<PAGE>

    As filed with the Securities and Exchange Commission on August 18, 1999

                                                        Registration No. 333-

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ----------------
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933

                               ----------------
                         eMed Technologies Corporation
             (Exact Name of Registrant as Specified in Its Charter)

        Delaware                     7374                    04-3155965
     (State or Other           (Primary Standard          (I.R.S. Employer
      Jurisdiction                Industrial             Identification No.)
   of Incorporation or        Classification Code
      Organization)                 Number)

            25 Hartwell Avenue, Lexington, MA 02421, (781) 862-0000
  (Address, including Zip Code, and Telephone Number, Including Area Code, of
                   Registrant's Principal Executive Offices)

                               ----------------
                   Scott S. Sheldon, Chief Executive Officer
            25 Hartwell Avenue, Lexington, MA 02421, (781) 862-0000
 (Name, Address, including Zip Code, and Telephone Number, Including Area Code,
                             of Agent for Service)

                               ----------------
                                   Copies To:

 Joel F. Freedman, esq.        Paul Model, esq.         David J. Goldschmidt,
      Ropes & Gray            477 Madison Avenue                esq.
 One International Place   New York, New York 10022     Skadden, Arps, Slate,
  Boston, Massachusetts         (212) 751-8438           Meagher & Flom LLP
       02110-2624                                         919 Third Avenue
     (617) 951-7000                                   New York, New York 10022
                                                           (212) 735-3000

   Approximate date of commencement of proposed sale to the public: As soon as
practicable after the Registration Statement becomes effective.

   If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [_]

   If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]

   If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

   If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

   If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]
                               ----------------
                        CALCULATION OF REGISTRATION FEE
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
     Title of Each Class of              Proposed Maximum          Amount of
   Securities to be Registered     Aggregate Offering Price (1) Registration Fee
--------------------------------------------------------------------------------
<S>                                <C>                          <C>
common stock, par value $.01, per
 share..........................           $57,500,000              $15,985
</TABLE>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
(1) Estimated solely for the purpose of calculating the registration fee in
    accordance with Rule 457 (o) under the Securities Act of 1933.

                               ----------------
   The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+The information in this prospectus is not complete and may be changed. We may +
+not sell these securities until the registration statement filed with the     +
+Securities and Exchange Commission is effective. This prospectus is not an    +
+offer to sell these securities and it is not soliciting an offer to buy these +
+securities in any state where the offer or sale is not permitted.             +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                    SUBJECT TO COMPLETION, DATED      , 1999

PROSPECTUS

                                       Shares

                         eMed Technologies Corporation

                                  Common Stock

                                  -----------

We anticipate that the initial public offering price for our common stock will
be between $    and $    per share. We have applied to have our common stock
approved for quotation on the Nasdaq National Market System under the symbol
"EMDT."

Investing in our common stock involves a high degree of risk. See "Risk
Factors" beginning on page 5 to read about risks that you should consider
before buying shares of our common stock.

Neither the Securities and Exchange Commission nor any other regulatory body
has approved or disapproved these securities or passed upon the adequacy or
accuracy of this prospectus. Any representation to the contrary is a criminal
offense.

                                  -----------

<TABLE>
<CAPTION>
                                                                 Per Share Total
                                                                 --------- -----
<S>                                                              <C>       <C>
Public offering price...........................................   $       $
Underwriting discount...........................................   $       $
Proceeds, before expenses, to eMed..............................   $       $
</TABLE>

The underwriters may, under some circumstances, also purchase up to an
additional     shares of common stock from us at the public offering price less
the underwriting discount. The underwriters expect to deliver the shares
against payment in New York, New York on      , 1999.

                                  -----------

Bear, Stearns & Co. Inc.                            Donaldson, Lufkin & Jenrette
                 SG Cowen
                         Wit Capital Corporation

                                  -----------

                  The date of this Prospectus is      , 1999.
<PAGE>

                               PROSPECTUS SUMMARY

   The following summary contains basic information about eMed and this
offering. It may not contain all the information that may be important to you.
You should read the entire prospectus, including the financial statements and
related notes, before making an investment decision. Except as otherwise noted,
all information in this prospectus (1) assumes no exercise of the underwriters'
over-allotment option and (2) assumes the conversion of all outstanding classes
of preferred stock into common stock.

                                    Overview

Our Company

   We are a leading provider of workflow solutions for electronically managing
and distributing medical images and related patient information. Our products
and services are used by radiologists, technicians, referring physicians and
other health care professionals to improve the efficiency of the practice of
medicine by allowing them to access, transmit and review medical images and
related patient information quickly and easily. Our products capture, compress,
transmit, route, and store medical images, including x-rays, MRIs, CTs,
ultrasounds and others. Our offerings permit the coordinated transmission and
review of images and information over both proprietary networks and the
internet. Our customers are providers of radiology imaging and interpretive
services, including radiologists, hospitals and outpatient imaging facilities
and often operate as part of complex health care networks. With systems
installed in approximately one of four U.S. imaging facilities and
radiologists' homes, we believe that we have the largest installed user base of
any company in our business.

   Our new internet-based offerings capitalize on the internet's open
architecture and universal accessibility to enable our customers to reduce
costs and improve their service. We recently introduced FrameWave Web and
intend to introduce eMed_Web later this year. FrameWave Web permits our
customers to manage and distribute medical images and related information over
the internet. eMed_Web is a website development and hosting service through
which we intend to establish and manage co-branded websites for our customers.
Through these eMed_Web sites, our customers will have FrameWave Web's
integrated image and report management capabilities, as well as the opportunity
to incorporate other clinically relevant information and customer-specific
marketing information. In addition, we intend eMed_Web to serve as a platform
for offering additional workflow solutions.

   As part of our solutions, we provide our customers remote, comprehensive
support services through our network operations center, which is fully staffed
24 hours a day, seven days a week. Because medical imaging is critical to
patient diagnosis and care, we believe that our customers highly value
comprehensive support services that increase the reliability of their medical
image distribution and management systems. Our network operations center
personnel are able to remotely monitor and manage customer systems and identify
and resolve system problems, including problems related to systems and system
components provided by third parties. The level of service we provide enables
many customers to outsource the technical management of their image
distribution and management systems to us.

Our Strategy

   Our objective is to become the leading supplier of comprehensive, medical
imaging workflow solutions to health care providers by leveraging our advanced
technology and experience. Elements of our strategy to achieve this objective
include:

  .  Introducing our eMed_Web co-branded website development and hosting
     service.

  .  Bringing to market additional medical imaging workflow solutions.

                                       1
<PAGE>


  .  Leveraging our relationships with our significant base of installed
     users to increase sales.

  .  Expanding our sales and marketing efforts.

  .  Engaging in strategic acquisitions and relationships to obtain
     technology and expand our user base.

Our Market Opportunity

   Our market opportunity is characterized by several important elements:

  .  The 1998 overall U.S. radiology services market was approximately $69
     billion. Based on historical data, we believe that more than 350 million
     radiology studies are conducted annually.

  .  The number of studies has grown due to the increasing usefulness of
     radiology as a non-invasive diagnostic technique and the general aging
     of the U.S. population.

  .  Medical images and related information are utilized in forming patient
     diagnosis and care judgements by a broad cross-section of health care
     professionals at disparate locations.

  .  The current method for capturing, analyzing, distributing and storing
     medical images and associated medical reports is inefficient and
     represents a significant opportunity to offer improvements and cost
     savings.

  .  Radiology providers are subject to increasing pressure from their
     customers and health care payors to reduce costs and improve the
     timeliness and availability of interpretations and related patient
     images.

  .  The internet represents a significant advance in the technology
     available to radiologists and other health care professionals to improve
     the cost-effectiveness and efficiency of the services they provide.

eMed Solutions

   Based on our extensive experience and insight into medical imaging workflow,
we have been able to focus our efforts on solutions that provide our customers
with cost savings, increased efficiencies and competitive advantages. Our
products and services incorporate advanced technology and offer our customers:

  .  Improved cost effectiveness.

  .  Enhanced ability to market their services and serve their customers.

  .  Solutions tailored to meet functionality and cost requirements.

  .  High quality, comprehensive customer support.

Corporation Information

   Our headquarters are located at 25 Hartwell Avenue, Lexington, MA 02421. We
were formerly known as ACCESS Radiology Corporation. Our telephone number is
(781) 862-0000 and our internet website address on the Worldwide Web is
www.eMed.com. The contents of our website are not part of this prospectus. In
this prospectus we refer to eMed Technologies Corporation as "eMed," "we" and
"us."

   eMed, FrameWave and PACSPro are trademarks of eMed Technologies Corporation.
AWARE is a trademark of AWARE Corporation. All other brand names or trademarks
appearing in this prospectus are the property of their respective owners.


                                       2
<PAGE>

                                  The Offering

<TABLE>
<S>                                 <C>
Common Stock offered by eMed......      shares

Common Stock outstanding after the
 offering.........................      shares

Use of Proceeds...................  We estimate that the net proceeds from this
                                    offering, without exercise of the over-
                                    allotment option, will be approximately $
                                    million. We intend to use these net
                                    proceeds to repay approximately $3.0
                                    million of indebtedness and for general
                                    corporate purposes, including the expansion
                                    of our sales, marketing and development
                                    efforts and possibly acquisitions and
                                    partnerships.

Risk Factors......................  See "Risk Factors" for a discussion of
                                    factors you should carefully consider
                                    before deciding to invest in shares of our
                                    common stock.

Proposed Nasdaq National Market
 symbol...........................  "EMDT"
</TABLE>

   The number of shares of common stock outstanding after the offering is based
on the number outstanding as of August 17, 1999, and excludes:

  .  4,145,694 shares of our common stock subject to options outstanding as
     of August 17, 1999 at a weighted average exercise price of $0.65 per
     share;

  .  1,698,906 shares of our common stock subject to 1,289,815 warrants to
     purchase common stock and 409,091 warrants to purchase Series J
     preferred stock outstanding as of August 17, 1999 at exercise prices
     from $0.01 to $1.10 per share. The warrants to purchase Series J
     preferred stock will become warrants to purchase 409,091 shares of
     common stock.

  .  657,991 additional shares of our common stock that have been reserved
     for issuance under our stock plans.

                                       3
<PAGE>

                             SUMMARY FINANCIAL DATA
                     (in thousands, except per share data)

   You should read the following summary financial data together with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and our financial statements and notes thereto included elsewhere
in this prospectus.

<TABLE>
<CAPTION>
                                                                       Six Months Ended
                                  Year Ended December 31,                  June 30,
                          -------------------------------------------  ------------------
                           1994     1995     1996     1997     1998      1998      1999
                          -------  -------  -------  -------  -------  --------  --------
                                                                          (unaudited)
<S>                       <C>      <C>      <C>      <C>      <C>      <C>       <C>
Statement of Operations
 Data:
Revenue.................  $   139  $   466  $ 1,009  $ 8,027  $12,594  $  6,218  $ 11,369
Cost of revenue.........     (141)    (313)  (1,404)  (7,012)  (8,976)   (4,131)   (6,351)
                          -------  -------  -------  -------  -------  --------  --------
Gross margin............       (2)     153     (395)   1,015    3,618     2,087     5,018
                          -------  -------  -------  -------  -------  --------  --------
Operating expenses:
 Research and
  development...........      --       239      610    1,300    2,362     1,031     1,655
 Sales and marketing....      423      571    1,319    2,912    3,498     1,764     2,519
 General and
  administrative........    1,443    1,476    1,331    1,982    2,722     1,121     1,851
                          -------  -------  -------  -------  -------  --------  --------
  Total operating
   expenses.............    1,866    2,286    3,260    6,194    8,582     3,916     6,025
                          -------  -------  -------  -------  -------  --------  --------
Loss from operations....   (1,868)  (2,133)  (3,655)  (5,179)  (4,964)   (1,829)   (1,007)
Interest income
 (expense), net.........      (14)    (119)     (70)    (204)    (106)      (19)      (68)
Other income (expense)..      (15)     218      (21)    (242)     (43)       (6)      (82)
                          -------  -------  -------  -------  -------  --------  --------
Net loss................  $(1,897) $(2,034) $(3,746) $(5,625) $(5,113) $ (1,854) $ (1,157)
                          =======  =======  =======  =======  =======  ========  ========
Basic and diluted net
 loss per share.........  $ (3.79) $ (2.12) $ (3.50) $ (5.19) $ (4.88) $  (1.79) $  (1.03)
Shares used in computing
 basic and diluted net
 loss per share.........      501      960    1,071    1,084    1,049     1,034     1,121
Unaudited proforma basic
 and diluted net loss
 per share..............                                      $ (0.32)           $  (0.06)
Shares used in computing
 unaudited proforma
 basic and diluted net
 loss per share.........                                       15,761              19,976
</TABLE>

<TABLE>
<CAPTION>
                                                             As of June 30, 1999
                                                             -------------------
                                                             Actual  As Adjusted
                                                             ------- -----------
                                                                 (unaudited)
<S>                                                          <C>     <C>
Balance Sheet Data:
Cash and cash equivalents................................... $ 5,118    $
Working capital.............................................   4,573
Total assets................................................  13,559
Total long-term liabilities.................................     210
Total stockholders' equity..................................   5,312
</TABLE>

   The as adjusted balance sheet data and pro forma per share data reflects the
conversion of all preferred stock into common stock. The as adjusted balance
sheet data also reflects the sale by us of     shares of common stock at a
public offering price of $   per share in the offering, after deducting the
underwriters' discount and our estimated offering expenses.

                                       4
<PAGE>

                                  RISK FACTORS

   Investing in our common stock will provide you with an equity ownership
interest in eMed. As an eMed stockholder, you will be subject to risks inherent
in our business. The value of your investment may increase or decline and could
result in a loss to you. You should carefully consider the following factors as
well as other information contained in this prospectus before deciding to
invest in shares of our common stock.

                          Risks Related to Our Company

We may not become profitable.

   Since our inception, we have incurred significant losses from operations and
negative cash flow. In implementing our strategy, we will significantly
increase our operating expenses as we aggressively market our products and
services and develop new products and services. We are incurring these expenses
under the assumption that the sales we obtain from increased marketing and
developing efforts will permit us to earn revenues in excess of these
additional expenses. If we are unsuccessful in generating revenues to offset
these expenditures, we may continue to incur losses from operations and
negative cash flow. We cannot assure you that we will ever achieve or sustain
profitability or that our operating losses will not increase in the future.

We may be unable to manage growth effectively.

   The implementation of our business strategy could result in a period of
rapid growth. This growth could place a strain on our managerial, operational
and financial resources and on our information systems. Our future operating
results will depend on the ability of our senior management to manage rapidly
changing business conditions, and to implement and improve our technical,
administrative, financial control and reporting systems. We may not succeed in
these efforts. The failure to effectively manage and improve these systems
could increase our costs and adversely affect our ability to sell and deliver
our products and services.

We may be unable to hire, retain, motivate or train the key personnel, upon
whom the success of our business will depend.

   Loss of any senior management or other key personnel could have a disruptive
effect on the implementation of our business strategy and the efficient running
of our day-to-day operations. Also, as we continue to grow, we will need to
hire additional personnel in all operational areas. In particular, we will need
to hire additional sales people and technical staff. Competition for personnel
throughout the health care, information technology and internet industries is
intense. We may be unable to retain our key employees or attract, assimilate,
retain or train other needed qualified employees in the future.

Our market is highly competitive, and we may not be able to compete effectively
because many of our competitors have greater resources and better recognition
in the marketplace.

   We operate in a highly competitive environment. Many of our competitors are
larger than we are, have been in business longer than we have, and have greater
financial, technical, research and development, and sales and marketing
resources than we do. Further, additional internet-based products and services
providers may enter into the medical imaging workflow solutions market. Larger
competitors may have the resources to offer competitive products at greatly
discounted prices or at no charge, sometimes in connection with the sale of
related or complementary products or systems. Customer decisions to purchase
our products are often influenced by the perceived stability and market
recognition of the vendor. We may be at a disadvantage because many of our
competitors are better known and may be perceived as less risky than we are. We
also may not effectively compete against smaller competitors. For additional
information, please see the section "Business -- Competition."

                                       5
<PAGE>

We may be unable to sell new products and services to our installed user base.

   A key part of our strategy is to sell to our existing installed user base
additional products and services that we currently offer, as well as products
and services that we intend to develop. We expect that this effort will require
intensive marketing and sales efforts. Customers that have invested substantial
resources in other products may be reluctant to adopt a new product that may
replace or make redundant their existing systems. Because we acquired a large
portion of our installed base when we acquired the medical imaging business of
E-Systems Medical Electronics, a division of Raytheon, in November 1998, we
have limited experience with these users, and we cannot predict what our
success will be in selling new products and services to them.

We may not achieve broad acceptance of our internet-based products and services
by radiologists, technicians, referring physicians and other health care
professionals.

   Our success, in part, depends upon our ability to gain acceptance of our
internet-based products and services by a large number of radiologists,
technicians, referring physicians and other health care professionals.
Achieving market acceptance for our internet-based applications will require
substantial marketing efforts and the expenditure of significant financial and
other resources to create brand awareness and demand by physicians and health
care organizations. In addition, the rate at which physicians and health care
organizations will replace existing medical imaging management products and
systems with more advanced technologies is uncertain. Failure to achieve broad
acceptance of our internet-based applications by physicians and health care
organizations as a preferred medium for medical imaging would have a material
adverse effect on our operating results.

Our target customers may not accept our subscription fee pricing model for
internet-based offerings.

   Our new subscription fee pricing model for internet-based offerings is
untested and will require our target customers to make recurring subscription
fee payments. Currently, customers buy medical systems as a one-time capital
investment with a yearly fee for maintenance and support. Accepting our
subscription fee pricing model may be particularly difficult for larger health
care institutions. If we are unable to convince our existing base and new
target customers to accept this new pricing model, sales of our new internet-
based offerings could suffer.

Our business may be difficult for you to evaluate because the internet
component of our business model is evolving and is unproven.

   We only began offering internet products in June 1999 with the introduction
of our FrameWave Web product. We intend to begin marketing our eMed_Web
internet-based service later this year. We have not yet offered or implemented
any of the subscription services we expect to include for use with the eMed_Web
offering. In extending our business into internet-based products and services,
we are significantly changing our business operations, sales and marketing
strategies, pricing models and management focus. We are also facing new risks
and challenges, including a lack of meaningful historical financial data upon
which to plan future budgets and the other risks described in this prospectus.
You must consider our prospects in light of the uncertainties encountered by
companies adopting a modified business strategy, particularly one that depends
on the internet.

Any future strategic acquisitions and partnerships may result in disruptions to
our business and/or the distraction of our management.

   We cannot assure you that we will be able to identify suitable acquisition
candidates, or if we do identify suitable candidates, that we will be able to
make such acquisitions on commercially acceptable terms or at all. If we
acquire another company, we will only receive the anticipated benefits if we
successfully integrate the

                                       6
<PAGE>

acquired business into our existing business in a timely and non-disruptive
manner. We may have to devote a significant amount of time and management and
financial resources to do so. Even with this investment of management and
financial resources, an acquisition may not produce the revenue, earnings or
business synergies that we anticipated. If we fail to integrate the acquired
business effectively or if key employees of that business leave, the
anticipated benefits of the acquisition would be jeopardized. The time,
capital, management and other resources spent on an acquisition that failed to
meet our expectations could cause our business and financial condition to be
materially and adversely affected. In addition, from an accounting perspective,
acquisitions can involve non-recurring charges and amortization of significant
amounts of goodwill that could adversely affect our results of operations.

If our strategic relationship with AWARE is disrupted, our ability to use
important technologies could be halted or delayed.

   We currently have arrangements in place with AWARE Corporation for elements
of our compression and web server technology. These technologies are an
integral component of our offerings. Any disruption in our relationship with
AWARE could limit our ability to use these technologies and could increase our
costs or have a material adverse effect on our revenue.

Technological change may render our products and services obsolete.

   We expect that the market for our offerings will continue to be
characterized by rapidly changing technology, evolving industry standards,
frequent new product announcements and enhancements and changing customer
demands. The introduction of new products and services embodying new
technologies and the emergence of new industry standards can render existing
products and services obsolete. Our success depends on our ability to adapt to
rapidly changing technologies and to improve the performance, features and
reliability of our products and services in response to changing customer and
industry demands. Furthermore, we may experience difficulties that could delay
or prevent the successful design, development, testing, introduction or
marketing of our products and services. Our new products and services, or
enhancements to our existing products and services, may not adequately meet the
requirements of our current and prospective customers or achieve any degree of
significant market acceptance.

Concerns about integrating our products into their networks may influence the
customer's decision to buy our products or services.

   We often must integrate our products with the networks that exist either at
a customer site or between customer sites. We do not control these proprietary
networks. Concerns about the risks of integrating our products into their
networks may influence the customer's decision to buy our products or services.

If our computer systems fail or overload, we could lose customers.

   The success of our network-based comprehensive customer service depends on
the uninterrupted, efficient operation of our computer network. The servers
that will host eMed_Web sites will be located at customer sites and supported
by us at our headquarters. The occurrence of fires, floods, earthquakes, power
losses and similar events could cause damage or cause interruptions in these
systems. Computer viruses, worms, electronic break ins or similar disruptions
could also adversely affect our network and, if highly publicized, could
materially damage our reputation and efforts to build brand awareness. If our
systems are affected by any of these occurrences, our business could be
materially and adversely affected. Our insurance policies may not adequately
cover any losses.

Our quarterly and annual results may fluctuate.

   Our operating results may fluctuate significantly on a quarterly basis due
to a variety of factors, including the size and timing of significant orders,
variations in filling orders, the demand for and market acceptance

                                       7
<PAGE>

of our products and services, the length of our sales cycles, and possible
delays or deferrals of customer implementation. Also, our revenue and other
financial and operating results may not meet the expectations of securities
analysts and our stockholders. Our revenue is not predictable with any
significant degree of certainty. Revenue is difficult to forecast because,
among other things, the market for our products is rapidly evolving, sales
cycles are long and vary substantially from customer to customer and we are
initiating a new subscription fee pricing model for our eMed_Web service. The
sales cycle is subject to a number of factors over which we have little or no
control, including customers' budgetary constraints, the timing of budget
cycles, concerns about the introduction of new products by us or our
competitors. Potential downturns in general economic conditions may cause
reductions in demand for medical imaging workflow management systems. As a
result of such fluctuation or failure to meet expectations, the price of our
common stock could be materially adversely affected.

We may need additional capital in the future to support our growth and such
additional financing may not be available to us.

   We expect that the net proceeds from this offering, combined with our
current cash resources, will be sufficient to meet our funding requirements for
at least the next 12 months. However, as we continue our efforts to grow our
business in a rapidly changing and highly competitive market, we may need to
raise additional financing to support expansion, develop new or enhanced
products and services, respond to competitive pressures, acquire complementary
businesses or technologies or take advantage of unanticipated business
opportunities. We may need to raise additional funds by selling debt or equity
securities, by entering into strategic relationships or through other
arrangements. We may be unable to raise any additional amounts on reasonable
terms when they are needed. Any additional equity financing may cause investors
to experience dilution, and any additional debt financing may result in
restrictions on our operations or our ability to pay dividends in the future.

Any disruption of our relations with our suppliers could increase our costs and
adversely affect our assembling process.

   We purchase a number of the proprietary software and hardware components of
our offerings from limited sources. Any disruption of our relationships with
any of our suppliers of these components could increase our costs and adversely
affect our assembling operations and delay or halt our filling customer orders.

We have substantial product liability risk and limited insurance coverage.

   Our business entails significant risks of product liability claims. Although
no such claims have ever been asserted against us, we cannot assure you that
our insurance coverage limits would be adequate to protect us against any
product liability claims that may arise. We may require additional product
liability insurance coverage as we commercialize new or improved products. This
insurance is expensive and may not be available on acceptable terms, or at all.
Uninsured product liability claims could have a material adverse effect on our
business, results of operations and financial condition.

We may not be able to successfully protect our intellectual property rights.

   We cannot assure you that the steps we have taken to protect our
intellectual property rights will prevent misappropriation of our technology.
We rely to some extent on unpatented trade secrets and know-how to develop and
maintain our competitive position and to protect our intellectual property. No
assurance can be given that others will not independently develop or otherwise
acquire comparable trade secrets or know-how or otherwise gain access to our
proprietary technology or disclose such technology or that we can meaningfully
protect our rights to such unpatented proprietary technology. Although we
require our employees, certain contractors, consultants and parties to
collaboration agreements to execute confidentiality agreements to

                                       8
<PAGE>

protect our trade secrets and other unpatented know-how, these agreements may
be breached by the other party to the agreement or may otherwise be of limited
effectiveness. Misappropriation of our intellectual property could have a
material adverse effect on our business, financial condition, results of
operations and prospects. In addition, we may have to engage in litigation in
the future to enforce or protect our intellectual property rights or to defend
against claims of invalidity, and we may incur substantial costs as a result.
For more information, please see the section "Business -- Intellectual
Property."

If we are forced to defend against intellectual property infringement claims,
we could incur significant expenses and our business could be adversely
affected.

   We may become subject to claims alleging that we infringe the proprietary
rights of others. In the United States, a significant number of software and
business method patents have been issued over the past decade and the holders
of these patents have been actively seeking out potential infringers. If any
element of our products or services violates third party proprietary rights, we
might not be able to obtain licenses on commercially reasonable terms to
continue offering our products or services without substantial reengineering
and any effort to undertake such reengineering might not be successful. In
addition, any claim of infringement could cause us to incur substantial costs
defending against the claim, even if the claim is invalid, and could distract
our management from our business. Any judgment against us could require us to
pay substantial damages and could also include an injunction or other court
order that could prevent us from offering our products and services.

We may be liable for information retrieved from or transmitted over the
internet.

   We may be sued for defamation, negligence, personal injury or other legal
claims relating to information that is published or made available on our
websites. These types of claims have been brought against providers of
internet-based services in the past. We could also be sued for the content that
is accessible from our websites through links to other internet websites. We
could incur significant costs in investigating and defending such claims, even
if we ultimately are not found liable. Our insurance coverage limits may not be
adequate to protect us against liability.

Our business may be adversely affected by Year 2000 problems.

   Year 2000 problems may adversely affect our operations and increase our
costs. Among other things, Year 2000 problems could cause us to:

  .  fail to fulfill our contractual obligations with our customers;

  .  face substantial claims by such customers and loss of revenue;

  .  experience increased expenses associated with litigation, stabilization
     of operations after critical system failures and execution of
     contingency plans;

  .  fail to bill our customers accurately and on a timely basis; and

  .  be subject to the inability by customers and others to pay, on a timely
     basis or at all, obligations owed to us.

Although the effects of any or all of these events are not quantifiable at this
time, any of these events could have an adverse effect on our business and
operating results.

                                       9
<PAGE>

                         Risks Related to Our Industry

If the internet is not accepted as a medium for medical imaging, our sales will
suffer.

   Our future success depends upon the acceptance of the internet as a medium
for medical imaging. Because the internet-based medical imaging market is new,
we cannot yet gauge its effectiveness as compared to current electronic medical
imaging distribution methods. Most physicians and health care organizations
have little or no experience using the internet for medical imaging
transmission and distribution. The adoption of internet-based medical imaging
systems requires radiologists and other health care professionals to accept a
new way of conducting business and exchanging information. If these users
believe that internet-based medical imaging systems are less effective than
traditional medical imaging distribution methods, our sales will suffer.

Security concerns may keep physicians and health care organizations from
allowing confidential patient information to be made available on the internet.

   Internet security remains a critical concern to many consumers. Physicians
and health care organizations may be reluctant to allow confidential patient
information to be made available on the eMed_Web sites. Any well publicized
compromise of security on the internet, or on any of the eMed_Web sites in
particular, could deter people from using the internet or from using the
eMed_Web sites. Any reluctance for security reasons on the part of physicians
or health care organizations to use the internet or the eMed_Web sites for
internet-based medical imaging would adversely affect our business.

Uncertainty associated with the regulation of the health care industry may
cause our target customers to curtail or delay purchases of our products.

   The health care industry is highly regulated and is subject to changing
political, economic and regulatory influences that may affect the procurement
practices and operation of health care organizations. Changes in current health
care financing and reimbursement systems could result in delays or
cancellations of orders. Federal and state legislatures have periodically
considered programs to reform or amend the U.S. health care system at both the
federal and state level. These programs may contain proposals to increase
governmental involvement in health care, lower reimbursement rates or otherwise
change the environment in which the health care industry participants operate.
Health care industry participants may react to these proposals and the
uncertainty surrounding such proposals by curtailing or deferring investments,
including investments in our products and services. We cannot predict what
impact, if any, such proposals or health care reforms might have on us.

