---

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2005

Commission file number 0-9993

|MICROS   SYSTEMS, INC.                                  
|--------------------------------------------------------
|                                                        
|(Exact name of Registrant as specified in its   charter)

|MARYLAND                                          |  | 52-1101488                             
|------------------------------------------------- |  | ---------------------------------------
|                                                  |  |                                        
|(State of incorporation)                          |  | (I.R.S. Employer Identification Number)
|                                                  |  |                                        
|7031 Columbia Gateway Drive,   Columbia, Maryland |  | 21046-2289                             
|                                                  |  |                                        
|(Address of principal executive offices)          |  | (Zip code)                             

Registrants telephone number, including area code: 443-285-6000

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such report(s)), and (2) has been subject to such filing requirements for the past 90 days.

|YES
x | NO
o
|----- | ----

Indicate by check mark whether the Registrant is an Accelerated Filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).

|YES
x | NO
o
|----- | ----

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.):

|YES
o | NO
x
|----- | ----

As of October 31, 2005, there were issued and outstanding 38,323,055 shares of Registrants Common Stock at $0.0125 par value.

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES Form 10-Q
 For the three months ended September 30, 2005

Part I - Financial Information

Item 1.   Financial Statements

General

The information
contained in this report is furnished for the Registrant, MICROS Systems, Inc.,
and its subsidiaries (referred to collectively herein as MICROS or
the Company).  In the opinion of management, the information in
this report contains all adjustments, consisting only of normal recurring
adjustments, which are necessary for a fair statement of the results for the
interim periods presented.  The financial information presented herein
should be read in conjunction with the financial statements included in the
Registrants Annual Report filed on Form 10-K for the fiscal year ended
June 30, 2005, as filed with the Securities and Exchange Commission.

2

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES
 CONSOLIDATED BALANCE SHEETS
  (Unaudited, in thousands, except per share data)

|                                                                                                                                                     |  | September   30,   2005 |         | June 30,   2005 |  
|---------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------- | ------- | --------------- | -
|                                                                                                                                                     |  |                        |         |                 |  
|ASSETS                                                                                                                                               |  |                        |         |                 |  
|Current Assets:                                                                                                                                      |  |                        |         |                 |  
|Cash and cash   equivalents                                                                                                                          |  | $                      | 141,479 |                 | $
|Accounts   receivable, net of allowance for doubtful accounts of $17,377 at September   30, 2005 and $16,202 at June 30, 2005                        |  |                        | 133,259 |                 |  
|Inventory, net                                                                                                                                       |  |                        | 45,100  |                 |  
|Deferred income   taxes                                                                                                                              |  |                        | 10,492  |                 |  
|Prepaid   expenses and other current assets                                                                                                          |  |                        | 29,729  |                 |  
|                                                                                                                                                     |  |                        |         |                 |  
|Total current   assets                                                                                                                               |  |                        | 360,059 |                 |  
|                                                                                                                                                     |  |                        |         |                 |  
|Property, plant and equipment, net of   accumulated depreciation and amortization of $66,480 at September 30, 2005   and $64,725 at June 30, 2005    |  |                        | 21,244  |                 |  
|Deferred income taxes, non-current                                                                                                                   |  |                        | 18,176  |                 |  
|Goodwill, net                                                                                                                                        |  |                        | 86,514  |                 |  
|Intangible assets, net of accumulated   amortization of $2,559 at September 30, 2005 and $2,315 at June 30, 2005                                     |  |                        | 10,707  |                 |  
|Purchased and internally developed   software costs, net of accumulated amortization of $37,902 at September 30,   2005 and $36,062 at June 30, 2005 |  |                        | 39,454  |                 |  
|Other assets                                                                                                                                         |  |                        | 2,155   |                 |  
|                                                                                                                                                     |  |                        |         |                 |  
|Total assets                                                                                                                                         |  | $                      | 538,309 |                 | $
|                                                                                                                                                     |  |                        |         |                 |  
|LIABILITIES AND SHAREHOLDERS' EQUITY                                                                                                                 |  |                        |         |                 |  
|Current Liabilities:                                                                                                                                 |  |                        |         |                 |  
|Bank lines of   credit                                                                                                                               |  | $                      | 1,761   |                 | $
|Accounts   payable                                                                                                                                   |  |                        | 35,417  |                 |  
|Accrued   expenses and other current liabilities                                                                                                     |  |                        | 67,336  |                 |  
|Current portion   of capital lease obligations                                                                                                       |  |                        | 129     |                 |  
|Income taxes   payable                                                                                                                               |  |                        | 7,180   |                 |  
|Deferred income   taxes                                                                                                                              |  |                        | 84      |                 |  
|Deferred   service revenue                                                                                                                           |  |                        | 63,494  |                 |  
|                                                                                                                                                     |  |                        |         |                 |  
|Total current   liabilities                                                                                                                          |  |                        | 175,401 |                 |  
|                                                                                                                                                     |  |                        |         |                 |  
|Capital lease obligations, net of   current portion                                                                                                  |  |                        | 306     |                 |  
|Deferred income taxes, non-current                                                                                                                   |  |                        | 16,102  |                 |  
|Other non-current liabilities                                                                                                                        |  |                        | 6,230   |                 |  
|Commitments and contingencies                                                                                                                        |  |                        |         |                 |  
|Minority interests                                                                                                                                   |  |                        | 2,777   |                 |  
|                                                                                                                                                     |  |                        |         |                 |  
|Shareholders' Equity:                                                                                                                                |  |                        |         |                 |  
|Common stock,   $0.0125 par; authorized 50,000 shares; issued and outstanding 38,231 at  September 30, 2005 and 38,645 at June 30, 2005              |  |                        | 478     |                 |  
|Capital in   excess of par                                                                                                                           |  |                        | 80,889  |                 |  
|Retained   earnings                                                                                                                                  |  |                        | 251,673 |                 |  
|Accumulated   other comprehensive income                                                                                                             |  |                        | 4,453   |                 |  
|                                                                                                                                                     |  |                        |         |                 |  
|Total   shareholders' equity                                                                                                                         |  |                        | 337,493 |                 |  
|                                                                                                                                                     |  |                        |         |                 |  
|Total liabilities and shareholders'   equity                                                                                                         |  | $                      | 538,309 |                 | $
|                                                                                                                                                     |  |                        |         |                 |  

The accompanying notes are an integral part of the consolidated financial statements.

3

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data)

|                                                                                   |  | Three   Months Ended   September 30, |        
|---------------------------------------------------------------------------------- |  | ------------------------------------ | -------
|                                                                                   |  |                                      |        
|                                                                                   |  | 2005                                 |        
|                                                                                   |  |                                      |        
|Revenue:                                                                           |  |                                      |        
|Hardware                                                                           |  | $                                    | 44,053 
|Software                                                                           |  |                                      | 27,879 
|Service                                                                            |  |                                      | 80,072 
|                                                                                   |  |                                      |        
|Total   revenue                                                                    |  |                                      | 152,004
|                                                                                   |  |                                      |        
|Cost of sales:                                                                     |  |                                      |        
|Hardware                                                                           |  |                                      | 29,582 
|Software                                                                           |  |                                      | 5,801  
|Service                                                                            |  |                                      | 38,460 
|                                                                                   |  |                                      |        
|Total   cost of sales                                                              |  |                                      | 73,843 
|                                                                                   |  |                                      |        
|Gross   margin                                                                     |  |                                      | 78,161 
|                                                                                   |  |                                      |        
|Selling, general and   administrative expenses                                     |  |                                      | 51,234 
|Research and development   expenses                                                |  |                                      | 6,378  
|Depreciation and   amortization                                                    |  |                                      | 2,497  
|                                                                                   |  |                                      |        
|Total   operating expenses                                                         |  |                                      | 60,109 
|                                                                                   |  |                                      |        
|Income from operations                                                             |  |                                      | 18,052 
|                                                                                   |  |                                      |        
|Non-operating income (expense):                                                    |  |                                      |        
|Interest   income                                                                  |  |                                      | 825    
|Interest   expense                                                                 |  |                                      | (62    
|Other   (expense) income, net                                                      |  |                                      | (406   
|                                                                                   |  |                                      |        
|Total   non-operating income, net                                                  |  |                                      | 357    
|                                                                                   |  |                                      |        
|Income before taxes,   minority interests and equity in net earnings of affiliates |  |                                      | 18,409 
|                                                                                   |  |                                      |        
|Income tax provision                                                               |  |                                      | 5,983  
|                                                                                   |  |                                      |        
|Income before minority   interests and equity in net earnings of affiliates        |  |                                      | 12,426 
|                                                                                   |  |                                      |        
|Minority interests and   equity in net earnings of affiliates                      |  |                                      | (73    
|                                                                                   |  |                                      |        
|Net income (1)                                                                     |  | $                                    | 12,353 
|                                                                                   |  |                                      |        
|Net income per common share   (1):                                                 |  |                                      |        
|Basic                                                                              |  | $                                    | 0.32   
|Diluted                                                                            |  | $                                    | 0.30   
|                                                                                   |  |                                      |        
|Weighted-average number of   shares outstanding:                                   |  |                                      |        
|Basic                                                                              |  |                                      | 38,402 
|Diluted                                                                            |  |                                      | 40,575 

|                                                                                           
|-------------------------------------------------------------------------------------------
|                                                                                           
|(1) See Note 2, Share-based Compensation in Notes   to Consolidated Financial Statements.

The accompanying notes are an integral part of the consolidated financial statements.

