---

---

UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 20549

---

FORM 10-K/A

AMENDMENT NO. 1

|(Mark One)                                                           |                                                                                         
|-------------------------------------------------------------------- | ----------------------------------------------------------------------------------------
|ý                                                                    | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934    
|For the fiscal year ended December 31, 2002                         
|OR                                                                  
|o                                                                    | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|For the transition period
from                                    to

Commission file number 0-28936

---

GOLD BANC CORPORATION, INC.(Exact name of registrant as specified in its charter)

|Kansas                                                                                      |  | 48-1008593                          
|------------------------------------------------------------------------------------------- |  | ------------------------------------
|(State or other jurisdiction of
incorporation or organization)                              |  | (I.R.S. Employer
Identification No.)
|11301 Nall Avenue Leawood, Kansas 66211
(Address of principal executive offices) (Zip Code)
|(913) 451-8050Registrant's telephone number, including area code:                          
|Securities registered pursuant to section 12 (b) of the Act:                               
|None                                                                                       
|Securities registered pursuant to section 12 (g) of the Act:                               
|Title of Each Class
Common Stock, $1.00 par value                                          

---

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.    Yes ý    No o

Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of
registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.    o

Indicate
by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the
Act).    Yes ý    No o

The aggregate market value of the 29,085,876 shares of common stock, par value $1.00 per share, of the registrant held by non-affiliates of the registrant as of
June 28, 2002 was $318,781,201, computed based on the $10.96 closing sale price of such common stock on that date. As of April 11, 2003, the registrant had 39,495,182 shares of its
common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

The definitive proxy statement relating to the registrant's 2003 Annual Meeting of Stockholders is incorporated by reference in Part III to the extent
described therein.

EXPLANATORY NOTE:

On March 31, 2003, the Company filed its Annual Report on Form 10-K for the year ended December 31, 2002 (the "Original Filing")
with the Securities and Exchange Commission. The Original Filing did not contain the following sections: "Item 6Selected Financial Data", "Item 7Management's Discussion and
Analysis of Financial Condition and Results of Operations", and "Item 8Financial Statements and Supplementary Data" due to the reasons stated in the Original Filing under "Item
1BusinessSummary of Recent Events and Forward Looking Information." The Company hereby amends and restates the Original Filing to include these omitted Items and to provide
restated financial information for fiscal years 2001 and 2000 and make other minor changes.

---

---

---

INDEX

|ITEM 1.  |  | BUSINESS                                                                              |  | 1  
|-------- |  | ------------------------------------------------------------------------------------- |  | ---
|ITEM 2.  |  | PROPERTIES                                                                            |  | 20 
|ITEM 3.  |  | LEGAL PROCEEDINGS                                                                     |  | 20 
|ITEM 4.  |  | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                   |  | 23 
|ITEM 5.  |  | MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.                |  | 23 
|ITEM 6.  |  | SELECTED CONSOLIDATED FINANCIAL DATA                                                  |  | 25 
|ITEM 7.  |  | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |  | 27 
|ITEM 7A. |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                            |  | 61 
|ITEM 8.  |  | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                                           |  | 63 
|ITEM 9.  |  | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. |  | 109
|ITEM 10. |  | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.                                   |  | 109
|ITEM 11. |  | EXECUTIVE COMPENSATION.                                                               |  | 109
|ITEM 12. |  | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT                        |  | 109
|ITEM 13. |  | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                                        |  | 109
|ITEM 14. |  | CONTROLS AND PROCEDURES                                                               |  | 111
|ITEM 15. |  | EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K                       |  | 115

---



PART I

ITEM 1. BUSINESS

SUMMARY OF RECENT EVENTS AND RESTATEMENT OF FINANCIAL STATEMENTS

Recent Events

On March 14, 2003, the Company issued a press release and filed a Current Report on Form 8-K announcing that Malcolm M. Aslin would
replace Michael W. Gullion as Chief Executive Officer of the Company and as President and Chief Executive Officer of Gold Bank-Kansas, effective March 17, 2003. Mr. Gullion
was replaced due to improper conduct discovered during an internal investigation that was conducted in close cooperation with bank regulatory authorities as part of their regularly scheduled
examination of Gold Bank-Kansas. On March 14, 2003, the Company also notified the Securities and Exchange Commission (the "SEC") of these discoveries, and pledged its full
cooperation with any inquiry made by the SEC into these matters. The Company was subsequently notified by the SEC that it is conducting an informal investigation. In addition, Nasdaq has submitted an
informal request for information with respect to these matters.

On March 31, 2003, the Company filed a Form 10-K ("Report") that omitted "Item 6Selected Consolidated Financial Data," "Item
7Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Item 8Financial Statements and Supplementary Data." Due to the recent events
described herein, at that time the Company was not able to prepare complete financial statements and KPMG LLP, its independent auditors, could not issue an audit report on the Company's




financial statements. On April 1, 2003, the Company filed a Form 12b-25 indicating that the Company intended to complete the financial statements and file an Amended
Form 10-K ("Amended Report"), including the previously omitted items, within 15 days.

The Audit Committee of the Company led an internal investigation with assistance from its independent legal counsel, forensic accountants and the Company's internal audit department,
which was outsourced in March 2003 to Deloitte & Touche. The scope of the Company's internal investigation was extensive and included transactions, accounts, assets, loans and other
matters involving Mr. Gullion, his family members or related entities that were identified as possibly suspicious during the investigation or otherwise by Gold Bank-Kansas personnel
or regulatory officials. The internal investigation is complete. A report on the results of the internal investigation was issued on March 31, 2003 and was supplemented on April 9, 2003.
The internal investigation generally covered the period commencing January 1, 1998 through April 12, 2003. However, the underlying documentation for some transactions in 1998 and early
1999 was incomplete.

A regularly scheduled examination of the Company was conducted by the Federal Reserve Bank of Kansas City (the "FRB-KC") during the first and second quarters of 2003. Also, a
regularly scheduled examination of Gold Bank-Kansas was conducted jointly by the FRB-KC and the Office of the Kansas State Bank Commissioner (the "Commissioner") during the
first and second quarters of 2003. A more detailed discussion of the probable results of such examinations and the consequences to the Company is included in "Item 3Legal Proceedings"
below.

The information contained in this Amended Report regarding the results of the Company's internal investigation and the probable results of the regulatory examinations are based on the
Company's knowledge as of the date hereof. The Company does not currently expect that any significant additional losses to Gold Bank-Kansas or its other subsidiaries arising out of
Mr. Gullion's misconduct beyond those described in this Amended Report will be uncovered. We cannot give absolute assurance that this will be the case.

1

---

As described more fully in "Item 13Certain Relationships and Related Transactions" below, Gold Bank-Kansas suffered a loss of approximately $2.5 million
in connection with the matters that were investigated. These losses resulted in part from the diversion by Mr. Gullion for his personal benefit of approximately $1.9 million in bank
funds in a real estate transaction. As a result of these discoveries, the Company recorded an additional pre-tax expense of $1.0 million for 2000 and $900,000 for 2001 and restated
its previously reported results of operation for such years. The recording of these additional expenses has increased the Company's previously reported loss per share for 2000 from $(0.12) to $(0.14),
and has reduced the Company's previously reported earnings per share for 2001 from $0.69 to $0.67. As a result of these entries and the classification of the related real estate as a nonperforming
asset, the Company's total nonperforming assets as of December 31, 2002 increased to $22.2 million from the $18.2 million previously announced by the Company in its earnings
release dated January 22, 2003. The remaining approximately $600,000 of the loss represents improper credits to Mr. Gullion's personal bank account or personal expenses that were
improperly paid or reimbursed by Gold Bank-Kansas.



Because these amounts have been previously expensed, these losses do not adversely affect the Company's previously reported results of operations. These expenses, however, have been reclassified by
the Company as "Losses resulting from misapplication of bank funds."

Gold Bank-Kansas maintains various types of insurance policies, including fidelity bonds, that may cover most or all of the losses, subject to applicable deductibles. The
Company is examining whether to submit an insurance claim based on a determination as to whether the risk of increased premiums or difficulty in obtaining insurance coverage in the future would more
than offset that benefit.

Mr. Gullion has offered, through his attorney, to make restitution of all amounts appropriately due us and to secure that obligation with his assets in an appropriate amount. Most
of Mr. Gullion's assets consist of the Company's common stock. The Company believes Mr. Gullion owns approximately 735,000 shares (excluding options), of which approximately
640,000 shares are pledged to secure a personal loan from LaSalle Bank. The Board of Directors does not believe that it is in the Company's best interest, or the best interest of the Company's
shareholders, for Mr. Gullion to attempt to sell a large block of his stock in the open market to pay his obligations to us. The Company is therefore negotiating, through Mr. Gullion's
attorney, to repurchase his shares in partial satisfaction of his reimbursement obligation, which will require reaching agreement on an appropriate price for those shares. A portion of the net
proceeds of this sale of common stock to us will be used to pay off his obligations to LaSalle Bank that are secured by his common stock, with the remainder applied toward the balance of his
restitution obligations to us.

Because Gold Bank-Kansas has already recognized the losses resulting from Mr. Gullion's actions, if in the future Mr. Gullion makes restitution or Gold
Bank-Kansas receives insurance proceeds, Gold Bank-Kansas will record those payments as income in the period received.

In connection with its internal investigation, the Company sought to examine the ways in which its internal controls were circumvented, how those internal controls could be strengthened,
and yet remain workable and cost-effective, and generally how to improve the control environment in order to take all actions reasonably practicable to prevent such conduct from occurring
in the future. The Company believes that strengthened internal controls are warranted in order to make circumvention more difficult and to improve the internal control environment by, among other
things, becoming a model of corporate governance and a standard bearer in honest and ethical conduct and legal compliance. Our Board of Directors, Audit Committee and senior management are committed
to these goals and therefore have taken numerous actions to achieve those objectives, which are described under "Item 14Controls and Procedures" below.

As part of the internal investigation and the examination by bank regulatory authorities, a careful review was made of loans made by Gold Bank-Kansas, Gold
Bank-Oklahoma or Gold Bank-Florida in which Mr. Gullion had a role in initiating or approving the loans. Based on an analysis of the

2

---

creditworthiness of the borrowers on those loans and the value of any collateral securing those loans, bank regulatory authorities indicated that Gold Bank-Kansas should increase its
allowance for loan losses by $2.0 million as of December 31, 2002. Accordingly, the Company increased its allowance for loan losses as of December 31, 2002, from
$31.4 million (as previously announced by the Company in its earnings release, dated January 22, 2003) to $33.4 million (which total allowance represents 1.23% of total
outstanding loans).

Restatement of Financial Statements

The Company has restated its financial statements for the years ended December 31, 2000 and 2001. This Amended Report includes all of the adjustments
relating to the restatement for such prior periods including those required by Staff Accounting Bulletin No. 99 ("SAB 99"). The Company will also file amended Form 10-Qs with
respect to the first three quarters of 2002 to reflect the restatement of the financial information for such periods. Based on discussions with the staff of the SEC, the Company does not plan to file
amended Form 10-Ks or Form 10-Qs for 2000 and 2001. For financial information regarding such prior periods, investors should refer to "Item 6Selected
Consolidated Financial Data" of this Amended Report, the restatement of our consolidated financial statements and the notes thereto contained in "Item 8Financial Statements and
Supplementary Data" in this Amended Report, including Note 2 "Restatement and Impact on Earnings" and Note 23 "Summary of Operating Results by QuarterUnaudited", and the
amended and restated quarterly reports on Form 10-Q for 2002 that we will file with the SEC in the near future.

3

---



THE COMPANY AND SUBSIDIARIES

Gold Banc Corporation, Inc.

Our Company, Gold Banc Corporation, Inc., a Kansas corporation, is a registered bank holding company under the Bank Holding Company Act and a financial
holding company under the Graham-Leach-Bliley Act. We are subject to regulation by the Federal Reserve Board (the "FRB").

We are engaged in a full range of financial activities. "Financial activities" include not only banking, insurance and securities activities, but also merchant banking, investment
advisory and additional activities that the FRB determines to be financial in nature or complementary to such activities. As a financial holding company, we are eligible to engage in a broad range of
financial activities.

We
own all of the outstanding stock of three commercial banks with 60 offices in 42 communities in Kansas, Missouri, Oklahoma and Florida. Our Banks are Gold Bank-Kansas,
Gold Bank-Oklahoma and Gold Bank-Florida.

In addition to our Banks, we also own seven non-bank financial services subsidiaries. Our financial services subsidiaries provide securities brokerage, investment management,
trust, insurance agency, investment advisory, title insurance services, and information technology services. Since December 1978, we have grown internally and through acquisitions from a
one-bank holding company with $2.9 million in total assets to a financial services holding company offering diversified financial services with total assets as of
December 31, 2002 of $3.8 billion. Our principal executive offices are located at 11301 Nall Avenue, Leawood, Kansas 66211, and our telephone number is (913) 451-8050.

During
2002:



Our Subsidiary Banks

Gold Bank-Kansas.Gold Bank-Kansas is a Kansas state bank that has 25 banking
offices located throughout the state of Kansas as well as five Missouri locations in greater Kansas City. Gold Bank-Kansas is a full service bank that conducts a general banking and trust
business, offering its customers checking and savings accounts, debit cards, certificates of deposit, trust services, brokerage services, safe deposit boxes and a wide range of lending services,
including: credit card accounts, commercial and industrial loans, single payment personal loans, installment loans and commercial and residential real estate loans. This Bank's loan portfolio consists
primarily of commercial, real estate and agricultural loans. As of December 31, 2002, Gold Bank-Kansas had total assets of approximately $2.1 billion.

4

---

Gold Bank-Oklahoma.Gold Bank-Oklahoma is an Oklahoma state bank that has 18
banking offices located in western and central Oklahoma and one western Kansas location. Its headquarters are located in Oklahoma City, Oklahoma. Gold Bank-Oklahoma is a full service bank
that conducts a general banking and trust business, offering its customers checking and savings accounts, debit cards, certificates of deposit, trust services, brokerage services, safe deposit boxes
and a wide range of lending services, including credit card accounts, commercial and industrial loans, single payment personal loans, installment loans and commercial and residential real estate
loans. Gold Bank-Oklahoma's loan portfolio consists primarily of commercial, real estate and agricultural loans. As of December 31, 2002, Gold Bank-Oklahoma had total
assets of approximately $1.0 billion.

Gold Bank-Florida.Gold Bank-Florida is a Florida state bank that has eight
banking offices located in Sarasota and Manatee counties, one office in Tampa, and two in other surrounding communities. Gold Bank-Florida is a full service bank that conducts a general
banking business, offering its customers checking and savings accounts, debit cards, certificates of deposit, brokerage services, safe deposit boxes and a wide range of lending services including:
credit card accounts, commercial and industrial loans, single payment personal loans, installment loans and commercial and residential real estate loans. Gold Bank-Florida's loan portfolio
consists primarily of commercial, real estate, personal and agricultural loans. As of December 31, 2002, Gold Bank-Florida had total assets of approximately $665.2 million.

Our Financial Services Subsidiaries

Gold Financial Services, Inc.Gold Financial Services is our wholly-owned subsidiary that
serves as the division for our financial holding company activities of insurance, trust, brokerage, investment advisory services, merchant banking, and title insurance services.

Gold Capital Management, Inc.Gold Capital Management is a securities broker dealer and
investment advisor that is registered with the National Association of Securities Dealers. Gold Capital Management's customers consist mostly of financial institutions located throughout the Midwest.
Gold Capital Management manages a wide variety of stock, bond and money market portfolios for clients that currently include a significant number of commercial banks located primarily in Kansas,
Missouri, Oklahoma, Nebraska and Iowa. Gold Capital Management also provides its services to trusts, pension plans, insurance companies, commercial businesses, government entities, foundations and
high net worth individuals. Gold Capital Management is headquartered in Overland Park, Kansas, and is a wholly-owned subsidiary of Gold Financial Services.

Gold Trust Company.Gold Trust Company is a Missouri non-depository trust company that is
headquartered in St. Joseph, Missouri. Gold Trust Company also provides trust services at each Gold Bank-Kansas affiliate location. On October 31, 2002, the Company acquired the
trust company business of George K. Baum Trust Company through a merger involving Gold Trust Company and George K. Baum Trust Company. The surviving entity operates under the name Gold Trust Company.
As of December 31, 2002, Gold Trust Company had approximately $492 million in discretionary trust assets





under management and approximately $385 million in non-discretionary trust assets under administration. Gold Trust Company is a wholly-owned subsidiary of Gold Financial Services.

Gold Insurance Agency, Inc.Gold Insurance Agency is a Kansas insurance agency which sells a
full line of insurance products, including life insurance, annuities, disability insurance and credit life insurance. During 2001, we sold several of Gold Insurance Agency's agency locations and
substantially reduced the scope of its operations.

Gold Merchant Banc, Inc.Gold Merchant Banc was established at the end of December 2000
and is a wholly-owned subsidiary of Gold Financial Services. Gold Merchant Banc engages in merchant banking activities.

5

---

Gold Investment Advisors, Inc.We formed Gold Investment Advisors as a wholly-owned subsidiary
of Gold Financial Services in December 2000 to perform investment advisory services.

GBS Holding Company, LLC.GBS Holding was formed in September 2001 as a joint venture with
Stewart Title Agency. GBS Holding is 75% owned by Gold Financial Services and 25% owned by Stewart Title Agency. GBS Holding owns 100% of its subsidiary, Gold Title Agency, LLC, which acts as a title
insurance agent.

Gold Reinsurance Company, Ltd.Gold Reinsurance Company, Ltd. was formed in
November 2001 and is owned by Gold Banc Corporation, Inc. This company provides reinsurance services for credit life insurance sold through the bank affiliates.

CompuNet Engineering, Inc.CompuNet Engineering provides information technology,
e-commerce services and networking solutions for banks and other businesses, including the design and implementation and administration of local and wide area networks. CompuNet
Engineering is a wholly-owned subsidiary of Gold Banc Corporation, Inc. and is headquartered in Overland Park, Kansas.

Mergers, Acquisitions, Dispositions and Consolidations During 2002 and Early 2003

Pursuant to the Company's strategy to increase its presence in higher growth metropolitan areas, the Company has sold some of its rural branches and redeployed
such assets to acquire deposits in metropolitan areas.

Sales of Rural Branches.On May 3, 2002, Gold Bank-Kansas sold four branches
located in rural Kansas. Bank branches in Oberlin, Colby and Norcatur, with deposits of $24.7 million, $11.2 million, and $8.6 million, respectively, were sold to one purchaser.
The branch in Alma, with deposits of $22.2 million, was sold to another purchaser. The Company recorded a gain in the second quarter of 2002 of $2.4 million in connection with the sales
of the four branches. The Company believes that the sale of these branches did not have a significant impact on the capital and liquidity or the operations of the Bank.

Purchase of Encore Branches.On September 30, 2002, Gold Bank-Kansas purchased
from Encore Bank, Houston, Texas, Encore's deposit base of approximately $149 million and physical assets at four locations in Johnson County, Kansas. In connection with the acquisition, the
Company recorded an intangible asset consisting of a core deposit premium of $3.4 million. Such amount has been recorded as other intangible assets and is being amortized over ten years on a
straight-line basis.

Sale of Wakita & Helena Branches.On March 4, 2003, Gold Bank-Oklahoma
entered into an agreement for the sale of its Helena and Wakita, Oklahoma branch locations to Farmers Exchange Bank of Cherokee, Oklahoma. The aggregate deposits and loans of these Gold
Bank-Oklahoma branches are approximately $17 million and $4 million, respectively, as of December 31, 2002. The sale of these branches is expected to close in the
second quarter of 2003 upon receipt of regulatory approvals. The Company believes the sale of these branches will not have a significant impact on the capital and liquidity or the operations of the
Bank.

Sale of Guymon Branch.On December 24, 2002, Gold Bank-Oklahoma entered into an
agreement for the sale of its Guymon, Oklahoma branch location to City National Bank and Trust Company of Guymon, Oklahoma. The deposits and loans of this branch are approximately $37 million
and $8 million, respectively, as of December 31, 2002. The sale of this branch closed on April 11, 2003, following receipt of regulatory approvals. The Company believes the sale
of this branch will not have a significant impact on the capital and liquidity or the operations of the Bank.

The Company also expanded its wealth management business.

6

---

Purchase of George K. Baum Trust Company.On October 31, 2002, the Company acquired, for a
purchase price of $1.8 million, the trust company business of George K. Baum Trust Company through a merger of Gold Trust Company and George K. Baum Trust Company. The surviving entity operates
under the name Gold Trust Company. Prior to the merger, total assets under management for George K. Baum Trust Company were approximately $350 million. With this merger, Gold Trust
Company has more than $877 million in assets under management and administration as of December 31, 2002.

BUSINESS

Community Banking Style

We serve the needs and cater to the economic strengths of the metropolitan and county seat centers where our Banks are located. Through our Banks and their
employees, we strive to provide a high level of personal and professional customer service focusing on commercial banking and assets and wealth management in a community bank setting. Employee
participation in community affairs is encouraged in order to build long-term banking relationships with established businesses and individual customers in these market areas.

We
have applied our community banking style to the affluent communities in the rapidly developing Johnson County suburbs southwest of Kansas City, the growing Tulsa and Oklahoma City,
Oklahoma market areas and in the high growth market areas of Tampa Bay/Sarasota/Bradenton, Florida markets. We believe the recent wave of regional bank acquisitions of local banks in those communities
and metropolitan areas, and the subsequent conversion of some of those acquired banks to branch locations, have alienated the customers of those locations. This has created an opportunity for us to
attract and retain as loan customers those owner-operated businesses that require flexibility and responsiveness in lending decisions and desire a more personal banking relationship. We believe that
we have been able to meet these customers' expectations without compromising credit standards. The success of this strategy is reflected in our growth in the suburban communities of Leawood, Shawnee,
Olathe and Overland Park, Kansas, the urban communities of Kansas City and Independence, Missouri and in markets such as Tulsa and Oklahoma City, Oklahoma and Tampa Bay/Sarasota/Bradenton, Florida.

Operating Strategy

Our operating strategy is focused on commercial banking and wealth management. This operating strategy is to provide a focused range of financial products and
services to small and medium sized businesses and consumers in each of our markets. We emphasize personal relationships with customers, involvement in local community activities and responsive lending
decisions. We strive to maintain responsive community banking offices with local decision makers, allowing senior management at each banking location, within certain limitations, to make their own
credit and pricing decisions allowing us to retain a local identity at each Bank.

Our
goals include long-term customer relationships, a high quality of service and responsiveness to specific customer needs. The principal elements of our operating strategy
are:



7

---



Acquisition/Growth Strategy

Transactions.Our management believes that we are well positioned to acquire and profitably operate
community banks because of, among other things, our proven experience in operating community banks and our ability to provide centralized management assistance to those banks. We do not expect to make
any acquisitions, however, until we add additional management and issues related to our status as a financial holding company are resolved. See "Item 3Legal
ProceedingsInternal Investigation and Regulatory Examination and Inquiries."

Internal Growth.The wave of regional bank acquisitions of community banks in the Midwest has created
what our management perceives to be a void in the community banking market. It is management's belief that it has been the practice of regional banking institutions to convert the banks they acquire
into branches of the acquiring institution without the retention of local decision making. Management believes this practice detracts from the delivery of quality personalized services to the existing
customer base of those branches. Management believes our branching activities are distinguished from those of other regional banking institutions by the high degree of autonomy given each branch
location.

Our
expansion activity has allowed us to diversify our loan portfolio. Furthermore, due to heavy residential and small business development, the loan demand in the suburban Johnson
County, Kansas communities, as well as Tampa Bay/Bradenton/Sarasota, Florida, is greater than that experienced in our rural market areas.

Lending Activities

General.In each market area we serve, we strive to provide a full range of financial products and
services to small and medium-sized businesses and to consumers. We target owner-operated businesses. Our Banks participate in credits originated within the organization but generally do not
participate in loans from non-affiliated lenders. Each of our Banks has an established loan committee which has authority to approve credits within established guidelines. Concentrations
in excess of those guidelines must be approved by an executive loan committee comprised of our new Chief Executive Officer and one of our Vice Presidents, and the local Bank's president and senior
lending officer. When lending to an entity, we generally obtain a guaranty from the principals of such entity. The loan mix within the individual Banks is subject to the discretion of the Bank's board
of directors and the demands of the local marketplace.

8

---

Residential loans are priced consistently with the secondary market, and commercial and consumer loans generally are issued at or above the prime rate. We have no potential negative
amortization residential loans. The following is a brief description of each major category of our lending activity along with the relative risk associated with each category:

Real Estate Lending.Commercial, residential and agricultural real estate loans represent the largest
class of our loans. As of December 31, 2002, real estate and real estate construction loans totaled $1.3 billion and $357.4 million, respectively, or 47.64% and 13.08% of gross
loans, respectively. Our large portfolio of real estate loans carries with it credit risk, which, although managed through proper credit





administration and underwriting, must be accompanied by adequate allowances for loan losses. Generally, residential loans are written on a variable rate basis with adjustment periods of five years or
less and amortized over either 15 or 30 years. We retain in our portfolio some adjustable rate mortgages having an adjustment period of five years or less. Agricultural and commercial real
estate loans are amortized over 15 or 20 years. We also generate long term fixed rate residential real estate loans which we sell in the secondary market. We take a security interest in the
real estate. Commercial real estate, construction and agricultural real estate loans are generally limited, by policy, to 80% of the appraised value of the property. Commercial real estate and
agricultural real estate loans also are supported by an analysis demonstrating the borrower's ability to repay. Residential loans that exceed 80% of the appraised value of the real estate generally
are required, by policy, to be supported by private mortgage insurance; although, on occasion, we will retain non-conforming residential loans to known customers at premium pricing.

Commercial Lending.Loans in this category principally include loans to service, retail, wholesale
and light manufacturing businesses including agricultural service businesses. Commercial loans are made based on the financial strength and repayment ability of the borrower, as well as the collateral
securing the loans. As of December 31, 2002, commercial loans represented our second largest class of loans at $817.2 million, or 29.92% of gross loans. Commercial loans can contain risk
factors unique to the business of each customer. In order to mitigate these risks, we target owner-operated businesses as our customers and make lending decisions based upon a cash flow analysis of
the borrower as well as the accounts receivable, inventory and equipment of the borrower. Accounts receivable loans and loans for inventory purchases generally have a one-year renewable
term and those for equipment generally have a term of seven years or less. We generally take a blanket security interest in all assets of the borrower. Equipment loans are generally limited to 75% of
the cost or appraised value of the equipment. Inventory loans generally are limited to 50% of the value of the inventory, and accounts receivable loans generally are limited to 75% of a predetermined
eligible base.

Consumer and Other Lending.Loans classified as consumer and other loans include automobile, credit
card, boat, home improvement and home equity loans, the latter two secured principally through second mortgages. We generally take a purchase money security interest in goods for which we provide the
original financing. The terms of the loans range from one to five years, depending upon the use of the proceeds, and range from 75% to 90% of the value of the collateral. The majority of these loans
are installment loans with fixed interest rates. As of December 31, 2002, consumer and other loans amounted to $70.4 million, or 2.58% of gross loans. We implemented a credit card
program in late 1994 and targeted our Banks' existing customer base as potential consumers. As of December 31, 2002, we had issued 9,973 cards having an aggregate outstanding balance of
$6.2 million. We have not marketed credit cards other than to existing customers.

Agricultural Lending.We provide short-term credit for operating loans and
intermediate-term loans for farm product, livestock and machinery purchases and other agricultural improvements. Agricultural loans were $160.0 million as of December 31,
2002, or 5.86% of total loans. Farm product loans have generally a one-year term, and machinery and equipment and breeding livestock loans generally have five to seven year terms.
Extension of credit is based upon the ability to repay as well as

9

---

the existence of federal guarantees and crop insurance coverage. Farm Credit Services guarantees are pursued wherever possible. Gold Bank holds a "Preferred Lender Status" from Farm Credit Services,
a
guarantee program similar to the Small Business Administration, that minimizes the credit exposure of our Banks through partial transfer of the credit risk to the federal government. Preferred Lender
Status expedites the processing of loan applications. These loans are generally secured by a blanket lien on livestock, equipment, feed, hay, grain and growing crops. Equipment and breeding livestock
loans generally are limited to 75% of the appraised value of the collateral.

Loan Origination and Processing

Loan originations are derived from a number of sources. Residential loan originations result from real estate broker referrals, mortgage loan brokers, direct
solicitation by our Banks' loan officers, present savers and borrowers, builders, attorneys, walk-in customers, and in some instances, other lenders. Residential loan applications, whether
originated through our Banks or through mortgage brokers, are underwritten and closed based on the same standards, which generally meet Fannie Mae underwriting guidelines. Consumer and commercial real
estate loan originations emanate from many of the same sources. From time to time, loans may be participated among our Banks.

The
loan underwriting procedures followed by our Banks are designed to assess both the borrower's ability to make principal and interest payments and the value of any assets or property
serving as collateral for the loan. Generally, as part of the process, a loan officer meets with each applicant to obtain the appropriate employment and financial information as well as any other
required loan information. Our Bank then obtains reports with respect to the borrower's credit record and orders and reviews an appraisal of any collateral for the loan (prepared for our Bank through
an independent appraiser). The loan information supplied by the borrower is independently verified.

Loan applicants are notified promptly of the decision of our Bank by telephone and a letter. If the loan is approved, the commitment letter specifies the terms and conditions of the
proposed loan including the amount of the loan, interest rate, amortization term, a brief description of the required collateral, and required insurance coverage. Prior to closing any
long-term loan, the borrower must provide proof of fire and casualty insurance on the property serving as collateral, and such insurance must be maintained during the full term of the
loan. Title insurance is required on loans collateralized by real property. Interest rates on committed loans are normally locked in at the time of application or for a 30 to 45 day period.

Mortgage Banking Operations

We are engaged through our Banks in the production of residential mortgages. Our Banks originate residential mortgage loans in their respective market areas,
which are generally sold servicing-released. Income is generated from origination fees and the gain on sale of loans.

Residential
loan business is generated primarily through networking with, and referrals from, real estate brokers, builders, developers and prior customers.

Brokerage Services

We provide securities brokerage and investment management services through Gold Capital Management, a wholly-owned subsidiary, which operates as a broker dealer
in securities. Gold Capital Management is registered with the SEC as a broker dealer and investment advisor and is a member of the National Association of Securities Dealers.

10

---

Trust Services

We provide trust and investment advisory services, primarily to individuals, corporations and employee benefit plans, through Gold Trust Company, a Missouri
chartered non-depository trust company and wholly-owned non-bank subsidiary.

Merchant Banking

We engage in merchant banking activities, as authorized for financial holding companies, through Gold Merchant Banc, a wholly-owned non-bank
subsidiary. If we lose our status as a "financial holding company," we would have to terminate these activities or divest the entity or assets used in conducting them. See "Item 3Legal
ProceedingsInternal Investigation and Regulatory Examination and Inquiries" and "Item 13Certain Relationships and Related Transactions" below.

Technology and E-Commerce Services

Through CompuNet Engineering, we provide technology and e-commerce services at the Gold Bank Services Center. The Services Center provides
consolidated core and back office processing, including:



CompuNet Engineering also designs and implements scaleable local and wide area networking solutions utilizing the products of Microsoft, Novell, Cisco and Citrix, among others. CompuNet
Engineering provides these services, including network and PC service support on a 24 hour per day, seven-days-per-week basis, for us as well as other bank
and non-bank clients. Additional services provided by CompuNet Engineering include the design and implementation of internet protocol solutions and consulting design and implementation of
wireless networking solutions. In 2001, CompuNet Engineering acquired Information Products, Inc. which provided technology services, including LAN, WAN, product support, telecommunication line
monitoring, hardware maintenance, and systems design and installation across all industry sectors. For information regarding the future disposition of CompuNet Engineering, see "Item
3Legal ProceedingsInternal Investigation and Regulatory Examination and Inquiries" and "Item 7Management's Discussion and Analysis of Financial Condition and
Results of OperationsCapital and Liquidity" below.

Insurance Services

We provided insurance agency services through Gold Insurance Agency, a wholly-owned non-bank subsidiary. During 2001, we sold most of our agency
locations and substantially reduced the activities of Gold Insurance Agency to offering life insurance and annuity products to the Banks' clients.

Title Insurance Services

In September 2001, we entered into a joint venture agreement with Stewart Title Agency to form GBS Holding Company, LLC. Through its subsidiary, Gold Title
Agency, LLC, GBS Holding operates a title insurance agency business and generates fee income for the owners of the joint venture. If we

11

---

lose our status as a "financial holding company," we would have to terminate our title insurance activities or divest Gold Title Agency LLC or its assets. See "Item 3Legal
ProceedingsInternal Investigation and Regulatory Examination and Inquiries" and "Item 13Certain Relationships and Related Transactions" below. We are currently exploring the
sale of our interest in GBS Holding Company, LLC to Stewart Title Agency.

Investment Portfolio

Our Banks' investment portfolios are used to meet our Banks' liquidity needs while endeavoring to maximize investment income. Additionally, management augments
the quality of the loan portfolio by maintaining a high quality investment portfolio. The portfolio is comprised of U.S. Treasury securities, U.S. government agency instruments and a modest amount of
obligations of state and political subdivisions. In managing our interest rate exposure, we also invest in mortgage backed securities and collateralized mortgage obligations. Investment securities
were $736.1 million, or 19.3% of total assets, on December 31, 2002. Federal funds sold and certificates of deposit are not classified as investment securities.

Deposits and Borrowings

Deposits are the major source of our Banks' funds for lending and other investment purposes. In addition to deposits, including local public fund deposits and
demand deposits of commercial customers, our Banks derive funds from loan principal repayments, maturing investments, Federal Funds borrowings from commercial banks, borrowings from the
FRB-KC and the Federal Home Loan Bank, and from repurchase agreements. Loan repayments and maturing investments are a relatively stable source of funds while deposit inflows are
significantly influenced by general interest rates and money market conditions. Borrowings may be used on a short-term basis to compensate for reductions in the availability of funds from other
sources. They also may be used on a long-term basis for funding specific loan transactions and for general business purposes.

We may be in default under our credit line with the Federal Home Loan Bank of Des Moines ("FHLBDes Moines"). We plan to approach FHLBDes Moines to obtain a
waiver of any defaults. A more detailed discussion of this matter is included in "Item 7Management Discussion and Analysis of Financial Condition and Results of
OperationsCapital and LiquidityFHLBDes Moines Credit Line."

Our
Banks offer a variety of accounts for depositors designed to attract both short-term and long-term deposits. These accounts include certificates of deposit,
savings accounts, money market accounts, checking and individual retirement accounts. Deposit accounts generally earn interest at rates established by management based on competitive market factors
and management's desire to increase or decrease certain types or maturities of deposits.

Competition

The deregulation of the banking industry, the widespread enactment of state laws permitting multi-bank holding companies, and the availability of
nationwide interstate banking has created a highly competitive environment for financial service providers. This is particularly true for institutions in suburban areas such as Gold
Bank-Kansas' Shawnee, Leawood, Olathe and Overland Park, Kansas locations, and its Kansas City and Independence, Missouri locations, Gold Bank-Oklahoma's Tulsa and Oklahoma
City locations and Gold Bank-Florida's Tampa Bay/Bradenton/Sarasota locations. These locations compete for deposits and loans with other commercial banks, savings and loan associations,
credit unions, finance companies, mutual funds, insurance companies, brokerage and investment banking companies and other financial intermediaries. Some of these competitors have substantially greater
resources and lending limits and may offer certain services that we do not currently provide at

12

---

these locations. In addition, some of the non-bank competitors are not subject to the same extensive federal regulations that govern our Banks.

Our
management believes that our Banks generally have been able to compete successfully in their respective communities because of our emphasis on local control and the autonomy of Bank
management, allowing our Banks to meet what is perceived to be the preference of community residents and businesses to deal with "local" banks. While management believes our Banks will continue to
compete successfully in their communities, increased competition could adversely affect our Banks' earnings.

Employees

We maintain a corporate staff of approximately 36 persons. At December 31, 2002, our Banks and non-bank subsidiaries had approximately 956 full
time equivalent employees. None of our employees nor any of the employees of our Banks or non-bank subsidiaries are covered by a collective bargaining agreement. We, along with our Banks
and our non-bank subsidiaries, believe that our employee relations are satisfactory.

Where To Find Additional Information

Additional information about the Company can be found on our website at www.goldbanc.com We also provide on our website the Company's filings with the SEC,
including our annual reports, quarterly reports, and current reports along with any amendments thereto, as soon as reasonably practicable after the Company has electronically filed such material with
the SEC.

SUPERVISION AND REGULATION

Regulations Applicable to Bank Holding Companies and Financial Holding Companies

General.As a registered bank holding company and a financial holding company under the Bank Holding
Company Act (the "BHC Act") and the Gramm-Leach-Bliley Act (the "GLB Act"), the Company is subject to the supervision and examination by the Federal Reserve Board (the "FRB"). The FRB has authority to
issue cease and desist orders against bank holding companies if it determines that their actions represent unsafe and unsound practices or violations of law. In addition, the FRB is empowered to
impose civil money penalties for violations of banking statutes and regulations. Regulation by the FRB is intended to protect depositors of the Banks, not the shareholders of the Company.

Limitation on Acquisitions.The BHC Act requires a bank holding company to obtain prior approval of
the FRB before:



13

---





Limitation on Activities.The activities of bank holding companies are generally limited to the
business of banking, managing or controlling banks, and other activities that the FRB has determined to be so closely related to banking or managing or controlling banks as to be a proper incident
thereto. In addition, under the GLB Act, a bank holding company, all of whose controlled depository institutions are "well-capitalized" and "well-managed" (as defined in federal banking regulations)
and which obtains "satisfactory" Community Reinvestment Act ratings, may declare itself to be a "financial holding company" and engage in a broader range of activities.

A
financial holding company may affiliate with securities firms and insurance companies and engage in other activities that are financial in nature or incidental or complementary to
activities that are financial in nature. "Financial in nature" activities include:



A
financial holding company that desires to engage in activities that are financial in nature or incidental to a financial activity but not previously authorized by the FRB must obtain
approval from the FRB before engaging in such activity. Also, a financial holding company may seek FRB approval to engage in an activity that is complementary to a financial activity, if it shows that
the activity does not pose a substantial risk to the safety and soundness of insured depository institutions or the financial system.

