As filed with the Securities and Exchange Commission on May 3, 2000

--------------------------------------------------------------------------------

                                   FORM 10-K/A
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

--------------------------------------------------------------------------------

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999
                       COMMISSION FILE NUMBER 000-21153.

                                ALYN CORPORATION

                ------------------------------------------------

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

--------------------------------------------------------------------------------

          DELAWARE                                          33-0709359
----------------------------                           -------------------
      (State or other                                     (IRS Employer
      jurisdiction of                                  Identification No.)
      incorporation or
       organization)

                   16761 Hale Avenue, Irvine, California 92606
          (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE)


                                 (949) 475-1525

--------------------------------------------------------------------------------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

Securities registered pursuant to Section 12 (b) of the Act:      NONE

Securities registered pursuant to Section 12 (g) of the Act:      NONE

                     COMMON STOCK, PAR VALUE $.001 PER SHARE
                               Title of Each Class

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

   Yes   No

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

   The approximate aggregate market value of the voting stock held by
non-affiliates of the registrant as of February 14, 2000 was $20,456,555 based
on the closing price of $1.6875 on that date.

   As of February 14, 2000, the aggregate number of outstanding shares of common
stock of the registrant was 12,122,403.

Stock registrar - Chase Mellon Shareholder Services (213) 553-9723.
www.chasemellon.com


<PAGE>



                                TABLE OF CONTENTS

PART I.......................................................................3
   ITEM 1. BUSINESS..........................................................3
   ITEM 2. PROPERTIES.......................................................17
   ITEM 3. LEGAL PROCEEDINGS................................................17
   ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS..............17

PART II.....................................................................19
   ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
           STOCKHOLDER MATTERS..............................................19
   ITEM 6. SELECTED FINANCIAL DATA (In thousands except per share data).....20
   ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS........................................21
   ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA......................24
   ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
           AND FINANCIAL DISCLOSURE.........................................24

PART III....................................................................25
   ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT..............25

   ITEM 11. EXECUTIVE COMPENSATION..........................................26

   ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT..32

   ITEM 13. NONE............................................................34

PART IV.....................................................................34
   ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
            FORM 8-K........................................................34

SIGNATURES.................................................................S-1

LIST OF FINANCIAL STATEMENTS...............................................F-1




                                      -2-
<PAGE>



                                     PART I

   SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS UNDER THE SECURITIES LITIGATION
                               REFORM ACT OF 1995

   Except for historical information contained herein, this Annual Report on
Form 10-K contains forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements generally
can be identified by the use of forward-looking terminology such as "may,"
"will," "expect," "intend," "estimate," "anticipate," "believe" or "continue" or
the negatives thereof or variations thereon or similar terminology. These
statements involve known and unknown risks and uncertainties that may cause the
Company's actual results or outcomes to be materially different from those
anticipated and discussed herein. Further, the Company operates in an industry
sector where securities values may be volatile and may be influenced by factors
beyond the Company's control. Important factors that the Company believes might
cause such differences are discussed in the cautionary statements accompanying
the forward-looking statements and in the risk factors detailed in this Annual
Report on Form 10-K. In assessing forward-looking statements contained herein,
readers are urged to read carefully all cautionary statements contained in this
Annual Report on Form 10-K. The Company is under no duty to update any of the
forward-looking statements contained in this Annual Report on Form 10-K to
conform these statements to actual results.

ITEM 1.     BUSINESS

   Unless otherwise indicated, all information in this Annual Report on Form
10-K gives effect to the merger, effective May 2, 1996, of Alyn Corporation, a
California corporation ("Old Alyn"), with and into Alyn Corporation, a Delaware
corporation formerly named AC Acquisition Corp. ("Alyn" or the "Company").
Unless the context otherwise requires, the term Company as used in this annual
Report on Form 10-K includes the Company and its predecessor, Old Alyn.

DEVELOPMENT OF THE COMPANY'S BUSINESS

   Alyn Corporation provides customized metal matrix composite (MMC) technology
to meet the specific product needs of its customers in consumer and industrial
markets. Alyn engages in joint development projects with some of its customers
in selected large markets where the design and production of MMC-based products
provide customers with opportunities to add new technology and product design.

   In January 1996, the Company obtained its initial patent for the application
of a ceramic material in combination with a light metal or its alloys. The
ceramics include boron carbide, silicon carbide or aluminum oxide and the metals
include aluminum, titanium and magnesium, all sold under the Boralyn brand name.

   Since its initial public offering in October 1996, the Company has focused on
the design and installation of significant manufacturing assets to meet
anticipated production requirements in its targeted markets. Alyn now has two
production facilities in Irvine, California, a 35,000 square foot facility at
its Hale Avenue location, and an 84,000 square foot facility at its Von Karman
location. Manufacturing activities are material MMC production, extrusion and
precision pressure casting. Boralyn ingot and billet production capabilities are
scalable as sales levels increase.

   The Company targets markets which are suited to capitalize on premium-priced
Boralyn for product breakthroughs in selected markets such as: (i) sporting
goods equipment; (ii) nuclear containment for spent fuel storage casks; (iii)
automotive components; and (iv) aerospace components.

   The Company has developed what it believes to be superior manufacturing
processes, which benefit from the characteristics of Boralyn. The Company was
issued a U.S. patent for its soluble core method of manufacturing MMC die-cast
metal structures, which allows for forming complex hollow chambers and passages,
often within a one-piece structure, without the need for welding together
separate components or other secondary manufacturing processes. The Company has
filed numerous patent applications pertaining to materials, processes and
applications,



                                      -3-
<PAGE>



of which twelve U.S. patents have been awarded to date. Application patents have
been awarded for the use of Boralyn for nuclear containment.

COMPANY STRATEGY

   Alyn's objectives are to become a leader in providing advance engineered
materials to meet customers' product needs and to establish market share and
brand awareness for Boralyn in markets where value-added premiums may be
obtained. The Company intends to achieve these objectives by: (i) focusing on
customer markets with high value-added needs; (ii) partnering with customers to
develop engineered solutions to their specific product needs; (iii) capitalizing
on its existing proprietary technology and patented processes for producing
MMCs; (iv) ensuring effective execution through target market teams and
individual product teams; and (vi) providing a high level of customer
satisfaction.

   Focusing on High Value-Added or Volume Markets. The Company is initially
focusing its sales and development efforts on four markets, which have
significant needs in areas where the Company's materials and processes should
offer great value. These markets are sporting goods, nuclear containment,
automotive and aerospace.

   Capitalizing on Metal Matrix Technologies. The Company has developed patented
and proprietary technology for the making of MMC materials utilizing aluminum,
titanium or magnesium as the base metal and boron carbide, silicon carbide or
aluminum oxide as the ceramic component. The Company has also developed
proprietary processes for the manufacture of products. By mixing different
materials in varying percentages and adjusting the processes used for MMC
production, the Company is able to "dial-in" material properties to fit specific
customer needs.

   Manufacturing Customer Products. The Company changed its strategic direction
as announced in August 1999 by focusing its manufacturing and sales efforts on
providing customers with metal matrix composite materials. The major exception
to this strategy is for the production of products for the nuclear industry
where finished products are being offered.

   Providing Customer Satisfaction. The Company believes that by providing
superior customer satisfaction, it can maintain a preferred position in
developing long-term relationships with its customers, which can be expanded
into broader roles within their respective companies and industries.

CHARACTERISTICS OF BORALYN

   Boralyn is the Company's initial commercially available metal matrix
composite material, composed principally of aluminum alloy, boron carbide and
other metal ceramic combinations which have followed. The Company believes that
in target markets Boralyn compares favorably to other materials with which it
will compete with respect to weight (density), specific strength, specific
stiffness, resistance to wear, fatigue and corrosion resistance and vibration
and resonance.

   Broad Range of Available Grades. Boralyn is available in various grades
depending principally on the choice of aluminum alloy and the percent of
ceramics. A specific grade can be matched to a specific application where a
specific property or properties are to be highlighted. For example, in aerospace
applications, where thermal expansion is a problem due to the extremes of the
environment, the percentage of ceramics can be increased to lower the thermal
expansion. As another example, for better wearability, the percentage of boron
carbide can be increased to create harder surfaces.

   Specific Strength/Specific Stiffness. The specific strength range of Boralyn,
which is variable dependent on the grade of Boralyn being produced, is
substantially higher than that of aluminum and higher than that of many
specialty steels and titanium. Boralyn has greater specific stiffness compared
to titanium alloy, aluminum alloy and specialty steel. For many applications,
less Boralyn is required to provide necessary strength and stiffness, and, thus,
reduces the overall product weight. Conversely, for the same weight, Boralyn can
provide significantly more strength and stiffness than other competing
materials.



                                      -4-
<PAGE>



   Resistance  to  Wear.   Boralyn   provides  greater  wear  resistance  than
aluminum or steel due to the extreme hardness of the ceramics used.

   Fatigue and Corrosion Resistance. Boralyn, in a 5% salt moist environment,
endures a higher number of stress cycles than aluminum alloy. This property
makes Boralyn superior to aluminum alloy for applications, in which many stress
cycles are encountered, particularly in certain corrosive environments. Any
structural support where stress is applied repeatedly needs high fatigue
characteristics.

   Neutron Absorption. Boron carbide contains a naturally occurring isotope of
boron which absorbs (attenuates) neutron radiation, the hazardous radiation
element of nuclear energy generation and various military applications. Neutron
absorption in Boralyn is primarily a function of the density (referred to as a
real density) and degree of uniformity of distribution (i.e., homogeneity) of
boron carbide particles within the material. The predictable homogeneity of
Boralyn allows for the design of structures specific to a customer's
requirements, without incorporating significant additional material.

   Variety of Fabrication Methods. In addition to the properties described
above, Boralyn can be extruded and forged, can be used in a variety of casting
processes, and some grades can be brazed and welded. The Company has developed
what it believes to be superior manufacturing processes that are tailored to the
production of Boralyn. Among these processes is the Company's soluble core
technology that allows for forming complex, hollow chambers and passages, often
within a one-piece structure, thereby eliminating the need for welding or other
secondary manufacturing processes. In many instances, this may result in a cost
savings to the Company's customers.

PRODUCTS AND APPLICATIONS

   The growth of interest in metal matrix composites is a result of the
engineering properties of these composites. Metal matrix composites compare
favorably to other materials with respect to weight, stiffness and strength, and
can be fabricated by standard methods utilizing normal equipment. Engineering
analyses demonstrate that these materials can provide significant savings in
weight and greater stiffness, compared to traditional metallic alloys, while
retaining key structural and design properties. They also compare favorably with
certain other composite materials, namely polymer-matrix materials, that have
temperature and strength limitations, are sensitive to moisture and, in some
cases, also release gases or moisture.

   Radiation Containment. Materials traditionally used for neutron absorption in
spent fuel rod storage require a separate neutron-absorbing material, such as
boron carbide, encased in layers of metallic alloy, such as aluminum, in order
to provide stiffness and structural integrity. This material is then placed
inside the actual storage container. The Company believes competing materials
require additional material to compensate for irregular size and distribution of
neutron-absorbing particles to achieve adequate levels of absorption.
Accordingly, Boralyn can produce the same neutron-absorbing results as competing
materials, but with less Boralyn, thereby reducing the weight and cost of the
structure. The initial opportunity in this market is for containment material to
be used in conjunction with current and new designs of spent fuel dry storage
casks and "wet storage" in the cooling pools. Because of the structural
properties of Boralyn, the Company believes Boralyn could also be used in the
future to provide more of the actual structural containers as well as the
internal absorption material. The potential market for nuclear containment is
substantial and is expected to increase due to the growing volume of spent
nuclear fuel requiring storage.

   The Company received its first prototype order for neutron containment for
spent fuel cask components in April 1998 from Transnuclear, the U.S. subsidiary
of a France-based leader in this field. The prototype order was shipped in June
1998. The initial production order for $1 million was received in December 1998.
Production shipments began in March 1999 and was completed in December 1999.
Advanced discussions are underway with other companies for prototype orders of
Boralyn for use in both wet and dry spent fuel storage applications.

   Aerospace/Defense. Areas of future opportunity for Boralyn are believed by
the Company to include aircraft structural members, nacelle components, low
vibration rotating parts, actuators, bearings and armor for the military.
Because of the Company's production capacity for both large and small
components, it is targeting both prime and sub-contractors to the industry for
production orders of "hard-alloy" (aluminum) components, in addition to Boralyn.
By producing these hard-alloy components, the Company may be able to leverage
its available


                                      -5-
<PAGE>



manufacturing capacity to generate revenue and margin contributions.
Importantly, this strategy also serves as a vehicle for the introduction of the
Company as an already approved supplier to the industry.

   The Company has been qualified as an approved vendor by several major prime
contractors to the industry and has received production orders for "hard-alloy"
aluminum components. Applications produced include gantry rails for missiles on
F-16 fighters, "U" channels for housing hydraulic systems in wing assemblies,
helicopter seat ejection rails and forged hydraulic valve bodies. The Company
has begun customer discussions to convert single product customers to multiple
product customers. Broad manufacturing acceptance requires the aerospace
equivalent of ISO 9002 qualification, which the Company plans to complete in the
second or third quarter of 2000.

   Automotive. The automotive (including trucks) market is a large market where
the properties of Boralyn and the Company's proprietary manufacturing processes
can be used to deliver value-added benefits in many component applications. The
automotive industry is particularly focused on fuel economy (weight and design),
performance (weight, strength and stiffness) and cost savings (manufacturing
processes). The truck market is also heavily focused on durability, due to the
long useful lives required of truck fleets. Alyn has established a group of
customers in Formula 1 racing, which includes Ferrari, and is working on
projects with a number of manufacturers of production vehicles and motorcycles.

   The Company received a production order for engine cradles for General
Motors' EV-1 electric vehicle, which represented the Company's first order from
the automotive industry. Initial production began in July 1998, but has been
significantly limited due to the replacement of the EV-1 by the NGV (Next
Generation Vehicle). The Company received the initial prototype order for 12
different suspension components of the NGV. Shipments of the prototypes began
the first quarter of 1999. Other components currently being quoted include
clutch components, transmission pumps and engine components such as cylinder
liners, pistons, and camshafts. Acceptance by the automotive industry requires
the company obtaining QS9000 certification which it plans to complete in the
third or fourth quarter of fiscal year 2000.

   Consumer, Industrial and Other. The Company's capability to tailor Boralyn's
properties to meet specialized product design requirements, the breadth of its
manufacturing capabilities, and the marketing opportunity for customers to
market their products using the Boralyn name provide the basis for the Company's
marketing efforts in this general product category. The Company believes that
the areas of specific opportunity include those where weight, high
strength-to-weight ratios and wear or impact resistance are important product
requirements. Applications include robotic arms, computers, cell phone casings,
wear products and wheelchairs.

   Sporting Goods. Markets include bicycles, golf products and other sporting
goods equipment. Constant performance improvement enables the Company's Boralyn
product to provide the strength and lightweight characteristics being pursued by
the industry.

   There can be no assurance with respect to whether or when the Company's
products will achieve meaningful market acceptance or whether or when the
Company will obtain material revenues or become profitable, if at all.

   The Company operates in two industry segments: extrusions and castings. For
the purposes of Statement of Financial Accounting Standards ("SFAS") No. 131,
Disclosures About Segments of an Enterprise and Related Information, we have
provided a breakdown of our business, utilizing the management approach in Note
13 of the "Notes to Financial Statements" under Item 8., "Financial Statements
and Supplementary Data." Utilizing the management approach, we have broken down
our business based upon the manner in which the product is utilized, that is,
extrusions or castings. A summary of our sales by geographic region is
incorporated herein by reference from Note 13 of the "Notes to Financial
Statements" under Item 8., "Financial Statements and Supplementary Data."

COMPETITION

   The materials industry in which the Company operates is highly competitive.
The Company competes in its chosen markets against several larger domestic and
multi-national companies, all of which are well established in those markets and
have substantially greater financial and other resources than those of the
Company. Competitive market conditions could adversely affect the Company's
results of operations if it were required to reduce product prices to remain
competitive or were unable to achieve significant sales of its products.



                                      -6-
<PAGE>



   The Company competes at two levels. First, the Company competes with material
producers, i.e. companies that produce and market a choice of materials for
specific applications. In this area, the Company competes with: (i) titanium,
supplied by companies such as RMI Titanium Company, Tremont Industries, Inc.,
and Titanium Metals Corporation of America (Timet); (ii) aluminum alloys,
supplied by companies such as the Aluminum Corporation of America (Alcoa),
Reynolds Metals Co., and Oregon Metallurgical Corporation; and (iii) other metal
matrix composites, such as those supplied by Duralcan Inc. For nuclear
containment, current storage containers typically use Boral(R), a boron carbide
and aluminum material supplied by AAR Brook & Perkins. At the second level, the
Company competes with product fabricators. In the automotive industry, companies
such as Teledyne Cast Products, Kelsey-Hayes Co., Die Cast Products, Inc. and
many others are competitors.

MANUFACTURING AND SUPPLY

   The Company has developed what it believes to be superior manufacturing
processes that leverage the characteristics of Boralyn. Boralyn is produced
primarily by two methods. The first utilizes powder technology. By this method,
the various powdered elements are blended dry and mixed uniformly to avoid
stratification and settling. After the particulates have sufficiently mixed,
they are directed into a die and compressed at elevated temperatures in a vacuum
environment to remove unwanted gases and to compress the material into a solid
billet. These Boralyn billets are used to extrude forms such as plate, finished
shapes, rods and tubes for use in various consumer and other end uses.

   The second method of manufacturing utilizes a molten process by which
ceramics powder is added into the molten base alloy and then formed and cooled
to create ingots for casting. These ingots are subsequently remelted and cast
into finished shapes. The Company also uses a proprietary process for forming
complex, hollow chambers and passages, often within a one-piece structure,
thereby eliminating the need for welding together of separate components or
other secondary manufacturing processes. This process is called AlynCore.

   As of December 31, 1999 the Company had a backlog of approximately $1.8
million in customer orders scheduled for production and shipment primarily in
the second and third quarters of 2000.

   The Company occupies two leased facilities located in Irvine, California. One
facility totaling 84,000 square feet is dedicated to extrusion and the forging
of extruded material, where required. This facility houses the Company's
4,000-ton extrusion press and previously installed 725-ton extrusion press. The
Company's other facility is where they have their principal executive offices,
as well as its Precision Pressure Casting operations. This 48,000 square foot
facility has approximately 16,000 square feet dedicated to casting, with
approximately 10,000 square feet remaining available for near term expansion.
Included in this facility is the Company's 900-ton pressure casting machine,
which is used for large parts.

   The Company maintains a strict internal quality control system to monitor the
quality of production at its facilities. Alyn's quality control laboratory is
capable of conducting both physical and chemical testing. The Company is in the
process of preparing for ISO 9002 certification with the pre-assessment audit
scheduled for April 2000. Other certifications planned during 2000 include
QS9000 and 10CFR50, Appendix B. The Company also monitors the quality of
processes that are completed by subcontractors through frequent tests and
material certification. The Company maintains product liability insurance at
levels it believes to be adequate.

   Raw materials used by Alyn are principally aluminum and ceramics. The Company
is not dependent on the availability of supplies from any single source.

TECHNOLOGY DEVELOPMENT AND QUALITY ASSURANCE

   The Company continuously engages in the development of new materials and
improvements to its existing formulations and maintains laboratory facilities
for these purposes in Irvine, California, as well as uses a network of outside
independent test laboratories. The Company's technology development and quality
assurance area currently has 7 employees and 1 consultant. Its efforts focus on
producing MMCs for various cast, forged and extruded Boralyn applications and on
tooling and methods of production. Research and development expense was
$1,437,000, $2,968,000 and $2,338,000 for 1999, 1998 and 1997, respectively.



                                      -7-
<PAGE>



   It is expected that formulations and techniques will continue to be developed
and refined by the Company through empirical tests and prototype development.
The Company expects that it will continue to devote substantial available
resources to quality assurance and technology development efforts.

PATENTS

   The Company believes that protection of its proprietary technology and
"know-how" is important to the development of its business. It seeks to protect
its interests through a combination of patent protection and confidentiality
agreements with all employees, as well as, by limiting the availability of
certain critical information to a small number of key employees.

   The Company intends to pursue a vigorous patent application program in the
United States and abroad. The Company has been issued twelve United States
patents to date. The Company believes the initial patent issued (United States
Patent No. 5,486,223, originally issued to Robin A. Carden in January 1996,
expiring in January 2014), provides protection for its proprietary Boralyn
technology and contains claims that cover the use of Boralyn in a wide range of
markets targeted by the Company.