4

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Condensed and unaudited, in thousands)

|                                                              |  | Three   Months Ended   September 30, |        
|------------------------------------------------------------- |  | ------------------------------------ | -------
|                                                              |  |                                      |        
|                                                              |  | 2005                                 |        
|                                                              |  |                                      |        
|Net cash flows provided by   operating activities:            |  | $                                    | 12,804 
|Cash flows from investing   activities:                       |  |                                      |        
|Purchases   of short-term investments                         |  |                                      |       
|Proceeds   from sales of short-term investments               |  |                                      |       
|Purchases   of property, plant and equipment                  |  |                                      | (2,090 
|Proceeds   from dispositions of property, plant and equipment |  |                                      |       
|Internally   developed software                               |  |                                      | (1,096 
|                                                              |  |                                      |        
|Net   cash used in investing activities                       |  |                                      | (3,186 
|                                                              |  |                                      |        
|Cash flows from financing   activities:                       |  |                                      |        
|Principal   payments on line of credit                        |  |                                      | (628   
|Proceeds   from lines of credit                               |  |                                      |       
|Net   increase (decrease) in capital lease obligations        |  |                                      | 22     
|Dividends   to miniority owners                               |  |                                      |       
|Repurchases   of stock                                        |  |                                      | (24,277
|Proceeds   from issuance of stock                             |  |                                      | 2,038  
|Windfall   tax benefits from stock option exercises           |  |                                      | 1,221  
|                                                              |  |                                      |        
|Net   cash used in financing activities                       |  |                                      | (21,624
|                                                              |  |                                      |        
|Effect of exchange rate   changes on cash                     |  |                                      | (36    
|                                                              |  |                                      |        
|Net (decrease) increase in   cash and cash equivalents        |  |                                      | (12,042
|                                                              |  |                                      |        
|Cash and cash equivalents at beginning of period              |  |                                      | 153,521
|                                                              |  |                                      |        
|Cash and cash equivalents   at end of period                  |  | $                                    | 141,479
|                                                              |  |                                      |        

The accompanying notes are an integral part of the consolidated financial statements.

5

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY For the Three Months Ended September 30, 2005 (Unaudited, in thousands)

|                                            |  | Common   Stock |        | Capital   in Excess   of Par |   | Retained   Earnings |   | Accumulated   Other   Comprehensive   Income |         | Total |  
|------------------------------------------- |  | -------------- | ------ | ---------------------------- | - | ------------------- | - | -------------------------------------------- | ------- | ----- | -
|                                            |  |                |        |                              |   |                    
|                                            |  |                |        |                              |   |                     |  
|                                            |  |                | Shares |                              |   | Amount              |   |                                              |         |       |  
|                                            |  |                |        |                              |   |                     |   |                                              |         |       |  
|Balance, June 30, 2005                      |  |                | 38,645 |                              | $ | 482                 |   | $                                            | 99,990  |       | $
|Comprehensive income:                       |  |                |        |                              |   |                     |   |                                              |         |       |  
|Net   income                                |  |                |        |                              |   |                     |   |                                              |         |       |  
|Foreign   currency translation adjustments  |  |                |        |                              |   |                     |   |                                              |         |       |  
|                                            |  |                |        |                              |   |                     |   |                                              |         |       |  
|Total   comprehensive income                |  |                |       |                              |   |                    |   |                                              |        |       |  
|Share-based compensation                    |  |                |        |                              |   |                     |   |                                              | 1,913   |       |  
|Stock issued upon exercise   of options     |  |                | 154    |                              |   | 2                   |   |                                              | 2,036   |       |  
|Repurchases of stock                        |  |                | (568   | )                            |   | (6                  | ) |                                              | (24,271 | )     |  
|Income tax benefit from   options exercised |  |                |        |                              |   |                     |   |                                              | 1,221   |       |  
|                                            |  |                |        |                              |   |                     |   |                                              |         |       |  
|Balance, September 30, 2005                 |  |                | 38,231 |                              | $ | 478                 |   | $                                            | 80,889  |       | $
|                                            |  |                |        |                              |   |                     |   |                                              |         |       |  

The accompanying notes are an integral part of the consolidated financial statements.

6

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the three months ended September 30, 2005

1.        Basis of Presentation

The accompanying consolidated financial statements of MICROS Systems, Inc. and its subsidiaries (collectively, the Company) have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC).  This Quarterly Report on Form 10-Q should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended June 30, 2005.

Certain information and footnote disclosures which are normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to SEC rules and regulations.  The information reflects all normal and recurring adjustments that, in the opinion of management, are necessary for a fair statement of the financial position of the Company, and its results of operations for the interim periods set forth herein.  The results for the three months ended September 30, 2005 are not necessarily indicative of the results to be expected for the full year or any future periods.

Certain previously reported amounts have been reclassified to conform to the current period presentation.  Auction rate securities totaling $8.0 million and $7.0 million were previously classified as cash and cash equivalents in the consolidated balance sheets at June 30, 2004 and September 30, 2004, respectively, are now classified as short term investments.  As a result of this change, the consolidated statement of cash flows for the three months ended September 30, 2004 reflects the gross purchases and sales of auction rate securities as investing activities rather than as a component of cash and cash equivalents.  This change in classification resulted in a $1.0 million reduction in net cash flows used in investing activities for the three months ended September 30, 2004.

All references to shares of common stock, share prices, per share amounts and stock plans for the three months ended September 30, 2004 have been retroactively restated for the January 2005 two-for-one stock split.

2.        Share-based compensation

The Company has incentive and non-qualified stock options outstanding that were granted to directors, officers, and other employees pursuant to authorization by the Board of Directors.  Currently, options are not granted to directors who are not employees of or consultants to the Company.  The exercise price of all options equals the market value on the date of the grant.  Substantially all of the options granted are exercisable pursuant to a three-year vesting schedule whereby one-third of the options vest upon the first anniversary of the grant, the second third of the options vest upon the second anniversary of the grant, and the final third of the options vest upon the third anniversary of the grant.  All outstanding options expire ten years from the date of grant.  The Company has authorized approximately 14.6 million shares for awards of options, of which approximately 1.2
million shares are available for future grants as of September 30, 2005.

Three months ended September 30, 2005:

In December 2004,
the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standard (SFAS) No. 123(R), Share-Based
Payment, a revision of SFAS No. 123, Accounting for Stock-Based
Compensation and superseding Accounting Principles Board (APB)
Opinion No. 25, Accounting for Stock Issued to Employees.  This
statement became effective July 1, 2005 for the Company and requires the Company
to expense the fair value of grants made under the stock option program over the
vesting period of the plans.  The Company adopted the Modified
Prospective Application transition method which does not result in
restatement of previously issued financial statements.  Awards that are
granted after this date were measured and non-cash compensation expense was
recognized in the consolidated statement of operations in accordance with SFAS
No. 123(R).  In addition, non-vested awards that were granted prior to the
effective date of SFAS No. 123(R) also result in recognition of non-cash
compensation expense.  The Company recognizes share-based compensation
expense ratably over the vesting period of options, adjusted for forfeiture
rate.

7

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the three months ended September 30, 2005

For the three months ended September 30, 2005, in accordance with SFAS No. 123(R), the Company recognized non-cash share-based compensation expense of approximately $1.9 million.  The expense was included in the consolidated statement of operations as follows:

|(in thousands)                              |  | Three   Months Ended   September 30, 2005 |      
|------------------------------------------- |  | ----------------------------------------- | -----
|                                            |  |                                           |      
|Selling, general and   administrative       |  | $                                         | 1,875
|Research and development                    |  |                                           | 38   
|                                            |  |                                           |      
|                                            |  |                                           |      
|Non-cash share-based   compensation expense |  | $                                         | 1,913
|                                            |  |                                           |      

For the three months
ended September 30, 2005, the total income tax benefit recognized in the
consolidated statement of operations for share-based compensation

recorded in accordance with SFAS No. 123(R) was approximately $0.6 million.  No compensation cost was capitalized.

The Company values stock options using the Black-Scholes option-pricing model which was developed for use in estimating the fair value of traded options that are fully transferable and have no vesting restrictions.  In determining the expected term, the Company separates groups of employees which have historically exhibited similar behavior in regards to option exercises and post-vesting cancellations.  The option-pricing models require the input of highly subjective assumptions such as listed below.  The volatility rates are based on historical stock prices.  The expected life of options granted are based on historical data, which is a partial option life cycle, adjusted for the remaining option life cycle by assuming ratable exercise of any unexercised vested options over the remaining term.  The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the
time of grant.  The total expense recorded in future periods will depend on several variables, including the number of share-based awards that vest, pre-vesting cancellation and the fair value of those vested awards.

The fair value of options was estimated on the date of grant using the following assumptions:

|                        |  | Three   Months Ended   September 30, 2005 |             
|----------------------- |  | ----------------------------------------- | ------------
|                        |  |                                           |             
|Expected volatility     |  |                                           | 34          
|Expected life           |  |                                           | 4.0   years 
|Expected dividend yield |  |                                           | 0           
|Risk-free interest rate |  |                                           | 3.9%   - 4.1

The following is a summary of option activity:

|(in thousands, except per share data and number of years) |  | Number   of   Shares |       | Weighted-   Average   Exercise   Price |   | Weighted-   Average   Remaining   Contractual   Term   (in years) |  | Aggregate   Intrinsic Value |    
|--------------------------------------------------------- |  | -------------------- | ----- | -------------------------------------- | - | ----------------------------------------------------------------- |  | --------------------------- | ---
|                                                          |  |                      |       |                                        |   |                                                                   |  |                             |    
|Outstanding at June 30,   2005                            |  |                      | 5,228 |                                        | $ | 19.28                                                             |  |                             |    
|Granted                                                   |  |                      | 28    |                                        | $ | 42.49                                                             |  |                             |    
|Exercised                                                 |  |                      | (154  | )                                      | $ | 13.23                                                             |  |                             |    
|Forfeited or expired                                      |  |                      | (3    | )                                      | $ | 17.87                                                             |  |                             |    
|                                                          |  |                      |       |                                        |   |                                                                   |  |                             |    
|Outstanding at September   30, 2005                       |  |                      | 5,099 |                                        | $ | 19.59                                                             |  |                             | 6.1
|                                                          |  |                      |       |                                        |   |                                                                   |  |                             |    
|Exercisable at September   30, 2005                       |  |                      | 3,549 |                                        | $ | 16.62                                                             |  |                             | 6.1

8

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the three months ended September 30, 2005

The weighted-average grant-date fair value of options granted during the three months ended September 30, 2005 was $13.86.  The total intrinsic value, the difference between the exercise price and the market price on the date of exercise, of options exercised during the period was approximately $4.6 million.