A
financial holding company may acquire a company (other than a bank holding company, bank or savings association) engaged in activities that are financial in nature or incidental to
activities that are financial in nature without prior approval from the FRB. Prior FRB approval is required, however, before the financial holding company may acquire control of more than 5% of the
voting shares or substantially all of the assets of a bank holding company, bank or savings association. In addition, under the FRB's merchant banking regulations, a financial holding company is
authorized to invest in companies that engage in activities that are not financial in nature, as long as the financial holding company makes its investment with the intention of limiting the duration
of the investment, does not manage the company on a day-to-day basis, and the company does not cross market its products or services with any of the financial holding company's
controlled depository institutions.

If
any subsidiary bank of a financial holding company ceases to be "well-capitalized" or "well-managed," the financial holding company will not be in compliance
with the requirements of the BHC Act regarding financial holding companies. If a financial holding company is notified by the FRB of such a change in the ratings of any of its subsidiary banks, it
must take the following actions:



14

---



Until the FRB determines that the financial holding company has corrected the conditions described in the notification from the FRB, the financial holding company may not, directly or
indirectly, or through any of its non-bank subsidiaries, engage in any financial activities other than those in which the financial holding company was engaged prior to receipt of such
notice or activities authorized for bank holding companies without financial holding company status, without the written approval of the FRB. The financial holding company will not be considered to be
in compliance with the statutes and regulations related to financial holding companies until the management or capitalization rating of the subsidiary bank has been upgraded to
"well-managed" or "well-capitalized" (as applicable) by the bank regulators. After issuing a notification and during any period of noncompliance, the FRB may also impose other
limitations or conditions on a financial holding company's conduct or activities, or the conduct or activities of its affiliates.

If the subsidiary bank does not become "well-managed" or "well-capitalized" within 180 days after the receipt of such notification from the FRB, the FRB
may take additional actions against the financial holding company, including requiring it to divest its ownership or control of any subsidiary banks or cease engaging, directly or indirectly, in all
activities other than those permissible for a bank holding company without financial holding company status. A more detailed discussion of the potential ramifications of the loss of "well managed"
status is included in "Item 3Legal ProceedingsInternal Investigation and Regulatory Examination and Inquiries" below.

As
an alternative to proposing a plan and entering into an agreement to correct management or capitalization deficiencies, the financial holding company may choose to forego any attempt
to remedy the management or capitalization deficiencies and instead voluntarily terminate any and all financial activities authorized only for financial holding companies. Thereafter, the financial
holding company would be limited to engaging only in those activities permitted for a bank holding company.

If any subsidiary bank of a financial holding company receives a rating under the Community Reinvestment Act of less than "satisfactory", then the financial holding company is prohibited
from engaging in new activities or acquiring companies other than bank holding companies, banks or savings associations, until the rating is raised to "satisfactory" or better.

Regulatory Capital Requirements.The FRB has promulgated capital adequacy guidelines for use in its
examination and supervision of bank holding companies. If a bank holding company's capital falls below minimum required levels, then the bank holding company must implement a plan to increase its
capital, and its ability to pay dividends and make acquisitions of new bank subsidiaries may be restricted or prohibited.

The
FRB's capital adequacy guidelines provide for the following types of capital:



Goodwill
is excluded from Tier 1 capital. Most intangible assets are also deducted from Tier 1 capital.



15

---



The
maximum amount of supplementary capital that qualifies as Tier 2 capital is limited to 100% of Tier 1 capital.



The
FRB's capital adequacy guidelines require that a bank holding company maintain a Tier 1 leverage ratio equal to at least 4% of its average total consolidated assets, a Tier 1
risk-based capital ratio equal to 4% of its risk-weighted assets and a total risk-based capital ratio equal to 8% of its risk-weighted assets. On
December 31, 2002, the Company was in compliance with all of the FRB's capital adequacy guidelines. The Company's capital ratios on December 31, 2002 are shown on the following chart.

Leverage Ratio
(4% minimum
requirement)

Tier 1 Risk-based
Capital Ratio
(4% minimum
requirement)

Total Risk-based
Capital Ratio
(8% minimum requirement)Company

6.96
%
8.61
%
11.02
%


Interstate Banking and Branching.Under the Riegle-Neal Interstate Banking and Branching
Efficiency Act of 1994 (the "Riegle-Neal Act"), a bank holding company is permitted to acquire the stock or substantially all of the assets of banks located in any state regardless of
whether such transaction is prohibited under the laws of any state. The FRB will not approve an interstate acquisition if as a result of the acquisition the bank holding company would control more
than 10% of the total amount of insured deposits in the United States or would control more than 30% of the insured deposits in the home state of the acquired bank. The 30% of insured deposits state
limit does not apply if the acquisition is the initial entry into a state by a bank holding company or if the home state waives such limit. The Riegle-Neal Act also authorizes banks to
merge across state lines, thereby creating interstate branches. Banks are also permitted to acquire and to establish de novo branches in other states where authorized under the laws of those states.

Under
the Riegle-Neal Act, individual states may restrict interstate acquisitions in two ways. A state may prohibit an out-of-state bank holding
company from acquiring a bank located in the state unless the target bank has been in existence for a specified minimum period of time (not to exceed five years). A state may also establish limits on
the total amount of insured deposits within the state which are controlled by a single bank holding company, provided that such deposit limit does not discriminate against
out-of-state bank holding companies.

Source of Strength.FRB policy requires a bank holding company to serve as a source of financial and
managerial strength to its subsidiary banks. Under this "source of strength doctrine," a bank holding company is expected to stand ready to use its available resources to provide adequate capital
funds to its subsidiary banks during periods of financial stress or adversity, and to maintain resources and the capacity to raise capital that it can commit to its subsidiary banks. Furthermore, the
FRB has

16

---

the right to order a bank holding company to terminate any activity that the FRB believes is a serious risk to the financial safety, soundness or stability of any subsidiary bank.

Liability of Commonly Controlled Institutions.Under cross-guaranty provisions of the Federal Deposit
Insurance Act (the "FDIA"), bank subsidiaries of a bank holding company are liable for any loss incurred by the Bank Insurance Fund (the "BIF"), the federal deposit insurance fund for banks, in
connection with the failure of any other bank subsidiary of the bank holding company.

Kansas Bank Holding Company Regulation.A bank holding company that owns, controls or has the power
to vote 25% or more of any class of voting securities of a Kansas bank or a Kansas bank holding company must file an application with the Kansas State Bank Commissioner. Kansas prohibits any bank
holding company from acquiring ownership or control of any bank that has Kansas deposits if, after such acquisition, the bank holding company would hold or control more than 15% of total Kansas
deposits.

Regulations Applicable to the Banks

General.Gold Bank-Kansas, a Kansas state member bank, is subject to regulation and
examination by the Kansas State Bank Commissioner and the FRB. Gold Bank-Oklahoma, an Oklahoma state member bank, is subject to regulation and examination by the Oklahoma State Banking
Department and the FRB. Gold Bank-Kansas and Gold Bank-Oklahoma are also regulated by the Federal Deposit Insurance Corporation (the "FDIC"). Gold Bank-Florida, a
Florida state non-member bank, is subject to regulation and examination by the Florida Department of Banking and Finance and the FDIC. Each of the FRB and the FDIC is empowered to issue
cease and desist orders against the Banks if it determines that activities of any of the Banks represents unsafe and unsound banking practices or violations of law. In addition, the FRB and the FDIC
have the power to impose civil money penalties for violations of banking statutes and regulations. Regulation by these agencies is designed to protect the depositors of the Banks, not shareholders of
the Company.

Bank Regulatory Capital Requirements.The FRB and the FDIC have adopted minimum capital requirements
applicable to state member banks and state non-member banks, respectively, which are similar to the capital adequacy guidelines established by the FRB for bank holding companies. Federal
banking laws classify an insured financial institution in one of the following five categories, depending upon the amount of its regulatory capital:



Federal
banking laws require the federal regulatory agencies to take prompt corrective action against undercapitalized financial institutions.

17

---

On
December 31, 2002, each of the Banks was in compliance with its federal banking agency's minimum capital requirements. The capital ratios and classifications of each of the
Banks as of December 31, 2002 is shown on the following chart.

|                   |  | Leverage
Ratio |   | Tier 1 Risk-based
Capital Ratio |   | Total Risk-based
Capital Ratio |   | Classification  
|------------------ |  | -------------- | - | ------------------------------- | - | ------------------------------ | - | ----------------
|Gold Bank-Kansas   |  | 7.28           | % | 8.88                            | % | 10.04                          | % | Well-Capitalized
|Gold Bank-Oklahoma |  | 7.37           | % | 9.34                            | % | 10.56                          | % | Well-Capitalized
|Gold Bank-Florida  |  | 7.27           | % | 9.32                            | % | 10.25                          | % | Well-Capitalized

All
of the Banks must be well-capitalized and well-managed for the Company to remain a financial holding company.

Deposit Insurance and Assessments.The deposits of the Banks are insured by the BIF administered by
the FDIC, in general up to a maximum of $100,000 per insured depositor. Certain deposits of Gold Bank-Kansas are insured by the Savings Association Insurance Fund (the "SAIF"). Under
federal banking regulations, insured banks are required to pay semi-annual assessments to the FDIC for deposit insurance. The FDIC's risk-based assessment system requires BIF
members to pay varying assessment rates depending upon the level of the institution's capital and the degree of supervisory concern over the institution. The FDIC's assessment rates range from zero
cents to 27 cents per $100 of insured deposits. The FDIC has authority to increase the annual assessment rate and there is no cap on the annual assessment rate which the FDIC may impose.

Limitations on Interest Rates and Loans to One Borrower.The rate of interest a bank may charge on
certain classes of loans is limited by state and federal law. At certain times in the past, these limitations have resulted in reductions of net interest margins on certain classes of loans. Federal
and state laws impose additional restrictions on the lending activities of banks. The maximum amount that a Kansas state bank may loan to one borrower generally is limited to 25% of the bank's
capital, plus an additional 10% for loans fully secured by certain kinds of real estate collateral. The maximum amount that an Oklahoma state bank may lend to one borrower (and certain related
entities of such borrower) generally is limited to 30% of the bank's capital, less intangible assets. The maximum amount that a
Florida state bank may lend to one borrower generally is limited to 15% of the bank's capital accounts, plus an additional 10% for loans fully secured by readily marketable collateral.

Payment of Dividends.The Banks are subject to federal and state laws limiting the payment of
dividends. Under the FDIA, an FDIC-insured institution may not pay dividends while it is undercapitalized or if payment would cause it to become undercapitalized. Florida, Kansas and
Oklahoma banking laws also prohibit the declaration of a dividend out of the capital and surplus of a bank.

Community Reinvestment Act.The Banks are subject to the Community Reinvestment Act (the "CRA") and
implementing regulations. CRA regulations establish the framework and criteria by which the bank regulatory agencies assess an institution's record of helping to meet the credit needs of its
community, including low- and moderate-income neighborhoods. CRA ratings are taken into account by regulators in reviewing certain applications made by the Company and its banking
subsidiaries.

Limitations on Transactions with Affiliates.The Company and its non-bank subsidiaries
are "affiliates" within the meaning of the Federal Reserve Act. The amount of loans or extensions of credit which the banks may make to non-bank affiliates, or to third parties secured by
securities or obligations of the non-bank affiliates, are substantially limited by the Federal Reserve Act and the FDIA. Such acts further restrict the range of permissible transactions
between a bank and an affiliated company. A bank and subsidiaries of a bank may engage in certain transactions, including loans and purchases of assets, with an affiliated company only if the terms
and conditions of the transaction, including credit

18

---

standards, are substantially the same as, or at least as favorable to the bank as, those prevailing at the time for comparable transactions with non-affiliated companies or, in the
absence of comparable transactions, on terms and conditions that would be offered to non-affiliated companies.

Other Banking Activities.The investments and activities of the Banks are also subject to regulation
by federal banking agencies, regarding investments in subsidiaries, investments for their own account (including limitations on investments in junk bonds and equity securities), loans to officers,
directors and their affiliates, security requirements, anti-tying limitations, anti-money laundering, financial privacy and customer identity verification requirements,
truth-in-lending, the types of interest bearing deposit accounts which it can offer, trust department operations, brokered deposits, audit requirements, issuance of securities,
branching and mergers and acquisitions.

Regulations Applicable to Non-bank Financial Service Subsidiaries.

General.The non-bank financial service subsidiaries of the Company are subject to the
supervision of the FRB and may be subject to the supervision of other regulatory agencies including the SEC, the National Association of Securities Dealers (the "NASD"), state securities and insurance
regulators and the Missouri Division of Finance.

Securities Broker/Dealer and Investment Advisor.As a securities broker/dealer, a registered
investment advisor and member of the NASD, Gold Capital is subject to extensive regulation under federal and state securities laws. The SEC administers the federal securities laws, but has delegated
to self-regulatory organizations, principally the NASD, and the national securities exchanges much of the regulation of securities broker/dealers. Securities broker/dealers and certain
investment advisors are also subject to regulation by state securities commissions in the states in which they are registered.

Securities
broker/dealers and investment advisors are subject to regulations covering all aspects of the securities business, including sales methods, trade practices among
broker/dealers, capital structure of securities firms, uses and safekeeping of customers' funds and securities, recordkeeping, and the conduct of directors, officers and employees. The SEC and the
self-regulatory organizations may conduct administrative proceedings that can result in censure, fines, suspension or expulsion of a broker/dealer, its directors, officers and employees.
The principal purposes of regulation of securities broker/dealers and investment advisors is the protection of customers and the securities markets rather than the protection of stockholders of
broker/dealers and investment advisors.

Trust Company.As a Missouri non-depository trust company, Gold Trust Company is subject
to regulation and supervision by the FRB-KC and the Missouri Division of Finance. The purpose of such regulation is the protection of trust customers and beneficiaries, not the protection
of stockholders of trust companies.

Insurance Agency.As licensed insurance agencies, Gold Capital, Gold Insurance Agency and Gold Title
are subject to licensing, regulation and examination by the state insurance departments of each state in which they operate. State insurance regulations protect consumers and customers, not the
stockholders of insurance agencies.

Changes in Laws and Monetary Policies

Future Legislation.Various legislation, including proposals to change substantially the financial
institution regulatory system, is from time to time introduced in Congress. This legislation may change banking statutes and the operating environment of the Company in substantial and unpredictable
ways. If enacted, this legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations,
credit unions and other financial institutions. The Company cannot predict whether any of this potential legislation

19

---

will be enacted and, if enacted, the effect that it, or any implementing regulations, could have on the Company's business, results of operations or financial condition.

Fiscal Monetary Policies.The Company's business and earnings are effected significantly by the
fiscal and monetary policies of the federal government and its agencies. The Company is particularly affected by the policies of the FRB, which regulates the supply of money and credit in the United
States. Among the instruments of monetary policy available to the FRB are:



These
methods are used in varying degrees and combinations to directly effect the availability of bank loans and deposits, as well as the interest rates charged on loans and paid on
deposits. The policies of the FRB have a material effect on the Company's business, results of operations and financial condition.

The references in the foregoing discussion to various aspects of statutes and regulations are merely summaries which do not purport to be complete and which are qualified in their
entirety by reference to the actual statutes and regulations.

ITEM 2. PROPERTIES

The Company and the Banks each own their banking facilities. Certain of the Banks' branch locations are in leased facilities. The financial services subsidiaries
have entered into short-term leases for their properties. The Company believes each of the facilities is in good condition, adequately covered by insurance and sufficient to meet the needs
at that location for the foreseeable future. The Company's headquarters and Gold Bank's Leawood, Kansas location are contained in a 25,000 square foot building that opened in 1996, all of which is
occupied by the Company.

ITEM 3. LEGAL PROCEEDINGS

Internal Investigation and Regulatory Examination and Inquiries

On March 14, 2003, the Company issued a press release and filed a Current Report on Form 8-K indicating that as of March 17,
2003, Malcolm M. Aslin would replace Michael W. Gullion as Chief Executive Officer and as the President and Chief Executive Officer of Gold Bank-Kansas. This replacement resulted from the
improper conduct (summarized under "Item 1BusinessSummary of Recent Events and Restatement of Financial Statements and Restatement of Financial Statements" above and
described in more detail in "Item 13Certain Relationships and Related Transactions" below) that was discovered in an internal investigation which was conducted in close cooperation with
the FRB-KC and the Commissioner as part of their regularly scheduled examinations of Gold Bank-Kansas.

On March 14, 2003, the Company also notified the SEC of the discoveries made during its internal investigation and pledged its full cooperation with any inquiry made by the SEC
into these matters. The Company was subsequently notified by the SEC that it is conducting an informal investigation. In addition, the Nasdaq has submitted an informal request for information with
respect to these matters.

The joint examination of Gold Bank-Kansas and the examination of the Company are complete, and the Company is awaiting the results of the final examination reports. On
April 9, 2003, the Audit Committee met with the FRB-KC and the Commissioner to discuss the preliminary results of their joint

20

---

examination of Gold Bank-Kansas and the FRB-KC's examination of the Company. At the meeting, the Company was advised by the bank regulators of the violations of law and the CAMELS ratings
that will likely be included in the forthcoming report of their joint examination. The regulators identified noncompliance or deficiencies in regard to Regulation H (information technology),
Regulation O (loans to officers and directors), Section 23A of the Federal Reserve Act (transactions with affiliates) and the Bank Secrecy Act. Based upon the discussions during this
meeting, the Company expects that Gold Bank-Kansas will lose its "well-managed" rating and formal supervisory actions by the regulators will be taken against Gold Bank-Kansas
and the Company. The formal supervisory actions may include formal written agreements with the Company and Gold Bank-Kansas, or cease and desist orders issued against the Company and Gold
Bank-Kansas, intended to address and remediate the deficiencies identified by the regulatory authorities. These formal supervisory actions may include restrictions or prohibitions on the
payment of dividends by Gold Bank-Kansas and the Company.

Written reports of examinations have not yet been issued. Although the Company anticipates the results of the examinations to be as described above, the decision of the regulatory
authorities



regarding the formal supervisory actions to be taken is not final, and we cannot predict with certainty what formal supervisory actions will be taken against the Company, Gold Bank-Kansas
or any other person as a result of the examinations.

As a financial holding company under the BHC Act, each of the Company's depository institution subsidiaries must remain both "well-capitalized" and "well-managed"
for the Company to retain its status as a financial holding company with authority to engage in the expanded financial activities described under "Item 1BusinessSupervision
and RegulationLimitation on Activities." If Gold Bank-Kansas loses its "well-managed" status as anticipated, the Company will not be in compliance with the
requirements of the BHC Act regarding financial holding companies and will be required to take the following actions:



As part of the examination process, the FRB will issue a formal notice (the "Notice") stating the conclusions of its examination and any conditions that must be met before Gold
Bank-Kansas can regain the rating as "well-managed." Until the FRB determines that the Company has corrected the conditions described in the Notice, the Company may not, directly or
indirectly, or through any of its subsidiaries that are not banks or subsidiaries of banks, engage in any financial activities other than those the Company was engaged in prior to the receipt of the
Notice or activities authorized for bank holding companies without financial holding company status, without prior written approval of the FRB. The Company will not be considered to be in compliance
with the statutes and regulations related to financial holding companies until the management rating of Gold Bank-Kansas has been upgraded to "well-managed" (which includes a
"satisfactory" composite rating) by the FRB. After issuing the Notice and during any period of noncompliance, the FRB may also impose other limitations or conditions on the Company's conduct or
activities, or the conduct or activities of our affiliates.

If Gold Bank-Kansas does not become "well-managed" within 180 days after receipt of the Notice, the FRB may take additional actions against the Company,
including requiring the Company to divest its ownership of its subsidiary banks or cease engaging, directly or indirectly, in all activities other than those permissible for a bank holding company
without financial holding company status. The Company does not expect to be required to divest ownership of its subsidiary banks.

21

---

As an alternative to proposing a plan and entering into an agreement to correct the management deficiencies, the Company may determine to forego any attempt to remedy the management
deficiencies and instead voluntarily terminate any and all financial activities that are authorized only for financial holding companies ("Financial Holding Company Activities"). Financial Holding
Company Activities include financial activities in the areas of merchant banking, securities underwriting and dealing, and insurance underwriting and insurance agency. However, the Company does not
believe this alternative is a desirable course of action.

Either of the alternatives described above could involve divestiture of certain financial subsidiaries and certain assets related to our financial activities. Based on a preliminary
evaluation, any such required or voluntary termination of Financial Holding Company Activities could involve the following:





Management and the Board are evaluating the implications of the loss of the "well-managed" status of Gold Bank-Kansas and any consequential divestiture
requirements if Gold Bank-Kansas cannot regain



"well-managed" status (which includes a "satisfactory" composite rating). However, based on a preliminary review we have conducted, if we are required to sell these financial subsidiaries or assets,
we do not believe it will have a material adverse impact on our financial condition or results of operations.

CUNA Trademark Lawsuit

The Company filed suit against the Credit Union National Association, Inc. ("CUNA") on July 26, 2001, in the United States District Court for the
District of Kansas to defend its "MORE THAN MONEY" service mark. Suit was filed to protect the Company's rights against infringement by CUNA and other infringers. The lawsuit alleges CUNA has
infringed the Company's service mark MORE THAN MONEY by using the service mark WHERE PEOPLE ARE WORTH MORE THAN MONEY in its national brand campaign promoting credit unions throughout the country. The
Complaint includes claims for (i) trademark infringement and unfair competition under federal and common law, and (ii) trademark dilution under federal and state law. Several types of
relief are requested in the suit, including entry of a permanent injunction prohibiting CUNA and credit unions from using the service mark WHERE PEOPLE ARE WORTH MORE THAN MONEY, an order that CUNA's
two registrations for its mark be cancelled, and money damages, including a sum to

22

---

compensate the Company for corrective advertising. CUNA filed its Answer to the Complaint on September 17, 2001. In March 2002, the Company participated in a court ordered mediation but
the parties were unable to reach a resolution. The Company has agreed to revisit the possibility of settlement at a later date following additional discovery. Fact discovery has now closed and expert
witness reports on liability issues have been produced by both sides. A summary judgment motion was filed by CUNA on June 28, 2002, and the Company filed its response on July 19, 2002.
The court has not ruled on this motion. A pretrial conference took place on October 28, 2002. In conjunction with the pretrial conference, the parties submitted a proposed pretrial order on
October 18, 2002. The case has been given a special trial setting on the July 8, 2003 trial docket of the presiding judge. The Company cannot predict with certainty the outcome of this
litigation.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of the stockholders of the Company during the fourth quarter of the fiscal year ended December 31, 2002.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

Our common stock, par value $1.00 per share, trades on the Nasdaq National Market tier of The Nasdaq Stock Market under the symbol "GLDB."

Information
relating to market prices of common stock and cash dividends declared on our common stock is set forth in the table below.

|              |  | Market Price |       | 
|------------- |  | ------------ | ----- | 
|
|
|2001 Quarters |  |              |       | 
|First         |  | $            | 7.66  | 
|Second        |  |              | 8.00  | 
|Third         |  |              | 8.05  | 
|Fourth        |  |              | 7.80  | 
|2002 Quarters |  |              |       | 
|First         |  | $            | 9.03  | 
|Second        |  |              | 11.29 | 
|Third         |  |              | 11.05 | 
|Fourth        |  |              | 10.36 | 

As of April 11, 2003, there were approximately 772 holders of record of our common stock.

In
August 2001, the Company completed a common stock repurchase program whereby the Company acquired 1,839,000 shares of common stock, or approximately 5%, of the shares
outstanding as of March 7, 2001. In September 2001, the Company announced the approval of another common stock repurchase program whereby the Company was authorized to acquire up to
1,750,336 additional shares of the Company's common stock, or approximately 5%, of the shares outstanding as of September 17, 2001. On July 24, 2002, the Company terminated the share
repurchase program. The Company acquired 3,216,110 shares under these programs at prices ranging from $6.55 to $7.85 per share.

23

---



On October 21, 2002, the Company issued 5,000,000 shares of common stock in a public offering. On October 31, 2002, the underwriters exercised their option to acquire an
additional 750,000 shares in order to cover over-allotments. All of these shares were sold at a price of $8.75 before underwriting discounts and commissions. The net proceeds to the
Company from the issuance of these shares after deducting underwriting discounts and aggregate offering expenses payable by the Company were approximately $47.1 million. The net proceeds from
the offering were used as follows: approximately $18.0 million was contributed to the capital of the Banks to support their asset growth; approximately $23.0 million was used to pay down
the Company's line of credit (substantially all of the proceeds of which had been invested in the capital of the Banks); and the remaining net proceeds were used for general corporate purposes.

On March 14, 2003, we requested that the Nasdaq Stock Market, Inc. suspend trading of our common stock for the first one-half hour of trading. This action was
taken in order to provide adequate dissemination to the marketplace of our announcement of the replacement of Michael W. Gullion as our Chief Executive Officer and President and Chief Executive
Officer of Gold Bank-Kansas due to an ongoing investigation into certain irregularities related to his personal bank accounts at Gold Bank-Kansas which is summarized in "Item
1BusinessSummary of Recent Events and Restatement of Financial StatementsRecent Events" above described in more detail in "Item 13Certain
Relationships and Related Transactions" below.

The FRB and state regulators have the authority to prohibit or limit the payment of dividends by our banking subsidiaries to the Company. The FRB has the authority to prohibit or limit
the payment of dividends by the Company to its stockholders.

24

---

PART II

ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

This selected consolidated information should be read in conjunction with our consolidated financial statements and notes, including Note 2 "Restatement
and Impact on Earnings," included elsewhere in this Amended Report.

|                   |                                                                                      | At or for the Years Ended December 31 |  
|------------------ | ------------------------------------------------------------------------------------ | ------------------------------------- | -
|
|
|Earnings           |                                                                                      |                                       |  
|                   | Net interest income                                                                  |                                       | $
|                   | Provision for loan losses                                                            |                                       |  
|                   | Non-interest income                                                                  |                                       |  
|                   | Non-interest expense(2)                                                              |                                       |  
|                   | Income taxes                                                                         |                                       |  
|                   | Net earnings (loss)                                                                  |                                       |  
|Financial Position |                                                                                      |                                       |  
|                   | Total assets                                                                         |                                       | $
|                   | Loans receivable, net                                                                |                                       |  
|                   | Allowance for loan losses                                                            |                                       |  
|                   | Goodwill and other intangibles, net                                                  |                                       |  
|                   | Investment securities                                                                |                                       |  
|                   | Deposits                                                                             |                                       |  
|                   | Long-term borrowings                                                                 |                                       |  
|                   | Subordinated debt and guaranteed preferred beneficial interest in company debentures |                                       |  
|                   | Stockholders' equity                                                                 |                                       |  
|Per Share Data     |                                                                                      |                                       |  
|                   | Net earnings (loss) per sharebasic and diluted                                      |                                       | $
|                   | Book value per share                                                                 |                                       |  
|                   | Cash dividends declared                                                              |                                       |  
|                   | Average shares outstanding                                                           |                                       |  
|Ratios             |                                                                                      |                                       |  
|                   | Return (loss) on average assets                                                      |                                       |  
|                   | Return (loss) on average equity                                                      |                                       |  
|                   | Stockholders' equity to total assets                                                 |                                       |  
|                   | Dividend payout(3)                                                                   |                                       |  
|                   | Net interest margin                                                                  |                                       |  
|                   | Allowance for loan losses to non-performing loans                                    |                                       |  
|                   | Non-performing assets to total assets                                                |                                       |  
|                   | Non-performing loans to total loans                                                  |                                       |  
|                   | Net loan charge-offs to average loans                                                |                                       |  
|                   | Efficiency ratio(4)                                                                  |                                       |  
|Capital Ratios     |                                                                                      |                                       |  
|                   | Tier 1 risk-based capital ratio                                                      |                                       |  
|                   | Total risk-based capital ratio                                                       |                                       |  
|                   | Leverage ratio                                                                       |                                       |  

---

25

---



Summary of Operating Results by QuarterUnaudited.The Company's 2002, 2001 and 2000 quarterly
results have been restated. These restated numbers reflect the adjustments described in "Item 1BusinessSummary of Recent Events and Restatement of Financial
Statements" and Notes 2 and 23 to the consolidated financial statements included elsewhere in this Amended Report.

|                          |  | Three Months Ended
|------------------------- |  | ------------------
|
|
|
|Interest income           |  | $                 
|Interest expense          |  |                   
|Net interest income       |  |                   
|Net loans                 |  |                   
|Non-performing loans      |  |                   
|Provision for loan losses |  |                   
|Noninterest income        |  |                   
|Noninterest expense       |  |                   
|Income tax provision      |  |                   
|Net income                |  |                   
|Total assets              |  |                   
|Non-performing assets     |  |                   

|                          |  | Three Months Ended |          
|------------------------- |  | ------------------ | ---------
|
|
|Interest income           |  | $                  | 52,986   
|Interest expense          |  |                    | 30,727   
|Net interest income       |  |                    | 22,259   
|Net loans                 |  |                    | 1,819,004
|Non-performing loans      |  |                    | 18,881   
|Provision for loan losses |  |                    | 2,545    
|Noninterest income        |  |                    | 10,012   
|Noninterest expense       |  |                    | 20,461   
|Income tax provision      |  |                    | 3,202    
|Net income                |  |                    | 6,063    
|Total assets              |  |                    | 2,694,343
|Non-performing assets     |  |                    | 22,576   

26

---

|                          |  | Three Months Ended |          
|------------------------- |  | ------------------ | ---------
|
|
|Interest income           |  | $                  | 50,306   
|Interest expense          |  |                    | 26,089   
|Net interest income       |  |                    | 24,217   
|Net loans                 |  |                    | 1,677,076
|Non-performing loans      |  |                    | 5,691    
|Provision for loan losses |  |                    | 661      
|Noninterest income        |  |                    | 8,304    
|Noninterest expense       |  |                    | 32,530   
|Income tax provision      |  |                    | 150      
|Net income                |  |                    | (820     
|Total assets              |  |                    | 2,559,157
|Non-performing assets     |  |                    | 8,416    

|                     |  | Three Months Ended
|-------------------- |  | ------------------
|
|
|
|Net earningsbasic   |  | $                 
|Net earningsdiluted |  |                   
|Dividends            |  |                   

|                     |  | Three Months Ended
|-------------------- |  | ------------------
|
|
|Net earningsbasic   |  | $                 
|Net earningsdiluted |  |                   
|Dividends            |  |                   

|                            |  | Three Months Ended |      
|--------------------------- |  | ------------------ | -----
|
|
|Net earnings (loss)basic   |  | $                  | (0.02
|Net earnings (loss)diluted |  |                    | (0.02
|Dividends                   |  |                    | 0.02 

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes
to such consolidated financial statements, which are included elsewhere in this Amended Report. All comparisons and references in this Amended Report to the results of the years ended
December 31, 2001 and 2000 are to the restated results. See "Item 1BusinessSummary of Recent Events and Restatement of Financial Statements" and Note 2 to the
consolidated financial statements contained in "Item 8Financial Statements and Supplementary Data."

General

We provide community banking and related financial services at locations in Kansas, Oklahoma, Florida and Missouri as of December 31, 2002. Geographic
markets include Johnson County, Kansas, an affluent suburb in the Kansas City metropolitan area, Tulsa and Oklahoma City, Oklahoma, growing

27

---

cities with a strong small-business sector, Tampa /Bradenton/Sarasota, Florida, a high-growth area on the west coast of the state, and a number of smaller cities.

We have focused on growth of our Banks' lending and other services by cultivating relationships with small businesses and other clients. We have expanded through a strategy of internal
growth supplemented by bank acquisitions that are believed to be accretive to earnings and stockholders' equity and consistent with our strategy and community banking style. We have taken steps to
offer traditional and on-line banking, wealth and asset management and other financial services to customers of our Banks. During 2002, we acquired four branch locations from a banking
institution and one trust company. Also, during 2002, we sold four rural Kansas branch locations. In 2001, we acquired a branch location from a savings institution, one technology services company,
and one securities company specializing in public finance and advisory services. During 2000, we acquired three banks and created a financial services division. During 1999, we acquired one bank and
two non-bank subsidiaries.

The following table lists our Banks' total assets (in millions of dollars) as of December 31, 2002.

|Bank               |  | Total
Assets |         | Main Location and
Number of Offices
|------------------ |  | ------------ | ------- | -----------------------------------
|Gold Bank-Kansas   |  | $            | 2,083.1 |                                    
|Gold Bank-Oklahoma |  | $            | 1,015.3 |                                    
|Gold Bank-Florida  |  | $            | 665.2   |                                    

The following table lists our financial services subsidiaries which offer financial services to their own clients and to Bank customers through the offices of our Banks:

|Financial Service Subsidiary   |  | Service Focus                         |  | Headquarters Location
|------------------------------ |  | ------------------------------------- |  | ---------------------
|Gold Capital Management, Inc.  |  | Broker/dealer and investment advisor  |  | Overland Park, Kansas
|Gold Investment Advisors, Inc. |  | Wealth management                     |  | Overland Park, Kansas
|Gold Trust Company             |  | Trust accounts                        |  | St. Joseph, Missouri 
|Gold Insurance Agency, Inc.    |  | Insurance                             |  | Overland Park, Kansas
|CompuNet Engineering, Inc.     |  | Information technology and e-commerce |  | Overland Park, Kansas
|Gold Title Agency, LLC         |  | Title insurance                       |  | Overland Park, Kansas
|Gold Merchant Banc, Inc.       |  | Merchant banking                      |  | Overland Park, Kansas

Markets

We are headquartered in Johnson County, Kansas, along with Gold Bank-Kansas, our lead bank. Johnson County is a suburban community near Kansas City.
Johnson County has a more competitive banking environment than our smaller markets, but its robust economic growth has enabled Gold Bank to rapidly grow its loans and deposits in the county. Gold Bank
has eleven offices in the growing areas of Johnson County and five offices in the remainder of the Kansas City metropolitan area. This presence in the Kansas City area accounted for approximately 55%
of our total assets at year-end 2002.

We entered the Tulsa, Oklahoma, market in 1998 with the acquisition of Citizens Bank of Tulsa, which has subsequently been merged into Gold Bank-Oklahoma. The Tulsa location
serves a rapidly growing area in southeastern Tulsa, a light-industrial district that is home to more than 5,000 small businesses, and is a mature residential area of Tulsa. A third office was opened
in a developing residential area of south Tulsa during the second quarter of 1999.

We entered the Oklahoma City market and the communities in central and western Oklahoma with the acquisition of Country Banc in March 2000. Country Banc's two subsidiary banks,
People First and American Heritage, were merged along with Citizens Bank of Tulsa to create Gold Bank-Oklahoma. Gold Bank-Oklahoma also serves a number of smaller, mature
markets and rural

28

---

communities in central and western Oklahoma. The Gold Bank-Oklahoma market accounted for approximately 27% of our total assets at year-end 2002.

We entered the Bradenton and Sarasota, Florida market on the highly popular and rapidly growing west coast of the state between Tampa Bay and Naples with the acquisition of American Bank
in March 2000. The American Bank acquisition provides us with access to a diversified market that has been one of the fastest growing population areas in the United States for the past ten
years. The demographics and per capita income levels are believed to be very promising for the development of our wealth and asset management services. In 2002, we opened a new branch in Tampa Bay and
a new branch in downtown Sarasota. In 2002, we changed the bank's name to Gold Bank-Florida. Gold Bank-Florida accounted for approximately 17% of our total assets at
year-end 2002.

Other local markets where we operate generally did not experience the level of growth seen in the Johnson County, Tulsa, Oklahoma City and Tampa Bay/Sarasota/Bradenton markets, but their
economies were sound with a mix of services, manufacturing and agriculture-related industries. Each of



the local markets is generally a county seat and our Banks' locations serve both that city and the surrounding area.

Financial services, including traditional and on-line banking, brokerage, trust, mortgage and investments, are offered to customers of our Banks, either directly through
representatives located in bank offices or through telecommunication links with the non-bank offices.

Influences on Earnings

Our net earnings depends upon the combined results of operations of our Banks, each of which conducts a commercial and consumer banking business by attracting
deposits from the general public and deploying those funds to earning assets. In addition, the non-bank subsidiaries contribute income from management fees and commissions.

Each Bank's profitability depends primarily on net interest income which is interest income on interest-earning assets less interest expense on interest-bearing liabilities.
Interest-earning assets include loans, investment securities and other earning assets such as Federal Funds sold. Interest-bearing liabilities include customer deposits, time and savings deposits and
other borrowings such as Federal Funds purchased, short-term borrowings and long-term debt, including junior subordinated deferrable interest debentures. Besides the balances
of interest-earning assets and interest-bearing liabilities, net interest income is affected by each Bank's interest rate spread. This spread is the difference between the Bank's average yield on
interest-earning assets and the average rate paid on interest-bearing liabilities. The interest rate spread is affected by changes in interest rates, deposit flows and loan demand, among other
factors.

The levels of non-interest income and non-interest expense also affect our profitability. A significant portion of our revenue is non-interest income
of our Banks and non-bank subsidiaries consisting of investment trading fees and commissions, service fees, gains on the sale of mortgage loans and investment securities, and other fees.
Non-interest expense consists of compensation and benefits, occupancy related expenses, deposit insurance premiums, expenses of opening bank offices, acquisition-related expenses and other
operating expenses. Our profitability also is affected by our effective tax rate, our Banks' provision for loan losses, and various non-recurring items.

Our approach to management of the spread between interest income and interest expense is described below under "Results of OperationsAsset/Liability Management."

Recent Events and Restatement

The Company has restated its financial statements for the years ended December 31, 2001 and 2000. This Amended Report includes all of the adjustments
relating to the restatement for such prior

29

---

periods including those required by SAB 99. The Company will also file amended Form 10-Qs with respect to the first three quarters of 2002 to reflect the restatement of the
financial information for such periods. Based on discussions with the staff of the SEC, the Company does not plan to file amended Form 10-Ks or Form 10-Qs for
2001 and 2000. For financial information regarding such prior periods, investors should refer to "Item 6Selected Consolidated Financial Data" of this Amended Report, the restatement of
our consolidated financial statements and the notes thereto contained in "Item 8Financial Statements and Supplementary Data" in this Amended Report, including Note 2 "Restatement
and Impact on Earnings" and Note 23 "Summary of Operating Results by QuarterUnaudited", and the amended and restated quarterly reports on Form 10-Q for 2002 that
we will file with the SEC in the near future.

