##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended November 30, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file No. 001-15601.





BIOMET, INC.

(Exact name of registrant as specified in its
charter)







|                         |  |                                  
|------------------------ |  | ---------------------------------
|Indiana                  |  | 35-1418342                       
|(State of incorporation) |  | (IRS Employer Identification No.)



|                                         |  |           
|---------------------------------------- |  | ----------
|56 East Bell Drive, Warsaw, Indiana      |  | 46582     
|(Address of principal executive offices) |  | (Zip Code)

(574) 267-6639

(Registrants telephone number, including area code)

Securities
registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None





Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is
required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes   ̈    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant is
a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule
12b2 of the Exchange Act. (Check one):



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  |  ̈
|                        |  |                                                  | 
|Non-accelerated filer   |  | x  (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by checkmark whether the registered is a shell company (as defined in Rule 12b-2 of the
Act).    Yes   ̈    No  x

As of November 30, 2007, the last business day of the registrants prior year completed second fiscal quarter, there was no established public trading market for any of the common stock of the registrant. As of November 30,
2008, there were 1,000 shares of common stock of the registrant outstanding, 100.0% of which were owned by LVB Acquisition, Inc.

DOCUMENTS INCORPORATED BY REFERENCE

None.









---

##### Table of Contents

|         |  |                       |  |                                                                                        |  |     
|-------- |  | --------------------- |  | -------------------------------------------------------------------------------------- |  | ----
|         |  |                       |  |                                                                                        |  | Page
|Part I.  |  | Financial Information |  |                                                                                       
|         |  | Item 1.               |  | Financial Statements:                                                                  |  |     
|         |  |                       |  | Condensed Consolidated Balance Sheets.                                                 |  | 3   
|         |  |                       |  | Condensed Consolidated Statements of Operations.                                       |  | 4   
|         |  |                       |  | Condensed Consolidated Statements of Cash Flows.                                       |  | 5   
|         |  |                       |  | Notes to Condensed Consolidated Financial Statements.                                  |  | 6   
|         |  | Item 2.               |  | Managements Discussion and Analysis of Financial Condition and Results of Operations. |  | 23  
|         |  | Item 3.               |  | Quantitative and Qualitative Disclosures About Market Risk.                            |  | 32  
|         |  | Item 4T.              |  | Controls and Procedures.                                                               |  | 32  
|         |  |                      
|Part II. |  | Other Information     |  |                                                                                       
|         |  | Item 1.               |  | Legal Proceedings.                                                                     |  | 33  
|         |  | Item 1A.              |  | Risk Factors.                                                                          |  | 33  
|         |  | Item 5.               |  | Other Information.                                                                     |  | 33  
|         |  | Item 6.               |  | Exhibits.                                                                              |  | 33  



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|Item 1. | Financial Statements.
|------- | ---------------------

Biomet, Inc. and
Subsidiaries Condensed Consolidated Balance Sheets

(in millions)



|                                              |  |                   |          |   |              |   |          |  
|--------------------------------------------- |  | ----------------- | -------- | - | ------------ | - | -------- | -
|                                              |  | November 30, 2008 |          |   | May 31, 2008 |  
|                                              |  | (Unaudited)       |          |   |              |  
|Assets                                        |  |                   |          |   |              |   |          |  
|Current assets:                               |  |                   |          |   |              |   |          |  
|Cash and cash equivalents                     |  | $                 | 229.3    |   |              | $ | 127.6    |  
|Accounts receivable, net                      |  |                   | 483.5    |   |              |   | 486.2    |  
|Income tax receivable                         |  |                   | 48.8     |   |              |   | 48.8     |  
|Inventories                                   |  |                   | 510.3    |   |              |   | 539.7    |  
|Deferred income taxes                         |  |                   | 97.1     |   |              |   | 100.7    |  
|Prepaid expenses and other                    |  |                   | 45.5     |   |              |   | 46.7     |  
|                                              |  |                   |          |   |              |   |          |  
|Total current assets                          |  |                   | 1,414.5  |   |              |   | 1,349.7  |  
|Property, plant and equipment, net            |  |                   | 611.9    |   |              |   | 640.9    |  
|Investments                                   |  |                   | 33.8     |   |              |   | 41.3     |  
|Intangible assets, net                        |  |                   | 5,736.3  |   |              |   | 6,208.2  |  
|Goodwill                                      |  |                   | 5,103.4  |   |              |   | 5,422.8  |  
|Other assets                                  |  |                   | 111.4    |   |              |   | 118.9    |  
|                                              |  |                   |          |   |              |   |          |  
|Total assets                                  |  | $                 | 13,011.3 |   |              | $ | 13,781.8 |  
|                                              |  |                   |          |   |              |   |          |  
|Liabilities & Shareholders Equity            |  |                   |          |   |              |   |          |  
|Current liabilities:                          |  |                   |          |   |              |   |          |  
|Short-term borrowings                         |  | $                 | 72.5     |   |              | $ | 75.4     |  
|Accounts payable                              |  |                   | 69.6     |   |              |   | 83.7     |  
|Accrued interest                              |  |                   | 79.7     |   |              |   | 80.9     |  
|Accrued wages and commissions                 |  |                   | 64.1     |   |              |   | 79.1     |  
|Other accrued expenses                        |  |                   | 179.7    |   |              |   | 245.4    |  
|                                              |  |                   |          |   |              |   |          |  
|Total current liabilities                     |  |                   | 465.6    |   |              |   | 564.5    |  
|Long-term liabilities:                        |  |                   |          |   |              |   |          |  
|Long-term debt                                |  |                   | 6,124.4  |   |              |   | 6,225.4  |  
|Deferred income taxes                         |  |                   | 1,902.7  |   |              |   | 2,112.5  |  
|Other long-term liabilities                   |  |                   | 196.7    |   |              |   | 43.1     |  
|                                              |  |                   |          |   |              |   |          |  
|Total liabilities                             |  |                   | 8,689.4  |   |              |   | 8,945.5  |  
|Shareholders equity:                         |  |                   |          |   |              |   |          |  
|Additional paid-in capital                    |  |                   | 44.6     |   |              |   | 25.8     |  
|Contributed capital                           |  |                   | 5,523.2  |   |              |   | 5,521.9  |  
|Accumulated deficit                           |  |                   | (1,063.8 | ) |              |   | (964.2   | )
|Accumulated other comprehensive income (loss) |  |                   | (182.1   | ) |              |   | 252.8    |  
|                                              |  |                   |          |   |              |   |          |  
|Total shareholders equity                    |  |                   | 4,321.9  |   |              |   | 4,836.3  |  
|                                              |  |                   |          |   |              |   |          |  
|Total liabilities and shareholders equity    |  | $                 | 13,011.3 |   |              | $ | 13,781.8 |  
|                                              |  |                   |          |   |              |   |          |  

The accompanying notes are a part of the condensed consolidated financial statements.



3



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Condensed Consolidated Statements of Operations

(in millions)



|                                            |  |                                           |        |   |                                             |   |        |                                                  |  |   |         |   |                                    |   |        |   |  |  |  |   |       |  
|------------------------------------------- |  | ----------------------------------------- | ------ | - | ------------------------------------------- | - | ------ | ------------------------------------------------ |  | - | ------- | - | ---------------------------------- | - | ------ | - |  |  |  | - | ----- | -
|                                            |  | (Unaudited)Three Months EndedNovember
30, |        |   | (Unaudited)Six Months EndedNovember 30,2008 |   |        | (Unaudited)July 12 - November 30,2007(Successor) |  |   |         |   | June 1 - July 11,2007(Predecessor) |  
|                                            |  | 2008                                      |        |   | 2007                                        |   |        |                                                  |  |   |        
|Net sales                                   |  | $                                         | 642.8  |   |                                             | $ | 607.2  |                                                  |  | $ | 1,249.8 |   |                                    | $ | 895.8  |   |  |  |  | $ | 248.8 |  
|Cost of sales                               |  |                                           | 194.9  |   |                                             |   | 244.6  |                                                  |  |   | 376.4   |   |                                    |   | 351.4  |   |  |  |  |   | 102.3 |  
|                                            |  |                                           |        |   |                                             |   |        |                                                  |  |   |         |   |                                    |   |        |   |  |  |  |   |       |  
|Gross margin                                |  |                                           | 447.9  |   |                                             |   | 362.6  |                                                  |  |   | 873.4   |   |                                    |   | 544.4  |   |  |  |  |   | 146.5 |  
|                                            |  |                                           |        |   |                                             |  
|Selling, general and administrative expense |  |                                           | 254.7  |   |                                             |   | 413.2  |                                                  |  |   | 508.2   |   |                                    |   | 600.5  |   |  |  |  |   | 194.2 |  
|Research and development expense            |  |                                           | 23.4   |   |                                             |   | 21.9   |                                                  |  |   | 46.9    |   |                                    |   | 35.5   |   |  |  |  |   | 34.0  |  
|In-process research and development         |  |                                           |       |   |                                             |   | 86.2   |                                                  |  |   |        |   |                                    |   | 479.0  |   |  |  |  |   |      |  
|Amortization                                |  |                                           | 89.8   |   |                                             |   | 92.3   |                                                  |  |   | 181.3   |   |                                    |   | 137.5  |   |  |  |  |   | 0.5   |  
|                                            |  |                                           |        |   |                                             |   |        |                                                  |  |   |         |   |                                    |   |        |   |  |  |  |   |       |  
|Operating income (loss)                     |  |                                           | 80.0   |   |                                             |   | (251.0 | )                                                |  |   | 137.0   |   |                                    |   | (708.1 | ) |  |  |  |   | (82.2 | )
|                                            |  |                                           |        |   |                                             |  
|Interest expense, net                       |  |                                           | (139.2 | ) |                                             |   | (148.7 | )                                                |  |   | (280.3  | ) |                                    |   | (229.1 | ) |  |  |  |   | (0.3  | )
|Other income (expense)                      |  |                                           | (11.6  | ) |                                             |   | (4.9   | )                                                |  |   | (20.6   | ) |                                    |   | 0.5    |   |  |  |  |   | 0.6   |  
|                                            |  |                                           |        |   |                                             |   |        |                                                  |  |   |         |   |                                    |   |        |   |  |  |  |   |       |  
|Other income (expense), net                 |  |                                           | (150.8 | ) |                                             |   | (153.6 | )                                                |  |   | (300.9  | ) |                                    |   | (228.6 | ) |  |  |  |   | 0.3   |  
|                                            |  |                                           |        |   |                                             |  
|Loss before income taxes                    |  |                                           | (70.8  | ) |                                             |   | (404.6 | )                                                |  |   | (163.9  | ) |                                    |   | (936.7 | ) |  |  |  |   | (81.9 | )
|                                            |  |                                           |        |   |                                             |  
|Benefit from income taxes                   |  |                                           | (31.1  | ) |                                             |   | (102.6 | )                                                |  |   | (64.3   | ) |                                    |   | (152.5 | ) |  |  |  |   | (27.3 | )
|                                            |  |                                           |        |   |                                             |   |        |                                                  |  |   |         |   |                                    |   |        |   |  |  |  |   |       |  
|Net loss                                    |  | $                                         | (39.7  | ) |                                             | $ | (302.0 | )                                                |  | $ | (99.6   | ) |                                    | $ | (784.2 | ) |  |  |  | $ | (54.6 | )
|                                            |  |                                           |        |   |                                             |   |        |                                                  |  |   |         |   |                                    |   |        |   |  |  |  |   |       |  

The accompanying notes are a part of the condensed consolidated financial statements.



4



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows

(in millions)



|                                                                               |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|------------------------------------------------------------------------------ |  | ------------------------------------------- | ----- | - | ------------------------------------------------ | - | --------- | - |  | --------------------------------- |  | - | ----- | -
|                                                                               |  | (Unaudited)Six Months EndedNovember 30,2008 |       |   | (Unaudited)July 12 - November 30,2007(Successor) |   |           |   |  | June 1 -July 11,2007(Predecessor) | 
|Cash flows provided by (used in) operating activities:                         |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Net loss                                                                       |  | $                                           | (99.6 | ) |                                                  | $ | (784.2    | ) |  |                                   |  | $ | (54.6 | )
|Adjustments to reconcile net loss to net cash from operating activities:       |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Depreciation and amortization                                                  |  |                                             | 261.4 |   |                                                  |   | 195.2     |   |  |                                   |  |   | 9.3   |  
|Amortization of deferred financing costs                                       |  |                                             | 5.7   |   |                                                  |   | 4.7       |   |  |                                   |  |   |      |  
|In-process research and development                                            |  |                                             |      |   |                                                  |   | 479.0     |   |  |                                   |  |   |      |  
|Stock-based compensation expense                                               |  |                                             | 18.8  |   |                                                  |   |          |   |  |                                   |  |   |      |  
|Inventory step-up related to merger                                            |  |                                             |      |   |                                                  |   | 92.3      |   |  |                                   |  |   |      |  
|Allowance for doubtful accounts receivable                                     |  |                                             | (3.5  | ) |                                                  |   |          |   |  |                                   |  |   |      |  
|Loss (gain) and impairment on investments                                      |  |                                             | 6.5   |   |                                                  |   |          |   |  |                                   |  |   | (7.0  | )
|Provision for inventory obsolescence                                           |  |                                             | 0.4   |   |                                                  |   |          |   |  |                                   |  |   |      |  
|Deferred income taxes                                                          |  |                                             | (69.7 | ) |                                                  |   | (248.3    | ) |  |                                   |  |   | 76.7  |  
|Excess tax benefit from exercise of stock options                              |  |                                             |      |   |                                                  |   |          |   |  |                                   |  |   | (3.9  | )
|Other                                                                          |  |                                             | (0.1  | ) |                                                  |   | (0.3      | ) |  |                                   |  |   |      |  
|Changes in operating assets and liabilities, net of effects from acquisitions: |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Accounts receivable                                                            |  |                                             | (40.5 | ) |                                                  |   | (29.7     | ) |  |                                   |  |   | 5.8   |  
|Inventories                                                                    |  |                                             | (25.5 | ) |                                                  |   | 20.5      |   |  |                                   |  |   | (12.0 | )
|Prepaid expenses                                                               |  |                                             | (2.6  | ) |                                                  |   | 35.8      |   |  |                                   |  |   |      |  
|Accounts payable                                                               |  |                                             | (6.7  | ) |                                                  |   | (9.9      | ) |  |                                   |  |   | (1.6  | )
|Income taxes                                                                   |  |                                             | (5.7  | ) |                                                  |   | 27.9      |   |  |                                   |  |   |      |  
|Accrued interest                                                               |  |                                             | (0.8  | ) |                                                  |   | 106.3     |   |  |                                   |  |   |      |  
|Share-based compensation accrual related to merger                             |  |                                             |      |   |                                                  |   |          |   |  |                                   |  |   | 112.8 |  
|Other                                                                          |  |                                             | 9.5   |   |                                                  |   | 110.1     |   |  |                                   |  |   | (66.1 | )
|                                                                               |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Net cash provided by (used in) operating activities                            |  |                                             | 47.6  |   |                                                  |   | (0.6      | ) |  |                                   |  |   | 59.4  |  
|Cash flows provided by (used in) investing activities:                         |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Net proceeds from investments                                                  |  |                                             |      |   |                                                  |   | 95.8      |   |  |                                   |  |   | 42.8  |  
|Capital expenditures                                                           |  |                                             | (92.9 | ) |                                                  |   | (76.7     | ) |  |                                   |  |   | (22.0 | )
|Acquisitions, net of cash acquired                                             |  |                                             | (2.2  | ) |                                                  |   | (0.4      | ) |  |                                   |  |   | (9.8  | )
|Acquisition of Biomet, Inc.                                                    |  |                                             |      |   |                                                  |   | (11,638.2 | ) |  |                                   |  |   |      |  
|                                                                               |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Net cash provided by (used in) investing activities                            |  |                                             | (95.1 | ) |                                                  |   | (11,619.5 | ) |  |                                   |  |   | 11.0  |  
|Cash flows provided by financing activities:                                   |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Debt:                                                                          |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Proceeds (payments) under amended revolving credit agreement                   |  |                                             | 8.5   |   |                                                  |   | (40.4     | ) |  |                                   |  |   | 0.2   |  
|Proceeds (payments) under senior secured credit facility                       |  |                                             | (18.2 | ) |                                                  |   |          |   |  |                                   |  |   |      |  
|Proceeds (payments) under asset based revolver                                 |  |                                             | 165.4 |   |                                                  |   |          |   |  |                                   |  |   |      |  
|Proceeds from long-term debt related to merger                                 |  |                                             |      |   |                                                  |   | 6,250.7   |   |  |                                   |  |   |      |  
|Payment of deferred financing costs                                            |  |                                             |      |   |                                                  |   | (87.1     | ) |  |                                   |  |   |      |  
|Equity:                                                                        |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Capital contributions                                                          |  |                                             | 1.9   |   |                                                  |   | 5,401.9   |   |  |                                   |  |   |      |  
|Repurchase of common shares                                                    |  |                                             | (0.6  | ) |                                                  |   |          |   |  |                                   |  |   | (2.8  | )
|Excess tax benefit from exercise of stock options                              |  |                                             |      |   |                                                  |   |          |   |  |                                   |  |   | 3.9   |  
|                                                                               |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Net cash provided by financing activities                                      |  |                                             | 157.0 |   |                                                  |   | 11,525.1  |   |  |                                   |  |   | 1.3   |  
|Effect of exchange rate changes on cash                                        |  |                                             | (7.8  | ) |                                                  |   | 2.0       |   |  |                                   |  |   | 0.1   |  
|                                                                               |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Increase (decrease) in cash and cash equivalents                               |  |                                             | 101.7 |   |                                                  |   | (93.0     | ) |  |                                   |  |   | 71.8  |  
|Cash and cash equivalents, beginning of period                                 |  |                                             | 127.6 |   |                                                  |   | 176.9     |   |  |                                   |  |   | 105.1 |  
|                                                                               |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Cash and cash equivalents, end of period                                       |  | $                                           | 229.3 |   |                                                  | $ | 83.9      |   |  |                                   |  | $ | 176.9 |  
|                                                                               |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Supplemental disclosures of cash flow information:                             |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Cash paid during the period for:                                               |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Interest                                                                       |  | $                                           | 277.1 |   |                                                  | $ | 1.5       |   |  |                                   |  | $ |      |  
|                                                                               |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  
|Income taxes                                                                   |  | $                                           | 14.8  |   |                                                  | $ | 21.0      |   |  |                                   |  | $ |      |  
|                                                                               |  |                                             |       |   |                                                  |   |           |   |  |                                   |  |   |       |  

The accompanying notes are a part of the condensed consolidated financial statements.



5



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited)

Note 1 - Merger.

On
December 18, 2006, Biomet, Inc. entered into an Agreement and Plan of Merger with LVB Acquisition, LLC, a Delaware limited liability company (LVB), and LVB Acquisition Merger Sub, Inc., an Indiana corporation and a wholly-owned
subsidiary of LVB (Purchaser), which agreement was amended and restated as of June 7, 2007 (the Merger Agreement). Pursuant to the Merger Agreement, on June 13, 2007, Purchaser commenced a cash tender offer (the
Offer and together with the Merger, the Transactions), to purchase all of Biomets outstanding common shares, without par value. LVB is controlled by a consortium of private equity funds: Blackstone Capital Partners V
L.P., GS Capital Partners VI Fund, L.P., KKR 2006 Fund L.P. and Texas Pacific Group (each a Sponsor and collectively, the Sponsors). The Sponsors, along with other investors, contributed $5,387.5 million of equity in
connection with the Transactions. The remaining purchase price of $6,245.4 million included various proceeds from credit facilities. The unaudited condensed consolidated financial statements should be read in conjunction with Biomets Annual
Report on Form 10-K for the fiscal year ended May 31, 2008, as amended.

The Merger was accounted for under the purchase method of
accounting pursuant to Statements of Financial Accounting Standards (SFAS) No. 141, Business Combinations. Accordingly, the effect of the Merger has been included in the Companys condensed consolidated statement of
operations subsequent to July 11, 2007 (the Merger Date), and the respective assets and liabilities have been recorded at their estimated fair values in the Companys condensed consolidated balance sheet as of the Merger Date,
with the excess purchase price recorded as goodwill. As of July 12, 2007, the Successor Company began operating under a new basis of accounting for its financial statements. Because of the new basis of accounting, the Predecessor Companys
historical financial information is not comparable to the Successor Companys financial information for periods after July 12, 2007. The term Successor Company refers to Biomet following its acquisition by Purchaser on
July 12, 2007 and the term Predecessor Company refers to Biomet prior to its acquisition on July 12, 2007.

The
Company has allocated the purchase price to the fair value of the assets and liabilities of Biomet based on estimated fair values utilizing generally accepted valuation methodologies. Both assets and liabilities were valued as of July 11, 2007.
On July 12, 2007, 82.4% of the step-up was recorded and combined with 17.6% of the Predecessor Company. On September 25, 2007 (the Closing Date), the remaining fair value step-up of 17.6% was recorded. The additional step-up
included an increase in the in-process research and development (IPRD) charge of $86.2 million, increase of the property plant and equipment fair value of $14.2 million, and an increase in the fair value of inventory of $28.2 million.
Also, the Tender Facility (as defined in Note 8 below) starting on July 12, 2007 was refinanced on the Closing Date into various other credit facilities. See Note 8  Debt below for a description of those facilities. See summary below of
the allocation of the total purchase price:



|                                    |  |               |          |  
|----------------------------------- |  | ------------- | -------- | -
|                                    |  | (in millions) |         
|Cash                                |  | $             | 57.0     |  
|Short-term investments              |  |               | 126.0    |  
|Accounts receivable                 |  |               | 494.0    |  
|Inventories                         |  |               | 714.3    |  
|Deferred tax assets                 |  |               | 60.6     |  
|Prepaids and other assets           |  |               | 134.4    |  
|Property, plant and equipment       |  |               | 608.0    |  
|In-process research and development |  |               | 479.0    |  
|Intangible assets                   |  |               | 6,304.5  |  
|Goodwill                            |  |               | 5,303.0  |  
|Deferred tax liabilities            |  |               | (2,184.9 | )
|Other liabilities                   |  |               | (463.0   | )
|                                    |  |               |          |  
|Purchase Price                      |  | $             | 11,632.9 |  
|                                    |  |               |          |  

The purchase price allocation was based on information then available to the Company, and
expectations, assumptions, and valuation methodologies deemed reasonable by the Companys management. No assurance can be given, however, that the underlying assumptions used to estimate expected technology based product revenues, development
costs or profitability, or the events associated with such technology, will occur as projected. Goodwill recorded as a result of the Merger is not deductible for income tax purposes.