The following is a summary of the status of, and changes in non-vested shares:

|(in thousands, except per share data) |  | Number   of   Shares |       | Weighted-average   Grant-date   Fair Value |  
|------------------------------------- |  | -------------------- | ----- | ------------------------------------------ | -
|                                      |  |                      |       |                                            |  
|Non-vested at June 30, 2005           |  |                      | 1,536 |                                            | $
|Granted                               |  |                      | 28    |                                            | $
|Vested                                |  |                      | (12   | )                                          | $
|Cancelled                             |  |                      | (1    | )                                          | $
|                                      |  |                      |       |                                            |  
|Non-vested at September 30,   2005    |  |                      | 1,551 |                                            | $
|                                      |  |                      |       |                                            |  

As of September 30, 2005, there were approximately $11.5 million in share-based compensation costs related to non-vested awards not yet recognized in its consolidated statements of operations.  The cost is expected to be recognized over a weighted-average period of 1.9 years.  The total fair value of shares vested during the three months ended September 30, 2005 was approximately $0.1 million.

Cash received from options exercised during the three months ended September 30, 2005 was approximately $2.0 million.

Three months ended September 30, 2004:

For the three months ended September 30, 2004, the Company applied the intrinsic value based method of accounting prescribed by APB No. 25, Accounting for Stock Issued to Employees, in accounting for the stock option awards.  The Company had not recognized any related compensation expense in its consolidated statements of operations because the fair value of the stock underlying the options granted did not exceed the exercise price of the options on the date of grant.  If compensation expense had been determined based on the weighted-average estimate of the fair value of each option granted consistent with the provisions of the SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, the Companys net income would be reduced to pro forma amounts as follows:

|(in   thousands, except per share data)                                                                        |  | Three   Months Ended   September 30, 2004 |       
|-------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------- | ------
|                                                                                                               |  |                                           |       
|Net income  as reported                                                                                       |  | $                                         | 9,661 
|Deduct: total stock-based   employee compensation expense determined under the fair value method, net of   tax |  |                                           | (1,378
|                                                                                                               |  |                                           |       
|Net income - pro forma                                                                                         |  | $                                         | 8,283 
|                                                                                                               |  |                                           |       
|Basic net income per share:                                                                                    |  |                                           |       
|As   reported                                                                                                  |  | $                                         | 0.26  
|Pro   forma                                                                                                    |  | $                                         | 0.23  
|Diluted net income per   share:                                                                                |  |                                           |       
|As   reported                                                                                                  |  | $                                         | 0.25  
|Pro   forma                                                                                                    |  | $                                         | 0.21  

The Company valued stock options using the Black-Scholes option-pricing model which was developed for use in estimating the fair value of traded options that are fully transferable and have no vesting restrictions.  The option-pricing models require the input of highly subjective assumptions such as listed below.

9

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the three months ended September 30, 2005

The fair value of options granted was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:

|                        |  | Three   Months Ended    September 30, 2004 |            
|----------------------- |  | ------------------------------------------ | -----------
|                        |  |                                            |            
|Risk-free interest rate |  |                                            | 3.8        
|Expected life           |  |                                            | 6.0   years
|Expected volatility     |  |                                            | 48         
|Expected dividend yield |  |                                            | 0          

The weighted-average fair value of each option granted during the three months ended September 30, 2004 was $22.33.

3.        Inventory:

The components of inventory are as follows:

|(in thousands)  |  | September   30,   2005 |        | June 30,   2005 |  
|--------------- |  | ---------------------- | ------ | --------------- | -
|                |  |                        |        |                 |  
|Raw materials   |  | $                      | 8,145  |                 | $
|Work-in-process |  |                        | 230    |                 |  
|Finished goods  |  |                        | 36,725 |                 |  
|                |  |                        |        |                 |  
|                |  | $                      | 45,100 |                 | $
|                |  |                        |        |                 |  

The Company maintains a reserve for obsolescence for inventory in the amount of approximately $8.3 million at September 30, 2005 compared to approximately $7.4 million at June 30, 2005.

4.       Line of credit

Prior to July 29, 2005, the Company maintained two credit agreements (the Former Credit Agreements) that in the aggregate offered a $65.0 million multi-currency committed line of credit, which expired on July 31, 2005.  The lenders (the Lenders) under the Former Credit Agreements were Bank of America, N.A., Wachovia Bank, N.A., and US Bank.  The Former Credit Agreements were secured by all inventory and receivables located in the United States and the stock of certain of the Companys subsidiaries.

The interest rate under the Former Credit Agreements for U.S. dollar advances was at the Bank of America prime rate, plus an additional 25 to 150 basis points, depending upon the Companys consolidated earnings before interest, taxes, depreciation and amortization (EBITDA) for the immediately preceding four calendar quarters.  The interest rate for foreign currency advances was at the LIBOR rate for the applicable denominated currency, plus an additional 150 to 250 basis points, depending upon the Companys consolidated EBITDA for the immediately preceding four calendar quarters.  The Former Credit Agreements required that the Company pay insignificant commitment fees on the unused portion of the line of credit to the Lenders.  In addition, the Former Credit Agreements contained certain financial covenants and restrictions on the Companys ability to assume
additional debt and pay cash dividends.

Effective July 29, 2005, the Company (and its subsidiaries) entered into two new credit agreements (the New Credit Agreements) that in the aggregate offer a four-year $65.0 million multi-currency committed line of credit and expiring on July 31, 2009.  The Lenders under the New Credit Agreements are Bank of America, N.A., Wachovia Bank, N.A., and US Bank.  The facilities are secured by 65% of the capital stock of the Companys Ireland subsidiary and 100% of the capital stock of all other subsidiaries as well as all inventory and receivables located in the United States.

10

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the three months ended September 30, 2005

The interest rate under the New Credit Agreements is at the LIBOR rate plus 125 to 200 basis points, depending upon the Companys consolidated EBITDA for the immediately preceding four calendar quarters.  Under the terms of the New Credit Agreements, the Company paid certain upfront fees and arrangement fees totaling approximately $0.2 million.  Additionally, the Company is required to pay insignificant commitment fees on the unused portion of the line of credit to the Lenders.  The New Credit Agreements also contain certain financial covenants and restrictions on the Companys ability to assume additional debt, repurchase stock, sell subsidiaries, or acquire companies.  In case of an event of default, as defined in the New Credit Agreements, that is not cured within the applicable cure period (with respect to those defaults for which the New Credit Agreements provide a cure
period), the Lenders remedies include their ability to declare all outstanding loans, plus interest and other related amounts owed, to be immediately due and payable in full, and to pursue all rights and remedies available to them under the New Credit Agreements or under applicable law.  As of September 30, 2005, approximately $1.8 million is outstanding on the lines of credit.

5.       Recent accounting standards

FASB Staff Position No. 143-1

In June 2005, the FASB issued FASB Staff Position No. FAS 143-1 (FSP FAS 143-1), which provides guidance on accounting for electronic equipment waste obligations.  In particular, the new guidance specifies the appropriate accounting for obligations to dispose of historical waste  i.e., electronic waste obligations relating to equipment put on the market prior to August 13, 2005, as defined in the European Union Directive 2002/96/EC (the Directive).  Among other things, the Directive requires entities to provide for the treatment of waste electrical and electronic equipment and member states to adopt financing schemes for such treatment.  Under the framework established by the Directive, the responsibility to dispose of historical waste used by other than private household users (the Commercial Users) rests with the Commercial User. 
The FSP FAS 143-1 does not address the accounting for the disposal of waste related to equipment put on the market after August 13, 2005.  This guidance is effective for the first reporting period ending after the later of June 8, 2005 or the date of passage of legislation by an EU member state imposing the disposal obligation on a Commercial User or commercial producer.  At this time the Company is evaluating the potential impact of FSP FAS 143-1 on the Companys consolidated financial position and results of operation, but expects the FSP FAS 143-1 to not have a material effect on the Companys consolidated financial statements.

SFAS No. 154

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections.  This statement replaces APB Opinion No. 20, Accounting Changes, and SFAS No. 3, Reporting Accounting Changes in Interim Financial Statements, and changes the requirements for the accounting for and reporting of a change in accounting principle.  SFAS No. 154 applies to all voluntary changes in accounting principle and requires retrospective application to prior periods consolidated financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change.  This statement also requires that a change in depreciation, amortization, or depletion method for long-lived, non-financial assets be accounted for as a change in accounting estimate affected by a change in accounting
principle.  This statement is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005.  SFAS No. 154 is not expected to have a material effect on the Companys consolidated financial statements.

American Jobs Creation Act

On October 22, 2004, the American Jobs Creation Act (AJCA) was signed into law by President Bush.  The AJCA broadly impacts the Company in the following manner:

| |                                                                                                  | the phase out of the Extraterritorial Income   Exclusion Act of 2000 (ETI) over a three year period,
| | ------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------
| |                                                                                                  | the introduction of a qualified manufacturing   deduction, and                                        
| |                                                                                                  | a one-time election to repatriate foreign earnings   at reduced rates.                                
| |                                                                                                   |                                                                                                       
| | The passage of the AJCA resulted in issuance of the   following two FASB Staff Positions (FSP):

          FSP No. 109-1,   Application of SFAS No. 109, Accounting for Income Taxes, to the Tax   Deduction on Qualified Production Activities Provided by the American Jobs   Creation Act of 2004, was issued in the fourth quarter of 2004.  Under this FSP, the deduction will be   treated as a special deduction as described in SFAS No. 109.  As such, the impact of this deduction will   be reported in the period for which the deduction is claimed on the Companys   U.S. Federal income tax return.

11

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the three months ended September 30, 2005

           FSP No. 109-2,   Accounting and Disclosure Guidance for the Foreign Earnings Repatriation   Provision within the American Jobs Creation Act of 2004, was also issued in   the fourth quarter of 2004.  Under   this FSP, an enterprise is allowed time beyond the financial reporting period   of enactment to evaluate the effect of the new tax law on its plan for   applying SFAS No. 109.    Accordingly, income tax expense, if any, associated with any   repatriation under the Act will be provided in the Companys consolidated   financial statements in the quarter in which the required management and board   approvals have been completed.

At this time the Company is evaluating the potential impact of the legislation on the Companys consolidated financial position and results of operation, but expects a reduction in the effective tax rate in future periods from a qualified production activity deduction and/or foreign earnings repatriation.