Consolidation in the health care industry may adversely affect our business.

   Many health care providers are consolidating to create integrated health
care delivery systems with greater market power. As the number of health care
delivery enterprises decreases due to further industry consolidation, each new
customer will become more significant and competition for these customers will
become greater. These larger health care enterprises could have greater
bargaining power, which might lead to price erosion for our products and
services.

We may be unable to obtain regulatory clearances and approvals.

   Because our products and services are subject to regulation as Class II
medical devices in the United States by the Food and Drug Administration and in
other countries by corresponding regulatory authorities, our ability to market
new products and improvements to existing products will depend upon when we
receive premarket clearance or approval from the Food and Drug Administration
or any foreign counterparts. Failure to

                                       10
<PAGE>

comply with applicable domestic or foreign regulatory requirements at any time
during the production, marketing or distribution of products regulated by the
Food and Drug Administration or its foreign counterparts could result in, among
other things, warning letters, seizures of products, total or partial
suspension of production, refusal of the Food and Drug Administration to grant
clearances or approvals, withdrawal of existing clearances or approvals, or
criminal prosecution. See "Business -- Government Regulation."

   Government regulation of the internet could limit our operations or increase
our costs.

   Laws and regulations directly applicable to internet communications,
commerce and advertising are becoming prevalent, but the legislative and
regulatory treatment of the internet remains largely unsettled. The U.S.
Congress recently adopted internet laws regarding copyrights, taxation and the
protection of children. In addition, a number of other legislative and
regulatory proposals under consideration by federal, state, local and foreign
governments could lead to additional laws and regulations affecting the right
to collect and use personally identifiable information, internet-based content,
user privacy, taxation, access charges and liability for third party
activities, among other things. For example, the growth and development of the
market for internet commerce may prompt calls for more stringent consumer
protection laws, both in the United States and abroad, that may impose
additional burdens on companies conducting business over the internet. These
measures could decelerate the growth in use of the internet and could reduce
the demand for our services or increase our cost of doing business.

   State governments or foreign countries might attempt to regulate the content
of our websites or levy sales or other taxes relating to our activities. The
European Union recently enacted its own privacy regulations that may result in
limits on the collection and use of user information. Courts may seek to apply
existing laws not explicitly relating to the internet in ways that could impact
the internet, and it may take years to determine whether and how laws such as
those governing intellectual property, privacy, libel and taxation will affect
the internet and the internet-based medical imaging workflow management
industry.

                         Risks Related to This Offering

We may allocate the proceeds of this offering in ways with which you may not
agree.

   Our management will have significant flexibility in applying the net
proceeds of this offering, including ways with which you may disagree. You will
not have the opportunity to evaluate the economic, financial or other
information on which we base our decisions on how to use the proceeds.

Our stock price is likely to be highly volatile and could drop unexpectedly and
investors may not be able to resell their shares at or above the offering
price.

   Following this offering, the price at which our common stock will trade is
likely to be highly volatile and may fluctuate substantially. We cannot predict
the extent to which investors' interest in us will lead to the development of a
trading market or how liquid the market might become. If you purchase shares of
our common stock in this offering, you will pay a price that was not
established in a competitive market, but was negotiated between us and the
underwriters. The price of the common stock that will prevail in the market
after the offering may be higher or lower than the price you pay, depending on
several factors, including our quarterly variations in results of operations,
estimates of securities analysts, competitive developments and general economic
conditions. In addition, the stock market has from time to time experienced
significant price and volume fluctuations that have affected the market prices
for the securities of health care and technology companies, particularly
internet companies. As a result, investors in our common stock may experience a
decrease in the value of their common stock regardless of our operating
performance or prospects. Fluctuations in our common stock price may affect our
visibility and credibility in our market and may affect our ability to secure
additional financing on acceptable terms, if at all.

                                       11
<PAGE>

Shares eligible for public sale after this offering could adversely affect our
stock price.

   The market price of our common stock could decline as a result of sales of
shares by our existing stockholders after this offering, or the perception that
such sales will occur. These sales also might make it difficult for us to sell
equity securities in the future at a time and at a price that we deem
appropriate. You should refer to the information in the section entitled
"Shares Eligible for Future Sale" for more information.

Our charter documents and Delaware law may inhibit a takeover that stockholders
may consider favorable.

   The health care industry has recently experienced significant consolidation.
There are provisions in our charter and by-laws that may have the effect of
delaying or preventing a change of control or changes in our management that
stockholders consider favorable or beneficial. You should refer to the
information in the section entitled "Description of Capital Stock" for more
information. If a change of control or change in management is delayed or
prevented, the market price of our common stock could suffer.

A small group of existing stockholders, whose interests may differ from other
stockholders, will be able to exert significant influence over us.

   After this offering, our officers and directors and parties related to them
will own approximately  % of the outstanding shares of our common stock.
Accordingly, they will have significant influence in determining the outcome of
any corporate transaction or other matter submitted to the stockholders for
approval, including mergers, consolidations and the sale of all or
substantially all of our assets, and also the power to prevent or cause a
change in control. The interests of these stockholders may differ from the
interests of the other stockholders.

You will suffer immediate and substantial dilution in the book value of your
investment.

   The initial public offering price per share will significantly exceed the
net tangible book value per share. Accordingly, investors purchasing shares in
this offering will suffer immediate and substantial dilution of $   per share
in their investment, assuming an initial public offering price of $   per
share. Investors will suffer additional dilution of $   per share if the
underwriters exercise their over-allotment option in full. This dilution is due
in large part to the fact that our earlier investors paid substantially less
than the public offering price when they purchased their shares of our common
stock. The exercise of outstanding options and warrants to purchase our common
stock will result in additional dilution per share. You should refer to the
information in the section entitled "Dilution" for more information.

You should not purchase our common stock with the expectation of receiving cash
dividends.

   We intend to retain any future earnings for funding growth and, as a result,
do not expect to pay any cash dividends in the foreseeable future.

Forward-looking statements are inherently uncertain.

   Certain statements about us and our industry under the captions "Prospectus
Summary," "Risk Factors," "Use of Proceeds," "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and "Business" and
elsewhere in this prospectus are "forward-looking statements." These forward-
looking statements include, but are not limited to, statements about our plans,
objectives, expectations, intentions and assumptions, the industry in which we
operate and other statements in this prospectus that are not historical facts.
When we use the words "estimate," "project," "believe," "anticipate," "intend,"
"plan," "expect" and similar expressions in this prospectus, we generally
intend to identify forward-looking

                                       12
<PAGE>

statements. Because these forward-looking statements involve risks and
uncertainties, including those described in this "Risk Factors" section, actual
results could differ materially from those expressed or implied by these
forward-looking statements. We caution you not to place undue reliance on these
forward-looking statements. These forward-looking statements speak only as of
the date of this prospectus. We do not undertake any obligation to publicly
release any revisions to these forward-looking statements to reflect new
information, future events or otherwise.

                                       13
<PAGE>

                                USE OF PROCEEDS

   We estimate that the net proceeds from our sale of the     shares of common
stock we are offering will be approximately $   million, assuming an initial
public offering price of $   per share and after deducting estimated
underwriting discounts and our estimated offering expenses. If the underwriters
exercise their over-allotment option in full, we estimate that the net proceeds
would be approximately $   million. Our principal reasons for this offering are
to provide us working capital, to create a public market for our common stock
and to facilitate our future access to public capital markets.

   We intend to use approximately $3.0 million of the net proceeds of this
offering to repay indebtedness outstanding under our credit facility. We have
used borrowings incurred under this facility within the past 12 months to fund
our working capital requirements as well as a portion of the purchase price for
the medical imaging business of E-Systems Medical Electronics, a division of
Raytheon, that we acquired in November 1998. As of June 30, 1999, the interest
rate on the working capital portion of this facility was 9.75% and the interest
rate on the equipment line portion was 8.75%.

   We intend to use the remaining net proceeds from this offering for general
corporate purposes, including the expansion of our sales, marketing and
development efforts, and for potential acquisitions and partnerships. We are
not currently participating in any active negotiations and have no commitments
or agreements with respect to any acquisition, partnership or investment. We
have not determined the amount of net proceeds to be used for each of the
specific purposes indicated. Accordingly, our management will have significant
flexibility in applying the net proceeds of the offering. Pending any use, we
plan to invest the net proceeds of this offering in short-term, investment-
grade interest-bearing securities.

                                DIVIDEND POLICY

   We have never declared or paid a cash dividend on our common stock and we do
not intend to do so in the foreseeable future. We currently intend to retain
earnings to finance future operations.

                                       14
<PAGE>

                                 CAPITALIZATION

   The following table sets forth our capitalization as of June 30, 1999 on an
actual basis and as adjusted to reflect (1) the conversion of all of our
outstanding classes of preferred stock into common stock, and (2) the sale of
the shares of common stock offered by us at an assumed initial public offering
price of $   per share, after deducting the estimated underwriting discount and
our estimated offering expenses. The following table assumes no exercise of the
underwriters' over-allotment option. This table contains unaudited information
and should be read in conjunction with the financial statements and notes
thereto and "Management's Discussion and Analysis of Financial Condition and
Results of Operations" appearing elsewhere in this prospectus.

<TABLE>
<CAPTION>
                                                       June 30, 1999
                                                   ----------------------------
                                                    Actual        As Adjusted
                                                   -------------  -------------
                                                   (dollars in thousands)
<S>                                                <C>            <C>
Long-term debt.................................... $         210
                                                   -------------
Stockholders' equity:
Convertible preferred stock, $0.01 par value,
 15,000,000 shares authorized; 11,877,492
 shares issued and outstanding; no shares issued
 and outstanding as adjusted .....................           119
Common stock, $0.01 par value, 35,000,000 shares
 authorized; 1,153,213 shares issued and
 outstanding;    shares issued and outstanding as
 adjusted.........................................            12
Additional paid-in capital........................        28,796
Deferred compensation.............................        (2,598)
Treasury stock ...................................           (50)
Accumulated deficit...............................       (20,967)
                                                   -------------
  Total stockholders' equity......................         5,312
                                                   -------------
  Total capitalization............................ $       5,522
                                                   =============
</TABLE>

   The share information in the table is based on our shares of common stock
outstanding as of June 30, 1999. This table excludes:

  .  3,970,694 shares of our common stock subject to options outstanding as
     of June 30, 1999 at a weighted average exercise price of $0.64 per
     share; and

  .  1,785,906 shares of our common stock subject to 1,376,815 warrants to
     purchase common stock and 409,091 warrants to purchase Series J
     preferred stock outstanding as of June 30, 1999 at exercise prices from
     $0.01 to $1.10 per share. The warrants to purchase Series J preferred
     stock will become warrants to purchase 409,091 shares of common stock.

                                       15
<PAGE>

                                    DILUTION

   Our pro forma net tangible book value as of June 30, 1999 was approximately
$5.2 million or $0.26 per share of common stock. Our pro forma net tangible
book value per share represents our total tangible assets less total
liabilities divided by the pro forma total number of shares of common stock
outstanding at such date, assuming the conversion of all outstanding classes of
our preferred stock into an aggregate of 18,855,068 shares of common stock.

   After giving effect to the sale of the shares of common stock offered by us
at an assumed initial public offering price of $   per share, after deducting
the estimated underwriting discount and our estimated offering expenses, our
pro forma net tangible book value as of June 30, 1999 would have been
approximately $   million or $   per share. This amount represents an immediate
increase in pro forma net tangible book value of $   per share to the existing
stockholders and an immediate dilution in pro forma net tangible book value of
$   per share to new investors purchasing shares in this offering. If the
initial public offering price is higher or lower, the dilution to new investors
will be greater or less. The following table illustrates the dilution in pro
forma net tangible book value per share to new investors.

<TABLE>
   <S>                                                                  <C> <C>
   Assumed initial public offering price per share....................      $
     Pro forma net tangible book value per share as of June 30, 1999..  $
     Increase in net tangible book value per share attributable to new
      investors.......................................................
                                                                        ---
   Pro forma net tangible book value per share after the offering.....
                                                                            ---
   Dilution per share to new investors................................      $
                                                                            ===
</TABLE>

   The following table summarizes on a pro forma basis, as of June 30, 1999,
the number of shares of common stock purchased from us, the aggregate cash
consideration paid to us and the average price per share paid by existing
stockholders and to be paid by new investors purchasing the shares of common
stock in this offering at an assumed initial public offering price of $   per
share, before deducting estimated underwriting discounts and our estimated
offering expenses.

<TABLE>
<CAPTION>
                             Shares Purchased  Total Consideration
                            ------------------ ------------------- Average Price
                              Number   Percent   Amount    Percent   Per Share
                            ---------- ------- ----------- ------- -------------
   <S>                      <C>        <C>     <C>         <C>     <C>
   Existing stockholders..  20,008,281       % $25,685,000       %     $1.28
   New investors..........
                            ----------  -----  -----------  -----      -----
     Total................                   % $                 %     $
                            ==========  =====  ===========  =====      =====
</TABLE>

   The above information assumes no exercise of (1) the underwriters' over-
allotment option and (2) stock options or warrants after June 30, 1999. As of
June 30, 1999, we had reserved 3,970,694 shares of our common stock for
issuance upon exercise of outstanding options at a weighted average exercise
price of $0.64 per share and 1,785,906 shares for issuance upon exercise of
outstanding warrants at exercise prices from $0.01 to $1.10 per share. To the
extent any of those options or warrants are exercised, there will be further
dilution to new investors.

                                       16
<PAGE>

                            SELECTED FINANCIAL DATA

   The selected financial data set forth below should be read in conjunction
with our financial statements and notes thereto and "Management's Discussion
and Analysis of Financial Condition and Results of Operations" included
elsewhere in this prospectus. The statement of operations data for the years
ended December 31, 1996, 1997 and 1998, and the balance sheet data as of
December 31, 1997 and 1998, are derived from and are qualified by reference to
the audited financial statements included elsewhere in this prospectus. The
statement of operations data for the two years ended December 31, 1994 and
1995, and the balance sheet data as of December 31, 1994, 1995 and 1996, have
been derived from audited financial statements of eMed that do not appear in
this prospectus. The statement of operations data for the six months ended June
30, 1998 and 1999 and the balance sheet data as of June 30, 1999 are derived
from unaudited financial statements included elsewhere in this prospectus. The
unaudited financial statements have been prepared on the same basis as the
audited financial statements and, in the opinion of our management, include all
adjustments, consisting only of normal recurring adjustments, necessary for a
fair presentation of the information set forth therein. The historical results
are not necessarily indicative of the operating results to be expected in the
future.

<TABLE>
<CAPTION>
                                                                               Six Months
                                  Year Ended December 31,                    Ended June 30,
                          -------------------------------------------  ---------------------------
                           1994     1995     1996     1997     1998           1998          1999
                          -------  -------  -------  -------  -------        ------        -------
                           (in thousands, except per share data)               (unaudited)
<S>                       <C>      <C>      <C>      <C>      <C>      <C>                 <C>
Statement of Operations
 Data
Revenue.................  $   139  $   466  $ 1,009  $ 8,027  $12,594        $ 6,218       $11,369
Cost of revenue.........     (141)    (313)  (1,404)  (7,012)  (8,976)        (4,131)       (6,351)
                          -------  -------  -------  -------  -------        -------       -------
Gross margin............       (2)     153     (395)   1,015    3,618          2,087         5,018
                          -------  -------  -------  -------  -------        -------       -------
Operating expenses:
 Research and
  development...........      --       239      610    1,300    2,362          1,031         1,655
 Sales and marketing....      423      571    1,319    2,912    3,498          1,764         2,519
 General and
  administrative........    1,443    1,476    1,331    1,982    2,722          1,121         1,851
                          -------  -------  -------  -------  -------        -------       -------
  Total operating
   expenses.............    1,866    2,286    3,260    6,194    8,582          3,916         6,025
                          -------  -------  -------  -------  -------        -------       -------
Loss from operations....   (1,868)  (2,133)  (3,655)  (5,179)  (4,964)        (1,829)       (1,007)
Interest income
 (expense), net.........      (14)    (119)     (70)    (204)    (106)           (19)          (68)
Other income (expense)..      (15)     218      (21)    (242)     (43)            (6)          (82)
                          -------  -------  -------  -------  -------        -------       -------
Net loss................  $(1,897) $(2,034) $(3,746) $(5,625) $(5,113)       $(1,854)      $(1,157)
                          =======  =======  =======  =======  =======        =======       =======
Basic and diluted net
 loss per share.........  $ (3.79) $ (2.12) $ (3.50) $ (5.19) $ (4.88)       $ (1.79)      $ (1.03)
Shares used in computing
 basic and diluted net
 loss per share.........      501      960    1,071    1,084    1,049          1,034         1,121
Unaudited pro forma
 basic and diluted net
 loss per share.........                                      $ (0.32)                     $ (0.06)
Shares used in computing
 unaudited pro forma
 basic and diluted net
 loss per share.........                                       15,761                       19,976
<CAPTION>
                                    As of December 31,                 As of June 30, 1999
                          -------------------------------------------  -------------------
                           1994     1995     1996     1997     1998
                          -------  -------  -------  -------  -------      (unaudited)
                                      (in thousands)
<S>                       <C>      <C>      <C>      <C>      <C>      <C>                 <C>
Balance Sheet Data:
Cash and cash
 equivalents............  $   326  $    42  $ 2,201  $ 4,421  $ 2,259        $ 5,118
Working capital
 (deficit)..............      193     (124)   1,889    5,541   (1,248)         4,573
Total assets............    1,057    1,022    3,978    9,890   11,506         13,559
Total long-term
 liabilities............      961    1,278      177      963      342            210
Total stockholders'
 equity (deficit).......     (343)    (810)   2,549    5,503      388          5,312
</TABLE>

                                       17
<PAGE>

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

   The following discussion should be read in conjunction with our financial
statements and notes thereto. The following discussion contains forward-looking
statements. Our actual results could differ materially from those discussed in
forward-looking statements. See "Risk Factors."

Overview

   We are a leading provider of workflow solutions for electronically managing
medical images and related patient information. Our products permit the
capture, compression, transmission, routing, review and storage of medical
images and the coordinated transmission and review of related patient
information over both proprietary networks and the internet. Prior to 1996, our
business consisted primarily of providing teleradiology network management
services. We began selling FrameWave products in late 1996.

   Product sales currently constitute a substantial portion of our revenue. We
recognize revenue from the sale of our products upon shipment to the customer.
We also derive revenue from installing our products at customer sites. Our
standard installation fee is based on a percentage of the product sales price.
We provide a one year warranty on all products. We generate recurring revenue
from contracts to provide network-based comprehensive support and post-warranty
product maintenance to customers. We recognize revenue from these contracts
ratably over their lives. Recurring fees constituted approximately 10% of
revenue for the year ended December 31, 1998 and 14% of revenue for the six
months ended June 30, 1999. As our customer base grows, we expect recurring
fees from service contracts to increase more quickly than our product sales.

   Most of our products are sold under written contracts with our customers.
These contracts generally provide for payment of a portion of the purchase
price upon signing, an additional installment upon shipment, and a final
payment upon acceptance. Sales to independent sales and service organizations
require payment in full upon delivery.

   We intend to offer our eMed_Web service, which we expect to introduce later
this year, on a subscription fee basis to our current installed base and to new
customers. The result, we believe, will be the gradual decrease of non-
recurring revenue from system sales as a percentage of revenue and the gradual
increase of recurring subscription fees derived from our eMed_Web service as a
percentage of revenue. However, we expect to continue to generate a material
portion of revenue from sales of FrameWave products and our support and other
services, which we anticipate will be used with our internet products.
Customers using our internet services will continue to need products like our
image acquisition devices, servers, workstations and archive products. We
believe we will ultimately derive additional revenue from expanding the medical
imaging workflow management capabilities of our eMed_Web sites.

   Costs of product revenue consist primarily of costs of purchased material
and license fees. Costs of service revenue consist primarily of employee-
related costs and the cost of outsourcing services. Historically, our operating
expenses have consisted principally of employee-related costs associated with
the sales, marketing, and research and development of our FrameWave products.
As we seek to increase our customer base and implement our internet strategy,
we expect our operating expenses to increase significantly.

                                       18
<PAGE>

   We have incurred net operating losses and negative cash flows since our
inception. As a result, we have recorded no income tax expense or benefit to
date. We expect to continue to incur net losses and negative cash flows as we
seek to rapidly grow our business and continue to implement our internet-based
strategy. We cannot assure you that our customer base or revenue will grow or
that we will achieve or sustain net operating income or positive cash flow.

   During the six-month period ended June 30, 1999, we issued stock options to
non-employees and to employees which are exercisable at less than the fair
market value on the date of grant. The issuance of these stock options results
in non-cash compensation charges in the period that the options were granted
and will result in additional non-cash charges over future periods as the
options vest. These charges will be allocated across the various expense
categories as appropriate.

   In November 1998, we acquired the assets of the medical imaging business of
E-Systems Medical Electronics, a division of the Raytheon Company, for an
aggregate purchase price of $3.2 million. E-Systems Medical Electronics and its
predecessors have been providing medical imaging products since 1985. The E-
Systems Medical Electronics installed base primarily consists of users who
capture and transmit medical images from an imaging facility to a radiologist's
home for off-hours review. The acquisition was accounted for using the purchase
method of accounting. In February 1999, we sold some non-core assets which we
acquired as part of the transaction for $861,000. The E-Systems Medical
Electronics business, excluding the non-core assets we sold, had net sales of
approximately $8.1 million and a net loss of approximately $6.0 million for the
period from January 1, 1998 to November 23, 1998. Since acquiring E-Systems
Medical Electronics, we have integrated its operations into our existing
business and have eliminated redundant functions. In connection with this
action, we established a reserve of approximately $412,000, of which we have
utilized approximately $331,000 as of June 30, 1999. In addition, we have
discontinued many of the business practices of E-Systems Medical Electronics
which represented a substantial portion of its pre-acquisition revenues.
Therefore, the revenue of E-Systems Medical Electronics prior to acquisition is
not indicative of the incremental revenue to be generated by us as a result of
this acquisition.

Results of Operations

Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

   Revenue. Revenue increased by 83% to $11.4 million for the six months ended
June 30, 1999 from $6.2 million for the six months ended June 30, 1998. Product
revenue increased by 71% to $9.8 million for the six months ended June 30, 1999
from $5.7 million for the six months ended June 30, 1998. This increase was
attributable to the increased sale of our FrameWave products as well as the
sale of PACSPro products, a product line that we acquired in the E-Systems
Medical Electronics transaction described above. Service revenue increased by
223% to $1.6 million for the six months ended June 30, 1999 from $487,000 for
the six months ended June 30, 1998. This increase was primarily due to the
growth in our installed user base. Approximately $840,000, or 77% of the
service revenue increase is due to increased sales of service to users of our
FrameWave products.

   Gross Margin. Gross margin increased to $5.0 million, or 44% of revenue, for
the period ended June 30, 1999 from $2.1 million, or 34% of revenue, for the
period ended June 30, 1998. Gross margin from product revenue increased to $5.1
million, or 52% of product revenue, for the period ended June 30, 1999 from
$2.3 million, or 41% of product revenue, for the period ended June 30, 1998.
The increase in gross margin is attributable to a reduction in the material
cost of products sold and an increase in the selling price of products sold.
Gross margin from service improved to a loss of $76,000 for the period ended
June 30, 1999 from a loss of $242,000 for the period ended June 30, 1998. This
improvement is primarily the result of an increase in the volume of products
sold, which resulted in an increase in recurring revenue generated from service
contracts.

                                       19
<PAGE>

   Research and Development Expense. Research and development expense increased
by 61% to $1.7 million for the six months ended June 30, 1999 from $1.0 million
for the six months ended June 30, 1998. This increase was primarily the result
of our continued expansion of personnel to support our growth and to position
us to expand our internet-based product and service offerings. As a percentage
of revenue, research and development expense decreased to 15% of revenue for
the six months ended June 30, 1999 from 17% of revenue for the six months ended
June 30, 1998.

   Sales and Marketing Expense. Sales and marketing expense increased by 43% to
$2.5 million for the six months ended June 30, 1999 from $1.8 million for the
six months ended June 30, 1998. This increase was primarily the result of our
continued expansion of personnel to support our growth and to position us to
expand our internet-based product and service offerings. As a percentage of
revenue, sales and marketing expense decreased to 22% for the six months ended
June 30, 1999 from 28% of revenue for the six months ended June 30, 1998.

   General and Administrative Expense. General and administrative expense
increased by 65% to $1.8 million for the six months ended June 30, 1999 from
$1.1 million for the six months ended June 30, 1998. Approximately $240,000, or
33%, of this increase is due to a non-cash compensation charge relating
primarily to the issuance of stock options to employees and non-employees
exercisable at less than the fair market value on the date of grant. The
remainder of this increase results primarily from our continued expansion of
personnel to support our growth. As a percentage of revenue, general and
administrative expense decreased to 16% for the six months ended June 30, 1999
from 18% of revenue for the six months ended June 30, 1998.

   Interest Expense -- Net. Interest expense, net, increased to $69,000 for the
six months ended June 30, 1999 from $19,000 for the six months ended June 30,
1998. This increase was primarily a result of increased borrowing under lines
of credit, which was partially offset by interest earned on short-term
investments.

Year Ended December 31, 1998 Compared with Year Ended December 31, 1997

   Revenue. Revenue increased by 57% to $12.6 million for the year ended
December 31, 1998 from $8.0 million for the year ended December 31, 1997.
Product revenue increased by 58% to $11.3 million for the year ended December
31, 1998 from $7.2 million for the year ended December 31, 1997. This increase
was a result of continued growth in shipments of our FrameWave products.
Service revenue increased by 50% to $1.3 million for the year ended December
31, 1998 from $863,000 for the year ended December 31, 1997. This increase was
primarily due to the growth in our installed user base.

   Gross Margin. Gross margin increased to $3.6 million, or 29% of revenue, for
the period ended December 31, 1998 from $1.0 million, or 13% of revenue, for
the period ended December 31, 1997. Gross margin from product revenue increased
to $4.1 million, or 36% of product revenue, for the year ended December 31,
1998 from $1.6 million, or 22% of product revenue for the year ended December
31, 1997. The increase in gross margin was attributable to an increase in the
volume of products sold. Gross margin from service revenue improved to a loss
of $458,000 for the year ended December 31, 1998 from a loss of $596,000 for
the year ended December 31, 1997. This improvement was primarily the result of
an increase in the volume of products sold which resulted in an increase in
recurring revenue generated from service contracts.

   Research and Development Expense. Research and development expense increased
by 82% to $2.4 million for the year ended December 31, 1998 from $1.3 million
for the year ended December 31, 1997. This increase was primarily the result of
our continued development of our FrameWave products. As a percentage of
revenue, research and development expense increased to 19% for the year ended
December 31, 1998 from 16% of revenue for the year ended December 31, 1997.

   Sales and Marketing Expense. Sales and marketing expense increased by 20% to
$3.5 million for the year ended December 31, 1998 from $2.9 million for the
year ended December 31, 1997. This increase was

                                       20
<PAGE>

primarily the result of our continued expansion of personnel to support our
growth. As a percentage of revenue, sales and marketing expense decreased to
28% for the year ended December 31, 1998 from 36% of revenue for the year ended
December 31, 1997.

   General and Administrative Expense. General and administrative expense
increased by 37% to $2.7 million for the year ended December 31, 1998 from $2.0
million for the year ended December 31, 1997. This increase was primarily the
result of our continued expansion of personnel to support our growth. As a
percentage of revenue, general and administrative expense decreased to 22% for
the year ended December 31, 1998 from 25% of revenue for the year ended
December 31, 1997.

   Interest Expense -- Net. Interest expense, net, decreased to $106,000 for
the year ended December 31, 1998 from $204,000 for the year ended December 31,
1997. This decrease was primarily a result of an increase in interest earned on
short-term investments, which was partially offset by increased borrowing under
lines of credit.

Year Ended December 31, 1997 Compared with Year Ended December 31, 1996

   Revenue. Revenue increased to $8.0 million for the year ended December 31,
1997 from $1.0 million for the year ended December 31, 1996. Product revenue
increased to $7.2 million for the year ended December 31, 1997 from $570,000
for the year ended December 31, 1996. This increase was primarily the result of
the successful launch of our FrameWave products. Service revenue increased by
96% to $863,000 for the year ended December 31, 1997 from $439,000 for the year
ended December 31, 1996. This increase was primarily due to the growth in our
installed user base.

