SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549


                               FORM 10-Q


              Quarterly Report Under Section 13 or 15(d)
                of the Securities Exchange Act of 1934



For the quarter ended
June 30, 1999                         Commission file number 0-10494



             CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XI
        (Exact name of registrant as specified in its charter)




                Illinois                    36-3102608
      (State of organization)      (IRS Employer Identification No.)




  900 N. Michigan Ave., Chicago, IL           60611
(Address of principal executive office)      (Zip Code)




Registrant's telephone number, including area code 312/915-1987




Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes [ X ]  No [  ]



<PAGE>


                           TABLE OF CONTENTS




PART I     FINANCIAL INFORMATION


Item 1.    Financial Statements . . . . . . . . . . . . . .      3

Item 2.    Management's Discussion and
           Analysis of Financial Condition and
           Results of Operations. . . . . . . . . . . . . .     13



PART II    OTHER INFORMATION


Item 3.    Defaults upon Senior Securities. . . . . . . . .     15

Item 5.    Other Information. . . . . . . . . . . . . . . .     16

Item 6.    Exhibits and Reports on Form 8-K . . . . . . . .     17






<PAGE>


<TABLE>
PART I.  FINANCIAL INFORMATION

     ITEM 1.  FINANCIAL STATEMENTS


                               CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XI
                                          (A LIMITED PARTNERSHIP)
                                         AND CONSOLIDATED VENTURES

                                        CONSOLIDATED BALANCE SHEETS
                                    JUNE 30, 1999 AND DECEMBER 31, 1997
                                                (UNAUDITED)


                                                  ASSETS
                                                  ------
<CAPTION>
                                                                             JUNE 30,      DECEMBER 31,
                                                                              1999            1998
                                                                          -------------    -----------
<S>                                                                      <C>              <C>
Current assets:
  Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . .      $ 13,376,509      3,240,125
  Rents and other receivables (net of allowance for doubtful
    accounts of $0 and $490,823 at June 30, 1999
    and December 31, 1998, respectively). . . . . . . . . . . . . . .            38,969        243,207
  Escrow deposits and restricted
    funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           312,053      5,712,511
  Prepaid expenses. . . . . . . . . . . . . . . . . . . . . . . . . .             --           154,240
                                                                           ------------    -----------
          Total current assets. . . . . . . . . . . . . . . . . . . .        13,727,531      9,350,083
                                                                           ------------    -----------

    Properties held for sale or disposition . . . . . . . . . . . . .             --        53,497,132
                                                                           ------------    -----------

        Total investment properties . . . . . . . . . . . . . . . . .             --        53,497,132
                                                                           ------------    -----------

Deferred expenses . . . . . . . . . . . . . . . . . . . . . . . . . .             --         1,833,006
Accrued rents receivable. . . . . . . . . . . . . . . . . . . . . . .             --           136,191
Venture partner's deficit in venture. . . . . . . . . . . . . . . . .             --         1,266,193
                                                                           ------------    -----------

                                                                           $ 13,727,531     66,082,605
                                                                           ============    ===========


<PAGE>


                               CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XI
                                          (A LIMITED PARTNERSHIP)
                                         AND CONSOLIDATED VENTURES

                                        CONSOLIDATED BALANCE SHEETS

                           LIABILITIES AND PARTNERS' CAPITAL ACCOUNTS (DEFICITS)
                           -----------------------------------------------------

                                                                             JUNE 30,      DECEMBER 31,
                                                                              1999            1998
                                                                          -------------    -----------
Current liabilities:
  Current portion of long-term debt . . . . . . . . . . . . . . . . .      $      --        39,676,002
  Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . .           146,227      1,785,119
  Unearned rents. . . . . . . . . . . . . . . . . . . . . . . . . . .             --           128,484
  Accrued interest. . . . . . . . . . . . . . . . . . . . . . . . . .             --         3,572,226
  Accrued real estate taxes . . . . . . . . . . . . . . . . . . . . .             --           488,681
                                                                           ------------    -----------
        Total current liabilities . . . . . . . . . . . . . . . . . .           146,227     45,650,512

Tenant security deposits. . . . . . . . . . . . . . . . . . . . . . .             --           120,990
Long-term debt, less current portion. . . . . . . . . . . . . . . . .             --        53,830,304
Deferred revenue. . . . . . . . . . . . . . . . . . . . . . . . . . .             --           131,061
                                                                           ------------    -----------
Commitments and contingencies