   The following table summarizes the patents issued to the Company to date:

                       PATENTS ISSUED TO ALYN CORPORATION

           TITLE             PATENT NO.  ISSUE DATE          DESCRIPTION
           -----             ----------  ----------          -----------

1.  Metal Matrix Composite   5,486,223     1/23/96    Methods and processes for
    and Method of                                      making Boralyn
    Manufacture Thereof

2.  Improved Metal Matrix    5,613,189     3/18/97    Divisional (extension) of
    Compositions and                                   5,486,223
    Method of Manufacture
    Thereof

3.  Metal Matrix Composites  5,669,059     9/16/97    Divisional (extension) of
    and Methods of                                     5,486,223
    Manufacture Thereof

4.  Metal Matrix             5,700,962    12/23/97    Use of boron carbide
    Compositions for                                   metal matrix composites
    Nuclear Shielding                                  for neutron shielding
    Applications

5.  Metal Matrix             5,712,014     1/27/98    Use of boron carbide
    Composition for                                    metal matrix composites
    Substrates Used to                                 for hard-disk substrates
    make Magnetic Disks
    for Hard Drives

6.  Fabrication Methods      5,722,033     2/24/98    Extrusion and casting
    for Metal                                          composite techniques
                                                       for boron carbide metal
                                                       matrix composites

7.  Soluble Core Method      5,803,151     9/8/98     Soluble core casting;
    of Manufacturing Metal                             homogenize mix of salt
    and/or Metal Matrix                                and ceramic
    Composites

8.  Process and Apparatus    5,865,238     2/2/99     "Lock and Load" A1 alloy
    for Die Casting of                                 with variety of ceramics
    Metal Matrix Composite
    Materials from a
    Self-Supporting Billet



                                      -8-
<PAGE>


9.  Metal matrix             5,895,696     4/20/99    A rigid disk substrate
    compositions for                                   for a magnetic recording
    substrates used to                                 disk is formed of a
    make magnetic disks                                metal-clad ceramic-metal
    for hard disk drives                               matrix composite sandwich
                                                       structure

10. Soluble Core for         5,921,312     7/13/99    An improved soluble core
    Casting                                            for die casting metals or
                                                       metal matrix composites

11. Ceramic-Metal Matrix     5,948,495     9/7/99     A rigid disk substrate
    Composites for                                     for a magnetic
    Magnetic Disk                                      recording disk is
    Substrates for Hard                                formed of a
    Disk Drives                                        ceramic-metal matrix
                                                       composite

12. Metal Matrix Composite   5,980,602    11/9/99     An improved metal matrix
                                                       composite utilizes
                                                       boron carbide as a
                                                       ceramic additive to a
                                                       base material metal

   The Company has filed other patent applications, which are pending. The
Company is not aware of any reason why its pending applications should not be
granted with claims that will provide adequate coverage and protection for its
anticipated business activities, although there can be no assurance in that
regard.

GOVERNMENT REGULATIONS

   The Company's manufacturing operations are subject to a wide range of
federal, state and local regulations, including those covering the discharge,
handling and disposal of hazardous waste regulations contained in the
environmental laws. Plant and laboratory safety requirements of various
occupational safety and health laws are also applicable to all the Company's
facilities and operations.

   The Company believes it complies in all material respects with regard to
governmental regulations applicable to it. To date, those regulations have not
materially restricted or impeded the Company's operations.

PERSONNEL

   The Company employed or contracted as consultants 52 persons as of December
31, 1999, including 3 Company executives, 10 technology development and quality
assurance personnel, 29 manufacturing personnel, 4 in finance and administration
and 6 persons engaged in sales and marketing activities. In April 1999, the
Company hired a new president and chief executive officer. The Company's Founder
and former president and chief executive officer remains with the Company on a
consulting basis focusing primarily on sales and technology development. None of
the Company's employees is a member of a labor union.




                                      -9-
<PAGE>



                                  RISK FACTORS

   An investment in our common stock involves a high degree of risk. You should
carefully consider the risks described below when making an investment decision.
The risks and uncertainties described below are not the only ones facing our
company. If any of the following risks actually occur, our business, financial
condition or results of operations would likely suffer. In such case, the
trading price of our common stock could decline, and you may lose all or part of
your investment.

WE HAVE A LIMITED OPERATING HISTORY, LIMITED REVENUES AND PRIOR LOSSES

  We commenced our materials development activities in 1990. However, we only
completed our manufacturing facilities in 1998 and therefore have a very limited
operating history. Our limited operating history has resulted in extremely
limited revenues through 1999, with total revenues of $2.2 million in 1999, $1.3
million in 1998, $364,000 in 1997 and $194,000 in 1996. Due to these limited
revenues and our extensive materials and facilities development activities, we
had net losses attributable to common stockholders of $16.1 million, $12.1
million, $7.3 million and $2.3 million for the years ended December 31, 1999,
1998, 1997 and 1996, respectively. There are no assurances that we will generate
sufficient revenues to achieve profitability.

OUR FUTURE OPERATING RESULTS WILL FLUCTUATE SIGNIFICANTLY

   We have experienced, and will likely continue to experience, long sales cycle
times, lengthy customer design processes for new product introductions, and
market trends that may significantly limit management's ability to forecast
accurately time-to-market schedules or short-term results of operations. We
cannot predict our operating results due to the uncertainty of these factors and
our limited operating history. Our operating results may vary significantly from
quarter to quarter, in part because of the costs associated with changes in our
products and personnel and the size and actual delivery dates of orders for our
products. As a result, our operating results for any particular quarter should
not be considered indicative of any future results and period-to-period
comparisons of our operating results will not necessarily be meaningful.
Fluctuations caused by variations in quarterly operating results or our failure
to meet market analysts' projections or public expectations could cause the
market price of our common stock to decline.

WE MUST ACHIEVE SIGNIFICANT PRODUCT SALES TO OFFSET SUBSTANTIAL LEASE AND
CAPITAL COMMITMENTS WE MADE TO ESTABLISH PRODUCTION CAPABILITY.

   We have entered into long-term leases for our two facilities located in
Irvine, California. For our main facility, we have entered into a lease that
expires in 2008 with a five-year option. We also have a ten-year lease expiring
in 2008 for our second Irvine facility. We have committed substantial capital to
provide both facilities with significant production capability. Unless and until
we achieve a significant level of sales of our Boralyn-based products, we will
have substantial production over-capacity and under-absorbed costs that would
cause us to incur higher than normal operating losses.

WE HAVE A LIMITED MANUFACTURING HISTORY AND A HIGH LEVEL OF MANUFACTURING RISKS

   Our limited operating history has resulted in limited experience in
manufacturing our products in commercial quantities. While we have made
substantial lease and capital commitments to support our manufacturing
capabilities, we cannot be sure that we will fully utilize our capacity or that
our facilities will be adequate for all of our future fabrication requirements.
In addition, the manufacture of our products presents several potential hazards.
For example, the manufacturing processes for Boralyn utilize high temperature
and high pressure and may be subject to volatile chemical reactions. In
addition, a mechanical or human failure or natural disasters such as
earthquakes, characteristic of Southern California, could result in interruption
of our manufacturing activities or significantly impact our manufacturing
capacity. Moreover, our manufacturing operations will use certain equipment
that, if damaged, inoperable or unavailable, could disrupt our manufacturing
operations. To address these risks, we have obtained business interruption
insurance with coverage for lost profits and out-of-pocket expenses of up to
$2.8 million per occurrence. In addition, we maintain other property and
casualty coverage. Despite our efforts to minimize and insure against our
manufacturing risks, any extended interruption of our


                                      -10-
<PAGE>



manufacturing operations would have a material adverse effect on our business,
operating results and financial condition.

OUR PRODUCTS HAVE NOT YET GAINED MARKET ACCEPTANCE IN COMMERCIAL QUANTITIES

   Market acceptance of our products in commercial quantities depends upon
pricing of products and our ability to manufacture and deliver products on a
timely basis. In addition, our ability to achieve commercial acceptance of our
products is dependent upon our ability to demonstrate the advantages of Boralyn
products over competing material methodologies and products. We also have
experienced, and will likely continue to experience, long sales cycles and
lengthy customer product design times prior to production orders. We must
address each of these factors effectively in order to achieve customer
acceptance in commercial quantities of Boralyn or our other current or future
products. The costs of our marketing efforts will be substantial and will be
recorded as expenses as they are incurred, notwithstanding that the benefits, if
any, from those marketing efforts (in the form of revenues) may not be
reflected, if at all, until subsequent periods.

WE MAY BE UNABLE TO OBTAIN THE ADDITIONAL CAPITAL REQUIRED TO GROW OUR BUSINESS
AND CONTINUE AS A GOING CONCERN

   Our ability to grow our business and continue as a going concern is highly
dependent upon our ability to generate capital from our operations and to raise
needed debt or equity financing. Our ability to obtain future working capital
debt financing will be dependent in part on the quality and amount of our trade
receivables, inventory and unsecured capital equipment. If we are unable to
receive adequate debt financing, we may have to seek additional equity financing
which may not be available on favorable terms, if at all. Our ability to achieve
future liquidity and capital funding requirements through our operations will
depend on numerous factors, including:

   o  results of marketing our metal matrix composite capabilities;

   o  market acceptance of our products;

   o  the timing of production orders and our ability to deliver products on a
      timely basis;

   o  our costs of sales and timing of growth in sales; and

   o  our ability to effectively manage our marketing and manufacturing
      activities against our operating plan.

WE DEPEND ON OUR KEY PERSONNEL AND MANAGEMENT TEAM

   Our future success and profitability is substantially dependent upon the
performance of our executives, Arne Van Roon (our President and Chief Executive
Officer), Ray E. Brooks (our Chief Financial Officer and Secretary) and Maurizio
Tosca (our Vice President, Operations). We seek to retain our key personnel with
competitive compensation and each of our senior executives has a substantial
potential equity interest in the form of stock options. However, a departure by
any of these individuals or any other key employees could significantly diminish
our level of management, technical, marketing and sales expertise and we would
have the difficult task of finding and hiring replacements who have these
skills. We do not maintain key-man life insurance policies on either Messrs. Van
Roon, Brooks or Tosca.

   Our future growth will be dependent upon our ability to attract and retain
additional qualified management, technical, scientific, administrative and other
personnel. Due to our location in Irvine, California and the nature of our
business, we believe we will experience significant competition for qualified
management, supervisory, engineering and other personnel.

WE FACE RAPID TECHNOLOGICAL CHANGE IN OUR INDUSTRY WHICH MAY NECESSITATE
DEVELOPMENT OF NEW PRODUCTS

   We operate in a rapidly evolving field -- advanced materials -- that is
likely to be affected by future technological developments. Our ability to
anticipate changes in technologies, markets and industry trends, and to develop
and introduce new and enhanced products on a timely basis will be critical
factors in our ability to grow and remain competitive. We cannot be sure that we
will be able to develop new products or that any new products can be marketed
successfully. In addition, development schedules for new or improved products
are inherently difficult



                                      -11-
<PAGE>



to predict and are subject to change as a result of shifting priorities in
response to customers' requirements and competitors' new product introductions.
If we fail to timely develop and introduce new products or to enhance our
current products, our business, operating results and financial condition could
be materially adversely affected. Moreover, we expect to devote substantial
resources to technology development efforts. For accounting purposes, the costs
of those efforts will be recorded as expenses as they are incurred,
notwithstanding that the benefits, if any, from our technology development
efforts (in the form of increased revenues or decreased product costs) may not
be reflected, if at all, until subsequent periods. As a result, our
period-to-period operating results could be adversely impacted and difficult to
predict.

WE CURRENTLY DEPEND ON A LIMITED NUMBER OF CUSTOMERS

   Due to the early stage nature of our business, we currently have only a
limited number of customers, several of whom may be material to our near-term
results of operations. Even after we mature, however, certain customers may be
material to our business, operations and future prospects. We cannot be sure
that one or more principal customers will not suffer business or financial
setbacks resulting in reduction or cancellation of product orders or our being
unable to obtain payment from such customers at any time or from time to time.
The loss of sales to one or more significant customers, or our failure to
successfully market our products to new customers, could have a material adverse
effect on our business, operating results and financial condition. Customers
comprising 10% or more of our revenues are Transnuclear, Inc. at $995,000 or 44%
and Marvin Engineering at $371,000 or 17% in 1999.

WE CURRENTLY DEPEND ON A LIMITED NUMBER OF SUPPLIERS

   We presently purchase our principal ceramic raw material, boron carbide, from
a limited number of suppliers, including one supplier that provides
approximately 50% of our present requirements. Our business would be materially
and adversely affected if we are unable to continue to purchase boron carbide at
prices and on terms comparable to those presently available from our principal
suppliers. Although we believe that boron carbide is available from other
suppliers, we project that to take full advantage of the potential opportunity,
we must develop additional boron carbide supplies. There can be no assurance
that we will be able to continue to obtain desired quantities of boron carbide
on a timely basis or at prices and terms we consider reasonable.

WE DEPEND ON THE PROTECTION OF OUR PATENTS

   We have been granted one United States patent that contains claims that cover
the use of Boralyn. We believe this patent provides protection for our
proprietary Boralyn technology. We have been granted additional patents,
including divisional (extension) patents and continuation-in-part patents that
stem from our original patent application. We have also applied for additional
patents. We cannot be sure that our existing patents, or any other patents that
may be granted, will be valid and enforceable or provide us with meaningful
protection from competitors. Further, we cannot be sure that any pending patent
application will issue or that any claim under pending patents will provide us
protection against infringement. If our present or future patent rights are
ineffective in protecting us against infringement, our marketing efforts and
future revenues could be materially and adversely affected. Moreover, if a
competitor were to infringe any of our patents, the costs of enforcing our
patent rights may be substantial or even prohibitive. We cannot be sure that our
future products will not infringe the patent rights of others or that we will
not be forced to expend substantial funds to defend against infringement claims
of, or to obtain licenses from, third parties. We currently have only limited
patent protection for our technology outside the United States, and we may be
unable to obtain even limited protection for our proprietary technology in
certain foreign countries.

WE DEPEND ON OUR TRADEMARKS FOR CURRENT AND FUTURE MARKETS

   The market for our products is and will remain dependent in part upon the
goodwill engendered by our trademarks and trade names. Trademark protection is
therefore material to our business. Although Boralyn is a registered trademark
in the United States, we cannot be certain that we can successfully assert
trademark or trade name protection for our significant marks and names in the
United States or other markets, and the costs of such efforts could be
substantial.



                                      -12-
<PAGE>



OUR INDUSTRY IS VERY COMPETITIVE

   The materials industry is highly competitive. We compete in our chosen
markets against several larger domestic and multi-national companies, all of
which are well established in their respective markets and have substantially
greater financial and other resources than us. There are also several competing,
small advanced materials companies, similar to Alyn. Competitive market
conditions could adversely affect our results of operations and financial
condition if we were required to reduce product prices to remain competitive,
were unable to achieve significant sales of our products or unable to
successfully develop and sell new or enhanced products.

WE FACE PRODUCT LIABILITY RISKS

   As a participant in the materials industry, we face an inherent business risk
of exposure to product liability claims in the event that any of our products
are alleged to be defective or cause harmful effects. The cost of defending or
settling product liability claims may be substantial. We currently maintain, and
intend to continue to maintain, product liability insurance coverage. However,
we cannot be sure that we will be able to obtain such insurance on acceptable
terms in the future or that such insurance will adequately cover any claims.

OUR STOCK PRICE COULD BE ADVERSELY AFFECTED BY THE SALE OF SHARES ISSUABLE TO
HOLDERS OF OUR ISSUED SERIES A, SERIES B AND SERIES C PREFERRED STOCK AND
EXCHANGEABLE NOTE

   During fiscal year 1999, Alyn Corporation raised a net of $13,133,000 for
working capital and paydown of bank debt which is broken down as follows:

              Series A Convertible
                Preferred Stock               $1,460,000

              Series B Convertible
                Preferred Stock               $1,380,000

              Series C Convertible
                Preferred Stock               $7,293,000

              Convertible Senior
                Exchangeable Note             $3,000,000

   The Series A Preferred Stock is exchangeable for common stock beginning in
January 2000, while the Series B Exchangeable Preferred Stock was converted in
October 1999 to 626,960 shares of common stock at $2.39. The Exchangeable Note
is currently exchangeable for common stock at a set price of $3.645 ("Set
Price"). Each of the holders of these securities received registration rights
for the common stock underlying their securities and a registration statement
for the holders of Series B Exchangeable Preferred Stock ("Exchangeable
Preferred Stock") and the Exchangeable Note was filed in April 1999.
Additionally, each of these exchangeable securities has an exchange rate that is
based on the lesser of the Set Price or the market price at the time the
securities are exchanged, with a floor of $2.00 per share. The Exchangeable
Preferred Stock and the Exchangeable Note are each exchangeable at up to as much
as a 15% discount to the market price if the market price at the time the
securities are exchanged is less than the Set Price. At a minimum, the number of
shares of common stock issuable upon exchange of all of these securities is
1,617,086. (In addition, we are required to issue a minimum 200,000 shares, up
to a maximum of 320,000 shares, of common stock pursuant to warrants granted in
connection with these financings.) Any decrease in the price of our stock could
result in the issuance of a substantial number of additional common stock shares
that would be immediately available for resale on the public market for the
Exchangeable Preferred Stock and the Exchangeable Note. Depending upon the
trading volume of our stock, any significant block sales of these shares
issuable in exchange for these newly issued securities could have an adverse
effect on the market price of our stock. Additionally, any perception by the
public that these shares might be resold immediately and are not to be held as
long term investments could materially and adversely affect our stock price. Any
adverse impact on our stock price resulting from these recently issued
exchangeable securities would cause these securities to become exchangeable for
even more shares of common stock. Also, any negative impact to our stock price
caused by these exchangeable securities could impair our ability to raise
additional equity capital.

   On October 8, 1999, the company issued 75,000 shares of Series C Convertible
preferred stock ("Series C Preferred Stock") for $7,293,000 cash, net of
expenses. In anticipation of the October 8 purchase of the Series c Preferred
stock, the purchasers of the Series C Preferred Stock provided a $1,000,000
bridge loan to the company on September 29, 1999 in the form of a Demand
Promissory Note (the "Note"). The Bridge Loan was used for General



                                      -13-
<PAGE>



Working Capital to reduce outstanding accounts payable. Under the terms of the
Note, the Loan was due and payable on the earlier of (i) December 31, 1999, (ii)
the closing of the Series C Preferred Stock Purchase, or (iii) an Event of
Default. The note was to be interest free through October 12, 1999 and carried
an increasing rate thereafter up to a maximum of prime plus 6%. The Note was
paid in full from the proceeds of the Series C Preferred Stock issuance on
October 8, 1999. The Series C Preferred Stock is convertible into Common Stock
at a set price of $3.00, subject to certain anti-dilution provisions in the
event the Company issues Common Stock or Securities convertible into Common
Stock at a price less than $3.00 per share. The holders of the Series C
Preferred Stock received registration rights for the Common Stock underlying
their Securities. In accordance with the provisions of the Agreements, the
Company filed an Amended Registration Statement on Form S-3/A on October 29,
1999, including such underlying Common Stock. Upon issuance of the Series C
Preferred Stock, the Holders were issued Warrants to purchase up to 1,875,000
shares of Common Stock at a price of $3.00 per share. The number of shares
subject to purchase will be determined on December 31, 2000, based upon the
Company meeting certain target levels of revenue and earnings before interest,
depreciation and amortization (EBITDA), and may vary from the full 1,875,000 to
zero shares. The Series C Preferred Stock carries no provision for dividends.

   We may be required to issue a large number of additional shares of common
stock upon conversion of our preferred stock, exchange of our exchangeable note,
and upon exercise of outstanding warrants that will be immediately available for
resale. These sales could cause the market price of our common stock to decline
significantly, even if our business is doing well.

   We registered under the Securities Act of 1933 our Series A preferred stock,
Series B preferred stock, Series C preferred stock, the exchangeable promissory
note and outstanding warrants. They are currently convertible and exchangeable
for a large number of shares of our common stock. Those shares of common stock
were registered under the Securities Act of 1933. Sales by the holders of this
significant amount of common stock could encourage short selling, which could
cause our stock price to decline further. Furthermore, any negative impact on
our stock price caused by these securities could impair our ability to raise
additional equity capital, if required. Our Series A preferred stock, the
related warrants, Series C preferred stock and exchangeable note are subject to
price protection provisions that require us to reduce the conversion, exercise
or exchange price for the securities and ultimately to issue additional shares
of common stock to these holders without additional consideration if the Company
issues additional shares of common stock at a price below their fixed
conversion, exercise or exchange price. In addition, we have also granted
piggyback registration rights to register up to 211,000 shares of common stock
issuable upon exercise of an outstanding warrant relating to our initial public
offering in October 1996. Furthermore, 6,381,955 shares of our common stock
outstanding at October 25, 1999, are immediately available for resale in the
public market under Rule 144 or Rule 701 of the Securities Act of 1933, as
amended.