6.       Net income per share

Basic net income per common share is computed by dividing net income by the weighted-average number of shares outstanding.  Diluted net income per share includes the dilutive effect of stock options.

A reconciliation of the weighted-average number of common shares outstanding assuming dilution is as follows:

|                                                             |  | Three   Months Ended   September 30, |       
|------------------------------------------------------------ |  | ------------------------------------ | ------
|                                                             |  |                                      |       
|(in thousands, except per share data)                        |  | 2005                                 |       
|                                                             |  |                                      |       
|Net income                                                   |  | $                                    | 12,353
|                                                             |  |                                      |       
|Average common shares   outstanding                          |  |                                      | 38,402
|Dilutive effect of   outstanding stock options               |  |                                      | 2,173 
|                                                             |  |                                      |       
|Average common shares   outstanding assuming dilution        |  |                                      | 40,575
|                                                             |  |                                      |       
|Basic net income per share                                   |  | $                                    | 0.32  
|                                                             |  |                                      |       
|Diluted net income per   share                               |  | $                                    | 0.30  
|                                                             |  |                                      |       
|Anti-dilutive weighted   shares excluded from reconciliation |  |                                      | 109   

7.        Segment reporting data

The Company develops, manufactures, sells and services point-of-sale computer systems, property management systems, central reservation and central information systems products for the hospitality industry and information technology solutions for the specialty and general merchandise retail industry.  The Company is organized and operates in two reportable segments: U.S. and International.  The International segment is primarily in Europe, the Pacific Rim and Latin America.  For purposes of applying SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, the Company views the U.S. and International segments separately in operating its business, although the products and services are similar for each segment.

12

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the three months ended September 30, 2005

A summary of the Companys reportable segments is as follows:

|                                                                                           |  | Three   Months Ended   September 30, |        
|------------------------------------------------------------------------------------------ |  | ------------------------------------ | -------
|                                                                                           |  |                                      |        
|(in thousands)                                                                             |  |                                      | 2005   
|                                                                                           |  |                                      |        
|Revenue (1):                                                                               |  |                                      |        
|U.S.                                                                                       |  | $                                    | 81,936 
|International                                                                              |  |                                      | 105,736
|Intersegment   eliminations                                                                |  |                                      | (35,668
|                                                                                           |  |                                      |        
|Total   revenue                                                                            |  | $                                    | 152,004
|                                                                                           |  |                                      |        
|Income before taxes,   minority interests and equity in net earnings of affiliates (1):    |  |                                      |        
|U.S.                                                                                       |  | $                                    | 3,255  
|International                                                                              |  |                                      | 44,015 
|Intersegment   eliminations                                                                |  |                                      | (28,861
|                                                                                           |  |                                      |        
|Total   income before taxes, minority interests and equity in net earnings of   affiliates |  | $                                    | 18,409 
|                                                                                           |  |                                      |        

|(in thousands)              |  | September   30,   2005 |         | June 30,   2005 |  
|--------------------------- |  | ---------------------- | ------- | --------------- | -
|                            |  |                        |         |                 |  
|Identifiable assets (2):    |  |                        |         |                 |  
|U.S.                        |  | $                      | 314,090 |                 | $
|International               |  |                        | 224,219 |                 |  
|                            |  |                        |         |                 |  
|Total   identifiable assets |  | $                      | 538,309 |                 | $
|                            |  |                        |         |                 |  

|   
|---
|(1)
|(2)

8.       Shareholders Equity

In fiscal year 2002, the Board of Directors authorized the purchase of up to two million shares of the Companys common stock.  During fiscal 2005, the Company purchased all remaining shares authorized under that plan.  In fiscal year 2005, the Board of Directors authorized the purchase of up to two million additional shares of the Companys common stock.  Since the inception of the repurchase programs, the Company has incurred less than $0.1 million in fees related to the programs.

A summary of the cumulative number of shares purchased and retired under both plans through September 30, 2005, is as follows:

|(in thousands except per share data)                      |  | Number of   Shares |       | Average   Purchase PricePer Share |   | Total    Purchase   Value | 
|--------------------------------------------------------- |  | ------------------ | ----- | --------------------------------- | - | ------------------------- | 
|                                                          |  |                    |       |                                   |   |                           | 
|Total shares purchased as of June 30, 2005                |  |                    | 2,497 |                                   | $ | 21.30                     | 
|Shares purchased from July   1, 2005  September 30, 2005 |  |                    | 568   |                                   | $ | 42.74                     | 
|                                                          |  |                    |       |                                   |   |                           | 
|Total shares purchased as   September 30, 2005            |  |                    | 3,065 |                                   | $ | 25.27                     | 
|                                                          |  |                    |       |                                   |   |                           | 

9.       Pension Benefits

On November 19, 2004, the Companys Board of Directors (with Messrs. A.L. Giannopoulos and Louis M. Brown, Jr. abstaining) authorized the establishment of a Supplemental Executive Retirement Plan (the SERP Plan), to provide designated officers and executives of the Company with benefits upon retirement effective as of August 25, 2004.  On April 27, 2005, the Companys Board of Directors (with A.L. Giannopoulos and Louis M. Brown, Jr. abstaining as a result of their participation in this plan) amended the SERP Plan, to provide for vesting of benefits in the event of a participants death.  The SERP Plan is accounted for in accordance with SFAS 87, Employers Accounting for Pensions.

13

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the three months ended September 30, 2005

The Board of Directors of the Company, in its sole discretion, selects the participants in the SERP Plan.  The Board may remove participants, or modify benefit accrual levels, for any participant who is not vested.  As of September 30, 2005, there were 14 participants in the SERP Plan.  Under the terms of the SERP Plan, participants who are vested (or their designated beneficiaries upon death) will receive 10 annual payments over nine years commencing 6 months after the earlier of death or retirement on or after age 62. 
Participants become vested after completing eight years of service with the Company and: (i) the participant attains age 62 (provided the person is employed by the Company on his or her 62nd birthday); or (ii) there is a change in control of the Company (which is defined in the SERP Plan to include, generally, the acquisition of 50% or more of the outstanding shares of common stock or the combined voting power of the securities of the Company entitled to vote generally in the election of directors, and other corporate transactions immediately after which persons who hold 50% of the outstanding voting securities entitled to vote generally in the election of directors of the surviving entity did not hold common stock of the Company prior to the transaction); or (iii) the participant dies prior to attaining age 62.  However, the value of benefits under the SERP Plan are not based on years of service.The payment amount is determined based on the
participants age at retirement or death and the base salary received by the participant during the 12 months immediately preceding his or her retirement or death.  The annual payment amounts are as follows: 18% of final pay if the participant retires after his 62nd birthday but before his 63rd birthday; 21% of final pay if the participant retires after his 63rd birthday but before his 64th birthday; 24% of final pay if the participant retires after his 64th birthday but before his 65th birthday; and 30% of final pay if the participant retires after his 65th birthday.

Commencing in July 2005, the Company has funded the benefits under the plan with corporate owned life insurance policies, whose assets are subject to the claims of creditors of the Company.

Total components of net period pension cost for the three months ended September 30, 2005 and 2004 include the following:

|                                     |  | Three   Months Ended   September 30, |    
|------------------------------------ |  | ------------------------------------ | ---
|                                     |  |                                      |    
|(in   thousands)                     |  | 2005                                 |    
|                                     |  |                                      |    
|Service cost                         |  | $                                    | 127
|Interest cost                        |  |                                      | 124
|Amortization of prior   service cost |  |                                      | 124
|                                     |  |                                      |    
|Net   periodic pension cost          |  | $                                    | 375
|                                     |  |                                      |    

10.     The Company is and has been involved in legal proceedings arising in the normal course of business.  The Company is of the opinion, based upon information available as of November 9, 2005, and the advice of counsel concerning pertinent legal matters, that any resulting liability should not have a material adverse effect on the Companys results of operations or financial position.

14

---



|Item 2. | Managements Discussion and   Analysis of Financial Condition and Results of Operations
|------- | ---------------------------------------------------------------------------------------

Forward-Looking Statements

The following
discussion and analysis of our financial condition and results of operations
should be read in conjunction with the condensed consolidated financial
statements and the related notes and other financial information included
elsewhere in this Quarterly Report on Form 10-Q.  The discussion and
analysis contains forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933, as amended (the Securities Act), and
Section 21E of the Securities Exchange Act of 1934, as amended (the
Exchange Act), which are made in reliance upon safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.  Our
actual results may differ materially from those anticipated in these
forward-looking statements and other forward-looking statements made in the
MICROS Annual Report on Form 10-K for the fiscal year ended June 30, 2005 and
elsewhere in this Quarterly Report on Form 10-Q as a result of specified
factors, including those set forth under the caption Factors that May
Affect Future Results.

Overview

We are a leading worldwide designer, manufacturer, marketer, and servicer of enterprise information solutions for the global hospitality and specialty retail industries. The information solutions consist of application-specific software and hardware systems, supplemented by a wide range of services.  Our enterprise solutions comprise three major areas:

| | Hotel information systems:           
| | -------------------------------------
| |                                     
| |                                     
| |                                      
| | Restaurant information systems:      
| |                                     
| |                                     
| |                                      
| | Specialty retail information systems:
| |                                     
| |                                     

We are also beginning to develop and distribute specialty information systems for use in the healthcare industry.  These systems include software products that help healthcare facilities manage their bed demand and foodservice operations.  In addition to our software enterprise solutions and hardware products, we offer a wide range of support services to our customers.  Services include installation, operator and manager training, on-site hardware maintenance, customized software development, application software support, credit card software support, help desk, systems configuration, network support and consulting.  We distribute our products and services directly and through our district and subsidiary offices, as well as through a network of independent dealers and distributors.  We operate in two segments for financial reporting purposes: U.S. and International.

The markets in which we operate are highly competitive.  We compete on various bases, including product functionality, service capabilities, price and geography.  There are at least 40 competitors worldwide that offer some form of sophisticated restaurant POS system, over 100 hotel systems competitors and over 50 retail systems competitors.  We believe that our competitive strengths include our established global distribution and service network, our ability to offer a broad array of hardware, software and service products to the hospitality and retail industry and our corporate focus on providing specialized information systems solutions.