        Total liabilities . . . . . . . . . . . . . . . . . . . . . .           146,227     99,732,867
                                                                           ------------    -----------
Partners' capital accounts (deficits):
  General partners:
    Capital contributions . . . . . . . . . . . . . . . . . . . . . .             1,000          1,000
    Cumulative net earnings (losses). . . . . . . . . . . . . . . . .       (12,990,151)   (13,433,349)
    Cumulative cash distributions . . . . . . . . . . . . . . . . . .        (1,123,608)    (1,123,608)
                                                                           ------------    -----------
                                                                            (14,112,759)   (14,555,957)
                                                                           ------------    -----------
  Limited partners:
    Capital contributions, net of offering costs. . . . . . . . . . .       121,935,233    121,935,233
    Cumulative net earnings (losses). . . . . . . . . . . . . . . . .       (34,744,095)   (81,532,463)
    Cumulative cash distributions . . . . . . . . . . . . . . . . . .       (59,497,075)   (59,497,075)
                                                                           ------------    -----------
                                                                             27,694,063    (19,094,305)
                                                                           ------------    -----------
        Total partners' capital accounts (deficits) . . . . . . . . .        13,581,304    (33,650,262)
                                                                           ------------    -----------
                                                                           $ 13,727,531     66,082,605
                                                                           ============    ===========
<FN>
                       See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>


<TABLE>
                               CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XI
                                          (A LIMITED PARTNERSHIP)
                                         AND CONSOLIDATED VENTURES

                                   CONSOLIDATED STATEMENTS OF OPERATIONS
                             THREE AND SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                                (UNAUDITED)
<CAPTION>
                                                     THREE MONTHS ENDED           SIX MONTHS ENDED
                                                          JUNE 30                      JUNE 30
                                                 --------------------------  --------------------------
                                                      1999          1998          1999          1998
                                                  -----------    ----------   -----------    ----------
<S>                                              <C>            <C>          <C>            <C>
Income:
  Rental income . . . . . . . . . . . . . . . .   $ 2,399,194     4,522,131     6,834,631     9,183,918
  Interest income . . . . . . . . . . . . . . .       105,346        51,928       189,693       267,249
                                                  -----------    ----------    ----------    ----------
                                                    2,504,540     4,574,059     7,024,324     9,451,167
                                                  -----------    ----------    ----------    ----------
Expenses:
  Mortgage and other interest . . . . . . . . .     1,495,334     2,268,291     3,808,686     4,555,170
  Property operating expenses . . . . . . . . .     1,513,109     2,381,883     3,723,094     4,730,721
  Professional services . . . . . . . . . . . .        35,748       135,193       171,679       279,579
  Amortization of deferred expenses . . . . . .        73,808       133,441       181,443       240,404
  General and administrative. . . . . . . . . .       131,768       111,395       214,680       226,882
                                                  -----------    ----------    ----------    ----------
                                                    3,249,767     5,030,203     8,099,582    10,032,756
                                                  -----------    ----------    ----------    ----------
                                                     (745,227)     (456,144)   (1,075,258)     (581,589)
Partnership's share of operations
  of unconsolidated venture . . . . . . . . . .         --           17,312         --           38,206
Venture partner's share of ventures'
  operations. . . . . . . . . . . . . . . . . .        56,134       114,402       104,674       176,906
                                                  -----------    ----------    ----------    ----------
        Earnings (loss) before gains on
          sale or disposition of
          investment property . . . . . . . . .      (689,093)     (324,430)     (970,584)     (366,477)

Gains (loss) on sale or disposition of
  investment property or interest in
  investment property . . . . . . . . . . . . .    42,724,543         --       42,724,543         --
                                                  -----------    ----------    ----------    ----------
        Earnings (loss) before extra-
          ordinary items. . . . . . . . . . . .    42,035,450         --       41,753,959         --

Extraordinary items . . . . . . . . . . . . . .     5,477,607         --        5,477,607         --
                                                  -----------    ----------    ----------    ----------
        Net earnings (loss) . . . . . . . . . .   $47,513,057      (324,430)   47,231,566      (366,477)
                                                  ===========    ==========    ==========    ==========


<PAGE>


                               CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XI
                                          (A LIMITED PARTNERSHIP)
                                         AND CONSOLIDATED VENTURES

                             CONSOLIDATED STATEMENTS OF OPERATIONS - CONTINUED



                                                     THREE MONTHS ENDED           SIX MONTHS ENDED
                                                          JUNE 30                      JUNE 30
                                                 --------------------------  --------------------------
                                                      1999          1998          1999          1998
                                                  -----------    ----------   -----------    ----------