   Gross margin. Gross margin increased to $1.0 million or 13% of revenue for
the period ended December 31, 1997 from a loss of $394,000 for the period ended
December 31, 1996. Gross margin from product revenue increased to $1.6 million
for the year ended December 31, 1997 from $198,000 for the year ended December
31, 1996. As a percentage of product revenue, gross margin decreased to 22% for
the year ended December 31, 1997 from 35% for the year ended December 31, 1996.
Gross margin from service revenue decreased to a loss of $596,000 for the year
ended December 31, 1997 from a loss of $592,000 for the year ended December 31,
1996.

   Research and Development Expense. Research and development expense increased
by 113% to $1.3 million for the year ended December 31, 1997 from $610,000 for
the year ended December 31, 1996. This increase was primarily the result of our
continued expansion of personnel to support our growth. As a percentage of
revenue, research and development expense decreased to 16% for the year ended
December 31, 1997 from 60% of revenue for the year ended December 31, 1996.

   Sales and Marketing Expense. Sales and marketing expense increased by 121%
to $2.9 million for the year ended December 31, 1997 from $1.3 million for the
year ended December 31, 1996. This increase was primarily the result of our
continued expansion of personnel to support our growth. As a percentage of
revenue, sales and marketing expense decreased to 36% for the year ended
December 31, 1997 from 131% of revenue for the year ended December 31, 1996.

   General and Administrative Expense. General and administrative expense
increased by 49% to $2.0 million for the year ended December 31, 1997 from $1.3
million for the year ended December 31, 1996. This increase was primarily the
result of our continued expansion of personnel to support our growth. As a
percentage of revenue, general and administrative expense decreased to 25% for
the year ended December 31,1997 from 132% of revenue for the year ended
December 31, 1996.

   Interest Expense -- Net. Interest expense, net, increased to $204,000 for
the year ended December 31, 1997 from $70,000 for the year ended December 31,
1996. This increase was primarily a result of increased borrowing under lines
of credit, which was partially offset by interest earned on short-term
investments.

                                       21
<PAGE>

Liquidity and Capital Resources

   Since inception, we have financed our operations primarily through private
equity and debt financings. During the period from inception through June 30,
1999, we received net proceeds from the sale of our capital stock and
convertible notes of $25.7 million. None of the convertible notes remain
outstanding. As of June 30, 1999, we had $5.1 million of cash and cash
equivalents and approximately $674,000 was available under our credit facility.

   Cash used in operating activities for the six months ended June 30, 1999 of
$1.2 million consisted primarliy of net operating losses of $1.3 million and an
increase in accounts receivable of $1.3 million, offset in part by a decrease
in inventories. Cash used in operating activities for the six months ended June
30, 1998 of $1.9 million was due primarily to net operating losses of $1.9
million and an increase in accounts receivable of $853,000, offset by an
increase in other current assets of $513,000. Cash used in operating activities
for the year ended December 31, 1998 of $2.7 million was due primarily to net
operating losses of $5.1 million offset by a decrease in inventories and
prepaid expenses of $638,000 and $554,000, respectively, and an increase in
deferred revenue of $690,000. Cash used in operating activities for the year
ended December 31, 1997 of $6.1 million was due primarily to net operating
losses of $5.6 million and an increase in accounts receivable, prepaid expenses
and inventories of $2.5 million, $715,000, and $399,000, respectively, offset
by increases in accounts payable, accrued expenses and deferred revenue of $1.3
million, $677,000 and $284,000, respectively.

   Cash provided by investing activities for the six months ended June 30, 1999
of $569,000 consisted primarily of proceeds from sale of assets held for sale,
offset in part by capital expenditures for computer equipment and other fixed
assets. Cash used in investing activities for the six months ended June 30,
1998 of $315,000 consisted primarily of capital expenditures for computer
equipment and other fixed assets. Cash used in investing activities for the
year ended December 31, 1998 of $1.5 million consisted primarily of $999,000
used for the acquisition of E-Systems Medical Electronics and $465,000 used to
fund capital expenditures for computer equipment and other fixed assets. Cash
used in investing activities for the year ended December 31, 1997 of $841,000
consisted primarily of capital expenditures for computer equipment and other
fixed assets.

   Cash provided by financing activities for the six months ended June 30, 1999
of $3.5 million consisted primarily of $5.8 million received from the issuance
of 4,142,857 shares of Series K preferred stock and warrants to purchase
1,121,333 shares of common stock. This amount was offset in part by $2.2
million payment of the remaining purchase price owed to Raytheon for our
purchase of E-Systems Medical Electronics. The Series K preferred stock will be
converted into 4,142,857 shares of common stock upon the closing of this
offering. Cash provided by financing activities of $1.1 million for the six
months ended June 30, 1998 consisted primarily of $1.2 million received from
additional bank borrowing from lines of credit, offset by debt repayment. Cash
provided by financing activities of $2.1 million for the year ended December
31, 1998 consisted primarily of $2.4 million received from additional bank
borrowing from lines of credit. Cash provided by financing activities for the
year ended December 31, 1997 of $9.2 million consisted primarily of $8.4
million received from the issuance of 7,730,909 shares of Series J preferred
stock and warrants to purchase 409,091 shares of Series J preferred stock and
$885,000 from additional bank borrowings from lines of credit. The Series J
preferred stock will be converted into 7,730,909 shares of common stock and the
Series J warrants will become warrants to purchase 409,091 shares of common
stock upon the closing of this offering. During 1996, we received $5.8 million
from the issuance of 2,216 shares of preferred stock and 155,482 warrants, all
of which preferred stock will be converted into 6,208,382 shares of common
stock upon the closing of this offering.

   We currently anticipate that our available cash resources combined with the
net proceeds from this offering will be sufficient to meet our anticipated
working capital and capital expenditure requirements for at least 12 months
after the date of this prospectus. We may require additional capital in the
future. Our capital requirements are expected to include the funding of
operating losses, working capital requirements and other general corporate
purposes, including expansion of our network, advertising and content
development. We intend to repay our current credit facility and may pursue one
or more strategic alliances, partnerships, or

                                       22
<PAGE>

acquisition transactions, although, as of the date of this prospectus, we have
no agreement to enter into any material investment or acquisition transaction.
We may need to raise additional funds, however, to respond to business
contingencies which may include the need to:

  .  fund more rapid expansion;

  .  fund additional marketing expenditures;

  .  develop or acquire content, technology or services;

  .  enhance our operating infrastructure;

  .  respond to competitive pressures; or

  .  acquire complementary businesses.

Inflation

   We do not believe that inflation has had a material adverse impact on our
business or operating results during the periods reflected above.

Year 2000 Disclosure

   Many existing computer programs use only two digits, rather than four, to
represent a year. Accordingly, date-sensitive software or hardware written or
developed in this fashion may not be able to distinguish between 1900 and 2000,
and programs written in this manner that perform arithmetic operations,
comparisons or sorting of date fields may yield incorrect results when
processing a Year 2000 date. This Year 2000 problem could potentially cause
system failures or miscalculations that could disrupt operations.

Our State of Readiness

   We have completed an initial analysis and risk assessment aimed at
identifying Year 2000 issues. Though it is impossible to be certain, we believe
that our mission critical systems and equipment are Year 2000 compliant.

   Financial and Information Technology Systems. We have assessed all of our
key financial and information technology systems, and we believe that the
actions required to correct any non-compliant financial and information
technology systems have been completed. There can be no assurance that we will
identify all Year 2000 problems in these systems or that any necessary
corrective actions will be completed in a timely manner.

   Third Party Vendors, Suppliers and Customers. We continue to contact all of
our significant suppliers and customers to determine the extent to which our
networks and systems are vulnerable to the failure of those third parties to
resolve their own Year 2000 issues. We are continuing to comply with federal
guidelines related to the registration and availability of Year 2000 status
information for our products. We have completed and made available all planned
software and system upgrades related to Year 2000 readiness for fielded
products. We have sent notices to known customers with appropriate information
relative to Year 2000 non-compliance of those legacy systems that represent the
highest risk for Year 2000 non-compliance, and instructions on how to contact
us. We have not undertaken, and will not undertake, an in-depth evaluation of
the Year 2000 preparedness of our suppliers and customers or such other third
parties, as their ability to adequately address Year 2000 issues is outside our
control. There can be no guarantee that their systems will be timely converted,
or that any such converted systems will interact properly with our systems, or
that such conversions, if not completed or improperly implemented, would not
have a material adverse effect on our systems.

                                       23
<PAGE>

Our Year 2000 Risk

   Based on the efforts described above, we currently believe that our systems
are Year 2000 compliant. If our systems or those of our suppliers, vendors or
other third parties on which we rely are not Year 2000 compliant, we could,
among other things, fail to fulfill our contractual obligations with customers
in new or existing markets, face substantial claims by such customers and loss
of revenue, fail to bill our customers accurately and on a timely basis,
experience increased expenses associated with litigation, stabilization of
operations after critical systems failures and execution of contingency plans,
and be subject to the inability by customers and others to pay, on a timely
basis or at all, obligations owed to us. Although the adverse effects of any or
all of these events are not quantifiable at this time, any of these events
could have a material adverse effect on our business and operating results.

Our Contingency Plans

   We have begun to develop contingency plans which anticipate our most likely
worst case Year 2000 scenarios, which have not yet been identified fully. We
intend to take appropriate actions to mitigate the effects of Year 2000 issues.
Such actions may include having arrangements for alternate suppliers and using
manual intervention where necessary. If it becomes necessary for us to take
these corrective actions, it is uncertain whether this would result in
significant interruptions in service or delays in business operations or
whether it would have a material adverse effect on our results of operations,
financial position or cash flow.

Our Year 2000 Remediation Costs

   Our costs incurred to date in addressing the Year 2000 problem have not been
material. We have not deferred information technology projects due to Year 2000
expenses, and we do not expect our costs associated with the Year 2000 problem
to have a material adverse impact on our business. However, there can be no
assurance that the costs associated with the Year 2000 problem will not be
material.

New Accounting Pronouncements

   In June 1998, the Financial Accounting Standards Board, or FASB, issued a
Statement of Financial Accounting Standards, or SFAS, No. 133, "Accounting for
Derivative Instruments and Hedging Activities." The new standard establishes
accounting and reporting standards for derivative instruments, including
certain derivative instruments imbedded in other contracts (collectively
referred to as derivatives), and for hedging activities. In June 1999, the FASB
issued SFAS No. 137 which deferred the effective date of SFAS No. 133 for one
year. SFAS No. 133 is now effective for all fiscal quarters of fiscal years
beginning after June 15, 2000. We do not expect SFAS No. 133 to have a material
effect on our financial position or results of operations.

   In February 1998, the Accounting Standards Executive Committee (AcSEC)
issued Statement of Position (SoP) 98-1, "Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use." SoP 98-1 establishes the
accounting for costs of software products developed or purchased for internal
use, including when such costs should be capitalized. SoP 98-1 will be
effective for us beginning in fiscal 1999, and we do not expect adoption of
this SoP to have a material effect on our financial position or results of
operations.

   In April 1998, the AcSEC issued SoP 98-5, "Reporting on the Costs of Start-
Up Activities." Start-up activities are defined broadly as those one-time
activities related to the opening of a new facility, introducing a new product
or service, conducting business in a new territory, conducting business with a
new class of customer, commencing some new operation or organizing a new
entity. SoP 98-5 requires that the cost of start-up activities be expensed as
incurred. SoP 98-5 is effective for us beginning in 1999, and we do not expect
adoption of this SoP to have a material effect on our financial position or
results of operations.

                                       24
<PAGE>

                                    BUSINESS

Overview

   We are a leading provider of workflow solutions for electronically managing
and distributing medical images and related patient information. Our products
and services are used by radiologists, technicians, referring physicians and
other health care professionals to improve the efficiency of the practice of
medicine by allowing them to access, transmit and review medical images and
related patient information quickly and easily. Our products capture, compress,
transmit, route and store medical images, including x-rays, MRIs, CTs and
ultrasounds. Our offerings also permit the coordinated transmission and review
of images and related patient information over both proprietary networks and
the internet. Our customers are providers of radiology imaging and interpretive
services, including radiologists, hospitals and outpatient imaging facilities,
and often operate as part of complex health care networks. We believe that we
have the largest installed user base of any company in our business. Our
products are installed in approximately one of four U.S. imaging facilities and
provide image viewing capabilities in one of four U.S. radiologists' homes.

   Our FrameWave products are modular in design and allow us to tailor
solutions to our customers' needs. This could entail providing an entire image
management workflow solution or individual applications that can be integrated
with the customer's existing products. FrameWave incorporates our advanced
proprietary software including our compression technology. We believe our
FrameWave technology provides us with a significant competitive advantage.
Building from this FrameWave technology, we have developed internet-based
offerings that provide secure access to images and other medical information
quickly and easily using any commercially available internet browser. Our
internet-based offerings take advantage of the internet's open architecture and
universal accessibility to provide expanded access to medical images and
related information. This functionality allows various health care
professionals to securely access medical images and related information in an
organized and efficient manner from any location. We believe it will also
expand the use of electronic image management tools.

   Our internet offerings enable our customers to reduce costs and improve
their service. We recently introduced FrameWave Web and intend to introduce
eMed_Web later this year. FrameWave Web permits a customer to manage and make
available medical images and related information over the internet. eMed_Web is
a website development and hosting service, through which we intend to establish
and manage co-branded websites for our customers. Through these eMed_Web sites,
our customers will have FrameWave Web's integrated image and report management
capabilities as well as the opportunity to incorporate other clinically
relevant information and customer-specific marketing information. In addition,
we intend eMed_Web to serve as a platform for offering additional workflow
solutions.

   As part of our solutions, we provide our customers remote comprehensive
support services through our network operations center, which is fully staffed
24 hours a day, seven days a week. Because medical imaging is critical to
patient diagnosis and care, we believe that our customers highly value
comprehensive support services that increase the reliability of their medical
image management systems. Our network operations center personnel are able to
remotely monitor and manage customer systems in order to identify and resolve
system problems. These support services include the ability to remotely
diagnose problems related to portions of a customer's system provided by third
parties. The level of service we provide enables many customers to outsource
the technical management of their image distribution and management systems to
us.

                                       25
<PAGE>

Strategy

   Our objective is to become the leading supplier of comprehensive, medical
imaging workflow solutions to health care providers by leveraging our advanced
technology and experience. Elements of our strategy to achieve this objective
include:

  .  Introducing eMed_Web co-branded websites. We intend to introduce our
     eMed_Web website development and hosting service later this year. We
     believe that eMed_Web will increase our market penetration, build a
     recurring revenue base and generate other sources of revenue. We believe
     that offering the ability to cost-effectively manage the accessibility
     and distribution of imaging, marketing and other information over the
     internet will drive the adoption of our eMed_Web sites.

  .  Expanding our sales by continuing to develop additional medical imaging
     workflow solutions. We intend to expand our suite of medical imaging
     workflow products and services. For example, the reports that accompany
     medical images are generally prepared and stored through inefficient
     dictation and transcription procedures. To address this inefficiency, we
     intend to incorporate a speech-to-text transcription capability into our
     workflow solutions. Also, reporting, scheduling and billing are
     currently maintained on separate information systems from medical
     images. We believe that efficiencies can be achieved by eliminating the
     need for redundant information systems. We intend eMed_Web to serve as a
     platform for offering these additional workflow solutions.

  .  Leveraging our relationships with our installed users to increase
     sales. We recently acquired E-Systems Medical Electronics in order to
     access a significant installed user base which we believe is ripe for
     upgrade. We will continue to aggressively market our internet-based and
     other products to our installed user base. We believe that our installed
     base of over 1,800 hospitals and outpatient imaging centers and over
     7,000 radiologists provides us with a significant advantage in gaining
     acceptance of and selling our current products and services, the
     eMed_Web service and planned enhancements to our current workflow
     solutions.

  .  Expanding our sales and marketing efforts. We believe there is a
     significant opportunity for us to increase our revenues through expanded
     sales and marketing efforts. Our success to date has been achieved with
     modest sales and marketing efforts and we believe that by investing
     additional resources, we can increase sales significantly. We intend to
     devote significant additional resources to market and sell our products
     and services to both new customers and our installed user base. We also
     intend to expand the scope of our sales and marketing efforts into
     promising international markets.

  .  Engaging in strategic acquisitions and relationships. We intend to
     engage in acquisitions and enter into strategic relationships to
     accelerate the implementation of elements of our strategy. We may pursue
     acquisitions, partnerships or licensing arrangements to obtain
     technology if we determine that to do so would be more cost effective or
     timely than developing our own. We also may selectively continue to
     broaden our user base through acquisitions to improve our economies of
     scale.

Market Opportunity

   Growing Market for Radiology Services. According to the Health Care
Financing Administration, or HCFA, total expenditures on health care services
in the United States were approximately $1.1 trillion in 1997 and are expected
to reach approximately $2.1 trillion by the year 2007. Industry studies
estimate that the 1998 U.S. market for radiology services was approximately $69
billion. Based on historical data, we believe that over 350 million radiology
studies are conducted annually. The number of studies has grown due to the
increasing usefulness of radiology as a non-invasive diagnostic technique and
the general aging of the U.S. population. Medical imaging is critical to
patient diagnosis and care across a broad spectrum of health care

                                       26
<PAGE>

procedures and disease states. Moreover, an increasing proportion of these
studies is produced in digital format from devices such as MRIs and CTs. All
states have record retention regulations which require radiology images to be
stored for several years.

   Fragmented Industry Complicates Communications and Transactions. Radiology
images and information are used by a broad cross-section of industry
participants including radiologists, referring physicians, hospitals and
outpatient imaging centers. Today there are over 29,000 radiologists organized
into approximately 3,200 radiology practice groups serving more than 2,800
imaging centers and over 5,000 hospitals. Referring physicians are a
particularly disparate group. Of the 740,000 physicians in the United States,
60% of them are either sole practitioners or practice in partnerships of only
two physicians. Efficient systems for the distribution, management and storage
of radiology images and information is critical to all of these constituencies.
The inability to easily access and the failure to appropriately manage this
information can result in unnecessary expense. HCFA estimates that
approximately 10% of all health care expenditures are the result of a
duplication of care due to missing patient information.

   Inefficiencies in Workflow and Information Technology. Radiology images,
even those generated in a digital format, are typically printed to film for the
radiologist's interpretation. The current paradigm for a typical radiology
procedure is as follows: a technician produces the radiology images; the images
are printed to film and copies of the images are provided to the radiologist
for review and diagnosis; the radiologist dictates a report into a recorder; a
clerk transcribes the oral report into a first draft written report for the
radiologist's review; a final report is generated and distributed to the
referring physician and any consulting specialist; duplicate copies of the
images are produced and are delivered by courier to the referring physician and
any consulting specialist. Under this paradigm, it often takes 2 to 3 days to
produce a final report and to deliver the images and related report to the
referring physician. The significant costs associated with creating duplicate
film images for multiple users, delivering images to remote locations by
courier, creating reports using conventional transcription services, storing
reports and storing images on film represent inefficiencies in medical imaging
workflow which can be rectified with improved use of information and workflow
technology. Based on a 1996 Mayo Clinic report, for radiology images generated
each year, more than $5.6 billion is spent on radiology film and processing
costs and costs associated with the handling and storing of these films over
their lifetime. We estimate that the cost of conventional transcription of
dictated reports is approximately $950 million annually.

   Competitive Pressure on Radiology Providers. Radiology, like other medical
specialties, has been fundamentally affected by change in the structure and
economics of U.S. health care. Health care payors and providers are forcing
radiologists and imaging facilities to reduce unit fees, improve the timeliness
and availability of interpretations and related patient images, and ensure the
availability of sub-specialist radiologists. This pressure has driven radiology
providers to look for ways to enhance their efficiency and to provide better
service to referring physicians and other constituencies. Many of these
improvements can be achieved through the use of electronic medical imaging
workflow solutions.

   Growth of the Internet. The internet's open architecture, universal
accessibility and growing acceptance make it an increasingly important
environment for business-to-business and business-to-consumer interaction. Use
of the internet is rapidly expanding from simple information publishing,
messaging, and data gathering to critical business transactions and
confidential communications. The power and ability of the internet to connect
various participants in the health care industry, from physicians, to
hospitals, to patients, creates an opportunity to advance the state of
information technology in the health care industry. Internet-based workflow
solutions permit more efficient distribution of information over a broader
range of remote locations than proprietary dedicated networks. We believe that
physicians are increasingly using internet-based medical applications. We
believe that medical imaging workflow management is uniquely suited to benefit
from internet-based tools, given the fragmentation of the health care industry,
the amount and complexity of the data produced and the need for timely access
to medical imaging information.

                                       27
<PAGE>

eMed Solutions

   We have worked with providers of radiology imaging and interpretive services
since 1992 to understand the inefficiencies in medical imaging workflow and to
design cost-effective solutions. Based on this insight, we have been able to
focus our efforts on solutions that provide our customers with cost savings,
increased efficiencies and competitive advantages. Our products and services
incorporate advanced technology and offer our customers the following
advantages:

   Our advanced technology improves our customers' cost effectiveness. Our
advanced proprietary technology allows our customers to reduce their costs. For
example, we have pioneered the utilization in medical imaging of a file
compression technology known as "wavelet." This compression technology permits
users to compress very large data files required for film images like x-rays
into files as small as one-fiftieth the original size, without visible loss of
image quality. Other compression technologies typically achieve compression
ratios of one-half or one-third of their original size. Our compression
technology significantly reduces our customers' network transmission and data
storage costs. Using our FrameWave products, a medical image transmission which
would otherwise take up to 27 minutes in uncompressed form can be completed in
as little as 30 seconds.

   Our products and services enable our customers to enhance their
competitiveness. Our products and services are designed to enhance our
customers' ability to market their services and to serve their customer base of
referring physicians. By designing our products to operate over the internet
with any commercially available internet browser, we enable our customers to
quickly and easily:

  .  provide remote access to medical images and related information; and

  .  communicate medical and marketing information to their referring
     physicians and other constituencies.

   We believe this enhanced access to images and information will allow our
customers to provide faster, higher quality and more responsive service to
their referring physicians and other constituencies.

   The modularity of our products and services permits us to tailor solutions
to our customers' needs. Our FrameWave products and eMed_Web are modular in
design and allow us to conform our products and services to our customers'
functionality and budget requirements. We can provide an entire image
management workflow solution. Alternatively, customers can integrate our
products and services on an application-by-application basis with systems
previously acquired from other vendors. For example, customers can obtain the
benefits of our internet offerings without replacing their existing medical
imaging management systems, modalities, or film printer networks.

   We provide our customers with comprehensive support. Our comprehensive
support services increase the cost effectiveness and reliability of our
customers' medical imaging information systems. Because medical imaging is
critical to patient diagnosis and care, we believe that our customers highly
value comprehensive support services that increase the reliability of their
medical image management systems. Our network operations center personnel are
able to remotely monitor and manage customers' systems and identify and resolve
system problems. These services include the ability to remotely diagnose
problems throughout a customer's image distribution and management system,
including components of a system provided by the customer or other third party
vendors. Our comprehensive support service enables many customers to outsource
the technical management of their image distribution and management systems to
us.

                                       28
<PAGE>

Products and Services

   Our products and services are sold as solutions tailored to the specific
needs of our customers. Our products generally consist of industry standard
hardware, elements of third party software and our proprietary software. Our
flagship products and services are currently marketed and sold under the
FrameWave brand name. In addition, we market some of the PACSPro product line
we acquired through the E-Systems Medical Electronics acquisition. Our
internet-based offerings are designed to enhance our customers' image
management systems. Image management systems are typically comprised of image
acquisition devices, image management servers, image review workstations and
electronic image archives, all of which we sell individually or in larger
configurations.

                                    Products

   FrameWave Web. Our FrameWave Web product is an internet-based image and
report distribution system which enables access to images, together with
reports about the images, in an integrated presentation. FrameWave Web also
includes multiple security features for protection of the confidentiality of
patient information, including access control, information control and
transaction logging.

   Image Acquisition Devices. We offer a variety of image acquisition devices
including devices that convert hard-copy x-rays into digital form and others
that directly obtain images from digital sources. These images can then be
electronically distributed and managed in compliance with industry standards.
All of our image acquisition products feature graphical user interfaces for
ease of use.

   Servers. We offer a variety of servers with advanced proprietary software
that compress, decompress, store and manage medical images and interface with
different medical information systems to provide an integrated view of related
patient information over a variety of networks. Our servers can be configured
in a variety of ways to meet the workflow and budget requirements of our
customers.

   Clinical Image Viewers. Our viewers are self-installable software products
that permit users to view medical images on personal computers while at home or
in the office through a telephone connection to a hospital. FrameWave viewers
support direct telephone connections to our network operations center enabling
remote support service.

   Diagnostic Workstations. We offer high performance image display
workstations suitable for primary diagnostic use. Our workstations offer a wide
variety of image manipulation tools and are designed to comply with the
American College of Radiology Standards for Teleradiology. Our workstation
products are intended for use in a hospital, imaging center or similar facility
where patient diagnosis is performed.

   Archives. We offer archives that provide cost-effective storage of digital
images. An archive includes short-term and long-term storage capacity, both of
which may be expanded through upgrades following an initial purchase. The
archives serve as economical alternatives to the storage of hard copy films
that health care professionals are required by law to retain for several years.

                                    Services

   eMed_Web. eMed_Web is a website development and hosting service which
incorporates our FrameWave Web technology. With our eMed_Web service, we intend
to establish and manage individual co-branded customer websites. Through these
eMed_Web sites, health care professionals, including radiologists, will be able
to view images at home over an internet connection. Also, eMed_Web sites will
provide customers with image and report management capabilities as well as the
opportunity to incorporate other clinically relevant information and customer-
specific marketing information. In addition, we intend eMed_Web to serve as a
platform from which we can offer additional workflow solutions and offer
information of interest to health care professionals.

   Customer Service and Training. Comprehensive, system-wide support is an
integral part of the solutions we offer our customers. Our network operations
center is staffed 24 hours a day, 7 days a week with a complement of network
engineers, application specialists, clinical coordinators and development
engineers.

                                       29
<PAGE>

Our  products include remote diagnostics technology which permits our network
operations center to remotely assume operation of a customer's equipment. This
permits us to offer a high level of support at relatively low cost. We market
this comprehensive network-based support service as a separate, purchasable
offering, not included in the customer's first-year warranty. Approximately 85%
of our FrameWave customers have purchased this enhanced service offering.

   Our products are typically sold with a one year warranty. After the
expiration of the warranty, we encourage our customers to purchase annual
service contracts. Approximately 75% of our customers with FrameWave
applications have purchased post-warranty annual service contracts.

   We sell installation services in connection with the sale of our products.
Upon completion of installation, we conduct formal training at the customer's
site in group settings and teach our customers through "hands on" instruction
on our products. We are certified by the American Association of Radiology
Technologists to train customer technologists in the use of our medical imaging
management systems. This training satisfies three hours of required continuing
education certification. The average time from the beginning of installation
through acceptance testing is less than two weeks.

Sales and Marketing

   We employ a direct sales force and we utilize independent sales and service
organizations. We manage our independent sales and service organizations to
complement our direct sales force. Members of our direct sales force are
assigned to regional territories and are responsible for customer activity
within their regions.

   The independent sales and service organizations purchase products from us
and resell to their customers at prices they determine. Their customers execute
contracts directly with us covering warranty and other service and support. We
have also begun to train and engage some of these organizations to provide
certain on-site service to customers under our supervision.

   Our marketing activities include telemarketing, advertisements in trade
journals and news releases to the trade press. The focus of our telemarketing
efforts is our installed user base. We also present our products at multiple
trade shows throughout the year. The most significant of these trade shows is
the Radiological Society of North America meeting held in late November of each
year.

Technology

   We have historically developed products and services through our own
research and development, acquisitions and strategic relationships. As of
August 1, 1999, our engineering group included approximately one-fourth of our
employees. We will continue to pursue product and service development
internally as well as through strategic relationships.