Note 2 - Summary of Significant Accounting Policies and Nature of Operations.

General  The
Company is one of the largest orthopedic medical device companies in the United States and worldwide with operations and offices in over 50 locations throughout the world and distribution in approximately 90 countries. The Company designs,
manufactures and markets a comprehensive range of both surgical and non-surgical products used primarily by orthopedic surgeons and other musculoskeletal medical specialists. For approximately 30 years, the Company has applied advanced engineering
and manufacturing technology to the development of highly durable joint replacement systems.

Basis of Presentation  The unaudited
condensed consolidated financial statements include the accounts of Biomet, Inc. and its subsidiaries (individually and collectively referred to as Biomet, the Company, we, us, or our). The
unaudited condensed consolidated financial statements include all accounts of Biomet and all of its wholly-owned subsidiaries. The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles
generally accepted in the United States of America for condensed financial information. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The
Companys results of operations for the six months ended November 30, 2008 are not comparative to the Companys results of operations for the period June 1, 2007 to July 11, 2007 because of the new basis of accounting
resulting from the Merger Date of July 11, 2007. The purchase price allocation included an IPRD charge of $479.0 million, and step-ups in fair value of inventory of $160.3 million and $80.4 million for fixed assets. The amounts were fully
recorded as of the Closing Date of the Merger. Operating results for the period ended November 30, 2008 are not necessarily indicative of the results that may be expected for the fiscal year ending May 31, 2009. For further information,
including the Companys significant accounting policies, refer to the audited consolidated financial statements and notes thereto included in the Company's Form 10-K for the fiscal year ended May 31, 2008, as amended.

Products  The Company operates in one business segment, musculoskeletal products, which includes the design, manufacture and marketing of products
in four major categories: reconstructive products, fixation devices, spinal products and other products. The Company has three reportable geographic segments: United States, Europe and International.



6



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 2 - Summary of Significant Accounting Policies and Nature of Operations, Continued.



Reconstructive  Orthopedic reconstructive implants are used to replace joints that have
deteriorated as a result of disease (principally osteoarthritis) or injury. Reconstructive joint surgery involves the modification of the area surrounding the affected joint and the implantation of one or more manufactured components, and may
involve the use of bone cement. The Companys primary orthopedic reconstructive joints are knees, hips, and shoulders, but the Company manufactures other joints as well. The Company also produces the associated instruments required by
orthopedic surgeons to implant the Companys reconstructive products, as well as bone cements and cement delivery systems. In addition, dental reconstructive devices and associated instrumentation are used for oral rehabilitation through the
replacement of teeth and repair of hard and soft tissues.

Fixation  Fixation devices are used for setting and stabilizing
damaged bones to support and/or augment the bodys natural healing process. Electrical stimulation devices used in trauma indications offer implantable and non-invasive options to stimulate bone growth. Other products include internal fixation
devices (such as nails, plates, screws, pins and wires used to stabilize traumatic bone injuries), external fixation devices (used to stabilize fractures when alternative methods of fixation are not suitable), craniomaxillofacial fixation systems
and bone substitute materials.

Spinal  The Companys spinal products include electrical stimulation devices for spinal
applications, spinal fixation systems, bone substitute materials and motion preservation systems, as well as allograft services for spinal applications. These products and services are primarily marketed in the United States under the Biomet Spine
trade name.

Other  The Company manufactures and distributes a number of other products, including sports medicine products
(used in minimally-invasive orthopedic surgical procedures), orthopedic support products (also referred to as softgoods and bracing products), operating room supplies, casting materials, general surgical instruments, wound care products and other
surgical products.

Effect of Foreign Currency  Assets and liabilities of foreign subsidiaries are translated at rates of exchange in
effect at the close of their calendar month end. Revenues and expenses are translated at the weighted average exchange rates during the period. Translation gains and losses are accumulated within other comprehensive income (loss) as a separate
component of shareholders equity. Foreign currency transaction gains and losses resulting from product transfer between subsidiaries are recorded in cost of goods sold. Other foreign currency exchange gains and losses that do not involve the
movement of product are included in other income (expense), net.

Cash and Cash Equivalents  The Company considers all highly liquid
investments with original maturities of three months or less to be cash equivalents.

Investments  The Company invests the majority
of its excess cash in bank deposits and money market securities. The Company also holds municipal bonds, corporate and mortgage-backed securities, common stocks and auction-rate securities. The Company accounts for its investments in debt and equity
securities under SFAS 115, Accounting for Certain Investments in Debt and Equity Securities, which requires certain securities to be categorized as trading, available-for-sale or held-to-maturity. The Company also accounts for its investments
under SFAS 157, Fair Value Measurements, which establishes a framework for measuring fair value in accordance with generally accepted accounting principles, clarifies the definition of fair value within that framework, and expands disclosures
about fair value measurements. Available-for-sale securities are carried at fair value with unrealized gains and losses, net of tax, recorded within other comprehensive income (loss) as a separate component of shareholders equity.
Held-to-maturity securities are carried at amortized cost. The Company has no trading securities. The cost of investment securities sold is determined by the specific identification method. Dividend and interest income are accrued as earned. The
Company reviews its investments quarterly for declines in fair value that are other-than-temporary. Investments that have declined in market value that are determined to be other-than-temporary are charged to other income (expense), net, by writing
that investment down to fair value. Investments are classified as short-term for those expected to mature or be sold within twelve months and the remaining portion is classified in long-term investments.

Risk Management

Foreign Currency Instruments
 Certain assets, liabilities and forecasted transactions are exposed to foreign currency risk, primarily the fluctuation of the U.S. Dollar against European currencies. The Company faces transactional currency exposures that arise when it
or its foreign subsidiaries enter into transactions, primarily on an intercompany basis, denominated in currencies other than their functional currency. The Company also faces currency exposure that arises from translating the results of its global
operations to the U.S. Dollar at exchange rates that have fluctuated from the beginning of the period. The Company has hedged a portion of its net investment in its European subsidiaries with the issuance of a 875.0 million principal
amount term loan on September 25, 2007. The Companys net investment in its European subsidiaries at the hedging date of September 25, 2007 was $1,690.0 million (1,238.0 million). As of November 30, 2008, the Companys
net investment in European subsidiaries totaled 1,483.8 million ($1,884.0 million) and the outstanding principal balance was 866.3 million ($1,099.9 million). The difference of 617.5 million ($784.1 million) remained
unhedged. Effectiveness is tested quarterly to determine whether hedge treatment is still appropriate. The Company tests effectiveness on this net investment hedge by determining if the net investment in its European subsidiaries is greater than the
outstanding Euro denominated debt balance. Any ineffectiveness is recorded in the statement of operations.



7



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 2 - Summary of Significant Accounting Policies and Nature of Operations, Continued.



Interest Rate Instruments  The Company entered into interest rate swap agreements (cash flow
hedges) in both U.S. Dollars and Euros on September 25, 2007 and March 25, 2008 as a means of fixing the interest rate on portions of its floating-rate debt instruments. See the table below for existing contracts (U.S. Dollars and Euros in
millions):

(in millions)



|          |  |          |  |                |       |                  |                    |                                                 |   |        |  
|--------- |  | -------- |  | -------------- | ----- | ---------------- | ------------------ | ----------------------------------------------- | - | ------ | -
|Structure |  | Currency |  | NotionalAmount |       | Termination Date |                    | Fair Value atNovember 30, 2008Asset
(Liability) |  
|1 year    |  | Euro     |  |               | 75.0  |                  | September 25, 2009 |                                                 | $ | (0.9   | )
|2 year    |  | Euro     |  |                | 75.0  |                  | September 25, 2010 |                                                 |   | (2.5   | )
|3 year    |  | Euro     |  |                | 50.0  |                  | March 25, 2011     |                                                 |   | (1.3   | )
|          |  | Euro     |  |                | 75.0  |                  | September 25, 2011 |                                                 |   | (3.6   | )
|4 year    |  | Euro     |  |                | 40.0  |                  | March 25, 2012     |                                                 |   | (1.3   | )
|          |  | Euro     |  |                | 230.0 |                  | September 25, 2012 |                                                 |   | (13.4  | )
|5 year    |  | Euro     |  |                | 40.0  |                  | March 25, 2013     |                                                 |   | (1.5   | )
|1 year    |  | USD      |  | $              | 195.0 |                  | September 25, 2009 |                                                 |   | (4.7   | )
|2 year    |  | USD      |  |                | 150.0 |                  | March 25, 2010     |                                                 |   | (0.6   | )
|          |  | USD      |  |                | 195.0 |                  | September 25, 2010 |                                                 |   | (9.8   | )
|3 year    |  | USD      |  |                | 110.0 |                  | March 25, 2011     |                                                 |   | (1.2   | )
|          |  | USD      |  |                | 195.0 |                  | September 25, 2011 |                                                 |   | (15.3  | )
|4 year    |  | USD      |  |                | 140.0 |                  | March 25, 2012     |                                                 |   | (2.4   | )
|          |  | USD      |  |                | 585.0 |                  | September 25, 2012 |                                                 |   | (57.5  | )
|5 year    |  | USD      |  |                | 190.0 |                  | March 25, 2013     |                                                 |   | (4.8   | )
|          |  |          |  |                |       |                  |                    |                                                 |   |        |  
|Total     |  |          |  |                |       |                  |                    |                                                 | $ | (120.8 | )
|          |  |          |  |                |       |                  |                    |                                                 |   |        |  

The interest rate swaps were a liability of $120.8 million at November 30, 2008 and are
included in other accrued expenses and other long term liabilities. As a result of cash flow hedge treatment being applied, all unrealized gains and losses related to the derivative instruments are included in other comprehensive income and are
reclassified into operations in the same period in which the hedged transaction affects earnings. Effectiveness is tested quarterly to determine if hedge treatment is still appropriate. The amount of ineffectiveness recognized in operations was not
material for any period presented. Subsequent to November 30, 2008, the Company entered into an additional swap contract to hedge the variable interest rate exposure of its U.S. Dollar term loan. The notional amount of the contract is
$325.0 million and the maturity date is December 25, 2013. The Company did not enter into any derivative instruments prior to fiscal 2008.

As of November 30, 2008, the effective interest rate, including the applicable lending margin, on 76% ($1,760.0 million) of the outstanding principal of the Companys U.S. Dollar term loan was fixed at 7.34% through the use
of interest rate swaps. The effective interest rate on 68% (585.0 million) of the outstanding principal of the Companys Euro term loan was fixed at 7.31% through the use of interest rate swaps. The remaining unhedged balances of the
U.S. Dollar and Euro term loans had effective interest rates of 6.76% and 8.14%, respectively.

Comprehensive Income
Total comprehensive income combines reported net loss and foreign currency translation adjustments, unrealized appreciation/depreciation of available-for-sale securities, unrealized gains and losses related to the net investment in the Euro term
loan, and unrecognized actuarial loss on pension assets and interest rate swap derivatives. Amounts in accumulated other comprehensive income are presented net of the related tax impact. Foreign currency translation adjustments are not currently
adjusted for income taxes, as they relate to permanent investments in international subsidiaries.

Other comprehensive income (loss) and
the related components as included in total comprehensive income (loss) are included in the table below:



|                                                        |  |                                |        |   |                                  |   |        |                                       |  |   |        |   |                                     |   |        |   |  |  |  |   |       |  
|------------------------------------------------------- |  | ------------------------------ | ------ | - | -------------------------------- | - | ------ | ------------------------------------- |  | - | ------ | - | ----------------------------------- | - | ------ | - |  |  |  | - | ----- | -
|                                                        |  | Three Months EndedNovember 30, |        |   | Six Months EndedNovember 30,2008 |   |        | July 12 - November 30,2007(Successor) |  |   |        |   | June 1, - July 11,2007(Predecessor) |  
|(in millions)                                           |  | 2008                           |        |   | 2007                             |   |        |                                       |  |  
|Net loss                                                |  | $                              | (39.7  | ) |                                  | $ | (302.0 | )                                     |  | $ | (99.6  | ) |                                     | $ | (784.2 | ) |  |  |  | $ | (54.6 | )
|Other comprehensive income (loss), net of tax:          |  |                                |        |   |                                  |   |        |                                       |  |   |        |   |                                     |   |        |   |  |  |  |   |       |  
|Foreign currency translation adjustments                |  |                                | (243.4 | ) |                                  |   | (5.1   | )                                     |  |   | (373.4 | ) |                                     |   | 0.5    |   |  |  |  |   | (6.6  | )
|Unrealized loss on interest rate swaps                  |  |                                | (55.7  | ) |                                  |   |       |                                       |  |   | (62.2  | ) |                                     |   |       |   |  |  |  |   |      |  
|Unrealized gain (loss) on available-for-sale securities |  |                                | (1.3   | ) |                                  |   | 0.2    |                                       |  |   | 0.7    |   |                                     |   |       |   |  |  |  |   |      |  
|                                                        |  |                                |        |   |                                  |   |        |                                       |  |   |        |   |                                     |   |        |   |  |  |  |   |       |  
|Total other comprehensive income (loss), net of tax     |  |                                | (300.4 | ) |                                  |   | (4.9   | )                                     |  |   | (434.9 | ) |                                     |   | 0.5    |   |  |  |  |   | (6.6  | )
|                                                        |  |                                |        |   |                                  |   |        |                                       |  |   |        |   |                                     |   |        |   |  |  |  |   |       |  
|Total other comprehensive loss                          |  | $                              | (340.1 | ) |                                  | $ | (306.9 | )                                     |  | $ | (534.5 | ) |                                     | $ | (783.7 | ) |  |  |  | $ | (61.2 | )
|                                                        |  |                                |        |   |                                  |   |        |                                       |  |   |        |   |                                     |   |        |   |  |  |  |   |       |  

Concentrations of Credit Risk and Allowance for Doubtful Receivables  The Company provides
credit, in the normal course of business, to hospitals, private and governmental institutions and healthcare agencies, insurance providers, dental practices and laboratories, and physicians. The Company maintains an allowance for doubtful
receivables based on estimated collection rates and charges actual losses to the allowance when incurred. The estimated collection rates require management judgment.



8



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 2 - Summary of Significant Accounting Policies and Nature of Operations, Continued.



Other Loss Contingencies  The Company has self-insured reserves against product liability
claims with insurance coverage above the retention limits. There are various other claims, lawsuits, disputes with third parties, investigations and pending actions involving various allegations against it. Product liability claims are routinely
reviewed by the Companys insurance carrier and management routinely reviews all claims for purposes of establishing ultimate loss estimates. In addition, management must determine the estimated liability for claims incurred, but not reported.
Such estimates and any subsequent changes in estimates may result in adjustments to the Companys operating results in the future.

Revenue Recognition  The Company sells product through four principal channels: (1) direct to healthcare institutions, referred to as direct channel accounts, (2) through stocking distributors and healthcare dealers,
(3) indirectly through insurance companies and (4) directly to dental practices and dental laboratories. Sales through the direct and distributor/dealer channels account for a majority of net sales. Through these channels, inventory is
generally consigned to sales agents or customers so that products are available when needed for surgical procedures. Revenue is not recognized upon the placement of inventory into consignment as the Company retains title and maintains the inventory
on the balance sheet; however, it is recognized upon implantation and receipt of proper purchase order and/or purchase requisition documentation. Pricing for products is generally predetermined by contracts with customers, agents acting on behalf of
customer groups or by government regulatory bodies, depending on the market. Price discounts under group purchasing contracts are generally linked to volume of implant purchases by customer healthcare institutions within a specified group. At
negotiated thresholds within a contract buying period, price discounts may increase. At certain locations the Company records a contractual allowance that is offset against revenue for each sale to a non-contracted payor so that revenue is recorded
at the estimated determinable price at the time of the sale. At certain locations revenue is recognized on sales to stocking distributors, healthcare dealers, dental practices and dental laboratories when title to product passes to them, generally
upon shipment. Certain subsidiaries allow customers to return product in the event that the Company terminates the relationship. Under those circumstances, the Company records an estimated sales return in the period in which constructive notice of
termination is given to a distributor. Product returns were not significant for any period presented.

Research and Development 
Research and development costs are charged to expense as incurred. IPRD is recognized in business combinations or asset acquisitions for the portion of the purchase price allocated to the appraised value of in-process technologies, defined as those
technologies relating to products that have not received approval of the U.S Food and Drug Administration and have no alternative future use, consistent with SFAS 2, Accounting for Research and Development Costs, and Financial Accounting
Standards Board Interpretation (FIN) 4, Applicability of SFAS 2 to Business Combinations.

Income Taxes  The
Company records income tax estimates in accordance with SFAS 109, Accounting for Income Taxes, and FIN 48,Accounting for Uncertainty in Income Taxes  an interpretation of FASB Statement 109 (FIN 48); however, there
are inherent risks that could create uncertainties related to the estimates. The Company adjusts estimates based on normal operating circumstances and conclusions related to tax audits. The Company does not believe any audit finding could materially
affect its financial position; however there could be a material impact on the Companys consolidated results of operations and cash flows of a given period.

Managements Estimates and Assumptions  In preparing the financial statements in accordance with accounting principles generally accepted in the United States of America, management must often make
estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the date of the financial statements and during the reporting period. Some of those judgments can be subjective and
complex. Consequently, actual results could differ from those estimates.

Change in Accounting Principle  As of the Merger Date, the
Company eliminated the one-month lag in reporting for certain subsidiaries in non-domestic locations. The elimination of the one-month lag is considered a change in accounting principle adopted in conjunction with the Merger and was applied
prospectively. The effect of the elimination is not considered material to the condensed consolidated financial statements as of May 31, 2008, and for the period July 12, 2007 through November 30, 2007.

Recent Accounting Pronouncements

SFAS 141R
 In December 2007, the Financial Accounting Standards Board (FASB) issued SFAS 141R (revised 2007), Business Combinations. SFAS 141R establishes principles and requirements for how the acquirer in a business combination
recognizes and measures in its financial statements, the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at the acquisition date at fair value. SFAS 141R determines what information to disclose
to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141R applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first
annual reporting period beginning on or after December 15, 2008. Early adoption is not permitted. The Company is currently evaluating the effect the adoption of FAS 141R will have on its unaudited condensed consolidated financial statements.

SFAS 157  Effective June 1, 2008, the Company adopted FASB SFAS No. 157, Fair Value Measurements (SFAS
157). SFAS 157 establishes a framework for measuring fair value in accordance with generally accepted accounting principles, clarifies the definition of fair value within that framework, and expands disclosures about fair value measurements.
SFAS 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value, except for the measurement of share-based payments. SFAS 157 does not expand the use of fair value in any new circumstances. On
February 12, 2008, the FASB issued FASB Staff Position (FSP) FAS 157-2, Effective Date of FASB Statement No. 157 (FSP FAS 157-2). FSP FAS 157-2 defers the implementation of SFAS 157 for certain nonfinancial assets and
nonfinancial liabilities. Accordingly, the Company adopted the required provisions of SFAS 157 at the beginning of fiscal year 2009 and the remaining provisions will be adopted by the Company at the beginning of fiscal year 2010. The fiscal year
2009 adoption did not result in a material impact to the Companys financial statements (see Note 6). The Company is currently evaluating the impact of adopting the remaining parts of SFAS 157 in fiscal year 2010 in accordance with FSP FAS
No. 157-2. In October 2008, the FASB issued FASB Staff Position No. 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset is Not Active, which clarifies the application of SFAS 157 in a market that is
not active and provides an example to illustrate key considerations in determining fair value of a financial asset when the market for that financial asset is not active.

SFAS 159  In February 2007, the FASB issued SFAS 159,Establishing the Fair Value Option for Financial Assets and Liabilities, to permit all entities to choose to elect to measure eligible financial
instruments at fair value. SFAS 159 applies to fiscal years beginning after November 15, 2007, with early adoption permitted for an entity that has also elected to apply the provisions of SFAS 157. An entity is prohibited from
retrospectively applying SFAS 159, unless it chooses early adoption. On June 1, 2008 the Company did not elect the fair value option for financial assets and liabilities held at June 1, 2008.



9



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 2 - Summary of Significant Accounting Policies and Nature of Operations, Continued.



SFAS 160  In December 2007, the FASB issued SFAS 160, Noncontrolling Interests in
Consolidated Financial Statements  an amendment of ARB 51. SFAS 160 establishes accounting and reporting standards that require noncontrolling interests to be reported as a component of equity, changes in a parents ownership interest
while the parent retains its controlling interest be accounted for as equity transactions, and any retained noncontrolling equity investment upon the deconsolidation of a subsidiary be initially measured at fair value. This statement is effective
for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. Earlier adoption is prohibited. The Company does not expect the adoption of SFAS 160 to have a material impact on its consolidated
financial statements.

SFAS 161  In March 2008, the FASB issued SFAS 161, Disclosures about Derivative Instruments and
Hedging Activities-an Amendment of FASB Statement No. 133. This statement requires entities that utilize derivative instruments to provide qualitative disclosures about their objectives and strategies for using such instruments, as well as
any details of credit-risk-related contingent features contained within derivatives. It also requires entities to disclose additional information about the amounts and location of derivatives located within the financial statements, how the
provisions of SFAS No. 133 have been applied and the impact that hedges have on an entitys financial position, financial performance and cash flows. This statement is effective for fiscal years, and interim periods within those fiscal
years, beginning after November 15, 2008, with early adoption encouraged. The Company does not expect the adoption of SFAS 161 will have a material impact on its consolidated financial statements.

SFAS 162  In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles. SFAS 162
identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting
principles in the United States of America. SFAS 162 is effective 60 days following the SECs approval of the Public Company Accounting Oversight Board amendments to AICPA Codification of Auditing Standards, AU Section 411, The Meaning
of Present Fairly in Conformity with Generally Accepted Accounting Principles. The Company does not expect the adoption of SFAS 162 will have a material impact on its consolidated financial statements.