Net earnings (loss) per limited partnership
 Interest:
  Earnings (loss) before gains on
    sale or disposition of investment
    property or interest in investment
    property. . . . . . . . . . . . . . . . . .   $     (4.81)        (2.27)        (6.78)        (2.56)
  Gain (loss) on sale or disposition of
    investment property or interest in
    investment property . . . . . . . . . . . .        307.82         --           307.82         --
  Extraordinary items . . . . . . . . . . . . .         39.46         --            39.46         --
                                                  -----------    ----------    ----------    ----------

        Net earnings (loss) . . . . . . . . . .   $    342.47         (2.27)       340.50         (2.56)
                                                  ===========    ==========    ==========    ==========

        Cash distributions per
          limited partnership
          interest. . . . . . . . . . . . . . .   $     --            --                         105.00
                                                  ===========    ==========    ==========    ==========















<FN>
                       See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>


<TABLE>

                               CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XI
                                          (A LIMITED PARTNERSHIP)
                                         AND CONSOLIDATED VENTURES

                                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                                (UNAUDITED)


<CAPTION>
                                                                                1999            1998
                                                                            ------------    -----------
<S>                                                                        <C>             <C>
Cash flows from operating activities:
  Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . .  $47,231,566       (366,477)
  Items not requiring (providing) cash
   or cash equivalents:
    Amortization of deferred expenses . . . . . . . . . . . . . . . . . . .      181,443        240,404
    Long-term debt - deferred accrued interest. . . . . . . . . . . . . . .    1,008,260      1,032,780
    Partnership's share of operations of unconsolidated venture . . . . . .        --           (38,206)
    Venture partner's share of venture's operations . . . . . . . . . . . .     (104,674)      (176,906)
    Gain on sale or disposition of investment property or
      interest in investment property . . . . . . . . . . . . . . . . . . .  (42,724,543)         --
    Extraordinary items . . . . . . . . . . . . . . . . . . . . . . . . . .   (5,477,607)         --
  Changes in:
    Rents and other receivables . . . . . . . . . . . . . . . . . . . . . .       17,489        398,444
    Escrow deposits and restricted funds. . . . . . . . . . . . . . . . . .    2,071,805     (2,023,734)
    Prepaid expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . .     (106,230)        76,741
    Accrued rents receivable. . . . . . . . . . . . . . . . . . . . . . . .       --             40,217
    Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . .      365,305            266
    Unearned rents. . . . . . . . . . . . . . . . . . . . . . . . . . . . .       16,180       (124,878)
    Accrued interest. . . . . . . . . . . . . . . . . . . . . . . . . . . .     (966,208)     2,080,418
    Accrued real estate taxes . . . . . . . . . . . . . . . . . . . . . . .     (106,931)       (55,780)
    Tenant security deposits. . . . . . . . . . . . . . . . . . . . . . . .       (9,624)       (36,232)
    Deferred revenue. . . . . . . . . . . . . . . . . . . . . . . . . . . .     (131,061)       (17,795)
                                                                            ------------    -----------
        Net cash provided by (used in) operating activities . . . . . . . .    1,265,170      1,029,262
                                                                            ------------    -----------
Cash flows from investing activities:
  Additions to investment properties. . . . . . . . . . . . . . . . . . . .     (372,701)      (668,853)
  Payment of deferred expenses. . . . . . . . . . . . . . . . . . . . . . .      (28,585)      (339,487)
  Proceeds from sale of investment property or interest in
    investment property . . . . . . . . . . . . . . . . . . . . . . . . . .    9,272,500      3,980,394
                                                                            ------------    -----------
        Net cash provided by (used in)
          investing activities. . . . . . . . . . . . . . . . . . . . . . .    8,871,214      2,972,054
                                                                            ------------    -----------



<PAGE>


                               CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XI
                                          (A LIMITED PARTNERSHIP)
                                         AND CONSOLIDATED VENTURES

                             CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)



                                                                                1999            1998
                                                                            ------------    -----------
Cash flows from financing activities:
  Distributions to limited partners . . . . . . . . . . . . . . . . . . . .        --       (14,429,100)
  Distributions to general partners . . . . . . . . . . . . . . . . . . . .        --            (7,162)
                                                                            ------------    -----------
        Net cash provided by (used in) financing activities . . . . . . . .        --       (14,436,262)
                                                                            ------------    -----------
        Net increase (decrease) in cash and cash equivalents. . . . . . . .   10,136,384    (10,434,946)
        Cash and cash equivalents, beginning of year. . . . . . . . . . . .    3,240,125     13,840,535
                                                                            ------------    -----------
        Cash and cash equivalents, end of period. . . . . . . . . . . . . . $ 13,376,509      3,405,589
                                                                            ============    ===========