   The core technology employed in our internet application is what is referred
to as dynamic HTML, with highly integrated wavelet compression technology. This
technology, which we license from AWARE Corporation, differs from typical HTML-
based applications due to the number, size, and grayscale characteristics of
the images. For example, one 14"X17" film, digitized at the resolution standard
adopted by the American College of Radiology Standards for Teleradiology,
results in excess of ten megabytes of data. Our internet server technology
delivers images, text, and voice over any internet connection, including dial-
up modem connections, with acceptable clinical performance. Our internet server
technology is browser-independent and employs layered security defenses against
unauthorized access, as well as secure socket layers, to ensure secure transfer
of information over the internet. Our internet server technology has been
jointly developed under an exclusive relationship with AWARE Corporation.

   All of our products except our archive products operate on computers with
Intel Pentium processors that run the Microsoft Windows NT or Windows SQL
Server operating systems. Our archive products are built on

                                       30
<PAGE>

the Sun Sparc platform. We believe that the use of a well known and highly
developed hardware and operating system platform simplifies manufacturing and
support, encourages customer acceptance, and reduces the risks of technological
obsolescence.

   All of our FrameWave products are fully DICOM-compliant and all of our
current PACSPro products can be upgraded to be DICOM-compliant. DICOM, or
Digital Imaging Communications for Medicine, is an industry standard network
communications protocol that allows DICOM-compliant imaging modalities and
other image-related devices to directly communicate with each other without
proprietary interfaces or translations. In addition, our products comply with
the benchmarks for quality and professional practice established by the
American College of Radiology Standards for Teleradiology. Our comprehensive
support services facilitate our customers' quality assurance requirements
within these standards.

Intellectual Property

   We generally do not rely on patent protection for our products and services.
Instead, we rely on a combination of copyright and trade secret law, employee
and third party nondisclosure agreements, and other protective measures to
protect our intellectual property rights. Our policy is to require our
employees, certain contractors, consultants, and parties to collaboration
agreements to execute confidentiality agreements upon the commencement of
employment, consulting relationships or collaborations. We also seek to
continuously develop and improve our products and services in order to offer
features not available from our competitors. We also rely on licensing
opportunities to develop and maintain our competitive positions.

   Some of the software included in our products is licensed from third parties
under long term licensing agreements. Our agreements with vendors of this
software provide for payment of license fees based upon the number of copies of
the software we use, and require us to obtain signed agreements from our
customers containing specified software licensing provisions. In some cases we
have prepaid, or committed to pay, license fees for software not yet utilized
in order to obtain improved pricing or other benefits. Each of these contracts
provide us with a right to continue to purchase software at set prices for a
period following termination, other than for breach. If any of these agreements
were terminated, we believe we would be able to obtain suitable replacement
vendors or internally develop substitute software during these periods.

   We have registered the names "eMed," "FrameWave" and "PACSPro" as trademarks
with the United States Patent and Trademark Office and have reserved the
internet address: www.eMed.com.

   We own three issued U.S. patents covering automated distribution of medical
images over data processing networks. Since this functionality is not yet
necessary in the way medical imaging applications are currently utilized, we
have not yet incorporated these into our products and services.

Competition

   Competition in the medical image management market is intense. Competition
in our markets is based on price, functionality, reliability, reputation of the
vendor, and service. Our ability to maintain our competitive position will
depend on our ability to continue to innovate while maintaining quality and
customer satisfaction.

   A large number of companies offer medical imaging management and
distribution products that are competitive with ours. A number of smaller
vendors offer products which compete with a portion of our current product
line. In addition, many of our competitors are larger than we are, have been in
business longer than we have, and have greater financial, technical, research
and development and sales and marketing resources than we do. Several large
multinational corporations, including Agfa, Siemens, General Electric Medical
Systems and Kodak compete in our market. Many of our competitors have the
resources to offer their products at greatly discounted prices, or to offer
functionality competitive with our products at no charge in

                                       31
<PAGE>

connection with the sale of related or complementary products or systems.
Customer decisions to purchase our products are often influenced by the
perceived stability and market recognition of the vendor. We may be at a
disadvantage because many of our competitors are better known and perceived as
less risky than we are.

   Our current and future internet-based products and services will compete in
a market that is rapidly growing and not yet fully defined. A number of
companies have recently entered the field of medically related internet
services including Healtheon, CareInsite, and Medscape. We expect this trend to
continue. We also expect our business plan and the business plans of these
companies to overlap in time, creating both increased competition and
opportunities for strategic relationships.

Government Regulation

   The manufacturing and marketing of our products are subject to FDA medical
device regulations in the United States and to similar regulations in other
countries by corresponding regulatory authorities. The FDA regulations govern
the testing, manufacture, labeling, record keeping, approval, advertising and
promotion of our products and services. The process of obtaining and
maintaining required regulatory clearances and approvals is lengthy, expensive
and uncertain. Our ability to market new products and improvements to existing
products will depend on obtaining new clearances and approvals in the future.

   The FDA requires that a manufacturer seeking to market a new medical device
or an existing medical device for a new indication obtain either a premarket
notification clearance under section 510(k) of the Federal Food, Drug and
Cosmetic Act or the approval of a premarket approval application under this Act
prior to the marketing of the new device or commercializing the new indication.
Material changes to existing medical devices are also subject to FDA review and
clearance or approval prior to commercialization in the United States. Although
it is believed to be a shorter, less costly regulatory path than the process to
obtain approval of a premarket approval application, the process of obtaining a
510(k) clearance generally requires supporting data, which can be extensive and
can extend the regulatory review process for a considerable length of time. All
of our commercially available products have received 510(k) clearance from the
FDA.

   We are also required to register as a medical device manufacturer with the
FDA and as a medical device distributor with the Texas Department of Health.
The FDA requires us to maintain detailed manufacturing records, device history
records and complaint logs. We are subject to inspection and audit by the FDA
for compliance with Good Manufacturing Practices (as defined by FDA rules) and
other applicable regulations. Our most recent FDA inspection and audit was
completed in the second quarter of 1999 and did not identify material problems.

   Even after market introduction, the FDA continues to regulate the design,
manufacture and labeling of our medical products. Failure to comply with
applicable regulatory requirements could result in, among other things, warning
letters, seizures of products, total or partial suspension of production,
refusal of the FDA to grant clearances or approvals, withdrawal of existing
clearances or approvals, or criminal prosecution.

   Sales of our products and services outside of the United States are subject
to foreign regulatory requirements that vary widely from country to country. In
Europe, we will be required to obtain the certificates necessary to enable the
CE Mark, an international symbol of adherence to quality assurance standards
and compliance with applicable European Union Medical Device Directives, to be
affixed to our products for sales in member countries.

Employees

   As of August 1, 1999, we employed 111 persons. None of our employees are
represented by unions.

                                       32
<PAGE>

Properties

   We maintain our headquarters in leased space in Lexington, Massachusetts. At
this facility, we also assemble and test components and subassemblies acquired
from vendors, and integrate our application software programs. We also maintain
a sales and service facility in leased space in San Antonio, Texas. We can
provide all of our support services from either our Lexington or San Antonio
location. We believe that our properties are adequate and suitable for their
intended purposes.

Litigation

   We are party to suits and regulatory proceedings arising in the ordinary
course of our business, none of which we believe are material.

                                       33
<PAGE>

                                   MANAGEMENT

   The following table sets forth information concerning our executive officers
and directors.

<TABLE>
<CAPTION>
 Name                       Age                  Position
 ----                       ---                  --------
 <C>                        <C> <S>
                                Chief Executive Officer, President and
 Scott S. Sheldon..........  38 Director

 Christine L. Chung........     Vice President -- Business Operations,
                             32 Corporate Secretary

 Jerry Froelich, M.D.......  47 Chief Medical Officer

 Gary A. Lortie............     Chief Financial Officer, Vice President --
                             40  Finance and Administration

 David J. Mahoney..........  36 Vice President -- Sales

 Howard Pinsky.............  45 Chief Technology Officer

 John Strauss..............  44 Vice President -- Marketing

 James J. Bochnowski.......  56 Director, Chairman of the Board

 Thomas B. Neff............  45 Director

 Thomas O. Pyle............  59 Director

 Michael Schmertzler.......  47 Director

 Donald E. Strange.........  55 Director
</TABLE>

   Scott S. Sheldon has served as our President, Chief Executive Officer, and a
Director since he co-founded eMed in March 1992. From 1987 through 1992, he
held various positions in the Mergers and Acquisitions and Corporate Finance
Departments at Morgan Stanley.

   Christine L. Chung has served in various senior capacities since joining
eMed in September 1992. She currently serves as Vice President of Business
Operations and Corporate Secretary. Prior to joining eMed, she served as a
strategy consultant for Monitor Company.

   Jerry Froelich, M.D. has served as our Chief Medical Officer since August
1999. From 1990 until joining eMed, Dr. Froelich had been a partner in
Radiology Imaging Associates in Denver, Colorado. Radiology Imaging Associates
is a group of 42 sub-specialty radiologists which provides radiology service to
10 hospitals and 15 clinics. He was Medical Director of Radiology at the
Columbia Swedish Medical Center in Englewood, Colorado, and a Clinical
Associate Professor of Medicine at the University of Colorado.

   Gary A. Lortie has served as our Chief Financial Officer and Vice President
of Finance and Administration since May 1998. From 1997 until joining eMed, Mr.
Lortie served as the Director of Corporate Development for the Biomedical
Division of Thermo Electron Corporation. From 1996 to 1997, Mr. Lortie served
as President for the Moisture Systems Division of Thermo Electron. From 1993 to
1995, he served as Director of Finance and Administration for Thermedics
Detection, a subsidiary of Thermo Electron. Mr. Lortie is a certified public
accountant.

   David J. Mahoney has served as our Vice President of Sales since February
1998. Since 1988, Mr. Mahoney has held various sales and sales management
positions in the electronic medical imaging management industry. From 1997
until joining eMed, Mr. Mahoney was America's Sales Manager for General
Electric's Medical Systems Integrated Imaging Solutions Division. From 1996 to
1997, Mr. Mahoney held the position of Vice President of Sales for Lockheed
Martin's Medical Systems business until it was acquired by General Electric.
From 1995 to 1996, Mr. Mahoney held the position of National Sales Manager with
Loral's Medical Imaging Systems business until it was acquired by Lockheed
Martin. From 1988 until 1995, Mr. Mahoney held various positions with Advanced
Video Products/E-Systems, a predecessor company to eMed.

                                       34
<PAGE>

   Howard Pinsky has served as our Chief Technology Officer since January 1993.
From 1992 until joining eMed, Mr. Pinsky was Vice President of Customer Service
for RSTAR, Inc., an electronic medical imaging management technology spin-off
of the Massachusetts General Hospital Department of Radiology. From 1987 to
1992, Mr. Pinsky was Senior Systems Consultant for Digital Equipment
Corporation's health care group.

   John Strauss has served as our Vice President of Marketing since May 1999.
From 1990 until joining eMed, Mr. Strauss was Director of Marketing, Imaging
and Information Networks for Fuji Medical Systems U.S.A., Inc. and was
responsible for the electronic medical imaging and computed radiography product
lines.

   James J. Bochnowski has served as one of our directors since July 1996 and
currently serves as our Chairman. Mr. Bochnowski has been a General Partner
with Delphi Ventures, a private venture capital firm providing financing and
supportive business expertise to young biomedical and health care companies,
since he co-founded Delphi Ventures in 1988.

   Thomas B. Neff has served as one of our directors since November 1995. Mr.
Neff has been Chairman and Chief Executive Officer of FibroGen, Inc. which
produces recombinant collagen and gelatin and develops anti-fibrosis therapies,
since 1993. Mr. Neff has also been General Partner of Three Arch Bay Health
Sciences Fund, a private investment fund focused on emerging biomedical
companies, since 1993. Mr. Neff has also been General Partner of Pharmaceutical
Partners I and Pharmaceutical II Partners since 1993 and 1994.

   Thomas O. Pyle has served as one of our directors since June 1993. He has
been the Chairman of Interstudy, a leading health policy organization, and
Chairman of its affiliate, The Jackson Hole Group. From 1972 to 1991, Mr. Pyle
held various senior management positions at Harvard Community Health Plan,
becoming its President, Chief Executive Officer and a member of its Board of
Directors in 1978. From October 1993 to September 1994, Mr. Pyle served as
Chief Executive Officer of MetLife HealthCare Management Corp., Inc. He serves
as a director of Millipore Corporation, Lincare Holdings Inc. and various other
private companies.

   Michael Schmertzler has served as a director since he co-founded eMed in
March 1992. Since 1997, Mr. Schmertzler has served as a Managing Director of
Credit Suisse First Boston and co-head of the United States and Canadian
investment activities of the Private Equity Division of the Credit Suisse
Group. From 1992 to 1994, Mr. Schmertzler was a Managing Director of MS
Partners Inc., a general partner of MSX Public Life Sciences Fund. Prior to
that, he was a Managing Director of Morgan Stanley and Lehman Brothers Kuhn
Loeb.

   Donald E. Strange has served as one of our directors since June 1993. From
1996 until 1998, Mr. Strange served as Chief Executive Officer, President and
Chairman of the Board of First New England Dental Centers, Inc. Prior thereto,
Mr. Strange served as Chairman and Chief Executive Officer of TRANSCare, a
leading provider of patient transportation services. Since 1974, Mr. Strange
has served in various senior management capacities at Hospital Corporation of
America, Avon's Health Care Group, and EPIC Health Care Group. He currently
serves on the Board of Directors of Bon Secours Health System Inc. First New
England Dental Centers, Inc. filed for bankruptcy in February 1998.

Board of Directors

   Upon consummation of this offering, our board of directors will be divided
into three classes, with each class of directors to serve three-year staggered
terms (after their initial terms), subject to election and qualification of
their successors or their earlier death, resignation or removal. Messrs.
Sheldon and Schmertzler will serve for an initial one-year term expiring at our
annual meeting in 2000. Messrs. Bochnowski and Pyle will serve for an initial
two-year term expiring at our annual meeting in 2001. Messrs. Neff and Strange
will serve for an initial three-year term expiring in 2002. Our executive
officers are elected by the board of directors and serve at the discretion of
the Board.


                                       35
<PAGE>

Committees

   The board of directors has established a compensation committee and an audit
committee. The compensation committee, consisting of Messrs. Bochnowski, Neff
and Strange recommends salaries and bonuses and other compensation matters for
our officers and makes recommendations regarding our stock plans. None of these
members has served as an officer of eMed. The audit committee, consisting of
Messrs. Pyle and Schmertzler, has the authority to recommend the appointment of
our independent auditors and to review the results and scope of audits,
internal accounting controls and tax and other accounting-related matters.

Director Compensation

   Non-employee directors are reimbursed for their expenses of attending
meetings, but currently do not receive any cash compensation for their
services. We expect, however, that in the future, non-employee directors will
be paid an annual cash retainer in addition to being reimbursed for all
reasonable expenses incurred in attending meetings. On February 4, 1999, we
granted Messrs. Bochnowski, Neff, Pyle, Schmertzler and Strange options to
purchase 15,000 shares of our common stock at a purchase price of $0.50 per
share. On June 30, 1999, we granted Messrs. Bochnowski, Neff, Pyle, Schmertzler
and Strange options to purchase 15,000 shares of our common stock at a purchase
price of $0.85 per share.

Executive Compensation

   The following table shows the cash compensation paid or accrued for the year
ended December 31, 1998, to our Chief Executive Officer and to each of our
three highest paid executive officers other than the Chief Executive Officer
who received more than $100,000 in salary and bonus during the year ended
December 31, 1998 (the "Named Executive Officers"). No other executive officer
received more than $100,000 in salary and bonus during this period.

<TABLE>
<CAPTION>
                                    Annual       Long-Term
                                 Compensation   Compensation
                                 ------------ ----------------
                                              Shares of Common
                                              Stock Underlying    All Other
Name and Principal Position       Salary($)     Options (#)    Compensation ($)
---------------------------      ------------ ---------------- ----------------
<S>                              <C>          <C>              <C>
Scott S. Sheldon................   $160,500       537,894          $ 1,538(3)
 Chief Executive Officer and
 President

Howard Pinsky...................   $136,800       458,370          $ 8,656(4)
 Chief Technology Officer

David J. Mahoney(1).............   $107,100        60,000          $12,880(5)
 Vice-President -- Sales

Howard B. Kaufman(2)............   $106,700        30,000          $ 1,143(3)
 Vice-President -- Operations
</TABLE>
--------
(1) Mr. Mahoney joined eMed in February 1999.

(2) Mr. Kaufman resigned his position as an officer of eMed in March 1999.

(3) Represents premiums paid on term life insurance policies.

(4) Represents an annual car allowance of $7,200 and premiums of $1,456 paid on
    a term life insurance policy.

(5) Represents commissions of $11,747 and premiums of $1,133 paid on a term
    life insurance policy.


                                       36
<PAGE>

Option Grants in Last Fiscal Year

   The following table sets forth grants of stock options to the Named
Executive Officers for the year ended December 31, 1998. We have not granted
any stock appreciation rights during 1998. The potential realizable value is
calculated based on the term of the option at its date of grant. It is
calculated assuming that the fair market value of our common stock on the date
of grant appreciates at the indicated annual rates compounded annually for the
entire term of the option and that the option is exercised and sold on the last
day of its term for the appreciated stock price. These numbers are calculated
based on the requirements of the Securities and Exchange Commission and do not
reflect our estimate of future stock price growth. The percentage of total
options granted to employees in the last fiscal year is based on options to
purchase an aggregate of shares of common stock granted to employees for the
year ended December 31, 1998. All options were granted at fair market value on
the date of grant as determined by the board of directors, unless otherwise
indicated.
<TABLE>
<CAPTION>
                                                                             Potential
                                                                         Realizable  Value
                                                                            at Assumed
                                                                          Annual Rates of
                                                                            Stock Price
                                                                         Appreciation for
                                       Individual Grants                    Option Term
                         ----------------------------------------------- ------------------
                         Shares of
                           Common      Percent of
                           Stock      Total Options
                         Underlying    Granted to   Exercise
                          Options     Employees in  Price Per Expiration
Name                      Granted      Fiscal Year    Share      Date       5%      10%
----                     ----------   ------------- --------- ---------- -------- ---------
<S>                      <C>          <C>           <C>       <C>        <C>      <C>
Scott S. Sheldon........  400,000(1)        30%       $0.50    3/31/08    124,000  320,000
Howard Pinsky...........  300,000(1)        22%       $0.50    3/31/08     93,000  240,000
David J. Mahoney........   60,000(2)         5%       $0.50     1/1/06     14,400   34,200
Howard B. Kaufman.......   10,000(3)         1%       $0.50    3/31/08      3,100    8,000
</TABLE>
--------
(1)  Options vest 6.25% each fiscal quarter following the date of grant.
(2)  Options vest 100% on the fourth anniversary of the date of grant, provided
     that, if Mr. Mahoney is terminated without cause, a portion of the options
     will vest equal to 6.25% multiplied by the number of fiscal quarters since
     the date of grant to termination.
(3)  3,125 of the options vested and were exercised by Mr. Kaufman. The
     remaining 6,875 options were canceled on March 31, 1999.

Fiscal Year-End Option Values

   The table below sets forth information for the Named Executive Officers with
respect to options exercised during the fiscal year ended December 31, 1998 and
options held as of December 31, 1998. There was no public trading market for
our common stock as of December 31, 1998. Accordingly, the values in the table
have been calculated on the basis of an initial public offering price of $  per
share less the applicable exercise price.

<TABLE>
<CAPTION>
                                                  Number of Shares of
                                                Common Stock Underlying    Value of Unexercised
                            Common                Unexercised Options     In-the-Money Options at
                            Stock               at Fiscal Year End (#)        Fiscal Year End
                         Acquired on   Value   ------------------------- -------------------------
Name                     Exercise (#) Realized Exercisable Unexercisable Exercisable Unexercisable
----                     ------------ -------- ----------- ------------- ----------- -------------
<S>                      <C>          <C>      <C>         <C>           <C>         <C>
Scott S. Sheldon........       0        --       203,050      334,844
Howard Pinsky...........       0        --       179,932      278,438
David J. Mahoney........       0        --             0       60,000
Howard B. Kaufman.......       0        --         2,500        7,500
</TABLE>

                                       37
<PAGE>

Employment Contracts

   Scott S. Sheldon. We are a party to an employment agreement with Scott S.
Sheldon. The term of the agreement is until December 31, 2000, although we may,
by mutual agreement, extend the agreement for successive one-year terms.
Pursuant to the agreement, we are obligated to pay Mr. Sheldon an annual salary
of at least $175,000. Mr. Sheldon is eligible to earn incentive compensation in
an amount and on terms mutually agreed upon. In the event that we elect not to
renew Mr. Sheldon's agreement or he is terminated without cause or on some
other events, he would receive a severance payment of $95,000. However, if that
termination occurs within 12 months after a change in control, he would receive
12 monthly installments of his base salary. If Mr. Sheldon's employment
terminates due to his death, his beneficiaries would receive six monthly
installments of his base salary after his death. If Mr. Sheldon's employment is
terminated for any of the foregoing reasons, or if his employment is terminated
due to disability, then he or his legal representative would maintain the right
to exercise any stock option which is then exercisable, other than an incentive
stock option, for the remainder of its term.

   Howard Pinsky. We are a party to an employment agreement with Howard Pinsky.
The term of the agreement is until December 31, 2000, although we may, by
mutual agreement, extend the agreement for successive one-year terms. Pursuant
to the agreement, we are obligated to pay Mr. Pinsky an annual salary of at
least $160,000. Mr. Pinsky is eligible to earn incentive compensation in an
amount and on terms mutually agreed upon. In the event that we elect not to
renew Mr. Pinsky's agreement or he is terminated without cause or on some other
events, he would receive a severance payment of $86,000. However, if that
termination occurs within 12 months after a change in control, he would receive
12 monthly installments of his base salary. If Mr. Pinsky's employment
terminates due to his death, his beneficiaries would receive six monthly
installments of his base salary after his death. If Mr. Pinsky's employment is
terminated for any of the foregoing reasons, or if his employment is terminated
due to disability, then he or his legal representative would maintain the right
to exercise any stock option which is then exercisable, other than an incentive
stock option, for the remainder of its term.

1994 Stock Plan

   Our 1994 Stock Plan provides for the grant of incentive stock options and
non-qualified stock options, stock awards and stock purchase rights for the
purchase of shares of our common stock. The number of shares issuable pursuant
to the 1994 Stock Plan is 4,950,000. Our board of directors is responsible for
the administration of the plan and determines the term of each option, the
option exercise price, the number of shares for which each option may be
granted and the rate at which each option is exercisable. The board may grant
incentive stock options only to employees, at an exercise price per share of
not less than the fair market value per share on the date of grant and not less
than 110% of fair market value in the case of holders of more than 10% of our
voting stock. Non-qualified stock options, awards and stock purchase rights may
be granted to any officer, employee, consultant or director. Grants under the
1994 Stock Plan cannot be made after August 10, 2004. As of August 17, 1999,
657,991 options are available for grant under the 1994 Stock Plan.

                                       38
<PAGE>

                             PRINCIPAL STOCKHOLDERS

   The following table sets forth certain information regarding the beneficial
ownership of our common stock as of August 17, 1999 and as adjusted to reflect
the sale of the shares offered by us in this offering for (1) each person who
is known by us to own beneficially more than five percent (5%) of our
outstanding shares of common stock, (2) each director and Named Executive
Officer, and (3) all directors and executive officers as a group. As of August
17, 1999, there were 20,095,281 shares of outstanding common stock. The table
assumes the conversion of all outstanding preferred stock into common stock.
Unless otherwise indicated below, to our knowledge, all persons listed below
have sole voting and investment power with respect to their shares of common
stock, except to the extent authority is shared by spouses under applicable
law. Unless otherwise indicated, each entity or person listed below maintains a
mailing address of c/o eMed Technologies, 25 Hartwell Avenue, Lexington, MA
02421.

<TABLE>
<CAPTION>
                                                               Percentage of
                                                                Common Stock
                                                             Beneficially Owned
                                                   Shares    ------------------
                                                Beneficially Prior to After the
Name of Beneficial Owner                           Owned     Offering Offering
------------------------                        ------------ -------- ---------
<S>                                             <C>          <C>      <C>
Scott S. Sheldon(1)...........................     621,644      3.0%        %

Howard Pinsky(2)..............................     269,620      1.3%        %

Howard B. Kaufman.............................           0      *          *

David J. Mahoney..............................           0      *          *

James J. Bochnowski...........................   2,247,348     11.0%        %
 Delphi Ventures III, L.P. and affiliated
 entities(3)
 3000 Sand Hill Road
 Building 1, Suite 135
 Menlo Park, CA 94025

Thomas B. Neff................................   2,232,607     11.0%        %
 Three Arch Bay Health Sciences Fund and
 affiliated entities(4)
 c/o FibroGen, Inc.
 225 Gateway Blvd.
 South San Francisco, CA 94080

Thomas O. Pyle(5).............................      75,774      *          *

Michael Schmertzler(6)........................     767,333      3.8%        %

Donald E. Strange(7)..........................      80,536      *          *

Bedrock Capital Partners I, L.P. and affili-     2,067,586     10.3%        %
 ated entities(8).............................
 One Maritime Plaza, Suite 500
 San Francisco, CA 94111

Bessemer Venture Partners IV L.P. and related    1,681,450      8.3%        %
 entities(9)..................................
 83 Walnut Street
 Wellesley Hills, MA 02481

Pacific Venture Group, L.P. and affiliated en-   3,203,810     15.9%        %
 tities(10)...................................
 15635 Alton Parkway, Suite 230
 Irvine, CA 92618

Seaflower BioVenture Fund II, LLC and affili-    1,790,795      8.7%        %
 ated entities(11)............................
 1000 Winter Street, Suite 1000
 Waltham, MA 02451

All directors and executive officers as a
 group (12 persons)(12).......................   6,459,368     30.0%        %
</TABLE>
--------
   * Less than one percent

                                       39
<PAGE>

   The number of shares beneficially owned by each stockholder is determined
   in accordance with the rules of the Securities and Exchange Commission and
   are not necessarily indicative of beneficial ownership for any other
   purpose. Under these rules, beneficial ownership includes those shares of
   common stock that the stockholder has sole or shared voting or investment
   power and any shares of common stock that the stockholder has right to
   acquire within 60 days after August 17, 1999 through the exercise of any
   option, warrant or other right. The percentage ownership of the
   outstanding common stock, however, is based on the assumption, expressly
   required by the rules of the Securities and Exchange Commission, that only
   the person or entity whose ownership is being reported has converted
   options or warrants into shares of common stock.

 (1)  Includes 349,144 shares issuable to Mr. Sheldon upon the exercise of
      options exercisable within 60 days of August 17, 1999, 200,000 shares
      held by Scott Sheldon and Kimberly Howard-Sheldon as joint tenants with
      right of survivorship and 72,500 shares held by the Sheldon Children's
      1999 Irrevocable Trust.

 (2)  Includes 269,620 shares issuable to Mr. Pinsky upon the exercise of
      options exercisable within 60 days of August 17, 1999.

 (3)  Represents:

  .  58,750 shares issuable to Mr. Bochnowski upon the exercise of options
     exercisable within 60 days of August 17, 1999.

  .  1,961,776 shares held by Delphi Ventures III, L.P. and 188,128 shares
     issuable to Delphi Ventures III, L.P. upon the exercise of warrants
     exercisable within 60 days of August 17, 1999.

  .  35,307 shares held by Delphi Bioinvestments III, L.P. and 3,387 shares
     issuable to Delphi Bioinvestments III, L.P. upon the exercise of
     warrants exercisable within 60 days of August 17, 1999.

   Mr. Bochnowski, a director of eMed and a managing member of Delphi
   Management Partners III, L.L.C., which is the general partner of the
   partnerships listed above, shares voting and dispositive power with
   respect to the shares not held by him individually, and disclaims
   beneficial ownership of such shares.

 (4) Represents:

  .  98,524 shares held by Mr. Neff.

  .  61,250 shares issuable to Mr. Neff upon the exercise of options
     exercisable within 60 days of August 17, 1999.

  .  1,740,925 shares held by Three Arch Bay Health Sciences Fund.

  .  204,018 shares held by Thomas B. Neff Family Partnership and 127,890
     shares issuable to Thomas B. Neff Family Partnership upon the exercise
     of warrants exercisable within 60 days of August 17, 1999.

   Mr. Neff is a director of eMed and general partner of Three Arch Bay
   Health Sciences Fund and Thomas B. Neff Family Partnership.

 (5) Includes 75,774 shares issuable to Mr. Pyle upon the exercise of options
     exercisable within 60 days of August 17, 1999.

 (6) Includes 129,631 shares issuable to Mr. Schmertzler upon the exercise of
     options and warrants exercisable within 60 days of August 17, 1999.