FASB Staff Position No. 140-4 and FIN 46(R)-8  In December 2008, the FASB issued FASB Staff Position No. 140-4 and FIN 46(R)-8,
Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and Interests in Variable Interest Entities. FAS 140-4 and FIN 46(R)-8 require additional disclosures about an entitys involvement with variable interest
entities and transfers of financial assets. FAS 140-4 and FIN 46(R)-8 will become effective for the Companys fiscal year beginning June 1, 2009. The Company is currently evaluating the effect the adoption of FAS 140-4 and FIN 46(R)-8 will
have on its consolidated financial statements.

FASB Staff Position No. 142-3  In April 2008, the FASB issued FASB Staff
Position No. 142-3, Determination of the Useful Life of Intangible Assets (FSP142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions that are used to determine the useful life of a
recognized intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets, and requires enhanced related disclosures. FSP 142-3 must be applied prospectively to all intangible assets acquired as of and subsequent to
fiscal years beginning after December 15, 2008. The Company is in the process of determining the impact, if any, that the adoption of FSP 142-3 will have on its consolidated financial statements.

Emerging Issues Task Force (EITF) Issue No. 07-3  In June 2007, the FASB Emerging Issues Task Force issued EITF-07-3, Accounting for
Nonrefundable Advance Payments for Goods or Services Received for Use in Future Research and Development Activities. EITF 07-3 provides guidance for entities that may make nonrefundable advance payments for goods or services that will be used in
future research and development activities and whether the advance payment should be expensed when the advance payment is made or when the research and development activity has been performed. EITF 07-3 is effective for financial statements issued
for fiscal years beginning after December 15, 2007. On June 1, 2008 the Company adopted EITF 07-3 and the impact was immaterial to its unaudited condensed consolidated financial statements.

EITF Issue No. 07-1  In December 2007, the FASB issued EITF 07-1, Accounting for Collaborative Agreements(EITF 07-1). EITF 07-1
provides guidance regarding financial statement presentation and disclosure of collaborative arrangements, as defined, which includes arrangements the Company has entered into regarding development and commercialization of products. EITF 07-1 is
effective for the Company as of March 1, 2009. The Company has not yet completed its evaluation of EITF 07-1, but does not currently believe that adoption will have a material impact on its unaudited condensed consolidated financial statements.

Note 3 - Inventories.

Inventories are
stated at lower of cost or market, with cost determined under the first-in, first-out method. The Company reviews inventory on hand and writes down excess and slow-moving inventory based on an assessment of future demand and historical experience.
Inventories consisted of the following:



|                      |  |                   |       |              |   |      
|--------------------- |  | ----------------- | ----- | ------------ | - | -----
|(in millions)         |  | November 30, 2008 |       | May 31, 2008
|Raw materials         |  | $                 | 91.9  |              | $ | 89.6 
|Work-in-process       |  |                   | 54.0  |              |   | 57.9 
|Finished goods        |  |                   | 144.9 |              |   | 155.9
|Consigned distributor |  |                   | 219.5 |              |   | 236.3
|                      |  |                   |       |              |   |      
|Inventories           |  | $                 | 510.3 |              | $ | 539.7
|                      |  |                   |       |              |   |      



10



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 4 - Property, Plant and Equipment.

Property, plant and equipment are carried at cost less accumulated depreciation. Depreciation is computed by the straight-line method over the estimated
useful lives of 3 to 30 years. Related maintenance and repairs are expensed as incurred. In accordance with SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company reviews property, plant and equipment for
impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. An impairment loss would be recognized when estimated undiscounted future cash flows relating to the asset are less than its
carrying amount, with the amount of the loss equal to the excess of carrying cost of the asset over fair value. Depreciation on instruments is included within cost of sales. Property, plant and equipment consisted of the following:



|                                         |  |                  |        |   |             |   |        |  
|---------------------------------------- |  | ---------------- | ------ | - | ----------- | - | ------ | -
|(in millions)                            |  | November 30,2008 |        |   | May 31,2008 |  
|Land and land improvements               |  | $                | 45.4   |   |             | $ | 49.3   |  
|Buildings and leasehold improvements     |  |                  | 121.7  |   |             |   | 125.5  |  
|Machinery and equipment                  |  |                  | 232.6  |   |             |   | 246.6  |  
|Instruments                              |  |                  | 311.0  |   |             |   | 323.9  |  
|Construction in progress                 |  |                  | 20.5   |   |             |   | 13.5   |  
|                                         |  |                  |        |   |             |   |        |  
|Total property, plant and equipment      |  |                  | 731.2  |   |             |   | 758.8  |  
|Accumulated depreciation                 |  |                  | (119.3 | ) |             |   | (117.9 | )
|                                         |  |                  |        |   |             |   |        |  
|Total property, plant and equipment, net |  | $                | 611.9  |   |             | $ | 640.9  |  
|                                         |  |                  |        |   |             |   |        |  

Note 5 - Investments.

At November 30, 2008, the Companys investment securities were classified as follows:



|                           |  |               |      |            |   |   |           |   |      |   |  |   |     
|-------------------------- |  | ------------- | ---- | ---------- | - | - | --------- | - | ---- | - |  | - | ----
|(in millions)              |  | AmortizedCost |      | Unrealized |   |   | FairValue
|                           |  | Gains         |      | Losses     |   |  
|Available-for-sale:        |  |               |      |            |   |   |           |   |      |   |  |   |     
|Debt securities            |  | $             | 36.3 |            | $ |  |           | $ | (5.9 | ) |  | $ | 30.4
|Equity securities          |  |               | 0.7  |            |   |  |           |   |     |   |  |   | 0.7 
|Mortgage-backed securities |  |               | 0.7  |            |   |  |           |   | (0.2 | ) |  |   | 0.5 
|                           |  |               |      |            |   |   |           |   |      |   |  |   |     
|Total available-for-sale   |  |               | 37.7 |            |   |  |           |   | (6.1 | ) |  |   | 31.6
|Held-to-maturity:          |  |               |      |            |   |   |           |   |      |   |  |   |     
|Debt securities            |  |               | 1.5  |            |   |  |           |   |     |   |  |   | 1.5 
|                           |  |               |      |            |   |   |           |   |      |   |  |   |     
|Total held-to-maturity     |  |               | 1.5  |            |   |  |           |   |     |   |  |   | 1.5 
|Certificates of deposit    |  |               | 0.7  |            |   |  |           |   |     |   |  |   | 0.7 
|                           |  |               |      |            |   |   |           |   |      |   |  |   |     
|Total                      |  | $             | 39.9 |            | $ |  |           | $ | (6.1 | ) |  | $ | 33.8
|                           |  |               |      |            |   |   |           |   |      |   |  |   |     

At May 31, 2008, the Companys investment securities were classified as follows:



|                           |  |               |      |            |   |     |           |   |      |   |  |   |     
|-------------------------- |  | ------------- | ---- | ---------- | - | --- | --------- | - | ---- | - |  | - | ----
|(in millions)              |  | AmortizedCost |      | Unrealized |   |     | FairValue
|                           |  | Gains         |      | Losses     |   |    
|Available-for-sale:        |  |               |      |            |   |     |           |   |      |   |  |   |     
|Debt securities            |  | $             | 36.3 |            | $ |    |           | $ | (3.8 | ) |  | $ | 32.5
|Equity securities          |  |               | 0.7  |            |   | 0.1 |           |   |     |   |  |   | 0.8 
|Mortgage-backed securities |  |               | 5.9  |            |   |    |           |   | (0.1 | ) |  |   | 5.8 
|                           |  |               |      |            |   |     |           |   |      |   |  |   |     
|Total available-for-sale   |  |               | 42.9 |            |   | 0.1 |           |   | (3.9 | ) |  |   | 39.1
|Held-to-maturity:          |  |               |      |            |   |     |           |   |      |   |  |   |     
|Debt securities            |  |               | 1.5  |            |   |    |           |   |     |   |  |   | 1.5 
|                           |  |               |      |            |   |     |           |   |      |   |  |   |     
|Total held-to-maturity     |  |               | 1.5  |            |   |    |           |   |     |   |  |   | 1.5 
|Certificates of deposit    |  |               | 0.7  |            |   |    |           |   |     |   |  |   | 0.7 
|                           |  |               |      |            |   |     |           |   |      |   |  |   |     
|Total                      |  | $             | 45.1 |            | $ | 0.1 |           | $ | (3.9 | ) |  | $ | 41.3
|                           |  |               |      |            |   |     |           |   |      |   |  |   |     

The net proceeds from sales of available-for-sale securities were $85.6 million and $42.8 million
for the three months ended November 30, 2007 and for the period July 12, 2007 through November 30, 2007, respectively. There were no sales or purchases of available-for-sale securities for the three and six months ended
November 30, 2008 or for the three months ended November 30, 2007. There were no sales of held-to-maturity securities for any period presented. The cost of marketable securities sold is determined by the specific identification method. For
the period June 1, 2007 through July 11, 2007, net realized gains on sales of available-for-sale securities were $0.1 million. There were no net realized gains and (losses) on sales for available-for-sale securities for the three and six
months ended November 30, 2008, for the three months ended November 30, 2007, or for the period July 12, 2007 through November 30, 2007.



11



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 5 - Investments, Continued.



As of November 30, 2008, the Company held auction-rate securities of $28.6 million. They are AAA
rated securities with long-term nominal maturities secured by student loans, which are guaranteed by the U.S. Government. Each of these securities was subject to auction processes for which there were insufficient bidders on the scheduled rollover
dates. The Company will not be able to liquidate any of its remaining auction-rate securities until a future auction is successful, a buyer is found outside of the auction process (a secondary market develops), a broker/dealer buys them back, or the
notes are redeemed. These auction-rate securities have been classified as long-term available-for-sale securities as of November 30, 2008 because of the inability to predict when the market will stabilize. A significant portion of these
auction-rate securities are held by the Companys captive insurance company as part of required capital. The securities continue to earn and be paid interest at the maximum contractual rate. The Company has evaluated these securities for
temporary or other-than-temporary impairment at November 30, 2008. In doing so, the Company has considered a variety of factors, including intent, liquidity factors, ability to generate alternative cash, other broker pricing, and
internally-generated fair value analysis. The Company recorded an unrealized loss in comprehensive income of $3.2 million as of May 31, 2008 and an additional amount of $2.2 million as of November 30, 2008 related to these securities.

The Company reviews its impairments in accordance with SFAS 115,Accounting for Certain Investments in Debt and Equity Securities,
Staff Accounting Bulletin Topic 5M,Miscellaneous Accounting and Financial Accounting Standards Board Staff Position, SFAS 115-1 and 124-1,The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, to
determine if impairment is temporary or other-than-temporary. The Company reviews several factors to determine whether losses are other-than-temporary, including but not limited to (1) the length of time each security
was in an unrealized loss position, (2) the extent to which fair value was less than cost, (3) the financial condition and near-term prospects of the issuer or insurer, and (4) the Companys intent and ability to hold each
security for a period of time sufficient to allow for any anticipated recovery in fair value.

Note 6 - Fair Value Measurements.

As discussed in Note 2, the Company adopted SFAS 157 effective June 1, 2008, with respect to fair value measurements of (a) nonfinancial assets
and liabilities that are recognized or disclosed at fair value in the Companys financial statements on a recurring basis (at least annually) and (b) all financial assets and liabilities. SFAS 157 clarifies the definition of fair value,
establishes a framework for measuring fair value, and expands the disclosures on fair value measurements.

Under SFAS 157, fair value is
defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. SFAS 157 also establishes a hierarchy for inputs used
in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in
valuing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Companys assumptions about the factors market participants would use in valuing the
asset or liability developed based upon the best information available in the circumstances. The categorization of financial assets and financial liabilities within the valuation hierarchy is based upon the lowest level of input that is significant
to the fair value measurement. The hierarchy is broken down into three levels defined as follows:



| |  |  | Level 1  Inputs are quoted prices in active markets for identical assets or liabilities. The Companys Level 1 assets include money market funds,
treasury bonds, and marketable equity securities.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 2  Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in
markets that are not active, and inputs (other than quoted prices) that are observable for the asset or liability, either directly or indirectly. The Companys Level 2 assets and liabilities primarily include agency bonds, corporate debt
securities, asset-backed securities, certain mortgage-backed securities, and interest rate swaps whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by
observable market data.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3  Inputs are unobservable for the asset or liability. The Companys Level 3 assets include auction-rate securities and other equity investments.
See the section below titledLevel 3 Valuation Techniques for further discussion of how the Company determines fair value for investments classified as Level 3.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Assets and Liabilities that are Measured at Fair Value on a Recurring Basis

For the Company,
effective June 1, 2008, fair value under SFAS 157 is principally applied to financial assets and liabilities such as marketable equity securities and debt securities that are classified and accounted for as available-for-sale, investments in
equity and other securities, and derivative instruments consisting of interest rate swaps. These items were previously and will continue to be marked-to-market at each reporting period; however, the definition of fair value used for mark-to-market
accounting is now applied using SFAS 157. The information in the following paragraphs and tables primarily addresses matters relative to these financial assets and liabilities. Separately, there were no material fair value measurements with respect
to nonfinancial assets or liabilities that are recognized or disclosed at fair value in the Companys financial statements on a recurring basis subsequent to the effective date of SFAS 157.



12



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 6 - Fair Value Measurements, Continued.



The following table provides information by level for assets and liabilities that are measured at
fair value, as defined by SFAS 157, on a recurring basis.



|                                 |  |                                |         |                                                   |         |     |         |   |       |  |   |     
|-------------------------------- |  | ------------------------------ | ------- | ------------------------------------------------- | ------- | --- | ------- | - | ----- |  | - | ----
|                                 |  | Fair Value atNovember 30, 2008 |         | Fair Value MeasurementsUsing Inputs Considered as
|(in millions)                    |  |                                | Level 1 |                                                   | Level 2 |     | Level 3
|Assets:                          |  |                                |         |                                                   |         |     |         |   |       |  |   |     
|Corporate debt securities        |  | $                              | 3.3     |                                                   | $       |    |         | $ | 3.3   |  | $ |    
|Auction-rate securities          |  |                                | 28.6    |                                                   |         |    |         |   |      |  |   | 28.6
|Mortgage-backed securities       |  |                                | 0.5     |                                                   |         |    |         |   | 0.5   |  |   |    
|Government and agency securities |  |                                |        |                                                   |         |    |         |   |      |  |   |    
|Certificates of deposit          |  |                                | 0.7     |                                                   |         | 0.7 |         |   |      |  |   |    
|Other equity securities          |  |                                | 0.7     |                                                   |         | 0.2 |         |   |      |  |   | 0.5 
|                                 |  |                                |         |                                                   |         |     |         |   |       |  |   |     
|Total assets                     |  | $                              | 33.8    |                                                   | $       | 0.9 |         | $ | 3.8   |  | $ | 29.1
|                                 |  |                                |         |                                                   |         |     |         |   |       |  |   |     
|Liabilities:                     |  |                                |         |                                                   |         |     |         |   |       |  |   |     
|Interest rate swaps              |  | $                              | 120.8   |                                                   | $       |    |         | $ | 120.8 |  | $ |    
|                                 |  |                                |         |                                                   |         |     |         |   |       |  |   |     
|Total liabilities                |  | $                              | 120.8   |                                                   | $       |    |         | $ | 120.8 |  | $ |    
|                                 |  |                                |         |                                                   |         |     |         |   |       |  |   |     

Level 3 Valuation Techniques

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is
unobservable. Level 3 financial assets also include certain investment securities for which there is limited market activity such that the determination of fair value requires significant judgment or estimation. Level 3 investment securities
primarily include certain auction-rate securities and other equity investments for which there was a decrease in the observation of market pricing. At November 30, 2008, these securities were valued primarily using internal cash flow valuation
that incorporates transaction details such as contractual terms, maturity, timing and amount of future cash flows, as well as assumptions about liquidity and credit valuation adjustments of marketplace participants at November 30, 2008.

The following table provides a reconciliation of the beginning and ending balances of items measured at fair value on a recurring basis in
the table above that used significant unobservable inputs (Level 3).



|                                                               |  |               |      |  
|-------------------------------------------------------------- |  | ------------- | ---- | -
|                                                               |  | (in millions) |     
|Balance at May 31, 2008                                        |  | $             | 31.3 |  
|Total realized losses included in earnings                     |  |               |     |  
|Total unrealized losses included in other comprehensive income |  |               | (2.2 | )
|Purchases, issuances, and settlements                          |  |               |     |  
|Net transfers in (out) of Level 3                              |  |               |     |  
|                                                               |  |               |      |  
|Balance at November 30, 2008                                   |  | $             | 29.1 |  
|                                                               |  |               |      |  

Realized gains or losses included in earnings are included in other income (expense), net in the consolidated
statement of operations.

Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis

During the six months ended November 30, 2008, the Company had no significant measurements of financial assets or liabilities at fair value on a
nonrecurring basis subsequent to their initial recognition.

The aspects of SFAS 157 for which the effective date was deferred under FSP
No. 157-2 until fiscal year 2010 relate to nonfinancial assets and liabilities that are measured at fair value, but are recognized or disclosed at fair value on a nonrecurring basis. This deferral applies to such items as nonfinancial assets
and liabilities initially measured at fair value in a business combination (but not measured at fair value in subsequent periods) or nonfinancial long-lived asset groups measured at fair value for an impairment assessment.

Note 7 - Goodwill and Other Intangible Assets.

The
Company follows SFAS 142,Goodwill and Other Intangible Assets. Accordingly, goodwill and indefinite lived intangible assets are not amortized but are tested for impairment at least annually or more frequently if impairment indicators arise.
The latest impairment assessment of goodwill and indefinite lived intangible assets was completed in the fourth quarter of fiscal 2007. Future impairment tests will be performed annually in the fiscal fourth quarter, or sooner if warranted.

The balance of goodwill as of November 30, 2008 and May 31, 2008 was $5,103.4 million and $5,422.8 million, respectively. The
change in goodwill from May 31, 2008 to November 30, 2008 was a result of foreign currency fluctuations, primarily the weakening of the Euro against the U.S. Dollar.

The Company uses an accelerated method for amortizing customer relationship intangibles as the value for those relationships is greater at the beginning
of their life. The change in intangible assets reflects foreign currency fluctuations, primarily the weakening of the Euro against the U.S. Dollar, as well as amortization.



13



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 7 - Goodwill and Other Intangible Assets, Continued.



Intangible assets consisted of the following at November 30, 2008 and May 31, 2008 (in millions):



|                       |  |                     |         |   |                         |   |        |                   |  |   |                     |   |                         |   |         |                   |   |        |   |  |   |        
|---------------------- |  | ------------------- | ------- | - | ----------------------- | - | ------ | ----------------- |  | - | ------------------- | - | ----------------------- | - | ------- | ----------------- | - | ------ | - |  | - | -------
|                       |  | November 30, 2008   |         |   | May 31, 2008           
|                       |  | GrossCarryingAmount |         |   | AccumulatedAmortization |   |        | NetCarryingAmount |  |   | GrossCarryingAmount |   | AccumulatedAmortization |   |         | NetCarryingAmount
|Core technology        |  | $                   | 2,080.6 |   |                         | $ | (148.0 | )                 |  | $ | 1,932.6             |   |                         | $ | 2,080.6 |                   | $ | (93.8  | ) |  | $ | 1,986.8
|Completed technology   |  |                     | 720.4   |   |                         |   | (74.9  | )                 |  |   | 645.5               |   |                         |   | 720.4   |                   |   | (47.5  | ) |  |   | 672.9  
|Product trade names    |  |                     | 178.0   |   |                         |   | (13.5  | )                 |  |   | 164.5               |   |                         |   | 178.0   |                   |   | (8.5   | ) |  |   | 169.5  
|Customer relationships |  |                     | 2,917.5 |   |                         |   | (274.8 | )                 |  |   | 2,642.7             |   |                         |   | 2,917.5 |                   |   | (173.1 | ) |  |   | 2,744.4
|                       |  |                     |         |   |                         |   |        |                   |  |   |                     |   |                         |   |         |                   |   |        |   |  |   |        
|Sub-total              |  |                     | 5,896.5 |   |                         |   | (511.2 | )                 |  |   | 5,385.3             |   |                         |   | 5,896.5 |                   |   | (322.9 | ) |  |   | 5,573.6
|Corporate trade names  |  |                     | 408.0   |   |                         |   |       |                   |  |   | 408.0               |   |                         |   | 408.0   |                   |   |       |   |  |   | 408.0  
|Currency translation   |  |                     | (57.8   | ) |                         |   | 0.8    |                   |  |   | (57.0               | ) |                         |   | 233.0   |                   |   | (6.4   | ) |  |   | 226.6  
|                       |  |                     |         |   |                         |   |        |                   |  |   |                     |   |                         |   |         |                   |   |        |   |  |   |        
|Total                  |  | $                   | 6,246.7 |   |                         | $ | (510.4 | )                 |  | $ | 5,736.3             |   |                         | $ | 6,537.5 |                   | $ | (329.3 | ) |  | $ | 6,208.2
|                       |  |                     |         |   |                         |   |        |                   |  |   |                     |   |                         |   |         |                   |   |        |   |  |   |        

The weighted average useful life of the intangibles at November 30, 2008 was as follows:



|                       |  |                            
|---------------------- |  | ---------------------------
|                       |  | Weighted AverageUseful Life
|Core technology        |  | 19 Years                   
|Completed technology   |  | 13 Years                   
|Product trade names    |  | 17 Years                   
|Customer relationships |  | 18 Years                   
|Corporate trade names  |  | Indefinite life            

Note 8 - Debt.

Bank Borrowing  In connection with the Merger, the Company entered into a credit agreement dated July 11, 2007 for a $6,165.0 million senior secured term loan facility, or the Tender Facility,
pursuant to which Purchaser borrowed $4,181.0 million to finance a portion of the Offer and pay related fees and expenses.