Supplemental disclosure of cash flow information:
  Cash paid for mortgage and other interest . . . . . . . . . . . . . . . . $  3,766,634      1,441,972
                                                                            ============    ===========

  Non-cash investing and financing activities:
    Activity due to disposition of investment property:
      Reduction of property held for sale or disposition. . . . . . . . . . $ 29,769,839          --
      Reduction of long-term debt . . . . . . . . . . . . . . . . . . . . .  (44,676,002)         --
      Reduction of accrued interest payable . . . . . . . . . . . . . . . .   (2,327,616)         --
      Reduction of net assets (liabilities) . . . . . . . . . . . . . . . .      269,840          --
                                                                            ------------    -----------
          Total gain on disposition of investment property
            (including extraordinary items) . . . . . . . . . . . . . . . . $ 16,963,939          --
                                                                            ============    ===========
    Sale of interest in investment property:
      Gain on sale of interest in investment property . . . . . . . . . . . $ 31,238,211      3,980,394
      Basis in investment property. . . . . . . . . . . . . . . . . . . . .  (21,965,711)         --
                                                                            ------------    -----------
          Cash proceeds from sale of interest in
            investment property . . . . . . . . . . . . . . . . . . . . . . $  9,272,500      3,980,394
                                                                            ============    ===========
      Net assets and venture partner's deficit in venture
        written off upon sale of interest in investment
        property. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $  1,370,867          --
                                                                            ============    ===========

<FN>
                       See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>


             CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XI
                        (A LIMITED PARTNERSHIP)
                       AND CONSOLIDATED VENTURES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        JUNE 30, 1999 AND 1998

                              (UNAUDITED)

GENERAL

     Readers of this quarterly report should refer to the Partnership's
audited financial statements for the year ended December 31, 1998, which
are included in the Partnership's 1998 Annual Report, as certain footnote
disclosures which would substantially duplicate those contained in such
audited financial statements have been omitted from this report.

     The preparation of financial statements in accordance with GAAP
requires the Partnership to make estimates and assumptions that affect the
reported or disclosed amount of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting
period.  Actual results could differ from those estimates.

     The Partnership adopted Statement of Financial Accounting Standards
No. 121 ("SFAS 121") "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed Of" as required in the first
quarter of 1996.  The Partnership's policy is to consider a property to be
held for sale or disposition when the Partnership has committed to a plan
to sell or dispose of such property and active marketing activity has
commenced or is expected to commence in the near term or the Partnership
has concluded that it may dispose of the property by no longer funding
operating deficits or debt service requirements of the property thus
allowing the lender to realize upon its security.  In accordance with SFAS
121, any properties identified as "held for sale or disposition" are no
longer depreciated.  The Partnership and its consolidated ventures had
previously committed to plans to sell or dispose of all their remaining
investment properties.  Accordingly, all consolidated properties had been
classified as held for sale or disposition in the accompanying consolidated
financial statements as of the respective date of such plan's adoption.
The results of operations, net of venture partner's share, for the six
months ended June 30, 1999 and 1998 for these properties were ($551,401)
and $78,727, respectively.  In addition, the accompanying consolidated
financial statements include $38,206 of the Partnership's share of total
property operations of $278,359 for its unconsolidated property for the six
months ended June 30, 1998 which was sold in December 1997.

TRANSACTIONS WITH AFFILIATES

     The Partnership, pursuant to the Partnership Agreement, is permitted
to engage in various transactions involving the Corporate General Partner
and its affiliates including the reimbursement for salaries and salary-
related expenses of its employees, certain of its officers, and other
direct expenses relating to the administration of the Partnership and the
operation of the Partnership's investments.  Fees, commissions and other
expenses required to be paid by the Partnership to the General Partners and
their affiliates as of June 30, 1999 and for the six months ended June 30,
1999 and 1998 were as follows:




<PAGE>


                                                         Unpaid at
                                                          June 30,
                                   1999        1998        1999
                                 --------    -------    -------------
Property management
 and leasing fees . . . . . .    $ 71,412    121,368          --
Insurance commissions . . . .       2,074     31,374          --
Reimbursement (at cost)
 for out-of-pocket salary
 and salary-related expenses
 related to the on-site
 and other costs for the
 Partnership and its
 investment properties. . . .      36,022     32,957        7,931
                                 --------    -------       ------
                                 $109,508    185,699        7,931
                                 ========    =======       ======

     The Corporate General Partner had deferred payment of partnership
management fees of $11,936.  In addition, distributions to the General
Partners of the first quarter 1991 net cash flow of the Partnership
aggregating $7,162 had been deferred.  The General Partners and their
affiliates had also deferred payment of the Partnership's share of property
management and leasing fees of approximately $171,000 for the Partnership's
unconsolidated venture.  These amounts, which did not bear interest, were
paid during the quarter ended March 31, 1998.