   The following table sets forth the number of shares of our common stock that
we have issued and the maximum number of shares of our common stock that we
would be required to issue assuming that all of the following securities are
immediately exchanged, converted or exercised for common stock:



                                      -14-
<PAGE>


<TABLE>
<CAPTION>

                                                                               ISSUED AND            PERCENT OF
                                                     CONVERSION/EXCHANGE   ISSUABLE UPON FULL    OUTSTANDING COMMON
                 TYPE OF SECURITY                      OR ISSUE PRICE          CONVERSION              STOCK
--------------------------------------------         -------------------   ------------------    ------------------

<S>                                                       <C>                    <C>                    <C>
Series A preferred stock                                  $   2.00               750,000                3.8%

Related warrants issued in January 2000                   $   1.91               120,000                0.6%

Common stock issued in October 1999 to
   Series B stockholders as a result of
   conversion of the Series B preferred
   stock                                                  $   2.3925             626,960                3.2%

Warrants issued in March 1999 to Series B
   stockholders                                           $   3.82                65,000                0.3%

Warrants issued in October 1999 to Series B
   stockholders                                           $   3.25               150,000                0.8%

Common stock issued in August 1999 to AMRO
   International, S.A.                                    $   3.00               200,000                1.0%

Warrants issued in August 1999 to AMRO
   International, S.A.                                    $   3.50                50,000                0.3%

Exchangeable note                                         $   2.00             1,500,000                7.7%

Related warrants issued in March 1999                     $   3.0375             135,000                0.7%

Related warrants issued in October 1999                   $   3.00               300,000                1.5%

Common stock issued in August 1999                            N/A                149,213                0.8%

Common stock issued in September 1999 as
   interest payment                                       $   2.3467              38,352                0.2%

Series C preferred stock                                  $   3.00             2,500,000               12.8%

Related warrants issued in October 1999                   $   3.00             1,875,000                9.6%
     Total                                                                     8,459,525               43.2%

</TABLE>


   We determined the conversion price of the Series A warrants which totaled
120,000 shares were valued at $257,000 using the Black-Scholes pricing model.
Using the same model the Series B warrants totaled 150,000 shares were valued at
$231,000; in addition the Series B also had warrants totaling 65,000 shares
valued at $77,000. The Series C warrants totaling 1,875,000 were ascribed a
value of $3,009,000. The common stock holders issued 200,000 shares of common
stock in August 1999 and received warrants to purchase 50,000 warrants which are
valued at $74,000. The holder of the promissory note received warrants to
purchase 135,000 shares of common stock valued at $216,000; in addition the
noteholders in October 1999 were issued warrants totaling 300,000 which are
valued at $482,000.

THE OWNERSHIP LIMITATIONS OF OUR PREFERRED STOCK AND EXCHANGEABLE NOTE MAY NOT
PROTECT AGAINST DILUTION

   We may not issue shares of our common stock to holders of our preferred stock
if such issuance would result in such holders beneficially owning more than
19.9% of our outstanding common stock.



                                      -15-
<PAGE>



   Also, under the rules of the National Association of Securities Dealers,
Inc., the holders of our Series A preferred stock, our Exchangeable Preferred
Stock and our Exchangeable Note may not exchange their securities for common
stock if such exchange would lead to the issuance of more than 19.9% of our
outstanding common stock as of the respective issue dates of the exchangeable
securities. However, the 19.9% limitation will cease to exist if we receive
stockholder approval for issuances in excess of 19.9%.

OUR STOCK PRICE COULD BE ADVERSELY AFFECTED BY THE PERCEPTION THAT CERTAIN
STOCKHOLDERS COULD REQUIRE US TO SELL THEIR SHARES OF OUR STOCK BY EXERCISING
THEIR REGISTRATION RIGHTS

   Future sales of our common stock by existing stockholders under Rule 144
could have an adverse effect on the price of our stock. In addition, certain of
our stockholders of common stock have contractual registration rights. No
prediction can be made as to the effect that future sales of common stock, or
the availability of shares of common stock for future sales, will have on the
market price of our stock prevailing from time to time. Sales of substantial
amounts of common stock, or the perception that such sales could occur, could
adversely affect prevailing market prices for our stock.

CERTAIN OF OUR STOCKHOLDERS RETAIN SUBSTANTIAL INFLUENCE

   Certain of our present holders of common stock own a substantial majority of
the outstanding shares of common stock. Consequently, those stockholders have
the ability to elect all of our directors and to control the outcome of all
other issues submitted to our stockholders. Additionally, those stockholders
would be able to influence significantly a proposed amendment to our charter, a
merger proposal, a proposed sale of assets or other major corporate transaction
or a non-negotiated takeover attempt. Such concentration of ownership may
discourage a potential acquirer from making an offer to buy our company, which,
in turn, could adversely affect the market price of our common stock.

   In addition, under the terms of our recently completed financings, certain
holders of the newly issued exchangeable securities must approve certain
actions, including future financings or issuance of senior securities. These
restrictions could affect our ability to raise capital or effect certain
corporate changes which could adversely affect our business, results of
operations and financial condition.

   Certain provisions of our Exchangeable Note could discourage some potential
purchasers by making an acquisition of our Company or an asset sale more
difficult and expensive, including:

   o  adjustments to the exchange price of the Exchangeable Note upon merger or
      consolidation events, reflecting adjustments made to the underlying common
      stock;

   o  requirement that upon a change of control, we make an offer to buy the
      Exchangeable Note at the greater of 150% of the principal plus accrued and
      unpaid interest and penalties or the product of the number of shares into
      which such Exchangeable Note can be exchanged and the market price on the
      applicable date; and

   o  prohibition against selling or transferring all or substantially all of
      our assets to any subsidiary or affiliate except for cash or cash
      equivalent consideration.

   We have also agreed to grant the holders of the Exchangeable Note a right of
first offer with respect to certain issuances of equity or debt securities, and
we are prohibited from obtaining additional senior indebtedness for borrowed
money without written consent of the holders of the Exchangeable Note unless
such indebtedness is not on par with or senior or superior to the Exchangeable
Note or that such borrowed money is for equipment financing or customary working
capital lines of credit.

   Moreover, the terms of our Exchangeable Preferred Stock prohibit any merger
or consolidation unless the resulting entity assumes obligations to the holders
of the Exchangeable Preferred Stock.

CERTAIN OF OUR CHARTER PROVISIONS COULD ADVERSELY AFFECT THE RIGHTS OF COMMON
STOCK AND WE ARE SUBJECT TO DELAWARE ANTI-TAKEOVER PROVISIONS

   Under our charter, the Board of Directors has the authority to issue shares
of preferred stock and to determine the price, rights, preferences and
privileges of those shares without any further vote of, or action by, our



                                      -16-
<PAGE>



stockholders. The rights of holders of common stock will be subject to, and may
be adversely affected by, the rights of holders of any preferred stock that has
been issued or may be issued in the future. Issuance of preferred stock, while
potentially providing desirable flexibility in connection with possible
acquisitions and other corporate purposes, could have an effect of making it
more difficult for a third party to acquire a majority of our outstanding voting
stock. Certain provisions of Delaware law applicable to us may also discourage
third-party attempts to acquire control.

OUR STOCK PRICE MAY BE VOLATILE

   Trading volume and prices for our common stock could be subject to wide
fluctuations in response to quarterly variations in our operations and results,
announcements with respect to sales and earnings, as well as technological
innovations, and new product developments and other events or factors, which
cannot be foreseen or predicted by us. These factors include the sale or
attempted sale of a large amount of securities in the public market, the
registration for resale of any shares of common stock, and the effect on our
earnings on existing or future equity-based compensation awards to management.
The market price of our common stock could also be influenced by developments or
matters not related to us such as the general volatility of the stock market.

ITEM 2.     PROPERTIES

   The Company leases its principal executive office facility in Irvine,
California, under a lease entered into in June 1996 and ending on January 31,
2008 (co-terminus with the Company's Von Karman facility), with a five-year
renewal option. The current monthly lease cost is approximately $25,000, with
periodic escalations to a maximum of approximately $27,000 per month. The 48,000
square foot, primarily single-story facility, is located on a three-acre site at
16761 Hale Avenue in Irvine in an industrial park with close proximity to truck,
rail and air (John Wayne Airport, a major regional airport in Orange County)
connections and a highly trained labor pool.

   The Company leases an additional 84,000 square foot building located at 17221
Von Karman Avenue, Irvine, California, under a ten-year lease commencing on
February 1, 1998, with a five-year renewal option. The monthly lease cost for
this facility is approximately $49,000 with annual escalations based upon the
consumer price index, subject to a 3% minimum. This additional facility is
located approximately one half mile from the Company's main facility and is
dedicated to extrusion and forging.

   These facilities are designed for expansion of capacity to match future needs
over the next several years. There can be no assurance that these facilities
will be adequate for the Company's fabrication requirements or, alternatively,
that the Company will be able to fully utilize the capacity of its facilities.
The Company believes its current facilities will be adequate for its
contemplated needs.

ITEM 3.     LEGAL PROCEEDINGS

   There are several legal proceedings pending, but none are considered
material. To the Company's best knowledge, there are no material lawsuits
threatened against the Company. The Company announced on March 24, 2000 an
agreement with Epicor Software Corporation to settle a lawsuit it filed against
DataWorks which it had acquired in December 1998. Epicor agreed to pay Alyn the
sum of $1.8 million, of which Alyn Corporation received a net sum of $1,057,000
with the balance of $743,000 being paid for legal expenses.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

   At the annual meeting of stockholders held on December 16, 1999 the
Stockholders approved the 1999 Stock Incentive Plan under which 1,500,000 shares
of the Company's common stock have been reserved for issuance. Votes were:
8,425,281 "for"; 476,463 "against" and 0 abstentions.

   The 1999 Plan is intended to serve as a comprehensive equity incentive
program for the Company's officers, employees and non-employee Board members
which will encourage such individuals to remain in the Company's service and
more closely align their interests with those of the stockholders.



                                      -17-
<PAGE>

                                    PART II


ITEM 5.     MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
            MATTERS.

   The Company's common stock is listed for quotation under the symbol "ALYN" on
the National Market of the NASDAQ Stock Market, Inc. The following table sets
forth the high and low per share bid prices for the Company's common stock for
each quarterly period since the Company's Initial Public Offering on October 22,
1996.

                               COMMON STOCK
                             -----------------
     CALENDAR YEAR           HIGH         LOW
-----------------------      -----       -----

1996
Fourth Quarter               16.00       10.00

1997
First Quarter                13.50        8.25
Second Quarter               12.62        8.38
Third Quarter                17.62        6.88
Fourth Quarter               16.62        9.50

1998
First Quarter                10.50        7.00
Second Quarter                8.88        5.88
Third Quarter                 5.88        4.63
Fourth Quarter                6.00        3.63

1999
First Quarter                 3.00        2.75
Second Quarter                3.41        2.94
Third Quarter                 2.75        2.52
Fourth Quarter                2.25        2.00

   As of February 14, 2000, there were approximately 55 holders of record of the
Company's common stock. The Company estimates that there are approximately 3,000
beneficial owners of the Company's common stock.

   Although $24,000 in cash dividends was paid in 1999, the Company does not
anticipate paying any dividends on its common stock in the foreseeable future.
The Company presently intends to retain its earnings, if any, to finance the
development of its business. The payment of any dividends in the future will
depend on the evaluation by the Company's Board of Directors of such factors, as
it deems relevant at the time. Currently, the Board of Directors believes that
all of the Company's earnings, if any, should be retained for the development of
the Company's business.



                                      -18-
<PAGE>

ITEM 6.     SELECTED FINANCIAL DATA (IN THOUSANDS EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                 ALYN CORPORATION
                                                                             YEARS ENDED DECEMBER 31,
                                                       -----------------------------------------------------------------
                                                           1999          1998          1997          1996          1995
                                                       -----------   -----------    ----------    ----------      ------
<S>                                                      <C>           <C>             <C>           <C>           <C>
Statements of Operations Data:

Total revenue                                            $2,248        $1,266          $364          $194          $319

Costs and expenses:
   Cost of goods sold                                     7,934         5,402           323           114           203
   Establishment of manufacturing facilities                  -             -         1,809           262            --
   General and administrative expenses                    4,250         3,216         2,633         1,310           219
   Selling and marketing                                  1,176         1,230         1,371           610            52
   Research and development                               1,437         2,968         2,338           290            79
   Restructuring expenses                                   729            --            --            --            --
                                                       --------      --------       -------       -------         -----
       Total costs and expenses                          15,526        12,816         8,474         2,586           553
                                                       ========      ========       =======       =======         =====

       Operating loss                                   (13,278)      (11,550)       (8,110)       (2,392)         (234)

Other income (expense), net                               (1938)        (518)          806           139           (10)
                                                       ---------     --------       -------       -------         -----
Loss before provision for income taxes                  (15,216)      (12,068)       (7,304)       (2,253)         (244)
Provision for income taxes                                    1             1            12             2             1
                                                       --------      --------       -------       -------         -----

Net loss                                               ($15,217)     ($12,069)      ($7,316)      ($2,255)        ($245)
                                                       ========      ========       =======       =======         =====

Value of beneficial conversion feature                     (360)
Series B preferred stock dividends                          (24)
Issuance of warrants to Series B holders                   (231)
Accretion on preferred stock                               (268)

Net loss attributable to common stockholders           ($16,100)     ($12,069)      ($7,316)      ($2,255)
                                                       ========      ========       =======       =======

Net loss per share-basic and diluted                        ($1.41)       ($1.11)       ($0.68)       ($0.26)
                                                       ===========   ===========    ==========    ==========

Weighted average common shares-basic and
   diluted                                               11,405        10,869        10,750         8,800
                                                       ========      ========       =======       -------
</TABLE>


<TABLE>
<CAPTION>

                                                                                 ALYN CORPORATION
                                                                             YEARS ENDED DECEMBER 31,
                                                        ----------------------------------------------------------------
                                                           1999          1998          1997          1996          1995
                                                        ---------     ----------     --------      --------       ------
<S>                                                       <C>           <C>          <C>           <C>             <C>
Balance Sheet Data:

Working capital (deficit)                                 1,744         1,439        11,717        23,494          (382)
Total assets                                             24,110        26,961        31,127        32,203           128
Long-term debt                                            7,310         7,316         5,501            --           128
Total stockholders' equity (deficit)                     13,459        16,184        23,750        31,066          (490)
</TABLE>

------------




                                      -19-
<PAGE>



ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATION

   The following discussion contains forward-looking statements that involve
risks and uncertainties. Our actual results could differ materially from those
discussed in the forward-looking statements as a result of certain factors,
including those set forth under "Risk Factors" under Part I, Item 1 and
elsewhere in this Annual Report on Form 10-K. The following discussion and
analysis should be read in conjunction with Item 6 (Selected Financial Data) and
our Financial Statements and Notes thereto appearing elsewhere in this Annual
Report on Form 10-K.

OVERVIEW

   From the Company's inception in 1990 through the second quarter of 1998, the
Company was engaged in research, development, testing and prototype production
of advanced metal matrix composite materials, utilizing proprietary technology
primarily for the application of boron carbide in combination with aluminum
alloys, under the name Boralyn(R). In the third quarter of 1998, the Company
made the initial transition from prototype development to production. The
Company's extrusion facility was completed in late 1998 and became fully
operational in the first quarter of 1999. The Company's first major Boralyn
production order was received from Transnuclear, a customer, in the fourth
quarter of 1998 and was for use as shielding material in dry storage casks for
spent nuclear fuel rods. Shipments began in the first quarter of 1999 and
continued throughout the year. The Boralyn shielding has been well received by
Transnuclear and has generated a high level of interest in the Company's nuclear
shielding for both the dry and wet storage markets. During the first quarter of
1999, the Company received initial orders for Boralyn for use in components for
Formula One-race cars. The successful use of the Company's material led to a
cooperation and development agreement being executed with Ferrari SpA during the
second quarter of 1999. This agreement provides for the development of
specialized custom Boralyn alloys for the production of components for Ferrari
Formula One and GT cars. The work with Formula One teams has resulted in
interest from several leading automotive companies. These companies have started
testing Boralyn for use in engines and other automotive components for
high-performance production automobiles. The Company has received its first
major production order for extruded Boralyn to produce bicycle components in the
sporting goods industry. Alyn has developed a new line of composite materials,
which have increased strength and can be shaped rather easily. Most of the
shapes would be drawn or bent from a tube of Boralyn. Applications in the
sporting goods industry include bicycle frames and components, snowshoes and
structural assemblies.

   The Company is focusing on relationships with secondary process companies.
This strategy will expedite the "development" to "production" phase of the
sporting goods products. Such processes may be drawing, machining, bending or
welding of the Boralyn composite material. A variety of sporting goods companies
received the new material and are undergoing product testing and evaluation. The
Company intends to brand name the metal matrix material by having corporate
logos on products as well as advertising literature. The Company has also
expanded its manufacture of non-Boralyn components for the aerospace industry to
gain acceptance by the industry and to generate near-term revenues. Other
application areas of Boralyn are in evaluation by different customers and trial
orders have been executed. The Company is anticipating positive results from
these evaluations with production orders to follow for 2000. While the Company
expects to achieve increasing sales levels of Boralyn-based products in 2000,
there can be no assurance that such increases will be achieved. The Company was
unprofitable this past fiscal year 1999 as well as in 1998 as a result of
start-up costs, restructuring charges, and the ongoing costs of maintaining
significant production capacity in anticipation of sales growth, and will incur
additional losses in the foreseeable future.

RESULTS OF OPERATIONS

   For purposes of discussion, the results of operations for the year ended
December 31, 1999 are compared to the year ended December 31, 1998 and the
results of operations for the year ended December 31, 1998 are compared to the
year ended December 31, 1997.

   Total revenues for the year ended December 31, 1999 increased 78% to
$2,248,000 from $1,266,000 in the year ended December 31, 1998. Shipments were
made in 1999 to various firms in the aerospace, automotive, nuclear and sporting
goods industries. Total revenues for 1998 increased 248% to $1,266,000 from
$364,000 in 1997. The increase was the result of additional prototype sales of
Boralyn-based products and revenue on custom-built tooling.



                                      -20-
<PAGE>



   Cost of goods sold for the year ended December 31, 1999 increased 47% to
$7,934,000 from $5,402,000 in the year ended December 31, 1998. In 1998 and
1999, the Company charged all excess manufacturing capacity costs to cost of
goods sold. In 1997, prior to completion of the Company's first manufacturing
facility, only labor, material and overhead associated with actual sales went to
cost of goods sold with the remainder charged to establishment of manufacturing
facilities. Cost of goods sold increased 1,572% to $5,402,000 in 1998 from
$323,000 in 1997. The increase was primarily attributable to the lower margin on
sales of custom-built tooling and prototype sales.

   General and administrative expenses for the year ended December 31, 1999
increased 32% to $4,250,000 from $3,216,000 in the year ended December 31, 1998.
The increase was primarily attributed to search fees, relocation costs of
obtaining two senior executives, including a new chief executive officer and
higher utilities and rental expense. General and administrative expenses for
1998 increased 22% to $3,216,000 from $2,633,000 in 1997. The increase was
primarily the result of doubling the Company's staff in preparation for
production, including recruiting, professional services and other administrative
costs. Goodwill of $767,000 gross and $492,000 net was not considered
recoverable and was therefore written off in 1999.

   Selling and marketing expenses for the year ended December 31, 1999 decreased
4% to $1,176,000 from $1,230,000 in the year ended December 31, 1998. The
decrease was a result of partnering with OEMs and sharing the costs of marketing
programs.

   Research and development expenses for the year ended December 31, 1999
decreased 52% to $1,437,000 from $2,968,000 in the year ended December 31, 1998.
The decrease was a direct result of the phase out of the Fremont, California
research facility. Research and development expenses in 1998 increased 27% to
$2,968,000 from $2,338,000 in 1997. This increase was attributable to an
increase in ongoing development programs, including establishment of the
research facility in Fremont, California, which focused solely on the computer
hard-disk market. Research and development expenses are expected to increase as
the Company continues to support the development of Boralyn-based products.

     On September 1, 1999, the Company recorded a charge for restructuring
expenses and impairment losses of $729,000 for the planned closure of the
Company's computer disk research facility in Fremont, California. This facility
had been established to develop the finishing process for Boralyn computer
hard-drive disk substrates to demonstrate the feasibility of the Company's
material in that application. The restructuring charge included the write-down
of equipment to be sold of approximately $590,000; employee severance of $53,000
and remaining facility lease costs. Five employees were identified to be laid
off due to the closure. As of December 31, 1999, all severance and lease costs
included in the restructuring charge were paid and the equipment held for sale
remains on the Company's balance sheet and is stated at net realizable value.

  Other income (expense) of ($1,938,000) in 1999 and ($518,000) in 1998 were
comprised mainly of interest expense on indebtedness.

   Provision for income taxes reflects the $1,000 minimum state franchise tax
for both 1999 and 1998.