The restatement principally related to certain transactions totaling approximately $136,000, $1.1 million, and $1.3 million in 2002, 2001, and 2000, respectively, in which
Michael W. Gullion, the Company's former Chief Executive Officer, diverted funds of Gold Bank-Kansas for personal use, as well as the use of his Company credit card for personal use and
improper reimbursement of personal expenses charged to his personal credit card. The transactions were discovered by an internal investigation conducted by the Company's Audit Committee, with
assistance from its independent legal counsel and forensic accountants. For a detailed discussion of the internal investigation and the transactions discovered therefrom, see "Item
13Certain Relationships and Related Transactions" below.

Also included in the restatement are adjustments totaling $487,000 and $14,000 in 2001 and 2000, respectively, related to the following items: a mark-to-market
adjustment related to certain investments held in the trading portfolio, an adjustment to increase the amount of goodwill recorded in the acquisition of the minority interest of First Business Bank (a
wholly owned subsidiary of First Business Bancshares, which was acquired by the Company in March 2000), an adjustment for expenses associated with the 2000 closure of Gold Banc Mortgage, an
adjustment to reduce the weighted average shares outstanding for unallocated shares owned by the Company's Employee Stock Ownership Plan, and an adjustment of income tax expense for the tax effect to
reflect the adjustments described above.

The effect of the restatement (as described in Note 2 "Restatement and Impact on Earnings" of the consolidated financial statements) is as follows for the periods presented below:

Restatements to Net Earnings (Loss)
as Previously ReportedYear Ended December 31:

Pre-Tax

Tax Effect

After Tax

% Change to
Reported(Dollars in thousands)2001

$
(1,599
)
$
529

$
(1,070
)
4.40
%2000


(547
)

(117
)

(664
)
14.91


The impact of these amounts (as described in Note 2 "Restatement and Impact on Earnings" to the consolidated financial statements) to reported basic and diluted earnings (loss)
per share is as follows:

Basic Earnings (Loss)
Per Share

Diluted Earnings (Loss)
Per ShareYear Ended December 31:As reported

As restated

As reported

As restated2001

$
0.69

$
0.67

$
0.69

$
0.672000


(0.12
)

(0.14
)

(0.12
)

(0.14
)


30

---

Critical Accounting Policies

The Company's accounting policies are fundamental to understanding management's discussion and analysis of results of operations and financial condition. Many of
the Company's accounting policies require significant judgment regarding valuation of assets and liabilities. A summary of significant accounting policies is listed in Note 1 to the
consolidated financial statements included elsewhere in this Amended Report. Critical accounting policies are both important to the portrayal of the Company's financial condition and results, and
require management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

Allowance for Loan Losses.The Company's most critical accounting policy relates to the allowance for
loan losses and involves significant management valuation judgments. The Company performs periodic and systematic detailed reviews of its lending portfolio to assess overall collectability. The level
of the allowance for loan losses reflects the Company's estimate of the collectability of the loan portfolio. Further discussion of the methodologies used in establishing this reserve is contained in
the Provision/Allowance for Loan Losses section of this Amended Report.

The Company makes various assumptions and judgments about the collectability of its loan portfolio and provides an allowance for losses based on a number of factors. If the Company's
assumptions are wrong, its allowance for loan losses may not be sufficient to cover loan losses. The Company may have to increase the allowance in the future. Material additions to the Company's
allowance for loan losses would have a material adverse effect on its net earnings.

Impairment of Goodwill Analysis.As required by the provisions of SFAS 142, the Company
completed its initial valuation analysis to determine whether the carrying amounts of the Company's reporting units were impaired. The Company's initial impairment review indicated that there was no
impairment of goodwill as of December 31, 2001. The Company is required to review the goodwill for impairment at least annually or more frequently based upon facts and circumstances related to
a particular reporting unit.

The fair value of the Company's non-bank financial subsidiaries (Gold Capital Management and CompuNet Engineering) fluctuates significantly based upon, among other factors,
the net operating income of these subsidiaries. If these subsidiaries experience a sustained deterioration in their cash flow from operations, then the Company may have to record a goodwill impairment
charge in the future.

During 2002, CompuNet Engineering did not earn a majority of its revenue from providing services to financial institutions. As a result, the Company may be required under the BHC Act to
divest itself of CompuNet Engineering. See "Capital and LiquidityCompuNet Activities" below. In the event that CompuNet Engineering were sold for less than the carrying value
of its associated assets and goodwill, the Company would be required to record a goodwill impairment charge. The goodwill associated with CompuNet Engineering was $4.6 million at
December 31, 2002.

In addition, if the Company were to lose its "well-managed" status or its composite rating is not "satisfactory", as discussed under "Item 3Legal
ProceedingsInternal Investigation and Regulatory Examination and Inquiries", the Company may be required to cease engaging, directly or indirectly, in all activities other than those
permissible for a bank holding company without financial holding company status. The Company currently does not have any goodwill recorded with respect to any of its subsidiaries that are conducting
such activities. However, if the Company were required to cease engaging in such activities, the Company might incur a loss in connection with the liquidation or sale of the subsidiaries conducting
such activities. The Company is unable at this time to estimate the magnitude of such potential losses. The carrying value of the assets in these businesses as of December 31, 2002 was
approximately $12.6 million.

31

---

Deferred Income Taxes.SFAS 109, Accounting for Income Taxes, establishes financial accounting
and reporting standards for the effect of income taxes. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax
liabilities and assets for the future tax consequences of events that have been recognized in an entity's financial statements or tax returns. Judgment is required in assessing the future tax
consequences of events that have been recognized in the Company's financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences could materially impact the
Company's financial position or its results of operations.

Results of Operations

Overview.For the year ended December 31, 2002, we acquired four branch locations from a
banking institution with deposits aggregating $149 million. This purchase also resulted in the recording of an intangible asset of $3.4 million for core deposit premium. The Company also
purchased a trust company for a cash price of $1.8 million. The Company sold four branches in rural Kansas locations with aggregate deposits of $66.7 million and recorded a gain of
$2.4 million on the transaction.

For the year ended December 31, 2001, we acquired a branch of a savings institution, a technology services provider, and a securities company. The acquisitions were accounted for
as purchase transactions. Total consideration paid for the 2001 acquisitions using the purchase method was $6.5 million in excess of the fair value of the assets acquired in the purchases,
which was accounted for as goodwill.

For the year ended December 31, 2000, we acquired three bank holding companies with assets aggregating $1.1 billion. These acquisitions were accounted for as
pooling-of-interests transactions.

Net earnings for 2002 totaled $26.2 million, or $0.78 per diluted share. Net earnings for 2001 totaled $23.3 million, or $0.67 per diluted share. In 2000, because of the
pooling expenses associated with our acquisitions and expenses associated with the closing of our mortgage banking subsidiary, we reported a net loss of $5.1 million, or $0.14 per diluted
share.

Net earnings for 2002, increased $2.9 million over 2001 net earnings. This increase was the result of increased net interest income of $14.8 million, partially offset by an
increase in the provision for loan losses of $4.1 million. The Company also had an increase in other income of $18.6 million which was accompanied by an increase in
non-interest expense of $18.9 million. Income tax expense also increased by $7.4 million.

Net earnings for 2001 increased $28.4 million over the 2000 net loss of $5.1 million. This increase was the result of a decrease of $26.2 million in
non-interest expense, an increase in other income of $16.1 million, a decrease of income tax expense of $1.1 million offset by a decrease in net interest income of
$4.4 million and an increase in provisions for loan losses of $10.6 million.

Net earnings for 2000, excluding the nonrecurring expenses, increased $6.7 million over 1999 net earnings, excluding nonrecurring expenses. This increase was the result of
increased net interest income of $5.3 million and decreased provisions for loan losses of $6.9 million, and was offset by a decrease in other income of $1.2 million and an
increase in non-interest expense of $4.6 million and a increase of income tax expense of $1.4 million.

32

---

Net Interest Income.The following table presents our average balances, interest income and expense
on a tax equivalent basis, and the related yields and rates on major categories of our interest-earning assets and interest-bearing liabilities for the periods indicated:

|                                               |              | Year Ended December 31, |          
|---------------------------------------------- | ------------ | ----------------------- | ---------
|
|
|
|Assets:                                        |              |                         |          
|Loans, net(1)                                  |              | $                       | 2,391,253
|Investment securities
taxable                 |              |                         | 557,933  
|Investment securitiesnontaxable(2)            |              |                         | 68,834   
|Other earning assets                           |              |                         | 81,337   
|                                               |              |                         |          
|Total earning assets                           |              |                         | 3,099,357
|                                               |              |                         |          
|Noninterest-earning assets                     |              |                         | 285,228  
|                                               |              |                         |          
|                                               | Total assets |                         | $        
|Liabilities and Stockholders' Equity:          |              |                         |          
|Savings deposits and interest-bearing checking |              | $                       | 809,875  
|Time deposits                                  |              |                         | 1,408,577
|Short-term borrowings                          |              |                         | 133,400  
|Long-term borrowings                           |              |                         | 561,793  
|                                               |              |                         |          
|Total interest-bearing liabilities             |              |                         | 2,913,645
|                                               |              |                         |          
|Non-interest-bearing liabilities               |              |                         | 287,386  
|Stockholders' equity                           |              |                         | 184,948  
|                                               |              |                         |          
|Total liabilities and stockholders' equity     |              | $                       | 3,384,585
|                                               |              |                         |          
|Net interest income(3)                         |              |                         |          
|                                               |              |                         |          
|Net interest spread                            |              |                         |          
|                                               |              |                         |          
|Net interest margin(4)                         |              |                         |          
|                                               |              |                         |          

---

33

---



For 2002, total interest income decreased $3.0 million, or 1.5%, on a fully taxable equivalent basis. The $3.0 million decrease was
primarily due to the 150 basis point decrease in the average rate earned on earning assets, such decrease was offset by the increase in the balance of earning assets. Interest income on loans
decreased $2.3 million, or 1.35%. For 2002, the average loan balance increased $425.5 million, or 21.6%, and the yield earned on loans decreased from 8.51% in 2001 to 6.90% in 2002.
Interest income on investments increased $3.0 million, or 8.5%. For 2002, the average investment balance (taxable and non-taxable) increased $80.5 million, or 14.7%. Interest
income on non-taxable investments was positively impacted by the increase in the average balance outstanding, as well as the increase in the average rate earned by 270 basis points.

For 2001, total interest income decreased $1.5 million, or 0.8%, on a fully taxable equivalent basis. The $1.5 million decrease was primarily due to lower interest rates on
outstanding loans which was partially offset by an increase in loan volume. Interest income on loans decreased $8.4 million, or 4.8%. For 2001, the average loan balance increased
$97.3 million, or 5.2%, and the yield earned on loans decreased from 9.40% in 2000 to 8.51% in 2001. Interest income on investments increased $4.3 million, or 14.2%. For 2001, the
average investment balance (taxable and non-taxable) increased $43.9 million, or 9.3%. Interest income on non-taxable investments was negatively impacted by the decrease
in the average balance outstanding.

For 2000, total interest income increased $30.1 million, or 16.9%, on a fully table equivalent basis. The $30.1 million increase was primarily due to increased loan volume.
Interest income on loans increased



$27.8 million, or 18.8%. For 2000, the average loan balance increased $241.3 million, or 14.8%, and the yield earned on loans increased from 9.09% in 1999 to 9.40% in 2000. Interest
income on investments increased $2.7 million, or 10.3%. For 2000, the average investment balance (taxable and non-taxable) increased $33.8 million, or 7.7%. Interest income
on non-taxable investments was positively impacted by an increase in the yield earned of 7.53% in 2000 compared to 5.96% in 1999.

Total interest expense was $98.0 million for 2002 compared to $117.7 million for 2001, a 16.7% decrease. Interest expense on savings and interest-bearing checking for 2002
decreased $5.9 million, or 32.80%, as a result of a decrease in the rate to 1.49% in 2002 compared to 2.60% in 2001. The decrease in the rate was partially offset by the volume increases
related to the $116.6 million increase in the average balance from 2001. Interest expense on time deposits decreased $14.7 million, or 21.7%, primarily as a result of an increase in the
average balance of such deposits of $229.6 million, or 19.5%, and a rate decrease to 3.75% compared to 5.73% for 2001. Interest expense on combined short-term and
long-term borrowings increased $904 thousand, or 2.8%, primarily as a result of an increase in the average balance of such borrowings of $161.8 million, or 30.2%, in 2002
compared to 2001.

Total interest expense was $117.7 million for 2001 compared to $114.9 million for 2000, a 2.45% increase. Interest expense on savings and interest-bearing checking for 2001
decreased $4.1 million, or 18.6%, as a result of a decrease in the rate to 2.60% in 2001 compared to 3.63% in 2000. The decrease in the rate was partially offset by the volume increases related
to the $83.4 million increase in the average balance from 2000. Interest expense on time deposits increased $0.5 million, or 0.7%, primarily as a result of an increase in the average
balance of such deposits of $62.9 million, or 5.6% and a rate decrease to 5.73% compared to 6.01% for 2000. Interest expense on combined short-term and long-term
borrowings increased $6.5 million, or 25.2%, primarily as a result of an increase in the average balance of such borrowings of $111.7 million, or 24.7%, in 2001 compared to 2000.

Total interest expense was $114.9 million for 2000 compared to $90.0 million for 1999, a 27.7% increase. Interest expense on savings and interest-bearing checking for 2000
increased $1.0 million, or 5.0%, as a result of an increase in the rate to 3.63% in 2000 compared to 3.19% in 1999. The increase in the rate more than offset the volume decreases related to the
$50.4 million decrease in the average

34

---

balance from 1999. Interest expense on time deposits increased $14.5 million, or 27.6%, primarily as a result of an increase in the average balance of such deposits of $131.2 million,
or 13.3%. Interest expense on combined short-term and long-term borrowings increased $9.3 million, or 57.0%, primarily as a result of an increase in the average balance
of such borrowings of $188.8 million, or 71.7%, in 2000 compared to 1999.

As a result of the changes described above on a fully taxable equivalent basis, net interest income increased $16.7 million, or 18.3%, for 2002 compared on a fully taxable
equivalent basis to 2001, decreased $4.3 million, or 4.5%, for 2001 compared to 2000, and increased $5.9 million, or 6.6%, for 2000 compared to 1999.

The following table summarizes the changes in net interest income on a tax equivalent basis, by major category of interest-earning assets and interest-bearing liabilities, identifying
changes related to volumes and rates. Changes not solely due to volume or rate changes are allocated to rate. Management believes this allocation method, applied on a consistent basis, provides
meaningful comparisons between periods.

|                                           |                                                | Year Ended December 31, |       
|------------------------------------------ | ---------------------------------------------- | ----------------------- | ------
|
|
|
|Interest Income:                           |                                                |                         |       
|                                           | Loans(1)                                       |                         | $     
|                                           | Investment securitiestaxable                  |                         |       
|                                           | Investment securitiesnon-taxable              |                         |       
|                                           | Other earning assets                           |                         |       
|                                           |                                                |                         |       
|                                           |                                                | Total interest income   |       
|Interest expense:                          |                                                |                         |       
|                                           | Savings deposits and interest-bearing checking |                         |       
|                                           | Time deposits                                  |                         |       
|                                           | Short-term borrowings                          |                         |       
|                                           | Long-term borrowings                           |                         |       
|                                           |                                                |                         |       
|                                           |                                                | Total interest expense  |       
|                                           |                                                |                         |       
|Increase (decrease) in net interest income |                                                | $                       | 17,849
|                                           |                                                |                         |       

---

Provision for Loan Losses.An integral part of combining credit portfolios in our acquisitions
requires converting the purchased banks' credit culture and credit standards to ours. Inherent with the implementation of these processes and procedures is a potential for increased credit risk. To
prepare for this risk, we generally increase our provisions to prepare for any credit exposure. It is anticipated, that as these acquired banks adopt and implement these procedures, credit risk should
decline, requiring lower provisions.

The provision for loan losses is a charge against income taken to maintain the allowance for loan losses at a level consistent with management's assessment of anticipated losses inherent
in the loan portfolio in light of economic conditions, market trends and other factors, at a given point in time. An integral part of combining credit portfolios in our acquisitions requires
converting the purchased bank's

35

---

credit culture and credit standards into the Company's. The allowance for loan losses is based on a regular analysis of historical loss rates, specific reserves for loans separately identified and
general reserves. The provision for loan losses was $19.4 million for 2002 compared to $15.3 million for 2001 or a 26.8% increase. These provisions were made to reflect management's
assessment of the change in the risk of certain loans and loan categories and for significant growth in outstanding loans. As part of the internal investigation and the examination by bank regulatory
authorities, the Company reviewed any loans made by the Banks in which Mr. Gullion had a role in initiating or approving. Based on an analysis of the creditworthiness of the borrowers on those
loans and the value of any collateral securing those loans, the Company, upon the suggestion of the bank regulatory authorities, increased its provision for loan losses by $2.0 million in the
fourth quarter of 2002. See "Item 1BusinessSummary of Recent Events and Restatement of Financial Statements" herein for additional discussion of this matter. Provisions for
2002 were also required to replenish the allowance after charge-offs of $3.4 million attributable to three borrowers. Significant charge-offs related to the disposition
of collateral related to the sale of a health related facility, a final settlement of a bankruptcy involving a company that provided temporary staffing, and final liquidation of a large farming and
ranching operation. During 2002, gross loans, excluding loans held for sale, increased $554.1 million or 25.8%. The majority of the loan growth occurred in the real estate and commercial loan
portfolios. This loan growth accounted for more than one third of the increase in the provision for loan losses in 2002. Non-performing loans decreased to $15.9 million as of
December 31, 2002 as compared to $23.0 million at December 31, 2001.

The provision for loan losses was $15.3 million for 2001 compared to $4.7 million for 2000, a 227.7% increase. Non-performing loans increased to
$23.0 million as of December 31, 2001 as compared to $20.7 million at December 31, 2000. Part of the increase in provision for loan losses in 2001 was the result of
charge-offs in our Oklahoma region with smaller increases in our Kansas and Florida markets. Approximately $6.8 million of the charge-offs in Gold
Bank-Oklahoma can be attributed primarily to five borrowers. This includes one borrower who had pledged publicly traded common stock as collateral to secure a $3.0 million dollar
loan. The common stock became worthless when it was delisted and the corporation subsequently declared bankruptcy in November 2001. We then charged off the outstanding



loan balance on this loan. The second borrower was a distributor of sports apparel whose loan was placed on non-accrual in 2000 and was liquidated in 2001.

The provision for loan losses was $4.7 million for 2000 compared to $11.6 million for 1999, a 59.5% decrease. Non-performing loans increased to
$20.7 million as of December 31, 2000 as compared to $8.1 million at December 31, 1999.

36

---

Non-Interest Income.The following table presents the components of our
non-interest income for the years indicated:

|                                                            |                           | Year Ended December 31, |       
|----------------------------------------------------------- | ------------------------- | ----------------------- | ------
|
|
|Service fees                                                |                           | $                       | 17,457
|Investment trading fees and commissions                     |                           |                         | 5,649 
|Net gains on sales of mortgage loans                        |                           |                         | 2,201 
|Realized and unrealized gains (losses) on securities        |                           |                         | 9,500 
|Information technology services                             |                           |                         | 17,809
|Trust fees                                                  |                           |                         | 2,414 
|Bank-owned life insurance                                   |                           |                         | 3,463 
|Merchant fees                                               |                           |                         |      
|Other income                                                |                           |                         | 5,049 
|                                                            |                           |                         |       
|                                                            | Total non-interest income |                         | $     
|                                                            |                           |                         |       
|Non-interest income as a percentage of average total assets |                           |                         | 1.88  

Non-interest income was $63.5 million for 2002 compared to $45.0 million for 2001 a 41.3% increase. Service fees increased $1.9 million due primarily to
fee income on the investments of the Company. Investment trading fees and commissions declined by $368,000 due to declining activity in the stock and bond markets. Gains on the sales of mortgage loans
increased $353,000, or 19.1%, in 2002 due to the increased activity in mortgage refinancing and subsequent sales to the secondary market. Realized and unrealized gains on securities increased from
$1.7 million to $9.5 million. Approximately $2.9 million of such realized gains came from the sale of an equity security that was an investment of our merchant banking subsidiary.
The remainder of such realized gains were primarily from the sale of a substantial portion of Gold Bank-Oklahoma's portfolio of mortgage-backed securities, which had an average yield of
approximately 7.5%. Faced with increasing prepayments on these higher yielding mortgage-backed securities, we decided to liquidate them and capture our gain on these securities. Information technology
services income increased from $13.3 million to $17.8 million which was primarily attributable to sales generated through a full year of sales from the acquisition of Information
Products, Inc. ("IPI"), as opposed to a partial year of sales in 2001. Trust fees increased by $117 thousand, due to increased marketing of trust services and the revenues derived from
the George K. Baum acquisition. Other income increased by $3.7 million primarily due to the sale of four rural Kansas branches.

Non-interest income was $45.0 million for 2001 compared to $28.8 million for 2000, a 56.2% increase. Investment trading fees and commissions increased from
$2.7 million to $6.0 million, which reflects increased volume of the Company's brokerage operations.

37

---

Non-Interest Expense.The following table presents the components of
non-interest expense for the years indicated:

|                                                   |                            | Year Ended December 31, |       
|-------------------------------------------------- | -------------------------- | ----------------------- | ------
|
|
|
|Salaries and employee benefits                     |                            | $                       | 52,367
|Information technology services cost of sales      |                            |                         | 12,492
|Net occupancy expense                              |                            |                         | 6,420 
|Depreciation expense                               |                            |                         | 6,392 
|Goodwill amortization expense                      |                            |                         |      
|Core deposit intangible amortization expense       |                            |                         | 500   
|Consolidation/repositioning/pooling expense        |                            |                         |      
|Losses resulting from misapplication of bank funds |                            |                         | 136   
|Professional services                              |                            |                         | 6,067 
|Data processing expense                            |                            |                         | 6,843 
|Advertising                                        |                            |                         | 2,748 
|Postage                                            |                            |                         | 1,171 
|Supplies                                           |                            |                         | 1,223 
|Telephone                                          |                            |                         | 2,161 
|Other                                              |                            |                         | 11,565
|                                                   |                            |                         |       
|                                                   | Total non-interest expense |                         | $     
|                                                   |                            |                         |       
|Efficiency Ratio                                   |                            |                         | 62.19 
|                                                   |                            |                         |       

Total non-interest expense was $110.1 million for 2002 compared to $91.2 million for 2001, a 20.7% increase. Salaries and employee benefits increased
$5.8 million and occupancy expenses increased $609 thousand. Both of these increases are primarily the result of opening new facilities and staffing them accordingly. Information
technology services cost of sales increased from $8.6 million to $12.5 million due to cost of sales incurred with the increased sales of information technology services from
$13.3 million to $18.1 million. These additional sales and the related cost of sales were primarily the result of a full year of activity from the acquisition of IPI as compared to a
partial year in 2001. Other non-interest expense was lower in 2001 because consolidation/repositioning/ pooling/mortgage subsidiary closing expenses were a negative $4.6 million in
2001. The Company also adopted the accounting standard relating to goodwill and did not record any goodwill amortization in 2002. The adoption of the new accounting standard decreased
non-interest expense in 2002 by $1.9 million. In 2002, the amount of improper credits and expenses related to the misconduct of Mr. Gullion and Mr. Rector with respect
to improper credits to Mr. Gullion's bank account and personal expenses that were improperly paid or reimbursed by Gold Bank-Kansas totaled $136,000 and are listed as "Losses
resulting from misapplication of bank funds." Professional services increased from $4.5 million to $6.1 million, or an increase of $1.6 million. A significant portion of this
increase was from the costs of litigation seeking protection of the Company's "More Than Money" trademark. Data processing expenses increased $2.3 million due to adding facilities. Advertising
expenses also increased $703 thousand, which was a result of increased marketing efforts at the Bank locations.

Total non-interest expense was $91.1 million for 2001 compared to $117.4 million for 2000, a 22.3% decrease. The principal reason for this decrease was that
other non-interest expense was lower in 2001 primarily because consolidation/repositioning/ pooling/mortgage subsidiary closing expenses were $32.4 million in 2000 and a negative
$4.6 million in 2001. We also recorded a recovery related to the Regional Holding Company arbitration settlement award of $4.6 million in 2001 in this expense category. Salaries and
employee benefits increased $2.7 million while occupancy expenses decreased

38

---

$2.1 million. Information technology services cost of sales increased from $1.7 million to $8.6 million due to cost of sales incurred with the increased sales of information
technology services from $4.4 million to $13.3 million. These additional sales and the related cost of sales were primarily the result of additional activity from the acquisition of IPI.
In 2001, the "Losses resulting from misapplication of bank funds" consists of $199,000 of improper credits to Mr. Gullion's bank account and personal expenses that were improperly paid or
reimbursed by Gold Bank-Kansas and $900,000 related to the deposit of a check payable to Gold Bank-Kansas into Mr. Gullion's account that was part of a real estate
transaction involving a business acquaintance of Mr. Gullion. See "Item 13Certain Relationships and Related Transactions." The restated amounts in 2001 reflect the reclassification
of these improper credits and expenses into this expense category.

Total non-interest expense was $117.4 million for 2000 compared to $83.4 million for 1999, a 40.7% increase. The primary reason for this increase was the
increase in consolidation/repositioning/pooling expense from $4.6 million in 1999 to $32.4 million in 2000. Other non-interest expenses were similar in 2000 compared to 1999.
In 2000, the "Losses resulting from misapplication of bank funds" consists of $252,000 of improper credits to Mr. Gullion's bank account and personal expenses that were improperly paid or
reimbursed by Gold Bank-Kansas and $1,000,000 related to the misappropriation of Gold Bank-Kansas funds by Mr. Gullion that were part of a real estate transaction
involving a business acquaintance of Mr. Gullion. See "Item 13Certain Relationships and Related Transactions." The restated amounts in 2000 reflect the reclassification of these
improper credits and expenses into this expense category.

Income Tax Expense.Income tax expense was $11.7 million for 2002 compared to
$4.3 million for 2001, a $7.4 million, or 172.1%, increase. Income tax expense for 2001 was $4.3 million, or $1.1 million less than 2000. Income tax expense for 2000 was
$5.4 million compared to $2.6 million for 1999, a 107.7% increase. The effective tax rates for 2002, 2001 and 2000 were 30.9%, 15.6% and 1,968%, respectively. The 2002, 2001 and 2000
effective tax rates differ from the expected rate of 35% due primarily to the non-taxable income recorded from the Company's investment in their bank-owned life insurance
policies as well as the Company's investment in tax-exempt securities, the tax adjustments generated by the use of a capital loss carryforward, the recording of the Regional Holding
Company arbitration settlement award as non-taxable and the non-deductible expenses associated with the closing of the mortgage company and pooling expenses associated with our
acquisitions.

Asset/Liability Management.Asset/liability management refers to management's efforts to minimize
fluctuations in net interest income caused by interest rate changes. This is accomplished by managing the repricing of interest rate sensitive interest-earning assets and interest-bearing liabilities.
An interest rate sensitive balance sheet item is one that is able to reprice quickly through maturity or otherwise. Controlling the maturity or repricing of an institution's assets and liabilities in
order to minimize interest rate risk is commonly referred to as gap management. Close matching of the repricing of assets





and liabilities will normally result in little change in net interest income when interest rates change. A mismatched gap position will normally result in greater changes in net interest income as
interest rates change.

Along with internal gap management reports, we and our Banks use an asset/liability modeling methodology to analyze each Bank's current gap position. That methodology simulates our
Banks' asset and liability base and projects future net interest income under several interest rate assumptions. We strive to maintain an aggregate gap position, so that changes in interest rates will
not negatively affect net interest income by more than 10% in any 12 month period.

39

---

The following table indicates that at December 31, 2002, in the event of a sudden and sustained increase in prevailing market rates, our net interest income would be expected to
increase, while a decrease in rates would indicate a decrease in income.

|Changes in Interest Rate |  | Net Interest
Income |             | Change |   | Percent
Change |  
|------------------------ |  | ------------------- | ----------- | ------ | - | -------------- | -
|200 basis point rise     |  | $                   | 140,479,000 |        | $ | 11,509,000     |  
|100 basis point rise     |  |                     | 135,960,000 |        |   | 6,990,000      |  
|Base rate scenario       |  |                     | 128,970,000 |        |   |               |  
|50 basis point decline   |  |                     | 127,275,000 |        |   | (1,695,000     | )
|100 basis point decline  |  |                     | 126,112,000 |        |   | (2,858,000     | )

The following table sets forth the maturities of interest-earning assets and interest-bearing liabilities outstanding at December 31, 2002.

|                                                                            |                                                | Interest Rate Sensitivity
|--------------------------------------------------------------------------- | ---------------------------------------------- | -------------------------
|
|
|Rate Sensitive Assets:                                                      |                                                |                          
|                                                                            | Loans                                          |                          
|                                                                            | Investment securities                          |                          
|                                                                            | Other interest-bearing assets                  |                          
|                                                                            |                                                |                          
|                                                                            |                                                |                          
|                                                                            |                                                |                          
|Rate Sensitive Liabilities:                                                 |                                                |                          
|                                                                            | Savings deposits and interest-bearing checking |                          
|                                                                            | Time deposits                                  |                          
|                                                                            | Short-term borrowings                          |                          
|                                                                            | Long-term borrowings                           |                          
|                                                                            |                                                |                          
|                                                                            | Total rate-sensitive liabilities               |                          
|                                                                            |                                                |                          
|Net gap                                                                     |                                                | $                        
|                                                                            |                                                |                          
|Cumulative gap                                                              |                                                | $                        
|Cumulative ratio of interest-earning assets to interest-bearing liabilities |                                                |                          
|Ratio of cumulative gap to interest-earning assets                          |                                                |                          

The cumulative gap value indicated above indicates that a small rise or fall in interest rates would not have a material effect on net interest income. Our ability to reprice rates on
savings deposits and interest bearing checking accounts in line with our markets or need for deposits helps with the management of margins. Historically, rate changes on these deposits have not
reflected the full effect of overall rate movements.

40

---

Financial Condition

Lending Activities

Commercial Loans.This category includes loans to service, retail, wholesale and light manufacturing businesses, including
agricultural service businesses. Commercial loans were $816.5 million as of December 31, 2002, or 29.9% of total loans, as compared to $629.6 million as of December 31,
2001, or 29.1% of total loans. This increase of $187.6 million, or 29.7%, can be attributable to a continued increase in market share in the Kansas City metro area, and contributions from our
expansion into the Oklahoma City, Oklahoma, Sarasota and Tampa, Florida markets.

Real Estate Construction.Commercial real estate loans totaled $357.4 million at December 31, 2002, compared to
$203.8 million at December 31, 2001, an increase of $153.6 million, or 75.4%. This increase primarily reflects the continual increase in residential and commercial construction
activity in Johnson County, Kansas, as well as an increased presence in our Florida market area.

Real Estate Loans.Real estate loans represent the largest class of our loans. We categorize real estate loans as follows:



Agricultural Loans.Agricultural loans are typically made to farmers, small corporate farms, and feed and grain dealers.
Agricultural loans were $160.0 million as of December 31, 2002, as compared to $196.6 million as of December 31, 2001, a decrease of $36.7 million, or 18.6%.
Agricultural loans as a percent of total loans decreased from 9.09% in 2001 to 5.86% in 2002. The decrease in agricultural loans was due to shift of debt from short term to long term to improve cash
flow as described above in agricultural real estate loans.

Consumer and Other Loans.Loans classified as consumer and other loans include automobile, other personal loans and credit
card loans. The majority of these are installment loans with fixed interest rates. Consumer and other loans were $70.4 million as of December 31, 2002, compared to $112.4 million
as of December 31, 2001, a decrease of $42.0 million, or 37.3%. Consumer and other

41

---

loans represented 2.58% of total loans as of December 31, 2002, a decrease from 5.20% as of December 31, 2001.

The following table presents the balance of each major category of our loans as of December 31 of each year.

|                               |       | 2002 |           | 2001      |        | 2000 |   | 1999      |           | 1998   |  
|------------------------------ | ----- | ---- | --------- | --------- | ------ | ---- | - | --------- | --------- | ------ | -
|
|
|Commercial                     |       | $    | 816,542   |           | 29.92  | %    | $ | 629,572   |           | 29.12  | %
|Real estate construction       |       |      | 357,351   |           | 13.08  | %    |   | 203,785   |           | 9.42   | %
|Real estate(1)                 |       |      | 1,300,940 |           | 47.64  | %    |   | 1,008,694 |           | 46.65  | %
|Loans held for sale            |       |      | 25,134    |           | 0.92   | %    |   | 11,335    |           | 0.52   | %
|Agricultural                   |       |      | 159,950   |           | 5.86   | %    |   | 196,612   |           | 9.09   | %
|Consumer and other loans       |       |      | 70,434    |           | 2.58   | %    |   | 112,407   |           | 5.20   | %
|                               |       |      |           |           |        |      |   |           |           |        |  
|Total loans                    |       |      | 2,730,351 |           | 100.00 | %    |   | 2,162,405 |           | 100.00 | %
|Less allowance for loan losses |       |      | 33,439    |           |        |      |   | 26,097    |           |        |  
|                               |       |      |           |           |        |      |   |           |           |        |  
|                               | Total |      | $         | 2,696,912 |        |      |   | $         | 2,136,308 |        |  
|                               |       |      |           |           |        |      |   |           |           |        |  

---

The following table sets forth the repricing of portfolio loans and the amount of loans with predetermined interest rates and floating rates
outstanding as of December 31, 2002.

|               |                          | 0-3
Months  |   | 4 Months
to 12
Months |           | Over 1 to
5 Years |         | Over 5
Years |   | Total  
|-------------- | ------------------------ | ----------- | - | --------------------- | --------- | ----------------- | ------- | ------------ | - | -------
|
|Loan category: |                          |             |   |                       |           |                   |         |              |   |        
|               | Commercial               |             | $ | 556,338               |           | $                 | 68,295  |              | $ | 162,756
|               | Real estate construction |             |   | 219,447               |           |                   | 46,143  |              |   | 70,596 
|               | Real estate              |             |   | 476,660               |           |                   | 180,004 |              |   | 455,068
|               | Loans held for sale      |             |   | 1,277                 |           |                   |        |              |   |       
|               | Agricultural loans       |             |   | 125,959               |           |                   | 23,984  |              |   | 9,785  
|               | Consumer and other loans |             |   | 13,396                |           |                   | 15,296  |              |   | 29,463 
|               |                          |             |   |                       |           |                   |         |              |   |        
|               |                          | Total Loans |   | $                     | 1,393,077 |                   | $       | 333,722      |   | $      
|               |                          |             |   |                       |           |                   |         |              |   |        

As of December 31, 2002, loans repricing after one year includes approximately $539 million in fixed rate loans and $465 million in floating or adjustable rate
loans.

Asset Quality.We follow regulatory guidelines in placing loans on a non-accrual basis
and place loans with doubtful principal repayment on a non-accrual basis, whether current or past due. We consider non-performing assets to include all non-accrual
loans, other loans 90 days or more past due as to principal and interest, other real estate owned ("OREO") and repossessed assets. We do not return a loan to accrual status until it is brought
current with respect to both principal and interest and future principal payments are no longer in doubt. When a loan is placed on non-accrual status, any previously accrued and
uncollected interest income is reversed against current income. We would have recorded additional interest in the amounts of $763,000, $1,955,000, and $1,381,000, for the years ended
December 31, 2002, 2001, and 2000, respectively, if non-accrual loans had been current during these periods.

Restructured and impaired loans, other than non-accrual loans, are considered insignificant for all years presented.

42

---

Non-performing assets are summarized in the following table:

|                                                              |                                               | December 31, |      
|------------------------------------------------------------- | --------------------------------------------- | ------------ | -----
|
|
|
|Loans:                                                        |                                               |              |      
|                                                              | Loans past due 90 days or more still accruing |              | $    
|                                                              | Non-accrual loans                             |              |      
|                                                              |                                               |              |      
|                                                              | Non-performing loans                          |              |      
|Other assets                                                  |                                               |              | 4,366
|Foreclosed assets held for sale                               |                                               |              | 1,993
|                                                              |                                               |              |      
|                                                              | Non-performing assets                         |              | $    
|                                                              |                                               |              |      
|Non-performing loans as a percentage of total loans           |                                               |              | 0.58 
|                                                              |                                               |              |      
|Non-performing assets as a percentage of total assets         |                                               |              | 0.58 
|                                                              |                                               |              |      
|Non-performing assets as a percentage of total loans and OREO |                                               |              | 0.81 
|                                                              |                                               |              |      

The substantial decrease during 2002 in non-performing loans resulted primarily through the collection of five specific credits that were non-performing as of
December 31, 2001. These non-performing loans can be summarized as follows:



The drop in non-performing assets in 2002 also can be attributed to the liquidation of two commercial properties during 2002 that were acquired through a settlement agreement
in 2001 from a company involved in the distribution of sports apparel located in Oklahoma and $1.1 million of condemnation proceeds related to the condemnation of land purchased as part of a
real estate transaction involving a business acquaintance of Mr. Gullion for $4.4 million. See "Item 13Certain Relationships and Related Transactions" below.

43

---

The increase in non-performing loans during 2001 primarily resulted from three loans. These loans can be summarized as follows:



This increase in non-performing loans during 2001 was partially offset by the liquidation and substantial charge-offs of certain loans that comprised the increase
in non-performing loans in 2000.

Approximately $5.1 million of the increase in non-performing assets during 2001 can be attributed to Gold BankKansas classifying its interest in other
real estate purchased as part of a real estate transaction involving a business acquaintance of Mr. Gullion as a non-performing asset. See "Item 13Certain Relationships
and Related Transactions."

Allowance for Loan Losses.The success of a bank depends to a significant extent upon the quality of
its assets, particularly loans. This is highlighted by the fact that net loans were 70.8% of our total assets as of December 31, 2002. Credit losses are inherent in the lending business. The
risk of loss will vary with general economic conditions, the type of loan being made, the creditworthiness of the borrower over the term of the loan and the quality of the collateral in the case of a
collateralized loan, among other things. Management maintains an allowance for loan losses based on industry standards, management's experience, historical experience, an evaluation of economic
conditions and regular reviews of delinquencies and loan portfolio quality. Based upon such factors, management makes various assumptions and judgments about the ultimate collectability of the loan
portfolio and provides an allowance for probable loan losses.