                                       40
<PAGE>

 (7) Includes 75,774 shares issuable to Mr. Strange upon the exercise of
     options exercisable within 60 days of August 17, 1999.

 (8) Represents:

  .  1,802,928 shares held by Bedrock Capital Partners I, L.P. and 45,083
     shares issuable to Bedrock Capital Partners I, L.P. upon the exercise of
     warrants exercisable within 60 days of August 17, 1999.

  .  181,818 shares held by Bedrock Capital Partners Side-By-Side, L.P.

  .  6,979 shares held by Credit Suisse First Boston Bedrock Fund, L.P. and
     1,889 shares issuable to Credit Suisse First Boston Bedrock Fund, L.P.
     upon the exercise of warrants exercisable within 60 days of August 17,
     1999.

  .  5,028 shares held by VBW Employee Bedrock Fund, L.P. and 1,361 shares
     issuable to VBW Employee Bedrock Fund, L.P. upon the exercise of
     warrants exercisable within 60 days of August 17, 1999.

  .  22,500 shares issuable to a person related to the above entities upon
     the exercise of options exercisable within 60 days of August 17, 1999.

 (9) Represents:

  .  573,911 shares held by Bessemer Venture Partners IV L.P. and 17,554
     shares issuable to Bessemer Venture Partners IV L.P. upon the exercise
     of warrants exercisable within 60 days of August 17, 1999.

  .  572,850 shares held by Bessec Ventures IV L.P. and 17,267 shares
     issuable to Bessec Ventures IV L.P. upon the exercise of warrants
     exercisable within 60 days of August 17, 1999.

  .  163,312 shares held by Bessemer Venture Investors L.P. and 4,833 shares
     issuable to Bessemer Venture Investors L.P. upon the exercise of
     warrants exercisable within 60 days of August 17, 1999.

  .  68,511 shares held by BVP IV Special Situations L.P. and 2,028 shares
     issuable to BVP IV Special Situations L.P. upon the exercise of warrants
     exercisable within 60 days of August 17, 1999.

  .  254,534 shares held by, and 6,650 shares issuable to upon the exercise
     of warrants exercisable within 60 days of August 17, 1999, various other
     individuals or entities that are either managers or former members of
     Deer IV & Co. LLC or employees of Deer II & Co. LLC.

   Deer IV & Co. is the general partner of each of the partnerships listed
   above. Deer II & Co. is related to Deer IV & Co.

(10) Represents:

  .  2,946,289 shares held by Pacific Venture Group, L.P. and 92,336 shares
     issuable to Pacific Venture Group, L.P. upon the exercise of warrants
     exercisable within 60 days of August 17, 1999.

  .  138,127 shares held by PVG Associates, L.P. and 4,331 shares issuable to
     PVG Associates, L.P. upon the exercise of warrants exercisable within 60
     days of August 17, 1999.

  .  22,727 shares held by trusts of which Managing Directors of PVG Equity
     Partners, L.L.C. are beneficiaries. PVG Equity Partners, L.L.C. is the
     general partner of the two partnerships listed above.

                                       41
<PAGE>

(11) Represents:

  .  696,429 shares held by Seaflower BioVenture Fund II, LLC and 188,500
     shares issuable to Seaflower BioVenture Fund II, LLC upon the exercise
     of warrants exercisable within 60 days of August 17, 1999.

  .  505,578 shares held by Seaflower Health and Technology Fund, LLC and
     65,242 shares issuable to Seaflower Health and Technology Fund, LLC upon
     the exercise of warrants exercisable within 60 days of August 17, 1999.

  .  261,042 shares held by, and 74,004 shares issuable to the general
     manager of the two limited liability companies listed above and a
     limited liability company established for the benefit of his family upon
     the exercise of warrants exercisable within 60 days of August 17, 1999.

(12) Represents:

  .  Shares described in notes 1, 2, 3, 4, 5, 6 and 7 above.

  .  52,705 shares held by, and 111,801 shares issuable to upon exercise of
     options exercisable within 60 days of August 17, 1999, officers of eMed
     not listed in the table above.

                                       42
<PAGE>

                              CERTAIN TRANSACTIONS

Series G Preferred Stock

   From March through June 1996, we sold an aggregate of 771 shares of Series G
preferred stock for net proceeds of $3,848,000 including $217,000 in face
amounts of convertible debt and redeemable preferred stock that were exchanged
for shares of Series G preferred stock. On the closing of this offering, each
share of Series G preferred stock will convert into 3,333.33 shares of common
stock. The early investors in the Series G financing also received warrants to
purchase an aggregate of 155,482 shares of common stock at an exercise price of
$0.50 per share. Three Arch Bay and related persons purchased an aggregate of
540 shares of Series G preferred stock, together with warrants to purchase
120,000 shares of common stock. Michael Schmertzler received 23.3 shares of
Series G preferred stock and warrants to purchase 4,666 shares of common stock
in exchange for $117,000 in face amount of our Series A redeemable preferred
stock then held by Mr. Schmertzler.

1997 Convertible Note Transaction, Series J Preferred Stock

   In June 1997, we sold $1.5 million in principal amount of convertible
subordinated notes for aggregate proceeds of $1.5 million. These notes were
automatically convertible, upon our sale of new equity securities for gross
proceeds of at least $1.5 million, into securities having the same price and
terms as the new equity securities. Purchasers of the notes also received
warrants to purchase an additional amount of the new equity securities having
an aggregate purchase price of 30% of the amount of the purchaser's note, in
exchange for their commitments to purchase the notes, at the same price that
such new equity securities were issued to other investors. The notes had a
maturity date of October 31, 1997 and bore interest at the rate of 6.0% per
annum. Accrued interest converted on the same terms as the principal amount of
the notes. In September 1997, these notes were automatically converted into
1,384,460 shares of our Series J preferred stock at a conversion price of $1.10
per share of Series J preferred stock. The warrants issued with the notes
became warrants to purchase 409,091 shares of Series J preferred stock at an
exercise price of $1.10 per share. On the closing of this offering, each share
of Series J preferred stock will convert into one share of common stock and the
Series J warrants will become rights to purchase common stock.

   Three Arch Bay and certain related persons committed to purchase $750,000 in
principal amount of the convertible subordinated notes and received warrants to
purchase 204,545 shares of Series J preferred stock at an exercise price of
$1.10 per share. These convertible notes were converted into 691,240 shares of
Series J preferred stock. Delphi Ventures and Delphi Bioinvestments purchased
an aggregate of $525,000 in principal amount of convertible subordinated notes,
which were converted into 477,273 shares of Series J preferred stock, and
received warrants exercisable for 143,182 shares of Series J preferred stock at
an exercise price of $1.10 per share.

Series K Preferred Stock

   In July 1998, various investors entered into commitments with us to purchase
shares of our Series K preferred stock for an aggregate price of $2.5 million
if we notified them of our election to sell the shares. These commitments
provided that the Series K preferred stock would be issued at a price per share
of either $1.40 or $1.50 per share depending on when we delivered notice of our
election to sell. On the closing of this offering, each share of Series K
preferred stock will convert into one share of our common stock. The investors
who made these commitments were eligible to receive warrants at the time of
their commitments to purchase in the aggregate 483,333 shares of our common
stock at an exercise price of $0.01 per share as consideration for their
commitments. The exercisability of the warrants was made subject to
satisfaction of the Series K preferred stock purchase commitment if we elected
to sell the shares. Three Arch Bay Health Sciences Fund, which holds more than
5% of our common stock and for which Thomas Neff, our director, has management
authority, committed to purchase shares of Series K preferred stock for an
aggregate of $500,000 and was eligible to receive as consideration warrants to
purchase 96,666 shares of common stock.

                                       43
<PAGE>

   In January 1999 we elected to draw upon the initial investors' commitments
to purchase Series K preferred stock. We sold additional shares of Series K
preferred stock together with warrants to purchase additional shares of our
common stock at an exercise price of $0.01 per share to other investors. In
January we sold, in the aggregate, 2,500,000 shares of Series K preferred stock
together with warrants to purchase 676,667 shares of common stock. Delphi
Ventures III, L.P. and Delphi Bioinvestments III, L.P., which collectively hold
more than 5% of our common stock and for each of which James Bochnowski, our
director, has management authority, purchased 178,571 shares of Series K
preferred stock and warrants to purchase 48,333 shares of common stock for
aggregate consideration of $250,000. Bedrock Capital Partners I, L.P., VBW
Employee Bedrock Fund, L.P. and Credit Suisse First Boston Bedrock Fund L.P.,
which collectively own more than 5% of our common stock and for each of which
Jason Rosenbluth, who was at the time a director, has management authority,
purchased 178,571 shares of Series K preferred stock and warrants to purchase
48,333 shares of common stock for aggregate consideration of $250,000. Pacific
Venture Group, L.P. and PVG Associates, L.P., which collectively hold more than
5% of our common stock, purchased 357,142 shares of Series K preferred stock
and warrants to purchase 96,666 shares of common stock for aggregate
consideration of $500,000. Bessemer Venture Partners IV, L.P., Bessec Ventures
IV, L.P., and certain associated investors, who collectively hold more than 5%
of our common stock, purchased 178,571 shares of Series K preferred stock and
warrants to purchase 48,333 shares of common stock for aggregate consideration
of $250,000. We and Three Arch Bay amended Three Arch Bay's commitment to
purchase Series K preferred stock to release Three Arch Bay from its obligation
to purchase Series K preferred stock and to void the warrants previously issued
to it.


                                       44
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

General

   Our amended and restated certificate of incorporation, which will become
effective upon the closing of this offering, authorizes the issuance of up to
35,000,000 shares of common stock, par value $0.01 per share and 15,000,000
shares of preferred stock, par value $0.01 per share, the rights and
preferences of which may be established from time to time by our board of
directors. As of August 17, 1999, 20,095,281 shares of common stock were
outstanding, held of record by 161 stockholders.

Common Stock

   Under our amended and restated certificate of incorporation, holders of our
common stock are entitled to one vote for each share held of record on all
matters submitted to a vote of the stockholders, including the election of
directors. They do not have cumulative voting rights. Subject to preferences
that may be applicable to any outstanding series of preferred stock, holders of
our common stock are entitled to share ratably in any dividends that may be
declared by the board of directors out of legally available funds. In case of a
liquidation, dissolution or winding up of eMed, the holders of common stock
will be entitled to share ratably in the net assets legally available for
distribution to shareholders, in each case after payment of all of our
liabilities and subject to preferences that may be applicable to any series of
preferred stock then outstanding. The holders of common stock have no
preemptive or conversion rights or other subscription rights. There are no
redemption or sinking fund provisions applicable to the common stock. The
rights, preferences and privileges of holders of common stock are subject to
the rights of the holders of shares of any series of preferred stock that we
may designate and issue in the future. After the closing of this offering,
there will be no shares of preferred stock outstanding.

Preferred Stock

   Under our amended and restated certificate of incorporation, our board of
directors has the authority, without further action by the stockholders, to
issue from time to time, shares of preferred stock in one or more series. The
board of directors may fix the number of shares, designations, preferences,
powers and other special rights of the preferred stock. The preferences,
powers, rights and restrictions of different series of preferred stock may
differ. The issuance of preferred stock could decrease the amount of earnings
and assets available for distribution to holders of common stock or affect
adversely the rights and powers, including voting rights, of the holders of
common stock. The issuance may also have the effect of discouraging, delaying
or preventing a change in control of eMed, regardless of whether the
transaction may be beneficial to stockholders. We have no current plans to
issue any additional shares of preferred stock.

Liability of Directors

   Our amended and restated certificate of incorporation provides that our
directors shall not be liable to eMed or its stockholders for monetary damages
for any breach of fiduciary duty, except to the extent otherwise required by
the Delaware General Corporation Law. This provision will not prevent our
stockholders from obtaining injunctive or other relief against our directors.
This provision also does not shield our directors from liability under federal
or state securities laws.

Antitakeover Effects of Delaware Law and Our Amended and Restated Certificate
of Incorporation and By-laws

   Certain provisions of the Delaware General Corporation Law and our amended
and restated certificate of incorporation and amended and restated by-laws may
be deemed to have an antitakeover effect and may discourage, delay or prevent a
tender offer or takeover attempt that a stockholder might consider to be in its

                                       45
<PAGE>

best interest, including those attempts that might result in a premium over the
market price for the shares held by stockholders. These provisions are
summarized in the following paragraphs.

   Delaware Anti-Takeover Laws. We will be subject to Section 203 of the
Delaware General Corporation Law. This statute will prohibit us from engaging
in a "business combination" with an "interested stockholder" for a period of
three years after the time of the transaction in which one person became an
interested stockholder, unless:

  .  the business combination or the transaction which resulted in the
     stockholder becoming an interested stockholder was approved by our board
     of directors before the stockholder became an interested stockholder,

  .  upon consummation of the transaction that made the stockholder an
     interested stockholder, the interested stockholder owns at least 85% of
     the voting stock of the corporation outstanding at the time the
     transaction commenced, excluding shares owned by directors who are also
     officers or held in employee benefit plans in which the employees do not
     have a confidential right to tender stock held by the plan in a tender
     or exchange offer, or

  .  the business combination is approved by the board of directors of the
     corporation and authorized at a meeting by two-thirds of the voting
     stock, other than voting stock owned by the interested stockholder.

   A "business combination" generally includes mergers or consolidations
between us and an interested stockholder, transactions with an interested
stockholder involving our assets or stock or assets or stock of our majority-
owned subsidiaries, if any, and transactions which increase an interested
stockholder's percentage ownership of stock.

   An "interested stockholder" generally includes those stockholders who become
beneficial owners of 15% or more of our voting stock, together with affiliates
or associates of that stockholder.

   Cumulative Voting. Our amended and restated certificate of incorporation
does not provide stockholders the right to cumulate votes in the election of
directors.

   Stockholder Action; Special Meeting of Stockholders. Our amended and
restated certificate of incorporation eliminates the ability of stockholders to
act by written consent. Our by-laws provide that special meetings of our
stockholders may be called only by the chairman of the board of directors, the
chief executive officer or a majority of the board of directors or at the
direction of stockholders holding in the aggregate at least 20% of our common
stock. These provisions could have the effect of delaying for 90 days or until
the next annual meeting of stockholders those actions which are favored by the
holders of a majority of our outstanding voting securities. These provisions
may also discourage another person from making a tender offer for our common
stock, because that person, even if it acquired a majority of our outstanding
voting securities, would be able to take action as a stockholder, such as
electing new directors or approving a merger, only at a duly called meeting of
stockholders and not by written consent.

   Advance Notice Requirements for Stockholder Proposals and Directors
Nominations. Our amended and restated by-laws provide that stockholders seeking
to bring business before an annual meeting of stockholders, or to nominate
candidates for election as directors at an annual meeting of stockholders, must
provide timely notice thereof in writing. To be timely, a stockholder's notice
must be received at our principal executive offices not less than (1) 60 days
in advance of the meeting if it is held within 30 days before the anniversary
of the previous year's annual meeting or (2) 90 days in advance of the meeting
if it is held on or after the anniversary of the previous year's annual
meeting. In any other event, in order to be timely, notice from the stockholder
must be received no later than the fifteenth day following the date on which
notice of the annual meeting was mailed to stockholders or made public,
whichever occurred earlier. Our amended and restated by-laws also specify
certain requirements as to the form and content of a stockholder's notice.

                                       46
<PAGE>

These provisions may preclude stockholders from bringing matters before an
annual meeting of stockholders or from making nominations for directors at an
annual meeting of stockholders. However, in the case of any meeting called at
the direction of stockholders, the stockholders requesting the meeting be
called must give us at least 90 days notice of any matter to be presented at
that meeting.

   Authorized but Unissued Shares. The authorized but unissued shares of common
stock and preferred stock are available for future issuance without stockholder
approval. These additional shares may be utilized for a variety of corporate
purposes, including future public offerings to raise additional capital,
corporate acquisitions and employee benefit plans. The existence of authorized
but unissued shares of common stock and preferred stock could render more
difficult or discourage an attempt to obtain control of us by means of a proxy
contest, tender offer, merger or otherwise.

   Amendments; Supermajority Vote Requirements. The Delaware General
Corporation Law provides generally that the affirmative vote of a majority of
the shares entitled to vote on any matter is required to amend a corporation's
certificate of incorporation or by-laws, unless a corporation's certificate of
incorporation or by-laws, as the case may be, requires a greater percentage.
Our amended and restated certificate of incorporation imposes supermajority
vote requirements in connection with the amendment of provisions of our amended
and restated certificate of incorporation relating to the classification of our
board of directors. Our by-laws impose supermajority vote requirements in
connection with the amendment of various provisions of our by-laws related to
our corporate structure.

Transfer Agent and Registrar

   The transfer agent and registrar for our common stock is expected to be
American Stock Transfer & Trust Company.

Listing

   We have applied to list our common stock on the Nasdaq National Market under
the trading symbol "EMDT."

                                       47
<PAGE>

                        SHARES ELIGIBLE FOR FUTURE SALE

   The sale of a substantial amount of our common stock in the public market
after this offering could adversely affect the prevailing market price of our
common stock. Furthermore, because few shares will be available for sale
shortly after this offering due to the contractual and legal restrictions on
resale described below, the sale of a substantial amount of common stock in the
public market after these restrictions lapse could adversely affect the
prevailing market price of our common stock and our ability to raise equity
capital in the future.

   Upon completion of this offering, we will have outstanding an aggregate of
    shares of our common stock, assuming no exercise of the underwriters'
overallotment option and no exercise of outstanding options. Of these shares,
all of the shares sold in this offering will be freely tradable without
restriction or further registration under the Securities Act, unless the shares
are purchased by "affiliates" as that term is defined in Rule 144 under the
Securities Act. Any shares purchased by an affiliate may not be resold except
pursuant to an effective registration statement or an applicable exemption from
registration, including an exemption under Rule 144 of the Securities Act. The
remaining shares of common stock held by existing stockholders are "restricted
securities" as that term is defined in Rule 144 under the Securities Act. These
restricted securities may be sold in the public market only if they are
registered or if they qualify for an exemption from registration under Rule 144
or Rule 701 under the Securities Act. These rules are summarized below.

   Upon the expiration of the lock-up agreements described under "Underwriting"
and subject to the provisions of Rule 144 and Rule 701, restricted shares
totaling     will be available for sale in the public market 180 days after the
date of this prospectus. The sale of these restricted securities is subject, in
the case of shares held by affiliates, to the volume restrictions contained in
those rules.

Rule 144

   In general, under Rule 144 as currently in effect, beginning 90 days after
the date of this prospectus, a person who has beneficially owned shares of our
common stock for at least one year from the later of the date those shares of
common stock were acquired from us or from an affiliate of ours would be
entitled to sell within any three month period a number of shares that does not
exceed the greater of:

     (1) one percent of the number of shares of common stock then
  outstanding, which will equal approximately shares immediately after this
  offering; or

     (2) the average weekly trading volume of the common stock on the Nasdaq
  National Market during the four calendar weeks preceding the filing of a
  notice on Form 144 with respect to the sale of any shares of common stock.

   The sales of any shares of common stock under Rule 144 are also subject to
manner of sale provisions and notice requirements and to the availability of
current public information about us. Affiliates may sell shares not
constituting restricted securities in accordance with the foregoing volume
limitations and other restrictions, but without regard to the one-year holding
period.

Rule 144(k)

   Under Rule 144(k), a person who is not one of our affiliates at any time
during the three months preceding a sale, and who has beneficially owned the
shares proposed to be sold for at least two years from the later of the date
such shares of common stock were acquired from us or from an affiliate of ours,
including the holding period of any prior owner other than an affiliate, is
entitled to sell those shares without complying with the manner of sale, public
information, volume limitation or notice provisions of Rule 144. Therefore,
unless otherwise restricted pursuant to the lock-up agreements or otherwise,
those shares may be sold immediately upon the completion of this offering.


                                       48
<PAGE>

Rule 701

   In general, under Rule 701 of the Securities Act as currently in effect,
each of our employees, consultants or advisors who purchased shares from us in
connection with a compensatory stock plan or other written agreement is
eligible to resell those shares 90 days after the effective date of this
offering in reliance on Rule 144, but without compliance with some of the
restrictions, including the holding period, contained in Rule 144.

   No precise prediction can be made as to the effect, if any, that market
sales of shares or the availability of shares for sale will have on the market
price of our common stock prevailing from time to time. We are unable to
estimate the number of our shares that may be sold in the public market
pursuant to Rule 144 or Rule 701 because this will depend on the market price
of our common stock, the personal circumstances of the sellers and other
factors. Nevertheless, sales of significant amounts of our common stock in the
public market could adversely affect the market price of our common stock.

Stock Plans

   We intend to file a registration statement under the Securities Act covering
4,950,000 shares of common stock reserved for issuance under the eMed 1994
Stock Plan. This registration statement is expected to be filed as soon as
practicable after the effective date of this offering.

   At August 17, 1999, there were options to purchase 4,145,694 shares
outstanding under our stock option plans and otherwise. All of these shares
will be eligible for sale in the public market from time to time, subject to
vesting provisions, Rule 144 volume limitations applicable to our affiliates
and, in the case of some of the options, the expiration of lock-up agreements.

                                       49
<PAGE>

                                  UNDERWRITING

General

   Bear, Stearns & Co. Inc., Donaldson, Lufkin & Jenrette Securities
Corporation, SG Cowen Securities Corporation and Wit Capital Corporation are
acting as representatives of each of the underwriters named below. Subject to
the terms and conditions set forth in an underwriting agreement among us and
the underwriters we have agreed to sell to the underwriters, and each of the
underwriters severally and not jointly has agreed to purchase from us the
number of shares of common stock set forth opposite its name below.

<TABLE>
<CAPTION>
                                                                       Number of
           Underwriter                                                  Shares
           -----------                                                 ---------
   <S>                                                                 <C>
   Bear, Stearns & Co. Inc............................................
   Donaldson, Lufkin & Jenrette Securities Corporation................
   SG Cowen Securities Corporation....................................
   Wit Capital Corporation............................................
                                                                         ----
       Total..........................................................
                                                                         ====
</TABLE>

   In the underwriting agreement, the several underwriters have agreed, subject
to the terms and conditions set forth in the underwriting agreement, to
purchase all of the shares of common stock being sold under the terms of the
underwriting agreement if any of the shares of common stock being sold under
the terms of the agreement are purchased. In the event of a default by an
underwriter, the underwriting agreement provides that, in certain
circumstances, the purchase commitments of the nondefaulting underwriters may
be increased or the underwriting agreement may be terminated.

   We have agreed to indemnify the underwriters against some liabilities,
including some liabilities under the Securities Act, or to contribute to
payments the underwriters may be required to make in respect of those
liabilities.

   The shares of common stock are being offered by the several underwriters,
subject to prior sale, when, as and if issued to and accepted by them, subject
to approval of certain legal matters by counsel for the underwriters and
certain other conditions. The underwriters reserve the right to withdraw,
cancel or modify such offer and to reject orders in whole or in part.

Commissions and Discounts and Public Offering Price

   The representatives have advised us that the underwriters propose initially
to offer the shares of common stock to the public at the initial public
offering price set forth on the cover page of this prospectus, and to certain
dealers at such price less a concession not in excess of $   per share of
common stock. The underwriters may allow, and such dealers may reallow, a
discount not in excess of $   per share of common stock to certain other
dealers. After the initial public offering, the public offering price,
concession and discount may change.

   The following table shows the per share and total public offering price,
underwriting discount to be paid by us to the underwriters and the proceeds
before expenses to us. This information is presented assuming either no
exercise or full exercise by the underwriters of their over-allotment options.

<TABLE>
<CAPTION>
                                           Per Share Without Option With Option
                                           --------- -------------- -----------
   <S>                                     <C>       <C>            <C>
   Public offering price..................   $            $            $
   Underwriting discount..................   $            $            $
   Proceeds, before expenses, to eMed.....   $            $            $
</TABLE>

   We estimate our offering expenses, exclusive of the underwriting discount,
will be $    .

                                       50
<PAGE>

   Before this offering, there has been no public market for our common stock.
The initial public offering price will be determined through negotiations
between us and the representatives. The factors to be considered in determining
the initial public offering price, in addition to prevailing market conditions,
are the valuation multiples of publicly traded companies that the
representatives believe to be comparable to us, certain of our financial
information, the history, of, and the prospects for, our company and the
industry in which we compete, and an assessment of our management, its past and
present operations, the prospects for, and timing of, future revenues of our
company, the present state of our development, and the above factors in
relation to market values and various valuation measures of other companies
engaged in activities similar to ours. There can be no assurance that an active
trading market will develop for our common stock or that our common stock will
trade in the public market subsequent to the offering at or above the initial
public offering price.

   The underwriters do not expect sales of the common stock to any accounts
over which they exercise discretionary authority to exceed five percent of the
number of shares being offered in this offering.

Over-allotment Option

   We have granted an option to the underwriters, exercisable for 30 days after
the date of this prospectus, to purchase up to an aggregate of     additional
shares of our common stock at the public offering price set forth on the cover
page of this prospectus, less the underwriting discount. The underwriters may
exercise this option solely to cover over-allotments, if any, made on the sale
of our common stock offered hereby. To the extent that the underwriters
exercise this option, each underwriter will be obligated, subject to certain
conditions, to purchase a number of additional shares of our common stock
proportionate to such underwriter's initial amount reflected in the foregoing
table.

Lock-up Agreements

   We, our directors and executive officers and our stockholders have entered
into lock-up agreements with the underwriters. Under those agreements, neither
we nor any of our directors or executive officers nor any of those stockholders
may dispose of or hedge any shares of common stock or securities convertible
into or exchangeable for shares of common stock. These restrictions will be in
effect for a period of 180 days after the date of this prospectus, subject to
limited exceptions. At any time and without notice, Bear, Stearns & Co. Inc.
may, in its sole discretion, release all or some of the securities from these
lock-up agreements.

Price Stabilization, Short Positions and Penalty Bids

   In order to facilitate this offering, certain persons participating in this
offering may engage in transactions that stabilize, maintain or otherwise
affect the price of the common stock during and after this offering.
Specifically, the underwriters may over-allot or otherwise create a short
position in the common stock for their own account by selling more shares of
common stock than we have sold to them. The underwriters may elect to cover any
such short position by purchasing shares of common stock in the open market or
by exercising the over-allotment option granted to the underwriters. In
addition, the underwriters may stabilize or maintain the price of the common
stock by bidding for or purchasing shares of common stock in the open market
and may impose penalty bids, under which selling concessions allowed to
syndicate members or other broker-dealers participating in this offering are
reclaimed if shares of common stock previously distributed in this offering are
repurchased in connection with stabilization transactions or otherwise. The
effect of these transactions may be to stabilize or maintain the market price
at a level above that which might otherwise prevail in the open market. The
imposition of a penalty bid may also affect the price of the common stock to
the extent that it discourages resales thereof. No representation is made as to
the magnitude or effect of any such stabilization or other transactions. Such
transactions may be effected on the Nasdaq National Market or otherwise and, if
commenced, may be discontinued at any time.


                                       51
<PAGE>

Internet Distribution

   A prospectus in electronic format is being made available on an internet
website maintained by Wit Capital Corporation. In addition, all dealers
purchasing shares from Wit Capital in this offering have agreed to make a
prospectus in electronic format available on websites maintained by each of
these dealers. Purchases of shares from Wit Capital are to be made through an
account at Wit Capital in accordance with Wit Capital's procedures for opening
an account and transacting in securities.

   Wit Capital, a member of the National Association of Securities Dealers,
Inc., will participate in the offering as one of the underwriters. The National
Association of Securities Dealers, Inc., approved the membership of Wit Capital
on September 4, 1997. Since that time, Wit Capital has acted as an underwriter,
e-Manager or selected dealer in over 120 public offerings. Except for its
participation as a manager in this offering, Wit Capital has no relationship
with us, or any of its founders or significant stockholders.

                                 LEGAL MATTERS

   The validity of the common stock offered hereby will be passed upon for eMed
by Ropes & Gray, Boston, Massachusetts. Various legal matters in connection
with this offering will be passed upon for the underwriters by Skadden, Arps,
Slate, Meagher & Flom LLP, New York, New York.