The Company
refinanced all amounts borrowed under the Tender Facility at the Closing Date of the Merger. On the Closing Date, the Company refinanced the Tender Facility with senior secured credit facilities (which include term loan facilities, a cash flow
revolving facility and an asset based revolving credit facility), senior notes, senior subordinated notes and unsecured bridge facilities. The senior secured cash flow facility and all of the notes are guaranteed by the Company subject to certain
exceptions, and each of its existing and future wholly-owned domestic subsidiaries. The senior secured asset-based facility is guaranteed by the Company and secured, subject to certain exceptions, by a first-priority security interest in
substantially all of the Companys assets and the assets of subsidiary borrowers that consist of all accounts receivable, inventory, cash, deposit accounts, and certain related intangible assets. The facilities and notes bear interest at the
rates set forth below. Interest is payable in cash, except with respect to the Companys ability to elect to pay PIK (Payment-in-kind) interest, rather than cash interest, on the senior toggle notes through October 15, 2012 for any
interest period other than the initial interest period. The Company has not made this election at November 30, 2008. The terms and book value of each instrument at November 30, 2008 are set forth below:



|                                      |  |                    |  |                 |  |            |  |                  |         |                                    |   |    
|------------------------------------- |  | ------------------ |  | --------------- |  | ---------- |  | ---------------- | ------- | ---------------------------------- | - | ---
|(Dollars and Euros in millions)       |  | Maturity Date      |  | Interest Rate   |  | Currency   |  | November 30,2008 |         | Premium onNotes atNovember 30,2008
|Debt Instruments                      |  |                    |  |                 |  |            |  |                  |         |                                    |   |    
|European facilities                   |  |                    |  | Primarily       |  | Euro       |  |                 | 35.2    |                                    |   |   
|                                      |  |                    |  | Euribor + 1.40% |  |            |  | $                | 44.7    |                                    |   |   
|Term loan facility                    |  | March 25, 2015     |  | Libor + 3.00%   |  | US Dollars |  | $                | 2,316.5 |                                    |   |   
|Term loan facility                    |  | March 25, 2015     |  | Libor +         |  | Euro       |  |                 | 866.3   |                                    |   |   
|                                      |  |                    |  | 3.00%           |  |            |  | $                | 1,099.9 |                                    |   |   
|Cash flow revolving credit facility   |  | September 25, 2013 |  | Libor + 2.75%   |  | US Dollars |  | $                |        |                                    |   |   
|Cash flow revolving credit facility   |  | September 25, 2013 |  | Libor + 2.75%   |  | Euro       |  |                 |        |                                    |   |   
|Asset-based revolving credit facility |  | September 25, 2013 |  | Libor + 1.75%   |  | US Dollars |  | $                | 165.4   |                                    |   |   
|Senior cash pay notes                 |  | October 15, 2017   |  | 10%             |  | US Dollars |  | $                | 775.0   |                                    | $ | 2.1
|Senior toggle notes                   |  | October 15, 2017   |  | 103/8% / 111/8% |  | US Dollars |  | $                | 775.0   |                                    | $ | 1.1
|Senior subordinated notes             |  | October 15, 2017   |  | 115/8%          |  | US Dollars |  | $                | 1,015.0 |                                    | $ | 2.2



14



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 8 - Debt, Continued.



The Company currently elects to use 3-month Libor for setting the interest rates on its
U.S. Dollar and Euro term loans. The 3-month Libor rates for the U.S. Dollar and Euro in effect as of November 30, 2008 were 3.76% and 5.14%, respectively. The term loan facilities require quarterly principal payments equal to one
quarter percent (0.25%) of the original principal balance (equal payments each quarter) which commenced on the last business day of December 2007, and continue on the last business day of each calendar year quarter with the remaining outstanding
principal due on the maturity date. The Company made required payments of $5.9 million both June 30, 2008 and September 30, 2008 for the U.S. Dollar denominated term loan facility, and made required payments of $3.4 million and $3.0
million on June 30, 2008 and September 30, 2008, respectively, for the Euro denominated term loan facility. There were borrowings under the asset-based revolver of $165.4 million as of November 30, 2008. The cash flow and asset-based
revolvers and the notes do not have terms for mandatory principal pay downs. To calculate the U.S. Dollar equivalent on outstanding balances for disclosure purposes, the Company used a currency conversion rate of 1 Euro to $1.2697, which
represents the currency exchange rate from Euros to U.S. Dollars on November 30, 2008.

During the quarter ended November 30,
2008, Lehman Brothers Holdings Inc. (Lehman), whose subsidiaries have a $41.5 million credit commitment across the Companys domestic revolving borrowing base, filed for bankruptcy. During the quarter, the Company submitted borrowing requests
for $175.0 million from its senior secured asset-based revolving facility of which $165.4 million in net borrowing proceeds were received from the administration agent. The difference between the borrowed amount and the requested amount reflects
Lehmans election to not fund its pro rata share of the borrowing as required under its commitment to the facility. As a result, the Company does not expect that Lehman will fund its pro rata share of any future borrowing requests. Also, one of
the Companys subsidiaries has a bilateral revolving credit facility with Fortis Bank. The Company was informed during the quarter ended November 30, 2008 by the bank that due to the subsidiarys limited usage of the facility, the
size of the commitment was being reduced from 100.0 million to 50.0 million. Subsequent to November 30, 2008, the reorganized Fortis Bank initiated conversations to increase the facility to the original commitment of 100.0
million. The Company does not expect these reductions to impact liquidity or the Companys business operations. Based on the above, the Companys revolving borrowing base available under all debt facilities at November 30, 2008 was
$560.0 million, which is net of the amount the Company believes will not be funded by Lehman and borrowing base limitations as it relates to the senior secured asset-based revolving facility.

Note 9 - Share-based Compensation and Stock Plans.

The Company adopted SFAS 123(R), Share-Based Payment, (SFAS 123(R)) to record share-based payment expense on June 1, 2006 using the modified prospective method. SFAS 123(R) requires the fair value of all share-based
payments to employees, including stock options, to be expensed based on their fair value over the required award service period. The Companys share-based payments consist of stock options. For the Companys non-employee distributors,
share-based expense is recorded in accordance with EITF No. 96-18,Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquisition, or in Conjunction with Selling, Goods or Services. Prior to the Merger, the
Predecessor Company's Board of Directors modified certain stock options to change the exercise price to the fair market value on the date it was granted by adding a cash component paid in January 2008 for the difference from the original grant price
to the amended grant price of $46.00 per share (related to predecessor options). In addition, on July 11, 2007, the Predecessor Company's Board of Directors cancelled all outstanding stock options and paid the difference between the amended
grant price and $46.00 per share (the offering price) in cash in conjunction with the Merger. The total amount expensed related to Predecessor Company grants was $112.8 million, with amounts recorded as cost of sales, selling, general, and
administrative, and research and development in the Companys results of operations for the period June 1, 2007 to July 11, 2007. The first payment occurred on July 17, 2007 for $103.0 million, and the second payment was made on
January 11, 2008 for $9.8 million.

Share-based compensation expense recognized was $11.6 million and $18.8 million for the three and
six months ended November 30, 2008, respectively. Share-based compensation expense recognized for the period June 1, 2007 to July 11, 2007 was $112.8 million. There was no share-based compensation expense recognized for the three
months ended November 30, 2007, or for the period July 12, 2007 to November 30, 2007.

Note 10 - Income Taxes (Benefit).

Effective June 1, 2007, the Company adopted FIN 48. This interpretation prescribes a recognition threshold and measurement attribute for the
financial statement recognition and measurement of tax contingencies and the tax position taken, or expected to be taken, in a tax return. The amount of unrecognized tax benefits at November 30, 2008 was $52.4 million, $39.1 million of which
would impact the Companys effective tax rate, if recognized. The Company continues to record the liability for unrecognized tax benefits as a long-term liability as it does not expect significant payments to occur or the total amount of
unrecognized tax benefits to materially change over the next twelve months.

The Company is currently under audit by the U.S. Internal
Revenue Service (IRS) for fiscal years ended May 31, 2005 and 2006. However, based upon the status of the IRS field audit, the company cannot reasonably estimate the potential changes to its unrecognized tax benefits.

The effective income tax rate increased to 39.3% for the six months ended November 30, 2008 compared to 16.3% for the period of July 12, 2007 through
November 30, 2007. This year-over-year increase was primarily due to the following items incurred in fiscal 2008 that are not deductible for tax purposes: (1) $479.0 million of in-process research and development expense related to the Merger, (2) a
portion of the $26.9 million Department of Justice settlement, and (3) $51.5 million of Merger-related expenses. The effective income tax rate increased to 43.9% for the three months ended November 30, 2008 compared to 25.4% for the three months
ended November 30, 2007. This increase was primarily due to the $86.2 million in process research and development expense related to the Merger being not deductible for tax purposes in the prior year and changes in the Companys mix of profits
and losses in certain international and domestic jurisdictions in the current year.

Note 11 - Segment Reporting.

The Company operates in one business segment, musculoskeletal products, which includes the designing, manufacturing and marketing of reconstructive
products, fixation devices, spinal products and other products. Other products consist primarily of softgoods and bracing products, sports medicine products, general instruments and operating room supplies. The Company manages its business segment
primarily on a geographic basis. These geographic markets are comprised of the United States, Europe and International. Major markets included in the international geographic market are Canada, South America, and the Pacific Rim.



15



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Net sales of musculoskeletal products by product category are as follows (in millions):



|                      |  |                                |       |                                  |   |                                       |  |   |         |                                    |   |       |  |  |  |   |      
|--------------------- |  | ------------------------------ | ----- | -------------------------------- | - | ------------------------------------- |  | - | ------- | ---------------------------------- | - | ----- |  |  |  | - | -----
|                      |  | Three Months EndedNovember 30, |       | Six Months EndedNovember 30,2008 |   | July 12 - November 30,2007(Successor) |  |   |         | June 1 - July 11,2007(Predecessor)
|                      |  | 2008                           |       | 2007                             |   |                                       |  |   |        
|Net sales by product: |  |                                |       |                                  |   |                                       |  |   |         |                                    |   |       |  |  |  |   |      
|Reconstructive        |  | $                              | 483.3 |                                  | $ | 454.1                                 |  | $ | 932.6   |                                    | $ | 662.5 |  |  |  | $ | 178.1
|Fixation              |  |                                | 58.0  |                                  |   | 56.8                                  |  |   | 118.3   |                                    |   | 88.2  |  |  |  |   | 27.1 
|Spinal                |  |                                | 55.3  |                                  |   | 51.1                                  |  |   | 106.5   |                                    |   | 79.7  |  |  |  |   | 24.9 
|Other                 |  |                                | 46.2  |                                  |   | 45.2                                  |  |   | 92.4    |                                    |   | 65.4  |  |  |  |   | 18.7 
|                      |  |                                |       |                                  |   |                                       |  |   |         |                                    |   |       |  |  |  |   |      
|Total                 |  | $                              | 642.8 |                                  | $ | 607.2                                 |  | $ | 1,249.8 |                                    | $ | 895.8 |  |  |  | $ | 248.8
|                      |  |                                |       |                                  |   |                                       |  |   |         |                                    |   |       |  |  |  |   |      



|                                 |  |                                |       |                                  |   |                                       |  |   |         |                                    |   |       |  |  |  |   |      
|-------------------------------- |  | ------------------------------ | ----- | -------------------------------- | - | ------------------------------------- |  | - | ------- | ---------------------------------- | - | ----- |  |  |  | - | -----
|                                 |  | Three Months EndedNovember 30, |       | Six Months EndedNovember 30,2008 |   | July 12 - November 30,2007(Successor) |  |   |         | June 1 - July 11,2007(Predecessor)
|                                 |  | 2008                           |       | 2007                             |   |                                       |  |   |        
|Net sales by geographic segment: |  |                                |       |                                  |   |                                       |  |   |         |                                    |   |       |  |  |  |   |      
|United States                    |  | $                              | 379.5 |                                  | $ | 347.0                                 |  | $ | 747.9   |                                    | $ | 527.7 |  |  |  | $ | 156.2
|Europe                           |  |                                | 195.4 |                                  |   | 196.5                                 |  |   | 364.8   |                                    |   | 268.3 |  |  |  |   | 70.8 
|International                    |  |                                | 67.9  |                                  |   | 63.7                                  |  |   | 137.1   |                                    |   | 99.8  |  |  |  |   | 21.8 
|                                 |  |                                |       |                                  |   |                                       |  |   |         |                                    |   |       |  |  |  |   |      
|Total                            |  | $                              | 642.8 |                                  | $ | 607.2                                 |  | $ | 1,249.8 |                                    | $ | 895.8 |  |  |  | $ | 248.8
|                                 |  |                                |       |                                  |   |                                       |  |   |         |                                    |   |       |  |  |  |   |      



|                                          |  |                   |          |              |   |         
|----------------------------------------- |  | ----------------- | -------- | ------------ | - | --------
|                                          |  | November 30, 2008 |          | May 31, 2008
|Long-term assets(1)by geographic
segment: |  |                   |          |              |   |         
|United States                             |  | $                 | 7,776.2  |              | $ | 8,274.4 
|Europe                                    |  |                   | 2,698.9  |              |   | 2,995.4 
|International                             |  |                   | 976.5    |              |   | 1,002.1 
|                                          |  |                   |          |              |   |         
|Total                                     |  | $                 | 11,451.6 |              | $ | 12,271.9
|                                          |  |                   |          |              |   |         



|(1) | Defined as property, plant and equipment, intangibles and
goodwill.
|--- | -------------------------------------------------------------------



16



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 12 - Guarantor and Non-guarantor Financial Statements.

Each of the Companys existing wholly-owned domestic subsidiaries (labeled as Guarantors below) has jointly, severally and unconditionally guaranteed the
senior cash pay and PIK toggle notes on a senior unsecured basis and the senior subordinated notes on a senior subordinated unsecured basis, in each case to the extent such subsidiaries guarantee the Companys senior secured cash flow
facilities. Accordingly, this basis of presentation is not intended to present the Companys financial condition, results of operations or cash flows for any purpose other than to comply with the specific requirements for subsidiary guarantor
reporting.

The following unaudited condensed consolidating financial information illustrates the composition of the combined guarantor
subsidiaries (in millions):

Unaudited Condensed Consolidating Balance Sheets



|                                           |  |                   |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|------------------------------------------ |  | ----------------- | -------- | ---------- | - | -------------- |  | ------------ | ------- |  | ----- | --------- | - |  | - | --------
|                                           |  | November 30, 2008
|                                           |  | Biomet, Inc.      |          | Guarantors |   | Non-Guarantors |  | Eliminations |         |  | Total
|Assets                                     |  |                   |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Cash and cash equivalents                  |  | $                 |         |            | $ | 193.7          |  | $            | 35.6    |  | $     |          |   |  | $ | 229.3   
|Accounts receivable, net                   |  |                   |         |            |   | 231.0          |  |              | 252.5   |  |       |          |   |  |   | 483.5   
|Inventories                                |  |                   |         |            |   | 314.6          |  |              | 266.1   |  |       | (70.4     | ) |  |   | 510.3   
|Deferred income taxes                      |  |                   |         |            |   | 93.5           |  |              | 3.6     |  |       |          |   |  |   | 97.1    
|Prepaid expenses and other                 |  |                   |         |            |   | 71.8           |  |              | 22.5    |  |       |          |   |  |   | 94.3    
|                                           |  |                   |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Total current assets                       |  |                   |         |            |   | 904.6          |  |              | 580.3   |  |       | (70.4     | ) |  |   | 1,414.5 
|Property, plant and equipment, net         |  |                   |         |            |   | 403.2          |  |              | 212.1   |  |       | (3.4      | ) |  |   | 611.9   
|Investments                                |  |                   |         |            |   | 33.8           |  |              |        |  |       |          |   |  |   | 33.8    
|Investment in subsidiaries                 |  |                   | 13,032.0 |            |   |               |  |              |        |  |       | (13,032.0 | ) |  |   |        
|Goodwill                                   |  |                   |         |            |   | 3,322.2        |  |              | 1,728.1 |  |       | 53.1      |   |  |   | 5,103.4 
|Intangible assets, net                     |  |                   |         |            |   | 4,054.3        |  |              | 1,682.0 |  |       |          |   |  |   | 5,736.3 
|Other assets                               |  |                   |         |            |   | 80.0           |  |              | 31.4    |  |       |          |   |  |   | 111.4   
|                                           |  |                   |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Total                                      |  | $                 | 13,032.0 |            | $ | 8,798.1        |  | $            | 4,233.9 |  | $     | (13,052.7 | ) |  | $ | 13,011.3
|                                           |  |                   |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Liabilities & Shareholders Equity         |  |                   |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Short-term borrowings                      |  | $                 | 34.5     |            | $ |               |  | $            | 38.0    |  | $     |          |   |  | $ | 72.5    
|Accounts payable                           |  |                   |         |            |   | 36.5           |  |              | 33.1    |  |       |          |   |  |   | 69.6    
|Accrued interest                           |  |                   | 79.7     |            |   |               |  |              |        |  |       |          |   |  |   | 79.7    
|Accrued wages and commissions              |  |                   |         |            |   | 48.0           |  |              | 16.1    |  |       |          |   |  |   | 64.1    
|Other accrued expenses                     |  |                   |         |            |   | 245.2          |  |              | 65.1    |  |       | 37.0      |   |  |   | 347.3   
|                                           |  |                   |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Total current liabilities                  |  |                   | 114.2    |            |   | 329.7          |  |              | 152.3   |  |       | 37.0      |   |  |   | 633.2   
|Deferred income taxes                      |  |                   |         |            |   | 1,958.2        |  |              | 5.8     |  |       | (61.3     | ) |  |   | 1,902.7 
|Employee related obligations               |  |                   |         |            |   |               |  |              | 28.5    |  |       |          |   |  |   | 28.5    
|Long-term debt                             |  |                   | 6,117.6  |            |   |               |  |              | 6.8     |  |       |          |   |  |   | 6,124.4 
|Other long-term liabilities                |  |                   |         |            |   |               |  |              | 0.6     |  |       |          |   |  |   | 0.6     
|Shareholders equity                       |  |                   | 6,800.2  |            |   | 6,510.2        |  |              | 4,039.9 |  |       | (13,028.4 | ) |  |   | 4,321.9 
|                                           |  |                   |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Total liabilities and shareholders equity |  | $                 | 13,032.0 |            | $ | 8,798.1        |  | $            | 4,233.9 |  | $     | (13,052.7 | ) |  | $ | 13,011.3
|                                           |  |                   |          |            |   |                |  |              |         |  |       |           |   |  |   |         



17



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 12 - Guarantor and Non-guarantor Financial Statements, Continued.



|                                           |  |              |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|------------------------------------------ |  | ------------ | -------- | ---------- | - | -------------- |  | ------------ | ------- |  | ----- | --------- | - |  | - | --------
|                                           |  | May 31, 2008
|                                           |  | Biomet, Inc. |          | Guarantors |   | Non-Guarantors |  | Eliminations |         |  | Total
|Assets                                     |  |              |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Cash and cash equivalents                  |  | $            |         |            | $ | 101.0          |  | $            | 25.4    |  | $     | 1.2       |   |  | $ | 127.6   
|Accounts receivable, net                   |  |              |         |            |   | 213.7          |  |              | 272.5   |  |       |          |   |  |   | 486.2   
|Inventories                                |  |              |         |            |   | 296.6          |  |              | 320.2   |  |       | (77.1     | ) |  |   | 539.7   
|Deferred income taxes                      |  |              |         |            |   | 97.0           |  |              | 3.7     |  |       |          |   |  |   | 100.7   
|Prepaid expenses and other                 |  |              |         |            |   | 65.5           |  |              | 30.0    |  |       |          |   |  |   | 95.5    
|                                           |  |              |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Total current assets                       |  |              |         |            |   | 773.8          |  |              | 651.8   |  |       | (75.9     | ) |  |   | 1,349.7 
|Property, plant and equipment, net         |  |              |         |            |   | 407.6          |  |              | 233.3   |  |       |          |   |  |   | 640.9   
|Investments                                |  |              |         |            |   | 41.3           |  |              |        |  |       |          |   |  |   | 41.3    
|Investment in subsidiaries                 |  |              | 12,270.0 |            |   |               |  |              |        |  |       | (12,270.0 | ) |  |   |        
|Goodwill                                   |  |              |         |            |   | 4,677.5        |  |              | 1,847.7 |  |       | (1,102.4  | ) |  |   | 5,422.8 
|Intangible assets, net                     |  |              |         |            |   | 4,407.0        |  |              | 1,801.2 |  |       |          |   |  |   | 6,208.2 
|Other assets                               |  |              |         |            |   | 107.2          |  |              | 11.7    |  |       |          |   |  |   | 118.9   
|                                           |  |              |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Total                                      |  | $            | 12,270.0 |            | $ | 10,414.4       |  | $            | 4,545.7 |  | $     | (13,448.3 | ) |  | $ | 13,781.8
|                                           |  |              |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Liabilities & Shareholders Equity         |  |              |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Short-term borrowings                      |  | $            | 37.0     |            | $ |               |  | $            | 38.4    |  | $     |          |   |  | $ | 75.4    
|Accounts payable                           |  |              |         |            |   | 53.0           |  |              | 38.6    |  |       | (7.9      | ) |  |   | 83.7    
|Accrued interest                           |  |              | 80.9     |            |   |               |  |              |        |  |       |          |   |  |   | 80.9    
|Accrued wages and commissions              |  |              |         |            |   | 66.3           |  |              | 12.8    |  |       |          |   |  |   | 79.1    
|Other accrued expenses                     |  |              |         |            |   | 202.3          |  |              | 72.6    |  |       | (29.5     | ) |  |   | 245.4   
|                                           |  |              |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Total current liabilities                  |  |              | 117.9    |            |   | 321.6          |  |              | 162.4   |  |       | (37.4     | ) |  |   | 564.5   
|Deferred income taxes                      |  |              |         |            |   | 1,438.0        |  |              | 725.3   |  |       | (50.8     | ) |  |   | 2,112.5 
|Employee related obligations               |  |              |         |            |   |               |  |              | 40.0    |  |       |          |   |  |   | 40.0    
|Long-term debt                             |  |              | 6,225.7  |            |   |               |  |              |        |  |       |          |   |  |   | 6,225.7 
|Other long-term liabilities                |  |              |         |            |   |               |  |              | 2.8     |  |       |          |   |  |   | 2.8     
|Shareholders equity                       |  |              | 5,926.4  |            |   | 8,654.8        |  |              | 3,615.2 |  |       | (13,360.1 | ) |  |   | 4,836.3 
|                                           |  |              |          |            |   |                |  |              |         |  |       |           |   |  |   |         
|Total liabilities and shareholders equity |  | $            | 12,270.0 |            | $ | 10,414.4       |  | $            | 4,545.7 |  | $     | (13,448.3 | ) |  | $ | 13,781.8
|                                           |  |              |          |            |   |                |  |              |         |  |       |           |   |  |   |         



18



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 12 - Guarantor and Non-guarantor Financial Statements, Continued.