Each of the Banks, on a monthly basis, reviews its loan portfolio, and specifically analyzes loans which are internally classified as having above-average risk. Each Bank determines the
level of reserves to be established for each type of loan based on historical losses, as adjusted for current economic conditions. For specific high risk loans, the Bank analyzes the collateral
securing such loan to determine if adequate collateral value is available to cover the indebtedness in the event of default and liquidation of such collateral. If the Bank determines that the
principal amount of the high risk loan minus the estimated liquidation value of the collateral is less than the specific loan loss reserve assigned to such loan, then the Bank records an additional
specific loan loss reserve for such loan. In general, increasing or decreasing risks in a certain industry type, or changes in the collateral value of specifically identified high risk loans, will
impact negatively or positively on the reserve for loan losses.

We actively manage our past due and non-performing loans in each Bank in an effort to minimize credit losses and monitor asset quality to maintain an adequate loan loss
allowance. Although management believes its allowance for loan losses is adequate for each Bank and collectively, there can be no assurance that the allowance will prove sufficient to cover future
loan losses. Further, although management uses the best information available to make determinations with respect to the allowance for loan losses, future adjustments may be necessary if economic
conditions differ substantially from the assumptions used, or adverse developments arise with respect to non-performing or performing loans.

44

---

Accordingly, there can be no assurance that the allowance for loan losses will be adequate to cover loan losses or that significant increases to the allowance will not be required in the future if
economic conditions should worsen. Material additions to the allowance for loan losses would result in a decrease of our net income and capital and could result in the inability to pay dividends,
among other adverse consequences.

The allowance for loan losses on December 31, 2002, totaled $33.4 million, or 1.23% of outstanding loans, compared to $26.1 million, or 1.21% of outstanding loans,
at December 31, 2001. The increase in our allowance for loan losses during 2002 reflects the $568 million or 20.8% increase in our loan portfolio. As part of the internal investigation
and the examination by bank regulatory authorities, a careful review was made of loans made by Gold Bank-Kansas, Gold Bank-Oklahoma or Gold Bank-Florida in which
Mr. Gullion had a role in initiating or approving the loans. Based on an analysis of the creditworthiness of the borrowers on those loans and the value of any collateral securing those loans,
bank regulatory authorities indicated that Gold Bank-Kansas should increase its allowance for



loan losses by $2.0 million as of December 31, 2002. Our non-performing loans as a percentage of our total loans declined from 1.06% at December 31, 2001 to 0.63% at
December 31, 2002. See discussion in the provision for loan losses section for additional detail on the provision for loan loss and charge-offs. Charge-offs were
$13.8 million, recoveries were $1.8 million and provisions charged to expense were $17.4 million in 2001.

The allowance for loan losses on December 31, 2001 totaled $26.1 million, a $100 thousand decrease from the prior year. Charge-offs were
$17.1 million, recoveries were $1.7 million and provisions charged to expenses were $15.3 million in 2001.

The allowance for loan losses on December 31, 2000, totaled $26.2 million, a $100 thousand increase from the prior year. Charge-offs were
$6.5 million, recoveries were $1.9 million and provisions charged to expenses were $4.7 million in 2000.

45

---

The following table sets forth activity in our allowance for loan losses during the periods indicated.

|                                                   |                                          | Year Ended December 31,   |                  
|-------------------------------------------------- | ---------------------------------------- | ------------------------- | -----------------
|
|
|Total net loans outstanding at the end of the year |                                          | $                         | 2,696,587        
|                                                   |                                          |                           |                  
|Average net loans outstanding during the year      |                                          |                           | 2,391,261        
|                                                   |                                          |                           |                  
|Allowance for loan losses, beginning of the year   |                                          |                           | 26,097           
|Charge-offs:                                       |                                          |                           |                  
|                                                   | Commercial                               |                           |                  
|                                                   | Real estate                              |                           |                  
|                                                   |                                          | Commercial                |                  
|                                                   |                                          | Construction              |                  
|                                                   |                                          | 1 to 4 family residential |                  
|                                                   |                                          | Agricultural              |                  
|                                                   |                                          | Loans held for sale       |                  
|                                                   |                                          |                           | Total real estate
|                                                   | Agricultural                             |                           |                  
|                                                   | Consumer and other                       |                           |                  
|                                                   |                                          |                           |                  
|                                                   |                                          |                           | Total charge-offs
|                                                   |                                          |                           |                  
|Recoveries:                                        |                                          |                           |                  
|                                                   | Commercial                               |                           |                  
|                                                   | Real estate                              |                           |                  
|                                                   |                                          | Commercial                |                  
|                                                   |                                          | Construction              |                  
|                                                   |                                          | 1 to 4 family residential |                  
|                                                   |                                          | Agricultural              |                  
|                                                   |                                          | Loans held for sale       |                  
|                                                   |                                          |                           | Total real estate
|                                                   | Agricultural                             |                           |                  
|                                                   | Consumer and other                       |                           |                  
|                                                   |                                          |                           |                  
|                                                   |                                          |                           | Total recoveries 
|                                                   |                                          |                           |                  
|Net charge-offs                                    |                                          |                           | 12,078           
|Provision charged to operations                    |                                          |                           | 19,420           
|Adjustments due to acquired companies              |                                          |                           |                 
|                                                   |                                          |                           |                  
|Allowance for loan losses, end of year             |                                          | $                         | 33,439           
|                                                   |                                          |                           |                  
|Ratios:                                            |                                          |                           |                  
|                                                   | Allowance as a percentage of total loans |                           |                  
|Net charge-offs to average loans outstanding       |                                          |                           | 0.44             
|Allowance as a percentage of non-performing loans  |                                          |                           | 210.75           

46

---

The following table sets forth the allocation of our allowances for loans losses among categories of loans as of December 31, 2002, 2001 and 2000:

|                         |  | Dec. 31, 2002
Amount |        | Percent of
Loans in
Each Category
to Total Loans |        | Dec. 31, 2001
Amount |   | Percent of
Loans in
Each Category
to Total Loans |  | Dec. 31, 2000
Amount |   | Percent of
Loans in
Each Category
to Total Loans |       
|------------------------ |  | -------------------- | ------ | ------------------------------------------------ | ------ | -------------------- | - | ------------------------------------------------ |  | -------------------- | - | ------------------------------------------------ | ------
|
|Commercial               |  | $                    | 11,408 |                                                  | 29.92  | %                    | $ | 7,598                                            |  | 29.12                | % | $                                                | 10,498
|Real estate construction |  |                      | 4,114  |                                                  | 13.08  | %                    |   | 2,459                                            |  | 9.42                 | % |                                                  | 1,463 
|Real estate              |  |                      | 14,976 |                                                  | 47.64  | %                    |   | 12,173                                           |  | 46.65                | % |                                                  | 9,161 
|Loans held for sale      |  |                      | 289    |                                                  | 0.92   | %                    |   | 137                                              |  | 0.52                 | % |                                                  | 609   
|Agricultural             |  |                      | 1,841  |                                                  | 5.86   | %                    |   | 2,373                                            |  | 9.09                 | % |                                                  | 2,844 
|Consumer and other       |  |                      | 811    |                                                  | 2.58   | %                    |   | 1,357                                            |  | 5.20                 | % |                                                  | 1,605 
|                         |  |                      |        |                                                  |        |                      |   |                                                  |  |                      |   |                                                  |       
|Total                    |  | $                    | 33,439 |                                                  | 100.00 | %                    | $ | 26,097                                           |  | 100.00               | % | $                                                | 26,180
|                         |  |                      |        |                                                  |        |                      |   |                                                  |  |                      |   |                                                  |       

The allocation percentages assigned to each category of loans have been developed based on an analysis of historical loss rates, specific reserves and general reserves. The portion of
the allowance allocated to commercial loans at December 31, 2001 increased by $2.9 million primarily as a result of the charge offs described above. In addition, the Company, upon the
suggestion of the bank regulatory authorities, increased its allowance of loan losses allocated to commercial loans in 2002 to reflect those loans in which Mr. Gullion had a role in initiating
or approving and either the creditworthiness of the borrower or the collateral securing such loan necessitated such additional provision. The portion of the allowance allocated to real estate and real
estate construction loans increased by approximately $2.8 million and $1.7 million, respectively, primarily as a result of the increased loans in those categories.

Investment Activities.Our investment portfolio serves three important functions: first, it
facilitates the adjustment of the balance sheet's sensitivity to changes in interest rate movements; second, it provides an outlet for investing excess funds; and third, it provides liquidity. The
investment portfolio is structured to maximize the return on invested funds within conservative risk management guidelines.

The portfolio is comprised primarily of available for sale securities, which includes U.S. Treasury securities, U.S. government agency obligations, state municipal obligations, Federal
Reserve Bank stock, Fannie Mae stock, and Federal Home Loan Bank stock. The U.S. government agency obligations include Federal Home Loan Mortgage Corporation ("FHLMC") notes, Fannie Mae notes and
mortgage-backed securities, Federal Home Loan Bank notes and Government National Mortgage Association ("GNMA") mortgage-backed securities. As of December 31, 2002, the available for sale
portfolio totaled $531.0 million, including a net unrealized gain of $5.6 million.

The investment portfolio increased $147.3 million, or 25.0%, during 2002. We received $148 million in cash in connection with our purchase of $149 million in
deposits at the four Encore Bank branches that we acquired. We invested this cash in U.S. Treasury securities, which have a risk-based capital weight of 0%. During 2001, the investment
portfolio increased $62.8 million, or 12.0%. The investment portfolio increased $70.8 million, or 15.6%, during 2000. The increases in 2000 and 2001 were the result of increased activity
at certain Banks.

The composition of the investment portfolio as of December 31, 2002 was 19.5% U.S. Treasury and agency securities, 10.5% state and municipal securities, 57.7% mortgage-backed
securities, 0.5% trading securities and 11.8% other securities. The comparable distribution for December 31, 2001 was 9.6% U.S. Treasury and agency securities, 11.0% state and municipal
securities, 67.5% mortgage-backed securities, 1.1% trading securities and 10.8% other securities. The estimated maturity of the investment portfolio on December 31, 2002 was three years. The
decrease in mortgage-backed securities in 2002

47

---

was due to the sale in the fourth quarter of a substantial portion of Gold Bank-Oklahoma's portfolio of higher yielding mortgage-backed securities. The investment portfolio represented
19.3% and 19.4% of total assets at December 31, 2002 and 2001, respectively. The composition of the investment portfolio as of December 31, 2001 was 9.6% U.S. Treasury and agency
securities, 11.0% state and municipal securities, 67.5% mortgage-backed securities, 1.1% trading securities and 10.8% other securities. The comparable distribution for December 31, 2000 was
56.3% U.S. Treasury and agency securities, 14.8% state and municipal securities, 22.1% mortgage-backed securities, 2.0% trading securities and 4.8% other securities. The estimated maturity of the
investment portfolio on December 31, 2001 was three years. The increase in mortgage backed securities in 2001 was due to adding approximately $130 million during the second quarter of
2001 to the portfolio of Gold Bank-Oklahoma and Gold Bank-Florida. The investment portfolio represented 19.5% and 19.4% of total assets at December 31, 2001 and 2000,
respectively.

The following table sets forth the composition of our investment portfolio at the dates indicated.

|                                  |                                                        | At December 31,            
|--------------------------------- | ------------------------------------------------------ | ---------------------------
|
|
|Securities held to maturity:(1)   |                                                        |                            
|                                  | U.S. Treasury and other U.S. agencies and corporations |                            
|                                  | Other                                                  |                            
|                                  | Obligations of states and political subdivisions       |                            
|                                  | Mortgage-backed securities                             |                            
|                                  |                                                        |                            
|                                  |                                                        | Total                      
|Securities available for sale:(2) |                                                        |                            
|                                  | U.S. Treasury and other U.S. agencies and corporations |                            
|                                  | Obligations of states and political subdivisions       |                            
|                                  | Mortgage-backed securities                             |                            
|                                  | Held for trading(3)                                    |                            
|                                  | Other(4)                                               |                            
|                                  |                                                        |                            
|                                  |                                                        | Total investment securities
|                                  |                                                        |                            

---

48

---

The following table sets forth a summary of maturities in the investment portfolio at December 31, 2002.

|                                                       |       | One year or less |        | Over One Year
Through 5 Years |      | Over 5 Years
Through 10 Years |   | Over 10 years |         | Total |     
|------------------------------------------------------ | ----- | ---------------- | ------ | ----------------------------- | ---- | ----------------------------- | - | ------------- | ------- | ----- | ----
|
|
|U.S. Treasury and other U.S. agencies and corporations |       | $                | 22,687 |                               | 3.28 | %                             | $ | 121,108       |         | 3.50  | %   
|Obligations of states and political subdivisions       |       |                  | 6,072  |                               | 7.11 | %                             |   | 31,492        |         | 6.88  | %   
|Mortgage-backed securities                             |       |                  | 15,846 |                               | 3.06 | %                             |   | 215,673       |         | 4.75  | %   
|Other                                                  |       |                  | 5,762  |                               | 4.90 | %                             |   | 5,232         |         | 8.39  | %   
|                                                       |       |                  |        |                               |      |                               |   |               |         |       |     
|                                                       | Total |                  | $      | 50,367                        |      | 3.86                          | % | $             | 373,415 |       | 4.58
|                                                       |       |                  |        |                               |      |                               |   |               |         |       |     

The above table does not include trading securities of $3.5 million and investments without stated maturities of $31.4 million,
which consists principally of Federal Home Loan Bank stock.

Leveraging Our Capital.Because U.S. government agency securities have a risk-based
capital weight of only 20% (compared to a 100% risk-based capital weight for commercial loans), we have leveraged our capital through investments in such securities. We have increased our
investments in U.S. government agency issued mortgaged-backed securities financed by repurchase agreements and advances from the Federal Home Loan Bank. We have matched the expected 3 to
5-year duration of these mortgage-backed securities with repurchase agreements and Federal Home Loan Bank advances with similar maturities to achieve a favorable interest rate spread.
Because these mortgage-backed securities may prepay faster or slower than we anticipate, we may not achieve our expected interest rate spread on these securities.

Deposit Activities.Deposits are the major source of our Banks' funds for lending and other
investment purposes. In addition to deposits, our Banks derive funds from interest payments, loan principal payments, loan and securities sales, and funds from operations. Scheduled loan repayments
are a relatively stable source of funds while deposit inflows are significantly influenced by general interest rates and money market conditions. Our Banks may use borrowings on a
short-term basis, if necessary, to compensate for reductions in the availability of other sources of funds, or borrowings may be used on a longer-term basis for general
business purposes.

Deposits are attracted principally from within our Banks' primary market area through the offering of a broad variety of deposit instruments including: checking accounts, money market
accounts, savings accounts, certificates of deposit (including jumbo certificates in denominations of $100 thousand or more), and retirement savings plans. Our Banks have aggressively attempted
to obtain deposits in selected markets to increase market share or meet particular liquidity needs. We have used brokered deposits and have sought to attract deposits outside our market areas. On
December 31, 2002, we had approximately $249.6 million of deposits, compared with $57.5 million on December 31, 2001, which were obtained through brokers. Brokered deposits
represented 9.2% of our total deposits as of December 31, 2002.

Maturity terms, service fees and withdrawal penalties are established by our Banks on a periodic basis. The determination of rates and terms is predicated on funds transaction and
liquidity requirements, rates paid by competitors, growth goals and federal obligations.

49

---

During 2002, average balances of non-interest bearing demand deposits increased $21.3 million, or 9.0%; average balances of savings and interest bearing deposits
increased $116.6 million, or 16.8%; and average balances of time deposits increased $229.6 million, or 19.5%. As of December 31, 2002, the balance of total deposits had increased
$552.7 million compared to December 31, 2001. This increase is due to increases of $189.9 million in time deposits less than $100 thousand, a $153.9 million increase
in time deposits greater than $100 thousand, and a $170.4 million increase in savings and now accounts. Approximately $149 million of the increase was the direct result of
purchasing four bank branches from Encore Bank in 2002.

During 2001, average balances of non-interest bearing demand deposits decreased $21.6 million, or 8.3%; average balances of savings and interest bearing deposits
increased $83.4 million, or 13.7%; and average balances of time deposits increased $62.9 million, or 5.6%. As of December 31, 2001, the balance of total deposits had increased
$30.0 million compared to December 31, 2000. This increase is primarily due to decreases of $71.9 million in time deposits less than $100 thousand and $34.5 million
increase in time deposits greater than $100 thousand.

During 2000, average balances of non-interest bearing demand deposits increased $17.3 million, or 7.2%; average balances of savings and interest bearing deposits
decreased $50.4 million, or 7.6%; and average balances of time deposits increased $131.2 million, or 13.3%. As of December 31, 2000, the balance of total deposits had increased
$127.7 million compared to December 31, 1999. This increase is primarily due to increases of $45.3 million in time deposits less than $100,000 and $87.7 million increase in
time deposits greater than $100,000.

The following table sets forth the average balances and weighted average rates for our categories of deposits at the dates indicated.

|                                             |       | Year Ended December 31, |          
|-------------------------------------------- | ----- | ----------------------- | ---------
|
|
|
|Non-interest bearing demand                  |       | $                       | 258,897  
|Savings deposits and Interest-bearing demand |       |                         | 809,875  
|Time deposits                                |       |                         | 1,408,577
|                                             |       |                         |          
|                                             | Total |                         | $        
|                                             |       |                         |          

The aggregate average balance of brokered time deposits was $205.6 million and $38.0 million for the years ended December 31,
2002 and 2001, respectively. The average balance of brokered time deposits for the year ended December 31, 2000 was not significant.

We do not have a concentration of deposits from any one source the loss of which would have a material adverse effect on our business.

50

---

The following table sets forth a summary of our deposits at the dates indicated.

|                                    |                                  | December 31,  
|----------------------------------- | -------------------------------- | --------------
|
|
|Non-interest-bearing                |                                  | $             
|Interest-bearing:                   |                                  |               
|                                    | Savings and NOW accounts         |               
|                                    | Time deposits less than $100,000 |               
|                                    | Brokered                         |               
|                                    | Retail                           |               
|Time deposits greater than $100,000 |                                  |               
|                                    | Brokered                         |               
|                                    | Retail                           |               
|                                    |                                  |               
|                                    |                                  | Total deposits
|                                    |                                  |               

The following table summarizes at December 31, 2002, our certificates of deposit of $100,000 or more by time remaining until maturity (dollars in thousands).

Maturity Period:Less than three months

$
145,308Over three months through six months


116,770Over six months through twelve months


165,224Over twelve months


110,356Total

$
537,658


We have no other time deposits in excess of $100,000.

Derivative Financial Instruments

While we have not historically used derivative instruments to manage our interest rate exposure, in August 2002 we entered into three interest rate swap
agreements with an aggregate notional amount of approximately $82.6 million. These swap agreements assist the Company in the management of interest rate sensitivity by modifying the repricing
of its liabilities under its outstanding trust preferred securities. The Company has entered into $28.7 million, $37.6 million, and $16.3 million notional amount interest rate
swap agreements that provide for the Company to receive a fixed rate of interest and pay an adjustable rate of interest equivalent to the three-month London Interbank Offered Rate plus 2.36%, 2.83%,
and 2.13%, respectively. The underlying hedged liabilities are the Company's fixed rate obligations related to the guaranteed preferred beneficial interests securities issued by GBCI Capital Trust,
GBCI Capital Trust II, and ABI Capital Trust. The terms of the swap agreements provide for the Company to pay and receive interest on a quarterly basis. There were no amounts receivable or payable by
the Company at December 31, 2002.

The maturity dates, notional amounts, interest rates paid and received and fair value of our interest rate swap agreements designated as fair value hedges as of December 31, 2002
were as follows (dollars in thousands):

|Maturity date     |  | Notional
amount |        | Interest
rate paid |      | Interest rate
received |      | Fair value |  
|----------------- |  | --------------- | ------ | ------------------ | ---- | ---------------------- | ---- | ---------- | -
|December 31, 2027 |  | $               | 28,750 |                    | 4.16 | %                      | 8.75 | %          | $
|June 30, 2029     |  | $               | 37,550 |                    | 4.63 | %                      | 9.12 | %          | $
|June 30, 2008     |  | $               | 16,250 |                    | 3.93 | %                      | 8.50 | %          | $

51

---

The use of derivative financial instruments is intended to reduce the Company's interest rate exposure. Derivative financial instruments held by the Company for purposes of managing
interest rate risk are summarized as follows:

December 312002

2001Notional
amount

Credit
exposure

Notional
amount

Credit
exposure(Dollars in thousands)Interest rate swaps

$
82,550








The notional amounts of derivative financial instruments do not represent amounts exchanged by the parties and, therefore, are not a measure of the Company's credit exposure through its
use of these instruments. The credit exposure represents the accounting loss the Company would incur in the event the counterparties failed completely to perform according to the terms of the
derivative financial instruments and the collateral held to support the credit exposure was of no value.

During 2002, the Company received net cash flows on the interest rate swaps of $1.3 million.

The $28.7 million notional amount swap agreement was called by the counter-party and terminated on April 7, 2003. Under the swap agreement, no payments were due between the
parties and no gain or loss was recognized by the Company. The Company does not expect to replace this terminated agreement. The remaining swap agreements are also callable by the counterparty prior
to their respective maturity dates.

Capital and Liquidity

Sources of Liquidity.Liquidity defines our ability, and the ability of our Banks, to generate funds
to support asset growth, satisfy other disbursement needs, meet deposit withdrawals and other fund reductions, maintain reserve requirements and otherwise operate on an ongoing basis. The immediate
liquidity needs of our Banks are met primarily by Federal Funds sold, short-term investments, deposits and the generally predictable cash flow (primarily repayments), from each Bank's
assets. Intermediate term liquidity is provided by our Banks' investment portfolios. Our Banks also have established a credit facility with the Federal Home Loan Bank, under which our Banks are
eligible for short-term advances and long-term borrowings secured by real estate loans or mortgage-related investments. Our liquidity needs and funding are provided through
non-affiliated bank borrowing, cash dividends and tax payments from our subsidiary Banks. As described in Note 8 to the financial statements, we have a $25 million line of
credit with no outstanding borrowings at December 31, 2002.

Cash provided by operating activities for 2002 was $51.5 million, consisting primarily of net earnings adjusted for non-cash items, loan loss provision, which was
offset by origination of loans held for sale, and an increase in other assets. Cash used in investing activities was $709.6 million, consisting primarily of increased loans of approximately
$599.9 million, purchases of held-to-maturity securities of $182.6 million offset by a net decrease in available for sale securities of $24.9 million. Net
activity in financing consisted of an increase in deposits of approximately $470.3 million, proceeds from issuance of



stock of $47.3 million, increase in Fed funds of $44.7 million, and an increase in long-term borrowings of $123.5 million, which resulted in net cash provided of
$680.8 million.

LaSalle Line of Credit.Under our Amended and Restated Loan Agreement dated as of December 1,
1998 ("LaSalle Credit Line") with LaSalle Bank National Association ("LaSalle Bank"), we may borrow up to approximately $25 million at a rate of interest equal to the greater of 3.5% per annum
or LIBOR plus 1.25% per annum. Currently, we have nothing outstanding under this line of credit as we used $23 million of the approximately $47 million of net proceeds raised in our
equity offering conducted in October 2002 to pay down the LaSalle Credit Line. We draw on the LaSalle

52

---

Credit Line from time to time to fund various corporate matters including making contributions to our bank subsidiaries to help them maintain their "well-capitalized" status.

As a result of the misappropriation of funds by Mr. Gullion and the requirement that we restate our financial statements, we may be in default under the LaSalle Credit Line. In
addition, the pending formal supervisory actions against us and Gold Bank-Kansas, which are likely to result in loss of Gold Bank-Kansas's "well-managed" status
(and a loss of its "satisfactory" composite rating) and the issuance of formal written agreements or cease and desist orders, may be further breaches under the LaSalle Credit Line. If the FRB or the
Commissioner takes formal supervisory action against us or Gold Bank-Kansas, such action would be an additional default under the LaSalle Credit Line.

We have approached LaSalle Bank to request that it waive any existing defaults. Although we anticipate that we will be successful in securing such a waiver, a written agreement granting
this waiver has not been obtained as of the date of this Amended Report. We may not be able to obtain a written waiver from LaSalle Bank until the FRB and the Commissioner have issued final reports
regarding the results of the examinations of the Company and Gold Bank-Kansas. If LaSalle Bank does not waive these defaults or refuses to permit us to borrow additional funds under the LaSalle Credit
Line, we anticipate that we will be able to find alternative financing on reasonable terms and conditions. If we are unable to replace this line of credit with alternative financing on reasonable
terms or conditions, this could have a material adverse affect on our liquidity and restrict our ability to make contributions to our bank subsidiaries to fund additional loan growth while maintaining
sufficient capital levels.

ESOP Loan Agreement.Under the Amended and Restated Loan Agreement dated as of February 8,
2002 ("ESOP Loan Agreement") of our Employees' Stock Ownership Plan (the "ESOP") with LaSalle Bank, the ESOP may borrow up to $15 million. Loans under the ESOP Loan Agreement bear interest, at
the ESOP's option, at either LaSalle Bank's Prime Base Rate or LIBOR plus 1.75%. Currently, the ESOP has approximately $13.5 million outstanding under the ESOP Loan Agreement, which it borrowed
to purchase our common stock. We guarantee the ESOP's obligations under the ESOP Loan Agreement. We currently do not anticipate that the ESOP will need to borrower any further amounts under the ESOP
Loan Agreement.

The ESOP may be in default under the ESOP Loan Agreement as a result of the misappropriation of funds by Mr. Gullion and the requirement that we restate our financial statements.
The pending formal supervisory actions against us and Gold Bank-Kansas, which are likely to result in loss of Gold Bank-Kansas's "well-managed" status (and a loss
of its "satisfactory" composite rating) and the issuance of formal written agreements or cease and desist orders, may be further breaches of the ESOP Loan Agreement If the FRB or the Commissioner
takes formal supervisory action against us or Gold Bank-Kansas, such action would be an additional default under the ESOP Loan Agreement.

The ESOP has approached LaSalle Bank to request that it waive any existing defaults. Although we anticipate that the ESOP will be successful in securing such a waiver, a written
agreement granting this waiver has not been obtained as of the date of this Amended Report. The ESOP may not be able to obtain a written waiver from LaSalle Bank until the FRB and the Commissioner
have issued final reports regarding the results of the examinations of the Company and Gold Bank-Kansas.

If LaSalle Bank does not waive these defaults, we anticipate that the ESOP will be able to find alternative financing on reasonable terms and conditions. In addition, at the current
market price of our common stock, the ESOP owns 1,498,267 unallocated shares of our common stock which would be available to satisfy a substantial portion of the amount currently due under the ESOP
Loan Agreement.

If the ESOP cannot sell the shares at a high enough price to repay the loan and the ESOP is unable to find alternative financing on reasonable terms or conditions, or at all, we would be
required, as guarantor of the loan, to repay the loan. This could have a material adverse affect on our liquidity

53

---

and restrict our ability to make contributions to our bank subsidiaries to fund their additional loan growth while maintaining sufficient capital levels.

Federal Home Loan Bank of Des Moines.Currently, Gold Bank-Kansas has approximately
$16 million outstanding under the Agreement for Advances, Pledge and Security Agreement dated as of January 24, 1989, as amended ("FHLB-Des Moines Credit Line") between Gold
Bank-Kansas and Federal Home Loan Bank of Des Moines ("FHLB-Des Moines"). As a result of the misappropriation of funds by Mr. Gullion and the requirement that we restate
our financial statements, Gold Bank-Kansas may be in default under the FHLB-Des Moines Credit Line. In addition, the pending formal supervisory actions against us and Gold
Bank-Kansas which are likely to result in loss of Gold Bank-Kansas's "well-managed" status (and a loss of its "satisfactory" composite rating) and in the issuance
of a formal written agreements or cease and desist orders, may be further breaches under the FHLB-Des Moines Credit Line.

We plan to approach FHLB-Des Moines to request that it waive the defaults. However, if FHLB-Des Moines does not waive these defaults or refuses to permit Gold
Bank-Kansas to borrow additional funds under the FHLB-Des Moines Credit Line, we anticipate that Gold Bank-Kansas will be able to find alternative financing on
reasonable terms and conditions. If Gold Bank-Kansas is unable to replace this



line of credit with alternative financing on reasonable terms or conditions this could have a material adverse affect on its liquidity.

Purchase of Gullion Stock.We are in the process of negotiating through Mr. Gullion's attorney
the purchase of all or part of Mr. Gullion's shares of the Company's common stock at an appropriate price to partially satisfy his restitution obligations to the Company and to avoid the sale
by his secured lender of his shares in order to satisfy his indebtedness to that lender. See "Item 1BusinessSummary of Recent Events and Restatement of Financial
StatementsRecent Events" above. Although this purchase would use the Company's capital resources, the Board believes having the Company purchase the shares is preferable to the
alternative of Mr. Gullion, or his secured lender, liquidating a large block of shares by selling into the market and possibly depressing the Company's stock price. The Company believes that it
has adequate sources of internal capital to pay for such purchase.

Capital.We and our subsidiaries actively monitor the subsidiaries' compliance with regulatory
capital requirements. The elements of capital adequacy standards include strict definitions of core capital and total assets, which include off-balance sheet items such as commitments to
extend credit. Under the risk-based capital method of capital measurement, the ratio computed is dependent on the amount and composition of assets recorded on the balance sheet and the
amount and composition of off-balance sheet items, in addition to the level of capital. Historically, our Banks have increased core capital through retention of earnings or capital
infusions. The primary source of funds available to us is dividends by our subsidiaries. Each Bank's ability to pay dividends may be limited by regulatory requirements. At December 31, 2002,
our subsidiaries could pay dividends of $44.7 million without prior regulatory approval.

BOLI Policies.The Banks have purchased bank-owned life insurance ("BOLI") policies with
death benefits payable to the Banks on the lives of certain officers. These single premium, whole-life policies provide favorable tax benefits, but are illiquid investments. Federal
guidelines limit a bank's aggregate investment in BOLI to 25% of the banks' capital and surplus, and its aggregate investment in BOLI policies from a single insurance company to 15% of the bank's
capital and surplus. All of the Banks' BOLI investments comply with federal guidelines. As of December 31, 2002, Gold Bank-Kansas had $28.8 million of BOLI (equal to 16.2% of
its capital and surplus) compared to $26.9 million (18.8% of its capital and surplus) as of December 31, 2001, an increase of $1.9 million or 7.1%. As of December 31, 2002,
Gold Bank-Oklahoma had $16.6 million of BOLI (equal to 19.9% of its capital and surplus), compared to $15.6 million (19.5% of its capital and surplus) as of
December 31, 2001, an increase of $1.0 million, or 6.4%. As of December 31, 2002, Gold Bank-Florida had $11.1 million of

54

---

BOLI (equal to 23.0% of its capital and surplus), compared to $10.4 million (24.5% of its capital and surplus) as of December 31, 2001, an increase of $700 thousand, or 6.7%.

In January 2003, Gold Bank-Kansas, Gold Bank-Oklahoma and Gold Bank-Florida increased their BOLI investments by $14 million,
$4 million and $2 million, respectively. The aggregate BOLI investment of each Bank is now just below the maximum regulatory limit. The Banks monitor the financial condition and credit
rating of each of the three life insurance companies that issued the BOLI policies. The



Company believes that these BOLI investments will not have any significant impact on the capital or liquidity of the Banks.

CompuNet Activities.CompuNet Engineering, Inc., which was acquired in March 1999,
provides information technology, e-commerce services and networking solutions for banks and other businesses. Under current Federal Reserve regulations, the data processing activities of a
bank holding company and its subsidiaries must be done primarily for financial companies, and non-financial data processing activities must be limited to 30% of the bank holding company's
total consolidated annual data processing revenues. When the Company acquired CompuNet, the aggregate data processing activities of the Company and CompuNet complied with this 30% limitation.

On December 21, 2000, the Federal Reserve published a proposed regulation that would permit a financial holding company to generate up to 80% of its consolidated data processing
revenue from non-financial data processing activities. The proposed regulation limits the investment of a financial holding company in such data processing activities to 5% of the
financial holding company's tier 1 capital. The comment period on the proposed regulation expired on February 16, 2001.

In 2001, CompuNet acquired the assets of Information Products, Inc., which provides technology services, including LAN, WAN, product support, telecommunication line monitoring,
hardware, maintenance and systems design and installation across all industry sectors. This acquisition significantly increased the amount of CompuNet's non-financial data processing
activities. For the year ended December 31, 2002 approximately 60% of CompuNet's revenues were non-financial in nature, and thus not in compliance with the Federal Reserve's current
30% limitation. This requires the Company to take corrective action to bring CompuNet's activities within federal regulatory requirements.

This could be accomplished by increasing CompuNet's revenues from financial data processing activities, decreasing CompuNet's revenues from non-financial data processing
activities, converting CompuNet into a merchant banking investment (which may not be available if the Company is required to divest its merchant banking investments), or selling part or all of
CompuNet's business to an unaffiliated third party, or other curative action. Due to the uncertainty involved in the Company's continued ownership of CompuNet, the Company currently intends to
negotiate with potential buyers of ComputNet.

Impact of Inflation and Changing Prices

The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and
liabilities of a financial institution are monetary in nature. As a result, changes in interest rates have a more significant impact on the performance of a financial institution than do changes in
the general rate of inflation and changes in prices. Interest rate changes do not necessarily move in the same direction or have the same magnitude as changes in the prices of goods and services.

55

---



Impact of Recently Issued Accounting Standards

In June 2002, the Financial Accounting Standards Board (the "FASB") issued Statement No. 146, "Accounting for Costs Associated with Exit or Disposal
Activities". The provisions of this Statement are effective for exit or disposal activities initiated after December 31, 2002. The Company does not believe that the adoption of Statement
No. 146 will have a significant impact on its consolidated financial statements.

In October 2002, the FASB issued Statement No. 147, "Acquisitions of Certain Financial Institutions". This Statement provides guidance on the accounting for the acquisition
of a financial institution and applies to all acquisitions except those between two or more mutual enterprises. Those transition provisions were effective on October 1, 2002. The scope of
Statement No. 147 was amended to include long-term customer-relationship intangible assets such as depositor- and borrower-relationship intangible assets and credit cardholder
intangible assets. The adoption of Statement No. 147 did not have a significant impact on the Company's consolidated financial statements.

In November 2002, the FASB issued Interpretation No. 45, "Requirements for Guarantees Including Indirect Guarantees of Indebtedness of Others". This Interpretation
elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a
guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The disclosure requirements in this
Interpretation are effective for financial statements of interim or annual periods ending after December 15, 2002. The Company does not believe the adoption of Interpretation No. 45 will
have a significant impact on its consolidated financial statements.

In December 2002, the FASB issued Statement No. 148, "Accounting for Stock-Based CompensationTransition and Disclosure". This Statement, which amends Statement
No. 123, "Accounting for Stock-Based Compensation", provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee
compensation. In addition, it requires more prominent and more frequent disclosure in financial statements about the effects of stock-based compensation. The Company does not plan on changing its
accounting for stock options issued.

In January 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities". This Interpretation of Accounting Research Bulletin No. 51,
Consolidated Financial Statements, elaborates on the financial statement disclosures to be made by enterprises involved with variable interest entities, including requiring consolidation of entities
in which an enterprise has a controlling financial interest that is not controlled through voting interests. The requirements in this Interpretation are effective for variable interest entities
created after January 31, 2003 and the first fiscal or interim period beginning after June 15, 2003 for variable interest entities acquired before that date. The Company does not believe
that the adoption of Interpretation No. 46 will have a significant impact on its consolidated financial statements.

SFAS No. 144 "Accounting for the Impairment of Disposal of Long-Lived Assets" was adopted by the Company on January 1, 2002. The Statement established a single
accounting model for all long-lived assets to be disposed of by sale, which is to measure a long-lived asset classified as held for sale at the lower of its carrying amount or
fair value less cost to sell and to cease depreciation. The Statements also establishes criteria to determine when a long-lived asset is held for sale and provides additional guidance on
accounting for such specific circumstances. The adoption of the new Statement did not have a significant effect on earnings or the financial position of the Company.

56

---

Forward Looking Information and Statements

The information included or incorporated by reference in this Amended Report contains certain forward-looking statements with respect to the financial condition,
results of operations, plans, objectives, future financial performance and business of our Company and its subsidiaries, including, without limitation:



Forward-looking statements are not guarantees of future performance or results. They involve risks, uncertainties and assumptions. Actual results may differ materially from those
contemplated by the forward-looking statements due to, among others, the following factors:



We have described under "Factors That May Affect Future Results of Operations, Financial Condition or Business" additional factors that could cause actual results of operations, business
or financial condition to be materially different from those described in the forward-looking statements. Other factors that we have not identified in this Amended Report could also have this effect.
You are cautioned not to put undue reliance on any forward-looking statement which speaks only as of the date it was made.

Factors That May Affect Future Results of Operations, Financial Condition or Business

We have identified important risks and uncertainties that could affect the Company's results of operations, business or financial condition and that could cause
them to differ materially from the Company's historical results of operations, financial condition or business, or those contemplated by forward-looking statements made herein or elsewhere, by, or on
behalf of, the Company. Factors that could cause or contribute to such differences include, but are not limited to, those factors described below.

57

---

Internal Investigations and Regulatory Examinations.On March 17, 2003, Malcolm M. Aslin
replaced Michael W. Gullion as our Chief Executive Officer due to an on-going investigation into certain improper conduct that is summarized in "Item
1BusinessSummary of Recent Events and Restatement of Financial Statements" above and described more fully in "Item 13Certain Relationships and Related
Transactions" below. The FRB-KC and the Commissioner have completed an investigation into these transactions as part of their regularly scheduled examinations. See "Item
3Legal ProceedingsInternal Investigation and Regulatory Examination and Inquiries" above. In addition, the SEC is conducting an informal investigation and Nasdaq is
conducting an inquiry into these matters.