                                    EXPERTS

   The financial statements of eMed at December 31, 1997 and 1998 and for the
three years in the period ended December 31, 1998, included in this prospectus,
and the financial statements of E-Systems Medical Electronics, a division of
Raytheon, at December 31, 1997 and November 23, 1998 and for the year ended
December 31, 1997 and the period from January 1, 1998 through November 23,
1998, included in this prospectus, have been so included in reliance on the
reports of PricewaterhouseCoopers LLP, independent accountants, given on the
authority of said firm as experts in auditing and accounting.

                   WHERE YOU CAN FIND ADDITIONAL INFORMATION

   We have filed with the Securities and Exchange Commission a Registration
Statement on Form S-1, including exhibits and schedules, under the Securities
Act with respect to the common stock to be sold in this offering. This
prospectus, which constitutes a part of the Registration Statement, does not
contain all of the information set forth in the Registration Statement or the
exhibits and schedules which are part of the registration statement. Any
statements made in this prospectus as to the contents of any contract,
agreement or other document are not necessarily complete. With respect to each
such contract, agreement or other document filed as an exhibit to the
Registration Statement, we refer you to the exhibit for a more complete
description of the matter involved, and each statement in this prospectus shall
be deemed qualified in its entirety by this reference.

   You may read and copy all or any portion of the Registration Statement or
any reports, statements or other information in the files at the public
reference facilities of the Commission at Room 1024, Judiciary Plaza, 450 Fifth
Street, N.W., Washington, D.C., 20549 and at the regional offices of the
Commission located at Seven World Trade Center, 13th Floor, New York, New York
10048 and 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. You can
request copies of these documents upon payment of a duplicating fee by writing
to the Commission. You may call the Commission at 1-800-SEC-0330 for further
information on the operation of its public reference rooms. Our filings,
including the Registration Statement, will also be available to you on the
internet website maintained by the Commission at http://www.sec.gov.

                                       52
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<S>                                                                        <C>
eMed Technologies Corporation
  Report of Independent Accountants.......................................  F-2
  Balance Sheet as of December 31, 1997 and 1998 and as of June 30, 1999
   (unaudited)............................................................  F-3
  Statement of Operations for the years ended December 31, 1996, 1997 and
   1998 and the six months ended June 30, 1998 (unaudited) and June 30,
   1999 (unaudited).......................................................  F-4
  Statement of Changes in Stockholders' Equity for the years ended
   December 31, 1996, 1997 and 1998 and the six months ended June 30, 1999
   (unaudited)............................................................  F-5
  Statement of Cash Flows for the years ended December 31, 1996, 1997 and
   1998 and the six months ended June 30, 1998 (unaudited) and June 30,
   1999 (unaudited).......................................................  F-6
  Notes to Financial Statements...........................................  F-7

E-Systems Medical Electronics (a division of Raytheon E-Systems, Inc.)
  Report of Independent Accountants....................................... F-17
  Balance Sheet as of December 31, 1997 and November 23, 1998............. F-18
  Statement of Operations and Accumulated Deficit for the year ended
   December 31, 1997 and for the period from January 1, 1998 through
   November 23, 1998...................................................... F-19
  Statement of Cash Flows for the year ended December 31, 1997 and for the
   period from January 1, 1998 through November 23, 1998.................. F-20
  Notes to Financial Statements........................................... F-21

Unaudited Pro Forma Combined Statement of Operations
  Unaudited Pro Forma Combined Statement of Operations for the year ended
   December 31, 1998...................................................... F-25
  Notes to Unaudited Pro Forma Combined Statement of Operations........... F-26
</TABLE>

                                      F-1
<PAGE>

                       Report of Independent Accountants

To the Board of Directors and Stockholders of
eMed Technologies Corporation:

     In our opinion, the accompanying balance sheet and the related statements
of operations, of changes in stockholders' equity and of cash flows present
fairly, in all material respects, the financial position of eMed Technologies
Corporation at December 31, 1997 and 1998 and the results of its operations and
its cash flows for each of the three years in the period ended December 31,
1998, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for the
opinion expressed above.

PricewaterhouseCoopers LLP
Boston, Massachusetts
March 22, 1999, except for the last paragraph of
Note 7, as to which the date is August 10, 1999

                                      F-2
<PAGE>

                         eMed Technologies Corporation

                                 Balance Sheet

<TABLE>
<CAPTION>
                                                                     Pro Forma
                                December 31,            June 30,      June 30,
                          --------------------------  ------------  ------------
                              1997          1998          1999          1999
                          ------------  ------------  ------------  ------------
                                                             (unaudited)
<S>                       <C>           <C>           <C>           <C>
Assets
Current assets:
 Cash and cash
  equivalents...........  $  4,420,714  $  2,259,052  $  5,117,591
 Accounts receivable,
  net of allowance for
  doubtful accounts of
  $35,000 and $487,073
  at December 31, 1997
  and 1998,
  respectively, and
  $422,461 at June 30,
  1999 (unaudited)......     2,665,415     4,926,216     6,217,453
 Inventories............     1,080,264     2,011,410       961,823
 Prepaid expenses and
  other current assets..       798,442       330,641       313,134
                          ------------  ------------  ------------
 Total current assets...     8,964,835     9,527,319    12,610,001
Fixed assets, net.......       892,450       991,181       816,027
Goodwill................           --         77,016        72,523
Other assets............        32,756        49,810        60,888
Assets held for sale....           --        861,000           --
                          ------------  ------------  ------------
 Total assets...........  $  9,890,041  $ 11,506,326  $ 13,559,439
                          ============  ============  ============
Liabilities and
 Stockholders' Equity
Current liabilities:
 Current portion of
  capital lease
  obligations...........  $    153,356  $     45,796  $     12,347
 Short-term debt........           --      2,797,359     2,797,359
 Note payable to
  Raytheon..............           --      2,200,000           --
 Accounts payable.......     1,971,964     2,372,307     1,815,838
 Accrued employee
  benefits..............       244,871       351,150       542,978
 Accrued warranty
  expenses..............       100,657       478,888       629,112
 Other accrued
  expenses..............       668,413       811,470       900,983
 Accrued acquisition
  reserves..............           --        335,842        81,136
 Deferred revenue.......       284,375     1,382,887     1,257,464
                          ------------  ------------  ------------
 Total current
  liabilities...........     3,423,636    10,775,699     8,037,217
Capital lease
 obligations............        78,707         6,521           --
Long-term debt..........       884,527       335,893       210,164
                          ------------  ------------  ------------
 Total liabilities......     4,386,870    11,118,113     8,247,381
                          ------------  ------------  ------------
Commitments (Note 12)
Stockholders' equity:
Convertible preferred
 stock, $0.01 par
 value..................        77,346        77,346       118,775  $        --
Common stock, $0.01 par
 value; Authorized:
 35,000,000 shares;
 Issued: 1,085,584 and
 1,165,572 shares at
 December 31, 1997 and
 1998, respectively, and
 1,253,213 shares at
 June 30, 1999 actual
 (unaudited): 20,108,281
 shares issued at June
 30, 1999 pro forma
 (unaudited);
 Outstanding: 1,085,584
 and 1,065,572 shares at
 December 31, 1997 and
 1998, respectively,
 1,153,213 shares at
 June 30, 1999 actual
 (unaudited): 20,008,281
 shares outstanding at
 June 30, 1999 pro forma
 (unaudited)............        10,856        11,656        12,532       201,083
Additional paid-in
 capital................    20,120,082    20,159,276    28,796,488    28,726,712
Deferred compensation...        (8,002)          --     (2,598,296)   (2,598,296)
Treasury stock..........           --        (50,000)      (50,000)      (50,000)
Accumulated deficit.....   (14,697,111)  (19,810,065)  (20,967,441)  (20,967,441)
                          ------------  ------------  ------------  ------------
 Total stockholders'
  equity................     5,503,171       388,213     5,312,058     5,312,058
                          ------------  ------------  ------------  ------------
 Total liabilities and
  stockholders' equity..  $  9,890,041  $ 11,506,326  $ 13,559,439  $ 13,559,439
                          ============  ============  ============  ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-3
<PAGE>

                         eMed Technologies Corporation

                            Statement of Operations

<TABLE>
<CAPTION>
                                      Year ended                    Six months ended
                                     December 31,                       June 30,
                          -------------------------------------  ------------------------
                             1996         1997         1998         1998         1999
                          -----------  -----------  -----------  -----------  -----------
                                                                       (unaudited)
<S>                       <C>          <C>          <C>          <C>          <C>
Revenue:
  Product...............  $   570,273  $ 7,164,242  $11,299,756  $ 5,730,260  $ 9,793,624
  Service...............      439,182      862,762    1,294,411      487,242    1,575,777
                          -----------  -----------  -----------  -----------  -----------
    Total revenue.......    1,009,455    8,027,004   12,594,167    6,217,502   11,369,401
                          -----------  -----------  -----------  -----------  -----------
Cost of revenue:
  Product...............      372,681    5,553,543    7,223,230    3,401,750    4,698,982
  Service...............    1,031,107    1,458,579    1,752,909      729,125    1,652,093
                          -----------  -----------  -----------  -----------  -----------
    Total cost of
     revenue............    1,403,788    7,012,122    8,976,139    4,130,875    6,351,075
                          -----------  -----------  -----------  -----------  -----------
    Gross margin........     (394,333)   1,014,882    3,618,028    2,086,627    5,018,326
                          -----------  -----------  -----------  -----------  -----------
Operating expenses:
  Research and
   development..........      610,189    1,300,360    2,361,430    1,030,630    1,654,635
  Sales and marketing...    1,318,696    2,912,125    3,498,169    1,763,734    2,519,051
  General and
   administrative.......    1,331,297    1,981,861    2,722,340    1,120,800    1,851,731
                          -----------  -----------  -----------  -----------  -----------
    Total operating
     expenses...........    3,260,182    6,194,346    8,581,939    3,915,164    6,025,417
                          -----------  -----------  -----------  -----------  -----------
Loss from operations....   (3,654,515)  (5,179,464)  (4,963,911)  (1,828,537)  (1,007,091)
Interest expense, net...      (69,686)    (203,566)    (105,611)     (19,243)     (68,518)
Other expense...........      (21,560)    (242,139)     (43,432)      (6,125)     (81,767)
                          -----------  -----------  -----------  -----------  -----------
    Net loss............  $(3,745,761) $(5,625,169) $(5,112,954) $(1,853,905) $(1,157,376)
                          ===========  ===========  ===========  ===========  ===========
Basic and diluted net
 loss per share.........  $     (3.50) $     (5.19) $     (4.88) $     (1.79) $     (1.03)
Shares used in computing
 basic and diluted net
 loss per share.........    1,071,427    1,084,022    1,048,678    1,034,024    1,121,334
Unaudited pro forma
 basic and diluted net
 loss per share.........                            $     (0.32)              $     (0.06)
Shares used in computing
 unaudited pro forma
 basic and diluted net
 loss per share.........                             15,760,889                19,976,402
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-4
<PAGE>

                         eMed Technologies Corporation

                  Statement of Changes in Stockholders' Equity

<TABLE>
<CAPTION>
                        Convertible
                      preferred stock     Common stock                                                          Total
                    ------------------- ----------------- Additional                                        stockholders'
                                 Par                Par     paid-in     Deferred    Treasury  Accumulated      equity
                      Shares    value    Shares    value    capital   compensation   stock      deficit       (deficit)
                    ---------- -------- --------- ------- ----------- ------------  --------  ------------  -------------
<S>                 <C>        <C>      <C>       <C>     <C>         <C>           <C>       <C>           <C>
Balance, December
 31, 1995.........       1,510 $     15 1,054,000 $10,540 $ 4,505,830 $       --    $    --   $ (5,326,181)  $  (809,796)
Exercise of common
 stock options....                         27,834     278      13,639                                             13,917
Issuance of 1,000
 shares of Series
 F convertible
 preferred stock..       1,000       10                       999,990                                          1,000,000
Issuance of 816
 shares of Series
 G convertible
 preferred stock..         816        8                     4,070,341                                          4,070,349
Issuance of 400
 shares of Series
 H convertible
 preferred stock..         400        4                     1,999,997                                          2,000,001
Issuance of stock
 options to
 nonemployees.....                                             20,000                                             20,000
Net loss..........                                                                              (3,745,761)   (3,745,761)
                    ---------- -------- --------- ------- ----------- -----------   --------  ------------   -----------
Balance, December
 31, 1996.........       3,726       37 1,081,834  10,818  11,609,797         --         --     (9,071,942)    2,548,710
Exercise of common
 stock options....                          3,750      38       1,837                                              1,875
Issuance of
 409,091 warrants
 to purchase
 Series J
 convertible
 preferred stock..                                            161,000                                            161,000
Issuance of
 7,730,909 shares
 of Series J
 convertible
 preferred stock..   7,730,909   77,309                     8,333,868                                          8,411,177
Issuance of stock
 options to
 nonemployees.....                                             13,580      (8,002)                                 5,578
Net loss..........                                                                              (5,625,169)   (5,625,169)
                    ---------- -------- --------- ------- ----------- -----------   --------  ------------   -----------
Balance, December
 31, 1997.........   7,734,635   77,346 1,085,584  10,856  20,120,082      (8,002)       --    (14,697,111)    5,503,171
Exercise of common
 stock options....                         79,988     800      39,194                                             39,994
Purchase of common
 stock held as
 treasury shares..                                                                   (50,000)                    (50,000)
Amortization of
 deferred
 compensation.....                                                          8,002                                  8,002
Net loss..........                                                                              (5,112,954)   (5,112,954)
                    ---------- -------- --------- ------- ----------- -----------   --------  ------------   -----------
Balance, December
 31, 1998.........   7,734,635   77,346 1,165,572  11,656  20,159,276         --     (50,000)  (19,810,065)      388,213
Exercise of common
 stock options
 (unaudited)......                         87,641     876      42,944                                             43,820
Issuance of
 4,142,857 shares
 of Series K
 convertible
 preferred stock
 (unaudited)......   4,142,857   41,429                     5,756,037                                          5,797,466
Issuance of stock
 options
 (unaudited)......                                          2,838,231  (2,838,231)                                   --
Amortization of
 deferred
 compensation
 (unaudited)......                                                        239,935                                239,935
Net loss
 (unaudited)......                                                                              (1,157,376)   (1,157,376)
                    ---------- -------- --------- ------- ----------- -----------   --------  ------------   -----------
Balance, June 30,
 1999
 (unaudited)......  11,877,492 $118,775 1,253,213 $12,532 $28,796,488 $(2,598,296)  $(50,000) $(20,967,441)  $ 5,312,058
                    ========== ======== ========= ======= =========== ===========   ========  ============   ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-5
<PAGE>

                         eMed Technologies Corporation

                            Statement of Cash Flows

                Increase (Decrease) in Cash and Cash Equivalents

<TABLE>
<CAPTION>
                                      Year ended                    Six months ended
                                     December 31,                       June 30,
                          -------------------------------------  ------------------------
                             1996         1997         1998         1998         1999
                          -----------  -----------  -----------  -----------  -----------
                                                                       (unaudited)
 <S>                      <C>          <C>          <C>          <C>          <C>
 Cash flows from
  operating activities:
 Net loss...............  $(3,745,761) $(5,625,169) $(5,112,954) $(1,853,905) $(1,157,376)
 Adjustments to
  reconcile net loss to
  net cash used in
  operating activities:
  Depreciation and
   amortization.........      364,946      469,488      521,006      259,844      374,725
  Amortization of debt
   discount.............          --       119,000          --           --           --
  Loss on disposal of
   fixed assets.........       20,032      236,764       50,933       12,339       85,763
  Compensation expense
   associated with
   issuance of stock
   options..............       20,000        5,578        8,002          --       239,935
  Preferred stock
   issued in lieu of
   cash payment for
   interest.............        5,381       22,906          --           --           --
  Changes in operating
   assets and
   liabilities, net of
   effects from
   acquisition of E-
   Systems Medical
   Electronics:
   Accounts receivable..       (2,389)  (2,489,335)      36,664     (853,039)  (1,291,237)
   Inventories..........     (681,064)    (399,200)     638,428      293,751    1,049,587
   Prepaid expenses and
    other current
    assets..............       12,874     (715,014)     553,719      512,581       17,507
   Accounts payable.....      669,905    1,302,059       19,673     (296,930)    (556,469)
   Accrued employee
    benefits............       35,193      209,678      (19,382)      50,858      191,828
   Accrued warranty
    expenses............          --       100,657      178,231       40,017      150,224
   Other accrued
    expenses............      145,183      366,210     (302,859)    (146,547)      89,513
   Accrued acquisition
    reserves............          --           --           --           --      (254,706)
   Deferred revenue.....          --       284,375      689,532      110,830     (125,423)
                          -----------  -----------  -----------  -----------  -----------
    Net cash used in
     operating
     activities.........   (3,155,700)  (6,112,003)  (2,739,007)  (1,870,201)  (1,186,129)
                          -----------  -----------  -----------  -----------  -----------
 Cash flows from
  investing activities:
 Purchases of fixed
  assets................     (532,796)    (853,122)    (465,274)    (335,838)    (280,841)
 Change in other
  assets................       15,935       11,596      (17,054)      21,192      (11,078)
 Cash paid for the
  acquisition of E-
  Systems Medical
  Electronics, net of
  cash acquired.........          --           --      (999,300)         --           --
 Proceeds from sale of
  assets held for
  sale..................          --           --           --           --       861,000
                          -----------  -----------  -----------  -----------  -----------
    Net cash (used in)
     provided by
     investing
     activities.........     (516,861)    (841,526)  (1,481,628)    (314,646)     569,081
                          -----------  -----------  -----------  -----------  -----------
 Cash flows from
  financing activities:
 Proceeds from sale-
  leaseback
  transactions..........      138,709          --           --           --           --
 Principal payments of
  capital lease
  obligations...........     (174,897)    (189,842)    (179,746)     (92,067)     (39,970)
 Cash received for
  fixed assets..........        5,600       46,028          --           --           --
 Proceeds from issuance
  of convertible notes
  and warrants..........          --     1,500,000          --           --           --
 Borrowings from lines
  of credit.............          --       884,527    2,390,039    1,242,522          --
 Principal payments of
  debt..................          --           --      (141,314)     (55,756)    (125,729)
 Payment of note
  payable due to
  Raytheon for the
  acquisition of E-
  Systems Medical
  Electronics...........          --           --           --           --    (2,200,000)
 Proceeds from issuance
  of convertible
  preferred stock.......    5,848,302    6,930,271          --           --     5,797,466
 Proceeds from exercise
  of common stock
  options...............       13,917        1,875       39,994       35,655       43,820
 Purchase of common
  stock held in
  treasury..............          --           --       (50,000)     (50,000)         --
                          -----------  -----------  -----------  -----------  -----------
    Net cash provided by
     financing
     activities.........    5,831,631    9,172,859    2,058,973    1,080,354    3,475,587
                          -----------  -----------  -----------  -----------  -----------
 Net increase (decrease)
  in cash and cash
  equivalents...........    2,159,070    2,219,330   (2,161,662)  (1,104,493)   2,858,539
 Cash and cash
  equivalents, beginning
  of period.............       42,314    2,201,384    4,420,714    4,420,714    2,259,052
                          -----------  -----------  -----------  -----------  -----------
 Cash and cash
  equivalents, end of
  period................  $ 2,201,384  $ 4,420,714  $ 2,259,052  $ 3,316,221  $ 5,117,591
                          ===========  ===========  ===========  ===========  ===========
 Supplemental cash flow
  disclosures:
 Cash paid for
  interest..............  $   148,573  $   122,458  $   240,343  $   100,721  $   148,953
                          ===========  ===========  ===========  ===========  ===========
</TABLE>

Non-cash financing and investing activities:

During 1996, eMed incurred capital lease obligations of $138,709 in connection
with the sale and leaseback of fixed assets.

During 1996, eMed exchanged $116,667 of redeemable preferred stock for
convertible preferred stock.

During 1996 and 1997, eMed converted $1,105,381 and $1,480,906, respectively,
of convertible notes and long-term debt into convertible preferred stock.

During 1998, in connection with the acquisition of E-Systems Medical
Electronics, eMed issued $2,200,000 of notes payable, acquired assets of
$5,020,053 and assumed liabilities of $1,897,069.

   The accompanying notes are an integral part of these financial statements.

                                      F-6
<PAGE>

                         eMed Technologies Corporation

                         Notes to Financial Statements

1. Nature of Business

   eMed Technologies Corporation ("eMed"), formerly known as ACCESS Radiology
Corporation, was incorporated under the laws of Delaware in March 1992. As a
provider of workflow solutions for electronically managing and distributing
medical images and related patient information, eMed markets and sells
electronic medical imaging systems and provides related support services to
healthcare providers primarily within the United States. eMed operates in one
business segment.

2. Summary of Significant Accounting Policies

Cash Equivalents

   eMed invests its excess cash in money market funds of major financial
institutions. These investments are subject to minimal credit and market risk.
eMed considers all highly liquid investments purchased with an initial maturity
of three months or less to be cash equivalents. Cash equivalent investments are
classified as available-for-sale in accordance with Statement of Financial
Accounting Standards ("SFAS") No. 115. At December 31, 1997 and 1998, cash
equivalents totaled $3,582,865 and $2,384,686, respectively, and are carried at
cost, which approximates fair value.

Fair Value of Financial Instruments

   The carrying amounts of eMed's financial instruments, which include cash and
cash equivalents, accounts receivable, accounts payable, accrued expenses and
short- and long-term debt, approximate their fair values at December 31, 1997
and 1998.

Revenue Recognition, Significant Customers and Concentration of Credit Risk

   Revenue from product sales is recognized upon shipment to the customer
provided that risk of loss has passed to the customer and collection of the
related receivable is probable. Customer payments received in advance of
product shipments are recorded as deferred revenue. eMed typically provides a
one-year warranty on all products sold.

   Service revenue consists of customer fees from installation and training,
network-based comprehensive support and post-warranty product maintenance.
Revenue from installation and training is recognized as the work is performed.
Revenue from support agreements and post-warranty product maintenance contracts
is deferred and recognized ratably over the applicable periods.

   Financial instruments which potentially expose eMed to concentration of
credit risk include accounts receivable. eMed performs ongoing evaluations of
customers' financial condition and does not generally require collateral. At
December 31, 1997 and 1998, accounts receivable from one customer accounted for
approximately 13% and 11%, respectively, of the total amounts due to eMed.
There were no customers with accounts receivable greater than 10% of the total
amounts due to eMed at June 30, 1999.

   In 1996, sales with three customers accounted for approximately 23%, 20% and
13% of eMed's total revenue. In 1997, sales with one customer accounted for
approximately 18% of eMed's total revenue. In 1998, sales with two customers
accounted for approximately 10% and 11% of eMed's total revenue. During the six
months ended June 30, 1999, no customers accounted for greater than 10% of
eMed's total revenue.

Inventories and Concentration of Suppliers

   Inventories are stated at the lower of cost or market, cost being determined
using the first-in, first-out (FIFO) method.

                                      F-7
<PAGE>

                         eMed Technologies Corporation

                   Notes to Financial Statements--(Continued)


   eMed purchases certain components of eMed's products from limited suppliers.
A change in or loss of these suppliers could cause a delay in filling customer
orders and a possible loss of sales, which could adversely affect results of
operations; however, management believes that suitable replacement suppliers
could be obtained in such an event.

Fixed Assets

   Fixed assets are recorded at cost and depreciated using the straight-line
method over their estimated useful lives. Repair and maintenance costs are
expensed as incurred.

Research and Development and Software Development Costs

   Costs incurred in the research and development of eMed's products are
expensed as incurred. Costs associated with the development of computer
software are expensed prior to establishing technological feasibility, as
defined by SFAS No. 86, and capitalized thereafter until commercial release of
the products. Software development costs eligible for capitalization have not
been significant to date.

Stock-Based Compensation

   eMed accounts for stock-based awards to employees using the intrinsic value
method as prescribed by Accounting Principles Board ("APB") Opinion No. 25,
"Accounting for Stock Issued to Employees," and related interpretations. eMed
has adopted the provisions of SFAS No. 123, "Accounting for Stock-Based
Compensation," for disclosure purposes only (Note 9).

Advertising Costs

   Advertising costs are charged to operations as incurred. Advertising costs
were approximately $31,000, $114,000 and $106,000 in the years ended December
31, 1996, 1997 and 1998, respectively.

Use of Estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates.

Unaudited Pro Forma Balance Sheet

   Upon the closing of eMed's anticipated initial public offering, all shares
of convertible preferred stock outstanding at June 30, 1999 (Note 7) will
automatically convert into 18,855,068 shares of common stock. This conversion
has been reflected in the unaudited pro forma balance sheet as of June 30,
1999.

Unaudited Interim Financial Data

   The interim financial data as of June 30, 1999 and for the six months ended
June 30, 1998 and 1999 have been derived from unaudited financial statements of
eMed. Management believes eMed's unaudited financial statements have been
prepared on the same basis as the audited financial statements and include all
adjustments, consisting only of normal recurring adjustments, necessary for a
fair presentation of the financial position and results of operations in such
periods. Results for the six months ended June 30, 1999 are not necessarily
indicative of results to be expected for the full fiscal year.

                                      F-8
<PAGE>

                         eMed Technologies Corporation

                   Notes to Financial Statements--(Continued)


Actual and Unaudited Pro Forma Net Loss Per Share

   Net loss per share is computed in accordance with SFAS No. 128, "Earnings
Per Share." Basic net loss per share is computed by dividing net loss
attributable to common stockholders by the weighted average number of shares of
common stock outstanding. Diluted net loss per share does not differ from basic
net loss per share since potential common shares from conversion of preferred
stock and exercise of stock options and warrants are anti-dilutive for all
periods presented. Unaudited pro forma basic and diluted net loss per share
have been calculated assuming the conversion of all outstanding shares of
preferred stock into common shares, as if the shares had converted immediately
upon their issuance.

Recently Issued Accounting Pronouncements

   In June 1998, the FASB issued SFAS No. 133 "Accounting for Derivative
Instruments and Hedging Activities." The new standard establishes accounting
and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts (collectively referred to as
derivatives), and for hedging activities. In June 1999, the FASB issued SFAS
No. 137 which deferred the effective date of SFAS No. 133 for one year. SFAS
No. 133 is now effective for all fiscal quarters of fiscal years beginning
after June 15, 2000. eMed does not expect SFAS No. 133 to have a material
effect on its financial position or results of operations.

   In February 1998, the Accounting Standards Executive Committee ("AcSEC")
issued Statement of Position ("SoP") 98-1, "Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use." SoP 98-1 establishes
the accounting for costs of software products developed or purchased for
internal use, including when such costs should be capitalized. SoP 98-1 will be
effective for eMed beginning in 1999, and eMed does not expect adoption of this
SoP to have a material effect on its financial position or results
of operations.

   In April 1998, the AcSEC issued SoP 98-5, "Reporting on the Costs of Start-
Up Activities." Start- up activities are defined broadly as those one-time
activities related to the opening of a new facility, introducing a new product
or service, conducting business in a new territory, conducting business with a
new class of customer, commencing some new operation or organizing a new
entity. SoP 98-5 requires that the cost of start-up activities be expensed as
incurred. SoP 98-5 is effective for eMed beginning in 1999 and eMed does not
expect adoption of this SoP to have a material effect on its financial position
or results of operations.

3. Acquisition

   On November 23, 1998, eMed purchased certain assets and assumed certain
liabilities of E-Systems Medical Electronics, a division of Raytheon, for total
consideration of $3,200,000. E-Systems Medical Electronics was engaged in the
business of designing, manufacturing and marketing electronic medical imaging
hardware and software systems and providing technical and network services to
healthcare providers within the United States. The acquisition was funded by a
$2,200,000 note payable to Raytheon (Note 6) and $1,000,000 in cash which was
obtained from eMed's working capital facility (Note 6).

   The acquisition was accounted for under the purchase method of accounting
and, accordingly, operating results of this business subsequent to the date of
acquisition have been included in eMed's financial statements. The purchase
price was allocated to the assets acquired and liabilities assumed based on
their fair values at the date of acquisition. The excess of the purchase price
over the fair value of the net assets acquired of $77,016 was recorded as
goodwill and is being amortized over a period of ten years using the straight-
line method. In February 1999, certain assets, primarily inventory, purchased
in the acquisition were sold for total consideration of $861,000. These assets
were classified as assets held for sale at December 31, 1998.