Unaudited Condensed Consolidating Statements of Operations



|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|---------------------------------- |  | ---------------------------------------- | ------ | - | ---------- | - | ------ | -------------- |  | - | ------------ | - |  | ----- | ----- | - |  | - | ------- | -
|                                   |  | The Three Months Ended November 30, 2008 |       
|                                   |  | Biomet, Inc.                             |        |   | Guarantors |   |        | Non-Guarantors |  |   | Eliminations |   |  | Total |      
|Net sales                          |  | $                                        |       |   |            | $ | 397.7  |                |  | $ | 245.1        |   |  | $     |      |   |  | $ | 642.8   |  
|Cost of sales                      |  |                                          |       |   |            |   | 102.5  |                |  |   | 118.2        |   |  |       | (25.8 | ) |  |   | 194.9   |  
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|Gross margin                       |  |                                          |       |   |            |   | 295.2  |                |  |   | 126.9        |   |  |       | 25.8  |   |  |   | 447.9   |  
|Operating expenses                 |  |                                          |       |   |            |   | 273.3  |                |  |   | 94.6         |   |  |       |      |   |  |   | 367.9   |  
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|Operating income                   |  |                                          |       |   |            |   | 21.9   |                |  |   | 32.3         |   |  |       | 25.8  |   |  |   | 80.0    |  
|Other income (expense), net        |  |                                          | (139.1 | ) |            |   | (1.4   | )              |  |   | (10.5        | ) |  |       | 0.2   |   |  |   | (150.8  | )
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|Income (loss) before income taxes  |  |                                          | (139.1 | ) |            |   | 20.5   |                |  |   | 21.8         |   |  |       | 26.0  |   |  |   | (70.8   | )
|Tax expense (benefit)              |  |                                          | (61.2  | ) |            |   | 9.1    |                |  |   | 9.5          |   |  |       | 11.5  |   |  |   | (31.1   | )
|Equity in earnings of subsidiaries |  |                                          | 23.6   |   |            |   |       |                |  |   |             |   |  |       | (23.6 | ) |  |   |        |  
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|Net income (loss)                  |  | $                                        | (54.3  | ) |            | $ | 11.4   |                |  | $ | 12.3         |   |  | $     | (9.1  | ) |  | $ | (39.7   | )
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|                                   | 
|                                   |  | The Three Months Ended November 30, 2007 |       
|                                   |  | Biomet, Inc.                             |        |   | Guarantors |   |        | Non-Guarantors |  |   | Eliminations |   |  | Total |      
|Net sales                          |  | $                                        |       |   |            | $ | 343.2  |                |  | $ | 265.5        |   |  | $     | (1.5  | ) |  | $ | 607.2   |  
|Cost of sales                      |  |                                          |       |   |            |   | 156.9  |                |  |   | 104.7        |   |  |       | (17.0 | ) |  |   | 244.6   |  
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|Gross margin                       |  |                                          |       |   |            |   | 186.3  |                |  |   | 160.8        |   |  |       | 15.5  |   |  |   | 362.6   |  
|Operating expenses                 |  |                                          |       |   |            |   | 622.8  |                |  |   | (9.7         | ) |  |       | 0.5   |   |  |   | 613.6   |  
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|Operating income (loss)            |  |                                          |       |   |            |   | (436.5 | )              |  |   | 170.5        |   |  |       | 15.0  |   |  |   | (251.0  | )
|Other income (expense), net        |  |                                          | (187.6 | ) |            |   | 38.2   |                |  |   | (4.2         | ) |  |       |      |   |  |   | (153.6  | )
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|Income (loss) before income taxes  |  |                                          | (187.6 | ) |            |   | (398.3 | )              |  |   | 166.3        |   |  |       | 15.0  |   |  |   | (404.6  | )
|Tax expense (benefit)              |  |                                          | (35.6  | ) |            |   | (96.1  | )              |  |   | 21.5         |   |  |       | 7.6   |   |  |   | (102.6  | )
|Equity in earnings of subsidiaries |  |                                          | (157.4 | ) |            |   |       |                |  |   |             |   |  |       | 157.4 |   |  |   |        |  
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|Net income (loss)                  |  | $                                        | (309.4 | ) |            | $ | (302.2 | )              |  | $ | 144.8        |   |  | $     | 164.8 |   |  | $ | (302.0  | )
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|                                   | 
|                                   |  | The Six Months Ended November 30, 2008   |       
|                                   |  | Biomet, Inc.                             |        |   | Guarantors |   |        | Non-Guarantors |  |   | Eliminations |   |  | Total |      
|Net sales                          |  | $                                        |       |   |            | $ | 781.1  |                |  | $ | 468.7        |   |  | $     |      |   |  | $ | 1,249.8 |  
|Cost of sales                      |  |                                          |       |   |            |   | 205.3  |                |  |   | 228.9        |   |  |       | (57.8 | ) |  |   | 376.4   |  
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|Gross margin                       |  |                                          |       |   |            |   | 575.8  |                |  |   | 239.8        |   |  |       | 57.8  |   |  |   | 873.4   |  
|Operating expenses                 |  |                                          |       |   |            |   | 539.1  |                |  |   | 197.3        |   |  |       |      |   |  |   | 736.4   |  
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|Operating loss                     |  |                                          |       |   |            |   | 36.7   |                |  |   | 42.5         |   |  |       | 57.8  |   |  |   | 137.0   |  
|Other expense, net                 |  |                                          | (279.5 | ) |            |   | (4.2   | )              |  |   | (12.3        | ) |  |       | (4.9  | ) |  |   | (300.9  | )
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|Income (loss) before income taxes  |  |                                          | (279.5 | ) |            |   | 32.5   |                |  |   | 30.2         |   |  |       | 52.9  |   |  |   | (163.9  | )
|Tax expense (benefit)              |  |                                          | (109.9 | ) |            |   | 12.9   |                |  |   | 11.9         |   |  |       | 20.8  |   |  |   | (64.3   | )
|Equity in earnings of subsidiaries |  |                                          | 38.0   |   |            |   |       |                |  |   |             |   |  |       | (38.0 | ) |  |   |        |  
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  
|Net income (loss)                  |  | $                                        | (131.6 | ) |            | $ | 19.6   |                |  | $ | 18.3         |   |  | $     | (5.9  | ) |  | $ | (99.6   | )
|                                   |  |                                          |        |   |            |   |        |                |  |   |              |   |  |       |       |   |  |   |         |  



19



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 12 - Guarantor and Non-guarantor Financial Statements, Continued.





|                                   |  |                                                                |        |   |            |   |         |                |  |   |              |   |  |       |       |   |  |   |         |  
|---------------------------------- |  | -------------------------------------------------------------- | ------ | - | ---------- | - | ------- | -------------- |  | - | ------------ | - |  | ----- | ----- | - |  | - | ------- | -
|                                   |  | The Period From July 12, 2007 to November 30, 2007 (Successor) |       
|                                   |  | Biomet, Inc.                                                   |        |   | Guarantors |   |         | Non-Guarantors |  |   | Eliminations |   |  | Total |      
|Net sales                          |  | $                                                              |       |   |            | $ | 506.4   |                |  | $ | 372.9        |   |  | $     | 16.5  |   |  | $ | 895.8   |  
|Cost of sales                      |  |                                                                |       |   |            |   | 243.5   |                |  |   | 154.7        |   |  |       | (46.8 | ) |  |   | 351.4   |  
|                                   |  |                                                                |        |   |            |   |         |                |  |   |              |   |  |       |       |   |  |   |         |  
|Gross margin                       |  |                                                                |       |   |            |   | 262.9   |                |  |   | 218.2        |   |  |       | 63.3  |   |  |   | 544.4   |  
|Operating expenses                 |  |                                                                |       |   |            |   | 1,080.2 |                |  |   | 171.5        |   |  |       | 0.8   |   |  |   | 1,252.5 |  
|                                   |  |                                                                |        |   |            |   |         |                |  |   |              |   |  |       |       |   |  |   |         |  
|Operating income (loss)            |  |                                                                |       |   |            |   | (817.3  | )              |  |   | 46.7         |   |  |       | 62.5  |   |  |   | (708.1  | )
|Other income (expense), net        |  |                                                                | (229.4 | ) |            |   | 9.5     |                |  |   | (8.7         | ) |  |       |      |   |  |   | (228.6  | )
|                                   |  |                                                                |        |   |            |   |         |                |  |   |              |   |  |       |       |   |  |   |         |  
|Income (loss) before income taxes  |  |                                                                | (229.4 | ) |            |   | (807.8  | )              |  |   | 38.0         |   |  |       | 62.5  |   |  |   | (936.7  | )
|Tax expense (benefit)              |  |                                                                | (40.6  | ) |            |   | (127.7  | )              |  |   | 7.0          |   |  |       | 8.8   |   |  |   | (152.5  | )
|Equity in earnings of subsidiaries |  |                                                                | (649.1 | ) |            |   |        |                |  |   |             |   |  |       | 649.1 |   |  |   |        |  
|                                   |  |                                                                |        |   |            |   |         |                |  |   |              |   |  |       |       |   |  |   |         |  
|Net income (loss)                  |  | $                                                              | (837.9 | ) |            | $ | (680.1  | )              |  | $ | 31.0         |   |  | $     | 702.8 |   |  | $ | (784.2  | )
|                                   |  |                                                                |        |   |            |   |         |                |  |   |              |   |  |       |       |   |  |   |         |  
|                                   | 
|                                   |  | The Period From June 1, 2007 to July 11, 2007 (Predecessor)    |       
|                                   |  | Biomet, Inc.                                                   |        |   | Guarantors |   |         | Non-Guarantors |  |   | Eliminations |   |  | Total |      
|Net sales                          |  | $                                                              |       |   |            | $ | 185.1   |                |  | $ | 82.5         |   |  | $     | (18.8 | ) |  | $ | 248.8   |  
|Cost of sales                      |  |                                                                |       |   |            |   | 60.8    |                |  |   | 46.5         |   |  |       | (5.0  | ) |  |   | 102.3   |  
|                                   |  |                                                                |        |   |            |   |         |                |  |   |              |   |  |       |       |   |  |   |         |  
|Gross margin                       |  |                                                                |       |   |            |   | 124.3   |                |  |   | 36.0         |   |  |       | (13.8 | ) |  |   | 146.5   |  
|Operating expenses                 |  |                                                                |       |   |            |   | 179.2   |                |  |   | 49.3         |   |  |       | 0.2   |   |  |   | 228.7   |  
|                                   |  |                                                                |        |   |            |   |         |                |  |   |              |   |  |       |       |   |  |   |         |  
|Operating loss                     |  |                                                                |       |   |            |   | (54.9   | )              |  |   | (13.3        | ) |  |       | (14.0 | ) |  |   | (82.2   | )
|Other income (expense), net        |  |                                                                |       |   |            |   | (0.7    | )              |  |   | 1.0          |   |  |       |      |   |  |   | 0.3     |  
|                                   |  |                                                                |        |   |            |   |         |                |  |   |              |   |  |       |       |   |  |   |         |  
|Income (loss) before income taxes  |  |                                                                |       |   |            |   | (55.6   | )              |  |   | (12.3        | ) |  |       | (14.0 | ) |  |   | (81.9   | )
|Tax expense (benefit)              |  |                                                                |       |   |            |   | (24.6   | )              |  |   | (2.5         | ) |  |       | (0.2  | ) |  |   | (27.3   | )
|Equity in earnings of subsidiaries |  |                                                                | (40.8  | ) |            |   |        |                |  |   |             |   |  |       | 40.8  |   |  |   |        |  
|                                   |  |                                                                |        |   |            |   |         |                |  |   |              |   |  |       |       |   |  |   |         |  
|Net income (loss)                  |  | $                                                              | (40.8  | ) |            | $ | (31.0   | )              |  | $ | (9.8         | ) |  | $     | 27.0  |   |  | $ | (54.6   | )
|                                   |  |                                                                |        |   |            |   |         |                |  |   |              |   |  |       |       |   |  |   |         |  



20



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 12 - Guarantor and Non-guarantor Financial Statements, Continued.



Unaudited Condensed Consolidating Statements of Cash Flows



|                                                      |  |                                                                |           |   |           |   |       |               |  |   |              |   |  |       |       |   |  |   |           |  
|----------------------------------------------------- |  | -------------------------------------------------------------- | --------- | - | --------- | - | ----- | ------------- |  | - | ------------ | - |  | ----- | ----- | - |  | - | --------- | -
|                                                      |  | The Six Months Ended November 30, 2008                         |          
|                                                      |  | Biomet, Inc.                                                   |           |   | Guarantor |   |       | Non-Guarantor |  |   | Eliminations |   |  | Total |      
|Cash flows provided by (used in) operating activities |  | $                                                              | (148.5    | ) |           | $ | 147.0 |               |  | $ | 59.9         |   |  | $     | (10.8 | ) |  | $ | 47.6      |  
|Cash flows provided by (used in) investing activities |  |                                                                |          |   |           |   | (46.0 | )             |  |   | (49.1        | ) |  |       |      |   |  |   | (95.1     | )
|Cash flows provided by (used in) financing activities |  |                                                                | 148.5     |   |           |   |      |               |  |   | 8.5          |   |  |       |      |   |  |   | 157.0     |  
|Effect of exchange rate changes on cash               |  |                                                                |          |   |           |   |      |               |  |   | (7.8         | ) |  |       |      |   |  |   | (7.8      | )
|                                                      |  |                                                                |           |   |           |   |       |               |  |   |              |   |  |       |       |   |  |   |           |  
|Increase (decrease) in cash and cash equivalents      |  |                                                                |          |   |           |   | 101.0 |               |  |   | 11.5         |   |  |       | (10.8 | ) |  |   | 101.7     |  
|Cash and cash equivalents, beginning of period        |  |                                                                |          |   |           |   | 101.0 |               |  |   | 26.6         |   |  |       |      |   |  |   | 127.6     |  
|                                                      |  |                                                                |           |   |           |   |       |               |  |   |              |   |  |       |       |   |  |   |           |  
|Cash and cash equivalents, end of period              |  | $                                                              |          |   |           | $ | 202.0 |               |  | $ | 38.1         |   |  | $     | (10.8 | ) |  | $ | 229.3     |  
|                                                      |  |                                                                |           |   |           |   |       |               |  |   |              |   |  |       |       |   |  |   |           |  
|                                                      | 
|                                                      |  | The Period From July 12, 2007 to November 30, 2007 (Successor) |          
|                                                      |  | Biomet, Inc.                                                   |           |   | Guarantor |   |       | Non-Guarantor |  |   | Eliminations |   |  | Total |      
|Cash flows provided by (used in) operating activities |  | $                                                              | 72.7      |   |           | $ | 23.4  |               |  | $ | (96.7        | ) |  | $     |      |   |  | $ | (0.6      | )
|Cash flows provided by (used in) investing activities |  |                                                                | (11,638.2 | ) |           |   | 49.8  |               |  |   | (31.1        | ) |  |       |      |   |  |   | (11,619.5 | )
|Cash flows provided by (used in) financing activities |  |                                                                | 11,565.5  |   |           |   |      |               |  |   | (40.4        | ) |  |       |      |   |  |   | 11,525.1  |  
|Effect of exchange rate changes on cash               |  |                                                                |          |   |           |   |      |               |  |   | 2.0          |   |  |       |      |   |  |   | 2.0       |  
|                                                      |  |                                                                |           |   |           |   |       |               |  |   |              |   |  |       |       |   |  |   |           |  
|Increase (decrease) in cash and cash equivalents      |  |                                                                |          |   |           |   | 73.2  |               |  |   | (166.2       | ) |  |       |      |   |  |   | (93.0     | )
|Cash and cash equivalents, beginning of period        |  |                                                                |          |   |           |   | 124.9 |               |  |   | 52.0         |   |  |       |      |   |  |   | 176.9     |  
|                                                      |  |                                                                |           |   |           |   |       |               |  |   |              |   |  |       |       |   |  |   |           |  
|Cash and cash equivalents, end of period              |  | $                                                              |          |   |           | $ | 198.1 |               |  | $ | (114.2       | ) |  | $     |      |   |  | $ | 83.9      |  
|                                                      |  |                                                                |           |   |           |   |       |               |  |   |              |   |  |       |       |   |  |   |           |  
|                                                      | 
|                                                      |  | The Period From June 1, 2007 to July 11, 2007 (Predecessor)    |          
|                                                      |  | Biomet, Inc.                                                   |           |   | Guarantor |   |       | Non-Guarantor |  |   | Eliminations |   |  | Total |      
|Cash flows provided by (used in) operating activities |  | $                                                              | (54.0     | ) |           | $ | 13.7  |               |  | $ | 30.3         |   |  | $     | 69.4  |   |  | $ | 59.4      |  
|Cash flows provided by (used in) investing activities |  |                                                                | 52.7      |   |           |   | 21.8  |               |  |   | (7.8         | ) |  |       | (55.7 | ) |  |   | 11.0      |  
|Cash flows provided by (used in) financing activities |  |                                                                | 1.3       |   |           |   |      |               |  |   |             |   |  |       |      |   |  |   | 1.3       |  
|Effect of exchange rate changes on cash               |  |                                                                |          |   |           |   |      |               |  |   | 0.1          |   |  |       |      |   |  |   | 0.1       |  
|                                                      |  |                                                                |           |   |           |   |       |               |  |   |              |   |  |       |       |   |  |   |           |  
|Increase (decrease) in cash and cash equivalents      |  |                                                                |          |   |           |   | 35.5  |               |  |   | 22.6         |   |  |       | 13.7  |   |  |   | 71.8      |  
|Cash and cash equivalents, beginning of period        |  |                                                                |          |   |           |   | 95.7  |               |  |   | 9.4          |   |  |       |      |   |  |   | 105.1     |  
|                                                      |  |                                                                |           |   |           |   |       |               |  |   |              |   |  |       |       |   |  |   |           |  
|Cash and cash equivalents, end of period              |  | $                                                              |          |   |           | $ | 131.2 |               |  | $ | 32.0         |   |  | $     | 13.7  |   |  | $ | 176.9     |  
|                                                      |  |                                                                |           |   |           |   |       |               |  |   |              |   |  |       |       |   |  |   |           |  

Note 13 - Contingencies.

U.S Department of Justice Consulting Agreement Investigation

On September 27, 2007, the
Company entered into a Deferred Prosecution Agreement with the U.S. Attorneys Office for the District of New Jersey. The agreement concludes the governments investigation into whether consulting agreements between the largest orthopedic
manufacturers and orthopedic surgeons who use joint reconstruction and replacement products may have violated the federal Anti-Kickback Statute.

Through the agreement, the U.S. Attorneys Office agreed not to prosecute the Company in connection with this matter, provided that the Company satisfies its obligations under the agreement over the 18 months following the date of the
Deferred Prosecution Agreement. The agreement calls for the appointment of an independent monitor to review the Companys compliance with the agreement, particularly in relation to its consulting agreements. The Company simultaneously entered
into a settlement with the Department of Justices Civil Division pursuant to which it paid $26.9 million during the first quarter of fiscal 2008.

As part of the resolution of this matter, the Company also entered into a Corporate Integrity Agreement with the Office of the Inspector General of the U.S. Department of Health and Human Services. The agreement
requires the Company for five years subsequent to September 27, 2007 to continue to adhere to its Code of Business Conducts and Ethics and certain other provisions, including reporting requirements.



21



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 13 - Contingencies.

U.S. Department of Justice EBI Products Investigation

In May 2007, the Company received a subpoena from the U.S.
Department of Justice through the U.S. Attorney for the Southern District of West Virginia requesting documents generally relating to a certain number of products manufactured, marketed and sold by the Companys EBI subsidiary for the period
from January 1999 through the present. In June 2007, the Company received a second administrative subpoena from the U.S. Attorney for the Southern District of West Virginia requesting documents relating to a specific physicians assistant. The
Company understands that the Department of Justice is conducting a civil investigation of EBIs sales and marketing practices relating to certain spinal products. The Company is fully cooperating with the request of the Department of Justice.
The Company can make no assurances as to the time or resources that will be needed to devote to this inquiry or its final outcome.

Litigation
Relating to Past Stock Option Grant Practices

On September 21, 2006, two shareholder derivative complaints were filed against
certain of the Companys current and former officers and directors in Kosciusko Superior Court I in Kosciusko County, in the State of Indiana. The complaints, captioned Long v. Hann, et al., and Thorson v. Hann, et al., alleged violations of
state law relating to the issuance of certain stock option awards by Biomet dating back to 1996. Both complaints sought unspecified money damages as well as other equitable and injunctive relief. These two cases were consolidated under the caption
In re Biomet, Inc. Derivative Litigation, and on January 19, 2007, plaintiffs filed an amended complaint that made additional allegations based on the Companys December 18, 2006 disclosures related to stock option awards, including
allegations that the defendants sought to sell the Company in order to escape liability for their conduct, and that they did so at a devalued price, thus further breaching their fiduciary duties to shareholders. On February 16, 2007, defendants
filed a motion to dismiss plaintiffs amended complaint. On October 11, 2007, after approval of the Companys sale by its shareholders, the parties filed supplemental briefs on the issue of whether plaintiffs had standing to sue. On
February 5, 2008, the court dismissed the case for lack of standing, and plaintiffs motion for leave to amend was denied. Plaintiffs have appealed the dismissal of the case to the Indiana Court of Appeals.

U.S. Securities and Exchange Commission Informal Investigation

On September 25, 2007, the Company received a letter from the SEC informing the Company that it is conducting an informal investigation regarding possible violations of the Foreign Corrupt Practices Act in the
sale of medical devices in certain foreign countries by companies in the medical devices industry. The Foreign Corrupt Practices Act prohibits U.S. companies and their officers, directors, employees, shareholders acting on their behalf and agents
from offering, promising, authorizing or making payments to foreign officials for the purpose of obtaining or retaining business abroad or otherwise obtaining favorable treatment and this law requires companies to maintain records which fairly and
accurately reflect transactions and to maintain internal accounting controls. In many countries, hospitals and clinics are government-owned and healthcare professionals employed by such hospitals and clinics, with whom the Company regularly
interacts, may meet the definition of a foreign official for purposes of the Foreign Corrupt Practices Act. If the Company is found to have violated the Foreign Corrupt Practices Act, the Company may face sanctions including fines, criminal
penalties, disgorgement of profits and suspension or debarment of the Companys ability to contract with government agencies or receive export licenses. On November 9, 2007, the Company received a letter from the Department of Justice
requesting any information provided to the SEC be provided to the Department of Justice on a voluntary basis. The Company intends to fully cooperate with both requests and the Company is in the process of conducting its own review relating to these
matters in certain countries in which the Company and its distributors conduct business.