On April 9, 2003, the Audit Committee met with the bank regulators to discuss the anticipated results of their examinations. At the meeting, the Company was advised by the bank
regulators of the violations of law and the CAMELS ratings that will likely be included in the forthcoming reports of examinations. The regulators identified noncompliance or deficiencies in regard to
Regulation H (information technology), Regulation O (loans to directors and officers), Section 23A of the Federal Reserve Act (transactions with affiliates) and the Bank Secrecy
Act. Based upon the discussions during this meeting, the Company expects that Gold Bank-Kansas will lose its "well-managed" status (and its "satisfactory" composite rating) and
formal supervisory actions by the regulators will be taken against Gold Bank-Kansas and the Company. The formal supervisory actions may include formal written agreements with the Company
and Gold Bank-Kansas, or cease and desist orders issued against the Company and Gold Bank-Kansas, intended to address and remediate the deficiencies identified by the
regulators.

Until the FRB-KC determines that the Company has corrected the conditions that resulted in the loss of the its "well-managed" status, the Company may not,
directly or indirectly, or through any of its subsidiaries that are not banks or subsidiaries of banks, engage in any additional financial activities other than those authorized for bank holding
companies without financial holding company status, without prior written approval of the FRB-KC. If Gold Bank-Kansas does not become "well-managed" or its
composite rating does not become "satisfactory" within 180 days after receipt of the Notice from the FRB-KC, the FRB-KC may take additional actions against the Company,
including requiring the Company to divest its ownership of its subsidiary banks or cease engaging, directly or indirectly, in all activities other than those permissible for a bank holding company
without financial holding company status. The Company does not expect to be required to divest ownership of its subsidiary banks.

Loss of key personnel could have an adverse effect on our operations.The loss of certain key
personnel could adversely affect our operations. Our success depends in large part on the retention of a limited number of key persons, including: Malcolm M. Aslin, our President and Chief Executive
Officer, and Rick J. Tremblay, our Executive Vice President and Chief Financial Officer. We will likely undergo a difficult transition period if we lose the services of these individuals. In
recognition of this risk, we own, and are the beneficiary of, insurance policies on the lives of these key employees and have entered into an employment agreement with Mr. Aslin.

We also place great value on the experience of the presidents of our subsidiary banks and the community bank presidents in each of our markets and on their relationships with the
communities they serve. The loss of these key persons could negatively impact the affected banking locations. We may not be able to retain our current key personnel or attract additional qualified key
persons as needed.

We may not be able to maintain our growth rate.It may be difficult for us to maintain our rapid rate
of growth. The rural market areas we now serve offer more limited opportunities for growth than our metropolitan markets. We believe future growth in our revenues and net earnings will depend
primarily on our internal growth in the metropolitan markets where we are located. Other financial

58

---

institutions in these metropolitan markets also compete intensely for assets and deposits. This competition may adversely affect our ability to profitably grow our asset and deposit base.

During the period from 1996 to 2000, we grew significantly through acquisitions. While in the future we may supplement our internal growth through future acquisitions in metropolitan
markets, primarily in the Midwest and the west coast of Florida, there is great competition for such acquisition candidates. We may not be successful in identifying, or evaluating risks inherent in,
any such acquisition candidates or be able to acquire such acquisition candidates on terms we feel are favorable.

Our objectives for earnings growth, return on equity and return on assets have been achieved primarily through extensive growth in loans in Kansas and Florida. Satisfying these
objectives in the future will



require increasing amounts of capital to meet regulatory requirements. We may not be able to obtain such capital in adequate amounts or on attractive terms.

Our allowance for loan losses may not be adequate.Our allowance for loan losses may not be adequate
to cover actual loan losses. As a lender, we are exposed to the risk that our customers will be unable to repay their loans according to their terms and that any collateral securing the payment of
their loans may not be sufficient to cover repayment. Credit losses are inherent in the lending business and could have a material adverse effect on our operating results. Additionally, approximately
97.4% of our loan portfolio on December 31, 2002 consisted of construction loans, agricultural loans, loans secured by commercial real estate, and commercial business loans. These loans
generally involve a greater degree of risk of nonpayment or late payment than home equity loans or residential mortgage loans and carry higher loan balances. The risk of loss will vary with general
economic conditions, the type of loan being made, the creditworthiness of the borrower over the term of the loan and the quality and value of the collateral in the case of collateralized loans, among
other things. Our credit risk with respect to our real estate and construction loan portfolio relates principally to the general creditworthiness of individuals and the value of real estate serving as
security for the repayment of such loans. Our credit risk with respect to our commercial and consumer installment loan portfolio relates principally to the general creditworthiness of businesses and
individuals within our local markets. Our credit risk with respect to our agricultural loan portfolio relates, among other factors, to commodity prices and weather patterns.

As we have completed numerous acquisitions from 1996 through 2000 that significantly enhanced our growth, a significant portion of our existing loan portfolio was not originally
underwritten by us, but was added through these acquisitions. While we had the opportunity to review the loan portfolios of the banks we acquired before completing the transactions and have conformed
the credit and underwriting policies and procedures of these banks to ours following the acquisitions, these loans may not have undergone the same level of rigorous analysis and review at inception as
loans that we originate, and may not have the level and quality of supporting documentation in the loan files as our policies require. Therefore, these acquired loans are subject to greater risk than
if we had originally underwritten these loans ourselves.

We make various assumptions and judgments about the collectability of our loan portfolio and provide an allowance for losses based on a number of factors. If our assumptions are wrong,
our allowance for loan losses may not be sufficient to cover our loan losses. We may have to increase the allowance in the future. Material additions to our allowance for loan losses would have a
material adverse effect on our net earnings.

Changes in interest rates could adversely affect profitability.We may be unable to manage interest
rate risk that could reduce our net interest income. Like other financial institutions, our results of operations are impacted principally by net interest income, which is the difference between
interest earned on loans and investments and interest expense paid on deposits and other borrowings. We cannot predict or control changes in interest rates. Regional and local economic conditions and
the policies of regulatory authorities, including monetary policies of the Federal Reserve, affect interest

59

---

income and interest expense. Interest rate cuts by the Federal Reserve throughout 2002 and 2001 have generally reduced our net interest income. While we continually take measures intended to manage
the risks from changes in market interest rates, including interest rate swap agreements, changes in interest rates can still have a material adverse effect on our profitability.

Although this has not been the case to date, the recently discovered defalcations by Mr. Gullion may result in a reputational or credibility risk that could require our banks to
pay higher rates for deposits.

Funding our substantial cash requirements with dividends from our bank subsidiaries will reduce the capital levels of the banks and thus their ability to
grow.We are a separate legal entity from our subsidiaries and do not have significant operations of our own. We depend primarily on dividends we receive from our subsidiaries,
which may be limited by statute and regulations, and our cash and liquid investments to pay dividends on our common stock and to pay our operating expenses. In addition, we had an aggregate
outstanding amount of $112.5 million in subordinated debt and trust preferred securities, as compared to total equity of $227.8 million outstanding, as of December 31, 2002. Our
annual interest payments due on these borrowings were approximately $9.3 million as of December 31, 2002. In the current interest rate environment, the effect of our interest rate swap
agreements will be to reduce such interest payments, although one of the swap agreements has been called and terminated by our counterparty. We are also dependent on dividends from our bank
subsidiaries to service these borrowings, and ultimately for principal repayment at maturity, as well as to service our line of credit. The FRB and the Commissioner have the authority to prohibit or
limit the payment of dividends by the banking subsidiaries to the Company and the FRB has the authority to prohibit or limit the payment of dividends by the Company to the holders of the common stock.

Even if our subsidiaries are able to generate sufficient earnings to pay dividends to us, their boards of directors may decide to retain a greater portion of their earnings to maintain
existing capital or achieve additional capital necessary in light of the financial condition, asset quality or regulatory requirements of the subsidiaries or other business considerations. The extent
to which our bank subsidiaries pay us a significant portion of their retained earnings as dividends to fund our substantial cash requirements may also reduce the ability of the bank subsidiaries to
grow while maintaining regulatory capital ratios at "well capitalized" standards set by federal regulators.

Loss of liquidity due to breaches under our credit facilities.In connection with the pending formal
supervisory actions against us and Gold Bank-Kansas and the requirement that we restate our financial statements as a result of misappropriation of funds by Mr. Gullion, we may be
in default under our LaSalle Credit Line and our FHLB-Des Moines Credit Line. Gold Bank-Kansas owes approximately $16 million under the FHLB-Des Moines
Credit Line. Our ESOP may also be in default under its credit facility with LaSalle Bank, which we guarantee. The ESOP owes approximately $13.5 million under its credit facility. See
"Capital and Liquidity."

If we are unable to replace these lines of credit with alternative financing on reasonable terms or conditions or if the unallocated shares of common stock owned by the ESOP are not
sufficient to repay the ESOP's loan and we must pay off the ESOP's loan, this could have a material adverse affect on



our liquidity and restrict our ability to make contributions to our bank subsidiaries to fund additional loan growth while maintaining sufficient capital levels.

Local economic conditions could adversely affect our operations.Changes in the local economic
conditions could adversely affect our loan portfolio and results of operations. Our success depends to a certain extent upon the general economic conditions of the local markets that we serve. Unlike
larger banks that are more geographically diversified, we provide banking and financial services to customers in those markets in Kansas, Oklahoma, Missouri and Florida, including a number of rural
markets, where our subsidiary banks operate or are expected to operate. Our commercial, agricultural, real estate and construction loans, and the ability of the borrowers to repay these loans and the
value of the

60

---

collateral securing these loans, are impacted by the local economic conditions. Favorable economic conditions may not continue in such markets.

Our ability to pay dividends on our common stock is limited by the ability of our subsidiary banks to pay dividends under applicable law and by contracts relating
to our trust preferred securities.Our ability to pay dividends on our common stock largely depends on our receipt of dividends from our subsidiary banks. The amount of
dividends that our subsidiary banks may pay to us is limited by federal and state banking laws and regulations. As a financial holding company, our subsidiary banks are required to maintain capital
sufficient to meet the "well capitalized" standard set by the regulators and will be able to pay dividends to us only so long as their capital continues to exceed these levels. We or our banks may
decide to limit the payment of dividends even when we or they have the legal ability to pay them in order to retain earnings for use in our or our banks' business. Under contracts relating to our
trust preferred securities, we are prohibited from paying dividends on our common stock if we have not made required payments on, or have elected to defer payments of interest on, the junior
subordinated debentures that support our trust preferred securities or if an event of default has occurred and is continuing with respect to such debentures. Substantially similar contractual
provisions related to the trust preferred securities for Gold Bank-Florida limit the payment of dividends by our Florida intermediate holding company.

Our shareholder rights plan and provisions in our articles of incorporation and our bylaws may delay or prevent an acquisition of us by a third
party.Our board of directors has implemented a shareholder rights plan. The rights, which are attached to our shares and trade together with our common stock, have certain
anti-takeover effects. The plan may discourage or make it more difficult for another party to complete a merger or tender offer for our shares without negotiating with our board of
directors or to launch a proxy contest or to acquire control of a larger block of our shares. If triggered, the rights will cause substantial dilution to a person or group that attempts to acquire us
without approval of our board of directors, and under certain circumstances, the rights beneficially owned by the person or group may become void. In addition, our executive officers may be more
likely to retain their positions with us as a result of the plan, even if their removal would be beneficial to shareholders generally.

Our articles of incorporation and our bylaws contain provisions, including a staggered board and advance notice of stockholder proposals and board nominees, that make it more difficult
for a third party to gain control or acquire us without the consent of our board of directors. These provisions also



could discourage proxy contests and may make it more difficult for dissident shareholders to elect representatives as directors and take other corporate actions. These provisions of our governing
documents may also have the effect of delaying, deferring or preventing a transaction or a change in control that might be in the best interest of our shareholders.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Asset/Liability Management

Asset/liability management refers to management's efforts to minimize fluctuations in net interest income caused by interest rate changes. This is accomplished by
managing the repricing of interest rate sensitive interest-earning assets and interest bearing liabilities. An interest rate sensitive balance sheet item is one that is able to reprice quickly through
maturity or otherwise. Controlling the maturity or repricing of an institution's liabilities and assets in order to minimize interest rate risk is commonly referred to as gap management. Close
matching of the repricing of assets and liabilities will normally result in little change in net interest income when interest rates change. A mismatched gap position will normally result in changes
in net interest income as interest rates change.

Along
with internal gap management reports, we and our Banks use an asset/liability modeling service to analyze each Bank's current gap position. The system simulates our Banks' asset
and liability base and projects future net interest income results under several interest rate assumptions. We strive

61

---

to maintain an aggregate gap position such that changes in interest rates will not affect net interest income by more than 10% in any 12 month period. We have not engaged in derivatives
transactions for its own account.

The
following table indicates that, at December 31, 2002, if there had been a sudden and sustained increase in prevailing market interest rates, our 2003 net interest income would
be expected to increase, while a decrease in rates would indicate a decrease in income.

|Changes in Interest Rate |  | Net Interest
Income |         | Change |   | Percent
Change |  
|------------------------ |  | ------------------- | ------- | ------ | - | -------------- | -
|
|200 basis point rise     |  | $                   | 140,479 |        | $ | 11,509         |  
|100 basis point rise     |  |                     | 135,960 |        |   | 6,990          |  
|Base rate scenario       |  |                     | 128,970 |        |   |               |  
|50 basis point decline   |  |                     | 127,275 |        |   | (1,695         | )
|100 basis point decline  |  |                     | 126,112 |        |   | (2,858         | )

62

---



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Independent Auditors' Report

The Board of Directors
Gold Banc Corporation, Inc.:

We have audited the accompanying consolidated balance sheets of Gold Banc Corporation, Inc. and subsidiaries (the Company) as of December 31, 2002, 2001 and 2000, and the
related consolidated statements of operations, stockholders' equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2002.
These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to in the first paragraph present fairly, in all material respects, the financial position of Gold Banc
Corporation, Inc. and subsidiaries as of December 31, 2002, 2001 and 2000, and the results of their operations and their cash flows for each of



the years in the three year-period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States of America.

As discussed in note 2 to the consolidated financial statements, the Company has restated its consolidated financial statements for the years ended December 31, 2001 and
2000.

As discussed in note 1 to the consolidated financial statements, effective January 1, 2002, the Company adopted the provisions of Statement of Financial Accounting
Standards (SFAS) No. 142, Goodwill and Other Intangible Assets.

/s/ KPMG LLP
Kansas City, Missouri
April 15, 2003

63

---

GOLD BANC CORPORATION, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 2002, 2001 and 2000
(Dollars in Thousands)

Assets

|                                                  |                    | 2002                            |           | 2001    |           | 2000     
|------------------------------------------------- | ------------------ | ------------------------------- | --------- | ------- | --------- | ---------
|
|Cash and due from banks                           |                    | $                               | 96,215    |         | $         | 73,675   
|Federal funds sold and interest-bearing deposits  |                    |                                 | 193       |         |           | 98       
|                                                  |                    |                                 |           |         |           |          
|                                                  |                    | Total cash and cash equivalents |           |         | 96,408    |          
|                                                  |                    |                                 |           |         |           |          
|Investment securities:                            |                    |                                 |           |         |           |          
|                                                  | Available-for-sale |                                 |           | 531,037 |           |          
|                                                  | Held-to-maturity   |                                 |           | 201,563 |           |          
|                                                  | Trading            |                                 |           | 3,485   |           |          
|                                                  |                    |                                 |           |         |           |          
|                                                  |                    | Total investment securities     |           |         | 736,085   |          
|                                                  |                    |                                 |           |         |           |          
|Mortgage loans held for sale, net                 |                    |                                 | 25,134    |         |           | 11,335   
|Loans, net                                        |                    |                                 | 2,671,778 |         |           | 2,124,973
|Premises and equipment, net                       |                    |                                 | 69,587    |         |           | 57,738   
|Goodwill                                          |                    |                                 | 35,643    |         |           | 35,184   
|Other intangible assets, net                      |                    |                                 | 6,835     |         |           | 3,984    
|Accrued interest and other assets                 |                    |                                 | 113,752   |         |           | 66,152   
|Cash surrender value of bank-owned life insurance |                    |                                 | 56,501    |         |           | 53,038   
|                                                  |                    |                                 |           |         |           |          
|                                                  |                    | Total assets                    |           | $       | 3,811,723 |          
|                                                  |                    |                                 |           |         |           |          

See accompanying notes to consolidated financial statements.

64

---

GOLD BANC CORPORATION, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (Continued)

December 31, 2002, 2001 and 2000
(Dollars in Thousands)

Liabilities and Stockholders' Equity

|                                       |                                                                                                                                                                | 2002 |                                            | 2001      |   | 2000      |          
|-------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---- | ------------------------------------------ | --------- | - | --------- | ---------
|
|Liabilities:                           |                                                                                                                                                                |      |                                            |           |   |           |          
|                                       | Deposits                                                                                                                                                       |      | $                                          | 2,716,569 |   | $         | 2,163,866
|                                       | Securities sold under agreements to repurchase                                                                                                                 |      |                                            | 153,595   |   |           | 103,672  
|                                       | Federal funds purchased and other short-term borrowings                                                                                                        |      |                                            | 25,658    |   |           | 30,908   
|                                       | Subordinated debt and guaranteed preferred beneficial interests in Company debentures                                                                          |      |                                            | 113,137   |   |           | 111,749  
|                                       | Long-term borrowings                                                                                                                                           |      |                                            | 548,848   |   |           | 416,413  
|                                       | Accrued interest and other liabilities                                                                                                                         |      |                                            | 26,142    |   |           | 23,807   
|                                       |                                                                                                                                                                |      |                                            |           |   |           |          
|                                       |                                                                                                                                                                |      | Total liabilities                          |           |   | 3,583,949 |          
|                                       |                                                                                                                                                                |      |                                            |           |   |           |          
|Stockholders' equity:                  |                                                                                                                                                                |      |                                            |           |   |           |          
|                                       | Preferred stock, no par value; 50,000,000 shares authorized, no shares issued                                                                                  |      |                                            |          |   |           |         
|                                       | Common stock, $1 par value; 50,000,000 shares authorized 44,188,384, 38,352,074 and 38,285,900 shares issued at December 31, 2002, 2001 and 2000, respectively |      |                                            | 44,188    |   |           | 38,352   
|                                       | Additional paid-in capital                                                                                                                                     |      |                                            | 118,257   |   |           | 76,584   
|                                       | Retained earnings                                                                                                                                              |      |                                            | 107,392   |   |           | 83,987   
|                                       | Accumulated other comprehensive income (loss), net                                                                                                             |      |                                            | 3,489     |   |           | (8       
|                                       | Unearned compensation                                                                                                                                          |      |                                            | (12,432   | ) |           | (3,440   
|                                       |                                                                                                                                                                |      |                                            |           |   |           |          
|                                       |                                                                                                                                                                |      | 260,894                                    |           |   | 195,475   |          
|                                       | Less treasury stock (4,721,510, 4,417,010 and 800,000 shares at December 31, 2002, 2001 and 2000, respectively).                                               |      |                                            | (33,120   | ) |           | (30,935  
|                                       |                                                                                                                                                                |      |                                            |           |   |           |          
|                                       |                                                                                                                                                                |      | Total stockholders' equity                 |           |   | 227,774   |          
|                                       |                                                                                                                                                                |      |                                            |           |   |           |          
|Commitments and contingent liabilities |                                                                                                                                                                |      |                                            |           |   |           |          
|                                       |                                                                                                                                                                |      | Total liabilities and stockholders' equity |           | $ | 3,811,723 |          
|                                       |                                                                                                                                                                |      |                                            |           |   |           |          

See accompanying notes to consolidated financial statements.

65

---

GOLD BANC CORPORATION, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

Year ended December 31, 2002, 2001, and 2000
(Dollars in thousands)

|                                                |                                                                                  | 2002                                                |        | 2001    |         | 2000   |        
|----------------------------------------------- | -------------------------------------------------------------------------------- | --------------------------------------------------- | ------ | ------- | ------- | ------ | -------
|
|Interest income:                                |                                                                                  |                                                     |        |         |         |        |        
|                                                | Loans, including fees                                                            |                                                     | $      | 165,044 |         | $      | 167,296
|                                                | Investment securities                                                            |                                                     |        | 34,613  |         |        | 33,451 
|                                                | Other                                                                            |                                                     |        | 2,275   |         |        | 6,054  
|                                                |                                                                                  |                                                     |        |         |         |        |        
|                                                |                                                                                  | Total interest income                               |        |         | 201,932 |        |        
|                                                |                                                                                  |                                                     |        |         |         |        |        
|Interest expense:                               |                                                                                  |                                                     |        |         |         |        |        
|                                                | Deposits                                                                         |                                                     |        | 64,981  |         |        | 85,583 
|                                                | Borrowings and other                                                             |                                                     |        | 33,044  |         |        | 32,140 
|                                                |                                                                                  |                                                     |        |         |         |        |        
|                                                |                                                                                  | Total interest expense                              |        |         | 98,025  |        |        
|                                                |                                                                                  |                                                     |        |         |         |        |        
|                                                |                                                                                  | Net interest income                                 |        |         | 103,907 |        |        
|Provision for loan losses                       |                                                                                  |                                                     | 19,420 |         |         | 15,314 |        
|                                                |                                                                                  |                                                     |        |         |         |        |        
|                                                |                                                                                  | Net interest income after provision for loan losses |        |         | 84,487  |        |        
|                                                |                                                                                  |                                                     |        |         |         |        |        
|Other income:                                   |                                                                                  |                                                     |        |         |         |        |        
|                                                | Service fees                                                                     |                                                     |        | 17,457  |         |        | 15,526 
|                                                | Investment trading fees and commissions                                          |                                                     |        | 5,649   |         |        | 6,017  
|                                                | Net gains on sales of mortgage loans                                             |                                                     |        | 2,201   |         |        | 1,848  
|                                                | Unrealized gains (losses) on trading securities                                  |                                                     |        | (42     | )       |        | (51    
|                                                | Realized gains (losses) on sale of securities                                    |                                                     |        | 9,542   |         |        | 1,702  
|                                                | Informational technology services                                                |                                                     |        | 17,809  |         |        | 13,308 
|                                                | Other                                                                            |                                                     |        | 10,926  |         |        | 6,632  
|                                                |                                                                                  |                                                     |        |         |         |        |        
|                                                |                                                                                  | Total other income                                  |        |         | 63,542  |        |        
|                                                |                                                                                  |                                                     |        |         |         |        |        
|Other expense:                                  |                                                                                  |                                                     |        |         |         |        |        
|                                                | Salaries and employee benefits                                                   |                                                     |        | 52,367  |         |        | 46,578 
|                                                | Net occupancy expense                                                            |                                                     |        | 6,420   |         |        | 5,811  
|                                                | Depreciation expense                                                             |                                                     |        | 6,392   |         |        | 5,853  
|                                                | Goodwill amortization expense                                                    |                                                     |        |        |         |        | 2,003  
|                                                | Core deposit intangible amortization expense                                     |                                                     |        | 500     |         |        | 173    
|                                                | Consolidation/repositioning/pooling/mortgage subsidiary closing (income) expense |                                                     |        |        |         |        | (4,569 
|                                                | Losses resulting from misapplication of bank funds                               |                                                     |        | 136     |         |        | 1,099  
|                                                | Other                                                                            |                                                     |        | 44,270  |         |        | 34,224 
|                                                |                                                                                  |                                                     |        |         |         |        |        
|                                                |                                                                                  | Total other expense                                 |        |         | 110,085 |        |        
|                                                |                                                                                  |                                                     |        |         |         |        |        
|                                                |                                                                                  | Earnings before income taxes                        |        |         | 37,944  |        |        
|Income tax expense                              |                                                                                  |                                                     | 11,727 |         |         | 4,293  |        
|                                                |                                                                                  |                                                     |        |         |         |        |        
|                                                |                                                                                  | Net earnings (loss)                                 |        | $       | 26,217  |        | $      
|                                                |                                                                                  |                                                     |        |         |         |        |        
|Net earnings (loss) per sharebasic and diluted |                                                                                  | $                                                   | 0.78   |         | $       | 0.67   |        
|                                                |                                                                                  |                                                     |        |         |         |        |        

See accompanying notes to consolidated financial statements.

66

---

GOLD BANC CORPORATION, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders' Equity and Comprehensive Income

Years ended December 31, 2002, 2001 (Restated), and 2000 (Restated)
(Dollars in thousands)

|                                                                                   |                                     | Preferred
stock |   | Common
stock |        | Additional
paid-in
capital |         | Retained
earnings |         | Accumulated
other
comprehensive
income (loss) |         | Unearned
compensation |         | Treasury
stock |         | Total |  
|---------------------------------------------------------------------------------- | ----------------------------------- | --------------- | - | ------------ | ------ | -------------------------- | ------- | ----------------- | ------- | --------------------------------------------- | ------- | --------------------- | ------- | -------------- | ------- | ----- | -
|Balance at December 31, 1999                                                       |                                     | $               |  |              | 37,302 |                            | 72,942  |                   | 71,218  |                                               | (11,239 | )                     | (3,175  | )              |        |       | $
|Net loss for 2000                                                                  |                                     |                 |  |              |       |                            |        |                   | (5,118  | )                                             |        |                       |        |                |        |       |  
|Change in unrealized gain on available-for-sale securities                         |                                     |                 |  |              |       |                            |        |                   |        |                                               | 12,075  |                       |        |                |        |       |  
|                                                                                   |                                     |                 |   |              |        |                            |         |                   |         |                                               |         |                       |         |                |         |       |  
|                                                                                   | Total comprehensive income for 2000 |                 |   |             |        |                           |         |                  |         | (5,118                                        | )       | 12,075                |         |               |         |      |  
|Issuance of 393,477 shares of common stock in purchase business combinations       |                                     |                 |  |              | 393    |                            | 2,961   |                   |        |                                               |        |                       |        |                |        |       |  
|Issuance of 570,903 shares of common stock in extinguishment of Company debentures |                                     |                 |  |              | 571    |                            | 199     |                   |        |                                               |        |                       |        |                |        |       |  
|Exercise of 19,749 stock options                                                   |                                     |                 |  |              | 20     |                            | 50      |                   |        |                                               |        |                       |        |                |        |       |  
|Purchase of 800,000 shares of treasury stock                                       |                                     |                 |  |              |       |                            |        |                   |        |                                               |        |                       |        |                | (5,795  | )     |  
|Increase in unearned compensation                                                  |                                     |                 |  |              |       |                            |        |                   |        |                                               |        |                       | (627    | )              |        |       |  
|Dividends paid ($0.08 per common share)                                            |                                     |                 |  |              |       |                            |        |                   | (2,566  | )                                             |        |                       |        |                |        |       |  
|                                                                                   |                                     |                 |   |              |        |                            |         |                   |         |                                               |         |                       |         |                |         |       |  
|Balance at December 31, 2000                                                       |                                     |                 |  |              | 38,286 |                            | 76,152  |                   | 63,534  |                                               | 836     |                       | (3,802  | )              | (5,795  | )     |  
|Net earnings for 2001                                                              |                                     |                 |  |              |       |                            |        |                   | 23,281  |                                               |        |                       |        |                |        |       |  
|Change in unrealized gain on available-for-sale securities                         |                                     |                 |  |              |       |                            |        |                   |        |                                               | (844    | )                     |        |                |        |       |  
|                                                                                   |                                     |                 |   |              |        |                            |         |                   |         |                                               |         |                       |         |                |         |       |  
|                                                                                   | Total comprehensive income for 2001 |                 |   |             |        |                           |         |                  |         | 23,281                                        |         | (844                  | )       |               |         |      |  
|Exercise of 66,174 stock options                                                   |                                     |                 |  |              | 66     |                            | 432     |                   |        |                                               |        |                       |        |                |        |       |  
|Purchase of 3,617,010 shares of treasury stock                                     |                                     |                 |  |              |       |                            |        |                   |        |                                               |        |                       |        |                | (25,140 | )     |  
|Decrease in unearned compensation                                                  |                                     |                 |  |              |       |                            |        |                   |        |                                               |        |                       | 362     |                |        |       |  
|Dividends paid ($0.08 per common share)                                            |                                     |                 |  |              |       |                            |        |                   | (2,828  | )                                             |        |                       |        |                |        |       |  
|                                                                                   |                                     |                 |   |              |        |                            |         |                   |         |                                               |         |                       |         |                |         |       |  
|Balance at December 31, 2001                                                       |                                     |                 |  |              | 38,352 |                            | 76,584  |                   | 83,987  |                                               | (8      | )                     | (3,440  | )              | (30,935 | )     | $
|Net earnings for 2002                                                              |                                     |                 |  |              |       |                            |        |                   | 26,217  |                                               |        |                       |        |                |        |       |  
|Change in unrealized gain on available-for-sale securities                         |                                     |                 |  |              |       |                            |        |                   |        |                                               | 3,497   |                       |        |                |        |       |  
|                                                                                   |                                     |                 |   |              |        |                            |         |                   |         |                                               |         |                       |         |                |         |       |  
|                                                                                   | Total comprehensive income for 2002 |                 |   |             |        |                           |         |                  |         | 26,217                                        |         | 3,497                 |         |               |         |      |  
|Exercise of 86,310 stock options                                                   |                                     |                 |  |              | 86     |                            | 188     |                   |        |                                               |        |                       |        |                |        |       |  
|Issuance of 5,750,000 shares of common stock                                       |                                     |                 |  |              | 5,750  |                            | 41,295  |                   |        |                                               |        |                       |        |                |        |       |  
|Allocation of 105,378 shares held by Employee Stock Ownership Plan                 |                                     |                 |  |              |       |                            | 190     |                   |        |                                               |        |                       | 568     |                |        |       |  
|Purchase of 304,500 shares of treasury stock                                       |                                     |                 |  |              |       |                            |        |                   |        |                                               |        |                       |        |                | (2,185  | )     |  
|Increase in unearned compensation                                                  |                                     |                 |  |              |       |                            |        |                   |        |                                               |        |                       | (9,560  | )              |        |       |  
|Dividends paid ($0.08 per common share)                                            |                                     |                 |  |              |       |                            |        |                   | (2,812  | )                                             |        |                       |        |                |        |       |  
|                                                                                   |                                     |                 |   |              |        |                            |         |                   |         |                                               |         |                       |         |                |         |       |  
|Balance at December 31, 2002                                                       |                                     | $               |  |              | 44,188 |                            | 118,257 |                   | 107,392 |                                               | 3,489   |                       | (12,432 | )              | (33,120 | )     | $
|                                                                                   |                                     |                 |   |              |        |                            |         |                   |         |                                               |         |                       |         |                |         |       |  

See accompanying notes to consolidated financial statements.

67

---

GOLD BANC CORPORATION, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Years ended December 31, 2002, 2001, and 2000
(Dollars in thousands)

|                                      |                                                                                               | 2002                                                                |                                                               | 2001                                      |          | 2000   |         
|------------------------------------- | --------------------------------------------------------------------------------------------- | ------------------------------------------------------------------- | ------------------------------------------------------------- | ----------------------------------------- | -------- | ------ | --------
|
|Cash flows from operating activities: |                                                                                               |                                                                     |                                                               |                                           |          |        |         
|                                      | Net earnings (loss)                                                                           |                                                                     | $                                                             | 26,217                                    |          | $      | 23,281  
|                                      | Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:    |                                                                     |                                                               |                                           |          |        |         
|                                      |                                                                                               | Provision for loan losses                                           |                                                               |                                           | 19,420   |        |         
|                                      |                                                                                               | Allocation of ESOP shares                                           |                                                               |                                           | 758      |        |         
|                                      |                                                                                               | Losses (gains) on the sale of securities                            |                                                               |                                           | (9,542   | )      |         
|                                      |                                                                                               | Extinguishment of notes payable                                     |                                                               |                                           |         |        |         
|                                      |                                                                                               | Gains on the sale of loans                                          |                                                               |                                           | (2,201   | )      |         
|                                      |                                                                                               | Decrease in goodwill due to closure of separate mortgage subsidiary |                                                               |                                           |         |        |         
|                                      |                                                                                               | Depreciation and amortization                                       |                                                               |                                           | 6,892    |        |         
|                                      |                                                                                               | Amortization of investment securities premium, net                  |                                                               |                                           | 1,242    |        |         
|                                      |                                                                                               | Gain on sale of branches                                            |                                                               |                                           | (2,380   | )      |         
|                                      |                                                                                               | Loss (gain) on the sale of assets, net                              |                                                               |                                           |         |        |         
|                                      |                                                                                               | Deferred income taxes                                               |                                                               |                                           | 7,806    |        |         
|                                      |                                                                                               | Net decrease (increase) in trading securities                       |                                                               |                                           | 3,225    |        |         
|                                      |                                                                                               | Change in unrealized losses on trading securities                   |                                                               |                                           | 42       |        |         
|                                      |                                                                                               | Origination of loans held for sale, net of repayments               |                                                               |                                           | (118,640 | )      |         
|                                      |                                                                                               | Proceeds from sale of loans held for sale                           |                                                               |                                           | 107,042  |        |         
|                                      |                                                                                               | Other changes:                                                      |                                                               |                                           |          |        |         
|                                      |                                                                                               |                                                                     | Accrued interest and other assets                             |                                           |          | 21,990 |         
|                                      |                                                                                               |                                                                     | Accrued interest and other liabilities                        |                                           |          | 6,913  |         
|                                      |                                                                                               |                                                                     | Increase in cash surrender value of bank-owned life insurance |                                           |          | (3,463 | )       
|                                      |                                                                                               |                                                                     |                                                               |                                           |          |        |         
|                                      |                                                                                               |                                                                     |                                                               | Net cash provided by operating activities |          | $      | 51,496  
|                                      |                                                                                               |                                                                     |                                                               |                                           |          |        |         
|Cash flows from investing activities: |                                                                                               |                                                                     |                                                               |                                           |          |        |         
|                                      | Net increase in loans                                                                         |                                                                     | $                                                             | (599,915                                  | )        | $      | (309,501
|                                      | Principal collections and proceeds from sales and maturities of available-for-sale securities |                                                                     |                                                               | 1,127,759                                 |          |        | 634,808 
|                                      | Purchases of available-for-sale securities                                                    |                                                                     |                                                               | (1,152,681                                | )        |        | (643,991
|                                      | Principal collections and proceeds from maturities of held-to-maturity securities             |                                                                     |                                                               | 6,644                                     |          |        | 2,727   
|                                      | Purchases of held-to-maturity securities                                                      |                                                                     |                                                               | (182,529                                  | )        |        | (12,716 
|                                      | Net additions to premises and equipment                                                       |                                                                     |                                                               | (26,002                                   | )        |        | (1,939  
|                                      | Proceeds from the sale of other assets                                                        |                                                                     |                                                               |                                          |          |        | 985     
|                                      | Purchase of bank-owned life insurance                                                         |                                                                     |                                                               |                                          |          |        | (50,000 
|                                      | Cash received, net of cash paid, in acquisitions                                              |                                                                     |                                                               | 117,110                                   |          |        | 42,539  
|                                      |                                                                                               |                                                                     |                                                               |                                           |          |        |         
|                                      |                                                                                               |                                                                     |                                                               | Net cash used in investing activities     |          | $      | (709,614
|                                      |                                                                                               |                                                                     |                                                               |                                           |          |        |         
|(continued)                           |                                                                                              

68

---

|Cash flows from financing activities:                                                     |                                                                  |                       |                                                    |                                           |   |          |         |   |          |        
|----------------------------------------------------------------------------------------- | ---------------------------------------------------------------- | --------------------- | -------------------------------------------------- | ----------------------------------------- | - | -------- | ------- | - | -------- | -------
|Increase (decrease) in deposits                                                           |                                                                  | $                     | 470,295                                            |                                           | $ | (21,437  | )       | $ | 127,723  |        
|Increase in securities sold under agreements to repurchase                                |                                                                  |                       | 49,923                                             |                                           |   | 24,697   |         |   | 37,103   |        
|(Decrease) increase in federal funds purchased, advances, and other short-term borrowings |                                                                  |                       | (5,250                                             | )                                         |   | 6,254    |         |   | (112,722 | )      
|Proceeds from the issuance of subordinated debt                                           |                                                                  |                       |                                                   |                                           |   | 30,000   |         |   |         |        
|Proceeds from long-term debt                                                              |                                                                  |                       | 692,339                                            |                                           |   | 335,500  |         |   | 151,577  |        
|Principal payments on long-term debt                                                      |                                                                  |                       | (568,876                                           | )                                         |   | (115,206 | )       |   | (40,769  | )      
|Purchase of treasury stock                                                                |                                                                  |                       | (2,185                                             | )                                         |   | (25,140  | )       |   | (5,795   | )      
|Proceeds from the issuance of common stock                                                |                                                                  |                       | 47,319                                             |                                           |   | 498      |         |   | 70       |        
|Dividends paid                                                                            |                                                                  |                       | (2,812                                             | )                                         |   | (2,828   | )       |   | (2,566   | )      
|                                                                                          |                                                                  |                       |                                                    |                                           |   |          |        
|                                                                                          |                                                                  |                       |                                                    | Net cash provided by financing activities |   | $        | 680,753 |   | $        | 232,338
|                                                                                          |                                                                  |                       |                                                    |                                           |   |          |        
|Increase (decrease) in cash and cash equivalents                                          |                                                                  |                       | 22,635                                             |                                           |   | (45,118  | )       |   | (9,725   | )      
|Cash and cash equivalents, beginning of year                                              |                                                                  |                       | 73,773                                             |                                           |   | 118,891  |         |   | 128,616  |        
|                                                                                          |                                                                  |                       |                                                    |                                           |   |          |        
|Cash and cash equivalents, end of year                                                    |                                                                  | $                     | 96,408                                             |                                           | $ | 73,773   |         | $ | 118,891  |        
|                                                                                          |                                                                  |                       |                                                    |                                           |   |          |        
|Supplemental disclosures of cash flow information:                                        |                                                                  |                       |                                                    |                                           |   |          |         |   |          |        
|                                                                                          | Cash paid for interest                                           |                       | $                                                  | 96,389                                    |   | $        | 118,899 |   | $        | 114,950
|                                                                                          | Income taxes paid                                                |                       |                                                    | 5,715                                     |   |          | 3,628   |   |          | 1,662  
|Noncash financing activities:                                                             |                                                                  |                       |                                                    |                                           |   |          |         |   |          |        
|                                                                                          | Issuance of common stock in extinguishment of Company debentures |                       | $                                                  |                                          |   | $        |        |   | $        | 770    
|                                                                                          | Issuance of common stock to acquire minority interests           |                       |                                                    |                                          |   |          |        |   |          | 2,725  
|                                                                                          | Securitization of mortgage loans held for sale                   |                       |                                                    |                                          |   |          | 41,119  |   |          |       
|                                                                                          | Noncash activities related to purchase business combinations:    |                       |                                                    |                                           |   |          |         |   |          |        
|                                                                                          |                                                                  | Operating activities: |                                                    |                                           |   |          |         |   |          |        
|                                                                                          |                                                                  |                       | Increase in investment securities                  |                                           |   |         |         |   | 839      |        
|                                                                                          |                                                                  |                       | Increase in loans and mortgage loans held for sale |                                           |   | (39,070  | )       |   |         |        
|                                                                                          |                                                                  |                       | Increase in premises and equipment                 |                                           |   | 1,124    |         |   | 1,026    |        
|                                                                                          |                                                                  | Financing activities: |                                                    |                                           |   |          |         |   |          |        
|                                                                                          |                                                                  |                       | Increase in deposits                               |                                           |   | 82,408   |         |   | 51,426   |        

See accompanying notes to consolidated financial statements.