     For the year ended December 31, 1999, net loss applicable to common
stock holders was $16,100,000 representing net loss for the year of $15,217,000
plus value of the beneficial conversion feature on the Series A preferred stock
($40,000) and the Series B preferred stock ($320,000), the Series B preferred
stock cash dividends ($24,000), and the accretion on the Series C preferred
stock ($268,000) and the issuance of warrants to Series B holders ($231,000).

LIQUIDITY AND CAPITAL RESOURCES

   At December 31, 1999, the Company had unrestricted cash of $2.6 million and
working capital of $1.7 million as compared to $1.4 million in working capital
at December 31, 1998. The Company has funded its operations through the net
proceeds from its initial public offering in October 1996 of $33.3 million; debt
financing of $10.5 million--$6.5 million in December 1997; $4.0 million in the
second quarter of 1998. The Company received $4.5 million, net of expenses, from
the Common Stock Rights Offering completed in August 1998. In January 1999, the
Company completed a Series A Convertible preferred stock offering of $1.46
million, net of expenses. In March 1999, the Company completed a Series B
Exchangeable preferred stock offering of $1.4 million, net of expenses, and an
exchangeable debt offering of $2.8 million, net of expenses. In August 1999 the
Company completed a common stock financing of $554,000 net of expenses. During
October, 1999, the Company completed a Series C Preferred Stock equity offering
of $7.3 million, net of expenses.



                                      -21-
<PAGE>



   The Company's future liquidity and capital funding requirements will depend
on numerous factors, including results of marketing its metal matrix composite
materials, their acceptance in the market, the timing of production orders and
their delivery and the costs and timing of growth in sales, marketing and
manufacturing activities. The Company's working capital needs will rise as the
Company increases production. The Company intends to use additional debt
financing for some of its existing and future working capital needs. The
Company's ability to obtain future working capital debt financing will be
dependent in part on the quality and amount of the Company's trade receivables,
inventory and unsecured capital equipment. If the Company achieves its operating
plan for 2000, it believes that internally generated funds, cash on hand, debt
and equity investment capital raised by the Company and planned equipment and
accounts receivable financing should satisfy the Company's anticipated capital
needs for the next 12 months. If the Company fails to reach its planned revenue
levels, additional capital may be required. There can be no assurance the
company will ever achieve a significant level of sales or profitability.

   During 1999 the Company was provided with $10,871,000 in cash flow from
financing activities and $1,233,000 from investing activities and used
$10,692,000 in operating activities. The Company had a net increase in cash and
cash equivalents of $1,412,000 in 1999 compared with a net cash and cash
equivalents decrease of $11,894,000 in 1998. The net cash used in operating
activities of $10,692,000 was primarily comprised of a net loss of $15,217,000
with an additional $1,152,000 used for inventory purchases reduced by non-cash
depreciation and amortization of $2,665,000 and writeoff of goodwill and other
intangibles of $530,000; interest expenses related to the beneficial conversion
feature on convertible debt of $555,000; loss on disposal of equipment,
furniture and fixtures of $746,000 and expense for the anti-dilution penalty on
convertible debt in the form of common stock.

   Cash flows provided by investing activities of $1,233,000, net, included a
$2,062,000 increase from the reduction of restricted cash used for the repayment
of long term debt offset by $829,000 used for the purchase of equipment,
furniture and fixtures.

   Cash flows provided by financing activities of $10,871,000 included proceeds
from borrowings on convertible debt of $3,000,000, net proceeds from issuance of
Series A convertible preferred stock and warrants of $1,460,000, net proceeds
from issuance of Series B convertible preferred stock and warrants of $1,380,000
and net proceeds from issuance of Series C convertible preferred stock and
warrants of $7,293,000 offset by the $2,816,000 repayment of long term debt to a
major bank.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   Our financial instruments include cash and long-term debt. At December 31,
1999, the carrying value of our financial instruments approximated their fair
values based on current market prices and rates.

   It is our current policy not to enter into derivative financial instruments.
We do not currently have any significant foreign currency exposure since we do
not transact business in foreign currencies. Due to this, we do not have any
significant overall currency exposure at December 31, 1999.

YEAR 2000 COMPLIANCE

   On January 1, 2000, many companies faced a potentially serious information
systems (computer) problem because many software applications and operational
programs written in the past did not properly recognize calendar dates beginning
in the Year 2000. This problem could have forced computers or machines which
utilize date dependent software to either shutdown or provide incorrect data or
information. We examined our computer and information systems and contacted our
software and hardware providers to determine whether our software applications
and computer information systems were compliant with the Year 2000. We also
performed our internal tests of our software and hardware to confirm that they
were Year 2000 compliant.

   At this time we have not experienced any material Year 2000 related problems
with our information systems and computer software, and we have not experienced
any material problems with our key suppliers or customers related to the Year
2000.

   It is not possible to quantify the aggregate cost of upgrading our computer
operating system and software since they were part of the software and hardware
providers' normal upgrades to our systems. However, the costs for upgrading our
information systems were funded through our operating cash flows.



                                      -22-
<PAGE>



   We intend to continue to review our information systems as well as monitor
our key suppliers and customers for any undetected Year 2000 problems which may
not yet be apparent. However, we do not currently believe that there are any
undetected Year 2000 problems that could have a material impact on our business,
financial condition or results of operations.

NEW ACCOUNTING PRONOUNCEMENTS

   In June 1998, the Financial Accounting Standards Board (the "FASB") issued
Statement No. 133, Accounting for Derivative Instruments and Hedging Activities
("SFAS 133"), which we are required to adopt effective in our fiscal year 2001.
SFAS 133 will require us to record all derivatives on the balance sheet at fair
value. We do not currently engage in hedgeing activities and will continue to
evaluate the effects of adopting SFAS NO. 133. We will adopt SFAS No. 133 in our
fiscal year 2001.

ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

   See Item 14 for a list of the Alyn Corporation Financial Statements, and
Schedule II - Valuation and Qualifying Accounts for the three years ended
December 31, 1999 and Supplementary Information filed as part of this report.

ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
            FINANCIAL DISCLOSURE

   The Company engaged Deloitte & Touche LLP as its auditors effective February
4, 2000, to audit its financial statements for the year ended December 31, 1999.
Alyn has dismissed, and therefore has terminated its client-auditor relationship
with PricewaterhouseCoopers LLP, its previous auditors with respect to the audit
of Alyn's financial statements. PricewaterhouseCoopers LLP issued an unqualified
opinion, with an explanatory paragraph expressing substantial doubt about the
Company's ability to continue as a going concern, on the Company's financial
statements as of December 31, 1998 and for the years ended December 31, 1997 and
1998.

   The decision to change accountants was approved by the Board of Directors of
the Company by unanimous written consent.

   During the two most recent fiscal years and the subsequent interim period
preceding this termination, there were no disagreements over accounting matters,
financial disclosures, or any other limitations on the scope or procedure of the
independent auditor in the course of performing professional services. The
Company has authorized PricewaterhouseCoopers LLP to respond fully to any
inquiries of Deloitte & Touche LLP concerning the work done and conclusions
drawn in performing previous audits of the Company and concerning the reasons
for termination of the services of PricewaterhouseCoopers LLP.



                                      -23-
<PAGE>



                                    PART III.

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

   Directors and Executive Officers of the Company:

          NAME               AGE                     POSITION
------------------------    -----    ------------------------------------------

Arne van Roon                 55     President, Chief Executive Officer and
                                        Director

Robin A. Carden               43     Founder and Director

Raymond E. Brooks             58     Vice President Finance and Administration,
                                        Chief Financial Officer and Secretary

Robert L. Burr                49     Director & Chairman of the Board

Michael Markbreiter           38     Director

David Edwards                 34     Director

   The business experience, principal occupations and employment, as well as the
periods of service, of each of the directors and executive officers of the
Company during at least the last five years are set forth below.

   Arne van Roon, 55, has been President, Chief Executive Officer and a Director
since April 15, 1999. Mr. van Roon is Chairman of the Company's Executive
Committee and a member of the Compensation Committee. From 1984 to 1999, he was
founder and President of Van Roon Partners, Ltd., a firm specializing in the
development and implementation of growth strategies for emerging companies with
new technologies. From 1971 to 1984 he was with Philips Electronics, a
Netherlands-based global electronics company, in a variety of senior positions
in finance, marketing and executive management in Holland, Germany, Italy, East
Africa and the Middle East. Mr. van Roon has a degree from Erasmus University in
Rotterdam, The Netherlands.

   Robin A. Carden, 43, is the founder of the Company and has been a Director
since the Company's formation in 1990. Mr. Carden is a member of the Company's
Executive Committee. From the Company's formation until April 1998, he was
President and Chief Executive Officer. Prior to 1990, Mr. Carden was employed by
Ceradyne Inc., a company engaged in the development and production of advanced
ceramics products, as Senior Sales Engineer, and was engaged in developing
civilian applications for advanced ceramics products originally developed for
military use. Mr. Carden graduated from Long Beach State University with a
Bachelor of Science degree. A number of United States patents have been issued
to Mr. Carden.

   James Hesburgh, former Director and Chairman of the Board, Jon A. Knartzer,
former Vice President of Operations of the Company and Harry Edelson, Director,
resigned from the Board in 1999 to pursue other interests.

   Raymond E. Brooks, 58, succeeded Richard Little as Vice President, Finance
and Administration and Chief Financial Officer of the Company in January 2000
after Mr. Little resigned to pursue other interests. Prior to joining Alyn, Mr.
Brooks was the Chief Financial Officer and Director of Administration for Rohm
Electronics, USA, LLC, based in Nashville, Tennessee, a subsidiary of Rohm Co.
Ltd., Kyoto, Japan, a manufacturer and distributor of electronic components to
the automotive, computer, telecommunications and consumer industries. He served
in that capacity from 1994 to 1999. Prior to that he was Chief Financial
Officer/Controller with Rohm Electronics. Mr. Brooks earned his MBA degree, with
Honors, from Golden Gate University in San Francisco, and has a Bachelor of
Science degree, with Honors, from Arizona State University.

   Robert L. Burr, 49, joined the Board of Directors and was elected Chairman in
November, 1999. Since 1995, Mr. Burr has been a Director of Fleming Asset
Management, a part of Robert Fleming Holdings Limited, a global asset management
and merchant banking firm. From 1992 to 1995, Mr. Burr managed Kidder, Peabody &
Company's Private Equity group. Prior to joining Kidder, Peabody, the majority
of this time was spent at Morgan Stanley as the Managing General Partner of
Morgan Stanley Ventures and also a General Partner of Morgan Stanley



                                      -24-
<PAGE>



Venture Capital Fund I. Prior to becoming an investor, Mr. Burr was a corporate
lending officer with Citibank, N.A. and received an MBA from Columbia University
and a B.A. from Stanford. He is currently on the Board of Directors of Hudson
Technologies, Inc. and Caliber Learning Network, Inc.

   Michael Markbreiter, 38, has been a Director of the Company since May 1996.
Mr. Markbreiter is a member of the Company's Executive, Audit and Compensation
Committees. Since August 1995, Mr. Markbreiter has been a portfolio manager for
private equity investments for Kingdon Capital Management Corp., a manager of
investment funds. In April 1994, he co-founded Ram Investment Corp., a venture
capital company. From March 1993 to January 1994, he served as a portfolio
manager for Kingdon Capital Management Corp. Prior to February 1993, he worked
as an analyst at Alliance Capital Management Corp. Since December 1997, Mr.
Markbreiter has been a Director of Impax Laboratories, Inc., a publicly traded
generic pharmaceutical manufacturing company. Mr. Markbreiter graduated from
Cambridge University with a degree in Engineering.

   David J. Edwards, 34, became a Director of the Company in November, 1999. Mr.
Edwards has been a Vice President at Fleming Asset Management, a part of Robert
Fleming Holdings Limited, a global asset management and merchant banking firm,
since 1994. Prior to joining Fleming Asset Management, Mr. Edwards was an
Associate with Booz Allen & Hamilton, a strategic management consulting company
based in New York. From 1987 to 1990, Mr. Edwards was a Process Engineer with
Exxon Chemical Corporation. Mr. Edwards received an MBA from Harvard Business
School and a Masters in Engineering from Cambridge University. He is currently
on the Board of Directors of Impax Laboratories, Inc.

ITEM 11.    EXECUTIVE COMPENSATION

   The following table sets forth information for the years indicated concerning
the compensation awarded to, earned by or paid to the Chief Executive Officer of
the Company and the four most highly paid executive officers, other than the
Chief Executive Officer (collectively, the "Named Executive Officers") for
services rendered in all capacities to the Company during such period.


                                      -25-
<PAGE>

<TABLE>

                                                     SUMMARY COMPENSATION TABLE

                                                         ANNUAL COMPENSATION
                                                     --------------------------
                                                                                      NUMBER OF
                                                                                      SECURITIES
                                                                   OTHER ANNUAL       UNDERLYING        ALL OTHER
NAME AND PRINCIPAL POSITION     YEAR      SALARY      BONUS(2)     COMPENSATION        OPTIONS        COMPENSATION(1)
---------------------------     ----      ------      ------       ------------       ----------      ---------------
<S>                             <C>       <C>          <C>              <C>           <C>               <C>

Steven S. Price,                1999     $267,016          --           --                 --           $   4,550
former President and            1998      170,803      41,670           --            160,000               5,950
Chief Executive Officer         1997
                                1996                                                                           --

Robin A. Carden                 1999     $162,070          --           --                 --                  --
Founder, Formerly               1998      162,521          --           --                 --               7,200
President and Chief             1997      156,667          --           --                 --               6,900
Executive Officer               1996      100,000      28,500                                             310,985

Arne van Roon                   1999     $121,813                                     750,000               4,550
President and Chief
Executive Officer

Walter R. Menetrey              1999     $  5,666          --           --                 --                  --
Formerly Executive Vice         1998      148,408          --           --                 --                  --
President and Chief             1997      117,708     $27,500           --             50,000                  --
Operating Officer               1996       65,000          --                              --                  --

Richard L. Little               1999     $140,176     $50,000           --             60,000               3,900
Vice President, Finance         1998      135,000      20,000           --                 --               2,400
and Administration and          1997       84,375                       --             40,000               1,500
Chief Financial Officer         1996           --          --                              --                  --

Jon A. Knartzer                 1999      $54,175          --           --                 --               1,700
President of Operations         1998       50,833          --           --             35,000                $800
                                1997           --          --           --                 --                  --
                                1996           --                                          --                  --
</TABLE>

------------

(1)  For 1999, represents car allowance for Mr. Van Roon of $4,550, for Mr.
     Price of $4,550, for Mr. Little of $3,900 and for Mr. Knartzer of $1,700.
     For 1998, represents car allowance for Mr. Price of $5,950, Mr. Carden
     $7,200, Mr. Knartzer $800 and Mr. Little of $2,400. For 1997, represents
     car allowances for Mr. Carden of $6,900 and Mr. Little of $1,500. For 1996,
     represents Mr. Carden's $4,800 car allowance, $283,100 in deferred
     compensation and $22,995 interest on his loan to the Company.

(2)  In 1998, Mr. Little received a $50,000 bonus that was paid in 1999. In 1997
     Mr. Little received a $20,000 bonus that was paid in 1998.

STOCK OPTION GRANTS AND EXERCISE

   The following table sets forth information regarding stock options granted to
each Named Executive Officer during fiscal year 1999 pursuant to the Company's
1996 Stock Option Plan.



                                      -26-
<PAGE>

<TABLE>
<CAPTION>

                                              # OF TOTAL
                                            AWARDS GRANTED        EXERCISE OR                         GRANT DATE
                             OPTIONS        TO EMPLOYEES IN       BASEPRICE(3)       EXPIRATION    PRESENT VALUE(4)
         NAME             GRANTED(1) (#)    FISCAL YEAR(2)          ($/SH)              DATE            ($/SH)
----------------------    --------------    ---------------       ------------       ----------    ----------------
<S>                          <C>                   <C>               <C>              <C>   <C>          <C>

Harry Edelson                100,000               7.5%              3.00             04/09/08           $1.64
Richard Little                60,000               4.5%              3.50             11/02/08           $1.91
James Hesburgh                50,000               3.7%              2.63             12/09/08           $1.44
Arne van Roon                750,000              56.2%              2.63             04/09/09           $1.43
</TABLE>

------------

(1)  Options granted to Mr. Van Roon shall be subject to the provisions
     discussed above under "Agreements with Key Executives". Options granted to
     Mr. Price were granted subject to certain vesting provisions as described
     above. Of the options included in the table above, only 160,000 for Mr.
     Price remain issued and outstanding. The remaining 275,000 have been
     cancelled. Each option must be exercised within 10 years of the grant date,
     subject to earlier termination in the event of the optionee's termination
     of employment with the Company. An incentive stock option granted to a
     person owning more than 10% of the total combined voting power of all
     classes of stock of the Company or of any parent or subsidiary of the
     Company (a "Ten Percent Stockholder") must be exercised within five years
     of the grant date. For incentive stock options granted to a Ten Percent
     Stockholder, the exercise price shall not be less than 110% of the Fair
     Value per share of common stock.

(2)  A total of 1,335,000 options were granted for the fiscal year ended
     December 31, 1999. At December 31, 1999, 928,500 options were outstanding.
     Of these, 547,000 options were exercisable. At December 31, 1998 there were
     71,500 shares of common stock reserved under the plan for future stock
     option grants. A total of 260,500 options were granted for the fiscal year
     ended December 31, 1997. At December 31, 1997, 524,500 shares were
     outstanding. Of these, 138,894 options were exercisable. At December 31,
     1997 there were 475,500 shares of common stock reserved under the plan for
     future stock option grants. In October 1996, the Company granted options
     for the purchase of 383,000 shares of common stock at the initial public
     offering price, all of which were outstanding at December 31, 1996. Of the
     options outstanding at December 31, 1996, 25,000 options were exercisable.

(3)  The exercise price for each option granted under the 1996 Stock Option Plan
     shall not be less than 100% of the fair market value (the "Fair Value") per
     share of common stock on the date such option is granted. The exercise
     price may be paid in cash (by check), by transferring shares of common
     stock owned by the option holder and having a Fair Value on the date of
     surrender equal to the aggregate exercise price of the option or, solely
     with respect to options other than those granted to non-employee Directors,
     by cash payments in installments or pursuant to a full recourse promissory
     note, in either case, upon the terms and conditions as the Compensation
     Committee shall determine. Upon the exercise of any option, the Company is
     required to comply with all applicable withholding tax requirements.

(4)  Represents grant date valuation computed under the Black-Scholes option
     pricing model adapted for use in valuing stock options. The actual value,
     if any, that may be realized will depend on the excess of the stock price
     over the exercise price on the date the option is exercised, so there can
     be no assurance that the value realized will be at or near the value
     estimated by the Black-Scholes model. Grant date values were determined
     based in part on the following assumptions for 1999: risk-free rate of
     return of 6%, no dividend yield, expected life of 5 years and historical
     volatility of 56%; 1998: risk-free rate of return of 5.50%, no dividend
     yield, expected life of 5 years, and historical volatility of 56.%.

OPTION EXERCISES AND HOLDINGS AS OF DECEMBER 31, 1999

   No stock options were exercised in fiscal year 1999 by any of the Named
Executive Officers. The following table sets forth, as of December 31, 1998, the
number of unexercised options held by each Named Executive Officer and the value
thereof based on the closing price of the common stock of $2.0625 December 31,
1999.



                                      -27-
<PAGE>

                 AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                        AND FISCAL YEAR-END OPTION VALUES

                                                         VALUE OF UNEXERCISED
                              NUMBER OF UNEXERCISED     IN-THE-MONEY OPTIONS AT
                               OPTIONS AT FY-END             FY-END ($)(1)
           NAME             EXERCISABLE/UNEXERCISABLE  EXERCISABLE/UNEXERCISABLE
--------------------------  -------------------------  -------------------------

Steven S. Price                  160,000/0
Robin A. Carden                       NA                         NA
Richard L. Little                100,000/100,000                 0/0

------------

(1)  Represents (i) the number of shares of common stock underlying options
     (including options the exercise price of which was more than the market
     value of the underlying securities) multiplied by (ii) the closing price at
     December 31, 1998 of $4.25 minus the exercise price.

DIRECTOR COMPENSATION

   Members of the Board of Directors of the Company presently receive no annual
remuneration for acting in that capacity. During the period James L. Hesburgh
was Chairman of the Board and an employee of the Company (April to October
1999), he received annualized compensation of $72,000. The Company's
non-employee Directors are compensated at the rate of $1,500 (plus reasonable
expenses) for each attended meeting of the Board of Directors and $500 for each
telephonic meeting in which each participates. Non-employee Directors are also
eligible for the grant of options under the 1996 Stock Incentive Plan (the "1996
Plan") that provides for each non-employee Director (currently, Messrs. Burr,
Edelson, Edwards, Hesburgh and Markbreiter) to receive an initial grant of
options to purchase 5,000 shares of common stock and an annual grant of options,
to be granted as of the date of the Annual Meeting of Stockholders, to purchase
10,000 shares of common stock. Following approval by the Company's stockholders
of the 1999 Stock Incentive Plan, all such future grants will be under the 1999
Stock Incentive Plan.