Massachusetts AG

The Company received a Civil Investigative Demand (CID) issued by the Commonwealth of Massachusetts Office of the Attorney General
(Massachusetts AG) on or about November 19, 2007. The CID requested documents for the period November 1, 2003 to the present concerning certain physicians and provider groups, including, among other things, documents concerning
any contracts or agreements with, and any payments made to, those physicians or provider groups. The Company has produced documents in response to the CID, and intends to continue to cooperate with the Massachusetts AG. It is not possible at this
time to predict the likely outcome of this inquiry or its financial impact should the outcome be adverse to the Company.



Other Matters

In February 2006, SDGI Holdings, Inc. and Medtronic Sofamor Danek, Inc. (collectively referred to herein as Medtronic) brought an action against EBI and the Company alleging infringement of seven patents.
Specifically, Medtronic alleged that the patents were infringed by certain components of the Companys Vuelock ® Anterior Cervical Plate System, as well as instruments and surgical
implantation methods associated with the Companys Array ® Spinal System. In Fall 2007, Medtronic included similar instruments used with EBIs Biomet ® Omega21, Polaris, and SynergySpinal Fixation Systems as accused products. The Company filed a counterclaim seeking a finding
of non-infringement of the patents at issue and a finding that certain of the patents are invalid and unenforceable. Effective on December 8, 2008, the parties entered into a confidential settlement agreement, without either party admitting
liability, pursuant to which, among other things, the parties exchanged certain cross-licenses to various patents.

The Company and Biomet
Orthopedics initiated legal proceedings on July 17, 2007 against Zimmer US, Inc., or Zimmer, certain of the Companys former distributors and David Montgomery, the Companys former employee who currently works for Zimmer. The thirteen
count lawsuit originally filed in Marion County, Indiana and refiled in Hamilton County, Indiana alleges, among other things, that Zimmer and Mr. Montgomery attempted to create an unfair market advantage by engaging in a campaign to
misappropriate the Companys confidential information, to interfere with the Companys contractual relations with distributors and to attempt to buy the assets of most of the Companys distributors (including the Companys
surgical instruments) throughout the United States. Further, the lawsuit alleges that the limited number of distributors who accepted Zimmers offer are in violation of their contractual obligations to Biomet. Although nearly all of the
Companys distributors rejected Zimmers offers and have remained with Biomet, and although no amount of money damages can completely compensate Biomet for the losses the Company has sustained as a result of defendants conduct, the
Company is nonetheless seeking to recover compensatory damages that are attributable to financial and other resources spent on signing new agreements with the Companys sales force. To the extent the Company sustained damages as a result of the
Companys former distributors agreeing to purportedly sell their assets to Zimmer, the Company is seeking to recover lost profits and other damages as well. In addition, the Company is seeking to recover punitive damages from the defendants. On
November 9, 2007, defendants filed a motion to dismiss the Companys complaint. On March 27, 2008, the court denied the motion in its entirety.

In a related matter, the Company brought suit against a former distributor for Biomet Orthopedics who, in violation of his contractual and other obligations to Biomet under agreements stretching back to 1994, sold the
assets of his distributorship to Zimmer in an apparent effort to avoid his contractual obligations to the Company. The complaint, now pending in federal district court in Indiana, asserts five causes of action that include breach of contract, unjust
enrichment and statutory wrongs. Among other things, the complaint seeks injunctive relief and compensatory and punitive damages. On July 16, 2007, a temporary restraining order was entered against this former distributor which subsequently
lapsed ten days later. Prior to the filing of the suit described above, this former distributor sued one of his



22



---

##### Table of Contents

Biomet, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)



Note 13 - Contingencies, Continued.



former employees who decided to continue to represent the Companys products in the future as he has for nearly ten years. The suit brought against this
employee by the Companys former distributor who sold his assets to Zimmer claims, among other things, that the former employee is violating his non-competition agreement with the Companys former distributor by continuing to sell the same
Biomet products the former employee sold while employed by the Companys former distributor. The suit also seeks, among other forms of relief, an injunction and compensatory and punitive damages. In addition, on or about July 3, 2008,
Zimmer U.S., Inc. and one of its distributors filed a five count complaint in Tennessee federal court against this same former employee seeking, among other things, injunctive relief, monetary damages, and punitive damages for alleged breach of
contract, conspiracy, and other causes of action.

In late 2004 and early 2005, approximately 120 plaintiffs sued Dr. John King in the
Circuit Court of Putnam County, West Virginia. Plaintiffs alleged that Dr. King was professionally negligent when he performed surgery on the plaintiffs at Putnam General Hospital in Putnam County, West Virginia between November 2002 and June
2003. In 38 of these lawsuits, plaintiffs alleged that Dr. King had implanted a device manufactured by the Companys EBI subsidiary and EBI was named a party in those 38 lawsuits. Plaintiffs have dismissed or have agreed to dismiss their
claims against EBI in 11 cases, leaving EBI as a party in 27 pending lawsuits, all of which relate to EBIs Ionic Spine Spacer System and its implanted bone stimulator devices, the SpF and OsteoGen. Plaintiffs allege that EBI entered into a
joint venture and a civil conspiracy with Dr. King and/or his physician assistant, David McNair. The plaintiffs also allege that EBI failed to warn that its products were not safe for their intended use, that EBI knew that Dr. King was not
properly trained or was performing surgeries inappropriately and claims based on strict liability, express and implied breach of warranty and negligent sale. Plaintiffs seek to recover lost income, medical expenses, future medical and life care
expenses, damages relating to pain and suffering and punitive and other damages. Dr. King is uninsured in 25 of these 27 cases and has filed bankruptcy.

In July 2007, a Putnam County jury found that Putnam General Hospital had negligently credentialed Dr. King and that the hospitals conduct in credentialing Dr. King was motivated by fraud, ill will,
wantonness, oppressiveness, or by reckless or gross negligence, which allowed the plaintiffs to seek punitive damages against the hospital. In April, May and June of 2008, the hospital and its upstream affiliates and David McNair entered into a
confidential settlement of all claims with all but one of the plaintiffs. EBI, Wright Medical Corporation, Wright Medicals distributors employee, Robert Edwards, and Dr. King remain as defendants in the litigation.

The Putnam County Circuit Court revised its case management order with respect to the remaining lawsuits on July 2, 2008 and scheduled a
consolidated trial of six plaintiffs for June 1, 2009. The Company is vigorously defending these matters and intends to continue to do so. An unfavorable outcome in these matters could have a material adverse effect on the Companys
financial position, liquidity and results of operations.

There are various other claims, lawsuits, disputes with third parties,
investigations, and pending actions involving various allegations against the Company incident al to the operation of its business, principally product liability and intellectual property cases. Each of these matters is subject to various
uncertainties, and it is possible that some of these matters may be resolved unfavorably to Biomet. The Company accrues for losses that are deemed to be probable and subject to reasonable estimate. Based on the advice of the Companys counsel
in these matters, management believes that the ultimate outcome of these matters and any liabilities in excess of amounts provided, except in the immediately preceding paragraph above, will not have a material adverse impact on the Companys
unaudited condensed consolidated financial statements taken as a whole.



Note
14 - Related Parties.

Management Services Agreement

Upon completion of the Transactions, the Company entered into a management services agreement with certain affiliates of the Sponsors, pursuant to which such affiliates of the Sponsors or their successors, assigns,
affiliates, officers, employees, and/or representatives and third parties (collectively, the Managers) provide management, advisory, and consulting services to the Company. Pursuant to such agreement, the Managers received a transaction
fee equal to 1% of total enterprise value of the Transactions for the services rendered by such entities related to the Transactions upon entering into the agreement, and the Sponsors receive an annual monitoring fee equal to 1% of the
Companys annual adjusted EBITDA as compensation for the services rendered and reimbursement for out-of-pocket expenses incurred by the Managers in connection with the agreement and the Transactions. The Company is required to pay the Sponsors
the monitoring fee on a quarterly basis. The total amount of Sponsor fees was $2.8 million and $5.3 million for the three and six months ended November 30, 2008, respectively, $3.9 million for the three months ended November 30, 2007, and
$5.1 million for the period July 12, 2007 through November 30, 2007. There were no Sponsor fees for the period June 1, 2007 through July 11, 2007. The Company may also pay certain subsequent fees to the Managers for advice
rendered in connection with financing or refinancing (equity or debt), acquisition, disposition, spin-off, split-off, dividend, recapitalization, initial underwritten public offering and change of control transactions involving the Company or any of
its subsidiaries. The management services agreement includes customary exculpation and indemnification provisions in favor of the Managers and their affiliates.

On May 8, 2006, Biomet, Inc. entered into a Separation, Release and Consultancy Agreement with Dane A. Miller, Ph.D. (the Miller Agreement). As previously disclosed in a Current Report on Form 8-K
dated May 10, 2006, pursuant to the terms of the Miller Agreement, Dr. Miller received $4.0 million on October 1, 2006, $0.5 million on November 30, 2006 and has received or will receive $0.5 million on the last day of each
quarter thereafter through the first quarter of fiscal year 2010 as compensation for his consulting services. Also pursuant to the Miller Agreement, Dr. Miller is reimbursed for any out-of-pocket fees and expenses relating to an off-site office
and administrative support, in an amount not to exceed $0.1 million per year. The Miller Agreement contains certain restrictive covenants prohibiting Dr. Miller from competing with the Company and soliciting employees of the Company during the
term of the Miller Agreement. As of November 30, 2008, the remaining amount accrued and payable to Dr. Miller was $1.5 million.

Other

The Company currently holds interest rate swaps with Goldman Sachs. As part of this relationship, the Company receives information from
Goldman Sachs that allows it to perform a regression on the swaps as part of its required effectiveness testing on a quarterly basis.

During the six months ended November 30, 2008, the Company received an additional capital contribution of $1.3 million from its parent company from the participation of management under the LVB Acquisition, Inc. 2007 Management Equity
Incentive Plan.



|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations.
|------- | --------------------------------------------------------------------------------------

Managements Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our unaudited condensed
consolidated financial statements and the corresponding notes contained in this report and with the financial statements, related notes, and Managements Discussion and Analysis of Financial Condition and Results of Operation in our annual
report on Form 10-K for the fiscal year ended May 31, 2008, as amended. The accompanying unaudited condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of
America and such principles are applied on a basis consistent with the information reflected in our Form 10-K for the year ended May 31, 2008, as amended, filed with the SEC. Certain information and footnote disclosures normally included in
financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations promulgated by the SEC. In the opinion of management, the
interim financial information includes all adjustments and accruals, consisting only of normal recurring adjustments, which are necessary for a fair presentation of results for the respective interim periods.



23



---

##### Table of Contents

The results of operations for the three and six months ended November 30, 2008 are not necessarily
indicative of the results to be expected for the full fiscal year ending May 31, 2009 or any future interim period. Certain statements contained in this Quarterly Report on Form 10-Q and other written and oral statements made from time to time
by us do not relate strictly to historical or current facts. As such, they are considered forward-looking statements which provide current expectations or forecasts of future events. Our forward-looking statements generally relate to our
growth strategies, financial results, product development, regulatory approvals, competitive strengths, the scope of our intellectual property rights, litigation, mergers and acquisitions, integration of our acquisitions, divestitures, market
acceptance or continued acceptance of our products, accounting estimates, financing activities, ongoing contractual obligations, and sales efforts. Such statements can be identified by the use of terminology such as anticipate,
believe, could, estimate, expect, forecast, intend, may, plan, possible, potential, project, should,
will and similar words or expressions. One must carefully consider forward-looking statements that may be affected by inaccurate assumptions, and understand that such statements involve a variety of risks and uncertainties, known and
unknown, including, among others, risks related to competition in the medical device industry, reduction or interruption in our supply, quality problems and price decreases for our products and services, and international operations, as well as
those discussed in the section entitled Risk Factors in our Annual Report on Form 10-K for the year ended May 31, 2008, as amended. Consequently, no forward-looking statement can be guaranteed and actual results may vary materially.
We intend to take advantage of the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995 regarding our forward-looking statements, and are including this sentence for the express purpose of enabling us to use the protections
of the safe harbor with respect to all forward-looking statements.

We undertake no obligation to update any forward-looking statement, but
investors are advised to consult any further disclosures by us in our filings with the Securities and Exchange Commission, especially on Forms 10-K, 10-Q, and 8-K (if any), in which we may discuss in more detail various important factors that could
cause actual results to differ from expected or historical results. It is not possible to foresee or identify all such factors. As such, investors should not consider any list of such factors to be an exhaustive statement of all risks, uncertainties
or potentially inaccurate assumptions.

Overview

We design, manufacture and market products used primarily by musculoskeletal medical specialists in both surgical and non-surgical therapy. Our corporate headquarters are located in Warsaw, Indiana and we have
manufacturing and/or office facilities in more than 50 locations worldwide and distribution in approximately 90 countries.

Our net sales
increased 6% to $642.8 million and 9% to $1,249.8 million for the three and six months ended November 30, 2008, respectively. Reconstructive product sales increased 6% and 11% worldwide for the three and six months ended November 30, 2008,
respectively. Hip sales increased 10% worldwide, with 12% growth in the U.S. during the three months ended November 30, 2008. Knee sales increased 7% worldwide, with U.S. growth at 11%, during the three months ended November 30, 2008. Our operating
income for the second quarter of fiscal year 2009 was $80.0 million compared to an operating loss of $251.0 million for the second quarter of fiscal year 2008. Our net interest expense for the second quarter of fiscal year 2009 was $139.2 million
compared to $148.7 million for the second quarter of last year.

Products

Our product portfolio encompasses reconstructive products, fixation devices, spinal products and other products.

Reconstructive Products  Orthopedic reconstructive implants are used to replace joints that have deteriorated as a result of disease (principally
osteoarthritis) or injury. Reconstructive joint surgery involves the modification of the area surrounding the affected joint and the implantation of one or more manufactured components, and may involve the use of bone cement. Our primary orthopedic
reconstructive joints are knees, hips and shoulders, but we manufacture other joints as well. We also produce the associated instruments required by orthopedic surgeons to implant our reconstructive products, as well as bone cements and cement
delivery systems. In addition, dental reconstructive devices and associated instrumentation are used for oral rehabilitation through the replacement of teeth and repair of hard and soft tissues.

Fixation Products  Fixation devices are used for setting and stabilizing damaged bones to support and/or augment the bodys natural healing
process. Electrical stimulation devices used in trauma indications offer implantable and non-invasive options to stimulate bone growth. Other products include internal fixation devices (such as nails, plates, screws, pins and wires used to stabilize
traumatic bone injuries), external fixation devices (used to stabilize fractures when alternative methods of fixation are not suitable), craniomaxillofacial fixation systems and bone substitute materials.

Spinal Products  Our spinal products include electrical stimulation devices for spinal applications, spinal fixation systems, bone substitute
materials and motion preservation systems, as well as allograft services for spinal applications. These products and services are primarily marketed in the United States under the Biomet Spine trade name.

Other Products  We manufacture and distribute a number of other products, including sports medicine products (used in minimally-invasive orthopedic
surgical procedures), orthopedic support products (also referred to as softgoods and bracing products), operating room supplies, casting materials, general surgical instruments, wound care products and other surgical products.

Seasonality

Our business is somewhat seasonal in
nature, as many of our products are used in elective procedures, which typically decline during the summer months, particularly in European countries.



Results of Operations

The Companys results of
operations for the six months ended November 30, 2008 are not comparative to our results of operations for the period June 1, 2007 to July 11, 2007 because of the new basis of accounting resulting from the Merger. Both assets and
liabilities were fair valued as of July 11, 2007. On July 11, 2007, 82.4% of the step-up was recorded, which included a $392.8 million in-process research and development (IPRD) charge, and a $66.2 million and $132.1 million
fair value step up to property, plant, and equipment and inventory, respectively, and then combined with 17.6% of the Predecessor Company. On September 25, 2007 (the Closing Date), the remaining fair value step-up of 17.6% was
recorded. The additional step-up performed included an increase in the IPRD charge of $86.2 million, increase of the property plant and equipment fair value of $14.2 million, and an increase in the fair value of inventory of $28.2 million. Also, the
Tender facility starting on July 12, 2007 was refinanced on the Closing Date into various other credit facilities. See Note 8 to the unaudited condensed consolidated financial statements above for a description of those facilities. On
July 12, 2007, we eliminated a one month lag that was in place during the predecessor period at certain non-domestic subsidiaries. The effect of this change is immaterial to the financial results included below.



24



---

##### Table of Contents

Unfavorable conditions in the economy have had an adverse effect on our dental business for the three
months ended November 30, 2008 as compared to the prior period principally due to the elective nature of dental implant procedures, which are typically not reimbursed by governmental agencies, as payment is primarily received from dental practices
and laboratories. While we have already undertaken and continue to undertake certain operating initiatives in connection with this business, we anticipate that the growth rate of our worldwide dental business will remain flat or have low to mid
single digit growth during the current global recessionary environment, compared to reported double digit growth in the most recent prior year.

Economic Uncertainties

Our results of operations could be substantially affected not only by global economic conditions,
but also by local operating and economic conditions, which can vary substantially by market. Unfavorable conditions can depress sales in a given market and may result in actions that adversely affect our margins, constrain our operating flexibility
or result in charges which are unusual or non-recurring. Certain macroeconomic events, such as the current crisis in the financial markets, could have a more wide-ranging and prolonged impact on the general business environment, which could also
adversely affect us. For example, due to certain patient insurance deductibles resetting on January 1, 2009, it is possible that we could experience a potential adverse impact on sales due to patients deferring procedures because of decreased
cash flow.

Historically, we believe that this slowdown due to the uncertain or recessionary environment has been minor to the orthopedic
business, however, management is taking precautionary measures to be able to manage expenses more conservatively, if revenues were to decrease below those internally forecasted.

Three Months Ended November 30, 2008 as Compared to the Three Months Ended November 30, 2007

Unaudited Condensed Consolidated Statements of Operations



|                                            |  |                                         |        |   |                        |     |     |                                         |   |        |                        |  |     |    
|------------------------------------------- |  | --------------------------------------- | ------ | - | ---------------------- | --- | --- | --------------------------------------- | - | ------ | ---------------------- |  | --- | ---
|(in millions, except percentages)           |  | The Three Months EndedNovember 30,
2008 |        |   | Percentage ofNet Sales |     |     | The Three Months EndedNovember 30,
2007 |   |        | Percentage ofNet Sales | 
|                                            |  |                                         |       
|Net sales                                   |  | $                                       | 642.8  |   |                        | 100 | %   |                                         | $ | 607.2  |                        |  | 100 | %  
|Cost of sales                               |  |                                         | 194.9  |   |                        | 30  |     |                                         |   | 244.6  |                        |  | 40  |    
|                                            |  |                                         |        |   |                        |     |     |                                         |   |        |                        |  |     |    
|Gross margin                                |  |                                         | 447.9  |   |                        | 70  |     |                                         |   | 362.6  |                        |  | 60  |    
|Selling, general and administrative expense |  |                                         | 254.7  |   |                        | 40  |     |                                         |   | 413.2  |                        |  | 68  |    
|Research and development expense            |  |                                         | 23.4   |   |                        | 4   |     |                                         |   | 21.9   |                        |  | 4   |    
|In-process research and development         |  |                                         |       |   |                        |    |     |                                         |   | 86.2   |                        |  | 14  |    
|Amortization                                |  |                                         | 89.8   |   |                        | 14  |     |                                         |   | 92.3   |                        |  | 15  |    
|                                            |  |                                         |        |   |                        |     |     |                                         |   |        |                        |  |     |    
|Operating income (loss)                     |  |                                         | 80.0   |   |                        | 12  |     |                                         |   | (251.0 | )                      |  | (41 | )  
|Interest expense, net                       |  |                                         | (139.2 | ) |                        | (21 | )   |                                         |   | (148.7 | )                      |  | (25 | )  
|Other income (expense)                      |  |                                         | (11.6  | ) |                        | (2  | )   |                                         |   | (4.9   | )                      |  | (1  | )  
|                                            |  |                                         |        |   |                        |     |     |                                         |   |        |                        |  |     |    
|Other expense, net                          |  |                                         | (150.8 | ) |                        | (23 | )   |                                         |   | (153.6 | )                      |  | (26 | )  
|                                            |  |                                         |        |   |                        |     |     |                                         |   |        |                        |  |     |    
|Loss before income taxes                    |  |                                         | (70.8  | ) |                        | (11 | )   |                                         |   | (404.6 | )                      |  | (67 | )  
|Benefit from income taxes                   |  |                                         | (31.1  | ) |                        | (5  | )   |                                         |   | (102.6 | )                      |  | (17 | )  
|                                            |  |                                         |        |   |                        |     |     |                                         |   |        |                        |  |     |    
|Net loss                                    |  | $                                       | (39.7  | ) |                        | (6  | ) % |                                         | $ | (302.0 | )                      |  | (50 | ) %
|                                            |  |                                         |        |   |                        |     |     |                                         |   |        |                        |  |     |    

Sales

Net sales were $642.8 million for the three months ended November 30, 2008 and $607.2 million for the three months ended November 30, 2007. Sales growth of 6% was primarily due to volume growth of 9%, partly offset by changes in
foreign currency of 3%, or $20.0 million. The following tables provide net sales by geography and product category:



25



---

##### Table of Contents

Geography Sales Summary



|                                  |  |                                         |       |                        |     |   |                                         |   |                        |  |     |  
|--------------------------------- |  | --------------------------------------- | ----- | ---------------------- | --- | - | --------------------------------------- | - | ---------------------- |  | --- | -
|(in millions, except percentages) |  | The Three Months EndedNovember 30,
2008 |       | Percentage ofNet Sales |     |   | The Three Months EndedNovember 30,
2007 |   | Percentage ofNet Sales | 
|                                  |  |                                         |      
|United States                     |  | $                                       | 379.5 |                        | 59  | % |                                         | $ | 347.0                  |  | 57  | %
|Europe                            |  |                                         | 195.4 |                        | 30  |   |                                         |   | 196.5                  |  | 32  |  
|International(1)                  |  |                                         | 67.9  |                        | 11  |   |                                         |   | 63.7                   |  | 11  |  
|                                  |  |                                         |       |                        |     |   |                                         |   |                        |  |     |  
|Total                             |  | $                                       | 642.8 |                        | 100 | % |                                         | $ | 607.2                  |  | 100 | %
|                                  |  |                                         |       |                        |     |   |                                         |   |                        |  |     |  



|(1) | International primarily includes Canada, South America, Mexico, and the Pacific Rim.
|--- | ------------------------------------------------------------------------------------

Product Category Summary



|                                  |  |                                         |       |                        |     |   |                                         |   |                        |  |     |  
|--------------------------------- |  | --------------------------------------- | ----- | ---------------------- | --- | - | --------------------------------------- | - | ---------------------- |  | --- | -
|(in millions, except percentages) |  | The Three Months EndedNovember 30,
2008 |       | Percentage ofNet Sales |     |   | The Three Months EndedNovember 30,
2007 |   | Percentage ofNet Sales | 
|                                  |  |                                         |      
|Reconstructive                    |  | $                                       | 483.3 |                        | 75  | % |                                         | $ | 454.1                  |  | 75  | %
|Fixation                          |  |                                         | 58.0  |                        | 9   |   |                                         |   | 56.8                   |  | 9   |  
|Spinal                            |  |                                         | 55.3  |                        | 9   |   |                                         |   | 51.1                   |  | 8   |  
|Other                             |  |                                         | 46.2  |                        | 7   |   |                                         |   | 45.2                   |  | 8   |  
|                                  |  |                                         |       |                        |     |   |                                         |   |                        |  |     |  
|Total                             |  | $                                       | 642.8 |                        | 100 | % |                                         | $ | 607.2                  |  | 100 | %
|                                  |  |                                         |       |                        |     |   |                                         |   |                        |  |     |  

Reconstructive

Worldwide net sales of reconstructive products for the three months ended November 30, 2008
were $483.3 million, or 75% of sales, representing a 6% increase compared to sales of $454.1 million, also 75% of sales, during the three months ended November 30, 2007. Unfavorable conditions in the economy have had an effect on the dental
business as compared to the prior period due to the elective nature of dental implant procedures, which are typically not reimbursed by insurance. The volume of reconstructive products, including those for knees, hips, and extremities, positively
impacted sales by 10%. Also the effect of foreign currency offset the volume driven growth on a reported basis of this product category by 4%, or $17.0 million. The principal product drivers were knees, where worldwide demand remained strong for our
Oxford® Partial Knee System, as well as the Vanguard Complete Knee System.