69

---



GOLD BANC CORPORATION, INC. AND SUBSIDIARIES

    





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    



DECEMBER 31, 2002, 2001 AND 2000

(1) Summary of Significant Accounting Policies

(a) Principles of Consolidation

The consolidated financial statements include the accounts of Gold Banc Corporation, Inc. and its subsidiary banks and companies, collectively referred to
as the Company. All significant intercompany accounts and transactions have been eliminated.

(b) Nature of Operations

The Company is a multi-bank holding company that owns and operates community banks located in Kansas, Missouri, Florida, and Oklahoma. The banks
provide a full range of commercial and consumer financial services. The Company owns and operates a full-service broker/dealer and investment firm, an information technology services
organization, and a trust company. The Company has determined that its financial services businesses are a single operating segment.

(c) Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial
statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

(d) Investment Securities

The Company classifies investment securities in one of three categories: trading, available-for-sale, or
held-to-maturity. Trading securities are bought and held principally for the purpose of selling in the near term. Held-to-maturity securities are those
that the Company has the positive intent and ability to hold to maturity. All other securities are classified as available-for-sale.

Held-to-maturity securities are recorded at amortized cost. Trading and available-for-sale securities are recorded at fair value.
Unrealized holding gains and losses on trading securities are included in earnings. Unrealized holding gains and losses, net of related tax effect, on available-for-sale
securities are excluded from earnings and are reported as a separate component of other comprehensive income until realized. Realized gains and losses upon disposition of investment securities are
included in earnings using the specific identification method for determining the cost of the securities sold.

A decline in the fair value of any security below cost that is deemed other than temporary is charged to earnings, resulting in the establishment of a new cost basis for the security.
Premiums and discounts are amortized or accreted over the life of the related security as an adjustment to interest income. Dividend and interest income are recognized when earned.

(e) Mortgage Loans Held for Sale

Mortgage loans held for sale are carried at the lower of cost or fair value, computed on the aggregate basis. Fair value is computed using the outstanding
commitment price from investors. Loan origination and processing fees and related direct origination costs are deferred until the related loan is sold. Revenue from the sale of loans is recognized at
the sale date when title passes.

70

---

The Company generally does not retain mortgage servicing rights. Sales of mortgage servicing rights are recorded when title has passed, substantially all risks and rewards of ownership
have irrevocably passed to the buyer, and any recourse is minor and can be reasonably estimated. Any gains or losses from such sales are recorded at the sale date.

(f) Loans

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding
principal balance adjusted for any charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

Interest income on loans is accrued and credited to earnings based on the principal amount outstanding. The accrual of interest on impaired loans is discontinued when, in management's
opinion, the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed against current period interest income. Interest
income is subsequently recognized only to the extent cash payments are received against current period interest income. Significant loan and commitment fee income and related costs are deferred and
amortized over the term of the related loan or commitment.

(g) Allowance for Loan Losses

Provisions for losses on loans receivable are based upon management's estimate of the amount required to maintain an adequate allowance for losses, reflective of
the risk in the loan portfolio. This estimate is based on reviews of the loan portfolio, including assessment of the estimated net realizable value of the related underlying collateral, and upon
consideration of past loss experience, current economic conditions, and such other factors which, in the opinion of management, deserve current recognition. Loans are also subject to periodic
examination by regulatory agencies. Such agencies may require charge-offs or additions to the allowance based upon their judgments about information available at the time of their
examination. Impaired loans include all nonaccrual loans and loans ninety days delinquent and still accruing interest.

(h) Premises and Equipment

Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are computed using the
straight-line and accelerated methods based on the estimated useful lives of the related assets.

(i) Goodwill

The Company adopted Statement of Financial Accounting Standards (SFAS) No. 142,Goodwill and Other Intangible
Assets, on January 1, 2002, which establishes new accounting and reporting for acquired goodwill and other intangible assets. Under SFAS No. 142, goodwill and
intangible assets that have indefinite useful lives are not amortized, but rather tested at least annually for impairment. Intangible assets that have finite useful lives continue to be amortized over
their useful lives.

71

---

Prior to the adoption of SFAS No. 142 the excess of the purchase price over fair value of net assets acquired in purchase business combinations was amortized on a
straight-line basis generally over twenty years, and assessed for recoverability by determining whether the amortization of the goodwill balance over its remaining life could be recovered
through undiscounted future operating cash flows of the acquired business.

(j) Other Income and Other Expense

Significant items included in Other Income in the consolidated statements of operations:

2002

2001

2000(Dollars in thousands)Bank-owned life insurance

$
3,463

$
3,038

$
Trust fees


2,414


2,297


2,345Gain on sale of branches


2,380





Other income


2,669


1,297


5,249$
10,926

$
6,632

$
7,594


Significant items included in Other Expense in the consolidated statements of operations:

2002

2001

2000(Restated)

(Restated)(Dollars in thousands)Information technology services cost

$
12,492

$
8,635

$
1,777Data processing expense


6,843


4,558


2,740Professional services


6,067


4,540


3,102Marketing and advertising


2,748


2,045


2,154Postage and supplies


2,394


2,860


2,699Telephone


2,161


1,721


1,632Other


11,565


9,865


9,132$
44,270

$
34,224

$
23,236


(k) Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the consolidated financial
statement carrying amounts of existing assets and liabilities and their respective tax bases, and are measured using enacted tax rates expected to apply to taxable income in the years in which those
differences are expected to be recovered or settled. Valuation allowances are established for deferred tax assets unless it is more likely than not that such deferred tax assets will be realized. The
effect on deferred tax assets and liabilities for subsequent changes in tax rates is recognized in the period that includes the tax rate change.

72

---

(l) Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, cash equivalents include cash on hand, amounts due from banks, federal funds sold, and interest-bearing
deposits.

(m) Earnings Per Share

Basic earnings per share is based upon the weighted average number of common shares outstanding during the periods presented. Diluted earnings per share include
the effects of all dilutive potential common shares outstanding during each period. The shares used in the calculation of basic and diluted income per share are shown below (in thousands):

2002

2001

2000(Restated)

(Restated)Weighted average common shares outstanding

33,588

34,752

37,601Stock options

183

50

3033,771

34,802

37,631


The Company accounts for stock-based awards to employees using the intrinsic value method of accounting in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. Under the intrinsic value method, because the exercise price of the Company's employee stock options equals
the market price of the underlying stock on the date of grant, compensation expense is not recognized. This method is employed for the Company's stock option plan. Had compensation cost for the
Company's stock options granted been determined based upon the fair value at the grant date for awards under the plan consistent with the methodology prescribed under Statement of Financial Accounting
Standards No. 123,Accounting for Stock-Based Compensation, the Company's net earnings and earnings per share would have been reduced to the pro
forma amounts shown below:

2002

2001

2000(Restated)

(Restated)(Dollars in thousands, except per share data)Net earnings (loss):As reported

$
26,217

$
23,281

$
(5,118
)Compensation cost, net of tax


(299
)

(162
)

(151
)Pro forma


25,918


23,119


(5,269
)Basic earnings (loss) per share:As reported


0.78


0.67


(0.14
)Pro forma


0.77


0.66


(0.14
)Diluted earnings (loss) per share:As reported


0.78


0.67


(0.14
)Pro forma


0.77


0.66


(0.14
)


73

---

Below are the fair values of options granted using an option pricing model and the model assumptions:

2002

2001

2000Weighted per share average fair value at grant date

$
4.47

$
3.24

$
1.54Assumptions:Dividend yield


0.86
%

1.13
%

8.45
%Volatility


25.96
%

31.02
%

46.40
%Risk-free interest rate


3.82
%

5.14
%

6.50
%Expected life


10


10


10


(n) Derivatives

The Company is exposed to market risk, including changes in interest rates. To manage the volatility relating to this exposure, the Company utilizes certain
derivative instruments. The Company adopted Statement of Financial Accounting Standards No. 133,Accounting for Derivative Instruments and Hedging
Activities, and its amendments on January 1, 2001. The statement required that all derivative financial instruments be recorded on the balance sheet at fair value, with
the adjustment to fair value recorded in current earnings. Derivatives that qualify under the statement in a hedging relationship are designated, based on the exposure being hedged, as fair value or
cash flow hedges. Under the fair value hedging model, gains or losses attributable to the change in fair value of the derivative, as well as gains and losses attributable to the change in fair value
of the hedged item, are recognized in current earnings. Under the cash flow hedging model, the effective portion of the gain or loss related to the derivative is recognized as a component of other
comprehensive income. The ineffective portion is recognized in current earnings.

(2) Restatement and Impact on Earnings

The Company has restated its consolidated financial statements for the years ended December 31, 2001 and 2000. These consolidated financial statements
include all adjustments relating to the restatement for all such prior periods. The restatement principally relates to certain transactions totaling approximately $2.5 million in which Michael
W. Gullion, the Company's former Chief Executive Officer, diverted funds of Gold Bank-Kansas to his account for personal use, as well as the use of his Company credit card for personal
use, improper reimbursement of personal expenses charged to his personal credit card, and improper recording of such payments in various expense accounts of Gold Bank-Kansas.

Also included in the restatement are adjustments totaling approximately $487,000 and $14,000 in 2001 and 2000, respectively, related to the following items: a mark-to-market
adjustment related to certain investments held in the trading portfolio, an adjustment to increase the amount of goodwill recorded in the acquisition of the minority interest of First Business Bank,
(a wholly owned subsidiary of First Business Bancshares which was acquired by the Company in March 2000), an adjustment for expenses associated with the 2000 closure of Gold Banc Mortgage, an
adjustment related to reduce the weighted average shares outstanding for the effect of the unallocated shares owned by the Company's

74

---

Employee Stock Ownership Plan, and an adjustment of income tax expense for the tax effect of the adjustments described above.

The effect of the restatement is as follows for the periods presented below:

|                                    |                                                                          | 2001 |   | 2000      |  
|----------------------------------- | ------------------------------------------------------------------------ | ---- | - | --------- | -
|
|
|Balance Sheet Components:           |                                                                          |      |   |           |  
|                                    | Investment securitiestrading                                            |      | $ | 6,734     |  
|                                    | Total investment securities                                              |      |   | 588,844   |  
|                                    | Goodwill                                                                 |      |   | 34,666    |  
|                                    | Other intangible assets, net                                             |      |   | 4,054     |  
|                                    | Accrued interest and other assets                                        |      |   | 68,051    |  
|                                    | Total assets                                                             |      |   | 3,016,472 |  
|                                    | Accrued interest and other liabilities                                   |      |   | 24,219    |  
|                                    | Total liabilities                                                        |      |   | 2,850,827 |  
|                                    | Additional paid in capital                                               |      |   | 75,955    |  
|                                    | Retained earnings                                                        |      |   | 85,721    |  
|                                    | Total stockholders' equity                                               |      |   | 165,645   |  
|                                    | Total liabilities and stockholders' equity                               |      |   | 3,016,472 |  
|Statement of Operations Components: |                                                                          |      |   |           |  
|                                    | Unrealized gains (losses) on trading securities                          |      | $ | 15        |  
|                                    | Total other income                                                       |      |   | 45,048    |  
|                                    | Goodwill amortization expense                                            |      |   | 1,916     |  
|                                    | Core deposit intangible amortization expense                             |      |   | 104       |  
|                                    | Consolidation/repositioning/pooling/ mortgage subsidiary closing expense |      |   | (5,046    | )
|                                    | Losses resulting from misapplication of bank funds                       |      |   |          |  
|                                    | Other expense                                                            |      |   | 34,423    |  
|                                    | Total other expense                                                      |      |   | 89,639    |  
|                                    | Earnings before income taxes                                             |      |   | 29,173    |  
|                                    | Income tax expense                                                       |      |   | 4,820     |  
|                                    | Net earnings (loss)                                                      |      |   | 24,353    |  
|                                    | Earnings (loss) per sharebasic and diluted                              |      |   | 0.69      |  
|                                    | Weighted average shares outstandingbasic                                |      |   | 35,470    |  
|                                    | Weighted average shares outstandingdiluted                              |      |   | 35,520    |  

The restatement had no impact on the Company's net cash flows from operating, investing or financing activities.

75

---

(3) Acquisitions

During 2002, 2001, and 2000, the Company completed the following acquisitions:

|Company                                             |  | Date of acquisition |  | Total assets acquired |     | Method of
accounting
|--------------------------------------------------- |  | ------------------- |  | --------------------- | --- | --------------------
|
|George K. Baum Trust Company                        |  | October 2002        |  | $                     | 1   |                     
|Encore Bank (Overland Park, Kansas branches)        |  | September 2002      |  |                       | 2   |                     
|Ott Financial Corporation                           |  | March 2001          |  |                       | 1   |                     
|Information Products, Inc.                          |  | April 2001          |  |                       | 1   |                     
|North America Savings (Leawood, KS branch location) |  | July 2001           |  |                       | 5   |                     
|Country Bancshares                                  |  | March 2000          |  |                       | 553 |                     
|American Bancshares                                 |  | March 2000          |  |                       | 472 |                     
|First Business Bancshares                           |  | March 2000          |  |                       | 131 |                     

On October 31, 2002, the Company acquired 100% of the outstanding common shares of George K. Baum Trust Company "GKB". The operations of Gold Trust Company were merged into
GKB, and the name of the surviving entity was changed to Gold Trust Company. The results of GKB's operations have been included in the consolidated financial statements since that date. The aggregate
purchase price was $1.8 million and was paid in cash. In connection with the acquisition goodwill of $678,000 was recorded.

On September 30, 2002, the Company assumed from Encore Bank deposits of $148.9 million and acquired certain physical assets at four branch locations located in the Overland
Park, Kansas. In connection with the transaction a core deposit intangible asset of $3.3 million was recorded.

The following table summarizes the fair value of the assets acquired and liabilities assumed at the date of acquisition for the Company's 2002 acquisitions.

George K. Baum

Encore Bank Branches(Dollars in thousands)Cash and cash equivalents

$
1,058

$
Premises and equipment





2,342Core deposit intangible





3,350Other assets


98


Goodwill


678


Total assets


1,834


5,692Deposits





(148,909
)Other liabilities


(10
)

Total liabilities


(10
)

(148,909
)Net assets (liabilities)

$
1,824

$
(143,217
)


76

---

Total consideration paid for the financial services companies acquired in 2001 using the purchase method aggregated $3,593,000. Operations of the companies acquired in 2001 have been
included in consolidated net earnings of the Company since their date of acquisition with an insignificant effect on 2001 net earnings. During 2001, the Company entered into an agreement to purchase a
deposit base of $51.0 million and physical assets at the North American Savings Bank branch location in Leawood, Kansas. The excess of cost over fair value of the underlying assets acquired was
approximately $4.9 million.

The Company issued 19,411,000 shares in connection with the acquisition of banks in 2000 using the pooling method. The Company's results of operations and financial position were
restated for all periods prior to these acquisitions to include the acquired companies' operating results and financial condition as if they had been combined with the Company for all periods
presented.

(4) Investment Securities

The amortized cost, gross unrealized gains and losses, and estimated fair value of investment securities by major security category at December 31, 2002,
2001 and 2000 are as follows (dollars in thousands):

|                    |                                                  | 2002 
|------------------- | ------------------------------------------------ | -----
|
|Available-for-sale: |                                                  |      
|                    | U. S. treasury and agency securities             |      
|                    | Obligations of states and political subdivisions |      
|                    | Mortgage-backed securities                       |      
|                    | Other                                            |      
|                    |                                                  |      
|                    |                                                  | Total
|                    |                                                  |      
|Held-to-maturity:   |                                                  |      
|                    | Obligations of states and political subdivisions |      
|                    | Mortgage-backed securities                       |      
|                    | Other                                            |      
|                    |                                                  |      
|                    |                                                  | Total
|                    |                                                  |      

77

---

|                    |                                                  | 2001 
|------------------- | ------------------------------------------------ | -----
|
|Available-for-sale: |                                                  |      
|                    | U. S. treasury and agency securities             |      
|                    | Obligations of states and political subdivisions |      
|                    | Mortgage-backed securities                       |      
|                    | Other                                            |      
|                    |                                                  |      
|                    |                                                  | Total
|                    |                                                  |      
|Held-to-maturity:   |                                                  |      
|                    | Obligations of states and political subdivisions |      
|                    | Mortgage-backed securities                       |      
|                    | Other                                            |      
|                    |                                                  |      
|                    |                                                  | Total
|                    |                                                  |      

|                    |                                                  | 2000 
|------------------- | ------------------------------------------------ | -----
|
|Available-for-sale: |                                                  |      
|                    | U. S. treasury and agency securities             |      
|                    | Obligations of states and political subdivisions |      
|                    | Mortgage-backed securities                       |      
|                    | Other                                            |      
|                    |                                                  |      
|                    |                                                  | Total
|                    |                                                  |      
|Held-to-maturity:   |                                                  |      
|                    | Obligations of states and political subdivisions |      
|                    | Mortgage-backed securities                       |      
|                    | Other                                            |      
|                    |                                                  |      
|                    |                                                  | Total
|                    |                                                  |      

The above table does not include trading securities. The Company's trading portfolio consists of Federal agency securities, tax-exempt bonds and equity securities.

Other securities classified as available-for-sale consist primarily of restricted stock in the Federal Reserve Bank and Federal Home Loan Banks that are required
to be maintained by the Company, as well as certain other debt and equity securities.

The amortized cost and estimated fair values of investment securities at December 31, 2002 by contractual maturity, are shown below (dollars in thousands). Expected maturities
will differ from

78

---

contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

|                                       |       | 2002
|-------------------------------------- | ----- | ----
|
|
|Due in one year or less                |       | $   
|Due after one year through five years  |       |     
|Due after five years through ten years |       |     
|Due after ten years                    |       |     
|Mortgage-backed securities             |       |     
|Other                                  |       |     
|                                       |       |     
|                                       | Total |     
|                                       |       |     

The following table presents proceeds from sale of securities and the components of net securities gains (losses) (dollars in thousands):

2002

2001

2000Proceeds from sales

$
270,645

$
144,101

$
155,381Realized gains

$
10,812

$
2,046

$
387Realized losses


(1,270
)

(344
)

(2,314
)Net realized gains (losses)

$
9,542

$
1,702

$
(1,927
)


At December 31, 2002, 2001 and 2000, investment securities with fair values of approximately $535,140,000, $322,254,000 and $328,708,000, respectively, were pledged to secure
public deposits and for other purposes.

(5) Loans

Loans are summarized as follows (dollars in thousands):

2002

2001

2000Real estatemortgage

$
1,300,940

$
1,008,694

$
769,118Real estateconstruction


357,351


203,785


188,118Commercial


816,542


629,572


535,258Agricultural


159,950


196,612


202,714Consumer and other


70,434


112,407


116,8792,705,217


2,151,070


1,812,087Allowance for loan losses


(33,439
)

(26,097
)

(26,180
)$
2,671,778

$
2,124,973

$
1,785,907


Loans made to directors and executive officers of Gold Banc and its subsidiaries were $54,750,000, $41,162,000 and $29,960,000 at December 31, 2002, 2001 and 2000, respectively.
Except as discussed

79

---

below, such loans were made in the ordinary course of business on normal credit terms, including interest rate and collateralization considerations, and do not represent more than a normal risk of
collection. None of the loans to the directors and executive officers of the Company have been classified by regulatory authorities. Changes in such loans for 2002 were as follows (dollars in
thousands):

Balance at December 31, 2001

$
41,162Additions


67,825Amounts collected


(54,237
)Balance at December 31, 2002

$
54,750


In October, 2002, two of the Company's directors drew on lines of credit from Gold Bank-Kansas to purchase common stock in the Company's public offering. One of the directors
drew $625,000 on an existing line of credit. The other director drew $546,000 on a new line of credit arranged by Mr. Gullion, former Chief Executive Officer of the Company. The Company's
common stock was not pledged as collateral for either of these loans. The lines of credit were unsecured.

Although the directors were not aware of any regulatory violations when they drew on the lines of credit, bank regulators have taken the position that these transactions were subject to
Section 23A of the Federal Reserve Act because the proceeds of these loans were indirectly transferred to the Company, an affiliate of Gold Bank-Kansas, through the purchase of
newly issued common stock. These



transactions complied with Section 23A as to the dollar limitations that Gold Bank-Kansas could loan to the directors. However, because the loans were unsecured, the loans did not
meet the applicable collateral requirements.

On November 28, 2002, one of the directors repaid in full the draw and all accrued interest on his line of credit. On April 10, 2003, the other director delivered and
pledged marketable equity securities (other than Company common stock) in an amount sufficient to meet the applicable collateral requirements to secure his loan, which remains outstanding as of the
date hereof.

Impaired loans include all nonaccrual loans and loans ninety days delinquent and still accruing interest. Impaired loans approximated $15,867,000, $23,007,000 and $19,853,000 at
December 31, 2002, 2001 and 2000, respectively. The interest income not recognized on impaired loans was approximately $763,000, $1,955,000, and $1,381,000, in 2002, 2001, and 2000,
respectively.

The following table shows the recorded investment in impaired loans, the amount of that recorded investment for which there is a related allowance for credit losses and the amount of
that allowance, and the amount of that recorded investment for which there is no related allowance for credit losses as of December 31, 2002 and 2001 (dollars in thousands):

2002

2001Impaired loans for which an allowance has been established

$
15,077

$
17,737Impaired loans for which no allowance has been established


790


5,270Total recorded investment in impaired loans

$
15,867

$
23,007Allowance for loan losses allocated to impaired loans

$
2,334

$
1,938


80

---

The average balance of impaired loans for 2002 and 2001 was $19,602,000 and $22,149,000 based on month-end balances, respectively. The net amount of interest recorded on such
loans during their impairment period aggregated $27,000 and $344,000 in 2002 and 2001, respectively. Loans 90 days or more delinquent and still accruing interest amounted to $790,000 and
$5,270,000 at December 31, 2002 and 2001, respectively.

The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, by the Company upon
extension of credit is based on management's credit evaluation of the counterparty. Collateral held varies but may include real estate, accounts receivable, inventory, property, plant, equipment, and
income-producing commercial properties. The Company's banking subsidiaries are located throughout the States of Kansas, Oklahoma, Missouri, and Florida; therefore, the Company's loan portfolio has no
unusual geographic concentrations of credit risk beyond the markets it serves.

Activity in the allowance for loan losses during the years ended December 31, 2002, 2001, and 2000, are as follows (dollars in thousands):

2002

2001

2000Balance at beginning of year

$
26,097

$
26,180

$
26,038Provision for loan losses


19,420


15,314


4,673Charge-offs


(13,837
)

(17,100
)

(6,475
)Recoveries


1,759


1,703


1,944Balance at end of year

$
33,439

$
26,097

$
26,180


(6) Premises and Equipment, net

Premises and equipment are summarized as follows (dollars in thousands):

Depreciable
life

2002

2001

2000Land



$
10,849

$
8,315

$
5,313Buildings and leasehold improvements

39 years


49,041


43,888


48,498Furniture, fixtures, and equipment

5-7 years


45,475


37,144


26,796Automobiles

5 years


1,010


976


374106,375


90,323


80,981Accumulated depreciation




36,788


32,585


20,355$
69,587

$
57,738

$
60,626


Depreciation expense totaled $6,392,000, $5,853,000, and $6,199,000 for the years ended December 31, 2002, 2001, and 2000, respectively.

The majority of the Company's operations are conducted in premises owned by the Company. In some cases, leases have been entered into for equipment and space with terms that generally do
not exceed ten years. Following is a schedule, by year, of future minimum lease payments required under

81

---

existing operating leases that have initial or remaining noncancelable terms in excess of one year as of December 31, 2002 (dollars in thousands):

Year

Amount2003

$
3,4432004


3,3302005


3,2702006


2,3412007


2,041Thereafter


19,869Total minimum payments required

$
34,294


The Company records rent expense over the term of the lease. Rent expense amounted to approximately $2,112,000, $1,954,000, and $693,000 for the years ended December 31, 2002,
2001, and 2000, respectively, and is included in net occupancy expense in the accompanying consolidated statements of operations.

(7) Deposits

Deposits are summarized as follows (dollars in thousands):

2002

2001

2000Demand:Noninterest bearing

$
300,679

$
263,296

$
270,137Interest-bearing:NOW


346,868


318,411


287,583Money market


450,908


283,785


258,577797,776


602,196


546,160Total demand


1,098,455


865,492


816,297Savings


102,391


126,394


108,225Time


1,515,723


1,171,980


1,209,355$
2,716,569

$
2,163,866

$
2,133,877


Time deposits include certificates of deposit of $100,000 and greater totaling $537,000,000, $384,000,000 and $349,233,000 at December 31, 2002, 2001 and 2000, respectively.

82

---

Principal maturities of time deposits at December 31, 2002 were as follows (dollars in thousands):

Year

Amount2003

$
1,128,1032004


222,3842005


87,2162006


24,8232007


52,432Thereafter


765$
1,515,723


(8) Securities Sold Under Agreements to Repurchase

Data concerning securities sold under agreements to repurchase was as follows (dollars in thousands):

2002

2001

2000Average monthly balance during the year

$
128,801

$
105,462

$
76,987Maximum month-end balance during the year


171,838


126,024


95,335


At December 31, 2002, such agreements were secured by investment and mortgage-backed securities. Pledged securities are maintained by a safekeeping agent under the
direction of the Company.

(9) Federal Funds Purchased and Other Short-Term Borrowings

Following is a summary of federal funds purchased and other short-term borrowings at December 31, 2002, 2001 and 2000 (dollars in thousands):

2002

2001

2000Advances under a $25 million line of credit from LaSalle National Bank, interest at LIBOR plus 1.25%, maturing on July 1, 2003, secured by subsidiary stock

$


$


$
8,000Note payable, secured by certain trading securities weighted average interest rate of 8.65% on margin account

$






3,090Federal Home Loan Bank (FHLB) advances secured by qualifying one-to-four family mortgage loans, weighted average interest rate of 1.47% and 6.32% at December 31, 2002 and 2001


16,000


30,000


9,279Federal funds purchased and other borrowings, weighted average interest rate of 1.81%, 3.58% and 3.99% at December 31, 2002, 2001 and 2000


8,500


908


483Notes payable of Gold Banc Corporation, Inc. Employee Stock Ownership Plan, secured by Company stock








3,802Treasury, Tax and Loan


1,158





$
25,658

$
30,908

$
24,654


83

---

In connection with the pending formal supervisory actions against the Company and the requirement that the Company restate its financial statements as a result of
misappropriation of funds by Mr. Gullion, the Company may be in default under its lines of credit with LaSalle Bank and FHLB-Des Moines and the Company's ESOP (see Note 10) may be
in default under it's line of credit with LaSalle Bank. The Company anticipates that LaSalle Bank will waive these defaults. The Company plans to contact FHLB-Des Moines to request a
similar waiver. If these lenders do not grant the waivers or refuse to extend additional credit, the Company anticipates that alternative financing will be available on reasonable terms and
conditions. If the Company is unable to replace these lines of credit with alternative financing on reasonable terms or conditions, this could have a material adverse affect on the Company's
liquidity.

(10) Long-Term Borrowings

Following is a summary of long-term borrowings at December 31, 2002, 2001 and 2000 (dollars in thousands):

2002

2001

2000FHLB borrowings by subsidiary banks bearing weighted average fixed interest rates of 4.30%, 5.18% and 5.99% at December 31, 2002, 2001 and 2000, secured by qualifying one-to-four family mortgage loans (see Note
14)

$
536,391

$
412,887

$
190,383Note payable of Gold Banc Corporation, Inc. Employee Stock Ownership Plan, weighted average interest rate of 3.51% and 3.75% at December 31, 2002 and 2001, secured by 1,498,267 shares of Company Stock as of December
31, 2002


12,433


3,440


Note payable to Union Bank and Trust Company at a fixed interest rate, maturing October 17, 2006 (paid in 2001)








6,000Other


24


86


4,178$
548,848

$
416,413

$
200,561


84

---

Principal maturities of long-term debt, including subordinated debt and preferred securities, at December 31, 2002 are as follows (dollars in thousands):

Year

Amount2003

$
95,3192004


13,7372005


40,3102006


27,9332007


75,681Thereafter


295,868$
548,848


None of the Company borrowings have any related compensating balance requirements, which restrict the usage of Company assets. However, regulations of the Federal Reserve System require
reserves to be maintained by all banking institutions according to the types and amounts of certain deposit liabilities. These requirements restrict usage of a portion of the amounts shown as
consolidated "cash and due from banks" from everyday usage in operation of the banks.

(11) Subordinated Debt and Trust Preferred Debentures

On November 28, 2001, the Company completed the issuance of $30.0 million in floating rate subordinated debt securities, due November 2031.
Total expenses associated with the issuance approximated $910,000 and are included in other assets and are being amortized on a straight-line basis over the life of the subordinated debt.
The subordinated debt securities accrue and pay interest semiannually at a rate of 5.75% for the six-month period ending June 28, 2002 and a variable rate, adjusted semiannually,
based upon the six month LIBOR plus 3.75%, not to exceed 12.5% through December 2011. The Company has the right to redeem the subordinated debt securities on or after November 2011 at
par value plus any accrued but unpaid interest.

On December 15, 1997, GBCI Capital Trust (the Trust), a Delaware business trust formed by the Company, completed the sale of $28.7 million of 8.75% Preferred Securities.
The Trust used the net proceeds from the offering to purchase a like amount of 8.75% Junior Subordinated Deferrable Interest Debentures of the Company. The Debentures are the sole assets of the Trust
and are eliminated, along with the related income statement effects, in the consolidated financial statements. Total expenses associated with the offering approximated $1.2 million and are
included in "Other Assets" and are being amortized on a straight-line basis over the life of the debentures.

On June 9, 1999, GBCI Capital Trust II (Trust II), a Delaware business trust formed by the Company, completed the sale of $37.6 million of 9.12% Preferred Securities. Trust
II used the net proceeds from the offering to purchase a like amount of 9.12% Junior Subordinated Deferrable Interest Debentures of the Company. The Debentures are the sole assets of Trust II and are
eliminated, along with the related income statement effects, in the consolidated financial statements. Total expenses associated with the offering approximated $1.5 million and are included in
"Other Assets" and are being amortized on a straight-line basis over the life of the debentures.

85

---

The Preferred Securities accrue and pay distributions quarterly at annual rates of 8.75% (Trust) and 9.12% (Trust II) of the stated liquidation amount of $25 per Preferred
Security. The Company has fully and unconditionally guaranteed all of the obligations of the trusts. The guaranty covers the quarterly distributions and payments on liquidation or redemption of the
Preferred Securities.

The Preferred Securities are mandatorily redeemable upon the maturity of the Debentures on December 31, 2027 and June 30, 2029, respectively, or upon earlier redemption as
provided in the Indentures. The Company has the right to redeem the Debentures, in whole or in part, on or after December 31, 2002 and June 30, 2004, respectively, at a redemption price
specified in the Indentures plus any accrued but unpaid interest to the redemption date.

On July 17, 1998, ABI Capital Trust (ABI), a Delaware business trust acquired by the Company in the American Bancshares, Inc. acquisition, completed the sale of
$16.3 million of 8.50% Preferred Securities. ABI used the net proceeds from the offering to purchase a like amount of 8.50% Junior Subordinated Deferrable Interest Debentures of the Company.
The Debentures are the sole assets of ABI and are eliminated, along with the related income statement effects, in the consolidated financial statements.

The Preferred Securities of ABI accrue and pay distributions quarterly at the annual rate of 8.50% of the stated liquidation amount of $10 per Preferred Security. The Company has fully
and unconditionally guaranteed all the obligations of ABI. The guaranty covers the quarterly distributions and payments on liquidation or redemption of the Preferred Securities.

The Preferred Securities are mandatorily redeemable upon the maturity of the Debentures on June 30, 2028. The Company has the right to redeem the Debentures, in whole or in part,
on or after June 30, 2003, at a redemption price specified in the Indenture plus any accrued but unpaid interest to the redemption date.

(12) Consolidation/Repositioning/Pooling/Mortgage Subsidiary Closing Expense

During 1999, the Company consolidated its Kansas banks into a single statewide organization, and during 2000, the Company consolidated its Oklahoma banks into a
single statewide organization. The plan for the consolidation was formed with the intention to reposition the Company to improve service to its customers, achieve higher profitability, and enhance its
visibility in each state.

The plan primarily involved exiting certain duplicate branch banking facilities resulting in asset write-downs to estimated fair value, eliminating duplicate backroom functions,
abandoning certain leases, and reducing the number of full-time employees. Accordingly, the Company recognized

86

---

repositioning expenses of $4,024,000 in 2000 and $4,630,000 in 1999. Details of the Kansas and Oklahoma repositioning accrual are as follows (dollars in thousands):

|                                  |  |   |     | 2001 |   |  |     | 2002 |     | 
|--------------------------------- |  | - | --- | ---- | - |  | --- | ---- | --- | 
|
|
|Salaries, benefits, and severance |  | $ | 392 |      |  |  | 215 |      | 177 | 
|Lease abandonments                |  |   | 24  |      |  |  | 24  |      |    | 
|Other repositioning expenses      |  |   | 227 |      |  |  | 227 |      |    | 
|                                  |  |   |     |      |   |  |     |      |     | 
|                                  |  | $ | 643 |      |  |  | 466 |      | 177 | 
|                                  |  |   |     |      |   |  |     |      |     | 

During the first quarter of 2000, the Company acquired three financial institutions. Since these acquisitions were accounted for as pooling of interests, the expenses related to these
acquisitions were charged to earnings in 2000. These expenses totaled $9.0 million and were primarily comprised of legal, accounting, severance, lease terminations, asset write-downs, and data
processing conversions.

During the fourth quarter of 2000, the Company announced it would close its separate mortgage banking subsidiary, Gold Banc Mortgage. As a result of this decision, the Company recorded
expenses of $19.3 million in 2000. Details of the mortgage banking subsidiary closing accrual are as follows (dollars in thousands):

|                                  |  |   |       | 2001 |   |  |       | 2002 |    | 
|--------------------------------- |  | - | ----- | ---- | - |  | ----- | ---- | -- | 
|
|
|
|Salaries, benefits, and severance |  | $ | 341   |      |  |  | 302   |      | 39 | 
|Lease abandonments                |  |   | 174   |      |  |  | 174   |      |   | 
|Other closing expenses            |  |   | 1,095 |      |  |  | 1,095 |      |   | 
|                                  |  |   |       |      |   |  |       |      |    | 
|                                  |  | $ | 1,610 |      |  |  | 1,571 |      | 39 | 
|                                  |  |   |       |      |   |  |       |      |    | 

On August 13, 2001, a three person arbitration panel ruled in the Company's favor on its claims against the sellers of Regional Holding Company to Gold Banc in 1999, and denied
all counterclaims that the sellers made against the Company. The panel canceled promissory notes to the former owners totaling $4,080,000, plus awarded monetary damages of $489,000. The award of
$4,569,000 was recorded in the consolidated financial statements as a reduction of mortgage closing expenses in 2001.

87

---

(13) Income Taxes

Income tax expense (benefit) related to operations for 2002, 2001, and 2000 is summarized as follows (dollars in thousands):

Current

Deferred

Total2002:Federal

$
3,727

$
6,949

$
10,676State


194


857


1,051$
3,921

$
7,806

$
11,7272001 (Restated):Federal

$
4,687

$
(1,519
)
$
3,168State


1,866


(741
)

1,125$
6,553

$
(2,260
)
$
4,2932000 (Restated):Federal

$
6,235

$
(1,175
)
$
5,060State


1,830


(1,498
)

332$
8,065

$
(2,673
)
$
5,392


The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities at December 31, 2002, 2001 and 2000 are
presented below (dollars in thousands):

2002

2001

2000(Restated)

(Restated)Deferred tax assets:Allowance for loan losses

$
11,704

$
9,399

$
8,847Unrealized loss on AFS securities





5


45Net operating loss carryovers





33


837Capital loss carryforward


718


3,614


Losses resulting from misapplication of bank funds


665


665


350Other


1,869


1,271


1,849Total deferred tax assets


14,956


14,987


11,928Deferred tax liabilities:Unrealized gain on AFS securities


2,149





FHLB stock dividends


376


410


449Premises and equipment


3,924


4,007


5,233Deferred income


928


1,337


Real estate investment trust income


9,515





Other


1,404


1,903


953Total deferred tax liabilities


18,296


7,657


6,635Net deferred tax (liabilities) assets

$
(3,340
)
$
7,330

$
5,293


88

---

A valuation allowance for deferred tax assets was not necessary at December 31, 2002, 2001 and 2000 due to the Company's past and expected profitability.

The Company has deferred income for tax purposes related to its investment in a Real Estate Investment Trust due to a different tax year for a subsidiary entity. As a result of a new
regulation promulgated by the Treasury Department in 2002, this income will be included in taxable income ratably over a four year period beginning in 2002. As a result of this change in tax law, the
Company has recorded a deferred income tax payable of $9,515,000 as of December 31, 2002, which will be paid ratably in the years ending December 31, 2003, 2004, and 2005.