RIVERFRONT OFFICE BUILDING

     On June 10, 1999, the Partnership, through the Riverfront Office Park
joint venture, transferred its interest in the Riverfront Office Building
and the ground lease of the underlying land.  For its interest in the
property, the Partnership received a payment of $9,300,000 (before costs of
sale) and release of its liability for the mortgage debt secured by the
property, which had an outstanding balance of approximately $49,800,000 (of
which the Partnership's share is approximately $24,900,000) at closing.  In
addition, for its interest in the property, the unaffiliated venture
partner in the venture (or the partners in such unaffiliated venture
partner) received a payment of approximately $455,000 and an approximate
9.6% interest in the newly formed joint venture.  The joint venture is not
affiliated with the Partnership or its General Partners, and the amount
paid for the Partnership's interest in the property was determined by
arm's-length negotiations.

     The joint venture had been marketing the property for sale and, in
this regard, the Partnership and the unaffiliated venture partner reached
an agreement to contribute their respective interests in the property
(including their interests as lessees under the ground lease) to a newly
formed joint venture, whose affiliate held the mortgage loan secured by the
property.  The property was classified as held for sale or disposition as
of December 31, 1996 and therefore has not been subject to continued
depreciation from such date for financial reporting purposes. As a result
of this transaction, the Partnership expects to recognize a gain of
approximately $31,200,000 for financial reporting purposes and
approximately $24,000,000 for Federal income tax purposes in 1999.  In
addition, in connection with the transfer of the Partnership's interest and
as is customary in such transactions, the venture agreed to certain
representations and warranties with a stipulated survival period which
expires June 10, 2000.  Although it is not expected, the Partnership may
ultimately have some liability under such representations and warranties
which cannot exceed the cash payment received by the Partnership for its
interest in the property.



<PAGE>


MALL OF MEMPHIS

     As discussed more fully below, in May 1999, the Partnership
transferred title to the land, building and improvements, and other assets
and liabilities related to the property in consideration of a discharge of
the mortgage loan.

     Occupancy at the property was 67% at the date of the transfer.  The
mall had experienced a number of store closings, many prior to lease
expiration, primarily as a result of tenants filing for bankruptcy and
liquidating.  In addition, the property had been subjected to increased
competition for shoppers and tenants from strip centers and large discount
stores in its market area.  Although certain tenants continued to perform
well, overall tenant sales at the property continued to decline.  Due to
poor sales performances, many tenants were electing not to renew their
leases or were renewing at lower rates.  Several other tenants whose leases
were not due to expire in the near term had approached the Partnership
seeking rent relief.  The Partnership had granted rent relief to certain
tenants that could demonstrate that without a reduction in their rent, they
would no longer be able to remain in business at the mall.  As a result of
these market and property conditions, the property's cash flow had been
decreasing and was expected to decline further in the future.

     The Partnership initiated discussions with the underlying lender
regarding a loan modification and, in connection with these discussions,
advanced approximately $604,000 to cover the property's required debt
service payments through December 31, 1997.  However, the lender was
unwilling to grant an acceptable loan modification to cover future
operating deficits.  The Partnership therefore decided not to commit any
additional amounts to the property and, effective January 1, 1998,
suspended the payment of required debt service on its first, second and
third mortgage notes secured by the property.  The lender agreed to allow
the Partnership to recoup its 1997 advance from 1998 operating cash flow.
During 1998, the Partnership recouped its 1997 advance and began remitting
cash flow payments to the lender.  The Partnership entered into
negotiations with the lender and an unaffiliated third party regarding the
sale of the property to the unaffiliated third party.  In May 1999, the
Partnership transferred title to the land, building and improvements, and
other assets and liabilities related to the property in consideration of a
discharge of the mortgage loan, resulting in the Partnership no longer
having an ownership interest in the property.  The Partnership has no
future liability for any representations, warranties or covenants to the
purchaser as a result of the disposal of this property.  The Partnership
was released from its environmental indemnity agreement as a result of this
transaction, and was, therefore, able to withdraw approximately $1,000,000
from an escrow account primarily established to secure a portion of its
potential obligation under the environmental indemnity.  As a result, the
Partnership will recognize a gain of approximately $11,500,000 and an
extraordinary loss due to the write off of the deferred mortgage fees of
approximately $500,000 for financial reporting purposes and approximately
$11,600,000 for Federal income tax purposes with no corresponding
distributable proceeds in 1999.