Hip sales continue to be strong in volume growth, primarily due to the M2a-Magnum Acetabular
System, the traditional and Microplasty versions of the Taperloc® Stem, E-Poly Acetabular Liners, and the Regenerex®
Ringloc®+ Modular Acetabular System Cups, in addition to European sales of the Bi-Metric and Aura® Hip Stems and the Exceed
ABT (Advanced Bearing Technologies) Acetabular System.

Fixation

Worldwide net sales of fixation products for the three months ended November 30, 2008 were $58.0 million, or 9% of sales, representing a 2% increase
compared to sales of $56.8 million, also 9% of sales, during the three months ended November 30, 2007. Sales of fixation products reflected global growth of craniomaxillofacial fixation and internal fixation products offset by decreased sales
of electrical stimulation and external fixation products. Volume of fixation products, including craniomaxillofacial and internal fixation, positively impacted sales by 4%. The effect of foreign currency offset the volume driven growth on a reported
basis of this product category by 2%, or $1.0 million. The TraumaOne System continued to contribute to the sales growth for craniomaxillofacial fixation. The Phoenix Femoral IM Nailing System, which includes the Phoenix Retrograde
and Antegrade Femoral Nail components, contributed to internal fixation sales growth.

Spinal

Worldwide net sales of spinal products for the three months ended November 30, 2008 were $55.3
million, or 9% of sales, representing an 8% increase compared to sales of $51.1 million, or 8% of sales, during the three months ended November 30, 2007. Volume of spinal products, including implants and stimulation, positively impacted sales
of this product category by 8%. Sales of spinal products increased primarily due to the strength in sales of the C-Thru Small Stature PEEK Spacer and services related to the OsteoStim® Cervical Composite Allograft Implant.

Other

Worldwide net sales of other products for the three months ended November 30, 2008 were $46.2 million, or 7% of sales, representing a 2% increase
compared to sales of $45.2 million, or 8% of sales, during the three months ended November 30, 2007. Sales of other products continue to reflect strong global growth in our sports medicine division. Growth drivers during the quarter for our
sports medicine division included the MaxFire Meniscal Repair Device, the ToggleLoc Femoral Fixation Device with ZipLoop Technology and the Osseofit Porous Tissue Matrix (Porous Tissue Matrix is a trademark of
Kensey Nash Corp).

Gross Margin

Gross
margin increased as a percentage of net sales to 70% for the three months ended November 30, 2008 compared to 60% for the three months ended November 30, 2007. The increase was primarily due to increased cost of sales in connection with
the Merger during the three months ended November 30, 2007, including the additional inventory step-up of $28.2 million upon the purchase of the remaining 18% of the Predecessor Company on September 25, 2007, $7.4 million of consulting
expenses related to operational improvement initiatives, $3.3 million of distributor fee expense associated with renegotiation of distribution agreements and additional depreciation of $3.9 million related to the step-up in property, plant and
equipment. The increase was partly offset by increased depreciation on instruments in the current year. Excluding these items, gross margin percentage was comparable over the periods presented.



26



---

##### Table of Contents

Selling, General and Administrative Expense

Selling, general and administrative expenses were 40% of net sales for the three months ended November 30, 2008, compared to 68% of net sales for the
three months ended November 30, 2007. Selling, general and administrative expenses were negatively impacted during the three months ended November 30, 2007 primarily due to (1) $171.6 million of transaction expenses associated with
the Merger, and (2) $0.3 million of consulting expenses related to operational improvement initiatives. Selling, general and administrative expenses were negatively impacted during the three months ended November 30, 2008 principally due
to (1) $11.6 million of share-based compensation expense, (2) $8.1 million of consulting expenses related to operational improvement initiatives, and (3) $13.9 million of additional legal and accounting expenses. Excluding these
items, selling, general and administrative expenses as a percentage of net sales were slightly favorable over the prior period due to a concerted effort of management to control expenses, while sales continued to grow.

Research and Development

Research and development expense during the three months ended November 30, 2008 and November 30, 2007 was $23.4 million and $21.9 million, respectively, or in each case 4% of net sales. Expenses through the
three months ended November 30, 2008 have primarily been related to the following research and development projects: T.E.S.S. Long Stem (Reconstructive-Extremities), E-Poly Vitamin E stabilized knee bearings (Reconstructive-Knees),
OnPoint Scope (Fixation), Forerunner Plating System (Fixation), TraumaOne(Fixation), Ballista Percutaneous Pedicle Screw Placement System (Spine), AccuVision Minimally Invasive Spinal Exposure System (Spine), PEEK-
OPTIMA® (a trademark of Invibio Ltd.) version of the Solitaire Spine System (Spine) for Anterior Lumbar Interbody Fusions, Polaris Deformity System (Spine), Phoenix Ankle
Arthrodesis Nail (Fixation-Internal), and MicroMax Flex Device (Other-sports medicine).

In-Process Research & Development

Upon the completion of the Merger on September 25, 2007, we recorded the remaining 18% of IPRD charges of $86.2 million. We
recorded IPRD for the portion of the purchase price representing the value of technologies relating to products that had not received FDA approval or clearance and had no alternative use, excluding the value of core and developed technologies. There
were no IPRD charges during the three months ended November 30, 2008.

Amortization

Amortization expense for the three months ended November 30, 2008 was $89.8 million, compared to $92.3 million for the three months ended
November 30, 2007. This decrease was primarily due to the acceleration method of amortization used on the customer relationship intangibles that were established at the Merger Date resulting in increase amortization in the early years and
declining over the life of the definite-lived intangibles.

Interest Expense, net

Interest expense was $139.8 million, partially offset by interest income of $0.6 million, for the three months ended November 30, 2008, compared to
$155.3 million, partially offset by interest income of $6.6 million, for the three months ended November 30, 2007. For the three months ended November 30, 2008, interest expense primarily related to interest charges and financing costs
related to the debt financings entered into in connection with the Merger. For the three months ended November 30, 2007, interest expense primarily related to interest charges and financing costs on the Tender Facility obtained in connection
with the Merger. In September 2007, we refinanced the Tender Facility with senior secured credit facilities, term loan facilities, and cash flow and asset based loan revolvers, and expensed $57.2 million of Tender Facility financing fees, which were
deferred on the Merger Date. Net interest expense was down compared to the prior year, primarily due to the deferred financing fees of $18.8 million being expensed upon obtaining permanent financing in September 2007. This was partly offset by a
higher debt balance and interest rate in the current year compared to the prior year.

Other Income (Expense)

Other income (expense) was an expense of $11.6 million for the three months ended November 30, 2008, compared to an expense $4.9 million for the
three months ended November 30, 2007. The increase in other expense for the three months ended November 30, 2008 primarily related to the write-down of investments of $2.3 million, and currency transaction losses of $8.9 million related to
our foreign operations, primarily due to the weakening Euro compared to the U.S. Dollar.

Provision for Taxes

The effective income tax rate increased to 43.9% for the three months ended November 30, 2008 compared to 25.4% for the three months ended November 30,
2007. This increase was primarily due to the $86.2 million in process research and development expense related to the Merger being not deductible for tax purposes in the prior year and changes in the Companys mix of profits and losses in
certain international and domestic jurisdictions in the current year.



27



---

##### Table of Contents

Six Months Ended November 30, 2008 as Compared to the Period July 12, 2007 through November 30, 2007

Unaudited Condensed Consolidated Statements of Operations



|                                            |  |                                       |         |   |                        |     |     |                                                      |   |        |                        |  |      |    
|------------------------------------------- |  | ------------------------------------- | ------- | - | ---------------------- | --- | --- | ---------------------------------------------------- | - | ------ | ---------------------- |  | ---- | ---
|(in millions, except percentages)           |  | The Six Months EndedNovember 30,
2008 |         |   | Percentage ofNet Sales |     |     | The Period FromJuly 12 - November 30,2007(Successor) |   |        | Percentage ofNet Sales | 
|                                            |  |                                       |        
|                                            |  |                                       |        
|                                            |  |                                       |        
|Net sales                                   |  | $                                     | 1,249.8 |   |                        | 100 | %   |                                                      | $ | 895.8  |                        |  | 100  | %  
|Cost of sales                               |  |                                       | 376.4   |   |                        | 30  |     |                                                      |   | 351.4  |                        |  | 39   |    
|                                            |  |                                       |         |   |                        |     |     |                                                      |   |        |                        |  |      |    
|Gross margin                                |  |                                       | 873.4   |   |                        | 70  |     |                                                      |   | 544.4  |                        |  | 61   |    
|Selling, general and administrative expense |  |                                       | 508.2   |   |                        | 41  |     |                                                      |   | 600.5  |                        |  | 67   |    
|Research and development expense            |  |                                       | 46.9    |   |                        | 4   |     |                                                      |   | 35.5   |                        |  | 4    |    
|In-process research and development         |  |                                       |        |   |                        |    |     |                                                      |   | 479.0  |                        |  | 54   |    
|Amortization                                |  |                                       | 181.3   |   |                        | 14  |     |                                                      |   | 137.5  |                        |  | 15   |    
|                                            |  |                                       |         |   |                        |     |     |                                                      |   |        |                        |  |      |    
|Operating income (loss)                     |  |                                       | 137.0   |   |                        | 11  |     |                                                      |   | (708.1 | )                      |  | (79  | )  
|Interest expense, net                       |  |                                       | (280.3  | ) |                        | (22 | )   |                                                      |   | (229.1 | )                      |  | (26  | )  
|Other income (expense)                      |  |                                       | (20.6   | ) |                        | (2  | )   |                                                      |   | 0.5    |                        |  |     |    
|                                            |  |                                       |         |   |                        |     |     |                                                      |   |        |                        |  |      |    
|Other expense, net                          |  |                                       | (300.9  | ) |                        | (24 | )   |                                                      |   | (228.6 | )                      |  | (26  | )  
|                                            |  |                                       |         |   |                        |     |     |                                                      |   |        |                        |  |      |    
|Loss before income taxes                    |  |                                       | (163.9  | ) |                        | (13 | )   |                                                      |   | (936.7 | )                      |  | (105 | )  
|Benefit from income taxes                   |  |                                       | (64.3   | ) |                        | (5  | )   |                                                      |   | (152.5 | )                      |  | (17  | )  
|                                            |  |                                       |         |   |                        |     |     |                                                      |   |        |                        |  |      |    
|Net loss                                    |  | $                                     | (99.6   | ) |                        | (8  | ) % |                                                      | $ | (784.2 | )                      |  | (88  | ) %
|                                            |  |                                       |         |   |                        |     |     |                                                      |   |        |                        |  |      |    

Sales

Net sales were $1,249.8 million for the six months ended November 30, 2008 and $895.8 million for the period July 12, 2007 through November 30, 2007. The following tables provide net sales by geography and product category:

Geography Sales Summary



|                                  |  |                                       |         |                        |     |   |                                                      |   |                        |  |     |  
|--------------------------------- |  | ------------------------------------- | ------- | ---------------------- | --- | - | ---------------------------------------------------- | - | ---------------------- |  | --- | -
|(in millions, except percentages) |  | The Six Months EndedNovember 30,
2008 |         | Percentage ofNet Sales |     |   | The Period FromJuly 12 - November 30,2007(Successor) |   | Percentage ofNet Sales | 
|                                  |  |                                       |        
|                                  |  |                                       |        
|                                  |  |                                       |        
|United States                     |  | $                                     | 747.9   |                        | 60  | % |                                                      | $ | 527.7                  |  | 59  | %
|Europe                            |  |                                       | 364.8   |                        | 29  |   |                                                      |   | 268.3                  |  | 30  |  
|International(1)                  |  |                                       | 137.1   |                        | 11  |   |                                                      |   | 99.8                   |  | 11  |  
|                                  |  |                                       |         |                        |     |   |                                                      |   |                        |  |     |  
|Total                             |  | $                                     | 1,249.8 |                        | 100 | % |                                                      | $ | 895.8                  |  | 100 | %
|                                  |  |                                       |         |                        |     |   |                                                      |   |                        |  |     |  



|(1) | International primarily includes Canada, South America, Mexico, and the Pacific Rim
|--- | -----------------------------------------------------------------------------------

Product Category Summary



|                                  |  |                                       |         |                        |     |   |                                                      |   |                        |  |     |  
|--------------------------------- |  | ------------------------------------- | ------- | ---------------------- | --- | - | ---------------------------------------------------- | - | ---------------------- |  | --- | -
|(in millions, except percentages) |  | The Six Months EndedNovember 30,
2008 |         | Percentage ofNet Sales |     |   | The Period FromJuly 12 - November 30,2007(Successor) |   | Percentage ofNet Sales | 
|                                  |  |                                       |        
|                                  |  |                                       |        
|                                  |  |                                       |        
|Reconstructive                    |  | $                                     | 932.6   |                        | 75  | % |                                                      | $ | 662.5                  |  | 74  | %
|Fixation                          |  |                                       | 118.3   |                        | 10  |   |                                                      |   | 88.2                   |  | 10  |  
|Spinal                            |  |                                       | 106.5   |                        | 8   |   |                                                      |   | 79.7                   |  | 9   |  
|Other                             |  |                                       | 92.4    |                        | 7   |   |                                                      |   | 65.4                   |  | 7   |  
|                                  |  |                                       |         |                        |     |   |                                                      |   |                        |  |     |  
|Total                             |  | $                                     | 1,249.8 |                        | 100 | % |                                                      | $ | 895.8                  |  | 100 | %
|                                  |  |                                       |         |                        |     |   |                                                      |   |                        |  |     |  

Reconstructive

Our worldwide sales of reconstructive products continued to be a significant percentage of total
net sales. Principal drivers behind the reconstructive product sales were knees, where worldwide demand remained strong for our Oxford® Partial Knee System, as well as the Vanguard
Complete Knee System. The Vanguard M Partial Knee, which is the fixed-bearing version of the



28



---

##### Table of Contents

Oxford® knee, and the Vanguard PFR Patellofemoral Replacement System, which incorporates
the technology of the Vanguard Complete Knee System, also contributed to our six month growth in knee sales. Hip sales continue to be strong, primarily due to the E-Poly Acetabular Liners, conventional and Microplasty versions of
the Taperloc® Hip System, the M2a-Magnum Acetabular System, and the Regenerex® Ringloc®+ Modular Acetabular System. In addition, European sales increased due to the volume growth of the Vanguard Complete
Knee System, Oxford® Partial Knee System, Aura® Hip Stem, Taperloc®
Hip System, the Exceed ABT (Advanced Bearing Technologies) Acetabular System , and the T.E.S.S. Shoulder System.

Fixation

Increased sales of fixation products reflected by global growth of the craniomaxillofacial fixation and internal fixation product categories partially
offset by decreased sales of electrical stimulation and external fixation products. The TraumaOne System contributed to the sales growth for craniomaxillofacial fixation. The Phoenix Femoral IM Nailing System, which includes the
Phoenix Retrograde and Antegrade Femoral Nail components, and the Phoenix Tibial Nailing System contributed to internal fixation sales growth.

Spinal

Sales of spinal products increased primarily due to
sales of spacer products, led by the C-Thru Small Stature PEEK Spacer and Services related to the OsteoStim® Cervical Composite Allograft Implant.

Other

Sales of other products continue to
reflect strong global growth in our sports medicine division. Growth drivers for our sports medicine division included the MaxFire Meniscal Repair Device, the ToggleLoc Femoral Fixation Device with ZipLoop Technology, and the
Osseofit Porous Tissue Matrix (Porous Tissue Matrix is a trademark of Kensey Nash Corp).

Gross Margin

Gross margin increased as a percentage of net sales to 70% for the six months ended November 30, 2008 compared to 61% for the period July 12,
2007 through November 30, 2007. Gross margin for the period July 12, 2007 through November 30, 2007 was negatively impacted by increased cost of sales in connection with the Merger, including charges for the inventory step-up of $92.3
million and additional depreciation of $5.6 million related to the step-up in property, plant and equipment. Other amounts impacting gross margin were increased consulting expenses related to operational improvement initiatives of $3.3 million for
the period July 12, 2007 through November 30, 2007. Excluding these items, gross margin percentage was comparable over the periods presented.

Selling, General and Administrative Expense

Selling, general and administrative expenses were 41% of net sales for the six
months ended November 30, 2008, compared to 67% of net sales for the period July 12, 2007 through November 30, 2007. Selling, general and administrative expenses were negatively impacted during the period July 12, 2007 through
November 30, 2007 primarily due to (1) the $26.9 million settlement payment to the Department of Justice described in Note 13Contingencies to the unaudited condensed consolidated financial statements, (2) $27.3 million of
distributor fee expense associated with renegotiation of distribution agreements, and (3) $171.6 million of transaction expenses associated with the Merger. Excluding these items, selling, general and administrative expenses as a percentage of
net sales were comparable over the periods presented.

Research and Development

Research and development expenses during the six months ended November 30, 2008 were $46.9
million or 4% of net sales, compared to $35.5 million or 4% of net sales during the period July 12, 2007 through November 30, 2007. Expenses decreased as a percentage of net sales by 20 basis points primarily due to terms related to our
Deferred Prosecution Agreement affecting our spending prior to the settlement date, which inflated our spending on research and development subsequent to the settlement and payment of the agreed upon amount. Expenses through the six months ended
November 30, 2008 have primarily been related to the following research and development projects: T.E.S.S. Long Stem (Reconstructive-Extremities), E-Poly Vitamin E stabilized knee bearings (Reconstructive-Knees), OnPoint Scope
(Fixation), Forerunner Plating System (Fixation), Ballista Percutaneous Pedicle Screw Placement System (Spine), AccuVision Minimally Invasive Spinal Exposure System (Spine), PEEK- OPTIMA® (a trademark of Invibio Ltd.) version of the Solitaire Spine System (Spine), and Phoenix Ankle Arthrodesis Nail (Fixation-Internal).

In-Process Research & Development

We recorded IPRD charges of $479.0 million during the
period July 12, 2007 through November 30, 2007 related to the Merger. We recorded IPRD for the portion of the purchase price representing the value of technologies relating to products that had not received FDA approval or clearance and
had no alternative use, excluding the value of core and developed technologies. There were no IPRD charges during the six months ended November 30, 2008.

Amortization

Amortization expense for the six months ended November 30, 2008 was $181.3 million, compared to $137.5
million during the period July 12, 2007 through November 30, 2007. This increase is due to only 82% of the established intangibles being recorded from the Merger Date of July 12, 2007 to the closing date of September 25, 2007
resulting in reduced amortization expense and having 41 less calendar days in the period. On the closing date, an additional 18% step-up of the intangibles was recorded, resulting in higher amortization subsequent to that date.

Interest Expense, net

Interest expense was $281.7
million, partially offset by interest income of $1.4 million, for the six months ended November 30, 2008, compared to $235.8 million, partially offset by interest income of $6.7 million, during the period July 12, 2007 through
November 30, 2007. For the six months ended November 30, 2008, interest expense primarily related to interest charges and financing costs related to the debt financings obtained in connection with the Merger. For the period July 12,
2007 through November 30, 2007, interest expense primarily related to interest charges and financing costs on the Tender Facility obtained in connection with the Offer through September 25, 2007, when the Tender Facility was replaced with
senior secured credit facilities, term loan facilities, and cash flow and asset based loan revolvers. In addition, interest expense was impacted during the period July 12, 2007 through November 30, 2007 for deferred financing costs of
$57.2 million related to the Tender Facility being written off.