We continued to experience growth in revenue and in net income
during the three months ended September 30, 2005 compared to the same period last year.  The increases in revenue reflect increases in software sales, several large account installations of hotel information systems and restaurant information systems, both in the U.S. and internationally, improved sales of the MICROS Workstation 4 hardware platform, and an increase in
support and installation revenues commensurated with increases in the overall customer base.

15

---



Results of Operations  First Quarter Comparisons(All prior period share data, including income per share, are presented on a stock split-adjusted basis)

We acquired JTECH Communications, Inc. (JTECH)
 in January, 2005.  Accordingly, our results for the three months ended September 30, 2005 include JTECH activity, which is not included in our results for the three months ended September 30, 2004.

Diluted net income per share increased to $0.30 in the three months ended September 30, 2005, including $0.03 per share due to share-based compensation expense of approximately $1.9 million  (see below for further discussion), compared to $0.25 in the same period last year.  The increase was primarily due to a 17.0% increase in sales volume, which coupled with approximately 130 basis points improvement in the overall margin contribution rate, resulted in an increase in gross margin contribution of approximately $13.0 million.  Sales continued to grow due to the strength of our products and services in the business markets we serve: hotels, restaurants, and specialty retail.  Service revenues remain strong as maintenance revenue and installation related revenues continue to grow as our volume increases.  Gross margin contribution rates from software and service revenue were significantly
improved with approximately 180 basis points and approximately 130 basis points improvements, respectively, compared to the same period last year.  Total operating expenses as a percent of total revenue was approximately 90 basis points higher when compared to the same period last year.  This increase was primarily due to approximately $1.9 million in share-based compensation expense
recorded in accordance with SFAS No. 123(R) during the three months ended September 30, 2005.  In addition, our overall tax rate decreased compared to the same period last year.

An analysis of the sales mix by reportable segments is as follows (total amounts are net of intersegment eliminations, based on location of the selling entity and includes export sales):

|               |  | Three   Months Ended September 30, |       
|-------------- |  | ---------------------------------- | ------
|               |  |                                    |       
|               |  | U.S.                               |       
|               |  |                                    |       
|(in thousands) |  | 2005                               |       
|               |  |                                    |       
|Hardware       |  | $                                  | 26,636
|Software       |  |                                    | 11,487
|Service        |  |                                    | 41,468
|               |  |                                    |       
|Total Revenue  |  | $                                  | 79,591
|               |  |                                    |       

An analysis of the total sales mix as a percent of total revenue is as follows:

|         |  | Three Months   Ended   September 30, |      
|-------- |  | ------------------------------------ | -----
|         |  |                                      |      
|         |  | 2005                                 |      
|         |  |                                      |      
|Hardware |  |                                      | 29.0 
|Software |  |                                      | 18.3 
|Service  |  |                                      | 52.7 
|         |  |                                      |      
|Total    |  |                                      | 100.0
|         |  |                                      |      

Revenue increased approximately $22.0 million, or 17.0% to approximately $152.0 million in the three months ended September 30, 2005 compared to the same period last year.  The increase is primarily due to increase in service and support revenues from expansion of our customer base coupled with recurring support revenue from existing customers.  The recurring support revenue contributed 52.3% and the installation revenue contributed 35.7% of the total service revenue increase.

16

---



U.S. segment sales increased approximately $10.2 million for the three months ended September 30, 2005, while the International segment sales increased approximately $11.9 million.  The increase in the U.S. sales was a result of the following (illustrated below as percent of the total change):

| |  | 62% - continued increases in service and support   revenues from expansion of our customer base coupled with recurring support   revenue from existing customers;               
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | 29% - increase in hardware sales due to acquisition of JTECH  in January 2005, partially offset by overall decrease
in other hardware sales of approximately $1.6 million; and  
| |  | 9% - increase in software sales due to overall sales   volume increases, particularly improved sales of our OPERA suite of products   and a large sale of mymicros.net software.

The increase in the International segment sales was a result of the following (illustrated below as percent of the total change):

| |  | 51% - continued increases in service and support   revenues from expansion of our customer base coupled with recurring support   revenue from existing customers;                                              
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | 34% - increase in software sales due to overall   sales volume increases, particularly improved sales of our OPERA suite of products in   connection with
installations   for several large hotel accounts, and
| |  | 15% - increase in hardware sales due to sales volume   increases, particularly Workstation 4.                                                                                                                  

An analysis of the cost of sales is as follows:

|                    |  | Three Months Ended September 30, |       
|------------------- |  | -------------------------------- | ------
|                    |  |                                  |       
|                    |  | 2005                             |       
|                    |  |                                  |       
|(in thousands)      |  | Cost of   Sales                  |       
|                    |  |                                  |       
|Hardware            |  | $                                | 29,582
|Software            |  |                                  | 5,801 
|Service             |  |                                  | 38,460
|                    |  |                                  |       
|Total Cost of Sales |  | $                                | 73,843
|                    |  |                                  |       

Cost of sales, as a percent of revenue, decreased to 48.6% in the three months ended September 30, 2005 compared to 49.9% in the same period last year.  Hardware cost of sales as a percent of related revenue increased approximately 50 basis points primarily as a result of an increased provision for inventory resulting from additional reserve for an older product, which will be replaced with the 2010 Workstation scheduled for release in fiscal year 2006, partially offset by an increase in Workstation 4 sales, which generate slightly higher margins.  Software cost of sales as a percent of related revenue decreased approximately 180 basis points primarily due to improved sales of our OPERA suite of products, which generate higher margins than our third party software.  Service costs as a percent of related revenue decreased approximately 130 basis points primarily due to our efforts to control
costs, partially offset by an increase in outsourced installation labor associated with large customer contracts.

Selling, general and administrative (SG&A) expenses, as a percent of revenue, increased to 33.7% in the three months ended September 30, 2005 compared to 31.6% in the same period last year.  This increase as a percent of revenue is primarily due to the acquisition of JTECH in January 2005 and share-based compensation expense recorded in accordance with SFAS No. 123(R) (see below for further discussion).

SG&A expenses increased approximately $10.2 million or 24.8%, to approximately $51.2 million in the three months ended September 30, 2005 compared to the same period last year.  The increase is primarily due to the following (illustrated below as percent of the total change):

| |  | 20% of the increase is the result of the acquisition   of JTECH in January  2005;                                                                                                   
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | 18% of the increase is the result of approximately $1.9 million of share-based
compensation expense recorded   in accordance with SFAS No. 123(R) as described below in more detail;
| |  | 11% of the increase is a result of an increased   annual incentive bonuses, and                                                                                                     
| |  | the remaining increase is due to various items   including a general increase due to a 17% increase in revenue.                                                                     

17

---



Research and development (R&D) expenses consist primarily of labor costs less capitalized software development costs.  Share-based compensation costs allocated to R&D was not capitalized as software development costs during the three months ended September 30, 2005.  An analysis of R&D activities is as follows:

|                                            |  | Three   Months Ended   September 30, |       
|------------------------------------------- |  | ------------------------------------ | ------
|                                            |  |                                      |       
|(in thousands)                              |  | 2005                                 |       
|                                            |  |                                      |       
|Total R&D                                   |  | $                                    | 7,436 
|Share-based compensation   allocated to R&D |  |                                      | 38    
|Capitalized software   development costs    |  |                                      | (1,096
|                                            |  |                                      |       
|Total R&D expenses                          |  | $                                    | 6,378 
|                                            |  |                                      |       

R&D expenses, as a percent of revenue, decreased to 4.2% in the three months ended September 30, 2005 compared to 5.2% in the same period last year.

Depreciation and amortization expense increased approximately $0.1 million to approximately $2.5 million in the three months ended September 30, 2005 compared to the same period last year.

In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 123(R), Share-Based Payment, a revision of SFAS No. 123, Accounting for Stock-Based Compensation and superseding Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees.  This statement became effective July 1, 2005 and required us to expense the fair value of grants made under the stock option program over the vesting period of the plans.  We adopted the Modified Prospective Application transition method which does not result in restatement of previously issued financial statements.  Awards that are granted after this date are measured and non-cash compensation expense was recognized in the consolidated statement of operations in accordance with
SFAS No. 123(R).  In addition, non-vested awards that were granted prior to the effective date of SFAS No. 123(R) also result in recognition of non-cash compensation expense.

For the three months ended September 30, 2005, in accordance with SFAS No. 123(R), we recognized non-cash stock option compensation expense of approximately $1.9 million or 1.3% of revenue.  The share-based compensation expense for the three months ended September 30, 2005 was based on the fair value of 28,000 shares of options granted during the period and the fair value of approximately 1.5 million shares of options granted prior to the effective date of SFAS No. 123(R) which were unvested as of the effective date.  The SG&A and R&D expenses discussed above include the following allocations of share-based compensation expense:

|(in thousands)                              |  | Three   Months Ended   September 30, 2005 |      
|------------------------------------------- |  | ----------------------------------------- | -----
|                                            |  |                                           |      
|SG&A                                        |  | $                                         | 1,875
|R&D                                         |  |                                           | 38   
|                                            |  |                                           |      
|Non-cash share-based   compensation expense |  | $                                         | 1,913
|                                            |  |                                           |      

Income from operations increased approximately $3.1 million or 20.7%, to approximately $18.1 million in the three months ended September 30, 2005, compared to the same period last year.  The increase is mainly due to an overall increase in sales volume coupled with the improvement in overall margin contribution rate.  This increase was partially offset by approximately $1.9 million in non-cash share-based compensation expense recorded in accordance with SFAS No. 123(R)
during the three months ended September 30, 2005.

Net non-operating income was $0.4 million for the three months ended September 30, 2005 and September 30, 2004.

18

---



The effective tax rate for the three months ended September 30, 2005 was 32.5% compared to 36.0% for the same period last year.  The decrease was a direct result of consolidating functions and activities in jurisdictions where the mix of earnings is subjected to a lower average tax rate.  Based on the currently available information, we estimate that the 2006 fiscal year tax rate will be approximately 32.5%.