A reconciliation of expected income tax expense, based on the statutory rate of 35% for 2002, 2001, and 2000, to actual tax expense for 2002, 2001, and 2000 is summarized as follows
(dollars in thousands):

2002

2001

2000(Restated)

(Restated)Expected federal income tax expense

$
13,280

$
9,650

$
96Tax-exempt interest


(1,929
)

(2,014
)

(1,192
)State taxes, net of federal tax benefit


683


731


321Goodwill amortization





564


776Capital loss carryforward





(3,152
)

Write-off of goodwill





(1,599
)

4,671Acquisition and pooling expenses








899Bank-owned life insurance


(1,092
)

(686
)

Other


785


799


(179
)$
11,727

$
4,293


5,392


(14) Employee Benefit Plans

The Gold Banc Corporation, Inc. Employee Stock Ownership Plan (ESOP) was formed to acquire shares of Company common stock for the benefit of all eligible
employees. At December 31, 2002, 2001 and 2000, respectively, the ESOP borrowings, used to acquire shares of the Company's common stock on the open market, totaled $12,433,000, $3,440,000 and
$3,802,00 and were secured by 1,498,267, 671,348 and 766,438 unallocated shares of Company common stock. The ESOP will repay the debt with contributions and dividends received from the Company.
Accordingly, the Company has recorded the obligation with an offsetting amount of unearned compensation included in stockholders' equity in the accompanying consolidated balance sheets. The amount of
annual contributions from the Company is determined by the board of directors. Contributions were approximately $1,088,000, $968,000, and $795,000 for the years ended December 31, 2002, 2001,
and 2000, respectively. The 2002 contribution was used to make principal payments of $568,000. The fair value of the unallocated shares at December 31, 2002 aggregated approximately
$14,907,000.

The Company has a 401(k) savings plan for the benefit of all eligible employees. The Company matched 50% of employee contributions up to 5% of base compensation, subject to certain
Internal

89

---

Revenue Service limitations. Contributions charged to salaries and employee benefits expense were $717,218, $648,000, and $535,000 for 2002, 2001, and 2000, respectively.

In 1996, the Company established a stock option plan. Under the stock option plan, options to acquire shares of the Company's common stock may be granted to certain officers, directors,
and employees of the Company. The options will enable the recipient to purchase stock at an exercise price equal to or greater than the fair market value of the stock at the date of the grant. Those
options vest at various annual rates and generally expire ten years from the grant date. A summary of stock option activity is as follows:

|                                 |  | 2002      |   | 2001 |      | 2000
|-------------------------------- |  | --------- | - | ---- | ---- | ----
|
|Outstanding at beginning of year |  | 1,134,009 |   | $    | 8.00 |     
|Granted                          |  | 514,000   |   |      | 8.11 |     
|Forfeited                        |  |          |   |      |     |     
|Exercised                        |  | (86,310   | ) |      | 4.71 |     
|                                 |  |           |   |      |      |     
|Outstanding at end of year       |  | 1,561,699 |   |      | 8.12 |     
|                                 |  |           |   |      |      |     
|Options exercisable at year-end  |  | 653,619   |   | $    | 8.18 |     

The following table summarizes information about the Plan's stock options at December 31, 2002:

Options outstanding

Options exercisableRange of
exercise price

Number
outstanding

Weighted
average
remaining
contractual life

Weighted
average
exercise
price

Number
exercisable

Weighted
average
exercise
price$
3.79-4.56

9,000

8.17

$
4.25

1,800

$
4.254.88-5.25

174,915

5.20


5.13

172,915


5.116.58-8.00

902,184

8.05


7.09

275,584


6.988.75-11.05

195,500

9.10


10.03

8,400


9.3212.13-13.25

275,100

5.46


12.54

191,920


12.5015.75-18.38

5,000

5.08


17.06

3,000


17.07$
3.79-18.38

1,561,699

7.35

$
8.12

653,619


8.18


(15) Intangible Assets and Goodwill

The following table presents information about the Company's intangible assets.

|                        |  |   |       |  |   | December 31, 2001 |  | December 31, 2000
|----------------------- |  | - | ----- |  | - | ----------------- |  | -----------------
|
|
|
|
|Core deposit intangible |  | $ | 7,508 |  | $ | 673               |  | $                

90

---

As of December 31, 2002, the Company does not have any intangible assets that are not being amortized. Aggregate amortization expense on intangible assets for the years ended
December 31, 2002 and 2001 was $500,000 and $173,000, respectively. Estimated annual amortization expense for the years 2003 through 2007 is as follows (dollars in thousands).

2003

$
7512004


7512005


7512006


7512007


751


Effective January 1, 2002, the Company adopted Statement of Accounting Standards No. 142,Goodwill and Other Intangible
Assets. SFAS 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually.
It also requires that intangible assets with estimable useful lives be amortized over their respective estimate useful lives to their estimated residual values, and reviewed for impairment.

The Statement required the Company to perform an assessment of whether there was an indication that goodwill was impaired as of January 1, 2002. To accomplish this, the Company
was first required to identify its reporting units, which have been determined to be at the individual subsidiary basis. The carrying value of each reporting unit was then established by assigning
assets and liabilities, including the existing goodwill and intangible assets, to those reporting units as of January 1, 2002. The fair value of each reporting unit was determined and compared
to the carrying amount of the reporting unit. Because the fair value of each of the reporting unit exceeded the carrying value of the unit, no impairment of reporting unit goodwill was indicated. As a
result, no impairment loss was recognized as a cumulative effect of a change in accounting principle in the Company's 2002 consolidated statement of operations.

During 2002, CompuNet Engineering, Inc., a wholly-owned subsidiary of the Company ("CompuNet"), did not earn a majority of its revenue by providing services to financial institutions. As
a result, the Company may be required under the BHC Act to divest itself of CompuNet Engineering. If CompuNet is sold for less than the carrying value of its associated net assets, including goodwill,
the Company would be required to record a goodwill impairment charge. The goodwill associated with CompuNet was $4.6 million at December 31, 2002.

In addition, the Company may be required to cease engaging, directly or indirectly, in all activities other than those permissible for a bank holding company without financial holding
company status. The Company currently does not have any goodwill recorded with respect to any of its subsidiaries that are conducting such activities. However, if the Company is required to cease
engaging in such activities, the Company may incur a loss in connection with the liquidation or sale of the subsidiaries conducting such activities. The Company is unable at this time to estimate the
magnitude of such potential losses.

91

---

As required by SFAS 142, the Company discontinued recording goodwill amortization effective January 1, 2002. The following table compares results of operations as if no
goodwill amortization had been recorded in 2001 and 2000.

2002

2001

2000(Dollars in thousands, except per share data)Reported net earnings:

$
26,217

$
23,281

$
(5,118
)Add back goodwill amortization





2,003


2,488Adjusted net earnings

$
26,217

$
25,314

$
(2,630
)Basic earnings (loss) per share:Reported net earnings

$
0.78

$
0.67

$
(0.14
)Add back goodwill amortization





0.06


0.07Adjusted basic earnings (loss) per share

$
0.78

$
0.73

$
(0.07
)Diluted earnings (loss) per share:Reported net earnings

$
0.78

$
0.67

$
(0.12
)Add back goodwill amortization





0.06


0.07Adjusted diluted earnings (loss) per share

$
0.78

$
0.73

$
(0.05
)


The changes in the carrying amount of goodwill for the year ended December 31, 2002 are as follows (dollars in thousands):

Balance as of January 1, 2002

$
35,184Goodwill acquired during the year


678Impairment losses


Reduction in goodwill due to sale of branches


(219
)Balance as of December 31, 2002

$
35,643


(16) Financial Instruments With Off-Balance Sheet Risk

Financial instruments, which represent off-balance sheet credit risk, consist of open commitments to extend credit, irrevocable letters of credit, and
loans sold with recourse. Open commitments to extend credit and irrevocable letters of credit amounted to approximately $742,045,000 at December 31, 2002. Such agreements require the Company to
lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since many of the
commitments are expected to expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained (if deemed necessary by the Company upon extension of credit) is based on management's credit
evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant, equipment, and income-producing commercial properties.

92

---

The Company processes residential home mortgage loans for sale in the secondary market. In conjunction with the sale of such loans, the Company has entered into agreements with the
purchasers of the loans, setting forth certain provisions. Among those provisions is the right of the purchaser to return the loans to the Company in the event the borrower defaults within a stated
period. This period ranges among the various purchasers from between one to twelve months. The Company's exposure to credit loss in the event of default by the borrower and the return of the loan by
the purchaser is represented by the difference in the amount of the loan and the recovery value of the underlying collateral.

(17) Disclosures About the Fair Value of Financial Instruments

The following disclosures of the estimated fair value of financial instruments are made in accordance with the requirements of SFAS No. 107, Disclosures About
Fair Value of Financial Instruments. The estimated fair value amounts have been determined by the Company and its subsidiaries using
available market information and valuation methodologies. However, considerable judgment is necessarily required to interpret market data to develop the estimates of fair value. Accordingly, the
estimates presented herein are not necessarily indicative of the amounts the Company and its subsidiaries could realize in a current market exchange. The use of different market assumptions and/or
estimation methodologies may have a material impact on the estimated fair value amounts.

The estimated fair value of the Company's financial instruments is as follows (dollars in thousands):

|                                                         |  | 2002 |           | 2001 |   | 2000     
|-------------------------------------------------------- |  | ---- | --------- | ---- | - | ---------
|
|Cash and cash equivalents                                |  | $    | 96,408    |      | $ | 96,408   
|Investment securities                                    |  |      | 736,085   |      |   | 739,076  
|Mortgage loans held for sale                             |  |      | 25,134    |      |   | 25,134   
|Loans                                                    |  |      | 2,671,778 |      |   | 2,727,616
|Deposits                                                 |  |      | 2,716,569 |      |   | 2,727,933
|Securities sold under agreements to repurchase           |  |      | 153,595   |      |   | 153,595  
|Federal funds purchased, and other short-term borrowings |  |      | 25,658    |      |   | 25,658   
|Long-term borrowings                                     |  |      | 661,985   |      |   | 703,391  
|Derivative instruments                                   |  |      | 588       |      |   | 588      

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:





93

---



The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2002, 2001 and 2000. Although management is not aware of
any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of the consolidated financial statements since that date
and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

(18) Capital Adequacy

Quantitative measures established by regulation to ensure capital adequacy require the Company and its banking subsidiaries to maintain minimum amounts and ratios
(set forth in the table below on a consolidated basis, dollars in thousands) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets and of Tier 1 capital to
average assets. At December 31, 2002, 2001 and 2000, total risk-based and Tier 1 capital includes approximately $747,762,000, $55,173,000 and $55,173,000 of Trust

94

---

Preferred Debentures, which is permitted under regulatory guidelines. Management believes, as of December 31, 2002, that the Company meets all capital adequacy requirements to which it is
subject.

|               |                                        | 2002                       |  | 2001 |         | 2000
|-------------- | -------------------------------------- | -------------------------- |  | ---- | ------- | ----
|
|
|
|
|
|Total capital  |                                        |                            |  |      |         |     
|               | (to risk-weighted assets):             |                            |  |      |         |     
|               |                                        | Gold Banc Corporation      |  | $    | 327,399 |     
|               |                                        | Gold BankOklahoma         |  |      | 81,867  |     
|               |                                        | Gold BankFlorida          |  |      | 52,233  |     
|               |                                        | Gold BankKansas           |  |      | 167,053 |     
|               | Tier 1 capital                         |                            |  |      |         |     
|               |                                        | (to risk-weighted assets): |  |      |         |     
|               |                                        | Gold Banc Corporation      |  | $    | 255,980 |     
|               |                                        | Gold BankOklahoma         |  |      | 72,422  |     
|               |                                        | Gold BankFlorida          |  |      | 47,528  |     
|               |                                        | Gold BankKansas           |  |      | 147,764 |     
|Tier 1 capital |                                        |                            |  |      |         |     
|               | (to adjusted quarterly average assets) |                            |  |      |         |     
|               | (leverage ratio):                      |                            |  |      |         |     
|               |                                        | Gold Banc Corporation      |  | $    | 255,980 |     
|               |                                        | Gold BankOklahoma         |  |      | 72,422  |     
|               |                                        | Gold BankFlorida          |  |      | 47,528  |     
|               |                                        | Gold BankKansas           |  |      | 147,764 |     

---

The Company is in the process of negotiating through Mr. Gullion's attorney the purchase of all or part of Mr. Gullion's shares of
the Company's common stock to partially satisfy his restitution obligations to the Company and to avoid the sale by his secured lender of his shares in order to satisfy his indebtedness to that
lender. This may require the use of the Company's capital resources.

95

---



(19) Parent Company Condensed Financial Statements

Following is condensed financial information of the Company as of December 31, 2002, 2001 and 2000 and for the three years ended December 31, 2002
(dollars in thousands):

Condensed Balance Sheets  December 31, 2002, 2001 and 2000

|                                                                                      |                                            | 2002 |         | 2001    |   | 2000   
|------------------------------------------------------------------------------------- | ------------------------------------------ | ---- | ------- | ------- | - | -------
|
|Assets                                                                                |                                            |      |         |         |   |        
|Cash                                                                                  |                                            | $    | 1,599   |         | $ | 376    
|Investment securities                                                                 |                                            |      | 14,473  |         |   | 936    
|Investment in subsidiaries                                                            |                                            |      | 317,549 |         |   | 256,190
|Other                                                                                 |                                            |      | 6,512   |         |   | 9,352  
|                                                                                      |                                            |      |         |         |   |        
|                                                                                      | Total assets                               |      | $       | 340,133 |   | $      
|                                                                                      |                                            |      |         |         |   |        
|Liabilities and Stockholders' Equity                                                  |                                            |      |         |         |   |        
|Subordinated debt and guaranteed preferred beneficial interests in Company debentures |                                            | $    | 96,300  |         | $ | 96,300 
|Borrowings                                                                            |                                            |      | 12,433  |         |   | 4,701  
|Other                                                                                 |                                            |      | 3,626   |         |   | 1,313  
|                                                                                      |                                            |      |         |         |   |        
|                                                                                      | Total liabilities                          |      |         | 112,359 |   |        
|Stockholders' equity                                                                  |                                            |      | 227,774 |         |   | 164,540
|                                                                                      |                                            |      |         |         |   |        
|                                                                                      | Total liabilities and stockholders' equity |      | $       | 340,133 |   | $      
|                                                                                      |                                            |      |         |         |   |        

Condensed Statements of Operations
Years ended December 31, 2002, 2001 and 2000

|                                                        |                                                                | 2002 |        | 2001   |   | 2000    |       
|------------------------------------------------------- | -------------------------------------------------------------- | ---- | ------ | ------ | - | ------- | ------
|
|Dividends from subsidiaries                             |                                                                | $    | 10,240 |        | $ | 15,927  |       
|Management fees from subsidiaries                       |                                                                |      | 869    |        |   | 3,940   |       
|Interest income                                         |                                                                |      | 78     |        |   | 364     |       
|Unrealized gain (losses) on trading securities          |                                                                |      | (18    | )      |   | 15      |       
|Other expense, net                                      |                                                                |      | (6,286 | )      |   | (15,018 | )     
|                                                        |                                                                |      |        |        |   |         |       
|                                                        | Income before equity in undistributed earnings of subsidiaries |      |        | 4,883  |   |         | 5,228 
|Equity in undistributed earnings (loss) of subsidiaries |                                                                |      | 27,494 |        |   | 14,325  |       
|                                                        |                                                                |      |        |        |   |         |       
|                                                        | Earnings (loss) before income tax (benefit)                    |      |        | 32,377 |   |         | 19,553
|Income tax (benefit)                                    |                                                                |      | 6,160  |        |   | (3,728  | )     
|                                                        |                                                                |      |        |        |   |         |       
|                                                        | Net earnings (loss)                                            |      | $      | 26,217 |   | $       | 23,281
|                                                        |                                                                |      |        |        |   |         |       

96

---

Condensed Statements of Cash Flows
Years ended December 31, 2002, 2001 and 2000

|                                      |                                                         | 2002                                                |       | 2001    |         | 2000  |        
|------------------------------------- | ------------------------------------------------------- | --------------------------------------------------- | ----- | ------- | ------- | ----- | -------
|
|Cash flows from operating activities: |                                                         |                                                     |       |         |         |       |        
|                                      | Net earnings (loss)                                     |                                                     | $     | 26,217  |         | $     | 23,281 
|                                      | Equity in undistributed (earnings) loss of subsidiaries |                                                     |       | (27,494 | )       |       | (14,325
|                                      | Extinguishment of debt                                  |                                                     |       |        |         |       | (4,080 
|                                      | Net change in trading securities                        |                                                     |       |        |         |       | 20     
|                                      | Other                                                   |                                                     |       | 5,833   |         |       | 2,801  
|                                      |                                                         |                                                     |       |         |         |       |        
|                                      |                                                         | Net cash provided by operating activities           |       |         | 4,556   |       |        
|                                      |                                                         |                                                     |       |         |         |       |        
|Cash flows from investing activities: |                                                         |                                                     |       |         |         |       |        
|                                      | Net change in available for sale securities             |                                                     |       | (13,537 | )       |       | 274    
|                                      | Net change in loans                                     |                                                     |       |        |         |       | 150    
|                                      | Net additions to premises and equipment                 |                                                     |       | (595    | )       |       | (166   
|                                      | Capital contributions to subsidiaries                   |                                                     |       | (30,453 | )       |       | (3,505 
|                                      |                                                         |                                                     |       |         |         |       |        
|                                      |                                                         | Net cash used in investing activities               |       |         | (44,585 | )     |        
|                                      |                                                         |                                                     |       |         |         |       |        
|Cash flows from financing activities: |                                                         |                                                     |       |         |         |       |        
|                                      | Net change in borrowings                                |                                                     |       | (1,070  | )       |       | (8,790 
|                                      | Purchase of treasury stock                              |                                                     |       | (2,185  | )       |       | (25,140
|                                      | Proceeds from the issuance of common stock              |                                                     |       | 47,319  |         |       | 498    
|                                      | Proceeds from issuance of subordinated debt             |                                                     |       |        |         |       | 30,000 
|                                      | Payment of dividends                                    |                                                     |       | (2,812  | )       |       | (2,830 
|                                      |                                                         |                                                     |       |         |         |       |        
|                                      |                                                         | Net cash provided by (used in) financing activities |       |         | 41,252  |       |        
|                                      |                                                         |                                                     |       |         |         |       |        
|                                      |                                                         | Net increase (decrease) in Cash                     |       |         | 1,223   |       |        
|Cash at beginning of year             |                                                         |                                                     | 376   |         |         | 2,188 |        
|                                      |                                                         |                                                     |       |         |         |       |        
|Cash at end of year                   |                                                         | $                                                   | 1,599 |         | $       | 376   |        
|                                      |                                                         |                                                     |       |         |         |       |        

The primary source of funds available to the Company is the payment of dividends by the subsidiaries and borrowings. Subject to maintaining certain minimum regulatory capital
requirements, regulations limit the amount of dividends that may be paid without prior approval of the subsidiaries' regulatory agencies. At December 31, 2002, the subsidiaries could pay
dividends of approximately $44.7 million



without prior regulatory approval. Banking regulatory authorities have the authority to prohibit or limit dividends paid by the Company's subsidiary banks to the Company and dividends paid by the
Company to its shareholders.

(20) Subsequent Events

On January 7, 2003, the Company announced the signing of an agreement for the sale of its Guymon, Oklahoma branch location to The City National Bank of
Guymon. The sale closed on April 11, 2003.

97

---

On March 4, 2003, Gold Bank-Oklahoma entered into an agreement for the sale of its Helena and Wakita, Oklahoma branch locations to Farmers Exchange Bank of Cherokee,
Oklahoma. The sale of these branches is expected to close in the second quarter of 2003 upon receipt of regulatory approvals.

On March 14, 2003, the Company announced that Malcolm M. Aslin would replace Michael W. Gullion as Chief Executive Officer of the Company and as President and Chief Executive
Officer of Gold Bank-Kansas, effective March 17, 2003. Mr. Gullion was replaced due to improper conduct discovered during an internal investigation which was conducted in
close cooperation with bank regulatory authorities as part of their regularly scheduled examination of Gold Bank-Kansas.

(21) Comprehensive Income

Statement of Financial Accounting Standards No. 130 requires the reporting of comprehensive income and its components. Comprehensive income is defined as
the change in equity from transactions and other events and circumstances from nonowner sources, and excludes investments by and distributions to owners. Comprehensive income includes net income and
other items of comprehensive income meeting the above criteria. The components of other comprehensive income as shown below are unrealized holding gains and losses on available for sale securities.

The amount of income tax expense or benefit allocated to each component of other comprehensive income is as follows:

Unrealized
before-tax
amount

Tax (expense)
or benefit

Net of tax
amount(Dollars in thousands)Year ended December 31, 2002:Unrealized gains on securities:Unrealized holding gains (losses)

$
15,193

$
(5,791
)
$
9,402Reclassification adjustment for (gains) losses included in net income


(9,542
)

3,637


(5,905
)Other comprehensive income

$
5,651

$
(2,154
)
$
3,497Year ended December 31, 2001Unrealized gains on securities:Unrealized holding gains (losses)

$
342

$
(129
)
$
213Reclassification adjustment for (gains) losses included in net income


(1,702
)

645


(1,057
)Other comprehensive income

$
(1,360
)
$
516

$
(844
)Year ended December 31, 2000Unrealized gains on securities:Unrealized holding gains (losses)

$
20,797

$
(7,489
)
$
13,308Reclassification adjustment for (gains) losses included in net income


(1,927
)

694


(1,233
)Other comprehensive income

$
18,870

$
(6,795
)
$
12,075


98

---

(22) Derivative Instruments

The Company utilizes derivative financial instruments to assist in the management of interest rate sensitivity by modifying the repricing of certain liabilities.
The use of such derivative financial instruments is intended to reduce the Company's interest rate exposure. Derivative financial instruments held by the Company for purposes of managing interest rate
risk are summarized as follows:

December 312002

2001

2000Notional
Amount

Credit
exposure

Notional
amount

Credit
exposure

Notional
amount

Credit
exposure(Dollars in thousands)Interest rate swaps

$
82,550












The notional amounts of derivative financial instruments do not represent amounts exchanged by the parties and, therefore, are not a measure of the Company's credit exposure through its
use of these instruments. The credit exposure represents the accounting loss the Company would incur in the event the counterparties failed completely to perform according to the terms of the
derivative financial instruments and the collateral held to support the credit exposure was of no value.

During 2002, Gold Banc received net cash flows on derivative financial instruments of $1,314,000.

During August 2002, the Company entered into $28.7 million, $37.6 million, and $16.3 million notional amount of interest rate swap agreements that provide for
the Company to receive a fixed rate of interest and pay an adjustable rate of interest equivalent to the three-month London Interbank Offered Rate plus 2.36%, 2.83%, and 2.13%, respectively. The
underlying hedged liabilities are the Company's guaranteed preferred beneficial interests in GBCI Capital Trust, GBCI Capital Trust II, and ABI Capital Trust subordinated debentures. The terms of the
swap agreements provide for the Company to pay and receive interest on a quarterly basis. There were no amounts receivable or payable by the Company at December 31, 2002.

The maturity dates, notional amounts, interest rates paid and received and fair value of our interest rate swap agreements designated as fair value hedges as of December 31, 2002
were as follows:

Maturity date

Notional
amount

Interest
rate paid

Interest
rate received

Fair value(Dollars in
thousands)





(Dollars in
thousands)December 31, 2027

$
28,750

4.16
%
8.75
%
(54
)June 30, 2029


37,550

4.63
%
9.12
%
621June 30, 2008


16,250

3.93
%
8.50
%
21


On April 7, 2003, the $28.75 million notional amount interest rate swap was terminated by the counterparty.

99

---

(23) Summary of Operating Results by QuarterUnaudited

Three Months Ended2002March 31

June 30

Sept. 30

Dec. 31(Restated)

(Restated)

(Restated)Interest income

$
47,798

$
50,134

$
50,954

$
53,046Interest expense


23,838


24,701


24,775


24,711Net interest income


23,960


25,433


26,179


28,335Net loans


2,277,470


2,394,614


2,464,065


2,671,778Non-performing loans


20,956


18,100


18,242


15,867Provision for loan losses


5,035


4,920


3,165


6,300Noninterest income


13,830


16,868


15,840


17,004Noninterest expense


24,768


27,504


28,763


29,050Income tax provision


1,930


2,837


2,656


3,804Net earnings


6,057


7,040


7,435


5,685Total assets


3,234,970


3,323,012


3,648,881


3,811,723Non-performing assets


29,963


24,963


25,234


22,226


Three Months Ended2001 (Restated)March 31

June 30

Sept. 30

Dec. 31Interest income

$
52,986

$
51,116

$
50,724

$
51,975Interest expense


30,727


29,599


29,869


27,528Net interest income


22,259


21,517


20,855


24,447Net loans


1,819,004


1,867,255


2,019,144


2,124,973Non-performing loans


18,881


17,773


20,573


23,007Provision for loan losses


2,545


1,795


5,225


5,749Noninterest income


10,012


9,860


17,109


12,147Noninterest expense


20,461


21,556


25,848


27,453Income tax provision


3,202


2,333


638


(1,880
)Net earnings


6,063


5,693


6,253


5,272Total assets


2,694,343


2,871,172


2,933,000


3,014,955Non-performing assets


22,576


23,556


30,022


32,512


Three Months Ended2000 (Restated)March 31

June 30

Sept. 30

Dec. 31Interest income

$
50,306

$
52,543

$
53,128

52,390Interest expense


26,089


29,242


29,939

29,637Net interest income


24,217


23,301


23,189

22,753Net loans


1,677,076


1,713,542


1,756,913

1,785,907Non-performing loans


5,691


19,836


21,848

20,722Provision for loan losses


661


1,014


978

2,020Noninterest income


8,304


8,259


4,963

5,534Noninterest expense


32,530


20,313


21,670

41,060Income tax provision


150


3,865


1,950

(573
)Net earnings


(820
)

6,368


3,554

(14,220
)Total assets


2,559,157


2,674,998


2,655,761

2,717,203Non-performing assets


8,416


21,408


23,637

24,486


100

---

Three Months EndedPer Share 2002March 31

June 30

Sept. 30

Dec. 31(Restated)

(Restated)

(Restated)Net earningsbasic

$
0.18

$
0.21

$
0.22

$
0.17Net earningsdiluted


0.18


0.21


0.22


0.17Dividends


0.02


0.02


0.02


0.02


Three Months EndedPer Share 2001 (Restated)March 31

June 30

Sept. 30

Dec. 31Net earningsbasic

$
0.17

$
0.16

$
0.18

$
0.16Net earningsdiluted


0.17


0.16


0.18


0.16Dividends


0.02


0.02


0.02


0.02


Three Months EndedPer Share 2000 (Restated)March 31

June 30

Sept. 30

Dec. 31Net earnings (loss)basic

$
(0.02
)
$
0.16

$
0.10

$
(0.38
)Net earnings (loss)diluted


(0.02
)

0.16


0.10


(0.38
)Dividends


0.02


0.02


0.02


0.02


101

---

The following tables reconcile the Company's previously filed quarterly financial information to the quarterly financial information included herein for restatements described more fully
in Note 2.

Quarter ended March 31, 2002

As previously
reported

Adjustments

As
restated(In thousands,
except per share data)Interest income

$
47,967

$
(169
)
$
47,798Interest expense


23,838





23,838Net interest income

$
24,129

$
(169
)
$
23,960Net loans

$
2,277,470




$
2,277,470Non-performing loans


20,956





20,956Provision for loan losses


5,035





5,035Noninterest income


13,826


4


13,830Noninterest expense


24,800


(32
)

24,768Income tax expense


2,113


(183
)

1,930Net earnings


6,007


50


6,057Total assets


3,235,167


(197
)

3,234,970Non-performing assets


24,930


5,033


29,963Earnings per sharebasic


0.18





0.18Earnings per sharediluted


0.18





0.18Dividend


0.02





0.02Weighted average shares outstandingbasic


33,723


(809
)

32,914Weighted average shares outstandingdiluted


33,798


(809
)

32,989


Quarter ended June 30, 2002

As previously
reported

Adjustments

As
restated(In thousands,
except per share data)Interest income

$
50,303

$
(169
)
$
50,134Interest expense


24,701





24,701Net interest income

$
25,602

$
(169
)
$
25,433Net loans

$
2,394,614




$
2,394,614Non-performing loans


18,100





18,100Provision for loan losses


4,920





4,920Noninterest income


16,929


(61
)

16,868Noninterest expense


27,479


25


27,504Income tax expense


3,020


(183
)

2,837Net earnings


7,112


(72
)

7,040Total assets


3,323,414


(402
)

3,323,012Non-performing assets


19,905


5,058


24,963Earnings per sharebasic


0.21





0.21Earnings per sharediluted


0.21





0.21Dividend


0.02





0.02Weighted average shares outstandingbasic


33,696


(947
)

32,749Weighted average shares outstandingdiluted


33,921


(947
)

32,974


102

---



|Quarter ended September 30, 2002            |  | As previously
reported |           | Adjustments |   | As
restated
|------------------------------------------- |  | ---------------------- | --------- | ----------- | - | -----------
|
|Interest income                             |  | $                      | 51,122    |             | $ | (168       
|Interest expense                            |  |                        | 24,775    |             |   |           
|                                            |  |                        |           |             |   |            
|Net interest income                         |  | $                      | 26,347    |             | $ | (168       
|Net loans                                   |  | $                      | 2,464,065 |             |   |           
|Non-performing loans                        |  |                        | 18,242    |             |   |           
|Provision for loan losses                   |  |                        | 3,165     |             |   |           
|Noninterest income                          |  |                        | 15,901    |             | $ | (61        
|Noninterest expense                         |  |                        | 28,738    |             |   | 25         
|Income tax expense                          |  |                        | 2,840     |             |   | (184       
|Net earnings                                |  |                        | 7,505     |             |   | (70        
|Total assets                                |  |                        | 3,649,487 |             |   | (606       
|Non-performing assets                       |  |                        | 20,176    |             |   | 5,058      
|Earnings per sharebasic                    |  |                        | 0.22      |             |   |           
|Earnings per sharediluted                  |  |                        | 0.22      |             |   |           
|Dividend                                    |  |                        | 0.02      |             |   |           
|Weighted average shares outstandingbasic   |  |                        | 33,713    |             |   | (1,085     
|Weighted average shares outstandingdiluted |  |                        | 33,933    |             |   | (1,085     

The amounts presented for 2002 above differ from the previously filed Form 10-Qs because of the effect of the adjustments described in Note 2 and other
adjustments related to deferred loan fees

103

---

totaling $675,000, elimination of intercompany profit on computer hardware sales totaling $245,000 and a change in the estimated useful life of the core deposit intangible asset totaling $100,000.

|Quarter ended March 31, 2001                |  | As previously
reported |           | Adjustments |   | As
restated
|------------------------------------------- |  | ---------------------- | --------- | ----------- | - | -----------
|
|Interest income                             |  | $                      | 52,986    |             |   |           
|Interest expense                            |  |                        | 30,727    |             |   |           
|                                            |  |                        |           |             |   |            
|Net interest income                         |  | $                      | 22,259    |             |   |           
|Net loans                                   |  | $                      | 1,819,004 |             |   |           
|Non-performing loans                        |  |                        | 18,881    |             |   |           
|Provision for loan losses                   |  |                        | 2,545     |             |   |           
|Noninterest income                          |  |                        | 10,012    |             |   |           
|Noninterest expense                         |  |                        | 20,422    |             | $ | 39         
|Income tax expense                          |  |                        | 3,334     |             |   | (132       
|Net earnings                                |  |                        | 5,970     |             |   | 93         
|Total assets                                |  |                        | 2,694,382 |             |   | (39        
|Non-performing assets                       |  |                        | 22,526    |             |   | 50         
|Earnings per sharebasic                    |  |                        | 0.16      |             |   | 0.01       
|Earnings per sharediluted                  |  |                        | 0.16      |             |   | 0.01       
|Dividend                                    |  |                        | 0.02      |             |   |           
|Weighted average shares outstandingbasic   |  |                        | 37,000    |             |   | (754       
|Weighted average shares outstandingdiluted |  |                        | 37,038    |             |   | (754       

104

---

|Quarter ended June 30, 2001                 |  | As previously
reported |           | Adjustments |   | As
restated
|------------------------------------------- |  | ---------------------- | --------- | ----------- | - | -----------
|
|Interest income                             |  | $                      | 51,116    |             |   |           
|Interest expense                            |  |                        | 29,599    |             |   |           
|                                            |  |                        |           |             |   |            
|Net interest income                         |  | $                      | 21,517    |             |   |           
|Net loans                                   |  | $                      | 1,867,255 |             |   |           
|Non-performing loans                        |  |                        | 17,773    |             |   |           
|Provision for loan losses                   |  |                        | 1,795     |             |   |           
|Noninterest income                          |  |                        | 9,860     |             |   |           
|Noninterest expense                         |  |                        | 21,040    |             | $ | 516        
|Income tax expense                          |  |                        | 2,465     |             |   | (132       
|Net earnings                                |  |                        | 6,077     |             |   | (384       
|Total assets                                |  |                        | 2,871,250 |             |   | (78        
|Non-performing assets                       |  |                        | 21,046    |             |   | 2,510      
|Earnings per sharebasic                    |  |                        | 0.17      |             |   | (0.01      
|Earnings per sharediluted                  |  |                        | 0.17      |             |   | (0.01      
|Dividend                                    |  |                        | 0.02      |             |   |           
|Weighted average shares outstandingbasic   |  |                        | 35,488    |             |   | (742       
|Weighted average shares outstandingdiluted |  |                        | 35,536    |             |   | (742       

|Quarter ended September 30, 2001            |  | As previously
reported |           | Adjustments |   | As
restated
|------------------------------------------- |  | ---------------------- | --------- | ----------- | - | -----------
|
|Interest income                             |  | $                      | 50,724    |             |   |           
|Interest expense                            |  |                        | 29,869    |             |   |           
|                                            |  |                        |           |             |   |            
|Net interest income                         |  | $                      | 20,855    |             |   |           
|Net loans                                   |  | $                      | 2,019,144 |             |   |           
|Non-performing loans                        |  |                        | 20,573    |             |   |           
|Provision for loan losses                   |  |                        | 5,225     |             |   |           
|Noninterest income                          |  |                        | 17,109    |             |   |           
|Noninterest expense                         |  |                        | 25,809    |             | $ | 39         
|Income tax expense                          |  |                        | 770       |             |   | (132       
|Net earnings                                |  |                        | 6,160     |             |   | 93         
|Total assets                                |  |                        | 2,933,117 |             |   | (117       
|Non-performing assets                       |  |                        | 24,989    |             |   | 5,033      
|Earnings per sharebasic                    |  |                        | 0.18      |             |   |           
|Earnings per sharediluted                  |  |                        | 0.18      |             |   |           
|Dividend                                    |  |                        | 0.02      |             |   |           
|Weighted average shares outstandingbasic   |  |                        | 35,050    |             |   | (730       
|Weighted average shares outstandingdiluted |  |                        | 35,112    |             |   | (730       

105

---

|Quarter ended December 31, 2001             |  | As previously
reported |           | Adjustments |   | As
restated |  
|------------------------------------------- |  | ---------------------- | --------- | ----------- | - | ----------- | -
|
|Interest income                             |  | $                      | 51,975    |             |   |            |  
|Interest expense                            |  |                        | 27,528    |             |   |            |  
|                                            |  |                        |           |             |   |             |  
|Net interest income                         |  | $                      | 24,447    |             |   |            |  
|Net loans                                   |  | $                      | 2,124,973 |             |   |            |  
|Non-performing loans                        |  |                        | 23,007    |             |   |            |  
|Provision for loan losses                   |  |                        | 5,749     |             |   |            |  
|Noninterest income                          |  |                        | 12,147    |             |   |            |  
|Noninterest expense                         |  |                        | 26,448    |             | $ | 1,005       |  
|Income tax expense                          |  |                        | (1,749    | )           |   | (131        | )
|Net earnings                                |  |                        | 6,146     |             |   | (874        | )
|Total assets                                |  |                        | 3,016,472 |             |   | (1,517      | )
|Non-performing assets                       |  |                        | 27,479    |             |   | 5,033       |  
|Earnings per sharebasic                    |  |                        | 0.17      |             |   | (0.01       | )
|Earnings per sharediluted                  |  |                        | 0.17      |             |   | (0.01       | )
|Dividend                                    |  |                        | 0.02      |             |   |            |  
|Weighted average shares outstandingbasic   |  |                        | 35,470    |             |   | (718        | )
|Weighted average shares outstandingdiluted |  |                        | 35,520    |             |   | (718        | )

|Quarter ended March 31, 2000                |  | As previously
reported |           | Adjustments |   | As
restated |  
|------------------------------------------- |  | ---------------------- | --------- | ----------- | - | ----------- | -
|
|Interest income                             |  | $                      | 50,306    |             |   |            |  
|Interest expense                            |  |                        | 26,089    |             |   |            |  
|                                            |  |                        |           |             |   |             |  
|Net interest income                         |  | $                      | 24,217    |             |   |            |  
|Net loans                                   |  | $                      | 1,677,076 |             |   |            |  
|Non-performing loans                        |  |                        | 5,691     |             |   |            |  
|Provision for loan losses                   |  |                        | 661       |             |   |            |  
|Noninterest income                          |  |                        | 8,304     |             |   |            |  
|Noninterest expense                         |  |                        | 32,524    |             | $ | 6           |  
|Income tax expense                          |  |                        | 121       |             |   | 29          |  
|Net earnings                                |  |                        | (785      | )           |   | (35         | )
|Total assets                                |  |                        | 2,559,163 |             |   | (6          | )
|Non-performing assets                       |  |                        | 8,416     |             |   |            |  
|Earnings per sharebasic                    |  |                        | (0.02     | )           |   |            |  
|Earnings per sharediluted                  |  |                        | (0.02     | )           |   |            |  
|Dividend                                    |  |                        | 0.02      |             |   |            |  
|Weighted average shares outstandingbasic   |  |                        | 37,829    |             |   | (371        | )
|Weighted average shares outstandingdiluted |  |                        | 37,880    |             |   | (371        | )

106

---

|Quarter ended June 30, 2000                 |  | As previously
reported |           | Adjustments |   | As
restated
|------------------------------------------- |  | ---------------------- | --------- | ----------- | - | -----------
|
|Interest income                             |  | $                      | 52,543    |             |   |           
|Interest expense                            |  |                        | 29,242    |             |   |           
|                                            |  |                        |           |             |   |            
|Net interest income                         |  | $                      | 23,301    |             |   |           
|Net loans                                   |  | $                      | 1,713,542 |             |   |           
|Non-performing loans                        |  |                        | 19,836    |             |   |           
|Provision for loan losses                   |  |                        | 1,014     |             |   |           
|Noninterest income                          |  |                        | 8,259     |             |   |           
|Noninterest expense                         |  |                        | 20,307    |             | $ | 6          
|Income tax expense                          |  |                        | 3,836     |             |   | 29         
|Net earnings                                |  |                        | 6,403     |             |   | (35        
|Total assets                                |  |                        | 2,675,010 |             |   | (12        
|Non-performing assets                       |  |                        | 21,408    |             |   |           
|Earnings per sharebasic                    |  |                        | 0.16      |             |   |           
|Earnings per sharediluted                  |  |                        | 0.16      |             |   |           
|Dividend                                    |  |                        | 0.02      |             |   |           
|Weighted average shares outstandingbasic   |  |                        | 37,589    |             |   | (428       
|Weighted average shares outstandingdiluted |  |                        | 37,625    |             |   | (428       

|Quarter ended September 30, 2000            |  | As previously
reported |           | Adjustments |   | As
restated
|------------------------------------------- |  | ---------------------- | --------- | ----------- | - | -----------
|
|Interest income                             |  | $                      | 53,128    |             |   |           
|Interest expense                            |  |                        | 29,939    |             |   |           
|                                            |  |                        |           |             |   |            
|Net interest income                         |  | $                      | 23,189    |             |   |           
|Net loans                                   |  | $                      | 1,756,913 |             |   |           
|Non-performing loans                        |  |                        | 21,848    |             |   |           
|Provision for loan losses                   |  |                        | 978       |             |   |           
|Noninterest income                          |  |                        | 4,963     |             |   |           
|Noninterest expense                         |  |                        | 21,664    |             | $ | 6          
|Income tax expense                          |  |                        | 1,921     |             |   | 29         
|Net earnings                                |  |                        | 3,589     |             |   | (35        
|Total assets                                |  |                        | 2,655,800 |             |   | (39        
|Non-performing assets                       |  |                        | 23,637    |             |   |           
|Earnings per sharebasic                    |  |                        | 0.10      |             |   |           
|Earnings per sharediluted                  |  |                        | 0.10      |             |   |           
|Dividend                                    |  |                        | 0.02      |             |   |           
|Weighted average shares outstandingbasic   |  |                        | 37,486    |             |   | (485       
|Weighted average shares outstandingdiluted |  |                        | 37,486    |             |   | (485       

107

---

|Quarter ended December 31, 2000             |  | As previously
reported |           | Adjustments |   | As
restated |  
|------------------------------------------- |  | ---------------------- | --------- | ----------- | - | ----------- | -
|
|Interest income                             |  | $                      | 52,390    |             |   |            |  
|Interest expense                            |  |                        | 29,637    |             |   |            |  
|                                            |  |                        |           |             |   |             |  
|Net interest income                         |  | $                      | 22,753    |             |   |            |  
|Net loans                                   |  | $                      | 1,785,907 |             |   |            |  
|Non-performing loans                        |  |                        | 20,722    |             |   |            |  
|Provision for loan losses                   |  |                        | 2,020     |             |   |            |  
|Noninterest income                          |  |                        | 5,534     |             |   |            |  
|Noninterest expense                         |  |                        | 40,531    |             | $ | 529         |  
|Income tax expense                          |  |                        | (603      | )           |   | 30          |  
|Net earnings (loss)                         |  |                        | (13,661   | )           |   | (559        | )
|Total assets                                |  |                        | 2,717,598 |             |   | (395        | )
|Non-performing assets                       |  |                        | 24,436    |             |   | 50          |  
|Earnings per sharebasic                    |  |                        | (0.38     | )           |   |            |  
|Earnings per sharediluted                  |  |                        | (0.38     | )           |   |            |  
|Dividend                                    |  |                        | 0.02      |             |   |            |  
|Weighted average shares outstandingbasic   |  |                        | 37,371    |             |   | (542        | )
|Weighted average shares outstandingdiluted |  |                        | 37,529    |             |   | (542        | )

The amounts presented for 2001 and 2000 above differ from the previously filed Form 10-Qs because of the effect of the restatements described in Note 2.