29



---

##### Table of Contents

Other Income (Expense)

Other income (expense) was an expense of $20.6 million for the six months ended November 30, 2008, compared to income of $0.5 million during the period July 12, 2007 through November 30, 2007. Other
income (expense) primarily related to write-downs of investments of $5.2 million, and currency transaction losses related to our foreign operations of $10.4 million, primarily due to the weakening Euro compared to the U.S. Dollar.

Provision for Taxes

The effective income tax rate
increased to 39.3% for the six months ended November 30, 2008 compared to 16.3% for the period July 12, 2007 through November 30, 2007. This increase was primarily due to the following items incurred in fiscal 2008 that are not deductible for tax
purposes: (1) $479.0 million in-process research and development expense related to the Merger, (2) a portion of the $26.9 million Department of Justice settlement, and (3) $51.5 million of merger-related expenses.

For the Period June 1, 2007 through July 11, 2007

Unaudited Condensed Consolidated Statements of Operations

Sales

Net sales were $248.8 million for the period June 1, 2007 through July 11, 2007. The following tables provide net sales by geography and product
category:

Geography Sales Summary



|                                  |  |                                                   |       |                        |     |  
|--------------------------------- |  | ------------------------------------------------- | ----- | ---------------------- | --- | -
|(in millions, except percentages) |  | The Period FromJune 1 - July
11,2007(Predecessor) |       | Percentage ofNet Sales |    
|                                  | 
|                                  | 
|                                  | 
|United States                     |  | $                                                 | 156.2 |                        | 63  | %
|Europe                            |  |                                                   | 70.8  |                        | 28  |  
|International(1)                  |  |                                                   | 21.8  |                        | 9   |  
|                                  |  |                                                   |       |                        |     |  
|Total                             |  | $                                                 | 248.8 |                        | 100 | %
|                                  |  |                                                   |       |                        |     |  



|(1) | International primarily includes Canada, South America, and the Pacific Rim.
|--- | ----------------------------------------------------------------------------

Product Category Summary



|                                  |  |                                                   |       |                        |     |  
|--------------------------------- |  | ------------------------------------------------- | ----- | ---------------------- | --- | -
|(in millions, except percentages) |  | The Period FromJune 1 - July
11,2007(Predecessor) |       | Percentage ofNet Sales |    
|                                  | 
|                                  | 
|                                  | 
|Reconstructive                    |  | $                                                 | 178.1 |                        | 71  | %
|Fixation                          |  |                                                   | 27.1  |                        | 11  |  
|Spinal                            |  |                                                   | 24.9  |                        | 10  |  
|Other                             |  |                                                   | 18.7  |                        | 8   |  
|                                  |  |                                                   |       |                        |     |  
|Total                             |  | $                                                 | 248.8 |                        | 100 | %
|                                  |  |                                                   |       |                        |     |  

Reconstructive

Our worldwide sales of reconstructive products continue to be a significant percentage of total net
sales. Principal drivers behind the reconstructive product sales were knees, where worldwide demand remains strong for our Oxford® Partial Knee System, as well as the Vanguard
Complete Knee System. Hip sales continue to be strong, primarily due to worldwide sales of the M2a-Magnum Acetabular System and the
Taperloc® Hip System, as well as strong growth for the ReCap® Total Resurfacing System in Europe. In addition, sales of dental
reconstructive devices have been strong, with the launch of the NanoTite Tapered PREVAIL® Implant.

Fixation and Spinal

Sales of fixation and spinal products have been lower than expected for
the period June 1, 2007 through July 11, 2007 due to the underperformance of the Biomet Trauma and Biomet Spine, or BTBS, division. We have made various changes at the division, including managerial changes and computer system
enhancements, among others. We believe the new management team and infrastructure changes at BTBS will allow us to provide improved focus on the spine and trauma markets and BTBS customers.

Other

Sales of other products include product
lines that are sold by the BTBS division and did not meet management expectations during the period June 1, 2007 through July 11, 2007. This poor performance was partly offset by the sales performance of sports medicine products.

Gross Margin

Gross margin was 59% of
net sales during the period June 1, 2007 through July 11, 2007, which was negatively impacted by increased cost of sales in connection with the Merger, including $28.0 million of costs in June 2007 to settle in-the-money stock options to
employees, as required by the Merger Agreement.



30



---

##### Table of Contents

Selling, General and Administrative Expense

Selling, general and administrative expenses were 78% of net sales during the period June 1, 2007 through July 11, 2007. Selling, general and
administrative expenses were negatively impacted during this period due to (1) $61.0 million paid upon the cash-out of outstanding in-the-money stock options of employees, as part of the Merger, (2) $30.0 million of transaction fees
associated with the Merger, (3) $18.0 million of distributor fee expense associated with renegotiation of distribution agreements and (4) $2.0 million of additional legal and Merger-related fees.

Research and Development

Research and development
expenditures during the period June 1, 2007 through July 11, 2007 were $34.0 million or 14% of net sales, which was impacted by $23.0 million of additional compensation expense upon the cash-out of outstanding in-the-money stock options of
employees, as part of the Merger.

Provision for Taxes

The effective income tax rate was 33.3% for the period June 1, 2007 through July 11, 2007. The rate is lower than the U.S. statutory rates due to the tax rates in our international locations being lower than
in the United States and our plans to have those earnings permanently invested.

Liquidity and Capital Resources

Cash FlowsThe following is a summary of the cash flows by activity for the six months ended November 30, 2008, for the time period
July 12, 2007 to November 30, 2007 and for the time period June 1, 2007 to July 11, 2007 (in millions):

Summary of Cash Flows



|                                        |  |                   |       |   |                                       |   |           |   |  |                                    |  |   |     
|--------------------------------------- |  | ----------------- | ----- | - | ------------------------------------- | - | --------- | - |  | ---------------------------------- |  | - | ----
|                                        |  | November 30, 2008 |       |   | July 12 - November 30,2007(Successor) |   |           |   |  | June 1 - July 11,2007(Predecessor)
|Net cash from (used in):                |  |                   |       |   |                                       |   |           |   |  |                                    |  |   |     
|Operating activities                    |  | $                 | 47.6  |   |                                       | $ | (0.6      | ) |  |                                    |  | $ | 59.4
|Investing activities                    |  |                   | (95.1 | ) |                                       |   | (11,619.5 | ) |  |                                    |  |   | 11.0
|Financing activities                    |  |                   | 157.0 |   |                                       |   | 11,525.1  |   |  |                                    |  |   | 1.3 
|Effect of exchange rate changes on cash |  |                   | (7.8  | ) |                                       |   | 2.0       |   |  |                                    |  |   | 0.1 
|                                        |  |                   |       |   |                                       |   |           |   |  |                                    |  |   |     
|Change in cash and cash equivalents     |  | $                 | 101.7 |   |                                       | $ | (93.0     | ) |  |                                    |  | $ | 71.8
|                                        |  |                   |       |   |                                       |   |           |   |  |                                    |  |   |     

Six Months Ended November 30, 2008 Compared to July 12, 2007 through November 30, 2007

Operating Cash Flows

Cash
flows provided by operating activities were $47.6 million for the six months ended November 30, 2008 compared to cash used in operating activities of $0.6 million for the period July 12, 2007 through November 30, 2007. Cash generated
by operating activities continues to be a source of funds for investing in our growth. Net cash provided by operating activities for the six months ended November 30, 2008 included a net loss of $99.6 million, offset by non-cash amounts of
$219.5 million and a use of cash due to working capital needs of $72.3 million, primarily due to increases in accounts receivable and inventory driven by sales growth. Net cash used in operating activities for the period July 12, 2007 through
November 30, 2007 primarily related to the following:



| |  |  | a net loss of $(784.2) million, partially offset by non-cash amounts of $522.6 million (primarily IPRD, depreciation and amortization as a result of the Merger),
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a decrease in inventory of $20.5 million,
| | - |  | -----------------------------------------



| |  |  | an increase in accrued interest of $106.3 million related to the debt financings entered into in connection with the Merger, and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | a $87.1 million increase related to deferred financing costs,
| | - |  | -------------------------------------------------------------



| |  |  | partially offset by increase in accounts receivable of $29.7 million driven by sales growth.
| | - |  | --------------------------------------------------------------------------------------------

Investing Cash Flows

Cash flows used in
investing activities were $95.1 million for the six months ended November 30, 2008 and $11,619.5 million for the period July 12, 2007 through November 30, 2007. Cash flows used in investing activities for the six months ended
November 30, 2008 primarily related to capital expenditures of $92.9 million and for the period July 12, 2007 through November 30, 2007 primarily related to $11,638.2 million in connection with the acquisition of Biomet, Inc. as
discussed in Note 1 to the unaudited condensed consolidated financial statements, and capital expenditures of $76.7 million, partially offset by net proceeds from the sale and purchase of investments of $95.8 million.

Financing Cash Flows

Cash flows provided by
financing activities were $157.0 million for the six months ended November 30, 2008, and $11,525.1 million for the period July 12, 2007 through November 30, 2007. Cash flows used in financing activities for the six months ended
November 30, 2008 primarily related to proceeds under the revolving credit facilities of $173.9 million, partially offset by payments under the senior secured credit facility of $18.2 million. Cash flows used in financing activities for the
period July 12, 2007 through November 30, 2007 primarily related to capital contributions of $5,401.9 million and proceeds from long-term debt of $6,250.7 million in connection with the acquisition of Biomet, Inc. as discussed in Note 1 to
the unaudited condensed consolidated financial statements.

June 1, 2007 through July 11, 2007

Net cash from operating activities was $59.4 million for the period June 1, 2007 through July 11, 2007, impacted by payments of $18.0 million to
distributors associated with renegotiation of distribution agreements. Net cash provided by investing was $11.0 million, primarily due to $42.8 million of proceeds from investing activities, which was partly offset by capital expenditures of $22.0
million for planned improvements to property, plant and equipment.



31



---

##### Table of Contents

Contractual Obligations

Summarized in the table below are our long-term obligations and commitments as of November 30, 2008. We have issued notes, entered into senior secured credit facilities, including senior secured term loan
facilities and a senior secured cash flow revolving credit facility, and a senior secured asset-based revolving facility, all subsequent to the Merger, all of which are classified as long-term. There were borrowings under our asset-based revolving
facility of $165.4 million as of November 30, 2008. Our senior secured term loan facilities require payments each year in an amount equal to 1% of the original principal in equal quarterly installments for the first seven years and three
months. Certain debt agreements which survived the Merger (European facilities) and as of November 30, 2008, the amount of principal payments due within the next twelve-month period related to those specific facilities is $38.0 million.
Subsequent to November 30, 2008, we entered into an additional swap contract to hedge the variable interest rate exposure of its U.S. Dollar term loan. The notional amount of the contract is $325.0 million and the maturity date is
December 25, 2013.

During the quarter ended November 30, 2008, Lehman Brothers Holdings Inc. (Lehman), whose subsidiaries have a
$41.5 million credit commitment across our domestic revolving borrowing base, filed for bankruptcy. During the quarter, we submitted borrowing requests for $175.0 million from our senior secured asset-based revolving facility; however, $165.4
million in net borrowing proceeds were received from the administration agent. The difference between the borrowed amount and the requested amount reflects Lehmans election to not fund its pro rata share of the borrowing as required under its
commitment to the facility. As a result, we do not expect that Lehman will fund its pro rata share of any future borrowing requests. Also, one of our subsidiaries has a bilateral revolving credit facility with Fortis bank. We were informed during
the second quarter ended November 30, 2008 by the bank that due to our subsidiarys limited usage of the facility, the size of the commitments was being reduced from 100.0 million to 50.0 million. Subsequent to the end of
our fiscal quarter, the reorganized Fortis Bank initiated conversations to increase the facility to the original commitment of 100.0 million. We do not expect these reductions to impact liquidity or our business operations. Based on the above,
our revolving borrowing base available under all debt facilities at November 30, 2008 was $560.0 million, which is net of the amount we believe will not be funded by Lehman and borrowing base limitations as it relates to the senior secured
asset-based revolving facility.



|                                              |  |       |          |             |   |             |  |             |         |                   |   |       |  |   |        
|--------------------------------------------- |  | ----- | -------- | ----------- | - | ----------- |  | ----------- | ------- | ----------------- | - | ----- |  | - | -------
|(in millions)                                 |  | Total |          | 2009and2010 |   | 2011and2012 |  | 2013and2014 |         | 2015andThereafter
|                                              |  |       |          |            
|                                              |  |       |          |            
|Contractual obligations*                      |  |       |          |             |   |             |  |             |         |                   |   |       |  |   |        
|Projected future benefit payments             |  | $     | 28.5     |             | $ | 11.1        |  | $           | 17.4    |                   | $ |      |  | $ |       
|Long-term debt (including current maturities) |  |       | 6,196.9  |             |   | 106.9       |  |             | 69.0    |                   |   | 69.0  |  |   | 5,952.0
|Interest payments                             |  |       | 4,046.8  |             |   | 1,019.6     |  |             | 958.7   |                   |   | 901.8 |  |   | 1,166.7
|Material purchase commitments                 |  |       | 15.3     |             |   | 11.1        |  |             | 4.2     |                   |   |      |  |   |       
|Outsourcing contract obligation               |  |       | 30.8     |             |   | 10.2        |  |             | 13.6    |                   |   | 7.0   |  |   |       
|                                              |  |       |          |             |   |             |  |             |         |                   |   |       |  |   |        
|Total contractual obligations                 |  | $     | 10,318.3 |             | $ | 1,158.9     |  | $           | 1,062.9 |                   | $ | 977.8 |  | $ | 7,118.7
|                                              |  |       |          |             |   |             |  |             |         |                   |   |       |  |   |        



|* | The total amounts of capital lease obligations and operating lease obligations are not significant.
|- | ---------------------------------------------------------------------------------------------------

In addition, due to the uncertainty with respect to the timing of future cash flows associated with our unrecognized tax
benefits at November 30, 2008, we are unable to make reasonably reliable estimates of the period of cash settlement with the respective taxing authorities. Therefore, $52.4 million of unrecognized tax benefits have been excluded from the
contractual obligations table above.

We believe that our cash, other liquid assets and operating cash flow, together with available
borrowings and potential access to credit and capital markets, will be sufficient to meet our operating expenses, research and development costs, capital expenditures and to service our debt requirements as they become due. However, our ongoing
ability to meet our substantial debt service and other obligations will be dependent upon our future performance which will be subject to business, financial, economic, and other factors. We will not be able to control many of these factors, such as
economic conditions in the markets where we operate and pressure from competitors. We cannot be certain that our cash flow will be sufficient to allow us to pay principal and interest on our debt, support our operations and meet our other
obligations. If we do not have sufficient liquidity, we may be required to refinance all or part of our existing debt, sell assets or borrow more money. We cannot guarantee that we will be able to do so on terms acceptable to us, if at all. In
addition, the terms of existing or future debt agreements may restrict us from pursuing any of these alternatives.

Off-Balance Sheet Arrangements

We do not currently have any off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect
on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

Critical Accounting
Estimates

There were no other changes in the six month period ended November 30, 2008 to the application of critical accounting
estimates as described in our Annual Report on Form 10-K for the year ended May 31, 2008, as amended.



|Item 3. | Quantitative and Qualitative Disclosures About Market Risk.
|------- | -----------------------------------------------------------

There have been no material changes from the information provided in the Companys Annual Report Form 10-K for the year ended May 31, 2008, as amended.



|Item 4T. | Controls and Procedures.
|-------- | ------------------------

Managements evaluation of
disclosure controls and procedures

Management of Biomet is responsible for establishing and maintaining adequate internal control over
financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Biomets internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with GAAP. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the assets of Biomet; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP,
and that receipts and expenditures of Biomet are being made only in accordance with



32



---

##### Table of Contents

authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of Biomets assets that could have a material effect on the interim or annual consolidated financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.

Changes in internal control over financial reporting

During the six month period ended November 30, 2008, there were no changes in Biomets internal control over financial reporting that have
materially affected, or are reasonably likely to materially affect, Biomets internal control over financial reporting, except for managements remediation plan as described within Managements Report on Internal Control over
Financial Reporting in Biomets Annual Report on Form 10-K for the fiscal year ended May 31, 2008, as amended, which will likely have an impact on Biomets internal controls over financial reporting as we continue with the
remediation plan; however, there was no material impact as of November 30, 2008.

PART II. OTHER
INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

Information with respect to
legal proceedings can be found in Note 13, Contingencies and Note 1, Merger to the unaudited condensed consolidated financial statements contained in Part I, Item 1 of this report. Except as discussed in these notes, there were no material
developments in the legal proceedings disclosed by the Company in Part 1, Item 3 of the Companys Annual Report on Form 10-K for the fiscal year ended May 31, 2008, as amended.



|Item 1A. | Risk Factors
|-------- | ------------

As of November 30, 2008, there
were no material changes in the Companys risk factors from those disclosed in Part I, Item 1A in the Companys Annual Report on Form 10-K for the fiscal year ended May 31, 2008, as amended, other than the risk factor mentioned
below. The risk factors disclosed in the Companys Annual Report on Form 10-K, as amended, could materially affect our business, financial condition or operating results. Additional risks and uncertainties not currently known to the Company or
that the Company currently deems to be immaterial also may, in the future, materially operating adversely affect our business, financial condition or results.

The conditions of the U.S. and international capital markets may adversely affect the Companys ability to draw on its current revolving credit facilities as well as the value of certain of the Companys investments.

We believe that our cash, other liquid assets and operating cash flow, together with available borrowings and
potential access to credit and capital markets, will be sufficient to meet our operating expenses, research and development costs and capital expenditures and service our debt requirements as they become due. However, our ongoing ability to meet our
substantial debt service and other obligations will be dependent upon our future performance, which will be subject to business, financial and other factors. We will not be able to control many of these factors, such as economic conditions in the
markets where we operate and pressure from competitors. We cannot be certain that our cash flow will be sufficient to allow us to pay principal and interest on our debt, support our operations and meet our other obligations. If we do not have enough
money, we may be required to refinance all or part of our existing debt, sell assets or borrow more money. We cannot guarantee that we will be able to do so on terms acceptable to us, if at all. In addition, the terms of existing or future debt
agreements may restrict us from pursuing any of these alternatives.

If other financial institutions that have extended credit commitments
to the Company are adversely affected by the conditions of the U.S. and international capital markets, they may become unable to fund borrowings under their credit commitments to the Company, which could have a material and adverse impact on the
Companys financial condition and its ability to borrow additional funds, if needed, for working capital, capital expenditures, acquisitions, research and development and other corporate purposes.

Similarly, if the current credit conditions of U.S. and international capital markets persist or deteriorate, the Company may be required to further
adjust the fair value of its investments pursuant to mark-to-market rules under SFAS 157, which would result in additional impairment charges and could have a material and adverse impact on the Companys financial condition and results of
operations.



The current economic uncertainties may adversely affect the
Companys results of operations.

Our results of operations could be substantially affected not only by global economic
conditions, but also by local operating and economic conditions, which can vary substantially by market. Unfavorable conditions can depress sales in a given market and may result in actions that adversely affect our margins, constrain our operating
flexibility or result in charges which are unusual or non-recurring. Certain macroeconomic events, such as the current crisis in the financial markets, could have a more wide-ranging and prolonged impact on the general business environment, which
could also adversely affect us. For example, due to certain patient insurance deductibles restarting on January 1, 2009, it is possible that we could experience a potential adverse impact on sales due to patients deferring procedures because of
decreased cash flow.

Historically, we believe that this slowdown due to the uncertain or recessionary environment has been minor to the
orthopedic business, however, management is taking precautionary measures to be able to manage expenses more appropriately, if revenues were to decrease below those internally forecasted.



|Item 5. | Other Information.
|------- | ------------------

On December 31,
2008, we entered into amendments to certain employment agreements and change-in-control agreements with our named executive officers to make certain conforming changes required under Internal Revenue Code Section 409A and the regulations
promulgated thereunder. We had previously amended and restated the Biomet, Inc. Deferred Compensation Plan to make similar conforming changes. Copies of the amended and restated plans and other amendments are filed as Exhibits to this Form 10-Q.



|Item 6. | Exhibits.
|------- | ---------

(a) Exhibits. See Index to Exhibits.



33



---

##### Table of Contents

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Biomet, Inc. has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on January 13, 2009.



BIOMET, INC.By:

/S/ JEFFREY R. BINDERJeffrey R. BinderPresident and Chief Executive Officer




34



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                                    
|----------- |  | -----------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Exhibit                                                                                                                            
|10.1*       |  | Biomet, Inc. Deferred Compensation Plan (Pre-409A Grandfathered Plan)                                                              
|            | 
|10.2*       |  | Biomet, Inc. Deferred Compensation Plan (Post-409A Plan)                                                                           
|            | 
|10.3*       |  | First Amendment to Employment Agreement, dated as of December 31, 2008, by and between Biomet, Inc. and Jeffrey R. Binder.         
|            | 
|10.4*       |  | First Amendment to Employment Agreement, dated as of December 31, 2008, by and between Biomet, Inc. and Daniel P. Florin.          
|            | 
|10.5*       |  | First Amendment to Employment Agreement, dated as of December 31, 2008, by and between Biomet, Inc. and Glen A. Kashuba.           
|            | 
|10.6*       |  | First Amendment to Employment Agreement, dated as of December 31, 2008, by and between Biomet, Inc. and Steven F. Schiess.         
|            | 
|10.7*       |  | First Amendment to Employment Agreement, dated as of December 31, 2008, by and between Biomet, Inc. and Roger P. Van Broeck.       
|            | 
|10.8*       |  | Change in Control Agreement, dated as of September 20, 2006, by and between Biomet, Inc. and Steven F. Schiess.                    
|            | 
|10.9*       |  | First Amendment to Change in Control Agreement, dated as of December 31, 2008, by and between Biomet, Inc. and Steven F. Schiess.  
|            | 
|10.10*      |  | Change in Control Agreement, dated as of September 20, 2006, by and between Biomet, Inc. and Roger P. Van Broeck.                  
|            | 
|10.11*      |  | First Amendment to Change in Control Agreement, dated as of December 31, 2008, by and between Biomet, Inc. and Roger P. Van Broeck.
|            | 
|12          |  | Computation of Ratio of Earnings to Fixed Charges.                                                                                 
|            | 
|31.1        |  | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                
|            | 
|31.2        |  | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                
|            | 
|32.1        |  | Certification to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                      



|* | Management contract or compensatory plan or arrangement.
|- | --------------------------------------------------------