                                      F-9
<PAGE>

                         eMed Technologies Corporation

                   Notes to Financial Statements--(Continued)

   The following unaudited pro forma data summarizes the results of operations
for the years ended December 31, 1997 and 1998 as if the acquisition of E-
Systems Medical Electronics had been completed on January 1, 1997 and 1998,
respectively. The pro forma data gives effect to actual operating results prior
to the acquisition with adjustments for interest expense and amortization of
goodwill and the sale of assets held for sale at December 31, 1998. These pro
forma amounts do not purport to be indicative of the results that would have
actually been obtained if the acquisition had occurred on January 1, 1997 and
1998 or that may be obtained in the future.

<TABLE>
<CAPTION>
                                                             Year ended
                                                            December 31,
                                                       ------------------------
                                                          1997         1998
                                                       -----------  -----------
                                                             (Unaudited)
   <S>                                                 <C>          <C>
   Revenue............................................ $19,451,507  $20,708,044
   Net loss........................................... (16,302,719) (11,457,663)
   Net loss per share:
   Basic and diluted..................................     ($15.04)     ($10.93)
</TABLE>

   In connection with the acquisition of E-Systems Medical Electronics, eMed
has undertaken a restructuring of the acquired business. In accordance with
Emerging Issues Task Force ("EITF") No. 95-3 "Recognition of Liabilities in
Connection with a Purchase Business Combination," eMed established a reserve of
approximately $412,000, primarily related to severance and other employee
related costs of $339,000 and other exit costs of $73,000. From the date of
acquisition through December 31, 1998, eMed has paid approximately $76,000 of
the planned costs. As of June 30, 1999, eMed has paid approximately $331,000 of
the planned costs.

4. Inventories

<TABLE>
<CAPTION>
                                                 December 31,
                                             ---------------------  June 30,
                                                1997       1998       1999
                                             ---------- ---------- -----------
                                                                   (Unaudited)
   <S>                                       <C>        <C>        <C>
   Raw materials and purchased components... $  678,005 $1,545,650  $789,264
   Work-in-process..........................     20,654    107,336   126,396
   Finished goods...........................    381,605    358,424    46,163
                                             ---------- ----------  --------
                                             $1,080,264 $2,011,410  $961,823
                                             ========== ==========  ========
</TABLE>

5. Fixed Assets

<TABLE>
<CAPTION>
                                                              December 31,
                                               Estimated   -------------------
                                              Useful lives   1997      1998
                                                (years)    --------- ---------
   <S>                                        <C>          <C>       <C>
   Furniture and fixtures....................      5       $ 152,181 $ 194,503
   Office equipment and computers............      3         368,070   256,957
   Electronic medical imaging equipment......      3       1,205,597 1,558,018
   Leasehold improvements....................  Lease term     57,066    90,940
                                                           --------- ---------
                                                           1,782,914 2,100,418
   Less - Accumulated depreciation and
    amortization.............................                890,464 1,109,237
                                                           --------- ---------
                                                           $ 892,450 $ 991,181
                                                           ========= =========
</TABLE>

   At December 31, 1997 and 1998, furniture and electronic medical imaging
equipment held under capital leases totaled $499,425 and $321,770,
respectively. Accumulated amortization of furniture and electronic

                                      F-10
<PAGE>

                         eMed Technologies Corporation

                   Notes to Financial Statements--(Continued)

medical imaging equipment held under capital leases was $420,096 and $319,074
at December 31, 1997 and 1998, respectively. Depreciation and amortization
expense on fixed assets was $364,946, $469,488 and $521,006, of which $244,824,
$187,838 and $54,727 related to amortization of assets held under capital
leases in 1996, 1997 and 1998, respectively.

6. Borrowings

Notes Payable

   In connection with the acquisition of certain assets and liabilities of E-
Systems Medical Electronics (Note 3), eMed issued a $2,200,000 short-term note
payable to Raytheon. In accordance with the terms of the note, a payment of
$1,500,000 was made in January 1999. The remaining balance of $700,000 was paid
in May, 1999.

   At various dates through September 1997, eMed issued $1,500,000 in 6.0%
convertible subordinated notes ("Notes") maturing on October 31, 1997. On
September 30, 1997, in connection with the Series J convertible preferred stock
offering, the Notes, together with accrued interest, were converted into
1,384,460 shares of Series J convertible preferred stock. In connection with
the issuance of the Notes, eMed issued warrants to purchase 409,091 shares of
Series J convertible preferred stock at an exercise price of $1.10. The
warrants expire on June 30, 2002. These warrants were ascribed a value of
approximately $161,000 which was reflected as a debt discount to be amortized
to interest expense over the term of the Notes. Approximately $119,000 of the
debt discount was amortized to interest expense for the year ended December 31,
1997.

Loan Facilities

   In May 1997, eMed entered into an agreement with a bank under which it may
borrow up to $2,000,000 for working capital purposes ("Working Capital
Facility") and $500,000 for purchases of fixed assets ("Equipment Facility"),
subject to certain limitations. All borrowings under the agreement are
collateralized by substantially all of eMed's assets. Under the terms of the
agreement, eMed is required to comply with certain restrictive covenants,
including the maintenance of certain financial ratios and limitations on
indebtedness, liens, guaranties, mergers and payments of dividends.

   In April 1998, the terms of the Working Capital Facility were amended
whereby eMed can borrow up to $3,000,000, subject to certain limitations,
through March 31, 1999, at which time, all outstanding principal and interest
is due. The interest rate on outstanding borrowings under the new Working
Capital Facility fluctuates monthly between the bank's prime rate plus 0.5% to
1.75% based on certain financial ratios. The interest rate at December 31, 1998
was 9.3%. Additionally, eMed is required to pay a fee equal to 0.75% of the
average unused Working Capital Facility, payable quarterly (the "Facility
Fee"). Borrowings under the Working Capital Facility totaled $550,000 and
$2,550,000 at December 31, 1997 and 1998, respectively.

   In January and March 1999, the terms of the Working Capital Facility were
further amended whereby eMed can borrow up to $4,000,000, subject to certain
limitations, through September 30, 1999, at which time all outstanding
principal and interest is due. The amended interest rate on outstanding
borrowings fluctuates monthly between the bank's prime rate plus 0.5% to 2.0%
based on certain financial ratios and the Facility Fee was increased to 1.0%.
Additionally, the amended Working Capital Facility requires eMed to raise $2.0
million of additional capital by June 30, 1999. This additional capital was
obtained as discussed in Note 7.

   Borrowings under the Equipment Facility bear interest, payable monthly, at
the bank's prime rate plus 1.0% (8.8% at December 31, 1998). In April 1998, the
terms of the Equipment Facility were amended whereby eMed could borrow up to
$750,000, subject to certain limitations. At December 31, 1998, outstanding
borrowings of $583,252 under the Equipment Facility converted to a three-year
term loan payable in 36 monthly installments of principal and interest.

                                      F-11
<PAGE>

                         eMed Technologies Corporation

                   Notes to Financial Statements--(Continued)


   As of December 31, 1998, future minimum principal payments under the
Equipment Facility are as follows:

<TABLE>
<CAPTION>
                                                                    Year ending
                                                                    December 31,
                                                                    ------------
   <S>                                                              <C>
   1999............................................................   $247,359
   2000............................................................    247,359
   2001............................................................     88,534
                                                                      --------
                                                                      $583,252
                                                                      ========
</TABLE>

7. Preferred Stock

   Shares authorized, issued and outstanding and the carrying values of eMed's
preferred stock are as follows:

<TABLE>
<CAPTION>
                                                      December 31,
                                                   ------------------- June 30,
                                                     1997      1998      1999
                                                   --------- --------- ---------
   <S>                                             <C>       <C>       <C>
   Series B:
    716 shares authorized, issued and outstanding
    at December 31, 1997 and 1998 and June 30,
    1999 ........................................  $ 700,228  $700,228 $ 700,228
   Series C:
    450 shares authorized, issued and outstanding
    at December 31, 1997 and 1998 and June 30,
    1999 ........................................  2,245,000 2,245,000 2,245,000
   Series E:
    345 shares authorized at December 31, 1997
    and 1998 and June 30, 1999; 344 shares issued
    and outstanding at December 31, 1997 and 1998
    and June 30, 1999 ...........................  1,566,656 1,566,656 1,566,656
   Series F:
    1,000 shares authorized, issued and
    outstanding at December 31, 1997 and 1998 and
    June 30, 1999 ...............................  1,000,000 1,000,000 1,000,000
   Series G:
    816 shares authorized, issued and outstanding
    at December 31, 1997 and 1998 and June 30,
    1999 ........................................  4,070,349 4,070,349 4,070,349
   Series H:
    400 shares authorized , issued and
    outstanding at December 31, 1997 and 1998 and
    June 30, 1999 ...............................  2,000,001 2,000,001 2,000,001
   Series J:
    8,140,000 shares authorized at December 31,
    1997 and 1998 and June 30, 1999; 7,730,909
    shares issued and outstanding at December 31,
    1997 and 1998 and June 30, 1999 .............  8,411,177 8,411,177 8,411,177
   Series K:
    No shares authorized, issued or outstanding
    at December 31, 1997; 1,785,800 and 4,145,000
    shares authorized at December 31, 1998 and
    June 30, 1999, respectively; 0 and 4,142,857
    shares issued and outstanding at December 31,
    1998 and June 30, 1999, respectively ........        --        --  5,797,466
   Undesignated:
    6,856,275 shares authorized at December 31,
    1997;
    5,070,475 shares authorized at December 31,
    1998;
    and 2,711,275 shares authorized at June 30,
    1999 ........................................        --        --        --
</TABLE>

                                      F-12
<PAGE>

                         eMed Technologies Corporation

                   Notes to Financial Statements--(Continued)


   The convertible preferred stock has the following characteristics:

Dividends

   No dividends have been declared or paid by eMed through December 31, 1998.
The holders of Series B, Series C, Series E, Series F, Series G and Series H
convertible preferred stock ("Series Preferred") are entitled to receive
noncumulative dividends whenever eMed declares a dividend on its common stock,
in such an amount as they would be entitled to receive if the convertible
preferred stock had been converted into common stock on the date the dividend
was declared. The holders of Series J convertible preferred stock ("Series J")
are entitled to receive noncumulative, annual cash dividends of $0.11 per share
when and if declared by eMed, in preference to the holders of Series Preferred
or common stock.

Voting

   The holders of Series Preferred and Series J are entitled to vote, together
with holders of common stock, as a single class on all matters. Each
stockholder is entitled to the number of votes equal to the number of shares of
common stock into which such holder's shares are convertible.

Conversion

   Each share of Series B, Series C, Series E, Series F, Series G, Series H,
and Series J convertible preferred stock may be converted at any time, at the
option of the stockholder, into 240, 952.38, 952.38, 2,000, 3,333.33, 3,333.33
and one shares of common stock, respectively, subject to certain anti-dilution
adjustments. All outstanding shares of Series Preferred automatically convert
into common stock, at their respective conversion rate, upon the closing of an
initial public offering of eMed's common stock or, in the case of Series H
convertible preferred stock and Series J, automatically upon the closing of an
initial public offering of eMed's common stock with gross proceeds of at least
$15,000,000 to eMed and at a price to the public of at least $3.00 per common
share.

Liquidation Preference

   In the event of any liquidation, dissolution or winding-up of eMed, the
holders of Series J are entitled to receive, prior to any distribution to
holders of Series Preferred or common stock, up to the amount of $1.10 per
share, plus any declared but unpaid dividends. After the payment of the full
liquidation preference of Series J, the holders of Series B, Series C, Series
E, Series F, Series G and Series H are entitled to receive, prior to any
distribution to holders of common stock, up to the amount of $1,000, $5,000,
$5,000, $1,000, $5,000 and $5,000 per share, respectively, plus any declared
but unpaid dividends. The aggregate liquidation preference of the convertible
preferred stock is approximately $20,265,000 at December 31, 1998.

Subsequent Preferred Stock Issuance

   In January and May 1999, eMed sold 4,142,857 shares of Series K Convertible
Preferred Stock ("Series K") for net proceeds of $5,797,466. Each share of
Series K is convertible into one share of common stock subject to certain anti-
dilution adjustments. The holders of Series K will participate on an as-
converted basis in any dividends paid on common stock and are entitled to vote
together with all other classes of voting stock as a single class on all
matters. The liquidation preference is equal to the issue price. In connection
with the Series K issuance, eMed issued 1,121,333 warrants to purchase common
stock at an exercise price of $0.01. The warrants expire in 2009.

8. Common Stock

   Each share of common stock entitles the holder to one vote on all matters
submitted to a vote of eMed's stockholders. Common stockholders are entitled to
receive dividends, if any, as may be declared by the Board of Directors,
subject to any preferential dividend rights of the preferred stockholders.

                                      F-13
<PAGE>

                         eMed Technologies Corporation

                   Notes to Financial Statements--(Continued)


Reserved Shares

   As of December 31, 1998 and June 30, 1999, eMed has 21,453,073 and
24,844,659 shares of common stock reserved for issuance upon the exercise of
common stock options and warrants and conversion of the outstanding convertible
preferred stock, respectively.

9. Stock Plans

   Prior to adoption of the 1994 Stock Plan described below, eMed granted
70,558 non-qualified stock options to certain employees, directors and
consultants of eMed of which 1,000 options have been exercised and 8,330 have
been canceled. The stock options vested at various dates through January 1998.

   In 1994, eMed adopted the 1994 Stock Plan (the "1994 Plan") which provides
for the grant of incentive stock options and non-qualified stock options, stock
awards and stock purchase rights for the purchase of shares of eMed's common
stock by officers, employees, consultants and directors of eMed. At December
31, 1998, the number of shares issuable pursuant to the 1994 Plan was
2,850,000. In February 1999, the stockholders approved an increase in the
number of shares issuable pursuant to the 1994 Plan to 4,350,000. The Board of
Directors is responsible for administration of the 1994 Plan. The Board
determines the term of each option, the option exercise price, the number of
shares for which each option is granted and the rate at which each option is
exercisable. Incentive stock options may be granted to any employee at an
exercise price per share of not less than the fair value per common share on
the date of the grant (not less than 110% of fair value in the case of holders
of more than 10% of eMed's voting stock) and with a term not to exceed ten
years from the date of the grant (five years for incentive stock options
granted to holders of more than 10% of eMed's voting stock).

   No compensation cost has been recognized for employee stock-based
compensation in 1996, 1997 or 1998. Had compensation cost attributable to the
1994 Plan and other options been determined based on the fair value of the
options at the grant date consistent with the provisions of FAS 123, eMed's net
loss and net loss per share would have been increased to the pro forma amounts
indicated below:

<TABLE>
<CAPTION>
                                               Year ended December 31,
                                         -------------------------------------
                                            1996         1997         1998
                                         -----------  -----------  -----------
   <S>                                   <C>          <C>          <C>
   Net loss
     As reported........................ $(3,745,761) $(5,625,169) $(5,112,954)
     Pro forma..........................  (3,782,260)  (5,653,283)  (5,180,199)
   Basic and diluted net loss per share
     As reported........................ $     (3.50) $     (5.19) $     (4.88)
     Pro forma..........................       (3.53)       (5.22)       (4.94)
</TABLE>

   Because the determination of the fair value of all options granted after
eMed becomes a public entity will include an expected volatility factor,
additional option grants are expected to be made subsequent to December 31,
1998, and most options vest over several years, the above pro forma effects are
not necessarily indicative of the pro forma effects on future years.

   Under SFAS No. 123, the fair value of each employee option grant is
estimated on the date of grant using the Black-Scholes option pricing model to
apply the minimum value method with the following weighted-average assumptions
used for grants made during the years ended December 31, 1996, 1997 and 1998:

<TABLE>
<CAPTION>
                                                     Year ended December 31,
                                                   ---------------------------
                                                    1996      1997      1998
                                                   -------   -------   -------
   <S>                                             <C>       <C>       <C>
   Expected option term (years)...................       5         5         5
   Risk-free interest rate........................     6.2%      6.4%      5.0%
   Dividend yield.................................     0.0%      0.0%      0.0%
</TABLE>


                                      F-14
<PAGE>

                         eMed Technologies Corporation

                   Notes to Financial Statements--(Continued)

   A summary of the status of eMed's stock options as of December 31, 1996,
1997 and 1998, and changes during the years then ended is presented below:

<TABLE>
<CAPTION>
                                                   Year ended December 31,
                          ----------------------------------------------------------------------------
                                   1996                      1997                      1998
                          ------------------------ ------------------------- -------------------------
                                      Weighted-                 Weighted-                 Weighted-
                                       average                   average                   average
                           Shares   exercise price  Shares    exercise price  Shares    exercise price
                          --------  -------------- ---------  -------------- ---------  --------------
<S>                       <C>       <C>            <C>        <C>            <C>        <C>
Outstanding at beginning
 of year................   265,085      $0.88        565,948      $0.48      1,224,472      $0.49
Granted.................   568,169      $0.50        795,687      $0.50      1,355,274      $0.50
Exercised...............   (27,834)     $0.50         (3,750)     $0.50        (79,988)     $0.50
Canceled................  (239,472)     $0.98       (133,413)     $0.50       (130,237)     $0.50
                          --------      -----      ---------      -----      ---------      -----
Outstanding at end of
 year...................   565,948      $0.48      1,224,472      $0.49      2,369,521      $0.50
                          ========      =====      =========      =====      =========      =====
Options exercisable at
 end of year............   390,060                   627,705                 1,131,257
                          ========                 =========                 =========
Weighted-average fair
 value of options
 granted during the
 year...................  $   0.13                 $    0.14                 $    0.14
                          ========                 =========                 =========
Options available for
 grant at end of year...   789,331                 1,600,522                   421,805
                          ========                 =========                 =========
</TABLE>

   The following table summarizes information about stock options outstanding
at December 31, 1998:

<TABLE>
<CAPTION>
                                               Weighted-average
                           Options                remaining                 Options
   Exercise price        outstanding           contractual life           exercisable
   --------------        -----------           ----------------           -----------
   <S>                   <C>                   <C>                        <C>
       $0.01                 15,952                  4.4                      15,952
       $0.42                 34,286                  4.1                      34,286
       $0.50              2,319,283                  7.5                   1,081,019
                          ---------                                        ---------
                          2,369,521                                        1,131,257
                          =========                                        =========
</TABLE>

Deferred Compensation

   During the six months ended June 30, 1999, eMed granted stock options to
purchase 425,750 shares of its common stock with an exercise price of $0.50 per
share and 1,323,250 shares of its common stock with an exercise price of $0.85
per share. eMed recorded deferred compensation relating to these options
totaling approximately $2,838,231, representing the differences between the
estimated fair market value of the common stock on the date of grant and the
exercise price. Compensation expense related to these options is being
amortized over the related vesting periods. For the six months ended June 30,
1999, eMed recorded approximately $240,000 of compensation expense related to
these options.

                                      F-15
<PAGE>

                         eMed Technologies Corporation

                   Notes to Financial Statements--(Continued)


10. Income Taxes

   Deferred tax assets consist of the following:

<TABLE>
<CAPTION>
                                                            December 31,
                                                       ------------------------
                                                          1997         1998
                                                       -----------  -----------
   <S>                                                 <C>          <C>
   Deferred tax assets:
     Net operating loss carryforwards................. $ 5,914,557  $ 7,532,342
     Other............................................     134,336      624,489
                                                       -----------  -----------
   Deferred tax assets................................   6,048,893    8,156,831
   Deferred tax asset valuation allowance.............  (6,048,893)  (8,156,831)
                                                       -----------  -----------
                                                       $       --   $       --
                                                       ===========  ===========
</TABLE>

   Realization of deferred tax assets is dependent upon the generation of
future taxable income. eMed has provided a valuation allowance for the full
amount of its deferred tax assets since realization of these future benefits is
not sufficiently assured.

   At December 31, 1998, eMed has net operating loss carryforwards of
approximately $18,371,000 to offset future federal taxable income. If not
utilized, these carryforwards will expire at various dates ranging from 2013 to
2018. Under the provisions of the Internal Revenue Code, certain substantial
changes in eMed's ownership may have limited, or may limit in the future, the
amount of net operating loss carryforwards which could be used annually to
offset future taxable income and income tax liability. The amount of any annual
limitation is determined based upon eMed's value prior to an ownership change.

11. 401(k) Plan

   During 1995, eMed established a defined contribution savings plan under
Section 401(k) of the Internal Revenue Code. This plan covers substantially all
employees who meet minimum age and service requirements and allows participants
to defer a portion of their annual compensation on a pre-tax basis. eMed
contributions to the plan may be made at the discretion of the Board of
Directors. There were no contributions made to the plan by eMed during the
years ended December 31, 1996, 1997 and 1998.

12. Commitments

Leases

   eMed leases office space and certain fixed assets under noncancelable
operating and capital leases. The future minimum lease commitments under all
noncancelable leases at December 31, 1998 are as follows:

<TABLE>
<CAPTION>
                                                             Operating  Capital
                                                               Lease    Leases
                                                             ---------- -------
   <S>                                                       <C>        <C>
   1999..................................................... $  641,239 $52,919
   2000.....................................................    584,980   6,966
   2001.....................................................    567,780     --
   2002.....................................................    520,465     --
                                                             ---------- -------
   Total minimum lease payments............................. $2,314,464  59,885
                                                             ==========
   Less--amount representing interest.......................              7,568
                                                                        -------
   Present value of minimum lease payments..................            $52,317
                                                                        =======
</TABLE>

   Total rent expense under noncancelable operating leases was approximately
$257,000, $287,000 and $562,000 in 1996, 1997 and 1998, respectively.

                                      F-16
<PAGE>

                       Report of Independent Accountants

To the Board of Directors and Stockholders of
eMed Technologies Corporation:

In our opinion, the accompanying balance sheet and the related statements of
operations and accumulated deficit and of cash flows present fairly, in all
material respects, the financial position of E-Systems Medical Electronics (a
division of Raytheon E-Systems, Inc.) at December 31, 1997 and November 23,
1998 and the results of its operations and its cash flows for the year ended
December 31, 1997 and for the period from January 1, 1998 through November 23,
1998 in conformity with generally accepted accounting principles. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards, which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for the
opinion expressed above.

PricewaterhouseCoopers LLP
Boston, Massachusetts
August 9, 1999

                                      F-17
<PAGE>

                         E-Systems Medical Electronics
                    (a division of Raytheon E-Systems, Inc.)

                                 Balance Sheet

<TABLE>
<CAPTION>
                                                    December 31,  November 23,
                                                        1997          1998
                                                    ------------  ------------
<S>                                                 <C>           <C>
Assets
Current assets:
  Cash............................................. $     90,888  $      1,009
  Accounts receivable, net of allowance for
   doubtful accounts of $46,000 and $150,000 at
   December 31, 1997 and November 23, 1998,
   respectively....................................    2,978,522     2,332,937
  Inventories......................................    1,175,196     2,430,573
  Prepaid expenses and other current assets........      363,432        54,653
                                                    ------------  ------------
    Total current assets...........................    4,608,038     4,819,172
Fixed assets, net..................................      681,576       205,398
Other assets.......................................       37,200           --
                                                    ------------  ------------
    Total assets................................... $  5,326,814  $  5,024,570
                                                    ============  ============
Liabilities and Accumulated Deficit
Current liabilities:
  Accounts payable................................. $  1,363,258  $  1,156,310
  Accrued employee benefits........................      253,010       161,798
  Accrued warranty.................................      200,000       200,000
  Other accrued expenses...........................      575,679       390,958
  Deferred revenue.................................      465,322       432,035
                                                    ------------  ------------
    Total current liabilities......................    2,857,269     2,341,101
Long-term payable to Raytheon......................   29,993,246    36,213,392
                                                    ------------  ------------
    Total liabilities..............................   32,850,515    38,554,493
Commitments (Note 7)
Accumulated deficit................................  (27,523,701)  (33,529,923)
                                                    ------------  ------------
    Total liabilities and accumulated deficit...... $  5,326,814  $  5,024,570
                                                    ============  ============
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-18
<PAGE>

                         E-Systems Medical Electronics
                    (a division of Raytheon E-Systems, Inc.)

                Statement of Operations and Accumulated Deficit

<TABLE>
<CAPTION>
                                                                   Period from
                                                                 January 1, 1998
                                                    Year ended       through
                                                   December 31,   November 23,
                                                       1997           1998
                                                   ------------  ---------------
<S>                                                <C>           <C>
Revenue........................................... $ 15,006,266   $ 11,217,121
Cost of revenue...................................   16,055,320      9,928,411
                                                   ------------   ------------
  Gross margin....................................   (1,049,054)     1,288,710
                                                   ------------   ------------
Operating expenses:
  Research and development........................    2,369,445      3,365,301
  Sales and marketing.............................    3,145,504      2,599,950
  General and administrative......................    2,277,301      1,323,836
                                                   ------------   ------------
    Total operating expenses......................    7,792,250      7,289,087
                                                   ------------   ------------
Loss from operations..............................   (8,841,304)    (6,000,377)
Other expense.....................................      (80,895)        (5,845)
                                                   ------------   ------------
  Net loss........................................   (8,922,199)    (6,006,222)
Accumulated deficit, beginning of period..........  (18,601,502)   (27,523,701)
                                                   ------------   ------------
Accumulated deficit, end of period................ $(27,523,701)  $(33,529,923)
                                                   ============   ============
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-19
<PAGE>

                         E-Systems Medical Electronics
                    (a division of Raytheon E-Systems, Inc.)

                            Statement of Cash Flows
                          Increase (Decrease) in Cash

<TABLE>
<CAPTION>
                                                                  Period from
                                                                January 1, 1998
                                                   Year ended       through
                                                  December 31,   November 23,
                                                      1997           1998
                                                  ------------  ---------------
<S>                                               <C>           <C>
Cash flows from operating activities:
 Net loss........................................ $ (8,922,199)  $ (6,006,222)
 Adjustments to reconcile net loss to net cash
  (used in) provided by operating activities:
  Depreciation...................................      649,650        517,453
  Loss on disposal of fixed assets...............          --           3,730
  Allocation of costs by Raytheon................    5,057,882      3,551,205
  Changes in operating assets and liabilities:
   Accounts receivable...........................    2,132,522        645,585
   Inventories...................................      834,282     (1,255,377)
   Prepaid expenses and other current assets.....     (346,327)       308,779
   Accounts payable..............................      815,510       (206,948)
   Accrued employee benefits.....................       23,112        (91,212)
   Accrued warranty..............................      118,300            --
   Other accrued expenses........................      463,955       (184,721)
   Deferred revenue..............................     (611,628)       (33,287)
   Cash provided by Raytheon.....................   18,406,307     15,008,634
   Cash remitted to Raytheon.....................  (17,222,106)   (12,339,693)
                                                  ------------   ------------
    Net cash (used in) provided by operating
     activities..................................    1,399,260        (82,074)
                                                  ------------   ------------
Cash flows from investing activities:
 Purchases of fixed assets.......................     (629,604)       (45,005)
 Change in other assets..........................      (37,200)        37,200
                                                  ------------   ------------
    Net cash used in investing activities........     (666,804)        (7,805)
                                                  ------------   ------------
Cash flows from financing activities:
 Cash paid in reorganization (Note 1)............   (9,545,942)           --
                                                  ------------   ------------
Decrease in cash.................................   (8,813,486)       (89,879)
Cash, beginning of period........................    8,904,374         90,888
                                                  ------------   ------------
Cash, end of period.............................. $     90,888   $      1,009
                                                  ============   ============
</TABLE>

Supplemental cash flow disclosure:

   No cash was paid for interest or taxes for the year ended December 31, 1997
or for the period from January 1, 1998 through November 23, 1998.

   The accompanying notes are an integral part of these financial statements.

                                      F-20
<PAGE>

     E-Systems Medical Electronics (a division of Raytheon E-Systems, Inc.)

                         Notes to Financial Statements

1. Organization and Nature of Business

   E-Systems Medical Electronics markets and sells electronic medical imaging
systems and provides related services to healthcare providers primarily within
the United States. E-Systems Medical Electronics operates in one business
segment.

   E-Systems Medical Electronics was established as a wholly owned subsidiary
of E-Systems. In 1995, E-Systems was acquired by Raytheon Company ("Raytheon")
and subsequently became Raytheon E-Systems, Inc., a wholly owned subsidiary of
Raytheon. In February 1997, E-Systems Medical Electronics was reorganized as a
division of Raytheon E-Systems, Inc. As part of the reorganization, the assets,
liabilities and capital of E-Systems Medical Electronics were transferred to
Raytheon E-Systems, Inc. E-Systems Medical Electronics operated as a division
of Raytheon E-Systems, Inc. from the date of transfer through November 23,
1998.

