                                                                                   |  |                         |        |                         |   |                         |  |   |          |  
|-------------------------------------------------------------------------------------------------- |  | ----------------------- | ------ | ----------------------- | - | ----------------------- |  | - | -------- | -
|                                                                                                   |  | Year EndedMarch 31,2005 |        | Year EndedMarch 31,2004 |   | Year EndedMarch 31,2003 | 
|                                                                                                   |  |                         |        | (as restated)           |   | (as restated)           | 
|FINANCIAL STATEMENT PRESENTATION                                                                   |  |                         |        |                         |   |                         |  |   |          |  
|BASIC                                                                                              |  |                         |        |                         |   |                         |  |   |          |  
|                                                                                                   |  |                         |       
|Weighted average shares outstanding                                                                |  |                         | 91,683 |                         |   | 90,692                  |  |   | 90,387   |  
|                                                                                                   |  |                         |        |                         |   |                         |  |   |          |  
|Net income (loss)                                                                                  |  | $                       | 85,651 |                         | $ | 130,820                 |  | $ | (518,788 | )
|                                                                                                   |  |                         |        |                         |   |                         |  |   |          |  
|Per share amount                                                                                   |  | $                       | 0.93   |                         | $ | 1.44                    |  | $ | (5.74    | )
|                                                                                                   |  |                         |        |                         |   |                         |  |   |          |  
|DILUTED                                                                                            |  |                         |        |                         |   |                         |  |   |          |  
|                                                                                                   |  |                         |       
|Weighted average shares outstanding                                                                |  |                         | 91,683 |                         |   | 90,692                  |  |   | 90,387   |  
|                                                                                                   |  |                         |       
|Net effect of dilutive stock options based on the treasury stock method using average market price |  |                         | 582    |                         |   | 637                     |  |   |         |  
|                                                                                                   |  |                         |        |                         |   |                         |  |   |          |  
|Total                                                                                              |  |                         | 92,265 |                         |   | 91,329                  |  |   | 90,387   |  
|                                                                                                   |  |                         |        |                         |   |                         |  |   |          |  
|Net income (loss)                                                                                  |  | $                       | 85,651 |                         | $ | 130,820                 |  | $ | (518,788 | )
|                                                                                                   |  |                         |        |                         |   |                         |  |   |          |  
|Per share amount                                                                                   |  | $                       | 0.93   |                         | $ | 1.43                    |  | $ | (5.74    | )
|                                                                                                   |  |                         |        |                         |   |                         |  |   |          |