EMPLOYMENT CONTRACTS

   In April 1999, the Company entered into an agreement with Arne van Roon, the
Company's newly appointed President and Chief Executive Officer. The agreement
provided that Mr. van Roon shall be paid annual base compensation of $164,320.
In June 1999, the Board adjusted Mr. van Roon's annual base compensation to
$175,000. The agreement also provides that Mr. van Roon shall be granted options
to purchase 750,000 shares of the Company's common stock to vest on April 15,
2004, subject to the following acceleration provisions: (i) 100,000 to be vested
on December 31, 1999; (ii) 100,000 to vest on December 31, 2000 if the Company's
common stock price is at or above $4.00 per share on that date; and (iii) 50,000
to vest for every whole dollar per share that the Company's common stock price
at December 31, 2000 is above $4 per share up to a maximum of $15 per share. On
February 18, 1999 Mr. van Roon was granted warrants to purchase up to 50,000
shares of the Company's common stock, subject to vesting based upon the
Company's European sales exceeding certain minimum requirements for 1999.

   In April 1999, the Company entered into an agreement with James L. Hesburgh,
the Company's then newly elected Chairman of the Board, to provide additional
assistance to the Company. The agreement provided that Mr. Hesburgh's annualized
compensation would be $72,000. The agreement also provided that Mr. Hesburgh
would be granted options to purchase 100,000 shares of the Company's common
stock which would vest on December 31, 1999, if such period of additional
assistance was still in effect as of that date. On October 21, 1999, Mr.
Hesburgh's period of additional assistance terminated and he ceased to be
Chairman of the Board; however, he continues to remain as a Director. On
November 5, 1999, the terms of the vesting schedule for Mr. Hesburgh's options
for such additional assistance were amended to provide, in part, for full
vesting of options to purchase 50,000 shares of common stock, with the remaining
50,000 options cancelled and returned to the option pool available to grant.

   In April 1998, the Company entered into a two-year employment agreement with
Steven S. Price, the Company's former President and Chief Executive Officer.
Subject to the termination provisions provided therein, the term of Mr. Price's
employment agreement was to be automatically renewed for a one-year term after
the



                                      -28-
<PAGE>



expiration of the initial two-year term. The employment agreement provided that
Mr. Price's annual base salary was to be $200,000 during the initial year and
not less than $200,000, as determined by the Compensation Committee, during the
second year of the initial two-year term. In addition to his base salary during
the initial two-year term, Mr. Price was entitled to an annual bonus of up to
one hundred percent (100%) of his base salary, subject to a $100,000 minimum
guarantee. He was also to receive a Company paid personal term life insurance
policy in an amount of not less than $1 million, reimbursement of certain
relocation costs and a customary benefits package. The employment agreement
provided that Mr. Price be granted options to purchase 400,000 shares of the
Company's common stock, to be vested in the following amounts and at the times
indicated: (i) 80,000 shares on the date of execution of his employment
agreement; (ii) 80,000 shares on the last day of the first year of employment;
and (iii) 40,000 shares upon completion of each succeeding six month period of
employment for a period of three years. Under the termination provisions of Mr.
Price's employment agreement, if he was not terminated for cause, he may not be
terminated during the first year of his employment. If terminated during the
second year of his employment other than for cause, he would be entitled to
continuation of salary and benefits, plus the minimum guaranteed bonus, paid
monthly, up to a period of one (1) year. The employment agreement prohibits Mr.
Price from (i) competing with the Company for a period of two years following
termination of employment with the Company and (ii) disclosing confidential
information or trade secrets in any unauthorized manner.

   Effective April 15, 1999, Mr. Price was no longer President and Chief
Executive Officer of the Company. On October 15, 1999, after paying six months
of severance, the Company's severance obligations under the employment agreement
were completed, due to Mr. Price's employment by another company.

   In May 1996, the Company entered into a three-year employment agreement with
Robin A. Carden, then the Company's President and Chief Executive Officer. On
April 20, 1998, Mr. Carden was replaced by Mr. Price as President and Chief
Executive Officer. Subject to the provisions for termination provided in his May
1996 agreement, the term of Mr. Carden's employment agreement shall
automatically be renewed for a one-year term after the expiration of the initial
three-year term, and for successive one-year terms thereafter for a maximum of
10 years. The employment agreement provides that Mr. Carden's annual base salary
shall be determined by the Board of Directors, but in no event shall such annual
salary be less than $150,000, which amount shall be increased annually in an
amount equal to at least the annual Consumer Price Index. In addition to his
base salary, Mr. Carden is entitled to bonus consideration and a customary
benefits package. The employment agreement prohibits Mr. Carden from (i)
competing with the Company for a period of two years following termination of
employment with the Company and (ii) disclosing confidential information or
trade secrets in any unauthorized manner.

   In May 1997, Richard L. Little entered into a one-year employment agreement
with the Company for the position of Vice President, Finance and Administration
and Chief Financial Officer. Subject to the termination provisions provided
therein, Mr. Little's employment agreement was to automatically be renewed for a
one-year term after the expiration of the initial term, and for successive
one-year terms thereafter. Mr. Little's agreement was renewed for its first
one-year extension. His employment agreement provides for an annual base salary
to be determined by the Compensation Committee of the Board of Directors, but in
no event shall such annual salary be less than $135,000. In addition to an
annual base salary, Mr. Little's employment agreement provides for a minimum
annual bonus of $20,000 and a customary benefits package. The employment
agreement prohibits Mr. Little from (i) competing with the Company for a period
of two years following termination of employment with the Company and (ii)
disclosing confidential information or trade secrets in any unauthorized manner.
In May 1998, Mr. Little and other senior management of the Company were given
notice of the Company's intent to allow certain existing employment agreements
to expire at their next anniversary date and that such employees would become
"at will" employees as defined by California labor law. Mr. Little's employment
agreement expired on May 19, 1999.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

   The Compensation Committee currently consists of Messrs. Burr, van Roon,
Edwards and Markbreiter. Mr. van Roon has been President and Chief Executive
Officer of the Company since April 1999. Mr. Burr has been Chairman of the Board
of the Company since October 21, 1999, succeeding Mr. Hesburgh, who was Chairman
of the Board from April 1999 to October 1999.



                                      -29-
<PAGE>



BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

   Four of Alyn's Directors, Messrs. Burr (Chairman), van Roon, Hesburgh and
Markbreiter, currently constitute the Compensation Committee, which, among other
things, is responsible for (1) reviewing and approving salaries, benefits and
bonuses for all executive officers of the Company; (2) reviewing and approving
stock option grants to employees of the Company; and (3) reviewing and
recommending to the Board of Directors matters relating to employee compensation
and employee benefit plans. The Board of Directors did not modify or reject any
action or recommendation of the Compensation Committee regarding compensation
for the 1998 fiscal year.

   This report sets out the Company's executive compensation philosophy and
objectives, describes the components of its executive compensation program and
describes the bases on which 1999 executive compensation determinations were
made with respect to the executive officers of the Company, including those
named in the Summary Compensation Table preceding this report.

   In establishing and evaluating the effectiveness of compensation programs for
executive officers, as well as other employees of the Company, the Compensation
Committee is guided by three basic principles:

   o  The Company must offer competitive salaries to be able to attract and
      retain highly-qualified and experienced executives and other management
      personnel;

   o  Executive cash compensation in excess of base salaries should be tied to
      Company and individual performance; and

   o  The financial interests of the Company's executives should be aligned with
      the financial interests of the stockholders, primarily through stock
      option grants and incentive compensation.

   Consistent with the Company's executive compensation objectives, compensation
for its senior executives consists of three elements: an annual base salary,
annual incentive compensation and long-term incentive compensation.

   Annual Base Salary. The Compensation Committee annually reviews each
executive's base salary. Salary levels are generally targeted at and correspond
to the median of the range of compensation paid by similarly situated companies.
Actual salaries are based on individual performance contributions within a
competitive salary range for each position that is established through job
evaluation and market comparisons. Base pay levels for the executive officers
are competitive within a range that the Compensation Committee considers to be
reasonable and necessary to attract and retain qualified executives. Increases
in base salary are primarily the result of individual performance, which
includes meeting specific goals established by the Compensation Committee. The
criteria used in evaluating individual performance varies depending on the
executive's function, but generally include leadership inside and outside the
Company; advancing the Company's interests with customers, vendors and in other
business relationships; product quality and development; and advancement in
skills and responsibility.

   Annual Incentive Compensation. The Compensation Committee annually considers
the performance of the Company and of each executive in determining the amount
of cash compensation to be paid in excess of base salaries. The Compensation
Committee also considers Management recommendations regarding bonus compensation
for all other employees, which are also based upon Company and individual
performance.

   Long-Term Incentive Compensation. The 1996 Stock Incentive Plan authorizes
the Compensation Committee to make grants and awards of stock options to the
Company's employees. The stock options are granted with an exercise price equal
to the market price of the Company's common stock on the date of grant, have a
duration of ten years, and vest over three or four years. This approach is
designed to motivate management to increase stockholder value over the long-term
since, the full benefit of the compensation package cannot be realized unless
stock price appreciation occurs over a number of years. In determining the
number of options awarded, the Compensation Committee considers competitive
practices, the duties and scope of responsibilities of each officer's position
and the amount and terms of options already held by management.

   Chief Executive Officer's Compensation. Mr. Price, who was appointed
President and Chief Executive Officer on April 20, 1998, and served in that
capacity for approximately one year, had a base annual salary of $200,000, a
guaranteed minimum bonus compensation of $100,000 per year and in April 1998
received options to purchase



                                      -30-
<PAGE>



400,000 shares of the Company's common stock. On April 15, 1999, Mr. van Roon
succeeded Mr. Price as President and Chief Executive Officer at an annual base
compensation of $164,320 and received options to purchase 750,000 shares of the
Company's common stock. On June 23, 1999, the Board of Directors raised Mr. van
Roon's annual base compensation to $175,000.

   The Compensation Committee believes that the compensation program for the
executives of the Company is comparable with the compensation programs provided
by comparable companies and serves the best interests of the stockholders of the
Company. The Compensation Committee also believes that annual performance pay is
appropriately linked to individual performance, annual financial performance of
the Company and stockholder value. Messrs. Burr and van Roon were not members of
the Board of Directors or Compensation Committee in 1998 and, accordingly, were
not involved in the matters discussed in this Report on Executive Compensation
or in the preparation of this report.

                       PERFORMANCE MEASUREMENT COMPARISON

   The following data provides a comparison of the cumulative total stockholder
return for the period from December 31, 1997 through December 31, 1999 (assuming
reinvestment of any dividends) among the Company, the NASDAQ Stock Market-U.S.
Index and the Russell 2000 Index.

                 COMPARISON OF 12 MONTH CUMULATIVE TOTAL RETURN
           AMONG ALYN CORPORATION, THE NASDAQ STOCK MARKET U.S. INDEX
         AND THE RUSSELL 2000 INDEX FOR PERIOD ENDED DECEMBER 31, 1999*

* ASSUMES THAT THE VALUE OF THE INVESTMENT IN ALYN CORPORATION COMMON STOCK AND
EACH INDEX WAS $100 ON DECEMBER 31, 1996 AND THAT ALL DIVIDENDS WERE REINVESTED.

                                [GRAPHIC OMITTED]

   The foregoing graph is based upon the following data:

                                   CUMULATIVE TOTAL RETURN
                          ------------------------------------------
                          DEC-96      DEC-97      DEC-98      DEC-99
                          ------      ------      ------      ------
Alyn Corporation            100          97          39          14
NASDAQ Stock                100         124         170         247
  Market-U.S. Index
Russell 2000 Index          100         121         116         137

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   The following table sets forth the number of shares of Common Stock
beneficially owned, as of December 31, 1999, by (i) each stockholder known to
the Company to be a beneficial owner of more than 5% of the Common Stock, (ii)
each director and nominee for director and (iii) the directors and officers of
the Company as a group. Unless otherwise noted, all shares are owned directly
with sole voting and dispositive powers.



                                      -31-
<PAGE>



                                                    Beneficial Ownership
                                              ------------------------------
Name(1)                                       No. of Shares       % of Total
----                                          -------------       ----------

Fleming US Discovery Fund III, L.P. and
   Fleming US Discovery Offshore Fund
   III, L.P.(2)                                 4,391,666            24.32%
Kingdon Capital Management Corp.(3)             3,235,455            17.92%
Robin A. Carden                                 2,544,500            14.09%
Talisman Capital Opportunity Fund Ltd.(4)       1,607,465             8.90%
Capital Guardian Trust(5)                         928,200             5.14%
Harry Edelson(6)                                  637,000             3.53%
Arne van Roon(7)                                  108,000                 *
James Hesburgh(8)                                  58,333                 *
Richard Little(9)                                  40,000                 *
Michael Markbreiter(10)                            35,000                 *

All executive officers and directors of         2,832,500            15.69%
   the Company as a group (six persons)(11)

------------

*Less than 1%.

(1)  The address for each of the persons in the table below is c/o Alyn
     Corporation, 16761 Hale Avenue, Irvine, California 92606.

(2)  Includes 2,500,000 shares of common stock that would be issuable upon
     conversion of 75,000 shares of Series C Convertible Preferred Stock and
     warrants to purchase up to 1,875,000 shares of common stock, subject to
     certain provisions which provide for a reduction in the number of shares of
     common stock for which the warrants are exercisable upon reaching certain
     financial performance objectives. Includes options immediately exercisable
     for 16,666 shares of common stock granted to Fleming US Discovery Fund III,
     L.P. and Fleming US Discovery Offshore Fund III, L.P. as compensation for
     Robert L. Burr's and David J. Edwards', employees of Robert Fleming Inc.,
     service on the Board of Directors of the Company.

(3)  Includes shares of common stock held by M. Kingdon Offshore NV, Kingdon
     Associates, L.P. and Kingdon Partners, L.P. Does not include the shares of
     common stock underlying immediately exercisable options that appear in the
     table above opposite the name of Michael Markbreiter, a Director of the
     Company and formerly an employee of Kingdon Capital Management Corp.
     ("Kingdon"). Mr. Mark Kingdon is the sole shareholder, director and
     executive officer of Kingdon. Mr. Markbreiter serves on the Board of
     Directors as the representative of Kingdon.

(4)  Includes 1,000,000 shares of common stock that would be issuable upon
     exchange of $3 million in exchangeable debt, at an assumed price of $3.00
     per share, and warrants to purchase 420,000 shares of common stock.

(5)  Shares held are as reported as of June 30, 1999 in such stockholder's
     recent 13D filing.

(6)  Includes options immediately exercisable for 35,000 shares of common stock
     held by Mr. Edelson. Also includes 602,000 shares of common stock held by
     Edelson Technology Partners III, with respect to which Mr. Edelson
     disclaims beneficial ownership.

(7)  Includes options immediately exercisable for 100,000 shares of common
     stock. Does not include options to purchase 650,000 shares of common stock
     which are not immediately exercisable.

(8)  Includes options immediately exercisable for 58,333 shares of common stock.

(9)  Includes options immediately exercisable for 40,000 shares of common stock.
     Does not include options to purchase 120,000 shares of common stock which
     are not immediately exercisable.

(10) Includes options immediately exercisable for 35,000 shares of common stock.

(11) Includes options immediately exercisable for 280,000 shares of common
     stock. Does not include (I) 4,391,666 of common stock equivalents held by
     Fleming US Discovery Fund III, L.P. and Fleming US Discovery Offshore Fund
     III, L.P., with respect to which Messrs. Burr and Edwards, Directors,
     disclaim beneficial ownership; (ii) 602,000 shares of common stock held by
     Edelson Technology Partners III, with respect to which Mr. Edelson, a
     former Director, disclaims beneficial ownership and (iii) 3,235,455 shares
     of common stock held by Kingdon Partners, L.P., Kingdon Associates, L.P.
     and M. Kingdon Offshore NV, with respect to which Mr. Markbreiter, a
     Director, disclaims beneficial ownership.



                                      -32-
<PAGE>

ITEM 13.    NONE

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  Documents filed with this Report.

     The following documents are filed as part of this report.

1.   Financial Statements

     The financial statements are listed in the accompanying List of Financial
     Statements covered by the Independent Auditors' Report and the Report of
     Independent Accountants.

2.   Financial Statement Schedule

     Schedule II - Valuation and Qualifying Accounts for the three years ended
     December 31, 1999.

3.   Exhibits

     EXHIBIT

     NUMBER      DESCRIPTION

      3.1*       Restated Certificate of Incorporation.

      3.2*       By-Laws of the Registrant.

      4.1*       Specimen Copy of Stock Certificate for shares of
                 Common Stock.

      4.2*       Stockholder Agreement, dated as of May 1, 1996, by and
                 among the Company and certain stockholders of the
                 Registrant.

      4.3**      Certificate of Designations of Series A Convertible
                 Preferred Stock filed on January 8, 1999

      4.4.**     Warrant to Purchase Shares of Common Stock of Alyn
                 Corporation dated January 8, 1999 by and between Alyn and
                 Seaside Partners, L.P.

      4.5**      6% Senior Exchangeable Promissory Note due March 10,
                 2002 issued by Alyn to Talisman Capital Opportunity
                 Fund Ltd.

      4.6**      Registration Rights Agreement dated March 10, 1999 by
                 and between Alyn and Talisman Capital Opportunity Fund
                 Ltd.

      4.7**      Warrant Agreement dated March 10,  1999 by and between
                 Alyn and Talisman Capital Opportunity Fund Ltd.

      4.8**      Certificate of Designations,  Preferences and Rights
                 of Series B Exchangeable Preferred Stock filed March
                 18, 1999.

      4.9**      Registration Rights Agreement dated March 15, 1999 issued
                 by and between Alyn and each of the Series B Investors
                 listed therein.

      4.10**     Certificate of Designations of Series C Convertible
                 Preferred Stock filed on October 4, 1999.

      4.11**     Registration Rights Agreement dated October 5, 1999
                 between Alyn and Fleming US Discovery Fund III, L.P.
                 and Fleming US Discovery Fund III, L.P.

      4.12**     Warrant to  Purchase Common Stock of Alyn Corporation
                 dated October 8,  1999 by and between Alyn Corporation
                 and Fleming U.S. Discovery Offshore Fund III, L.P.

      4.13**     Warrant to Purchase Common Stock of Alyn Corporation
                 dated October 8, 1999 by and between Alyn Corporation and
                 Fleming US Discovery Offshore Fund III, L.P.

      10.1*      1996 Stock Incentive Plan of the Registrant.

      10.2*      Employment Agreement between the Company and Robin A.
                 Carden, dated as of April 1, 1996, as amended by
                 Amendment Number One, dated as of April 30, 1996.



                                      -33-
<PAGE>



      10.3*      Form of Employment Agreement between the Company and
                 certain senior executives.

      10.4*      Lease, dated as of June 12, 1996, between the Registrant
                 and Taylor-Longman, with respect to premises at 16761
                 Hale Avenue, Irvine, California.

      10.5*      Sale of Goods Agreement and Exclusive License, dated as
                 of September 10, 1996, by and between Taylor Made Golf
                 Company, Inc. and the Registrant (for which confidential
                 treatment has been granted with respect to certain
                 provisions).

      10.6***    Exclusive Customer Agreement, dated as of May 13, 1997,
                 by and between True Temper Sports and the Registrant (for
                 which confidential treatment has been granted with
                 respect to certain provisions).

      10.7+      Lease, dated as of July 1, 1997, as amended by First
                 Amendment to Lease, dated as of December 23, 1997,
                 between the Registrant and the Irvine Company, with
                 respect to premises at 17221 Von Karman Avenue, Irvine,
                 California.

      10.8**     Series A Convertible Preferred Stock Purchase Agreement
                 dated January 8, 1999 by and between Alyn and Seaside
                 Partners, L.P.

      10.9*      Loan Agreement dated March 10, 1999 by and between
                 Alyn and Talisman Capital Opportunity Fund Ltd.

      10.10**    Series B Exchangeable Preferred Stock and Warrant
                 Purchase Agreement dated March 15, 1999 by and between
                 Alyn and each of the Investors listed therein.

      10.11**    Stock and Warrant Purchase Agreement dated September 29,
                 1999 by and between Alyn and Fleming US Discovery Fund
                 III, L.P.

      10.12**    Stock and Warrant Purchase Agreement dated September 29,
                 1999 by and between Alyn and Fleming US Discovery
                 Offshore Fund III, L.P.

      23.1       Consent of Independent Accountants.  To be filed as an
                 amendment hereto.

      23.2       Independent Auditors' Consent.

      27.1       Financial Data Schedule for the year ended December
                 31, 1999.

      99.1*      U.S. Patent Number 5,496,223, dated January 23, 1996.

(b)  Reports on Form 8-K.