2. Summary of Significant Accounting Policies

Cash

   E-Systems Medical Electronics maintains minimal levels of cash. Cash needs
are funded by Raytheon and cash receipts are remitted to Raytheon on a regular
basis.

Fair Value of Financial Instruments

   The carrying amount of E-Systems Medical Electronics's financial
instruments, which include cash, accounts receivable, accounts payable, accrued
expenses and long-term payable, approximate their fair values at December 31,
1997 and November 23, 1998.

Revenue Recognition, Significant Customers and Concentration of Credit Risk

   Revenue from the sale of electronic medical imaging systems and equipment is
recognized upon shipment to the customer provided that the risk of loss has
passed to the customer and collection of the related receivable is probable.
Service revenue, consisting of installation, training, and support services, is
recognized as the work is performed.

   Financial instruments that potentially expose E-Systems Medical Electronics
to concentration of credit risk include accounts receivable. E-Systems Medical
Electronics performs ongoing evaluations of customers' financial condition and
does not generally require collateral. At December 31, 1997 and November 23,
1998, accounts receivable from one customer accounted for 13% and 26%,
respectively, of the total amounts due to E-Systems Medical Electronics.

   In 1997, sales with two customers accounted for approximately 15% and 11% of
E-Systems Medical Electronics's total revenue. In 1998, sales with one customer
accounted for approximately 12% of E-Systems Medical Electronics's total
revenue.

Inventories

   Inventories are stated at the lower of cost or market, cost being determined
using the first-in, first-out (FIFO) method.

                                      F-21
<PAGE>

     E-Systems Medical Electronics (a division of Raytheon E-Systems, Inc.)

                   Notes to Financial Statements--(Continued)


Fixed Assets

   Fixed assets are recorded at cost and depreciated using the straight-line
method over their estimated useful lives. Repair and maintenance costs are
expensed as incurred.

Advertising Costs

   Advertising costs are charged to operations as incurred. Advertising costs
were approximately $121,000 and $32,000 in the year ended December 31, 1997 and
the period ended November 23, 1998, respectively.

Use of Estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates.

Income Taxes

   As a division of Raytheon, E-Systems Medical Electronics does not operate as
a stand-alone taxable entity; however, for purposes of these financial
statements, income tax information has been calculated in accordance with
Statement of Accounting Standards No. 109, "Accounting for Income Taxes", as if
E-Systems Medical Electronics were a stand-alone taxable entity (Note 6).

Recently Issued Accounting Pronouncements

   In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." The new standard establishes accounting
and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts, (collectively referred to
as derivatives) and for hedging activities. In June 1999, the FASB issued SFAS
No. 137 which deferred the effective date of SFAS No. 133 for one year. SFAS
No. 133 is now effective for all fiscal quarters of fiscal years beginning
after June 15, 2000. E-Systems Medical Electronics does not expect SFAS No. 133
to have a material effect on its financial position or results of operations.

   In April 1998, the AcSEC issued SoP 98-5, "Reporting on the Costs of Start-
Up Activities." Start-up activities are defined broadly as those one-time
activities related to the opening of a new facility, introducing a new product
or service, conducting business in a new territory, conducting business with a
new class of customer, commencing some new operation or organizing a new
entity. SoP 98-5 requires that the cost of start-up activities be expensed as
incurred. SoP 98-5 is effective for E-Systems Medical Electronics beginning in
1999, and E-Systems Medical Electronics does not expect adoption of this SoP to
have a material effect on its financial position or results of operations.

3. Inventories

<TABLE>
<CAPTION>
                                           December 31, 1997 November 23, 1998
                                           ----------------- -----------------
   <S>                                     <C>               <C>
     Raw materials and purchased
      components..........................    $1,053,037        $2,430,573
     Work-in-process......................        91,646               --
     Finished goods.......................        30,513               --
                                              ----------        ----------
                                              $1,175,196        $2,430,573
                                              ==========        ==========
</TABLE>

                                      F-22
<PAGE>

     E-Systems Medical Electronics (a division of Raytheon E-Systems, Inc.)

                   Notes to Financial Statements--(Continued)


4. Fixed Assets

<TABLE>
<CAPTION>
                                  Estimated
                             Useful life (years) December 31, 1997 November 23, 1998
                             ------------------- ----------------- -----------------
   <S>                       <C>                 <C>               <C>
   Furniture and fixtures..            5            $   70,330        $   63,156
   Office equipment and
    computers..............            3               613,085           620,720
   Electronic imaging
    equipment..............            3             2,368,227         2,231,065
                                                    ----------        ----------
                                                     3,051,642         2,914,941
   Less -- Accumulated
    depreciation...........                          2,370,063         2,709,543
                                                    ----------        ----------
                                                    $  681,579        $  205,398
                                                    ==========        ==========
</TABLE>

5. Intercompany Transactions

   E-Systems Medical Electronics had a liability due to Raytheon in the amount
of $29,993,246 and $36,213,392 at December 31, 1997 and November 23, 1998,
respectively. The average balance of the liability due to Raytheon during the
year ended December 31, 1997 and the period ended November 23, 1998 was
$29,303,294 and $32,377,065, respectively. The liability due to Raytheon
results from cash transfers between E-Systems Medical Electronics and Raytheon
and the allocation of costs to E-Systems Medical Electronics consisting of
direct costs, such as insurance premiums, payroll services and legal services,
and other allocated services. Other allocated services consist of indirect
costs related to E-Systems Medical Electronics, such as corporate governance
and other general and administrative activities. Such allocations are based
upon estimated support provided to E-Systems Medical Electronics. Management
believes these estimates are reasonable. No interest has been charged on
intercompany liabilities.

   The following table summarizes intercompany transactions during the year
ended December 31, 1997 and the period January 1, 1998 through November 23,
1998

<TABLE>
   <S>                                                           <C>
   Balance at December 31, 1996................................. $ 23,751,163
     Allocation of costs to E-Systems Medical Electronics.......    5,057,882
     Cash transferred from Raytheon to E-Systems Medical
      Electronics...............................................   18,406,307
     Cash transferred from E-Systems Medical Electronics to
      Raytheon..................................................  (17,222,106)
                                                                 ------------
   Balance at December 31, 1997.................................   29,993,246
     Allocation of costs to E-Systems Medical Electronics.......    3,551,205
     Cash transferred from Raytheon to E-Systems Medical
      Electronics...............................................   15,008,634
     Cash transferred from E-Systems Medical Electronics to
      Raytheon..................................................  (12,339,693)
                                                                 ------------
   Balance at November 23, 1998................................. $ 36,213,392
                                                                 ============
</TABLE>

6. Income Taxes

   Deferred tax assets are comprised of the following:

<TABLE>
<CAPTION>
                                                     December 31,  November 23,
                                                         1997          1998
                                                     ------------  ------------
   <S>                                               <C>           <C>
   Deferred tax assets:
     Net operating loss carryforwards............... $ 6,062,000   $ 8,482,000
     Other..........................................      19,000        62,000
                                                     -----------   -----------
   Deferred tax assets..............................   6,081,000     8,544,000
   Deferred tax asset valuation allowance...........  (6,081,000)   (8,544,000)
                                                     -----------   -----------
                                                     $       --    $       --
                                                     ===========   ===========
</TABLE>

                                      F-23
<PAGE>

     E-Systems Medical Electronics (a division of Raytheon E-Systems, Inc.)

                   Notes to Financial Statements--(Continued)


   Realization of deferred tax assets is dependent upon the generation of
future taxable income. E-Systems Medical Electronics has provided a valuation
allowance for the full amount of its deferred tax assets since realization of
these future benefits is not sufficiently assured.

7. Commitments

Leases

   E-Systems Medical Electronics leases office space under noncancelable
operating leases. Future minimum lease payments under these leases are as
follows:

<TABLE>
<CAPTION>
                                                                    Year ending
                                                                    December 31,
                                                                    ------------
   <S>                                                              <C>
     1999..........................................................   $73,191
     2000..........................................................    20,483
     2001..........................................................       274
                                                                      -------
       Total minimum lease payments................................   $93,948
                                                                      =======
</TABLE>

   Total rent expense was approximately $579,348 and $538,683 in 1997 and 1998,
respectively.

8. Subsequent Event

   On November 23, 1998, E-Systems Medical Electronics was purchased by eMed
Technologies Corporation for $3,200,000. The acquisition was funded by a
$2,200,000 note payable to Raytheon and $1,000,000 in cash.


                                      F-24
<PAGE>

              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS

   The following unaudited pro forma statement of operations gives effect to
the acquisition by eMed Technologies Corporation ("eMed") of E-Systems Medical
Electronics, a division of Raytheon E-Systems, Inc., in a transaction accounted
for as a purchase. The unaudited pro forma statement of operations is based on
the individual statements of operations of eMed and E-Systems Medical
Electronics appearing elsewhere in this registration statement, and combines
the results of operations of eMed and of E-Systems Medical Electronics
(acquired by eMed as of November 23, 1998) for the year ended December 31, 1998
as if the acquisition occurred on January 1, 1998. The unaudited pro forma
statement of operations for the year ended December 31, 1998 should be read in
conjunction with the historical financial statements and notes thereto of eMed
and E-Systems Medical Electronics included elsewhere in this registration
statement.

   The pro forma information is presented for illustrative purposes only and is
not indicative of the operating results that would have occurred had the
acquisition been consummated at the beginning of the period presented, nor is
it indicative of future operating results.

                   Pro Forma Combined Statement of Operations
                          Year ended December 31, 1998
                                  (Unaudited)

<TABLE>
<CAPTION>
                                        E-Systems
                                         Medical     Pro forma     Pro forma
                             eMed      Electronics  Adjustments     Combined
                          -----------  -----------  -----------   ------------
<S>                       <C>          <C>          <C>           <C>
Revenue.................  $12,594,167  $11,217,121  $(3,103,244)a $ 20,708,044
Cost of Revenue.........    8,976,139    9,928,411   (3,093,517)a   15,811,033
                          -----------  -----------  -----------   ------------
  Gross margin..........    3,618,028    1,288,710       (9,727)     4,897,011
                          -----------  -----------  -----------   ------------
Operating expenses:
  Research and develop-
   ment.................    2,361,430    3,365,301          --       5,726,731
  Sales and marketing...    3,498,169    2,599,950          --       6,098,119
  General and adminis-
   trative..............    2,722,340    1,323,836        7,704 b    4,053,880
                          -----------  -----------  -----------   ------------
    Total operating ex-
     penses.............    8,581,939    7,289,087        7,704     15,878,730
                          -----------  -----------  -----------   ------------
Loss from operations....   (4,963,911)  (6,000,377)     (17,431)   (10,981,719)
Interest expense, net...     (105,611)         --      (321,056)c     (426,667)
Other expense...........      (43,432)      (5,845)         --         (49,277)
                          -----------  -----------  -----------   ------------
  Net loss..............  $(5,112,954) $(6,006,222) $  (338,487)  $(11,457,663)
                          ===========  ===========  ===========   ============
Pro forma basic and di-
 luted net loss per
 share..................  $     (4.88)         --           --    $     (10.93)
Shares used in computing
 pro forma basic
and diluted net loss per
 share..................    1,048,678          --           --       1,048,678
</TABLE>

                                      F-25
<PAGE>

              NOTES TO PRO FORMA COMBINED STATEMENT OF OPERATIONS
                                  (unaudited)

   The unaudited pro forma combined statement of operations gives effect to the
following pro forma adjustments necessary to reflect the acquisition as if it
had occurred on January 1, 1998:

  a. Elimination of revenue and cost of revenue directly associated with
    certain assets acquired by eMed as part of E-Systems Medical Electronics
    and classified as assets held for sale by eMed at December 31, 1998.
    These assets were subsequently sold in February 1999.

  b. Additional amortization of goodwill on a straight-line basis over 10
    years.

  c. Increase in interest expense on debt incurred in connection with the
    acquisition of E-Systems Medical Electronics. A change in the interest
    rate on variable rate debt by 1/8% would not have a material effect on
    the pro forma combined statement of operations.

                                      F-26
<PAGE>

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
Prospective investors may rely only on the information contained in this
prospectus. Neither eMed nor any underwriter has authorized any other person
to provide prospective investors with different or additional information.
This prospectus is not an offer to sell nor is it seeking an offer to buy
these securities in any jurisdiction where the offer or sale is not permitted.
The information contained in this prospectus is correct only as of the date of
this prospectus, regardless of the time of the delivery of this prospectus or
any sale of these securities.

                                ---------------
                               TABLE OF CONTENTS
                                ---------------

<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
Summary..................................................................   1
Risk Factors.............................................................   5
Use of Proceeds..........................................................  14
Dividend Policy..........................................................  14
Capitalization...........................................................  15
Dilution.................................................................  16
Selected Financial Data..................................................  17
Management's Discussion and Analysis of Financial Condition and Results
 of Operations...........................................................  18
Business.................................................................  25
Management...............................................................  34
Certain Transactions.....................................................  43
Description of Capital Stock.............................................  45
Shares Eligible for Future Sale..........................................  48
Underwriting.............................................................  50
Legal Matters............................................................  52
Experts..................................................................  52
Where You Can Find Additional Information................................  52
Index to Financial Statements............................................ F-1
</TABLE>

                    Dealer Prospectus Delivery Obligation:

Until      , 1999 (25 days after the date of this prospectus), all dealers
that buy, sell, or trade these shares of common stock, whether or not
participating in this offering, may be required to deliver a prospectus. This
is in addition to the dealers' obligation to deliver a prospectus when acting
as underwriters and with respect to their unsold allotments or subscriptions.
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------


                                      Shares


                               eMed Technologies
                                  Corporation


                                 Common Stock

                                ---------------
                                  PROSPECTUS
                                ---------------

                           Bear, Stearns & Co. Inc.

                         Donaldson, Lufkin & Jenrette

                                ---------------

                                   SG Cowen

                            Wit Capital Corporation


                                         , 1999

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution

   The following table sets forth the various expenses in connection with the
sale and distribution of the securities being registered, other than the
underwriting discounts and commissions. All amounts shown are estimates, except
the Securities and Exchange Commission registration fee and the National
Association of Securities Dealers, Inc. filing fee.

<TABLE>
<CAPTION>
   Item                                                                 Amount
   ----                                                                 -------
   <S>                                                                  <C>
   Securities and Exchange Commission Registration Fee................. $15,985
   National Association of Securities Dealers Filing Fee...............   6,250
   Nasdaq National Market Listing Fee..................................    *
   Blue Sky Fees and Expenses..........................................    *
   Transfer Agent and Registrar Fees...................................    *
   Accounting Fees and Expenses........................................    *
   Legal Fees and Expenses.............................................    *
   Printing Expenses...................................................    *
   Miscellaneous.......................................................    *
                                                                        -------
     Total............................................................. $
                                                                           *
                                                                        =======
</TABLE>
--------
* To be filed by amendment

Item 14. Indemnification of Directors and Officers

   The Registrant's Amended and Restated Certificate of Incorporation provides
that the Registrant's Directors shall not be liable to the Registrant or its
stockholders for monetary damages for breach of fiduciary duty as a director,
except to the extent that the exculpation from liabilities is not permitted
under the Delaware General Corporation Law as in effect at the time such
liability is determined. The Amended and Restated By-Laws provide that the
Registrant shall indemnify its directors to the full extent permitted by the
laws of the State of Delaware. Each of the Registrant's Directors has entered
into an agreement with the Registrant whereby the Registrant has agreed to
indemnify such Director to the full extent permitted by the laws of the State
of Delaware.

Item 15. Recent Sales of Unregistered Securities

   The following information is furnished with regard to all Securities sold by
the Registrant within the past three years which were not registered under the
Securities Act.

     (a) From August 1, 1996 to August 17, 1999, the Registrant issued a
  total of 252,129 shares of common stock for an aggregate consideration of
  $126,065 pursuant to the exercise of stock options and warrants by
  employees, directors, consultants and their affiliates.

     (b) In June 1997, the Registrant sold $1,500,000 in principal amount of
  convertible subordinated notes for aggregate proceeds of $1,500,000. These
  notes were issued to Delphi Ventures III, L.P., Seaflower Health and
  Technology Fund, LLC and certain other private investors. These notes were
  automatically convertible, upon the Registrant's sale of new equity
  securities for gross proceeds of at least $1,500,000, into securities
  having the same price and terms as the new equity securities. Purchasers of
  the notes also received warrants to purchase an additional amount of the
  new equity securities having an aggregate purchase price of 30% of the
  amount of the purchaser's note, at the same price that such new equity
  securities were issued to other investors. The notes had a maturity date of
  October 31, 1997 and

                                      II-1
<PAGE>

  bore interest at the rate of 6% per annum. Accrued interest converted on
  the same terms as the principal amount of the notes. In September 1997,
  these notes were automatically converted into 1,384,460 shares of Series J
  preferred stock at a conversion price of $1.10 per share of Series J
  preferred stock. The warrants issued with the notes became warrants to
  purchase 409,091 shares of Series J preferred stock at an exercise price of
  $1.10 per share. The Series J preferred stock will be converted into
  7,730,909 shares of common stock and the Series J warrants will become
  warrants to purchase 409,091 shares of common stock upon the closing of
  this offering.

     (c) In September through December of 1997, the Registrant sold an
  aggregate of 6,346,449 shares of Series J preferred stock (excluding the
  shares issued upon the conversion of the notes described above) for
  aggregate proceeds of $6,981,094. These shares were issued to Bedrock
  Capital Partners, Pacific Venture Group, L.P., Bessemer Venture Partners IV
  L.P., and certain other private investors.

     (d) In July 1998, various investors entered into commitments with the
  Registrant to purchase shares of Series K preferred stock for an aggregate
  price of $2,500,000 if the Registrant notified them of its election to sell
  the shares. The investors who made these commitments also received warrants
  to purchase in the aggregate 483,333 shares of common stock at an exercise
  price of $.01 per share as consideration for their commitments.

     In January 1999, the Registrant elected to draw upon the initial
  investors' commitments to purchase Series K preferred stock and sold
  additional shares of Series K preferred stock together with warrants to
  purchase additional shares of our common stock at an exercise price of $.01
  per share to other investors. In the aggregate (including the securities
  discussed in the preceding paragraph), the Registrant issued 2,500,000
  shares of Series K preferred stock together with warrants to purchase
  676,667 shares of common stock for proceeds of $3,500,000. These shares and
  warrants were issued to Bedrock Capital Partners, Pacific Venture Group,
  L.P., Delphi Ventures III, L.P., Seaflower Bioventure Fund II, LLC,
  Bessemer Venture Partners IV L.P., and certain other private investors.

     In May 1999, the Registrant sold 1,642,856 additional shares of Series K
  preferred stock and warrants to purchase an additional 444,667 shares of
  common stock for aggregate proceeds of $2,300,000. These shares and
  warrants were issued to Zero Stage Capital VI, L.P. and certain other
  private investors.

   All of the above securities were issued in reliance upon the exemption from
registration provided by Section 4(2) of the Securities Act of 1933, as
amended, and Rule 506 of the Securities and Exchange Commission promulgated
thereunder, as transactions by an issuer not involving a public offering.

Item 16. Exhibits and Financial Statement Schedules

   The following is a list of exhibits filed as a part of this registration
statement.

   (a) Exhibits

<TABLE>
<CAPTION>
 Exhibit
 Number                               Description
 -------                              -----------
 <C>     <S>
  1      Form of underwriting agreement.*
  3.1    Form of Amended and Restated Certificate of Incorporation.*
  3.2    Form of Amended and Restated By-Laws.*
  4.1    Specimen Certificate for Common Stock.*
  5      Opinion of Ropes & Gray.*
 10.1    eMed 1994 Stock Plan.
 10.2    Securities Purchase Agreement dated as of September 30, 1997 between
         the Registrant and each of the investors named therein.
</TABLE>

                                      II-2
<PAGE>

<TABLE>
<CAPTION>
 Exhibit
 Number                                Description
 -------                               -----------
 <C>     <S>
 10.3    Investors Rights Agreement dated as of September 30, 1997 among the
         Registrant and each of the holders of the Company's Series J Preferred
         Stock parties thereto.
 10.4    Amendment No. 1 dated as of November 13, 1997 to the Investors Rights
         Agreement.
 10.5    Securities Purchase Agreement dated as of July 28, 1998 between the
         Registrant and each of the investors named therein.
 10.6    Amendment to Securities Purchase Agreement dated as of January 14,
         1999.
 10.7    Securities Purchase Agreement dated as of January 20, 1999 between the
         Registrant and each of the investors named therein.
 10.8    Amendment to the Securities Purchase Agreement dated as of May 7,
         1999.
 10.9    Registration Rights Agreement dated as of July 28, 1998 between the
         Registrant and the parties named therein.
 10.10   Acquisition Agreement dated as of November 23, 1998 by and between
         Raytheon E-Systems, Inc. and the Registrant.
 10.11   Commercial Lease as of September 26, 1997 by and between Hartwell
         Group LLC and the Registrant.
 10.12   Amendment 1 to Commercial Lease dated as of November 28, 1997.
 10.13   Employment Agreement dated as of March 31, 1999 by and between Scott
         S. Sheldon and the Registrant.
 10.14   Employment Agreement dated as of April 30, 1999 by and between Howard
         Pinsky and the Registrant.
 10.15   Form of Director Indemnity Agreement.
 10.16   Form of Director Work Product Agreement.
 10.17   Form of Director Confidentiality Agreement.
 10.18   Form of Common Stock Warrant.
 10.19   Form of Series K Common Stock Warrant.
 10.20   Form of Series J Preferred Warrant.
 23.1    Consent of Ropes & Gray (Exhibit 5).*
 23.2    Consent of PricewaterhouseCoopers LLP.
 23.3    Consent of PricewaterhouseCoopers LLP.
 24      Power of Attorney (included on page II-5).
 27.1    Financial Data Schedule.
</TABLE>
--------
* To Be Filed by Amendment

   (b) Financial Statement Schedules

   Schedule II--Valuation and Qualifying Accounts.

<TABLE>
<CAPTION>
                                 Balance at                          Balance at
                                beginning of Charged to                end of
Description                        period    Operations Deductions     period
-----------                     ------------ ---------- ----------   ----------
<S>                             <C>          <C>        <C>          <C>
Year ended December 31, 1996
 Reserves and allowances
  deducted from
  asset accounts...............
  Allowance for doubtful
   accounts....................   $   --       25,000        --       $ 25,000
Year ended December 31, 1997
 Reserves and allowances
  deducted from
  asset accounts ..............
  Allowances for doubtful
   accounts ...................   $25,000      10,000        --       $ 35,000
Year ended December 31, 1998
 Reserves and allowances
  dededucted from
  asset accounts ..............
  Allowances for doubtful
   accounts ...................   $35,000     460,000     (7,927)(1)  $487,073
</TABLE>
--------
   (1) Uncollectible accounts written off.

                                      II-3
<PAGE>

   All other schedules are omitted because they are not applicable or the
required information is shown in the other Financial Statements or Notes
thereto.

Item 17. Undertakings

   (a) Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the provisions described under "Item 14--Indemnification
of Directors and Officers" above, or otherwise, the Registrant has been advised
that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Securities Act and
is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the securities
being registered, the Registrant will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Securities Act and will be governed
by the final adjudication of such issue.

   (b) The undersigned Registrant hereby undertakes that:

     (1) For purposes of determining any liability under the Securities Act,
  the information omitted from the form of prospectus filed as part of this
  Registration Statement in reliance upon Rule 430A and contained in a form
  of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or
  497(h) under the Securities Act shall be deemed to be part of this
  Registration Statement as of the time it was declared effective.

     (2) For the purposes of determining any liability under the Securities
  Act, each post-effective amendment that contains a form of prospectus shall
  be deemed to be a new registration statement relating to the securities
  offered therein, and the offering of such securities at that time shall be
  deemed to be the initial bona fide offering thereof.

   (c) The undersigned Registrant hereby undertakes to provide to the
underwriter at the closing specified in the purchase agreements, certificates
in such denominations and registered in such names as required by the
underwriters to permit prompt delivery to each purchaser.

                                      II-4
<PAGE>

                                   SIGNATURES

   Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Lexington, MA on this
18th day of August 1999.


                                          eMed Technologies Corporation

                                                    /s/Scott S. Sheldon
                                          By: _________________________________
                                                     Scott S. Sheldon
                                                Chief Executive Officer and
                                                         President

                               Power of Attorney

   Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated. Each person whose signature appears
below hereby authorizes Scott S. Sheldon and Gary A. Lortie, jointly and
severally, with full power to each, to execute in the name and on behalf of
such person any amendment (including any post-effective amendment) to this
Registration Statement (or any other registration statement for the same
offering that is to be effective upon filing pursuant to Rule 462(b) under the
Securities Act) and to file the same, with exhibits thereto, and other
documents in connection therewith, making such changes in this Registration
Statement as the person(s) so acting deems appropriate, and appoints each of
such persons, each with full power of substitution, attorney-in-fact to sign
any amendment (including any post-effective amendment) to this Registration
Statement (or any other registration statement for the same offering that is to
be effective upon filing pursuant to Rule 462(b) under the Securities Act) and
to file the same, with exhibits thereto, and other documents in connection
therein.

   Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and the dates indicated.


<TABLE>
<CAPTION>
              Signature                          Title                   Date
              ---------                          -----                   ----

<S>                                    <C>                        <C>
         /s/Scott S. Sheldon           President, Chief Executive   August 18, 1999
______________________________________  Officer and Director
           Scott S. Sheldon

          /s/Gary A. Lortie            Chief Financial Officer      August 18, 1999
______________________________________
            Gary A. Lortie

        /s/James J. Bochnowski         Director                     August 18, 1999
______________________________________
         James J. Bochnowski

          /s/ Thomas B. Neff           Director                     August 18, 1999
______________________________________
            Thomas B. Neff

          /s/Thomas O. Pyle            Director                     August 18, 1999
______________________________________
            Thomas O. Pyle

        /s/Michael Schmertzler         Director                     August 18, 1999
______________________________________
         Michael Schmertzler

         /s/Donald E. Strange          Director                     August 18, 1999
______________________________________
          Donald E. Strange
</TABLE>


                                      II-5
<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
 Exhibit
 Number                                Description
 -------                               -----------
 <C>     <S>
  1      Form of underwriting agreement.*

  3.1    Form of Amended and Restated Certificate of Incorporation.*

  3.2    Form of Amended and Restated By-Laws.*

  4.1    Specimen Certificate for Common Stock.*

  5      Opinion of Ropes & Gray.*

 10.1    eMed 1994 Stock Plan.

 10.2    Securities Purchase Agreement dated as of September 30, 1997 between
         the Registrant and each of the investors named therein.

 10.3    Investors Rights Agreement dated as of September 30, 1997 among the
         Registrant and each of the holders of the Company's Series J Preferred
         Stock parties thereto.

 10.4    Amendment No. 1 dated as of November 13, 1997 to the Investors Rights
         Agreement.

 10.5    Securities Purchase Agreement dated as of July 28, 1998 between the
         Registrant and each of the investors named therein.

 10.6    Amendment to Securities Purchase Agreement dated as of January 14,
         1999.

 10.7    Securities Purchase Agreement dated as of January 20, 1999 between the
         Registrant and each of the investors named therein.

 10.8    Amendment to the Securities Purchase Agreement dated as of May 7,
         1999.

 10.9    Registration Rights Agreement dated as of July 28, 1998 between the
         Registrant and the parties named therein.

 10.10   Acquisition Agreement dated as of November 23, 1998 by and between
         Raytheon E-Systems, Inc. and the Registrant.

 10.11   Commercial Lease as of September 26, 1997 by and between Hartwell
         Group LLC and the Registrant.

 10.12   Amendment 1 to Commercial Lease dated as of November 28, 1997.

 10.13   Employment Agreement dated as of March 31, 1999 by and between Scott
         S. Sheldon and the Registrant.

 10.14   Employment Agreement dated as of April 30, 1999 by and between Howard
         Pinsky and the Registrant.

 10.15   Form of Director Indemnity Agreement.

 10.16   Form of Director Work Product Agreement.

 10.17   Form of Director Confidentiality Agreement.

 10.18   Form of Common Stock Warrant.

 10.19   Form of Series K Common Stock Warrant.

 10.20   Form of Series J Preferred Warrant.

 23.1    Consent of Ropes & Gray (Exhibit 5).*

 23.2    Consent of PricewaterhouseCoopers LLP.

 23.3    Consent of PricewaterhouseCoopers LLP.

 24      Power of Attorney (included on page II -5).

 27.1    Financial Data Schedule.
</TABLE>
--------
* To Be Filed by Amendment