     Pursuant to the terms of a note payable by the Partnership to the
former venture partner, the Partnership guaranteed a portion of the debt
service payment payable on June 1, 1996 and June 1, 1997 each in the amount
of $300,000 on a recourse basis.  The Partnership made the June 1, 1996 and
June 1, 1997 guaranteed debt service payments in December 1997 and December
1998, respectively.  The remaining note payable was secured only by the
venture partner's former partnership interest in the joint venture and was
non-recourse to the Partnership.  As a result of the Partnership
transferring title to the property owned by the joint venture in May 1999,
as discussed above, the Partnership is not obligated to pay the outstanding
principal and interest and will recognize an extraordinary gain of
approximately $5,980,000 for financial reporting purposes and gain for
Federal income tax purposes in 1999.




<PAGE>


YERBA BUENA OFFICE BUILDING

     Due to the default of the joint venture that owned the Yerba Buena
Office Building (a partnership comprised of the Partnership, two other
partnerships sponsored by the Partnership's Corporate General Partner, and
four unaffiliated limited partners) in the payment of required debt
service, the former lender to such joint venture realized on its security
by taking title to the property in June 1992.  In return for a smooth
transition of title and management of the property (relative to which the
existing property manager that was affiliated with the Partnership's
Corporate General Partner agreed to continue to manage the property), the
joint venture was able to negotiate, among other things, a right of first
opportunity to purchase the property during the time frame from June 1995
through May 1998 should the lender wish to market the property for sale.
The lender sold the property in 1996.  The sale price did not generate a
level of distributable proceeds where the joint venture would have been
entitled to a share.  However, the joint venture was not given an
opportunity to purchase the property on the same terms for which it was
sold.  As previously reported, such joint venture filed a lawsuit against
the lender for breach of its obligations.  In June 1998, the court granted
the lender's motion for summary judgment and dismissed the lawsuit. The
joint venture has appealed such dismissal.  There is no assurance that the
litigation will ultimately be successful or that the Partnership will
ultimately realize any amounts (or avoid any payments) with respect
thereto.  During the quarter, the joint venture reached an agreement in
principle with the lender to settle the lawsuit.  If such agreement in
principle is finalized, the Partnership will not be liable for the former
lender's legal fees.  There can be no assurance that this settlement will
be consummated on these or any other terms.  In addition, the former lender
has filed a claim and received an order against the joint venture for legal
fees expended in the litigation.  The joint venture and the former lender
agreed to cap the fee award and the joint venture then posted a bond on
that amount.  If the joint venture's appeal is successful, it will have no
obligation for the former lender's legal fees.  In December 1998, one of
the affiliated venture partners, to resolve its claims and liabilities,
paid an agreed upon amount to the joint venture in respect of its estimated
liabilities related to the litigation and withdrew from the venture. If the
joint venture is unable to consummate the settlement in such lawsuit, the
Partnership may, among other things, elect to contribute its share of the
outstanding judgment for the lender's legal fees and withdraw from the
joint venture.

ADJUSTMENTS

     In the opinion of the Corporate General Partner, all adjustments
(consisting solely of normal recurring adjustments) necessary for a fair
presentation have been made to the accompanying figures as of June 30, 1999
and for the three and six months ended June 30, 1999 and 1998.



<PAGE>


PART I.  FINANCIAL INFORMATION

     ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Reference is made to the notes to the accompanying financial
statements for additional information concerning certain of the
Partnership's investments.

     The board of directors of JMB Realty Corporation ("JMB") the corporate
general partner of the Partnership, has established a special committee
(the "Special Committee") consisting of certain directors of JMB to deal
with all matters relating to tender offers for Interests in the
Partnership, including any and all responses to such tender offers.

     In January 1998, an unaffiliated third party made an unsolicited
tender offer to some of the Holders of Interests.  This offer sought to
purchase up to 4.5% of the Interests in the Partnership at $110 per
Interest.  The Special Committee recommended against acceptance of the
offer on the basis that, among other things, the offer price was
inadequate.  This offer expired in February 1998.

     The Partnership is also aware that, between November 1998 and May
1999, unaffiliated third parties made unsolicited tender offers to some of
the Holders of Interests.  These offers sought to purchase between 2.2% and
4.7% of the Interests in the Partnership at between $20 and $40 per
Interest.  The Special Committee recommended against acceptance of these
offers on the basis that, among other things, the offer prices were
inadequate.  These offers have expired.