Non-GAAP Disclosure (Excluding Share-based Compensation Expense):

To supplement the consolidated financial statements presented in accordance with GAAP, we are including a non-GAAP presentation of selected financial information, excluding approximately $1.9 million in the non-cash share-based compensation expense recorded in accordance with SFAS No. 123(R) during the three months ended September 30, 2005.  This non-GAAP presentation is provided to enhance the understanding of our historical financial performance and comparability between periods.  We believe the non-GAAP results provide useful information, particularly during the transition period when most companies have not yet adopted the provisions of SFAS No. 123(R).

|                                                                                   |  | Three   Months Ended September 30, |        
|---------------------------------------------------------------------------------- |  | ---------------------------------- | -------
|                                                                                   |  |                                    |        
|                                                                                   |  | 2005                               |        
|                                                                                   |  |                                    |        
|(in thousands except per share data)                                               |  | GAAP, as   reported                |        
|                                                                                   |  |                                    |        
|Revenue                                                                            |  | $                                  | 152,004
|Cost of sales                                                                      |  |                                    | 73,843 
|                                                                                   |  |                                    |        
|Gross margin                                                                       |  |                                    | 78,161 
|SG&A                                                                               |  |                                    | 51,234 
|R&D                                                                                |  |                                    | 6,378  
|Depreciation and   amortization                                                    |  |                                    | 2,497  
|                                                                                   |  |                                    |        
|Total operating expenses                                                           |  |                                    | 60,109 
|                                                                                   |  |                                    |        
|Income from operations                                                             |  |                                    | 18,052 
|Non-operating income, net                                                          |  |                                    | 357    
|                                                                                   |  |                                    |        
|Income before taxes,   minority interests and equity in net earnings of affiliates |  |                                    | 18,409 
|Income tax provision                                                               |  |                                    | 5,983  
|                                                                                   |  |                                    |        
|Income before minority   interests and equity in net earnings of affiliates        |  |                                    | 12,426 
|Minority interests and   equity in net earnings of affiliates                      |  |                                    | (73    
|                                                                                   |  |                                    |        
|Net income                                                                         |  | $                                  | 12,353 
|                                                                                   |  |                                    |        
|Net income per   share-diluted
(1)                                                 |  | $                                  | 0.30   
|                                                                                   |  |                                    |        

|                                                                                                                                                                                                        
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1)   Net   income per diluted share, excluding SFAS No. 123(R), does not equal the sum of   net income per diluted share as reported plus the effect of SFAS No. 123(R)   due to a rounding difference.

Income from operations, excluding share-based compensation
recorded in accordance with SFAS No. 123(R)  increased approximately $5.0 million or 33.5%, to approximately $20.0 million in the three months ended September 30, 2005, compared to the same period last year.  The increase is mainly due to an overall increase in sales volume coupled with the improvement in overall margin contribution rate.

Net income, excluding share-based compensation
recorded in accordance with SFAS No. 123(R), increased approximately $4.0 million or 41.2%, to approximately $13.6 million in the three months ended September 30, 2005.  Diluted net income per share, excluding share-based compensation
recorded in accordance with SFAS No. 123(R), increased $0.09 per share or 36.0% to $0.34 per share.

19

---



Critical Accounting Policies

The accompanying discussion and analysis of our financial conditions and results of operations are based upon our condensed consolidated financial statements which have been prepared in accordance with accounting principles generally accepted in the U.S.  The preparation of these financial statements requires that we make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.  We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions.

We believe that the following accounting policies are critical to understanding our historical and future performance, as these policies affect the reported amounts of revenue and relate to the more significant areas involving our judgments and estimates:

| |  | share-based compensation - In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment, a revision of   SFAS No. 123, Accounting for Stock-Based Compensation and superseding   APB Opinion No. 25, Accounting for Stock   Issued to Employees.  This statement   became effective July 1, 2005 and requires us to   expense the fair value of grants made under the stock option program over the   vesting period of the plans.  We adopted the Modified Prospective Application transition method   which does not result in restatement of previously issued financial   statements.  Awards that are granted   after this date were measured and non-cash compensation expense was   recognized in the consolidated statement of
operations in accordance with   SFAS No. 123(R).  In addition,   non-vested awards that were granted prior to the effective date of SFAS No.   123(R) also result in recognition of non-cash compensation expense.  We recognize share-based   compensation expense ratably over the vesting period of options, adjusted for   forfeiture rate;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | revenue recognition and deferred revenue;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  | allowance for doubtful accounts;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
| |  | capitalized software development costs;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
| |  | valuation of long-lived assets, including intangible   assets and impairment review of goodwill;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
| |  | contingencies and litigation;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
| |  | income taxes; and                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
| |  | foreign currency translation.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           

We have reviewed our critical accounting policies, critical accounting estimates and the related disclosures with our Audit Committee.  These policies and procedures related to the policies are described further in our Annual Report on Form 10-K for the year ended June 30, 2005 in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, under the heading Critical Accounting Policies.

Liquidity and Capital Resources

Prior to July 29, 2005, we maintained two credit agreements (the Former Credit Agreements) that in the aggregate provided a $65.0 million multi-currency committed line of credit, which expired on July 31, 2005.  The lenders (the Lenders) under the Former Credit Agreements were Bank of America, N.A., Wachovia Bank, N.A., and US Bank.  The Former Credit Agreements were secured by all inventory and receivables located in the United States and the stock of certain of our subsidiaries.

The interest rate under the Former Credit Agreements for U.S. dollar advances was at the Bank of America prime rate, plus an additional 25 to 150 basis points, depending upon our consolidated earnings before interest, taxes, depreciation and amortization (EBITDA) for the immediately preceding four calendar quarters.  The interest rate for foreign currency advances was at the LIBOR rate for the applicable denominated currency, plus an additional 150 to 250 basis points, depending upon our consolidated EBITDA for the immediately preceding four calendar quarters.  The Former Credit Agreements required that we pay insignificant commitment fees on the unused portion of the line of credit to the Lenders.  In addition, the Former Credit Agreements contained certain financial covenants and restrictions on our ability to assume additional debt and pay cash dividends.

20

---



Effective July 29, 2005, we (and our subsidiaries) entered into two new credit agreements (the New Credit Agreements) that in the aggregate offer a four-year $65.0 million multi-currency committed line of credit, expiring on July 31, 2009.  The Lenders under the New Credit Agreements are Bank of America, N.A., Wachovia Bank, N.A., and US Bank.  The facilities are secured by 65% of the capital stock of our Ireland subsidiary and 100% of the capital stock of all other subsidiaries as well as all inventory and receivables located in the United States.

The interest rate under the New Credit Agreements is at the LIBOR rate plus 125 to 200 basis points, depending upon our consolidated EBITDA for the immediately preceding four calendar quarters.  Under the terms of the New Credit Agreements, we paid certain upfront fees and arrangement fees, totaling approximately $0.2 million.  Additionally, we are required to pay insignificant commitment fees on the unused portion of the line of credit to the Lenders.  The New Credit Agreements also contain certain financial covenants and restrictions on our ability to assume additional debt, repurchase stock, sell subsidiaries, or acquire companies.  In case of an event of default, as defined in the New Credit Agreements, that is not cured within the applicable cure period (with respect to those defaults for which the New Credit Agreements provide a cure period), the Lenders remedies include their ability
to declare all outstanding loans, plus interest and other related amounts owed, to be immediately due and payable in full, and to pursue all rights and remedies available to them under the New Credit Agreements or under applicable law.

We also have a credit relationship with a European bank in the amount of EUR 1.0 million (approximately $1.2 million at the September 30, 2005 exchange rate).  Under the terms of this facility, we may borrow in the form of either a line of credit or term debt.  The amount available to borrow is reduced by approximately EUR 0.7 million (approximately $0.8 million at the September 30, 2005 exchange rate) for German guarantees.  As we have significant international operations, our Euro-denominated borrowings do not represent a significant foreign exchange risk.  On an overall basis, we monitor our cash and debt positions in each currency in an effort to reduce our foreign exchange risk.

As of September 30, 2005, approximately $1.8 million was outstanding on the lines of credit, consisting of the following:

| |  | SEK (Swedish Krona) - 7.5 million (approximately   $1.0 million at the September 30, 2005 exchange rate), and
| | - | -------------------------------------------------------------------------------------------------------------
| |  | JPY (Japanese Yen) - 90 million (approximately $0.8   million at the September 30, 2005 exchange rate).      

As of September 30, 2005, we had approximately $63.6 million borrowing capacity under the New Credit Agreements and Euro-denominated facility.  The amount available to borrow was reduced by approximately $0.8 million for German guarantees.  The weighted-average interest rate on the outstanding balances under the lines of credit as of September 30, 2005 was 2.4%.

Net cash provided by operating activities for the three months ended September 30, 2005 was approximately $12.8 million versus approximately $15.1 million for the same period last year.  We used approximately $3.2 million for investing activities, of which approximately $2.1 million was for the purchase of property, plant, and equipment and the remaining approximately $1.1 million was for internally developed software. We used approximately $21.6 million for financing activities, consisting primarily of approximately $24.3 million used in the repurchase of our common stock, offset by proceeds of approximately $2.0 million from the issuance of stock for stock option exercises.  All cash is being retained for the operation and expansion of the business and the repurchase of our common stock.

We anticipate that our cash flows from operations along with available lines of credit are sufficient to provide our working capital needs for the next 12 months.  We currently anticipate that our property, plant and equipment expenditures for fiscal year 2006 will be approximately $2.0 million higher than in fiscal year 2005.

Off-balance sheet arrangements

We do not have any material off-balance sheet arrangements (as defined in the applicable regulations) that have or are reasonably likely to have a current or future effect on  our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources.