     None

     ------------------------

*    Incorporated by reference to the Registrant's Registration Statement on
     Form S-1 File no. 333-09143) and any amendments thereto.

**   Incorporated by reference to the Registrant's Registration Statement on
     Form S-3 (File no. 333-94829) and any amendments thereto.

***  Incorporated by reference to the Registrant's Current Report on Form 8-K,
     dated August 13, 1997.

+    Incorporated by reference to the Registrant's Form 10K, dated March 25,
     1997.




                                      -34-
<PAGE>



                                   SIGNATURES

   Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                    ALYN CORPORATION

                                    By: /s/ Arne van Roon
                                        -------------------------------------
                                        Arne van Roon
                                        President and Chief Executive Officer

   Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>

            Signature                          Title                     Date of Filing
            ---------                          -----                     --------------



<S>                                <C>                                   <C>
/s/ Arne van Roon                  President, Chief Executive            May 3, 2000
------------------------------     Officer and Director
                                   (principal executive officer)
Arne van Roon



/s/ Robert Burr                    Chairman of the Board                 May 3, 2000
------------------------------
Robert Burr



/s/ Raymond Brooks                 Vice President, Finance and           May 3, 2000
------------------------------     Administration and Chief
Raymond Brooks                     Financial Officer (principal
                                   financial and accounting
                                   officer), Secretary



/s/ David Edwards                  Director                              May 3, 2000
------------------------------
David Edwards



/s/ Michael Markbreiter            Director                              May 3, 2000
------------------------------
Michael Markbreiter



/s/ Robin A. Carden                Director                              May 3, 2000
------------------------------
Robin A. Carden



</TABLE>



                                       S-1
<PAGE>



                                ALYN CORPORATION
                                   SCHEDULE I

               ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
                     INDEX TO FINANCIAL STATEMENTS/SCHEDULE

Independent Auditors' Report - for the year ended December 31, 1999.

Report of Independent Accountants - for the years ended December 31, 1998 and
1997.

Balance Sheets - December 31, 1999 and 1998.

Statements of Operations - Three years ended December 31, 1999.

Statements of Stockholders' Equity - Three years ended December 31, 1999.

Statements of Cash Flows - Three years ended December 31, 1999.




                                      F-1


<PAGE>



                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and
Stockholders of Alyn Corporation

We have audited the accompanying balance sheet of Alyn Corporation (the
"Company") at December 31, 1999, and the related statements of operations,
stockholders' equity and cash flows for the year then ended. Our audit also
included the financial statement schedule for the year ended December 31, 1999
listed in item 8. These financial statements and financial statement schedule
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements and financial statement
schedule based on our audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of Alyn Corporation as of December 31, 1999,
and the results of its operations and its cash flows for the year then ended in
conformity with accounting principles generally accepted in the United States of
America. Also, in our opinion, such financial statement schedule, when
considered in relation to the basic 1999 financial statements taken as a whole,
presents fairly, in all material respects, the 1999 information set forth
therein.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 1 to the
financial statements, the Company's losses from operations and accumulated
deficit raises substantial doubt about its ability to continue as a going
concern. Management's plans concerning this matter are described in Note 1.
These financial statements do not include any adjustments that might result from
the outcome of this uncertainty.

DELOITTE AND TOUCHE, LLP

/s/ Deloitte & Touche LLP
-------------------------
Costa Mesa, California
February 28, 2000 except for
Notes 6 and 14 as to which
the date is March 30, 2000.




                                      F-2
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and stockholders of Alyn Corporation:

In our opinion, the balance sheet as of December 31, 1998 and the related
statements of operations, stockholders' equity and of cash flows for each of the
two years in the period ended December 31, 1998 present fairly, in all material
respects, the financial position, results of operations and cash flows of Alyn
Corporation at December 31, 1998, and for each of the two years in the period
ended December 31, 1998, in conformity with generally accepted accounting
principles. In addition, in our opinion, the financial statement schedule
appearing on page F-21 presents fairly, in all material respects, the
information set forth therein when read in conjunction with the related
financial statements. These financial statements and financial statement
schedule are the responsibility of the Company's management; our responsibility
is to express an opinion on these financial statements and financial statement
schedule based on our audit. We conducted our audit of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for the opinion expressed
above.

The Company's financial statements have been prepared assuming the Company will
continue as a going concern.  As discussed in Note 1 to the financial
statements, the Company has suffered recurring losses from operations and has an
accumulated deficit that raise substantial doubt about its ability to continue
as a going concern.  Management's plans in regard to these matters are also
described in Note 1.  The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.  We have not audited the
financial statements of Alyn Corporation for any period subsequent to December
31, 1998.



PricewaterhouseCoopers LLP

Costa Mesa, California
January 28, 1999
                                      F-3
<PAGE>



<TABLE>
                                               ALYN CORPORATION
                                                BALANCE SHEETS
<CAPTION>
                                                                                         DECEMBER 31,
                                                                                   1999                1998
                                                                               -----------         -----------
<S>                                                                            <C>                 <C>
                                  ASSETS

Current assets:
     Cash and cash equivalents                                                  $2,644,000          $1,232,000
     Restricted cash                                                                                 2,062,000
     Accounts receivable, net of allowance for doubtful accounts of
         $271,000 in 1999 and $85,000 in 1998                                      643,000             781,000
     Inventories, net                                                            1,515,000             401,000
     Other current assets                                                          114,000             424,000
                                                                               -----------         -----------
              Total current assets                                               4,916,000           4,900,000

     Equipment, furniture and fixtures, net                                     17,751,000          20,703,000
     Assets held for sale, net                                                     488,000
     Other assets, net                                                             766,000             626,000
     Intangible assets, net of accumulated amortization of $35,000 in 1999
         and $258,000 in 1998                                                      189,000             732,000
                                                                               -----------         -----------
                                                                               $24,110,000         $26,961,000
                                                                               ===========         ===========

                    LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Accounts payable                                                             $792,000            $663,000
     Accrued and other current liabilities                                       1,106,000             956,000
     Current portion of capital lease obligations                                   47,000
     Current portion of long term debt                                           1,227,000           1,842,000
                                                                               -----------         -----------
              Total current liabilities                                          3,172,000           3,461,000

Capital lease obligations, less current portion                                    169,000
Long term debt
     Convertible debt                                                            2,412,000
     Long-term debt, less current portion                                        4,898,000           7,316,000
                                                                               -----------         -----------
              Total long term debt                                               7,310,000           7,316,000

Commitments and contingencies (Note 13)

Stockholders' equity:
     Series A convertible preferred stock, .01 par value; 750,000 shares
         authorized, 375,000 shares issued and outstanding at December 31,
         1999 (aggregate liquidation value of $1,500,000)                            4,000
     Series C convertible preferred stock, .01 par value; 2,500,000 shares
         authorized, 75,000 shares issued and outstanding at December 31,
         1999 (aggregate liquidation value of $7,500,000)                        4,552,000
     Common stock, .001 par value, 20,000,000 shares authorized, 12,122,403 and
         11,107,878 shares issued and outstanding at
         December 31, 1999 and 1998                                                 13,000              12,000
     Additional paid in capital                                                 42,268,000          37,796,000
     Warrants to purchase common stock                                           4,346,000
     Accumulated deficit                                                       (37,724,000)        (21,624,000)
                                                                               -----------         -----------
              Total stockholders' equity                                        13,459,000          16,184,000
                                                                               -----------         -----------

                                                                               $24,110,000         $26,961,000
                                                                               ===========         ===========

 SEE INDEPENDENT AUDITORS' REPORT AND REPORT OF INDEPENDENT ACCOUNTANTS AND ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
</TABLE>



                                      F-4
<PAGE>



<TABLE>
                                               ALYN CORPORATION
                                           STATEMENTS OF OPERATIONS
<CAPTION>
                                                                                       YEARS
                                                                                       ENDED
                                                                                   DECEMBER 31,
                                                                      1999             1998              1997
                                                                 ------------      ------------      -----------
<S>                                                              <C>               <C>               <C>
Net sales                                                          $2,248,000        $1,266,000         $364,000
Costs and expenses
     Cost of goods sold                                             7,934,000         5,402,000          323,000
     Establishment of manufacturing facilities                              -                 -        1,809,000
     General and administrative expenses                            4,250,000         3,216,000        2,633,000
     Selling and marketing                                          1,176,000         1,230,000        1,371,000
     Research and development                                       1,437,000         2,968,000        2,338,000
     Restructuring expenses                                           729,000
                                                                 ------------      ------------      -----------
         Total costs and expenses                                  15,526,000        12,816,000        8,474,000
                                                                 ------------      ------------      -----------

         Operating loss                                           (13,278,000)      (11,550,000)      (8,110,000)

Interest Expense                                                   (2,077,000)         (799,000)          (3,000)

Other Income, net                                                     139,000           281,000          809,000
                                                                 ------------      ------------      -----------

Loss before provision for income taxes                            (15,216,000)      (12,068,000)      (7,304,000)

Provision for income taxes                                              1,000             1,000           12,000
                                                                 ------------      ------------      -----------

Net loss                                                         ($15,217,000)     ($12,069,000)     ($7,316,000)

Value of beneficial conversion feature                               (360,000)

Series B preferred stock dividends                                    (24,000)

Issuance of warrants to Series B holders                             (231,000)

Accretion on preferred stock                                         (268,000)
                                                                 ------------
Net loss attributable to common stockholders                     ($16,100,000)     ($12,069,000)     ($7,316,000)
                                                                 ============      ============      ===========

Net loss per share-basic and diluted                                   ($1.41)           ($1.11)          ($0.68)
                                                                 ============      ============      ===========

Weighted average common shares-basic and diluted                   11,405,324        10,869,293       10,750,000
                                                                 ============      ============      ===========

 SEE INDEPENDENT AUDITORS' REPORT AND REPORT OF INDEPENDENT ACCOUNTANTS AND ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
</TABLE>



                                      F-5
<PAGE>



<TABLE>
                                                          ALYN CORPORATION
                                                  STATEMENTS OF STOCKHOLDERS' EQUITY
<CAPTION>
                                                         CONVERTIBLE                 CONVERTIBLE                 CONVERTIBLE
                                                       PREFERRED STOCK             PREFERRED STOCK             PREFERRED STOCK
                                                           SERIES A                    SERIES B                    SERIES C
                                                   ------------------------    ------------------------    ------------------------
                                                     SHARES        AMOUNT        SHARES        AMOUNT        SHARES        AMOUNT
                                                   ----------    ----------    ----------    ----------    ----------    ----------
<S>                                                <C>           <C>           <C>           <C>           <C>           <C>
Balance at January 1, 1997
Net loss

Balance at December 31, 1997

Common stock contributed

Common stock issued

Net loss

Balance at December 31, 1998

Issuance of Series A convertible preferred stock
   and warrants                                       375,000        $4,000

Issuance of Series B convertible
   preferred stock and warrants                                                     1,500             -

Issuance of Series C convertible
   preferred stock and warrants                                                                                75,000     4,284,000

Sale of common stock and warrants

Issuance of common stock in connection with
   anti-dilution penalty on convertible debt

Issuance of common stock in lieu of interest
   payment on convertible debt

Conversion of Series B convertible
   preferred stock to common stock and issuance
   of warrants.                                                                    (1,500)

Value of Series A beneficial conversion feature
Value of Series B beneficial conversion feature
Value of beneficial conversion on convertible debt

Accretion on Series C convertible preferred stock                                                                           268,000
Payment of Series B convertible
   preferred stock cash dividends
Issuance of warrants in connection with issuance
   of convertible debt
Issuance of warrants in connection with amendment
   of convertible debt
Net loss
                                                   ----------    ----------    ----------    ----------    ----------    ----------
Balance at December 31, 1999                          375,000        $4,000             0            $0        75,000    $4,552,000
                                                   ==========    ==========    ==========    ==========    ==========    ==========
</TABLE>

<PAGE>




                                ALYN CORPORATION
                       STATEMENTS OF STOCKHOLDERS' EQUITY



                                                        COMMON        STOCK
                                                      ----------   ----------
                                                        SHARES        AMOUNT
                                                      ----------   ----------

Balance at January 1, 1997                            10,749,878      $11,000
Net loss                                                       -            -
                                                      ----------   ----------
Balance at December 31, 1997                          10,749,878       11,000

Common stock contributed                                (500,000)           -

Common stock issued                                      858,000        1,000

Net loss                                                       -            -
                                                      ----------   ----------
Balance at December 31, 1998                          11,107,878       12,000

Issuance of Series A convertible preferred stock
   and warrants

Issuance of Series B convertible
   preferred stock and warrants

Issuance of Series C convertible
   preferred stock and warrants

Sale of common stock and warrants                        200,000

Issuance of common stock in connection with
    anti-dilution penalty on convertible debt            149,213

Issuance of common stock in lieu of interest
   payment on convertible debt                            38,352

Conversion of Series B convertible
   preferred stock to common stock and issuance
   of warrants.                                          626,960        1,000

Value of Series A beneficial conversion feature
Value of Series B beneficial conversion feature
Value of beneficial conversion on convertible debt

Accretion on Series C convertible preferred stock
Payment of Series B convertible
   preferred stock cash dividends
Issuance of warrants in connection with issuance
   of convertible debt
Issuance of warrants in connection with amendment
   of convertible debt
Net loss
                                                      ----------   ----------
Balance at December 31, 1999                          12,122,403      $13,000
                                                      ==========   ==========


<PAGE>

<TABLE>
                                                    ALYN CORPORATION
                                           STATEMENTS OF STOCKHOLDERS' EQUITY
<CAPTION>
                                                      ADDITIONAL       WARRANTS TO
                                                        PAID-IN          PURCHASE        ACCUMULATED
                                                        CAPITAL        COMMON STOCK        DEFICIT           TOTAL
                                                      ------------     ------------      ------------     ------------
<S>                                                   <C>              <C>               <C>              <C>
Balance at January 1, 1997                             $33,294,000                        ($2,239,000)     $31,066,000
Net loss                                                         -                         (7,316,000)      (7,316,000)
                                                      ------------     ------------      ------------     ------------
Balance at December 31, 1997                            33,294,000                         (9,555,000)      23,750,000

Common stock contributed                                         -                                  -                -

Common stock issued                                      4,502,000                                  -        4,503,000

Net loss                                                         -                        (12,069,000)     (12,069,000)
                                                      ------------     ------------      ------------     ------------
Balance at December 31, 1998                            37,796,000                        (21,624,000)      16,184,000


Issuance of Series A convertible preferred stock
   and warrants                                          1,199,000          257,000                          1,460,000

Issuance of Series B convertible
   preferred stock and warrants                          1,303,000           77,000                          1,380,000

Issuance of Series C convertible
   preferred stock and warrants                                           3,009,000                          7,293,000

Sale of common stock and warrants                          480,000           74,000                            554,000

Issuance of common stock related to anti-dilution
   penalty on convertible debt                             464,000                                             464,000

Issuance of common stock in lieu of interest
   payment on convertible debt                             112,000                                             112,000

Conversion of Series B convertible
   preferred stock to common stock and issuance
   of warrants.                                             (1,000)       231,000           (231,000)                -

Value of Series A beneficial conversion feature             40,000                            (40,000)               -
Value of Series B beneficial conversion feature            320,000                           (320,000)               -
Value of beneficial conversion on convertible debt         555,000                                             555,000
                                                                                                  -
Accretion on Series C convertible preferred stock                                            (268,000)               -
Payment of Series B convertible
   preferred stock cash dividends                                                             (24,000)         (24,000)
Issuance of warrants in connection with issuance
   of convertible debt                                                      216,000                            216,000
Issuance of warrants in connection with amendment
   of convertible debt                                                      482,000                            482,000
Net loss                                                                                  (15,217,000)     (15,217,000)
                                                      ------------     ------------      ------------     ------------
Balance at December 31, 1999                           $42,268,000      $4,346,000      ($37,724,000)      $13,459,000
                                                      ============     ============      ============     ============

 SEE INDEPENDENT AUDITORS' REPORT AND REPORT OF INDEPENDENT ACCOUNTANTS AND ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
</TABLE>


                                      F-6
<PAGE>



<TABLE>
                                                 ALYN CORPORATION
                                             STATEMENTS OF CASH FLOWS
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                      1999             1998              1997
                                                                  ------------      ------------     ------------
<S>                                                               <C>               <C>              <C>
Cash flows from operating activities:
    Net loss                                                      ($15,217,000)     ($12,069,000)     ($7,316,000)
    Adjustments to reconcile net loss to net cash used in
     operating activities:
        Depreciation and amortization                                2,665,000         2,395,000          856,000
        Provision for allowance for doubtful accounts                  186,000            60,000           95,000
        Provision for excess and obsolete inventories                   38,000
        Writeoff of intangibles and other assets                       530,000
        Interest expense related to grant of warrants in
         connection with convertible debt amendment                     50,000
        Interest expense related to beneficial conversion
         feature on convertible debt                                   555,000
        Interest expense related to warrants granted upon
         issuance of convertible debt                                   60,000
        Interest expense on convertible debt in the form of
         common stock                                                  112,000
        Expense for anti-dilution penalty on convertible debt
         in the form of common stock                                   464,000
        Payment of cash dividends to Series B redeemable
         convertible preferred stock holders                           (24,000)
        Loss on disposal of equipment furniture and fixtures           746,000
    Changes in operating assets and liabilities:
        Accounts receivable, gross                                     (48,000)         (747,000)        (158,000)
        Inventories, gross                                          (1,152,000)         (229,000)        (131,000)
        Other current assets                                           310,000          (223,000)         (54,000)
        Intangible assets                                             (106,000)          (60,000)         (99,000)
        Accounts Payable                                               129,000           112,000         (394,000)
        Accrued and other current liabilities                          150,000           630,000          134,000
        Increase in other assets                                      (140,000)          150,000       (3,385,000)
                                                                  ------------      ------------     ------------
    Net cash used in operating activities                         ($10,692,000)      ($9,981,000)    ($10,452,000)
                                                                  ------------      ------------     ------------

Cash flows used in investing activities:
    Purchase of equipment, furniture and fixtures                     (829,000)       (7,012,000)      (7,333,000)
    Increase (decrease) in restricted cash                           2,062,000        (2,062,000)               -
                                                                  ------------      ------------     ------------
    Net cash flows provided by (used in) investing activities        1,233,000        (9,074,000)      (7,333,000)
                                                                  ------------      ------------     ------------

Cash flows from financing activities:
    Repayment on long-term debt                                     (2,816,000)
    Proceeds from borrowings on convertible debt                     3,000,000
    Proceeds from borrowings on long-term debt                                         2,658,000        6,500,000
    Net proceeds from issuance of Series A convertible
     preferred stock and warrants                                    1,460,000
    Net proceeds from issuance of Series B
     convertible preferred stock and warrants                        1,380,000
    Net proceeds from issuance of Series C convertible
     preferred stock and warrants                                    7,293,000
    Proceeds from common stock issued                                  554,000         4,503,000
                                                                  ------------      ------------     ------------

Total cash flows provided by financing activities                   10,871,000         7,161,000        6,500,000
                                                                  ------------      ------------     ------------
Net increase (decrease) in cash and cash equivalents                 1,412,000       (11,894,000)     (11,285,000)

Cash and cash equivalents at beginning of period                     1,232,000        13,126,000       24,411,000
                                                                  ------------      ------------     ------------
Cash and cash equivalents at end of period                          $2,644,000        $1,232,000      $13,126,000
                                                                  ------------      ------------     ------------

 SEE INDEPENDENT AUDITORS' REPORT AND REPORT OF INDEPENDENT ACCOUNTANTS AND ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
</TABLE>



                                      F-7
<PAGE>



<TABLE>
                                                 ALYN CORPORATION
                                             STATEMENTS OF CASH FLOWS
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                      1999             1998              1997
                                                                  ------------      ------------     ------------
<S>                                                               <C>               <C>              <C>
Supplemental cash flow information:
Cash paid during the period for income taxes                              $800            $1,000          $12,000
                                                                  ============      ============     ============
Cash paid during the period for interest                            $2,077,000          $799,000           $3,000
                                                                  ============      ============     ============

Non-cash Items:

Accretion of Series C convertible preferred stock                     $268,000
                                                                  ============
Record Series A convertible preferred stock beneficial
   conversion feature                                                  $40,000
                                                                  ============
Record Series B convertible preferred stock
   beneficial conversion feature                                      $320,000
                                                                  ============
Conversion of Series B convertible preferred stock
   to common stock and issuance of warrants                           $232,000
                                                                  ============
Issuance of warrants in connection with amendment of
   convertible debt                                                   $482,000
                                                                  ============
Issuance of warrants in connection with issuance of
   convertible debt                                                   $216,000
                                                                  ============

 SEE INDEPENDENT AUDITORS' REPORT AND REPORT OF INDEPENDENT ACCOUNTANTS AND ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
</TABLE>



                                       F-8
<PAGE>



                                ALYN CORPORATION
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1.     NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
            POLICIES

   Nature of operations

   Alyn Corporation (Alyn or the Company) was incorporated in Delaware in April
1996. Alyn provides customized metal matrix composite (MMC) solutions to meet
the specific product needs of its customers in consumer and industrial markets
in the form of MMC and hard-alloy products. The Company obtained a patent in
January 1996, for the application of Boron Carbide in combination with aluminum
in lightweight metal matrix composites under the name Boralyn.