108

---



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

Not
applicable.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The information required by this Item concerning the directors and executive officers of the Company is incorporated herein by reference, under the captions
"Election of Directors" and "Executive Officers", from the Company's definitive Proxy Statement for its Annual Meeting of Stockholders to be filed with the SEC pursuant to Regulation 14A within
120 days after the end of the Company's last fiscal year.

The information required by this Item concerning beneficial ownership reporting compliance of the Company is incorporated herein by reference, under the caption "Section 16(a)
Beneficial Ownership Reporting Compliance", from the Company's definitive Proxy Statement for its Annual Meeting of Stockholders to be filed with the SEC pursuant to Regulation 14A within
120 days after the end of the Company's last fiscal year.

ITEM 11. EXECUTIVE COMPENSATION.

The information required by this Item concerning remuneration of the Company's officers and directors is incorporated herein by reference from the Company's
definitive Proxy Statement for its Annual Meeting of Stockholders to be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the Company's last fiscal year.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this Item concerning the stock ownership of management and five percent beneficial owners is incorporated herein by reference from the
Company's definitive Proxy Statement for its 2003 Annual Meeting of Stockholders to be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the Company's last
fiscal year.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

In late October 2002, the Company's Audit Committee received information from the Company's Chief Financial Officer and Internal Auditor that a
circumvention of the internal controls of Gold Bank-Kansas appeared to have occurred. Steven Rector, who was then serving as the cashier of Gold Bank-Kansas, credited the
demand deposit account of Michael W. Gullion, who was then serving as the Chairman of the Board and Chief Executive Officer of the Company and as the Chairman of the Board, Chief Executive Officer and
President of Gold Bank-Kansas, in the amount of $565,915 before an incoming wire transfer of funds was received by Gold Bank-Kansas to offset that credit. Mr. Gullion
used the amount credited to his personal account to purchase common stock in the Company's October 2002 public offering. An internal investigation conducted by the Audit Committee, with
assistance from its independent legal counsel, discovered that two additional transactions in the aggregate amount of $225,000 had occurred in June and October of 2002 that also involved a credit to
Mr. Gullion's demand deposit account before incoming wire transfers were received, which transfers appear to have been made at the direction of Mr. Gullion. Mr. Gullion has
reimbursed Gold Bank-Kansas for these anticipatory credits, including interest at the prime rate of 4.5% from the dates of the original credits to his account.

As a result of this investigation, the Company notified bank regulatory authorities of these suspicious transactions. The FRB-KC and the Commissioner reviewed these
transactions as part of

109

---

their regularly scheduled joint examination of Gold Bank-Kansas. During that examination, additional suspicious transactions were discovered which caused the Audit Committee and its
independent counsel to expand the scope of the internal investigation.

The expanded investigation revealed that in November 2000, Gold Bank-Kansas issued a cashier's check for $1.0 million to a broker-dealer account controlled by
Mr. Gullion. Mr. Gullion subsequently received



from that broker-dealer account three checks for $100,000, $400,000 and $500,000, respectively. It also revealed that in May 2001, a $900,000 check payable to Gold Bank-Kansas was
deposited into Mr. Gullion's demand deposit account. These amounts were part of a real estate transaction in which a business acquaintance of Mr. Gullion purchased real estate for
$2.4 million and immediately sold it to Gold Bank-Kansas for $4.4 million. This transaction was not presented to or approved by the Board of Directors of Gold
Bank-Kansas or the Company. Mr. Gullion received $1.9 million of bank funds in the transaction. Mr. Gullion has not reimbursed Gold Bank-Kansas for these
funds. As a result of these revelations, the Company has recorded a pre-tax expense of $1.0 million for 2000, which increased its previously reported 2000 loss per share from
$(0.12) to $(0.14). The Company recorded an additional pre-tax expense of $900,000 for 2001, which reduced its previously reported 2001 earnings per share from $0.69 to $0.67. The Company
also reduced its investments in real estate by $1.0 million in 2000 and $900,000 in 2001 to reflect the bank funds diverted to Mr. Gullion. The Company has restated its previously
reported financial statements for such years.

The expanded investigation also discovered improper credits to Mr. Gullion's personal bank account and improper expenses incurred for the personal benefit of Mr. Gullion
and his family members, including purchases of automobiles for personal use. These funds were obtained through various means including the use of his Company credit card for personal use, improper
reimbursement of personal expenses charged to his personal credit card, and improper recording of such payments in various expense accounts of Gold Bank-Kansas. The amount of these
improper credits and expenses total approximately $600,000. Mr. Gullion has not reimbursed Gold Bank-Kansas for these improper expenses. Since these amounts have been previously
expensed, these losses do not adversely affect the Company's previously reported results of operations. These expenses, however, have been reclassified by the Company as "Loss resulting from
misapplication of bank funds" in the financial statements included elsewhere in this Amended Report.

The
expanded investigation also revealed that Mr. Rector made an unauthorized transfer of $40,000 from Mr. Gullion's account to his own account.

Gold Bank-Kansas maintains various types of insurance policies covering defalcations by officers and employees that may cover most or all of the losses, subject to applicable
deductibles. The Company is examining whether to submit an insurance claim in the future based on a determination as to whether the risk of increased premiums or difficulty in obtaining insurance
coverage would more than offset that benefit. Mr. Gullion has offered, through his attorney, to make restitution of all amounts appropriately due us and to secure that obligation with his
assets in an appropriate amount. Because Gold Bank-Kansas has recognized these losses, if in the future Mr. Gullion makes such restitution or Gold Bank-Kansas receives
insurance proceeds, Gold Bank-Kansas will record those payments as income in the period received. See "Item 1BusinessSummary of Recent Events and Restatement of
Financial Statements" above for a discussion of the status of our negotiations with Mr. Gullion regarding his restitution.

As a result of the aforementioned discoveries, the Boards of Directors of the Company and Gold Bank-Kansas terminated Mr. Gullion and Mr. Rector from all
positions with the Company, Gold Bank-Kansas and the Company's other subsidiaries. They also obtained the resignation of Mr. Gullion from the Company's Board of Directors. The
Company has taken significant additional actions to improve its internal controls, control environment, corporate governance and its standards for ethical

110

---

and honest conduct by all of its employees, as described under "Item 14Controls and Procedures" below which is incorporated herein by reference.

In connection with the issuance of a March 14, 2003 press release announcing the replacement of Mr. Gullion with a new Chief Executive Officer due to improper conduct
described more fully above, the Company filed a Current Report on Form 8-K on the same date, notified the SEC of these discoveries and pledged its full cooperation with any inquiry
made by the SEC into these matters. The SEC subsequently initiated an informal investigation of these matters. The Company and its directors and officers are cooperating fully with that investigation.
Nasdaq also has made an informal request for information concerning these matters and the Company is cooperating fully with that request.

Additional information required by this Item concerning certain relationships and related transactions with respect to persons other than Mr. Gullion and Mr. Rector is
incorporated herein by reference from the Company's definitive Proxy Statement for its Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A within 120 days
after the end of the Company's last fiscal year.

PART IV

ITEM 14. CONTROLS AND PROCEDURES

Within the 90-day period prior to the filing of this report, an evaluation was carried out under the supervision and with the participation of the
Company's management, including the Company's current Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures
(as defined in Rule 13a-14(c) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the
design and operation of these disclosure controls and procedures, as amended by the recent actions taken by the Company's Board of Directors and Audit Committee to improve such controls and procedures
as described below, were effective.

As described in more detail under "Item 13Certain Relationships and Related Transactions" above, during the fourth quarter of 2002 and the first quarter of 2003, the Company
learned of instances of circumvention of certain internal controls that had been occurring since at least 2000 related to improper conduct by Michael W. Gullion, the former Chief Executive Officer and
Chairman of the Board of the Company, and by Steven Rector, the former cashier of Gold Bank-Kansas. The investigation conducted by the Company's Audit Committee, with assistance from
independent counsel, forensic accountants, the Company's internal audit function, which was outsourced in March 2003 to



Deloitte & Touche ("Internal Auditors"), and senior management, in close cooperation with the FRB-KC and the Commissioner, covered the time period from January 1, 1998
through April 12, 2003. However, the underlying documentation for some transactions in 1998 and early 1999 was incomplete.

In
connection with that internal investigation, the Company has sought to examine the ways in which its internal controls were circumvented, how those internal controls can be
strengthened and yet remain workable and cost-effective, and generally to improve the control environment in order to take all actions reasonably practicable to prevent such conduct from
occurring in the future. This action was taken, however, in recognition of the fact that an internal control system, no matter how well conceived and operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system are met. Further, the design of an internal control system must reflect the fact that there are resource constraints, and the benefits of
internal controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of internal controls can provide absolute assurance that all
control issues and instances of fraud, if any, within the Company or its subsidiaries have been prevented or detected. These inherent limitations include the realities that judgments in
decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Additionally, internal controls can be circumvented by the individual acts of some persons, by

111

---

collusion of two or more people, or by management override of the control. The design of any system of internal controls also is based in part upon certain assumptions about the likelihood of future
events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, any particular control may become inadequate because
of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in an internal control system, misstatements due to error or
fraud may occur and not be detected.

The
Company believes that strengthened internal controls are warranted in order to make circumvention more difficult and to improve the internal control environment by, among other
things, becoming a model of corporate governance and a standard bearer in honest and ethical conduct and legal compliance. Our Board of Directors, Audit Committee and senior management are committed
to these goals and therefore have taken the following actions:



112

---



113

---



The
Code of Business Conduct and Ethics, the Audit Committee Financial Matters Complaint Policy, the Corporate Governance Guidelines, the Fair Disclosure Policy and the Charters of the
Audit Committee, the Compensation Committee and the Nominating/Corporate Governance Committee will all be publicly disseminated by posting them to the Company's website.

In
addition, the Company had previously undertaken a significant upgrade of its financial accounting software in late 2001. Management believes that this new software was a key factor in
the initial detection of Mr. Gullion's improper activities and will be a key element in avoiding similar incidents in the future.

The Company and regulatory authorities have identified weaknesses with internal controls, firewalls and security protocols for the information technology system used by the subsidiary
banks. The

114

---

Company has engaged consultants to evaluate and recommend improvements to the security features of the information technology system. The Company has hired a new information security officer and a
new chief technology officer. The Company has also constructed a new wide area network and is in the process of adding and improving security protocols, firewalls and DMZs for the information
technology system.

Although the framework has been put in place to materially improve the control structure and environment of the Company, it will take some time to realize all of the benefits from the
Company's initiatives. Moreover, the Board of Directors and senior management recognize that this is a continuing and evolving process that will require regular updating and refinement to keep pace
with final rules of the SEC and the NASD, evolving "best practices" in corporate governance and internal controls, and lessons learned from the ongoing internal investigation, the bank regulatory
examination and the SEC's informal investigation. While there can be no assurance that new problems will not be found in the future, the Company expects to continue to improve its controls in the
future.

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  Exhibits, Financial Statements and Financial Statement Schedules:



The
following consolidated financial statements of our Company and reports of our Company's independent auditors are filed herewith:

Independent Auditors' Report

63Consolidated Balance Sheets as of December 31, 2002, 2001 (Restated) and 2000 (Restated)

64Consolidated Statements of Operations for the years ended December 31, 2002, 2001 (Restated) and 2000 (Restated)

66Consolidated Statements of Stockholders' Equity and Comprehensive Income for the years ended December 31, 2002, 2001 (Restated) and 2000 (Restated)

67Consolidated Statements of Cash Flows for the years ended December 31, 2002, 2001 (Restated) and 2000 (Restated)

68Notes to Consolidated Financial Statements

70


(2)  Financial Statement Schedules:

The
following financial statement schedules of our Company, if any, are filed herewith:



(3)  Exhibits:

|3.1 |  | Restated Articles of Incorporation of Gold Banc. (Previously filed as Exhibit 3.(A) to our Registration Statement on Form SB-2 (File No. 333-12377) and the same is incorporated herein by reference.)                             
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.2 |  | Certificate of Amendment to Restated Articles of Incorporation. (Previously filed as Exhibit 3.(A) (I) to our Registration Statement on Form S-4 (File No. 333-28563) and the same is incorporated herein by reference.)           
|3.3 |  | Amended and Restated Bylaws of Gold Banc. (Previously filed as Exhibit 3.3 to our Registration Statement on Form S-3 (File No. 333-98579) filed with the SEC on October 7, 2002, and the same is incorporated herein by reference.)

115

---



|4.1  |  | Form of Common Stock Certificate. (Previously filed as Exhibit 4 to our Registration Statement on Form SB-2 (File No. 333-12377) and the same is incorporated herein by reference.)                                                                                                                                                                                                                                                           
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.2  |  | Rights Agreement dated October 13, 1999, between Gold Banc and American Stock Transfer and Trust, as Rights Agent. (Previously filed as Exhibit 4.1 to our Current Report on Form 8-K filed October 15, 1999 and the
same is incorporated herein by reference.)                                                                                                                                                                               
|4.3  |  | Form of Federal Home Loan Bank Credit Agreement to which each of Gold Banc's banking subsidiaries is a party. (Previously filed as Exhibit 10. (F) to our Registration Statement on Form SB-2 (File No. 333-12377) and the
same is incorporated herein by reference.)                                                                                                                                                                         
|4.4  |  | Form of Junior Subordinated Indenture between Gold Banc and Bankers Trust Company as Trustee relating to GBCI Capital Trust. (Previously filed as Exhibit 4. (A) to our Registration Statement on Form SB-2 (File No. 333-39849) and the same is
incorporated herein by reference.)                                                                                                                                                           
|4.5  |  | Form of Amended and Restated Trust Agreement among Gold Banc, Bankers Trust Company, as Property Trustee, Bankers Trust (Delaware), as Delaware Trustee and various holders of Trust Securities relating to GBCI Capital Trust. (Previously filed as
Exhibit 4. (B) to our Registration Statement on Form SB-2 (File No. 333-39849) and the same is incorporated herein by reference.)                                                        
|4.6  |  | Form of Guaranty Agreement between Gold Banc, as Guarantor, and Bankers Trust Company, as Trustee relating to GBCI Capital Trust. (Previously filed as Exhibit 4. (C) to our Registration Statement on Form SB-2 (File No. 333-39849) and the same is
incorporated herein by reference.)                                                                                                                                                      
|4.7  |  | Form of Junior Subordinated Indenture between Gold Banc and Bankers Trust Company as Trustee relating to GBCI Capital Trust II. (Previously filed as Exhibit 4. (A) to our Registration Statement on Form S-3 (File No. 333-76623) and the same is
incorporated herein by reference.)                                                                                                                                                         
|4.8  |  | Form of Amended and Restated Trust Agreement between Gold Banc, Bankers Trust Company, as Property Trustee, and Bankers Trust (Delaware), as Delaware Trustee, relating to GBCI Capital Trust II. (Previously filed as Exhibit 4. (C) to our Registration
Statement on Form S-3 (File No. 333-76623) and the same is incorporated herein by reference.)                                                                                       
|4.9  |  | Form of Guarantee Agreement between Gold Banc, as Guarantor, and Bankers Trust Company, as Trustee, relating to GBCI Capital Trust II. (Previously filed as Exhibit 4. (E) to our Registration Statement on Form S-3 (File No. 333-76623) and the same is
incorporated herein by reference.)                                                                                                                                                  
|4.10 |  | Registration Rights Agreement among Gold Banc, Daniel Buford, Sam Buford, Sharon Buford, Stephen Buford, Dillard Enterprises, L.L.C., Eric M. Bohne Revocable Family Trust #1, and Eric M. Bohne Revocable Family Trust #2, dated as of December 10, 1998.
(Previously filed as Exhibit 10. (M) to our Annual Report on Form 10-K filed March 31, 1999 for the year ended December 31, 1998 and the same is incorporated herein by reference.)
|4.11 |  | Assignment and Assumption of Rights, Duties, and Obligations of Guarantor under the Amended and Restated Guarantee Agreement, dated March 20, 2000, among American Bancshares, Inc. and Gold Banc Acquisition Corporation XI, Inc. (Previously filed as
Exhibit 10.1 to our Current Report on Form 8-K filed on March 23, 2000 and the same is incorporated herein by reference.)                                                             
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                               

116

---

|4.12 |  | Assignment and Assumption of Rights, Duties, and Obligations of Depositor under the Amended and Restated Trust Agreement, dated March 20, 2000, among American Bancshares, Inc. and Gold Banc Acquisition Corporation XI, Inc. (Previously filed as
Exhibit 10.2 to our Current Report on Form 8-K filed on March 23, 2000 and the same is incorporated herein by reference.)   
|---- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.13 |  | First Supplemental Indenture dated as of March 20, 2000 to Junior Subordinated Indenture dated as of July 7, 1998, by Gold Banc Acquisition Corporation XI, Inc. as successor by merger to American Bancshares, Inc. (Previously filed as Exhibit 10.3 to
our Current Report on Form 8-K filed on March 23, 2000 and the same is incorporated herein by reference.)             
|4.14 |  | Resignation of Administrator of ABI Capital Trust, dated March 20, 2000, by Brian M. Watterson. (Previously filed as Exhibit 10.4 to our Current Report on Form 8-K filed on March 23, 2000 and the same is incorporated herein by reference.)                                                                                                                                  
|4.15 |  | Resignation of Administrator of ABI Capital Trust, dated March 20, 2000, by Jerry L. Neff. (Previously filed as Exhibit 10.5 to our Current Report on Form 8-K filed on March 23, 2000 and the same is incorporated herein by reference.)                                                                                                                                       
|4.16 |  | Appointment of Administrators of ABI Capital Trust, dated March 20, 2000, by Keith E. Bouchey. (Previously filed as Exhibit 10.6 to our Current Report on Form 8-K filed on March 23, 2000 and the same is incorporated herein by reference.)                                                                                                                                   
|4.17 |  | Appointment of Administrators of ABI Capital Trust, dated March 20, 2000, by Steven E. Rector. (Previously filed as Exhibit 10.7 to our Current Report on Form 8-K filed on March 23, 2000 and the same is incorporated herein by reference.)                                                                                                                                   
|4.18 |  | Form of Junior Subordinated Indenture between American Bancshares, Inc. and Bankers Trust Company as Trustee relating to ABI Capital Trust. (Previously filed as Exhibit 4.1 to ABI Capital Trust's Registration Statement on Form S-1 (File No.
333-56095) and the same is incorporated herein by reference.)                                                                  
|4.19 |  | Form of Trust Agreement between American Bancshares, Inc. and Bankers Trust (Delaware) as Trustee relating to ABI Capital Trust. (Previously filed as Exhibit 4.3 to ABI Capital Trust's Registration Statement on Form S-1 (File No. 333-56095) and the
same is incorporated herein by reference.)                                                                             
|4.20 |  | Form of Amended and Restated Trust Agreement between American Bancshares, Inc., Bankers Trust Company, as Property Trustee, and Bankers Trust (Delaware), as Delaware Trustee, relating to ABI Capital Trust. (Previously filed as Exhibit 4.4 to ABI
Capital Trust's Registration Statement on Form S-1 (File No. 333-56095) and the same is incorporated herein by reference.)
|4.21 |  | Form of Amended and Restated Guarantee Agreement between American Bancshares, Inc., as Guarantor, and Bankers Trust Company, as Trustee, relating to ABI Capital Trust. (Previously filed as Exhibit 4.6 to ABI Capital Trust's Registration Statement on
Form S-1 (File No. 333-56095) and the same is incorporated herein by reference.)                                      
|4.22 |  | Indenture, dated as of November 28, 2001, by Gold Banc, as Issuer, to Wilmington Trust Company, as Trustee, Paying Agent, Calculation Agent and Securities Registrar. (Previously filed as Exhibit 10.33 to our Annual Report on Form 10-K for the year
ended December 31, 2001 and filed with the SEC on March 25, 2002 (File No. 0-28936).)                                   
|     |  |                                                                                                                                                                                                                                                                                                                                                                                 

117

---

|4.23 |  | Amended and Restated Loan Agreement, dated as of December 1, 1998, between Gold Banc Corporation, Inc. and LaSalle National Bank. (Previously filed as Exhibit 10.36 to our Quarterly Report on Form 10-Q filed with the SEC on August 13, 2002 for the
period ended July 31, 2002 and the same is incorporated herein by reference.)                                 
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.24 |  | First Amendment to Amended and Restated Loan Agreement, dated as of April 26, 1999, between Gold Banc Corporation, Inc. and LaSalle National Bank. (Previously filed as Exhibit 10.37 to our Quarterly Report on Form 10-Q filed with the SEC on
August 13, 2002 for the period ended July 31, 2002 and the same is incorporated herein by reference.)                
|4.25 |  | Second Amendment to Amended and Restated Loan Agreement, dated as of May 1, 2000, between Gold Banc Corporation, Inc. and LaSalle Bank National Association. (Previously filed as Exhibit 10.38 to our Quarterly Report on Form 10-Q filed with the SEC on
August 13, 2002 for the period ended July 31, 2002 and the same is incorporated herein by reference.)      
|4.26 |  | Third Amendment to Amended and Restated Loan Agreement, dated as of July 1, 2000, between Gold Banc Corporation, Inc. and LaSalle Bank National Association. (Previously filed as Exhibit 10.39 to our Quarterly Report on Form 10-Q filed with the SEC on
August 13, 2002 for the period ended July 31, 2002 and the same is incorporated herein by reference.)      
|4.27 |  | Fourth Amendment to Amended and Restated Loan Agreement, dated as of January 23, 2001, between Gold Banc Corporation, Inc. and LaSalle Bank National Association. (Previously filed as Exhibit 10.40 to our Quarterly Report on Form 10-Q filed with the
SEC on August 13, 2002 for the period ended July 31, 2002 and the same is incorporated herein by reference.) 
|4.28 |  | Fifth Amendment to Amended and Restated Loan Agreement, dated as of July 1, 2001, between Gold Banc Corporation, Inc. and LaSalle Bank National Association. (Previously filed as Exhibit 10.41 to our Quarterly Report on Form 10-Q filed with the SEC on
August 13, 2002 for the period ended July 31, 2002 and the same is incorporated herein by reference.)      
|4.29 |  | Sixth Amendment to Amended and Restated Loan Agreement, dated as of September 28, 2001, between Gold Banc Corporation, Inc. and LaSalle Bank National Association. (Previously filed as Exhibit 10.42 to our Quarterly Report on Form 10-Q filed with the
SEC on August 13, 2002 for the period ended July 31, 2002 and the same is incorporated herein by reference.)
|4.30 |  | Seventh Amendment to Amended and Restated Loan Agreement, dated as of July 1, 2002, between Gold Banc Corporation, Inc. and LaSalle Bank National Association. (Previously filed on Exhibit 10.43 to our Quarterly Report on Form 10-Q filed with the SEC
on August 13, 2002 for the period ended July 31, 2002 and the same is incorporated herein by reference.)    
|4.31 |  | Replacement Revolving Note, dated as of July 1, 2002, in favor of LaSalle Bank National Association. (Previously filed on Exhibit 10.44 to our Quarterly Report on Form 10-Q filed with the SEC on August 13, 2002 for the period ended July 31, 2002 and
the same is incorporated herein by reference.)                                                              
|4.32 |  | Amended and Restated Third Party Pledge Agreement, dated as of June 1, 2002, between GBC Kansas, Inc. and LaSalle Bank National Association. (Previously filed on Exhibit 10.45 to our Quarterly Report on Form 10-Q filed with the SEC on August 13, 2002
for the period ended July 31, 2002 and the same is incorporated herein by reference.)                      
|     |  |                                                                                                                                                                                                                                                                                                                                                                       

118

---

|9.1   |  | Proxy Agreement/Stockholder Agreement between Michael W. Gullion and William Wallman, dated as of September 15, 1996. (Previously filed as Exhibit 9.A to our Registration Statement on Form SB-2 (File No. 333-12377) and the same is incorporated herein
by reference.)                                                                                                                         
|----- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|9.2   |  | Proxy Agreement/Stockholder Agreement between Michael W. Gullion, William F. Wright, and Allen D. Petersen dated as of September 15, 1996. (Previously filed as Exhibit 9.B to our Registration Statement on Form SB-2 (File No. 333-12377) and the same
is incorporated herein by reference.)                                                                                                    
|9.3   |  | Accession of The Lifeboat Foundation to the Proxy Agreement/Stockholder Agreement among Michael W. Gullion, William F. Wright, and Allen D. Petersen, dated May 28, 1997. (Previously filed as Exhibit 9.(C) to our Registration Statement on Form SB-2
(File No. 333-39849) and the same is incorporated herein by reference.)                                                                   
|9.4   |  | Addendum to Proxy/Shareholder Agreement between Michael W. Gullion and William Wallman dated as of February 10, 1999. (Previously filed as Exhibit 9.(D) to our Annual Report on Form 10-K filed March 31, 1999 for the year ended December 31, 1998 and
the same is incorporated herein by reference.)                                                                                           
|9.5   |  | Addendum to Proxy/Shareholder Agreement among Michael W. Gullion, Allen D. Peterson, William F. Wright and The Lifeboat Foundation, dated as of February 10, 1999. (Previously filed as Exhibit 9.(C) to our Annual Report on Form 10-K filed March 31,
1999 for the year ended December 31, 1998 and the same is incorporated herein by reference.)                                              
|*10.1 |  | Amended and Restated Employment Agreement between Gold Banc Corporation, Inc. and Malcolm M. Aslin dated March 28, 2003. (Previously filed as Exhibit 10.1 to our Annual Report on Form 10-K filed with the SEC on March 31, 2003 for the period ended
December 31, 2002 and the same is incorporated herein by reference.)                                                                       
|10.2  |  | [Reserved]                                                                                                                                                                                                                                                                                                                                                                                        
|*10.3 |  | Gold Banc Corporation, Inc. 1996 Equity Compensation Plan. (Previously filed as Exhibit 10. (C) to our Registration Statement on Form SB-2 (File No. 333-12377) and the same is incorporated herein by reference.)                                                                                                                                                                                
|10.4  |  | Form of Tax Sharing Agreements between Gold Banc and Gold Banc's Subsidiaries. (Previously filed as Exhibit 10. (E) to our Registration Statement on Form SB-2 (File No. No. 333-12377) and the same is incorporated herein by reference.)                                                                                                                                                        
|*10.5 |  | 1994 Key Employer Stock Option Plan. (Previously filed as Exhibit 4.3 to our Registration Statement on Form S-8 (File No. 333-34152) and the same is incorporated herein by reference).                                                                                                                                                                                                           
|*10.6 |  | Incentive Stock Option Plan, dated May 28, 1996, and Form of Incentive Stock Option Agreement. (Previously filed as Exhibit 10.9 to the American Bancshares, Inc. Annual Report on Form 10-KSB filed on March 31, 1997, and the same is incorporated
herein by reference.)                                                                                                                        
|*10.7 |  | 1999 Stock Option and Equity Incentive Plan, dated March 22, 1999. (Previously filed as Exhibit A to the American Bancshares, Inc. Proxy Statement filed April 12, 1999, and the same is incorporated herein by reference).                                                                                                                                                                       
|10.8  |  | ISDA Master Agreement (Multi-currencyCross Border), dated August 14, 2002, between Citibank, N.A. and Gold Banc Corporation, Inc., including the Schedule to the ISDA Master Agreement. (Previously filed as Exhibit 10.46 to our Quarterly Report
on Form 10-Q filed with the SEC on October 14, 2002 for the period ended September 30, 2002 and the same is incorporated herein by reference.)
|      |  |                                                                                                                                                                                                                                                                                                                                                                                                   

119

---

|10.9  |  | ISDA Credit Support Annex (Bilateral Form), dated August 14, 2002, between Citibank, N.A. and Gold Banc Corporation, Inc., including the paragraph 13 attachment thereto. (Previously filed as Exhibit 10.47 to our Quarterly Report on Form 10-Q filed
with the SEC on October 14, 2002 for the period ended September 30, 2002 and the same is incorporated herein by reference.)                                                           
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.10 |  | Amended Confirmation, dated August 28, 2002, from Citibank, N.A. to Gold Banc Corporation, Inc., relating to an interest rate swap transaction with a notional amount of USD 28,750,000 and a termination date of December 31, 2027. (Previously filed as
Exhibit 10.48 to our Quarterly Report on Form 10-Q filed with the SEC on October 14, 2002 for the period ended September 30, 2002 and the same is incorporated herein by reference.)
|10.11 |  | Amended Confirmation, dated August 28, 2002, from Citibank, N.A. to Gold Banc Corporation, Inc., relating to an interest rate swap transaction with a notional amount of USD 37,550,000 and a termination date of June 30, 2029. (Previously filed as
Exhibit 10.49 to our Quarterly Report on Form 10-Q filed with the SEC on October 14, 2002 for the period ended September 30, 2002 and the same is incorporated herein by reference.)    
|10.12 |  | ISDA Master Agreement (Multi-currencyCross Border), dated August 14, 2002, between Citibank, N.A. and GBC Florida, Inc., including the Schedule to the ISDA Master Agreement. (Previously filed as Exhibit 10.50 to our Quarterly Report on Form
10-Q filed with the SEC on October 14, 2002 for the period ended September 30, 2002 and the same is incorporated herein by reference.)                                                      
|10.13 |  | ISDA Credit Support Annex (Bilateral Form), dated August 14, 2002, between Citibank, N.A. and GBC Florida, Inc., including the paragraph 13 attachment thereto. (Previously filed as Exhibit 10.51 to our Quarterly Report on Form 10-Q filed with the SEC
on October 14, 2002 for the period ended September 30, 2002 and the same is incorporated herein by reference.)                                                                     
|10.14 |  | Amended Confirmation, dated August 28, 2002, from Citibank, N.A. to GBC Florida, Inc., relating to an interest rate swap transaction with a notional amount of USD 16,249,470 and a termination date of December 31, 2027. (Previously filed as Exhibit
10.52 to our Quarterly Report on Form 10-Q filed with the SEC on October 14, 2002 for the period ended September 30, 2002 and the same is incorporated herein by reference.)          
|21.1  |  | List of Subsidiaries of Gold Banc Corporation, Inc. (Previously filed as Exhibit 21.1 to our Annual Report on Form 10-K filed with the SEC on March 31, 2003 for the year ended December 31, 2002 and the same is incorporated herein by reference.)                                                                                                                                                                                          
|23.1  |  | Consent of KPMG LLP.                                                                                                                                                                                                                                                                                                                                                                                                                          
|99.1  |  | Certification of Chief Executive Officer of Gold Banc Corporation, Inc. dated April 15, 2003, which is accompanying this Annual Report on Form 10-K/A for the year ended December 31, 2002 and is not treated as filed in reliance on the SEC's Interim
Guidance Regarding Filing Procedures.                                                                                                                                                 
|99.2  |  | Certification of Chief Financial Officer of Gold Banc Corporation, Inc. dated April 15, 2003, which is accompanying this Annual Report on Form 10-K/A for the year ended December 31, 2002 and is not treated as filed in reliance on the SEC's Interim
Guidance Regarding Filing Procedures.                                                                                                                                                 
|*     |  | Management contracts or compensating plans or arrangements required to be identified by Item 15(a).                                                                                                                                                                                                                                                                                                                                           

120

---

(b)  Reports on Form 8-K

We filed the following Current Reports on Form 8-K during the fourth quarter of 2002 and early 2003:



(c)  Exhibits.

See exhibits identified above under Item 15(a)3.

(d)  Financial Statement Schedules.

See financial statement schedules identified above under Item 15(a)2, if any.

121

---



SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

|                      |  | GOLD BANC CORPORATION, INC.
(Registrant)
|--------------------- |  | ----------------------------------------
|                      |  | By:                                     
|Dated: April 15, 2003 |  |                                         

Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons in the capacities and on the dates indicated:

|Signature                                       |  | Title                                                                               |  | Date          
|----------------------------------------------- |  | ----------------------------------------------------------------------------------- |  | --------------
|                                                |  |                                                                                     |  |               
|/s/MALCOLM M. ASLINMalcolm M. Aslin             |  | Director and
Chief Executive Officer                                                |  | April 15, 2003
|/s/RICK J. TREMBLAYRick J. Tremblay             |  | Executive Vice President and
Chief Financial Officer
(Principal Accounting Officer) |  | April 15, 2003
|/s/D. PATRICK CURRAND. Patrick Curran           |  | Director                                                                            |  | April 15, 2003
|/s/WILLIAM R. HAGMAN, JR.William R. Hagman, Jr. |  | Director                                                                            |  | April 15, 2003
|/s/DONALD MCNEILDonald McNeill                  |  | Director                                                                            |  | April 15, 2003
|/s/ALLEN D. PETERSENAllen D. Petersen           |  | Director                                                                            |  | April 15, 2003
|/s/E. MILES PRENTICE IIIE. Miles Prentice III   |  | Director                                                                            |  | April 15, 2003
|/s/WILLIAM RANDONWilliam Randon                 |  | Director                                                                            |  | April 15, 2003
|/s/GARY RUSSJ. Gary Russ                        |  | Director                                                                            |  | April 15, 2003
|/s/WILLIAM F. WRIGHTWilliam F. Wright           |  | Director                                                                            |  | April 15, 2003

122

---



CERTIFICATION PURSUANT TO  RULE 13A-14 OF THE SECURITIES EXCHANGE ACT OF 1934,  AS ADOPTED PURSUANT TO  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Malcolm M. Aslin, Chief Executive Officer of Gold Banc Corporation, Inc. (the "registrant"), certify that:



|Dated: April 15, 2003 |  |     |  |                                                            
|--------------------- |  | --- |  | -----------------------------------------------------------
|                      |  | By: |  | /s/MALCOLM M. ASLINMalcolm M. Aslin Chief Executive
Officer

123

---



CERTIFICATION PURSUANT TO  RULE 13A-14 OF THE SECURITIES EXCHANGE ACT OF 1934,  AS ADOPTED PURSUANT TO  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Rick J. Tremblay, Executive Vice President and Chief Financial Officer of Gold Banc Corporation, Inc. (the "registrant"), certify that:



|Dated: April 15, 2003 |  |     |  |                                                                                                                        
|--------------------- |  | --- |  | -----------------------------------------------------------------------------------------------------------------------
|                      |  | By: |  | /s/RICK J. TREMBLAYRick J. Tremblay Executive Vice President and Chief
Financial Officer (Principal Accounting Officer)

124

---

QuickLinks