21

---



Factors that may affect future results

In light of current market conditions, and world political and economic uncertainty, it is difficult to determine whether we can continue to achieve revenue and profitability growth in the next year.  This is especially true since the primary industries we serve, the hospitality, travel and restaurant industries, are highly sensitive to economic, political and environmental disturbances, all of which are not only outside of our control, but also extraordinarily difficult to predict with any accuracy.  Accordingly, there can be no assurance that any particular level of growth is reasonable or can be achieved.  In addition, due to the competitive nature of the market, we continue to experience gross margin pressure on our products (both hardware and software) and service offerings, and we expect product and service margins to decline.  There can be no assurance that we will be able to
increase sufficiently the sales of our higher margin products, including software, to prevent future declines in our overall gross margin.  Additionally, given the fact that we conduct business in many different currencies, currency fluctuations directly impact our financial results.  As we conduct significant business in Europe, a weakening or strengthening Euro will serve to adversely or positively impact our financial performance.

Moreover, our quarterly financial results are dependent upon the timing and size of customer orders and the shipment of products for large orders.  Large software orders from customers may account for more than an insignificant portion of earnings in any quarter.  We expect the customers with whom we do the largest amount of business to vary from year to year as a result of the timing of the rollout of each customers system.  Furthermore, if a customer delays or accelerates its delivery requirements or if a products completion is delayed or accelerated, our revenues expected in a given quarter may be deferred or accelerated into subsequent or earlier quarters, respectively.

The market price of our common stock is volatile, and may be subject to significant fluctuations in response to variations in our quarterly operating results and other factors, such as announcements of technological developments or new products by us, customer rollouts, technological advances by existing and new competitors and general market conditions in the hospitality and retail industries.  In addition, conditions in the stock market in general and shares of technology companies in particular have experienced significant price and volume fluctuations which have at times been unrelated to the operating performance of companies.

Certain statements contained herein not based on historic facts are forward-looking statements within the meaning of Section 21E of the Exchange Act, and Section 27A of the Securities Act, that involve risks and uncertainties.
Examples of such forward-looking statements include (i) our expectations regarding a reduction in our effective tax rates in any future periods from a qualified production activity deduction and/or foreign earnings repatriation, (ii) our expectation that product and service margins will decline in response to the competitive nature of our market, (iii) our statements regarding the adverse impact of the Euro fluctuations on our financial performance, (iv) our expectations that the customers with whom we do the largest amount of business will fluctuate from year to year, (v) our statements concerning the fluctuations in the market price of our common stock as a result of variations in our quarterly operating results and other factors, (vi) our belief that our technology in connection with credit card transaction processes does not infringe a third party patent, and (vii) our belief that any existing legal claims or proceedings will not have a material adverse effect on our
results of operations or financial position.

Past performance is not necessarily a strong or reliable indicator of future performance.  Actual results could differ materially from past results, estimates or projections or forward-looking statements made by, or on behalf of us.

Listed below are some of our risks and uncertainties, in addition to those additional risks and uncertainties disclosed in our periodic press releases and SEC filings, including in the section titled Business and Investment Risks; Information Relating to Forward-Looking Statements, in our Annual Report on Form 10-K for the Fiscal Year ended June 30, 2005.

| | Weakness in the hospitality and tourism industries   as a result of the ever-present threat of terrorist attacks and the uncertain   political situation in the Middle East and parts of Asia;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
| | Environmental and health disasters, including the   tsunami disaster in Asia and Hurricanes Katrina, Rita and Wilma that   devastated parts of Louisiana and Mississippi in September 2005 (Katrina)   and parts of Mexico and Florida in October 2005 (Wilma).  There is also the widespread coverage of   certain diseases and viruses, including the avian flu, the fear of which   suppresses travel.  Environmental and health   crises have a material and adverse impact on our business, as not only is   there a material reduction in tourism for the pendency of the crises, but   there is a mid-term adverse impact on the buying patterns of the customers   located in the affected areas.    Environmental disasters such as Wilma also adversely impact MICROSs   operations in the affected areas, including disruption of: (i) JTECHs   operation, which is located in Boca Raton, Florida; (ii) MICROS sales and   service office,
located in Deerfield Beach, Florida; and (iii) MICROS hotel   software development, which is located in Naples, Florida.  While these three offices are now   operational, each was closed as a result of Wilma for over 3 days, thereby   resulting in reduced productivity and sales;

22

---



| | Potentially unfavorable adverse economic conditions   arising from the U.S. involvement in Iraq and the war on terrorism (this is   especially true in the hospitality and tourism industry, where geo-political   instability has a material adverse impact).    Given the adverse impact on the travel and hospitality industry as a   result of the Iraqi situation, we have experienced delays in certain   purchases.  There can be no guarantee   that this slow down will be only short-term;                                                                                                                               
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | Our actions in connection with the continued and   increasing price and product competition in many product areas, principally   hardware (both proprietary hardware and hardware that we resell), and the   pressure on profit margins for those items;                                                                                                                                                                                                                                                                                                                                                                             
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | Difficulties or delays in the development,   production, testing and marketing of products, including a failure to deliver   new products and technologies when scheduled, announced or generally   anticipated; the failure of customers to accept these products or   technologies when planned; any defects in products; our inability to   differentiate our products; and a failure of manufacturing efforts, whether   internal or through our third party manufacturing entities;                                                                                                                                             
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | The inherent difficulties in accurately forecasting   buying patterns (especially since more than an insignificant portion of the   business is not major account business that cannot be easily predicted), and   appropriately staffing and preparing for fluctuations in buying demand;                                                                                                                                                                                                                                                                                                                                           
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | Implementation and operation of a cost-effective   service structure capable of servicing increasingly complex software systems   in more remote locations; additional costs and expenses associated with   servicing and supporting open systems, which generally incorporate third   party software products (the support and service of which may be more   difficult and costly); difficulty in operating, maintaining and repairing   centrally hosted systems, such as central reservation and centrally hosted   property management systems, and centrally hosted reporting systems (such as   mymicros.net and Opera PMS);
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | Unanticipated manufacturing, supply, service or   labor difficulties experienced by our vendors, including those that may   result in a disruption or discontinuation of the services or products   provided to us, or difficulties in the manufacturing relationship (certain of   the facilities where our products are manufactured may have union workers who   may participate in work slow-downs or stoppages);                                                                                                                                                                                                                
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | Unanticipated quality or production difficulties at GES,   our supplier of our Workstation 4 hardware POS terminal, and the recently   released 2010 hardware platform;                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | The technological risks of large customer rollouts,   especially where the deployments involve newer technology or third party   software; and installations where the customer contracts with us to provide;                                                                                                                                                                                                                                                                                                                                                                                                                        
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | The ability to respond quickly and cost-effectively   to the introduction of new technologies, including Internet-based   technologies;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | Because almost half of our sales are outside the   U.S., our results could be significantly affected by weak economic conditions   in countries in which we do business, and emerging markets in which there   tend to be significant growth, and by changes in foreign currency exchange   rates affecting those countries;                                                                                                                                                                                                                                                                                                         
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | Adverse fluctuations in foreign currencies  in   particular, the Euro and Pound, each of which constitutes a currency in which   material amounts of business are transacted;                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | Ongoing economic and political turmoil and   instability in countries where we maintain a direct sales and service   presence, including, for example, Argentina and Brazil;                                                                                                                                                                                                                                                                                                                                                                                                                                                         

23

---



| | Our ability to recruit and retain qualified   accounting and auditing staff, the failure of which could result in excessive   third party accounting and auditing costs and expenses in connection with   compliance with the Sarbanes-Oxley legislation, including section 404   thereof;        
|- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  |                                                                                                                                                                                                                                                                                                   
| | Our ability to recruit and retain engineers and   other highly skilled personnel;                                                                                                                                                                                                                 
|  |                                                                                                                                                                                                                                                                                                   
| | Although we attempt to protect our proprietary   technology through a combination of trade secrets, copyright, trademark law,   nondisclosure agreements and technical measures, these protections will not   preclude competitors from developing products with features similar to our products;
|  |                                                                                                                                                                                                                                                                                                   
| | The costs and other effects of legal and   administrative cases and proceedings, settlements and investigations, claims,   and changes in those items, and developments or assertions by or against us   relating to intellectual property rights and intellectual property licenses;             
|  |                                                                                                                                                                                                                                                                                                   
| | Costs and liabilities associated with actual or   perceived security vulnerabilities in the software products we license to our   customer base, or software products that third parties license to MICROS;                                                                                       
|  |                                                                                                                                                                                                                                                                                                   
| | The effects of, and changes in, laws and   regulations, other activities of governments, agencies and similar   organizations, insofar as legislative change can affect local operations and   the features that may have to be incorporated into our software sets;                              
|  |                                                                                                                                                                                                                                                                                                   
| | Managing expenses, including those over which we   exercise little or no control, such as health care costs and compliance with   new legislation;                                                                                                                                                
|  |                                                                                                                                                                                                                                                                                                   
| | Unanticipated taxation issues, including the   imposition of tariffs by the WTO and other governing bodies in an effort to   deter or penalize U.S. imports.                                                                                                                                      

Finally, there are ongoing legal risks to which we are subject to, some of which are difficult to predict, expect or assess.  Two such legal risks are as follows:

| | 1.  Alleged Patent Infringement:  On occasion, we will receive unsolicited   letters from entities which offer a license to a patent, and sometimes go as   far to suggest that we may be infringing the patent.  In those instances, we will assess the   validity of the claims and the purported patent, and determine whether a   license is appropriate or necessary.    If we conclude that a license is not necessary, there is a risk that   we could be subject to legal action.    Currently, there is no such pending legal action.  Recently, however, hundreds of merchants   throughout the country, some of which license software products from MICROS   and Datavantage, have received patent licensing letters from an alleged   patent holder in connection with credit card transaction processes.  The alleged patent holder has pursued   litigation against several of these merchants, one of which to our knowledge   is a customer of
ours.  While we   strongly believe that our technology does not infringe the patent of the   above alleged patent-holder, there can be no guarantees that we will not be   embroiled in these matters, or other patent matters, and we may incur both   legal expenses and damages in connection with these claims.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
| | 2.  Credit Card Fraud.  Credit card issuers have promulgated   credit card security guidelines in their ongoing effort to battle credit card   fraud.  We continue to work with   credit card issuers to assure that our products comply with these security   guidelines.  There can be no   assurances, however, that our products are invulnerable to unauthorized   access or hacking.  Additionally,   there can be no guarantee that our customers implement all of the credit card   security features which we have introduced, or that the customer maintains   the appropriate level of firewall protection.  When there is unauthorized access to credit card data which   results in loss, there is the potential that parties could seek damages from   us.  Currently, there is no litigation   in which damages have been sought from us in connection with credit card   fraud.  However, we have received a   demand for payment where
a customer incurred an alleged loss in connection   with credit card theft.  We believe we   have no liability in this instance, and in any event the alleged loss is not   material.                                                                                                                                    

24

---



|Item 3. | Quantitative and Qualitative Disclosures   about Market Risk
|------- | ------------------------------------------------------------

The Company recorded
foreign sales, including exports from the United States, of approximately $72.4
million and approximately $60.5 million during the three months ended September
30, 2005 and 2004, respectively, to customers located primarily in Europe,
Africa, the Middle East, Australia, Asia, Latin America and Canada.