   Going concern

   The Company has incurred significant losses from operations since inception
which raises substantial doubt about the Company's ability to continue as a
going concern. In October, 1999 the Company completed the sale of Series C
Mandatorily Redeemable Convertible Preferred Stock resulting in net proceeds of
$7.3 million for additional working capital. During 2000, the Company will need
significant additional amounts of financing to meet its working capital needs.
The Company can provide no assurances that additional financing will be
available or at commercially reasonable terms. The financial statements do not
include any adjustments that might result from the outcome of this uncertainty.
Management believes that actions presently being taken provide the opportunity
for the Company to continue as a going concern.

   The Company's ability to grow its business and continue as a going concern is
highly dependent upon its ability to generate sufficient cash from its
operations and to raise needed debt or equity financing. Management's plans to
address these issues include achievement of its operating plan for 2000, raising
additional capital, and use of existing equipment and accounts receivable
financing. However, if the Company fails to achieve its operating plan and
revenue objectives, working capital may become inadequate. The Company's ability
to obtain future financing will be dependent in part on the quality and amount
of its trade receivables, inventory and unsecured capital equipment. If the
Company is unable to receive adequate debt financing, additional equity
financing may be required which may not be available on favorable terms, if at
all. The Company's ability to achieve future liquidity and capital funding
requirements through its operations will depend on numerous factors, including:

   o  results of marketing its metal matrix composite capabilities;

   o  market acceptance of its products;

   o  the timing of production orders and its ability to delivery products on a
      timely basis;

   o  its costs of sales and timing of growth in sales; and

   o  its ability to effectively manage its marketing and manufacturing
      activities against its operating plan.

   Cash and cash equivalents

   Cash and cash equivalents consist of cash on hand and held in banks, money
market funds, commercial paper and other short-term investments with an original
maturity of three months or less when purchased.

   Inventories

   Inventories are stated at the lower of first-in, first-out cost or market.

   Equipment, furniture and fixtures

   Equipment, furniture and fixtures, including tooling, are stated at cost.
Depreciation is computed using the straight-line method over the estimated
useful lives of individual assets, which range from 18 months to 20 years.


                                       F-9
<PAGE>



Amortization of leasehold improvements is recorded using the straight-line
method over the shorter of the life of the improvement or the term of the
related lease.

   Assets held for sale

   Assets held for sale as of December 31, 1999 primarily include equipment and
other assets related to the Company's computer disk research facility in
Fremont, California which was closed during September 1999. Such assets are
stated at their estimated net realizable value.

   Intangible assets

   Intangible assets consist of patents for the Boralyn technology. Goodwill and
other intangible assets are reviewed for impairment based on estimated
undiscounted future cash flows. Goodwill and other intangible assets of $873,000
($530,000 net of accumulated amortization) were written off in 1999 as
management determined that the Company would not recover these assets based on
an undiscounted cash flow analysis. The Company has reviewed the recoverability
of its remaining intangible assets by comparing cash flows on an undiscounted
basis to the net book value of the assets. At December 31, 1999 the Company
believes there has been no impairment of the value of these intangible assets.
Intangible assets are amortized over their estimated useful life of ten years.

   Income taxes

   Income taxes are recorded in accordance with SFAS No. 109, "Accounting for
Income Taxes." This statement requires the recognition of deferred tax assets
and liabilities to reflect the future tax consequences of events that have been
recognized in the Company's financial statements or tax returns. Measurement of
the deferred items is based on enacted tax laws. In the event the future
consequences of differences between financial reporting bases and tax bases of
the Company's assets and liabilities result in a deferred tax asset, SFAS 109
requires an evaluation of the probability of being able to realized the future
benefits indicated by such asset. A valuation allowance related to a deferred
tax asset is recorded when it is more likely than not that some portion or all
of the deferred tax asset will not be realized.

   Long lived assets

   The Company accounts for the impairment and disposition of long-lived assets
in accordance with SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed Of." In accordance with SFAS No.
121, long-lived assets to be held are reviewed for events or changes in
circumstances which indicate that their carrying value may not be recoverable.
The Company periodically reviews the carrying value of long-lived assets to
determine whether or not an impairment to such value has occurred based on an
undiscounted cash flow analysis. As of December 31, 1999, no such impairment was
noted other than as described elsewhere in Note 1.

   Revenue Recognition

   The Company recognizes sales of product at the time of shipment. Payments
received prior to performance are recorded as customer advances and recognized
upon shipment. The Company performs on-going credit evaluations and maintains
reserves for potential credit losses.

   Customer concentration

   In 1999, three customers accounted for 67% of total revenue, individually
$995,000, 44%; $371,000, 17%; and $126,000, 6%. In 1998, three customers
accounted for 49% of total revenue, individually 22%, 15% and 12%. In 1997,
three customers accounted for 74% of total revenue, individually 48%, 14% and
12%. The loss of or reduction in sales to any of these customers could have a
material adverse effect on the Company's business financial condition and
results of operations. As of December 31, 1999, two customers account for 53% of
total accounts receivable, individually $340, 000, 37%, and $142,000, 16%.



                                      F-10
<PAGE>

   Supplier concentration

   Certain of the Company's products utilize materials that are available in the
short- term only from a single or a limited number of sources. In addition, in
order to take advantage of volume pricing discounts, the Company purchases
certain materials from a single source. Any inability to obtain single sourced
materials in the amounts needed on a timely basis or at commercially reasonable
prices could result in delays in product shipments or increases in product
costs, which could have a material adverse effect on the Company's business,
financial condition and results of operations until alternative sources could be
developed at a reasonable cost.

   Technology development

   Expenditures for technology development are classified as research and
development costs and are charged to expense as incurred. Research and
development expense was $1,437,000, $2,968,000 and $2,338,000 for 1999, 1998 and
1997, respectively.

   Restructuring Expense

   On September 1, 1999, the Company recorded a charge for restructuring
expenses and impairment losses of $729,000 for the planned closure of the
Company's computer disk research facility in Fremont, California. This facility
had been established to develop the finishing process for Boralyn computer
hard-drive disk substrates to demonstrate the feasibility of the Company's
material in that application. The restructuring charge included the write-down
of equipment to be sold of approximately $590,000; employee severance of $53,000
and remaining facility lease costs. Five employees were identified to be laid
off due to the closure. As of December 31, 1999, all severance and lease costs
included in the restructuring charge were paid and the equipment held for sale
remains on the Company's balance sheet and is stated at net realizable value.

   Net loss per share

   Basic net loss per share excludes dilution and is computed by dividing net
loss available to common shareholders by the weighted average number of common
shares outstanding during the reported period. Diluted EPS reflects the
potential dilution that could occur if stock options were exercised. For all
periods presented, stock options have been excluded from the calculation as they
produce an anti-dilutive effect.

   Use of estimates

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

   Stock-based compensation

   As  permitted  by Statement  of  Financial  Accounting  Standards  No. 123,
"Accounting for Stock-Based  Compensation" (SFAS No. 123), effective for 1996,
the Company  continues to account for stock  compensation  costs in accordance
with  the   provisions  of  Accounting   Principles   Board  Opinion  No.  25,
"Accounting for Stock Issued to Employees".

   Comprehensive loss

   The Company has adopted SFAS No. 130, "Reporting Comprehensive Income." For
the years ended December 31, 1999, 1998 and 1997, the Company has no reportable
differences between net loss and comprehensive loss. Therefore, statements of
comprehensive loss have not been presented.

   New Accounting Pronouncements

   In June 1998, the Financial Accountancy Standards Board (the "FASB") issued
SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities,"
which the Company is required to adopt effective in its fiscal year 2001. SFAS
No. 133 will require the Company to record all derivatives on the balance sheet
at fair value. The Company does not currently engage in hedging activities and
will continue to evaluate the effect of adopting SFAS No. 133. The Company will
adopt SFAS No. 133 in fiscal year 2001.


                                      F-11
<PAGE>

   The Company has adopted SFAS No. 131, "Disclosures About Segments in an
Enterprise and Related Information". In accordance with SFAS No. 131, the
Company has disclosed in Note 13 certain information about operating segments
and certain information about the Company's products and geographic areas to
which the Company sells its products and major customers.

NOTE 2.     INVENTORIES

   Inventories consist of the following at December 31:

                                                       DECEMBER 31,
                                             -----------------------------
                                                1999                1998
                                             ----------           --------
Raw materials                                $1,142,000           $237,000
Work in process                                 346,000            133,000
Finished goods                                   27,000             31,000
                                             ----------           --------
                                             $1,515,000           $401,000
                                             ==========           ========

NOTE 3.     EQUIPMENT, FURNITURE AND FIXTURES

   Equipment, furniture and fixtures consist of the following at December 31:

                                                1999               1998
                                            -----------        -----------
Machinery, equipment and tooling            $14,100,000        $15,078,000
Furniture and office equipment                1,452,000          1,483,000
Leasehold improvements                        7,209,000          7,259,000
                                            -----------        -----------
                                             22,761,000         23,820,000
Less: accumulated depreciation and           (5,010,000)        (3,117,000)
   amortization                             -----------        -----------
                                            $17,751,000        $20,703,000
                                            ===========        ===========

NOTE 4.     OTHER ASSETS

   Other assets consist of the following at December 31:

                                                  1999               1998
                                               --------           --------
Deposits on machinery and equipment            $474,000           $461,000
Other                                           292,000            165,000
                                               --------           --------
                                               $766,000           $626,000
                                               ========           ========

NOTE 5.     ACCRUED AND OTHER CURRENT LIABILITIES

   Accrued and other current liabilities consist of the following at December
31:

                                                1999                1998
                                             ----------           --------
Accrued compensation                            $73,000           $204,000
Accrued professional fees                       501,000             66,000
Accrued relocation costs                              -            561,000
Deferred rent                                   345,000                  -
Other                                           187,000            125,000
                                             ----------           --------
                                             $1,106,000           $956,000
                                             ==========           ========



                                      F-12
<PAGE>

NOTE 6.  LONG TERM DEBT

   Long-term Debt consists of the following at December 31,

                                                1999               1998
                                             ----------         ----------
Exchangeable promissory note                 $2,412,000
A $2,500,000, 42-month term loan with a
  commercial bank repaid in 1999                                $2,002,000
An $8,000,000, 72-month term facility
  with a major non-bank financial
  institution                                 6,125,000          7,156,000
                                             ----------         ----------
                                              8,537,000          9,158,000
Less current portion of long-term debt       (1,227,000)        (1,842,000)
                                             ----------         ----------
                                             $7,310,000         $7,316,000
                                             ==========         ==========

   The aggregate maturities of long-term debt are as follows:

               2000                  $1,227,000
               2001                   1,345,000
               2002                   3,887,000
               2003                   1,617,000
               2004                     461,000
                                   --------------
                                     $8,537,000
                                   ==============

   In December 1997, the Company established a term loan with a commercial bank.
Payments were interest only from January 31, 1998 to April 30, 1998. From May 1,
1998 through May, 1999, monthly principal payments were $60,000 plus interest
equal to the prime rate plus 1%. The loan was paid off in May, 1999.

   In December 1997, the Company established an $8,000,000 term facility with a
major non-bank financial institution. The Company has received three advances to
date totaling $8,000,000: (i) $4,000,000 drawn December 31, 1997 at 9.29%;
payable in monthly installments of $73,000 including principal and interest
beginning February 1, 1996 to January 1, 2004, (ii) $2,000,000 drawn June 1,
1998 at 9.19%; payable in monthly installments of $36,000, including principal
and interest beginning June 1, 1998 to May 1, 2004, and (iii) $2,000,000 drawn
July 11, 1998 at 9.17% payable in monthly installments of 36,000 including
principal and interest beginning July 11, 1998 to July 11, 2004. The interest
rates are subject to adjustments under the terms of the term facility. The
facility is secured by specific manufacturing equipment owned by the Company.

   The provisions of the term facility require the Company to maintain certain
financial covenants, including minimum cash and equivalents balances of
$5,000,000. The Company received a waiver dated March 30, 2000 for
non-compliance with these covenants as of December 31, 1999 and through December
31, 2000.

   During March 1999, the Company issued an exchangeable promissory note for an
original principal amount of $3,000,000. The exchangeable promissory note bears
interest at 6% per annum and interest-only payments are due bi-annually during
September and March. The exchangeable promissory note is due during March 2002.
The outstanding principal amount plus any accrued but unpaid interest is
exchangeable at the election of the holder of the Company's common stock. The
exchange price of the exchangeable note is equal to either (1) $3.645 per share
or (2) the average of any three closing bid prices as reported by Bloomberg for
22 trading days immediately preceding the applicable exchange date discounted by
up to 15%, at the holder's sole discretion. The actual discount is 8% through
September 6, 1999, 12% through December 5, 1999 and 15% after December 5, 1999.
In no case will the exchange price be less than $2.00 per share. The beneficial
conversion feature attached to the exchangeable promissory note, which was
valued by the Company at $555,000, was recorded as debt discount and amortized
as additional interest expense during fiscal 1999.

   In connection with the issuance of the exchangeable promissory note, the
holders received warrants to purchase 135,000 shares of common stock at $3.0375
per share. The warrants terminate during March, 2004. These warrants were
ascribed a value of $216,000 using the Black Scholes Pricing Model. This amount
has been recorded as debt discount and is being amortized to interest expense
over the life of the exchangeable promissory note. As of



                                      F-13
<PAGE>

December 31, 1999, $60,000 of this amount has been amortized and recorded as
interest expense. All of these warrants remain outstanding as of December 31,
1999.

   During October 1999, the Company issued warrants to the holders of the
exchangeable promissory note to purchase 300,000 shares of common stock at an
exercise price of $3.00 per share. The warrants terminate during October 2004.
These warrants were ascribed a value of $482,000 using the Black Scholes Pricing
Model. This amount has been recorded as debt discount and is being amortized to
interest expense over the life of the exchangeable promissory note. As of
December 31, 1999, $50,000 of this amount has been amortized and recorded as
interest expense. All of these warrants remain outstanding as of December 31,
1999.

   The exchangeable promissory note does not contain any financial covenants.

NOTE 7.     INCOME TAXES

   The provision for income taxes for the year ended December 31, 1999 is
comprised of the following:

                                          1999          1998           1997
                                         ------        ------        -------
Current:
State                                    1,000          1,000        12,000
                                         -----          -----        ------
Total Provision                          1,000          1,000        12,000
                                         =====          =====        ======

   The reported provision for income taxes for the fiscal year ended December
31, 1999 differs from the amount computed by applying the statutory federal
income tax rate of 34% of the loss before income taxes as follows:

                                           1999
                                         --------
Benefits computed at statutory rates     (34.00%)
Increase resulting from:
Goodwill                                   1.07%
Other, net                                 0.05%
Change in Valuation Allowance             32.88%
                                         ------
                                           0.00%
                                         ======

   For the years ended December 31, 1998 and 1997, the main reconciling item
between the reported provision for income taxes and the amount computed by
applying the statutory federal income tax rate of 34% to the loss before income
taxes is the Change in Valuation Allowance.

   The tax effects of temporary differences and carryforwards that give rise to
the Company's deferred income tax assets and liabilities consist of the
following:

                                     1999            1998             1997
                                 -----------      ----------       ----------
Net Operating Loss Carryforward  $14,787,000      $9,767,000       $4,465,000
Accrued Liabilities                  615,000         331,000           36,000
Other                                252,000          37,000           11,000
                                 -----------      ----------       ----------
Deferred tax assets               15,654,000      10,135,000        4,512,000
Equipment, furniture & fixtures     (448,000)       (807,000)        (360,000)
                                 -----------      ----------       ----------
Deferred tax liabilities            (448,000)       (807,000)        (360,000)
Valuation allowance              (15,206,000)     (9,328,000)      (4,152,000)
                                 -----------      ----------       ----------
Net deferred income tax asset    $         -      $        -       $        -
                                 ===========      ==========       ==========

   As of December 31, 1999, the Company has provided a valuation allowance of
$15,206,000 because realization of the Company's net deferred tax asset is
unlikely due to the historical losses incurred by the Company, and the



                                      F-14
<PAGE>

uncertainty as to profits in the future. Any realization of the Company's net
deferred tax asset would reduce the company's effective tax rate in future
periods.

   The Company has federal and state income tax net operating loss carryforwards
as of December 31, 1999 of approximately $35,000,000 and $29,000,000,
respectively. The federal and state income tax losses begin to expire in the
year 2011 and 2001 respectively. State income tax losses expected to expire in
the year 2001 are approximately $2,400,000.

   Utilization for federal and state income tax purposes of the net operating
loss and research and development credit carryforwards could be limited in
future years if the Company were to experience a greater than 50 percent change
in ownership within a three year period as defined in Section 382 of the United
States Internal Revenue Code of 1986. As of December 31, 1999, the Company has
experienced approximately a 40% change of ownership. If a greater than 50%
ownership change occurs in the future, the limitation on the annual utilization
of the net operating loss carryforward will generally be determined by the fair
market value of the Company's common stock on the change date multiplied by the
long term tax exempt interest rate.

NOTE 8.     CAPITAL LEASES

   Capital lease obligations have been recorded in the accompanying financial
statements at the present value of future minimum lease payments. Assets
financed under capital leases included in equipment, furniture and fixtures are
as follows as of December 31, 1999 (there were no assets financed under capital
leases as of December 31, 1998):

Equipment                               $270,000
Less accumulated depreciation and
amortization                              (2,000)
                                        --------
                                        $268,000
                                        ========

   Depreciation and amortization expense of property financed under capital
leases was insignificant for the year ended December 31, 1999.

   Future minimum lease payments under capital leases and the present value of
future minimum lease payments are as follows:

                                                 DECEMBER 31,
                                           -------------------------
                                           2000             $ 47,000
                                           2001               52,000
                                           2002               56,000
                                           2003               60,000
                                           2004               59,000
                                                            --------
Total future minimum lease payments                          274,000
Less amount representing interest                            (58,000)
                                                            --------
Present value of future minimum                              216,000
   lease payments
Less current portion                                         (47,000)
                                                            --------
                                                            $169,000
                                                            ========

NOTE 9.     DEFINED CONTRIBUTION SAVINGS AND INVESTMENT PLAN

   The Company has a defined contribution savings and investment plan which
covers substantially all employees. The Plan provides for the deferral of up to
20% of an employee's qualifying compensation under Section 401(k) of the
Internal Revenue Code. Company contributions may be made to the plan at the
discretion of the Company's Board of Directors. To date, no such contributions
have been made. An employee may contribute up to 50% of the first 6% of
compensation for each plan year.

NOTE 10.    STOCKHOLDERS' EQUITY

   Preferred Stock Series A - On January 8, 1999, the Company sold 375,000
shares of Series A Convertible Preferred Stock (Series A) at a purchase price
per share of $4.00 resulting in net proceeds of $1,460,000. Beginning January 8,
2000, the holders of the Series A shall have the right to convert shares of the
Series A into such number of fully paid and nonassessable shares of common stock
as is obtained by the lesser of the set conversion price of $4.00 per share or
the market price with a floor of $2.00 per share defined as (I) multiplying the
number of shares of Series A so to be converted by



                                      F-15
<PAGE>

the original purchase price ($4.00), plus a premium on such original purchase
price accruing at the rate of 6% per annum, and (II) dividing the result by the
conversion price equal to the original purchase price, resulting in a beneficial
conversion feature. The beneficial conversion feature attached to the Series A,
which was valued by the Company at $40,000 as of December 31, 1999, has been
recorded as an increase in additional paid in capital and accumulated deficit
during fiscal 1999.

   All outstanding shares of Series A shall automatically convert into shares of
common stock on January 8, 2002. The holders of the Series A shall not be
entitled to vote. The holders of the shares of Series A shall not be entitled to
receive dividends except dividends at the same rate as dividends are paid with
respect to the common stock. Upon liquidation, dissolution or winding up of the
Company, whether voluntary or involuntary, the holders of the Series A shall be
paid an amount equal to $4.00 per share, plus an amount equal to dividends
accrued but unpaid. No dividends were declared or paid on the Series A as of
December 31, 1999.

   In the event that upon January 8, 2000, the average of the closing prices of
the common stock is less than 1.45 times the closing price ($4.00 per share),
the Company shall grant to the holders of the Series A five year warrants to
purchase, at an exercise price equal to the anniversary price, such number of
common shares determined by formula, not to exceed 120,000. These warrants were
ascribed a value of $257,000 using the Black-Scholes Pricing Model. On January
8, 2000, the Company granted to the holders of the Series A warrants to purchase
120,000 shares of common stock at $1.91 per share. On January 18, 2000, the
warrants were exercised and the Company issued 120,000 shares of common stock to
the holders of the warrants.