     As of the date of this report, the Partnership is aware that 5.02% of
the Interests have been purchased by unaffiliated third parties either
pursuant to such tender offers or through negotiated purchases.  It is
possible that other offers for Interests may be made by unaffiliated third
parties in the future, although there is no assurance that any other third
party will commence an offer for Interests, the terms of any such offer or
whether any such offer, if made, will be consummated, amended or withdrawn.

     At June 30, 1999, the Partnership had cash and cash equivalents of
approximately $13,376,000.  Such funds are available for potential
liabilities, if any, related to the representations and warranties made
upon the sale of the Partnership's interest in Riverfront Office Building,
working capital requirements and distribution to the Partners.

     Based upon current market conditions, the Partnership had decided not
to commit any additional amounts to the Mall of Memphis which had been
incurring net operating deficits.  The Partnership entered into
negotiations with the lender and an unaffiliated third party regarding the
sale of the property to the unaffiliated third party.  In May 1999, the
Partnership transferred title to the land, building and improvements, and
other assets and liabilities related to the property in consideration of a
discharge of the mortgage loan, which resulted in the Partnership no longer
having an ownership interest in such property.  The Partnership has no
future liability for any representations, warranties or covenants to the
purchaser as a result of the disposal of this property.  The Partnership
was released from its environmental indemnity agreement as a result of this
transaction, and was, therefore, able to withdraw approximately $1,000,000
from an escrow account primarily established to secure a portion of its
potential obligation under the environmental indemnity.  Consequently, the
Partnership will recognize a gain of approximately $11,500,000 and an
extraordinary loss of approximately $500,000 for financial reporting
purposes and approximately $11,600,000 for Federal income tax purposes with
no corresponding distributable proceeds in 1999.



<PAGE>


     Pursuant to the terms of a note payable by the Partnership to the
former venture partner, the Partnership guaranteed a portion of the debt
service payment payable on June 1, 1996 and June 1, 1997 each in the amount
of $300,000 on a recourse basis.  The Partnership made the June 1, 1996 and
June 1, 1997 guaranteed debt service payments in December 1997 and December
1998, respectively.  The remaining note payable was secured only by the
venture partner's former partnership interest in the joint venture and was
non-recourse to the Partnership.  As a result of the Partnership
transferring title to the property owned by the joint venture in May 1999,
as discussed above, the Partnership is not obligated to pay the outstanding
principal and interest and will recognize an extraordinary gain of
approximately $5,980,000 for financial reporting purposes and gain for
Federal income tax purposes in 1999.

     On June 10, 1999, the Partnership, through the Riverfront Office Park
joint venture, transferred its interest in the Riverfront Office Building
and the ground lease of the underlying land.  For its interest in the
property, the Partnership received a payment of $9,300,000 (before costs of
sale) and release of its liability for the mortgage debt secured by the
property, which had an outstanding balance of approximately $49,800,000 (of
which the Partnership's share is approximately $24,900,000) at closing.  In
addition, for its interest in the property, the unaffiliated venture
partner in the venture (or the partners in such unaffiliated venture
partner) received a payment of approximately $455,000 and an approximate
9.6% interest in a newly formed joint venture.  The joint venture is not
affiliated with the Partnership or its General Partners, and the amount
paid for the Partnership's interest in the Property was determined by
arm's-length negotiations.

     The joint venture had been marketing the property for sale and, in
this regard, the Partnership and the unaffiliated venture partner reached
an agreement to contribute their respective interests in the property
(including their interests as lessees under the ground lease) to a newly
formed joint venture, whose affiliate held the mortgage loan secured by the
property.  The property was classified as held for sale or disposition as
of December 31, 1996 and therefore has not been subject to continued
depreciation from such date for financial reporting purposes. As a result
of this transaction, the Partnership expects to recognize a gain of
approximately $31,200,000 for financial reporting purposes and
approximately $24,000,000 for Federal income tax purposes in 1999.  In
addition, in connection with the transfer of the Partnership's interest and
as is customary in such transactions, the venture agreed to certain
representations and warranties with a stipulated survival period which
expires June 10, 2000.  Although it is not expected, the Partnership may
ultimately have some liability under such representations and warranties
which cannot exceed the cash payment received by the Partnership for its
interest in the property.