The Companys significant international business and presence expose the Company to certain market risks, such as currency, interest rate and political risks.  With respect to currency risk, the Company transacts business in different currencies through its foreign subsidiaries.  The fluctuation of currencies impacts sales and profitability.  Frequently, sales and the costs associated with those sales are not denominated in the same currency.

In the three months ended September 30, 2005 and 2005, the Company transacted business in approximately 27 currencies and approximately 23 currencies, respectively.  The relative currency mix was as follows:

|                         |  | Three   Months Ended September 30, |    
|------------------------ |  | ---------------------------------- | ---
|                         |  |                                    |    
|                         |  | % of   Reported   Revenues         |    
|                         |  |                                    |    
|                         |  | 2005                               |    
|                         |  |                                    |    
|Revenues by currency (1) |  |                                    |    
|United States Dollar     |  |                                    | 60 
|European Euro            |  |                                    | 20 
|British Pound Sterling   |  |                                    | 5  
|Australian Dollar        |  |                                    | 2  
|Mexican Peso             |  |                                    | 1  
|All Other Currencies (2) |  |                                    | 12 
|                         |  |                                    |    
|Total                    |  |                                    | 100
|                         |  |                                    |    

|   
|---
|(1)
|(2)

The Company has evaluated the impact of a 10% change, both upward and downward, of the Euro in relation to the U.S. dollar.  A 10% increase in the value of the Euro in relation to the U.S. dollar versus the Euro  in the three months ended September 30, 2005, would have increased the total revenues by approximately $4.7 million or 3.1%, while a 10% decline in the value of the Euro in relation to the U.S. dollar in the three months ended September 30, 2005, would have reduced total revenues by approximately $4.7 million or 3.1%.  This sensitivity analysis does not consider the impact of exchange rate changes on either cost of sales, operating expenses, or income taxes and accordingly, is not necessarily an indicator of the impact of potential exchange rate changes on net income.

The Company is also subject to interest rate fluctuations in foreign countries to the extent that the Company elects to borrow in the local foreign currency.  In the past, this has not been an issue of concern as the Company has the capacity to elect to borrow in other currencies with more favorable interest rates.  While the Company has not  invested in financial instruments designed to protect against interest rate fluctuations, the Company will continue to evaluate the need to do so in the future.

The Company had a 3.0 million South African Rand forward contract outstanding as of September 30, 2005 in order to hedge the South African Rand note receivable that is recorded on the consolidated balance sheet.  Also, the Companys committed lines of credit bear interest at a floating rate, which exposes the Company to interest rate risks.  The Company manages its exposure to this risk by minimizing, to the extent feasible, overall borrowing and monitoring available financing alternatives.

The Companys interest rate risk has not changed materially from June 30, 2005, and the Company does not foresee any significant changes in exposure or in how it manages this exposure in the near future. The Company uses borrowings under the lines of credit, which expire in July 2009, for general corporate purposes.  The Companys lines of credit bear interest at LIBOR plus 1.50% to 2.50%, depending on the Companys consolidated financial performance.  At September 30, 2005 the Company had total borrowings of approximately $1.8 million, and had not entered into any instruments to hedge the resulting exposure to interest-rate risk.  Management believes that the fair value of the debt equals its carrying value at September 30, 2005. The Companys exposure to fluctuations in interest rates will increase or decrease in the future with increases or decreases in the
outstanding amount under the line of credit.

25

---



In order to minimize the Companys exposure to credit risk associated with financial instruments, the Company places its temporary cash investments with high-credit-quality institutions.

Finally, the Company is subject to political risk, due in part to instability in the Middle East and the worldwide threat of terrorism, especially in developing countries with uncertain or unstable political structures or regimes.  Contributing to this risk factor is the adverse impact that political instability has on the travel and tourism industries. The Company is also subject to the effects of, and changes in, laws and regulations, other activities of governments, agencies and similar organizations.  To be able to offer commercially viable and competitive products, the Company must also comply with the rules and regulations of the credit card associations, including the security and data protection rules.  As these guidelines are subject to change, the Company could and most likely will have ongoing costs associated with modifying products to comply with future credit card rule
changes.

|Item 4. | Controls and Procedures
|------- | -----------------------

As of the end of the period covered by this quarterly report, the Company has conducted an evaluation of the effectiveness of the design and operation of the Companys Disclosure Controls and Procedures (as defined in Rules 13a-15 and 15d-15 under the Exchange Act). This evaluation was carried out under the supervision of the Companys management, including A.L. Giannopoulos, Chairman, Chief Executive Officer and President, and Gary C. Kaufman, Executive Vice President and Chief Financial Officer.  The Companys Disclosure Controls and Procedures are designed with the objective of ensuring that information required to be disclosed in the reports the Company files or submits under the Securities Exchange Act of 1934 (Exchange Act), such as this quarterly report, is recorded, processed, summarized and reported within the time periods specified in the SECs rules
and forms.  The Companys Disclosure Controls and Procedures are also designed with the objective of ensuring that the information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

The Company does not expect that its Disclosure Controls and Procedures will prevent all error and all fraud.  Despite its level of sophistication, detail and thoroughness, a disclosure system can provide only reasonable, not absolute, assurance that the objective of the control system are satisfied.  Because of the inherent limitations in all control systems, no evaluation of  internal control over financial reporting may prevent or detect all misstatements or instances of fraud, if any.  Also, any evaluation of effectiveness as to future periods is subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company has evaluated and will continue periodically to evaluate its Disclosure Controls and Procedures.  Based on its most recent evaluations, Messrs. Giannopoulos and Kaufman (the Companys principal executive officer and principal financial officer, respectively) have concluded that, as of the end of the period covered by this quarterly report, the Companys Disclosure Controls and Procedures in place at the end of the quarter are effective at such reasonable assurance level.

Changes in Internal Control over Financial Reporting

There have not been any changes in the Companys internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-l5(f) under the Exchange Act) during the three months ended September 30, 2005 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.

26

---



MICROS SYSTEMS, INC. AND SUBSIDIARIES Form 10-Q For the Three months ended September 30, 2005

Part II - Other Information

|Item 1. | Legal Proceedings
|------- | -----------------

The Company is and has been involved in legal proceedings arising in the normal course of business.  The Company is of the opinion, based upon information available as of November 9, 2005, and the advice of counsel concerning pertinent legal matters, that any resulting liability should not have a material adverse effect on the Companys results of operations or financial position.

|Item 2. | Unregistered Sales of Equity   Securities and Use of Proceeds
|------- | -------------------------------------------------------------

Issuer Purchases of Equity Securities

|Period(1)              |  | Total   Number of   Shares Purchased |         | Average   Price   Paid per Share |   | Total   Number of   Shares Purchased as   Part of Publicly   Announced Plans   or Programs |  | Maximum   Number   of Shares that May   Yet be Purchased   Under the Plans   or Programs |        
|---------------------- |  | ------------------------------------ | ------- | -------------------------------- | - | ------------------------------------------------------------------------------------------ |  | ---------------------------------------------------------------------------------------- | -------
|                       |  |                                      |         |                                  |   |                                                                                            |  |                                                                                          |        
|July 1  31, 2005      |  |                                      | 277,676 |                                  | $ | 43.56                                                                                      |  |                                                                                          | 277,676
|August 1  31, 2005    |  |                                      | 78,150  |                                  | $ | 41.63                                                                                      |  |                                                                                          | 78,150 
|September 1  30, 2005 |  |                                      | 211,884 |                                  | $ | 42.13                                                                                      |  |                                                                                          | 211,884
|                       |  |                                      |         |                                  |   |                                                                                            |  |                                                                                          |        
|Total                  |  |                                      | 567,710 |                                  | $ | 42.74                                                                                      |  |                                                                                          | 567,710
|                       |  |                                      |         |                                  |   |                                                                                            |  |                                                                                          |        

|   
|---
|(1)

|Item 3. | Defaults Upon Senior Securities
|------- | -------------------------------

None.

|Item   4. | Submission   of Matters to a Vote of Security Holders
|--------- | -----------------------------------------------------

None.

|Item 5. | Other Information
|------- | -----------------

None.

|Item 6. | Exhibits
|------- | --------

| | 31(i).1 | Certification by CEO pursuant to Rule 13A-14 or 15D   of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of   the Sarbanes-Oxley Act of 2002.
| | ------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |         |                                                                                                                                                                      
| | 31(i).2 | Certification by CFO pursuant to Rule 13A-14 or 15D   of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of   the Sarbanes-Oxley Act of 2002.
| |         |                                                                                                                                                                      
| | 32.1    | Certification by CEO pursuant to 18 U.S.C. Section   1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                     
| |         |                                                                                                                                                                      
| | 32.2    | Certification by CFO pursuant to 18 U.S.C. Section   1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                     

27

---



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

|                          | MICROS SYSTEMS, INC.                   
|------------------------- | ---------------------------------------
|                          |                                        
|                          | (Registrant)                           
|                          |                                        
|                          |                                        
|Date:    November 9, 2005 | /s/ Gary C. Kaufman                    
|                          |                                        
|                          | Gary C. Kaufman                        
|                          | Executive Vice President,              
|                          | Finance and Administration/            
|                          | Chief Financial Officer                
|                          |                                        
|                          |                                        
|Date:    November 9, 2005 | /s/ Cynthia A. Russo                   
|                          |                                        
|                          | Cynthia A. Russo                       
|                          | Vice President and Corporate Controller

28

---