   Series B - On March 15, 1999, the Company sold 1,500 shares of Series B
Exchangeable Preferred Stock (Series B) at a purchase price per share of $1,000
per share resulting in an aggregate purchase price of $1,500,000, net of
offering costs of approximately $120,000. Immediately following the issuance of
the Series B (subject to certain restrictions), the holders shall have the
option to exchange each share of Series B for an amount of shares of common
stock equal to the stated value of such shares of Series B determined by a
formula. The formula allows the holder of the preferred stock to exchange the
Series B at a price equal to the set price or the market price with a floor of
$2.00 per share, as defined by the agreement, and therefore has a beneficial
conversion feature. The Series B are convertible at as much as a 15% discount
from the market price, if the market price is less than the set price at the
date of conversion. The beneficial conversion feature attached to the Series B,
which was valued by the Company at $320,000, was recorded as an increase to
additional paid in capital and accumulated deficit during fiscal 1999.

   The holders of the shares of Series B shall be entitled to receive cumulative
dividends in the form of cash or common stock in an amount per share of Series B
outstanding for such fiscal year equal to $30. Such dividends shall accrue daily
and be payable quarterly on April 30, July 31, October 31 and January 31 of each
year. Upon liquidation, dissolution or winding up of the Company, whether
voluntary or involuntary, the holders of the Series B shall be paid an amount
equal to $1,000 per share, plus an amount equal to dividends accrued but unpaid.
Cash dividends totaling $24,000 were declared and paid to the holders of the
Series B during fiscal 1999.

   The holders of the Series B also received warrants to purchase 65,000 shares
of the Company's common stock at $3.82 per share. The warrants are exercisable
after September 15, 1999 and shall terminate September 15, 2002. These warrants
were ascribed a value of $77,000 using the Black-Scholes Pricing Model. All of
these warrants remain outstanding as of December 31, 1999.

  In October 1999, the holders of the Series B converted all outstanding Series
B shares into an aggregate of 626,960 shares of the Company's common stock. In
connection with this conversion, the Company issued warrants to the holders of
the Series B to purchase an aggregate of 150,000 shares of common stock at an
exercise price of $3.25 per share. These warrants expire on September 15, 2004.
These warrants were ascribed a value of $231,000 using the Black-Scholes Pricing
Model and recorded as an increase in warrants to purchase common stock and
accumulated deficit during fiscal 1999. All of these warrants remain outstanding
as of December 31, 1999.


                                      F-16
<PAGE>

   Series C - On October 8, 1999, the Company sold 75,000 shares of Series C
Convertible Preferred Stock (Series C) at a purchase price per share of $100 per
share resulting in an aggregate purchase price of $7,500,000, net of offering
expenses of approximately $207,000.

   In anticipation of the purchase of the Series C Preferred Stock, the holders
of the Series C Preferred Stock provided a $1,000,000 bridge loan to the Company
on September 29, 1999 in the form of a demand promissory note (the "Note"). The
bridge loan was used for general working capital to reduce outstanding accounts
payable. Under the terms of the Note, the loan was due and payable on the
earlier of (i) December 31, 1999, (ii) the closing of the Series C Preferred
Stock purchase, or (iii) an event of default. The Note was to be interest free
through October 12, 1999 and carried an increasing rate thereafter up to a
maximum of prime plus 6%. The Note was paid in full from the proceeds of the
Series C Preferred Stock issuance on October 8, 1999.

  The holders of the Series C have the right to convert all or a portion of such
shares into fully paid and nonassessable shares of common stock at a conversion
price of $3.00 per share. The Company is required to redeem all of the
outstanding shares of Series C on September 30, 2004 at a price equal to $100
per share of preferred stock plus all declared but unpaid dividends. These
Series C shares can be redeemed using common stock or cash at the option of the
Company. Pursuant to certain events under the agreement, the shares of Series C
may be redeemable at the option of the holder. Subject to the terms of the
Series C and provided that certain criteria have been met under the agreement,
on any date beginning October 8, 2001, the Company has a call option to purchase
any or all of the outstanding shares of Series C at $100 per share of preferred
stock plus any declared but unpaid dividends. In the event that the Company
declares and pays dividends on its common stock, the holders of the Series C
shall be entitled to receive from the Company a dividend or distribution for the
same amount that would have been received if the Series C were converted to
common stock.

   In the event the Company liquidates, dissolves or winds up; the Series C
holders shall receive a liquidation value of at least $100 per share of
preferred stock. This amount may be higher to account for declared but unpaid
dividends. The Series C holders shall vote together with the common stock as a
single class. The holders of the Series C are entitled to have 2 directors on
the Board of Directors.

   In connection with the sale of the Series C, the Company agreed to issue
warrants to the holders of the Series C to purchase up to 1,875,000 shares of
common stock at a warrant price of $3.00 per share. The number of warrants is
contingent on the financial performance of the Company during fiscal 2000 as
evidenced by a signed audit report to be delivered to the holders of the Series
C by March 31, 2001. Any exercisable warrants expire on September 30, 2004.
These warrants were ascribed a value of $3,009,000 using the Black-Scholes
Pricing Model.

   The Company is recording accretion for the offering costs and the value
ascribed to the warrants as an increase in additional paid in capital and
accumulated deficit Accretion for Series C was $268,000 for the year ended
December 31, 1999.

   Common Stock - In August 1998, the Company completed a common stock rights
offering to its existing stockholders. The Company sold 858,000 shares of common
stock and received net proceeds of approximately $4.5 million. In connection
with this common stock rights offering, the Company's founder transferred
500,000 shares of common stock for no consideration.

   During August 1999, the Company sold 200,000 shares of common stock at $3.00
per share, resulting in net proceeds of approximately $554,000. In connection
with the issuance of these shares of common stock, the holders of the common
stock received warrants to purchase 50,000 shares of the Company's common stock
at $3.50 per share. The warrants terminate during August 2004. These warrants
were ascribed a value of $74,000 using the Black-Scholes Pricing Model. All of
these warrants remain outstanding as of December 31, 1999. All of these warrants
remain outstanding as of December 31, 1999.

   During August 1999, the Company issued 149,213 shares of common stock to the
holders of the exchangeable promissory note under the anti-dilution provisions
of the exchangeable note. The fair value of the common stock at the date of
issuance was $464,000. This amount has been recorded as interest expense during
fiscal 1999. During September 1999, the Company issued 38,352 shares of common
stock to the holder of the exchangeable promissory note in lieu of a $90,000
semi-annual interest payment. The fair value of the common stock at the date of
issuance was $112,000. This amount has been recorded as interest expense during
fiscal 1999.


                                      F-17
<PAGE>

NOTE 11.    STOCK OPTIONS

   In July 1996, the Company established a stock incentive plan (the "Plan") for
key employees, non-employee directors and consultants to the company who are
expected to contribute to the company's future growth and success. Under the
Plan, the Company may grant options with respect to a maximum of 1,000,000
shares of common stock. The options will be granted at not less than the fair
market value and vest ratably over three or four year periods with exception of
the president and CEO's options and certain non-employee director options. In
December, 1999, the Company established the 1999 Incentive Stock Option Plan
(the 1999 Plan). The 1999 Plan is intended to serve as a comprehensive equity
incentive program for the Company's officers, employees and non-employee Board
members which will encourage such individuals to remain in the Company's service
and more closely align their interests with those of the stockholders. The 1999
Plan is authorized to issue 1,500,000 options. Vesting terms are at the
discretion of the Company and are generally over a period of three years.

   Pursuant to SFAS No. 123, the Company has elected to continue using the
instrinsic value method of accounting for stock-based awards granted to
employees and directors in accordance with APB Opinion No. 25 and related
interpretations in accounting for its stock option plans. Accordingly, no
compensation cost has been recognized for its stock option grants.

   Had compensation cost been determined based on the fair value at the grant
dates for awards under the stock option plans in accordance with SFAS No. 123,
net loss would have been increased by $2,352,000 ($0.21 per share) in 1999,
$1,577,000 ($0.15 per share) in 1998 and $773,000 ($0.07 per share) in 1997. As
required by SFAS No. 123, the fair value of each option grant is estimated on
the date of grant using the Black-Scholes option pricing model with the
following assumptions for 1999: historical dividend yield of 0.0%; an expected
life of 5 years; historical volatility of 56% and a risk free rate of return of
6%, for 1998: historical dividend yield of 0.0%; an expected life of 5 years;
historical volatility of 56% and a risk free rate of return of 5.5%, for 1997:
historical dividend yield of 0.0%; an expected life of 5 years; and a historical
volatility of 57% and a risk free rate of return of 6.28%.

   The following table summarizes the Company's fixed stock option plan as of
December 31, 1999, 1998 and 1997:

<TABLE>
<CAPTION>
                                                  1999                            1998                             1997
                                      ------------------------------  ------------------------------  ------------------------------
                                                    WEIGHTED AVERAGE                WEIGHTED AVERAGE               WEIGHTED AVERAGE
                                        SHARES       EXERCISE PRICE     SHARES       EXERCISE PRICE    SHARES       EXERCISE PRICE
                                      ----------    ----------------  ----------    ----------------  ----------   ----------------
<S>                                   <C>               <C>           <C>               <C>           <C>               <C>
Outstanding at beginning of year         929,000           $9.35         525,000           $11.72        383,000           $13.50
Granted                                1,335,000            3.27         544,000             7.47        261,000             9.41
Forfeited                               (651,000)           7.85        (140,000)           10.95       (119,000)           13.16
                                      ----------                      ----------                      ----------
Outstanding at end of year             1,613,000           $4.88         929,000            $9.35        525,000           $11.72
                                      ==========                      ==========                      ==========
Options exercisable at year end          474,000           $7.95         319,000            $8.50        139,000           $13.29
                                      ==========                      ==========                      ==========
Weighted-average fair value of
   options granted during the year                         $1.76                            $4.02                           $5.44
                                                      ==========                       ==========                      ==========
</TABLE>

   The following table summarizes information about stock options outstanding at
December 31, 1999:

<TABLE>
<CAPTION>
                                                OPTIONS OUTSTANDING                                     OPTIONS EXERCISABLE
                      ------------------------------------------------------------------     ---------------------------------------
                               NUMBER            WEIGHTED AVERAGE
       RANGE OF              OUTSTANDING             REMAINING          WEIGHTED AVERAGE     NUMBER EXERCISABLE     WEIGHTED AVERAGE
    EXERCISE PRICE      AT DECEMBER 31, 1999     CONTRACTUAL LIFE        EXERCISE PRICE      DECEMBER 31, 1999       EXERCISE PRICE
    --------------    ----------------------     ----------------        --------------      ------------------     ----------------
<S>                          <C>                        <C>                   <C>                <C>                     <C>
$1.00 to 2.00                   135,000                 10.00                 $ 1.87                 -                       -
$2.01 to 3.00                   910,000                  9.85                   2.69              100,000                 2.63
$3.01 to 4.00                   184,000                  9.45                   3.42                 -                       -
$4.01 to 6.00                    14,000                  8.97                   5.26               14,000                 5.16
$6.01 to 8.00                   197,000                  8.30                   7.90              187,000                 7.91
$8.01 to 9.00                    35,000                  7.89                   8.72               35,000                 8.55
$9.01 to 10.00                    5,000                  7.50                   9.75                5,000                 9.67
$11.00 to 13.00                  23,000                  7.50                  11.16               23,000                11.25
$13.01 to 14.00                 110,000                  6.75                  13.50              110,000                13.50
                             ----------                                                          --------
$1.00 to 14.00                1,613,000                  9.05                  $4.88              474,000               $ 7.95
                             ==========                                                          ========
</TABLE>

                                      F-18
<PAGE>

NOTE 12.    COMMITMENTS AND CONTINGENCIES

   Leases

   Future minimum lease payments required under non-cancelable operating leases
are as follows: $827,000 in 2000, $853,000 in 2001, $880,000 in 2002, $908,000
in 2003, $937,000 in 2004 and $2,955,000 thereafter. Rent expense totaled
$1,282,000 in 1999, $825,000 in 1998, $336,000 in 1997, and $84,000 in 1996. The
Company leases its principal executive office facility in Irvine, California,
under a lease entered into in June, 1996 and ending on January 31, 2008, with a
five year renewal option. The Company's second location is under a ten-year
lease commencing on February 1, 1998, with a five-year renewal option.

   Litigation and claims

   In the ordinary course of business, the Company is generally subject to
claims, complaints, and legal actions. The litigation process is inherently
uncertain and it is possible that the resolution of such matters might have a
material adverse effect upon the financial position of the Company. However, in
the opinion of management, such matters are not expected to have a material
adverse effect on the financial position of the Company.

NOTE 13.    SEGMENTS

   Utilizing the management approach, the Company has classified its business
into two segments: extrusions and castings. The Company does not allocate
specific assets to these segments. Segment information reported includes net
sales, cost of goods sold, which includes full production overhead, and gross
profit (loss).

                                          BUSINESS SEGMENTS
                        ----------------------------------------------------
                         EXTRUSIONS           CASTINGS             TOTAL
                        ------------         -----------        ------------

1999
  Net Sales              $2,055,000            $193,000         $ 2,248,000
  Cost of Goods Sold      7,252,000             682,000           7,934,000
                        -----------           ---------         -----------
  Gross Profit (loss)   ($5,197,000)          ($489,000)        ($5,686,000)
                        ===========           =========         ===========


                         EXTRUSIONS           CASTINGS             TOTAL
                        ------------         -----------        ------------
1998
  Net Sales              $  224,000          $ 1,042,000        $ 1,266,000
  Cost of Goods Sold        956,000            4,446,000          5,402,000
                         ----------          -----------        -----------
  Gross Profit (loss)     ($732,000)         ($3,404,000)       ($4,136,000)
                         ==========          ===========        ===========


                         EXTRUSIONS           CASTINGS             TOTAL
                        ------------         -----------        ------------

1997
  Net Sales              $   91,000            $273,000            $364,000
  Cost of Goods Sold         81,000             242,000             323,000
                         ----------            --------            --------
  Gross Profit (loss)    $   10,000            $ 31,000            $ 41,000
                         ==========            ========            ========


                                      F-19
<PAGE>



   The following schedule presents an analysis of the Company's net sales based
upon geographic location to which a product was shipped. North American sales
include sales to the United States, Canada and Mexico. International sales
include sales to all other foreign countries. There is no single foreign country
which comprises greater than 10% of the Company's net sales.

                                     NORTH AMERICAN   INTERNATIONAL     TOTAL
                                     --------------   -------------     -----

Net sales for the year ended           $2,127,000       $121,000      $2,248,000
December 31, 1999

Net sales for the year ended           $1,164,000       $102,000      $1,266,000
December 31, 1998

Net sales for the year ended             $339,000        $25,000      $  364,000
December 31, 1997


NOTE 14.    SUBSEQUENT EVENTS

   On March 24, 2000, the Company entered into an agreement with Epicor Software
Corporation to settle a lawsuit. Epicor Software Corporation agreed to pay Alyn
Corporation approximately $1.8 million, of which Alyn Corporation shall receive
a net sum of approximately $1.1 million, net of legal costs.




                                      F-20
<PAGE>



                                   SCHEDULE II
                        VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                                                   BALANCE AT       CHARGES TO
                                                                   BEGINNING         COSTS AND                         BALANCE AT
                         DESCRIPTION                               OF PERIOD         EXPENSES         DEDUCTIONS      END OF PERIOD
                         -----------                               ---------         --------         ----------      -------------
<S>                                                                <C>               <C>              <C>               <C>
Year ended December 31, 1999:
    Allowance for doubtful accounts........................        $    85,000       $   196,000      $   (10,000)      $   271,000
    Allowance for excess and obsolete inventory............        $         -       $    38,000      $         -       $    38,000

Year ended December 31, 1998:                                                -                 -                -                 -
    Allowance for doubtful accounts........................        $    25,000       $    61,000      $    (1,000)      $    85,000

Year ended December 31, 1997:                                                -                 -                -                 -
    Allowance for doubtful accounts........................        $     4,000       $    21,000      $         -       $    25,000

</TABLE>



                                      F-21
<PAGE>



                                  EXHIBIT INDEX

EXHIBIT NUMBER    DESCRIPTION
--------------    -----------

3.1*              Restated Certificate of Incorporation.

3.2*              By-Laws of the Registrant.

4.1*              Specimen Copy of Stock Certificate for shares of Common Stock.

4.2*              Stockholder Agreement, dated as of May 1, 1996, by and among
                  the Company and certain stockholders of the Registrant.

4.3**             Certificate of Designations of Series A Convertible Preferred
                  Stock filed on January 8, 1999.

4.4**             Warrant to Purchase Shares of Common Stock of Alyn Corporation
                  dated January 8, 1999 by and between Alyn and Seaside
                  Partners, L.P.

4.5**             6% Senior Exchangeable Promissory Note due March 10, 2002
                  issued by Alyn to Talisman Capital Opportunity Fund Ltd.

4.6**             Registration Rights Agreement dated March 10, 1999 by and
                  between Alyn and Talisman Capital Opportunity Fund Ltd.

4.7**             Warrant Agreement dated March 10, 1999 by and between Alyn and
                  Talisman Capital Opportunity Fund Ltd.

4.8**             Certificate of Designations, Preferences and Rights of Series
                  B Exchangeable Preferred Stock filed March 18, 1999.

4.9**             Registration Rights Agreement dated March 15, 1999 issued by
                  and between Alyn and each of the Series B Investors listed
                  therein.

4.10**            Certificate of Designations of Series C Convertible Preferred
                  Stock filed on October 4, 1999.

4.11**            Registration Rights Agreement dated October 5, 1999 between
                  Alyn and Fleming US Discovery Fund III, L.P. and Fleming US
                  Discovery Fund III, L.P.

4.12**            Warrant to Purchase Common Stock of Alyn Corporation dated
                  October 8, 1999 by and between Alyn Corporation and Fleming
                  U.S. Discovery Offshore Fund III, L.P.

4.13**            Warrant to Purchase Common Stock of Alyn Corporation dated
                  October 8, 1999 by and between Alyn Corporation and Fleming US
                  Discovery Offshore Fund III, L.P.

10.1*             1996 Stock Incentive Plan of the Registrant.

10.2*             Employment Agreement between the Company and Robin A. Carden,
                  dated as of April 1, 1996, as amended by Amendment Number One,
                  dated as of April 30, 1996.

10.3*             Form of Employment Agreement between the Company and certain
                  senior executives.

10.4*             Lease, dated as of June 12, 1996, between the Registrant and
                  Taylor-Longman, with respect to premises at 16761 Hale Avenue,
                  Irvine, California.



<PAGE>



10.5*             Sale of Goods Agreement and Exclusive License, dated as of
                  September 10, 1996, by and between Taylor Made Golf Company,
                  Inc. and the Registrant (for which confidential treatment has
                  been granted with respect to certain provisions).

10.6***           Exclusive Customer Agreement, dated as of May 13, 1997, by and
                  between True Temper Sports and the Registrant (for which
                  confidential treatment has been granted with respect to
                  certain provisions).

10.7+             Lease, dated as of July 1, 1997, as amended by First Amendment
                  to Lease, dated as of December 23, 1997, between the
                  Registrant and the Irvine Company, with respect to premises at
                  17221 Von Karman Avenue, Irvine, California.

10.8**            Series A Convertible Preferred Stock Purchase Agreement dated
                  January 8, 1999 by and between Alyn and Seaside Partners, L.P.

10.9**            Loan Agreement dated March 10, 1999 by and between Alyn and
                  Talisman Capital Opportunity Fund Ltd.

10.10**           Series B Exchangeable Preferred Stock and Warrant Purchase
                  Agreement dated March 15, 1999 by and between Alyn and each of
                  the Investors listed therein.

10.11**           Stock and Warrant Purchase Agreement dated September 29, 1999
                  by and between Alyn and Fleming US Discovery Fund III, L.P.

10.12**           Stock and Warrant Purchase Agreement dated September 29, 1999
                  by and between Alyn and Fleming US Discovery Offshore Fund
                  III, L.P.

23.1              Independent Accountants consent. To be filed as an amendment
                  hereto

23.2              Independent Auditors' Consent.

27.1              Financial Data Schedule for the year ended December 31, 1999.

99.1*             U.S. Patent Number 5,496,223, dated January 23, 1996.

(b)   Reports on Form 8-K.

None

*     Incorporated by reference to the Registrant's Registration Statement on
      Form S-1 (File no. 333-09143) and any amendments thereto.

**    Incorporated by reference to the Registrant's Registration Statement on
      Form S-3 (File no. 333-94829) and any amendments thereto.

***   Incorporated by reference to the Registrant's Current Report on Form 8-K,
      dated August 13, 1997.

+     Incorporated by reference to the Registrant's Form 10K, dated March 25,
      1997.