     Although the Partnership expects to distribute proceeds from the sale
of its interest in the Riverfront Office Building of $7,557,550 ($55 per
Interest) to the Limited Partners in August 1999, the Limited Partners are
expected to receive significantly less than their full original investment
from all sources.  In connection with the planned liquidation and
termination of the Partnership, the Corporate General Partner may cause the
formation of a liquidating trust on or before December 31, 1999, in which
all of the Partnership's remaining assets, subject to liabilities, will be
transferred.  The initial trustees of the liquidating trust are expected to
be individuals who are officers of the Corporate General Partner.  Each
Holder of Interests in the Partnership would, upon the establishment of the
liquidating trust, be deemed to be the beneficial owner of a comparable
share of the aggregate beneficial interests in the liquidating trust.  It
is anticipated that the liquidating trust would permit the realization of
substantial cost savings in administrative and other expenses until any
residual liabilities (including contingent liabilities) of the Partnership
are paid or otherwise determined to be extinguished and any remaining funds
are distributed to the beneficial owners of the liquidating trust.  The
liquidating trust is expected to be in existence for approximately one
year, subject to extension under certain circumstances.



<PAGE>


RESULTS OF OPERATIONS

     Significant fluctuations between periods in the accompanying
consolidated financial statements are primarily the result of the
disposition of the Mall of Memphis in May 1999 and the sale of the
Partnership's interest in the Riverfront Office Building in June 1999.
Reference is made to the Notes in the accompanying consolidated financial
statements for discussions of the sale and disposition.

     The increase in cash and cash equivalents at June 30, 1999 as compared
to December 31, 1998 is primarily due to the sale proceeds received
(approximately $9,300,000) from the sale of the Partnership's interest in
the Riverfront Office building in June 1999.

YEAR 2000

     The Corporate General Partner has determined that it does not expect
that the consequences of the Partnership's Year 2000 issues would have a
material effect on the Partnership's business, results of operations or
financial condition.



PART II.  OTHER INFORMATION

     ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     Reference is made to the Notes to Consolidated Financial Statements
filed with this report for discussions of defaults under the mortgage notes
secured by the Mall of Memphis investment property, which discussions are
hereby incorporated herein by reference.



<PAGE>


<TABLE>

     ITEM 5.  OTHER INFORMATION

                                                 OCCUPANCY

     The following is a listing of approximate occupancy levels by quarter for the Partnership's investment
properties owned during 1999.

<CAPTION>
                                                1998                                1999
                                 -------------------------------------   ------------------------------
                                    At         At        At        At       At      At      At      At
                                   3/31       6/30      9/30     12/31     3/31    6/30    9/30   12/31
                                   ----       ----      ----     -----     ----    ----   -----   -----
<S>                              <C>        <C>       <C>       <C>       <C>     <C>     <C>    <C>
1.  Mall of Memphis
     Memphis, Tennessee (A) . .     86%        86%       79%       75%      67%     N/A

2.  Riverfront Office Building
     Cambridge, Massachusetts .     96%       100%       97%       98%     100%     N/A


<FN>

     (A)   Occupancy levels include temporary tenants.

     An "N/A" indicates that the property was sold and was not owned by the Partnership or its joint venture at
the end of the period.


</TABLE>


<PAGE>


ITEM 6.  EXHIBIT AND REPORTS ON FORM 8-K

   Response:

   (a)    Exhibits:

      3-A.     The Prospectus of the Partnership dated May 8, 1981, as
supplemented on July 27, 1981, October 9, 1981, November 5, 1981, December
10, 1981, February 19, 1982 and April 23, 1982, as filed with the
Commission pursuant to Rules 424(b) and 424(c), is hereby incorporated
herein by reference to Exhibit 3-A to the Partnership's Report for December
31, 1992 on Form 10-K (File No. 0-10494) filed on March 19, 1993.

      3-B.     Amended and Restated Agreement of Limited Partnership set
forth as Exhibit A to the Prospectus, which agreement is hereby
incorporated by reference to Exhibit 3-B to the Partnership's Report for
December 31, 1992 on Form 10-K (File No. 0-10494) filed on March 19, 1993.

      27.      Financial Data Schedule


   (b)    The following reports on Form 8-K have been filed during the
last quarter of the period covered by this report.

               The Partnership's Report on Form 8-K (File No. 0-10494) for
May 14, 1999, dated June 1, 1999 describing the Partnership's disposition
of the Mall of Memphis was filed.

               The Partnership's Report on Form 8-K (File No. 0-10494) for
June 10, 1999, dated June 24, 1999 describing the transfer of the
Partnership's interest in the Riverfront Office Building was filed.



<PAGE>


                              SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XI

                BY:   JMB Realty Corporation
                      (Corporate General Partner)




                      By:   GAILEN J. HULL
                            Gailen J. Hull, Senior Vice President
                      Date: August 13, 1999


     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following person in the capacity
and on the date indicated.




                            GAILEN J. HULL
                            Gailen J. Hull, Principal Accounting Officer
                      Date: August 13, 1999